GUARDIAN SEPARATE ACCOUNT D
N-30D, 1996-09-05
Previous: AEROVOX INC, 8-K, 1996-09-05
Next: PRINCETON DENTAL MANAGEMENT CORP, NTN 10Q, 1996-09-05




                                                                    The Guardian
- --------------------------------------------------------------------------------
JUNE 30, 1996                                                        INVESTOR(R)
                                                              A VARIABLE ANNUITY




Semiannual Report to Contractowners

- -------------------------------------------
The Guardian Separate Account D
- -------------------------------------------

- -------------------------------------------
The Guardian Stock Fund, Inc.
- -------------------------------------------
The Guardian Bond Fund, Inc.
- -------------------------------------------    Executive Offices
The Guardian Cash Fund, Inc.                   201 Park Avenue South
- -------------------------------------------    New York, New York 10003
Gabelli Capital Asset Fund
- -------------------------------------------    Customer Service Office
Baillie Gifford International Fund             P.O. Box 26210
- -------------------------------------------    Lehigh Valley, Pennsylvania
Baillie Gifford Emerging Markets Fund          18002-6210
- -------------------------------------------    1-800-221-3253
Value Line Centurion Fund, Inc.
- -------------------------------------------
Value Line Strategic Asset Management Trust    [Logo] The Guardian(R)


- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
Performance Summary
- ---------------------------------------

[Sketch of Guardian Life Building]

- ------------------------------------------------------
  Investment Option                      Total Return*
  -----------------                      -------------
  The Guardian Stock Fund.............      10.21%
  The Guardian Bond Fund..............      -2.54%
  The Guardian Cash Fund..............       1.87%
  Gabelli Capital Asset Fund..........      10.67%
  Baillie Gifford International Fund..       9.12%
  Baillie Gifford Emerging Markets Fund     17.05%
  Value Line Centurion Fund...........      11.27%
  Value Line Strategic Asset Mgt. Trust      9.77%
  The Guardian Real Estate Account....       2.61%
- ------------------------------------------------------
  Fixed-Rate Option
  -----------------
    The annual rate of interest for amounts deposited
  or renewed (on a contract anniversary) in the
  Fixed-Rate Option for the period January 1, 1996
  was 5.10%; for the months of February-May it was
  5.00% and for the month of June it was 5.25%.

    Rates paid by the Fixed-Rate Option are subject
  to change at any time, and may be higher or lower
  for new deposits or renewals, but are guaranteed
  from the date of deposit or renewal to the next
  contract anniversary.
- ------------------------------------------------------

* The chart above shows the total returns for each investment option under The
Guardian Investor based on the percentage change in unit values during the
period January 1, 1996 through June 30, 1996. In contrast to the returns
presented in the portfolio managers' interviews, changes in unit values reflect
the effects of mortality and expense risk charges as well as each option's
expenses to give you a better picture of an investment option's performance
under the contract. Total return performance figures stated above do not,
however, reflect the annual contract administration charge or possible
withdrawal charges. Deduction of these amounts would reduce the stated total
returns. Past performance is not a guarantee of future results.

- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
Dear Contractowner:
- ---------------------------------------

[Photo of Joseph D. Sargent, CLU President & CEO]

As the President and Chief Executive Officer of The Guardian Insurance & Annuity
Company, Inc. (GIAC) and its parent, The Guardian Life Insurance Company of
America, I am pleased to introduce this semiannual report on the performance
results of your contract's separate account and its underlying investment
options during the first six months of 1996.

On Our Ratings

     Once again, we are proud to report that as of June 30, 1996, the date of
this report, both GIAC and its parent, The Guardian Life Insurance Company of
America, continue to enjoy the highest ratings available from four of the
nation's leading insurance company evaluators: Moody's (Aaa), Standard & Poor's
(AAA), A.M. Best (A++), and Duff & Phelps (AAA). As you know, these ratings do
not apply to The Guardian Investor's underlying variable investment options,
which are subject to the risks of investing in securities. GIAC's triple-A
ratings reflect its ability to meet its guarantee of your contract's Fixed-Rate
Option and pre-retirement death benefit. We are very proud of our ratings and
believe that you will be, too.

Our Commitment to You

     We at The Guardian are proud of our tradition of commitment to you, our
contractowners. In keeping with our tradition of providing superior customer
service we have enhanced your statements. The new revised statements, sent
quarterly with an informative performance review of your investment options,
make it easier for you to track the allocation of your contract's assets and
their performance.

     As part of this ongoing commitment to providing increasing levels of
information and service, we are pleased to include an economic report from Frank
J. Jones, Ph.D. Dr. Jones is the Chief Investment Officer of GIAC and we believe
that you will enjoy reading his insightful economic overview.

     Dr. Jones' economic report is followed by interviews with the portfolio
managers. I invite you to read the interviews to learn more about the strategies
the portfolio managers used to manage your investment options during the first
half of 1996.

     Thank you for continuing to invest for your future through GIAC.


Regards,


/s/ Joseph D. Sargent

Joseph D. Sargent, CLU
President and Chief Executive Officer

- --------------------------------------------------------------------------------
<PAGE>

THE GUARDIAN INVESTOR
Table of Contents
                                                       Portfolio       Schedule
                                                        Manager           of
                                                       Interview     Investments
- --------------------------------------------------------------------------------
Economic Report                                            4
- ---------------------------------------
- --------------------------------------------------------------------------------
The Guardian Stock Fund                                    6              32
- ---------------------------------------

Objective:    Long-term growth of capital
- --------------------------------------------------------------------------------
Portfolio:    At least 80% common stocks and secu-
              rities convertible into common stocks
- --------------------------------------------------------------------------------
Inception:    April 13, 1983
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $1,870,335,793
- --------------------------------------------------------------------------------

     "Investors should be most interested in long-term performance, rather than
all the short-term zigzags within the market. Here, The Guardian Stock Fund can
be proud of its solid record."
                                                      --Charles E. Albers, C.F.A
                                                        Portfolio Manager

- --------------------------------------------------------------------------------
The Guardian Bond Fund                                     10             40
- ---------------------------------------

Objective:    Maximum current income without undue
              risk of principal. Capital appreciation is a
              secondary objective.
- --------------------------------------------------------------------------------
Portfolio:    At least 80% investment-grade bonds
              and U.S. government securities
- --------------------------------------------------------------------------------
Inception:    May 1, 1983
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $356,326,323
- --------------------------------------------------------------------------------

     "To enhance the returns of the corporate bond portion of our portfolio, we
expanded the universe of bonds from which we choose securities purchased by the
Fund."
                                                           --Michele S. Babakian
                                                             Portfolio Manager


- --------------------------------------------------------------------------------
The Guardian Cash Fund                                     22             46
- ---------------------------------------

Objective:    As high a level of current income as is
              consistent with preservation of capital
              and liquidity
- --------------------------------------------------------------------------------
Portfolio:    Short-term money market
              instruments
- --------------------------------------------------------------------------------
Inception:    November 1, 1981
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $377,292,070
- --------------------------------------------------------------------------------

     "We look at the Fund as a place where people can park their money until
they decide where they want to invest it -- whether it be bonds or domestic or
international stocks. Therefore, we seek to provide investors with a combination
of solid returns, liquidity and preservation of capital."
                                                       --Alexander M. Grant, Jr.
                                                         Portfolio Manager

- --------------------------------------------------------------------------------
Gabelli Capital Asset Fund                                 12             56
- ---------------------------------------

Objective:    Growth of capital. Current income
              is a secondary objective.
- --------------------------------------------------------------------------------
Portfolio:    Primarily common and preferred stocks
              and other securities representing
              the right to acquire common stocks
- --------------------------------------------------------------------------------
Inception:    May 1, 1995
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $45,024,413
- --------------------------------------------------------------------------------

     "We believe our value orientation and the Fund's focus on niche industries
and companies that can do well irrespective of the prevailing economic and
market trends will help us preserve and enhance assets in a less hospitable
broad market environment."
                                                      --Mario J. Gabelli, C.F.A.
                                                        Portfolio Manager



<PAGE>

                                                       Portfolio       Schedule
                                                        Manager           of
                                                       Interview     Investments
- --------------------------------------------------------------------------------
Baillie Gifford International Fund                         14             66
- ---------------------------------------

Objective:   Long-term capital appreciation
- --------------------------------------------------------------------------------
Portfolio:   At least 80% in a diversified portfolio
             of common stocks of companies
             domiciled outside of the United States
- --------------------------------------------------------------------------------
Inception:   February 8, 1991
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $382,806,775
- --------------------------------------------------------------------------------

     "We are relatively optimistic about the prospects for most international
markets for the remainder of 1996. Overseas share prices have not risen as much
as those in the U.S., and there is still considerable scope for profits to
increase in many countries, as a large number of international companies are
operating below capacity."
                                                             --R. Robin Menzies
                                                               Portfolio Manager

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund                      16             74
- ---------------------------------------

Objective:   Long-term capital appreciation
- --------------------------------------------------------------------------------
Portfolio:   At least 65% in a portfolio of common stocks issued by emerging
             market companies
- --------------------------------------------------------------------------------
Inception:   October 17, 1994
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $56,580,667
- --------------------------------------------------------------------------------

     "Emerging market countries' share of world trade is markedly increasing, as
a result of rising investment, while their governments are competing for capital
by adopting more investor-friendly policies."
                                                            --Edward H. Hocknell
                                                              Portfolio Manager

- --------------------------------------------------------------------------------
Value Line Centurion Fund                                  18             88
- ---------------------------------------

Objective:   Long-term growth of capital
- --------------------------------------------------------------------------------
Portfolio:   At least 90% common stocks
- --------------------------------------------------------------------------------
Inception:   November 15, 1983
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $599,983,509
- --------------------------------------------------------------------------------

     "Corporate profits for the second quarter were reported much as we had
expected, with positive surprises outnumbering negatives by a three-to-one
ratio. Going forward, we continue to forecast an economy growing at a moderate
pace with benign inflationary pressures, an elongated business cycle, and
declining interest rates."
                                                            --Value Line, Inc.
                                                              Investment Adviser

- --------------------------------------------------------------------------------
Value Line Strategic Asset Management Trust                20             96
- -------------------------------------------

Objective:   High total return consistent with
             reasonable risk
- --------------------------------------------------------------------------------
Portfolio:   Stock, bonds and money market instruments
- --------------------------------------------------------------------------------
Inception:   October 1, 1987
- --------------------------------------------------------------------------------
Net Assets at June 30, 1996:    $1,002,357,632
- --------------------------------------------------------------------------------

     "Good stock selection and an underweighting in bonds were key to Value Line
Strategic Asset Management Trust's continued strong performance in the first
half of 1996."
                                                            --Value Line, Inc.
                                                              Investment Adviser

- --------------------------------------------------------------------------------
The Guardian Separate Account                                             24
- ---------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
Economic Report:
- ---------------------------------------

[Photo of Frank J. Jones, Ph.D. Chief Investment Officer]

     I am pleased to write an introduction and economic overview to your
semiannual report. The entire first half of 1996 has seen a continuation of the
strong U.S. economy which began over six years ago.

     The second quarter of 1996 was very strong for the economy, quite strong
for the stock market and neutral for the bond market. With respect to the
economy, while the complete data for the second quarter are not yet available,
it is virtually certain that real economic growth (measured by real gross
domestic product, GDP) during the second quarter of this year was significantly
higher than the 2.1% annualized growth during the first quarter and 1.9% during
1995 as a whole. Generally, economists' estimates for real GDP growth during the
second quarter exceeded 4%. If this growth were thought to be sustainable, the
Fed would swiftly tighten monetary policy. As of this writing, no such
tightening has occured.

     With respect to the stock market, the S&P 500 Index returned 10.05% during
the first six months of 1996, with 4.44% of this occurring in the second
quarter.(1) This strong performance after the 37.58% return during 1995 has
caused significant nervousness in the market. Indeed, the day-to-day volatility
experienced in the stock and bond markets in July has borne out this
nervousness.

     Nevertheless, flows into equity mutual funds during the first five months
of 1996 were $123.86 billion, almost up to 1993's record year-end level of
$129.6 billion and 1995's year-end $128.9 billion inflows. If these cash inflows
into equity mutual funds continue at anything like their current rate (although
the inflows slowed during June and early July), these previous records will be
obliterated. While the strong inflows have supported the stock market, a
slowdown or reversal of this trend could trigger a market correction.

     After a very negative first quarter (during which the 30-year Treasury bond
yield increased by 0.72% and the Lehman Aggregate Bond Index returned
- -1.77%(1)), the bond market continually improved on a monthly basis during the
second quarter, with the 30-year Treasury bond yield increasing by only 0.23%
and the Lehman Aggregate Bond Index returning 0.57%. Net cash inflows into bond
and income mutual funds were negative during 1995 and were positive but
relatively anemic during the first five months of 1996. Results for the first
six months of 1996 are not yet available.

U.S. Economic Prospects

     For at least two years, the Fed has been trying to accomplish a "soft
landing," that is gradual economic growth of approximately 2 1/2% with
inflation kept under 3%. This outcome has certainly been a possibility during
the last two years. However, the apparently strong, but as yet unverified,
growth during the second quarter has led to a concern for too-rapid growth.
Because of this strong growth, the Fed may soon begin to tighten monetary policy
significantly. The current prevailing forecast for the second half of 1996,
however, is for much slower yet moderate growth, with moderate and only slightly
increased inflation.

     As the third quarter of 1996 unfolds, Alan Greenspan and the Fed will
closely monitor employment, consumption, inflation, and other factors to
determine whether tightening is necessary. The Fed would not want to tighten
prematurely because it would regret having enacted a single tightening followed
by a reversal of policy if the economy eased during the second half of 1996. On
the other hand, the Fed would not want to be inactive while the seed of

- --------------------------------------------------------------------------------
(1) The S&P 500 Index is an unmanaged index of 500 large-cap U.S. stocks that is
generally considered to be representative of U.S. stock market activity. The
Lehman Aggregate Bond Index is an unmanaged index that is generally considered
to be representative of U.S. bond market activity. The S&P 500 and the Lehman
Aggregate Bond Indexes are not available for direct investment and the returns
do not reflect the fees and expenses that have been deducted from the Funds.

- --------------------------------------------------------------------------------

                                       4
<PAGE>

- --------------------------------------------------------------------------------

inflation grew -- the initial tightening on February 4, 1994 was justified by
the Fed as an effort to constrain inflation before it "showed the whites of its
eyes."

     With respect to fiscal policy, the federal budget deficit could decline to
$130 billion this fiscal year from $164 billion last year, the lowest since 1989
(relative to GDP, the deficit would be the lowest since 1981). This decrease
would tend to retard economic growth and stimulate the bond market.

     Arguments can be made in either direction for economic growth during the
second half of 1996. If, as a few analysts expect, the economy continues to be
as strong as during the second half of 1996, inflationary threats would occur
and the Fed would tighten significantly.

     A more likely scenario would be moderate but faster than sustainable
economic growth, which would cause the Fed to tighten two or three times, which,
in turn, would increase long-term yields somewhat but not significantly. While
some analysts believe the next Fed move will be an easing late in the year,
moderate intermediate-term tightening seems more likely. Tightening might not be
a significant negative to the bond market since it would show that the Fed still
has anti-inflation "religion," of which there has been some recent doubt.

     The strength of the stock market during 1995 was a result of both declining
yields and strong profit growth. 1996's strength has occurred despite increasing
yields and significant, but slowing profits. If economic growth during the
second half of 1996 moderates to the 2% level, yields could stabilize or even
decline somewhat. A moderate increase in bond yields and moderate corporate
profits would not cause a significant retrenchment in the stock market based on
these fundamentals. Even strong corporate profits, however, would not be enough
to offset the effects of rapid economic growth and multiple Fed tightenings.

     However, given the past strong and sustained growth in the stock market
(the current rally which began during May 1990 is the second longest and the
second strongest during the ten rallies since 1951), a moderate correction in
the stock market is always a possibility. While it is always a possibility, its
timing and magnitude are impossible to predict.

International Prospects

     Internationally, economic turning points may be occurring in both Japan and
Germany. Recent economic reports from Japan have been very strong and, in fact,
the next monetary move by the Bank of Japan is likely to be a tightening. On the
other hand, the latest economic reports from Germany have been very weak,
although there have been signs of developing strength. The Bundesbank has
continued to ease and will probably ease again this year. The strong dollar
against both the yen and the deutsche mark should support these economies.

     The most likely scenario for the next few quarters seems to be that the
German recovery will have difficulty taking hold; the Japanese recovery will
advance but remain feeble; and the United Kingdom, which has also continued to
ease monetary policy, will grow moderately with low inflation. The major concern
in Japan is that, since the economic turnaround to date has depended mainly on
monetary policy and public works spending, the private economy, particularly
consumption, may not be able to sustain the recovery if monetary policy tightens
or the fiscal stimulus is reduced. The major uncertainties in the U.K. continue
to be political rather than economic.

     With all that in mind, I now invite you to read the portfolio manager
interviews on the following pages to learn more about the Funds and the
investment strategies used during the past six months.

Regards,


/s/ Frank J. Jones, Ph.D.

Frank J. Jones, Ph.D.
Chief Investment Officer

- --------------------------------------------------------------------------------

                                       5
<PAGE>

- --------------------------------------------------------------------------------
The Guardian Stock Fund
- ---------------------------------------

[Photo of Charles E. Albers, C F.A. Portfolio Manager]

Q. Can you explain some of the ups and downs in the U.S. stock market during
   the first six months of 1996? And how has the Fund performed in this
   environment?

A. In the first half of 1996, equity investors generally had to contend with a
very challenging market environment. Fortunately, we were again able to achieve
respectable returns for our investors. Based on total returns for the first six
months of 1996,(1) The Guardian Stock Fund performed better than its peer group,
the Lipper U.S. Variable Products Growth Funds Average,(2) and the venerable S&P
500 Index,(3) albeit by a small margin in each case. Compared to other U.S.
growth mutual funds, as compiled by Lipper Analytical Services, Inc. for the
periods ended June 30, 1996, the Fund ranked 8 out of a field of 29 growth funds
over a ten-year period, 3 out of 46 for the five-year period and 49 out of 99
for the one-year period.

      While the overall stock market rose strongly in the first half of the
year, there were dramatic internal divergencies. For example, there was no
"January Effect" in 1996 (according to this historical pattern, smaller-cap
stocks should excel in January); then, many growth-type small-caps did very well
from March through May, powered by speculative investor enthusiasm; finally, in
June, many of those earlier winners experienced a sharp correction. For the
entire six-month period ended June 30, 1996, small-cap and large-cap indices
produced very similar returns. Regarding economic sectors, the strongest
categories were Consumer Cyclicals and Capital Goods, where stock performance
was aided by perceptions of stronger economic growth; the weakest sector was
Utilities, reflecting the relatively weak performance of the bond market.

      Of course, investors should be most interested in long-term performance,
rather than all the short-term zigzags within the market. Here, The Guardian
Stock Fund can be proud of its solid record, especially when compared with other
U.S. growth funds as measured by the Lipper Variable Products U.S. Growth Funds
Average.(2) In fact, The Guardian Stock Fund's results for the last five years
place it among the top 10% of all U.S. growth funds for the period.

Q. To what do you attribute the Fund's performance during the past six months?

A. Throughout the life of the Fund, one of the keys to our solid long-term
results has been our proprietary stock-scoring system. Developed in the late
1970s, this multi-factor quantitative model has helped us rank stocks
successfully over the years. Over the five-year period from 1991 through 1995,
the stock-scoring sys-

- --------------------------------------------------------------------------------
                         TOTAL RETURN FOR THE SIX MONTHS
                            ENDED JUNE 30, 1996(1)(2)
- --------------------------------------------------------------------------------

Guardian Stock Fund...................................................   +10.85%
Lipper Average U.S. Growth Fund.......................................   +10.33%
S&P 500 Composite Index...............................................   +10.05%

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
(1) Total return figures are historical and assume the reinvestment of dividends
and distributions and the deduction of all Fund expenses. The actual total
returns for owners of the variable annuity contracts or variable life insurance
policies which provide for investment in the Fund will be lower to reflect
separate account and contract/policy charges. Past performance is not a
guarantee of future results. Investment return and principal value will
fluctuate so that the value of your investment, when redeemed, may be worth more
or less than the original cost.

(2) Lipper Analytical Services, Inc. is an independent mutual fund monitoring
and rating service and its database of performance information is based on
historical total returns, which assume the reinvestment of dividends and
distributions, and the deduction of all fund expenses. Lipper returns do not
reflect the deduction of sales loads, and performance would be different if
sales loads were deducted. Lipper rankings were reported in Lipper's Variable
Insurance Products Performance Analysis Special Report 2nd Quarter 1996.

(3) The S&P 500 Index is an unmanaged index of 500 large-cap U.S. stocks that is
generally considered to be representative of U.S. stock market activity. The S&P
500 Index is not available for direct investment and its returns do not reflect
the fees and expenses that have been deducted from the Fund.

- --------------------------------------------------------------------------------

                                       6
<PAGE>

- --------------------------------------------------------------------------------

[The following table was represented as a bar graph in the printed material]

- --------------------------------------------------------------------------------
                      Average Annual Total Returns for the
                       periods ended June 30, 1996(1), (2)

                                     Fund                  Lipper
                                     ----                  ------
            1 Year                   23.69%                23.59%
            5 Years                  19.57%                14.76%
            10 Years                 13.61%                12.01%
- --------------------------------------------------------------------------------

tem has given us valuable predictions in 4 out of 5 years. While you should
remember that past performance is no guarantee of future results, these results
are compelling. During the first half of 1996, the data shows that our
stock-scoring system had only a mild degree of predictive power, although still
positive overall. We are cautiously optimistic that our soundly-based
stock-scoring system will regain more predictive strength over the balance of
1996 and beyond.

     Also important, in the last five years we have been actively researching
several different "style predictor" models to help us predict which
characteristics are most likely to be successful over the next 6 to 12 months.
We have developed several soundly-based "style predictor" models to help us
address this critical portfolio management issue. As we reported in the 1995
Annual Report to shareholders, these models had suggested that a tilt towards
higher-quality and large-cap stocks was more likely to be successful, and we
positioned the portfolio accordingly. The behavior of the stock market in the
first half of 1996 regarding these major style issues was, however, essentially
neutral.

Q. What is your outlook for the future? And what are the messages from the
   stock-scoring system?

A. Looking forward, the messages that we are getting from our "style predictor"
models are very much as they were six months ago. The quantitative models now
prefer the high-quality and growth-oriented themes for portfolio emphasis. From
an intuitive viewpoint, we believe these signals are reasonable, and they are
supported by the mature position of the U.S. business cycle and the weakening
prospects for U.S. corporate profit growth. As a practical matter, we believe
that The Guardian Stock Fund portfolio is already well-positioned to benefit
from the style trends which we anticipate--accordingly, we plan only moderate
"fine-tuning" of the portfolio in the months ahead.

     The messages from our stock-scoring system and from our "style predictor"
models have led us to favor certain economic sectors at this time. We believe
that the best investment prospects are currently in the Consumer Staples,
Financial and Energy sectors, each of which is overweighted in the Fund's
portfolio.

     We also believe that there are selective opportunities in the Technology
sector, and our weighting there is roughly equal to the benchmark. (For complete
sector weightings and changes since year-end, please see the accompanying pie
charts.)

Q. Do you have any final words for shareholders?

A. Summing up, we plan to persevere with our successful, established investment
strategies. The portfolio will remain well-diversified, and we will continue to
heed the messages from our various quantitative models. We intend to remain
fully invested in the stock market, as that is our defined mission. In other
words, in managing the Fund, we try to add value by searching out the more
attractive sectors and individual stocks within the market. We do not try to
time the moves of the overall market because we believe that task is practically
impossible and the effort often leads to lost opportunities. We continue to
think of ourselves as a long-term value-building enterprise. We intend to work
hard to continue producing solid results for our shareholders.

- --------------------------------------------------------------------------------

                                       7
<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
The Guardian Stock Fund Profile
as of June 30, 1996
- ---------------------------------------

     Comparison of Common Stocks Held by the Fund on December 31, 1995 and
                        June 30, 1996 by Economic Sector

[The following table was represented by pie graphs in the printed material]

             December 31, 1995                       June 30, 1996
             -----------------                       -------------

     Consumer Cyclical -- 3.08%              Consumer Cyclical -- 2.06%
     Consumer Staples -- 18.33%              Consumer Staples -- 25.09%
     Other -- 8.18%                          Other -- 9.21%
     Financial -- 18.13%                     Financial -- 20.97%
     Basic Industries -- 7.39%               Basic Industries -- 4.02%
     Energy -- 12.10%                        Energy -- 14.57%
     Utilities -- 9.46%                      Utilities -- 7.31%
     Capital Goods-Technology -- 23.33%      Capital Goods-Technology -- 16.77%

- --------------------------------------------------------------------------------
Portfolio Composition

     The Guardian Stock Fund portfolio holds approximately 221 securities in a
variety of economic sectors. The portfolio manager's goal is to position the
portfolio for consistent performance in both "bull" and "bear" markets.

[The following material was represented by a pie graph in the printed material]

     Cash & Cash Equivalents - 4.6%          Common Stocks - 95.4%

- --------------------------------------------------------------------------------

                                       8
<PAGE>

- --------------------------------------------------------------------------------
Growth of a Hypothetical $10,000 Investment

  [The following table was represented as line graph in the printed material]

- --------------------------------------------------------------------------------
               The Guardian       S&P 500         Cost of
                Stock Fund         Index           Living
                ----------         -----           ------
4/13/83           10,000          10,000           10,000
                  10,891          10,844           10,133
83                11,028          10,867           10,336
                  10,684          10,328           10,571
84                12,218          11,529           10,754
                  14,360          13,501           10,958
85                16,130          15,169           11,162
                  20,326          18,307           11,152
86                18,889          17,985           11,295
                  22,920          22,898           11,580
87                19,241          18,903           11,794
                  23,115          21,283           12,029
88                23,160          21,989           12,314
                  26,541          25,595           12,650
89                28,613          28,887           12,885
                  28,334          29,749           13,252
90                25,224          27,959           13,680
                  29,788          31,938           13,874
91                34,293          36,439           14,088
                  34,598          36,196           14,302
92                41,178          39,207           14,516
                  46,490          41,100           14,720
93                49,396          43,130           14,913
                  47,471          41,667           15,097
94                48,767          43,679           15,311
                  58,848          52,468           15,545
95                65,667          59,992           15,668
6/30/96           72,792          66,752           15,973
- --------------------------------------------------------------------------------

A hypothetical $10,000 investment made at the inception of The Guardian Stock
Fund on April 13, 1983 would have grown to $72,792 on June 30, 1996. We compare
our performance to that of the S&P 500 Index, which is an unmanaged index that
is generally considered the performance benchmark of the U.S. stock market.
While you may not invest directly in the S&P 500 Index, a similar hypothetical
investment would now be worth $66,752. The cost of living index, as measured by
the consumer price index, which is generally representative of the level of U.S.
inflation, is also provided to lend a more complete understanding of the
investment's real worth.

- --------------------------------------------------------------------------------
                            Average Annual Returns(1)
                                                                  Life of Fund
                             1 Year     5 Years     10 Years     (since 4/13/83)
- --------------------------------------------------------------------------------
  The Guardian Stock Fund      23.69%    19.57%      13.61%          16.21%
- --------------------------------------------------------------------------------
  S&P 500 Index(2)             25.85%    15.65%      13.69%          15.36%
- --------------------------------------------------------------------------------

(1) Total return figures are historical and assume the reinvestment of dividends
and distributions and the deduction of all Fund expenses. The actual total
returns for owners of the variable annuity contracts or variable life insurance
policies which provide for investment in the Fund will be lower to reflect
separate account and contract/policy charges. Past performance is not a
guarantee of future results. Investment return and principal value will
fluctuate so that the value of your investment, when redeemed, may be worth more
or less than the original cost.

(2) The S&P 500 Index is an unmanaged index of 500 large-cap U.S. stocks that
is generally considered to be representative of U.S. stock market activity. The
S&P 500 Index is not available for direct investment and its returns do not
reflect the fees and expenses that have been deducted from the Fund.

- --------------------------------------------------------------------------------

                                       9
<PAGE>

- --------------------------------------------------------------------------------
The Guardian Bond Fund
- ---------------------------------------

[Photo of Michele S. Babakian, Portfolio Manager]

Q. How has the overall bond market performed in the past six months?

A. The bond market returned an unsatisfying -1.21% during the first six months
of the year as measured by the Lehman Aggregate Bond Index.(1) Of the fixed
income sectors, asset-backed securities (ABS) and mortgage-backed securities
(MBS) held up the best with returns of 0.61% and 0.35%, respectively. Both of
these sectors have durations shorter than that of the Index. During a down
market, shorter duration assets will usually suffer less price depreciation.

     A dramatic change in market expectations occurred during the first six
months of 1996. January's returns mimicked the strong performance of 1995 as
investors interpreted the economic news to suggest moderate growth and low
inflation. This sentiment was supported by the Federal Reserve's 25 basis point
reduction of the Federal Funds rate to 5.25% on January 31. However, by early
March, jobs data, increasing factory orders and industrial production indicated
a stronger economy than forecasted. In the second quarter, strong housing and
retail demand, coupled with a buildup of inventories, fueled economic growth.
This increased growth caused investors to be concerned that the Fed would raise
rates in order to dampen the strong economic growth. A nervous market became
more bearish when the June average hourly earnings reported a robust increase of
3.4% year-to-year. To moderate the economic growth and potential inflationary
pressures, the Fed is expected to raise rates sometime during July or August.
Toward the end of the second quarter this expectation led to rising rates and
cautious investors.

Q. How has the Fund performed in this market, year-to-date?

A. Despite the volatility of interest rates and the change of market sentiment
from bullish to bearish in the last six months, the Fund performed competitively
versus its peer group, the Lipper Variable Product "BBB" Corporate Bond
Group.(2) As of June 30, the year-to-date total return for the Fund was -1.98%
versus -1.88% for this Lipper group.(3)

     Our strategy during this period was to stay fully invested and purchase
products with strong return characteristics and to manage the Fund's duration
within 5% of the Lehman Aggregate Bond Index's duration. At June 30, the Fund,
compared to the Index, had an overweighting of approximately 8.5% in the
Corporate and MBS sectors and 13% overweighting in the ABS sector.

     To enhance the returns of the corporate bond portion of our portfolio, we
expanded the universe of bonds from which we choose securities purchased by the
Fund. New sectors such as Insurance, Tobacco, and Telecommunications were
evaluated and purchased because we believe that they will provide higher yields
to investors. The objective was to find positive trends within sectors, and
individual securities that could provide a high level of current income and
solid return characteristics.

     Although we have been pleased with the results from our expanded universe,
due to the narrowing of corporate spreads in the second quarter and negative
news on select corporate credits, 11% of the corporate sector was sold and
reinvested in MBS. MBS have higher yields per unit of duration, or average life,
than

- --------------------------------------------------------------------------------
(1) The Lehman Aggregate Bond Index is an unmanaged index that is generally
considered to be representative of U.S. bond market activity. The Lehman
Aggregate Bond Index is not available for direct investment and the returns do
not reflect the fees and expenses that have been deducted from the Fund.

(2) Lipper Analytical Services, Inc. is an independent fund monitoring and
rating service and its database of performance information is based on
historical total returns, which assume the reinvestment of dividends and
distributions, and the deduction of all fund expenses. Their returns do not
reflect the deduction of sales loads, and performance would be different if
sales loads were deducted.

(3) Total return figures are historical and assume the reinvestment of dividends
and distributions, and the deduction of all Fund expenses. The actual total
returns for owners of the variable annuity contracts or variable life insurance
policies which provide for investment in the Fund will be lower to reflect
separate account and contract/policy charges. Past performance is not a
guarantee of future results. Investment return and principal value will
fluctuate so that the value of your investment, when redeemed, may be worth more
or less than the original cost.

- --------------------------------------------------------------------------------

                                       10
<PAGE>

- --------------------------------------------------------------------------------

most corporate bonds. These MBS can also be financed through the dollar
roll market for additional income. Also added to the MBS sector were commercial
mortgage-backed securities (CMBS), which differ from MBS because the assets
underlying the bonds are commercial mortgages rather than single-family
mortgages. These investments, which comprise 4% of the portfolio, are rated AA
or better by either Moody's or Standard &Poor's.

     We continue to use ABS to fill the Fund's need for short-duration
securities as these products are higher yielding than Treasury paper and
corporate issues of the same duration. To enhance our returns the portfolio has
purchased new ABS in the home improvement and auto loan sectors.

Q. What is your outlook for the market? What strategies do you plan to
   implement?

A. Assuming there is a Fed tightening this summer, we could see the 30-year
Treasury bond yield rise to 7.50% by year-end. To protect the Fund from the
price depreciation caused by rising rates, we will manage the duration of the
Fund to be slightly shorter than the Lehman Aggregate Bond Index's duration.
There will also continue to be an over-allocation to higher yielding, total
return products. In this sector, we will pay particular attention to the
corporate sectors with superior total return potential. In the next six months,
we expect to select more domestic and Yankee credits and CMBS. As you may
remember from the 1995 Annual Report to shareholders, Yankee credits, or Yankee
bonds, are dollar-denominated bonds issued by foreign companies and traded in
domestic U.S. markets. Our current allocation to MBS may be maintained or
reduced depending on volatility and demand in this sector. Current ABS positions
will continue to be swapped for higher-yielding ABS. As always, we will continue
to be opportunistic and manage for total return.


- --------------------------------------------------------------------------------
The Guardian Bond Fund Profile
as of June 30, 1996
- ---------------------------------------

[The following table was represented by a pie graph in the printed material]

- --------------------------------------------------------------------------------
                        Portfolio Composition by Quality
                      by either Moody's or Standard &Poor's

                            AAA - 56.6%
                            Cash Equivalents - 11.7%
                            Non-rated - 3.1%
                            BBB - 15.2%
                            A - 10.7%
                            AA - 2.7%
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                            AVERAGE ANNUAL RETURNS(3)
- --------------------------------------------------------------------------------

               1 Year.................................      3.38%
               5 Years................................      7.85%
               10 Years...............................      8.15%
               Since Inception (5/1/83)...............      9.37%
- --------------------------------------------------------------------------------


[The following table was represented by a pie graph in the printed material]

- --------------------------------------------------------------------------------
                      Portfolio Composition by Asset Class

                      Corporate Bonds - 30.3%
                      Cash Equivalents - 2.7%
                      U.S. Government Securities - 10.9%
                      Asset-Backed Securities - 15.7%
                      Mortgage Pass-Throughs - 17.3%
                      Multi-class Mortgages - 23.1%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Percentages of invested assets, excluding cash equivalents such as receivables
and payables.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                       11
<PAGE>

- --------------------------------------------------------------------------------
Gabelli Capital Asset Fund
- ---------------------------------------

[Photo of Mario J. Gabelli, C.F.A, Portfolio Manager]

Q. How did the Fund perform during the first six months of 1996 and what do you
   identify as the Fund's competitive strengths or advantages?

A. In the first half of 1996, the performance of the Fund and the broad equities
market exceeded our expectations. The Fund's net asset value increased 11.3%(1)
over this time period and compares favorably to the 10.1% increase in the S&P
500 Index.(2) For the balance of the year, we expect equities to struggle
against the headwinds of renewed inflationary concern and higher long-term
interest rates.

     We believe our value orientation and the Fund's focus on niche industries
and companies that can do well irrespective of the prevailing economic and
market trends will help us preserve and enhance assets in a less hospitable
broad market environment.

Q. What are your thoughts on the economy and the stock market?

A. There is an old saying that, "If you laid all the world's economists end to
end, they wouldn't reach a conclusion." To that, we would add, "...and if they
did, it would most likely be the wrong one." To wit, let's take a short trip
down memory lane to the beginning of this year. Following a sluggish fourth
quarter 1995 (0.5% GDP growth), the consensus expected only a modest pickup in
economic activity in the first half of 1996. Inflation was declared dead and it
would be just a matter of time before the Federal Reserve would jump-start the
economy by dropping short-term interest rates. Long rates would follow and we
would see a vibrant bond market that would help sustain the bull market in
stocks. Some well-known mutual fund managers, and one particularly visible, now
former, mutual fund manager, placed big bets on this economic scenario.

     What actually happened? The economy started the year strong with 2.3% GDP
growth in the first quarter and gained momentum--the second quarter is projected
to come in at a 3.5 to 4.0% growth rate. Employment surged with a series of not
so good Fridays for the stock market (employment statistics are released on the
first Friday of every month). Grain prices soared with "beans in the teens" as
the rallying cry in the commodities pits. Higher oil and gasoline prices made
headlines before backing off in early summer. Lo and behold, inflation was not
dead! Bonds dropped and the Fed started hinting that its next move was more
likely up than down. Buoyed by strong cash inflow into equity mutual funds, the
stock market posted good gains. However, an increasingly choppy market indicated
that investors were finally looking down as well as up.

Q. What have you learned from this?

A. Despite being more right than wrong in our own economic/market projections
(we did forecast inflationary pressure and higher long-term interest rates, but
we also expressed very limited expectations for what has proved to be a fairly
vibrant stock market), we were once again reminded that our long-held and
articulated belief that focusing on the fundamental value of individual stocks
is, over the long term, a safer and vastly more reliable way to generate
consistent returns.

     This is not to say that we don't have opinions on the economy and financial
markets. We do and will continue to share them with you. For example, we have
long opined that President Clinton was not likely to make the same mistake in an
election year that the then incumbent President Bush made in 1992. He'll want a
strong economy through the election. While domestic GDP growth is likely to ebb
in the second half from the unsustainable pace of the second quarter as higher
interest rates begin impacting economic activity and the somewhat overextended
American consumer tightens the purse strings, economic growth should be good
through the rest of the year. Corporate earnings will be decent--up around 10%
for the year. It is inflation, interest rates and the flow of funds that will
call the tune for the stock and bond markets over the next several quarters.

- --------------------------------------------------------------------------------
(1) Total return figures are historical and assume the reinvestment of dividends
and distributions, and the deduction of Fund expenses. The actual total returns
for owners of the variable annuity contracts or variable life insurance policies
which provide for investment in the Fund will be lower to reflect separate
account and contract/policy charges. Past performance is not a guarantee of
future results. Investment return and principal value will fluctuate so that the
value of your investment, when redeemed, may be worth more or less than the
original cost.

(2) The S&P 500 Index is an unmanaged index of 500 large-cap U.S. stocks that is
generally considered to be representative of U.S. stock market activity. The S&P
500 Index is not available for direct investment and its returns do not reflect
the fees and expenses that have been deducted from the Fund.

- --------------------------------------------------------------------------------

                                       12
<PAGE>

- --------------------------------------------------------------------------------

     On the inflation front, we echo our comments from our year-end 1995 letter
to you. Inflation is peeking out of the coffin to which it was consigned by the
majority of Wall Street economists. What are the inflationary gremlins? Oil is a
wild card. The bombing of an American military base in Saudi Arabia may
represent an escalation of terrorism in the Mid-East. Political instability in
the region, along with increasing worldwide demand for oil, could translate into
higher prices. Wholesale food inflation is another wild card. With corn at $5.50
per bushel, soybeans at around $8.50, and wheat above $5.00, it is just a matter
of time before we see higher prices at the supermarket. Retail food inflation
has been moderated in the first half as declining meat prices have partially
compensated for higher grain prices--cattle and hog farmers slaughter herds
rather than continue to fatten them up with more expensive grain. We will see
higher beef and pork prices next year. Finally and most importantly, we may see
some upward pressure on wages as outsourcing, downsizing, globalization of labor
and technology inputs run their course. Strong employment and a potential
showdown between General Motors and the United Auto Workers may prove
disquieting. The recent confirmation of Federal Reserve Chairman Greenspan to
another term should pave the way for these stirrings of inflation prior to the
election. Long rates are up more than 100 basis points this year. Long bonds are
already down 3% on a total return basis and nearly double that in price alone.
In addition, we expect both candidates to talk about tax cuts--which could spark
more jitters for the long bond. If, as we anticipate, inflation does hit the
3.5% level in the second half, equity investors may have cause to pause. In
other words, if bonds keep sneezing, sooner or later stocks will catch a cold.

     Market observers may respond to this note of caution by saying investors no
longer care about the economy, inflation, interest rates or valuations. Flow of
funds is the only thing that matters. The stock market will move relentlessly
higher until all the baby boomers who are pouring money into equity funds reach
retirement age. Other observers point out that the aging of populations around
the world and the explosive growth in private pension plans in industrial
countries such as Japan, Germany, France, Italy and England point to strong
demand for global equities and, ultimately, for U.S. equities. We do not
discount the favorable influence these demographics have on the flow of funds
and on the equities market. We do think valuations matter and competition to
stocks in the form of higher bond yields could easily disrupt this comfortable
scenario.

Q. Do you have any pearls of wisdom?

A. Food retailers are dull. Who in their right mind would want to invest in a
business with such modest revenue growth and paper thin margins? Right now, we
do. There are several positive dynamics unfolding in the retail food industry,
which, for the value investor, make supermarket stocks more exciting than in the
past.

     The first is wholesale food inflation. Grain prices are rising. Meat and
poultry prices will follow. Your friendly neighborhood grocer is going to pass
these higher costs on to you and tack on a little extra in the bargain. Yes,
supermarket margins generally rise during periods of wholesale food inflation.
Secondly, like most American industries, supermarkets are successfully reducing
costs through automation. More importantly, expansion has been curtailed.
Finally, just like the American banking industry, food retailing is ripe for
consolidation. Stronger supermarket chains are buying weaker chains, and this is
occurring as international food giants move into the U.S. (most recently, Royal
Ahold buying Stop & Shop) and are either operating them more cost-efficiently or
simply closing the doors to eliminate unprofitable locations and increase
margins.

     The end result is that the skinny margins in the industry are becoming a
little fatter. With current net after-tax margins averaging around 2% of
revenues, even modest margin improvement produces enormous earnings gains. To
wit, a 0.5% expansion in margins translates into a 25% earnings gain. That's why
smart people like Kohlberg, Kravis, and Roberts bought Bruno's, Inc. and why
Royal Ahold NV of the Netherlands is buying Stop & Shop Companies, Inc. That's
why your Fund owns Giant Food, Inc. Margins and earnings for this company should
improve and, if current management can't make substantial progress in this
favorable environment, a stronger operator will step in.

- --------------------------------------------------------------------------------
                             AVERAGE ANNUAL RETURNS(1)
- --------------------------------------------------------------------------------
               1 Year...................................      18.2%
               Since Inception (5/1/95).................      17.4%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                       13
<PAGE>

- --------------------------------------------------------------------------------
Baillie Gifford International Fund
- ---------------------------------------

[Photo of R. Robin Menzies, Portfolio Manager]

Q. How have international markets performed during the first six months of
   1996? How did the Fund perform?

A. In the first half of this year, the Fund performed well, rising by 9.75%1,(1)
compared to the 4.67% return generated by our benchmark index, the Morgan
Stanley Capital International (MSCI) Europe, Australia and Far East (EAFE)
Index.(2)

     According to figures from the MSCI, the continental European markets
produced strong returns of 8.4% for the first six months of 1996, buoyed up by a
high level of corporate restructuring and gradual declines in interest rates.
The United Kingdom, by contrast, returned only 2.7%, as investors became
increasingly concerned about the forthcoming election. The Asian markets
produced a lower return of 2.6%, as the dominant Japanese stock exchange only
managed 1.1%, in U.S. dollar terms. The rise in the value of the U.S. dollar
against the yen reduced the more respectable return of 7.5%, which was the
result before currency fluctuations were taken into account. The other, smaller,
Asian markets produced diverging returns: Australia's 6.5% largely reflects the
recovery of its currency; Malaysia produced an impressive 16.3% and Singapore, a
disappointing -3.2%.

     As usual, international market movements reflected a wide range of
divergent influences. The weakness of the yen has been a particularly striking
feature of the world scene; its decline has started to lead to a resurgence in
Japanese growth. In general, the growth of earnings and dividends has been
rather better than expected, but the improvements in Europe continue to be
driven by cost-cutting rather than by the increases in output as has been the
case in Asia.

Q. What factors affected the Fund's performance during the first six months of
   1996?

A. The Fund's performance was particularly strong in continental Europe, where
our investments in companies which are embarking on large-scale restructuring
operations produced excellent returns: Ciba-Geigy, for example, the Swiss
chemicals giant, rose by 38.1% as a result of its planned merger with Sandoz,
which we also held and which rose by 24.6%.

     Returns were good from some of the smaller markets too. Among the Fund's
best performers were the Hungarian pharmaceutical company Richter Gedeon, which
rose by 163.6%, and the Irish builder CRH increased its share price by 33.6%. In
general, our emphasis on long-term investment in well-positioned, well-run
businesses produced strong returns as these companies consolidated their
dominant positions and increased their focus on shareholder value.

     The Fund also benefited from its strategic allocation of assets between
markets. We had a heavy weighting in the smaller Asian markets, which performed
particularly well, and in Continental Europe, where our returns were high. We
had reduced our weighting in the British market from approximately 15% at
year-end 1995 to only about 11% at June 30, 1996, which was relatively sluggish
during the period, and used hedging strategies to insulate the Fund from some of
the harmful effects of a declining yen.

     Apart from our reductions in the United Kingdom, the main change in
strategy was our decision to close out the profitable yen hedges towards the end
of the period. There were several changes in the Fund's underlying investments,
but no other important changes in strategy. New holdings which we have

- --------------------------------------------------------------------------------
(1) Total return figures are historical and assume the reinvestment of dividends
and distributions, and the deduction of all Fund expenses. The actual total
returns for owners of the variable annuity contracts or variable life insurance
policies which provide for investment in the Fund will be lower to reflect
separate account and contract/policy charges. Past performance is not a
guarantee of future results. Investment return and principal value will
fluctuate so that the value of your investment, when redeemed, may be worth more
or less than the original cost.

(2) The MSCI EAFE Index is an unmanaged index that is generally considered to be
representative of international stock market activity. The Index is
capitalization-weighted and carries a significantly higher weighting in Japan
than the Fund is normally likely to have because the Fund seeks to diversify
investments across all major international markets. The performance of the Fund
and the MSCI EAFE Index may not therefore always correlate closely. The MSCI
EAFE Index is not available for direct investment and its returns do not reflect
the fees and expenses that have been deducted from the Fund.

- --------------------------------------------------------------------------------

                                       14
<PAGE>

- -------------------------------------------------------------------------------

taken during the first half of this year include a stake in NTT Data
Communications Systems, Japan's largest computer systems integrator, which is
benefiting from a rapid increase in the use of computers in the Japanese service
sector, an area that has lagged behind that of other developed countries. We
have also bought Adidas, the German sportswear company, which has an excellent,
but under-utilized brand name and which is now cutting costs, outsourcing and
expanding into new markets.

Q. What are your expectations for the next six months, and how will that affect
   your management strategy?

A. We are relatively optimistic about the prospects for most international
markets for the remainder of 1996. Overseas share prices have not risen as much
as those in the U.S., and there is still considerable scope for profits to
increase in many countries, as a large number of international companies are
operating below capacity. There is very little sign of inflation, and short-term
interest rates are likely to stay low in Europe, and also in Japan, although
pressure to increase rates there may become apparent before the end of this
year.

     We are happy with our current strategy: We have a heavy weighting in the
faster-growing Asian economies, whose markets have lagged recently, and which
now appear to offer good value. We have a neutral weighting in Japan: The
economy appears to be recovering more rapidly than expected, but this has
already been partly discounted by the market. We have a large exposure to
Germany where the benefits of corporate restructuring are likely to continue to
flow through to shareholders, and we shall remain underweighted in the United
Kingdom until the political outlook becomes clearer. As always, our strategy
will continue to be strongly influenced by the availability of high-quality
businesses in the world's stock markets.

- --------------------------------------------------------------------------------
Baillie Gifford International Fund Profile
as of June 30, 1996
- ------------------------------------------

[The following table was represented by a pie graph in the printed material]

- --------------------------------------------------------------------------------
                 Portfolio Composition by Geographical Location

                           Latin America  -- 2.8%
                           Cash Equivalents  -- 4.7%
                           U.K.  -- 11.4%
                           Far East  -- 16.9%
                           (excluding Japan)
                           Continental
                           Europe  -- 29.7%
                           Japan -- 34.5%

- --------------------------------------------------------------------------------

                            AVERAGE ANNUAL RETURNS(1)
- --------------------------------------------------------------------------------

               1 Year..................................    21.58%
               5 Years.................................     9.32%
               Since Inception (2/8/91)................     9.51%

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                 Top 10 Holdings

    Company                   Nature of Company                  Country

  1. Canon, Inc.              Office Equipment & Cameras         Japan

  2. Sandoz AG                Pharmaceuticals                    Switzerland

  3. Ciba Geigy AG            Pharmaceuticals                    Switzerland

  4. Mitsubishi Heavy         Industrial Machinery               Japan

  5. DDI Corp.                Telecommunications                 Japan

  6. NTT Data.                Computer Systems                   Japan

  7. Bridgestone Corp.        Tires                              Japan

  8. Tokio Marine & Fire      Insurance                          Japan

  9. Rohm                     Electronic Components              Japan

 10. Mitsubishi Estate        Property                           Japan

For a complete list of portfolio holdings, please see the Schedule of
Investments.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                       15
<PAGE>

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund
- ---------------------------------------

[Photo of Edward H. Hocknell, Portfolio Manager]

Q. Emerging markets have looked like a hot performer during the first six months
   of 1996. Can you explain?

A. The emerging markets certainly have been hot performers so far this year. In
the first half of 1996, the total return of the Morgan Stanley Capital
International (MSCI) Emerging Markets Free (EMF) Index (which is the benchmark
we use) was 10.7%(1). The performance of Baillie Gifford Emerging Markets Fund
has exceeded this by a wide margin, returning 17.7% for the same period.(2)
Returns for other periods are shown on the facing page.

     As measured by the MSCI EMF Index, most emerging markets have been strong
this year. Eastern European stocks have been the standout performers; the
Hungarian market, for example, rose by 76.5%. The other strong exchanges include
Taiwan, up 37.0%, and Brazil, up 28.4%. The only one of the larger markets to
turn in a disappointing performance was South Africa, which declined by 7.1%.

     The main reason for the strong performance was investors' increasing
confidence that the problems associated with Mexico's public finances were not
widespread. In general, interest rates in emerging countries began to fall to
more reasonable levels, and portfolio investment recovered strongly, leading to
widespread rises in stock markets.

     There were, of course, a number of fundamental factors underlying this
return in confidence. First, it is becoming clear that a solid recovery is
building in Latin America, after last year's sluggish performance. Second, an
improvement in the Chinese economy has helped the smaller Asian countries.
Third, the sharpest turnaround came in Eastern Europe, where a surge in foreign
direct investment has rekindled enthusiasm about the region's stock markets,
which were trading on very low valuations.

     It is also important to reiterate that the long-term case for emerging
market investing remains intact, and is being recognized by an increasing number
of investors. Emerging market countries' share of world trade is markedly
increasing, as a result of rising investment, while their governments are
competing for capital by adopting more investor-friendly policies. Although
there is always uncertainty in financial markets, especially those of emerging
economies, we anticipate that this process will lead to a virtuous circle of
high growth, and positive long-term returns for the Fund's investors.

Q. What factors and strategies have affected the Fund's performance during this
   period?

A. The Fund's good performance, compared to its benchmark, has arisen both from
good stock selection within individual emerging markets and from good allocation
of resources between countries.

     Our stock selection, which has concentrated on well-financed market leaders
in their respective countries, has added value in almost all of the major
markets. Many of the Fund's best-performing stocks are based in Eastern Europe.
Elektrim, for example, the Polish industrial conglomerate, saw a 138% rise in
its share price in the first half of this year, and Panonplast, a Hungarian
company which produces many of the modern building supplies which are vital to
improve the country's infrastructure, saw an appreciation of 105%.

     The Fund benefited strongly from its generally heavy weighting in Eastern
Europe and also from its reduced exposure to South Africa. Our increases in

- --------------------------------------------------------------------------------
(1) The Morgan Stanley Capital International (MSCI) Emerging Markets Free Index
(EMF) is an unmanaged index that is generally considered to be representative of
the stock market activity of emerging markets. The Index is a market
capitalization weighted index composed of companies representative of the market
structure of 22 emerging market countries in Europe, Latin America, and the
Pacific Basin. The MSCI EMF Index excludes closed markets and those shares in
otherwise free markets which may not be purchased by foreigners. The MSCI EMF
Index is not available for direct investment and the returns do not reflect the
fees and expenses that have been deducted from the Fund.

(2) Total return figures are historical and assume the reinvestment of dividends
and distributions and the deduction of all Fund expenses. The actual total
returns for owners of the variable annuity contracts or variable life insurance
policies which provide for investment in the Fund will be lower to reflect
separate account and contract/policy charges. Past perfomance is not a guarantee
of future results. Investment return and principal value will fluctuate so that
the value of your investment, when redeemed, may by worth more or less than the
original cost.

- --------------------------------------------------------------------------------

                                       16
<PAGE>

- --------------------------------------------------------------------------------

Taiwan were profitable, as the market rose by 37.0% during the period, according
to the MSCI EMF Index, and this helped to offset the effect of our
underweighting in Malaysia.

     In Latin America, we have a heavy weighting in Brazil, which, according to
the MSCI EMFIndex, rose by 28.4%, and are very light in Chile, which only
managed a 1.7% increase over the six-month period ended June 30, 1996. Stock
selection was also particularly beneficial in this part of the world.

Q. What are your expectations for the balance of the year, and how do you plan
   to position the Fund to take advantage of these opportunities?

A. We expect the factors which have led to the good performance of emerging
markets in recent months to persist into the future. Short-term forecasts are
hard to make because emerging markets are, by nature, volatile. Although the
Fund can, to some extent, overcome this natural volatility by having a wide
diversity of holdings, a decline in the U.S. markets would certainly be
reflected in emerging markets. Nevertheless, the longer-term prospects are very
bright, and, despite the occasional setback, the patient investor may earn a
premium return by investing in these markets. Even excluding the effects of the
high valuations of the Japanese market, emerging markets are still a markedly
better value than developed ones when compared to earnings, cash flow or book
value, despite the fact that the real growth rates of the emerging countries is
expected to remain at least twice that of the developed ones.

      There have been no significant changes in the Fund's policy in recent
months. We are especially optimistic about the prospects for Eastern Europe,
Argentina, Brazil, Taiwan and Korea; we are less enthusiastic about Malaysia,
Mexico and South Africa. As always, our policy is strongly influenced by the
availability of attractive companies in the various emerging markets. We are
currently invested in 23 countries and are constantly on the lookout for
investment opportunities in new markets.

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund Profile
as of June 30, 1996
- ---------------------------------------------

- --------------------------------------------------------------------------------
                            AVERAGE ANNUAL RETURNS(2)
- --------------------------------------------------------------------------------

                1 Year.................................     20.92%
                Since Inception (10/17/94).............      1.76%
- --------------------------------------------------------------------------------

[The following table was represented by a pie graph in the printed material]

- --------------------------------------------------------------------------------
                         Portfolio Composition by Region

                             South Africa      3.7%
                             Cash              8.9%
                             Europe            8.6%
                             Asia             50.6%
                             Latin America    28.2%

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                Top Ten Holdings

                                    Nature
     Company                        of Company                Country
- --------------------------------------------------------------------------------
  1. Telebras                       Telecomm.                 Brazil
  2. Korea Europe Fund              Fund                      Korea
  3. Metro Pacific                  Property                  Hong Kong
  4. Henderson Land                 Property                  Hong Kong
  5. Genesis Chile                  Fund                      Chile
  6. New World Devel                Property                  Hong Kong
  7. Asia Pacific                   Conglomerate              Hong Kong
  8. Celesc                         Electricity Distr.        Brazil
  9. Hutchison Whampoa              Property                  Hong Kong
 10. Panamerican Bever.             Bottling                  Mexico

- --------------------------------------------------------------------------------

For a complete list of portfolio holdings, please see the Schedule of
Investments.

- --------------------------------------------------------------------------------

                                       17
<PAGE>

- --------------------------------------------------------------------------------
Value Line Centurion Fund
- ---------------------------------------

[Logo]

Q. Following a tremendous year for the stock market in 1995, how have the market
   and the Fund performed during the first six months of this year?

A. The Value Line Centurion Fund has enjoyed an excellent year so far in 1996.
Through June 30, the Fund produced a total return of 11.92%(1) compared with a
10.05% total return for the S&P 500 Index.(2)

Q. What changes were made to the portfolio during the first half of the year?

A. Technology has been the story thus far during 1996. We started the year with
about one-quarter of the Fund's investment in Technology. We increased that
allocation to nearly one-third during March, when we found the values offered by
selected Technology stocks particularly attractive. We then began to sell shares
and take profits through the second quarter, as individual stocks began to
approach our target prices. We are presently less than 20% invested in
Technology.

     Financial stocks are also an area worth noting, as we began the year with
about a 19% weighting. As the long bond (the 30-year Treasury Bond) sold off
during the first half of 1996, we began to take profits in the Financial sector,
which reduced our exposure to about 6% by the end of June.

     As we shifted out of the Technology and Financial sectors, Consumer Growth
stocks, particularly retailers, have been the beneficiary, as we increased our
weighting in this sector from about 7% in January to 15% in June. These stocks
should do well in a slow-growth economy.

Q. What is your stock selection process?

A. The Fund uses a process developed by Value Line, which invests using a
disciplined, bottom-up investment approach. Stocks selected for purchase must be
ranked #1 or #2 for Timeliness in the Value Line Investment Survey.
Historically, stocks so ranked generally have above-average earnings and price
momentum, but trade at reasonable price/earnings multiples relative to their
expected growth rates. Another important input to our proprietary, structured
investment process comes from Value Line's 75 in-house research analysts, who
monitor our 1,700 stock universe.

     Although past performance is no guarantee of future results, over the
30-year period from 1965 through 1995 in which the Value Line Ranking System was
employed, our #1 and #2 ranked stocks outperformed the S&P 500 Index on a
total-return basis by a wide margin: 21.7% annualized for the #1 ranked stocks;
12.1% for the #2 ranked stocks; and 11.1% for the S&P 500 Index.

Q. What are your expectations for next year? What adjustments will you make?

A. Although our asset-allocation model continues to espouse a cautious approach
to the equity market for the remainder of 1996, we believe that the recent 10%
correction in the Dow Jones Industrial Average(3) from 5,800 to 5,200 has
largely run its course. Corporate profits for the second quarter were reported
much as we had expected, with positive surprises outnumbering negatives by a
three-to-one ratio. In fact, most of the

- --------------------------------------------------------------------------------
(1) The S&P 500 Index is an unmanaged index of 500 large-cap U.S. stocks that is
generally considered to be representative of U.S. stock market activity. The
S&P500 Index is not available for direct investment and its returns do not
reflect the fees and expenses that have been deducted from the Fund.

(2) Total return figures are historical and assume the reinvestment of dividends
and distributions, and the deduction of all Fund expenses. The actual total
returns for owners of the variable annuity contracts or variable life insurance
policies which provide for investment in the Fund will be lower to reflect
separate account and contract/policy charges. Past performance is not a
guarantee of future results. Investment return and principal value will
fluctuate so that the value of your investment, when redeemed, may be worth more
or less than the original cost.

(3) The Dow Jones Industrial Average (DJIA) is an unmanaged average of 30
industrial stocks listed on the New York Stock Exchange that, like the S&P 500
Index, is generally considered to be representative of U.S. stock market
performance. The DJIA is not available for direct investment and its returns do
not reflect the fees and expenses that have been deducted from the Fund.

- --------------------------------------------------------------------------------

                                       18
<PAGE>

- --------------------------------------------------------------------------------

negative news came in the form of pre-releases during June, as has been the
pattern over the past year, with the positive news on profits coming after the
quarter had ended. Going forward, we continue to forecast an economy growing at
a moderate pace with benign inflationary pressures, an elongated business cycle,
and declining interest rates.

     Specifically, we continue to believe that two major upcoming new-product
introductions in the Technology industry will serve to initiate a significant
corporate upgrade cycle, as businesses purchase the new technology in late 1996
that will extend through 1997. Microsoft will shortly unveil its 4.0 version of
Windows NT, a robust corporate network software. Similarly, Intel will soon
begin volume shipments of its Pentium Pro microprocessor, a powerful
686-generation semiconductor chip.

     We believe that the broad availability of these two state-of-the-art
products will unleash pent-up corporate demand, which will reverse the slowdown
in technology spending that we had anticipated over the prior three quarters.


- --------------------------------------------------------------------------------
Value Line Centurion Fund Profile
as of June 30, 1996
- ---------------------------------------

- --------------------------------------------------------------------------------
                            AVERAGE ANNUAL RETURNS(1)
- --------------------------------------------------------------------------------

               1 Year.................................     27.40%
               5 Years................................     17.52%
               10 Years...............................     13.41%
               Since Inception (11/15/83).............     13.74%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                 Top 10 Holdings
                               26%of the Portfolio

                o Nike, Inc.                  o Cardinal Health
                o Cisco Systems               o Cabletron Systems
                o McDonald's Corp.            o IMCGlobal Inc.
                o Sonat                       o Philip Morris
                o Merck &Co.                  o Home Depot
- --------------------------------------------------------------------------------

[The following table was represented by two pie graphs in the printed material]

                   For a complete list of portfolio holdings,
                    please see the Schedule of Investments.
- --------------------------------------------------------------------------------

                 Portfolio Composition by Economic Sector as of
                       December 31, 1995 and June 30, 1996

               December 31, 1995                   June 30, 1996
               -----------------                   -------------

        Consumer Non-Durables -- 27.39%      Consumer Non-Durables -- 23.34%
        Capital Goods -- 14.11%              Capital Goods -- 12.15%
        Other -- 6.58%                       Other -- 15.75%
        Consumer Growth -- 6.69%             Consumer Growth -- 15.11%
        Financial -- 17.69%                  Financial -- 5.61%
        Technology -- 27.54%                 Technology -- 28.04%

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                       19
<PAGE>

- --------------------------------------------------------------------------------
Value Line Strategic Asset Management Trust
- -------------------------------------------

                                     [LOGO]

Q. This has been an interesting six months for the U.S. stock and bond markets.
   How has the Trust performed?

A. Good stock selection and an underweighting in bonds were keys to Value Line
Strategic Asset Management Trust's continued strong performance in the first
half of 1996. Its total return of 10.41% for the six-month period ended June 30,
1996(1) extended the Trust's track record as one of the top-performing funds of
its kind as measured by the Lipper Flexible Portfolio Average.(2) In fact, as
reported by Lipper Analytical Services, Inc. for the six-month period ended June
30, 1996, the Trust ranked number 3 out of 70 similar funds, number 4 out of 67
for the one-year period, number 8 of 56 for the three-year period and number 3
out of 51 for the five-year period. The Trust's 10.41% return can be compared
with a total return of 10.05% for the unmanaged Standard & Poor's 500 Index and
a total return of -1.88% for the unmanaged Lehman Government/Corporate Bond
Index.(3)

Q. On December 31, 1995, the Trust had a cash and cash equivalents position of
   30.0%. Do you still maintain a large cash position? How has portfolio
   composition changed since December 31, 1995?

A. Cash declined to 20% of the portfolio by mid-February and has since remained
at about that level. At first, the cash was deployed into stocks, which
accounted for about 70% of the portfolio at mid-February, up from 60% at
year-end. Beginning in late March, however, the Trust began shifting assets out
of stocks and into bonds. Bonds accounted for only 10% of assets at year-end
1995, but by June 30 made up about 30% of the portfolio. The stock allocation,
meanwhile, has declined to about 50% of the portfolio.

     The Trust uses Value Line's proprietary stock and bond market models to
determine the suggested optimal asset allocation at any given time. These models
use a number of different economic and financial variables. The rise in interest
rates is the main factor that has made bonds increasingly attractive relative to
stocks in recent months. The central tendency for the Trust's allocation over
time will be 55% in stocks, 35% in bonds, and 10% in cash equivalents. Thus, the
Trust is still holding more cash than can be expected over the long run,
reflecting the current cautionary stance of Value Line's models.

Q. What are your expectations for the future and how are you positioning the
   Trust to take advantage of upcoming opportunities?

A. It appears that an additional rise in U.S. interest rates in early July may
suggest a further reduction in the Trust's stockholdings. National employment
figures are coming in stronger than expected, and the Federal Reserve may have
to take steps to rein in

- --------------------------------------------------------------------------------
(1)  Total return figures are historical and assume the reinvestment of
     dividends and distributions, and the deduction of all Trust expenses. The
     actual total returns for owners of the variable annuity contracts or
     variable life insurance policies which provide for investment in the Trust
     will be lower to reflect separate account and contract/policy charges. Past
     performance is not a guarantee of future results. Investment return and
     principal value will fluctuate so that the value of your investment, when
     redeemed, may be worth more or less than the original cost.
(2)  Lipper rankings were reported by Lipper Variable Insurance Products
     Performance Analysis Service, in its underlying funds report dated June 30,
     1996. Lipper Analytical Services, Inc. is an independent fund monitoring
     and rating organization and its database of performance information is
     based on historical total returns, which assume the reinvestment of
     dividends and distributions, and the deduction of all fund expenses.
(3)  The S&P 500 Index is an unmanaged index of 500 large-cap U.S. stocks that
     is generally considered to be representative of U.S. stock market activity.
     The Lehman Aggregate Bond Index is an unmanaged index that is generally
     considered to be representative of U.S. bond market activity. The S&P 500
     and The Lehman Aggregate Bond Indexes are not available for direct
     investment and the returns do not reflect the fees and expenses that have
     been deducted from the Trust.
- --------------------------------------------------------------------------------


                                       20
<PAGE>

- --------------------------------------------------------------------------------

economic growth. Action by the Federal Reserve would probably put downward
pressure on the stock market. By keeping the Trust's stockholdings at or below
50% of the portfolio, we will have the buying power available to take advantage
of any significant fall in stock prices. Guided by the Value Line Timeliness
Ranking System, the Trust maintains a well-diversified stock portfolio invested
in companies with strong relative earnings momentum and strong relative stock
price momentum. Meanwhile, our bond holdings are of top quality (all Treasuries)
and tilted toward shorter maturities, which can be expected to be less
vulnerable to any further price declines in the bond market.

- --------------------------------------------------------------------------------
                             Top Ten Stock Holdings

  1. Johnson & Johnson
  2. Staples Inc.
  3. Safeway Inc.
  4. Equifax Inc.
  5. HFS Inc.
  6. Nike Inc.
  7. Clayton Homes
  8. McDonnell Douglas
  9. Cardinal Health
 10. Praxair Inc.

For a complete list of portfolio holdings, please see the Schedule of
Investments.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Value Line Strategic Asset Management Trust
Profile as of June 30, 1996
- -------------------------------------------


- -------------------------------------------
         AVERAGE ANNUAL RETURNS(1)
===========================================

1 Year...........................    22.81%
5 Years..........................    15.93%
Since Inception (10/1/87)........    14.47%
- -------------------------------------------

- --------------------------------------------------------------------------------
[The following tables were depicted as two pie charts in the printed material.]

                      Portfolio Composition by Asset Class

          December 31, 1995                            June 30, 1996

Cash & Cash Equivalents       30.0%          Cash                     20.0%
Stocks                        60.2%          Stocks                   55.0%
Bonds                          9.8%          Bonds                    25.0%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                                       21
<PAGE>

- --------------------------------------------------------------------------------
The Guardian Cash Fund
- ----------------------


[A photo of Alexander M. Grant, Jr., Portfolio Manager appears in the printed
material]

Alexander M. Grant, Jr.,
Portfolio Manager

Q. How did The Guardian Cash Fund perform during the first half of 1996?

A. As of Friday, June 28, 1996, the effective 7-day annualized yield was 5.01%,
down from December 31, 1995, when the effective 7-day annualized yield was
5.40%. The Fund produced an annualized total return of 4.93% for the first half
of 1996.(1)

Q. What factors affected the Fund's performance?

A. On January 31, 1996, the Federal Reserve Board reduced the Federal Funds rate
from 5.50% to 5.25%. Money market securities, like those held by this and
similar funds, tend to track the movement in the Federal Funds rate. Another
factor affecting performance was the portfolio's average maturity-17 days as of
June 30, 1996. In contrast, the average money market fund as measured by IBC
Money Fund Vision had an average maturity of 56 days and a 7-day annualized
yield of 4.71% at June 25, 1996. IBC Financial Data is a research firm that
tracks money market funds. Typically, a fund with a longer maturity will pay a
higher yield. However, in a period of rising interest rates, a fund with a
longer maturity will suffer a greater reduction in total return.

Q. What is your investment strategy?

A. The Guardian Cash Fund is a place for investors to put their money while they
are deciding whether to invest in stocks or bonds. Therefore, we will continue
to try to provide a strong 7-day yield, while offering safety and liquidity. As
a result, our strategy will continue to be to invest in the highest-quality
commercial paper that matures in less than 60 days.

- --------------------------------------------------------------------------------
INVESTMENTS IN THE FUND ARE NEITHER INSURED NOR GUARANTEED BY THE U.S.
GOVERNMENT. WHILE THE FUND SEEKS TO MAINTAIN A STABLE PRICE OF $10.00 PER SHARE,
THERE IS NO ASSURANCE THAT IT WILL BE ABLE TO DO SO.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
(1)  Yields are annualized historical figures. Effective yield assumes that
     income is reinvested. Yields will vary as interest rates change. Past
     performance is not a guarantee of future results.


- --------------------------------------------------------------------------------


                                       22
<PAGE>

- --------------------------------------------------------------------------------




                       This page intentionally left blank.




- --------------------------------------------------------------------------------


                                       23
<PAGE>

- ---------                                                              ---------
Separate                                                               Separate
Account D                                                              Account D
- ---------                                                              ---------
    1                                                                      1
- ---------                                                              ---------

- --------------------------------------------------------------------------------
The Guardian Separate Account D
- -------------------------------

STATEMENT OF ASSETS AND LIABILITIES
June 30, 1996 (Unaudited)

Assets
Investments in mutual funds:
  The Guardian Stock Fund, Inc. (30,797,748
   shares at net asset value of $36.90 per
   share; FIFO Cost, $928,771,394) ...........................    $1,136,436,892

  The Guardian Bond Fund, Inc. (16,713,763
   shares at net asset value of $11.70 per
   share; FIFO Cost, $206,311,719) ...........................       195,551,023

  The Guardian Cash Fund, Inc. (18,628,601
   shares at net asset value of $10.00 per
   share; which equals cost) .................................       186,286,011

  Gabelli Capital Asset Fund (3,324,522 shares
   at net asset value of $11.91 per share; FIFO
   Cost, $36,091,333) ........................................        39,595,061

  Baillie Gifford International Fund (14,597,096
   shares at net asset value of $16.73 per share;
   FIFO Cost, $216,441,429) ..................................       244,209,411

  Baillie Gifford Emerging Markets Fund (2,783,513
   shares at net asset value of $9.96 per share; FIFO
   Cost, $25,170,990) ........................................        27,723,788

  Value Line Centurion Fund, Inc. (10,586,720 shares
   at net asset value of $27.14 per share; FIFO Cost,
   $227,993,024) .............................................       287,323,574

  Value Line Strategic Asset Management Trust (32,157,593
   shares at net asset value of $22.38 per share; FIFO
   Cost, $529,021,196) .......................................       719,686,927
                                                                  --------------
Total Assets .................................................     2,836,812,687
                                                                  --------------
Liabilities
   Annuitant Mortality Fluctuation Fund ......................         7,765,367
   Due to The Guardian Insurance & Annuity Company, Inc. .....         4,293,722
                                                                  --------------
   Total Liabilities .........................................        12,059,089
                                                                  --------------
Net Assets -- Note 3 .........................................    $2,824,753,598
                                                                  ==============
<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
The Guardian Separate Account D
- -------------------------------

COMBINED STATEMENT OF OPERATIONS
Six Months Ended June 30, 1996 (Unaudited)
<CAPTION>
                                                                                    Guardian        Guardian        Guardian
                                                                                      Stock           Bond            Cash
                                                                     Combined         Fund            Fund            Fund
                                                                   ----------------------------------------------------------------
<S>                                                                <C>            <C>             <C>             <C>
Investment Income
 Income:
    Reinvested dividends ........................................  $  15,845,711  $   6,087,167   $   4,969,246   $   4,332,650
 Expenses -- Note 4:
    Mortality and expense risk charges ..........................     15,627,173      6,213,263       1,158,890       1,155,157
                                                                   -------------  -------------   -------------   -------------
 Net investment income/(expense) ................................        218,538       (126,096)      3,810,356       3,177,493
                                                                   -------------  -------------   -------------   -------------

Realized and Unrealized Gain/(Loss) from Investments
 Realized gain/(loss) from investments:
    Net realized gain/(loss) from sale of investments ...........     30,427,864     19,101,565        (217,359)           --
    Reinvested realized gain distributions ......................     42,008,227     40,456,202            --              --
                                                                   -------------  -------------   -------------   -------------
    Net realized gain/(loss) on investments .....................     72,436,091     59,557,767        (217,359)           --
                                                                   -------------  -------------   -------------   -------------
 Unrealized appreciation/(depreciation) of investments:
    End of period ...............................................    480,725,592    207,665,498     (10,760,696)           --
    Beginning of period .........................................    339,848,739    166,241,621      (1,829,312)           --
                                                                   -------------  -------------   -------------   -------------
    Change in unrealized appreciation/(depreciation) ............    140,876,853     41,423,877      (8,931,384)           --
                                                                   -------------  -------------   -------------   -------------
 Net realized and unrealized gain/(loss) from investments .......    213,312,944    100,981,644      (9,148,743)           --
                                                                   -------------  -------------   -------------   -------------
Net Increase/(Decrease) in Net Assets Resulting from Operations .  $ 213,531,482  $ 100,855,548   $  (5,338,387)  $   3,177,493
                                                                   =============  =============   =============   =============

<CAPTION>
                                                                                             Baillie                   Value Line
                                                                  Gabelli      Baillie       Gifford                    Strategic
                                                                  Capital      Gifford      Emerging    Value Line        Asset
                                                                   Asset    International    Markets     Centurion     Management
                                                                   Fund         Fund          Fund         Fund           Trust
                                                                --------------------------------------------------------------------
<S>                                                             <C>          <C>           <C>          <C>           <C>
Investment Income
 Income:
    Reinvested dividends ...................................... $       --   $   456,648   $       --   $        --   $       --
 Expenses -- Note 4:
    Mortality and expense risk charges ........................    200,023     1,241,177      123,816     1,539,333      3,995,514
                                                                ----------   -----------   ----------   -----------   ------------
 Net investment income/(expense) ..............................   (200,023)     (784,529)    (123,816)   (1,539,333)    (3,995,514)
                                                                ----------   -----------   ----------   -----------   ------------
Realized and Unrealized Gain/(Loss) from Investments
 Realized gain/(loss) from investments:
    Net realized gain/(loss) from sale of investments .........    195,576     2,759,877      526,482     4,445,083      3,616,640
    Reinvested realized gain distributions ....................       --       1,552,025         --            --             --
                                                                ----------   -----------   ----------   -----------   ------------
    Net realized gain/(loss) on investments ...................    195,576     4,311,902      526,482     4,445,083      3,616,640
                                                                ----------   -----------   ----------   -----------   ------------
 Unrealized appreciation/(depreciation) of investments:
    End of period .............................................  3,503,728    27,767,982    2,552,798    59,330,551    190,665,731
    Beginning of period .......................................    538,243    11,551,715      116,434    35,144,059    128,085,979
                                                                ----------   -----------   ----------   -----------   ------------
    Change in unrealized appreciation/(depreciation) ..........  2,965,485    16,216,267    2,436,364    24,186,492     62,579,752
                                                                ----------   -----------   ----------   -----------   ------------
 Net realized and unrealized gain/(loss) from investments .....  3,161,061    20,528,169    2,962,846    28,631,575     66,196,392
                                                                ----------   -----------   ----------   -----------   ------------
Net Increase/(Decrease) in Net Assets Resulting from Operations $2,961,038   $19,743,640   $2,839,030   $27,092,242   $ 62,200,878
                                                                ==========   ===========   ==========   ===========   ============

                                                  See notes to financial statements
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                    24 & 25
<PAGE>

- ---------                                                              ---------
Separate                                                               Separate
Account D                                                              Account D
- ---------                                                              ---------
    1                                                                      1
- ---------                                                              ---------

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
The Guardian Separate Account D
- -------------------------------

COMBINED STATEMENT OF CHANGES IN NET ASSETS
Year Ended December 31, 1995 (Audited) and
Six Months Ended June 30, 1996 (Unaudited)
<CAPTION>
                                                                            Guardian          Guardian        Guardian
                                                                              Stock             Bond            Cash
                                                           Combined           Fund              Fund            Fund
                                                       -----------------------------------------------------------------------------
<S>                                                    <C>               <C>               <C>             <C>
- ----------------------------------------
1995 Increase/(Decrease) from Operations
- ----------------------------------------
  Net investment income/(expense) ...................  $    19,707,706   $     1,564,894   $   9,886,652   $   7,345,954
  Net realized gain/(loss) from sale of investments .       42,012,933        16,036,940         294,696            --
  Reinvested realized gain distributions ............       60,487,322        41,892,141            --              --
  Change in unrealized appreciation/(depreciation) of
   investments ......................................      328,133,298       149,272,232      16,995,664            --
                                                       ---------------   ---------------   -------------   -------------
  Net increase/(decrease) resulting from operations .      450,341,259       208,766,207      27,177,012       7,345,954
                                                       ---------------   ---------------   -------------   -------------
- --------------------------
1995 Contract Transactions
- --------------------------
  Net contract purchase payments ....................      369,698,658       144,822,173      23,949,764      72,143,019
  Transfer between/within separate accounts .........          295,000        55,184,318      11,122,356     (62,730,388)
  Administrative charges-- Note 4 ...................       (2,053,325)         (773,797)       (160,067)       (109,917)
  Redemptions and annuity benefits ..................     (128,119,230)      (40,080,339)    (13,679,831)    (19,332,792)
                                                       ---------------   ---------------   -------------   -------------
  Net increase/(decrease) from contract transactions       239,821,103       159,152,355      21,232,222     (10,030,078)
                                                       ---------------   ---------------   -------------   -------------
 Actuarial Increase in Reserves for Contracts in
  Payment Period ....................................           58,225            20,278           6,316           3,406
                                                       ---------------   ---------------   -------------   -------------
 Total Increase/(Decrease) in Net Assets ............      690,220,587       367,938,840      48,415,550      (2,680,718)
  Net Assets at December 31, 1994 ...................    1,741,656,905       580,396,627     158,018,974     177,402,568
                                                       ---------------   ---------------   -------------   -------------
  Net Assets at December 31, 1995 ...................  $ 2,431,877,492   $   948,335,467   $ 206,434,524   $ 174,721,850
                                                       ===============   ===============   =============   =============
- ----------------------------------------
1996 Increase/(Decrease) from Operations
- ----------------------------------------
  Net investment income/(expense) ...................  $       218,538   $      (126,096)  $   3,810,356   $   3,177,493
  Net realized gain/(loss) from sale of investments .       30,427,864        19,101,565        (217,359)           --
  Reinvested realized gain distributions ............       42,008,227        40,456,202            --              --
  Change in unrealized appreciation/(depreciation) of
   investments ......................................      140,876,853        41,423,877      (8,931,384)           --
                                                       ---------------   ---------------   -------------   -------------
  Net increase/(decrease) resulting from operations .      213,531,482       100,855,548      (5,338,387)      3,177,493
                                                       ---------------   ---------------   -------------   -------------
- --------------------------
1996 Contract Transactions
- --------------------------
  Net contract purchase payments ....................      262,683,782       105,328,887      17,037,225      42,160,803
  Transfer between/within separate accounts .........          269,199         9,178,088     (14,702,336)    (29,107,214)
  Administrative charges-- Note 4 ...................       (1,260,329)         (514,547)        (87,890)        (53,121)
  Redemptions and annuity benefits ..................      (82,417,369)      (28,434,880)     (8,085,383)    (12,573,003)
                                                       ---------------   ---------------   -------------   -------------
  Net increase/(decrease) from contract transactions       179,275,283        85,557,548      (5,838,384)        427,465
                                                       ---------------   ---------------   -------------   -------------
 Actuarial Increase in Reserves for Contracts in
  Payment Period ....................................           69,341            19,661          13,960          (2,392)
                                                       ---------------   ---------------   -------------   -------------
 Total Increase/(Decrease) in Net Assets ............      392,876,106       186,432,757     (11,162,811)      3,602,566
  Net Assets at December 31, 1995 ...................    2,431,877,492       948,335,467     206,434,524     174,721,850
                                                       ---------------   ---------------   -------------   -------------
  Net Assets at June 30, 1996-- Note 3 ..............  $ 2,824,753,598   $ 1,134,768,224   $ 195,271,713   $ 178,324,416
                                                       ===============   ===============   =============   =============

<CAPTION>
                                                                                         Baillie                       Value Line
                                                          Gabelli        Baillie         Gifford                        Strategic
                                                          Capital        Gifford        Emerging      Value Line          Asset
                                                           Asset      International      Markets       Centurion       Management
                                                           Fund           Fund            Fund           Fund             Trust
                                                       ----------------------------------------------------------------------------
<S>                                                    <C>            <C>             <C>            <C>             <C>
- ----------------------------------------
1995 Increase/(Decrease) from Operations
- ----------------------------------------
  Net investment income/(expense) ...................  $    (40,532)  $   1,228,347   $    128,073   $  (1,457,274)  $   1,051,592
  Net realized gain/(loss) from sale of investments .       204,283      10,981,610       (379,448)      6,000,336       8,874,516
  Reinvested realized gain distributions ............       221,712       8,917,484           --         4,761,142       4,694,843
  Change in unrealized appreciation/(depreciation) of
   investments ......................................       538,243      (1,716,086)       461,670      48,722,230     113,859,345
                                                       ------------   -------------   ------------   -------------   -------------
  Net increase/(decrease) resulting from operations .       923,706      19,411,355        210,295      58,026,434     128,480,296
                                                       ------------   -------------   ------------   -------------   -------------
- --------------------------
1995 Contract Transactions
- --------------------------
  Net contract purchase payments ....................    13,565,796      22,490,039      4,332,030      26,256,915      62,138,922
  Transfer between/within separate accounts .........     8,918,601     (27,230,808)     2,973,199      15,756,035      (3,698,313)
  Administrative charges-- Note 4 ...................        (2,745)       (202,669)        (8,505)       (198,953)       (596,672)
  Redemptions and annuity benefits ..................      (200,520)    (10,652,654)      (405,448)    (10,998,445)    (32,769,201)
                                                       ------------   -------------   ------------   -------------   -------------
  Net increase/(decrease) from contract transactions     22,281,132     (15,596,092)     6,891,276      30,815,552      25,074,736
                                                       ------------   -------------   ------------   -------------   -------------
 Actuarial Increase in Reserves for Contracts in
  Payment Period ....................................          --             8,525           --             4,648          15,052
                                                       ------------   -------------   ------------   -------------   -------------
 Total Increase/(Decrease) in Net Assets ............    23,204,838       3,823,788      7,101,571      88,846,634     153,570,084
  Net Assets at December 31, 1994 ...................          --       205,599,176      5,325,934     145,559,769     469,353,857
                                                       ------------   -------------   ------------   -------------   -------------
  Net Assets at December 31, 1995 ...................  $ 23,204,838   $ 209,422,964   $ 12,427,505   $ 234,406,403   $ 622,923,941
                                                       ============   =============   ============   =============   =============
- ----------------------------------------
1996 Increase/(Decrease) from Operations
- ----------------------------------------
  Net investment income/(expense) ...................  $   (200,023)  $    (784,529)  $   (123,816)  $  (1,539,333)  $  (3,995,514)
  Net realized gain/(loss) from sale of investments .       195,576       2,759,877        526,482       4,445,083       3,616,640
  Reinvested realized gain distributions ............          --         1,552,025           --              --              --
  Change in unrealized appreciation/(depreciation) of
   investments ......................................     2,965,485      16,216,267      2,436,364      24,186,492      62,579,752
                                                       ------------   -------------   ------------   -------------   -------------
  Net increase/(decrease) resulting from operations .     2,961,038      19,743,640      2,839,030      27,092,242      62,200,878
                                                       ------------   -------------   ------------   -------------   -------------
- --------------------------
1996 Contract Transactions
- --------------------------
  Net contract purchase payments ....................     8,340,815      14,909,477      2,968,007      22,137,202      49,801,366
  Transfer between/within separate accounts .........     5,469,780       5,282,859      9,856,558       9,847,262       4,444,202
  Administrative charges-- Note 4 ...................        (6,248)       (108,541)        (9,812)       (123,207)       (356,963)
  Redemptions and annuity benefits ..................      (684,601)     (5,382,679)      (398,215)     (6,461,751)    (20,396,857)
                                                       ------------   -------------   ------------   -------------   -------------
  Net increase/(decrease) from contract transactions     13,119,746      14,701,116     12,416,538      25,399,506      33,491,748
                                                       ------------   -------------   ------------   -------------   -------------
 Actuarial Increase in Reserves for Contracts in
  Payment Period ....................................             2           4,238              2           7,068          26,802
                                                       ------------   -------------   ------------   -------------   -------------
 Total Increase/(Decrease) in Net Assets ............    16,080,786      34,448,994     15,255,570      52,498,816      95,719,428
  Net Assets at December 31, 1995 ...................    23,204,838     209,422,964     12,427,505     234,406,403     622,923,941
                                                       ------------   -------------   ------------   -------------   -------------
  Net Assets at June 30, 1996-- Note 3 ..............  $ 39,285,624   $ 243,871,958   $ 27,683,075   $ 286,905,219   $ 718,643,369
                                                       ============   =============   ============   =============   =============

                                                  See notes to financial statements
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                     26 & 27
<PAGE>

- ---------
Separate
Account D
- ---------
    1
- ---------

- --------------------------------------------------------------------------------
The Guardian Separate Account D
- -------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

- ----------------------
Note 1 -- Organization
- ----------------------

     The Guardian Separate Account D (the Account), a unit investment trust
registered under the Investment Company Act of 1940, as amended, was organized
by The Guardian Insurance & Annuity Company, Inc. (GIAC) on August 23, 1989 and
commenced operations on January 16, 1990. GIAC is a wholly owned subsidiary of
The Guardian Life Insurance Company of America (Guardian Life). GIAC issues the
individual and group deferred variable annuity contracts offered through the
Account. GIAC provides for accumulations and benefits under the contracts by
crediting the net premium purchase payments to one or more investment divisions
established within the Account, or to The Guardian Real Estate Account (GREA) or
to the Fixed Rate Option (FRO), as selected by the contract owner. GREA is
another separate investment account established by GIAC. Amounts allocated to
the FRO are maintained by GIAC in its general account. The contractowner may
transfer his or her contract value among the eight investment options within the
Account, GREA or the FRO. The eight investment options of the Account correspond
to the following underlying mutual funds: The Guardian Stock Fund, Inc. (GSF),
The Guardian Bond Fund, Inc. (GBF), The Guardian Cash Fund, Inc. (GCF), the
Gabelli Capital Asset Fund (GCAF), the Baillie Gifford International Fund
(BGIF), the Baillie Gifford Emerging Markets Fund (BGEMF), the Value Line
Centurion Fund, Inc. and the Value Line Strategic Asset Management Trust
(collectively, the Funds and individually, a Fund). A tax-qualified and a
non-tax-qualified investment division have been established within each
investment option available in the Account.

     GSF, GBF and GCF each has an investment advisory agreement with Guardian
Investor Services Corporation (GISC), a wholly owned subsidiary of GIAC. GCAF
has a management agreement with GISC. BGIF and BGEMF each has an investment
advisory agreement with Guardian Baillie Gifford Ltd., a joint venture company
formed by GIAC and Baillie Gifford Overseas Ltd.

     Between January 22, 1991 and March 14, 1991, GIAC allocated $10,000,000
from its general account funds to the Account and invested it in BGIF to
facilitate the commencement of BGIF's operations. On September 13, 1994,
Guardian Life contributed $20,000,000 to BGEMF to facilitate the commencement of
BGEMF's operations. On May 1, 1995, GIAC contributed $100,000 to GCAF to
facilitate the commencement of its operations.

     Under applicable insurance law, the assets and liabilities of the Account
are clearly identified and distinguished from the other assets and liabilities
of GIAC. The assets of the Account will not be charged with any liabilities
arising out of any other business conducted by GIAC, but the obligations of the
Account, including the promise to make annuity payments, are obligations of
GIAC.

- -----------------------------------------
Note 2 -- Significant Accounting Policies
- -----------------------------------------

     The following is a summary of significant accounting policies of the
Account.

Investments

     (a) Net proceeds of payments made by contract-owners to the Account are
invested by the Account's investment divisions in shares of the corresponding
Funds at net asset value. All distributions made by a Fund are reinvested in
shares of the same Fund.

     (b) The market value of the investments in the Funds is based on the net
asset value of the respective Funds as of their close of business on the
valuation date.

     (c) Investment transactions are accounted for on the
- --------------------------------------------------------------------------------


                                       28
<PAGE>

                                                                       ---------
                                                                       Separate
                                                                       Account D
                                                                       ---------
                                                                           1
                                                                       ---------

- --------------------------------------------------------------------------------

trade date and income is recorded on the ex-dividend date.

     (d) The cost of investments sold is determined on a first in, first out
(FIFO) basis.

     During the six months ended June 30, 1996 and the year ended December 31,
1995, purchases of shares of the Funds aggregated $445,847,318 and $670,213,681,
respectively. Aggregate sales of shares of the Funds during the six months ended
June 30, 1996 and the year ended December 31, 1995 amounted to $219,719,097 and
$348,870,334, respectively.

The Annuitant Mortality Fluctuation Fund

     The Annuitant Mortality Fluctuation Fund is funded by GIAC and has been
established in response to various regulatory requirements and provides for any
possible adverse experience.

Federal Income Taxes

     The operations of the Account are part of the operations of GIAC and, as
such, are included in the combined tax return of GIAC. GIAC is taxed as a life
insurance company under the Internal Revenue Code of 1986, as amended.

     Under tax law, no federal income taxes are payable by GIAC with respect to
the operations of the Account.

Annuity Reserves

     Annuity reserves are computed for currently payable contracts according to
the 1971 Individual Annuity Mortality Table and the 1983 Individual Annuity
Table. The assumed interest rate is 4.0%. Charges to annuity reserves for
mortality and expense risk experience are reimbursed to GIAC if the reserves

- -----------------------------------
Note 3 -- Net Assets, June 30, 1996
- -----------------------------------
<TABLE>
<CAPTION>
                                                                               Accumulation         Total
                                                          Units Owned           Unit Value        Unit Value
                                                         --------------         ----------      --------------
<S>                                                      <C>                    <C>             <C>
Tax-Qualified Accounts:
   The Guardian Stock Fund, Inc. ....................... 25,928,543.821         $23.998725      $  622,251,993
   The Guardian Bond Fund, Inc. ........................  6,896,489.884          15.296174         105,489,909
   The Guardian Cash Fund, Inc. ........................  6,824,047.305          12.549691          85,639,685
   Gabelli Capital Asset Fund ..........................  1,586,523.221          11.897656          18,875,908
   Baillie Gifford International Fund ..................  7,944,439.413          15.316178         121,678,448
   Baillie Gifford Emerging Markets Fund ...............  1,225,214.290          10.100377          12,375,126
   Value Line Centurion Fund, Inc. .....................  5,356,998.398          26.955266         144,399,317
   Value Line Strategic Asset Management Trust ......... 17,428,051.287          23.821473         415,161,853

Non-Tax-Qualified Accounts:
   The Guardian Stock Fund, Inc. ....................... 21,265,251.582          23.998725         510,338,925
   The Guardian Bond Fund, Inc. ........................  5,820,872.542          15.296174          89,037,079
   The Guardian Cash Fund, Inc. ........................  7,371,763.628          12.549691          92,513,356
   Gabelli Capital Asset Fund ..........................  1,705,302.997          11.897656          20,289,108
   Baillie Gifford International Fund ..................  6,924,668.213          15.316178         106,059,451
   Baillie Gifford Emerging Markets Fund ...............  1,515,581.934          10.100377          15,307,949
   Value Line Centurion Fund, Inc. .....................  5,275,044.783          26.955266         142,190,235
   Value Line Strategic Asset Management Trust ......... 12,636,335.196          23.821473         301,016,118
                                                                                                --------------
                                                                                                 2,802,624,460
   Contracts receiving annuity payments ................                                             6,240,159
   Owned by GIAC........................................                                            15,888,979
                                                                                                --------------
                                                                                                $2,824,753,598
                                                                                                ==============
NOTE: In some instances the calculation of total assets may not agree due to rounding.
- --------------------------------------------------------------------------------------------------------------
</TABLE>


                                       29
<PAGE>

- --------------------------------------------------------------------------------

- ---------
Separate
Account D
- ---------
    1
- ---------

- --------------------------------------------------------------------------------
The Guardian Separate Account D
- -------------------------------

NOTES TO FINANCIAL STATEMENTS (continued)

required are less than originally estimated. If additional reserves are
required, GIAC reimburses the Account.

     The amount retained by GIAC in the Account is comprised of amounts which
GIAC allocated to the Account to facilitate the commencement of operations of
the Account and certain of the Funds, as well as amounts accruing to GIAC from
the operations of the Account. Amounts retained by GIAC in the Account may be
transferred by GIAC to its general account.

- --------------------------------------
Note 4 -- Administrative and Mortality
          and Expense Risk Charges
- --------------------------------------

Contractual charges paid to GIAC include:

     (1) a fixed annual contract fee of $35 is deducted on each contract
anniversary date before annuitization and upon surrender prior to annuitization
to cover GIAC's administrative expenses;

     (2) a charge for mortality and expense risk is computed daily and is equal
to an annual rate of 1.15% of the average daily net assets applicable to
contract owners;

     (3) contingent deferred sales charges on certain partial or total
surrenders. These charges are assessed against redemptions and paid to GIAC
during the first seven contract years for a Single Purchase Payment Contract.
For a Flexible Purchase Payment Contract, each payment is subject to a
contingent deferred sales charge for seven years; and

     (4) a charge for premium taxes deducted from either the contract payment or
upon annuitization, as determined in accordance with applicable state law.

     Currently, GIAC makes no charge against the Account for GIAC's federal
income taxes. However, GIAC reserves the right to charge taxes attributable to
the Account in the future.

- ----------------------------------------------------------------------------
Note 5 -- Accumulation Unit Values for the Current Period and the Four Prior
          Year Ends for Both Qualified and Non-Qualified Accounts
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               June 30,     December 31,   December 31,    December 31,   December 31,
                                                  1996         1995            1994           1993            1992
                                              ----------     ----------     ----------      ----------     ----------
<S>                                           <C>            <C>            <C>             <C>            <C>
The Guardian Stock Fund, Inc. .............   $23.998725     $21.774794     $16.358812      $16.762756     $14.136306
The Guardian Bond Fund, Inc. ..............    15.296174      15.694939      13.502913       14.148558      13.029142
The Guardian Cash Fund, Inc. ..............    12.549691      12.319068      11.808794       11.506661      11.340994
Gabelli Capital Asset Fund ................    11.897656      10.750707             --              --             --
Baillie Gifford International Fund ........    15.316178      14.035634      12.765807       12.802570       9.662405
Baillie Gifford Emerging Markets Fund .....    10.100377       8.628815       8.782325              --            --
Value Line Centurion Fund, Inc. ...........    26.955266      24.224164      17.494618       18.098849      16.765815
Value Line Strategic Asset
   Management Trust .......................    23.821473      21.700306      17.078883       18.163921      16.427405
</TABLE>
- --------------------------------------------------------------------------------


                                       30
<PAGE>

- --------------------------------------------------------------------------------




                       This page intentionally left blank.




- --------------------------------------------------------------------------------


                                       31
<PAGE>


- ----------------
  The Guardian
Stock Fund, Inc.
- ----------------
       2
- ----------------

- --------------------------------------------------------------------------------
The Guardian Stock Fund, Inc.
- -----------------------------

SCHEDULE OF INVESTMENTS
June 30, 1996 (Unaudited)

- ----------------------
COMMON STOCKS -- 95.4%
- ----------------------

   Shares                                            Value
- ------------------------------------------------------------

     240,500  Boeing Co.                         $20,953,563
     276,400  Logicon, Inc.                        8,257,450
      39,000  Loral Corporation                      531,375
     702,000  McDonnell Douglas Corp.             34,047,000
     201,750  Precision Castparts Corp.            8,675,250
     183,000  Rockwell Int'l. Corp.               10,476,750
      64,000  Sundstrand Corp.                     2,344,000
      41,500  United Technologies Corp.            4,772,500
                                                 -----------
                                                  90,057,888
                                                 -----------
Air Transportation -- 0.3%
      58,000  AMR Corp. Del                        5,278,000
                                                 -----------
Automotive -- 0.4%
     128,700  Chrysler Corp.                       7,979,400
                                                 -----------
Biotechnology -- 0.3%
      93,600  Amgen, Inc.                          5,054,400
                                                 -----------
Building Materials and Homebuilders -- 0.3%
      45,000  Coachmen Industries, Inc.            1,575,000
      17,900  NCI Building Systems, Inc.             604,125
      60,000  McGrath Rent Corp.                   1,350,000
      80,400  Webb (Del) Corp.                     1,608,000
                                                 -----------
                                                   5,137,125
                                                 -----------
Capital Goods-Miscellaneous Technology -- 1.1%
      34,500  Adtran, Inc,                         2,445,188
     228,000  Komag, Inc.                          6,013,500
      21,400  Pairgain Technologies, Inc.          1,326,800
     188,475  Paychex, Inc.                        9,070,359
      60,400  Rexel, Inc.                            853,150
                                                 -----------
                                                  19,708,997
                                                 -----------
Chemicals -- 1.9%
      94,000  Cambrex Corp.                        4,805,750
     191,400  E.I.Dupont De Nemours, Inc.         15,144,525
     398,500  Monsanto Co.                        12,951,250
      21,800  OM Group, Inc.                         855,650
     211,700  Sterling Chemicals, Inc.             2,461,012
                                                 -----------
                                                  36,218,187
                                                 -----------
Coal -- 0.1%
      33,000  Eastern Enterprises                  1,097,250
                                                 -----------
Computer Software -- 3.4%
      18,900  BMC Software, Inc.                   1,129,275
      32,400  Cadence Design Systems, Inc.         1,093,500
     181,500  Computer Associates Int'l., Inc.    12,931,875
     308,900  Electronic Data Systems Corp.       16,603,375
      56,000  Fair Isaac & Co., Inc.               2,478,000
     190,000  Microsoft Corp.                     22,823,750
      94,000  Parametric Techonology Corp.         4,077,250
      69,400  SunGard Data Systems, Inc.           2,784,675
                                                 -----------
                                                  63,921,700
                                                 -----------
Conglomerates -- 1.3%
     149,800  Loews Corp.                         11,815,475
     155,000  Textron, Inc.                       12,380,625
                                                 -----------
                                                  24,196,100
                                                 -----------
Containers -- 0.0%
      29,975  Alltrista Corp.                        711,906
                                                 -----------
Cosmetics and Toiletries-- 1.1%
     329,900  Gillette Co.                        20,577,513
      15,200  Helen of Troy Ltd.                     433,200
                                                 -----------
                                                  21,010,713
                                                 -----------
Drugs and Hospitals -- 15.6%
     134,000  Abbott Laboratories                  5,829,000
     460,700  American Home Products Corp.        27,699,587
      48,300  Baxter International, Inc.           2,282,175
      22,100  Becton Dickinson & Co.               1,773,525
     343,300  Bristol-Myers Squibb Corp.          30,897,000
      52,200  Boston Scientific Corp.              2,349,000
     322,948  Eli Lilly & Co., Inc.               20,991,620
     175,986  Guidant Corp.                        8,667,310
     954,800  Johnson & Johnson                   47,262,600
     136,400  Kinetic Concepts, Inc.               2,114,200
     150,000  Medtronic, Inc.                      8,400,000
     872,200  Merck & Co., Inc.                   56,365,925
     509,900  Pfizer, Inc.                        36,394,112
     319,000  Schering Corp.                      20,017,250
     362,000  Universal Health Services, Inc.      9,457,250
     208,700  Warner Lambert Co.                  11,478,500
                                                 -----------
                                                 291,979,054
                                                 -----------
Electrical Equipment -- 2.7%
     580,000  General Electric Co.                50,170,000
                                                 -----------

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       32
<PAGE>

                                                                ----------------
                                                                  The Guardian
                                                                Stock Fund, Inc.
                                                                ----------------
                                                                       2
                                                                ----------------

- --------------------------------------------------------------------------------

   Shares                                            Value
- ------------------------------------------------------------
Electronics and Instruments-- 0.9%
     240,000  Analogic Corp.                     $ 6,420,000
      51,800  Cascade Communications Corp.         3,522,400
      58,000  Sanmina Corp.                        1,566,000
      13,200  Security Dynamics Technologies       1,085,700
      43,500  Shiva Corp.                          3,480,000
      18,600  Strattec Security Corp.                330,150
                                                 -----------
                                                  16,404,250
                                                 -----------
Energy-Miscellaneous -- 0.5%
     192,500  Giant Industries, Inc.               2,791,250
     196,930  Holly Corp.                          4,923,250
      84,000  Howell Corp.                         1,134,000
                                                 -----------
                                                   8,848,500
                                                 -----------
Financial-Banks -- 7.2%
     150,000  Bankamerica Corp.                   11,362,500
      73,000  Barnett Banks, Inc.                  4,453,000
     308,568  Chase Manhattan Corp.               21,792,615
      50,000  Central & Southern Hldgs. Co.          428,125
     437,484  Citicorp                            36,147,116
      35,032  Crestar Financial Corp.              1,869,833
     146,300  First Bank Systems Corp.             8,485,400
      19,900  First Empire State Corp.             4,795,900
      99,500  First Union Corp.                    6,057,060
      77,220  Hubco, Inc.                          1,631,273
      50,000  Mellon Bank Corp.                    2,850,000
      62,000  J.P. Morgan & Co., Inc.              5,246,750
      97,300  Nationsbank Corp.                    8,039,413
     212,260  Norwest Corp.                        7,402,568
      36,000  Star Banc Corp.                      2,425,500
      48,666  Wells Fargo & Co.                   11,625,091
                                                 -----------
                                                 134,612,144
                                                 -----------
Financial-Others -- 8.4%
     160,000  American Express Co.                 7,140,000
      41,000  Associates First Capital Corp.       1,542,625
     160,000  Dean Witter Discover & Co.           9,160,000
      21,666  Duff & Phelps Cr. Rating Co.           460,402
      96,800  A.G. Edwards, Inc.                   2,625,700
      64,600  Federal Home Loan Mortgage           5,523,300
     664,600  Federal National Mortgage Assn.     22,264,100
     258,000  First USA, Inc.                     14,190,000
   1,000,000  Green Tree Financial Corp.          31,250,000
     169,000  Jefferies Group, Inc.                5,239,000
     183,050  MBNA Corp.                           5,216,925
      94,000  McDonald & Co. Investments, Inc.     1,856,500
     251,100  Merrill Lynch & Co., Inc.           16,352,887
     256,050  Morgan Keegan, Inc.                  3,392,663
      56,000  Morgan Stanley Group., Inc.          2,751,000
     153,825  Raymond James Financial, Inc.        3,480,291
     200,000  Charles Schwab Corp.                 4,900,000
     423,000  Travelers Group, Inc.               19,299,375
                                                 -----------
                                                 156,644,768
                                                 -----------
Financial-Thrift -- 2.5%
      67,200  Astoria Financial Corp.              1,822,800
     270,400  California Federal Bancorp, Inc.     4,934,800
     148,000  Charter One Financial, Inc.          5,161,500
      66,000  Coastal Bancorp, Inc.                1,188,000
     246,600  Collective Bancorp, Inc.             5,825,925
     124,000  Long Island Bancorp, Inc.            3,789,750
      19,635  MAF Bancorp, Inc.                      481,057
      37,666  Pacific Crest Capital, Inc.            338,994
      82,362  Progressive Bank, Inc.               2,388,498
     528,441  Sovereign Bancorp, Inc.              5,284,410
     167,800  Standard Federal Bancorporation      6,460,300
     318,766  TCF Financial Corp.                 10,598,970
                                                 -----------
                                                  48,275,004
                                                 -----------
Food, Beverage and Tobacco -- 7.3%
     171,800  Anheuser Busch Cos., Inc.           12,885,000
     687,200  Coca Cola Co.                       33,586,900
      95,000  ConAgra, Inc.                        4,310,625
       6,872  Earthgrains Co.                        225,057
      28,000  Hershey Foods Corp.                  2,054,500
     110,200  PepsiCo, Inc.                       39,273,325
     424,800  Philip Morris Cos., Inc.            44,179,200
                                                 -----------
                                                 136,514,607
                                                 -----------
Footwear -- 0.4%
      73,400  Nike, Inc.                           7,541,850
                                                 -----------
Household Products -- 1.1%
     189,960  Kimberly Clark Corp.                14,674,410
      61,700  Procter & Gamble Co.                 5,591,563
                                                 -----------
                                                  20,265,973
                                                 -----------
Information Processing -- 3.1%
      28,550  Astro-Med, Inc.                        256,950
      25,000  Cabletron Systems, Inc               1,715,625

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       33
<PAGE>

- ----------------
 The Guardian
Stock Fund, Inc.
- ----------------
       2
- ----------------

- --------------------------------------------------------------------------------
The Guardian Stock Fund, Inc.
- -----------------------------

SCHEDULE OF INVESTMENTS (continued)
June 30, 1996 (Unaudited)

   Shares                                            Value
- ------------------------------------------------------------
     332,000  Cisco Systems, Inc.                $18,799,500
     240,000  Hewlett Packard Co.                 23,910,000
      48,700  In Focus Systems, Inc.               1,180,975
     220,500  Sun Microsystems, Inc.              12,981,938
                                                 -----------
                                                  58,844,988
                                                 -----------
Insurance -- 1.9%
      99,000  Amer. Bankers Ins. Group, Inc.       4,318,875
      60,000  Amer. Int'l. Group, Inc              5,917,500
      30,000  CMAC Investment Corp.                1,725,000
      66,700  Executive Risk, Inc.                 2,551,275
      93,000  ITT Hartford Group, Inc.             4,952,250
      60,000  Jefferson Pilot Corp.                3,097,500
      68,847  Liberty Financial Cos., Inc.         2,332,192
     108,000  MGIC Investment Corp.                6,061,500
      54,000  Sun America, Inc.                    3,051,000
      72,000  State Auto Financial Corp.           1,746,000
      12,000  Travelers Aetna Ppty. Cas. Corp.       340,500
                                                 -----------
                                                  36,093,592
                                                 -----------
Lodging -- 0.3%
     298,000  Prime Hospitality Corp.              4,917,000
                                                 -----------
Machinery and Equipment -- 2.2%
      48,000  AGCO Corp.                           1,332,000
      70,000  Case Corp.                           3,360,000
     182,000  Dover Corp.                          8,394,750
     210,900  Global Industrial Technologies       3,374,400
      83,900  Illinois Tool Works, Inc.            5,673,738
     134,000  Millipore Corp.                      5,611,250
      20,000  Robbins & Myers, Inc.                  890,000
      91,500  Tecumseh Products Co.                4,918,125
      58,726  Varlen Corp.                         1,233,240
     110,000  York International Corp.             5,692,500
                                                 -----------
                                                  40,480,003
                                                 -----------
Merchandising-Department Stores -- 0.2%
     110,000  Carson Pirie Scott & Co.             2,942,500
                                                 -----------
Merchandising-Drugs -- 0.2%
     125,000  Walgreen Co.                         4,187,500
                                                 -----------
Merchandising-Food -- 0.6%
     203,700  Casey's General Stores, Inc.         4,048,538
      93,000  Kroger Co.                           3,673,500
      90,000  Safeway, Inc.                        2,970,000
                                                 -----------
                                                  10,692,038
                                                 -----------
Merchandising-Special -- 0.3%
     130,000  CompUSA, Inc.                        4,436,250
     137,160  Host Marriott Services Corp.           994,410
      60,000  Pier 1 Imports, Inc.                   892,500
                                                 -----------
                                                   6,323,160
                                                 -----------
Miscellaneous-Consumer Growth Staples -- 0.1%
      58,000  Omnicom Group                        2,697,000
                                                 -----------
Natural Gas-Diversified -- 0.9%
     267,600  Mitchell Energy & Dev. Corp.         5,084,400
     100,000  PanEnergy Corp.                      3,287,500
     428,000  Enserch Corp.                        9,309,000
                                                 -----------
                                                  17,680,900
                                                 -----------
Oil and Gas Producing -- 4.9%
      98,000  Alexander Energy Corp.                 490,000
     294,000  Apache Corp.                         9,665,250
     205,000  Basin Exploration, Inc.              1,332,500
     446,500  Tom Brown, Inc.                      7,646,312
     140,000  Cairn Energy USA, Inc.               2,012,500
     304,000  Chieftain International, Inc.        6,118,000
     247,000  Devon Energy Corp.                   6,051,500
      81,800  Diamond Offshore Drilling, Inc.      4,683,050
     460,000  Enserch Exploration, Inc.            4,945,000
     500,100  Enron Oil and Gas Co.               13,940,288
      61,900  Forcenergy Gas Exploration, Inc.     1,168,362
     554,000  Global Natural Res., Inc.            9,071,750
      16,300  H S Resources, Inc.                    189,488
     550,900  Petromet Resources Ltd.              1,067,369
     137,600  Pogo Producing Co.                   5,246,000
     835,000  Ranger Oil Ltd.                      6,158,125
     141,800  St. Mary Land & Exploration Co.      2,375,150
     208,167  United Meridian Corp.                7,494,012
      20,900  Vintage Petroleum, Inc.                532,950
     220,000  Wainoco Oil Ltd.                       687,500
                                                 -----------
                                                  90,875,106
                                                 -----------
Oil-Integrated-Domestic -- 1.5%
     122,600  Amoco Corp.                          8,873,175
      85,000  Murphy Oil Corp.                     3,856,875
     545,000  Tesoro Petroleum, Inc.               6,267,500
     445,000  USX Marathon Group                   8,955,625
                                                 -----------
                                                  27,953,175
                                                 -----------

                       See notes to financial statements.

- -------------------------------------------------------------------------------


                                       34
<PAGE>

                                                                ----------------
                                                                  The Guardian
                                                                Stock Fund, Inc.
                                                                ----------------
                                                                        2
                                                                ----------------

- --------------------------------------------------------------------------------

   Shares                                            Value
- ------------------------------------------------------------
Oil-Integrated-International-- 4.6%
     153,800  Chevron Corp.                      $ 9,074,200
     453,500  Exxon Corp.                         39,397,812
     207,800  Mobil Corp.                         23,299,575
      45,000  Royal Dutch Petroleum Co.            6,918,750
      89,400  Texaco, Inc.                         7,498,425
                                                 -----------
                                                  86,188,762
                                                 -----------
Oil Services -- 1.5%
      29,200  Cliffs Drilling Co.                    992,800
      40,300  Halliburton Co.                      2,236,650
     341,000  Nabors Industries, Inc.              5,541,250
     131,700  Offshore Logistics, Inc.             1,827,338
      95,000  Pride Petroleum Services, Inc.       1,353,750
      77,700  Schlumberger Ltd.                    6,546,225
     205,000  Smith International, Inc.            6,175,625
     117,700  Varco International, Inc.            2,133,312
      12,000  Weatherford Enterra, Inc.              360,000
                                                 -----------
                                                  27,166,950
                                                 -----------
Paper and Forest Products -- 1.1%
     548,000  Rayonier, Inc.                      20,824,000
                                                 -----------
Railroads -- 0.6%
      47,949  Burlington Northern Santa Fe         3,877,875
     107,900  Union Pacific Corp.                  7,539,513
                                                 -----------
                                                  11,417,388
                                                 -----------
Semiconductor -- 1.0%
      97,800  Atmel Corp.                          2,946,225
     149,400  Intel Corp.                         10,971,563
     254,000  International Rectifier Corp.        4,095,750
                                                 -----------
                                                  18,013,538
                                                 -----------
Transportation-Miscellaneous -- 0.1%
     164,100  Maritrans, Inc.                      1,005,113
                                                 -----------
Truckers -- 0.0%
      32,100  FRP Pptys., Inc.                       658,050
                                                 -----------

Utilities-Communications - 8.5%
     128,500  Ameritech Corp.                      7,629,687
     303,000  Andrew Corp.                        16,286,250
   1,090,000  AT&T Corp.                          67,580,000
      79,100  Bell Atlantic Corp.                  5,042,625
     177,000  Bellsouth Corp.                      7,500,375
     295,000  GTE Corp.                           13,201,250
      71,900  Harris Corp.                         4,385,900
     233,200  Northern Telecom Ltd.               12,680,250
      74,400  NYNEX Corp.                          3,534,000
     240,000  Sprint Corp.                        10,080,000
     201,500  SBC Communications, Inc.             9,923,875
      40,666  360 Communications Co.                 975,984
                                                 -----------
                                                 158,820,196
                                                 -----------
Utilities-Electric -- 0.1%
      95,000  Illinova Corp.                       2,731,250
                                                 -----------
Utilities-Gas and Pipeline -- 0.1%
      82,100  Entergy Corp.                        2,329,587
                                                 -----------

TOTAL COMMON STOCKS
(Cost $1,385,701,173)                          1,784,469,612
                                               -------------

- ----------------------------
REPURCHASE AGREEMENT -- 4.7%
- ----------------------------

  Principal                      Maturity
  Amount                         Date               Value
- ------------------------------------------------------------
$87,622,000 State Street Bank & Trust
            repurchase agreement,
            dated 6/28/96, maturity
            value $87,659,970, 5.20%,
            due 7/1/96 (collateralized by
            $89,320,000 U.S. Treasury
            Notes, 5.125% due
            2/28/98)             7/1/96       $   87,622,000
                                              --------------
TOTAL REPURCHASE AGREEMENT
   (Cost $87,622,000)                             87,622,000
                                              --------------
TOTAL INVESTMENTS -- 100.1%
   (Cost $1,473,323,173)                       1,872,091,612

PAYABLES IN EXCESS OF CASH,
  RECEIVABLES AND OTHER
   ASSETS-- (0.1%)                                (1,755,819)
                                              --------------

NET ASSETS -- 100.0%                          $1,870,335,793
                                              ==============

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       35
<PAGE>

- ----------------
  The Guardian
Stock Fund, Inc.
- ----------------
       2
- ----------------

- --------------------------------------------------------------------------------
The Guardian Stock Fund, Inc.
- -----------------------------

STATEMENT OF ASSETS
AND LIABILITIES
June 30, 1996 (Unaudited)

ASSETS:
  Investments, at identified cost*                                $1,473,323,173
                                                                  ==============

  Investments, at market                                          $1,784,469,612
  Repurchase agreements                                               87,622,000
                                                                  --------------
  TOTAL INVESTMENTS                                                1,872,091,612

  Cash                                                                       535
  Receivable for securities sold                                       3,589,771
  Dividends receivable                                                 2,418,875
  Receivable for fund shares sold                                        355,457
  Interest receivable                                                     37,970
  Other Assets                                                             7,558
                                                                  --------------
  TOTAL ASSETS                                                     1,878,501,778
                                                                  --------------
LIABILITIES:
  Payable for securities purchased                                     5,096,340
  Payable for fund shares redeemed                                       643,144
  Accrued expenses                                                        67,896
  Due to affiliates -- Note B                                          2,358,605
                                                                  --------------
  TOTAL LIABILITIES                                                    8,165,985
                                                                  --------------
    NET ASSETS                                                    $1,870,335,793
                                                                  ==============
COMPONENTS OF NET ASSETS:
  Common Stock -- 50,689,164 shares
   and outstanding $.10 par value
   each (100,000,000 shares authorized)                           $    5,068,916
  Paid-in capital                                                  1,348,833,899
  Undistributed net investment income                                  2,343,763
  Accumulated net realized gain on
   investments                                                       115,320,776
 Net unrealized appreciation of investments                          398,768,439
                                                                  --------------
    NET ASSETS                                                    $1,870,335,793
                                                                  ==============
NET ASSET VALUE PER  SHARE                                        $        36.90
                                                                  ==============

* Includes repurchase agreements.



STATEMENT OF OPERATIONS
For the Six Months Ended
June 30, 1996 (Unaudited)

Investment Income:
Income:
  Dividends                                                         $ 13,787,073
  Interest                                                             3,002,894
  Other income                                                            28,382
                                                                    ------------
                                                                      16,818,349
    Less: Foreign tax withheld                                            28,980
                                                                    ------------
  Total Income                                                        16,789,369

Expenses:

  Investment advisory fees-- Note B                                    4,343,941
  Custodian fees                                                         119,504
  Printing expense                                                        25,670
  Audit fees                                                               8,750
  Registration fees                                                        7,842
  Insurance expense                                                        7,475
  Directors' fees-- Note B                                                 4,600
  Legal fees                                                               2,126
  Transfer agent fees                                                      1,650
  Other                                                                      352
                                                                    ------------
  Total Expenses                                                       4,521,910
                                                                    ------------
  Net Investment Income                                             $ 12,267,459
                                                                    ------------

Realized and Unrealized Gain/(Loss)
   on Investments -- Note D
  Net realized gain on investments                                  $115,123,555
  Net change in unrealized appreciation
  of investments                                                      51,121,270
                                                                    ------------
  Net Realized and Unrealized Gain
  on Investments                                                     166,244,825
                                                                    ------------
  Net Increase in Net Assets Resulting
  from Operations                                                   $178,512,284
                                                                    ============

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       36
<PAGE>

                                                                ----------------
                                                                  The Guardian
                                                                Stock Fund, Inc.
                                                                ----------------
                                                                        2
                                                                ----------------

- --------------------------------------------------------------------------------

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                          Six Months        Year
                                                                          Ended             ended
                                                                          June 30,          December 31,
                                                                          1996              1995
                                                                          (Unaudited)       (Audited)
                                                                        ---------------   ---------------
<S>                                                                     <C>               <C>
INCREASE/(DECREASE) IN NET ASSETS
 From Operations:
   Net investment income                                                $    12,267,459   $    18,773,685
   Net realized gain on investments                                         115,123,555       134,802,382
   Net change in unrealized appreciation of investments                      51,121,270       229,959,479
                                                                        ---------------   ---------------
     Net Increase in Net Assets Resulting from Operations                   178,512,284       383,535,546
                                                                        ---------------   ---------------
 Distributions to Shareholders:
   Net investment income                                                    (10,020,624)      (18,757,010)
   Net realized gain on investments                                         (66,598,532)      (71,343,468)
                                                                        ---------------   ---------------
     Total Distributions to Shareholders                                    (76,619,156)      (90,100,478)
                                                                        ---------------   ---------------
From Capital Share Transactions:
   Net increase in net assets from capital share transactions-- Note E      153,171,866       282,844,511
                                                                        ---------------   ---------------
     Net Increase in Net Assets                                             255,064,994       576,279,579

 Net Assets:
   Beginning of period                                                    1,615,270,799     1,038,991,220
                                                                        ---------------   ---------------
   End of period*                                                       $ 1,870,335,793   $ 1,615,270,799
                                                                        ===============   ===============
* Includes undistributed net investment income of:                      $     2,343,763   $        96,928
</TABLE>

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       37
<PAGE>

- ----------------
  The Guardian
Stock Fund, Inc.
- ----------------
       2
- ----------------

- -------------------------------------------------------------------------------
The Guardian Stock Fund, Inc.
- -----------------------------

FINANCIAL HIGHLIGHTS
Selected data for a share of capital stock outstanding throughout the periods
indicated:
<TABLE>
<CAPTION>
                                                Six Months
                                                   Ended                          Year Ended December 31, (Audited)
                                               June 30, 1996     ------------------------------------------------------------------
                                                (Unaudited)          1995              1994              1993            1992
                                               -------------     -------------     -------------    -------------    -------------
<S>                                            <C>               <C>               <C>              <C>              <C>
Net asset value, beginning
    of period ...............................  $       34.72     $       27.33     $       29.00    $       25.52    $       23.28
                                               -------------     -------------     -------------    -------------    -------------
Income from investment
    operations
    Net investment income ...................           0.25              0.44              0.40             0.58             0.48
    Net realized and unrealized gain/
        (loss) on investments ...............           3.51              9.01             (0.77)            4.47             3.97
                                               -------------     -------------     -------------    -------------    -------------
    Net increase/
        (decrease) from
        investment operations ...............           3.76              9.45             (0.37)            5.05             4.45
                                               -------------     -------------     -------------    -------------    -------------

Distributions to
    shareholders
    Dividends from net
        investment income ...................          (0.21)            (0.44)            (0.40)           (0.59)           (0.48)
    Distributions from
        net realized gain ...................          (1.37)            (1.62)            (0.90)           (0.98)           (1.73)
                                               -------------     -------------     -------------    -------------    -------------
    Total distributions .....................          (1.58)            (2.06)            (1.30)           (1.57)           (2.21)
                                               -------------     -------------     -------------    -------------    -------------
Net asset value, end of
    period ..................................  $       36.90     $       34.72     $       27.33    $       29.00    $       25.52
                                               =============     =============     =============    =============    =============
Total return* ...............................          10.85%            34.65%            (1.27)%          19.96%           20.07%
                                               =============     =============     =============    =============    =============
Ratios/supplemental data:
    Net assets, end of
        period (000's omitted) ..............  $   1,870,336     $   1,615,271     $   1,038,991    $     869,114    $     537,354
    Ratio of expenses to
        average net assets ..................           0.52%+            0.53%*            0.53%            0.54%            0.55%
    Ratio of net investment income to
        average net assets ..................           1.41%+            1.39%*            1.49%            2.20%            2.14%
    Portfolio turnoverratio .................            .32%              .78%              .53%             .45%             .62%

<CAPTION>
                                                                       Year Ended December 31, (Audited)
                                             ---------------------------------------------------------------------------------------
                                                 1991           1990           1989           1988           1987           1986
                                             -----------    -----------    -----------    -----------    -----------    ----------
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
Net asset value, beginning
    of period .............................  $     17.85    $     21.39    $     19.18    $     16.35    $     17.15    $    15.40
                                             -----------    -----------    -----------    -----------    -----------    ----------
Income from investment
    operations
    Net investment income .................         0.63           0.69           0.84           0.52           0.33          0.24
    Net realized and unrealized gain/
        (loss) on investments .............         5.74          (3.13)          3.61           2.80           0.06          2.32
                                             -----------    -----------    -----------    -----------    -----------    ----------
    Net increase/
        (decrease) from
        investment operations .............         6.37          (2.44)          4.45           3.32           0.39          2.56
                                             -----------    -----------    -----------    -----------    -----------    ----------
Distributions to
    shareholders
    Dividends from net
        investment income .................        (0.64)         (0.71)         (0.90)         (0.49)         (0.43)        (0.22)
    Distributions from
        net realized gain .................        (0.30)         (0.39)         (1.34)          --            (0.76)        (0.59)
                                             -----------    -----------    -----------    -----------    -----------    ----------
    Total distributions ...................        (0.94)         (1.10)         (2.24)         (0.49)         (1.19)        (0.81)
                                             -----------    -----------    -----------    -----------    -----------    ----------
Net asset value, end of
    period ................................  $     23.28    $     17.85    $     21.39    $     19.18    $     16.35    $    17.15
                                             ===========    ===========    ===========    ===========    ===========    ==========
Total return* .............................        35.96%        (11.85)%        23.55%         20.37%          1.87%        17.10%
                                             ===========    ===========    ===========    ===========    ===========    ==========
Ratios/supplemental data:
    Net assets, end of
        period (000's omitted) ............  $   380,962    $   256,039    $   269,950    $   172,900    $   139,437    $   66,081
    Ratio of expenses to
        average net assets ................         0.56%          0.57%          0.57%          0.61%          0.61%         0.75%
    Ratio of net investment income to
        average net assets ................         3.07%          3.66%          4.13%          2.88%          2.08%         2.00%
    Portfolio turnover ratio ..............          .51%           .54%           .38%           .71%           .37%          .36%
</TABLE>


*    Total returns do not reflect the effects of charges deducted under the
     terms of GIAC's variable contracts. Including such charges would reduce the
     total returns for all periods shown.

+    Annualized.

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       38
<PAGE>

- --------------------------------------------------------------------------------




                       This page intentionally left blank.




- --------------------------------------------------------------------------------


                                       39
<PAGE>

- ---------------
 The Guardian
Bond Fund, Inc.
- ---------------
      3
- ---------------

- --------------------------------------------------------------------------------
The Guardian Bond Fund, Inc.
- ----------------------------

SCHEDULE OF INVESTMENTS
June 30, 1996 (Unaudited)

- ---------------------
ASSET BACKED -- 15.7%
- ---------------------

     Principal
      Amount                                                    Value
- ------------------------------------------------------------------------
   $14,000,000  Advanta Cr. Card Mst. Tr.,
                    6.05% due 8/1/03                        $13,601,840
     6,000,000  Chemical Mst. Cr. Card Tr.,
                    5.55% due 9/15/03                         5,720,580
     6,000,000  Contimortgage Home Eq.
                    Loan Tr., 6.85% due 4/15/44               5,973,720
     4,000,000  Firsts Merchant Auto Tr.,
                    6.7% due 8/15/99                          3,994,400
     5,000,000  Green Tree Financial Corp.,
                    6.35% due 12/15/25                        4,940,600
     5,000,000  Green Tree Financial Corp.,
                    5.85% due 3/15/27                         4,800,000
     6,151,873  Green Tree Financial Corp.,
                    6.10% due 4/15/27                         6,115,330
     2,000,000  Money Store Tr.,
                    7.55% due 8/15/20                         2,016,200
     5,000,000  Money Store Tr.,
                    7.35% due 5/15/12                         5,039,000
     4,000,000  Olympic Automobile Rec. Tr.,
                    5.95% due 11/15/99                        3,990,000
                                                            -----------
 TOTAL ASSET BACKED
    (Cost $57,536,883)                                       56,191,670
                                                            -----------
- -----------------------
CORPORATE BONDS -- 29.2%
- -----------------------
Conglomerates -- 1.3%
    $5,000,000  RJR Nabisco, Inc.,
                    7.625% due 9/15/03                        4,763,900
                                                            -----------
Drugs and Hospital-- 1.9%
     7,000,000  Rhone Poulenc SA, 6.75%
                    due 10/15/99                              6,905,080
                                                            -----------
Electric Utilities -- 4.4%
     2,500,000  Consumers Power Co.,
                    7.5% due 6/1/02                           2,490,425
     5,000,000  Duquesne Lt. Co. Secured Mtn.
                    Bk. Ent., 6.7% due 5/15/03                4,828,150
     8,000,000  Tenaga Nasional Berhad,
                    7.875% due 6/15/04                        8,273,200
                                                            -----------
                                                             15,591,775
                                                            -----------
Financial-Banks -- 1.7%
     3,000,000  Comerica, Inc.,
                    7.25% due 8/1/07                          2,953,260
     3,000,000  PNC Bank NA-Pittsburgh, PA,
                    7.875% due 4/15/05                        3,086,820
                                                            -----------
                                                              6,040,080
                                                            -----------
Financial-Miscellaneous -- 8.5%
     5,000,000  BHP Fin. USA Ltd.,
                    6.69% due 3/1/06                          4,777,900
     4,000,000  Ford Motor Cr. Co.,
                    7.75% due 11/15/02                        4,131,600
     8,000,000  General Motors Accep. Corp. Mtn.,
                    7.375% due 6/9/99                         8,155,040
     6,000,000  Salomon, Inc.,
                    6.70% due 121/98                          5,983,440
     4,500,000  Salomon, Inc.,
                    6.75% due 2/15/03                         4,307,670
     3,000,000  Salomon, Inc.,
                    7.25% due 5/1/01                          2,992,560
                                                            -----------
                                                             30,348,210
                                                            -----------
Insurance -- 0.9%
     3,200,000  Metropolitan Life Ins. Co.,
                    6.3% due 11/1/03                          3,017,856
Machinery and Industrial Equipment-- 1.7%
     6,000,000  McDermott International, Inc.,
                    6.57% due 4/20/98                         5,959,020
Merchandising Mass --  1.0%
     3,400,000  Wal Mart Stores, Inc.,
                    8.75% due 12/29/06                        3,523,148
Miscellaneous Capital Goods-Technology--  0.4%
     1,500,000  Northrop Grumman Corp.,
                    7.75% due 3/16/16                         1,461,675
Natural Gas-Diversified -- 0.3%
     1,000,000  Texas Eastern Corp.,
                    8.5% due 2/10/97                          1,012,430
Paper and Forest Products -- 4.4%
     7,000,000  Alco Standard Corp.,
                    6.75% due 12/1/25                         6,101,830
     5,000,000  Boise Cascade Corp. Mtn. Bk. Ent.,
                    7.1% due 1/13/99                          4,994,500

                       See notes to financial statements

- --------------------------------------------------------------------------------


                                       40
<PAGE>

                                                                 ---------------
                                                                  The Guardian
                                                                 Bond Fund, Inc.
                                                                 ---------------
                                                                       3
                                                                 ---------------

- --------------------------------------------------------------------------------

     Principal
      Amount                                                    Value
- ------------------------------------------------------------------------

    $4,500,000  Fletcher Challenge Cap. CDA II,
                    7.75% due 6/20/06                      $  4,563,360
                                                            -----------
                                                             15,659,690
                                                            -----------
Railroads -- 1.4%
     5,500,000  Burlington Northern Santa Fe
                    Corp., 6.375% due 12/15/05                5,100,865
                                                            -----------
Telecommunications-- 1.3%
     4,500,000  TCI Communications,
                    7.25% due 6/15/99                         4,510,485
                                                            -----------
  TOTAL CORPORATE BONDS
  (Cost $106,770,745)                                       103,894,214
                                                            -----------
- ----------------------
MORTGAGE BACKED-- 3.6%
- ----------------------
    $4,500,000  Donaldson, Lufkin, Jenrette
                    Mortgage Accep. Corp.,
                 7.67% due 2/12/06                         $  4,501,350
     5,836,075  Merrill Lynch Mortgage
                    Invmts., Inc., 6.788%
                 due 6/25/15                                  5,756,705
     2,500,000  Mortgage Capital Fdg.,
                    7.9% due 2/15/06                          2,528,125
                                                            -----------
  Total Mortgage Backed
  (Cost $12,774,907)                                         12,786,180
                                                            -----------
- -------------------------------
MORTGAGE PASS-THROUGHS -- 17.3%
- -------------------------------
   $ 4,500,000  FNMA TBA
                    7% due 1/1/99                          $  4,436,719
     8,000,000  FNMA TBA
                    7.5% due 1/1/99                           7,898,080
    14,000,000  FNMA TBA
                    8% due 1/1/99                            14,116,480
       751,955  FNMA Pool #068106
                    8.5% due 8/1/09                             779,724
     1,153,139  FNMA Pool #068772
                    8% due 6/1/08                             1,186,833
        13,629  FNMA Pool #072923
                    8.25% due 1/1/09                             14,049
     6,331,458  FNMA Pool #324193
                    7% due 9/1/25                             6,093,015
     6,351,848  FNMA Pool #331814
                    7% due 12/1/25                            6,112,637
        10,384  GNMA Pool #000375
                    11.5% due 7/20/00                            10,851
       119,905  GNMA Pool #352913
                    7.5% due 5/15/24                            118,664
       522,091  GNMA Pool #368294
                    7.5% due 1/15/24                            517,340
       544,905  GNMA Pool #363384
                    7.5% due 2/15/24                            539,265
       112,164  GNMA Pool #369417
                    7.5% due 2/15/24                            111,144
       322,059  GNMA Pool #375967
                    7.5% due 1/15/24                            318,725
       716,123  GNMA Pool #376437
                    7.5% due 3/15/24                            708,711
       540,752  GNMA Pool #378966
                    7.5% due 1/15/24                            535,155
     2,563,885  GNMA Pool #395476
                    7.5% due 5/15/26                          2,529,324
     8,006,412  GNMA Pool #399303
                    8% due 6/15/24                            8,096,564
     3,476,003  GNMA Pool #417223
                    7.5% due 1/15/26                          3,429,147
     3,555,111  GNMA Pool #425423
                    7.5% due 5/15/26                          3,507,188
       576,351  GNMA Pool #222105
                    7.5% due 3/15/24                            571,106
                                                            -----------
 TOTAL MORTGAGE
 PASS-THROUGHS
  (Cost $62,227,882)                                         61,630,721
                                                            -----------
- -------------------------------------------
MULTI CLASS MORTGAGE PASS-THROUGHS -- 19.5%
- -------------------------------------------
    $6,000,000  Federal Home Loan Mortgage
                    Corp., 7% due 3/15/21                    $5,743,080
    12,700,000  Federal Home Loan Mortgage
                    Corp., 6.5% due 5/15/19                  11,997,436
     3,200,186  Federal Home Loan Mortgage
                    Corp., 4% due 8/15/01                     3,163,160
     4,115,058  Federal Home Loan Mortgage
                    Corp., 7% due 4/25/12                     4,109,914
       222,508  Citibank, NA,
                    9.5% due 8/1/16                             226,335

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       41
<PAGE>

- ---------------
 The Guardian
Bond Fund, Inc.
- ---------------
      3
- ---------------

- --------------------------------------------------------------------------------
The Guardian Bond Fund, Inc.
- ----------------------------

SCHEDULE OF INVESTMENTS
June 30, 1996 (Unaudited)

     Principal
      Amount                                          Value
- ------------------------------------------------------------------------
   $ 5,000,000  Citicorp Mortgage Secs., Inc.,
                    7% due 6/25/23                          $ 4,664,050
     4,750,000  Citicorp Mortgage Secs., Inc.,
                    6.5% due 1/25/24                          4,013,750
     5,000,000  Citicorp Mortgage Secs., Inc.,
                    6.25% due 3/25/24                         4,489,050
     1,717,715  Citicorp Mortgage Secs., Inc.,
                    7.75% due 11/25/06                        1,726,304
    10,966,790  GE Capital Mortgage Svcs.,
                    Inc., 7% due 3/25/26                     10,192,534
     4,000,000  Prudential Home Mortgage Secs.
                    Co., 6.7% due 3/25/08                     3,990,000
     5,000,000  Residential Funding Motgage Secs.
                    Inc., 5.95% due 11/25/23                  4,361,000
     1,551,408  Sears Mortgage Securities Corp.,
                    6.5% due 5/25/22                          1,541,945
    10,000,000  Securitized Asset Sales, Inc.
                    7.41% due 4/25/24                         9,432,000
                                                           ------------
 TOTAL MULTI CLASS MORTGAGE
 PASS-THROUGHS
  (Cost $71,236,693)                                         69,650,558
                                                           ------------
- --------------------------------------------
SHORT-TERM INVESTMENTS-MORTGAGE ROLLS - 8.5%
- --------------------------------------------
    $7,940,000  General Electric Cap. Corp.,
                    5.29% due 7/15/96                      $  7,923,666
    14,210,000  Household Finance Corp.,
                    5.31% due 7/15/96                        14,180,656
     8,082,000  Lucent Techonogies, Inc.,
                    5.33% due 7/22/96                         8,056,872
                                                           ------------
 TOTAL MORTGAGE ROLLS
  (Cost $30,161,194)                                         30,161,194
                                                           ------------
- --------------------------------------
U. S. GOVERNMENT AND AGENCIES -- 10.9%
- --------------------------------------
   $14,000,000  U.S. Treasury Bonds, 7.625%
                    due 2/15/25                            $ 15,085,000
     4,000,000  U.S. Treasury Notes, 6.875%
                    due 8/31/99                               4,056,880
     3,000,000  U.S. Treasury Notes, 7.5%
                    due 10/31/99                              3,097,980
    10,000,000  U.S. Treasury Notes, 5.5%
                    due 11/15/98                              9,842,200
     4,000,000  U.S. Treasury Notes, 5.625%
                    due 2/15/06                               3,706,240
     3,000,000  U.S. Treasury Notes, 6.875%
                    due 5/15/06                               3,027,186
                                                           ------------
  TOTAL U.S. GOVERNMENT
  AND AGENCIES
  (Cost $41,187,251)                                         38,815,486
                                                           ------------
- ------------------
YANKEE BOND-- 1.1%
- ------------------
    $4,000,000  Hydro Quebec
                    7.5% due 4/1/16                        $  3,896,680
                                                           ------------
  TOTAL YANKEE BOND
   (Cost $3,965,680)                                          3,896,680
                                                           ------------
- ------------------------------------
REVERSE REPURCHASE AGREEMENT -- 1.0%
- ------------------------------------
    $3,730,000  J.P. Morgan Co., Inc. reverse
                    repurchase agreement,
                 5.25% due 7/1/96                          $  3,730,000
                                                           ------------
  TOTAL REVERSE
  REPURCHASE AGREEMENT
   (Cost $3,730,000)                                          3,730,000
                                                           ------------
- ----------------------------
REPURCHASE AGREEMENT -- 3.4%
- ----------------------------

     Principal  Maturity
     Amount     Date                                         Value
- -----------------------------------------------------------------------
   $12,073,000  State Street Bank & Trust
                 repurchase agreement,
                 dated 6/28/96, maturity
                 value $12,078,232, 5.20%, due
                 7/1/96 (collateralized by
                 $12,310,000 U.S. Treasury
                 Notes, 5.125% due
                 2/28/98)                  7/1/96           $12,073,000
                                                           ------------
  TOTAL REPURCHASE AGREEMENT
                  (Cost $12,073,000)                         12,073,000
                                                           ------------
  TOTAL INVESTMENTS -- 110.2%
                  (Cost $401,664,235)                       392,829,703
                                                           ------------
  PAYABLES IN EXCESS OF CASH, RECEIVABLES
                  AND OTHER ASSETS -- (10.2%)               (36,503,380)
                                                           ------------
  NET ASSETS - 100.0%                                      $356,326,323
                                                           ============

                       See notes to financial statements.

- --------------------------------------------------------------------------------


                                       42
<PAGE>

                                                                 ---------------
                                                                  The Guardian
                                                                 Bond Fund, Inc.
                                                                 ---------------

- --------------------------------------------------------------------------------

   STATEMENTS OF ASSETS
   AND LIABILITIES
   June 30, 1996 (Unaudited)

ASSETS:
   Investments, at identified cost* $401,664,235
                                    ============

   Investments, at market           $380,756,703
   Repurchase agreements              12,073,000
                                    ------------
   TOTAL INVESTMENTS                 392,829,703

   Cash                                      151
   Receivable for securities sold      5,273,455
   Interest receivable                 3,252,529
   Receivable for fund shares sold       821,327
   Other assets                            1,753
                                    ------------
   TOTAL ASSETS                      402,178,918
                                    ------------


LIABILITIES:
   Payable for securities purchased   37,318,686
   Dollar Roll Payable                 7,985,971
   Payable for fund shares redeemed       40,836
   Accrued expenses                       29,492
   Due to affiliates -- Note B           477,610
                                    ------------
   TOTAL LIABILITIES                  45,852,595
                                    ------------
     NET ASSETS                     $356,326,323
                                    ============

COMPONENTS OF NET ASSETS:
Common Stock - 30,442,950 shares
  and outstanding $.10 par value
  each (100,000,000 shares
  authorized)                       $  3,044,295
Paid-in capital                      364,110,509
Undistributed net investment income    2,524,601
Accumulated net realized (loss)
  on investments                      (4,518,550)
Net unrealized depreciation of
  investments                         (8,834,532)
                                    ------------
       NET ASSETS                   $356,326,323
                                    ============

NET ASSET VALUE PER SHARE           $      11.70
                                    ============

* Includes repurchase agreements.


STATEMENTS OF OPERATIONS
For the Six Months Ended
June 30, 1996 (Unaudited)

Investment Income:

Income:
   Interest                          $11,803,490
                                     -----------
Expenses:
   Investment advisory fees -- Note B    902,588
   Custodian fees                         49,302
   Printing expense                       11,438
   Audit fees                              8,750
   Directors' fees-- Note B                4,600
   Legal fees                              2,126
   Insurance expense                       1,733
   Transfer agent fees                     1,650
   Registration fees                         548
   Other                                     352
                                     -----------
   Total Expenses                        983,087
                                     -----------

   Net Investment Income              10,820,403
                                     -----------

Realized and Unrealized Gain/(Loss)
   on Investments -- Note D
   Net realized loss on investments     (305,087)
   Net change in unrealized
   depreciation of investments       (17,877,323)
                                     -----------
   Net Realized and Unrealized Loss
     on Investments                  (18,182,410)
                                     -----------
   Net Decrease in Net Assets
   Resulting from Operations         ($7,362,007)
                                     ===========

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       43

<PAGE>

- ---------------
 The Guardian
Bond Fund, Inc.
- ---------------
       3
- ---------------

- --------------------------------------------------------------------------------
  The Guardian Bond Fund, Inc.
- ------------------------------

 STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                               Six Months            Year
                                                                                    Ended           Ended
                                                                                 June 30,    December 31,
                                                                                     1996            1995
                                                                              (Unaudited)       (Audited)
                                                                             ------------    ------------
<S>                                                                          <C>             <C>
INCREASE/(DECREASE) IN NET ASSETS
From Operations:
   Net investment income                                                     $ 10,820,403    $ 22,042,800
   Net realized gain/(loss) on investments                                       (305,087)      9,664,616
   Net change in unrealized appreciation/(depreciation) of investments        (17,877,323)     23,262,625
                                                                             ------------    ------------
     Net Increase/(Decrease) in Net Assets Resulting from Operations           (7,362,007)     54,970,041
                                                                             ------------    ------------

Distributions to Shareholders:
   Net investment income                                                       (9,033,642)    (22,025,063)
   Net realized gain on investments                                                    --              --
                                                                             ------------    ------------
     Total Distributions to Shareholders                                       (9,033,642)    (22,025,063)
                                                                             ------------    ------------

From Capital Share Transactions:
   Net increase/(decrease) in net assets from capital share transactions
     -- Note E                                                                 (1,739,609)     32,538,518
                                                                             ------------    ------------
     Net Increase/(Decrease) in Net Assets                                    (18,135,258)     65,483,496

Net Assets:
   Beginning of period                                                        374,461,581     308,978,085
                                                                             ------------    ------------
   End of period*                                                            $356,326,323    $374,461,581
                                                                             ============    ============

* Includes undistributed net investment income of:                             $2,524,601        $737,841
</TABLE>

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       44

<PAGE>

                                                                 ---------------
                                                                  The Guardian
                                                                    Bond Fund
                                                                 ---------------
                                                                       3
                                                                 ---------------

- --------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
Selected data for a share of capital stock outstanding throughout the periods
indicated:

<TABLE>
<CAPTION>
                         Six Months
                            Ended                                 Year Ended December 31, (Audited)
                        June 30, 1996 ------------------------------------------------------------------------------------------
                         (Unaudited)   1995      1994      1993     1992     1991     1990     1989    1988     1987     1986
                         -----------   ----      ----      ----     ----     ----     ----     ----    ----     ----     ----
<S>                       <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Net asset value,
  beginning of period ... $  12.25  $  11.08  $   12.2  $  12.26 $  12.33 $  11.56 $  11.67 $  11.16 $  11.12 $  12.41 $  11.57
                          --------  --------  --------  -------- -------- -------- -------- -------- -------- -------- --------

Income from investment
  operations
Net investment
  income ................     0.36      0.76      0.40      0.70     0.81     0.92     0.97     0.98     1.03     0.96     0.83
Net realized and
  unrealized gain/
  (loss) on
  investments ...........    (0.60)     1.17     (0.82)     0.50     0.13     0.91    (0.11)    0.55     0.02    (0.92)    0.83
                          --------  --------  --------  -------- -------- -------- -------- -------- -------- -------- --------
Net increase/
  (decrease) from
  investment
  operations ............    (0.24)     1.93     (0.42)     1.20     0.94     1.83     0.86     1.53     1.05     0.04     1.66
                          --------  --------  --------  -------- -------- -------- -------- -------- -------- -------- --------
Distributions to
  shareholders
Distributions from net
  investment
  income ................    (0.31)    (0.76)    (0.68)    (0.70)   (0.81)   (0.92)   (0.97)   (1.02)   (1.01)   (1.23)   (0.79)
Distributions from net
  realized gain .........     --        --       (0.06)    (0.52)   (0.20)   (0.14)    --       --       --      (0.10)   (0.03)
                          --------  --------  --------  -------- -------- -------- -------- -------- -------- -------- --------
Total distributions .....    (0.31)    (0.76)    (0.74)    (1.22)   (1.01)   (1.06)   (0.97)   (1.02)   (1.01)   (1.33)   (0.82)
                          --------  --------  --------  -------- -------- -------- -------- -------- -------- -------- --------

Net asset value, end of
  period ................ $  11.70  $  12.25  $  11.08  $  12.24 $  12.26 $  12.33 $  11.56 $  11.67 $  11.16 $  11.12 $  12.41
                          ========  ========  ========  ======== ======== ======== ======== ======== ======== ======== ========
Total return* ...........    (1.98%)   17.59%    (3.45)%    9.85%    7.70%   16.19%    7.57%   13.88%    9.70%     .32%   14.84%
                          ========  ========  ========  ======== ======== ======== ======== ======== ======== ======== ========
Ratios/supplemental data:
Net assets, end of
  period (000's
  omitted) .............. $356,326  $374,462  $308,978  $340,269 $284,330 $222,299 $165,844 $147,753 $113,616 $103,846 $ 73,491
Ratio of expenses to
  average net
  assets ................     0.54%+    0.54      0.54%     0.55%    0.56%    0.57%    0.58%    0.60%    0.61%    0.62%    0.69%
Ratio of net investment
income to
  average net
  assets ................     5.99%+    6.43      5.69%     5.56%    6.70%    7.81%    8.53%    8.78%    8.97%    8.97%    9.10%
Portfolio turnover
  ratio .................      116%      298%      311%      220%      57%      43%      39%     158%      24%      67%      55%
</TABLE>

*    Total returns do not reflect the effects of charges deducted under the
     terms of GIAC's variable contracts. Including such charges would reduce the
     total returns for all periods shown.
+    Annualized

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       45

<PAGE>

- ---------------
 The Guardian
Cash Fund, Inc.
- ---------------
       4
- ---------------

- --------------------------------------------------------------------------------
  The Guardian Cash Fund, Inc.
- ------------------------------

  SCHEDULE OF INVESTMENTS
  June 30, 1996 (Unaudited)

  -------------------------
  COMMERCIAL PAPER -- 93.9%
  -------------------------

  Principal
     Amount                                  Value
- ---------------------------------------------------

FINANCIAL -- 11.3%

Bank Holding Companies -- 7.5%
$14,200,000  Commerzbank U.S. Fin.
              5.31% due 7/8/96         $14,185,339
14,200,000   J.P. Morgan & Co., Inc.
              5.34% due 8/9/96          14,117,853
                                       -----------
                                        28,303,192
                                       -----------
Finance Companies -- 3.8%
14,200,000   Associates Corp. of N.A.
              5.34%  due 7/15/96        14,170,511
                                       -----------
             Total Financial            42,473,703
                                       -----------
INDUSTRIAL -- 82.6%

Aerospace and Defense -- 3.8%

14,200,000   Raytheon Co.,
              5.32% due 7/8/96          14,185,311
                                       -----------
Automotive -- 7.5%
14,200,000   Ford Motor Credit
              Co., 5.32% due 8/1/96     14,134,948
14,200,000   Toyota Motor Credit Co.,
              5.30% due 7/10/96         14,181,185
                                       -----------
                                        28,316,133
                                       -----------
Chemicals -- 3.8%
14,200,000   Monsanto Co.,
              5.30% due 7/11/96         14,179,095
                                       -----------
Conglomerates -- 3.8%
14,200,000   General Electric Cap.
              Corp., 5.35% due 7/1/96   14,200,000
                                       -----------
Drugs and Hospitals -- 7.5%
14,200,000   Abbott Laboratories,
              5.31% due 7/22/96         14,156,016
14,200,000   Smithkline Beecham Corp.,
              5.34%  due 7/24/96        14,151,554
                                       -----------
                                        28,307,570
                                       -----------
Electric Utilities -- 3.8%
$14,200,000  Duke Power Co.,
              5.31% due 7/12/96         14,176,960
                                       -----------
Electronic Instruments -- 3.7%
14,200,000   Siemens Corp.,
              5.35% due 8/7/96          14,121,920
                                       -----------
Food and  Beverage -- 18.8%
14,200,000   Cargill, Inc.,
              5.50% due 7/1/96          14,200,000
14,200,000   Hershey Foods  Corp.,
              5.33% due 7/9/96          14,183,181
14,200,000   H.J. Heinz Co.,
                5.37% due 7/30/96       14,138,573
14,200,000   Nestle Capital Corp.,
              5.55% due 7/1/96          14,200,000
14,200,000   PepsiCo, Inc.,
              5.35% due 7/23/96         14,153,574
                                       -----------
                                        70,875,328
                                       -----------
Household Products -- 3.8%
14,200,000   Clorox Co..
              5.27% due 7/2/96          14,197,921
                                       -----------
Insurance -- 3.8%
14,200,000   American General Fin.
              Corp., 5.30% due 7/12/96  14,177,004
                                       -----------
Machinery and Industrial
Equipment -- 3.7%
14,200,000   John Deere Capital Corp.,
              5.34% due 7/18/96         14,164,192
                                       -----------
Oil-Integrated-Domestic -- 3.7%
14,200,000   Chevron Oil Finance Co.,
                5.35% due 7/26/96       14,147,243
                                       -----------
Oil Services -- 3.7%
14,200,000   Colonial Pipeline Co.,
              5.34% due 7/17/96         14,166,299
                                       -----------

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       46

<PAGE>

                                                                 ---------------
                                                                  The Guardian
                                                                 Cash Fund, Inc.
                                                                 ---------------
                                                                        4
                                                                 ---------------

- --------------------------------------------------------------------------------
  Principal
     Amount                                         Value
- ----------------------------------------------------------
Publishing-News -- 3.7%
$14,200,000  Gannett, Inc.,
 5.33% due 7/19/96                           $ 14,162,157
                                             ------------
Telecommunications -- 7.5%
14,200,000   Bell Atlantic Financial
              Svcs., 5.31% due 7/3/96          14,195,811
14,200,000   U.S. West Comm. , Inc.,
              5.35% due 7/25/96                14,149,353
                                             ------------
                                               28,345,164
                                             ------------
             Total Industrial                 311,722,297
                                             ------------
TOTAL COMMERCIAL PAPER
   (Cost $354,196,000)                        354,196,000
                                             ------------

  ----------------------------
  Repurchase Agreement -- 6.8%
  ----------------------------

$25,575,000  State Street Bank & Trust
             repurchase agreement,
             dated 6/28/96, maturity
             value $25,586,083, 5.20%,
             due 7/1/96 (collateralized
             by $26,075,000 U.S.
             Treasury Notes, 5.125% due
             2/28/98)                        $ 25,575,000
                                             ------------
TOTAL REPURCHASE AGREEMENT
 (Cost $25,575,000)                            25,575,000
                                             ------------
TOTAL INVESTMENTS -- 100.7%
 (Cost $379,771,000)                          379,771,000
PAYABLES IN EXCESS OF CASH,
 RECEIVABLES AND
 OTHER ASSETS-- (0.7%)                         (2,478,930)
                                             ------------
NET ASSETS-- 100.0%                          $377,292,070
                                             ============


                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       47

<PAGE>

- ---------------
 The Guardian
Cash Fund, Inc.
- ---------------
       4
- ---------------

- --------------------------------------------------------------------------------
  The Guardian Cash Fund, Inc.
- ------------------------------

STATEMENTS OF ASSETS
AND LIABILITIES
June 30, 1996 (Unaudited)

ASSETS:
Investments, at identified cost*          $379,771,000
                                          ============
Investments, at market                    $354,196,000
   Repurchase agreements                    25,575,000
                                          ------------
   TOTAL INVESTMENTS                       379,771,000

   Cash                                            446
   Interest receivable                          11,083
   Receivable for fund shares sold              10,345
   Other assets                                  1,668
                                          ------------
   TOTAL ASSETS                            379,794,542
                                          ------------

LIABILITIES:
   Payable for fund shares redeemed          1,973,611
   Accrued expenses                             31,659
   Due to affiliates-- Note B                  497,202
                                          ------------
   TOTAL LIABILITIES                         2,502,472
                                          ------------
     NET ASSETS                           $377,292,070
                                          ============

COMPONENTS OF NET ASSETS:
   Common Stock --  37,729,207 shares
  outstanding $.10 par value each
(100,000,000 shares authorized)            $ 3,772,921
   Paid-in capital                         373,519,149
                                          ------------
     NET ASSETS                           $377,292,070
                                          ============

NET ASSET VALUE PER SHARE                     $  10.00
                                          ============

* Includes repurchase agreements.


STATEMENTS OF OPERATIONS
For the Six Months Ended
June 30, 1996 (Unaudited)

INVESTMENT INCOME:
Income:
  Interest                                       $ 9,746,599
                                                 -----------

Expenses:
  Investment advisory fees-- Note B                  896,949
  Custodian fees                                      43,214
  Printing expense                                    11,501
  Audit fees                                           8,500
  Directors' fees-- Note B                             4,600
  Registration fees                                    2,821
  Legal fees                                           2,126
  Transfer agent fees                                  1,650
  Insurance expense                                    1,649
  Other                                                  352
                                                 -----------
  Total Expenses                                     973,362
                                                 -----------

  Net Investment Income                          $ 8,773,237
                                                 ===========

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       48

<PAGE>

                                                                 ---------------
                                                                   The Guardian
                                                                 Cash Fund, Inc.
                                                                 ---------------
                                                                        4
                                                                 ---------------

- --------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS

                                                 Six Months           Year
                                                    Ended             Ended
                                                  June 30,        December 31,
                                                    1996              1995
                                                 (Unaudited)        (Audited)
                                                 -----------        ---------
INCREASE/(DECREASE) INNETASSETS
 From Operations:
    Net investment income                        $ 8,773,237     $ 19,747,755
                                                ------------     ------------
      Net Increase in Net Assets Resulting
      from Operations                              8,773,237       19,747,755
                                                ------------     ------------
 Distributions to Shareholders:
    Net investment income                         (8,773,237)     (19,747,755)
                                                ------------     ------------
From Capital Share Transactions:
    Net increase/(decrease) in net assets from
  capital share transactions-- Note E             20,471,981      (30,165,747)
                                                ------------     ------------
    Net Increase/(Decrease) in Net Assets         20,471,981      (30,165,747)

 Net Assets:
    Beginning of period                          356,820,089      386,985,836
                                                ------------     ------------
    End of period                               $377,292,070     $356,820,089
                                                ============     ============

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       49

<PAGE>

- ---------------
 The Guardian
Cash Fund, Inc.
- ---------------
      4
- ---------------

- --------------------------------------------------------------------------------
  The Guardian Cash Fund, Inc.
- ------------------------------

  FINANCIAL HIGHLIGHTS
  Selected data for a share of capital stock outstanding throughout the periods
  indicated:

<TABLE>
<CAPTION>

                      Six Months
                         Ended                                Year Ended December 31, (Audited)
                     June 30, 1996  ------------------------------------------------------------------------------------------------
                      (Unaudited)    1995      1994      1993      1992      1991     1990       1989      1988      1987     1986
                      -----------    ----      ----      ----      ----      ----     ----       ----      ----      ----     ----
<S>                       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>
Net asset value,
   beginning
   of period ...........  $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00   $10.00
                          ------    ------    ------    ------    ------    ------    ------    ------    ------    ------   ------
Income from invest-
   ment operations
Net investment
   income ..............    0.24      0.54      0.38      0.26      0.35      0.54      0.77      0.87      0.72      0.63     0.62
                          ------    ------    ------    ------    ------    ------    ------    ------    ------    ------   ------
Distributions to
Shareholders
Dividends from net
 investment income .....   (0.24)    (0.54)    (0.38)    (0.26)    (0.35)    (0.54)    (0.77)    (0.87)    (0.72)    (0.63)   (0.62)
                          ------    ------    ------    ------    ------    ------    ------    ------    ------    ------   ------
Net asset value, end of
   period ..............  $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00    $10.00   $10.00
                          ======    ======    ======    ======    ======    ======    ======    ======    ======    ======   ======

Total return* ..........    2.47%     5.52%     3.82%     2.64%     3.21%     5.59%     7.95%     8.70%     7.20%     6.30%    6.20%
                          ======    ======    ======    ======    ======    ======    ======    ======    ======    ======   ======
Ratios/supplemental
data:
Net assets, end of
  period (000's
  omitted) ............. $377,292  $356,820  $386,986  $310,798  $318,879  $331,677  $331,600  $262,865  $228,310  $164,326  $87,403
Ratio of expenses
  to average net
  assets ...............    0.54%+    0.54%     0.54%     0.54%     0.54%     0.55%     0.56%     0.56%     0.58%     0.61%    0.61%
Ratio of net invest-
  ment income to
  average net
  assets ...............    4.89%+    5.39%     3.81%     2.61%     3.17%     5.44%     7.67%     8.67%     7.17%     6.27%    6.14%

</TABLE>

*  Total returns do not reflect the effects of charges deducted under the
   terms of GIAC's variable contracts. Including such charges would reduce the
   total returns for all periods shown.

+  Annualized. The Guardian Cash Fund, Inc. 4 See notes to financial
   statements.

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       50

<PAGE>

- --------------------------------------------------------------------------------



                      This page intentionally left blank.




- --------------------------------------------------------------------------------


                                       51

<PAGE>

- ------------------
  The Guardian
Stock, Bond & Cash
- ------------------
         4
- ------------------

- --------------------------------------------------------------------------------
  The Guardian Stock Fund, The Guardian Bond Fund,
  The Guardian Cash Fund
  ------------------------------------------------

  COMBINED NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (Unaudited)

  ----------------------------------------------
  Note A -- Organization and Accounting Policies
  ----------------------------------------------

     The Guardian Stock Fund, Inc. (GSF), The Guardian Bond Fund, Inc. (GBF) and
The Guardian Cash Fund, Inc. (GCF) (collectively, the Funds and individually, a
Fund), are each incorporated in the state of Maryland and are diversified
open-end management investment companies registered under the Investment Company
Act of 1940, as amended (1940 Act). Each Fund sold 10,000 of its shares to The
Guardian Insurance & Annuity Company, Inc. (GIAC) for $100,000 in order to
facilitate the commencement of its operations. Such shares were subsequently
deposited in The Guardian Separate Account A, a separate account of GIAC which
is registered as a unit investment trust under the 1940 Act. Shares of the Funds
are only sold to certain separate accounts of GIAC. The Funds are available for
investment only through the purchase of certain variable annuity and variable
life insurance contracts issued by GIAC. GIAC is a wholly owned subsidiary of
The Guardian Life Insurance Company of America (Guardian Life). Significant
accounting policies of the Funds are as follows:

Investments

     Investments in GSF and GBF are carried at value. Securities listed on
national securities exchanges are valued based upon closing prices on these
exchanges. Securities traded in the over-the-counter market and listed
securities for which there have been no trades for the day are valued at the
mean of the bid and asked prices.

     Certain debt securities may be valued each business day by an independent
pricing service (Service) approved by the Board of Directors. Debt securities
for which quoted bid prices, in the judgment of the Service, are readily
available and representative of the bid side of the market, are valued at the
mean between the quoted bid prices (as obtained by the Service from dealers in
such securities) and asked prices (as calculated by the Service based upon its
evaluation of the market for such securities). Other debt securities that are
valued by the Service are carried at fair value as determined by the Service,
based on methods which include consideration of: yields or prices of securities
of comparable quality, coupon, maturity and type; indications as to values from
dealers; and general market conditions.

     Securities for which market quotations are not readily available, including
certain mortgage-backed securities and restricted securities, are valued by
using methods that each Fund's Board of Directors, in good faith, believes will
accurately reflect their fair value.

     The valuation of securities held by GCF is based upon their amortized cost
which approximates market value, in accordance with Rule 2a-7 under the 1940
Act. Amortized cost valuations do not take into account unrealized gains and
losses.

     Investment securities transactions are recorded on the date of purchase or
sale. Repurchase agreements are carried at cost, which approximates value (see
Note C).

     Net realized gain or loss on sales of investments is determined on the
basis of identified cost. Interest income, including amortization of premium and
discount, is recorded when earned. Dividends are recorded on the ex-dividend
date.

Federal Income Taxes

     Each Fund qualifies and intends to remain qualified to be taxed as a
"regulated investment company" under the provisions of the Internal Revenue Code
of 1986, as amended (Code), and as such will not be subject to federal income
tax on investment income

- --------------------------------------------------------------------------------


                                       52

<PAGE>

                                                              ------------------
                                                                 The Guardian
                                                              Stock, Bond & Cash
                                                              ------------------
                                                                     4
                                                              ------------------

- --------------------------------------------------------------------------------

  COMBINED NOTES TO FINANCIAL STATEMENTS (continued)

(including any realized capital gains) which is distributed to its shareholders
in accordance with the applicable provisions of the Code. Therefore, no federal
income tax provision is required.

Reclassifications of Capital Accounts

     The treatment for financial statement purposes of distributions made during
the year from net investment income and net realized gains may differ from their
ultimate treatment for federal income tax purposes. These differences primarily
are caused by differences in the timing of the recognition of certain components
of income or capital gain for federal income tax purposes. Where such
differences are permanent in nature, they are reclassified in the components of
net assets based on their ultimate characterization for federal income tax
purposes. Any such reclassifications will have no effect on net assets, results
of operations, or net asset value per share of the Fund. Dividend Distributions
GSF and GBF intend to distribute each year, as dividends or capital gain
distributions, substantially all net investment income and net capital gains
realized. All such dividends or distributions are credited in the form of
additional shares of the applicable Fund at net asset value on the ex-dividend
date. Such distributions are determined in conformity with federal income tax
regulations. Differences between the recognition of income on an income tax
basis and recognition of income based on generally accepted accounting
principles may cause temporary overdistributions of net realized gains and net
investment income. Currently, the policy of GSF and GBF is to distribute net
investment income approximately every six months and net capital gains annually.
This policy is, however, subject to change at any time by each Fund's Board of
Directors.

     GCF earns interest on its investments daily and distributes all of its net
investment income, increased or decreased by realized gains or losses, each day
GCF is open for business. Earnings for Saturdays, Sundays and holidays are paid
as a dividend on the next business day.

     All dividends and distributions are credited in the form of additional
shares of GCF at net asset value on the payable date.

- ----------------------------------------
Note B -- Investment Advisory Agreements
- ----------------------------------------

and Payments to Related Parties Each Fund has an investment advisory agreement
with Guardian Investor Services Corporation (GISC), a wholly owned subsidiary of
GIAC. GISC receives a management fee from each Fund computed at the rate of .50%
of the daily average net assets during the fiscal year, payable quarterly. If
total expenses of any Fund (excluding taxes, interest and brokerage commissions,
but including the investment advisory fee) exceeds 1% per annum of the average
daily net assets of the Fund, GISC has agreed to assume any such expenses. None
of the Funds exceeded this limit during the six months ended June 30, 1996.

     No compensation is paid by any of the Funds to a director who is deemed to
be an "interested person" (as defined in the 1940 Act) of a Fund. Each director
not deemed an "interested person" is paid an annual fee of $500 by each Fund,
and $350 for attendance at each meeting of each Fund. The aggregate remuneration
paid by each Fund to its disinterested directors was $4,600 for the six months
ended June 30, 1996.

- --------------------------------
Note C -- Repurchase Agreements
- --------------------------------

     Collateral underlying repurchase agreements takes the form of either cash
or fully negotiable U.S. gov-

- --------------------------------------------------------------------------------


                                       53
<PAGE>

- ------------------
  The Guardian
Stock, Bond & Cash
- ------------------
         4
- ------------------

- --------------------------------------------------------------------------------
  The Guardian Stock Fund, The Guardian Bond Fund,
  The Guardian Cash Fund
- --------------------------------------------------

  COMBINED NOTES TO FINANCIAL STATEMENTS (continued)
  June 30, 1996 (Unaudited)

ernment securities. Repurchase agreements are fully collateralized (including
the interest earned thereon) and such collateral is marked to market daily while
the agreements remain in force. If the value of the underlying securities falls
below the value of the repurchase price plus accrued interest, the Funds will
require the seller to deposit additional collateral by the next business day. If
the request for additional collateral is not met, or the seller defaults, the
Funds maintain the right to sell the collateral and may claim any resulting loss
against the seller. Each Fund's Board of Directors has established standards to
evaluate the creditworthiness of broker-dealers and banks which engage in
repurchase agreements with each Fund. Repurchase agreements of more than one
week's duration (or investments in any other securities which are deemed to be
not readily marketable by the staff of the Securities and Exchange Commission)
are not permitted if more than 10% of a Fund's net assets would be so invested.

  ---------------------------------
  Note D -- Investment Transactions
  ---------------------------------

   Purchases and proceeds from sales of securities (excluding short-term
securities) were as follows:

<TABLE>
<CAPTION>
                                                                              Six Months Ended June 30, 1996
                                                                              ------------------------------
                                                                                  GSF                GBF
                                                                                  ---                ---
<S>                                                                           <C>                <C>
Purchases
   Stocks and debt obligations .........................................      $725,595,620       $160,895,108
   U.S. Government and government agency obligations ...................                --        258,753,744
Proceeds
   Stocks and debt obligations .........................................      $574,773,694       $120,681,916
   U.S. Government and government agency obligations ...................                --        284,160,504
</TABLE>

     The cost of investments owned at June 30, 1996 for federal income tax
purposes was $1,473,323,173, $401,664,235 and $379,771,000 for GSF, GBF and GCF,
respectively. The gross unrealized appreciation and depreciation at June 30,
1996 for GSF and GBF were as follows:

<TABLE>
<CAPTION>

                                                                                  GSF                GBF
                                                                                  ---                ---
<S>                                                                           <C>                  <C>
   Gross Appreciation ..................................................      $408,278,879         $1,739,312
   Gross Depreciation ..................................................        (9,510,440)       (10,573,844)
                                                                              ------------        -----------
     Net Unrealized Appreciation/(Depreciation) ........................      $398,768,439        $(8,834,532)
                                                                              ============        ===========
</TABLE>

- --------------------------------------------------------------------------------


                                       54

<PAGE>

                                                              ------------------
                                                                 The Guardian
                                                              Stock, Bond & Cash
                                                              ------------------
                                                                       4
                                                              ------------------

- --------------------------------------------------------------------------------

  COMBINED NOTES TO FINANCIAL STATEMENTS (continued)
  June 30, 1996 (Unaudited)

  ---------------------------------------
  Note E -- Transactions in Capital Stock
  ---------------------------------------

<TABLE>
<CAPTION>
                                                                The Guardian Stock Fund, Inc.
                                                        Six Months Ended          Year Ended December 31,
                                                    June 30, 1996 (Unaudited)          1995 (Audited)
                                                    -------------------------    -------------------------
                                                      Shares         Amount       Shares        Amount
                                                      ------         ------       ------        ------
<S>                                                 <C>        <C>               <C>        <C>
Shares sold ....................................    4,961,215  $ 181,397,287     9,643,546  $ 313,867,818
Shares issued to shareholders in reinvestment of
  dividends from net investment income and
  net realized gains: ..........................    2,089,423     76,619,156     2,609,964     90,100,478
                                                  -----------  -------------   -----------  -------------
                                                    7,050,638    258,016,443    12,253,510    403,968,296
Less shares repurchased: .......................   (2,880,705)  (104,844,577)   (3,748,523)  (121,123,785)
                                                  -----------  -------------   -----------  -------------
   NET INCREASE ................................    4,169,933  $ 153,171,866     8,504,987  $ 282,844,511
                                                  ===========  =============   ===========  =============

<CAPTION>
                                                                The Guardian Bond Fund, Inc.
                                                        Six Months Ended          Year Ended December 31,
                                                    June 30, 1996 (Unaudited)          1995 (Audited)
                                                    -------------------------    -------------------------
                                                      Shares         Amount       Shares        Amount
                                                      ------         ------       ------        ------
<S>                                                 <C>        <C>               <C>        <C>
Shares sold ....................................    2,271,266  $  27,365,088     5,626,400  $  67,253,610
Shares issued to shareholders in reinvestment of
  dividends from net investment income and
  net realized gains: ..........................      778,762      9,033,641     1,809,816     22,025,063
                                                  -----------  -------------   -----------  -------------
                                                    3,050,028     36,398,729     7,436,216     89,278,673
Less shares repurchased ........................   (3,173,461)   (38,138,338)   (4,756,442)   (56,740,155)
                                                  -----------  -------------   -----------  -------------
   NET INCREASE/(DECREASE) .....................     (123,433) $  (1,739,609)    2,679,774  $  32,538,518
                                                  ===========  =============   ===========  =============

<CAPTION>
                                                                The Guardian Cash Fund, Inc.
                                                        Six Months Ended          Year Ended December 31,
                                                    June 30, 1996 (Unaudited)          1995 (Audited)
                                                    -------------------------    -------------------------
                                                      Shares         Amount       Shares        Amount
                                                      ------         ------       ------        ------
<S>                                                 <C>        <C>               <C>        <C>
Shares sold ....................................   16,271,347  $ 162,713,468    23,010,954  $ 230,109,542
Shares issued to shareholders in reinvestment of
  dividends from net investment income and
  net realized gains: ..........................      877,324      8,773,237     1,974,775     19,747,755
                                                  -----------  -------------   -----------  -------------
                                                   17,148,671    171,486,705    24,985,729    249,857,297
Less shares repurchased ........................  (15,101,473)  (151,014,724)  (28,002,304)  (280,023,044)
                                                  -----------  -------------   -----------  -------------
   NET INCREASE /(DECREASE) ....................    2,047,198  $  20,471,981    (3,016,575) $ (30,165,747)
                                                  ===========  =============   ===========  =============
</TABLE>


  ------------------------
  Note F -- Line of Credit
  ------------------------

   A $20,000,000 line of credit available to each of the Fund and the other
Guardian related Funds has been established with Morgan Guaranty Trust Company.
The rate of interest charged on any borrowings is based upon the prevailing
Federal Funds rate at the time of the loan plus .25% calculated on a 360 day
basis per annum. For the six months ended June 30, 1996, none of the Funds
borrowed against this line of credit.

- --------------------------------------------------------------------------------


                                       55

<PAGE>

- ---------------
Gabelli Capital
  Asset Fund
- ---------------
      5
- ---------------

- --------------------------------------------------------------------------------
  Gabelli Capital Asset Fund
- ----------------------------

  SCHEDULE OF INVESTMENTS
  June 30, 1996 (Unaudited)

  ----------------------
  COMMON STOCKS -- 97.2%
  ----------------------

    Shares                                    Value
- -----------------------------------------------------

Aerospace -- 1.6%
  8,000   Boeing Co.                        $ 697,000
                                            ---------
Automotive -- 0.3%
  3,000   General Motors Corporation          157,125
                                            ---------
Automotive: Parts and Accessories-- 3.4%
 30,000   GenCorp Inc.                        453,750
 25,000   Handy & Harman                      425,000
  8,000   Quaker State Corporation            120,000
 18,250   Wynn's International, Inc.          515,563
                                            ---------
                                            1,514,313
                                            ---------
Aviation: Parts and Services-- 4.6%
 18,000   AAR Corp.                           366,750
 10,000   Coltec Industries Inc.+             142,500
  2,000   Curtiss-Wright Corporation          108,000
  7,500   Hi-Shear Industries Inc.+            45,937
 15,000   Hudson General Corporation          530,625
 10,000   Moog, Inc., Class A+                245,000
 12,000   Precision Castparts Corp.           516,000
  6,000   Rohr Inc.+                          125,250
                                            ---------
                                            2,080,062
                                            ---------
Broadcasting -- 10.6%
 28,000   Ackerley Communications Inc.        763,000
  4,500   BHC Communications, Inc., Class A   439,875
 17,905   Chris-Craft Industries, Inc.        787,820
 13,000   Grupo Televisa S.A., GDR+           399,750
 10,000   Liberty Corporation                 317,500
 10,000   LIN Television Corporation+         360,000
 10,000   Multi-Market Radio Inc., Class A+   109,375
 13,000   United Television, Inc.           1,274,000
 17,000   Westinghouse Electric Corp.         318,750
                                            ---------
                                            4,770,070
                                            ---------
Cable -- 10.7%
 10,000   BET Holdings, Inc., Class A+        263,750
 27,000   Cablevision Systems Corporation,
           Class A+                         1,248,750
 50,000   International Family Entertainment,
           Inc., Class B+                     925,000
 20,000   Media General, Inc., Class A        745,000
  4,000   Tele-Communications, Inc., Class A+  72,500
 40,000   Tele-Communications, Inc./Liberty
           Media Group, Class A+         $  1,060,000
 18,000   Tele-Communications International,
           Inc., Class A+                     317,250
 12,000   United International Holdings, Inc.,
           Class A+                           165,000
                                            ---------
                                            4,797,250
                                            ---------
Consumer Products -- 6.3%
 20,000   American Brands, Inc.               907,500
 12,000   Culbro Corporation+                 715,500
  2,000   Eastman Kodak Company               155,500
 21,000   General Housewares Corp.            259,875
 10,000   Kerr Group, Inc.+                    43,750
  6,500   National Presto Industries Inc.     247,000
  8,000   Ralston Purina Group                513,000
                                            ---------
                                            2,842,125
                                            ---------
Consumer Services -- 1.8%
 35,000   Rollins, Inc.                       822,500
                                            ---------
Diversified Industrial -- 4.6%
 15,000   GATX Corporation                    723,750
  5,000   ITT Industries Inc.                 125,625
 35,000   Katy Industries, Inc.               525,000
 10,000   Thomas Industries Inc.              191,250
 15,000   Trinity Industries, Inc.            510,000
                                            ---------
                                            2,075,625
                                            ---------
Electrical Equipment and Supplies -- 2.7%
 27,000   General Instrument Corporation+     779,625
  8,000   Honeywell Inc.                      436,000
                                            ---------
                                            1,215,625
                                            ---------
Energy -- 1.2%
160,000   Kaneb Services, Inc.+               520,000
                                            ---------
Entertainment -- 5.1%
 21,000   Gaylord Entertainment Company,
          Class A                             593,250
 12,000   GC Companies, Inc.+                 447,000
 10,000   Jackpot Enterprises Inc.            127,500
 22,000   Time Warner Inc.                    863,500
  7,000   Viacom Inc., Class A+               266,875
                                            ---------
                                            2,298,125
                                            ---------

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       56

<PAGE>

                                                                 ---------------
                                                                 Gabelli Capital
                                                                    Asset Fund
                                                                 ---------------
                                                                        5
                                                                 ---------------

- --------------------------------------------------------------------------------

    Shares                                    Value
- -----------------------------------------------------
Financial Services -- 2.1%
  8,000   American Express Company          $ 357,000
  3,000   H&R Block Inc.                       97,875
 12,000   Midland Company                     504,000
                                            ---------
                                              958,875
                                            ---------
Food and Beverage -- 6.6%
 25,942   Bruno's, Inc.+                      359,945
  8,000   Celestial Seasonings, Inc.+         164,000
 33,000   PepsiCo, Inc.                     1,167,375
 22,500   Quaker Oats Company                 767,813
  8,000   Seagram Company Ltd.                269,000
  4,560   Tootsie Roll Industries, Inc.       162,450
  2,000   Wrigley, (Wm.) Jr. Company          101,000
                                            ---------
                                            2,991,583
                                            ---------
Health Care -- 5.4%
 40,000   Community Health Systems+         2,070,000
  7,000   Genentech Inc.+                     366,625
                                            ---------
                                            2,436,625
                                            ---------
Hotels/Casinos -- 2.2%
 12,000   Aztar Corporation+                  138,000
  5,000   Hilton Hotels Corporation           562,500
  3,000   ITT Corporation, New+               198,750
  2,000   Mirage Resorts, Incorporated+       108,000
                                            ---------
                                            1,007,250
                                            ---------
Industrial Equipment and Supplies -- 8.4%
 20,000   AMETEK, Inc.                        435,000
  3,000   Ampco-Pittsburgh Corporation         35,250
  5,000   Crane Co.                           205,000
  8,000   CTS Corporation                     376,000
  2,000   Dynamics Corporation of America      53,250
 12,500   Franklin Electric Company           437,500
 20,000   Goulds Pumps, Incorporated+         512,500
  8,000   Ingersoll Rand Co.                  350,000
 30,000   Navistar International Corporation+ 296,250
  7,500   Pittway Corporation                 330,000
 16,000   Sequa Corporation, Class A+         690,000
 12,000   TransPro Inc.                        82,500
                                            ---------
                                            3,803,250
                                            ---------
Oil and Gas Equipment/Services-- 0.1%
  4,500   RPC Inc.+                            51,750
                                            ---------
Publishing -- 6.0%
 20,000   Golden Books Family
          Entertainment, Inc.+                240,000
 16,000   Houghton Mifflin Company            798,000
 10,000   Lee Enterprises, Incorporated       236,250
 10,000   Meredith Corporation                417,500
  5,000   Providence Journal Company, Class A+ 76,875
 12,000   Pulitzer Publishing Company         711,000
 15,000   Thomas Nelson Inc.                  200,625
                                            ---------
                                            2,680,250
                                            ---------
Retail -- 6.1%
 16,200   Giant Food Inc., Class A            581,175
 30,000   Neiman Marcus Group, Inc.+          810,000
 40,000   Stop & Shop Companies, Inc.+      1,335,000
                                            ---------
                                            2,726,175
                                            ---------
Specialty Chemical -- 0.8%
 14,000   Ferro Corporation                   371,000
                                            ---------
Telecommunications -- 0.9%
 13,100   Pacific Telecom, Inc. (a)           393,000
                                            ---------
Wireless Communications -- 5.7%
 10,000   Cellular Communications, Inc.,
           Class A+                           531,250
 20,000   Centennial Cellular Corp., Class A+ 337,500
 15,000   COMSAT Corporation, Series 1        390,000
 25,000   Loral Space & Communications Ltd.+  340,625
 14,000   Rogers Cantel Mobile
          Communications, Inc., Class B+      327,250
 14,000   Telephone and Data Systems, Inc.    630,000
                                            ---------
                                            2,556,625
                                            ---------
TOTAL COMMON STOCKS
 (Cost $40,096,630)                        43,766,203

  -----------------------
  PREFERRED STOCK -- 0.1%
  -----------------------

Industrial Equipment and Supplies -- 0.1%
  1,000   Sequa Corporation, $5.00, Conv.
           Pfd.                                71,875
                                            ---------
TOTAL PREFERRED STOCK
 (Cost $63,175)                                71,875
                                            ---------

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       56

<PAGE>

- ---------------
Gabelli Capital
  Asset Fund
- ---------------
       5
- ---------------

- --------------------------------------------------------------------------------
  Gabelli Capital Asset Fund
- ----------------------------

  SCHEDULE OF INVESTMENTS (continued)
  June 30, 1996 (Unaudited)

  ---------------------------
  U.S. TREASURY BILLS -- 3.5%
  ---------------------------

    Principal
       Amount                              Value
- ----------------------------------------------------
$1,570,000   4.94% to 5.04%++ due
             07/05/1996 - 08/22/1996    $  1,563,434
                                        ------------
TOTAL U.S. TREASURY BILLS
   (Cost $1,563,434)                       1,563,434
                                        ------------
TOTAL INVESTMENTS -- 100.8%
 (Cost $41,723,239) (b)                   45,401,512
                                        ------------
OTHER ASSETS AND LIABILITIES
 (Net) - (0.8)%                             (377,099)
                                        ------------
NET ASSETS-- 100.0%                     $ 45,024,413
                                        ============

(a)  Security fair valued under procedures established by the Board of
     Directors.
(b)  Aggregate cost for Federal tax purposes was $41,739,294. Net unrealized
     appreciation for Federal tax purposes was $3,662,218 (gross unrealized
     appreciation was $4,395,267 and gross unrealized depreciation was
     $733,049).
+    Non-income producing security
++   Represents annualized yield at date of purchase.
GDR- Global Depositary Receipt

- --------------------------------------------
            Top Ten Holdings
             June 30, 1996

 1. Community Health Systems, Inc.
 2. Stop & Shop Companies, Inc.
 3. United Television, Inc.
 4. Cablevision Systems Corporation
 5. PepsiCo, Inc.
 6. TCI/Liberty Media Group
 7. International Family Entertainment, Inc.
 8. American Brands, Inc.
 9. Time Warner Inc.
10. Rollins, Inc.
- --------------------------------------------

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       58

<PAGE>

                                                                 ---------------
                                                                 Gabelli Capital
                                                                    Asset Fund
                                                                 ---------------
                                                                        5
                                                                 ---------------

- --------------------------------------------------------------------------------

   STATEMENT OF ASSETS
   AND LIABILITIES
   June 30, 1996 (Unaudited)

Assets:
    Investments, at value
     (Cost $41,723,239)                     $45,401,512
                                            -----------
    Cash                                         64,629
    Unamortized organization costs               76,631
    Dividends receivable                         24,881
                                            -----------
      Total Assets                           45,567,653
                                            -----------
Liabilities:
    Payable for investments purchased           367,513
    Organization costs payable                   99,905
    Management fee payable                       36,365
    Accrued Directors' fees                       6,250
    Accrued expenses and other payables          33,207
                                            -----------
      Total Liabilities                         543,240
                                            -----------
    Net assets applicable to 3,781,009
     shares of common stock outstanding     $45,024,413
                                            ===========
NET ASSETS consist of:
    Shares of common stock at par value     $     3,781
    Additional paid-in capital               40,613,215
    Accumulated net realized
 gain on investments                            672,948
    Undistributed net investment income          56,196
    Net unrealized appreciation of
     investments                              3,678,273
                                            -----------
      Total Net Assets                      $45,024,413
                                            ===========
    Net Asset Value, offering and redemption
price per share ($45,024,413 4 3,781,009
shares outstanding; 500,000,000 shares
authorized of $0.001 par value)             $     11.91
                                            ===========


STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 1996 (Unaudited)

Investment Income:
 Dividend income (net of foreign
 withholding taxes of $180)                  $  166,024
 Interest income                                126,772
                                             ----------
      Total Investment Income                   292,796
                                             ----------
Expenses:
    Management fee                              179,044
    Directors' fees                              15,533
    Custodian fees                               11,280
    Legal and audit fees                         11,204
    Amortization of organization costs            9,945
    Shareholder services fees                     6,192
    Other                                         3,913
                                             ----------
    Total expenses                              237,111
                                             ----------
Net Investment Income                            55,685
                                             ----------
Net Realized and Unrealized Gain on
Investments:
    Net realized gain on investments sold       689,003
    Change in net unrealized appreciation of
   investments during the period              2,827,119
                                             ----------
Net realized and unrealized gain on
investments                                   3,516,122
                                             ----------
Net increase in net assets resulting from
 operations                                  $3,571,807
                                             ==========

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       59

<PAGE>

- ---------------
Gabelli Capital
   Asset Fund
- ---------------
       5
- ---------------

- --------------------------------------------------------------------------------
  Gabelli Capital Asset Fund
- ----------------------------

 STATEMENT OF CHANGES IN NET ASSETS

                                                  Six Months
                                                     Ended         Period
                                                    6/30/96         Ended
                                                  (Unaudited)     12/31/95*
                                                 ------------    -----------

Net investment income                           $    55,685      $    77,973
Net realized gain on investments                    689,003          234,480
Net change in unrealized appreciation of
 investments                                      2,827,119          851,154
                                                -----------      -----------
Net increase in net assets resulting from
 operations                                       3,571,807        1,163,607
Distribution to shareholders from:
   Net investment income                                 --          (77,462)
   Net realized gain on investments                      --         (234,480)
   Distributions in excess of net realized gain
 on investments                                          --          (16,055)
Net increase in net assets from Fund share
 transactions                                    15,088,664       25,428,332
                                                -----------      -----------
Net increase in net assets                       18,660,471       26,263,942
NET ASSETS:
Beginning of period                              26,363,942          100,000
                                                -----------      -----------
End of period (including undistributed net
  investment income of $56,196 and $511,
  respectively)                                 $45,024,413      $26,363,942
                                                ===========      ===========

- --------
*The Fund commenced operations on May 1, 1995.


                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       60

<PAGE>

                                                                 ---------------
                                                                 Gabelli Capital
                                                                    Asset Fund
                                                                 ---------------
                                                                        5
                                                                 ---------------

- --------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS

Per share amounts for a Fund share outstanding throughout each period.


                                                Six Months
                                                   Ended           Period
                                                  6/30/96           Ended
                                                (Unaudited)       12/31/95*
                                                ------------    ------------

Operating performance:
Net asset value, beginning of period              $10.70           $10.00
                                                 -------          -------
Net investment income (a)                           0.01             0.03
Net realized and unrealized gain on investments     1.20             0.80
                                                 -------          -------
Total from investment operations                    1.21             0.83
                                                 -------          -------
Distributions to shareholders from:
 Net investment income                                --            (0.03)
 Net realized gains                                   --            (0.09)
 Distributions in excess of net realized gains        --            (0.01)
                                                 -------          -------
Total Distributions                                   --            (0.13)
                                                 -------          -------
Net asset value, end of period                    $11.91           $10.70
                                                 =======          =======
Total return**                                     11.3%             8.4%
                                                 =======          =======
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)             $45,024          $26,364
 Ratio of net investment income to average
  net assets                                      0.31%+           0.75%+
 Ratio of operating expenses to average
  net assets (b)                                  1.32%+           1.78%+
Portfolio turnover rate                            34.9%            81.4%
Average commission rate (per share of security)  $0.0494              N/A

- ------------

*    The Fund commenced operations on May 1, 1995.
**   Total return represents aggregate total return of a hypothetical $1,000
     investment at the beginning of the period and sold at the end of the period
     including reinvestment of dividends. Total return for the period of less
     than one year is not annualized.
+    Annualized.
(a)  Net investment income before expenses assumed by the Manager and Adviser
     for the period ended December 31, 1995 was $0.03.
(b)  Operating expense ratio before expenses assumed by the Manager and Adviser
     for the period ended December 31, 1995 was 1.92%.

                       See notes to financial statements.
- --------------------------------------------------------------------------------


                                       61

<PAGE>

- --------------------------------------------------------------------------------
  Gabelli Capital Asset Fund
- ----------------------------

  NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (Unaudited)

  -------------------------------------
  1. -- Significant Accounting Policies
  -------------------------------------

   Gabelli Capital Asset Fund (the "Fund"), a series of Gabelli Capital Series
Funds, Inc. (the "Company"), was organized on April 8, 1993 as a Maryland
corporation. The Company is a diversified, open-end management investment
company registered under the Investment Company Act of 1940, as amended (the
"1940 Act"), whose primary objective is growth of capital. Shares of the Fund
are available to the public only through the purchase of certain variable
annuity and variable life insurance contracts issued by The Guardian Insurance &
Annuity Company, Inc. The Fund commenced operations on May 1, 1995. On April 26,
1995, the Fund sold a total of 10,000 shares of common stock to Guardian
Insurance & Annuity Company, Inc. and proceeds to the Fund amounted to $100,000.
The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of
significant accounting policies followed by the Fund in the preparation of its
financial statements.

Security Valuation.

     Portfolio securities which are traded only on a nationally recognized
securities exchange or are quoted on NASDAQ are valued at the last sale price as
of the close of business on the day the securities are being valued or, lacking
any sales, at the mean between closing bid and asked prices. Other portfolio
securities for which over-the-counter market quotations are readily available
are valued at the latest average of the bid and asked price. Portfolio
securities which are traded both in the over-the-counter market and on a stock
exchange are valued according to the broadest and most representative market, as
determined by Gabelli Funds, Inc. (the "Adviser"). Securities and assets for
which market quotations are not readily available are valued at fair value, as
determined in good faith by or under the direction of the Board of Directors of
the Company. Short-term investments that mature in more than 60 days are valued
at the highest bid price obtained from a dealer maintaining an active market in
that security. Short-term investments that mature in 60 days or less are valued
at amortized cost, unless the Board of Directors determines that such valuation
does not constitute fair value.

Repurchase Agreements.

     The Fund may engage in repurchase agreement transactions. Under the terms
of a typical repurchase agreement, the Fund takes possession of an underlying
debt obligation subject to an obligation of the seller to repurchase, and the
Fund to resell, the obligation at an agreed-upon price and time, thereby
determining the yield during the Fund's holding period. This arrangement results
in a fixed rate of return that is not subject to market fluctuations during the
Fund's holding period. The value of the collateral is at least equal at all
times to the total amount of the repurchase obligations, including interest. In
the event of counterparty default, the Fund has the right to use the collateral
to offset losses incurred. There is potential loss to the Fund in the event the
Fund is delayed or prevented from exercising its rights to dispose of the
collateral securities, including the risk of a possible decline in the value of
the underlying securities during the period while the Fund seeks to assert its
rights. The Adviser, acting under the supervision of the Board of Directors,
reviews the value of the collateral and the creditworthiness of those banks and
dealers with which the Fund enters into repurchase agreements to evaluate
potential risks.

Securities Transactions and Investment Income.

     Securities transactions are accounted for on the trade date with realized
gain or loss on investments

- --------------------------------------------------------------------------------


                                       62

<PAGE>

                                                                 ---------------
                                                                 Gabelli Capital
                                                                    Asset Fund
                                                                 ---------------
                                                                        5
                                                                 ---------------

- --------------------------------------------------------------------------------

  NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (Unaudited) (Continued)


determined using specific identification as the cost method. Interest income
(including amortization of premium and accretion of discount) is recorded as
earned.

Dividends and Distributions to Shareholders.

     Dividend income and dividends and distributions to shareholders are
recorded on the ex-dividend date. Income dividends and capital gain
distributions are determined in accordance with income tax regulations which may
differ from generally accepted accounting principles. These differences are
primarily due to differing treatments of income and gains on various investment
securities held by the Fund, timing differences and differing characterization
of distributions made by the Fund.

Provision for Income Taxes.

     The Fund has qualified and intends to continue to qualify as a regulated
investment company under Subchapter M of the Internal Revenue Code of 1986, as
amended. As a result, a Federal income tax provision is not required. Deferred
Organization Expenses.

     A total of $100,000 was incurred in connection with the organization of the
Fund. These costs were advanced by the Guardian Insurance & Annuity Company Inc.
and will be reimbursed by the Fund after the sooner of one year or when the Fund
reaches $50 million. These costs were deferred and are being amortized on a
straight-line basis over a period of 60 months from the date the Fund commenced
investment operations.

  -----------------------------------------
  2. --  Agreements with Affiliated Parties
  -----------------------------------------

     Pursuant to a management agreement (the "Management Agreement"), the Fund
will pay Guardian Investor Services Corporation (the "Manager") a fee, computed
daily and paid monthly, at the annual rate of 1.00 percent of the value of the
Fund's average daily net assets. Pursuant to an Investment Advisory Agreement
among the Fund, the Manager and the Adviser, the Adviser, under the supervision
of the Company's Board of Directors and the Manager, manages the Fund's assets
in accordance with the Fund's investment objectives and policies, makes
investment decisions for the Fund, places purchase and sale orders on behalf of
the Fund, provides investment research and provides facilities and personnel
required for the Fund's administrative needs. The Adviser may delegate its
administrative role and currently has done so to First Data Investor Services
Group, Inc., the Fund's sub-administrator (the "Sub-Administrator"). The Adviser
will supervise the performance of administrative and professional services
provided by others and pays the compensation of the Sub-Administrator and all
officers and directors of the Fund who are its affiliates. As compensation for
its services and the related expenses borne by the Adviser, the Manager pays the
Adviser a fee, computed daily and paid monthly, at the annual rate of 0.75
percent of the value of the Fund's average daily net assets.

  ---------------------------
  3. --  Portfolio Securities
  ---------------------------

     Cost of purchases and proceeds from sales of investment securities for the
six months ended June 30, 1996, excluding U.S. government and short-term
investments, aggregated $31,061,978 and $11,054,530, respectively.

  ----------------------------------
  4. -- Transactions with Affiliates
  ----------------------------------

     During the six months ended June 30, 1996, the Fund paid brokerage
commissions of $31,075 to Gabelli & Company, Inc. and its affiliates.

- --------------------------------------------------------------------------------


                                       63

<PAGE>

- ---------------
Gabelli Capital
   Asset Fund
- ---------------
       5
- ---------------

- --------------------------------------------------------------------------------
  Gabelli Capital Asset Fund
- ----------------------------

  NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (Unaudited)(Continued)


  ----------------------------
  5. -- Shares of Common Stock
  ----------------------------

   Common stock transactions were as follows:
<TABLE>
<CAPTION>

                                                       Six Months Ended                Period Ended
                                                            6/30/96                     12/31/95*
                                                       ----------------               -------------
                                                  Shares          Amount         Shares           Amount
                                                 -------         -------        -------          -------
<S>                                            <C>           <C>              <C>            <C>
Shares sold                                    1,724,314     $19,637,713      2,907,580      $30,237,331
Shares issued upon re-
 investment of dividends                              --              --         30,769          327,997
Shares redeemed                                 (406,643)     (4,549,049)      (485,011)      (5,136,996)
                                               ---------     -----------      ---------      -----------
Net increase                                   1,317,671     $15,088,664      2,453,338      $25,428,332
                                               ---------     -----------      ---------      -----------
</TABLE>

*  The Fund commenced operations on May 1, 1995.

- --------------------------------------------------------------------------------


                                       64

<PAGE>

- --------------------------------------------------------------------------------


                      This page intentionally left blank.


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


                                       65
<PAGE>

- -------------------
  Baillie Gifford
International Fund
- -------------------
        6
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford International Fund
- ----------------------------------

SCHEDULE OF INVESTMENTS
June 30, 1996 (Unaudited)

- ----------------------
COMMON STOCKS -- 94.2%
- ----------------------
  Shares                                       Value
- ----------------------------------------------------
ARGENTINA -- 0.5%
 Energy -- 0.5%
  288,602   Perez Companc SA            $  1,891,099
                                        ------------
AUSTRIA -- 0.5%
 Business Services -- 0.3%
  17,470   Flughafen Wein AG               1,200,354
 Metals -- 0.2%
   8,500   Boehler Uddeholm                  659,068
                                        ------------
                                           1,859,422
                                        ------------
AUSTRALIA -- 4.1%
 Banks -- 0.7%
 539,000   Australia & NZ Bank Group       2,549,925
 Business Services -- 0.6%
 154,700   Brambles Industries Ltd.        2,149,388
 Forest Products -- 0.4%
 215,929   Amcor Limited                   1,467,808
 Metals -- 0.5%
 278,000   Western Mining Corp. Ltd.       1,988,055
 Petroleum Services -- 0.9%
 264,633   Broken Hill Property            3,653,911
 Real Estate -- 0.5%
 137,730   Lend Lease Corp.                2,110,597
 Retail Trade -- 0.5%
 830,067   Woolworths Limited              2,002,598
                                        ------------
                                          15,922,282
                                        ------------
BELGIUM -- 1.3%
 Banks -- 1.0%
  11,050   Generale De Banque              3,892,026
 Metals  -- 0.3%
  13,000   Union Miniere                   1,009,217
                                        ------------
                                           4,901,243
                                        ------------
BRAZIL -- 0.7%
 Broadcasting -- 0.7%
  36,000   Telecomunicacoes Brasileras     2,506,500
                                        ------------
CHILE -- 0.4%
 Electric Utilities -- 0.4%
  50,000    Enersis SA                     1,550,000
                                        ------------
CZECHOSLOVAKIA -- 0.2%
 Banks -- 0.2%
  33,900   Komercni Banka AS                 915,300
                                        ------------
FRANCE -- 4.7%
 Banks -- 0.4%
  14,890   Societe Generale                1,638,491
 Conglomerates -- 0.5%
  13,500   BIC                             1,918,598
 Construction Materials -- 0.4%
  13,300   Poliet                          1,424,741
 Containers -- 0.4%
  12,100   Cie De St Gobain                1,620,830
 Gas Exploration -- 0.8%
  41,000   Elf Aquitaine                   3,017,847
 Leisure Products -- 0.4%
  16,866   Club Mediterranee               1,511,631
 Retail Trade -- 1.8%
  17,820   Castorama Dubois                3,513,003
  25,120   Comptoirs Modernes              3,295,474
                                        ------------
                                          17,940,615
                                        ------------
GERMANY -- 7.4%
 Air Travel -- 0.9%
  23,580   Lufthansa AG                    3,334,232
 Automobiles -- 1.0%
  10,080   Volkswagen AG                   3,748,925
 Banks -- 1.3%
  88,000   Bayer Hypo/Wech Bank            2,137,350
  56,550   Deutsche Bank AG                2,677,803
 Chemicals -- 1.9%
  12,350   BASF AG                         3,533,213
 109,100   Hoechst AG                      3,702,440
 Drugs and Health Care -- 0.4%
   2,280   GEHE AG                         1,532,496
 Footwear- 0.5%
  25,650   Adidas AG                       2,157,602
 Industrial Machinery -- 0.8%
   8,970   Mannesmann  AG                  3,103,071
 Software --  0.6%
  16,900   SAP AG                          2,506,380
                                        ------------
                                          28,433,512
                                        ------------
HONG KONG -- 5.5%
 Banks -- 0.7%
 270,000    Hang Seng Bank                 2,720,649


                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       66
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                              International Fund
                                                             -------------------
                                                                      6
                                                             -------------------

- --------------------------------------------------------------------------------

  Shares                                       Value
- ----------------------------------------------------
 Conglomerates -- 1.1%
 421,000   Hutchison Whampoa            $  2,648,654
 192,000   Swire Pacific                   1,643,241
 Publishing -- 0.8%
 761,000   Citic Pacific Ltd.              3,077,111
 Real Estate -- 2.1%
 428,000   Henderson Land Development      3,206,904
 916,220   Hong Kong Land Hldg.            2,061,495
 288,000   Sun Hung Kai Properties         2,911,327
 Telephone -- 0.8%
1,602,400  Hong Kong Telecomm.             2,877,397
                                        ------------
                                          21,146,778
                                        ------------
HUNGARY -- 0.3%
 Chemicals -- 0.3%
  20,900   Richter Gedeon Veg              1,050,225
                                        ------------
IRELAND  -- 0.4%
 Construction Materials -- 0.4%
 143,000   CRH                             1,438,218
                                        ------------
ITALY -- 2.3%
 Telephone -- 1.5%
1,310,000  Telecom Italia                  2,818,906
1,325,000  Telecom Italia  MOB             2,963,674
 Textile-Apparel and Production -- 0.8%
  46,300   Gucci Group NV                  3,002,510
                                        ------------
                                           8,785,090
                                        ------------
JAPAN -- 34.5%
 Automobiles -- 2.3%
  29,700   Autobacs Seven Co.              2,878,617
 287,000   Calsonic Corp.                  2,424,798
 272,000   Suzuki Motor Corp.              3,581,402
 Business Services -- 1.1%
  62,000   Secom Co.                       4,104,421
 Computer System -- 1.7%
     212   NTT Data Comm. System           6,358,158
 Construction and Mining Equipment -- 1.1%
 169,000   Nishimatsu Construction         1,854,341
  84,000   Tostem Corp.                    2,480,867
 Drugs and Healthcare -- 1.1%
  95,000   Sankyo Co.                      2,466,968
  72,000   Santen Pharmaceutical Co.       1,678,782
 Electrical Equipment -- 2.3%
 354,000   Hitachi                         3,301,605
 255,000   Omron Corp.                     5,432,725
 Electronics -- 2.7%
  64,000   Kyocera Corp.                   4,535,272
  85,000   Rohm Co.                        5,627,029
 Financial Services -- 1.6%
 133,000   Japan Securities Finance        2,152,517
  83,400   Promise Co.                     4,117,954
 Industrial Machinery -- 4.0%
 760,000   Mitsubishi Heavy Ind.           6,622,594
 440,000   NSK                             3,335,254
  66,300   SMC Corp.                       5,140,804
 Insurance -- 1.4%
 426,000   Tokio Marine and Fire           5,687,011
 Investment Company -- 1.3%
 259,000   Nomura Securities               5,067,983
 Leisure Products -- 0.8%
  16,500   Toho Co.                        2,926,896
 Metals-Steel -- 1.8%
 292,000   Hitachi Metals                  3,364,148
1,200,000  Sumitomo Metal Industries       3,686,737
 Photography -- 2.9%
 340,000   Canon, Inc.                     7,088,191
 129,000   Fuji Photo Film Co.             4,081,196
 Real Estate  -- 1.4%
 393,000   Mitsubishi Estate               5,426,142
 Retail Trade -- 3.8%
 148,000   Jusco Co.                       4,858,227
 192,000   Marui Co.                       4,266,081
 594,000   Mitsui & Co.                    5,393,334
 Telephone -- 1.7%
     735   DDI Corp.                       6,424,907
 Tires and Rubber -- 1.5%
 304,000   Bridgestone Corp.               5,809,537
                                        ------------
                                         132,174,498
                                        ------------
MALAYSIA  -- 3.5%
 Conglomerates  -- 0.7%
1,992,000  Renong Berhad                   3,178,256
 Industrial Machinery -- 0.9%
 463,000   United Engineers Berhad         3,211,024

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       67
<PAGE>

- -------------------
  Baillie Gifford
International Fund
- -------------------
        6
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford International Fund
- ----------------------------------

SCHEDULE OF INVESTMENTS (continued)
June 30, 1996 (Unaudited)

  Shares                                       Value
- ----------------------------------------------------
 Leisure  Products -- 0.9%
 620,000   Resorts World Berhad         $  3,554,219
 Telephone -- 1.0%
 400,000   Telekom Malaysia                3,559,832
                                        ------------
                                          13,503,331
                                        ------------
MEXICO -- 0.8%
 Food and Beverages -- 0.5%
  44,500   Pan American Beverage           1,991,375
 Telephone -- 0.3%
  29,500   Telefonos De Mexico SA            988,250
                                        ------------
                                           2,979,625
                                        ------------
NETHERLANDS -- 3.0%
 Banks -- 0.9%
  66,200   ABN Amro Holdings NV            3,555,509
 Broadcasting -- 0.6%
  18,500   Wolters Kluwer NV               2,103,283
 Publishing -- 1.0%
 250,000   Ver Ned Uitgevers               3,884,491
 Support Services -- 0.5%
  49,800   ASM Lithography Hldg.           2,058,575
                                        ------------
                                          11,601,858
                                        ------------
NEW ZEALAND -- 0.7%
 Telephone -- 0.7%
 622,000   Telecom Corp of N.Z.            2,618,947
                                        ------------
POLAND -- 0.4%
 Electric Utilities -- 0.4%
 175,000   Elektrim                        1,436,274
                                        ------------
SINGAPORE -- 2.5%
 Air Travel -- 0.5%
 195,000   Singapore Airlines              2,059,178
 Banks -- 0.6%
 195,066   Overseas Chinese Bank           2,138,552
 Food and Beverage -- 0.4%
 166,800   Fraser & Neave                  1,725,924
 Industrial Machinery  -- 0.5%
 215,000   Keppel Corp.                    1,798,016
 Publishing -- 0.5%
  96,000   Singapore Press HD              1,884,621
                                        ------------
                                           9,606,291
                                        ------------
SPAIN -- 1.3%
 Banks -- 0.8%
  65,000   Banco Santander SA              3,036,600
 Construction Material -- 0.5%
  73,600   Continente Cent Co.             1,747,932
                                        ------------
                                           4,784,532
                                        ------------
SWEDEN -- 2.0%
 Business Services -- 0.6%
 107,000   Securitas AB                    2,246,643
 Construction and Mining Equipment -- 1.4%
 155,000   Atlas Copco AB                  2,891,573
  50,500   Incentive AB                    2,704,227
                                        ------------
                                           7,842,443
                                        ------------
SWITZERLAND -- 5.2%
 Business Services -- 0.3%
   1,000   Danzas Holding                  1,047,832
 Chemicals -- 1.7%
   5,460   Ciba Geigy AG                   6,660,134
 Drugs and Healthcare -- 1.8%
   6,020   Sandoz AG                       6,890,594
 Industrial Machinery -- 0.3%
     645   Bobst AG                          931,231
 Insurance -- 1.1%
   7,080   Winterthur                      4,219,005
                                        ------------
                                          19,748,796
                                        ------------
TAIWAN -- 0.6%
 Building Construction -- 0.3%
 338,000   China Development               1,117,660
 Plastics -- 0.1%
 257,000   Nan Ya Plastic                    564,989
 Shipbuilding -- 0.2%
 388,000   Yang Ming Marine                  572,413
                                        ------------
                                           2,255,062
                                        ------------
UNITED KINGDOM -- 11.4%
 Banks -- 0.5%
 190,500   National Westminster Bank PLC   1,816,540
 Business Services -- 0.8%
 130,000   Associated British Ports          559,248
 223,000   BAA                             1,615,616
 120,000   De La Rue                       1,108,868

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       68
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                              International Fund
                                                             -------------------
                                                                      6
                                                             -------------------

- --------------------------------------------------------------------------------
  Shares                                       Value
- ----------------------------------------------------
 Building Construction -- 0.3%
 120,000   Fine Arts Development           $ 969,095
 Chemicals -- 0.2%
 245,000   Allbright & Wilson                677,279
 Conglomerates -- 2.0%
 602,658   BTR                             2,334,942
 276,000   Grand Metropolitan              1,830,284
 472,000   Hanson                          1,319,460
  75,000   Hays                              528,809
 116,000   Siebe                           1,648,392
 Construction and Mining Equipment -- 0.2%
 170,000   Weir Group                        654,760
 Drugs and Healthcare -- 0.7%
 214,000   Glaxo Wellcome                  2,881,472
 Electric Utilities -- 0.3%
  85,666   Yorkshire Electric Group          961,897
 Electronics -- 0.6%
 140,000   Eletrocomponents                  829,477
 340,000   Rotork                          1,304,240
 Food, Beverage and Tobacco -- 0.9%
 190,000   Devro International               711,135
 140,000   Highland Distilleries             800,124
 270,000   Iceland Group                     647,849
 128,000   Reckitt & Colman                1,345,799
 Household Products -- 0.1%
 220,000   Life Sciences International       358,751
 Industrial Machinery -- 0.1%
  42,000   Vosper Thorncroft                 531,604
 Insurance -- 0.6%
  70,000   Britannic Assurance               781,643
 274,000   Prudential Corp.                1,727,660
 Leisure Products -- 0.7%
 157,000   Granada Group                   2,100,567
  80,000   Vendome Lux Group SA              742,973
 Newspaper -- 0.4%
 250,000   Mirror Group PLC                  790,107
 155,000   Southnews PLC                     853,354
 Oil International -- 0.8%
 333,000   British Petroleum               2,921,960
 Retail Grocery  -- 0.4%
 271,000   Sainsbury (J)                   1,595,108
 Retail Trade -- 1.0%
 251,000   Dixons Group                    2,054,310
 256,000   Marks & Spencer                 1,870,601
 Telephone -- 0.5%
 477,000   Vodafone Group                  1,774,212
 Transportation -- 0.3%
 400,000   Firstbus                          993,943
                                        ------------
                                          43,642,079
                                        ------------
TOTAL COMMON STOCKS
 (Cost $303,609,050)                     360,534,020
                                        ------------

- -----------------------
PREFERRED STOCK -- 0.4%
- -----------------------
  Shares                                      Value
- ----------------------------------------------------
  54,567  Companhia Energetica De Minas $  1,548,339
                                        ------------
TOTAL PREFERRED STOCKS
 (Cost $1,442,790)                         1,548,339
                                        ------------

- -------------------------
CONVERTIBLE BONDS -- 0.7%
- -------------------------
  Principal
   Amount                                      Value
- ----------------------------------------------------
$2,400,000  MBL Int'l Finance Exch. Gtd.
            Notes, 3% due 11/30/02      $  2,808,000
                                        ------------
TOTAL CONVERTIBLE BONDS
 (Cost $2,400,000)                         2,808,000
                                        ------------

- ----------------------------
REPURCHASE AGREEMENT -- 3.7%
- ----------------------------
  Principal
   Amount                   Maturity Date      Value
- ----------------------------------------------------
$14,040,000 State Street Bank
            & Trust repurchase
            agreement, dated
            6/28/96, maturity
            value $14,045,556
            at 4.75% due 7/1/96
            (collateralized
            by $14,695,000 U.S.
            Treasury Bills,
            5.42% due 12/19/96) 7/1/96  $ 14,040,000
                                        ------------

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       69
<PAGE>

- -------------------
  Baillie Gifford
International Fund
- -------------------
        6
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford International Fund
- ----------------------------------

SCHEDULE OF INVESTMENTS (continued)
June 30, 1996 (Unaudited)

  Principal
   Amount                                      Value
- ----------------------------------------------------
TOTAL REPURCHASE AGREEMENT
 (Cost $14,040,000)                     $ 14,040,000
                                        ------------
TOTAL INVESTMENTS -- 99.0%
 (Cost $321,491,840)                     378,930,359
                                        ------------
CASH, RECEIVABLES AND
 OTHER ASSETS LESS
  PAYABLES -- 1.0%                         3,876,416
                                        ------------

NET ASSETS -- 100.0%                    $382,806,775
                                        ============

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       70
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                              International Fund
                                                             -------------------
                                                                      6
                                                             -------------------

- --------------------------------------------------------------------------------

  STATEMENT OF ASSETS
  AND LIABILITIES
  June 30, 1996 (Unaudited)

ASSETS:
   Investments, at identified cost*                 $321,491,840
                                                    ============
   Investments, at market                           $364,890,359
   Repurchase agreements                              14,040,000
                                                    ------------
     TOTAL INVESTMENTS                               378,930,359

   Cash                                                    2,664
   Foreign currency (Cost $4,635,520)                  4,646,234
   Dividends receivable                                  798,470
   Foreign tax receivable                                680,342
   Receivable for fund shares sold                       183,664
   Interest receivable                                    11,758
   Receivable for open forward
    foreign currency sold                                    886
   Other assets                                            1,486
                                                    ------------
     TOTAL ASSETS                                    385,255,863
                                                    ------------
LIABILITIES:
   Payable for securities purchased                    1,284,522
   Payable for fund shares redeemed                       31,085
   Accrued expenses                                      116,890
   Foreign tax withholding                                99,966
   Capital Gains Tax Payable                                  --
   Due to affiliates -- Note 2                           916,625
                                                    ------------
     TOTAL LIABILITIES                                 2,449,088
                                                    ------------
     NET ASSETS                                     $382,806,775
                                                    ============

COMPONENTS OF NET ASSETS
   Capital stock -- $0.10 par value
    (1,000,000,000 shares authorized)               $  2,289,781
   Paid-in capital                                   317,903,736
   Undistributed net investment income                 2,375,317
   Accumulated net realized gain on investments
    and foreign currency related transactions          2,785,822
   Net unrealized appreciation of investments
    and translation of assets and liabilities in
    foreign currency                                  57,452,119
                                                    ------------
     NET ASSETS                                     $382,806,775
                                                    ============

   Shares outstanding -- $0.10 par value              22,897,807
                                                    ------------
     NET ASSET VALUE PER SHARE                      $      16.72
                                                    ============

* Includes repurchase agreements.



STATEMENT OF OPERATIONS
For the Six Months Ended
June 30, 1996 (Unaudited)

INVESTMENT INCOME
Income:
   Dividends                                              $  4,643,760
   Interest                                                    299,544
                                                          ------------
                                                             4,943,304
 Less: Foreign tax withheld                                    563,019
                                                          ------------
 Total Income                                                4,380,285
                                                          ------------
Expenses:
   Investment advisory fees -- Note 2                        1,403,497
   Custodian fees                                              294,828
   Printing expense                                             15,766
   Audit fees                                                   10,500
   Registration fees                                             6,123
   Directors fees -- Note 2                                      4,600
   Legal fees                                                    2,126
   Transfer agent fees                                           1,650
   Insurance expense                                             1,471
   Deferred organization expense -- Note 6                         814
   Other                                                           352
                                                          ------------
   Total Expenses                                            1,741,727
                                                          ------------
Net Investment Income                                        2,638,558
                                                          ------------

Realized and Unrealized Gain/(Loss) On
 Investments and Currencies -- Note 4
 Net realized gain/(loss) on investments -- Note 1           2,128,986
 Net realized gain/(loss) on foreign currency
 related transactions -- Note 1                              2,150,700
  Net change in unrealized appreciation of
 investments -- Note 4                                      26,042,045
Net change in unrealized appreciation from
 translation of assets and liabilities in
 foreign currencies -- Note 4                                 (592,134)
                                                          ------------
Net Realized and Unrealized Gain on
  Investments and Foreign Currencies                        29,729,597
                                                          ------------
Net Increase in Net Assets
  Resulting from Operations                               $ 32,368,155
                                                          ============

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       71
<PAGE>

- -------------------
  Baillie Gifford
International Fund
- -------------------
        6
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford International Fund
- ----------------------------------

STATEMENT OF CHANGES IN NET ASSETS

                                                   Six Months        Year Ended
                                                      Ended         December 31,
                                                  June 30, 1996         1995
                                                   (Unaudited)        (Audited)
                                                   -----------       -----------
INCREASE IN NET ASSETS
From Operations:
   Net investment income                         $   2,638,558    $   2,934,813
   Net realized gain/(loss) on
    investments and foreign currency
    related transactions                             4,279,686       17,921,236
   Net change in unrealized appreciation
    on investments and translation of
    assets and liabilities in foreign
    currencies                                      25,449,911       11,642,633
                                                 -------------    -------------
     Net Increase/(Decrease) in Net Assets
      Resulting from Operations                     32,368,155       32,498,682
                                                 -------------    -------------

Distributions to Shareholders:
   Dividends from net investment income               (715,896)      (2,934,813)
   Distributions in excess of net investment
    income                                                  --       (2,291,355)
   Net realized gains from investments              (2,432,411)     (13,499,965)
                                                 -------------    -------------
     Total Distribution to Shareholders             (3,148,307)     (18,726,133)
                                                 -------------    -------------

From Transaction in Shares:
   Increase/(decrease) in net assets from
    capital share transactions-- Note F             36,300,057          464,452
                                                 -------------    -------------
     Net Increase/(Decrease) in Net Assets          65,519,905       14,237,001

Net Assets:
   Beginning of period                             317,286,870      303,049,869
                                                 -------------    -------------
   End of period                                 $ 382,806,775    $ 317,286,870
                                                 =============    =============

* Includes (overdistributed)/undistributed
   net investment income of:                     $   2,375,317    $    (263,641)

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       72
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                              International Fund
                                                             -------------------
                                                                      6
                                                             -------------------

- --------------------------------------------------------------------------------


STATEMENT OF CHANGES IN NET ASSETS
June 30, 1996 (unaudited)

Selected data for a share of capital stock outstanding throughout the periods
indicated:

<TABLE>
<CAPTION>
                                                  Six Months                                         February 8,
                                                     Ended                                            1991** to
                                                    June 30,          Year Ended December 31,        December 31,
                                                      1996                1994      1993                 1991
                                                   (Unaudited)   1995       (Audited)         1992    (Audited)
                                                    --------- -------------------------------------- -----------
<S>                                                 <C>       <C>       <C>       <C>       <C>       <C>
Net asset value, beginning of period ............   $  15.37  $  14.69  $  14.69  $  11.16  $  12.37  $  10.00
                                                    --------  --------  --------  --------  --------  --------
     Income from Investment Operations
     Net investment income ......................       0.15      0.16      0.15      0.23      0.09      0.04
     Net realized and unrealized gain/(loss)
      on investments and translation of assets
      and liabilities in foreign currencies .....       1.34      1.49     (0.02)     3.54     (1.20)     2.52
                                                    --------  --------  --------  --------  --------  --------
     Net increase/(decrease) from investment
      operations ................................       1.49      1.65      0.13      3.77     (1.11)     2.56
                                                    --------  --------  --------  --------  --------  --------
     Distributions to Shareholders
     Dividends from net investment income .......      (0.03)    (0.15)    (0.13)    (0.24)    (0.10)    (0.04)
     Distributions in excess of net investment
      income ....................................         --     (0.12)       --        --        --        --
     Distributions from net realized gain on
      investments and foreign currency related
      transactions ..............................      (0.11)    (0.70)       --        --        --     (0.15)
                                                    --------  --------  --------  --------  --------  --------
     Total distributions ........................      (0.14)    (0.97)    (0.13)    (0.24)    (0.10)    (0.19)
                                                    --------  --------  --------  --------  --------  --------
Net asset value, end of period ..................   $  16.72  $  15.37  $  14.69  $  14.69  $  11.16  $  12.37
                                                    ========  ========  ========  ========  ========  ========
Total return+ ...................................       9.75%    11.23%     0.87%    34.04%    (8.90%)    8.56%
                                                    ========  ========  ========  ========  ========  ========
Ratios/supplemental data:
     Net assets, end of period (000's omitted) ..   $382,807  $317,287  $303,050  $186,795   $55,175   $36,012
     Ratio of expenses to average net assets ....       0.99%***  0.99%     1.03%     1.11%     1.26%     1.67%*
     Ratio of net investment income to average
      net assets ................................       1.50%***  0.97%     1.11%     1.75%     0.88%     0.61%*
     Portfolio turnover ratio ...................         23%       52%       27%       18%       44%       14%

- ----------
   * Ratios are annualized.
  ** Commencement of operations.
 *** Annualized.
   + Total returns do not reflect the effects of charges deducted under the terms of GIAC's variable contracts.
     Including such charges would reduce the total returns for all periods shown.
</TABLE>
                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       73
<PAGE>

- -------------------
  Baillie Gifford
 Emerging Markets
- -------------------
        7
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund
- -------------------------------------

SCHEDULE OF INVESTMENTS
June 30, 1996 (Unaudited)

- ----------------------
COMMON STOCKS -- 83.4%
- ----------------------
  Shares                                       Value
- ----------------------------------------------------
ARGENTINA -- 6.9%
 Automotive --  0.3%
  23,900   Ciadea SA                      $  166,178
 Banks -- 0.6%
  17,250   Banco Frances Del Rio de
            La Plata                         163,941
   5,350   Banco Frances Del Rio de
            La Plata ADR                     153,813
 Building Construction -- 0.4%
  43,400   Dycasa Dragados SA                201,891
 Electric Utilities -- 0.8%
  28,000   Capex SA                          462,000
 Industrial Machinery -- 0.4%
  19,800   Quilmes Industrial                203,594
 Oil and Gas -- 1.4%
  99,891   Perez Companc SA                  788,867
 Oil Transport -- 0.9%
  42,500   Transportadora De Gas Del Sur     520,625
 Other -- 0.9%
   6,000   Disco SA                          132,750
  11,700   IRSA Inversiones Y Represente     394,875
 Real Estate -- 0.2%
  41,000   Commercial De Plata               127,151
 Telecommunications -- 0.3%
  16,100   Telecom Argentina                 170,590
 Telephone -- 0.7%
  14,000   Telefonica De Argentina SA        414,750
                                        ------------
                                           3,901,025
                                        ------------
BRAZIL -- 5.7%
 Broadcasting -- 3.1%
  10,600   Telebras ADR                      738,025
16,850,000 Telebras ON                       989,992
 Industrial Machinery -- 0.3%
  21,500   Souza Cruz (Cia)                  187,338
 Other -- 0.9%
  26,200   Companhia Brasileira De Dist.     432,300
 Steel -- 0.3%
  23,500   Usiminas                          254,826
 Telephone -- 1.1%
1,458,284  Telesp ON                         599,917
                                        ------------
                                           3,202,398
                                        ------------
CHINA -- 0.4%
 Automobile -- 0.2%
   6,500   Ek Chor China Motorcycle Co.       87,750
 Electrical Equipment -- 0.1%
 144,000   Shanghai Shangling                 76,032
 Tires and Rubber -- 0.1%
   8,000   China Tire Hldgs. Ltd.             72,000
                                        ------------
                                             235,782
                                        ------------
CHILE -- 4.2%
 Electric Utilities -- 1.2%
  22,800   Empresa Nacional De ELec.         490,200
   7,100   Enersis SA                        220,100
 Investment Companies -- 2.1%
  25,600   Genesis Chile Fund              1,062,400
   2,667   Regent Kingpin Acquisition Ltd.   108,014
 Mining -- 0.9%
 100,000   Antofagasta Hldgs.                496,971
                                        ------------
                                           2,377,685
                                        ------------
COLOMBIA -- 0.6%
 Banks -- 0.4%
  12,300   Banco Industrial Colombiano ADR   207,563
 Retail-- 0.2%
  15,100   Gran Cadena De Almacenes ADR      151,000
                                        ------------
                                             358,563
                                        ------------
CZECH REPUBLIC -- 2.4%
 Banks -- 0.6%
   13,100  Komercni Banka GDR                353,700
 Construction  Materials -- 0.7%
   3,500   IPS Praha                         408,988
 Food and Beverages -- 0.3%
   2,650   Prazske Pivorary                  182,041
 Telecommunications -- 0.8%
   3,500   SPT Telecom AS                    427,434
                                        ------------
                                           1,372,163
                                        ------------
HONG KONG -- 14.3%
 Banks -- 0.5%
  19,000   HSBC Holdings                     287,180
 Construction and Mining Equipment -- 0.2%
1,800,000  CNT Group Ltd.                    109,291

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       74
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                               Emerging Markets
                                                             -------------------
                                                                      7
                                                             -------------------

- --------------------------------------------------------------------------------

  Shares                                       Value
- ----------------------------------------------------
 Conglomerates -- 2.7%
 276,000   China Strategic Holdings Ltd.   $  78,441
 200,000   CITIC Pacific Ltd.                808,702
 106,000   Hutchison Whampoa                 666,882
 Financial Services --  1.4%
 135,000   Guoco Group                       643,538
 400,000   Sinocan Holdings                  175,692
 Food and Beverage --  0.6%
 800,000   Pokphand (CP) Co.                 317,797
 Industrial Machinery -- 0.5%
 260,000   Chen Hsong Holdings               139,391
 500,000   Lung Kee (Bermuda)                127,894
 Lodging -- 0.4%
  150,000  Mandarin Oriental                 210,000
 Publishing -- 0.4%
 410,000   Oriental Press Group              219,809
 Real Estate -- 6.2%
 148,000   Henderson Land Development      1,108,929
 750,000   Hon Kwok Land Inv.                261,601
 229,878   Hong Kong Land Hldg.              517,226
 200,000   New World Development Co.         927,553
  42,000   Sun Hung Kai  Properties          424,568
 300,000   Tai Cheung Holdings               249,974
 Telephone -- 1.0%
 304,800   Hong Kong Telecommunications      547,323
 Textile-Apparel and Production --  0.4%
 800,000   Esprit Asia                       253,204
                                        ------------
                                           8,074,995
                                        ------------
HUNGARY -- 3.0%
 Building Construction -- 0.7%
  13,750   Pannonplast                       370,916
 Building Materials -- 0.7%
   9,082   Zalakeramia                       372,027
 Food and Beverage -- 0.5%
   7,000   Pick Szeged RT                    302,982
 Lodging -- 0.6%
  20,000   Danubius Hotel                    339,694
 Pharmaceuticals -- 0.5%
   5,650   Richter Gedeon Veg                285,779
                                        ------------
                                           1,671,398
                                        ------------
INDIA -- 1.2%
 Automobile -- 0.2%
   2,000   Bajaj Auto                         76,500
 Homebuilders -- 0.2%
   5,500   Larsen & Toubro Ltd.              103,125
 Drugs and Healthcare -- 0.1%
  10,000   Core Health Care Parenterals       28,750
 Electrical Equipment -- 0.2%
  20,000   Himachal Futuristi                 95,000
 Electric Utilities -- 0.1%
  10,000   CESC                               30,500
 Lodging -- 0.3%
   5,000   Indian Hotel                      142,500
 Industrial Machinery -- 0.0%
  23,000   NEPC Micon                         23,000
 Metals -- 0.1%
  12,000   Indian Aluminum                    84,000
 Tobacco -- 0.1%
   8,000   Indian Tobacco Co. Ltd.            84,000
                                        ------------
                                             667,375
                                        ------------
INDONESIA -- 2.1%
 Banks -- 1.1%
  30,000   Bank Internasional Indonesia      148,228
 480,000   Bk Bira                           433,083
 Household Products -- 0.1%
   6,000   Unilever Indonesia                 88,679
 Photography -- 0.1%
  20,000   Modern Photo Film                  85,929
 Retail Trade -- 0.2%
  53,000   Matahari Putra Pri                 96,777
 Tobacco -- 0.6%
  30,000   HM Sampoerna                      341,568
                                        ------------
                                           1,194,264
                                        ------------
KOREA -- 3.5%
 Automobile -- 0.4%
  17,000   Hyundai Motor Co.                 216,750
 Electrical Equipment -- 0.3%
   8,138   Samsung Electronics Ltd.          199,399
 Investment Company -- 2.8%
     378   Korea Europe Fund               1,559,250
                                        ------------
                                           1,975,399
                                        ------------

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       75
<PAGE>

- -------------------
  Baillie Gifford
 Emerging Markets
- -------------------
        7
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund
- ------------------------------------

SCHEDULE OF INVESTMENTS (continued)
June 30, 1996 (Unaudited)

  Shares                                       Value
- ----------------------------------------------------
MALAYSIA -- 6.9%
 Banks -- 0.4%
 100,000   Southern Bank Berhad           $  244,538
 Conglomerates -- 0.7%
 250,000   Renong Berhad                     398,877
 Construction -- 0.8%
  52,000   IJM Corp. Berhad                   90,054
  45,000   United Engineers Berhad           312,085
 Insurance -- 1.0%
 110,000   Malaysian Assurance               582,081
 Financial Services -- 1.1%
 100,000   Affin Holdings Berhad             234,516
 300,000   DCB Holdings Berhad               394,468
 Food, Beverage and Tobacco-- 1.1%
  40,000   KFC Holdings (Mal)                216,476
 130,000   R.J. Reynolds Berhad              383,043
 Leisure Time -- 0.9%
  90,000   Resorts World Berhad              515,935
 Metals -- 0.3%
  50,000   Maruichi Malay Steel              186,410
 Port Services -- 0.2%
  52,000   Kelang Container Terminal         134,456
 Telephone -- 0.4%
  24,000   Telekom Malaysia                  213,590
                                        ------------
                                           3,906,529
                                        ------------
MEXICO -- 4.9%
 Conglomerates -- 0.7%
  83,665   Alfa SA                           377,788
 Financial Services -- 1.3%
 163,652   Grupo Fin Banamex AC              339,002
  55,400   Grupo Fin Imbursa                 229,342
  15,600   Grupo Carso SA De CV+             221,041
 Beverage -- 1.5%
  60,000   Grupo Continental                 223,072
  13,700   Pan American Beverages            613,075
 Retail Trade -- 0.8%
 255,400   Cifra SA De CV                    369,715
  50,000   Soriana                            76,203
 Telephone -- 0.6%
   9,800   Telefonos De Mexico SA            328,300
                                        ------------
                                           2,777,538
                                        ------------
PANAMA -- 0.3%
 Banks -- 0.3%
   3,000   Banco Latino Americano
            De Exp ADR                       168,750
                                        ------------
PAKISTAN -- 0.8%
 Electric Utilities -- 0.8%
  19,000   Hub Power Co.                     465,500
                                        ------------
PERU -- 2.1%
 Building Materials -- 0.5%
  18,588   Cementos Lima                     260,978
 Food and Beverage -- 0.5%
 216,011   Backus & Johnston                 273,219
 Mining -- 0.4%
   16,500  Southern Peru Copper Corp.        257,813
 Telephone -- 0.7%
 200,000   Telefonica Del Peru               406,058
                                        ------------
                                           1,198,068
                                        ------------
PHILIPPINES -- 4.6%
 Drugs and Healthcare -- 2.2%
4,250,000  Metro Pacific Corp.             1,265,267
 Homebuilders --  0.9%
 600,000   C & P Homes, Inc.                 520,992
 Food and Beverages -- 0.1%
 350,000   RFM Corp.                          70,802
 Other -- 1.0%
  65,000   Benpres Holdings Corp.            520,000
 Port Services -- 0.4%
 350,000   Int'l Container Terminal Svcs.    237,118
                                        ------------
                                           2,614,179
                                        ------------
POLAND -- 2.8%
 Banks -- 0.6%
  12,700   BRE (Bk Rozw Exp.)                331,861
 Chemicals -- 0.9%
 100,000   Polifarb Wroclaw                  504,214
 Electric Utilities -- 0.8%
  56,000   Elektrim                          459,608
 Food and Beverage -- 0.5%
   4,000   Zywiec                            309,153
                                        ------------
                                           1,604,836
                                        ------------

                       See notes to financial statements.

+ Section 144A restricted securities

- --------------------------------------------------------------------------------

                                       76
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                               Emerging Markets
                                                             -------------------
                                                                      7
                                                             -------------------

- --------------------------------------------------------------------------------

  Shares                                       Value
- ----------------------------------------------------
PORTUGAL -- 0.7%
 Construction Material -- 0.7%
  17,900   Cimpor                         $  372,183
                                        ------------
SINGAPORE -- 3.1%
 Air Travel -- 0.5%
  27,000   Singapore Airlines                285,117
 Automobiles -- 0.3%
  17,000   Cycle & Carriage                  181,928
 Banks -- 0.4%
  19,800   Oversea Chinese Bank              217,072
 Construction Equipment -- 0.2%
  48,000   Clipsal Industries                134,880
 Publishing -- 0.6%
  18,000   Singapore Press HD                353,366
 Real Estate -- 0.8%
  66,000   DBS Land                          226,393
  95,000   Wing Tai Holdings                 201,984
 Retailer -- 0.3%
 105,000   Courts (Singapore)                168,551
                                        ------------
                                           1,769,291
                                        ------------
SOUTH AFRICA -- 3.7%
 Food and Beverages -- 0.5%
   9,308   South Africa Brews                272,817
 Insurance -- 0.8%
   5,008   Liberty Holdings                  425,905
 Mining -- 1.1%
  10,000   De Beers Centenary                339,257
  80,000   Gencor                            295,407
 Oil and Petrochemicals-- 0.8%
  44,683   Sasol                             484,676
 Tobacco -- 0.5%
  31,000   Rembrandt Group                   291,184
                                        ------------
                                           2,109,246
                                        ------------
TAIWAN -- 6.5%
 Banks -- 0.7%
 112,000   ICBC                              392,733
 Containers -- 0.7%
 252,000   Ton Yi Industrial Corp.           401,991
 Electronics -- 0.7%
 181,000   Tatung                            401,199
 Financial-Other -- 0.6%
  99,000   China Development                 327,362
 Insurance -- 0.9%
  74,000   Cathay Life                       521,657
 Merchandising-Department Store -- 0.8%
 331,500   Far East Dept. Store              425,216
 Plastics -- 0.7%
 187,000   Nan Ya Plastic                    411,101
 Shipbuilding -- 0.7%
 256,000   Yang Ming Marine                  377,675
 Steel -- 0.7%
 393,000   China Steel                       411,279
                                        ------------
                                           3,670,213
                                        ------------
THAILAND -- 2.7%
 Banks -- 0.8%
  18,000   Bangkok Bank                      243,923
  20,000   Thai Farmers Bank                 219,027
 Business Services -- 0.3%
  18,000   Matichon Public Co., Ltd.         138,980
 Construction Materials -- 0.4%
   4,000   Siam Cement Co.                   196,336
 Financial Services -- 0.7%
  90,000   Industrial Fin. Thailand          404,176
 Food and Beverages -- 0.1%
  15,000   CP Feedmill Co.                    79,772
 Real Estate -- 0.2%
   8,000   Land and House                    100,847
 Shipping -- 0.2%
  28,000   Precious Shipping                 115,816
                                        ------------
                                           1,498,877
                                        ------------
TOTAL COMMON STOCKS
 (Cost $42,057,899)                       47,186,257
                                        ------------

- ------------------------
PREFERRED STOCKS -- 7.3%
- ------------------------
74,527,737 Banco Bradesco SA                 608,571
       900 Bardella Ind. SA                  100,827
   700,000 Brahma (CIA Cervejas)             417,546
18,355,000 Cemig CIA Energ. MG               488,029
   872,750 Cent. Elet. Sta. Cata             816,954
    97,000 Confab                             35,740
   980,000 Conteminas CIA Tec                386,945

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       77
<PAGE>

- -------------------
  Baillie Gifford
 Emerging Markets
- -------------------
        7
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund
- ------------------------------------

SCHEDULE OF INVESTMENTS (continued)
June 30, 1996 (Unaudited)

  Shares                                       Value
- ----------------------------------------------------
 5,200,000 Petrol Brasileiros           $    639,514
 6,700,000 Sider Tubarao                     106,752
   500,000 Telepar Tel. Parana               242,482
11,400,000 Unibanco                          308,670
                                        ------------
TOTAL  PREFERRED STOCKS
 (Cost $3,491,670)                         4,152,030
                                        ------------

- -------------------------
CONVERTIBLE BONDS -- 0.4%
- -------------------------
 Principal
  Amount                                       Value
- ----------------------------------------------------
$200,000  RFM Capital Convertible Bds.
          2.75% due 5/30/06                 $194,500
                                        ------------
TOTAL CONVERTIBLE BONDS
 (Cost $199,610)                             194,500
                                        ------------

- ----------------------------
REPURCHASE AGREEMENT -- 8.2%
- ----------------------------
 Principal                     Maturity
   Amount                        Date          Value
- ----------------------------------------------------
$4,625,000 State Street Bank &
           Trust repurchase
           agreement, dated
           6/28/96, maturity
           value $4,626,831
           at 4.75% due 7/1/96
           (collateralized
           by $4,840,000 U.S.
           Treasury Bills,
           5.42% due 12/19/96)  7/1/96    $4,625,000
                                        ------------
TOTAL REPURCHASE AGREEMENT
 (Cost $4,625,000)                         4,625,000
                                        ------------
TOTAL INVESTMENTS -- 99.3%
 (Cost $50,374,179)                       56,157,787

CASH, RECEIVABLES AND OTHER
 ASSETS LESS PAYABLES -- 0.7%                422,880
                                        ------------
NET ASSETS -- 100.0%                     $56,580,667
                                        ============

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       78
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                               Emerging Markets
                                                             -------------------
                                                                      7
                                                             -------------------

- --------------------------------------------------------------------------------
    STATEMENT OF ASSETS
    AND LIABILITIES
    June 30, 1996 (Unaudited)

ASSETS:
   Investments, at identified cost*                    $ 50,374,179
                                                       ============

   Investments, at market                              $ 51,532,787
   Repurchase agreements                                  4,625,000
                                                       ------------
   TOTAL INVESTMENTS                                     56,157,787

   Cash                                                       4,182
   Foreign currency (Cost $174,401)                         176,466
   Receivable for securities sold                           268,221
   Dividends receivable                                     219,361
   Receivable for fund shares sold                           28,106
   Interest receivable                                        2,200
   Deferred organization expenses-- Note 6                    1,671
   Foreign tax receivable                                       189
   Other assets                                                 160
                                                       ------------
   TOTAL ASSETS                                          56,858,343
                                                       ------------

LIABILITIES:
   Payable for securities purchased                           6,583
   Payable for fund shares redeemed                           2,106
   Accrued expenses                                          54,020
   Payable for open forward
    foreign currency contract                                12,312
   Foreign tax withholding                                   13,851
   Due to affiliates-- Note 2                               188,804
                                                       ------------
   TOTAL LIABILITIES                                        277,676
                                                       ------------
   NET ASSETS                                          $ 56,580,667
                                                       ============
COMPONENTS OF NET ASSETS
   Capital stock -- $0.10 par value
    (1,000,000,000 shares authorized)                  $    568,130
   Paid-in capital                                       52,177,970
   Overdistributed net investment income                   (135,893)
   Accumulated net realized loss on
    investments and foreign currency
    related transactions                                 (1,800,325)
   Net unrealized appreciation of investments
    and translation of assets and liabilities
    in foreign currency                                   5,770,785
                                                       ------------
NET ASSETS                                             $ 56,580,667
                                                       ============
Shares outstanding -- $0.10 par value                     5,681,301
                                                       ------------
NET ASSET VALUE PER SHARE                              $       9.96
                                                       ============
* Includes repurchase agreements.



STATEMENT OF OPERATIONS
For The Six Months Ended
June 30, 1996 (Unaudited)

INVESTMENT INCOME
Income:
  Dividends                                            $   601,944
  Interest                                                  79,514
                                                       -----------
                                                           681,458
 Less: Foreign tax withheld                                 41,457
                                                       -----------
     Total Income                                          640,001
                                                       -----------

Expenses:
 Investment advisory fees -- Note 2                        234,633
 Custodian fees                                            140,902
 Audit fees                                                 10,500
 Printing expense                                            5,928
 Directors' fees -- Note 2                                   4,600
 Registration fees                                           2,656
 Legal fees                                                  2,126
 Transfer agent fees                                         1,650
 Other                                                         352
 Deferred organization expense -- Note 6                       253
 Insurance expense                                             158
                                                       -----------
    Total Expenses                                         403,758
                                                       -----------
Net Investment Income                                      236,243
                                                       -----------

Realized and Unrealized Gain/(Loss) On
 Investments and Currencies -- Note 4
   Net realized gain on investments -- Note 1              824,732
   Net realized loss on foreign currency related
    transactions -- Note 1                                (355,377)
   Net change in unrealized appreciation of
    investments -- Note 4                                6,492,142
   Net change in unrealized appreciation from
    translation of assets and liabilities in foreign
    currencies-- Note 4                                     12,804
                                                       -----------
Net Realized and Unrealized Gain on
  Investments and Foreign Currencies                     6,974,301
                                                       -----------
Net Increase in Net Assets
  Resulting from Operations                            $ 7,210,544
                                                       ============

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       79
<PAGE>

- -------------------
  Baillie Gifford
 Emerging Markets
- -------------------
        7
- -------------------

- --------------------------------------------------------------------------------
Baillie Gifford Emerging Markets Fund
- ------------------------------------

  STATEMENTS OF CHANGES IN NET ASSETS

                                                    Six Months
                                                       Ended         Year Ended
                                                     June 30,       December 31,
                                                       1996             1995
                                                    (Unaudited)       (Audited)
                                                    -----------      -----------
INCREASE IN NET ASSETS
From Operations:
   Net investment income                           $    236,243    $    263,088
   Net realized gain/(loss) on investments
    and foreign currency related transactions           469,355      (2,092,868)
   Net change in unrealized appreciation on
    investments and translation of assets and
    liabilities in foreign currencies                 6,504,946       2,264,145
                                                   ------------    ------------
     Net Increase/(Decrease) in Net Assets
      Resulting from Operations                       7,210,544         434,365
                                                   ------------    ------------

Distributions to Shareholders:
   Dividends from net investment income                      --        (263,088)
   Dividends in excess of net investment
    income                                                   --        (398,138)
   Net realized gains from investments                       --              --
                                                   ------------    ------------
     Total Distribution to Shareholders                      --        (661,226)
                                                   ------------    ------------
From Transaction in Shares:
   Increase/(decrease) in net assets from
    capital share transactions-- Note F              15,151,656      10,376,428
                                                   ------------    ------------
     Net Increase/(Decrease) in Net Assets           22,362,200      10,149,567

Net Assets:
   Beginning of period                               34,218,467      24,068,900
                                                   ------------    ------------
   End of period                                   $ 56,580,667    $ 34,218,467
                                                   ============    ============

 * Includes overdistributed net investment
    income of:                                     $   (135,893)   $   (372,137)

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       80
<PAGE>

                                                             -------------------
                                                                Baillie Gifford
                                                               Emerging Markets
                                                             -------------------
                                                                      7
                                                             -------------------

- --------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
Selected data for a share of capital stock outstanding throughout the periods indicated:


                                                                                                  October 17,
                                                         Six Months Ended    Year Ended           1994**  to
                                                             June 30,       December 31,         December 31,
                                                               1996             1995                 1994
                                                            (Unaudited)       (Audited)            (Audited)
                                                           -------------    -------------        -------------
<S>                                                                <C>           <C>                <C>
Net asset value, beginning of period ........................      $8.46         $ 8.68             $ 9.87
                                                                 -------        -------             ------
  Income from Investment Operations
  Net investment income/(loss) ..............................       0.07           0.07              (0.01)
  Net realized and unrealized gain/(loss) on investments and
 translation of assets and liabilities in foreign currency ..       1.43          (0.12)             (1.17)
                                                                 -------        -------             ------
  Net decrease from investment operations ...................       1.50          (0.05)             (1.18)
                                                                 -------        -------             ------

  Distributions to Shareholders
  Dividends from net investment income ......................         --          (0.07)             (0.01)
  Dividends in excess of net investment income ..............         --          (0.10)                --
                                                                 -------        -------             ------
  Total distributions .......................................         --          (0.17)             (0.01)
                                                                 -------        -------             ------
Net asset value, end of period ..............................      $9.96          $8.46              $8.68
                                                                 =======        =======             ======
Total return+ ...............................................      17.73%         (0.60)%           (11.97)%
                                                                 =======        =======             ======
Ratios/supplemental data:
    Net assets, end of period (000's omitted) ...............    $56,581        $34,218            $24,069
    Ratio of expenses to average net assets .................       1.72%***       1.67%              2.28%*
    Ratio of net investment income to average net assets ....       1.01%***       0.89%              0.94%*
    Portfolio turnover ratio ................................         24%            51%                --
- ------------
  +  Total returns do not reflect the effects of charges deducted under the terms of GIAC's variable
     contracts. Including such charges would reduce the total returns for all the periods shown. The total
     return shown may not accord with the net income in net assets resulting from operations in the statement
     of operations due to the timing in reinvestment price dividends in 1995.
  *  Ratios are annualized.
 **  Commencement of public offering of the Fund's shares.
***  Annualized.
</TABLE>

                       See notes to financial statements.

- --------------------------------------------------------------------------------

                                       81
<PAGE>

- ---------------
   GBG Funds
- ---------------
      7
- ---------------

- --------------------------------------------------------------------------------
GBG Funds Inc., Baillie Gifford International Fund
and Baillie Gifford Emerging Markets Fund
- --------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

- ----------------------------------------------
Note A -- Organization and Accounting Policies
- ----------------------------------------------

     GBG Funds, Inc. (the Company) is a diversified open-end management
investment company registered under the Investment Company Act of 1940, as
amended (1940 Act). The Company, which was incorporated in Maryland on October
29, 1990, was formerly known as Baillie Gifford International Fund, Inc. Shares
of the Company are offered in two series: Baillie Gifford International Fund
(BGIF) and Baillie Gifford Emerging Markets Fund (BGEMF). The series are
collectively referred to herein as the "Funds." Shares of the Funds are only
sold to certain separate accounts of The Guardian Insurance and Annuity Company,
Inc. (GIAC). GIAC is a wholly owned subsidiary of The Guardian Life Insurance
Company of America. The Funds are available for investment only through the
allocation of contract values under certain variable annuity and variable life
insurance contracts issued by GIAC. Upon commencing its operations on September
13, 1994, BGEMF sold 2,000,000 shares of its capital stock to The Guardian Life
Insurance Company of America for $20,000,000 to facilitate the commencement of
operations.

Valuation of Investments

     Investments are carried at value. Securities listed on foreign exchanges
and for which market quotations are readily available are valued at the closing
price on the exchange on which the securities are traded at the close of the
appropriate exchange or, if there have been no sales during the day, at the mean
of the closing bid and asked prices. Securities traded in the over-the-counter
market are valued at the mean between the bid and asked prices. Securities
listed or traded on any domestic (U.S.) exchanges are valued at the last sale
price or, if there have been no sales during the day, at the mean of the closing
bid and asked prices. Securities for which market quotations are not readily
available, including restricted securities and illiquid assets, are valued at
fair value as determined in good faith by or under the direction of the
Company's Board of Directors. Investing outside of the U.S. may involve certain
considerations and risks not typically associated with domestic investments
including: the possibility of political and economic unrest and different levels
of governmental supervision and regulation of foreign securities markets.

     Repurchase agreements are carried at cost which approximates market value
(See note E).

Foreign Currency Translation

     The books and records of the Funds are maintained in U.S. dollars as
follows:

  (1) The foreign currency market value of investment securities and other
assets and liabilities stated in foreign currencies are translated into U.S.
dollars at the current rate of exchange.

  (2) Purchases, sales, income and expenses are translated at the rate of
exchange prevailing on the respective dates of such transactions.

     The resulting gains and losses are included in the Statement of Operations.

     Realized foreign exchange gains and losses, which result from changes in
foreign exchange rates between the date on which the Funds earn dividends and
interest or pay foreign withholding taxes or other expenses and the date on
which U.S. dollar equivalent amounts are actually received or paid, are included
in net realized gain on foreign currency related transactions. Realized foreign
exchange gains and losses which result from changes in foreign exchange rates
between the trade and settlement dates on security and currency transactions are
also included in net realized

- --------------------------------------------------------------------------------

                                       82
<PAGE>

                                                                 ---------------
                                                                    GBG Funds
                                                                 ---------------
                                                                        7
                                                                 ---------------

- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

loss on foreign currency related transactions. Net currency gains and losses
from valuing investments and other assets and liabilities denominated in foreign
currency at the period end exchange rate are reflected in net change in
unrealized appreciation or depreciation on foreign currency related
transactions. Forward Foreign Currency Contracts

     The Funds may enter into forward foreign currency contracts in connection
with planned purchases or sales of securities, or to hedge against changes in
currency exchange rates affecting the values of securities denominated in a
particular currency. A forward exchange currency contract is a commitment to
purchase or sell a foreign currency at a future date at a negotiated forward
rate. Fluctuations in the value of forward foreign currency exchange contracts
are recorded for book purposes as unrealized gains or losses on foreign currency
related transactions by the Funds. When forward contracts are closed, the Funds
record realized gains or losses equal to the differences between the values of
such forward contracts at the time each was opened and the value at the time
each was closed. Such amounts are recorded in net realized gain or loss on
foreign currency related transactions. Neither Fund will enter into a forward
foreign currency contract if such contract would obligate the Fund to deliver an
amount of foreign currency in excess of the value of the Fund's portfolio
securities or other assets denominated in that currency.

Securities Transactions and Investment Income

     Securities transactions are recorded on the trade date. Net realized gains
or losses on sales of investments are determined on the basis of identified
cost. Dividend income is recorded on the ex-dividend date and interest income is
recorded on an accrual basis.

Taxes

     Each Fund intends to continue to qualify to be taxed as a "regulated
investment company" under the provisions of the U.S. Internal Revenue Code of
1986, as amended (Code), and as such will not be subject to federal income tax
on income (including any realized capital gains) which is distributed in
accordance with the provisions of the Code to its shareholders. Therefore, no
federal income tax provision is required. Losses on security transactions
arising after October 31 are treated as arising on the first day of the Funds'
next fiscal year.

     Investment income received from investments in foreign currencies may be
subject to foreign withholding tax. Whenever possible, the Fund will attempt to
operate so as to qualify for reduced tax rates or tax exemptions in those
countries with which the United States has a tax treaty.

Dividends and Distributions to Shareholders

     The Funds intend to distribute each year, as dividends, substantially all
net investment income and net capital gains realized. All such dividends or
distributions are credited in the form of additional shares of the Funds at net
asset value on the ex-dividend date. Such distributions are determined in
conformity with federal income tax regulations. Differences between the
recognition of income on an income tax basis and recognition of income based on
generally accepted accounting principles may cause temporary overdistributions
of net realized gains and net investment income. Currently, the Funds' policy is
to distribute net investment income approximately every six months and net
capital gains once a year. This policy is, however, subject to change at any
time by the Company's Board of Directors.

- --------------------------------------------------------------------------------

                                       83
<PAGE>

- ---------------
   GBG Funds
- ---------------
      7
- ---------------

- --------------------------------------------------------------------------------
GBG Funds Inc., Baillie Gifford International Fund
and Baillie Gifford Emerging Markets Fund
- --------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

Reclassifications of Capital Accounts

     The treatment for financial statement purposes of distributions made during
the year from net investment income and net realized gains may differ from their
ultimate treatment for federal income tax purposes. These differences primarily
are caused by differences in the timing of the recognition of certain components
of income or capital gain; and the recharacterization of foreign exchange gains
or losses to either ordinary income or realized capital gains for federal income
tax purposes. Where such differences are permanent in nature, they are
reclassified in the components of net assets based on their ultimate
characterization for federal income tax purposes. Any such reclassifications
will have no effect on net assets, results of operations, or net asset value per
share of the Fund.

- -------------------------------------------
Note B -- Investment Management Agreements
          and Payments to Related Parties
- -------------------------------------------

     The Company has investment management agreements with Guardian Baillie
Gifford Ltd. (GBG), a Scottish corporation formed through a joint venture
between GIAC and Baillie Gifford Overseas Ltd. (BG Overseas). GBG is responsible
for the overall investment management of the Funds' portfolios subject to the
supervision of the Company's Board of Directors. GBG has entered into
sub-investment management agreements with BG Overseas pursuant to which BG
Overseas is responsible for the day-to-day management of the Funds' portfolios.
GBG continually monitors and evaluates the performance of BG Overseas.

     As compensation for its services, GBG receives a management fee computed at
the rate of .80% of BGIF's daily average net assets and 1.00% of BGEMF's daily
average net assets. One-half of these fees (.40% relating to BGIF and .50%
relating to BGEMF) are payable by GBG to BG Overseas for its services. Payment
of the sub-management fees does not represent a separate or additional expense
to the Funds.

     No compensation is paid by the Company to a director who is deemed to be an
"interested person" (as defined in the 1940 Act) of the Company. Each director
not deemed an "interested person" is paid an annual fee of $500 and $350 for
attendance at each meeting of the Company. The aggregate remunerations paid by
BGIF and BGEMF to the Company's disinterested directors amounted to $4,600, for
the six months ended June 30, 1996.

- -------------------------------------------
Note C -- Deferred Organization and Initial
          Offering Expenses
- -------------------------------------------

     BGIF incurred expenses of $39,110 in connection with its organization and
registration. These expenses were advanced by GIAC and were repaid by BGIF upon
completion of its first year of operations. BGEMF's expenses of $2,536 in
connection with its organization and registration were advanced by GIAC and were
repaid upon completion of its first year of operations. These expenses have been
deferred and are being amortized on a straight-line basis over a five year
period, beginning with the commencement of BGIF's operations in February, 1991
and BGEMF's operations in September, 1994.

- --------------------------------------------------------------------------------

                                       84
<PAGE>

                                                                 ---------------
                                                                    GBG Funds
                                                                 ---------------
                                                                        7
                                                                 ---------------

- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

- ---------------------------------
Note D -- Investment Transactions
- ---------------------------------

     Purchases and proceeds from sales of securities (excluding short-term
securities) were as follows:

                              For the Six Months Ended June 30, 1996 (unaudited)
                              --------------------------------------------------
                                            BGIF                       BGEMF
                                            ----                       -----

Purchases
   Stocks and debt obligations ....     $95,467,646                $ 23,315,928
Proceeds
   Stocks and debt obligations ....     $59,010,545                $ 10,295,172

     The cost of investments owned at June 30, 1996 for federal income tax
purposes for BGIF and BGEMF are $321,491,840 and $50,374,179, respectively. The
gross unrealized appreciation and (depreciation) at June 30, 1996 were as
follows:

                                           BGIF                         BGEMF
                                           ----                         -----

Gross Appreciation ................    $ 63,496,452                $  8,318,770
Gross Depreciation ................      (6,057,933)                 (2,535,162)
                                       ------------                ------------
      Net Unrealized Appreciation      $ 57,438,519                $  5,783,608
                                       ============                ============

     Forward foreign currency contracts represent commitments to purchase or
sell a specified amount of foreign currency at a future date and at a future
price. Risks may arise from the potential inability of a counterparty to meet
the terms of a contract and from unanticipated movements in the value of a
foreign currency relative to the U.S. dollar.

- --------------------------------------------------------------------------------

                                       85
<PAGE>

- ---------------
   GBG Funds
- ---------------
      7
- ---------------

- --------------------------------------------------------------------------------
GBG Funds Inc., Baillie Gifford International Fund
and Baillie Gifford Emerging Markets Fund
- --------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

     At June 30, 1996, BGIF and BGEMF had open forward foreign currency
contracts, as listed below, with net unrealized gain of $886 and $(12,312),
respectively, which are included in net change in unrealized appreciation or
depreciation on foreign currency related transactions.*

<TABLE>
<CAPTION>
Baillie Gifford International Fund:
                               Type of         Expiration                           Current       Unrealized
Currency                      Contract            Date             Cost              Value       Appreciation
- -------------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>               <C>               <C>            <C>
 690,000,000 Italian Lira     Purchase          07/03/96          $450,001          $450,612       $    611
   2,460,000 Swedish Krona    Purchase          07/01/96           371,321           371,596            275
                                                                                                   --------
                                                                                                   $    886
                                                                                                   ========
<CAPTION>
Baillie Gifford Emerging Markets Fund:
                               Type of         Expiration                           Current       Unrealized
Currency                      Contract            Date             Cost              Value       Depreciation
- -------------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>               <C>               <C>            <C>
   1,870,734 Hungarian Forint   Sell            07/02/96           $12,460            $  151       $(12,309)
     126,775 Taiwan Dollar      Sell            07/02/96             4,607             4,605             (3)
                                                                                                   --------
                                                                                                   $(12,312)
                                                                                                   ========
</TABLE>

- -------------------------------
Note E -- Repurchase Agreements
- -------------------------------

     Collateral underlying repurchase agreements takes the form of either cash
or fully negotiable U.S. government securities. Repurchase agreements are fully
collateralized (including the interest earned thereon) and such collateral is
marked-to-market daily while the agreements remain in force. If the value of the
underlying securities falls below the value of the repurchase price plus accrued
interest, the Funds will require the seller to deposit additional collateral by
the next business day. If the request for additional collateral is not met, or
the seller defaults, the Funds maintain the right to sell the collateral and may
claim any resulting loss against the seller. The Company's Board of Directors
has established standards to evaluate the creditworthiness of broker-dealers and
banks which engage in repurchase agreements with the Funds. Repurchase
agreements of more than seven days' duration (or investments in any other
securities which are deemed to be not readily marketable by the staff of the
Securities and Exchange Commission) are not permitted if more than 10% of the
applicable Fund's net assets would be so invested.

- --------------------------------------------------------------------------------

                                       86
<PAGE>

                                                                 ---------------
                                                                    GBG Funds
                                                                 ---------------
                                                                        7
                                                                 ---------------

- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
June 30, 1996 (Unaudited)

- ---------------------------------------
Note F -- Transactions in Capital Stock
- ---------------------------------------

   Transactions in capital stock were as follows:

<TABLE>
<CAPTION>
 Baillie Gifford International Fund:
                                                 Six Months Ended June 30,         Year Ended December 31,
                                              ----------------------------    ----------------------------
                                                      1996 (Unaudited)                  1995 (Audited)
                                              ----------------------------    ----------------------------
                                                  Shares          Amount         Shares           Amount
                                              ------------    ------------    ------------    ------------
<S>                                              <C>          <C>                <C>          <C>
Shares sold ...............................      3,631,822    $ 58,288,522       4,880,975    $ 72,367,583
Shares issued in reinvestments of dividends
  from net investment income and
  net realized gain on sales of investments        188,565       3,149,037       1,223,131      18,726,133
                                              ------------    ------------    ------------    ------------
                                                 3,820,387      61,437,559       6,104,106      91,093,716
Less shares repurchased ...................     (1,570,209)    (25,137,502)     (6,081,659)    (90,629,264)
                                              ------------    ------------    ------------    ------------

NET INCREASE ..............................      2,250,178    $ 36,300,057          22,447    $    464,452
                                              ============    ============    ============    ============

 Baillie Gifford Emerging Markets Fund:
<CAPTION>
                                                 Six Months Ended June 30,         Year Ended December 31,
                                              ----------------------------    ----------------------------
                                                      1996 (Unaudited)                  1995 (Audited)
                                              ----------------------------    ----------------------------
                                                  Shares          Amount         Shares           Amount
                                              ------------    ------------    ------------    ------------
<S>                                              <C>          <C>                <C>          <C>
Shares sold ...............................      2,577,453    $ 24,191,935       1,755,017    $ 14,439,213
Shares issued in reinvestments of dividends
  from net investment income and
  net realized gain on sales of investments             --              --          78,437         661,226
                                              ------------    ------------    ------------    ------------
                                                 2,577,453      24,191,935       1,833,454      15,100,439
Less shares repurchased ...................       (938,752)     (9,040,279)       (564,171)     (4,724,011)
                                              ------------    ------------    ------------    ------------
NET INCREASE ..............................      1,638,701      15,151,656       1,269,283    $ 10,376,428
                                              ============    ============    ============    ============
</TABLE>

- ------------------------
Note G -- Line of Credit
- ------------------------

     A $20,000,000 line of credit available to each Fund and the other Guardian
related Funds has been established with Morgan Guaranty Trust Company. The rate
of interest charged on any borrowings is based upon the prevailing Federal Funds
rate at the time of the loan plus .25% calculated on a 360-day basis per annum.
For the six months ended June 30, 1996, neither of the Funds borrowed against
this line of credit.

- --------------------------------------------------------------------------------

                                       87
<PAGE>

- ----------------------
Value Line Centurion
      Fund, Inc.
- ----------------------
          8
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Centurion Fund, Inc.
- ---------------------------------

  SCHEDULE OF INVESTMENTS
  June 30, 1996 (unaudited)

  -------------------------------
  COMMON STOCKS -- 96.9%
  -------------------------------
   Shares                                      Value
- --------------------------------------------------------------------------------

Advertising -- 1.8%
  230,000  Omnicom Group, Inc.           $10,695,000
                                         -----------
Air Transport -- 3.0%
  100,000  AMR Corp.*                      9,100,000
  310,000  Southwest Airlines Co.          9,028,750
                                         -----------
                                          18,128,750
                                         -----------
Beverage-Soft Drink -- 3.8%
  200,000  Coca-Cola Co.                   9,775,000
  376,000  PepsiCo Inc.                   13,301,000
                                         -----------
                                          23,076,000
                                         -----------
Building Materials -- 1.6%
  150,000  Fluor Corp.                     9,806,250
                                         -----------
Chemical-Diversified -- 4.2%
  140,000  Goodrich (B.F.) Co.             5,232,500
  360,000  IMC Global Inc.                13,545,000
  150,000  Millipore Corp.                 6,281,250
                                         -----------
                                          25,058,750
                                         -----------
Chemical-Specialty -- 1.3%
  178,750  Praxair, Inc.                   7,552,188
                                         -----------

Computer & Peripherals -- 13.6%
  200,000  Cabletron Systems, Inc.*       13,725,000
  300,000  Cisco Systems, Inc.*           16,987,500
  200,000  Dell Computer Corp.*           10,175,000
  200,000  Digital Equipment Corp.*        9,000,000
  100,000  Hewlett-Packard Co.             9,962,500
  155,000  Sun Microsystems, Inc.*         9,125,625
  275,000  3Com Corp.*                    12,581,250
                                         -----------
                                          81,556,875
                                         -----------
Computer Software & Services -- 8.8%
  150,000 BMC Software,  Inc.*            8,962,500
  165,000 Computer Associates
          International,  Inc.            11,756,250
  100,000 Microsoft Corp.*                12,012,500
  300,000 Oracle Systems Corp.*           11,831,250
  190,000 Parametric Technology Corp.*     8,241,250
                                         -----------
                                          52,803,750
                                         -----------
Diversified Companies -- 1.3%
  189,000  Thermo Electron Corp.*          7,867,125
                                         -----------
Drug -- 8.3%
  300,000  ALZA Corp.*                     8,212,500
  120,000  Amgen Inc.*                     6,480,000
  150,000  Genzyme Corp.*                  7,537,500
  225,000  Merck & Co., Inc.              14,540,625
  178,000  Pfizer, Inc.                   12,704,750
                                         -----------
                                          49,475,375
                                         -----------
Financial Services -- 3.7%
  250,000  Green Tree Financial Corp.      7,812,500
  356,800  Money Store, Inc. (The)         7,894,200
  142,500  Travelers Group Inc.            6,501,562
                                         -----------
                                          22,208,262
                                         -----------
Hotel/Gaming -- 1.8%
  200,000  Mirage Resorts, Inc.*          10,800,000
                                         -----------
Insurance-Diversified -- 1.9%
  113,500  American International
           Group, Inc.                    11,193,937
                                         -----------
Machinery-Construction & Mining -- 1.9%
  285,000  Deere & Co.                    11,400,000
                                         -----------
Manufactured Housing/Recreational
 Vehicles -- 1.7%
  500,000  Oakwood Homes Corp.            10,312,500
                                         -----------
Medical Services -- 3.2%
  310,000  Omnicare, Inc.                  8,215,000
  220,000  United Healthcare Corp.        11,110,000
                                         -----------
                                          19,325,000
Medical Supplies -- 5.2%
  150,000  Boston Scientific Corp.*        6,750,000
  200,000  Cardinal Health, Inc.          14,425,000
  200,000  Johnson & Johnson               9,900,000
                                         -----------
                                          31,075,000
Office Equipment & Supplies -- 1.5%
  472,500  Staples, Inc.*                  9,213,750
                                         -----------

Oilfield Services/Equipment -- 3.6%
  200,000  Baker Hughes Inc.               6,575,000
  300,000  Sonat Offshore Drilling, Inc.  15,150,000
                                         -----------
                                          21,725,000
Petroleum-Producing -- 1.1%
  110,000  Louisiana Land & Exploration
           Co.                             6,338,750
                                         -----------


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       88
<PAGE>

                                                          ----------------------
                                                           Value Line Centurion
                                                                Fund, Inc.
                                                          ----------------------
                                                                    8
                                                          ----------------------
- --------------------------------------------------------------------------------
   Shares                                      Value
- --------------------------------------------------------------------------------
Restaurant -- 2.8%
  360,000  McDonald's Corp.              $16,830,000
                                         -----------
Retail Building Supply -- 2.3%
  250,000  Home Depot, Inc. (The)         13,500,000
                                         -----------
Retail-Special Lines -- 1.9%
  178,700  AutoZone, Inc.*                 6,209,825
  160,000  CompUSA, Inc.*                  5,460,000
                                         -----------
                                          11,669,825
                                         -----------
Retail Store -- 1.1%
  300,000  Price/Costco, Inc.*             6,487,500
                                         -----------
Semiconductor -- 1.0%
   85,000  Intel Corp.                     6,242,188
                                         -----------
Shoe -- 3.9%
  225,000  NIKE, Inc. Class "B"           23,118,750
                                         -----------
Telecommunications Equipment -- 4.4%
  125,000  ADC Telecommunications, Inc.*   5,625,000
  200,000  Newbridge Networks Corp.*      13,100,000
  115,000  Tellabs, Inc..*                 7,690,625
                                         -----------
                                          26,415,625
                                         -----------
Telecommunication Services-- 1.4%
  150,000  WorldCom, Inc.*                 8,306,250
                                         -----------
Tobacco -- 2.3%
  130,000  Philip Morris Companies, Inc.  13,520,000
                                         -----------
Toiletries/Cosmetics -- 1.0%
  100,000  Gillette Co.                    6,237,500
                                         -----------
Toys & School Supplies -- 1.5%
  320,000  Mattel, Inc.                    9,160,000
                                         -----------
TOTAL COMMON STOCKS AND
TOTAL INVESTMENT
SECURITIES -- 96.9%
(Cost $477,459,474)                      581,099,900
                                         -----------

  -------------------------------
  SHORT-TERM INVESTMENTS -- 3.8%
  -------------------------------
  Principal
   Amount                                            Value
- --------------------------------------------------------------------------------

U.S. GOVERNMENT AGENCY
OBLIGATIONS -- 2.6%
$15,482,000  Federal Home Loan Mortgage
             Discount Notes 5.270%,
             due 7/15/96                          $ 15,450,271
                                                  ------------

REPURCHASE AGREEMENT -- 1.2%
(including accrued interest)
 7,600,000   Collateralized by $5,995,000 U.S.
             Treasury Notes 11 1/8%, due 8/15/03,
             with a value of $7,739,273 (with
             Morgan Stanley & Co., Inc. 5.30%,
             dated 6/28/96, due 7/1/96, delivery
             value $7,603,357)                       7,603,357
                                                  ------------

TOTAL SHORT-TERM INVESTMENTS
(Cost $23,053,628)                                  23,053,628
                                                  ============

EXCESS OF LIABILITIES OVER
CASH AND OTHER ASSETS -- (-0.7%)                    (4,170,019)
                                                  ============

NET ASSETS -- 100.0%                              $599,983,509
                                                  ============

NET ASSET VALUE PER
OUTSTANDING SHARE
($599,983,509 / 22,105,468
shares outstanding)                               $     27.14
                                                  ============
* Non-income producing



                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       89

<PAGE>

- ----------------------
Value Line Centurion
      Fund, Inc.
- ----------------------
          8
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Centurion Fund, Inc.
- ---------------------------------

  STATEMENT OF ASSETS
  AND LIABILITIES
  June 30, 1996 (unaudited)

ASSETS:
  Investment securities, at value
 (cost $477,459,474)                                    $581,099,900
  Short-term investments (cost $23,053,628)               23,053,628
  Cash                                                        66,149
  Receivable for capital shares sold                         540,532
  Dividends receivable                                       487,250
                                                        ------------
    TOTAL ASSETS                                         605,247,459
                                                        ------------


LIABILITIES:
  Payable for securities purchased                         4,867,582
  Payable for capital shares repurchased                       1,819
  Accrued expenses:
   Advisory fee                                              245,506
   GIAC administrative service fee                           110,000
   Other                                                      39,043
                                                        ------------
    TOTAL LIABILITIES                                      5,263,950
                                                        ------------

NET ASSETS                                              $599,983,509
                                                        ============

NET ASSETS CONSIST OF:
  Capital stock, at $1.00 par value
   (authorized 50,000,000 shares, outstanding
   22,105,468 shares)                                   $ 22,105,468
  Additional paid-in capital                             332,532,441
  Undistributed investment income -- net                   3,652,891
  Undistributed net realized gain on investments         138,052,283
  Unrealized net appreciation of investments             103,640,426
                                                        ------------
NET ASSETS                                              $599,983,509
                                                        ============


NET ASSET VALUE PER
OUTSTANDING SHARE
  ($599,983,509 / 22,105,468
shares outstanding)                                     $      27.14
                                                        ============


STATEMENT OF OPERATIONS
Six Months Ended
June 30, 1996 (unaudited)


Investment Income:
  Dividends (Net of foreign withholding tax
  of $3,406)                                            $  2,032,037
  Interest                                                   733,981
                                                        ------------
    Total Income                                           2,766,018
                                                        ------------

Expenses
  Investment advisory fee                                  1,396,323
  GIAC administrative service fee                            217,060
  Custodian fees                                              31,902
  Auditing and legal fees                                     26,771
  Insurance and dues                                          17,704
  Registration fees                                            8,069
  Directors' fees and expenses                                 6,020
  Other                                                        2,579
                                                        ------------
    Total Expenses Before Expense Offset                   1,706,428
    Less:Expense Offset                                       (2,047)
                                                        ------------
    Net Expenses                                           1,704,381
                                                        ------------
Investment Income -- Net                                   1,061,637
                                                        ------------


Realized and Unrealized Gain (Loss) on
 Investments -- Net:
  Realized gain -- net                                    70,976,562
  Change in unrealized appreciation                       (9,589,996)
                                                        ------------
Net Realized Gain and Change in Unrealized
  Appreciation on Investments                             61,386,566
                                                        ------------
Net Increase in Net Assets from Operations              $ 62,448,203
                                                        ============

                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       90
<PAGE>

                                                          ----------------------
                                                           Value Line Centurion
                                                                Fund, Inc.
                                                          ----------------------
                                                                    8
                                                          ----------------------
- --------------------------------------------------------------------------------

STATEMENT  OF  CHANGES  IN NET  ASSETS
For the Six Months Ended June 30, 1996 (unaudited)
and for the Year Ended December 31, 1995
<TABLE>
<CAPTION>


                                                                  Six Months
                                                                       Ended             Year
                                                                    June 30,            Ended
                                                                       1996      December 31,
                                                                  (Unaudited)            1995
                                                                -------------    -------------
<S>                                                             <C>              <C>
Operations:
   Investment income-- net                                      $   1,061,637    $   2,660,286
   Realized gain on investments-- net                              70,976,562       67,311,482
   Change in unrealized appreciation                               (9,589,996)      73,727,354
                                                                -------------    -------------
   Net increase in net assets from operations                      62,448,203      143,699,122
                                                                -------------    -------------

Distributions to Shareholder:
   Investment income-- net                                               --         (2,021,495)
   Realized gain from investment transactions-- net                      --        (11,320,362)
                                                                -------------    -------------
   Total distributions                                                   --        (13,341,857)
                                                                -------------    -------------

Capital Share Transactions:
   Proceeds from sale of shares                                    68,507,614      112,731,860
   Proceeds from reinvestment of distributions to shareholder            --         13,341,857
   Cost of shares repurchased                                     (56,421,283)     (83,726,969)
                                                                -------------    -------------
   Increase from capital share transactions                        12,086,331       42,346,748
                                                                -------------    -------------

Total Increase in Net Assets                                       74,534,534      172,704,013

Net Assets:
   Beginning of period                                            525,448,975      352,744,962
                                                                -------------    -------------
   End of period                                                $ 599,983,509    $ 525,448,975
                                                                =============    =============
Undistributed Investment Income-- Net At End Of Period          $   3,652,891    $   2,591,254
                                                                =============    =============
</TABLE>

                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       91
<PAGE>

- ----------------------
Value Line Centurion
      Fund, Inc.
- ----------------------
          8
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Centurion Fund, Inc.
- ---------------------------------

  NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (unaudited)

  ------------------------------------
  1 -- Significant Accounting Policies
  ------------------------------------

    Value Line Centurion Fund, Inc. (the "Fund") is an open-end diversified
management investment company whose primary investment objective is long-term
growth of capital. The Fund's portfolio will usually consist of common stocks
ranked 1 or 2 for year-ahead performance by The Value Line Investment Survey,
one of the nation's major investment advisory services.

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. The
following is a summary of significant accounting policies followed by the Fund
in the preparation of its financial statements.

(A) Security Valuation.

    Securities listed on a securities exchange and over-the-counter securities
traded on the NASDAQ national market are valued at the closing sales price on
the date as of which the net asset value is being determined. In the absence of
closing sales prices for such securities and for securities traded in the
over-the- counter market, the security is valued at the midpoint between the
latest available and representative asked and bid prices. Short-term instruments
with maturities of 60 days or less at the date of purchase are valued at
amortized cost, which approximates market value. Short-term instruments with
maturities greater than 60 days, at the date of purchase, are valued at the
midpoint between the latest available and representative asked and bid prices,
and commencing 60 days prior to maturity such securities are valued at amortized
cost. Other assets and securities for which market valuations are not readily
available are valued at fair value as the Board of Directors may determine in
good faith.

(B) Repurchase Agreements.

    In connection with transactions in repurchase agreements, the Fund's
custodian takes possession of the underlying collateral securities, the value of
which exceeds the principal amount of the repurchase transaction, including
accrued interest. To the extent that any repurchase transaction exceeds one
business day, the value of the collateral is marked-to-market on a daily basis
to ensure the adequacy of the collateral. In the event of default of the
obligation to repurchase, the Fund has the right to liquidate the collateral and
apply the proceeds in satisfaction of the obligation. Under certain
circumstances, in the event of default or bankruptcy by the other party to the
agreement, realization and/or retention of the collateral or proceeds may be
subject to legal proceedings.

(C) Federal Income Taxes.

    It is the Fund's policy to comply with the requirements of the Internal
Revenue Code applicable to regulated investment companies and to distribute all
of its taxable income to its shareholder. Therefore, no federal income tax is
required.

(D) Dividends and Distributions.

    It is the Fund's policy to distribute to its shareholder, as dividends and
as capital gains distributions, all the net investment income for the year and
all net capital gains realized by the Fund, if any. Such distri-


- --------------------------------------------------------------------------------
                                       92
<PAGE>

                                                          ----------------------
                                                           Value Line Centurion
                                                                Fund, Inc.
                                                          ----------------------
                                                                    8
                                                          ----------------------
- --------------------------------------------------------------------------------

   NOTES TO FINANCIAL STATEMENTS
   June 30, 1996 (unaudited)

butions are determined in accordance with income tax regulations which may
differ from generally accepted accounting principles. All dividends or
distributions will be payable in shares of the Fund at the net asset value on
the ex-dividend date. This policy is, however, subject to change at any time by
the Board of Directors.

(E) Amortization.

    Discounts on debt securities are amortized to interest income over the life
of the security with a corresponding increase to the security's cost basis;
premiums on debt securities are not amortized.

(F) Investments.

    Securities transactions are recorded on a trade date basis. Realized gains
and losses from securities transactions are recorded on the identified cost
basis. Interest income on investments, adjusted for amortization of discount,
including original issue discount required for federal income tax purposes, is
earned from settlement date and recognized on the accrual basis. Dividend income
is recorded on the ex-dividend date.

  ------------------------------------------------------------
  2 -- Capital Share Transactions, Dividends and Distributions
  ------------------------------------------------------------

    Shares of the Fund are available to the public only through the purchase of
certain contracts issued by The Guardian Insurance and Annuity Company, Inc.
(GIAC). Transactions in capital stock were as follows:

                             Six Months Ended
                                June 30, 1996   Year Ended
                                  (unaudited)  Dec. 31,1995
                                   ----------   ----------

Shares sold                         2,644,999    5,179,470
Shares issued in reinvestment
  of dividends and distributions         --        604,799
                                   ----------   ----------
                                    2,644,999    5,784,269
Shares repurchased                  2,211,638    3,901,173
                                   ----------   ----------
Net increase                          433,361    1,883,096
                                   ==========   ==========
Dividends per share                $     --     $      .10
                                   ==========   ==========
Distributions per share from
  net realized gains               $     --     $      .56
                                   ==========   ==========

    On June 27, 1996, the Board of Directors declared an income dividend of
$2,591,254, a short-term capital gain of $24,678,779 and a long-term capital
gain of $42,396,942 (approximately $0.12, $1.14, and $1.95 per share
respectively) to shareholders of record 7/29/96 payable 7/30/96.

  --------------------------------------
  3 -- Purchases and Sales of Securities
  --------------------------------------

    Purchases and sales of investment securities, excluding short-term
investments, were as follows:

                                             Six Months Ended
                                                June 30, 1996
                                                 (unaudited)
                                              ---------------
PURCHASES:
  Investment Securities                          $371,817,657
                                                 ============

SALES:
  Investment Securities                          $364,821,150
                                                 ============

- --------------------------------------------------------------------------------
                                       93
<PAGE>

- ----------------------
Value Line Centurion
      Fund, Inc.
- ----------------------
          8
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Centurion Fund, Inc.
- ---------------------------------

  NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (unaudited)

    At June 30, 1996, the aggregate cost of investment securities and short-term
investments for federal income tax purposes is $500,513,102. The aggregate
appreciation and depreciation of investments for the six months ended June 30,
1996, based on a comparison of investment values and their costs for federal
income tax purposes is $114,981,603 and $11,341,177 respectively, resulting in a
net appreciation of $103,640,426.

   -----------------------------------------------------------------------------
   4 -- Investment  Advisory  Contract,  Management Fees and  Transactions  with
        Interested Parties
   -----------------------------------------------------------------------------

    An advisory fee of $1,396,323 was paid or payable to Value Line, Inc. (the
Adviser), the Fund's investment adviser, for the six months ended June 30, 1996.
This was computed at the rate of 1/2 of 1% of the average daily net assets of
the Fund during the period and paid monthly. The Adviser provides research,
investment programs, supervision of the investment portfolio and pays costs of
administrative services, office space, equipment and compensation of
administrative, bookkeeping, and clerical personnel necessary for managing the
affairs of the Fund. The Adviser also provides persons, satisfactory to the
Fund's Board of Directors, to act as officers and employees of the Fund and pays
their salaries and wages. The Fund bears all other costs and expenses. In
addition, the Adviser has agreed to reimburse the Fund for expenses (exclusive
of interest, taxes and brokerage expenses) which in any year exceeds 2.5% of the
first $30 million of the average daily net assets, 2% of the next $70 million
and 1.5% of the remaining average daily net assets. No such reimbursement was
required for the six months ended June 30, 1996.

    Certain officers and directors of the Adviser and Value Line Securities,
Inc., (the Fund's distributor and a registered broker/dealer) and of GIAC are
also officers and directors of the Fund. A former officer of GIAC who is also a
director of the Fund was paid a fee of $1,183 for the six months ended June 30,
1996. During the six months ended June 30, 1996, the Fund paid brokerage
commissions totalling $433,439 to Value Line Securities, Inc., a wholly owned
subsidiary of the Adviser, which clears its transactions through unaffiliated
brokers.

    The Fund has an agreement with GIAC to reimburse GIAC for expenses incurred
in performing administrative and internal accounting functions in connection
with the establishment of contract-owner accounts and their ongoing maintenance,
printing and distribution of shareholder reports and providing ongoing
shareholder servicing functions. Such reimbursement is limited to an amount no
greater than $18.00 times the average number of accounts at the end of each
quarter during the year. During the six months ended June 30, 1996, the Fund
incurred expenses of $217,060 in connection with such services rendered by GIAC.


- --------------------------------------------------------------------------------
                                       94
<PAGE>

                                                          ----------------------
                                                           Value Line Centurion
                                                                Fund, Inc.
                                                          ----------------------
                                                                    8
                                                          ----------------------
- --------------------------------------------------------------------------------

   FINANCIAL HIGHLIGHTS

    Selected data for a share of capital stock outstanding throughout each
period:



<TABLE>
<CAPTION>

                                                 Six Months Ended                   Year Ended December 31,
                                                   June 30, 1996  -------------------------------------------------------
                                                    (unaudited)     1995        1994        1993        1992        1991
                                                 ---------------- --------    --------    --------    --------    --------
<S>                                                   <C>         <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of period                  $  24.25    $  17.83    $  18.52    $  20.04    $  20.83    $  15.04
                                                      --------    --------    --------    --------    --------    --------
   Income (loss) from investment operations:
    Net investment income                                  .05         .12         .10         .12         .20         .20
    Net gains or losses on securities (both realized
     and unrealized)                                      2.84        6.96        (.51)       1.73        1.03        7.65
                                                      --------    --------    --------    --------    --------    --------
       Total from investment operations                   2.89        7.08        (.41)       1.85        1.23        7.85
                                                      --------    --------    --------    --------    --------    --------

   Less distributions:
    Dividends from net investment income                  --          (.10)       (.01)       (.12)       (.19)       (.20)
    Distributions from capital gains                      --          (.56)       (.27)      (3.25)      (1.83)      (1.86)
                                                      --------    --------    --------    --------    --------    --------
    Total distributions                                   --          (.66)       (.28)      (3.37)      (2.02)      (2.06)
                                                      --------    --------    --------    --------    --------    --------
Net asset value, end of period                        $  27.14    $  24.25    $  17.83    $  18.52    $  20.04    $  20.83
                                                      ========    ========    ========    ========    ========    ========
Total return                                             11.92%+     40.08%     -2.21%        9.21%       5.93%      52.18%
                                                      ========    ========    ========    ========    ========    ========

Ratios/Supplemental Data:
Net assets, end of period (in thousands)              $599,984    $525,449    $352,745    $373,910    $347,116    $306,589
Ratio of operating expenses to average
  net assets                                               .61%*       .62%        .61%        .61%        .54%        .53%
Ratio of net investment income to average
  net assets                                               .38%*       .60%        .57%        .57%        .99%       1.19%
Portfolio turnover rate                                     68%+       114%        122%        118%         83%         81%

+ Not annualized.
* Annualized.
</TABLE>


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       95
<PAGE>

- ----------------------
 Value Line Strategic
Asset Management Trust
- ----------------------
          9
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Strategic Asset Management Trust
- ---------------------------------------------

  SCHEDULE OF INVESTMENTS
  June 30, 1996 (unaudited)

  ----------------------
  COMMON STOCKS -- 50.4%
  ----------------------
   Shares                                      Value
- --------------------------------------------------------------------------------
Advertising -- 0.7%
  158,000  Omnicom Group, Inc.           $ 7,347,000
                                         -----------
Aerospace/Defense -- 1.0%
  214,000  McDonnell Douglas Corp.        10,379,000
                                         -----------
Apparel -- 0.4%
  110,000  Liz Claiborne, Inc.             3,808,750
                                         -----------
Bank -- 0.5%
   50,000  Mellon Bank Corp.               2,850,000
   78,000  SouthTrust Corp.                2,193,750
                                         -----------
                                           5,043,750
                                         -----------
Bank-Midwest -- 0.5%
   90,000  First Bank System, Inc.         5,220,000
                                         -----------
Beverage-Soft Drink -- 1.0%
  112,000  Coca-Cola Enterprises Inc.      3,878,000
  180,000  PepsiCo, Inc.                   6,367,500
                                         -----------
                                          10,245,500
                                         -----------
Broadcasting/Cable TV -- 0.4%
   38,000  Infinity Broadcasting Corp.*    1,140,000
  100,000  Jacor Communications, Inc.*     3,087,500
                                         -----------
                                           4,227,500
                                         -----------
Building Materials -- 0.3%
   40,600  Fluor Corp.                     2,654,225
                                         -----------
Chemical-Specialty -- 1.7%
  230,000  Praxair, Inc.                   9,717,500
   53,000  Raychem Corp.                   3,809,375
   60,000  Sigma-Aldrich Corp.             3,210,000
                                         -----------
                                          16,736,875
                                         -----------
Computer & Peripherals -- 1.2%
   20,000  Adaptec, Inc.*                    947,500
   74,500  Cabletron Systems, Inc.*        5,112,563
   42,500  In Focus Systems, Inc.*         1,030,625
   56,000  Mylex Corp.*                      994,000
   60,000  Sun Microsystems, Inc.*         3,532,500
                                         -----------
                                          11,617,188
                                         -----------
Computer Software & Services-- 1.8%
   34,000  BMC Software, Inc.*             2,031,500
   54,000  Ceridian Corp.*                 2,727,000
  116,000  Computer Associates
           International, Inc.             8,265,000
   47,000  National Data Corp.             1,609,750
  140,000  Structural Dynamics Research
           Corp*.                          3,080,000
                                         -----------
                                          17,713,250
                                         -----------
Diversified Companies -- 0.6%
   26,000  Danaher Corp.                   1,131,000
   50,925  Mark IV Industries, Inc.        1,152,178
   28,000  United Technologies Corp.       3,220,000
                                         -----------
                                           5,503,178
                                         -----------
Drug -- 2.4%
   46,000  Dura Pharmaceuticals, Inc.*     2,576,000
  126,000  Interneuron Pharmaceuticals,
           Inc.*                           3,780,000
   80,000  Merck & Co., Inc.               5,170,000
  217,000  Mylan Laboratories Inc.         3,743,250
  100,000  Pfizer, Inc.                    7,137,500
  103,000  Vical, Inc.*                    1,648,000
                                         -----------
                                          24,054,750
                                         -----------
Drugstore -- 0.3%
  146,000  Eckerd Corp.*                   3,303,250
                                         -----------
Electric Utility-East -- 0.2%
   51,700  American Electric Power Co.,
           Inc.                            2,203,712
                                         -----------
Electrical Equipment -- 0.3%
   39,500  General Electric Co.            3,416,750
                                         -----------
Electronics -- 0.9%
  203,000  Symbol Technologies, Inc.*      9,033,500
                                         -----------
Environmental -- 0.4%
   75,000  Sanifill, Inc.*                 3,693,750
                                         -----------
Financial Services -- 2.5%
  114,000  ADVANTA Corp. Class "A"         5,814,000
   53,000  ADVANTA Corp. Class "B"         2,398,250
  120,500  CUC International, Inc.*        4,277,750
   78,000  Green Tree Financial Corp.      2,437,500
   60,000  Loews Corp.                     4,732,500
  130,000  Olympic Financial Ltd.*         2,990,000
   45,000  Paychex, Inc.                   2,165,625
                                         -----------
                                          24,815,625
                                         -----------


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       96
<PAGE>

                                                          ----------------------
                                                           Value Line Strategic
                                                          Asset Management Trust
                                                          ----------------------
                                                                     9
                                                          ----------------------
- --------------------------------------------------------------------------------
   Shares                                      Value
- --------------------------------------------------------------------------------

Food Processing -- 0.2%
   50,000  ConAgra, Inc.                 $ 2,268,750
                                         -----------
Grocery -- 2.1%
  210,000  Kroger Co.*                     8,295,000
  382,400  Safeway, Inc.*                 12,619,200
                                         -----------
                                          20,914,200
                                         -----------
Healthcare Information Systems -- 0.8%
   88,000  HBO & Co.                       5,962,000
   20,000  Medic Computer Systems, Inc.*   1,622,500
                                         -----------
                                           7,584,500
                                         -----------
Home Appliance -- 1.0%
  251,000  Black & Decker Corp.            9,694,875
                                         -----------
Hotel/Gaming -- 2.3%
  165,000  HFS Inc.*                      11,550,000
   20,000  Hilton Hotels Corp.             2,250,000
   45,000  MGM Grand, Inc.*                1,794,375
   25,000  Marriott International Inc.     1,343,750
  120,000  Mirage Resorts, Inc.*           6,480,000
                                         -----------
                                          23,418,125
                                         -----------
Industrial Services -- 2.0%
  466,000  Equifax, Inc.                  12,232,500
  210,000  Manpower, Inc.                  8,242,500
                                         -----------
                                          20,475,000
                                         -----------
Insurance-Life -- 0.7%
  168,000  Conseco, Inc.                   6,720,000
                                         -----------
Insurance-Property/Casualty -- 0.1%
   32,000  PartnerRe Holdings Ltd.           956,000
                                         -----------
Machinery -- 0.8%
  104,000  Dover Corp.                     4,797,000
   75,000  Parker-Hannifin Corp.           3,178,125
                                         -----------
                                           7,975,125
                                         -----------
Machinery-Construction & Mining -- 0.3%
   61,000  Foster Wheeler Corp.            2,737,375
                                         -----------
Manufactured Housing/
Recreational Vehicles -- 1.2%
  531,915  Clayton Homes, Inc.            10,638,300
   70,000  Oakwood Homes Corp.             1,443,750
                                         -----------
                                          12,082,050
                                         -----------
Medical Services -- 1.1%
  170,000  Omnicare, Inc.                  4,505,000
  114,000  OrNda Health Corp.*             2,736,000
   40,000  Oxford Health Plans, Inc.*      1,645,000
   75,000  Universal Health Services, Inc.*1,959,375
                                         -----------
                                          10,845,375
                                         -----------
Medical Supplies -- 4.5%
   74,000  Becton, Dickinson & Co.         5,938,500
  122,000  Boston Scientific Corp.*        5,490,000
  136,250  Cardinal Health, Inc.           9,827,031
   40,000  Gulf South Medical Supply Inc.* 1,560,000
  270,154  Johnson & Johnson              13,372,623
   55,000  Medtronic Inc.                  3,080,000
   30,000  Nellcor Puritan-Bennett, Inc.*  1,455,000
  146,000  United States Surgical Corp.    4,526,000
                                         -----------
                                          45,249,154
                                         -----------
Natural Gas-Diversified -- 1.2%
  105,000  PanEnergy Corp.                 3,451,875
  168,000  Williams Companies, Inc.        8,316,000
                                         -----------
                                          11,767,875
                                         -----------
Office  Equipment  &  Supplies  --  1.7%
  62,000   Danka Business Systems PLC(ADR) 1,813,500
  662,625  Staples, Inc.*                 12,921,188
   80,000  Viking Office Products, Inc.*   2,510,000
                                         -----------
                                          17,244,688
                                         -----------
Oilfield Services/Equipment-- 1.6%
  140,000  Baker Hughes Inc.               4,602,500
  104,000  Halliburton Co.                 5,772,000
  135,000  Tidewater, Inc.                 5,923,125
                                         -----------
                                          16,297,625
                                         -----------
Petroleum-Integrated -- 2.0%
   50,000  Amoco Corp.                     3,618,750
   30,000  Atlantic Richfield Co.          3,555,000
   40,000  British Petroleum Co. PLC (ADR) 4,275,000
   23,000  Mobil Corp.                     2,578,875
  115,000  Occidental Petroleum Corp.      2,846,250
  180,000  USX-Marathon Group              3,622,500
                                         -----------
                                          20,496,375
                                         -----------
Petroleum-Producing -- 0.7%
   73,000  Chesapeake Energy Corp.*        6,560,875
                                         -----------


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       97
<PAGE>

- ----------------------
 Value Line Strategic
Asset Management Trust
- ----------------------
          9
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Strategic Asset Management Trust
- ---------------------------------------------

  SCHEDULE OF INVESTMENTS
  June 30, 1996 (unaudited)

   Shares                                      Value
- --------------------------------------------------------------------------------
Recreation -- 0.3%
   51,389  Disney (Walt) Co.             $ 3,231,083
                                         -----------
Retail-Special Lines -- 1.7%
  220,000  Bed, Bath & Beyond, Inc.*       5,885,000
  194,000  Gap, Inc.                       6,232,250
   90,000  Ross Stores Inc.                3,127,500
   40,000  TJX Companies, Inc.             1,350,000
   20,000  Waban, Inc.*                      477,500
                                         -----------
                                          17,072,250
                                         -----------
Retail Store -- 1.5%
  119,000  Consolidated Stores Corp.*      4,373,250
  188,671  Dollar General Corp.            5,518,627
  220,000  Price/Costco, Inc.*             4,757,500
                                         -----------
                                          14,649,377
                                         -----------
Shoe -- 1.3%
  112,000  NIKE, Inc. Class "B"           11,508,000
   53,000  Wolverine World Wide, Inc.      1,722,500
                                         -----------
                                          13,230,500
                                         -----------
Telecommunications Equipment -- 0.9%
  175,000  Andrew Corp.*                   9,406,250
                                         -----------

Telecommunication Services -- 2.4%
   60,000  Cascade Communications Corp.*   4,080,000
   80,000  Century Telephone Enterprises,
           Inc.                            2,550,000
   30,000  GTE Corp.                       1,342,500
  308,000  Loral Space & Communications
           Ltd.*                           4,196,500
  100,000  Sprint Corp.                    4,200,000
  144,000  WorldCom, Inc.*                 7,974,000
                                         -----------
                                          24,343,000
                                         -----------
Tobacco -- 0.5%
   52,000  Philip Morris Companies, Inc.   5,408,000
                                         -----------

Trucking/Transportation Leasing -- 0.4%
   81,000  XTRA Corp.                      3,584,250
                                         -----------

TOTAL COMMON STOCKS
(Cost $340,005,827)                      505,230,230
                                         ===========


  ----------------------------------
  U.S. TREASURY OBLIGATIONS -- 29.6%
  ----------------------------------

  Principal
   Amount                                      Value
- --------------------------------------------------------------------------------

$62,000,000 U.S. Treasury Notes 6 1/8%,
            due March 31, 1998             $62,058,032

60,000,000  U.S. Treasury Notes 6 1/4%,
            due June 30, 1998               60,168,600

70,000,000  U.S. Treasury Notes 6 3/4%,
            due May 31, 1999                70,831,250
16,000,000  U.S. Treasury Notes 7 3/4%,
            due February 15, 2001           16,810,000
38,000,000  U.S. Treasury Notes 5 7/8%,
            due November 15, 2005           35,803,068
50,000,000  U.S. Treasury Bonds 7 1/4%,
            due August 15, 2022             51,250,000
                                           -----------

TOTAL U.S. TREASURY OBLIGATIONS
(Cost $297,151,701)                        296,920,950
                                           ===========

TOTAL INVESTMENT SECURITIES -- 80.0%
(Cost $637,157,528)                        802,151,180
                                           ===========



                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       98
<PAGE>

                                                          ----------------------
                                                           Value Line Strategic
                                                          Asset Management Trust
                                                          ----------------------
                                                                     9
                                                          ----------------------
- --------------------------------------------------------------------------------
  -------------------------------
  SHORT-TERM INVESTMENTS -- 26.4%
  -------------------------------
  Principal
   Amount                                               Value
- --------------------------------------------------------------------------------

U.S. GOVERNMENT AGENCY OBLIGATIONS -- 23.4%
$10,000,000 Federal Farm Credit Bank Notes
            5.26%, due 7/1/96                      $ 10,000,000
50,000,000  Federal Home Loan Mortgage Corp.
            Discount Notes 5.27%, due 7/8/96         49,948,764
20,000,000  Federal National Mortgage
            Association Discount Notes 5.25%,
            due 7/12/96                              19,967,916
50,000,000  Federal Home Loan Mortgage Corp.
            Discount Notes 5.27%,
            due 7/15/96                              49,897,528
50,000,000  Federal National Mortgage
            Association Discount Notes
            5.27%, due 7/15/96                       49,897,528
20,000,000  Federal Home Loan Mortgage Corp.
            Discount Notes 5.20%, due 7/15/96        19,959,556
 5,000,000  Federal National Mortgage
            Association Discount Notes
            5.28%, due 7/31/96                        4,978,000
10,000,000  Federal Farm Credit Bank Notes
            5.10%, due 8/1/96                         9,997,880
10,000,000  Federal Farm Credit Bank Notes
            5.32%, due 9/3/96                        10,000,000
10,000,000  Federal Farm Credit Bank Notes
            5.41%, due 10/1/96                       10,000,000
                                                    -----------
                                                    234,647,172
                                                    -----------

REPURCHASE AGREEMENTS -- 3.0%
 (includes accrued interest)

$29,900,000 Collateralized by $29,900,000 U.S.
            Treasury Notes 6%, due 8/31/97,
            with a value of $30,494,344
            (With First Chicago Capital
            Markets, Inc. 5.35%, dated
            6/28/96, due 7/1/96, delivery
            value of $29,913,330.)
                                      $   29,913,330
                                      --------------

TOTAL SHORT-TERM INVESTMENTS
(Cost $264,562,622)                      264,560,502
                                      --------------

EXCESS OF LIABILITIES OVER CASH
AND RECEIVABLES -- (-6.4)%               (64,354,050)
                                      --------------

NET ASSETS -- 100.0%                  $1,002,357,632
                                      ==============

NET ASSET VALUE PER
OUTSTANDING SHARE                         $    22.38
                                      ==============

 ($1,002,357,632 / 44,793,672
  shares outstanding)

* Non-income producing.


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       99
<PAGE>

- ----------------------
 Value Line Strategic
Asset Management Trust
- ----------------------
          9
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Strategic Asset Management Trust
- ---------------------------------------------

  STATEMENT OF ASSETS
  AND LIABILITIES
  June 30, 1996 (unaudited)


ASSETS
  Investment in securities, at value
 (cost $637,157,528)                              $  802,151,180
  Short-term investments (cost $264,562,622)         264,560,502
  Cash                                                    67,245
  Receivable for securities sold                       4,768,068
  Interest and dividends receivable                    4,076,612
  Receivable for capital shares sold                     717,453
                                                  --------------
    TOTAL ASSETS                                   1,076,341,060
                                                  --------------

LIABILITIES
  Payable for securities purchased                    73,007,000
  Payable for capital shares repurchased                 360,929
  Accrued expenses:
   Advisory fee                                          409,022
   GIAC administrative service fee                       170,000
   Other                                                  36,477
                                                  --------------
    TOTAL LIABILITIES                                 73,983,428
                                                  --------------
NET ASSETS                                        $1,002,357,632
                                                  --------------

NET ASSETS CONSIST OF:
  Capital stock, at $0.01 par value
 (authorized unlimited, outstanding
 44,793,672 shares)                               $      447,937
  Additional paid-in capital                         682,948,283
  Undistributed net investment income                 27,183,714
  Undistributed net realized gain on investments     126,786,166
  Unrealized net appreciation of investments         164,991,532
                                                  --------------
NET ASSETS                                        $1,002,357,632
                                                  ==============

NET ASSET VALUE PER
OUTSTANDING SHARE
  ($1,002,357,632 / 44,793,672
shares outstanding)                               $        22.38
                                                  ==============


STATEMENT OF OPERATIONS
Six Months Ended
June 30, 1996 (unaudited)

Investment Income:
 Interest                                           $ 10,489,964
 Dividends (Net of foreign withholding
 tax of $19,586)                                       2,989,885
                                                    ------------
 Total Income                                         13,479,849
                                                    ------------

Expenses:
 Investment advisory fee                               2,354,222
 GIAC administrative service fee                         328,143
 Custodian fees                                           52,060
 Audit and legal fees                                     28,959
 Insurance and dues                                       25,205
 Registration and filing fee                              13,332
 Trustees' fees and expenses                               6,020
 Other                                                       416
                                                    ------------
   Total Expenses Before Expense Offset                2,808,357
   Less: Expense Offset                                   (4,975)
                                                    ------------
   Net Expenses                                        2,803,382
                                                    ------------
Investment Income -- Net                              10,676,467
                                                    ------------

Realized and Unrealized Gain on
 Investments -- Net:
 Realized gain -- net                                 78,132,184
 Change in unrealized appreciation on
  investments                                          3,666,283
Net Realized Gain and Change in
 Unrealized Appreciation on Investments               81,798,467
                                                    ------------
Net Increase in Net Assets from Operations          $ 92,474,934
                                                    ============


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       100
<PAGE>

                                                          ----------------------
                                                           Value Line Strategic
                                                          Asset Management Trust
                                                          ----------------------
                                                                     9
                                                          ----------------------
- --------------------------------------------------------------------------------

STATEMENT OF CHANGES IN NET ASSETS
For the Six Months Ended June 30, 1996 (unaudited)
and For the Year Ended December 31, 1995
<TABLE>
<CAPTION>

                                                                   Six Months            Year
                                                                        Ended           Ended
                                                                June 30, 1996     December 31,
                                                                   (Unaudited)           1995
                                                               ---------------   -------------
<S>                                                            <C>               <C>
Operations:
   Investment income-- net                                     $    10,676,467   $  16,828,354
   Realized gain on investments                                     78,132,184      51,170,099
   Change in unrealized appreciation                                 3,666,283     122,289,519
                                                               ---------------   -------------
    Net increase in net assets from operations                      92,474,934     190,287,972
                                                               ---------------   -------------

Distributions to Shareholder:
   Investment income-- net                                                --       (10,739,197)
   Realized gain from investment transactions-- net                       --        (6,608,734)
                                                               ---------------   -------------
    Total distributions                                                   --       (17,347,931)
                                                               ---------------   -------------

Trust Share Transactions:
   Proceeds from sale of shares                                     60,080,227      79,054,790
   Proceeds from reinvestment of distributions to shareholder             --        17,347,931
   Cost of shares repurchased                                      (26,706,336)    (55,555,221)
                                                               ---------------   -------------
   Increase from Trust share transactions                           33,373,891      40,847,500
                                                               ---------------   -------------
Total Increase in Net Assets                                       125,848,825     213,787,541

Net Assets:
   Beginning of period                                             876,508,807     662,721,266
                                                               ---------------   -------------
   End of period                                               $ 1,002,357,632   $ 876,508,807
                                                               ===============   =============

Undistributed Investment Income-- Net at End of Period         $    27,183,714   $  16,507,247
                                                               ===============   =============
</TABLE>


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       101
<PAGE>

- ----------------------
 Value Line Strategic
Asset Management Trust
- ----------------------
          9
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Strategic Asset Management Trust
- ---------------------------------------------

  FINANCIAL HIGHLIGHTS

Selected data for a share of stock outstanding throughout each period

<TABLE>
<CAPTION>


                                    Six Months Ended                Year Ended December 31,
                                      June 30, 1996   ------------------------------------------------------------------
                                        (unaudited)      1995          1994          1993          1992         1991
                                        ----------    ----------    ---------     ----------    ----------    ----------
<S>                                     <C>           <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period    $    20.27    $    16.13    $    17.01    $    15.94    $    14.54    $    11.06
                                        ----------    ----------    ----------    ----------    ----------    ----------
   Income (loss) from investment
    operations:
    Net investment income                      .24           .39           .26           .27           .26           .30
    Net gains or losses on securities
     (both realized and unrealized)           1.87          4.17         (1.09)         1.62          1.93          4.50
                                        ----------    ----------    ----------    ----------    ----------    ----------
    Total from investment operations          2.11          4.56          (.83)         1.89          2.19          4.80
                                        ----------    ----------    ----------    ----------    ----------    ----------

   Less distributions:
    Dividends from net investment income      --            (.26)         (.01)         (.28)         (.26)         (.31)
    Distributions from capital gains          --            (.16)         (.04)         (.54)         (.53)        (1.01)
                                        ----------    ----------    ----------    ----------    ----------    ----------
    Total distributions                       --            (.42)         (.05)         (.82)         (.79)        (1.32)
                                        ----------    ----------    ----------    ----------    ----------    ----------
Net asset value, end of period          $    22.38    $    20.27    $    16.13    $    17.01    $    15.94    $    14.54
                                        ==========    ==========    ==========    ==========    ==========    ==========
Total return                                 10.41%+       28.54%       - 4.88         11.86%        15.05%        43.34%
                                        ==========    ==========    ==========    ==========    ==========    ==========

Ratios/Supplemental Data:
Net assets, end of period(in thousands) $1,002,358    $  876,509    $  662,721    $  615,648    $  362,045    $  188,781
Ratio of operating expenses to average
  net assets                                   .60%*         .60%          .60%          .61%          .55%          .58%
Ratio of net investment income to average
  net assets                                  2.26%*        2.18%         1.65%         1.96%         2.18%         3.00%
Portfolio turnover rate                         47%+          63%          100%          110%          106%          134%
</TABLE>

+ Not annualized.
* Annualized.


                       See notes to financial statements.
- --------------------------------------------------------------------------------
                                       102
<PAGE>

                                                          ----------------------
                                                           Value Line Strategic
                                                          Asset Management Trust
                                                          ----------------------
                                                                     9
                                                          ----------------------
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS
   June 30, 1996 (unaudited)

  ------------------------------------
  1 -- Significant Accounting Policies
  ------------------------------------

    Value Line Strategic Asset Management Trust (the "Trust") is an open-end,
diversified management investment company registered under the Investment
Company Act of 1940, as amended, which seeks to achieve a high total investment
return consistent with reasonable risk by investing primarily in a broad range
of common stocks, bonds and money market instruments. Its investment objective
is to achieve a high total investment return consistent with reasonable risk.
The Trust will attempt to achieve its objective by following an asset allocation
strategy based on data derived from computer models for the stock and bond
markets that shifts the assets of the Trust among equity, debt and money market
securities as the models indicate and its investment adviser, Value Line, Inc.
(the "Adviser"), deems appropriate.

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. The
following is a summary of significant accounting policies consistently followed
by the Trust in the preparation of its financial statements.

(A) Security Valuation.

    Securities listed on a securities exchange and over-the-counter securities
traded on the NASDAQ national market are valued at the closing sales price on
the date as of which the net asset value is being determined. In the absence of
closing sales prices for such securities traded in the over-the-counter market,
the security is valued at the midpoint between the latest available and
representative bid and asked prices.

    The Board of Trustees has determined that the value of bonds and other
fixed-income securities be calculated on the valuation date by reference to
valuations obtained from an independent pricing service which determines
valuations for normal institutional-size trading units of debt securities,
without exclusive reliance upon quoted prices. This service takes into account
appropriate factors such as institutional-size trading in similar groups of
securities, yield, quality, coupon rate, maturity, type of issue, trading
characteristics and other market data in determining valuations. Short-term
instruments with maturities of 60 days or less are valued at amortized cost
which approximates market value. Short-term instruments with maturities greater
than 60 days at the date of purchase are valued at the midpoint between the
latest available and representative asked and bid prices, and commencing 60 days
prior to maturity such securities are valued at amortized cost. Other assets and
securities for which market valuations are not readily available are valued at
fair value as the Board of Trustees may determine in good faith.

(B) Repurchase Agreements.

    In connection with transactions in repurchase agreements, the Trust's
custodian takes possession of the underlying collateral securities, the value of
which exceeds the principal amount of the repurchase transaction, including
accrued interest. To the extent that any repurchase transaction exceeds one
business day, the value of the collateral is marked-to-market on a daily basis
to ensure the adequacy of the collateral. In the event of default of the
obligation to repurchase, the

- --------------------------------------------------------------------------------
                                       103
<PAGE>

- ----------------------
 Value Line Strategic
Asset Management Trust
- ----------------------
          9
- ----------------------
- --------------------------------------------------------------------------------
  Value Line Strategic Asset Management Trust
- ---------------------------------------------

  NOTES TO FINANCIAL STATEMENTS
  June 30, 1996 (unaudited)

Trust has the right to liquidate the collateral and apply the proceeds in
satisfaction of the obligation. Under certain circumstances, in the event of
default or bankruptcy by the other party to the agreement, realization and/or
retention of the collateral or proceeds may be subject to legal proceedings.

(C) Federal Income Taxes.

    It is the Trust's policy to qualify under, and comply with, the requirements
of the Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income to its shareholder. Therefore, no federal
income tax provision is required.

(D) Dividends  and  Distributions.

    It is the Trust's policy to distribute to its shareholder, as dividends and
as capital gains distributions, all the net investment income for the year and
all the net capital gains realized by the Trust, if any. Such distributions are
determined in accordance with income tax regulations which may differ from
generally accepted accounting principles. All dividends or distributions will be
payable in shares of the Trust at the net asset value on the ex-dividend date.
This policy is, however, subject to change at any time by the Board of Trustees.

(E) Amortization.

    Discounts on debt securities are amortized to interest income over the life
of the security with a corresponding increase to the security's cost basis;
premiums on debt securities are not amortized.

(F)  Investments.

    Securities transactions are recorded on a trade date basis. Realized gains
and losses from securities transactions are recorded on the identified cost
basis. Interest income on investments, adjusted for amortization of discount,
including original issue discount required for federal income tax purposes, is
earned from settlement date and recognized on the accrual basis. Dividend income
is recorded on the ex-dividend date.

  ----------------------------------------------------------
  2 -- Trust Share Transactions, Dividends and Distributions
  ----------------------------------------------------------

    Shares of the Trust are available to the public only through the purchase of
certain contracts issued by The Guardian Insurance & Annuity Company, Inc.
(GIAC). Transactions in shares of beneficial interest in the Trust were as
follows:

                           Six Months Ended
                             June 30, 1996    Year Ended
                              (unaudited)     Dec. 31, 1995
                               ----------     ---------
Shares sold                     2,798,261     4,235,882
Shares issued to shareholder
 in reinvestment of dividends
 and distributions                   --         943,335
                               ----------     ---------
                                2,798,261     5,179,217
Shares repurchased              1,239,820     3,023,224
                               ----------     ---------
Net increase                    1,558,441     2,155,993
                               ==========     =========
Dividends per share            $     --       $     .26
                               ==========     =========
Distributions per share from
  net realized gains           $     --       $     .16
                               ==========     =========

    On June 27, 1996, the Board of Trustees declared an income dividend of
$16,507,247, a short-term capital gain of $9,340,367 and a long-term capital
gain of $39,325,086 (approximately $0.37, $0.21, and $0.88 per share,
respectively) to the shareholders of record on July 29, 1996, payable 7/30/96.

  --------------------------------------
  3 -- Purchases and Sales of Securities
  --------------------------------------

    Purchases and sales of investment securities, excluding short-term
investments, were as follows:

- --------------------------------------------------------------------------------
                                       104
<PAGE>

                                                          ----------------------
                                                           Value Line Strategic
                                                          Asset Management Trust
                                                          ----------------------
                                                                     9
                                                          ----------------------
- --------------------------------------------------------------------------------


                          Six Months Ended
                             June 30, 1996
                               (unaudited)
                              ------------
PURCHASES:
 U.S. Treasury Obligations    $238,453,437
 Investment Securities         222,241,905
                              ------------
                              $460,695,342
                              ============

SALES & MATURITIES:
 U.S. Treasury Obligations    $ 18,795,313
 Other Investment Securities   333,971,056
                              ------------
                              $352,766,369
                              ============

    At June 30, 1996, the aggregate cost of investment securities and short-term
investments for federal income tax purposes is $901,720,150. The aggregate
appreciation and depreciation of investments at June 30, 1996, based on a
comparison of investment values and their costs for federal income tax purposes
is $171,110,390 and $6,118,858, respectively, resulting in a net appreciation of
$164,991,532.

   -----------------------------------------------------------------------------
   4 -- Investment Advisory Contract, Management Fees and Transactions with
        Affiliates
   -----------------------------------------------------------------------------

    An advisory fee of $2,354,222 was paid or payable to the Adviser, for the
period ended June 30, 1996. This was computed at the rate of 1/2 of 1% of the
average daily net assets of the Trust during the period and paid monthly. The
Adviser provides research, investment programs, supervision of the investment
portfolio and pays costs of administrative services, office space, equipment and
compensation of administrative, bookkeeping and clerical personnel necessary for
managing the affairs of the Trust. The Adviser also provides persons,
satisfactory to the Trust's Board of Trustees, to act as officers and employees
of the Trust and pays their salaries and wages. The Trust bears all other costs
and expenses.

    The Adviser has agreed to reimburse the Trust for expenses (exclusive of
interest, taxes, brokerage and extraordinary expenses) which in any year exceed
2.5% of the first $30 million of the average daily net assets, 2% of the next
$70 million and 1.5% on any excess over $100 million. No such reimbursement was
required for the six months ended June 30, 1996.

    Certain officers and directors of the Adviser and Value Line Securities,
Inc. (the Trust's distributor and a registered broker/dealer), and of GIAC are
also officers and Trustees of the Trust. A former officer of GIAC who is also a
trustee of the Trust was paid a fee of $1,183 by the Trust for the six months
ended June 30, 1996. During the six months ended June 30, 1996, the Trust paid
brokerage commissions totalling $278,954 to Value Line Securities, Inc., a
wholly owned subsidiary of the Adviser, which clears its transactions through
unaffiliated brokers.

    The Trust has an agreement with GIAC to reimburse GIAC for expenses incurred
in performing administrative and internal accounting functions in connection
with the establishment of contract-owner accounts and their ongoing maintenance,
printing and distribution of shareholder reports and providing ongoing
shareholder servicing functions. Such reimbursement is limited to an amount no
greater than $18.00 times the average number of accounts at the end of each
quarter during the year. During the six months ended June 30, 1996, the Trust
incurred expenses of $328,143 in connection with such services rendered by GIAC.


- --------------------------------------------------------------------------------
                                       105
<PAGE>

[Logo] The Guardian (R)                                BULKRATE MAIL
                                                       U.S. POSTAGE PAID
The Guardian Insurance & Annuity Company, Inc.         PERMIT NO. 45
201 Park Avenue South                                  NEWARK, NJ
New York, NY 10003






EB-011033 6/96                               [Logo] Printed on recycled paper


<TABLE> <S> <C>


<ARTICLE>                                            6
<CIK>                         0000856943
<NAME> THE GUARDIAN SEPARATE ACCOUNT D - THE GUARDIAN INVESTOR
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                    2,356,087,096
<INVESTMENTS-AT-VALUE>                   2,836,812,687
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                           2,836,812,687
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                   12,059,089
<TOTAL-LIABILITIES>                         12,059,089
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      218,538
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                     72,436,091
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                   480,725,592
<NET-ASSETS>                             2,824,753,598
<DIVIDEND-INCOME>                           15,845,711
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                              15,627,173
<NET-INVESTMENT-INCOME>                        218,538
<REALIZED-GAINS-CURRENT>                    72,436,091
<APPREC-INCREASE-CURRENT>                  140,876,853
<NET-CHANGE-FROM-OPS>                      213,531,482
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                       15,627,173
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                             15,627,173
<AVERAGE-NET-ASSETS>                     2,628,315,545
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                    213,312,944
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                   .006
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission