CHEVY CHASE BANK FSB
S-3, 1996-05-23
ASSET-BACKED SECURITIES
Previous: INSURED MUNICIPAL SECURITIES TR 49TH DIS SE SER 23 NEW YORK, 497J, 1996-05-23
Next: CRAY COMPUTER CORP, 8-K, 1996-05-23



<PAGE>
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 23, 1996
 
                                                       REGISTRATION NO. 33-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 --------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                                 --------------
                            CHEVY CHASE BANK, F.S.B.
                   (Originator of the Trust Described Herein)
             (Exact name of Registrant as Specified in its Charter)
                   CHEVY CHASE AUTO RECEIVABLES TRUST 1996-1
 
                          (Issuer of the Certificates)
 
<TABLE>
<S>                              <C>
        UNITED STATES               52-0897004
 (STATE OR OTHER JURISDICTION    (I.R.S. EMPLOYER
     OF INCORPORATION OR          IDENTIFICATION
        ORGANIZATION)                  NO.)
</TABLE>
 
                            8401 CONNECTICUT AVENUE
                          CHEVY CHASE, MARYLAND 20815
                                 (301) 986-7000
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)
 
                             STEPHEN R. HALPIN, JR.
                            EXECUTIVE VICE PRESIDENT
                            CHEVY CHASE BANK, F.S.B.
                            8401 CONNECTICUT AVENUE
                          CHEVY CHASE, MARYLAND 20815
                                 (301) 986-7000
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent for Service)
                               ------------------
 
                                   COPIES TO:
                              M. David Krohn, Esq.
                       Shaw, Pittman, Potts & Trowbridge
                              2300 N Street, N.W.
                             Washington, D.C. 20037
                                 (202) 663-8000
                                 --------------
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.
 
    If the only securities registered on this form are being offered pursuant to
dividend or interest reinvestment plans, please check the following box. / /
 
    If  any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to  Rule 415 under the Securities Act  of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. / /
                                 --------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
                                        AMOUNT TO     PROPOSED MAXIMUM    PROPOSED MAXIMUM    AMOUNT OF
         TITLE OF SECURITIES                BE       OFFERING PRICE PER  AGGREGATE OFFERING  REGISTRATION
          TO BE REGISTERED              REGISTERED         UNIT *             PRICE *            FEE
<S>                                    <C>           <C>                 <C>                 <C>
Auto Receivable Backed
 Certificates........................   $1,000,000          100%             $1,000,000          $345
</TABLE>
 
*   Estimated solely for the purpose of calculating the registration fee.
                                 --------------
 
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                   CHEVY CHASE AUTO RECEIVABLES TRUST 1996-1
 
                                 --------------
 
                       CROSS REFERENCE SHEET TO FORM S-3
 
<TABLE>
<CAPTION>
 ITEM NO.                            ITEM                                       PROSPECTUS CAPTION OR PAGE
- -----------  ----------------------------------------------------  ----------------------------------------------------
<C>          <S>                                                   <C>
        1.   Forepart of the Registration Statement and Outside
              Front Cover Page of Prospectus.....................  Forepart of the Registration Statement and Front
                                                                    Cover Page of Prospectus;
        2.   Inside Front and Outside Back Cover Pages of the
              Prospectus.........................................  Inside Front Cover Page of Prospectus; Available
                                                                    Information; Incorporation of Certain Documents By
                                                                    Reference; Reports to Certificateholders; Table of
                                                                    Contents
        3.   Summary Information; Risk Factors and Ratio of
              Earnings to Fixed Charges..........................  Summary of Terms and Special Considerations
        4.   Use of Proceeds.....................................  Use of Proceeds
        5.   Determination of Offering Price.....................  *
        6.   Dilution............................................  *
        7.   Selling Security Holders............................  *
        8.   Plan of Distribution................................  Underwriting
        9.   Description of Securities to be Registered..........  Summary of Terms; Formation of the Trust; The
                                                                    Certificates
       10.   Interest of Named Experts and Counsel...............  *
       11.   Material Changes....................................  *
       12.   Incorporation of Certain Information by Reference...  Incorporation of Certain Documents by Reference
       13.   Disclosure of Commission Position on Indemnification
              for Securities Act Liabilities.....................  *
</TABLE>
 
- ------------------------
*Not applicable or answer is negative.
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
        PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION DATED MAY 23, 1996
 
CHEVY CHASE AUTO RECEIVABLES TRUST 1996-1
 
$                % AUTO RECEIVABLES BACKED CERTIFICATES
 
CHEVY CHASE BANK, F.S.B.
SELLER AND SERVICER
 
Principal, and interest to the extent of the Pass-Through Rate of    % per
annum, will be distributed to Certificateholders on the 15th day of each month
(or, if such 15th day is not a Business Day, the next following Business Day),
beginning             , 1996. The aggregate principal balance of the Receivables
as of the Cut-Off Date is $             . The final scheduled distribution date
of the Certificates will be the Distribution Date in               (the "Final
Scheduled Distribution Date").
 
The    % Auto Receivables Backed Certificates (the "Certificates") represent
fractional undivided interests in the assets of the Chevy Chase Auto Receivables
Trust 1996-1 (the "Trust") to be formed pursuant to a Pooling and Servicing
Agreement (the "Pooling Agreement"), dated as of             , 1996, among Chevy
Chase Bank, F.S.B. (the "Bank"), as seller and as servicer of the receivables
(the "Seller" and the "Servicer," respectively), and
         , as trustee (the "Trustee"). The assets of the Trust will primarily
consist of simple interest retail installment sales contracts and installment
loans (the "Receivables") secured by new and used automobiles, light duty trucks
and vans financed thereby (the "Vehicles"), certain payments made thereunder on
or after             , 1996 (the "Cut-Off Date"), security interests in the
Vehicles and the proceeds thereof received by the Trust from the Seller on or
prior to the date of the issuance of the Certificates, all as more fully
described herein.
 
                                                  (COVER CONTINUED ON NEXT PAGE)
 
POTENTIAL INVESTORS SHOULD CONSIDER, AMONG OTHER THINGS, THE INFORMATION SET
FORTH IN "SPECIAL CONSIDERATIONS" HEREIN.
 
THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO NOT
REPRESENT INTERESTS IN OR OBLIGATIONS OF THE BANK OR ANY AFFILIATES OF THE BANK.
NEITHER THE CERTIFICATES NOR THE UNDERLYING RECEIVABLES OR ANY COLLECTIONS
THEREON ARE INSURED OR GUARANTEED BY THE SAVINGS ASSOCIATION INSURANCE FUND, THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR
INSTRUMENTALITY.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                UNDERWRITING
                                              PRICE TO          DISCOUNTS AND     PROCEEDS TO THE
                                              PUBLIC (1)        COMMISSIONS       SELLER (1)
- --------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>               <C>
Per Certificate                                      %                 %                 %
- ------------------------------------------------------------------------------------------------
Total                                                $                 $                 $
- ------------------------------------------------------------------------------------------------
</TABLE>
 
(1) Before deduction of expenses payable by the Bank estimated at $       .
 
The Certificates are offered by the several Underwriters when, as and if issued
by the Trust, delivered to and accepted by the Underwriters and subject to their
right to reject orders in whole or in part. It is expected that the Certificates
will be offered globally and delivered in book-entry form on or about
            , 1996 through the facilities of The Depository Trust Company, Cedel
Bank, societe anonyme and Euroclear System, against payment in immediately
available funds.
 
J.P. Morgan & Co.
 
          , 1996.
<PAGE>
(COVER CONTINUED FROM PREVIOUS PAGE)
 
    The assets of  the Trust also  will include a  financial guaranty  insurance
policy (the "Certificate Insurance Policy") from
(the   "Certificate  Insurer"),  which   will  unconditionally  and  irrevocably
guarantee payment  of  amounts due  to  the  holders of  the  Certificates  (the
"Certificateholders") to the extent described herein. The Trustee will also have
access  to a Reserve Account  and a Yield Maintenance  Account to be established
for the benefit of the Certificateholders and the Certificate Insurer.
 
    There  currently  is   no  secondary  market   for  the  Certificates.   The
Underwriters  intend to make a secondary market  in the Certificates but have no
obligation to do so.
 
                             AVAILABLE INFORMATION
 
    The Seller  has  filed with  the  Securities and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto, referred to herein as the "Registration Statement") under  the
Securities  Act of 1933, as amended (the  "Securities Act"), with respect to the
Certificates offered  pursuant  to  this Prospectus.  For  further  information,
reference  is  made to  the Registration  Statement which  may be  inspected and
copied at the public  reference facilities maintained by  the Commission at  450
Fifth  Street, N.W.,  Washington, D.C. 20549;  and at  the Commission's regional
offices at 500 West Madison, 14th Floor, Chicago, Illinois 60661 and Seven World
Trade Center, 13th Floor, New York,  New York 10048. Copies of the  Registration
Statement may be obtained from the Public Reference Section of the Commission at
450  Fifth  Street,  N.W.,  Washington, D.C.  20549,  at  prescribed  rates. The
Servicer, on behalf of the Trust, will also  file or cause to be filed with  the
Commission  such  periodic  reports  as may  be  required  under  the Securities
Exchange Act  of  1934, as  amended  (the "Exchange  Act"),  and the  rules  and
regulations of the Commission thereunder.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
    All  documents  subsequently filed  by  the Servicer  with  the Registration
Statement, either on its own behalf or  on behalf of the Trust, relating to  the
Certificates,  with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d)
of the  Exchange  Act, after  the  date of  this  Prospectus and  prior  to  the
termination  of the offering of the Certificates offered hereby, shall be deemed
to be incorporated  by reference in  this Prospectus and  to be a  part of  this
Prospectus  from  the  date  of  the filing  of  such  documents.  Any statement
contained herein or in a document  incorporated or deemed to be incorporated  by
reference  herein shall be deemed  to be modified or  superseded for purposes of
this Prospectus to the extent that a statement contained herein or in any  other
subsequently  filed document which  also is or  is deemed to  be incorporated by
reference herein, modifies  or replaces  such statement. Any  such statement  so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.
 
    The  Servicer  will  provide without  charge  to  each person  to  whom this
Prospectus is delivered, on the written or  oral request of such person, a  copy
of  any or  all of  the documents  referred to  above that  have been  or may be
incorporated by  reference in  this Prospectus  (not including  exhibits to  the
information   that  is  incorporated  by  reference  unless  such  exhibits  are
specifically incorporated by reference into the information that this Prospectus
incorporates). Written requests  for such  copies should be  directed to:  Chevy
Chase  Bank,  F.S.B.,  8401  Connecticut Avenue,  Chevy  Chase,  Maryland 20815,
Attention: Chief Financial Officer. Telephone requests for such copies should be
directed to Chevy Chase Bank, F.S.B. at (301) 986-7000.
 
                         REPORTS TO CERTIFICATEHOLDERS
 
    Unless and until  Definitive Certificates  are issued,  periodic and  annual
unaudited  reports  containing information  concerning  the Receivables  will be
prepared by the  Servicer and sent  on behalf of  the Trust only  to Cede &  Co.
("Cede"),  as nominee  of The  Depository Trust  Company ("DTC")  and registered
holder  of  the  Certificates.  Such  reports  will  not  constitute   financial
statements prepared in accordance with generally accepted accounting principles.
The Servicer will file with the Commission such periodic reports as are required
under  the Exchange  Act, and  the rules and  regulations thereunder  and as are
otherwise agreed to by  the Commission. Copies of  such periodic reports may  be
obtained  from  the Public  Reference  Section of  the  Commission at  450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates.
 
                                       2
<PAGE>
    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CERTIFICATES AT
A  LEVEL  ABOVE THAT  WHICH MIGHT  OTHERWISE  PREVAIL IN  THE OPEN  MARKET. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
    No dealer,  salesperson or  other person  has been  authorized to  give  any
information  or to make any representation not contained in this Prospectus and,
if given or made, such information or representation must not be relied upon  as
having  been authorized by the Bank or any Underwriter. This Prospectus does not
constitute an offer  to sell or  a solicitation of  an offer to  buy any of  the
securities  offered  hereby in  any jurisdiction  to  any person  to whom  it is
unlawful to make such offer in  such jurisdiction. Neither the delivery of  this
Prospectus  nor any sale  made hereunder shall,  under any circumstances, create
any implication that the information herein is correct as of any time subsequent
to the date hereof or that there has  been no change in the affairs of the  Bank
since  such date or that the  information contained or incorporated by reference
herein is correct as of any time subsequent to its date.
 
    Until           , 1996 (90 days after the commencement of the offering), all
dealers effecting  transactions in  the registered  securities, whether  or  not
participating  in this  distribution, may be  required to  deliver a Prospectus.
This is in addition to  the obligation of dealers  to deliver a Prospectus  when
acting   as  underwriters  and  with  respect  to  their  unsold  allotments  or
subscriptions.
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                    PAGE
<S>                                                                                                               <C>
Available Information...........................................................................................          2
Incorporation of Certain Documents by Reference.................................................................          2
Reports to the Certificateholders...............................................................................          2
Summary of Terms................................................................................................          4
Special Considerations..........................................................................................         10
Formation of the Trust..........................................................................................         11
The Trust Property..............................................................................................         12
Use of Proceeds.................................................................................................         12
Prepayment and Yield Considerations.............................................................................         12
Pool Factor and Other Information...............................................................................         13
The Receivables Pool............................................................................................         13
The Seller and the Servicer.....................................................................................         17
The Certificates................................................................................................         20
The Certificate Insurer.........................................................................................         33
The Certificate Insurance Policy................................................................................         33
Certain Legal Aspects of the Receivables........................................................................         34
Certain Federal Income Tax Consequences.........................................................................         37
ERISA Considerations............................................................................................         39
Ratings.........................................................................................................         42
Underwriting....................................................................................................         42
Notice to Canadian Residents....................................................................................         43
Report of Experts...............................................................................................         44
Legal Matters...................................................................................................         44
Annex I.........................................................................................................         45
Appendix A......................................................................................................        A-1
Appendix B......................................................................................................        B-1
</TABLE>
 
                                       3
<PAGE>
                                SUMMARY OF TERMS
 
    THE  FOLLOWING  SUMMARY IS  QUALIFIED IN  ITS ENTIRETY  BY REFERENCE  TO THE
DETAILED INFORMATION APPEARING ELSEWHERE IN THIS PROSPECTUS. CERTAIN CAPITALIZED
TERMS USED IN THIS SUMMARY OF TERMS ARE DEFINED ELSEWHERE IN THIS PROSPECTUS  ON
THE PAGES INDICATED IN THE INDEX OF PRINCIPAL TERMS.
 
<TABLE>
<S>                                 <C>
Issuer............................  Chevy  Chase Auto Receivables  Trust 1996-1 (the "Trust"
                                    or the "Issuer").
 
Seller/Servicer...................  Chevy Chase Bank,  F.S.B., a  federally chartered  stock
                                    savings  bank  (the  "Bank").  The  principal  executive
                                    offices of the  Seller and the  Servicer are located  at
                                    8401 Connecticut Avenue, Chevy Chase, Maryland 20815.
 
Trustee...........................  ,  a               . The corporate  trust offices of the
                                    Trustee are located at
                                                  .
 
Cut-Off Date......................  , 1996.
 
Securities Offered................  The      %  Auto  Receivables Backed  Certificates  (the
                                    "Certificates").    The   Certificates   will   evidence
                                    fractional undivided ownership  interests in the  assets
                                    of  the  Trust.  The Certificates  will  be  offered for
                                    purchase  in  denominations   of  $1,000  and   integral
                                    multiples  thereof. See  "The Certificates  -- General."
                                    Each Certificateholder will also  purchase the right  to
                                    receive  a pro rata  share of amounts  payable under the
                                    Yield Maintenance  Account established  pursuant to  the
                                    Pooling Agreement ("Yield Maintenance Payments").
 
The Trust.........................  The  Trust will be a trust established under the laws of
                                    the State of New York.  The activities of the Trust  are
                                    limited   by  the  terms  of   the  Trust  Agreement  to
                                    purchasing, owning and managing the Receivables, issuing
                                    and  making  payments  on  the  Certificates  and  other
                                    activities related thereto.
 
Trust Property....................  The  assets of the Trust  (the "Trust Property") include
                                    (i) the Receivables, (ii) all monies (including  accrued
                                    interest)  due or received on or after the Cut-Off Date,
                                    (iii) such amounts as from time  to time may be held  in
                                    one  or more accounts established  and maintained by the
                                    Servicer  and  the  Trustee  pursuant  to  the   Pooling
                                    Agreement,   as  described  below,   (iv)  the  security
                                    interests in the  Vehicles, (v) the  rights to  proceeds
                                    from   claims  on  physical   damage,  credit  life  and
                                    disability insurance policies, if any, covering Vehicles
                                    or Obligors, as the case may be, (vi) any proceeds  from
                                    the  sale of  repossessed Vehicles, (vii)  all rights to
                                    receive payments  under certain  circumstances from  the
                                    Reserve Account, (viii) the Certificate Insurance Policy
                                    and (ix) certain other property, as more fully described
                                    herein. See "The Trust Property."
 
The Receivables...................  The   Receivables  consist  of  simple  interest  retail
                                    installment sales contracts  between dealers and  retail
                                    purchasers  and installment  loans which  are secured by
                                    the new and used automobiles, light duty trucks and vans
                                    financed thereby.  Each Obligor's  obligation under  its
                                    Receivable  is a full recourse obligation. The "Obligor"
                                    is the  obligor  under  each  Receivable  including  any
                                    guarantor.
</TABLE>
 
                                       4
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    The Receivables contain provisions which unconditionally
                                    obligate  the  Obligor to  make  all payments  under the
                                    related  Receivable.  Approximately          %  of   the
                                    Receivables  (by  aggregate  principal  balance  of  the
                                    Receivables as of  the Cut-Off Date)  were purchased  or
                                    originated  by  the Bank  and the  other       %  of the
                                    Receivables were purchased [or originated] by the Bank's
                                    wholly-owned subsidiary,  Consumer  Finance  Corporation
                                    ("CFC").  The Receivables purchased or originated by CFC
                                    are referred  to herein  as the  "CFC Receivables."  See
                                    "The Receivables Pool."
 
Registration of Certificates......  The   Certificates  will  be  represented  initially  by
                                    physical certificates registered in the name of Cede, as
                                    nominee of DTC.  Persons acquiring beneficial  ownership
                                    interests in such Certificates ("Beneficial Owners") may
                                    elect to hold their interests through DTC, in the United
                                    States  of  America,  or  Cedel  Bank,  societe  anonyme
                                    ("CEDEL") or  the  Euroclear  System  ("Euroclear"),  in
                                    Europe.  A  Beneficial  Owner will  not  be  entitled to
                                    receive  a  Definitive  Certificate  representing   such
                                    person's interest in the Trust except in certain limited
                                    circumstances. Under the terms of the Pooling Agreement,
                                    Beneficial    Owners   will   not   be   recognized   as
                                    Certificateholders and will be permitted to exercise the
                                    rights of the Certificateholders only indirectly through
                                    DTC. See "The Certificates -- Book-Entry Registration."
 
Pass-Through Rate.................  % per annum, calculated on  the basis of a 360-day  year
                                    consisting  of twelve  30-day months  (the "Pass-Through
                                    Rate").
 
Distribution Date.................  The 15th day of each month (or, if such 15th day is  not
                                    a  day on  which banks  located in  New York,  New York,
                                          or Chevy Chase, Maryland are open for the  purpose
                                    of  conducting commercial banking  business (a "Business
                                    Day"),  the  next  following   Business  Day)  (each   a
                                    "Distribution Date") beginning            , 1996.
 
Monthly Interest..................  On  each Distribution Date,  the Trustee will distribute
                                    pro rata to the Certificateholders  of record as of  the
                                    close  of business on the day (whether or not a Business
                                    Day) immediately preceding  such Distribution Date  (or,
                                    if  Definitive  Certificates  are issued,  the  close of
                                    business on the last day  of the calendar month  immedi-
                                    ately  preceding  the month  of such  Distribution Date)
                                    (the "Record  Date")  interest  at  one-twelfth  of  the
                                    Pass-Through  Rate on the  Certificate Principal Balance
                                    immediately prior to  such Distribution Date;  provided,
                                    that    on    the    first    Distribution    Date   the
                                    Certificateholders will receive interest accrued  during
                                    the  period commencing on the Closing Date and ending on
                                    the  day  prior   to  such   first  Distribution   Date,
                                    calculated  assuming a 360-day year consisting of twelve
                                    30-day  months.  To  the  extent  interest   collections
                                    received  by  the  Trust are  insufficient  to  pay such
                                    interest as  a result  of  the APRs  on certain  of  the
                                    Receivables,  the Certificateholders will be entitled to
                                    amounts payable from the Yield Maintenance Account.  The
                                    "Certificate  Principal Balance" shall equal, initially,
                                    $                 (the  "Original Certificate  Principal
                                    Balance")   and  thereafter,  the  Original  Certificate
                                    Principal Balance,  reduced  by all  amounts  previously
                                    distributed   to  Certificateholders  and  allocable  to
                                    principal. A "Collection Period"
</TABLE>
 
                                       5
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    with respect to a Distribution Date will be the calendar
                                    month preceding  the month  in which  such  Distribution
                                    Date occurs. See "The Certificates -- Flow of Funds."
 
Monthly Principal.................  On  each Distribution Date,  the Trustee will distribute
                                    to Certificateholders, as  of the  related Record  Date,
                                    the  Monthly  Principal  relating  to  such Distribution
                                    Date. See "The Certificates -- Flow of Funds."
 
Accounts..........................  The Pooling  Agreement  will require  that  the  Trustee
                                    establish an account (the "Collection Account") and that
                                    the  Servicer  deposit into  the Collection  Account all
                                    collections received by the Servicer on the  Receivables
                                    within  two  Business  Days  following  receipt  of such
                                    amounts. With respect  to any Distribution  Date and  on
                                    the  related  Determination  Date,  the  Servicer  shall
                                    instruct the holder of the Collection Account to deposit
                                    into  an  account  established   by  the  Trustee   (the
                                    "Certificate   Account")  all  funds  collected  on  the
                                    Receivables   during   the   most   recently   completed
                                    Collection Period.
 
Credit Enhancement................  The  credit enhancement available for the benefit of the
                                    Certificateholders will consist  of the Reserve  Account
                                    and the Certificate Insurance Policy.
 
A.  Reserve Account...............  The  Trustee will  hold a Reserve  Account (the "Reserve
                                    Account") for the benefit of the Certificateholders  and
                                    the  Certificate  Insurer. The  Reserve Account  will be
                                    created with an initial deposit by the Seller of cash or
                                    eligible  instruments  in  an  amount  required  by  the
                                    Pooling  Agreement (the "Reserve  Initial Deposit"). The
                                    Reserve  Initial  Deposit  will  be  augmented  on  each
                                    Distribution  Date by the deposit in the Reserve Account
                                    of amounts otherwise  distributable to  the Seller  from
                                    Excess  Interest until the amount in the Reserve Account
                                    reaches  an  amount  equal  to  the  Specified   Reserve
                                    Balance.  Thereafter, amounts otherwise distributable to
                                    the Seller will be deposited  in the Reserve Account  to
                                    the  extent  necessary  to maintain  the  amount  in the
                                    Reserve Account  at an  amount  equal to  the  Specified
                                    Reserve   Balance.  Amounts   in  the   Reserve  Account
                                    (including  any  investment  earnings  thereon)  on  any
                                    Distribution   Date   (after   giving   effect   to  all
                                    distributions made on such Distribution Date) in  excess
                                    of  the Specified Reserve  Balance for such Distribution
                                    Date generally  will be  released  to the  Seller.  With
                                    respect  to  any  Distribution  Date,  "Excess Interest"
                                    shall mean funds on  deposit in the Certificate  Account
                                    after  distribution  of  the  Required  Payments  to the
                                    Certificateholders on such Distribution Date and payment
                                    of the fee due the Trustee, the premium then due to  the
                                    Certificate Insurer and the Reimbursement Amount.
 
                                    The  "Specified  Reserve  Balance" with  respect  to any
                                    Distribution Date means the  amount so specified in  the
                                    Pooling   Agreement.   The  Reserve   Account   will  be
                                    maintained with  the  Trustee  as  an  Eligible  Deposit
                                    Account,  and will  not be part  of the  Trust. See "The
                                    Reserve Account."
</TABLE>
 
                                       6
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    The Certificate Insurer may,  at its option and  without
                                    notice  to, or  the consent  of, the Certificateholders,
                                    reduce the Specified Reserve Balance.
 
B.  The Certificate Insurance
 Policy...........................  On or before  the Closing Date,  the Seller will  obtain
                                    the   Certificate  Insurance  Policy  (the  "Certificate
                                    Insurance Policy") which is  noncancelable, in favor  of
                                    the Trustee on behalf of the Certificateholders. On each
                                    Distribution  Date,  the  Certificate  Insurer  will  be
                                    required to make available to the Trustee the amount, if
                                    any, by which the Required Payments on the  Certificates
                                    exceed  the  sum  of  (x)  Available  Funds  as  of such
                                    Distribution Date and  (y) the amount,  if any, then  on
                                    deposit   in  the   Reserve  Account.   The  Certificate
                                    Insurance  Policy  does  not   guarantee  to  the   Cer-
                                    tificateholders  any  specified rate  of  Prepayments. A
                                    payment by the Certificate Insurer under the Certificate
                                    Insurance Policy is  referred to herein  as an  "Insured
                                    Payment."  See "The  Certificate Insurance  Policy " and
                                    "The Certificate Insurer" herein.
 
                                    The Trustee will (i) receive as attorney-in-fact of each
                                    Certificateholder,  any   Insured   Payment   from   the
                                    Certificate  Insurer  and  (ii)  disburse  such  Insured
                                    Payment to each Certificateholder in accordance with the
                                    Pooling Agreement.  The Pooling  Agreement will  provide
                                    that  to the  extent the  Certificate Insurer  makes In-
                                    sured Payments,  either directly  or indirectly  (as  by
                                    paying  through the Trustee), to the Certificateholders,
                                    the Certificate Insurer will be subrogated to the rights
                                    of such Certificateholders with respect to such  Insured
                                    Payments.   The   Certificate   Insurer   will   receive
                                    reimbursement for such Insured  Payments, but only  from
                                    the  sources and in  the manner provided  in the Pooling
                                    Agreement. Such subrogation and reimbursement will  have
                                    no effect on the Certificate Insurer's obligations under
                                    the Certificate Insurance Policy.
 
Yield Maintenance Account.........  Certain  of the Receivables have annual percentage rates
                                    of interest ("APRs") which are less than the sum of  the
                                    Pass-Through  Rate, the Servicing Fee Rate and the rates
                                    at which  the  Certificate  Insurer's  premium  and  the
                                    Trustee's fee are calculated (the sum of such rates, the
                                    "Required  Rate").  The Yield  Maintenance Account  is a
                                    segregated trust account which will  not be part of  the
                                    Trust  into which the Seller  will make a single deposit
                                    on the Closing  Date in  an amount  (the "Initial  Yield
                                    Maintenance  Amount") necessary to fund any shortfall on
                                    interest  collections  which  results  from  Receivables
                                    having  an APR of less than the Required Rate. After the
                                    Closing Date no additional amounts will be deposited  in
                                    the   Yield  Maintenance  Account.   The  Initial  Yield
                                    Maintenance Amount  has  been calculated  using  a  zero
                                    prepayment    rate   on   the   Receivables.   On   each
                                    Determination  Date,  the   Servicer  is  permitted   to
                                    recalculate  the amount required to be on deposit in the
                                    Yield  Maintenance  Account   (the  "Yield   Maintenance
                                    Amount"),  which may decline  as Receivables having less
                                    than the Required Rate  prepay or are otherwise  removed
                                    from  the  Trust. Any  amounts  in excess  of  the Yield
                                    Maintenance Amount  will  be  released  to  the  Seller.
                                    Amounts  may  be  withdrawn from  the  Yield Maintenance
                                    Account only
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    with respect to the interest shortfalls described above.
                                    Any excess funds in  the Yield Maintenance Account  will
                                    be released to the Seller.
 
Certificate Insurer...............  and any successor thereto.
 
Servicing.........................  The   Servicer  will   be  responsible   for  servicing,
                                    managing, arranging, making collections on and otherwise
                                    enforcing the Receivables. The Servicer will be required
                                    to exercise the degree of  skill and care in  performing
                                    these  functions  that  it  customarily  exercises  with
                                    respect to similar  receivables owned  by the  Servicer.
                                    The Servicer will be entitled to retain from collections
                                    on  the Receivables a monthly  fee (the "Servicing Fee")
                                    equal to  one-twelfth the  product  of (i)       %  (the
                                    "Servicing  Fee Rate") and  (ii) the Pool  Balance as of
                                    the beginning  of the  immediately preceding  Collection
                                    Period.  The  Servicer  may  designate  CFC  to  act  as
                                    sub-servicer with respect to the CFC Receivables.
 
Optional Termination..............  The Servicer will  have the option,  subject to  certain
                                    conditions set forth in the Pooling Agreement, including
                                    the   deposit  of  the  sum  specified  in  the  Pooling
                                    Agreement, to remove all, but not less than all, of  the
                                    property   in  the   Trust,  and   thereby  cause  early
                                    retirement of the  Certificates as  of any  Distribution
                                    Date  following a Record Date  on which the Pool Balance
                                    is    % or  less of the  Original Certificate  Principal
                                    Balance  (such option,  the "Optional  Termination"). In
                                    the event  of such  a  removal, the  entire  outstanding
                                    Certificate  Principal  Balance,  together  with accrued
                                    interest thereon  at  the  Pass-Through  Rate,  will  be
                                    required  to be  paid to the  Certificateholders on such
                                    Distribution Date. The Certificate Insurance Policy will
                                    not insure payments to Certificateholders resulting from
                                    an  Optional  Termination.  See  "The  Certificates   --
                                    Optional Termination."
 
Certain Legal Aspects of the
 Receivables......................  Because  of the  administrative burden  and expense that
                                    would be entailed in doing so, the certificates of title
                                    for the Vehicles  will not  be amended  to identify  the
                                    Trustee  as the secured party. If there are any Vehicles
                                    as to  which  the  Bank failed  to  obtain  a  perfected
                                    security   interest,  its  security  interest  would  be
                                    subordinate to, among  others, subsequent purchasers  of
                                    the   Vehicles   and  holders   of   perfected  security
                                    interests. Pursuant to the Pooling Agreement, the Seller
                                    will assign its  security interests in  the Vehicles  to
                                    the  Trustee.  Under  the  laws  of  Virginia,  such  an
                                    assignment of security interests  may not be, and  under
                                    the  laws of Maryland will  not be, sufficient to convey
                                    to the  Trustee  perfected  security  interests  in  the
                                    Vehicles.  The  Seller  will  covenant  in  the  Pooling
                                    Agreement to repurchase any Receivable if, on the  Clos-
                                    ing  Date,  a  valid, subsisting  and  enforceable first
                                    priority security interest in the related Vehicle, which
                                    will have  been  assigned to  the  Trust, has  not  been
                                    perfected  (or is not in the process of being perfected)
                                    in favor of the applicable Lender. The Seller will  also
                                    covenant  in  the  Pooling Agreement  to  repurchase any
                                    Receivable  if,  after  the   Closing  Date,  a   valid,
                                    subsisting   and  enforceable  first  priority  security
                                    interest  in  the  name  of  the  applicable  Lender  is
</TABLE>
 
                                       8
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    not  maintained on  behalf of  the Trust  in the related
                                    Vehicle. See  "Special Considerations  -- Certain  Legal
                                    Aspects" and "Certain Legal Aspects of the Receivables."
 
Certain Federal Tax
 Considerations...................  In  the opinion  of Shaw,  Pittman, Potts  & Trowbridge,
                                    special counsel to the Seller, the Trust will constitute
                                    a grantor trust for federal income tax purposes and will
                                    not be subject to federal income tax. Beneficial  Owners
                                    of   the  Certificates  must   report  their  respective
                                    allocable shares  of  all  income earned  on  the  Trust
                                    Property   (other  than  amounts  treated  as  "stripped
                                    coupons") and  may  deduct  their  respective  allocable
                                    shares   of  reasonable  servicing  fees.  See  "Certain
                                    Federal Income  Tax Consequences  -- Tax  Status of  the
                                    Trust."   Prospective  investors  should  note  that  no
                                    rulings have been  or will be  sought from the  Internal
                                    Revenue  Service (the "Service") with  respect to any of
                                    the federal  income tax  consequences discussed  herein,
                                    and  no assurance can be given that the Service will not
                                    take contrary positions. See "Certain Federal Income Tax
                                    Consequences."
 
ERISA Considerations..............  The acquisition of a Certificate by an employee  benefit
                                    plan  subject to the Employee Retirement Income Security
                                    Act of 1974, as amended ("ERISA"), and the provisions of
                                    Section 4975 of the Code  (a "Plan"), could result in  a
                                    prohibited  transaction under ERISA  and Section 4975 of
                                    the Code,  unless  such  acquisition  is  subject  to  a
                                    statutory  or administrative exemption. In addition, the
                                    Seller or  other  parties  may be  considered  to  be  a
                                    fiduciary  with  respect  to  any  Plan.  Therefore, the
                                    acquisition and transfer of the Certificates are subject
                                    to certain restrictions. See "ERISA Considerations."
 
Ratings...........................  It is  a  condition  of the  original  issuance  of  the
                                    Certificates  that  the  Certificates  be  rated  in the
                                    highest rating  category  by  at least  one  of  Moody's
                                    Investors  Service, Inc. ("Moody's"),  Standard & Poor's
                                    Ratings Services, a division  of The McGraw-Hill  Compa-
                                    nies,   Inc.  ("S&P"),  Fitch  Investors  Service,  Inc.
                                    ("Fitch") or any other nationally recognized statistical
                                    rating organization (Moody's,  S&P, Fitch  or any  other
                                    nationally  recognized statistical  rating organization,
                                    collectively, the "Rating Agencies"). The rating of  the
                                    Certificates  will depend primarily  on an assessment by
                                    the Rating Agencies of the claims-paying ability of  the
                                    Certificate   Insurer.  Any  reduction   in  the  rating
                                    assigned to the claims-paying ability of the Certificate
                                    Insurer  below  the  rating   initially  given  to   the
                                    Certificates  would likely result in  a reduction of the
                                    rating of the Certificates. A  security rating is not  a
                                    recommendation  to buy, sell or hold securities, and may
                                    be subject to revision or withdrawal at any time by  the
                                    assigning entity. See "Ratings."
 
Special Considerations............  For  a  discussion  of certain  factors  that  should be
                                    considered by prospective investors in the Certificates,
                                    see "Special Considerations" herein.
 
Certain Legal Matters.............  Certain legal matters  relating to the  validity of  the
                                    issuance of the Certificates will be passed upon for the
                                    Seller  and the  Underwriters by Shaw,  Pittman, Potts &
                                    Trowbridge, Washington, D.C.
</TABLE>
 
                                       9
<PAGE>
                             SPECIAL CONSIDERATIONS
 
    Prospective  Certificateholders  should  consider, among  other  things, the
following factors in connection with the purchase of the Certificates:
 
    LIMITED  LIQUIDITY.    There  currently  is  no  secondary  market  for  the
Certificates,  and there is no  assurance that one will  develop or, if one does
develop, that it  will continue  until the Certificates  are paid  in full.  The
Underwriters  intend to make a market in the Certificates but have no obligation
to do so.
 
    CERTAIN LEGAL ASPECTS.   Because  of the administrative  burden and  expense
that  would be entailed in doing so,  the certificates of title for the Vehicles
will not be amended to identify the  Trustee as the secured party. If there  are
any  Vehicles  as  to which  the  Bank  failed to  obtain  a  perfected security
interest,  its  security  interest  would  be  subordinate  to,  among   others,
subsequent  purchasers  of  the  Vehicles  and  holders  of  perfected  security
interests. Pursuant  to  the  Pooling  Agreement, the  Seller  will  assign  its
security  interests in the Vehicles to the  Trustee. Under the laws of Virginia,
such an assignment  of security  interests may  not be,  and under  the laws  of
Maryland  will not  be, sufficient to  convey to the  Trustee perfected security
interests in the Vehicles. The Seller will covenant in the Pooling Agreement  to
repurchase  any  Receivable if,  on the  Closing Date,  a valid,  subsisting and
enforceable first priority security interest in the related Vehicle, which  will
have  been assigned  to the  Trust, has  not been  perfected (or  is not  in the
process of being perfected) in favor  of the applicable Lender. The Seller  will
also  covenant in the  Pooling Agreement to repurchase  any Receivable if, after
the Closing Date, a  valid, subsisting and  enforceable first priority  security
interest in the name of the applicable Lender is not maintained on behalf of the
Trust in the related Vehicle. See "Certain Legal Aspects of the Receivables."
 
    YIELD  AND  PREPAYMENT CONSIDERATIONS.   The  weighted  average life  of the
Certificates will be reduced by full or partial prepayments on the  Receivables.
The  Receivables  will  generally be  prepayable  at any  time  without penalty.
Prepayments (or, for this purpose, equivalent payments to the Trust) may  result
from  payments by Obligors, liquidations due to default, the receipt of proceeds
from  physical  damage  or  credit  life  and/or  credit  disability  insurance,
repurchases   by  the  Seller  as  a  result  of  certain  uncured  breaches  of
representations and warranties made with  respect to the Receivables,  purchases
by the Servicer as a result of certain uncured breaches of the covenants made by
it  with  respect to  the  Receivables, or  the exercise  by  the Seller  of its
Optional Termination.
 
    The Seller has  limited historical experience  with respect to  prepayments,
has  not as  of the date  hereof prepared data  on prepayment rates,  and is not
aware of  publicly  available  industry  statistics  that  set  forth  principal
prepayment  experience  for retail  installment sales  contracts similar  to the
Receivables. The Seller can make no prediction as to the actual prepayment rates
that will be experienced on the Receivables. The Seller, however, believes  that
the  actual rate of prepayments will  result in a substantially shorter weighted
average life than the scheduled weighted average life of the Receivables.
 
    BOOK-ENTRY REGISTRATION.   Issuance of the  Certificates in book-entry  form
may  reduce the liquidity  of such Certificates in  the secondary trading market
since investors may be unwilling to purchase Certificates for which they  cannot
obtain  definitive  physical  securities  representing  such Certificateholders'
interests, except in certain circumstances described herein.
 
    Certificateholders  may   experience  some   delay  in   their  receipt   of
distributions   of  interest  on   and  principal  of   the  Certificates  since
distributions may be required to  be forwarded by the  Trustee to DTC, CEDEL  or
Euroclear  and, in such case, DTC, CEDEL or  Euroclear, as the case may be, will
be required to credit  such distributions to the  accounts of its  participating
organization which thereafter will be required to credit them to the accounts of
the   Certificateholders   either  directly   or  indirectly   through  indirect
participants. See "The Certificates -- Book-Entry Registration."
 
    CONSUMER PROTECTION LAWS.  The Receivables are subject to federal and  state
consumer  protection laws which impose requirements  with respect to the making,
transfer, acquisition, enforcement and collection of consumer loans. Such  laws,
as  well as any new laws or rules which may be adopted, may adversely affect the
Servicer's ability to collect  on the Receivables. In  addition, failure by  the
Seller to have complied, or the Servicer to comply, with such requirements could
adversely affect the enforceability of the Receivables. The
 
                                       10
<PAGE>
Seller  will make  representations and warranties  relating to  the validity and
enforceability of  the Receivables  and its  compliance with  applicable law  in
connection  with its performance of the transactions contemplated by the Pooling
Agreement. Pursuant  to the  Pooling Agreement,  if the  Trust's interest  in  a
Receivable  is  materially  and  adversely  affected  by  the  failure  of  such
Receivable to comply  with applicable requirements  of consumer protection  law,
such  Receivable will be repurchased by the  Seller. The sole remedy if any such
representation or warranty is not complied with and such noncompliance continues
beyond the applicable cure period is that the Receivables affected thereby  will
be repurchased by the Seller.
 
    RATING  OF  THE CERTIFICATES.   It  is a  condition to  the issuance  of the
Certificates that they be rated in the  highest rating category by at least  one
of  the Rating Agencies. The rating of the Certificates will depend primarily on
an assessment  by  the Rating  Agencies  of  the claims-paying  ability  of  the
Certificate  Insurer. Any reduction in the  rating assigned to the claims-paying
ability of  the Certificate  Insurer below  the rating  initially given  to  the
Certificates   would  likely  result  in  a  reduction  of  the  rating  of  the
Certificates. The  rating  by a  Rating  Agency of  the  Certificates is  not  a
recommendation  to purchase,  hold or  sell the  Certificates, inasmuch  as such
rating does  not comment  as to  market price  or suitability  for a  particular
investor  but addresses the likelihood of  the payment of principal and interest
on the Certificates pursuant to their terms. There is no assurance that a rating
will remain in effect for any given period  of time or that ratings will not  be
reduced, suspended or withdrawn by the Rating Agencies.
 
    LIMITED ASSETS.  The Trust does not have, nor is it permitted or expected to
have,  any significant  assets or sources  of funds other  than the Receivables,
amounts on deposit in  the Collection Account and  the Certificate Account,  the
Certificate  Insurance Policy  and the right  to receive  payments under certain
circumstances from  the Reserve  Account. The  Certificates represent  interests
solely  in the  Trust and  are not obligations  of, and  will not  be insured or
guaranteed by, the Seller, the Trustee or any other person or entity other  than
the  Certificate Insurer.  Consequently, the  Certificateholders must  rely upon
payments on  the  Receivables,  Insured  Payments and,  if  and  to  the  extent
available,  amounts on deposit in the  Reserve Account and the Yield Maintenance
Account.
 
    GEOGRAPHIC CONCENTRATION.    As of  the  Cut-Off Date,  based  upon  address
information  provided to the Seller,  the Obligors resided in    states [and the
District of Columbia],    of which, [Maryland and       ], account for     %  of
the  aggregate  principal  balance  of the  Receivables  in  the  Trust. Adverse
economic conditions in Maryland or       could adversely affect the delinquency,
loan  loss  or  repossession  experience  of  the  Trust  with  respect  to  the
Receivables.
 
                             FORMATION OF THE TRUST
 
    The Seller will establish the Trust by selling and assigning the Receivables
and   certain  other  Trust  Property  to   the  Trustee  in  exchange  for  the
Certificates. Prior to such sale and  assignment, the Trust will have no  assets
or  obligations  or any  operating history.  The  Trust will  not engage  in any
business other  than  acquiring and  holding  the Trust  Property,  issuing  the
Certificates and distributing payments on the Certificates.
 
    The  Seller, immediately  prior to  its transfer  of the  Receivables to the
Trust, will acquire the CFC Receivables from CFC.
 
    The Servicer will  hold the  Receivables and  the certificates  of title  or
ownership  relating to the  Vehicles as custodian for  the Trustee. However, the
Receivables will not be marked or stamped  to indicate that they have been  sold
to  the Trust, and the certificates of  title or ownership for the Vehicles will
not be endorsed or otherwise  amended to identify the  Trust as the new  secured
party.  Under  such  circumstances  and in  certain  jurisdictions,  the Trust's
interest in the Receivables and the Vehicles may be defeated. See "Certain Legal
Aspects of the Receivables."
 
    The Trust will not acquire any assets other than the Trust Property, and  it
is  not anticipated  that the  Trust will have  any need  for additional capital
resources.  Because  the  Trust  will   have  no  operating  history  upon   its
establishment  and  will not  engage in  any business  other than  acquiring and
holding the Trust
 
                                       11
<PAGE>
Property,  issuing   the  Certificates   and   distributing  payments   on   the
Certificates,  no  historical or  PRO FORMA  financial  statements or  ratios of
earnings to fixed charges with respect to the Trust have been included herein.
 
    If the  protection provided  to the  Certificateholders by  the  Certificate
Insurance  Policy,  the Reserve  Account and  the  Yield Maintenance  Account is
insufficient, the  Certificateholders  would have  to  look principally  to  the
Obligors  on the Receivables and to the  proceeds from the repossession and sale
of Vehicles which secure Defaulted Receivables. In such event, certain  factors,
such  as  the Trustee's  failure  to have  perfected  security interests  in the
Vehicles in all states, may affect the Trust's ability to repossess and sell the
Vehicles securing  the Receivables,  and  thus may  reduce  the proceeds  to  be
distributed to Certificateholders. See "The Certificates -- Flow of Funds," "The
Certificate Insurance Policy" and "Certain Legal Aspects of the Receivables."
 
                               THE TRUST PROPERTY
 
    Each  Certificate  will represent  a  fractional undivided  interest  in the
Trust. The Trust  Property will  include (i)  the Receivables,  (ii) all  monies
(including  accrued interest)  due or received  thereon on or  after the Cut-Off
Date, (iii) all amounts and  property from time to time  held in or credited  to
the  Collection Account  and the Certificate  Account, (iv) all  of the Seller's
security interests in  the Vehicles, (v)  all rights to  receive payments  under
certain  circumstances from the Reserve  Account, (vi) the Certificate Insurance
Policy, (vii) all  of the  Seller's rights to  receive proceeds  from claims  on
physical  damage,  credit life  and disability  insurance policies  covering the
Vehicles or the Obligors, as the case may be, to the extent that such  insurance
policies  relate to  the Receivables,  (viii) all of  the Seller's  right to all
documents contained in the Receivable Files, (ix) all of the Seller's rights  of
recourse   against  Dealers  relating  to  the  Receivables,  (x)  all  property
(including the right to receive future Liquidation Proceeds and Recoveries) that
secures a Receivable and that  shall have been acquired by  or on behalf of  the
Trustee  and (xi) all proceeds (within the  meaning of Section 9-306 of the UCC)
of the foregoing. The Pooling Agreement does not permit the Trust to acquire any
additional assets.  The  Yield Maintenance  Account  will hold  certain  amounts
relating  to the provision  of the Yield Maintenance  Payments. The Trustee will
hold the Certificate Insurance Policy.
 
                                USE OF PROCEEDS
 
    A portion of the net proceeds to be received by the Seller from the sale  of
the Certificates will be used by the Seller to purchase the CFC Receivables from
CFC;  the remainder of such net proceeds will  be used by the Seller for general
corporate purposes.
 
                      PREPAYMENT AND YIELD CONSIDERATIONS
 
    The rate of principal payments on the Certificates will be directly  related
to  the scheduled rate  of principal payments on  the underlying Receivables. If
the Certificates  are purchased  at a  price of  other than  par, the  yield  to
maturity  on the  Certificates also  will be affected  by the  rate of principal
payments. The  principal payments  on such  Receivables may  be in  the form  of
scheduled  principal payments or  liquidations due to  default, casualty and the
like. Any such payments will  result in distributions to the  Certificateholders
of  amounts which would otherwise have  been distributed over the remaining term
of the Receivables. In general, the rate of such payments may be influenced by a
number of other factors, including general economic conditions.
 
    The effective yield to the Certificateholders will depend upon, among  other
things,  the  price at  which  such Certificates  are  purchased, the  amount of
principal, including both scheduled and nonscheduled payments thereof, which  is
paid to the Certificateholders and the rate at which such principal is paid.
 
    Interest  on the Receivables will be passed through to Certificateholders on
each Distribution Date  to the extent  of the Pass-Through  Rate applied to  the
Certificate  Principal Balance immediately  prior to such  Distribution Date. In
the event of prepayments on a Receivable, Certificateholders will receive thirty
(30)
 
                                       12
<PAGE>
days' interest on such Receivable to the extent that amounts are available  from
Available  Funds, the  Reserve Account,  the Yield  Maintenance Account  and the
Certificate Insurance  Policy and  are  sufficient for  such purpose.  See  "The
Certificates -- Flow of Funds."
 
                       POOL FACTOR AND OTHER INFORMATION
 
    The  "Pool Factor"  will be  a number  (calculated to  seven decimal places)
which the Servicer will  compute each month equal  to the Certificate  Principal
Balance  as of  the close of  business on  the Distribution Date  in that month,
divided by the Original Certificate Principal  Balance. The Pool Factor will  be
1.0000000  as of the  date of the  Closing Date, and  thereafter will decline to
reflect reductions in the  Certificate Principal Balance. A  Certificateholder's
portion of the Certificate Principal Balance for a given month is the product of
(i)  the original  denomination of  the holder's  Certificate and  (ii) the Pool
Factor.
 
    Pursuant to the Pooling Agreement, the Certificateholders will receive  from
the Trustee monthly reports concerning the payments received on the Receivables,
the  Pool  Balance, the  Pool  Factor and  various  other items  of information.
Certificateholders  of  record  during  any  calendar  year  will  be  furnished
information  by the Trustee for tax reporting purposes not later than the latest
date permitted by law. See "The Certificates -- Reports to Certificateholders."
 
                              THE RECEIVABLES POOL
 
GENERAL
 
    The Receivables in the pool were purchased or originated by Chevy Chase Bank
F.S.B. (the "Bank") and its  wholly-owned subsidiary, CFC ("CFC," together  with
the  Bank, the "Lenders"). Of the aggregate principal balance of the Receivables
as of the Cut-off  Date,      % were  purchased or originated  by the Bank  (the
"Bank  Receivables") and      % were purchased [or  originated] by CFC (the "CFC
Receivables").
 
    Of the  Bank Receivables  as  of the  Cut-Off Date,        %,  by  aggregate
principal  balance, were  purchased by  the Bank  from dealers  in new  and used
automobiles, light duty trucks  and vans ("Dealers") in  the ordinary course  of
business  and       %  were originated directly  by the  Bank at  or through its
deposit branches. Approximately     % of the aggregate principal balance of  the
Bank  Receivables represents financing of new automobiles, light duty trucks and
vans, and approximately      % represents  financing of used automobiles,  light
duty trucks and vans.
 
    All  of  the CFC  Receivables as  of  the Cut-Off  Date were  purchased from
Dealers. Approximately       %  of the aggregate  principal balance  of the  CFC
Receivables represents financing of new automobiles, light duty trucks and vans,
and  approximately      %  represents financing of  used automobiles, light duty
trucks and vans.
 
UNDERWRITING PROCEDURES
 
    Each Receivable was originated or purchased by the Lenders after a review by
the Lenders in accordance with  their established underwriting procedures.  Each
Lender has its own underwriting procedures.
 
    The  underwriting procedures of each Lender  are designed to provide a basis
for assessing  the Obligor's  ability  and willingness  to  repay the  loan.  In
conducting  this assessment, the Lenders consider the Obligor's ratio of debt to
income and evaluate the Obligor's credit  history through a review of a  written
credit  report compiled  by a recognized  consumer credit  reporting bureau. The
Obligor's equity in the collateral  and the terms of  the loan are of  secondary
importance   in  the  Lenders'  analysis.  For  the  Obligor's  purchase  of  an
automobile, the Bank's guidelines provide for financing up to 115% of the dealer
cost for new vehicles and  of the Trade-In Value  (as published by the  National
Automobile  Dealers Association, a standard reference source for dealers in used
vehicles) for used vehicles. CFC has two sets of guidelines which vary based  on
the  obligor's credit history. For new vehicles,  CFC will finance up to 105% of
dealer cost, plus sales taxes, license fees and a maximum of $2,000 of rebatable
warranties and insurance, or  130% of dealer cost,  inclusive of all  additional
expenses.  For used vehicles, CFC will finance up to 110% of the Trade-in Value,
plus sales taxes, license fees and  a maximum of $2,000 of rebatable  warranties
and insurance, or 130% of the Trade-in Value,
 
                                       13
<PAGE>
inclusive  of all additional expenses. The Lenders' guidelines are intended only
to provide a basis for lending decisions, and exceptions to such guidelines may,
within certain limits,  be made based  upon the credit  judgment of the  lending
officer.  The Lenders periodically  conduct quality audits  to ensure compliance
with their established policies and procedures.
 
    CFC's underwriting guidelines relate to a category of lending in which loans
may be made  to applicants who  have experienced certain  adverse credit  events
(and  therefore would not necessarily meet all  of the Bank's guidelines for its
traditional loan program)  but who  meet certain  other creditworthiness  tests.
Such  loans  may experience  higher  rates of  delinquencies,  repossessions and
losses, especially under  adverse economic  conditions, as  compared with  loans
originated pursuant to the Bank's traditional lending program.
 
SELECTION CRITERIA
 
    The Receivables were selected from the Lenders' portfolios on the basis of a
number of criteria, including the following: each Receivable (i) has an original
term  to maturity  of    to     months, (ii)  has a  maturity of  not later than
           , (iii) except with respect to the Balloon Receivables, provides  for
level monthly payments that fully amortize the amount financed over the original
term,  (iv) was not more than   days past due as of the Cut-Off Date and (v) has
an unpaid  principal balance  of not  less than  $      . The  weighted  average
remaining  term (number of payments) of the Receivables was     months as of the
Cut-Off Date.
 
    All the Receivables  are prepayable  at any time.  Neither Lender  maintains
records  of the historical  prepayment experience of  its automobile receivables
portfolio, and no prediction can be made as to the actual prepayment  experience
on  the  Receivables.  See  also  "The  Certificates  --  Optional  Termination"
regarding the  Servicer's  option to  purchase  the Receivables  when  the  Pool
Balance is   % or less of the Original Certificate Principal Balance.
 
    The   Receivables  are  simple  interest  installment  sales  contracts  and
installment loans which provide for equal monthly payments, except for     %  of
the  Receivables (as a percentage  of the initial Pool  Balance) with respect to
which  the  last  scheduled   monthly  payment  of   each  such  Receivable   is
significantly  larger  than  any  prior  scheduled  monthly  payment  (each such
Receivable, a "Balloon  Receivable"). As  payments are received  under a  simple
interest  receivable, interest accrued  to date is paid  first and the remaining
payment is applied to  reduce the unpaid principal  balance. Accordingly, if  an
obligor pays a fixed monthly installment before its due date, the portion of the
payment allocable to interest for the period since the preceding payment will be
less  than it would have been had the payment been made on the due date, and the
portion of  the  payment  applied  to  reduce  the  principal  balance  will  be
correspondingly  greater.  Conversely,  if  an  obligor  pays  a  fixed  monthly
installment after its due date, the portion of the payment allocable to interest
for the period since the  preceding payment will be  greater than it would  have
been  had the payment been made on the  due date, and the portion of the payment
applied to reduce the principal balance  will be correspondingly less, in  which
case  a  larger  portion of  the  principal balance  will  be due  on  the final
scheduled payment date. In  the case of a  liquidation or repossession,  amounts
recovered  are applied  first to  the expenses  of repossession,  then to unpaid
interest and finally to unpaid principal.
 
    The composition, distribution  by APR and  geographical distribution of  the
Receivables as of the Cut-Off Date are as set forth in the following tables.
 
                                       14
<PAGE>
                         COMPOSITION OF THE RECEIVABLES
 
<TABLE>
<S>                                                           <C>
Initial Aggregate Principal Balance.........................  $
Number of Receivables.......................................
Average Original Principal Balance..........................  $
  Range of Original Principal Balances......................  $       to
Average Remaining Principal Balance.........................  $
  Range of Remaining Principal Balances.....................  $       to
Weighted Average APR........................................  %
  Range of APRs.............................................  % to     %
Weighted Average Original Terms to Maturity.................  months
  Range of Original Terms to Maturity.......................  months to   months
Weighted Average Remaining Terms to Maturity................  months
  Range of Remaining Terms of Maturity......................  months to   months
</TABLE>
 
         DISTRIBUTION OF THE RECEIVABLES BY APR AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE OF                       PERCENTAGE OF
                                                   NUMBER OF     NUMBER OF        AGGREGATE          AGGREGATE
RANGE OF APRS                                     RECEIVABLES   RECEIVABLES   PRINCIPAL BALANCE  PRINCIPAL BALANCE
- ------------------------------------------------  -----------  -------------  -----------------  -----------------
<S>                                               <C>          <C>            <C>                <C>
 Less than    %.................................                         %    $                              %
    % to    %...................................                         %                                   %
    % to    %...................................                         %                                   %
    % to    %...................................                         %                                   %
    % to    %...................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % to     %..................................                         %                                   %
    % and above.................................                         %                                   %
                                                  -----------      ------     -----------------        ------
    Total.......................................                         %    $                              %
                                                  -----------      ------     -----------------        ------
                                                  -----------      ------     -----------------        ------
</TABLE>
 
                                       15
<PAGE>
       GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE OF                       PERCENTAGE OF
                                                   NUMBER OF     NUMBER OF        AGGREGATE          AGGREGATE
STATE (1)                                         RECEIVABLES   RECEIVABLES   PRINCIPAL BALANCE  PRINCIPAL BALANCE
- ------------------------------------------------  -----------  -------------  -----------------  -----------------
<S>                                               <C>          <C>            <C>                <C>
        ........................................                         %    $                              %
        ........................................                         %                                   %
        ........................................                         %                                   %
        ........................................                         %                                   %
                                                  -----------      ------     -----------------        ------
    Total.......................................                         %    $                              %
                                                  -----------      ------     -----------------        ------
                                                  -----------      ------     -----------------        ------
</TABLE>
 
- ------------------------
(1) Based upon the billing addresses of the Obligors.
 
DISTRIBUTION OF THE RECEIVABLES BY REMAINING PRINCIPAL BALANCE AS OF THE CUT-OFF
                                      DATE
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE OF                       PERCENTAGE OF
                                                   NUMBER OF     NUMBER OF        AGGREGATE          AGGREGATE
RANGE OF REMAINING PRINCIPAL BALANCES             RECEIVABLES   RECEIVABLES   PRINCIPAL BALANCE  PRINCIPAL BALANCE
- ------------------------------------------------  -----------  -------------  -----------------  -----------------
<S>                                               <C>          <C>            <C>                <C>
 $       to $       ............................                         %    $                              %
 $       to $       ............................                         %                                   %
 $       to $       ............................                         %                                   %
 $       to $       ............................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
$        to $        ...........................                         %                                   %
                                                  -----------      ------     -----------------        ------
    Total.......................................                         %    $                              %
                                                  -----------      ------     -----------------        ------
                                                  -----------      ------     -----------------        ------
</TABLE>
 
DISTRIBUTION OF THE RECEIVABLES BY REMAINING TERMS TO MATURITY AS OF THE CUT-OFF
                                      DATE
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE OF                       PERCENTAGE OF
                                                   NUMBER OF     NUMBER OF        AGGREGATE          AGGREGATE
RANGE OF REMAINING TERMS TO MATURITY              RECEIVABLES   RECEIVABLES   PRINCIPAL BALANCE  PRINCIPAL BALANCE
- ------------------------------------------------  -----------  -------------  -----------------  -----------------
<S>                                               <C>          <C>            <C>                <C>
       .........................................                         %    $                              %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
  to   .........................................                         %                                   %
                                                  -----------      ------     -----------------        ------
  Total.........................................                         %    $                              %
                                                  -----------      ------     -----------------        ------
                                                  -----------      ------     -----------------        ------
</TABLE>
 
                                       16
<PAGE>
                          THE SELLER AND THE SERVICER
 
GENERAL
 
    The  Seller, which  is one  of the Lenders,  is a  federally chartered stock
savings bank. The  Seller's executive  offices are located  at 8401  Connecticut
Avenue,  Chevy Chase, Maryland 20815, and the Seller's telephone number is (301)
986-7000. The Seller  is subject  to comprehensive  regulation, examination  and
supervision  by  the  Office  of  Thrift  Supervision  (the  "OTS")  within  the
Department of the Treasury  and the Federal  Deposit Insurance Corporation  (the
"FDIC").  Deposits at the  Seller are fully  insured up to  $100,000 per insured
depositor  by  the  Savings  Association  Insurance  Fund  ("SAIF"),  which   is
administered by the FDIC.
 
    At  March 31, 1996,  the Bank had consolidated  assets of approximately $5.1
billion, deposits of  approximately $4.3  billion, and  stockholders' equity  of
approximately  $344.5 million. As a savings bank chartered under the laws of the
United States,  the  Bank  is  subject to  certain  minimum  regulatory  capital
requirements  imposed  under the  Financial  Institutions Reform,  Recovery, and
Enforcement Act of 1989, as amended ("FIRREA"). At March 31, 1996, the Bank  was
in  compliance with all  such regulatory capital requirements  in effect at that
date. In addition, the Bank's capital  ratios at March 31, 1996 were  sufficient
for  the bank to meet the ratios established for "well capitalized" institutions
pursuant to  "prompt  corrective  action" regulations  promulgated  by  the  OTS
pursuant  to the Federal Deposit Insurance  Corporation Improvement Act of 1991.
On the basis  of its  balance sheet at  March 31,  1996, the Bank  also met  the
FIRREA-mandated  fully phased-in  capital requirements (which  take into account
the phase-out of  certain assets from  regulatory capital over  a period  ending
June  30,  1996) and,  on a  fully  phased-in basis,  met the  capital standards
established for  "well-capitalized"  institutions under  the  prompt  corrective
action regulations.
 
    Because of the continued improvement in the financial condition of the Bank,
on  March 29,  1996, the  OTS released  the Bank  from certain  restrictions and
requirements contained in an agreement with  the OTS, which had been amended  in
October 1993. In connection with the termination of the written agreement at the
request  of the OTS, the Board of Directors of the Bank has adopted a resolution
that addresses certain issues previously addressed by the written agreement. The
resolution also provides that the Bank will  present a plan annually to the  OTS
detailing anticipated consumer loan securitization activity.
 
    Institutions  insured by  the SAIF, including  the Bank,  pay higher deposit
insurance premiums  than similarly-situated  institutions  insured by  the  Bank
Insurance  Fund  ("BIF").  Legislation  designed  to  reduce  or  eliminate  the
disparity between  BIF  and SAIF  insurance  premiums by,  among  other  things,
imposing  on  thrift institutions,  including  the Bank,  a  one-time assessment
estimated to  be  up  to 85  basis  points  on their  SAIF-insured  deposits  to
capitalize  the SAIF was included in budget legislation which passed Congress in
November 1995 and was vetoed for other reasons by President Clinton in  December
1995.  This legislation would also eliminate a provision of the Internal Revenue
Code that permits thrifts that meet certain requirements, including the Bank, to
establish reserves for bad debts and to deduct each year reasonable additions to
those reserves in lieu  of taking a deduction  for bad debts actually  sustained
during  the taxable year. Congress is  also considering legislation which would,
among other things:  (i) abolish  the OTS and  transfer its  functions to  other
agencies,  and (ii) require federally chartered  thrifts, including the Bank, to
convert to national bank or state bank charters or thrift charters. It cannot be
determined whether,  or  in  what  form, such  legislation  will  eventually  be
enacted.
 
    The other Lender, CFC, is a wholly-owned subsidiary of the Seller, formed in
December  1994 for the  purpose of providing  automobile financing to applicants
who may have  experienced certain  adverse credit events.  See "The  Receivables
Pool."
 
DELINQUENCY AND DEFAULT EXPERIENCE
 
    There can be no assurance that the levels of delinquency and loss experience
reflected  in  the  tables  below,  are indicative  of  the  performance  of the
Receivables included in the Trust.
 
                                       17
<PAGE>
                            CHEVY CHASE BANK, F.S.B.
                             DELINQUENCY EXPERIENCE
<TABLE>
<CAPTION>
                                                                          AS OF DECEMBER 31,
                                    -----------------------------------------------------------------------------------------------
                                                1992                         1993                        1994               1995
                                    ----------------------------  --------------------------  --------------------------  ---------
                                      DOLLAR      PERCENTAGE OF    DOLLAR     PERCENTAGE OF    DOLLAR     PERCENTAGE OF    DOLLAR
                                      AMOUNT          TOTAL        AMOUNT         TOTAL        AMOUNT         TOTAL        AMOUNT
                                       (000)       RECEIVABLES      (000)      RECEIVABLES      (000)      RECEIVABLES      (000)
                                    -----------  ---------------  ---------  ---------------  ---------  ---------------  ---------
<S>                                 <C>          <C>              <C>        <C>              <C>        <C>              <C>
Receivables
 Outstanding(1)...................   $  84,533                    $ 166,307                   $ 299,096                   $
 
DELINQUENCIES:(2)(3)
30-59 Days........................   $   1,469          1.74%     $   1,210         0.73%     $   4,074         1.36%     $
60-89 Days........................         237          0.28%           223         0.13%           729         0.24%
90 days or more...................         328          0.39%           226         0.14%         1,209         0.40%
                                    -----------          ---      ---------          ---      ---------          ---      ---------
Total Delinquencies...............   $   2,034          2.41%     $   1,659         1.00%     $   6,012         2.00%     $
                                    -----------          ---      ---------          ---      ---------          ---      ---------
                                    -----------          ---      ---------          ---      ---------          ---      ---------
 
<CAPTION>
 
                                                       AS OF [MARCH 31, 1996]
 
                                                     --------------------------
                                     PERCENTAGE OF    DOLLAR     PERCENTAGE OF
                                         TOTAL        AMOUNT         TOTAL
                                      RECEIVABLES      (000)      RECEIVABLES
                                    ---------------  ---------  ---------------
<S>                                 <C>              <C>        <C>
Receivables
 Outstanding(1)...................                   $
DELINQUENCIES:(2)(3)
30-59 Days........................             %     $                    %
60-89 Days........................             %                          %
90 days or more...................             %                          %
                                            ---      ---------         ---
Total Delinquencies...............             %     $                    %(4)
                                            ---      ---------         ---
                                            ---      ---------         ---
</TABLE>
 
- ------------------------------
(1) Total Seller Portfolio is the net remaining principal balance.
(2) The  period of  delinquency is  based on  the number  of days  payments  are
    contractually past due.
(3) Includes repossessions in inventory.
(4)  Management of the  Servicer believes that the  recent decline in delinquent
    balances can be attributed to a  number of factors, primarily (a)  increased
    staffing in the servicing department, including an increase in the number of
    collectors  in relation to the number of  loans serviced, and (b) the use of
    the Servicer's  normal and  customary  servicing and  collection  procedures
    which  include providing  extensions in certain  circumstances. The Servicer
    grants an extension  to the  borrower when,  combined with  payments by  the
    borrower,  such extension  brings the loan  current. In the  judgment of the
    Servicer, such an extension will not  cause an increased risk of default  on
    the loan.
 
                            CHEVY CHASE BANK, F.S.B.
                                LOSS EXPERIENCE
<TABLE>
<CAPTION>
                                                                FOR THE YEAR ENDED DECEMBER 31,
                                -----------------------------------------------------------------------------------------------
                                            1992                         1993                        1994               1995
                                ----------------------------  --------------------------  --------------------------  ---------
                                              PERCENTAGE OF               PERCENTAGE OF               PERCENTAGE OF
                                  DOLLAR         AVERAGE       DOLLAR        AVERAGE       DOLLAR        AVERAGE       DOLLAR
                                  AMOUNT       RECEIVABLES     AMOUNT      RECEIVABLES     AMOUNT      RECEIVABLES     AMOUNT
                                   (000)       OUTSTANDING      (000)      OUTSTANDING      (000)      OUTSTANDING      (000)
                                -----------  ---------------  ---------  ---------------  ---------  ---------------  ---------
<S>                             <C>          <C>              <C>        <C>              <C>        <C>              <C>
Average Receivables
 Outstanding(1)...............   $  90,271                    $ 116,475                   $ 245,295                   $
                                -----------                   ---------                   ---------                   ---------
Gross Charge-offs(2)..........   $     811          0.90%     $     627         0.54%     $     766         0.31%     $
Recoveries(4).................         103          0.12%           115         0.10%           219         0.09%
                                -----------          ---      ---------          ---      ---------          ---      ---------
Net Losses....................   $     708          0.78%     $     512         0.44%     $     547         0.22%     $
                                -----------          ---      ---------          ---      ---------          ---      ---------
                                -----------          ---      ---------          ---      ---------          ---      ---------
 
<CAPTION>
 
                                                   FOR THE [THREE] MONTHS
 
                                                   ENDED [MARCH 31, 1996]
                                                 --------------------------
                                 PERCENTAGE OF               PERCENTAGE OF
                                    AVERAGE       DOLLAR        AVERAGE
                                  RECEIVABLES     AMOUNT      RECEIVABLES
                                  OUTSTANDING      (000)      OUTSTANDING
                                ---------------  ---------  ---------------
<S>                             <C>              <C>        <C>
Average Receivables
 Outstanding(1)...............                   $
                                                 ---------
Gross Charge-offs(2)..........             %     $                    %(3)
Recoveries(4).................             %                          %(3)
                                        ---      ---------         ---
Net Losses....................             %     $                    %(3)
                                        ---      ---------         ---
                                        ---      ---------         ---
</TABLE>
 
- ------------------------------
(1) Equals the arithmetic average of the month-end balances.
(2)  Gross Charge-offs represent the excess of the outstanding loan balance over
    net liquidation proceeds, where net  liquidation proceeds are the excess  of
    liquidation  proceeds over  the sum  of repossession,  liquidation and other
    related expenses.
(3) Annualized.
(4) Includes  current  post-disposition  recoveries  on  receivables  previously
    charged off.
 
                                       18
<PAGE>
                          CONSUMER FINANCE CORPORATION
                             DELINQUENCY EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                          AS OF DECEMBER 31, 1995       AS OF [MARCH 31,
                                                                                                             1996]
                                                                          ------------------------  ------------------------
<S>                                                                       <C>        <C>            <C>        <C>
                                                                           DOLLAR    PERCENTAGE OF   DOLLAR    PERCENTAGE OF
                                                                           AMOUNT        TOTAL       AMOUNT        TOTAL
                                                                            (000)     RECEIVABLES     (000)     RECEIVABLES
                                                                          ---------  -------------  ---------  -------------
Receivables
 Outstanding(1).........................................................              $
Delinquencies(2)(3):
30 - 59 Days............................................................              $                     %
60 - 89 Days............................................................                                    %
90 days or more.........................................................                                    %
                                                                          ---------     ---         ---------     ---
Total Delinquencies.....................................................              $                     %
                                                                          ---------     ---         ---------     ---
                                                                          ---------     ---         ---------     ---
</TABLE>
 
- ------------------------------
(1)  Receivables Outstanding consists of all amounts due from obligors as posted
    to the related accounts.
(2) The  period of  delinquency is  based on  the number  of days  payments  are
    contractually past due.
(3) Includes repossessions in inventory.
 
                          CONSUMER FINANCE CORPORATION
                                LOSS EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                                                  FOR THE [THREE] MONTHS
                                                                   AS OF DECEMBER 31, 1995           ENDED [MARCH 31,
                                                                                                          1996]
                                                                   ------------------------  --------------------------------
<S>                                                                <C>        <C>            <C>        <C>
                                                                    DOLLAR    PERCENTAGE OF   DOLLAR        PERCENTAGE OF
                                                                    AMOUNT        TOTAL       AMOUNT     AVERAGE RECEIVABLES
                                                                     (000)     RECEIVABLES     (000)         OUTSTANDING
                                                                   ---------  -------------  ---------  ---------------------
Average Receivables
 Outstanding(1)..................................................              $
Gross Charge-offs(2).............................................              $                   %(3)
Recoveries(4)....................................................                                  %(3)
Net Losses.......................................................              $                   %(3)
</TABLE>
 
- ------------------------
(1) Equals the arithmetic average of the month-end balances.
(2)  Gross Charge-offs represent the excess of the outstanding loan balance over
    net liquidation proceeds, where net  liquidation proceeds are the excess  of
    liquidation  proceeds over  the sum  of repossession,  liquidation and other
    related expenses.
(3) Annualized.
(4) Includes  current  post-disposition  recoveries  on  receivables  previously
    charged off.
 
                                       19
<PAGE>
LITIGATION
 
    The Seller is not involved in any legal proceedings, and is not aware of any
pending  or threatened  legal proceedings,  that would  have a  material adverse
effect upon its financial condition or results of operations.
 
                                THE CERTIFICATES
 
    The Certificates will  be issued  pursuant to  the Pooling  Agreement to  be
entered  into by  the Servicer,  the Seller  and the  Trustee. The  Trustee will
provide a copy of the Pooling Agreement to Certificateholders without charge  on
written  request addressed to its Corporate Trust Department  at
                            .
 
    The following summary describes certain terms of the Pooling Agreement, does
not purport to be complete  and is subject to and  qualified in its entirety  by
reference to the Pooling Agreement. Wherever provisions of the Pooling Agreement
are referred to, such provisions are hereby incorporated herein by reference.
 
GENERAL
 
    The Certificates will be offered for purchase in denominations of $1,000 and
integral  multiples  thereof  and  will  be  represented  initially  by physical
certificates registered in the  name of Cede as  nominee of DTC. No  Certificate
Owner  will be  entitled to receive  a definitive  certificate representing such
person's interest in the Trust except in the event that Definitive  Certificates
are  issued under the  limited circumstances described  herein. Unless and until
Definitive   Certificates   are   issued,   all   references   to   actions   by
Certificateholders  shall refer to  actions taken by  DTC upon instructions from
DTC Participants  and all  references to  distributions, notices,  reports,  and
statements to Certificateholders shall refer to distributions, notices, reports,
and  statements  to DTC.  See "--  Book-Entry  Registration" and  "-- Definitive
Certificates."
 
    In  general,  it  is  intended  that  Certificateholders  receive,  on  each
Distribution  Date, an  amount of  principal equal to  the decrease  in the Pool
Balance from the  beginning to the  end of the  related Collection Period,  plus
interest  at one-twelfth of  the Pass-Through Rate  on the Certificate Principal
Balance immediately prior  to such Distribution  Date. See "--  Flow of  Funds."
Principal  and interest to be distributed  to Certificateholders may be provided
by payments made by or on behalf of Obligors, the payment of Purchase Amounts by
the Seller or the Servicer,  amounts, if any, from  the Reserve Account and  the
Yield  Maintenance Account, proceeds from physical damage insurance, Liquidation
Proceeds (net of certain  Servicer expenses) upon the  repossession and sale  of
Vehicles or Recoveries (net of certain Servicer expenses) after the repossession
and  sale  of Vehicles  and  any Insured  Payments  remitted by  the Certificate
Insurer under the Certificate Insurance  Policy. See "The Certificate  Insurance
Policy."
 
    Distribution  of principal and interest on  the Certificates with respect to
each Collection  Period  will  be  made on  the  Distribution  Date  immediately
succeeding  such Collection  Period, commencing  on                 , 1996. Each
Collection Period will be one calendar month.
 
BOOK-ENTRY REGISTRATION
 
    The  Certificates   will  be   book-entry  certificates   (the   "Book-Entry
Certificates").  The  Beneficial Owners  may  elect to  hold  their Certificates
through DTC (in the United  States), or CEDEL or  Euroclear (in Europe) if  they
are  participants  of  such  systems  ("Participants"),  or  indirectly  through
organizations  which   are  Participants   in  such   systems.  The   Book-Entry
Certificates  will initially be registered  in the name of  Cede, the nominee of
DTC. CEDEL  and  Euroclear  will  hold omnibus  positions  on  behalf  of  their
Participants  through customers' securities accounts  in CEDEL's and Euroclear's
names on the books of their respective depositaries which in turn will hold such
positions in customers' securities  accounts in the  depositaries' names on  the
books  of DTC. Citibank, N.A. ("Citibank") will  act as depositary for CEDEL and
Chemical  Bank,  New  York  will  act  as  depositary  for  Euroclear  (in  such
capacities,   individually,  the  "Relevant  Depositary"  and  collectively  the
"European Depositaries"). Unless and  until Definitive Certificates are  issued,
it  is anticipated that the only "Certificateholder" of the Certificates will be
Cede, as nominee of DTC. Beneficial Owners will not be the Certificateholders as
that term is used in the Pooling Agreement. Beneficial Owners are only permitted
to exercise their rights indirectly through Participants and DTC.
 
                                       20
<PAGE>
    A Beneficial Owner's ownership of a Book-Entry Certificate will be  recorded
on  the  records  of  the  brokerage firm,  bank,  thrift  institution  or other
financial intermediary  (each, a  "Financial Intermediary")  that maintains  the
Beneficial   Owner's  account   for  such   purpose.  In   turn,  the  Financial
Intermediary's ownership of such Book-Entry Certificate will be recorded on  the
records  of DTC (or of a participating firm that acts as agent for the Financial
Intermediary, whose interest will in turn be recorded on the records of DTC,  if
the  Beneficial Owner's Financial Intermediary is  not a DTC Participant, and on
the records of CEDEL or Euroclear, as appropriate).
 
    Beneficial Owners  will  receive  all distributions  of  principal  of,  and
interest on, the Certificates from the Trustee through DTC and DTC Participants.
While   such  Certificates  are  outstanding  (except  under  the  circumstances
described below),  under  the rules,  regulations  and procedures  creating  and
affecting  DTC  and  its  operations  (the "Rules"),  DTC  is  required  to make
book-entry transfers among Participants on whose behalf it acts with respect  to
such  Certificates  and is  required to  receive  and transmit  distributions of
principal of,  and interest  on, such  Certificates. Participants  and  indirect
participants   with  whom  Beneficial  Owners  have  accounts  with  respect  to
Certificates are similarly required to make book-entry transfers and receive and
transmit such distributions  on behalf  of their  respective Beneficial  Owners.
Accordingly, although Beneficial Owners will not possess certificates, the Rules
provide  a mechanism by  which Beneficial Owners  will receive distributions and
will be able to transfer their interest.
 
    Beneficial Owners will not  receive or be  entitled to receive  certificates
representing  their respective interests  in the Certificates,  except under the
limited circumstances described below. Unless and until Definitive  Certificates
are issued, Beneficial Owners who are not Participants may transfer ownership of
Certificates  only through Participants and indirect participants by instructing
such Participants and  indirect participants to  transfer such Certificates,  by
book-entry  transfer,  through DTC  for the  account of  the purchasers  of such
Certificates, which account  is maintained with  their respective  Participants.
Under  the Rules  and in accordance  with DTC's normal  procedures, transfers of
ownership of such Certificates will be executed through DTC and the accounts  of
the  respective Participants at DTC will be debited and credited. Similarly, the
Participants and indirect participants will make debits or credits, as the  case
may  be, on  their records  on behalf of  the selling  and purchasing Beneficial
Owners.
 
    Because of time zone differences, credits of securities received in CEDEL or
Euroclear as a result of  a transaction with a  Participant will be made  during
subsequent securities settlement processing and dated the business day following
the  DTC settlement  date. Such credits  or any transactions  in such securities
settled during such  processing will be  reported to the  relevant Euroclear  or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of  securities by or through  a CEDEL Participant (as  defined
below)  or Euroclear Participant (as defined below) to a DTC Participant will be
received with value  on the DTC  settlement date  but will be  available in  the
relevant  CEDEL or Euroclear cash account only  as of the business day following
settlements in DTC. For information with respect to tax documentation procedures
relating to the Certificates,  see "Certain Federal  Income Tax Consequences  --
Foreign  Investors" and  "-- Backup  Withholding" herein  and "Global Clearance,
Settlement and Tax Documentation Procedures  -- Certain U.S. Federal Income  Tax
Documentation Requirements" in Annex I to this Prospectus.
 
    Transfers  between  Participants will  occur in  accordance with  DTC rules.
Transfers between CEDEL  Participants and Euroclear  Participants will occur  in
accordance with their respective rules and operating procedures.
 
    Cross-market  transfers  between  persons  holding  directly  or  indirectly
through DTC,  on  the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with  DTC rules  on behalf  of  the relevant  European international
clearing  system  by  the   Relevant  Depositary;  however,  such   cross-market
transactions  will  require delivery  of instructions  to the  relevant European
international clearing system by the  counterparty in such system in  accordance
with  its rules  and procedures and  within its  established deadlines (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets  its  settlement requirements,  deliver  instructions  to the
Relevant Depositary to take action to  effect final settlement on its behalf  by
delivering or
 
                                       21
<PAGE>
receiving  securities in DTC, and making or receiving payment in accordance with
normal procedures  for  same  day  funds settlement  applicable  to  DTC.  CEDEL
Participants and Euroclear Participants may not deliver instructions directly to
the European Depositaries.
 
    DTC is a limited purpose trust company organized under the laws of the State
of  New York, a member  of the Federal Reserve  System, a "clearing corporation"
within the  meaning of  the New  York  UCC and  a "clearing  agency"  registered
pursuant  to Section 17A of the Exchange Act. DTC was created to hold securities
for its participating  organization ("DTC Participants")  and to facilitate  the
clearance  and settlement  of securities  transactions between  DTC Participants
through electronic  book-entries,  thereby  eliminating the  need  for  physical
movement  of notes or certificates.  DTC Participants include securities brokers
and dealers, banks, trust companies  and clearing corporations. Indirect  access
to  the DTC system also  is available to others  such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a DTC Participant, either directly or indirectly ("Indirect DTC  Participants").
In  general, Beneficial Owners will  be subject to the  Rules, as in effect from
time to time.
 
    CEDEL is  incorporated  under  the  laws of  Luxembourg  as  a  professional
depository.  CEDEL holds  securities for  its participant  organizations ("CEDEL
Participants") and  facilitates  the  clearance  and  settlement  of  securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of  CEDEL  Participants,  thereby eliminating  the  need  for physical
movement of certificates.  Transactions may  be settled in  CEDEL in  any of  28
currencies,  including  United  States  dollars.  CEDEL  provides  to  its CEDEL
Participants, among  other  things, services  for  safekeeping,  administration,
clearance  and settlement  of internationally  traded securities  and securities
lending and  borrowing.  CEDEL  interfaces  with  domestic  markets  in  several
countries.  As a professional depository, CEDEL  is subject to regulation by the
Luxembourg Monetary  Institute.  CEDEL  Participants  are  recognized  financial
institutions  around the  world, including underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect access  to CEDEL is  also available to  others, such as
banks, brokers, dealers  and trust companies  that clear through  or maintain  a
custodial relationship with a CEDEL Participant, either directly or indirectly.
 
    Euroclear  was  created  in  1968 to  hold  securities  for  participants of
Euroclear ("Euroclear  Participants")  and  to  clear  and  settle  transactions
between   Euroclear  Participants  through  simultaneous  electronic  book-entry
delivery against payment, thereby eliminating the need for physical movement  of
certificates  and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 27 currencies, including  United
States  dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to  the  arrangements for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guarantee Trust Company of New  York (the "Euroclear Operator"), under  contract
with  Euroclear Clearance Systems  S.C., a Belgian  cooperative corporation (the
"Cooperative"). All operations are conducted by the Euroclear Operator, and  all
Euroclear Securities clearance accounts and Euroclear cash accounts are accounts
with  the Euroclear operator,  not the Cooperative.  The Cooperative establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks  (including central  banks), securities  brokers and  dealers  and
other  professional financial  intermediaries. Indirect  access to  Euroclear is
also available  to  other firms  that  clear  through or  maintain  a  custodial
relationship with a Euroclear Participant, either directly or indirectly.
 
    The  Euroclear  Operator  is  the  Belgian  branch  of  a  New  York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board  of Governors of the Federal Reserve  System
and  the  New York  State Banking  Department,  as well  as the  Belgian Banking
Commission.
 
    Securities clearance accounts and cash accounts with the Euroclear  operator
are  governed by  the Terms  and Conditions Governing  Use of  Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian  law
(collectively,  the  "Terms and  Conditions"). The  Terms and  Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear,  and receipts  of payments  with respect  to securities  in
Euroclear.    All   securities   in   Euroclear   are   held   on   a   fungible
 
                                       22
<PAGE>
basis without  attribution  of  specific  certificates  to  specific  securities
clearance  accounts. The Euroclear Operator acts  under the Terms and Conditions
only on behalf of Euroclear Participants,  and has no record of or  relationship
with persons holding through Euroclear Participants.
 
    Distributions  on the Book-Entry  Certificates will be  made on each Payment
Date by the Trustee to DTC. DTC will be responsible for crediting the amount  of
such  payments to the accounts of  the applicable DTC Participants in accordance
with DTC's  normal procedures.  Each  DTC Participant  will be  responsible  for
disbursing  such payment to the Beneficial Owners of the Book-Entry Certificates
that it  represents and  to each  Financial Intermediary  for which  it acts  as
agent. Each such Financial Intermediary will be responsible for disbursing funds
to the Beneficial Owners of the Book-Entry Certificates that it represents.
 
    Under  a book-entry format, Beneficial Owners of the Book-Entry Certificates
may experience some delay in their receipt of payments, since such payments will
be forwarded by the Trustee to Cede. Distributions with respect to  Certificates
held  through CEDEL or Euroclear will be  credited to the cash accounts of CEDEL
Participants or Euroclear Participants in accordance with the relevant  system's
rules and proce-
dures,  to the  extent received by  the Relevant  Depositary. Such distributions
will be subject to tax reporting  in accordance with relevant United States  tax
laws  and  regulations.  Because  DTC  can  only  act  on  behalf  of  Financial
Intermediaries,  the  ability  of  a  Beneficial  Owner  to  pledge   Book-Entry
Certificates,  to persons or entities that  do not participate in the Depository
system, or otherwise take  actions in respect  of such Book-Entry  Certificates,
may  be limited  due to  the lack of  physical certificates  for such Book-Entry
Certificates. In addition, issuance of the Book-Entry Certificates in book-entry
form may reduce the liquidity of such Certificates in the secondary market since
certain potential investors may be unwilling to purchase Certificates for  which
they cannot obtain physical certificates.
 
    Monthly and annual reports on the Trust provided by the Servicer to Cede, as
nominee  of DTC,  may be  made available to  Beneficial Owners  upon request, in
accordance with the  Rules, and  to the  Financial Intermediaries  to whose  DTC
accounts the Book-Entry Certificates of such Beneficial Owners are credited.
 
    DTC  has advised the Trustee that,  unless and until Definitive Certificates
are issued, DTC will take any action permitted to be taken by the holders of the
Book-Entry Certificates under the Pooling Agreement only at the direction of one
or more DTC Participants to whose  DTC accounts the Book-Entry Certificates  are
credited.  CEDEL or the  Euroclear Operator, as  the case may  be, will take any
action permitted to be taken by a Certificateholder under the Pooling  Agreement
on  behalf of  a CEDEL Participant  or Euroclear Participant  only in accordance
with its  relevant  rules and  procedures  and subject  to  the ability  of  the
Relevant Depositary to effect such actions on its behalf through DTC.
 
    Although DTC, CEDEL and Euroclear have agreed to the foregoing procedures in
order  to facilitate transfers of certificates  among Participants of DTC, CEDEL
and Euroclear, they are  under no obligation to  perform or continue to  perform
such procedures, and such procedures may be discontinued at any time.
 
DEFINITIVE CERTIFICATES
 
    The  Certificates  will be  issued  in fully  registered,  certificated form
("Definitive Certificates") to the Beneficial  Owners or their nominees,  rather
than  to DTC  or its  nominee, only  if (i)  the Trustee  advises the Beneficial
Owners in writing that DTC  is no longer willing  or able to discharge  properly
its  responsibilities as  depository with  respect to  such securities  and such
Trustee is unable  to locate a  qualified successor, (ii)  such Trustee, at  its
option, elects to terminate the book-entry-system through DTC or (iii) after the
occurrence  of a Servicer Default, the Beneficial Owners representing at least a
majority of the  outstanding principal  amount of such  Certificates advise  the
Trustee  through DTC  in writing  that the  continuation of  a book-entry system
through DTC (or a successor thereto) is  no longer in the best interests of  the
Beneficial Owners.
 
    Upon  the occurrence  of any  event described  in the  immediately preceding
paragraph,  the  Trustee  is  required   to  notify  all  Participants  of   the
availability  through DTC of  Definitive Certificates. Upon  surrender by DTC of
the global certificate  or the  certificates representing  the Certificates  and
receipt  by the  Trustee of instructions  for re-registration,  the Trustee will
reissue the Certificates  as Definitive Certificates  to the Beneficial  Owners,
and  thereafter  the  Trustee  will recognize  the  holders  of  such Definitive
Certificates as Certificateholders under the Pooling Agreement ("Holders").
 
                                       23
<PAGE>
    Distributions of principal of, and interest on, Definitive Certificates will
be made  by the  Trustee in  accordance with  the procedures  set forth  in  the
Pooling Agreement directly to Holders in whose names the Definitive Certificates
were  registered at the  close of business  on the applicable  Record Date. Such
distributions will be made by check mailed  to the address of such Holder as  it
appears  on the  register maintained  by the Trustee.  The final  payment on any
Definitive Certificate,  however,  will  be  made  only  upon  presentation  and
surrender  of such Definitive  Certificate at the office  or agency specified in
the notice of final distribution to the applicable Certificateholders.
 
    Definitive Certificates will be transferable and exchangeable at the offices
of the  Trustee. No  service charge  will  be imposed  for any  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge imposed in connection therewith.
 
CONVEYANCE OF RECEIVABLES
 
    On  the Closing Date, the  Seller will sell, transfer,  assign, set over and
otherwise convey to the Trustee, without recourse (except as expressly set forth
in the Pooling Agreement), all  of its right, title and  interest in and to  the
Receivables,  including its security interests in  the Vehicles. CFC will convey
the CFC Receivables to the Seller prior to such sale and assignment. The Trustee
will, concurrently  with such  sale and  assignment, execute,  authenticate  and
deliver  the  definitive  certificates  representing  the  Certificates  to  the
Underwriters against payment to the Seller of the net purchase price of the sale
of the Certificates.
 
    In the  Pooling Agreement,  the Seller  will represent  and warrant  to  the
Trustee,  among other things, that (i)  the information provided with respect to
Receivables is  correct in  all  material respects;  (ii)  the Obligor  on  each
Receivable  is  required  to  obtain  physical  damage  and  theft  insurance in
accordance with Seller's normal requirements; (iii)  at the date of issuance  of
the  Certificates, the Receivables are free and clear of all security interests,
liens, charges,  and encumbrances  and no  setoffs, defenses,  or  counterclaims
against  the Seller have been asserted or threatened (other than the interest of
the Trustee); (iv) on the  Closing Date, each of the  Receivables is or will  be
secured  by a first priority perfected security interest in the Vehicle in favor
of the  applicable  Lender;  and  (v)  each  Receivable,  at  the  time  it  was
originated,  complied,  and  on  the  Closing  Date  complies,  in  all material
respects, with applicable  federal and  state laws,  including consumer  credit,
truth  in  lending,  equal credit  opportunity,  and disclosure  laws.  The only
recourse the Trustee and the Certificateholders will have against the Seller for
breach or  failure to  be true  of  any of  the representations  and  warranties
contained  in the  Pooling Agreement  with respect  to a  Receivable will  be to
require the Seller to repurchase the Receivable. See "-- Mandatory Repurchase of
Receivables."
 
    To assure  uniform  quality  in  servicing the  Receivables  and  to  reduce
administrative costs, the Trustee will appoint the Servicer as initial custodian
of  the Receivables. The Servicer,  in its capacity as  custodian, will hold the
Receivables and  all electronic  entries,  documents, instruments  and  writings
relating  thereto  (each,  a  "Receivable  File"),  either  directly  or through
sub-servicers, on behalf of  the Trustee for  the benefit of  Certificateholders
and  the Certificate Insurer.  The Receivables will not  be stamped or otherwise
marked to reflect the sale  and assignment of the  Receivables to the Trust  and
will  not  be segregated  from other  receivables  held by  the Servicer  or the
subservicers. However, Uniform Commercial Code (the "UCC") financing  statements
reflecting  the sale  and assignment  of the  Receivables by  the Seller  to the
Trustee will  be  filed, and  the  Servicer's accounting  records  and  computer
systems  will be marked to  reflect such sale and  assignment. See "Formation of
the Trust" and "Certain Legal Aspects of the Receivables." Pursuant to the terms
of the Pooling  Agreement, the Servicer  will be required  to file  continuation
statements  relating to such  UCC financing statements in  order to maintain the
perfected security interest of  the Trust in the  Receivables. The Servicer  may
designate  CFC to act as Custodian with respect to Receivables Files relating to
the CFC Receivables.
 
SERVICING PROCEDURES
 
    The Receivables will  be serviced by  the Servicer pursuant  to the  Pooling
Agreement. The Servicer may designate CFC to act as sub-servicer with respect to
the  CFC Receivables,  although such designation  will not  relieve the Servicer
from its servicing obligations with respect to such CFC Receivables. The Pooling
Agreement requires  that servicing  of  the Receivables  by the  Servicer  shall
generally be carried out in the same manner in which it services receivables and
vehicles    held   for   its    own   account.   In    performing   its   duties
 
                                       24
<PAGE>
hereunder, the Servicer will act  on behalf and for  the benefit of the  Trustee
and  the  Holders and  the  Certificate Insurer,  subject  at all  times  to the
provisions of the Pooling  Agreement, without regard  to any relationship  which
the  Servicer  or any  affiliate  of the  Servicer  may otherwise  have  with an
Obligor.
 
    CFC's collection procedures differ in  certain respects from those  employed
by  the Bank. On an obligor's fifth day of delinquency, CFC sends a late payment
notice and begins the collection process,  while the Bank initiates these  steps
on  the  obligor's tenth  day of  delinquency.  CFC's collections  department is
staffed to have one collector for  every 800 loans outstanding, compared to  the
Bank's ratio of one collector for every 3,000 loans outstanding. In general, CFC
initiates  the repossession  process by the  25th day of  delinquency, while the
Bank begins this process by the 35th day of delinquency.
 
    The Servicer, as an  independent contractor on behalf  of the Trust and  for
the  benefit  of the  Certificateholders and  the  Certificate Insurer,  will be
responsible for  managing,  servicing  and  administering  the  Receivables  and
enforcing  and making collections on the  Receivables and any Insurance Policies
and for enforcing any security interest in any of the Vehicles, all as set forth
in  the  Pooling  Agreement.   The  Servicer's  responsibilities  will   include
collecting  and posting  of all payments,  responding to  inquiries of Obligors,
investigating delinquencies, accounting for collections, furnishing monthly  and
annual  statements to the  Trustee and the Certificate  Insurer, with respect to
distributions, providing appropriate federal income  tax information for use  in
providing  information to Certificateholders, collecting and remitting sales and
property taxes on  behalf of  taxing authorities and  maintaining the  perfected
security interest of the Seller in the Vehicles.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
    For  its  servicing of  the Receivables,  the Servicer  will be  entitled to
retain from collections on the Receivables a Servicing Fee equal to  one-twelfth
of  the product of (i)     %  and (ii) the Pool Balance of all Receivables as of
the first day of the immediately preceding Collection Period. A portion of  such
Servicing  Fee may be paid over to CFC  with respect to its sub-servicing of the
CFC Receivables.
 
    All costs of servicing each Receivable in the manner required by the Pooling
Agreement shall be borne by the Servicer, but the Servicer shall be entitled  to
retain,  out of  any amounts  actually recovered  with respect  to any Defaulted
Receivable or the Vehicles subject thereto, the Servicer's actual  out-of-pocket
expenses  reasonably  incurred  with  respect to  such  Defaulted  Receivable or
Vehicle.
 
MANDATORY REPURCHASE OF RECEIVABLES
 
    In the event  of a breach  or failure to  be true of  any representation  or
warranty  with  respect  to  the  Receivables  described  in  "--  Conveyance of
Receivables," which  breach  or  failure  materially  and  adversely  affects  a
Receivable  or  the  interests  of  the  Trust,  the  Certificateholders  or the
Certificate Insurer  in  such Receivable,  the  Seller, unless  such  breach  or
failure  has been cured by  the last day of  the Collection Period following the
Collection Period during which the Seller becomes aware of, or receives  written
notice  from the  Trustee or the  Servicer of,  such breach or  failure, will be
required to repurchase, as of such day  (or, at Seller's option, as of the  last
day  of the month in which such  breach was discovered), the Receivable from the
Trustee for  the  Purchase  Amount.  The  Purchase  Amount  is  payable  on  the
Determination   Date  in  such  subsequent  Collection  Period.  The  repurchase
obligation will constitute the sole  remedy available to the  Certificateholders
or the Trustee against the Seller for any such uncured breach of failure.
 
    The  "Purchase  Amount"  of  any  Receivable  means,  with  respect  to  any
Distribution Date an amount  equal to the sum  of (a) the outstanding  principal
balance of such Receivable as of the last day of the preceding Collection Period
and  (b) the amount of accrued interest on such principal balance at the related
APR from the date a payment was last made by or on behalf of the Obligor through
the Determination Date immediately preceding  such Distribution Date, and  after
giving  effect to  the receipt  of monies collected  on such  Receivable in such
preceding Collection Period.
 
ACCOUNTS
 
    On the Closing Date, the Trustee will establish the Collection Account, into
which all payments (other than amounts representing the Servicing Fee and  other
amounts payable to the Servicer as additional servicing compensation) made on or
with  respect  to  the  Receivables  will  be  deposited,  and  the  Certificate
 
                                       25
<PAGE>
Account, from which all  distributions with respect to  the Receivables and  the
Certificates will be made. The Seller will establish the Reserve Account and the
Yield  Maintenance  Account  with  the  Trustee.  The  Collection  Account,  the
Certificate Account, the Reserve Account  and the Yield Maintenance Account  are
collectively  referred to as the "Accounts." Each Account will be established in
the name of the Trustee on behalf  of the Trust, the Certificateholders and  the
Certificate  Insurer. The Reserve Account and the Yield Maintenance Account will
not be assets of the Trust, although such accounts will be pledged to the Trust.
Any net investment earnings on the Yield Maintenance Account will be released to
the Seller on each Distribution Date.
 
    On each  Distribution Date,  as  described under  "Flow of  Funds,"  certain
amounts  are required to be deposited in  the Reserve Account. No later than the
Claim Date, amounts, if any, on deposit in the Reserve Account will be deposited
in the  Certificate  Account  to  the extent  that  Required  Payments  for  the
following  Distribution Date exceed  Available Funds. Amounts  on deposit in the
Reserve Account that  are in  excess of the  Specified Reserve  Balance will  be
released  to the Seller. The Certificate Insurer  may, at its option and without
notice to,  or the  consent  of, the  Certificateholders, reduce  the  Specified
Reserve Balance.
 
    Each Account will be maintained at all times in an Eligible Deposit Account.
"Eligible  Deposit  Account"  means  either (a)  a  segregated  account  with an
Eligible Bank  or  (b) a  segregated  trust  account with  the  corporate  trust
department  of a  depository institution  with corporate  trust powers organized
under the laws  of the  United States  of America or  any state  thereof or  the
District  of Columbia (or any United States  branch or agency of a foreign bank)
and whose deposits are insured by the FDIC, provided that such institution  must
have  a net worth  in excess of  $50,000,000 and must  have a rating  of Baa3 or
higher from Moody's  and a rating  of BBB- or  higher from S&P  with respect  to
long-term deposit obligations.
 
    "Eligible  Bank" means any depository  institution (which shall initially be
the Trustee), organized under the  laws of the United  States of America or  any
one  of the  states thereof or  the District  of Columbia (or  any United States
branch or  agency  of a  foreign  bank), which  is  subject to  supervision  and
examination  by federal or state banking authorities  and which at all times (a)
has a net worth in excess of $50,000,000 and (b) has either (i) a rating of  P-1
from  Moody's and A-1+ from S&P  with respect to short-term deposit obligations,
or (ii) if such institution has  issued long-term unsecured debt obligations,  a
rating  of A2 or higher  from Moody's and AA from  S&P with respect to long-term
unsecured debt obligations.
 
    Funds in the Accounts will be invested as provided in the Pooling  Agreement
in Eligible Investments at the direction of the Servicer. "Eligible Investments"
are  generally limited to investments acceptable to the Rating Agencies as being
consistent with the rating of the Certificates and acceptable to the Certificate
Insurer. Eligible Investments must mature not later than the Business Day before
the date on which the funds  invested in such Eligible Investments are  required
to  be withdrawn from the  Accounts. Any earnings (net  of losses and investment
expenses) on amounts on deposit in the Collection Account will be deposited into
the  Collection  Account  and  shall  be  available  for  distribution  to   the
Certificateholders.
 
    The  Servicer may  deduct from amounts  otherwise payable  to the Collection
Account with  respect  to  a  Collection  Period  an  amount  equal  to  amounts
previously  deposited  by the  Servicer into  the  Collection Account  but later
determined to have resulted from mistaken deposits.
 
INDEMNIFICATION
 
    The Pooling Agreement will provide that the Servicer will defend,  indemnify
and  hold  harmless  the Trustee,  the  Trust, the  Certificateholders,  and the
Certificate Insurer against any and all costs, expenses, losses, damages, claims
and liabilities, including reasonable fees and expenses of counsel and  expenses
of  litigation, reasonably incurred,  arising out of or  resulting from the use,
repossession or  operation by  the  Servicer or  any  affiliate thereof  of  any
Vehicles;    PROVIDED, HOWEVER,  that the  Servicer will  have no  obligation to
indemnify any  person  or entity  against  any  credit loss  on  any  Receivable
serviced  by the  Servicer in  accordance with  the requirements  of the Pooling
Agreement. The Servicer will also indemnify, defend and hold harmless the Trust,
the  Trustee  and  its  officers,  directors,  employees  and  agents,  and  the
Certificate  Insurer from  and against any  loss, liability,  expense, damage or
injury, including any judgement,  award, settlement, reasonable attorneys'  fees
and  other  costs  or  expenses  incurred  in  connection  with  the  defense of
 
                                       26
<PAGE>
any action, proceeding or  claim, to the extent  such loss, liability,  expense,
damage  or injury arises  out of, or  is imposed upon  such persons through, the
willful misfeasance, bad faith or negligence of the Servicer in the  performance
of  its duties  or by reason  of its  reckless disregard of  its obligations and
duties as Servicer  under the  Pooling Agreement. The  Seller's obligations,  as
Servicer,  to  indemnify  the  Trust  and  the  Certificateholders  for  acts or
omissions of the Seller as Servicer will survive the removal of the Servicer but
will not apply to any acts or omissions of a successor Servicer.
 
FLOW OF FUNDS
 
    On or before the earlier of the      Business Day or the        calendar day
of each month (each, a "Determination Date"), the Servicer will (x) instruct the
Trustee to withdraw from the Collection Account and deposit into the Certificate
Account the  amount deposited  to the  Collection Account  with respect  to  the
Receivables  during or otherwise with respect  to the related Collection Period,
including Liquidation  Proceeds, and  (y)  deliver to  the Trustee,  the  Rating
Agencies   and   the  Certificate   Insurer   a  certificate   (the  "Servicer's
Certificate") setting forth the  information needed to  make payments and  other
distributions and transfers on the upcoming Distribution Date.
 
    If,  in preparing the  Servicer's Certificate, the  Servicer determines that
the Required Payments exceed  Available Funds, the  Servicer will calculate  the
Insufficiency Amount and notify the Trustee and the Certificate Insurer thereof.
Pursuant  to the Pooling  Agreement, the Trustee will  withdraw from the Reserve
Account and deposit in the Certificate Account an amount equal to the lesser  of
(x)  such Insufficiency Amount and (y) the amount then on deposit in the Reserve
Account. Unless  the  Certificate Insurer  has  otherwise caused  the  remaining
Insufficiency  Amount  (after  any  deposits from  the  Reserve  Account)  to be
deposited in the Certificate Account not later than 12:00 p.m.           time on
the Claim Date preceding any Distribution Date, the Trustee will deliver on such
Claim Date a completed Notice of Nonpayment to the Certificate Insurer (with the
Insufficiency Amount  as of  such  Claim Date,  the  amount withdrawn  from  the
Reserve  Account,  the  amount  of  the  Insured  Payment,  and  any  other data
appropriately completed). The  Certificate Insurer  will then  pay such  Insured
Payment  as of such  Claim Date as  provided under the  terms of the Certificate
Insurance Policy.
 
    On each Distribution Date, the Trustee is required to pay the entire  amount
of  money  then  on  deposit  in the  Certificate  Account,  other  than amounts
deposited into the Certificate  Account in error  and Liquidation Proceeds  from
Receivables  purchased by the Seller or the Servicer, as the case may be, in the
following order of priority:
 
        (a) to itself, the Trustee fee;
 
        (b) to the Certificate Insurer, an  amount equal to any premium owed  to
    it for such Distribution Date;
 
        (c) to the Certificateholders, pro rata, the Monthly Interest, including
    any overdue Monthly Interest;
 
        (d)   to  the  Certificateholders,  pro  rata,  the  Monthly  Principal,
    including any overdue Monthly Principal;
 
        (e)  to  the  Certificate  Insurer,  by  wire  transfer  of  immediately
    available  funds to  the account  designated in  writing by  the Certificate
    Insurer, the  Reimbursement Amount,  if any,  then owed  to the  Certificate
    Insurer;
 
                                       27
<PAGE>
        (f)  to the Reserve  Account, by wire  transfer of immediately available
    funds, the lesser of (i) the  difference, if any, between (x) the  Specified
    Reserve  Balance as of such Distribution Date  and (y) the amount on deposit
    in the  Reserve Account  and  (ii) the  aggregate  amount remaining  in  the
    Certificate Account;
 
        (g)  to the Servicer,  the Trustee and  the Certificate Insurer, certain
    indemnification amounts to which they may be entitled; and
 
        (h) to the  Seller, the  aggregate amount remaining  in the  Certificate
    Account.
 
    As used in this Prospectus, the following terms have the following meanings:
 
    "Available  Funds"  means,  with respect  to  a Distribution  Date,  for the
related Determination Date,  any and  all amounts  then held  in the  Collection
Account  and  deposited  thereto  with  respect  to  the  Receivables  during or
otherwise with respect to the  related Collection Period, together with  amounts
to  be transferred from the Yield Maintenance Account to the Certificate Account
with respect to such Distribution Date, less the amount described in clauses (a)
and (b) above  for such Distribution  Date. "Available Funds"  does not  include
amounts,  if any, on deposit  in the Reserve Account or  any amounts paid by the
Certificate Insurer under the Certificate Insurance Policy.
 
    "Claim Date"  means,  with respect  to  a Distribution  Date,  the  [second]
Business Day immediately preceding such Distribution Date.
 
    "Defaulted  Receivable"  means, with  respect  to any  Distribution  Date, a
Receivable (i)  with  respect to  which  the related  Obligor  is  contractually
delinquent  for 180 days as of the end of the most recently completed Collection
Period or (ii) as to  which the Servicer has  determined in accordance with  its
customary servicing practices that eventual payment of the scheduled payments is
unlikely.
 
    "Insufficiency  Amount" means,  with respect  to any  Distribution Date, the
excess, if any, of (x) the Required Payments over (y) Available Funds.
 
    "Liquidated Receivable" means a Defaulted  Receivable with respect to  which
the  Servicer has determined  that eventual payment  in full is  unlikely or has
repossessed and disposed of the related Vehicle.
 
    "Liquidation Proceeds" means, with respect to any Liquidated Receivable  and
Collection  Period,  the  monies  collected  with  respect  to  such  Liquidated
Receivable during such Collection Period from whatever source (other than claims
under the Certificate Insurance Policy  or withdrawals from the Reserve  Account
or the Yield Maintenance Account), net of the sum of (i) any amounts expended by
the  Servicer for the account of the Obligor and (ii) any amount required by law
to be remitted to the Obligor.
 
    "Monthly Interest" for any Distribution  Date will equal one-twelfth of  the
product   of  the  Pass-Through  Rate   on  the  Certificate  Principal  Balance
immediately prior  to  such  Distribution  Date;  provided  that  on  the  first
Distribution  Date the  Certificateholders will receive  interest accrued during
the period commencing on the  Closing Date and ending on  the day prior to  such
first Distribution Date, calculated assuming a 360-day year consisting of twelve
30-day months.
 
    "Monthly  Principal" for any Distribution Date  will equal the excess of (x)
the aggregate unpaid principal  balances of the Receivables  on the last day  of
the   second  preceding  Collection  Period  (or,  in  the  case  of  the  first
Distribution Date,  the Original  Certificate Principal  Balance) over  (y)  the
aggregate  unpaid principal balances of  the Receivables on the  last day of the
preceding Collection Period;  PROVIDED, HOWEVER, that  Monthly Principal on  the
Final  Scheduled Distribution Date will  equal the Certificate Principal Balance
on such  date. For  the purpose  of determining  Monthly Principal,  the  unpaid
principal  balance of a Defaulted Receivable or a Purchased Receivable is deemed
to be zero  on and after  the last day  of the Collection  Period in which  such
Receivable  became a Defaulted Receivable or a Purchased Receivable. In no event
shall the Monthly Principal to  be distributed exceed the Certificate  Principal
Balance.
 
    "Pool  Balance"  means,  with  respect to  any  date  of  determination, the
aggregate outstanding principal balance of all  the Receivables as of the  close
of business on such date.
 
                                       28
<PAGE>
    "Purchased  Receivable"  means,  with  respect  to  a  Distribution  Date, a
Receivable purchased  by  the  Seller  or  the  Servicer  on  or  prior  to  the
Determination Date immediately preceding such Distribution Date.
 
    "Recoveries"  means all amounts collected as judgments against an Obligor or
others related to the failure of such Obligor to pay any required amounts  under
the related Receivable or to return the Vehicles, in each case as reduced by any
out-of-pocket  expenses reasonably  incurred by  the Servicer  in enforcing such
Receivable or in liquidating such Vehicles.
 
    "Reimbursement Amount" means,  with respect  to any  Distribution Date,  the
aggregate of unreimbursed Insured Payments paid by the Certificate Insurer under
the  Certificate Insurance  Policy as  of such  Distribution Date,  plus accrued
interest thereon at the Pass-Through Rate.
 
    "Required Payments" means, with respect to any Distribution Date, the sum of
the Monthly Principal and Monthly Interest.
 
WITHHOLDING
 
    The Trustee is required  to comply with all  federal income tax  withholding
requirements  respecting payments to Certificateholders  of interest or original
issue discount  with respect  to the  Certificates that  the Trustee  reasonably
believes  are applicable under the Code. Foreign  Owners will be subject to U.S.
income and  withholding  tax  unless  they  provide  certain  certifications  as
described under "Certain Federal Income Tax Consequences -- Foreign Owners." The
consent  of neither  the Certificateholders  nor the  Beneficial Owners  will be
required for such withholding.  In the event that  the Trustee does withhold  or
causes  to  be withheld  any  amount from  interest  or original  issue discount
payments or  advances  thereof to  any  Certificateholders pursuant  to  federal
income  tax withholding  requirements, the Trustee  is required  to indicate the
amount withheld  in  its  monthly  report to  such  Certificateholders.  If  any
withholding   or  other  tax  is  imposed   by  any  jurisdiction,  neither  the
Certificateholders nor the Owners have any right to receive additional  interest
or other amounts in consequence thereof.
 
REPORTS TO CERTIFICATEHOLDERS
 
    On each Distribution Date, the Trustee will furnish or cause to be furnished
with each payment to Certificateholders, a statement (a "Monthly Report"), based
on  information  in  the  Servicer's Certificate,  setting  forth  the following
information for such Distribution Date:
 
        (a) the amount of the distribution allocable to principal, including any
    overdue principal;
 
        (b) the amount of the distribution allocable to interest, including  any
    overdue interest;
 
        (c)  the  aggregate  amount of  fees  and compensation  received  by the
    Servicer and the Trustee for the Collection Period;
 
        (d) the  amount,  if any,  of  Insured  Payments with  respect  to  such
    Distribution Date;
 
        (e) the amount, if any, withdrawn from the Reserve Account and the Yield
    Maintenance Account with respect to such Distribution Date;
 
        (f)  the  aggregate  net  losses  on  the  Receivables  for  the related
    Collection Period;
 
        (g) the Pool Balance and  the Pool Factor as of  the end of the  related
    Collection Period;
 
        (h)  the  aggregate  principal  balance of  all  Receivables  which were
    delinquent 30 days  or more as  of the  last day of  the related  Collection
    Period; and
 
        (i)  the  Certificate Principal  Balance  as of  such  Distribution Date
    (after giving effect to the distributions on such Distribution Date).
 
EVIDENCE AS TO COMPLIANCE
 
    The Pooling Agreement requires that on  or before December 31 of each  year,
beginning  December 31, 1997, the Servicer will deliver an officers' certificate
to the  Trustee  and  the  Certificate  Insurer stating  (i)  a  review  of  the
activities  of the Servicer during the preceding 12-month period ended September
30 of  such year  (or such  longer  or shorter  period since  the date  of  this
Agreement) and of its performance under this
 
                                       29
<PAGE>
Agreement has been made under such officers' supervision and (ii) to the best of
such  officers' knowledge, based on such  review, the Servicer has fulfilled all
of its obligations  under the  Pooling Agreement  throughout such  year, or,  if
there  has been a default in the  fulfillment of any such obligation, specifying
each such default known to such officers and the nature and status thereof.
 
    The Servicer shall cause a firm of independent certified public  accountants
(who  may also render other services to the Servicer) to deliver to the Trustee,
with a copy to the Rating Agencies  and the Certificate Insurer and each  holder
of the Certificates, within 90 days following the end of each fiscal year of the
Servicer, beginning with the Servicer's fiscal year ending September 30, 1997, a
written  statement to the effect that such  firm has read the monthly Servicer's
Certificates delivered pursuant to  the Pooling Agreement  with respect to  each
Collection  Period  during  such  one-year or  (longer  or  shorter)  period and
reviewed the servicing of the Receivables  by the Servicer and that such  review
(1)  included  tests relating  to  automobile, light  duty  truck and  van loans
serviced for others in  accordance with the requirements  of the Uniform  Single
Audit Program for Mortgage Bankers, to the extent the procedures in such program
are  applicable to the servicing obligations set forth in the Pooling Agreement,
and (2) except as described in the report, disclosed no exceptions or errors  in
the  records relating to automobile, light duty truck and van loans serviced for
others that, in the firm's opinion, paragraph four of such program requires such
firm to report.
 
OTHER SERVICING PROCEDURES
 
    The Servicer will covenant  in the Pooling Agreement  that: (A) the  Vehicle
securing each Receivable will not be released from the security interest granted
by  the Receivable in  whole or in  part, except as  contemplated by the Pooling
Agreement; (B) the Servicer will not  impair in any material respect the  rights
of  the Trustee  or the  Certificateholders in  the Receivables,  certain rights
under  agreements  with  Dealers  related  to  breach  of  representations   and
warranties of Dealers with respect to the Receivables, or any physical damage or
other  insurance policy; and (C) the Servicer  will not increase or decrease the
amount of payments or the amount financed under a Receivable, or change the  APR
of  a Receivable; PROVIDED, HOWEVER, that the Servicer may extend any Receivable
for credit-related reasons that would be acceptable to the Servicer with respect
to retail installment sales contracts and  installment loans serviced by it  for
its  own account  in accordance  with its  customary standards.  However, if the
cumulative extensions with respect to any Receivable shall cause the term of any
such Receivable  to  extend  beyond  the  last  day  of  the  Collection  Period
immediately  preceding the Final Scheduled  Distribution Date, then the Servicer
shall be  obligated to  purchase  such Receivable  as of  the  last day  of  the
Collection  Period following  the Collection Period  in which  the extension was
made (or, at  the Servicer's  election, as  of the  last day  of the  Collection
Period or earlier under certain circumstances).
 
    In  the event of  a breach by  the Servicer of  any covenant described above
that materially and adversely affects a Receivable or the interests of the Trust
and the Certificateholders in such Receivable, the Servicer, unless such  breach
has been cured by the last day of the Collection Period following the Collection
Period during which the Servicer became aware of, or received written notice of,
such  breach, will be required to purchase as of such day (or, at the Servicer's
election, as of the last day of  the Collection Period during which such  breach
was  discovered) the Receivable  from the Trustee for  the Purchase Amount which
shall be paid on the Determination Date in such subsequent Collection Period  or
earlier under certain circumstances. The purchase obligation will constitute the
sole  remedy  available to  the Certificateholders  or  the Trustee  against the
Servicer for any such uncured breach, except with respect to certain indemnities
of the Servicer  under the  Pooling Agreement  related thereto.  Payment of  the
Purchase Amounts is not covered by the Certificate Insurance Policy.
 
    The  Pooling  Agreement  will also  require  the  Servicer to  charge  off a
Receivable as a Defaulted Receivable in accordance with its customary  standards
and to follow such of its normal collection practices and procedures as it deems
necessary  or  advisable, and  that  are consistent  with  the standard  of care
required by the Pooling Agreement, to realize upon any Receivable. The  Servicer
may  sell the Vehicle  securing such Receivable  at a judicial  sale or take any
other action permitted  by applicable  law. See  "Certain Legal  Aspects of  the
Receivables."  The net proceeds  of such realization will  be deposited into the
Collection Account at the time and in the manner described above.
 
                                       30
<PAGE>
CERTAIN MATTERS REGARDING THE SERVICER
 
    The Pooling Agreement will provide that the Servicer may not resign from its
obligations and duties  as Servicer thereunder,  except upon determination  that
the  performance by such Servicer of such  duties is no longer permissible under
applicable law. No such resignation will become effective until the Trustee or a
successor servicer  acceptable  to  the Certificate  Insurer  has  assumed  such
Servicer's servicing obligations and duties under the Pooling Agreement.
 
    The Pooling Agreement will further provide that neither the Servicer nor any
of  its respective directors, officers, employees,  or agents shall be under any
liability to the Trust  or the Certificateholders for  taking any action or  for
refraining  from taking  any action  pursuant to  the Pooling  Agreement, or for
errors in judgment; PROVIDED,  HOWEVER, that neither the  Servicer nor any  such
person  will be protected against any  liability that would otherwise be imposed
by reason of willful misfeasance, bad faith or negligence in the performance  of
duties  or by reason of reckless disregard of obligations and duties thereunder.
In addition, the Pooling  Agreement will provide that  the Servicer is under  no
obligation  to appear  in, prosecute,  or defend  any legal  action that  is not
incidental to its  servicing responsibilities  under the  Pooling Agreement  and
that, in its opinion, may cause it to incur any expense or liability.
 
    Under  the circumstances specified in the Pooling Agreement, any entity into
which the Servicer may be merged  or consolidated, or any entity resulting  from
any  merger or  consolidation to which  the Servicer  is a party,  or any entity
succeeding to the business of the  Servicer or, with respect to its  obligations
as  Servicer, which corporation or  other entity in each  of the foregoing cases
assumes the obligations of the Servicer,  will be the successor to the  Servicer
under the Pooling Agreement.
 
SERVICER DEFAULT
 
    Any  of the following events will  constitute a "Servicer Default" under the
Pooling Agreement: (i) any failure by the Servicer to deliver to the Trustee  on
or before the Determination Date the Servicer's Certificate or to deliver to the
Trustee  for distribution to the  Certificateholders any required payment, which
failure continues unremedied  for more  than three Business  Days after  written
notice  from (x)  the Trustee, the  Holders of Certificates  evidencing not less
than 25% of the Certificate Principal Balance and the Certificate Insurer or (y)
the Certificate Insurer  is received by  the Servicer; (ii)  any failure by  the
Servicer  or the Seller duly  to observe or perform  in any material respect any
other covenant or agreement of the Servicer  or the Seller, as the case may  be,
in  the Pooling  Agreement, which failure  materially and  adversely affects the
rights of the Certificateholders and which continues unremedied for more than 30
days after the giving of written notice  of such failure (x) to the Servicer  or
the  Seller, as the case may be, by  the Trustee and by the Certificate Insurer,
(y) to the Servicer or the Seller, as the case may be, and to the Trustee by the
Certificateholders evidencing not  less than  25% of  the Certificate  Principal
Balance  and by the Certificate  Insurer or (z) by  the Certificate Insurer; and
(iii)  any  Insolvency  Event.  An  "Insolvency  Event"  shall  mean   financial
insolvency,  readjustment  of debt,  marshalling of  assets and  liabilities, or
similar proceedings with  respect to  the Servicer  and certain  actions by  the
Servicer indicating its insolvency or inability to pay its obligations.
 
REMOVAL OF THE SERVICER
 
    The  Servicer  can only  be removed  pursuant  to a  Servicer Default.  If a
Servicer Default shall have occurred and be continuing, (x) with the consent  of
the Certificate Insurer, either the Trustee or the Certificateholders evidencing
not  less than 51% of  the Certificate Principal Balance  or (y) the Certificate
Insurer shall give written notice to the  Servicer of the termination of all  of
the  rights and obligations of the Servicer  under the Pooling Agreement. On and
after the time the Servicer receives a notice of termination, the Trustee  shall
be  the successor in all respects to the Servicer in its capacity as servicer of
the Receivables under  the Pooling Agreement.  The Trustee may,  if it shall  be
unwilling to so act, or shall, if it is unable to so act, appoint, or petition a
court  of competent  jurisdiction for the  appointment of,  a successor Servicer
acceptable to  the Certificate  Insurer  to act  as  successor to  the  outgoing
Servicer under the Pooling Agreement.
 
                                       31
<PAGE>
WAIVER OF PAST DEFAULTS
 
    The  Holders  of Certificates  evidencing at  least  51% of  the Certificate
Principal Balance  (with  the  consent  of  the  Certificate  Insurer),  or  the
Certificate  Insurer,  may  waive  certain  defaults  by  the  Servicer  in  the
performance of its obligations under the Pooling Agreement. No such waiver shall
impair the Certificate Insurer's or the Certificateholders' rights with  respect
to subsequent defaults.
 
OPTIONAL TERMINATION
 
    The  Pooling Agreement will provide that  on any Distribution Date following
the Record  Date on  which the  Pool Balance  is    %  or less  of the  Original
Certificate  Principal Balance, the  Seller will have the  option to acquire all
rights, title and interest in  all, but not less  than all, Receivables held  in
the Trust, by paying into the Trust for retirement of the Certificates an amount
equal  to the aggregate Purchase Amounts  for the Receivables, together with any
Reimbursement Amounts then owed to the Certificate Insurer.
 
AMENDMENT
 
    The Pooling Agreement may be amended by agreement of the Trustee, the Seller
and the Servicer at any time, without the consent of the Certificateholders  but
with the consent of the Certificate Insurer, to cure any ambiguity or defect, to
correct or supplement any provisions therein, to correct any typographical error
or  to add  any other  provisions with respect  to matters  or questions arising
thereunder, upon  receipt of  an opinion  of counsel  to the  Trustee that  such
amendment will not adversely affect in any material respect the interests of any
Certificateholder or the Certificate Insurer.
 
    The  Pooling Agreement may also be amended from time to time by the Trustee,
the Seller and  the Servicer  with the consent  of the  Certificate Insurer  and
Holders  of  Certificates  evidencing  not  less  than  51%  of  the Certificate
Principal Balance for the purpose of adding any provisions to or changing in any
manner or  eliminating any  of the  provisions of  the Pooling  Agreement or  of
modifying in any manner the rights of the Certificateholders; PROVIDED, HOWEVER,
that no such amendment shall (a) increase or reduce in any manner the amount of,
or accelerate or delay the timing of, collections of payments on the Receivables
or  distributions which are required  to be made on  any Certificate without the
consent of the Holder of such Certificate or (b) reduce the aforesaid percentage
of Certificateholders required  to consent to  any amendment, without  unanimous
consent of the Certificateholders.
 
    The   Trustee   is  required   under  the   Pooling  Agreement   to  furnish
Certificateholders, the Certificate Insurer and the Rating Agencies with written
notice of the substance of any such amendment to the Pooling Agreement  promptly
upon execution of such amendment.
 
DUTIES AND IMMUNITIES OF THE TRUSTEE
 
    The  Trustee will make no representations  as to the validity or sufficiency
of the  Pooling  Agreement,  the Certificates  (other  than  the  authentication
thereof)  or of any Receivable  or related document and  will not be accountable
for the use  or application by  the Seller of  any funds paid  to the Seller  in
consideration  of  the sale  of the  Certificates. If  no Servicing  Default has
occurred, then  the  Trustee will  be  required  to perform  only  those  duties
specifically  required of it under the  Pooling Agreement. However, upon receipt
of  the  various  resolutions,   certificates,  statement,  opinions,   reports,
documents,  orders  or other  instruments required  to be  furnished to  it, the
Trustee will be required to examine them to determine whether they conform as to
form to the requirements of the Pooling Agreement.
 
    No recourse is available  based on any provision  of the Pooling  Agreement,
the  Certificates or any Receivable or assignment thereof  against
                    , in its individual capacity, and
        shall  not have any personal obligation, liability or duty whatsoever to
any Certificateholder or  any other person  with respect to  any such claim  and
such  claim  shall  be  asserted  solely  against  the  Trust  Property  or  any
indemnitor, except for such liability as is determined to have resulted from the
Trustee's own negligence or willful  misconduct. No Certificateholder will  have
any  right under the Pooling Agreement  to institute any proceeding with respect
to the Pooling Agreement, unless such Certificateholder previously received  the
consent  of the Certificate Insurer and has  given to the Trustee written notice
of default  and  further, unless  the  holders of  Certificates  evidencing  not
 
                                       32
<PAGE>
less  than 25%  of the Certificate  Principal Balance have  made written request
upon the  Trustee  to institute  such  proceeding in  its  own name  as  Trustee
thereunder  and have offered to the Trustee reasonable indemnity and the Trustee
for 30 days has neglected or refused to institute any such proceedings.
 
    The Trustee may resign,  subject to the conditions  set forth below, at  any
time  upon written notice to the Servicer, in which event the Servicer, with the
consent of the  Certificate Insurer, will  be obligated to  appoint a  successor
Trustee.  If no successor Trustee shall have been so appointed and have accepted
such appointment within 30 days after the giving of such notice of  resignation,
the  resigning Trustee  may petition a  court of competent  jurisdiction for the
appointment of  a  successor  Trustee.  Any successor  Trustee  shall  meet  the
financial  and other standards  for qualifying as a  successor Trustee under the
Pooling Agreement.  The Servicer  may also  remove the  Trustee if  the  Trustee
ceases  to be eligible  to continue as  such under the  Pooling Agreement, or is
legally unable to act, or if the Trustee is adjudicated to be insolvent. In such
circumstances, the  Servicer  will also  be  obligated to  appoint  a  successor
Trustee.  Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor Trustee will not become effective  without the written consent of  the
Certificate  Insurer and  until acceptance of  the appointment  by the successor
Trustee.
 
    The Pooling Agreement provides that the Trustee shall prepare or shall cause
to be prepared  any tax  returns required  to be filed  by the  Trust and  shall
promptly sign and file such returns. In addition, the Pooling Agreement provides
that  in no  event shall  the Trustee  be liable  for any  liabilities, costs or
expenses of the  Trust or the  Certificateholders under any  tax law,  including
without  limitation federal, state or local income  or excise taxes or any other
tax imposed on or measured  by income (or any  interest or penalty with  respect
thereto or arising from a failure to comply therewith).
 
    The  Servicer  will indemnify,  defend and  hold  harmless the  Trustee, its
officers, directors, employees and agents  and the Certificate Insurer from  and
against  any loss, liability or expense incurred without negligence or bad faith
on the part of the Trustee or  its officers, directors, employees or agents  and
arising  out of or  in connection with  the acceptance or  administration by the
Trustee of the trust created pursuant  to the Pooling Agreement, as  applicable,
including  the  costs and  expenses  of defending  itself  against any  claim or
liability in connection with the exercise or performance of any of the Trustee's
powers or duties under the Pooling Agreement.
 
                            THE CERTIFICATE INSURER
 
                                  [To be supplied]
 
                        THE CERTIFICATE INSURANCE POLICY
 
                                  [To be supplied]
 
                                       33
<PAGE>
                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES
 
SECURITY INTEREST IN VEHICLES
 
    Retail  installment  sale  contracts  and  installment  loans  such  as  the
Receivables  evidence the credit sale of automobiles, light duty trucks and vans
by dealers to  obligors; the  contracts and  the installment  loan and  security
agreements  also constitute  personal property  security agreements  and include
grants of  security interests  in  the vehicles  under  the UCC.  Perfection  of
security  interests in the  vehicles is generally governed  by the motor vehicle
registration laws of the state in which the vehicle is located. In Maryland  and
Virginia,  the  jurisdictions  in which  most  of  the Vehicles  are  located, a
security interest in a vehicle is  perfected by notation of the secured  party's
lien  on the vehicle's certificate of title and, in Virginia, by delivery of the
certificate of title to the secured party. Each Receivable prohibits the sale or
transfer of the Vehicle without the consent of the applicable Lender.
 
    Pursuant to  the Pooling  Agreement,  the Seller  will assign  its  security
interests in the Vehicles to the Trustee. However, because of the administrative
burden  and  expense,  neither  the  Lender  nor  the  Trustee  will  amend  any
certificate of title  to identify  the Trust  as the  new secured  party on  the
certificates  of title  relating to the  Vehicles. Also, the  Bank, as Servicer,
will continue to hold any certificates of title relating to the Vehicles in  its
possession  as custodian  for the  Trustee pursuant  to the  Agreement. See "The
Certificates -- Conveyance of Receivables."
 
    Under the laws of Virginia, such an assignment of security interests may not
be, and under  the laws of  Maryland will not  be, sufficient to  convey to  the
Trustee perfected security interests in the Vehicles.
 
    Because  the Trust is not identified as the secured party on the certificate
of title, the security interest of the Trust in the vehicle could be defeated in
certain circumstances. In the absence of  fraud or forgery by the vehicle  owner
or  the Bank or  CFC or administrative error  by state or  local agencies or the
Bank, the notation of the lien  of the Bank (or of  CFC with respect to the  CFC
Receivables)  on  the certificates  should be  sufficient  to protect  the Trust
against the right of  subsequent purchasers of a  Vehicle or subsequent  lenders
who take a security interest in a Vehicle. If there are any Vehicles as to which
the  Bank or CFC  failed to obtain  a perfected security  interest, its security
interest would be  subordinate to,  among others, subsequent  purchasers of  the
Vehicles  and holders of perfected security  interests. Such a failure, however,
would constitute a breach of the  Bank's warranties under the Pooling  Agreement
and  would create an obligation of the Bank to repurchase the related Receivable
unless the breach is cured. See "The Certificates -- Conveyance of Receivables."
 
    Under the laws of most states, the perfected security interest in a  vehicle
continues  for four months  after a vehicle is  moved to a  state other than the
state which issued  the certificate of  title and thereafter  until the  vehicle
owner  re-registers the vehicle in  the new state. A  majority of states require
surrender of a  certificate of title  to re-register a  vehicle; accordingly,  a
secured  party must surrender possession if it holds the certificate of title to
the vehicle. Thus, the  secured party would have  the opportunity to  re-perfect
its  security interest in the vehicle in the state of relocation. In states that
do not  require a  certificate of  title for  registration of  a motor  vehicle,
re-registration could defeat perfection.
 
    In  the ordinary  course of servicing  receivables, the Bank  takes steps to
effect re-perfection upon  receipt of notice  of re-registration or  information
from the obligor as to relocation. Similarly, when an obligor sells a vehicle, a
majority  of  states require  surrender of  a  certificate of  title to  issue a
certificate of title in the name of the purchaser, in such states the Bank  must
surrender possession of the certificate of title, if it holds the certificate of
title,  and accordingly will have an  opportunity to require satisfaction of the
related Receivable before release of the lien. Under the Pooling Agreement,  the
Servicer is obligated to take appropriate steps, at its own expense, to maintain
perfection of security interests in the Vehicles.
 
    Under  the  laws of  most states,  liens  for repairs  performed on  a motor
vehicle and liens for certain unpaid  taxes take priority over even a  perfected
security interest in a Vehicle. The Code also grants priority to certain federal
tax  liens over  the lien  of a secured  party. The  laws of  certain states and
federal  law  permit   the  confiscation   of  motor   vehicles  under   certain
circumstances  if used in unlawful activities, which may result in the loss of a
secured party's perfected security interest in the confiscated motor vehicle.
 
                                       34
<PAGE>
    The Seller  will represent  that,  as of  the  Closing Date,  each  security
interest in a Vehicle is or will be prior to all other present liens (other than
tax  liens and liens that arise by operation of law) upon and security interests
in such Vehicle. However, liens for repairs  or taxes, or the confiscation of  a
Vehicle,  could arise or occur  at any time during the  term of a Receivable. No
notice will be given to  the Trustee or Certificateholders  in the event such  a
lien arises or confiscation occurs.
 
REPOSSESSION
 
    In  the event  of default by  an Obligor,  the holder of  the related retail
installment sale contract has all the remedies of a secured party under the UCC,
except where specifically  limited by other  state laws. The  UCC remedies of  a
secured  party include the right to repossession by self-help means, unless such
means would constitute a  breach of the peace.  Unless a vehicle is  voluntarily
surrendered,  self-help repossession is accomplished simply by taking possession
of the related financed vehicle. In cases where the Obligor objects or raises  a
defense  to repossession,  or if otherwise  required by applicable  state law, a
court order is obtained from the  appropriate state court, and the vehicle  must
then  be recovered  in accordance  with that  order. In  some jurisdictions, the
secured party is required to notify the debtor of the default and the intent  to
repossess  the collateral and give the debtor a time period within which to cure
the default prior  to repossession. Generally,  this right of  cure may only  be
exercised  on  a limited  number of  occasions  during the  term of  the related
contract. Other jurisdictions permit repossession without prior notice if it can
be accomplished without a breach of the peace (although in some states, a course
of conduct in which  the creditor has  accepted late payments  has been held  to
create a right by the Obligor to receive prior notice).
 
NOTICE OF SALE; REDEMPTION RIGHTS
 
    The  UCC and other state laws require a secured party to provide the Obligor
with reasonable notice of the date, time and place of any public sale and/or the
date after which any private  sale of the collateral  may be held. In  addition,
some  states  also  impose  substantive  timing  requirements  on  the  sale  of
repossessed vehicles in certain circumstances and/or various substantive  timing
and  content  requirements  on  such  notices.  In  most  states,  under certain
circumstances after a  financed vehicle  has been repossessed,  the Obligor  may
redeem  the collateral by  paying the delinquent  installments and other amounts
due. The Obligor has the right to redeem the collateral prior to actual sale  or
entry  by the secured party into a contract for sale of the collateral by paying
the secured  party  the unpaid  principal  balance of  the  obligation,  accrued
interest  thereon, reasonable expenses for  repossessing, holding, and preparing
the collateral  for  disposition and  arranging  for  its sale,  plus,  in  some
jurisdictions,  reasonable attorneys' fees  and legal expenses  or in some other
states, by payment of delinquent installments on the unpaid principal balance of
the related obligation.
 
DEFICIENCY JUDGMENTS AND EXCESS PROCEEDS
 
    The proceeds of resale  of the Vehicles generally  will be applied first  to
the  expenses of  resale and  repossession and then  to the  satisfaction of the
indebtedness.  In  many  instances,  the  remaining  principal  amount  of  such
indebtedness  will exceed  such proceeds. Under  the UCC and  laws applicable in
some states, a creditor is  entitled to bring an  action to obtain a  deficiency
judgment  from a debtor for any deficiency on repossession and resale of a motor
vehicle securing such debtor's loan; however, in some states, a creditor may not
seek a deficiency judgment from a  debtor whose financed vehicle had an  initial
cash  sales  price  below  some requisite  dollar  amount.  Some  states, impose
prohibitions or limitations  or notice  requirements on  actions for  deficiency
judgments.  In  addition  to the  notice  requirement described  above,  the UCC
requires that  every aspect  of the  sale or  other disposition,  including  the
method,  manner, time, place and terms, be "commercially reasonable." Generally,
courts have held that when a sale is not "commercially reasonable," the  secured
party loses its right to a deficiency judgment. In addition, the UCC permits the
debtor or other interested party to recover for any loss caused by noncompliance
with  the provisions  of the  UCC. Also, prior  to a  sale, the  UCC permits the
debtor or other interested person to obtain an order mandating that the  secured
party  refrain from disposing  of the collateral  if it is  established that the
secured party  is not  proceeding in  accordance with  the "default"  provisions
under  the UCC.  However, the deficiency  judgment would be  a personal judgment
against the  Obligor  for  the  shortfall,  and  a  defaulting  Obligor  can  be
 
                                       35
<PAGE>
expected  to have very  little capital or sources  of income available following
repossession. Therefore,  in  many  cases,  it  may not  be  useful  to  seek  a
deficiency  judgment or, if one is obtained,  it may be settled at a significant
discount or be uncollectible.
 
    Occasionally, after resale  of a  vehicle and  payment of  all expenses  and
indebtedness,  there is a surplus  of funds. In that  case, the UCC requires the
creditor to remit the surplus to any  holder of a subordinate lien with  respect
to  the vehicle or if no such lienholder exists or if there are remaining funds,
the UCC requires  the creditor to  remit the  surplus to the  Obligor under  the
contract.
 
CONSUMER PROTECTION LAWS
 
    Numerous  federal and state consumer protection laws and related regulations
impose  substantial  requirements  upon  creditors  and  servicers  involved  in
consumer  finance. These laws include the Truth-in-Lending Act, the Equal Credit
Opportunity Act, the Federal Trade Commission Act, the Fair Credit Billing  Act,
the  Fair  Credit Reporting  Act, the  Fair Debt  Collection Practices  Act, the
Magnuson-Moss Warranty Act,  the Federal  Reserve Board's Regulations  B and  Z,
state  adaptations  of the  National Consumer  Act and  of the  Uniform Consumer
Credit Code, state  motor vehicle  retail installment sale  acts, state  "lemon"
laws  and other  similar laws.  In addition, the  laws of  certain states impose
finance charge  ceilings and  other restrictions  on consumer  transactions  and
require  contract disclosures in  addition to those  required under federal law.
These requirements impose specific statutory liabilities upon creditors who fail
to comply with their provisions. In some cases, this liability could affect  the
ability of an assignee such as the Trustee to enforce consumer finance contracts
such as the Receivables.
 
    The  so-called "Holder-in-Due-Course  Rule" of the  Federal Trade Commission
(the "FTC Rule") has the  effect of subjecting any assignee  of the seller in  a
consumer  credit transaction (and certain related creditors and their assignees)
to all claims  and defenses which  the Obligor in  the transaction could  assert
against  the seller. Liability under the FTC Rule is limited to the amounts paid
by the Obligor under the  contract, and the holder of  the contract may also  be
unable to collect any balance remaining due thereunder from the Obligor. The FTC
Rule  is generally duplicated  by the Uniform Consumer  Credit Code, other state
statutes or the common law in certain states. To the extent that the Receivables
will be subject to the requirements of  the FTC Rule, the Trustee, as holder  of
the Receivables, will be subject to any claims or defenses that the purchaser of
the  related Vehicle may assert against the  seller of such Vehicle. Such claims
will be limited to a maximum liability equal to the amounts paid by the  Obligor
under the related Receivable.
 
    Under  most state vehicle dealer licensing  laws, sellers of automobiles and
light duty trucks are required to be  licensed to sell vehicles at retail  sale.
In  addition, with respect to used vehicles, the Federal Trade Commission's Rule
on Sale of  Used Vehicles requires  that all sellers  of used vehicles  prepare,
complete  and display a "Buyer's Guide" which explains the warranty coverage for
such vehicles. Furthermore, Federal  Odometer Regulations promulgated under  the
Motor  Vehicle Information and Cost Savings Act and the motor vehicle title laws
of most  states require  that all  sellers of  used vehicles  furnish a  written
statement  signed by the seller certifying the accuracy of the odometer reading.
If a seller is not  properly licensed or if either  a Buyer's Guide or  Odometer
Disclosure Statement was not provided to the purchaser of a Vehicle, the Obligor
may be able to assert a defense against the seller of the Vehicle. If an Obligor
on  a Receivable  were successful  in asserting any  such claim  or defense, the
Servicer would pursue on behalf of the Trust any reasonable remedies against the
seller or manufacturer of the vehicle, subject to certain limitations as to  the
expense of any such action specified in the Pooling Agreement.
 
    Any  loss  relating  to any  such  claim, to  the  extent not  covered  by a
withdrawal from the  Reserve Account  or from  a payment  under the  Certificate
Insurance Policy could result in losses to the Certificateholders. If an Obligor
were  successful in  asserting any  such claim or  defense as  described in this
paragraph or the  two immediately  preceding paragraphs, such  claim or  defense
would  constitute a  breach of a  representation and warranty  under the Pooling
Agreement and would create an obligation of the Seller to repurchase the related
Receivable unless the breach were cured.
 
                                       36
<PAGE>
    Courts have applied general equitable principles to secured parties pursuing
repossession  or  litigation  involving  deficiency  balances.  These  equitable
principles  may have the effect of relieving an  Obligor from some or all of the
legal consequences of a default.
 
    In several cases,  consumers have  asserted that the  self-help remedies  of
secured  parties  under  the  UCC  and  related  laws  violate  the  due process
protections of the  14th Amendment  to the  Constitution of  the United  States.
Courts have generally either upheld the notice provisions of the UCC and related
laws  as reasonable or have found that the creditor's repossession and resale do
not involve  sufficient  state action  to  afford constitutional  protection  to
consumers.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
    The  following  is  a  general  discussion  of  certain  federal  income tax
consequences of the  purchase, ownership  and disposition  of the  Certificates.
This summary is based upon laws, regulations, rulings and decisions currently in
effect,  all of which are  subject to change. The  discussion does not deal with
all federal tax consequences applicable to all categories of investors, some  of
which  may be subject to  special rules. In addition,  this summary is generally
limited to investors who are Beneficial  Owners of the Certificates holding  the
Certificates  as  "capital  assets" (generally,  property  held  for investment)
within the meaning of  Section 1221 of the  Internal Revenue Code (the  "Code").
Investors should consult their own tax advisers to determine the federal, state,
local  and other tax consequences of  the purchase, ownership and disposition of
the Certificates. Prospective investors should note that no rulings have been or
will be sought from the  Service with respect to any  of the federal income  tax
consequences  discussed below,  and no assurance  can be given  that the Service
will not take contrary positions.
 
TAX STATUS OF THE TRUST
 
    In the opinion of Shaw, Pittman, Potts & Trowbridge, special tax counsel  to
the  Seller, the  Trust will  be classified  as a  grantor trust  and not  as an
association taxable  as a  corporation  for federal  income tax  purposes.  Each
Beneficial  Owner will be treated as owning  its pro rata percentage interest in
the principal  of, and  interest (at  the Pass-Through  Rate) payable  on,  each
Receivable.
 
TAXATION OF BENEFICIAL OWNERS
 
    Subject  to the discussion  below under the  heading "Discount and Premium,"
each Beneficial Owner is required to include for federal income tax purposes its
share of the  gross income of  the Trust, including  interest and certain  other
charges  accrued on the Receivables and  any gain upon collection or disposition
of the Receivables. Each Beneficial Owner is entitled to deduct its share of the
amount used to  pay expenses of  the Trust  to the extent  described below.  Any
amounts  received by a  Certificateholder from the Reserve  Account or the Yield
Maintenance Account will be  treated for Federal Income  tax purposes as  having
the same characteristics as the payments they replace.
 
    Each  Beneficial Owner should  report its share  of the income  of the Trust
under its usual method of accounting.  Accordingly, interest is includible in  a
Beneficial  Owner's gross income when  it accrues on the  Receivables, or in the
case of Beneficial  Owners who are  cash basis taxpayers,  when received by  the
Servicer on behalf of the Beneficial Owners. Because (i) interest accrues on the
Receivables  over  differing monthly  periods and  is paid  in arrears  and (ii)
interest collected on a Receivable generally is paid to Beneficial Owners in the
following month, the amount  of interest accruing to  a Beneficial Owner  during
any  calendar  month will  not  equal the  interest  distributed in  that month.
Discount on a Receivable would be includible in income as described below.
 
    Each Beneficial Owner will be entitled to deduct, consistent with its method
of accounting, its pro  rata share of reasonable  servicing fees and other  fees
paid  or incurred by the Trust as provided in Section 162 or 212 of the Code. If
a Beneficial Owner  is an individual,  estate or trust,  the deduction for  such
Beneficial  Owner's share of such  fees will be allowed  only to the extent that
all of such Beneficial Owner's miscellaneous itemized deductions, including such
Beneficial Owner's share  of such  fees, exceed  2% of  such Beneficial  Owner's
adjusted gross income.
 
                                       37
<PAGE>
DISCOUNT AND PREMIUM
 
    A  Beneficial Owner that purchases a Certificate at a discount (I.E., for an
amount less than its face amount) must include such discount in income over  the
life  of  the  Certificates. Distinctions  in  the Code  between  original issue
discount and  market discount  generally are  not relevant  in the  case of  the
Certificates.
 
    The  rate at which discount must be included in income depends on whether it
is greater or less  than a statutorily defined  DE MINIMIS amount. Although  not
entirely  certain, it would appear  that the DE MINIMIS  computation can be done
for each Certificate overall and need not be done on a  Receivable-by-Receivable
basis.  Generally, discount is treated  as DE MINIMIS if it  is less than 1/4 of
one percent of the principal amount of the Certificate times the number of  full
years remaining to the maturity date of the Certificate. It is not clear whether
the  maturity date for this  purpose is the final  maturity date or the weighted
average maturity date (and whether expected prepayments are taken into account).
 
    If the  discount  is DE  MINIMIS  (which should  be  the case  for  original
purchasers of Certificates), it would appear that such discount is includible in
income  as principal payments are received  on the Receivables and in proportion
to such principal payments. Although not entirely clear, the income attributable
to DE MINIMIS discount should be treated as capital gain.
 
    If the discount  is more than  a DE  MINIMIS amount, such  discount must  be
included  in income as it accrues  on the basis of the  yield to maturity of the
Certificate to the particular  purchaser. It is not  clear whether a  prepayment
assumption  must be taken into  account in computing this  yield to maturity and
how actual prepayments will affect accruals of discount. Unless the Certificates
are originally  issued with  more than  a  DE MINIMIS  amount of  discount,  the
Trustee will not be providing any information relating to the computation of the
accruals of discount by subsequent purchasers of Certificates.
 
    In  the event that a Receivable is  treated as purchased at a premium (I.E.,
the purchase  price  thereof exceeds  the  portion of  the  remaining  principal
balance  of the  Receivables allocable to  the Beneficial  Owners), such premium
will be amortizable by a Beneficial Owner as an offset to interest income  (with
a  corresponding reduction  in the  Beneficial Owner's  basis) under  a constant
yield method over the term of the Receivable if an election under Section 171 of
the Code is made (or was previously in effect) with respect to the Certificates.
Any such  election will  also apply  to debt  instruments held  by the  taxpayer
during  the  year in  which the  election is  made and  to all  debt instruments
acquired thereafter.
 
SALE OF A CERTIFICATE
 
    If a Certificate  is sold,  gain or  loss will  be recognized  equal to  the
difference  between the amount  realized on the sale  and the Beneficial Owner's
adjusted basis in the Receivables and any  other assets held by the Trust.  Such
gain  or loss  will be  treated as  capital gain  or loss.  A Beneficial Owner's
adjusted basis  will equal  the  Beneficial Owner's  cost for  the  Certificate,
increased  by any discount  previously included in income,  and decreased by any
payments received  that  are attributable  to  accrued discount  by  any  offset
previously  allowed for accrued premium and  by the amount of principal payments
previously received.
 
    Except as  provided in  the  discussion of  backup withholding,  a  non-U.S.
Person  (other than a nonresident alien  individual present in the United States
for a total of  183 days or  more during his  or her taxable  year) will not  be
subject  to federal income tax, and no withholding of such tax will be required,
with respect  to any  gain realized  upon  the disposition  or retirement  of  a
Certificate.
 
FOREIGN OWNERS
 
    Interest  attributable to Receivables which is  received by a person that is
not a U.S. Person  (a "Foreign Owner")  (other than a  foreign bank and  certain
other  persons) generally will not be subject  to the normal 30% withholding tax
(or lower treaty rate) imposed with respect to such payments, provided that such
Foreign Owner is not  engaged in a  trade or business in  the United States  and
that  such Foreign Owner fulfills certain certification requirements. Under such
requirements, the holder must  certify, under penalties of  perjury, that it  is
not  a "U.S. Person"  and provide its  name and address.  The Foreign Owner must
inform the Trustee (or  the last intermediary in  the chain between the  Trustee
and  the Foreign Owner)  of any change  in the information  in the certification
within 30 days of such change. For  this purpose, "U.S. Person" means a  citizen
or  resident of the  United States, a corporation,  partnership, or other entity
created or organized in or
 
                                       38
<PAGE>
under the laws of the United States or any political subdivision thereof, or  an
estate  or trust that is subject to federal income tax, regardless of the source
of its  income. Payments  of  interest on  a  Certificate that  are  effectively
connected  with the  conduct of a  trade or business  in the United  States by a
Foreign Owner who  is a non-U.S.  Person, although exempt  from the  withholding
tax,  may be  subject to graduated  federal income  tax as if  such amounts were
earned by a U.S. Person.
 
BACKUP WITHHOLDING
 
    Backup withholding of  federal income  tax at  a rate  of 31%  may apply  to
payments  made in respect of  the Certificates, as well  as payments of proceeds
from the  sale  of Certificates,  to  Beneficial  Owners that  are  not  "exempt
recipients"  and that fail  to provide certain  identifying information (such as
the taxpayer identification number  of the Beneficial Owner)  to the Trustee  or
its  agent  in  the  manner  required.  Individuals  generally  are  not  exempt
recipients, whereas corporations and certain other entities generally are exempt
recipients. Payments made in respect of the Certificates must be reported to the
Service,  unless  the  recipient  is  an  exempt  recipient  or  establishes  an
exemption.  Any  amounts  withheld under  the  backup withholding  rules  from a
payment to  a person  would be  allowed as  a refund  or a  credit against  such
person's federal income tax, provided that the required information is furnished
to  the Service. Furthermore, certain penalties may be imposed by the Service on
a Beneficial Owner who is required to supply information but who does not do  so
in the proper manner.
 
    In  addition, if  a Certificate  is sold before  the stated  maturity to (or
through) a "broker," the broker  may be required to  withhold 31% of the  entire
sale  price,  unless either  (i)  the broker  determines  that the  seller  is a
corporation or  other exempt  recipient  or (ii)  the  seller provides,  in  the
required  manner, certain identifying information and, in the case of a non-U.S.
Person, certifies  that such  seller is  a non-U.S.  Person (and  certain  other
conditions  are met).  Such a sale  also must be  reported by the  broker to the
Service, unless either (i)  the broker determines that  the seller is an  exempt
recipient  or (ii) the  seller certifies its non-U.S.  status (and certain other
conditions are met).
 
STATE, LOCAL AND FOREIGN TAXATION
 
    The discussion  above does  not address  the tax  consequences of  purchase,
ownership  or disposition of the Certificates  under any state, local or foreign
tax law. Investors should consult their own tax advisers regarding state,  local
and foreign tax consequences.
 
    THE  FEDERAL INCOME TAX DISCUSSIONS SET FORTH ABOVE ARE INCLUDED FOR GENERAL
INFORMATION ONLY  AND  MAY  NOT  BE  APPLICABLE  DEPENDING  UPON  AN  INVESTOR'S
PARTICULAR  TAX  SITUATION.  PROSPECTIVE  PURCHASERS  SHOULD  CONSULT  THEIR TAX
ADVISERS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP
AND DISPOSITION OF THE CERTIFICATES, INCLUDING THE TAX CONSEQUENCES UNDER STATE,
LOCAL, FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN FEDERAL
OR OTHER TAX LAWS.
 
                              ERISA CONSIDERATIONS
 
    Section 406 of ERISA and Section 4975 of the Code prohibit a pension, profit
sharing, or other employee  benefit plan from  engaging in certain  transactions
involving  "plan assets" with persons that are "parties in interest" under ERISA
or "disqualified persons" under  the Code with respect  to the plan. ERISA  also
imposes  certain duties on persons who are fiduciaries of plans subject to ERISA
and prohibits certain transactions between a  plan and parties in interest  with
respect  to such plans. Under  ERISA, any person who  exercises any authority or
control respecting the  management or  disposition of the  assets of  a plan  is
considered  to be a  fiduciary of such  plan (subject to  certain exceptions not
here relevant). A violation of these "prohibited transaction" rules may generate
excise tax and other liabilities under ERISA and the Code for such persons.
 
    Pursuant to the  Final Regulation  issued by  the U.S.  Department of  Labor
("DOL")  concerning the definition  of what constitutes the  "plan assets" of an
employee benefit plan subject to ERISA or a plan subject to Section 4975 of  the
Code (collectively referred to as "Benefit Plans"), the assets and properties of
 
                                       39
<PAGE>
certain  entities in which  a Benefit Plan  makes an equity  investment could be
deemed to be  assets of  the Benefit Plan  unless certain  exceptions under  the
Final  Regulation  apply or  an exemption  is available.  If Benefit  Plans that
purchase the Certificates are deemed to own an interest in the underlying assets
of the Trust or the  Yield Maintenance Account, the  operations of the Trust  or
the Yield Maintenance Account could result in prohibited transactions.
 
    The DOL has granted a separate administrative exemption to each Underwriter,
(collectively,  the "Exemption") which generally exempts from the application of
the prohibited  transaction provisions  of  Section 406(a),  Section  406(b)(1),
Section  406(b)(2)  and Section  407(a) of  ERISA and  the excise  taxes imposed
pursuant to Sections 4975(a) and (b) of the Code, certain transactions  relating
to  the servicing and operation of asset pools, including pools of motor vehicle
installment obligations  such as  the  Receivables and  the purchase,  sale  and
holding   of  asset-backed  pass-through  certificates,  including  pass-through
certificates evidencing  interests  in  certain  receivables,  loans  and  other
obligations,  such  as the  Certificates, provided  that certain  conditions set
forth in the Exemption are satisfied.
 
    If the general conditions of Section II of the Exemption are satisfied,  the
Exemption  may provide  an exemption from  the restrictions  imposed by Sections
406(a) and 407(a)  of ERISA (as  well as  the excise taxes  imposed by  Sections
4975(c)(1)(A) through (D) of the Code) in connection with the direct or indirect
sale, exchange or transfer of Certificates by Benefit Plans in the initial issue
of  Certificates, the holding of Certificates by  Benefit Plans or the direct or
indirect acquisition or disposition in  the secondary market of Certificates  by
Benefit  Plans.  However,  no exemption  is  provided from  the  restrictions of
Section 406(a)(1)(E), 406(a)(2) and 407 of ERISA for the acquisition or  holding
of  a  Certificate  on  behalf of  an  "Excluded  Plan" by  any  person  who has
discretionary authority or renders investment advice with respect to the  assets
of  such Excluded Plan. For purposes of  the Certificates, an Excluded Plan is a
Benefit Plan sponsored by  (1) an Underwriter, (2)  the Issuer, (3) the  Seller,
(4)  the Servicer, (5) the Trustee, (6)  any Obligor with respect to Receivables
constituting more than 5% of the aggregate unamortized principal balance of  the
Receivables  as  of  the date  of  initial  issuance and  (7)  any  affiliate or
successor of a person described in (1) to (6) above (the "Restricted Group").
 
    If the specific conditions of paragraph  I.B. of Section I of the  Exemption
are also satisfied, the Exemption may provide an exemption from the restrictions
imposed  by Sections  406(b)(1) and  (b)(2) of  ERISA and  the taxes  imposed by
Sections 4975(a) and (b) of the Code  by reason of Section 4975(c)(1)(E) of  the
Code in connection with (1) the direct or indirect sale, exchange or transfer of
Certificates  in the initial issuance of Certificates to a Benefit Plan when the
person who has discretionary authority or renders investment advice with respect
to the investment of plan assets in Certificates is (a) an Obligor with  respect
to 5% or less of the fair market value of the Receivables or (b) an affiliate of
such  a person,  (2) the  direct or indirect  acquisition or  disposition in the
secondary market  of  Certificates by  Benefit  Plans  and (3)  the  holding  of
Certificates  by  Benefit  Plans. Among  the  specific conditions  that  must be
satisfied is  the  condition  that  immediately after  the  acquisition  of  the
Certificates  no more than 25% of the assets of the Benefit Plan with respect to
which the person  is a fiduciary  are invested in  certificates representing  an
interest in a trust containing assets sold or serviced by the same entity. As of
the  date hereof,  the Seller  believes no  Obligor with  respect to Receivables
included in the Trust constitutes more than      % of the aggregate  unamortized
principal balance of the Trust.
 
    If  the specific conditions of paragraph I.C.  of Section I of the Exemption
are satisfied,  the Exemption  may provide  an exemption  from the  restrictions
imposed by Sections 406(a), 406(b) and 407(a) of ERISA, and the taxes imposed by
Sections  4975(a) and (b) of  the Code by reason of  Section 4975(c) of the Code
for transactions in connection with  the servicing, management and operation  of
the Trust.
 
    The  Exemption may  provide an  exemption from  the restrictions  imposed by
Section 406(a) and 407(a)  of ERISA, and the  taxes imposed by Sections  4975(a)
and  (b) of the Code by reason of Sections 4975(c)(1)(A) through (D) of the Code
if such restrictions are  deemed to otherwise apply  merely because a person  is
deemed to be a "party in interest" or a "disqualified person" with respect to an
investing  Benefit Plan by virtue of providing  services to the Benefit Plan (or
by virtue of having certain specified relationships to such a person) solely  as
a result of such Benefit Plan's ownership of Certificates.
 
                                       40
<PAGE>
    The  Exemption sets forth the following six general conditions which must be
satisfied for a transaction to be eligible for exemptive relief thereunder:
 
        (1) The acquisition of  the certificates by a  Benefit Plan is on  terms
    (including the price for the certificates) that are at least as favorable to
    the  Benefit Plan as  they would be  in an arm's  length transaction with an
    unrelated party;
 
        (2) The rights and interests  evidenced by the certificates acquired  by
    the  Benefit Plan are not subordinated to the rights and interests evidenced
    by other certificates of the trust;
 
        (3) The certificates acquired by the Benefit Plan have received a rating
    at the time of  such acquisition that  is one of  the three highest  general
    rating  categories from either  S&P, Moody's, Fitch or  Duff & Phelps Credit
    Rating Co.
 
        (4) The  Trustee  is  not  an  affiliate of  any  other  member  of  the
    Restricted Group;
 
        (5)  The sum of all payments made to and retained by the Underwriters in
    connection with the  distribution of  the Certificates  represents not  more
    than  reasonable compensation  for their services.  The sum  of all payments
    made  and  retained  by  the  Seller  pursuant  to  the  assignment  of  the
    Receivables  to the Trust represents not more  than the fair market value of
    such Receivables.  The sum  of all  payments  made to  and retained  by  the
    Servicer  represents not more than reasonable compensation for such person's
    services under  the Pooling  Agreement and  reimbursement of  such  person's
    reasonable expenses in connection therewith; and
 
        (6)  The Benefit  Plan investing in  the certificates  is an "accredited
    investor" as defined  in Rule 501(a)(1)  of Regulation D  of the  Commission
    under the Securities Act.
 
    The Trust Property must also meet the following requirements:
 
        (i)  the Receivables must consist solely of assets of the type that have
    been included in other investment pools;
 
        (ii) certificates in such other investment pools must have been rated in
    one of the three highest rating categories of S&P, Moody's, Fitch or Duff  &
    Phelps  Credit Rating Co. for at least  one year prior to the Benefit Plan's
    acquisition of certificates; and
 
       (iii) certificates  evidencing interest  in such  other investment  pools
    must  have been purchased by investors other than Benefit Plans for at least
    one year prior to the Benefit Plan's acquisition of certificates.
 
    It is a condition of issuance of  the Certificates that they be rated  "Aaa"
or  its equivalent by a nationally recognized rating agency. Before purchasing a
Certificate based  on the  Exemption, however,  a fiduciary  of a  Benefit  Plan
should  itself confirm (1) that such Certificate constitutes a "certificate" for
purposes of  the  Exemption and  (2)  that  the specific  conditions  and  other
requirements  set  forth  in  the  Exemption  would  be  satisfied.  Any  person
purchasing a  Certificate and  the related  right to  receive Yield  Maintenance
Payments  will have acquired, for  purposes of ERISA and  for federal income tax
purposes, such  Certificate  without  the right  to  receive  Yield  Maintenance
Payments,  together with  the right to  receive Yield  Maintenance Payments. The
Exemption does not apply to the acquisition,  holding or resale of the right  to
receive  the  Yield Maintenance  Payments. Accordingly,  the acquisition  of the
right to receive the Yield Maintenance  Payments by a Benefit Plan could  result
in  a prohibited transaction unless  another administrative exemption to ERISA's
prohibited transaction rules is applicable.  One or more alternative  exemptions
may  be available with respect to  certain prohibited transaction rules of ERISA
that might apply in connection with the initial purchase, holding and resale  of
the  right to receive Yield Maintenance Payments, including, but not limited to:
(i) Prohibited Transaction Class Exemption ("PTCE") 91-38, regarding investments
by bank collective investment  funds; (ii) PTCE  90-1, regarding investments  by
insurance   company  pooled  separate  accounts;  (iii)  PTCE  84-14,  regarding
transactions negotiated  by qualified  professional  asset managers;  (iv)  PTCE
95-60,  regarding investments by insurance company general accounts; or (v) PTCE
75-1,  Part  II,  regarding   principal  transactions  by  broker-dealers   (the
"Principal Transactions Exemption"). The Seller believes that
 
                                       41
<PAGE>
the  conditions of the Principal Transactions Exemption will be met with respect
to the acquisition by a Benefit Plan  of the right to receive Yield  Maintenance
Payments,  so long as no Underwriter is  a fiduciary with respect to the Benefit
Plan (and is not a party in interest with respect to the Benefit Plan by  reason
of being a participating employer or affiliate thereof).
 
    Prospective  Benefit Plan investors in  the Certificates should consult with
their  legal  advisors  concerning  the  impact  of  ERISA  and  the  Code,  the
applicability of the Exemption, and the potential consequences in their specific
circumstances,  prior to making  an investment in  the Certificates. Prospective
Benefit Plan investors should also consult with their legal advisors  concerning
the  impact of ERISA and the Code on the acquisition and holding of the right to
receive the Yield Maintenance Payments,  the applicability of an  administrative
exemption  (other than the Exemption) with  respect to such purchase and holding
and the potential consequences in their specific circumstances, prior to  making
an  investment  in Certificates.  Moreover, each  Benefit Plan  fiduciary should
determine whether, under the general fiduciary standards of investment procedure
and diversification, an investment  in the Certificates  is appropriate for  the
Benefit  Plan, taking into account the  overall investment policy of the Benefit
Plan and the composition of the Benefit Plan's investment portfolio.
 
    Any Benefit Plan fiduciary considering the purchase of a Certificate  should
consult  with its counsel  with respect to the  potential applicability of ERISA
and the Code to  such investment. Moreover, each  Benefit Plan fiduciary  should
determine  whether, under the general fiduciary standards of investment prudence
and diversification, an investment  in the Certificates  is appropriate for  the
Benefit  Plan, taking into account the  overall investment policy of the Benefit
Plan and the composition of the Benefit Plan's investment portfolio.
 
                                    RATINGS
 
    It is a condition to the issuance of the Certificates that they be rated  in
the  highest rating category by at least  one of the Rating Agencies. A security
rating is  not a  recommendation to  buy, sell  or hold  securities and  may  be
subject  to revision or withdrawal  at any time. The  ratings of Rating Agencies
assigned to  Certificates  addresses  the  likelihood  of  the  receipt  by  the
Certificateholders  of all  distributions to  which such  Certificateholders are
entitled. The  ratings do  not address  the timely  or ultimate  payment of  any
withholding  tax imposed. The ratings assigned  to Certificates do not represent
any assessment of the  likelihood that principal  prepayments might differ  from
those  originally anticipated or address the possibility that Certificateholders
might suffer a lower than anticipated yield.
 
                                  UNDERWRITING
 
    Under the terms and subject to  the conditions set forth in an  Underwriting
Agreement  dated                   ,  1996  (the "Underwriting  Agreement"), the
Underwriters named below (the "Underwriters")  have agreed to purchase from  the
Seller the following respective principal amounts of the Certificates:
 
<TABLE>
<CAPTION>
                                                                                 PRINCIPAL
                                                                                 AMOUNT OF
                                UNDERWRITER                                    CERTIFICATES
- ---------------------------------------------------------------------------  -----------------
<S>                                                                          <C>
J.P. Morgan Securities Inc.................................................  $
                       ....................................................  $
                       ....................................................  $
                                                                             -----------------
      Total................................................................  $
                                                                             -----------------
                                                                             -----------------
</TABLE>
 
    The Underwriting Agreement provides that the obligations of the Underwriters
are  subject to certain  conditions precedent and that  the Underwriters will be
obligated to purchase all the Certificates, if any are purchased.
 
    The Seller  has  been advised  by  the Underwriters  that  the  Underwriters
propose to offer the Certificates to the public initially at the public offering
price   set  forth  on  the  cover  page  of  this  Prospectus  and  to  certain
 
                                       42
<PAGE>
dealers at such price less  a concession of      %  of the principal amount  per
Certificate, and the Underwriters and such dealers may allow a discount of     %
of  such principal  amount per  Certificate on  sales to  certain other dealers.
After the initial public offering, the public offering price and concession  and
discount to dealers may be changed by the Underwriters.
 
    The  Certificates are a new issue  of securities with no established trading
market. The Underwriters  have advised  the Seller that  they intend  to act  as
market  makers for the Certificates. However, the Underwriters are not obligated
to do so and may  discontinue any market making at  any time without notice.  No
assurance  can  be given  as  to the  liquidity of  any  trading market  for the
Certificates.
 
    The  Seller  has  agreed  to  indemnify  the  Underwriters  against  certain
liabilities, including civil liabilities under the Securities Act, or contribute
to payments which the Underwriters may be required to make in respect thereof.
 
    The  Underwriters have represented and agreed that (i) they have not offered
or sold  and will  not offer  or sell  in the  United Kingdom  by means  of  any
document,  any Certificates other than to  persons whose ordinary business it is
to buy or  sell asset-backed securities,  whether as principal  or agent, or  in
circumstances  which do not constitute an offer to the public within the meaning
of the Companies  Act 1985, (ii)  they have  complied and will  comply with  all
applicable  provisions  of  the  Financial Services  Act  1986  with  respect to
anything done by  them in  relation to the  Certificates in,  from or  otherwise
involving  the United Kingdom and  (iii) they have only  issued or passed on and
will only issue or pass on in  the United Kingdom any document received by  them
in  connection with the issue of  the Certificates to a person  who is of a kind
described in  Article  9(3)  of  the Financial  Services  Act  1986  (Investment
Advertisements)  (Exemptions) Order 1988 or is a person to whom the document may
otherwise lawfully be issued or passed on.
 
    In the ordinary course of their respective businesses, the Underwriters  and
their  respective  affiliates  have engaged  and  may  in the  future  engage in
commercial banking and  investment banking transactions  with Chevy Chase  Bank,
F.S.B. and its affiliates.
 
                          NOTICE TO CANADIAN RESIDENTS
 
RESALE RESTRICTIONS
 
    The  distribution of  the Certificates  in Canada  is being  made only  on a
private placement basis exempt from the requirement that the Seller prepare  and
file  a prospectus with  the securities regulatory  authorities in each province
where trades of the  Certificates are effected. Accordingly,  any resale of  the
Certificates  in Canada  must be made  in accordance  with applicable securities
laws which  will vary  depending on  the relevant  jurisdiction, and  which  may
require  resales to be made in accordance with available statutory exemptions or
pursuant to  a  discretionary  exemption  granted  by  the  applicable  Canadian
securities  regulatory authority.  Purchasers are  advised to  seek legal advice
prior to any resale of the Certificates.
 
REPRESENTATIONS OF PURCHASERS
 
    Each  purchaser  of  a  Certificate  in  Canada  who  receives  a   purchase
confirmation  will be deemed to represent to the Seller and the dealer from whom
such purchase confirmation is received that (i) such purchaser is entitled under
applicable provincial securities laws to  purchase such Certificate without  the
benefit  of  a  prospectus  qualified under  such  securities  laws,  (ii) where
required by law, that such purchaser is purchasing as principal and not as agent
and  (iii)  such   purchaser  has   reviewed  the  text   above  under   "Resale
Restrictions."
 
RIGHTS OF ACTION AND ENFORCEMENT
 
    The  securities  being offered  are those  of a  foreign issuer  and Ontario
purchasers will  not  receive the  contractual  right of  action  prescribed  by
section  32 of the Regulation  under the SECURITIES ACT  (Ontario). As a result,
Ontario purchasers must rely on other remedies that may be available,  including
common  law rights of action for damages or rescission or rights of action under
the civil liability provisions of the U.S. federal securities laws.
 
                                       43
<PAGE>
    All of the  issuer's directors  and officers as  well as  the experts  named
herein may be located outside of Canada and, as a result, it may not be possible
for  Ontario  purchasers to  effect service  of process  within Canada  upon the
issuer or such persons. All or a substantial portion of the assets of the issuer
and such persons may be located outside of  Canada and, as a result, it may  not
be  possible to satisfy a judgment against  the issuer or such persons in Canada
or to enforce  a judgment  obtained in Canadian  courts against  such issuer  or
persons outside of Canada.
 
NOTICE TO BRITISH COLUMBIA RESIDENTS
 
    A  purchaser of a Certificate to  whom the SECURITIES ACT (British Columbia)
applies is advised  that such  purchaser is required  to file  with the  British
Columbia  Securities Commission  a report  within ten  days of  the sale  of any
Certificates acquired by such purchaser  pursuant to this offering. Such  report
must  be in the form attached  to British Columbia Securities Commission Blanket
Order BOR # 88/5, a copy of which may be obtained from the Seller. Only one such
report must be filed in  respect of the Certificates  acquired on the same  date
and under the same prospectus exemption.
 
                               REPORT OF EXPERTS
 
    The  financial statements  of the Certificate  Insurer,                    ,
included in this Prospectus in Appendix A,  as of December 31, 1992, 1993,  1994
and    1995,   have   been   included   in   reliance   upon   the   report   of
                        , independent certified public accountants, appearing in
Appendix A, and upon  the authority of  such firm as  experts in accounting  and
auditing.
 
                                 LEGAL MATTERS
 
    Certain  legal  matters relating  to  the validity  of  the issuance  of the
Certificates will be passed  upon for the Seller  and the Underwriters by  Shaw,
Pittman, Potts & Trowbridge, Washington, D.C.
 
                                       44
<PAGE>
                                    ANNEX I
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
    Except  in certain limited circumstances,  the globally offered Certificates
(the "Global Securities") will be  available only in book-entry form.  Investors
in  the Global Securities  may hold such  Global Securities through  any of DTC,
CEDEL or  Euroclear. The  Global Securities  will be  tradeable as  home  market
instruments  in both the European and  U.S. domestic markets. Initial settlement
and all secondary trades will settle in same-day funds.
 
    Secondary market trading between investors through CEDEL and Euroclear  will
be  conducted  in the  ordinary  way in  accordance  with the  normal  rules and
operating procedures of CEDEL and Euroclear and in accordance with  conventional
eurobond practice (i.e., seven calendar day settlement).
 
    Secondary  market trading  between investors  through DTC  will be conducted
according to  DTC's  rules and  procedures  applicable to  U.S.  corporate  debt
obligations.
 
    Secondary   cross-market  trading   between  CEDEL  or   Euroclear  and  DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis through  the  respective Depositaries  of  CEDEL and  Euroclear  (in  such
capacity) and as DTC Participants.
 
    Non-U.S.  holders (as described below) of  Global Securities will be subject
to U.S.  withholding taxes  unless such  holders meet  certain requirements  and
deliver  appropriate U.S. tax documents to the securities clearing organizations
or their participants.
 
INITIAL SETTLEMENT
 
    All Global Securities will be held in book-entry form by DTC in the name  of
Cede & Co. as nominee of DTC. Investors' interests in the Global Securities will
be  represented through financial institutions acting  on their behalf as direct
and indirect Participants  in DTC. As  a result, CEDEL  and Euroclear will  hold
positions  on  behalf of  their participants  through their  Relevant Depository
which in turn will hold such positions in their accounts as DTC Participants.
 
    Investors electing to hold their  Global Securities through DTC will  follow
DTC  settlement practices. Investor securities custody accounts will be credited
with their holdings against payment in same-day funds on the settlement date.
 
    Investors  electing  to  hold  their  Global  Securities  through  CEDEL  or
Euroclear   accounts  will  follow  the   settlement  procedures  applicable  to
conventional eurobonds, except that there  will be no temporary global  security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody accounts on the settlement  date against payment in same-day
funds.
 
SECONDARY MARKET TRADING
 
    Since the purchaser  determines the place  of delivery, it  is important  to
establish  at the  time of  the trade  where both  the purchaser's  and seller's
accounts are located to ensure that settlement can be made on the desired  value
date.
 
    TRADING  BETWEEN  DTC PARTICIPANTS.   Secondary  market trading  between DTC
Participants  will  be  settled  using   the  procedures  applicable  to   prior
asset-backed certificates issues in same-day funds.
 
    TRADING  BETWEEN  CEDEL  AND/OR EUROCLEAR  PARTICIPANTS.    Secondary market
trading between CEDEL  Participants or  Euroclear Participants  will be  settled
using the procedures applicable to conventional eurobonds in same-day funds.
 
    TRADING  BETWEEN A  DTC SELLER  AND CEDEL  OR EUROCLEAR  PARTICIPANTS.  When
Global Securities are to be transferred from the account of a DTC Participant to
the account of  a CEDEL Participant  or a Euroclear  Participant, the  purchaser
will  send instructions  to CEDEL  or Euroclear  through a  CEDEL Participant or
Euroclear Participant at least  one business day prior  to settlement. CEDEL  or
Euroclear  will instruct the Relevant Depository, as the case may be, to receive
the Global Securities against payment. Payment will include interest accrued  on
the  Global Securities from  and including the  last coupon payment  date to and
 
                                       45
<PAGE>
excluding the settlement date, on the basis of the actual number of days in such
accrual period  and a  year assumed  to consist  of 360  days. For  transactions
settling  on the 31st of the month, payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant Depository to  the DTC  Participant's account against  delivery of  the
Global  Securities. After settlement  has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued to, and the interest on the  Global
Securities  will accrue from, the  value date (which would  be the preceding day
when settlement occurred  in New York).  If settlement is  not completed on  the
intended  value date (i.e., the  trade fails), the CEDEL  or Euroclear cash debt
will be valued instead as of the actual settlement date.
 
    CEDEL Participants and Euroclear Participants will need to make available to
the respective clearing systems  the funds necessary  to process same-day  funds
settlement.  The  most direct  means of  doing  so is  to preposition  funds for
settlement, either from cash on hand or existing lines of credit, as they  would
for  any settlement  occurring within CEDEL  or Euroclear.  Under this approach,
they may  take  on  credit exposure  to  CEDEL  or Euroclear  until  the  Global
Securities are credited to their account one day later.
 
    As  an alternative, if CEDEL  or Euroclear has extended  a line of credit to
them, CEDEL Participants or Euroclear Participants can elect not to  preposition
funds  and allow that credit line to  be drawn upon to finance settlement. Under
this procedure, CEDEL Participants  or Euroclear Participants purchasing  Global
Securities  would incur overdraft charges for one day, assuming they cleared the
overdraft when the Global Securities  were credited to their accounts.  However,
interest  on the Global Securities would  accrue from the value date. Therefore,
in many cases the investment income on the Global Securities earned during  that
one-day  period may substantially reduce or  offset the amount of such overdraft
charges, although  the  result  will  depend  on  each  CEDEL  Participant's  or
Euroclear Participant's particular cost of funds.
 
    Since  the settlement  is taking place  during New York  business hours, DTC
Participants can employ their usual  procedures for crediting Global  Securities
to  the respective European Depository for  the benefit of CEDEL Participants or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the settlement date. Thus,  to the DTC  Participants a cross-market  transaction
will settle no differently than a trade between two DTC Participants.
 
    TRADING  BETWEEN CEDEL OR EUROCLEAR  SELLER AND DTC PURCHASER.   Due to time
zone differences in their favor,  CEDEL Participants and Euroclear  Participants
may   employ  their  customary  procedures  for  transactions  in  which  Global
Securities are to be transferred by the respective clearing system, through  the
respective  Depository, to a DTC Participant.  The seller will send instructions
to CEDEL or Euroclear  through a CEDEL Participant  or Euroclear Participant  at
least  one business day prior  to settlement. In these  cases CEDEL or Euroclear
will instruct the respective  Depository, as appropriate,  to credit the  Global
Securities  to  the  DTC  Participant's account  against  payment.  Payment will
include interest accrued on  the Global Securities from  and including the  last
coupon  payment to and excluding the settlement  date on the basis of the actual
number of days in such accrual period and a year assumed to consist to 360 days.
For transactions  settling  on the  31st  of  the month,  payment  will  include
interest  accrued to  and excluding  the first day  of the  following month. The
payment will then be reflected in the account of CEDEL Participant or  Euroclear
Participant  the following day,  and receipt of  the cash proceeds  in the CEDEL
Participant's or Euroclear  Participant's account  would be  back-valued to  the
value  date (which would be  the preceding day, when  settlement occurred in New
York). In the event that the  CEDEL Participant or Euroclear Participant have  a
line  of credit with its  respective clearing system and elect  to be in debt in
anticipation of receipt of the sale proceeds in its account, the  back-valuation
will  extinguish any overdraft incurred over  that one-day period. If settlement
is not completed on the intended value date (i.e., the trade fails), receipt  of
the  cash proceeds in the CEDEL Participant's or Euroclear Participant's account
would instead be valued as of the actual settlement date.
 
                                       46
<PAGE>
    Finally, day traders that  use CEDEL or Euroclear  and that purchase  Global
Securities from DTC Participants for delivery to CEDEL Participants or Euroclear
Participants  should note that these trades would automatically fail on the sale
side unless affirmative  action is taken.  At least three  techniques should  be
readily available to eliminate this potential problem:
 
        (a) borrowing through CEDEL or Euroclear for one day (until the purchase
    side  of the  trade is  reflected in their  CEDEL or  Euroclear accounts) in
    accordance with the clearing system's customary procedures;
 
        (b) borrowing the Global Securities in  the U.S. from a DTC  Participant
    no  later than  one day  prior to  settlement, which  would give  the Global
    Securities sufficient  time to  be  reflected in  their CEDEL  or  Euroclear
    account in order to settle the sale side of the trade; or
 
        (c)  staggering the value dates for the  buy and sell sides of the trade
    so that the value date for the purchase from the DTC Participant is at least
    one day prior to  the value date  for the sale to  the CEDEL Participant  or
    Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
    A  beneficial owner of Global Securities holding securities through CEDEL or
Euroclear (or through DTC if the holder has an address outside the U.S.) will be
subject to the 30%  U.S. withholding tax that  generally applies to payments  of
interest  (including original issue discount) on  debt issued in registered form
by U.S. Persons  (as defined below),  unless (i) each  clearing system, bank  or
other  financial institution  that holds  customers' securities  in the ordinary
course of its  trade or  business in the  chain of  intermediaries between  such
beneficial  owner and  the U.S.  entity required  to withhold  tax complies with
applicable certification requirements and (ii)  such beneficial owner takes  one
of the following steps to obtain an exemption or reduced tax rate:
 
    EXEMPTION  FOR NON-U.S.  PERSONS (FORM  W-8).   Beneficial Owners  of Global
Securities that are Non-U.S.  Persons (as defined below)  can obtain a  complete
exemption  from the withholding tax by filing  a signed Form W-8 (Certificate of
Foreign Status). If the information  shown on Form W-8  changes, a new Form  W-8
must be filed within 30 days of such change.
 
    EXEMPTION  FOR  NON-U.S.  PERSONS WITH  EFFECTIVELY  CONNECTED  INCOME (FORM
4224).  A Non-U.S.  Person (as defined below),  including a corporation or  bank
that  is  a  Non-U.S.  Person,  for which  the  interest  income  is effectively
connected with its  conduct of a  trade or  business in the  United States,  can
obtain an exemption from the withholding tax by filing Form 4224 (Exemption from
Withholding  of Tax on Income Effectively Connected  with the Conduct of a Trade
or Business  in  the  United  States).  Form 4224  may  also  be  filed  by  the
Certificate Owner's Agent.
 
    EXEMPTION  OR REDUCED RATE FOR NON-U.S. PERSONS RESIDENT IN TREATY COUNTRIES
(FORM 1001).  Non-U.S. Persons residing in a country that has a tax treaty  with
the  United States can obtain an exemption or reduced tax rate (depending on the
treaty terms)  by  filing  Form  1001  (Ownership,  Exemption  or  Reduced  Rate
Certificate).  If the treaty  provides only for a  reduced rate, withholding tax
will be imposed at that rate unless the filer alternatively files Form W-8. Form
1001 may be filed by Certificate Owners or their agent.
 
    EXEMPTION FOR U.S. PERSONS (FORM W-9).   U.S. Persons can obtain a  complete
exemption  from  the withholding  tax by  filing Form  W-9 (Payer's  Request for
Taxpayer Identification Number and Certification).
 
    U.S. FEDERAL INCOME TAX  REPORTING PROCEDURE.   Owners of Global  Securities
or,  in the  case of  a Form  1001 or a  Form 4224  filer, their  agent, file by
submitting the  appropriate form  to  the person  through  whom they  hold  (the
clearing  agency, in the  case of persons  holding directly on  the books of the
clearing agency). Form W-8 and Form 1001 are effective for three calendar  years
and Form 4224 is effective for one taxable year of the Owner.
 
    The term "U.S. Person" means (i) a citizen or resident of the United States,
(ii)  a corporation, partnership or other entity  organized in or under the laws
of the United States or any political subdivision thereof or (iii) an estate  or
trust that is subject to U.S. federal income tax regardless of the source of its
income.  The term "Non-U.S. Person"  means any person who  is not a U.S. Person.
This summary  does  not  deal  with  all aspects  of  U.S.  Federal  income  tax
withholding  that may be  relevant to foreign holders  of the Global Securities.
Investors are advised to consult their own tax advisors for specific tax  advice
concerning their holding and disposing of the Global Securities.
 
                                       47
<PAGE>
                             INDEX OF DEFINED TERMS
 
<TABLE>
<S>                                                                                  <C>
Accounts...........................................................................         26
APR................................................................................          7
Available Funds....................................................................         28
Balloon Receivable.................................................................         14
Bank...............................................................................   1, 4, 13
Bank Receivables...................................................................         13
Beneficial Owners..................................................................          5
Benefit Plans......................................................................         39
Book-Entry Certificates............................................................         20
Business Day.......................................................................          5
Cede...............................................................................          2
CEDEL..............................................................................          5
CEDEL Participants.................................................................         22
Certificate Account................................................................          6
Certificate Insurance Policy.......................................................       2, 7
Certificate Insurer................................................................          2
Certificate Principal Balance......................................................          5
Certificateholder..................................................................          2
Certificates.......................................................................       1, 4
CFC................................................................................      5, 13
CFC Receivables....................................................................      5, 13
Citibank...........................................................................         20
Claim Date.........................................................................         28
Code...............................................................................         37
Collection Account.................................................................          6
Collection Period..................................................................          5
Commission.........................................................................          2
Cooperative........................................................................         22
Cut-Off Date.......................................................................          1
Dealers............................................................................         13
Defaulted Receivable...............................................................         28
Definitive Certificates............................................................         23
Determination Date.................................................................         26
Distribution Date..................................................................          4
DOL................................................................................         41
DTC................................................................................          2
DTC Participants...................................................................         22
Eligible Bank......................................................................         25
Eligible Deposit Account...........................................................         25
Eligible Investments...............................................................         26
ERISA..............................................................................          8
Euroclear..........................................................................          4
Euroclear Operator.................................................................         22
Euroclear Participants.............................................................         22
European Depositaries..............................................................         20
Excess Interest....................................................................          6
Exchange Act.......................................................................          2
Exemption..........................................................................         40
FDIC...............................................................................         17
Final Scheduled Distribution Date..................................................          1
Financial Intermediary.............................................................         21
</TABLE>
 
                                       48
<PAGE>
<TABLE>
<S>                                                                                  <C>
FIRREA.............................................................................         17
Fitch..............................................................................          9
Foreign Owner......................................................................         38
FTC Rule...........................................................................         36
Global Securities..................................................................         45
Holders............................................................................         23
Indirect DTC Participants..........................................................         22
Initial Yield Maintenance Amount...................................................          7
Insolvency Event...................................................................         31
Insufficiency Amount...............................................................         28
Insured Payment....................................................................          6
Issuer.............................................................................          4
Lenders............................................................................         13
Liquidated Receivable..............................................................         28
Liquidation Proceeds...............................................................         28
Monthly Interest...................................................................         28
Monthly Principal..................................................................         28
Monthly Report.....................................................................         29
Moody's............................................................................          9
Non-U.S. Person....................................................................         47
Obligor............................................................................          4
Optional Termination...............................................................          8
Original Certificate Principal Balance.............................................          5
OTS................................................................................         17
Participants.......................................................................         20
Pass-Through Rate..................................................................          5
Plan...............................................................................          9
Pool Balance.......................................................................         28
Pool Factor........................................................................         13
Pooling Agreement..................................................................          1
Principal Transactions Exemption...................................................         41
PTCE...............................................................................         41
Purchase Amount....................................................................         25
Purchased Receivable...............................................................         29
Rating Agencies....................................................................          9
Receivable File....................................................................         24
Receivables........................................................................          1
Record Date........................................................................          5
Recoveries.........................................................................         29
Registration Statement.............................................................          2
Reimbursement Amount...............................................................         29
Relevant Depositary................................................................         20
Required Payments..................................................................         29
Required Rate......................................................................          7
Reserve Account....................................................................          6
Reserve Initial Deposit............................................................          6
Restricted Group...................................................................         40
Rules..............................................................................         21
S&P................................................................................          9
SAIF...............................................................................         17
Securities Act.....................................................................          2
Seller.............................................................................          1
Service............................................................................          9
</TABLE>
 
                                       49
<PAGE>
<TABLE>
<S>                                                                                  <C>
Servicer...........................................................................          1
Servicer Default...................................................................         31
Servicer's Certificate.............................................................         27
Servicing Fee......................................................................          8
Servicing Fee Rate.................................................................          8
Specified Reserve Balance..........................................................          6
Terms and Conditions...............................................................         22
Trust..............................................................................       1, 4
Trust Property.....................................................................          4
Trustee............................................................................          1
U.S. Person........................................................................     38, 47
UCC................................................................................         24
Underwriters.......................................................................         42
Underwriting Agreement.............................................................         42
Vehicles...........................................................................          1
Yield Maintenance Payments.........................................................          4
Yield Maintenance Amount...........................................................          7
</TABLE>
 
                                       50
<PAGE>
                                   APPENDIX A
                          AUDITED FINANCIAL STATEMENTS
                    [TO BE PROVIDED BY CERTIFICATE INSURER]
 
                                      A-1
<PAGE>
                                   APPENDIX B
                     UNAUDITED INTERIM FINANCIAL STATEMENTS
                    [TO BE PROVIDED BY CERTIFICATE INSURER]
 
                                      B-1
<PAGE>
                                    PART II
 
ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
    The  following is an itemized list of  the estimated expenses to be incurred
in connection with the offering of the securities being offered hereunder  other
than underwriting discounts and commissions.
 
<TABLE>
<S>                                                                         <C>
Registration Fee..........................................................      *
Printing and Engraving....................................................      *
Trustee's Fees............................................................      *
Legal Fees and Expenses...................................................      *
Blue Sky Fees and Expenses................................................      *
Accountants' Fees and Expenses............................................      *
Rating Agency Fees........................................................      *
Miscellaneous Fees........................................................      *
                                                                            ---------
  Total...................................................................  $   *
</TABLE>
 
- ------------------------
*To be completed by amendment.
 
ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
    12  C.F.R. 545.121  of the  rules and regulations  of the  OTS prescribe the
conditions under which indemnification  may be obtained by  a present or  former
director,  officer  or employee  of the  Bank  against whom  an action  has been
brought or is threatened, for any amount for which that person is liable under a
judgment and for reasonable costs and expenses, including reasonable  attorney's
fees,  actually  paid or  incurred  by that  person  defending or  settling such
action.
 
    Subject to prior OTS review, the OTS rules and regulations require the  Bank
to  indemnify the director, officer  or employee if (a)  a final judgment on the
merits is  in his  favor, or  (b)  in the  case of  (i) settlement,  (ii)  final
judgment  against him or  (iii) final judgment  in his favor,  other than on the
merits, if a majority of the disinterested directors of the Bank determines that
he was acting in good faith within  the scope of his employment or authority  as
he could reasonably have perceived it under the circumstances, and for a purpose
he  could  reasonably have  believed  under the  circumstances  was in  the best
interests of the Bank or its shareholders.
 
    The officers  and  directors of  the  Bank  are covered  by  directors'  and
officers'  insurance insuring them against any liability they may incur in their
capacities as such, subject to 12 C.F.R. 545.121 of the rules and regulations of
the OTS.
 
    Pursuant to Section    of the Underwriting  Agreement, which is attached  as
Exhibit  1.1 hereto, the Underwriters  will agree to indemnify  the Bank and its
officers and directors against certain liabilities, including liabilities  under
the  Securities Act of 1933, as amended, arising from information which has been
or will  be furnished  to  the Bank  by the  Underwriters  that appears  in  the
Registration Statement or the Prospectus.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
  EXHIBITS
- -------------
<C>            <C>        <S>
        1.1       --      Form of Underwriting Agreement.**
        4.1       --      Form of Pooling Agreement (including form of Certificate).**
        4.2       --      Form of Cash Collateral Trust Agreement.**
        5.1       --      Opinion of Shaw, Pittman, Potts & Trowbridge, Special Counsel to the Bank, with respect to
                           legality.**
        8.1       --      Opinion of Shaw, Pittman, Potts & Trowbridge, Special Counsel to the Bank, with respect to tax
                           matters.**
</TABLE>
 
                                      II-1
<PAGE>
<TABLE>
<CAPTION>
  EXHIBITS
- -------------
<C>            <C>        <S>
       23.1       --      Consent of Shaw, Pittman, Potts & Trowbridge, (included in its opinion filed as Exhibit 5.1).**
       23.2       --      Consent of Shaw, Pittman, Potts & Trowbridge, (included in its opinion filed as Exhibit 8.1).**
       24.1       --      Powers of Attorney (included on the signature pages).
</TABLE>
 
- ------------------------
**To be filed by amendment.
 
    (a) Financial Statements
 
    All  financial  statements, schedules  and historical  financial information
have been omitted as they are not applicable.
 
ITEM 17.  UNDERTAKINGS
 
    The undersigned registrant hereby undertakes:
 
    (a) That, for purposes of determining any liability under the Securities Act
of 1933, each filing of the registrant's annual report pursuant to Section 13(a)
or 15(d) of  the Securities Exchange  Act of 1934  (and, where applicable,  each
filing  of an employee benefit plan's annual report pursuant to Section 15(d) of
the Securities Exchange Act  of 1934) that is  incorporated by reference in  the
registration  statement  shall  be deemed  to  be a  new  registration statement
relating to the securities offered therein, and the offering of such  securities
at that time shall be deemed to be the initial bona fide offering thereof.
 
    (b)  To  provide  to  the  underwriters  at  the  closing  specified  in the
underwriting agreements  certificates in  such denominations  and registered  in
such  names as required  by the underwriters  to permit prompt  delivery to each
purchaser.
 
    (c) That  insofar  as  indemnification for  liabilities  arising  under  the
Securities  Act of 1933 may be  permitted to directors, officers and controlling
persons of the  registrant pursuant to  the provisions described  under Item  15
above,  or otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act  and is, therefore, unenforceable.  In the event that  a
claim  for indemnification against  such liabilities (other  than the payment by
the  registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
controlling  person of the  registrant in the successful  defense of any action,
suit or proceeding) is asserted by such director, officer or controlling  person
in  connection with the securities being registered, the registrant will, unless
in the  opinion  of its  counsel  the matter  has  been settled  by  controlling
precedent,  submit to a  court of appropriate  jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act  and
will be governed by the final adjudication of such issue.
 
    (d) That, for purposes of determining any liability under the Securities Act
of  1933, the information omitted  from the form of  prospectus filed as part of
this Registration Statement in reliance upon  Rule 430A and contained in a  form
of  prospectus filed  by the  registrant pursuant  to Rule  424(b)(1) or  (4) or
497(h) under the  Securities Act  of 1933  shall be deemed  to be  part of  this
Registration Statement as of the time it was declared effective.
 
    (e)  That, for the purpose of determining any liability under the Securities
Act of 1933, each  post-effective amendment that contains  a form of  prospectus
shall  be deemed to be  a new registration statement  relating to the securities
offered therein,  and the  offering of  such securities  at that  time shall  be
deemed to be the initial bona fide offering thereof.
 
                                      II-2
<PAGE>
                                   SIGNATURES
 
    Pursuant  to the requirements of the Securities Act of 1933, as amended, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Registration
Statement to  be  signed  on  its behalf  by  the  undersigned,  thereunto  duly
authorized, in Chevy Chase, State of Maryland, on May 23, 1996.
 
                                          CHEVY CHASE BANK, F.S.B.
                                           as Originator of the Trust and
                                          Registrant
 
                                          By:       /s/ B. FRANCIS SAUL II
 
                                            ------------------------------------
                                                      B. Francis Saul II
                                                     Chairman of the Board
                                                 (Principal Executive Officer)
 
    KNOW  ALL MEN  BY THESE PRESENTS,  that each person  whose signature appears
below constitutes and appoints Stephen R. Halpin, Jr. and Joel A. Friedman,  and
each  of them, his true and lawful  attorney-in-fact and agents, with full power
of substitution and resubstitution, for and in his name, place and stead, in any
and all  capacities to  sign  any or  all amendments  (including  post-effective
amendments)  to this  Registration Statement and  any or all  other documents in
connection therewith, and to file the same, with all exhibits thereto, with  the
Securities  and  Exchange Commission,  granting unto  said  authority to  do and
perform each and every act and thing  requisite and necessary to be done in  and
about  the premises, as fully  to all intents and purposes  as might or could be
done in person, hereby ratifying  and confirming all said attorneys-in-fact  and
agents  or any of them,  or their substitute or  substitutes, may lawfully do or
cause to be done by virtue hereof.
 
    Pursuant to the requirements of the Securities Act of 1933, as amended, this
Registration Statement has been signed on May 23, 1996 by the following  persons
in the capacities indicated.
 
<TABLE>
<CAPTION>
                    SIGNATURES                                              TITLE
- ---------------------------------------------------  ---------------------------------------------------
 
<C>                                                  <S>
                 /s/ ALEXANDER R.M. BOYLE
     ----------------------------------------        Vice Chairman of the Board
               Alexander R.M. Boyle
 
                 /s/ VINCENT C. BURKE, JR.
     ----------------------------------------        Director
               Vincent C. Burke, Jr.
 
                    /s/ DONALD G. CONRAD
     ----------------------------------------        Director
                 Donald G. Conrad
 
     ----------------------------------------        Director
                 Gavin Malloy Farr
</TABLE>
 
                                      II-3
<PAGE>
<TABLE>
<CAPTION>
                    SIGNATURES                                              TITLE
- ---------------------------------------------------  ---------------------------------------------------
 
<C>                                                  <S>
                    /s/ JOEL A. FRIEDMAN
     ----------------------------------------        Senior Vice President and Controller
                 Joel A. Friedman                     (Principal Accounting Officer)
 
     ----------------------------------------        Director
               Gilbert M. Grosvenor
 
                /s/ STEPHEN R. HALPIN, JR.
     ----------------------------------------        Executive Vice President
              Stephen R. Halpin, Jr.                  (Principal Financial Officer)
 
                   /s/ PENNE PERCY KORTH
     ----------------------------------------        Director
                 Penne Percy Korth
 
                   /s/ LASALLE D. LEFFALL
     ----------------------------------------        Director
                LaSalle D. Leffall
 
                  /s/ WILLIAM F. MCSWEENY
     ----------------------------------------        Director
                William F. McSweeny
 
                /s/ GARLAND P. MOORE, JR.
     ----------------------------------------        Director
               Garland P. Moore, Jr.
 
                   /s/ JESSE F. NICHOLSON
     ----------------------------------------        Director
                Jesse F. Nicholson
 
                /s/ GEORGE M. ROGERS, JR.
     ----------------------------------------        Director
               George M. Rogers, Jr.
 
                   /s/ B. FRANCIS SAUL II
     ----------------------------------------        Chairman of the Board
                B. Francis Saul II                    (Principal Executive Officer)
 
     ----------------------------------------        Director
              Leonard L. Silverstein
</TABLE>
 
                                      II-4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission