AUL AMERICAN UNIT TRUST
NSAR-U, 1999-02-23
Previous: AUL AMERICAN UNIT TRUST, N-30D, 1999-02-23
Next: PACIFIC SELECT VARIABLE ANN SEP ACCT OF PACIFIC LIFE INS CO, N-30D, 1999-02-23



                                   FORM NSAR-U
                               SEMI-ANNUAL REPORT
                       FOR REGISTERED INVESTMENT COMPANIES

Report for six month period ending:  /  /   (a)

or fiscal year ending: 12 / 31 / 1998       (b)

Is this a transition report?: (Y/N)          N
                                         --------
Is this an amendment to a previous filing? (Y/N)         N
                                                      --------
Those  items or  sub-items  with a box "**" after the item  number  should be
completed only if the answer has changed from the previous filing on this form.

1.       A. Registrant Name:        AUL American Unit Trust
         B. File Number: 811-5929
         C. Telephone Number: ( 317 ) 285-1877


2.       A. Street: One American Square, P.O. Box 368
         B. City: Indianapolis  C. State: IN  D. Zip Code:46206   Zip Ext:0368

         E. Foreign Country:                              Foreign Postal Code:

3.       Is this the first filing on this form by Registrant? (Y/N)         N
                                                                            
  
4.       Is this the last filing on this form by Registrant? (Y/N)          N
                                                                            
5.       Is Registrant a small business investment company (SBIC)? (Y/N)    N
                                                                            
         [If answer is "Y" (Yes), complete only items 89 through 110.

6.       Is Registrant a unit investment trust (UIT)? (Y/N).                Y
                                                                           
         [If answer is "Y" (Yes) complete only items 111 through 132.]

7.        A.   Is Registrant a series or multiple portfolio company? (Y/N)  N
                                                                            
               [If answer is "N" (No), go to item 8.]

          B.   How many separate series or portfolios did Registrant have at the
               end of the period?____________


SCREEN NUMBER: 01        PAGE NUMBER: 01                     SEC2100 (S/90)
<PAGE>


For period ending 12/31/1998                          If fling more then one
File number 811-5929                                   Page 2, "X" box: __


C. List the name of each series or portfolio  and give a  consecutive  number to
   each series or  portfolio  starting  with the number 1. USE THIS SAME
   NUMERICAL DESIGNATION FOR EACH SERIES OR PORTFOLIO IN THE SERIES  INFORMATION
   BLOCK IN THE TOP RIGHT CORNER OF THE SCREENS  SUBMITTED IN THIS FILING AND IN
   ALL  SUBSEQUENT FILINGS ON THIS FORM. THIS INFORMATION IS REQUIRED EACH TIME
   THE FORM IS FILED.

                                                                Is this the
Series                                                          last fling
Number            Series Name                                for this series?
- ------            -----------                                ----------------


  1                                                                (Y/N)





(NOTE: See item D(8) of the general  instructions to the form for information on
  how to complete the form for series companies.)


SCREEN NUMBER: 02                  PACE NUMBER: 02            SEC2100 (5/90)
<PAGE>

For period ending 12/3l/1998                            If filing more than one
File number 811-5929                                     Page 47, "X" box:___


UNIT INVESTMENT TRUSTS

111.     A.       ** Depositor Name:___________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________

111.     A.       ** Depositor Name:___________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


112.     A.       ** Sponsor Name:_____________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


112.     A.       ** Sponsor Name:_____________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


SCREEN NUMBER: 55          PAGE NUMBER: 47                     SEC2100 (5/90)
<PAGE>
For period ending 12/31/1998                           If filing more than one
File number 811-5929                                    Page 48, "X" box: __


111. A.** Trustee Name:________________________________________________________

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

113. A.** Trustee Name:________________________________________________________

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

         

114. A.** Principal Underwriter Name:_________________________________________

     B.** File Number: 8-_____________________________________________________

     C.** City:___________ State:____________ Zip Code:________ Zip Ext.:_____
       
       ** Foreign Country: __________________  Foreign Postal Code:___________
    
 
114. A.** Principal Underwriter Name:_________________________________________

     B.** File Number: 8-_____________________________________________________

     C.** City:___________ State:____________ Zip Code:________ Zip Ext.:_____
       
       ** Foreign Country: __________________  Foreign Postal Code:___________
     
        
115. A.** Independent Public Accountant Name:

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________


115. A.** Independent Public Accountant Name:
        
     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

         
SCREEN NUMBER: 56               PAGE NUMBER:48            SEC2100(5/90)
<PAGE>
For period ending 12/31/1998                  If filing more than one 
File number 811-5929                           Page 49, "X" box:   __


116. Family of investment companies information:

     A.** Is Registrant part of a family of investment companies? (Y/N)_________
                                                                           (Y/N)

     B.** Identify the family in 10 letters:__ __ __ __ __ __ __ __ __ __  

           (NOTE: In  filing  this  form,  use  this  identification
              consistently  for all investment  companies in family.  This
              designation is for purposes of this form only.)

117. A.** Is Registrant a separate account of an insurance company?(Y/N)________
                                                                           (Y/N)

     If answer is "Y" (Yes),  are any of the following  types of contracts
     funded by the Registrant?:

     B.** Variable annuity contracts? (Y/N)_____________________________________
                                                                           (Y/N)
     C.** Scheduled premium variable life contracts? (Y/N)_____________________
                                                                           (Y/N)
     D.** Flexible premium variable life contracts? (Y/N)______________________
                                                                           (Y/N)
     E.** Other types of insurance  products  registered under the 

          Securities Act of 1933.______________________________________________
                                                                           (Y/N)

118.** State the number of series  existing  at the end of the period that had

         securities registered under the Securities Act of 1933 _______________

119.** State the number of new series for which  registration  statements under

        the Securities Act of 1933 became effective during the period__________

120.** State the total value of the portfolio securities on the date of deposit

       for the new series included in item 119 ($000's omitted)____ $__________

121.** State  the  number of series  for  which a  current  prospectus  was in

       existence at the end of the period _____________________________________

122.** State the number of  existing  series for which  additional  units were

       registered under the Securities Act of 1933 during the current period___


SCREEN NUMBER: 57             PAGE NUMBER: 49            SEC2100(5/90)
<PAGE>
For period ending 12/31/1998                           If filing more than one
File number 811-5929                                    Page 50 "X" box: __

123.** State the total value of the  additional  units  considered in answering

       item 122 ($000's omitted) _______________________________ $_____________

124.** State the total  value of units of prior  series that were placed in the

       portfolios  of subsequent  series during the current  period (the value

       of these units is to be measured on the date they were placed in the

       subsequent series)($000'S omitted) ______________________ $_____________

125.** State  the  total  dollar  amount  of  sales  loads  collected  (before

       reallowances to other brokers or dealers) by Registrant's  principal

       underwriter and any underwriter which is an affiliated  person of the

       principal  underwriter during  the  current  period  solely  from the

       sale of  units of all  series  of Registrant ($000's omitted).
                                                                   $____________

126.  Of the  amount  shown in item 125 state the total  dollar  amount of sales

      loads collected from secondary market operations in Registrant's  units

      (include the sales loads,  if any,  collected  on units of a prior  series

      placed in the portfolio of a subsequent series.) ($000's omitted).
                                                                   $___________

127. List opposite the appropriate  description below the number of series whose

     portfolios are invested  primarily (based upon a percentage of NAV) in each

     type of security shown, the aggregate total assets at market value as of a

     date at or near the end of the  current  period of each such  group of

     series and the total income distributions made by each such group of

     series during the current period(excluding distributions of realized gains,

     if any):

<TABLE>
<S>                                         <C>       <C>         <C>
                                            Number of Total AssetsTotal Income
                                            Series    $000's      Distributions
                                            Investing omitted     000s omitted

A.U.S. Treasury direct issue  _____________ ______    $________   $___________

B.U.S Government agency ___________________ ______    $________   $___________

C.State and municipal tax-free_____________ ______    $________   $___________

D.Public utility debt _____________________ ______    $________   $___________ 

E.Brokers or dealers debt or debt of
  brokers' or dealers' parent _____________ ______    $________   $___________ 

F.All other corporate intermed. & long-
  term debt _______________________________ ______    $________   $___________

G.All other corporate short-term debt _____ ______    $________   $___________

H.Equity securities of brokers or dealers
  or parents of brokers or dealers_________ ______    $________   $___________

I.Investment company equity securities_____   1       $ 542,955   $___________

J.All other equity securities______________ ______    $________   $___________

K.Other securities_________________________ ______    $________   $___________

L.Total assets of all series of registrant_ ______    $ 542,955   $___________

</TABLE>


SCREEN NUMBER: 58                  PAGE NUMBER: 50            SEC2100(5/90)
<PAGE>
For period ending 12/31/1998                          If filing more than one
File number 811-5929                                   Page 51, "X" box:   __


128.** Is the timely  payment of principal and interest on any of the portfolio

       securities held by any of  Registrant's  series at the end of the

       current period insured or guaranteed by an entity other than the issuer?
                                                         (Y/N)_________________

       [If answer is "N" (No), go to item 131.]                           Y/N 

129.** Is the issuer of any  instrument  covered in item 128  delinquent  or in

       default as to payment of principal or interest at the end of the current

       period?(Y/N)____________________________________________________________

       [If answer is "N" (No), go to item 131.]                           Y/N

130.** In  computations  of NAV or offering  price per unit, is any part of the

       value attributed to instruments identified in item 129 derived from

       insurance or guarantees? (Y/N)__________________________________________

                                                                          Y/N

131.   Total expenses  incurred by all series of  Registrant  during the current

       reporting period ($000's omitted) _______________________________ $5,223
                                                                     

132.** List the "811" (Investment  Company Act of 1940) registration number for

       all Series of Registrant that are being included in this filing:


         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____ 
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____



SCREEN NUMBER: 59          PAGE NUMBER: 51                    SEC2100 (5/90)
<PAGE>

This report is signed on behalf of the  registrant in the City of  Indianapolis,
State of Indiana, on the 18th day of February, 1999.

                             AUL AMERICAN UNIT TRUST
                              (Name of Registrant)




by:\s\ James W. Murphy                   witness: \s\ Richard A. Wacker
   ___________________                            _____________________
            
James W. Murphy                          Richard A. Wacker
Chairman of the Board of                 Secretary to the Board
Directors and President,                 of Directors,
AUL American Series Fund                 AUL American Series Fund

                                 Annual Report
                                      for
                            AUL American Unit Trust

                               December 31, 1998

American United Life Insurance Company                                       AUL

This report and the financial  statements  contained  herein are for the general
information  of  the  Participants.  The  report  is not  to be  distributed  to
prospective  investors as sales literature unless  accompanied or preceded by an
effective  prospectus  of AUL American  Series Fund,  Inc. and AUL American Unit
Trust, which contains further information concerning the sales charge,  expenses
and other pertinent information.

Front Cover
<PAGE>

A Message
From
The Chairman of the Board
and President of
AUL American Series Fund, Inc.

To  Participants in AUL American Unit Trust

The current  economic  expansion  has been  particularly  impressive  and is now
entering  its  eighth  year,  setting  a new  record  as the  longest  period of
peacetime growth. This expansion has been unique in that it has been accompanied
by low  inflation,  low interest rates and low  unemployment.  At the same time,
positive  consumer  confidence has translated into greater consumer spending and
strong corporate profits have resulted in increased capital spending, both major
drivers to economic  growth.  However,  the playing field  changed  dramatically
during the third quarter of 1998 when financial difficulties in Russia, Asia and
Latin  America and losses  incurred by several  well-known  hedge funds caused a
great deal of concern.  In addition,  the capital  markets had to contend with a
possible  credit  crunch,  increased  antagonism  with  Iraq,  and the threat of
political instability here at home.

The stock  market  experienced  a marked  downturn  during the third  quarter in
response to these concerns. To help alleviate market stress, the Federal Reserve
Board intervened on three occasions by cutting the federal funds rate a total of
75 basis points (0.75%). The Fed's actions, coupled with an easing of the global
concerns,  provided  renewed  vigor for the stock  market  during the last three
months of the year.

Treasury  yields  declined  sharply in the second half of the year as  investors
around the world  sought the safety  and  liquidity  of U.S.  government-backed,
dollar   denominated   securities.   Yield  declines  for  corporate  bonds  and
mortgage-backed   securities,   however,  were  much  smaller.   Investors  were
particularly leery of smaller, less liquid bond issues,  especially those backed
by lower quality credits.

At the present time,  most  economists  are expecting  U.S.  economic  growth to
decelerate  in 1999.  The slowdown in foreign  economies has led to a decline in
demand  for  American-made  products  which  results  in a  contraction  in U.S.
exports. Generally,  economists are also expecting consumer spending to ease and
the level of corporate fixed investments to decline. In such an environment,  it
will be difficult for the stock market to achieve  above average  returns in the
coming year.
                             /S/James W. Murphy
                                James W. Murphy
                                Chairman of the Board of Directors and President
Indianapolis, Indiana
January 28, 1999

1
<PAGE>

(This page is intentionally blank)
2
<PAGE>

Report of Independent Accountants

The Contract Owners of
AUL American Unit Trust and
Board of Directors of
American United Life Insurance Company 

In our  opinion,  the  accompanying  statements  of net assets,  and the related
statements of operations  and of changes in net assets  present  fairly,  in all
material respects, the financial position of AUL American Unit Trust at December
31, 1998,  the results of its  operations and changes in its net assets for each
of the two years in the period then ended, in conformity with generally accepted
accounting principles.  These financial statements are the responsibility of the
Trust's  management;  our  responsibility  is to  express  an  opinion  on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  securities at December 31, 1998,  by  correspondence  with the
custodian, provide a reasonable basis for the opinion expressed above.

                                                  /S/PricewaterhouseCoopers, LLP
Indianapolis, Indiana
February 1, 1999

3
<PAGE>

(This page is intentionally blank)
4

<PAGE>
                             AUL American Unit Trust
                            Statements of Net Assets
                                December 31, 1998

                              AUL American Series Fund
             -------------------------------------------------------------------
               Equity       Money Market    Bond          Managed    Tact. Asset
             -------------  ------------  ------------  ----------- ------------
Assets:

Investments
at value    $ 41,104,938  $ 10,701,526  $ 12,935,764  $ 28,256,580  $     42,098

Net Assets  $ 41,104,938  $ 10,701,526  $ 12,935,764  $ 28,256,580  $     42,098

Units
outstanding   14,376,727     8,101,398     7,003,232    12,020,235        35,796

Accumulation
Unit Value  $       2.86  $       1.32  $       1.85  $       2.35  $       1.18



                      AUL American Series Fund                   Fidelity
             -----------------------------------------  ------------------------
              Conservative     Moderate    Aggressive
                Investor       Investor     Investor    High Income    Growth
             -------------  ------------  ------------  ------------  ----------
Assets:

Investments
at value    $    101,257  $    191,667  $    144,128  $ 17,770,667  $ 92,949,615

Net Assets  $    101,257  $    191,667  $    144,128  $ 17,770,667  $ 92,949,615

Units
outstanding       96,638       184,334       138,936    11,188,244    32,435,920

Accumulation
Unit Value  $       1.05  $       1.04  $       1.04  $       1.59  $       2.86

The accompanying notes are an integral part of the financial statements

5
<PAGE>

                            AUL American Unit Trust
                      Statements of Net Assets (continued)
                               December 31, 1998
                                
                                            Fidelity
             -------------------------------------------------------------------
              Overseas    Asset Manager   Index 500   Equity-Income   Contrafund
             -----------  --------------  ----------  --------------  ----------
Assets:

Investments
at value    $ 17,155,975  $ 68,757,041  $ 88,619,796  $ 18,381,333  $ 31,401,748

Net Assets  $ 17,155,975  $ 68,757,041  $ 88,619,796  $ 18,381,333  $ 31,401,748

Units
outstanding   10,099,671    37,109,026    30,592,950     9,537,700    13,160,702

Accumulation
Unit Value  $       1.70  $       1.85  $       2.90  $       1.93  $       2.39


             American Cent.    Alger        Calvert    T Rowe Price     PBHG
             ------------- ------------- ------------- ------------- -----------
               VP Capital     American   Social Mid-Cap 
              Appreciation     Growth        Growth    Equity Income  Growth II
             ------------- ------------- ------------- ------------- -----------
Assets:

Investments
at value    $  2,157,239  $ 41,675,291  $  4,797,736  $ 37,980,070  $    470,219

Net Assets  $  2,157,239  $ 41,675,291  $  4,797,736  $ 37,980,070  $    470,219

Units
outstanding    1,905,162    16,282,040     2,283,661    19,081,441       412,873

Accumulation
Unit Value  $       1.13  $       2.56  $       2.10  $       1.99  $       1.14

The accompanying notes are an integral part of the financial statements

6
<PAGE>

                            AUL American Unit Trust
                      Statements of Net Assets (continued)
                               December 31, 1998

                  PBHG                Janus                       Safeco
             -------------  --------------------------  ------------------------
              Technology &    Worldwide     Flexible
             Communications    Growth        Income       Equity       Growth
             -------------  ------------  ------------  ------------  ----------
Assets:

Investments
at value    $    288,557  $ 12,133,125  $  2,580,571  $  2,913,292  $  9,444,623

Net Assets  $    288,557  $ 12,133,125  $  2,580,571  $  2,913,292  $  9,444,623

Units
outstanding      214,047     8,357,911     2,204,070     2,034,751     6,688,427

Accumulation
Unit Value  $       1.35  $       1.45  $       1.17  $       1.43  $       1.41

The accompanying notes are an integral part of the financial statements

7
<PAGE>

                            AUL American Unit Trust
               Statements of Operations and Changes in Net Assets
                 for the years ended December 31, 1998 and 1997


                                  AUL American Series Fund
         -----------------------------------------------------------------------
                 Equity                Money Market                Bond 
         -----------------------  ----------------------  ----------------------
             1998         1997       1998        1997        1998       1997
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $ 4,129,858 $   788,183 $   386,161 $   286,404 $   782,456 $   579,827

Mortality
& expense
charges     473,604     355,069     100,713      73,604     129,862     104,776

Net Investment
Income
(Loss)    3,656,254     433,114     285,448     212,800     652,594     475,051

Gain (Loss) on Investments:

Net realized
gain
(loss)    3,608,786   1,929,622           0           0     254,972     100,116

Net change in
unrealized
appreciation
(deprec) (5,156,717)  4,385,719           0           0    (170,174)    (88,037)

Net Gain
(Loss)   (1,547,931)  6,315,341           0           0      84,798      12,079
 
Increase (Decrease)
In Net Assets from
Oper.     2,108,323   6,748,455     285,448     212,800     737,392     487,130

Contract Owner Transactions:

Proceeds
from units
sold     13,209,744   9,972,396  46,547,976  33,320,250  17,474,578   2,747,432

Cost of units
redeemed (8,168,235) (5,083,812 (43,481,629)(31,019,567)(13,767,123) (2,070,656)

Increase
(Decrease)5,041,509   4,888,584   3,066,347   2,300,683   3,707,455     676,776

Net increase
(decrease)7,149,832  11,637,039   3,351,795   2,513,483   4,444,847   1,163,906

Net Assets,
begin.   33,955,106  22,318,067   7,349,731   4,836,248   8,490,917   7,327,011

Net Assets,
ending  $41,104,938 $33,955,106 $10,701,526 $ 7,349,731 $12,935,764 $ 8,490,917
         ==========  ==========  ==========  ==========  ==========  ==========

Units
sold     4,750,246   4,078,308  35,822,473  26,576,977   9,671,190   1,664,142

Units
redeemed(2,959,555) (2,081,627)(33,485,508)(24,742,816) (7,605,386) (1,261,885)

Net increase
(decrease)1,790,691   1,996,681   2,336,965   1,834,161   2,065,804     402,257

Units outstanding,
begin.   12,586,036  10,589,355   5,764,433   3,931,272   4,937,428   4,535,171

Units outstanding,
ending   14,376,727  12,586,036   8,101,398   5,765,433   7,003,232   4,937,428


The accompanying notes are an integral part of the financial statements

8
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997
                                
                                  AUL American Series Fund
         -----------------------------------------------------------------------
                                                         Conservative  Moderate
                 Managed              Tactical Asset       Investor    Investor
         -----------------------  ----------------------  ----------  ----------
             1998        1997        1998       1997(1)     1998(2)     1998(2)
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $ 2,496,726 $ 1,251,403 $       976 $         8 $     1,251 $     1,722

Mortality
& expense
charges     325,915     265,574         175           0           0         154

Net Investment
Income
(Loss)    2,170,811     985,829         801           8       1,251       1,568

Gain (Loss) on Investments:

Net
realized
gain
(loss)    1,475,867     671,399        (115)          0           0           0

Net change in
unrealized
appreciation
(deprec.)(1,908,536)  2,073,656      (1,555)          3       1,439       4,839

Net Gain
(Loss)     (432,669)  2,745,055      (1,670)          3       1,439       4,839

Increase (Decrease)
In Net Assets from 
Oper.     1,738,142   3,730,884        (869)         11       2,690       6,407

Contract Owner Transactions:

Proceeds
from units
sold      7,792,884   4,647,229      43,804         100      98,567     185,260

Cost of units
redeemed (5,039,746) (3,155,198)       (949)          0           0           0

Increase
(Decrease)2,753,138   1,492,031      42,855         100      98,567     185,260

Net increase
(decrease)4,491,280   5,222,915      41,987         111     101,257     191,667

Net Assets,
begin.   23,765,300  18,542,385         111           0           0           0

Net Assets,
ending  $28,256,580 $23,765,300 $    42,098 $       111 $   101,257 $   191,667
         ==========  ==========  ==========  ==========  ==========  ==========

Units
sold      3,432,189   2,298,195      36,499         100      96,638     184,334

Units
redeemed (2,228,278) (1,569,057)       (803)          0           0           0

Net increase
(decrease)1,203,911     729,138      35,696         100      96,638     184,334

Units outstanding,
beg.     10,816,324  10,087,186         100           0           0           0

Units outstanding,
ending   12,020,235  10,816,324      35,796         100      96,638     184,334

(1) For the Period from May 1, 1997 to December 31, 1997
(2) For the Period from March 31, 1998 to December 31, 1998

The accompanying notes are an integral part of the financial statements

9
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

         AUL American
          Series Fund                                Fidelity
         ------------            -----------------------------------------------
          Aggressive
           Investor                    High Income                Growth
         ------------            -----------------------  ----------------------
            1998(2)                  1998        1997        1998       1997
         ------------            -----------  ----------  ----------  ----------

Operations:

Dividend
income  $       983             $ 1,597,594 $   796,755 $ 7,725,638 $ 1,439,710

Mortality
& expense
charges         180                 198,837     146,800     871,434     590,413

Net Investment
Income
(Loss)          803               1,398,757     649,955   6,854,204     849,297

Gain (Loss) on Investments:

Net realized
gain
(loss)        2,351                 120,126     516,248   5,028,903   2,345,762

Net change in
unrealized
appreciation
(deprec.)     5,717              (2,521,237)    596,160  11,659,673   5,881,034

Net Gain
(Loss)        8,068              (2,401,111)  1,112,408  16,688,576   8,226,796

Increase (Decrease)
In Net Assets from
Oper.         8,871              (1,002,354)  1,762,363  23,542,780   9,076,093 

Contract Owner Transactions:

Proceeds
from units
sold        159,391              11,184,502   5,631,914  35,267,762  17,758,368

Cost of units
redeemed    (24,134)             (5,953,368) (3,515,487)(20,979,905)(10,186,999)

Increase
(Decrease)  135,257               5,231,134    2,116,42  14,287,857   7,571,369

Net increase
(decrease)  144,128               4,228,780   3,878,790  37,830,637  16,647,462

Net Assets,
begin.            0              13,541,887   9,663,097  55,118,978  38,471,516

Net Assets,
ending  $   144,128             $17,770,667 $13,541,887 $92,949,615 $55,118,978
         ==========              ==========  ==========  ==========  ========== 

Units
sold        163,479               6,720,498   3,595,859  14,692,263   9,328,133

Units
redeemed    (24,543)             (3,585,586) (2,221,754) (8,749,719) (5,394,827)

Net increase
(decrease)  138,936               3,134,912   1,374,105   5,942,544   3,933,306

Units outstanding,
begin.            0               8,053,332   6,679,227  26,493,376  22,560,070

Units outstanding,
ending      138,936              11,188,244   8,053,332  32,435,920  26,493,376
         ==========              ==========  ==========  ==========  ==========

(2) For the Period from March 31, 1998 to December 31, 1998

The accompanying notes are an integral part of the financial statements

10
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                                         Fidelity
         -----------------------------------------------------------------------
                 Overseas              Asset Manager            Index 500
         -----------------------  ----------------------  ----------------------
             1998        1997        1998        1997        1998       1997
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $ 1,119,662 $ 1,001,817 $ 6,424,996 $ 4,572,177 $ 1,715,647 $   653,527

Mortality
& expense
charges     201,307     171,253     729,414     549,366     770,764     372,156

Net Investment
Income
(Loss)      918,355     830,564   5,695,582   4,022,811     944,883     281,371

Gain (Loss) on Investments:

Net realized
gain
(loss)      603,428   1,428,939   1,708,930   1,075,838   5,977,429   3,803,606

Net change in
unrealized
appreciation
(deprec.)   226,629    (992,681)    216,304   2,515,095   8,181,814   3,223,254

Net Gain
(Loss)      830,057     436,258   1,925,234   3,590,933  14,159,243   7,026,860

Increase (Decrease)
In Net Assets from
Oper.     1,748,412   1,266,822   7,620,816   7,613,744  15,104,126   7,308,231

Contract Owner Transactions:

Proceeds
from units
sold     20,264,193  16,550,480  19,851,423  11,799,650  54,712,307  33,188,691

Cost of units
redeemed(19,060,642)(15,021,536) (9,007,408) (5,887,440)(23,200,129)(15,658,881)

Increase
(Decrease)1,203,551   1,528,944  10,844,015   5,912,210  31,512,178  17,529,810

Net increase
(decrease)2,951,963   2,795,766  18,464,831  13,525,954  46,616,304  24,838,041

Net Assets,
begin.   14,204,012  11,408,246  50,292,210  36,766,256  42,003,492  17,165,451

Net Assets,
ending  $17,155,975 $14,204,012 $68,757,041 $50,292,210 $88,619,796 $42,003,492
         ==========  ==========  ==========  ==========  ==========  ==========

Units
sold     12,061,342  10,859,725  11,530,487   7,892,511  21,289,312  16,153,810

Units
redeemed(11,270,221) (9,796,364) (5,253,388) (3,928,662) (9,071,095) (7,620,276)

Net increase
(decrease)  791,121   1,063,361   6,277,099   3,963,849  12,218,217   8,533,534

Units outstanding,
begin.    9,308,550   8,245,189  30,831,927  26,868,078  18,374,733   9,841,199

Units outstanding,
ending   10,099,671   9,308,550  37,109,026  30,831,927  30,592,950  18,374,733
         ==========  ==========  ==========  ==========  ==========  ==========

The accompanying notes are an integral part of the financial statements

11
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                             Fidelity                        American Century
         -----------------------------------------------  ----------------------
                                                                VP Capital
              Equity-Income            Contrafund              Appreciation
         -----------------------  ----------------------  ----------------------
             1998        1997         1998       1997        1998       1997
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $   807,143 $   626,460 $ 1,001,436 $   231,987 $   108,260 $    44,992

Mortality
& expense
charges     191,124     109,686     279,936     148,730      25,308      27,094

Net Investment
Income
(Loss)      616,019     516,774     721,500      83,257      82,952      17,898

Gain (Loss) on Investments:

Net realized
gain
(loss)      592,037     198,968   1,399,625     480,270    (145,811)   (242,024)

Net change in
unrealized
appreciation
(deprec.)   236,852   1,255,124   3,972,316   1,791,596      29,319      82,323

Net Gain
(Loss)      828,889   1,454,092   5,371,941   2,271,866    (116,492)   (159,701)

Increase (Decrease)
In Net Assets from
Oper.     1,444,908   1,970,866   6,093,441   2,355,123     (33,540)   (141,803)

Contract Owner Transactions:

Proceeds
from units
sold      7,597,451   5,754,994  13,525,264   9,337,115   1,025,794   1,386,304

Cost of units
redeemed (2,838,931) (1,406,108) (4,885,163) (2,083,657) (1,144,715) (1,124,243)

Increase
(Decrease)4,758,520   4,348,886   8,640,101   7,253,458    (118,921)    262,061

Net increase
(decrease)6,203,428   6,319,752  14,733,542   9,608,581    (152,461)    120,258

Net Assets,
begin.   12,177,905   5,858,153  16,668,206   7,059,625   2,309,700   2,189,442

Net Assets,
ending  $18,381,333 $12,177,905 $31,401,748 $16,668,206 $ 2,157,239 $ 2,309,700
         ==========  ==========  ==========  ==========  ==========  ========== 

Units
sold      4,148,951   3,613,383   6,565,456   5,555,376     928,469   1,148,628

Units
redeemed (1,570,926)   (897,167) (2,370,377) (1,245,928)   (993,436)   (964,353)

Net increase
(decrease)2,578,025   2,716,216   4,195,079   4,309,448     (64,967)    184,275

Units outstanding,
begin.    6,959,675   4,243,459   8,965,623   4,656,175   1,970,129   1,785,854

Units outstanding,
ending    9,537,700   6,959,675  13,160,702   8,965,623   1,905,162   1,970,129
                                
The accompanying notes are an integral part of the financial statements

12
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                  Alger                  Calvert               T Rowe Price
         -----------------------  ----------------------  ----------------------
             American Growth      Social Mid-Cap Growth        Equity Income
         -----------------------  ----------------------  ----------------------
             1998        1997        1998        1997         1998      1997
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $ 4,116,683 $   123,940 $   531,185 $   181,799 $ 1,744,296 $   972,267

Mortality
& expense
charges     344,924     182,029      36,719      17,649     367,134     169,670

Net Investment
Income
(Loss)    3,771,759     (58,089)    494,466     164,150   1,377,162     802,597

Gain (Loss) on Investments:

Net realized
gain
(loss)    2,252,193   1,909,253     112,545     254,824   1,296,725     433,615

Net change in
unrealized
appreciation
(deprec.) 5,111,555     917,221     140,925    (154,179)   (534,704)  1,951,034

Net Gain
(Loss)    7,363,748   2,826,474     253,470     100,645     762,021   2,384,649

Increase(Decrease)
In Net Assets from
Oper.    11,135,507   2,768,385     747,936     264,795   2,139,183   3,187,246

Contract Owner Transactions:

Proceeds
from units
sold     25,946,680  17,980,961  11,058,290   4,105,208  19,653,169  13,767,571

Cost of units
redeemed(14,522,954)(11,040,785) (8,763,534) (3,917,872) (5,338,408) (1,614,233)

Increase
(Decr.)  11,423,726   6,940,176   2,294,756     187,336  14,314,761  12,153,338

Net increase
(decr.)  22,559,233   9,708,561   3,042,692     452,131  16,453,944  15,340,584

Net Assets,
begin.   19,116,058   9,407,497   1,755,044   1,302,913  21,526,126   6,185,542

Net Assets,
ending  $41,675,291 $19,116,058 $ 4,797,736 $ 1,755,044 $37,980,070 $21,526,126
         ==========  ==========  ==========  ==========  ==========  ==========
 
Units
sold     12,309,431  11,056,170   5,929,115   2,790,936  10,256,308   8,362,667

Units
redeemed (6,947,796) (6,810,757) (4,715,991) (2,690,839) (2,821,549)   (975,139)

Net increase
(decrease)5,361,635   4,245,413   1,213,124     100,097   7,434,759   7,387,528

Units outstanding,
begin.   10,920,405   6,674,992   1,070,537     970,440  11,646,682   4,259,154

Units outstanding,
ending   16,282,040  10,920,405   2,283,661   1,070,537  19,081,441  11,646,682
         ==========  ==========  ==========  ==========  ==========  ==========

The accompanying notes are an integral part of the financial statements

13
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                               PBHG                               Janus
         -----------------------------------------------  ----------------------
                 Growth II             Tech. & Comm.         Worldwide Growth
         -----------------------  ----------------------  ----------------------
             1998       1997(1)       1998      1997(1)      1998      1997(1)
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $         0 $         0 $        31 $         0 $   236,259 $     5,662

Mortality
& expense
charges       2,790         286       2,215         414      79,994       8,550

Net Investment
Income
(Loss)       (2,790)       (286)     (2,184)       (414)    156,265     (2,888)

Gain (Loss) on Investments:

Net realized
gain
(loss)         (173)       (340)     (2,571)        463    (401,473)      2,701

Net change in
unrealized
appreciation
(deprec.)    48,875      (1,874)     67,736     (13,550)  1,523,872     (10,837)

Net Gain
(Loss)       48,702      (2,214)     65,165     (13,087)  1,122,399      (8,136)

Increase (Decrease)
In Net Assets from
Oper.        45,912      (2,500)     62,981     (13,501)  1,278,664     (11,024)

Contract Owner Transactions:

Proceeds
from units
sold        396,424      86,468     236,715     118,430  15,654,275   2,560,652

Cost of units
redeemed    (34,462)    (21,623)   (116,050)        (18) (7,227,614)   (121,828)

Increase
(Decrease)  361,962      64,845     120,665     118,412   8,426,661   2,438,824

Net increase
(decrease)  407,874      62,345     183,646     104,911   9,705,325   2,427,800

Net Assets,
begin.       62,345           0     104,911           0   2,427,800           0

Net Assets,
ending  $   470,219 $    62,345 $   288,557 $   104,911 $12,133,125 $ 2,427,800
         ==========  ==========  ==========  ==========  ==========  ==========
 
Units
sold        385,073      77,370     215,014     101,623  11,993,056   2,234,612

Units
redeemed    (30,705)    (18,865)   (102,552)        (38) (5,761,517)   (108,240)

Net increase
(decrease)  354,368      58,505     112,462     101,585   6,231,539   2,126,372

Units outstanding,
begin.       58,505           0     101,585           0   2,126,372           0

Units outstanding,
ending      412,873      58,505     214,047     101,585   8,357,911   2,126,372
         ==========  ==========  ==========  ==========  ==========  ==========

(1) For the Period from May 1, 1997 to December 31, 1997

The accompanying notes are an integral part of the financial statements

14
<PAGE>

                            AUL American Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                  Janus                               SAFECO
         -----------------------  ----------------------------------------------
            Flexible Income               Equity                  Growth
         -----------------------  ----------------------  ----------------------
             1998       1997(1)      1998       1997(1)      1998      1997(1)
         -----------  ----------  ----------  ----------  ----------  ----------

Operations:

Dividend
income  $   101,781 $     7,720 $   136,921 $    15,690 $   982,700 $   242,103

Mortality
& expense
charges      14,514         744      11,787         673      64,381       4,985

Net Investment
Income
(Loss)       87,267       6,976     125,134      15,017     918,319     237,118

Gain (Loss) on Investments:

Net realized
gain
(loss)        5,591       2,900      11,324        (127)   (131,487)     49,644

Net change in
unrealized
appreciation
(deprec.)   (12,265)     (3,837)    155,729     (10,581) (1,196,621)   (180,480)

Net Gain
(Loss)       (6,674)       (937)    167,053     (10,708) (1,328,108)   (130,836)

Increase (Decrease)
In Net Assets from
Oper.        80,593       6,039     292,187       4,309    (409,789)    106,282

Contract Owner Transactions:

Proceeds
from units
sold      2,506,207     410,273   2,516,740     212,703  10,102,077  2,041,581

Cost of units
redeemed   (319,886)   (102,655)   (111,758)       (889) (1,752,970  ) (642,558)

Increase
(Decrease)2,186,321     307,618   2,404,982     211,814   8,349,107   1,399,023

Net increase
(decrease)2,266,914     313,657   2,697,169     216,123   7,939,318   1,505,305

Net Assets,
begin.      313,657           0     216,123           0   1,505,305           0

Net Assets,
ending  $ 2,580,571 $   313,657 $ 2,913,292 $   216,123 $ 9,444,623 $ 1,505,305
         ==========  ==========  ==========  ==========  ==========  ==========

Units
sold      2,194,288     385,932   1,932,127     186,896   6,848,637   1,550,299

Units
redeemed   (279,572)    (96,578)    (83,466)       (806) (1,229,365)   (481,184)

Net increase
(decrease)1,914,716     289,354   1,848,661     186,090   5,619,272   1,069,115

Units outstanding,
begin.      289,354           0     186,090           0   1,069,155           0

Units outstanding,
ending    2,204,070     289,354   2,034,751     186,090   6,688,427   1,069,115
         ==========  ==========  ==========  ==========  ==========  ==========

(1) For the Period from May 1, 1997 to December 31, 1997

The accompanying notes are an integral part of the financial statements

15
<PAGE>

Notes to financial statements

1.  Summary of Significant Accounting Policies
The AUL  American  Unit Trust  (Variable  Account) was  established  by American
United  Life  Insurance  Company  (AUL) on August  17,  1989,  under  procedures
established  by Indiana law and is registered as a unit  investment  trust under
the  Investment  Company Act of 1940,  as  amended.  The  Variable  Account is a
segregated investment account of AUL and invests exclusively in shares of mutual
fund  portfolios  offered by the AUL American  Series Fund,  Inc.  (AUL American
Series Fund),  Fidelity Variable  Insurance  Products Fund and Fidelity Variable
Insurance Products Fund II(Fidelity), American Century Variable Portfolios, Inc.
(American  Century),  Calvert  Variable Series  (Calvert),  T. Rowe Price Equity
Series,  Inc. (T. Rowe Price),  PBHG Insurance Series Fund, Inc.  (PBHG),  Janus
Aspen Series (Janus), and Safeco Resource Series Trust (Safeco).

Security Valuation, Transactions and Related Investment Income

The market value of  investments  is based on the closing bid prices at December
31,  1998.  Investment  transactions  are  accounted  for on the trade  date and
dividend income is recorded on the ex-dividend date.

Mortality and Expense Risks Charges

AUL deducts a daily charge as  compensation  for the mortality and expense risks
assumed by AUL.  The charge is equal on an annual  basis to 1.25% of the average
daily net assets of each investment  account.  AUL guarantees that the mortality
and expense  charge shall not increase.  The charges  incurred  during the years
ended December 31, 1998 and 1997 were $5,223,184 and $3,299,521, respectively.

Taxes

Operations  of the  Variable  Account  are  part of,  and are  taxed  with,  the
operations  of AUL,  which is  taxed as a "life  insurance  company"  under  the
Internal Revenue Code. Under current law, investment income,  including realized
and unrealized capital gains of the investment accounts,  is not taxed to AUL to
the extent it is applied to increase reserves under the contracts.  The Variable
Account has not been  charged for federal and state income taxes since none have
been imposed.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of increases and  decreases in net assets from  operations
during the reporting period. Actual results could differ from those estimates.
 
2.  Account Charges

AUL may assess a premium tax charge  based on premium  taxes  incurred.  Premium
taxes  currently  range  between  0% and  3.5%,  but are  subject  to  change by
governmental entities.
AUL  deducts an annual  administrative  charge from each  participant's  account
which may not exceed the lesser of 0.5% of the  participant's  account  value or
$7.50 per quarter. The charge is assessed every quarter on a participant account
if it is in effect on the  quarterly  contract  anniversary,  and the  charge is
assessed only during the  accumulation  period.  The charges incurred during the
years ended December 31, 1998 and 1997 were $262,069 and $306,474, respectively.

16
<PAGE>

Notes to financial statements (continued)

2.  Account Charges (continued)

AUL may  assess a  withdrawal  charge  on  withdrawals  that  exceed  10% of the
participant's  account value as of the last contract  anniversary  preceding the
request for the  withdrawal.  However,  the contract owner has a right to a full
refund of the contributions made under a contract for any reason within ten days
of original contract purchase.  The amount of the withdrawal charge depends upon
the number of account years the participant's account has been in existence,  as
follows:

         Account Year                Withdrawal Charge
   ------------------------      ---------------------------
           1 - 5                            8%
           6 - 10                           4%
          11 or more                        0%

The aggregrate  withdrawal  charges will not exceed 9% of the contributions made
by or on behalf of a participant  under a contract.  The charges incurred during
the  years  ended  December  31,  1998  and 1997  were  $303,763  and  $199,277,
respectively.
 
3.  Accumulation Unit Value

The change in the  Accumulation  Unit Value per unit for the year ended December
31, 1998, or from  inception of  operation,  May 1, 1998,  through  December 31,
1998, is:

                           12/31/98    12/31/97    Change
                           --------    --------    ------
AUL American Series Fund:
   Equity                 $2.858297   $2.696745     6.0%
   Money Market            1.320892    1.274444     3.6%
   Bond                    1.847200    1.719983     7.4%
   Managed                 2.348652    2.194762     7.0%
   Tactical                1.175785    1.110125     5.9%
Fidelity:
   High Income             1.588183    1.680960    -5.5%
   Growth                  2.864673    2.079525    37.8%
   Overseas                1.697134    1.524164    11.3%
   Asset Manager           1.852296    1.630253    13.6%
   Index 500               2.895747    2.284968    26.7%
   Equity Income           1.925332    1.746514    10.2%
   Contrafund              2.385912    1.858720    28.4%
American Century:
   VP Capital
     Appreciation          1.131147    1.170649    -3.4%
Alger:
   American Growth         2.559334    1.750190    46.2%
Calvert:
   Social Mid-Cap
     Growth                2.100672    1.638970    28.2%
T. Rowe Price:
   Equity Income           1.990312    1.847792     7.7%
PBHG:
   Growth II               1.138978    1.066050     6.8%
   Technology &
     Communications        1.347791    1.032340    30.6%

17
<PAGE>

Notes to financial statements (continued)

3.  Accumulation Unit Value (continued)

                           12/31/98    12/31/97    Change
                           --------    --------    ------
Janus:
   Worldwide Growth        1.451645    1.141625    27.2%
   Flexible Income         1.170811    1.083840     8.0%
Safeco:
   Equity                  1.431636    1.160728    23.3%
   Growth                  1.412139    1.407808     0.3%

                           12/31/98    05/1/98     Change
                           --------    -------     ------

AUL American Series Fund:
   Conservative Investor   1.046823    1.002758     4.4%
   Moderate Investor       1.039569    1.003655     3.6%
   Aggressive Investor     1.037132    1.004549     3.2%

4.  Cost of Investments
    The cost of Investments at December 31, 1998, is:

AUL American Series Fund:
   Equity                       $37,986,347
   Money Market                  10,701,526
   Bond                          13,183,480
   Managed                       26,126,117
   Tactical                          43,649
   Conservative Investor             99,818
   Moderate Investor                186,828
   Aggressive Investor              138,411
Fidelity:
   High Income                   18,895,087
   Growth                        72,414,933
   Overseas                      17,049,893
   Asset Manager                 61,178,847
   Index 500                     75,487,959
   Equity Income                 16,491,115
   Contrafund                    25,010,751
American Century:
   VP Capital
      Appreciation                2,259,167
Alger:
   American Growth               35,211,961
Calvert:
   Social Mid-Cap Growth          4,792,561
T. Rowe Price:
   Equity Income                 36,211,376
PBHG:
   Growth II                        423,219
   Technology &
     Communications                 234,371
Janus:
   Worldwide Growth              10,620,090
   Flexible Income                2,596,672
Safeco:
   Equity                         2,768,145
   Growth                        10,821,724

18
<PAGE>

Notes to financial statements (continued)

5. Net Assets
   Net Assets at December 31, 1998, are:

                                   AUL American Series Fund
            --------------------------------------------------------------------
               Equity     Money Market      Bond        Managed      Tact. Asset
            -----------   ------------  -----------   ----------    ------------
                  
Proceeds from
units sold $ 46,954,027  $ 109,394,279 $ 29,889,961  $ 32,471,205  $     43,903

Cost of units
redeemed    (21,220,336)   (99,432,122) (18,954,906)  (13,916,910)         (949)

Net
Investment
Income
(Loss)        5,350,550        739,369    1,985,621     4,985,572           810

Net Realized
Gain (Loss)   6,902,106              0      262,804     2,586,250          (115)

Unrealized
Gain (Loss)   3,118,591              0     (247,716)    2,130,463        (1,551)

           $ 41,104,938  $  10,701,526 $ 12,935,764  $ 28,256,580  $     42,098
            ===========   ============  ===========   ===========   =========== 
                  

                     AUL American Series Fund                  Fidelity
            -----------------------------------------  -------------------------
             Conservative    Moderate     Aggressive
               Investor      Investor      Investor    High Income     Growth
            -------------  ------------  ------------  ------------  -----------

Proceeds from
units sold $     98,567  $     185,260 $    159,391   $27,654,355  $ 98,102,076

Cost of units
redeemed              0              0      (24,134)  (12,260,449)  (45,796,954)

Net
Investment
Income
(Loss)            1,251          1,568          803     2,777,829     8,966,370

Net Realized
Gain (Loss)           0              0        2,351       723,351    11,143,442

Unrealized
Gain (Loss)       1,439          4,839        5,717    (1,124,419)   20,534,681

           $    101,257  $     191,667 $    144,128  $ 17,770,667  $ 92,949,615
            ===========   ============  ===========  ===========    ===========

                                          Fidelity
            --------------------------------------------------------------------
               Overseas     Asset Mgr      Index 500     Eqty-Inc     Contrafund
            -------------  ------------  ------------  ------------  -----------
                  
Proceeds from
units sold $ 55,830,495  $  73,363,482 $107,539,048  $ 19,627,529  $ 30,585,824

Cost of units
redeemed    (43,278,891)   (26,509,259) (44,558,855)   (5,138,336)   (8,403,018)

Net
Investment
Income
(Loss)        1,748,531     11,568,598     1,357,912    1,152,121       778,670

Net Realized
Gain (Loss)   2,749,758      2,756,026    11,149,854      849,801     2,049,274

Unrealized
Gain (Loss)     106,082      7,578,194    13,131,837    1,890,218     6,390,998

           $ 17,155,975  $  68,757,041 $  88,619,796 $ 18,381,333  $ 31,401,748
            ===========   ============  ============  ===========   ===========

              American
              Century         Alger         Calvert   T. Rowe Price     PBHG
            -------------  ------------  ------------ -------------  ----------
              VP Capital     American   Social Mid-Cap
             Appreciation     Growth       Growth     Equity Income   Growth II
            -------------  ------------  ------------  ------------  -----------
Proceeds from
units sold $  5,025,831  $  56,797,727 $  23,422,376 $ 40,298,908  $    482,892

Cost of units
redeemed     (2,690,304)   (29,613,008)  (19,678,278)  (8,202,539)      (56,085)

Net
Investment
Income
(Loss)          231,052      3,763,519       656,623    2,277,148        (3,076)

Net Realized
Gain (Loss)    (307,412)     4,263,723       391,840    1,837,859          (513)

Unrealized
Gain (Loss)    (101,928)     6,463,330         5,175    1,768,694        47,001

           $  2,157,239  $  41,675,291 $   4,797,736 $ 37,980,070  $    470,219
                                   
19
<PAGE>

Notes to financial statements (continued)

5. Net Assets (continued)
   Net Assets at December 31, 1998, are:

                 PBHG                Janus                       Safeco
            ------------- --------------------------- --------------------------
             Technology &   Worldwide      Flexible
            Communications    Growth        Income       Equity       Growth
            ------------- ------------- ------------- ------------- ------------

Proceeds from
units sold $    355,146  $  18,214,927 $   2,916,482 $  2,729,443  $ 12,143,658

Cost of units
redeemed       (116,069)    (7,349,441)     (422,542)    (112,648)   (2,395,528)

Net
Investment
Income
(Loss)           (2,598)       153,377        94,243      140,151     1,155,437

Net Realized
Gain (Loss)      (2,108)      (398,772)        8,490       11,198       (81,843)

Unrealized
Gain (Loss)      54,186      1,513,034       (16,102)     145,148    (1,377,101)

           $    288,557  $  12,133,125 $   2,580,571 $  2,913,292  $  9,444,623
            ===========   ============  ============  ===========   ===========

20
<PAGE>
                                                                             AUL
American United Life Insurance Company
         One American Square
         P.O. Box 368
         Indianapolis, Indiana  46206-0368
         www.aul.com

P-13118A  (1/99)

Back Cover
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission