AUL AMERICAN UNIT TRUST
NSAR-U, 1998-02-18
Previous: MAGELLAN TECHNOLOGY INC, SC 13D, 1998-02-18
Next: NORTH AMERICAN VACCINE INC, SC 13G, 1998-02-18





                                   FORM N-SAR
                               SEMI-ANNUAL REPORT
                       FOR REGISTERED INVESTMENT COMPANIES

Report for six month period ending:  /  /   (a)

or fiscal year ending: 12 / 31 / 97         (b)

Is this a transition report?: (Y/N)          N
                                         --------
Is this an amendment to a previous filing? (Y/N)         N
                                                      --------
Those  items or  sub-items  with a box "**" after the item  number  should
be
completed only if the answer has changed from the previous filing on this
form.

1.       A. Registrant Name:        AUL American Unit Trust
         B. File Number: 811-5929
         C. Telephone Number: ( 317 ) 263-1877


2.       A. Street: One American Square, P.O. Box 368
         B. City: Indianapolis  C. State: IN  D. Zip Code:46206   Zip
Ext:0368

         E. Foreign Country:                              Foreign Postal
Code:

3.       Is this the first filing on this form by Registrant? (Y/N)         N
                                                                            
  
4.       Is this the last filing on this form by Registrant? (Y/N)          N
                                                                            
5.       Is Registrant a small business investment company (SBIC)? (Y/N)    N
                                                                            
         [If answer is "Y" (Yes), complete only items 89 through 110.

6.       Is Registrant a unit investment trust (UIT)? (Y/N).                Y
                                                                           
         [If answer is "Y" (Yes) complete only items 111 through 132.]

7.        A.   Is Registrant a series or multiple portfolio company? (Y/N)  N
                                                                            
               [If answer is "N" (No), go to item 8.]

          B.   How many separate series or portfolios did Registrant have at the
               end of the period?____________


SCREEN NUMBER: 01        PAGE NUMBER: 01                     SEC2100 (S/90)
<PAGE>


For period ending 12/31/97                            If fling more then one
File number 811-5929                                   Page 2, "X" box: __


C. List the name of each series or portfolio  and give a  consecutive  number to
   each series or  portfolio  starting  with the number 1. USE THIS SAME
   NUMERICAL DESIGNATION FOR EACH SERIES OR PORTFOLIO IN THE SERIES  INFORMATION
   BLOCK IN THE TOP RIGHT CORNER OF THE SCREENS  SUBMITTED IN THIS FILING AND IN
   ALL  SUBSEQUENT FILINGS ON THIS FORM. THIS INFORMATION IS REQUIRED EACH TIME
   THE FORM IS FILED.

                                                                Is this the
Series                                                          last fling
Number            Series Name                                for this series?
- ------            -----------                                ----------------


  1                                                                (Y/N)





(NOTE: See item D(8) of the general  instructions to the form for information on
  how to complete the form for series companies.)


SCREEN NUMBER: 02                  PACE NUMBER: 02            SEC2100 (5/90)
<PAGE>

For period ending 12/3l/97                              If filing more than one
File number 811-5929                                     Page 47, "X" box:___


UNIT INVESTMENT TRUSTS

111.     A.       ** Depositor Name:___________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________

111.     A.       ** Depositor Name:___________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


112.     A.       ** Sponsor Name:_____________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


112.     A.       ** Sponsor Name:_____________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


SCREEN NUMBER: 55          PAGE NUMBER: 47                     SEC2100 (5/90)
<PAGE>


For period ending 12/31/97                             If filing more than one
File number 811-5929                                    Page 48, "X" box: __




111. A.** Trustee Name:________________________________________________________

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

113. A.** Trustee Name:________________________________________________________

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

         

114. A.** Principal Underwriter Name:_________________________________________

     B.** File Number: 8-_____________________________________________________

     C.** City:___________ State:____________ Zip Code:________ Zip Ext.:_____
       
       ** Foreign Country: __________________  Foreign Postal Code:___________
    
 
114. A.** Principal Underwriter Name:_________________________________________

     B.** File Number: 8-_____________________________________________________

     C.** City:___________ State:____________ Zip Code:________ Zip Ext.:_____
       
       ** Foreign Country: __________________  Foreign Postal Code:___________
     
        
115. A.** Independent Public Accountant Name:

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________


115. A.** Independent Public Accountant Name:
        
     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

         
SCREEN NUMBER: 56               PAGE NUMBER:48            SEC2100(5/90)
<PAGE>


For period ending 12/31/97                    If filing more than one 
File number 811-5929                           Page 49, "X" box:   __


116. Family of investment companies information:

     A.** Is Registrant part of a family of investment companies? (Y/N)_________
                                                                           (Y/N)

     B.** Identify the family in 10 letters:__ __ __ __ __ __ __ __ __ __  

           (NOTE: In  filing  this  form,  use  this  identification
              consistently  for all investment  companies in family.  This
              designation is for purposes of this form only.)

117. A.** Is Registrant a separate account of an insurance company?(Y/N)_______
                                                                           (Y/N)

     If answer is "Y" (Yes),  are any of the following  types of contracts
     funded by the Registrant?:

     B.** Variable annuity contracts? (Y/N)____________________________________
                                                                           (Y/N)
     C.** Scheduled premium variable life contracts? (Y/N)_____________________
                                                                           (Y/N)
     D.** Flexible premium variable life contracts? (Y/N)______________________
                                                                           (Y/N)
     E.** Other types of insurance  products  registered under the 

          Securities Act of 1933.______________________________________________
                                                                           (Y/N)

118.** State the number of series  existing  at the end of the period that had

         securities registered under the Securities Act of 1933 _______________

119.** State the number of new series for which  registration  statements under

        the Securities Act of 1933 became effective during the period__________

120.** State the total value of the portfolio securities on the date of deposit

       for the new series included in item 119 ($000's omitted)____ $__________

121.** State  the  number of series  for  which a  current  prospectus  was in

       existence at the end of the period _____________________________________

122.** State the number of  existing  series for which  additional  units were

       registered under the Securities Act of 1933 during the current period___


SCREEN NUMBER: 57             PAGE NUMBER: 49            SEC2100(5/90)
<PAGE>


For period ending 12/31/97                             If filing more than one
File number 811-5929                                    Page 50 "X" box: __


123.** State the total value of the  additional  units  considered in answering

       item 122 ($000's omitted) _______________________________ $_____________

124.** State the total  value of units of prior  series that were placed in the

       portfolios  of subsequent  series during the current  period (the value

       of these units is to be measured on the date they were placed in the

       subsequent series)($000'S omitted) ______________________ $_____________

125.** State  the  total  dollar  amount  of  sales  loads  collected  (before

       reallowances to other brokers or dealers) by Registrant's  principal

       underwriter and any underwriter which is an affiliated  person of the

       principal  underwriter during  the  current  period  solely  from the

       sale of  units of all  series  of Registrant ($000's omitted).
                                                                   $____________

126.  Of the  amount  shown in item 125 state the total  dollar  amount of sales

      loads collected from secondary market operations in Registrant's  units

      (include the sales loads,  if any,  collected  on units of a prior  series

      placed in the portfolio of a subsequent series.) ($000's omitted).
                                                                   $___________

127. List opposite the appropriate  description below the number of series whose

     portfolios are invested  primarily (based upon a percentage of NAV) in each

     type of security shown, the aggregate total assets at market value as of a

     date at or near the end of the  current  period of each such  group of

     series and the total income distributions made by each such group of

     series during the current period(excluding distributions of realized gains,

     if any):

<TABLE>
<S>                                         <C>       <C>         <C>
                                            Number of Total AssetsTotal Income
                                            Series    $000's      Distributions
                                            Investing omitted     000s omitted

A.U.S. Treasury direct issue  _____________ ______    $________   $___________

B.U.S Government agency ___________________ ______    $________   $___________

C.State and municipal tax-free_____________ ______    $________   $___________

D.Public utility debt _____________________ ______    $________   $___________ 

E.Brokers or dealers debt or debt of
  brokers' or dealers' parent _____________ ______    $________   $___________ 

F.All other corporate intermed. & long-
  term debt _______________________________ ______    $________   $___________

G.All other corporate short-term debt _____ ______    $________   $___________

H.Equity securities of brokers or dealers
  or parents of brokers or dealers_________ ______    $________   $___________

I.Investment company equity securities_____   1       $ 322,274   $___________

J.All other equity securities______________ ______    $________   $___________

K.Other securities_________________________ ______    $________   $___________

L.Total assets of all series of registrant_ ______    $________   $___________

</TABLE>


SCREEN NUMBER: 58                  PAGE NUMBER: 50            SEC2100(5/90)
<PAGE>


For period ending 12/31/97                            If filing more than one
File number 811-5929                                   Page 51, "X" box:   __


128.** Is the timely  payment of principal and interest on any of the portfolio

       securities held by any of  Registrant's  series at the end of the

       current period insured or guaranteed by an entity other than the issuer?
                                                         (Y/N)_________________

       [If answer is "N" (No), go to item 131.]                           Y/N 

129.** Is the issuer of any  instrument  covered in item 128  delinquent  or in

       default as to payment of principal or interest at the end of the current

       period?(Y/N)____________________________________________________________

       [If answer is "N" (No), go to item 131.]                           Y/N

130.** In  computations  of NAV or offering  price per unit, is any part of the

       value attributed to instruments identified in item 129 derived from

       insurance or guarantees? (Y/N)__________________________________________

                                                                          Y/N

131.   Total expenses  incurred by all series of  Registrant  during the current

       reporting period ($000's omitted) _______________________________ $3,299
                                                                     

132.** List the "811" (Investment  Company Act of 1940) registration number for

       all Series of Registrant that are being included in this filing:


         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____ 
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____



SCREEN NUMBER: 59          PAGE NUMBER: 51                    SEC2100 (5/90)
<PAGE>


This report is signed on behalf of the  registrant in the City of  Indianapolis,
State of Indiana, on the 24th day of February, 1998.

                             AUL AMERICAN UNIT TRUST
                              (Name of Registrant)




by:\s\ James W. Murphy                   witness: \s\ Richard A. Wacker
   ___________________                            _____________________
            
James W. Murphy                          Richard A. Wacker
Chairman of the Board of                 Secretary to the Board of
Directors and President                  Directors




A Message
From
The Chairman of the Board
and President of
AUL American Series Fund, Inc.

To Participants in AUL American Unit Trust

The U.S.  economy  continued to surprise  investors with its performance  during
1997. The current seven year  expansion has been unique in that economic  growth
has remained  moderate  while  inflationary  pressures  have been  subdued.  The
inflation rate actually  declined  during 1997,  allowing the Federal Reserve to
hold  monetary  policy  steady  during the last nine  months of the year.  Other
positive economic factors during the year included lower interest rates,  higher
productivity and improved corporate profit margins.

Equity  investors were richly  rewarded  during the past year with the Dow Jones
Industrial  Average  and the S&P  500  (commonly  quoted  equity  indices)  both
achieving double digit returns. During 1997, equity investors reacted positively
to  the  combination  of  slow  growth  and  moderate  inflation.  However,  the
volatility of returns increased  dramatically during the second half of the year
as investors  became  fearful that  corporations  would  experience a decline in
profit growth during 1998. Severe weakness in Asia and Latin America was another
principal catalyst causing increased volatility.

Bond yields moved higher in the first quarter of 1997 in reaction to the Federal
Reserve  Bank's 25 basis point  increase  in the  Federal  Funds rate target but
declined over the remainder of the year. Moderate inflation, a declining federal
deficit,  and turmoil in the Asian  markets  caused the Federal  Reserve Bank to
withhold  any  further  intervention,  despite  strong  economic  growth and low
unemployment.  As a result,  bond  returns,  especially  for bonds  with  longer
maturities,  were  competitive with common stocks in the last six months of 1997
although they still trailed well behind equity returns for the entire year.
At the present time, most economists are expecting economic growth to decelerate
in 1998 as a result of weaker  domestic  demand and  momentum  lost from foreign
trade. Slower growth does have some positive aspects.  However, equity investors
remain focused on the possibility of weaker corporate profits.

Equity investors have now experienced  three years of phenomenal equity returns,
returns which are substantially  higher than the long-term  averages.  The major
stock indices could still post further gains during 1998, but the opportunity to
dramatically  outperform the long-term averages becomes extremely limited.  Good
bond performance  will depend on declining  interest rates,  continued  moderate
inflation  and bonds  being  viewed as an  "alternative  investment"  for equity
investors.

                                                              /s/James W. Murphy
                                Chairman of the Board of Directors and President
Indianapolis, Indiana
January 20, 1998
1

<PAGE>

(This page is intentionally blank.)
2

<PAGE>

Report of Independent Accountants




The Contract Owners of
AUL American Unit Trust and
Board of Directors of
American United Life Insurance Company 


We have audited the  accompanying  statements of net assets of AUL American Unit
Trust as of December 31, 1997,  and the related  statements  of  operations  and
changes in net assets for each of the two years in the period then ended.  These
financial  statements  are the  responsibility  of the Trust's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1997, by correspondence with
the custodians.  An audit also includes assessing the accounting principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of AUL American Unit Trust as of
December 31, 1997,  and the results of its  operations and changes in net assets
for each of the two years in the period then ended, in conformity with generally
accepted accounting principles.


                                                    /s/ Coopers & Lybrand L.L.P.




Indianapolis, Indiana
February 2, 1998
3

<PAGE>

(This Page is intentionally blank.)
4

<PAGE>

                             AUL American Unit Trust
                            STATEMENTS OF NET ASSETS
                                December 31, 1997
                                 
                                   Series Fund                         Fidelity
               ----------------------------------------------------- -----------
                Equity   Money Mkt      Bond     Managed Tact Asst   HighIncome
Assets:
Investments
 at value  $33,955,106 $ 7,349,731 $8,490,917 $23,765,300 $    111  $13,541,887



Net Assets $33,955,106 $ 7,349,731 $8,490,917 $23,765,300 $    111  $13,541,887



Units
out
standing   12,586,036   5,765,433  4,937,428   10,816,324      100    8,053,332



Accum.
Unit Value     $ 2.70      $ 1.27     $ 1.72       $ 2.20   $ 1.11       $ 1.68


the accompanying notes are an integral part of the financial statements.
5

<PAGE>

                       AUL American Unit Trust
                STATEMENTS OF NET ASSETS (continued)
                          December 31, 1997
                                  
                                         Fidelity
         -----------------------------------------------------------------------
             Growth     Overseas   Asst Mgr   Index 500   Equity-Inc. Contrafund
Assets:
Investments
at value$55,118,978 $14,204,012 $50,292,210 $42,003,492 $12,177,905 $16,668,206


                                                               
Net
 Assets $55,118,978 $14,204,012 $50,292,210 $42,003,492 $12,177,905 $16,668,206
                                                                


Units
out
standing 26,493,376   9,308,550   30,831,927  18,374,733  6,959,675   8,965,623
                                                                


Accum.
Unit Value   $ 2.08      $ 1.53       $ 1.63      $ 2.29     $ 1.75      $ 1.86
                                                                


The accompanying notes are an integral part of the financial statements.
6

<PAGE>

                             AUL American Unit Trust
                      STATEMENTS OF NET ASSETS (continued)
                                December 31, 1997

          American
           Century       Alger    Calvert   T.RowePrice           PBHG
        ------------ ----------  --------- ------------- ----------------------
         VP Capital    American    Capital                              Tech. & 
            Apprec.      Growth     Accum.  Equity Inc.     Growth II   Commun.


Assets:
Investments
at value  $2,309,700 $19,116,058 $1,755,044 $21,526,126       $62,345  $104,911


                                                                
Net
 Assets   $2,309,700 $19,116,058 $1,755,044 $21,526,126       $62,345  $104,911
                                                                


Units
out
standing  1,970,129   10,920,405   1,070,537 11,646,682        58,505   101,585
                                                                


Accum.
Unit Value   $ 1.17       $ 1.75      $ 1.64     $ 1.85        $ 1.07    $ 1.03
                                                                


The accompanying notes are an integral part of the financial statements.
7

<PAGE>

                             AUL American Unit Trust
                      STATEMENTS OF NET ASSETS (continued)
                                December 31, 1997

                                  
                     Janus                Safeco
             --------------------- ---------------------                        
              Worldwide   Flexible
                 Growth     Income    Equity     Growth
Assets:
Investments
 at value    $ 2,427,800 $ 313,657 $ 216,123 $ 1,505,305


                                            
Net Assets   $ 2,427,800 $ 313,657 $ 216,123 $ 1,505,305
                                            


Units
outstanding    2,126,372   289,354   186,090   1,069,115
                                            


Accum.
Unit Value        $ 1.14    $ 1.08    $ 1.16      $ 1.41
                                            


The accompanying notes are an integral part of the financial statements.
8

<PAGE>

                             AUL American Unit Trust
               STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
                 for the years ended December 31, 1997 and 1996

                                  Series Fund
            -------------------------------------------------------------------
                   Equity               Money Market                 Bond
            -------------------- ------------------------ ---------------------
                 1997       1996         1997        1996      1997        1996
Operations:
Dividend
 income     $ 788,183  $ 342,380    $ 286,404   $ 196,825  $ 579,827  $ 400,603
Mortality
 & expense
 charges      355,069    241,613       73,604      52,481    104,776     81,206
                                                                
Net Investment
 Income
 (Loss)       433,114    100,767      212,800     144,344    475,051    319,397
                                                                

Gain (Loss) on Investments:
Net realized gain
 (loss)     1,929,622    757,430                             100,116    (29,008)
Net change in
 unrealized
 gain(loss) 4,385,719  2,298,293                             (88,037)  (194,208)
                                                               
Net Gain
 (Loss)     6,315,341  3,055,723                              12,079   (223,216)
                                                                

Increase (Decrease)
 in Net Assets from
 Operations 6,748,455  3,156,490      212,800     144,344    487,130     96,181
                                                                

Contract Owner Transactions:
Proceeds from
 units sold 9,972,396  5,750,853   33,320,250  19,881,137  2,747,432  2,965,354
Cost of units
 redeemed  (5,083,812)(3,302,017) (31,019,567)(17,646,620)(2,070,656)(1,514,837)
                                                                
Increase    4,888,584  2,448,836    2,300,683   2,234,517    676,776  1,450,517
                                                                

Net
 increase  11,637,039  5,605,326    2,513,483   2,378,861  1,163,906  1,546,698
Net Assets,
 beginning 22,318,067 16,712,742    4,836,248   2,457,387  7,327,011  5,780,313
                                                                
Net Assets,
 ending    33,955,106 $22,318,068 $ 7,349,731  $4,836,248 $8,490,917 $7,327,011
                                                                

Units sold  4,078,308   2,955,925  26,576,977  16,432,700  1,664,142  1,883,899
Units
 redeemed (2,081,627) (1,698,792)(24,742,816) (14,567,921)(1,261,885)  (962,211)
                                                                

Net
 increase   1,996,681   1,257,133  1,834,161    1,864,779     402,257   921,688
Units
 outstanding,
 beginning 10,589,355   9,332,222  3,931,272    2,066,493   4,535,171 3,613,483
                                                                
Units
 outstanding,
 ending    12,586,036  10,589,355  5,765,433    3,931,272   4,937,428 4,535,171
                                                                

The accompanying notes are an integral part of the financial statements.
9

<PAGE>

                             AUL American Unit Trust
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
                 for the years ended December 31, 1997 and 1996

                         Series Fund                      Fidelity
          ----------------------------------------- -------------------
                  Managed           Tactical Asset        High Income
          ----------------------- ----------------- -------------------
                1997         1996   1997(1)             1997       1996
 Operations:
Dividend
 income  $ 1,251,403    $ 601,614      $ 8         $ 796,755  $ 559,290
Mortality
 & expense
 charges     265,574      210,007                    146,800     97,295
                                                                
Net Investment
Income(Loss) 985,829      391,607        8           649,955    461,995
                                                                

Gain (Loss) on Investments:
Net realized gain
 (loss)      671,399      231,999                    516,248    147,051
Net change in
 unrealized gain
 (loss)    2,073,656    1,074,348        3           596,160    304,521
                                                                
Net Gain
 (Loss)    2,745,055    1,306,347        3         1,112,408    451,572
                                                                

Increase (Decrease)
in Net Assets from
Operations 3,730,884    1,697,954       11         1,762,363    913,567
                                                                

Contract Owner Transactions:
Proceeds from
units sold 4,647,229    3,787,607      100         5,631,914   4,302,859
Cost of units
 redeemed (3,155,198)  (2,327,899                 (3,515,487) (1,616,681)
                                                                
Increase   1,492,031    1,459,708      100         2,116,427   2,686,178
                                                                

Net
 increase  5,222,915    3,157,662      111         3,878,790   3,599,745
Net Assets,
beginning 18,542,385   15,384,723                  9,663,097   6,063,352
                                                                
Net Assets,
 ending $ 23,765,300 $ 18,542,385 $    111      $ 13,541,887 $ 9,663,097
                                                                

Units sold 2,298,195    2,192,882      100         3,595,859   3,144,988
Units
 redeemed (1,569,057) (1,347,716)                 (2,221,754) (1,185,689)
                                                                

Net increase 729,138     845,166       100          1,374,105  1,959,299
Units
outstanding,
beginning 10,087,186   9,242,020                    6,679,227  4,719,928
                                                                
Units
 outstanding,
 ending   10,816,324  10,087,186       100          8,053,332  6,679,227
                                                                

(1) for the Period from May 1, 1997 to December 31, 1997.
The accompanying notes are an integral part of the financial statements.
10

<PAGE>

                            AUL American Unit Trust
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
                 for the years ended December 31, 1997 and 1996

                                        Fidelity
         ----------------------------------------------------------------------
                  Growth                 Overseas             Asset Manager
         ----------------------- ---------------------- -----------------------
                1997        1996        1997       1996        1997        1996
Operations:
Dividend
 income  $ 1,439,710 $ 1,686,076 $ 1,001,817 $  195,920 $ 4,572,177 $ 1,858,564
Mortality
 & expense
 charges     590,413     384,618     171,253    119,355     549,366     396,998
                                                                
Net Investment
Income(Loss) 849,297   1,301,458     830,564     76,565   4,022,811   1,461,566
                                                                

Gain (Loss) on Investments:
Net realized gain
 (loss)    2,345,762   2,576,639   1,428,939    588,813   1,075,838     304,397
Net change in
 unrealized gain
 (loss)    5,881,034    (241,271)   (992,681)   428,901   2,515,095   2,252,257
                                                                
Net Gain
 (Loss)    8,226,796   2,335,368     436,258  1,017,714   3,590,933   2,556,654
                                                                

Increase (Decrease)
in Net Assets from
Operations 9,076,093   3,636,826   1,266,822  1,094,279   7,613,744   4,018,220
                                                                

Contract Owner Transactions:
Proceeds from
 units
 sold     17,758,368  20,256,098  16,550,480  8,171,841  11,799,650   9,564,824
Cost of units
redeemed (10,186,999) (7,954,526)(15,021,536)(5,759,471) (5,887,440) (4,541,090)
                                                                
Increase   7,571,369  12,301,572   1,528,944  2,412,370   5,912,210   5,023,734
                                                                

Net
increase  16,647,462  15,938,398   2,795,766  3,506,649  13,525,954   9,041,954
Net Assets,
begin.    38,471,516  22,533,118  11,408,246  7,901,597  36,766,256  27,724,302
                                                                
Net Assets,
ending  $55,118,978 $38,471,516 $14,204,012 $11,408,246 $50,292,210 $36,766,256
                                                                

Units
 sold     9,328,133  12,526,388  10,859,725   6,289,170   7,892,511   7,528,818
Units
redeem.  (5,394,827) (4,932,924) (9,796,364) (4,429,500) (3,928,662) (3,592,303)
                                                                

Net
increase  3,933,306   7,593,464   1,063,361   1,859,670   3,963,849   3,936,515
Units
outstanding,
begin.   22,560,070  14,966,606   8,245,189   6,385,519  26,868,078  22,931,563
                                                                
Units
 outstanding,
 ending  26,493,376  22,560,070   9,308,550   8,245,189  30,831,927 2 6,868,078
                                                                

The accompanying notes are an integral part of the financial statements.
11

<PAGE>

                             AUL American Unit Trust
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
                 for the years ended December 31, 1997 and 1996

                                        Fidelity
            -------------------------------------------------------------------
                  Index 500           Equity-Income             Contrafund
            --------------------- --------------------- -----------------------
                 1997        1996        1997      1996         1997       1996
Operations:
Dividend
 income     $ 653,527   $ 270,229   $ 626,460  $ 57,407    $ 231,987   $ 11,446
Mortality
 & expense
 charges      372,156     134,447     109,686    41,210      148,730     45,564
                                                                
Net Investment Income
(Loss)        281,371     135,782     516,774    16,197       83,257    (34,118)
                                                                

Gain (Loss) on Investments:
Net realized gain
 (loss)     3,803,606   1,142,520     198,968    51,857      480,270    169,050
Net change in
 unrealized gain
 (loss)     3,223,254     903,193   1,255,124   366,426    1,791,596    624,118
                                                                
Net Gain
 (Loss)     7,026,860   2,045,713   1,454,092   418,283    2,271,866    793,168
                                                                

Increase (Decrease)
in Net Assets from
Operations  7,308,231   2,181,495   1,970,866   434,480    2,355,123    759,050
                                                                

Contract Owner Transactions:
Proceeds from
 units
 sold      33,188,691  13,729,783   5,754,994  5,379,426   9,337,115  6,820,829
Cost of units
 redeemed (15,658,881) (4,462,861) (1,406,108)  (887,971) (2,083,657)(1,395,994)
                                                                
Increase   17,529,810   9,266,922   4,348,886  4,491,455   7,253,458  5,424,835
                                                                

Net
 increase  24,838,041  11,448,417   6,319,752  4,925,935   9,608,581  6,183,885
Net Assets,
 begin.    17,165,451   5,717,034   5,858,153    932,218   7,059,625    875,740
                                                                
Net Assets,
 ending   $42,003,492 $17,165,451 $12,177,905 $5,858,153 $16,668,206 $7,059,625
                                                                

Units
 sold      16,153,810   8,642,574   3,613,383  4,163,357   5,555,376  4,955,599
Units
 redeemed  (7,620,276) (2,778,057)   (897,167)  (682,030) (1,245,928)  (991,402)
                                                                

Net
 increase   8,533,534   5,864,517   2,716,216  3,481,327   4,309,448  3,964,197
Units
 outstanding,
 beginning  9,841,199   3,976,682   4,243,459    762,132   4,656,175    691,978
                                                                
Units
 outstanding,
 ending    18,374,733   9,841,199   6,959,675  4,243,459   8,965,623  4,656,175
                                                                
The accompanying notes are an integral part of the financial statements.
12

<PAGE>

                       AUL American Unit Trust
   STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
           for the years ended December 31, 1997 and 1996

            American Century           Alger                       Calvert
            ----------------- ----------------------- -------------------------
            VP Cap. Apprec.        American Growth       Capital Accumulation
            ----------------- ----------------------- -------------------------
                1997     1996        1997        1996         1997         1996
   Operations:
Dividend
 income     $ 44,992 $158,096   $ 123,940   $ 118,973    $ 181,799      $ 1,665
Mortality
 & expense
 charges      27,094    20,98     182,029      66,741       17,649        8,227
                                                                
Net Investment
 Income(Loss) 17,898   137,115    (58,089)     52,232      164,150      (6,562)
                                                                

Gain (Loss) on Investments:
Net realized gain
 (loss)     (242,024)   50,578   1,909,253     104,611     254,824       24,160
Net change in
unrealized gain
 (loss)       82,323  (299,498)    917,221     441,596    (154,179)      21,786
                                                                
Net Gain
 (Loss)     (159,701) (248,920)  2,826,474     546,207      100,645      45,946
                                                                

Increase (Decrease)
in Net Assets from
Operations  (141,803) (111,805)  2,768,385     598,439      264,795      39,384
                                                                

Contract Owner Transactions:
Proceeds from
 units
 sold      1,386,304 1,647,386   17,980,961  11,464,782   4,105,208   8,157,650
Cost of units
 redeemed (1,124,243) (315,880) (11,040,785) (3,951,097) (3,917,872) (6,984,043)
                                                                
 Increase    262,061 1,331,506    6,940,176   7,513,685     187,336   1,173,607
                                                                

Net
 increase   120,258  1,219,701    9,708,561   8,112,124     452,131   1,212,991
Net Assets,
beginning 2,189,442    969,741    9,407,497   1,295,373   1,302,913      89,922
                                                                
Net Assets,
 ending $ 2,309,700 $2,189,442 $ 19,116,058 $ 9,407,497 $ 1,755,044 $ 1,302,913
                                                                

Units
 sold     1,148,628  1,282,104   11,056,170   8,577,306   2,790,936   6,165,865
Units
 redeemed  (964,353)  (244,029)  (6,810,757) (2,931,153) (2,690,839) (5,266,458)
                                                                 

Net
 increase   184,275  1,038,075    4,245,413    5,646,153    100,097     899,407
Units
 outstanding,
 begin.   1,785,854    747,779    6,674,992    1,028,839    970,440      71,033
                                                                
Units
 outstanding,
 ending   1,970,129  1,785,854   10,920,405    6,674,992  1,070,537     970,440
                                                                
The accompanying notes are an integral part of the financial statements.
13

<PAGE>

                            AUL American Unit Trust
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
                 for the years ended December 31, 1997 and 1996

                T. Rowe Price             PBHG                Janus
             -------------------- ------------------- ---------------------
                Equity-Income      Growth II   Tech.   Worldwide   Flexible
                                              &Comm.   Growth       Income
             -------------------- ---------- --------- --------- ---------- 
                  1997       1996    1997(1)   1997(1) 1997(1)      1997(1)
Operations:
Dividend
 income      $ 972,267  $ 129,361 $          $         $ 5,662      $ 7,720
Mortality
 & expense
 charges       169,670     35,102       286       414    8,550          744
                                                                
Net Investment
 Income(Loss)  802,597     94,259      (286)     (414)  (2,888)       6,976
                                                                

Gain (Loss) on Investments:
Net realized gain
 (loss)        433,615    100,208      (340)      463     2,701       2,900
Net change in
unrealized gain
 (loss)      1,951,034    339,665    (1,874)  (13,550)  (10,837)     (3,837)
                                                                
Net Gain
 (Loss)      2,384,649    439,873    (2,214)  (13,087)   (8,136)       (937)
                                                                

Increase (Decrease)
in Net Assets from
Operations   3,187,246    534,132    (2,500)  (13,501)   (11,024)     6,039
                                                            

Contract Owner Transactions:
Proceeds from
 units
 sold      13,767,571   6,412,176    86,468   118,430   2,560,652   410,273
Cost of units
 redeemed  (1,614,233) (1,238,837)  (21,623)      (18) (  121,828) (102,655)
                                                                
Increase   12,153,338   5,173,339    64,845   118,412   2,438,824   307,618
                                                                

Net
 increase  15,340,584   5,707,471    62,345   104,911   2,427,800   313,657
Net Assets,
 beginning  6,185,542     478,071
                                                                
Net Assets,
 ending  $ 21,526,126 $ 6,185,542 $  62,345 $ 104,911 $ 2,427,800 $ 313,657
                                                                

Units
 sold       8,362,667   4,786,484    77,370   101,623   2,234,612   385,932
Units
 redeemed    (975,139)   (916,062)  (18,865)      (38)   (108,240)  (96,578)
                                                                

Net
 increase   7,387,528   3,870,422    58,505   101,585   2,126,372   289,354
Units
 outstanding,
 beginning  4,259,154     388,732
                                                                
Units
 outstanding,
 ending    11,646,682   4,259,154    58,505   101,585    2,126,372  289,354
                                                                

(1) for the Period from May 1, 1997 to December 31, 1997.
The accompanying notes are an integral part of the financial statements.
14
<PAGE>

                            AUL American Unit Trust
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
                 for the years ended December 31, 1997 and 1996

                           Safeco
               --------------------------           
                    Equity       Growth
               ------------- ------------                             
                    1997(1)       1997(1)
                            
Operations:
Dividend
 income      $       15,690 $     242,103
Mortality
 & expense
 charges                673         4,985
                                     
Net Investment
 Income(Loss)        15,017       237,118
                             

Gain (Loss) on Investments:
Net realized gain
 (loss)               (127)        49,644
Net change in
 unrealized gain
 (loss)            (10,581)      (180,480)
                             
Net Gain (Loss)    (10,708)      (130,836)
                             

Increase (Decrease)
 in Net Assets from
 Operations          4,309        106,282
                             

Contract Owner Transactions:
Proceeds from
 units sold        212,703      2,041,581
Cost of units
 redeemed             (889)      (642,558)
                             
Increase           211,814      1,399,023
                             

Net increase       216,123      1,505,305
Net Assets,
 beginning                        
                             
Net Assets,
 ending       $    216,123   $  1,505,305
                             

Units sold         186,896      1,550,299
Units
 redeemed            (806)      (481,184)
                              

Net increase      186,090      1,069,115
Units
 outstanding,
 beginning                         
                             
Units
 outstanding,
 ending           186,090     1,069,115
                             

(1) for the Period from May 1, 1997 to December 31, 1997.
The accompanying notes are an integral part of the financial statements.
15

<PAGE>

(This page is intentionlly blank.)
16

<PAGE>

                         NOTES TO FINANCIAL STATEMENTS

1.Summary of Significant Accounting Policies
The AUL  American  Unit Trust  (Variable  Account) was  established  by American
United  Life  Insurance  Company  (AUL) on August  17,  1989,  under  procedures
established  by Indiana law and is registered as a unit  investment  trust under
the  Investment  Company Act of 1940,  as  amended.  The  Variable  Account is a
segregated investment account of AUL and invests exclusively in shares of mutual
fund portfolios  offered by the AUL American  Series Fund,  Inc.  (Series Fund),
Fidelity  Investments  Variable  Insurance  Products Fund and Variable Insurance
Products Fund II(Fidelity), American Century Variable Portfolios, Inc. (American
Century),  Acacia Capital  Corporation  (Calvert),  T. Rowe Price Equity Series,
Inc. (T. Rowe Price),  PBHG  Insurance  Series Fund,  Inc.  (PBHG),  Janus Aspen
Series (Janus), and Safeco Resource Series Trust (Safeco).

Security Valuation, Transactions and Related Investment Income
The market value of  investments  is based on the closing bid prices at December
31,  1997.  Investment  transactions  are  accounted  for on the trade  date and
dividend income is recorded on the ex-dividend date.

Mortality and Expense Risks Charges
AUL deducts a daily charge as  compensation  for the mortality and expense risks
assumed by AUL.  The charge is equal on an annual  basis to 1.25% of the average
daily net assets of each investment  account.  AUL guarantees that the mortality
and expense  charge shall not increase.  The charges  incurred  during the years
ended December 31, 1997 and 1996, were $3,299,521 and $1,935,845, respectively.

Taxes
Operations  of the  Variable  Account  are  part of,  and are  taxed  with,  the
operations  of AUL,  which is  taxed as a "life  insurance  company"  under  the
Internal Revenue Code. Under current law, investment income,  including realized
and unrealized capital gains of the investment accounts,  is not taxed to AUL to
the extent it is applied to increase reserves under the contracts.  The Variable
Account has not been  charged for federal and state income taxes since none have
been imposed.

Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of increase  and  decrease in net assets from  operations
during the reporting period. Actual results could differ from those estimates.

2. Account Charges
AUL may assess a premium tax charge  based on premium  taxes  incurred.  Premium
taxes  currently  range  between  0% and  3.5%,  but are  subject  to  change by
governmental  entities.  AUL deducts an annual  administrative  charge from each
participant's   account  which  may  not  exceed  the  lesser  of  0.5%  of  the
participant's  account value or $7.50 per quarter.  The charge is assessed every
quarter on a participant  account if it is in effect on the  quarterly  contract
anniversary, and the charge is assessed only during the accumulation period. The
charges  incurred  during  the years  ended  December  31,  1997 and 1996,  were
$306,474  and  $156,705,  respectively.  AUL may assess a  withdrawal  charge on
withdrawals  that exceed 10% of the  participant's  account value as of the last
contract  anniversary  preceding the request for the  withdrawal.  However,  the
contract  owner has a right to a full refund of the  contributions  made under a
contract  for any reason  within ten days of  original  contract  purchase.  The
amount of the  withdrawal  charge  depends upon the number of account  years the
participant's account has been in existence, as follows:
             Account Year        Withdrawal Charge
                                        
                1 - 5                  8%
                6 - 10                 4%
               11 or more              0%
The aggregrate  withdrawal  charges will not exceed 9% of the contributions made
by or on behalf of a participant  under a contract.  The charges incurred during
the  years  ended  December  31,  1997 and 1996,  were  $199,277  and  $164,250,
respectively.
17

<PAGE>

                   NOTES TO FINANCIAL STATEMENTS (continued)

3.  Accumulation  Unit Value The change in the Accumulation  Unit Value per unit
for the year ended  December 31, 1997, or from  inception of  operation,  May 1,
1997, through December 31, 1997, is:

                     12/31/97           12/31/96               Change
                                      

 Series Fund:
  Equity        $     2.696745  $       2.107103                28.0%
    Money Market      1.274444          1.229861                 3.6%
    Bond              1.719983          1.614937                 6.5%
    Managed           2.194762          1.837513                19.4%
  
 Fidelity:
  High Income         1.680960          1.446567                16.2%
    Growth            2.079525          1.705274                21.9%
    Overseas          1.524164          1.383489                10.2%
    Asset Manager     1.630253          1.368222                19.2%
    Index 500         2.284968          1.743597                31.0%
    Equity-Income     1.746514          1.380472                26.5%
    Contrafund        1.858720          1.516110                22.6%
  
 American Century:
  VP Capital
     Appreciation     1.170649          1.225326                 4.5%
  
 Alger:
  American Growth     1.750190          1.409348                24.2%
  
 Calvert:
 Capital Accumulation 1.638970          1.342590                22.1%
  
 T. Rowe Price:
  Equity Income       1.847792          1.452068                27.3%
    
                      12/31/97        5/1/97                   Change
                                      

 Series Fund:
  Tactical Asset    $ 1.110125  $       0.982323                13.0%
  
 PBHG:
  Growth II           1.066050          1.000000                 6.6%
    Technology &
      Communications  1.032340          1.000000                 3.2%
  
 Janus:
  Worldwide Growth    1.141625          1.009977                13.0%
    Flexible Income   1.083840          0.996134                 8.8%
  
 Safeco:
  Equity              1.160728          0.983650                18.0%
      Growth          1.407808          0.934137                50.7%
18

<PAGE>

                   NOTES TO FINANCIAL STATEMENTS (continued)

4. Cost of Investments
The cost of Investments at December 31, 1997, is:
Series Fund:
Equity           $ 25,679,798
Money Market        7,349,731
Bond                8,568,459
Managed            19,726,300
Tactical Asset            108
Fidelity:
High Income        12,145,069
Growth             46,243,970
Overseas           14,324,559
Asset Manager      42,930,321
Index 500          37,053,469
Equity-Income      10,524,539
Contrafund         14,249,523
American Century:
VP Capital
 Appreciation       2,440,947
Alger:
American Growth    17,764,282
Calvert:
Capital
 Accumulation     $ 1,890,794
T. Rowe Price:
Equity Income      19,222,727
PBHG:
Growth II              64,219
Technology &
Communications        118,460
Janus:
Worldwide Growth    2,438,637
Flexible Income       317,493
Safeco:
Equity                266,704
Growth              1,685,785

5. Net Assets
Net Assets at December 31, 1997, are:
                                Series Fund                           Fidelity
           ------------------------------------------------------- ------------
               Equity Money Market         Bond      Managed Tact. High Income
                                                             Asset      
Proceeds
 from units
  sold    $33,744,283 $ 62,846,304 $ 12,415,383 $ 24,678,320 $ 100 $ 16,469,854
Cost of
 units
 redeemed (13,052,100) (55,950,493)  (5,187,784)  (8,877,164)        (6,307,081)
Net investment
 income
 (loss)     1,694,295      453,920    1,333,027    2,814,761      8   1,379,071
Net realized
 gain
 (loss)     3,293,320                     7,833    1,110,383            603,225
Unrealized
 gain 
 (loss)     8,275,308                   (77,542)   4,039,000      3   1,396,818
         $ 33,955,106 $ 7,349,731   $ 8,490,917 $ 23,765,300  $ 111 $13,541,887
                                                                

                                    Fidelity
         ----------------------------------------------------------------------
            Growth     Overseas  Asset Mgr.   Index 500 Equity-Inc.  Contrafund
Proceeds
 from units
 sold   $62,834,314 $35,566,301 $53,512,060 $52,826,740 $12,030,080 $17,060,560
Cost of
units
redeemed(24,817,049)(24,218,248)(17,501,851)(21,358,726) (2,299,406) (3,517,855)
Net investment
 income
 (loss)   2,112,167     830,176   5,873,016      413,029     536,101     57,169
Net realized
 gain
 (loss)   6,114,538   2,146,330   1,047,096    5,172,426     257,764    649,649
Unrealized
 gain
 (loss)   8,875,008    (120,547)  7,361,889   4,950,023   1,653,366   2,418,683
        $55,118,978 $14,204,012 $50,292,210 $42,003,492 $12,177,905 $16,668,206
19

<PAGE>

                   NOTES TO FINANCIAL STATEMENTS (continued)

5. Net Assets (continued)
            American
             Century       Alger    Calvert T.RowePrice         PBHG
        ------------ ----------- ---------- ----------- ------------------
         VP  Capital    American    Capital                        Tech. &
        Appreciation      Growth    Accumul. Equity Inc. Growth II  Comm.
Proceeds
 from
 units
 sold     $4,000,036 $30,851,046 $12,364,085 $20,645,739 $86,468 $118,430
Cost of units
 redeemed (1,545,589)(15,090,054)(10,914,743) (2,864,132)(21,623)     (18)
Net investment
 income
 (loss)      148,100      (8,240)    162,157     899,986    (286)    (414)
Net realized
 gain
 (loss)     (161,600)  2,011,530     279,295     541,134    (340)     463
Unrealized
 gain
 (loss)     (131,247)  1,351,776    (135,750)  2,303,399  (1,874) (13,550)
         $ 2,309,700 $19,116,058 $ 1,755,044  21,526,126 $62,345 $104,911
                                                                

                        Janus                 Safeco
               --------------------- ---------------------
                 Worldwide  Flexible
                    Growth    Income    Equity      Growth   
Proceeds
 from
 units sold    $ 2,560,652 $ 410,273 $ 212,703 $ 2,041,581
Cost of units
 redeemed         (121,828) (102,655)     (889)   (642,558)
Net investment
 income (loss)      (2,888)    6,976    15,017     237,118
Net realized
 gain (loss)         2,701     2,900      (127)     49,644
Unrealized
 gain (loss)       (10,837)   (3,837)  (10,581)   (180,480)
               $ 2,427,800 $ 313,657 $ 216,123 $ 1,505,305
20
                                            


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission