HISTORIC PRESERVATION PROPERTIES 1990 LP TAX CREDIT FUND
10-K, 1997-03-31
REAL ESTATE
Previous: PRINCETON DENTAL MANAGEMENT CORP, 10KSB, 1997-03-31
Next: POLARIS AIRCRAFT INCOME FUND VI, 10-K, 1997-03-31




                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                          
                                FORM 10-K
(Mark One)

[x]  Annual Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 [Fee Required]

For the fiscal year ended          December 31, 1996

[ ]  Transition  Report  Pursuant to Section 13 or 15(d)  of  the
     Securities Exchange Act of 1934 [Fee Required]
     For the transition period from                     to

Commission file Number     33-31778

      Historic Preservation Properties 1990 L.P. Tax Credit Fund
         (Exact name of registrant as specified in its charter)
                                    
          Delaware                                     04-3066191
          (State or other jurisdiction of              (I.R.S. Employer
           incorporation  or organization)              Identification No.)

     Batterymarch Park II, Quincy, MA 02169
                (Address of principal executive offices)
                                    
Registrant's telephone number, including area code     617-472-1000


Securities registered pursuant to Section 12(b) of the Act:

          Title of each class                Name of each exchange on
                                             which registered
             None

       Securities registered pursuant to Section 12(g) of the act:
                                    
                                  None
                            (Title of class)
                                    
      Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934  during  the  preceding 12 months (or for such shorter
period  that  the registrant  was required to file such reports), and (2)
has been  subject  to such filing requirements for the past 90 days.
                                                  [x]  Yes  [ ] No

      Indicate  by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K (229.405 of this chapter) is not contained
herein, and  will not contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. [x]

        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
                      1996 FORM 10-K ANNUAL REPORT
                                    
                            TABLE OF CONTENTS
                                    
                                                  
                                                                   Sequential
                                                  Page No.          Page No.
                                                  
PART I

   Item 1   Business                                K-3                 4
   Item 2   Properties                              K-8                 9
   Item 3   Legal Proceedings                       K-8                 9
   Item 4   Submission of Matters
             to a Vote of Unit Holders              K-8                 9
PART II
   Item 5   Market for Registrant's
             Units and Related Unit
             Holder Matters                         K-9                10
   Item 6   Selected Financial Data                 K-10               11
   Item 7   Management's Discussion and
             Analysis of Financial
             Condition and Results of
             Operations                             K-11               12
   Item 8   Financial Statements and
             Supplementary  Data                    K-14               15
   Item 9   Changes in and Disagreements
             with Accountants on Accounting
             and Financial Disclosure               K-14               15

PART III

   Item 10  Director and Executive
             Officer of the Registrant              K-15               16
   Item 11  Executive Compensation                  K-16               17
   Item 12  Unit Ownership of Certain
             Beneficial Owners and
             Management                             K-16               17
   Item 13  Certain Relationships and
             Related Transactions                   K-17               18

PART IV

   Item 14  Exhibits, Financial Statement
             Schedules and Reports on
             Form 8-K                               K-18               19

SIGNATURES                                          K-26               27
SUPPLEMENTAL INFORMATION                            K-27               28

                  DOCUMENTS INCORPORATED BY REFERENCE
                                   
                                   
                                   
Part of the Form 10-K                   Document
into which Incorporated                 Incorporated by Reference

I                                       Prospectus of the Registrant
                                        dated March 30, 1990 (the
                                        "Prospectus").
                                        
                                        Supplement No. 1 to the
                                        Prospectus dated August 1,
                                        1990.
                                        
                                        Supplement No. 2 to the
                                        Prospectus dated December 3,
                                        1990.
                                        
III                                     The Prospectus.

                                PART I
Item 1.   Business.

           Historic  Preservation Properties 1990 L.P. Tax Credit  Fund (the
Partnership  or HPP'90), a Delaware limited partnership, was organized
under the  Delaware Revised Uniform Limited Partnership Act on October 4,
1989  for the  purpose of investing in a portfolio of real properties which
qualify for rehabilitation tax credits (Rehabilitation Tax Credits)
afforded  by  Section 47  of  the  Internal  Revenue  Code of 1986,  as
amended  (the  Code),  and rehabilitating such properties (or acquiring
such properties in  the  process of rehabilitation and completing such
rehabilitation) in a manner intended to render  the  cost  of  such
rehabilitation eligible  for  classification  as "Qualified Rehabilitation
Expenditures", as such term is defined in the Code, and  thus  eligible
for  Rehabilitation Tax Credits.   The  Partnership  was initially
capitalized with contributions of $100 from its general partner and $100
from each of three initial limited partners.  On October 26, 1989,  the
Partnership filed a Registration Statement on Form S-11, File Number 33-
31778 (the  Registration  Statement), with the Securities and  Exchange
Commission (the  Commission)  with respect to the public offering of  units
of  limited partnership interest (Units) in the Partnership.  The
Registration Statement, covering the offering of up to 50,000 Units at a
purchase price of $1,000 per Unit (an aggregate of $50,000,000), was
declared effective on March 30, 1990. The  offering  of Units terminated on
December 31, 1990, at  which  time  the Partnership  had received gross
offering proceeds of $16,361,000  from  1,391 investors.

           The  general partner of the Partnership (the General  Partner)
is Boston  Historic  Partners II Limited Partnership,  a  Massachusetts
limited partnership.  The general partner of the General Partner is BHP  II
Advisors Limited  Partnership  (BHP  II Advisors).  The general  partners
of  BHP  II Advisors  are Terrence P. Sullivan and Portfolio Advisory
Services  II,  Inc. (PAS  II) a corporation whose controlling shareholder,
director and president is Mr. Sullivan (Sullivan).

          The Partnership does not have any employees.  Through September
30, 1995,  accounting, asset management and investor services were
performed  by Portfolio  Advisory Services, Inc. (PAS), a Massachusetts
corporation  whose sole  shareholder  is  Sullivan.  PAS is related to BHP
II  through  certain common ownership and management and whose sole
shareholder is Sullivan. The original contract was for one year, commencing 
July 1, 1993, and was extended through  September 30, 1995.  PAS received no 
fee for these services but  was reimbursed  by  the Partnership for all 
operating expenses of providing  such services.

           Effective  October  1,  1995,  the Partnership  engaged
Claremont Management  Corporation (CMC), an unaffiliated Massachusetts
corporation  to perform accounting, asset management and investor services
for an annual  fee of  $38,400  and  reimbursement of all operating
expenses of  providing  such services.  The contract expires June 30, 1997
and is automatically renewed on a yearly basis unless otherwise terminated
as provided for in the agreement.

           The  Partnership's only business is investing in  real
properties which are expected to qualify for Rehabilitation Tax Credits.  A
presentation of  information about industry segments is not applicable and
would  not  be helpful  in  understanding the Partnership's business taken
as a whole.  The Partnership's investment objectives and policies are 
described in pages 28-36 of  its  prospectus dated March 30, 1990 
(the Prospectus) under  the caption "Investment  Objectives  and  Policies," 
which  description  is incorporated herein  by  this  reference.  The 
Prospectus was filed  with the  Commission pursuant to Rule 424(b) on 
April 6, 1990.

           During  1990, the Partnership acquired interests in the
following real  estate,  collectively referred to as the "Ventures".  The
Partnership's purchase  of the Ventures was made on substantially the same
terms described in Supplement No. 1 to the Prospectus dated August 1, 1990
(Supplement No. 1) and Supplement No. 2 to the Prospectus dated December 3,
1990 (Supplement No. 2).   Both  Supplement No. 1 and Supplement No. 2 are 
incorporated herein by this reference.  Supplement No. 1 and Supplement 
No. 2 were filed pursuant to Rule  424(b)  on August 14, 1990 and December 
4, 1990, respectively.   As  of December  31, 1996, 100% of the limited 
partners' capital contributions  (net of  selling commissions, organizational
and sales costs, acquisition fees  and reserves) had been invested in real
property investments:

           Henderson's  Wharf  Baltimore, L.P. (the Building  Venture)  is
a Delaware  limited  partnership formed on July  20,  1990  to  acquire  a
fee interest in a seven-story building on 1.5 acres of land located at 1000
Fell Street, Baltimore, Maryland and to rehabilitate the building into
residential units,  149  indoor parking spaces and a 38 room inn.  The
building  contains 137  residential units as of December 31, 1996, 128 of
which are owned by the Building Venture and 9 of which are owned by
unrelated parties.

           The  building  has  been  renovated and  certain  of  the
related renovation costs have qualified for Rehabilitation Tax Credits.
The Building Venture purchased the building for $6,812,500 which included
seller financing of $6,350,000.

          On February 27, 1996, HPP'90 issued a $6,000,000 deed of trust
note to  a  third  party lender which provided funds for the Building
Venture  to refinance the outstanding balance of the seller financed
purchase money  note totaling  $5,590,418,  to  pay  $109,582 to the
seller  in  release  of  the contingent  purchase  price promissory note,
and to purchase  in  part  three condominium  units  and  parking spaces
owned by  unrelated  parties  for  an aggregate purchase price of $332,682.
The deed of trust note bears  interest at  7.85% and requires monthly
principal and interest payments in the  amount of  $49,628 which commenced
in April 1996.  The deed of trust note  amortizes over  a  20 year schedule
and all remaining unpaid principal and interest  is due  in  March 2016.
Under the deed of trust note, the lender has the option with six months
written notice to call amounts outstanding under the deed  of trust  note
at  the end of ten years (February 2006) or anytime  thereafter. The  deed
of trust note is secured by the Building Venture's property,  rents and
assignment of leases and is guaranteed by the Building Venture.

           This  transaction released approximately $1,057,000 of
suspended Rehabilitation  Tax Credits to the Partnership from the Building
Venture  in 1996.   These  credits  had  been suspended due to  the  fact
that  original financing  was  seller  provided.  No Rehabilitation Tax
Credits  have  been allocated to the Partnership in 1995 and 1994 from the
Building Venture.

           The  Building Venture was placed in service in December  1990
and commenced lease-up in January 1991 and currently is fully operational.
As  of December 31, 1996, approximately 95% of the apartment units have
been leased. The  inn  was opened in May 1991 and is also fully
operational.  The  average occupancy for the inn in 1996 and 1995 was 71%
and 74%, respectively.

           The  Partnership may invest in other real estate ventures  as
set forth  on  pages 28-36 of the Prospectus (which pages are hereby
incorporated by  this  reference)  upon  the remaining lease-up and
refinancing  of  this property.

           Henderson's Wharf Marina, L.P. (the Marina Venture) is a
Delaware limited partnership formed on July 20, 1990 to acquire a 1.92 acre
parcel  of land  together  with  a  256-slip marina which is adjacent  to
the  Building Venture's  property.   The  Marina Venture  owns  the  fee
interest  in  the property.   The  Marina Venture purchased the property
for  $1,266,363  which included seller financing for $1,187,500.

           Under  the  Second  Amended  and  Restated  Agreement  of
Limited Partnership  of  Henderson's Wharf Baltimore, L.P. dated  February
1,  1991, Henderson's Wharf Development Corporation (HWDC), a Delaware
corporation that is  wholly owned by the Partnership, was admitted as a
general partner of the Building  Venture (the Partnership and HWDC are
collectively referred  to  as "Henderson's  General  Partners").
Hillcrest  Management,  Inc.  (HMI),   a Massachusetts  corporation,  was 
admitted  as  the  limited  partner  of the Building Venture.  Generally, 
allocations of net profits and losses, as well as  cash flow, were to be 
allocated 99%, .9% and .1% to the Partnership, HWDC and  HMI,  respectively. 
The overall management and control of the  business and  affairs of the 
Building Venture are solely vested in Henderson's General Partners.

          The Second Amended and Restated Agreement of Limited Partnership
of Henderson's Wharf Marina, L.P. dated February 1, 1991 provided ownership
and management  identical  to  that  of the Building  Venture  described
in  the preceding  paragraph.   On August 1, 1991, Amendment  No.  1  to
the  Second Amended  and  Restated Agreement of Limited Partnership was
executed.   HWDC became  the  sole  general  partner of the Marina Venture
and  HMI  and  the Partnership  became limited partners.  Generally,
allocations of net  profits and  losses, as well as cash flow under this
agreement, were allocated 98.9%, 1%  and  .1%  to  the Partnership, HWDC
and HMI, respectively.   The  overall management  and control of the
business and affairs of the Marina Venture  is solely vested with the
general partner of the Marina Venture.

           On February 1, 1991, the Building Venture entered into a long-
term management  agreement  and  inn  lease (Contracts),  as  well  as
consulting agreement  (Consulting Agreement) with HMI.  The Consulting
Agreement  which expired  on  December 31, 1991 required the Building
Venture  to  pay  HMI  a $15,000  refinancing fee upon the closing of any
refinancing of the  existing Building  Venture's financing.  The Consulting
Agreement  also  required  the Building  Venture to pay HMI an incentive
fee equal to 1% of the gross  sales proceeds  resulting from the sale of
the building property to an unaffiliated third  party  buyer.   These
commitments  survive  the  December  31,   1991 expiration date of the
Consulting Agreement and the termination of all  other agreements  with
HMI  (see  below).   The  Building  Venture  paid the $15,000
refinancing fee to HMI in March 1996, as a result of refinancing its
purchase money note on February 27, 1996, as mentioned above.

           After  evaluating  the  marina property  over  the  initial
years following acquisition, the Marina Venture had determined that it was
in  its best  interest  to  either  renegotiate the debt or  restructure
the  Marina Venture before proceeding with the development of the marina.

           Based  on  the  fair market value of marina land and
improvements determined by independent appraisal and the priority
distribution of proceeds from  capital  transactions  as provided for in
the  Marina  Venture's  Third Amended  and  Restated Agreement of Limited
Partnership, the Partnership  had reserved  $845,672 against its investment
in the marina land and improvements at  December  31, 1992. The property is
carried at the lower of cost  or  net realizable value.

           On December 31, 1992, the seller (HWFP, Inc.) agreed to reduce
the original  principal  amount of the purchase money  note  from
$1,187,500  to $350,000  and  forgave $237,500 of accrued interest.  Also
on  December  31, 1992,  the  Third  Amended and Restated Agreement of
Limited  Partnership  of Henderson's  Wharf  Marina  L.P.  was  executed.
HWFP,  Inc.,  a   Maryland corporation,  received  a  50% limited
partnership  interest  in  the  Marina Venture.  Concurrently,  HMI withdrew 
as a limited  partner  in  the  Marina Venture,  HPP'90's  limited 
partnership interest in the  Marina  Venture was reduced  to  49% and HWDC 
retained a 1% general partnership interest in  the Marina  Venture.  The 
minority interest was initially recorded at fair market value based on an 
independent appraisal and priority distribution of proceeds from  capital  
transactions  as provided for in the  Marina  Venture's  Third Amended and 
Restated Agreement of Limited Partnership.

           On  February  27, 1996, HPP'90, HWDC and HWFP, Inc.  executed
the First  Amendment  to  the  Third Amended and Restated  Agreement  of
Limited Partnership  of Henderson's Wharf Marina L.P.  the Partnership
redeemed HWFP's 50%  limited partnership  interest  in  the  Marina  Venture
by issuing  a  $225,000 promissory  note secured by the marina property.  The
note bears interest  at 7.50%,  matures  in March 2006, and requires monthly
principal  and  interest payments  in the amount of $2,086.  As a result of 
this transaction, HPP'90's limited  partnership interest in the Marina 
Venture increased to 98%,  while HWDC's general partnership interest 
increased to 2%.

          On July 1, 1993 HPP'90 engaged Portfolio Advisory Services, Inc.,
a Massachusetts corporation, which is related to BHP II through certain
common ownership  and  management, and in which Terrence P.  Sullivan  is
the  sole shareholder,  for  a  twelve month period, to assist the general
partner  in providing  accounting, asset management and investor services.
The  original contract  was  for  one year and was extended through
September  1995. PAS receives no fee for its services, however it was 
reimbursed for all operating costs of providing these services.  Expense 
reimbursement to PAS for the period  January  1, 1995 through September 30, 
1995, the year ended December 31,  1994, and the period July 1, 1993 through 
December 31,  1993,  totaled $65,903 $46,063, and $24,964, respectively.

            In   1993,  the  Ventures  terminated  the  Contracts  with
HMI. Initially, HPP'90 did not reach an agreement with HMI  as  to  whether  
any additional  payments  were  due  under the  Contracts  as  a  result  of
the termination.  During October 1994, HPP'90 and HMI agreed in principle  to
an agreement whereby the parties would settle their differences to put  to
rest all  further  controversy and to avoid the substantial expense of
burdensome and protracted litigation.  In January 1995, HPP'90 entered into
an agreement on behalf of the Ventures to pay HMI contract termination
settlement payments (Settlement Payments) totaling $271,108.  The
Settlement Payments required an initial  payment  of  $36,000 due on
January 27, 1995  and  requires  monthly payments of $3,221 which commenced
September 1995 and are payable through the earlier  of September 2001 or
the occurrence of certain events as defined  in the  agreement.   The
Settlement Payments are secured by  100%  of  HPP'90's economic  interest
as  a  partner, as defined  in  the  agreements,  in  the Ventures;  net
sales and refinancing proceeds; cash flow; return  of  capital
contributions;  all  of  HPP'90's cash and marketable  equity  securities
in excess of $150,000; and all of the Venture's cash in excess of the
greater of $200,000  or reserves required by lenders.  No distributions to
the  partners of  HPP'90 are permitted until all Settlement Payments are
paid in full.  As of December 31, 1996 and 1995, unpaid settlement payments 
included in accrued expenses and other liabilities totaled $183,576 and 
$222,224, respectively.

           On  August  23,  1993  the  Ventures  engaged  McKenna
Management Associates,  Inc.  (McKenna)  as the independent onsite
property  management company.  The management agreement with McKenna
originally expired in  August 1995  and  was  extended until October 31,
1995.  The agreement required  the payment  of $9,000 per month for the
first year and $7,650 per month for  the second year (and additional
months) for the total complex.

           On  November 1, 1995, the Building and Marina Venture entered
into property  management  contracts with CMC to manage the  apartments,
inn  and marina operations.  The property management contracts with the
apartments and inn  provide  for payment of management fees to CMC equal
to  4%  and 4.5% respectively, of gross receipts, as defined.  The marina 
property management agreement  with CMC provides for payment of management 
fees equal  to  9%  of gross  receipts, as defined. The agreements expire on
June 30, 1997, and  are automatically extended on a year to year basis
unless otherwise terminated as provided  for in the agreements.  A
condition of the agreements requires  the Ventures  to  maintain with CMC,
for the benefit of the  Ventures,  operating cash  and contingency reserves
of $190,000 and $70,000, respectively.  As  of December  31,  1996,  the
Ventures' operating cash and  contingency  reserves totaled  $262,481.  To
facilitate the transition of property  management  and through  an
arrangement with CMC, McKenna continued  to  provide  management services
to  the apartments, inn and marina operations through December  31, 1995.
Management  fees  paid to CMC and McKenna  by  the  Ventures  totaled
$124,438,  $94,841,  and $102,600, for the years ended December 31, 1996,  
1995  and 1994, respectively.




Item 2.   Properties.

          See Item 1 above.

Item 3.   Legal Proceedings.

           The  Partnership is not a party to, nor, to the best knowledge
of the  General Partner, are any of the Ventures or real properties owned by
the Ventures subject to, any material pending legal proceedings.

Item 4.   Submission of Matters to a Vote of Unit Holders.

          No matters were submitted to a vote of Unit holders.

PART II

Item 5.   Market For Registrant's Units and Related Unit Holder Matters.

               (a)   There  is  no active market for the Units  and  no
               such market  is  expected  to  develop. Trading  in  the
               Units  is sporadic and occurs solely through private
               transactions.

               (b)  As of March 15, 1997, there were 1,392 holders of Units.
               The Amended  and  Restated  Agreement  of  Limited
               Partnership (Partnership Agreement) requires that any Cash 
               Flow (as defined  therein) be distributed quarterly to the 
               investor limited partners (Limited Partners) in specified 
               proportions and priorities and that Sale or  Refinancing
               Proceeds (as  defined therein) be distributed as and when 
               available.  As discussed  in Item  1, there are some 
               restrictions on the Partnership's present and  future ability 
               to make distributions of Cash Flow or Sale or Refinancing  
               Proceeds. For  the  periods ended December 31, 1996, 1995 and
               1994, no distributions  of Cash Flow or Sale or Refinancing 
               Proceeds were paid or accrued to the Limited Partners.

Item 6.   Selected Financial Data.
                                     Periods Ended December 31,
                1996          1995          1994       1993         1992

Revenues     $2,909,744 $    2,769,347  $2,501,562  $2,220,822  $ 2,256,736

Net  Loss  before  extraordinary gain
           $   (258,989)      $(359,021)$ (667,504) $ (917,379) $(2,009,440)

Extraordinary gain
                  $   0           $   0     $    0      $    0  $ 1,075,000

Net  Loss     $(258,989)   $   (359,021) $(667,504)   $(917,379)$  (934,440)

Net Loss per unit of Investor
 Limited Partnership Interest
 based on Units outstanding:

Loss  before extraordinary gain
            $    (15.67)   $     (21.72) $  (40.39)   $ (55.51)  $ (121.59)

Extraordinary  gain
            $         0    $          0  $       0    $        0 $   65.05

Net   Loss  $    (15.67)   $     (21.72) $   (40.39)  $   (55.51)$  (56.54)

Total  Assets  as of December 31,
            $15,392,204    $ 15,483,025  $15,849,184  $16,276,877 $16,997,456
Long  Term  Debt  as of December 31,
            $ 6,123,084    $  5,590,418  $ 5,590,418  $ 5,350,000 $ 5,350,000

Cash Distributions per weighted
  average Unit outstanding
            $         0    $          0  $         0  $         0 $      0
Rehabilitation Tax Credit per Unit
            $     63.94    $          0  $         0  $         0 $      0


See  Item  7  for a discussion of the factors that may materially affect
the foregoing information in future years.
Item 7.   Management's  Discussion  and Analysis of Financial  Condition
and
          Results of Operations.

           Liquidity  and  Capital Resources. The Partnership terminated
its offering  of  Units on December 31, 1990, at which time Limited Partners
had purchased 16,361   Units,  representing  gross  capital  contributions   
of $16,361,000.   As  of  December  31, 1996, the Partnership  had  invested
an aggregate of $12,461,719  in  the  Building  and  Marina  Ventures.  The
rehabilitation   of  the  Building  Venture  is  intended  to   qualify for
Rehabilitation Tax Credits.

           Such  amount  contributed  in  the Building  and  Marina
Ventures represents approximately 100% of the Limited Partners' capital  
contribution after   deducting  selling  commissions,  organizational  and  
sales costs, acquisition  fees  and reserves.  The Partnership does not 
anticipate making any additional investments in new real estate.

           As  of  December  31,  1996, the Ventures  and  HPP'90  had
cash, excluding  security  deposit  cash, of $284,996  and  $99,538,
respectively. HPP'90's  cash is used primarily to fund general and
administrative  expenses of  running  the  public fund. The Venturers' cash
is used to fund  operating expenses  of  the  properties.  In addition, to
the  extent  available,  the Building Venture   distributes  cash  to  HPP'90
to   fund   general and administrative expenses of running the public fund.
As mentioned in Item 1, on  February 27, 1996, the Building Venture obtained
financing of $6,000,000 at  7.85%  which requires principal and interest 
monthly payments of  $49,628 based on a 20 year amortization and matures in 
March  2016. Under  the deed  of trust note, the lender has the option  with 
six  months written  notice to call amounts outstanding under the deed of 
trust  note at the  end  of  ten years (February 2006) or anytime thereafter.
The  deed of trust  note  is  secured  by  the  BuildingVenture's  property, 
rents and assignment of leases and is guaranteed by the Building Venture.

                HPP'90's  short-term liquidity depends upon  its  ability
to receive distributions from the Building Venture.  The short-term
liquidity of the  Building  Venture depends on its ability to generate
sufficient  rental income  to fund  operating expenses and debt service 
requirements  and  have sufficient cash to distribute to HPP'90.

            Settlement Payments due HMI, that were negotiated as part of
the contract  termination (See Item 1), are secured by 100% of HPP'90's
economic interest  as  a  partner, as defined in the agreements, in the
Ventures;  net sales  and refinancing proceeds; cash flow; return of capital 
contributions; all  of HPP'90's cash and marketable equity securities in 
excess of $150,000; and all of the Ventures' cash in excess of the greater 
of $200,000 or reserves required by potential lenders.

           Cash  flow  generated  from the Partnership's  present
investment properties and the Partnership's share of the proceeds from the
sale of  such properties is expected to be the source of future long-term 
liquidity.

          Results of Operations.  The Partnership incurred a total loss
under generally  accepted accounting principles of $258,989 in 1996 which
includes depreciation  and  amortization  of  $591,751.   The  Partnership
released previously  suspended Rehabilitation Tax Credits of approximately
$1,057,000 from the Building Venture in 1996.

           The Building Venture was fully operational during the entire
year. The  Marina  Venture had operated on a minimal number of its 256
slips  since 1991 due to significant repairs necessary to be fully
operational and, during 1996,  the  Marina  Venture  added  $23,049  of
utility,  safety  and  other improvements,  increasing  the  number of
fully  operational  slips  to  118. Substantial  repairs  are still needed
to bring the  entire  Marina  to  full operation.

           The results of the Partnership's operations in future years
should be  comparable  to  1996 numbers provided the Building  Venture  is
able  to maintain  greater than 90% occupancy in the Apartments and greater
than  65% occupancy in the Inn. Expense levels are expected to increase
with  the  rate of  inflation but, it is anticipated that the monthly rents
and  the  average daily room rate revenues should increase accordingly.
          In recent years, the occupancy of the apartments has increased
from previous  years  as  a result of management's decision  to  enter
into  more traditional annual leases. The Apartments have achieved
stabilized  occupancy with  occupancy rates of 95%, 94% and 93% for the
years 1996, 1995 and  1994, respectively.  Management is projecting
economic occupancy for the Apartments to  be  approximately 93% for
calendar year 1997 which will be indicative  of the expected levels for
future years.

           The average occupancy of the Inn for the years 1996, 1995 and
1994 was 71%, 74%, and 64%, respectively.  The average daily rate for room
rentals increased approximately 7% in 1996, approximately 7% in 1995   and
approximately 4% in 1994, respectively, from previous years.  The increase
in occupancy  of  the  Inn  for  1995 was due in  part  to  a  major
competitor temporarily  discontinuing  operations  for  major  renovations.
That  major competitor  reopened  in  early 1996.  In addition,  the
hospitality  market nationwide  experienced  an  increase  from  previous
years.  Management  is projecting  Inn occupancy of 67% for calendar year
1997 and Inn occupancy  in future  years  is expected to stay at the same
level, depending  upon  market conditions.

           The  Partnership's  net loss for 1996 decreased  by
approximately $100,000  when  compared to 1995, primarily due to increased
rental  revenue. The   increase in rental and related revenue for 1996,
compared to 1995,  was primarily  due  to increases in rental rates at the
Inn and Apartments.   The increase in rental and related revenue in 1995,
compared to 1994, is  due  to increased occupancy at the Inn and increased
rental rates at both the Inn and Apartments.  The increases in interest and
other income from 1994 to 1995 and 1995 to 1996 is a result of the
increased activity at the Inn.

          Operating and administrative expenses from 1994 to 1995 and 1995
to 1996  increased due to the fees and other administrative expenses
associated with  engaging  third party entities to perform asset
management,  accounting and  investor services for HPP'90.  (Professional
fees increased in 1995 from 1994 and decreased from 1995 to 1996 due to
professional services incurred to analyze  the Partnership's property
acquisitions and financing transactions). Payroll services increased in
1995 from 1994 due to increased activity of the Inn  and  decreased  in
1996 compared to 1995 due  to  certain  efficiencies implemented by
management.  Management fees decreased in 1995 from 1994 as  a direct
result of the negotiated reduced fixed fee contract with the previous
property manager.  The increase in management fees in 1996 from 1995  is
due to  the current property management agreement, executed in the fourth
quarter of  1995,  which  calculates  management fees based  on  gross
receipts  and increased revenues of 1996.

           During  1994, HPP'90 entered into an agreement to make
settlement payments to HMI (see Item 1) totaling $271,108 which has been
recorded in the fourth  quarter of 1994.  As of December 31, 1996 and 1995,
unpaid settlement payments  included in accrued expenses and other
liabilities totaled $183,576 and $222,224, respectively.

          On February 27, 1996, HPP'90 issued a $6,000,000 deed of trust
note to  a  third  party lender which provided funds for the Building
Venture  to refinance the outstanding balance of the seller financed
purchase money  note totaling  $5,590,418,  to  pay  $109,582 to the
seller  in  release  of  the contingent  purchase  price promissory note,
and to purchase  in  part  three condominium  units  and  parking spaces
owned by  unrelated  parties  for  an aggregate   purchase  price  of
$332,682  (see  Note  4  of  the   financial statements).   The  deed of
trust note bears interest at 7.85%  and  requires monthly  principal  and
interest payments in the  amount  of  $49,628  which commenced in April
1996.  All remaining unpaid principal and interest is  due in  March 2016.
Under the deed of trust note, the lender has the option with six months
written notice to call amounts outstanding under the deed of trust note  at
the end of ten years (February 2006) or anytime thereafter.  The deed of 
trust  note is secured by the Building Venture's property, rents and 
assignment of leases and  is  guaranteed  by  the  Building Venture.  This  
transaction released approximately  $1,057,000  of suspended rehabilitation 
tax credits  to  the Partnership from the Building Venture in 1996.

           The  Marina Venture requires substantial rehabilitation to
become fully operational.  After evaluating the marina over the past few
years,  the Marina Venture determined that it was in its best interest to
restructure the Marina Venture before proceeding with the development of
the marina.

           Based  on  the  fair market value of marina land and
improvements determined  by  independent appraisal and priority
distribution  of  proceeds from  capital  transactions  as provided for in
the  Marina  Venture's  Third Amended  and  Restated  Agreement  of Limited
Partnership,  the  Partnership reserved  $845,672 against its investment in
the marina land and improvements as of December 31, 1992.  The property is
carried at the lower of cost or net realizable value.

           On December 31, 1992, the seller (HWFP, Inc.) agreed to reduce
the original  principal  amount of the purchase money  note  from
$1,187,500  to $350,000  and  forgave  $237,500  of accrued  interest.   As
a  result,  the Partnership recognized an extraordinary gain of $1,075,000
in 1992.  Also  on December  31,  1992,  the  Third Amended and Restated  
Agreement  of Limited Partnership  of  Henderson's Wharf Marina L.P.was 
executed.  HWFP, Inc.,  a Maryland  corporation,  received a 50% limited 
partnership interest  in  the Marina  Venture.   Concurrently, HMI withdrew as
a limited  partner  in  the Marina  Venture, HPP'90's limited partnership
interest in the Marina  Venture was reduced to 49% and HWDC retained a 1%
general partnership interest in the Marina  Venture.   HWFP, Inc.'s
minority interest in the Marina  Venture  was recorded  at fair market
value based on an independent appraisal and priority distribution  of
proceeds from capital transactions as provided  for  in  the Marina
Venture's Third Amended and Restated Agreement of Limited Partnership.

           On February 27, 1996, HPP'90, HWDC and HWFP, Inc. entered into
the First  Amendment  to  the  Third Amended and Restated  Agreement  of
Limited Partnership  of Henderson's Wharf Marina, L.P. by which the 
Partnership redeemed HWFP's  50% limited partnership interest in the Marina 
Venture by issuing  a $225,000  promissory  note secured by the marina 
property.  The  note  bears interest  at 7.50%, matures on March 15, 2006, 
and requires monthly principal and interest payments in the amount of $2,086.
As a result of the redemption of  HWFP's  interest,  HPP'90's limited 
partnership interest in  the  Marina Venture  increased  to  98% and HWDC's 
general partnership interest  in  the Marina Venture increased to 2%.

           The  Marina  Venture had operated a minimal number of slips
since 1991  due  to  the  significant repairs necessary to  be  fully
operational. During  1996  the Marina Venture added $23,049 of utility,
safety  and  other improvements,  and increased the number of fully 
operational  slips  to 118. Substantial  repairs  are still needed to bring 
the  entire  marina to  full operation.

          Inflation and Other Economic Factors
           Recent economic trends have kept inflation relatively low
although the  Partnership cannot make any predictions as to whether recent
trends will continue.  The assets of the Partnership are highly leveraged
in view of  the fact  that  the  Ventures  are subject to substantial
mortgage  debt  as  of December  31, 1996.  Operating expenses and rental
revenues of each  property are subject to inflationary factors.  Low rates
of inflation could result  in slower  rental rate increases, and to the
extent that these factors  are  not offset by similar increases in property
operating expenses (which could arise as a result of general economic
circumstances such as an increase in the cost of  energy or fuel, or from
local economic circumstances), the operations  of the  Partnership  could
be adversely affected.  Actual  deflation  in  prices generally would, in
effect, increase the economic burden of the mortgage debt service with a
corresponding adverse effect.  High rates of inflation, on the other hand,
raise the operating expenses for projects and to the extent  they cannot
be  passed on to tenants through higher rents, such  increases  could also
adversely affect Partnership operations.  Although, to the extent  rent
increases  are commensurable, the burden imposed by the mortgage leverage
is reduced  with a favorable effect.  Low levels of new construction of
similar projects  and  high levels of interest rates may foster demand  for
existing properties through increasing rental income and appreciation in
value.

Item 8.   Financial Statements and Supplementary Data.
          See the Financial Statements of the Partnership included as part
          of this Annual Report on Form 10-K.

Item 9.   Changes  in  and  Disagreements with Accountants on Accounting
          and Financial Disclosure.
          None
                                PART III
                                    
Item 10.  Directors and Executive Officers of the Registrant.

          (a) and (b) Identification of Directors and Executive Officers.

          The following table sets forth the name and age of the director
and executive officer of BHP II Advisors and the offices held by such person.

        Name                          Office                        Age
Terrence P. Sullivan               President and Director            50

           Mr. Sullivan has served as a director and executive officer of
BHP II  Advisors since the organization of PAS II in June 1989.  Since that
time he  has also been a general partner of BHP II Advisors.  He will
continue  to serve  in  the  capacity indicated above until his successor
is  elected  and qualified.   Mr.  Sullivan  is also an executive officer
of  Boston  Capital Planning.

          (c)  Family Relationships.

               None.

          (e)  Business Experience.

          The background and experience of the executive officer and
director of  BHP  II  Advisors and Boston Capital Planning identified above
in  Items 10(a) and 10(b) are as follows:


           Terrence  P. Sullivan, 50, is the founder and sole shareholder
of Boston  Capital Planning, a financial consulting and real estate
syndication firm,  and its wholly-owned subsidiary, Boston Bay Capital,
Inc. (Boston  Bay Capital).   Founded  in  1979,  Boston Bay  Capital  was
an  NASD-Registered broker/dealer  specializing in placement of interests
in real estate  limited partnerships  which  own  historic  and restoration
properties.   From  1986 through  December 31, 1989, Boston Bay Capital
participated in the  placement of  limited partnership interest in 98 real
estate programs, over 60 of which were historic rehabilitation or
restoration partnerships, placing a total  of approximately $140,000,000 in
equity.  In addition, from 1987 to 1990, Boston Bay Capital served as
dealer manager in connection with the sale of units  of limited
partnership  interest  in Historic Preservation  Properties  Limited
Partnership,  Historic  Preservation  Properties  1988  Limited
Partnership, Historic Preservation   Properties  1989  Limited   Partnership 
and the Partnership,  the first four public programs sponsored by Affiliates 
of the General Partner.  Such public programs sold an aggregate of approximately
$82 million  of  Units of limited partnership interest.  From 1972 to  1978, 
Mr. Sullivan was the Tax Shelter coordinator for the Boston office of White, 
Weld &  Co.,  Inc.,  an  investment  banking firm.  Mr. Sullivan  graduated  
from Worcester Polytechnic Institute in 1968 with a Bachelor of Science 
degree  in mechanical  engineering.   He received a Masters in  Business  
Administration degree  from the University of Massachusetts (Amherst) in 
1971. Mr.Sullivan serves as a general partner of BBC Restoration Properties
II Limited Partnership. In addition, an entity controlled by Mr. Sullivan
serves as the general  partner of Institutional  Credit  Partners  Limited
Partnership(ICP),  a partnership organized  to  invest in a diversified 
portfolio of properties which  qualify for low income housing tax credits, 
Rehabilitation Tax Credits, or both.  In 1989,  ICP completed a private 
placement of $5,790,000 of limited partnership interest to corporations and 
other institutional investors.

          (f)-(g) Involvement in Certain Legal Proceedings.

          None

Item 11.  Executive Compensation.

           The  director  and executive officer of PAS II and Boston
Capital Planning received no remuneration from the Partnership.


           Under  the  Partnership  Agreement, the General  Partner  and
its affiliates  are  entitled  to receive various fees,  expense
reimbursements, commissions, cash distributions, allocations of taxable
income  or  loss  and tax  credits from the Partnership.  The amounts of
these items and the  times at  which  they  are  payable to the General
Partner or  its  affiliates  are described  at  pages  14-16 and 36-39 of
the Prospectus  under  the  captions "Management  Compensation" and "Cash
Distributions and Net  Profits  and  Net Losses",  respectively, which
descriptions are incorporated  herein  by  this reference.


           No  commissions,  fees, or cash distributions  were  paid  by
the Partnership  to  the General Partner or its affiliates for  the  years
ended December 31, 1996, 1995 and 1994.  The Partnership reimbursed an
affiliate of the  General Partner $65,903 and $46,063 for administrative
expenses for  the years ended December 31, 1995 and 1994.  No reimbursments
were made for the year ended December 31, 1996.


           For  the  year ended December 31, 1996, the Partnership
allocated approximately  $6,800  of  taxable loss and  Rehabilitation  Tax
Credits  of approximately  $10,600  to the General Partner.   See  Note  6
to  Financial Statements   for  additional  information  about
transactions  between the Partnership and the General Partner and its 
affiliates.

Item 12.  Unit Ownership of Certain Beneficial Owners and Management.

          (a)  Unit Ownership of Certain Beneficial Owners.

                The  Spiegel Corporation, 1515 West 22nd Street,  Oak
Brook, Illinois  60522,  is known by the Partnership to be the beneficial
owner  of more than 5% of the outstanding Units at March 15, 1997 (2,000
units 12.22%). Under  the  Partnership Agreement, the voting rights of the
Limited  Partners are  limited and, in some circumstances, are subject to
the prior receipt  of certain opinions of counsel or judicial decisions.

                Under  the  Partnership Agreement, the right  to  manage
the business of the Partnership is vested solely in the General Partner,
although the consent of a majority in interest of the Limited Partners is
required for the  sale at one time of all or substantially all of the
Partnership's assets and  with  respect  to  certain  other matters.   See
Item  1  above  for  a description of the General Partner and its general
partners.

          (b)  Unit Ownership of Management.

                No  director or executive officer of BHP II Advisors,
Boston Capital Planning or their affiliates had any beneficial ownership of
Units as of  March  15,  1997.   No officer or director of BHP II Advisors
or  Boston Capital Planning, nor any general partner of the General
Partner, nor any  of their respective affiliates, possesses the right to
acquire Units.
          (c)  Change in Control.

               There exists no arrangement known to the Partnership which
may at a subsequent date result in a change in control of the Partnership.
Item 13.  Certain Relationships and Related Transactions.

           See  Note 6 of Notes to Financial Statements for information
about transactions  between  the  Partnership  and  the  General  Partner
and  its affiliates.   See  Item  11  above  for  information  concerning
the   fees, commissions, reimbursements and cash distributions which the
Partnership paid to  or accrued for the account of the General Partner and
its affiliates  for the years ended December 31, 1996, 1995 and 1994.

                                 PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

          (a)  The following documents are filed as part of this report:

               1. Financial  Statements  - The  Financial Statements
                  listed  on the accompanying Index to Financial Statements
                  and Schedule are filed as a part of this Annual Report.
               
               2. Financial  Statement  Schedules  -  The Financial
                  Statement Schedules listed on the accompanying Index
                  to Financial Statements and Schedules are filed as a 
                  part of this Annual Report.
               
               3. Exhibits

                          3(a)Certificate of Limited Partnership of
                    Historic Preservation Properties 1990 L.P. Tax Credit
                    Fund  dated as  of  September 29, 1989, (filed as
                    exhibit 3A  to  the Partnership's Registration
                    Statement on Form  S-11,  File No. 33-31778, and
                    incorporated herein by this reference).
                    
                          3(b)Certificate   of   Amendment   of
                    Historic Preservation Properties 1990 L.P. Tax Credit
                    Fund  dated as  of  October  23, 1989, (filed as
                    exhibit  3C  to  the Partnership's Registration
                    Statement on Form  S-11,  File No. 33-31778, and
                    incorporated herein by this reference).
                    
                          3(c)Amended  and  Restated  Agreement  of
                    Limited Partnership of Historic Preservation Properties
                    1990 L.P. Tax  Credit Fund dated as of March 30, 1990,
                    as currently in  effect,  other than amendments thereto
                    which  provide solely  for  the admission or withdrawal
                    of investors  as limited  partners of the Partnership
                    (attached as Exhibit A  to  Prospectus of the
                    Partnership included as part  of its  Registration
                    Statement on Form S-11,  File  No.  3331778, and
                    incorporated herein by reference).

               4.   See Exhibits 3(a), 3(b) and 3(c).

                           10(a) Escrow Deposit Agreement between Historic
               Preservation  Properties  1990  L.P.  Tax  Credit   Fund
               and Wainwright  Bank and Trust Company, (filed as exhibit
               10A  to the  Partnership's Registration Statement of Form  S-
               11,  File No. 33-31778, and incorporated herein by this
               reference). 10(b)     Documents relating to the acquisition
               of partnership interests in Henderson's Wharf Baltimore,
               L.P. and Henderson's Wharf   Marina,   L.P.   and  material
               contracts   of   these partnerships:
               
             I.     Certificate  of Limited Partnership of Henderson's
                    Wharf Baltimore, L.P. dated as of July 12, 1990 and
                    filed in  the  Office of the Secretary of State of
                    Delaware  on July 20, 1990. (1)
                    
            II.     Certificate of Limited Partnership  of Henderson's
                    Wharf Marina, L.P. dated as of July 12, 1990 and filed
                    in the  Office of the Secretary of State of Delaware on
                    July 20, 1990. (1)
                    
           III.     Agreement  of  Limited Partnership  of
                    Henderson's Wharf Baltimore, L.P. dated as of July 18,
                    1990. (1)
                    
            IV.     Agreement  of  Limited Partnership  of Henderson's
                    Wharf Marina, L.P. dated as of July 18, 1990. (1)

             V.     Certificate of Amendment of Certificate of Limited
                    Partnership of Henderson's Wharf Baltimore, L.P. dated
                    as of  February  14,  1991 and filed in the  Office  of
                    the Secretary of State of Delaware on March 5, 1991. (2)
                    
            VI.     Certificate of Amendment of Certificate of Limited
                    Partnership of Henderson's Wharf Marina, L.P. dated as
                    of February  14,  1991  and  filed  in  the  Office  of
                    the Secretary of State of Delaware on March 5, 1991. (2)
                    
                    VII.   Amended   and   Restated  Agreement   of Limited
                    Partnership of Henderson's Wharf Baltimore, L.P. dated
                    as of July 31, 1990. (1)
                    
           VIII.    Second  Amended  and  Restated  Agreement
                    of Limited Partnership of Henderson's Wharf Baltimore,
                    L.P. dated February 1, 1991. (2)
                    
             IX.    Amended   and   Restated  Agreement   of Limited
                    Partnership of Henderson's Wharf Marina, L.P. dated as
                    of July 31, 1990. (1)
                    
              X.    Second  Amended and Restated Agreement  of Limited
                    Partnership  of  Henderson's  Wharf  Marina,  L.P.
                    dated February 1, 1991. (2)
                    
      (1)  Previously  filed  as  part of exhibit 10B  to  the
Partnership's Registration  Statement  on  Form S-11, File No. 33-31778,
and  incorporated herein by this reference.

     (2)  Previously  filed as part of exhibit 10(b) to  the
Partnership's Annual  Report  on  Form  10-K  for the year  ended  December
31,  1990  and incorporated herein by this reference.

             XI.    Agreement  for  Sale  of  Henderson's  Wharf,
                    the Fastlands and Marina among HWFP, Inc., Kenneth M.
                    Stein, J.E.  Robert,  the United Brotherhood of
                    Carpenters  and Joiners  of  America and Historic
                    Preservation Properties 1990 L.P. Tax Credit Fund dated
                    June 19, 1990. (1)

            XII.    Assignment  and  Assumption  Agreement
                    Regarding Contract  Rights between Historic
                    Preservation Properties 1990   L.P.   Tax  Credit  Fund
                    and  Henderson's   Wharf Baltimore, L.P. dated July 31,
                    1990. (1)

           XIII.    Assignment and Assumption Agreement
                    Regarding Contract  Rights between Historic
                    Preservation Properties 1990  L.P. Tax Credit Fund and
                    Henderson's Wharf  Marina, L.P. dated July 31, 1990. (1)

            XIV.    Deed dated July 31, 1990 from Joseph E. Robert,
                    Jr., Kenneth  M.  Stein  and HWFP, Inc. to  Henderson's
                    Wharf Baltimore, L.P. (1)

             XV.    Deed dated July 31, 1990 from Joseph E. Robert,
                    Jr., Kenneth  M.  Stein  and HWFP, Inc. to  Henderson's
                    Wharf Marina, L.P. (1)

            XVI.    Assignment and Blanket Transfer from HWFP, Inc.
                    and the  United  Brotherhood  of Carpenters  and
                    Joiners  of America  to Henderson's Wharf Baltimore,
                    L.P. dated  July 31, 1990. (1)

           XVII.    Assignment and Blanket Transfer from HWFP, Inc. and the
                    United  Brotherhood  of Carpenters and Joiners  of  
                    America to Henderson's Wharf Marina, L.P. dated 
                    July 31, 1990. (1)

          XVIII.    Purchase Money Promissory Note of Henderson's Wharf  
                    Baltimore, L.P. to HWFP, Inc. dated July 31,  1990 
                    in the principal amount of $6,350,000. (1)
                    
            XIX.    Purchase Money Promissory Note of Henderson's
                    Wharf Marina,  L.P. to HWFP, Inc. dated July 31,  1990
                    in  the principal amount of $1,187,500. (1)
                    
             XX.    Contingent  Purchase  Price  Promissory  Note
                    of Henderson's  Wharf Baltimore, L.P. to  HWFP,  Inc.
                    dated July 31, 1990 in the principal amount of
                    $1,150,000. (1)
                    
            XXI.    Purchase  Money  Deed of Trust between
                    Henderson's Wharf Baltimore, L.P. and Kenneth M. Stein
                    and Joseph  E. Robert, Jr., Trustees, dated July 31,
                    1990. (1)
                    
         (1)Previously  filed  as part of exhibit 10B  to  the
Partnership's Registration  Statement  on  Form S-11, File No. 33-31778,
and  incorporated herein by this reference.


            XXII.   Purchase   Money  Deed   of   Trust between Henderson's 
                    Wharf Marina, L.P. and Kenneth M. Stein  and Joseph E. 
                    Robert, Jr., Trustees, dated July 31, 1990. (1)
                    
           XXIII.   First  Amendment  to  Amended  and Restated Henderson's 
                    Wharf Disposition Agreement among Henderson's
                    Wharf Baltimore, L.P., Henderson's Wharf Marina, L.P.
                    and the  Mayor and City Council of Baltimore, Maryland
                    dated July 31, 1990. (1)

            XXIV.   Second  Amendment  to  Pedestrian Promenade
                    Easement  Agreement  among Henderson's  Wharf
                    Baltimore, L.P.  Henderson's Wharf Marina, L.P. and
                    the  Mayor  and City  Council of Baltimore, Maryland
                    dated July 31, 1990. (1)
                    
             XXV.   Property Management and Brokerage Agreement
                    between Henderson's   Wharf   Baltimore,   L.P.   and
                    Richland Management, Inc. dated as of July 31, 1990. (1)

            XXVI.   Development Agreement between Henderson's
                    Wharf Baltimore,  L.P. and Richland #1, L.P. dated as
                    of  July 31, 1990. (1)
                    
           XXVII.   Inn Lease between Henderson's Wharf Baltimore, L.P. and 
                    Hillcrest Management, Inc. dated as of July  31, 1990. (1)
                    
          XXVIII.   Property  Management and  Brokerage  Agreement between
                    Henderson's  Wharf Baltimore, L.P. and Hillcrest
                    Management, Inc. dated as of February 1, 1991. (2)

            XXIX.   Consulting Agreement between Henderson's
                    Wharf Baltimore, L.P. and Hillcrest Management, Inc.
                    dated  as of February 1, 1991. (2)
                    
             XXX.   Settlement Agreement between Historic
                    Preservation Properties  1990 L.P. Tax Credit Fund,
                    Henderson's  Wharf Baltimore,  L.P.  Henderson's  Wharf
                    Marina,  L.P.   and Richard   F.   Holland,  Richland
                    #1   L.P.,  Richland Management,  Inc.,  Richland  
                    Partners,  Inc., Richland Construction,  Inc., Richland 
                    Historic  Properties, Inc. and Richland #2 L.P. dated 
                    February 1, 1991. (2)
                    
      (1)  Previously  filed  as  part of exhibit 10B  to  the
Partnership's Registration  Statement  on  Form S-11, File No. 33-31778,
and  incorporated herein by this reference.

       (2)  Previously  filed as part of exhibit 10(b) to  the
Partnership's Annual  Report  on  Form  10-K  for the year  ended  December
31,  1990  and incorporated herein by this reference.





            XXXI.   Amendment  No.  1 to the  Second  Amended
                    and Restated   Agreement   of  Limited  Partnership
                    between Henderson's   Wharf  Development  Corporation,
                    Historic Preservation  Properties 1990 L.P. Tax  Credit  
                    Fund and Hillcrest Management, Inc. dated 
                    August 1, 1991.(3)
                    
           XXXII.   Settlement   Agreement   between Historic Preservation 
                    Properties 1990 L.P. Tax Credit Fund, Boston Historic 
                    Partners II Limited Partnership, BHP II Advisors Limited 
                    Partnership,  Terrence  P.  Sullivan, Portfolio Advisory 
                    Services  II,  Inc.,  Boston Capital  Planning Group,
                    Inc.,  Boston  Bay  Capital, Inc.  and  Daniels Printing 
                    Company dated July 6, 1992.(4)
                    
          XXXIII.   Second Amendment to Note 1, the Purchase
                    Money Promissory  Note,  between Henderson's  Wharf
                    Baltimore, L.P. and HWFP, Inc. dated December 7, 1992. (4)

           XXXIV.   Release  of Deed of Trust securing $1,187,500 Purchase 
                    money Promissory Note between HWFP, Inc.  Joseph E.  
                    Robert,  Jr., S. Herbert Tinley, III and  Henderson's 
                    Wharf Marina L.P. dated December 31, 1992. (4)

            XXXV.   Third Amended and Restated Agreement of
                    Limited Partnership  of  Henderson's  Wharf  Marina,
                    L.P.  dated December 31, 1992. (4)

           XXXVI.   Agreement regarding refund of real estate
                    taxes pertaining to Henderson's Wharf Baltimore L.P.
                    and  HWFP, Inc. dated December 31, 1992. (4)

          XXXVII.   Property   Management   Agreement between
                    Henderson's  Wharf Marina, L.P. and Hillcrest
                    Management, Inc. dated January 1, 1992. (4)
                    
                    
                    
                    
      (3)  Previously  filed as part of exhibit 10(b)  to  the
Partnership's Annual  Report  on  Form  10-K  for the year  ended  December
31,  1991  and incorporated herein by this reference.

      (4)  Previously  filed as part of exhibit 10(b)  to  the
Partnership's Annual  Report  on  Form  10-K  for the year  ended  December
31,  1992  and incorporated herein by this reference.


         XXXVIII.     Property   Management   Agreement between
                      Henderson's   Wharf   Marina  L.P.,   Henderson's
                      Wharf Baltimore, L.P. and the Residences and Inn at
                      Henderson's Wharf,  collectively  referred to as
                      "Henderson's  Wharf" and McKenna Management Associates,
                      Inc., dated August 23, 1993. (5)
                    
           XXXIX.     Third Amendment to Note 1, the Purchase Money 
                      Promissory  Note,  Between Henderson's  Wharf Baltimore,
                      L.P. and HWFP, Inc. dated December 31, 1993.(5)
                    
              XL.     Fourth  Amendment  to Note 1,  the  Purchase
                      Money Promissory Note, between Henderson's Baltimore,
                      L.P.  and HWFP, Inc. dated February 22, 1994. (5)
                    
             XLI.     Promissory  Note  between  Historic
                      Preservation Properties 1990 L.P. Tax Credit Fund and
                      Lew Cohen  dated July 1, 1993. (6)

            XLII.     Settlement   documents  which   include the
                      Settlement  Agreement  and Mutual Release,  Agreement
                      of Purchase and Sale, Deed, Escrow Agreement, Special
                      Power of   Attorney,  Option  Agreement,  Maryland
                      Residential Property  Disclaimer  Statement with
                      Joseph  and  Eileen Mason for Unit # 433, dated June 1,
                      1994. (6)
                    
           XLIII.     Settlement   documents  which   include the Settlement 
                      Agreement  and Mutual Release,  Agreement of Purchase 
                      and Sale, Deed, Escrow Agreement, Special Power of 
                      Attorney,  Option  Agreement,  Maryland Residential 
                      Property Disclaimer Statement and Lease with Colvin 
                      Ryan for Unit # 510, dated June 1, 1994.(6)
                    
            XLIV.     Settlement   documents  which   include the
                      Agreement  of Purchase and Sale, Deed, Escrow Agreement,
                      Special Power of Attorney and Option Agreement with  
                      Anne B. Cook for Unit # 409. (6)

             XLV.     Promissory  Note  between  Historic   Preservation
                      Properties 1990 L.P. Tax Credit Fund and Hillcrest Asset
                      Management, Inc. dated December 30, 1994. (6)
  
            XLVI.     Pledge Agreement between Historic Preservation
                      Properties,    Henderson's   Wharf    Baltimore,    L.P.,
                      Henderson's  Wharf  Marina,  L.P.  and  Hillcrest   Asset
                      Management, Inc., dated December 30, 1994. (6)


        (5)  Previously  filed as part of exhibit 10(b)  to  the
Partnership's Annual  Report  on  Form  10-K  for the year  ended  December
31,  1993  and incorporated herein by this reference.

        (6)  Previously  filed as part of exhibit 10(b) to the  Partnership's
Annual  Report  on  Form  10-K  for the year  ended  December  31,  1994  and
incorporated herein by this reference.

           XLVII.   Property   Management   Agreement    between Henderson's 
                    Wharf   Marina  L.P.,   Henderson's   Wharf Baltimore, 
                    L.P. and the Residences and Inn at Henderson's Wharf,  
                    collectively  referred to as "Henderson's  Wharf" and  '
                    Claremont Management Corporation, dated 
                    November  1, 1995. (7)
                    
          XLVIII.   Asset  Management Agreement  between  Historic 
                    Preservation  Properties 1990 L.P. Tax  Credit  Fund  and
                    Claremont Management Corporation dated 
                    October  1,  1995.(7)
                    
            XLIX.   Deed   of   Trust   Note   between   Historic
                    Preservation Properties 1990 L.P. Tax Credit Fund and Aid
                    Association for Lutherans, dated February 27, 1996.
                    
               L.   Guaranty among Historic Preservation Properties 1990
                    L.P.  Tax  Credit Fund, Henderson's Wharf Baltimore  L.P.
                    and  Aid  Association for Lutherans, dated  February  27,
                    1996.
                    
              LI.   Indemnity  Deed  of  Trust and  Security  Agreement
                    between   Henderson's  Wharf  Baltimore  L.P.   and   Aid
                    Association for Lutherans, dated February 27, 1996.

             LII.   Assignment of Rents and Leases between  Henderson's
                    Wharf  Baltimore L.P. and Aid Association for  Lutherans,
                    dated February 27, 1996.
                    
            LIII.   Escrow  Agreement  among  Henderson's   Wharf
                    Baltimore L.P., Calvin Gregg Ryan and Douglas G. Worrall,
                    dated February 27, 1996.
                    
             LIV.   Attorney's letter concerning purchase of condominium
                    and  parking  units sold by Joseph and  Eileen  Mason  to
                    Henderson's  Wharf  Baltimore L.P.,  dated  February  20,
                    1996.
                    
              LV.   Attorney's  letter  concerning  purchase  of  condo
                    condominium  and parking units sold by Anne  B.  Cook  to
                    Henderson's  Wharf  Baltimore L.P.,  dated  February  20,
                    1996.
                    
              LVI.  Partnership  Interest  Redemption  Agreement  among
                    Henderson's  Wharf  Marina L.P., HWFP, Inc.,  Henderson's
                    Wharf  Development Corporation, and Historic Preservation
                    Properties 1990 L.P. Tax Credit Fund, dated February  27,
                    1996.

(7) Previously filed as part of exhibit 10(b) to the Partnership's Annual
Report  on  Form  10-K for the year ended December 31, 1995 and  incorporated
herein by this reference.

             LVII.  Promissory  Note  between  Henderson's  Wharf
                    Marina L.P. and HWFP, Inc., dated February 27, 1996.

              LIX.  Assignment of Leases and Rents between  Henderson's
                    Wharf  Marina  L.P.  and HWFP, Inc., dated  February  27,
                    1996.
                    
          10  (c)   Asset  Management Agreement between  Historic 
                    Preservation  Properties 1990 L.P. Tax  Credit  Fund  and
                    Hillcrest Asset Management, Inc. dated January  1,  1992.(8)
                    
22                  List of Ventures. (9)

28  (ii)      (a)   Supplement No. 1 to the Partnership's Prospectus
                    dated August 1, 1990. (10)

              (b)   Supplement  No.  2 to the Partnership's  Prospectus
                    dated December 3, 1990. (10)
                    
              (c)   Pages  14-16, 28-36 and 36-39 of the  Partnership's
                    Prospectus  dated  March  30, 1990  and  filed  with  the
                    Commission pursuant to Rule 424(b) on April 6, 1990. (10)
                    
                                     
                    
(8) Previously filed as part of exhibit 10(b) to the Partnership's Annual
Report  on  Form  10-K for the year ended December 31, 1992 and  incorporated
herein by this reference.

(9)  Previously  filed as part of exhibit 22 to the Partnership's  Annual
Report  on  Form  10-K for the year ended December 31, 1993 and  incorporated
herein by this reference.

(10) Previously filed as part of exhibit 28 (ii) (a) to the Partnership's
Annual  Partnership Report on Form 10-K for the year ended December 31,  1990
and incorporated herein by this reference.

                               SIGNATURES
                                    
                     Pursuant to the requirements of Section 13 or  15(d)  of
the  Securities  Exchange Act of 1934, the Registrant has  duly  caused  this
report  to  be  signed  on  its  behalf by the  undersigned,  thereunto  duly
authorized.
                      HISTORIC PRESERVATION PROPERTIES 1990 L.P.
                      TAX CREDIT FUND

                      By:  BOSTON HISTORIC PARTNERS II LIMITED
                           PARTNERSHIP, GENERAL PARTNER

                           By:  BHP II ADVISORS LIMITED PARTNERSHIP

                                By:  PORTFOLIO ADVISORY SERVICES II, INC.

Date:  March 15, 1997                By:
                                          Terrence P. Sullivan, President
                                          
                                     and
Date:  March 15, 1997                By:
                                          Terrence P. Sullivan, 
                                          General  Partner
                                          
                     Pursuant to the requirements of the Securities
Exchange Act  of  1934, this report has been signed by the following
persons on behalf of the Registrant and in the capacities and on the dates
indicated.

Signature                       Title


                                Individual General Partner of
Terrence P. Sullivan            BHP II Advisors Limited Partnership
                                and as President and Principal
Date: March 15, 1997            Executive Officer of Portfolio
                                Advisory Services II, Inc.,
                                General Partner of BHP II
                                Advisors Limited
                                Partnership
                                
                                Principal Financial and
                                Principal Accounting Officer Terrence P. 
                                Sullivan of Portfolio Advisory Services II, 
                                Inc., General Partner of BHP II
Date: March 15, 1997            Advisors Limited Partnership

Supplemental  Information  to be Furnished with  Reports  Filed
Pursuant  to Section  15(d) of the Act by Registrants Which
Have Not Registered Securities Pursuant to Section 12 of the
Act.

                       An  annual  report will be furnished to


Unit  holders subsequent to filing of this Form 10-K.




   HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND


      CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED

             DECEMBER 31, 1996, 1995 AND 1994

       TOGETHER WITH INDEPENDENT AUDITORS' REPORTS

      ANNUAL REPORT ON FORM 10-K Items 14(a) (1)and (2)


          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                             Page

Consolidated Financial Statements of
 Historic Preservation Properties
 1990 L.P. Tax Credit Fund


Independent Auditors' Report................................. F-3
Consolidated Balance Sheets as of December
   31, 1996 and 1995......................................... F-4
Consolidated Statements of Operations for
   the Years Ended December 31, 1996,
   1995 and 1994............................................. F-5
Consolidated Statements of Partners' Equity
   (Deficiency) for the Years Ended December 31,
   1996, 1995 and 1994....................................... F-6
Consolidated Statements of Cash Flows for the
   Years Ended December 31, 1996,
   1995 and 1994............................................. F-7
Notes to Consolidated Financial Statements................... F-8
Independent Auditors' Report on Accompanying
Information.................................................. F-19
Consolidated Financial Statement Schedule:
   Schedule III - Real Estate and Accumulated


   Depreciation.............................................. F-20



   


                        Independent Auditors' Report
The Partners
Historic Preservation Properties 1990
     L.P. Tax Credit Fund
Quincy, Massachusetts



       We  have  audited  the accompanying consolidated  balance  sheets   of
HISTORIC   PRESERVATION  PROPERTIES 1990 L.P. TAX CREDIT  FUND,  a   Delaware
limited  partnership (the "Partnership"), as of December 31, 1996 and   1995,
and   the  related  consolidated statements of operations, partners'   equity
(deficiency)  and cash flows for each of the years in the three-year   period
ended  December  31, 1996.  These financial statements are the responsibility
of   the  Partnership's management.  Our responsibility  is  to  express   an
opinion on these financial statements based on our audits.

      We  conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the   audit   to
obtain  reasonable assurance about whether the financial statements are  free
of   material  misstatement.  An audit includes examining, on a test   basis,
evidence  supporting the amounts and disclosures in the financial statements.
An   audit  also  includes  assessing the  accounting  principles  used   and
significant  estimates made by management, as well as evaluating the  overall
financial   statement presentation.  We believe that our  audits  provide   a
reasonable basis for our opinion.
       In   our  opinion, the financial statements referred to above  present
fairly,   in  all material respects, the consolidated financial position   of
HISTORIC   PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND as of   December
31,   1996  and 1995, and the results of its operations and cash  flows   for
each   of  the  years in the three-year period ended December 31,  1996,   in
conformity with generally accepted accounting principles.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.




Providence, Rhode Island
March 4, 1997

         HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND

          CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 1996 AND 1995


                                   ASSETS
                                               1996               1995
INVESTMENT IN REAL ESTATE
   Building and building improvements   $  15,178,365       $ 14,736,101
   Land                                        97,034             97,034
   Furniture and equipment                    961,236            964,378
   Marina - land and improvements           1,335,858          1,352,790
   Deferred evaluation and acquisition
      costs                                 1,102,600          1,102,600
                                           18,675,093         18,252,903
      Less accumulated depreciation and
          and amortization                  3,267,294          2,711,535
                                           15,407,799         15,541,368
   Reserve for realization of Marina
      land and improvements                  (845,672)          (845,672)

                                           14,562,127         14,695,696
CASH AND CASH EQUIVALENTS, including security
   deposit cash
   (1996, $94,364; 1995, $86,716)             478,898            474,835
ESCROW DEPOSITS                               100,204             54,270
DEFERRED COSTS, net of accumulated
   amortization (1996, $16,192; 1995, $0)     178,096             51,121
OTHER ASSETS                                   72,879            207,103

                                         $ 15,392,204       $ 15,483,025


                      LIABILITIES AND PARTNERS' EQUITY

LIABILITIES:
   Notes payable                        $   6,123,084       $  5,590,418
   Accrued expenses and other liabilities     303,840            402,064
   Security deposits                           88,767             86,716
          Total liabilities                 6,515,691          6,079,198

COMMITMENTS (Notes 5 and 6)

MINORITY INTEREST                                   -            268,325
PARTNERS' EQUITY
   Limited Partners' equity-Units of Investor
          Limited Partnership Interest, $1,000
          stated value per Unit-issued and
          outstanding - 16,361 units        8,930,109          9,186,508
   General Partner's deficiency               (53,596)           (51,006)

          Total partners' equity            8,876,513          9,135,502

                                         $ 15,392,204       $ 15,483,025

 The accompanying notes are an integral part of these financial statements.

         HISTORIC PRESERVATION PROPERTIES 1990 L. P. TAX CREDIT FUND

                    CONSOLIDATED STATEMENTS OF OPERATIONS

           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                        1996          1995            1994
REVENUES:
     Rental and related income     $2,840,240     $2,706,446      $ 2,456,887
     Interest and other income         69,504         62,901           44,675
     
                                    2,909,744      2,769,347        2,501,562
EXPENSES:
     Operating and administrative     182,618        120,957           62,152
     Professional fees                 61,797        100,006           41,661
     Depreciation and amortization    591,751        568,217          571,366
     Property operating expenses:
          Payroll services            505,988        572,506          448,351
          Condominium assessments     366,156        357,060          357,060
          Real estate taxes           264,104        249,994          269,682
          Management fees             124,438         94,841          102,600
          Other operating expenses    533,582        541,785          520,156
     Contract termination settlement       -              -           271,108

                                    2,630,434      2,605,366        2,644,136

INCOME (LOSS) FROM OPERATIONS         279,310        163,981         (142,574)


INTEREST EXPENSE                     (541,643)      (559,394)        (551,448)

MINORITY INTEREST IN LOSS ON MARINA
     VENTURE                            3,344         36,392           26,518


NET LOSS                            $(258,989)     $(359,021)      $ (667,504)

NET LOSS ALLOCATED TO GENERAL PARTNER
                                    $  (2,590)     $  (3,590)      $   (6,675)

NET LOSS ALLOCATED TO LIMITED PARTNERS
                                    $(256,399)     $(355,431)      $ (660,829)
NET LOSS PER UNIT OF INVESTOR
     LIMITED PARTNERSHIP INTEREST, BASED
     ON 16,361 UNITS OUTSTANDING:   $  (15.67)     $  (21.72)      $   (40.39)




The accompanying notes are an integral part of these financial statements.
                                     
        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
                                     
         CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY (DEFICIENCY)
                                     
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
                                     
                                     
                                Units of
                                Investor
                                Limited    Investor
                                Partner-   Limited     General
                                  ship     Partners'   Partner's
                                Interest   Equity      Deficiency   Total



BALANCE, December 31, 1993       16,361  10,202,768      (40,741) 10,162,027

          Net Loss                    -    (660,829)      (6,675)   (667,504)

BALANCE, December 31, 1994       16,361   9,541,939      (47,416)  9,494,523

          Net Loss                    -    (355,431)      (3,590)   (359,021)

BALANCE, December 31, 1995       16,361   9,186,508      (51,006)  9,135,502

          Net Loss                    -    (256,399)      (2,590)   (258,989)




BALANCE, December 31, 1996       16,361  $ 8,930,109    $(53,596) $8,876,513
















 The accompanying notes are an integral part of these financial statements.

         HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                           1996          1995        1994
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Loss                            $ (258,989)    $ (359,021)   $ (667,504)
  Adjustments to reconcile net loss
     to net cash provided by (used in)
     operating activities-
       Depreciation and amortization     591,751        568,217       571,366
       Loss on disposal of equipment
18,339
       Gain on sale of asset              (7,000)             -             -
       Deferred interest expense and
         extension fee payable added
         to principal of note payable          -              -       240,418
       Contract termination settlement         -              -       271,108
       Minority interest in loss on
         Marina Venture                   (3,344)       (36,392)      (26,518)
       Decrease in accrued expenses and
         other liabilities               (96,173)        (7,523)     (245,197)
Increase in escrow deposits              (45,934)        (9,971)      (44,299)
       (Increase) Decrease in other
         assets                          134,224       (157,745)       27,546
     Net cash provided by (used in)
       operating activities              314,535         (2,435)      145,259

CASH FLOWS FROM INVESTING ACTIVITIES:
     Additions to building and
       improvements                     (442,264)             -             -
Purchase of furniture & equipment        (16,658)        (3,827)      (13,083)
     Additions to Marina                 (23,049)             -             -
     Proceeds from sale of asset           7,000              -             -
     Net cash used in investing
       activities                       (474,971)        (3,827)      (13,083)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from refinancing
        of mortgage note payable       6,000,000              -             -
     Payment of mortgage note payable (5,590,418)             -             -
     Principal payments of mortgage
       note payable                     (101,916)             -             -
     Payment of deferred costs          (143,167)       (24,404)            -
Net cash provided by (used in)
       financing activities              164,499        (24,404)            -

NET INCREASE (DECREASE) IN CASH            4,063        (30,666)      132,176

CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR                        474,835        505,501       373,325

CASH AND CASH EQUIVALENTS,
END OF YEAR                         $    478,898    $   474,835   $   505,501
SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid for interest         $    522,522    $   559,044   $   461,030

Non-cash financing activity:  On February 27, 1996, the Partnership redeemed
the minority interest in the Marina Venture by issuing a $225,000 note
payable.  The transaction resulted in a $39,981 reduction of basis in the
marina property.

 The accompanying notes are an integral part of these financial statements.
        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
        
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
(1)  Organization

           Historic  Preservation  Properties 1990  L.P.  Tax  Credit  Fund
(HPP'90)  was formed on October 4, 1989 under the Delaware Revised  Uniform
Limited  Partnership Act. The purpose of HPP'90 is to invest in a portfolio of
real  properties  which are intended to qualify for rehabilitation  tax
credits (Rehabilitation Tax Credits) afforded by Section 47 of the Internal
Revenue  Code  of  1986, as amended, to rehabilitate  such  properties  (or
acquire such properties in the process of rehabilitation and complete  such
rehabilitation)  in  a  manner intended to render a portion  of  the  costs
thereof  eligible  for  Rehabilitation Tax Credits,  and  to  operate  such
properties.

           Boston  Historic  Partners II Limited Partnership  (BHP  II),  a
Delaware  limited  partnership,  is the  general  partner  of  HPP'90,  and
officers of Boston Capital Planning Group, Inc. (BCPG), an affiliate of BHP
II,  were  the  initial  limited partners of HPP'90.  The  initial  limited
partners  withdrew as limited partners upon the first admission of Investor
Limited  Partners  (Limited Partners). Prior to admission  of  the  Limited
Partners,  all costs incurred by HPP'90 were paid by BHP II.  On  June  29,
1990,  the  first Limited Partners were admitted to HPP'90  and  operations
commenced.

           The  Amended  and  Restated  Agreement  of  Limited  Partnership
(Partnership Agreement) of HPP'90 generally provides that all net  profits,
net  losses,  tax  credits and cash distributions  of  HPP'90  from  normal
operations subsequent to admissions of Limited Partners shall be  allocated
99%  to  the  Limited Partners and 1% to BHP II.  Proceeds  from  sales  or
refinancing  generally  will be distributed 100% to  the  Limited  Partners
until  they  have  received  an  amount equal  to  their  Adjusted  Capital
Contributions  (as  defined  in the Partnership  Agreement)  plus  priority
returns  and  additional  incentive priority returns  for  certain  Limited
Partners admitted to HPP'90 on or prior to certain specified dates.

(2) General Partner - BHP II

           BHP  II  was  formed in June 1989 for the purpose of organizing,
syndicating, and managing publicly offered real estate limited partnerships
(Public Rehabilitation Partnerships).

           During 1996, 1995 and 1994, BHP II incurred unaudited losses  of
approximately  $13,000,  $13,000  and  $14,000,  respectively.   BHP   II's
unaudited deficit at December 31, 1996 was approximately $750,000.




        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
(2) General Partner - BHP II (Continued)

           BHP  II has a substantial amount of unpaid obligations to  trade
creditors. In the event BHP II is not able to generate sufficient  cash  to
fund  BHP  II's  operations, commitments and contingencies in  the  future,
there might be unfavorable consequences to HPP'90.

           Under  the Partnership Agreement, a bankruptcy of BHP  II  could
result  in  the  dissolution of HPP'90, if at any time BHP II  were  to  be
adjudicated bankrupt (either by way of a voluntary filing or by an issuance
of  an  order for relief in the event of an involuntary filing) and BHP  II
continued  to  be  the  sole general partner of HPP'90.  If  an  additional
general partner was admitted to HPP'90 prior to a bankruptcy of BHP II, the
business of HPP'90 would be able to continue.

          If BHP II were to be adjudicated bankrupt, and at the time BHP II
was  the sole general partner of HPP'90, HPP'90 would not be dissolved upon
the  occurrence of such an event if a majority in interest of  the  Limited
Partners  elect,  within 90 days, to continue the business  of  HPP'90  and
another  general partner is elected (under Delaware law, within 90  days  a
unanimous vote of the Limited Partners to continue HPP'90 is required).

           Although  the  Partnership  Agreement  provides  for  the  above
mechanisms for continuing the business of HPP'90, BHP II's general partners
believe  the  most likely course of action would be to seek a successor  or
additional general partner for HPP'90.

           If such events were to happen whereby BHP II and/or HPP'90 could
not consummate the above, HPP'90 could be dissolved.

(3) Summary of Significant Accounting Policies Principles of Consolidation

           At December 31, 1996, HPP'90 held a 99% general partner interest
in  Henderson's Wharf Baltimore Limited Partnership (HWB).  At December 31,
1996,  HPP'90  held  a 98% limited partner interest and  Henderson's  Wharf
Development Corp. (HWDC), a wholly-owned subsidiary of HPP'90,  held  a  2%
general  partner  interest in Henderson's Wharf Marina Limited  Partnership
(HWM). All operating and financial policy decisions of (HWB) and (HWM)  are
controlled by HPP'90 and HWDC.

           The  consolidated financial statements include the  accounts  of
HPP'90,  Henderson's  Wharf Baltimore, L.P. and Henderson's  Wharf  Marina,
L.P. after elimination of all intercompany transactions and accounts.


        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
           
           
           
           
(3) Summary of Significant Accounting Policies (Continued)

          Use of Estimates
           The  preparation  of  financial statements  in  conformity  with
generally  accepted  accounting  principles  requires  management  to  make
estimates  and assumptions that affect the reported amounts of  assets  and
liabilities and disclosure of contingent assets and liabilities at the date
of  the  financial  statements and the reported  amounts  of  revenues  and
expenses  during  the reporting period. Actual results  could  differ  from
those estimates.

          Real Estate
           Real estate is held for lease and stated at the lower of cost or
net  realizable value. During the construction period, all carrying  costs,
principally  real estate taxes and interest, were capitalized. Depreciation
is  provided  over the estimated economic useful lives of the assets  using
the straight-line method.

          Deferred Evaluation and Acquisition Costs
           Expenditures  related to the purchase of real estate  have  been
capitalized  and  are  being amortized on a straight-line  basis  over  the
estimated economic useful life of real property (40 years).

         Cash, Cash Equivalents, and Concentration of Credit Risk
          HPP'90 considers all highly liquid investments with a maturity of
three  months or less when purchased as cash equivalents.  Cash equivalents
at December 31, 1996 totaled $371,383.

           At  December 31, 1996 and 1995, HPP'90 had $263,307 and $204,684
of  cash and cash equivalents, respectively, in banks which is in excess of
amounts insured by the Federal Deposit Insurance Corporation.

          Deferred Costs
           Deferred  costs  relating to HPP'90's notes  payable  are  being
amortized on a straight-line basis over the terms of the notes.

          Syndication Costs
           Syndication  costs  were treated as a direct  reduction  of  the
Limited Partners' equity accounts.

        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
 (3) Summary of Significant Accounting Policies (Continued)

          Revenue Recognition
            Revenue  from  residential  units,  principally  under   annual
operating  leases, is recorded when due. Revenue from rentals of inn  units
is recognized when earned.

          Income Taxes
          No provision (benefit) for income taxes is reflected in the
accompanying consolidated financial statements of HPP'90. All partners are
required to report on their tax returns their allocable share of income,
gains, losses, deductions and credits determined on a tax basis.

          Reclassifications
          Certain amounts in the 1995 financial statements and 1994
statements of operations and cash flows have been reclassified to conform to
the 1996 presentation.

(4) Investment in Real Estate

           During  1990,  HPP'90  acquired an  interest  in  the  following
entities (see below for subsequent changes in ownership):

           Henderson's  Wharf Baltimore, L.P. (the Building Venture)  is  a
Delaware  limited  partnership formed on July 20, 1990  to  acquire  a  fee
interest in a seven-story building on 1.5 acres of land and to rehabilitate
the  building  into  residential apartment units with  152  indoor  parking
spaces  and a 38 room inn located at 1000 Fell Street, Baltimore, Maryland.
In  addition  to the inn, the building contains a total of 137  residential
units,  9  of which are owned by unrelated parties. The building  has  been
substantially   renovated  and  certain  renovation   costs   qualify   for
Rehabilitation Tax Credits. The Building Venture purchased its interest for
$6,812,500, which included seller financing of $6,350,000, and a contingent
purchase price promissory note (see Note 5). Contributions by HPP'90 to the
Building Venture totaled $12,214,500 as of December 31, 1996.

           HPP'90  has  made  all  required capital  contributions  to  the
Building  Venture  in  accordance with the Building  Venture's  partnership
agreement,  and is not required to make additional contributions,  although
at its sole discretion, may do so.





        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
                                     
                                     
(4) Investment in Real Estate (Continued)

           The  renovation  of  the  residential  units  was  substantially
complete and a certificate of occupancy was received on December 31,  1990.
The  Building  Venture  commenced lease-up  in  1991  and  has  been  fully
operational  since 1992. The average occupancy for the year ended  December
31,  1996  for the residential units was 95% and the average occupancy  for
the inn was 71%.

           On  February  27,  1996,  the Building Venture  purchased  three
condominium  units  and  parking  spaces owned  by  unrelated  parties,  in
conjunction with the refinancing of its note payable (see Note 5).

           HPP'90's  operations, principally accounting, investor  services
and  other  general and administrative costs, are funded from distributions
by  the  Building  Venture. During the year ended December  31,  1996,  the
Building Venture distributed $203,000 to HPP'90.

          Henderson's Wharf Marina, L.P. (the Marina Venture) is a Delaware
limited partnership formed on July 20, 1990 to acquire a fee interest in  a
1.92  acre  parcel  of  land  together with a 256-slip  marina  located  in
Baltimore,  Maryland. HPP'90 purchased the Marina Venture  for  $1,266,363,
which  included seller financing of $1,187,500. Contributions to the Marina
Venture by HPP'90 totaled $247,219 as of December 31, 1996.

           HPP'90  may make additional capital contributions to the  Marina
Venture as provided in the Marina Venture's partnership agreement,  but  is
not required to do so.
           The  Marina Venture had operated a minimal number of slips since
1991  due  to  the  significant repairs necessary to be fully  operational.
During 1996, the Marina Venture added $23,049 of utility, safety and  other
improvements, and increased the number of fully operational slips  to  118.
Substantial  repairs are still needed to bring the entire  marina  to  full
operation.
           The  Building  Venture and the Marina Venture  are  collectively
referred to as "the Ventures".





        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
                                     
                                     
(4)  Investment in Real Estate (Continued)

           Under  the  Second  Amended and Restated Agreements  of  Limited
Partnership dated February 1, 1991 of Henderson's Wharf Baltimore, L.P. and
Henderson's  Wharf Marina, L.P., Henderson's Wharf Development  Corporation
(HWDC),  a Delaware corporation wholly owned by HPP'90, was admitted  as  a
general  partner  of  the Ventures and Hillcrest Management,  Inc.(HMI),  a
Massachusetts  corporation,  was admitted as the  Limited  Partner  of  the
Ventures  and became a minority interest holder in the Ventures. On  August
1, 1991 the Second Amended and Restated Agreement of Limited Partnership of
Henderson's Wharf Marina, L.P. was amended. The amendment provided for  the
withdrawal  by HPP'90 as a general partner.  Consequently, HWDC became  the
sole  general  partner  in  the  Marina  Venture.   HPP'90  and  HWDC   are
collectively referred to as the "Henderson's General Partners."

          On December 31, 1992, the Third Amended and Restated Agreement of
Limited  Partnership of Henderson's Wharf Marina L.P. was executed.   HWFP,
Inc. (HWFP), a Maryland corporation and the original holder of the purchase
money note relating to the purchase of the marina property, received a  50%
limited partnership interest in the Marina Venture and became the holder of
a  minority interest (see Note 5). Concurrently, HMI withdrew as a  limited
partner in the Marina Venture, HPP'90's limited partnership interest in the
Marina  Venture  was  reduced  to  49%  and  HWDC  retained  a  1%  general
partnership  interest in the Marina Venture. The minority interest  granted
was  recorded at fair market value based on an independent appraisal and  a
priority distribution of proceeds from capital transactions as provided for
in  the  Marina Venture's Third Amended and Restated Agreement  of  Limited
Partnership.

          During the year ended December 31, 1992, based on the fair market
value  of  marina land and improvements determined by independent appraisal
and  the  priority  distribution of proceeds from capital  transactions  as
provided  for in the Marina Venture's Third Amended and Restated  Agreement
of  Limited Partnership, the Partnership reserved against its investment in
the  marina land and improvements in the amount of $845,672.  Consequently,
the  property  is carried at the lower of cost or net realizable  value  at
December 31, 1996.

          In accordance with the termination of all HMI contracts (see Note
6),  effective January 1, 1995 HMI also withdrew from the Building  Venture
as a .1% limited partner and was replaced by HWDC.

           Generally, allocations of net profits and losses as well as cash
flow of the Building Venture and Marina Venture are allocated in accordance
with  the Second Amended and Restated Agreement of Limited Partnership  and
Third  Amended and Restated Agreement of Limited Partnership, respectively,
as defined in the agreements.


        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
(4)  Investment in Real Estate (Continued)

          On February 27, 1996, the Partnership redeemed HWFP's 50% limited
partnership interest in the Marina Venture by issuing a $225,000 promissory
note  payable secured by the marina property (see Note 5). As a  result  of
this  redemption,  HPP'90's  limited partnership  interest  in  the  Marina
Venture  increased to 98% and HWDC's general partnership  interest  in  the
Marina Venture increased to 2% as of the date of redemption.

(5)  Notes Payable

           The  Building  Venture  originally financed  $6,350,000  of  the
purchase  price  of the property by issuing a purchase money  note  to  the
seller,  HWFP.  The note was secured by the property, rents and  assignment
of leases.

           In conjunction with issuing a purchase money note to the seller,
the  Building  Venture entered into a contingent purchase price  promissory
note  with  the  seller for $1,250,000. Payment on the note was  contingent
upon the cash flow (as defined) generated from the future sale of apartment
units  in  the Building Venture. The note was unsecured, bore no  interest,
and had no maturity date. As discussed below, the Building Venture paid off
the  contingent purchase price promissory note for $109,582 on February 27,
1996.

           On  February 27, 1996, HPP'90 issued a $6,000,000 deed of  trust
note  to a third party lender which provided funds for the Building Venture
to  refinance the then outstanding balance of the seller financed  purchase
money note totaling $5,590,418, to pay $109,582 to the seller in release of
the  contingent  purchase price promissory note, and to  purchase  in  part
three  condominium units and parking spaces owned by unrelated parties  for
an  aggregate  purchase price of $332,682. The deed  of  trust  note  bears
interest  at 7.85%, amortizes over a 20-year schedule and requires  monthly
principal  and interest payments in the amount of $49,628, which  commenced
April  1996 with the remaining unpaid principal and interest due  in  March
2016.  Under  the  deed of trust note, the lender has the option  with  six
months  written notice to call amounts outstanding under the deed of  trust
note  at  the  end of ten years (February 2006) or anytime thereafter.  The
deed of trust note is secured by the Building Venture's property, rents and
assignment of leases and is guaranteed by the Building Venture.



        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND        
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
(5)  Notes Payable (Continued)

           As  mentioned in Note 4, on February 27, 1996, HPP'90, HWDC  and
HWFP  entered  into the First Amendment to the Third Amended  and  Restated
Agreement of Limited Partnership of Henderson's Wharf Marina, L.P. by which
the  Partnership  redeemed HWFP's 50% limited partnership interest  in  the
Marina Venture by issuing a $225,000 promissory note payable secured by the
marina  property. The note bears interest at 7.50%, matures in March  2006,
and  requires  monthly principal and interest payments  in  the  amount  of
$2,086  which commenced April 1996. The transaction resulted in  a  $39,981
reduction  of  basis in the marina property.  HPP'90's limited  partnership
interest  in  the  Marina  Venture increased  to  98%  and  HWDC's  general
partnership interest in the Marina Venture increased to 2% as of  the  date
of the redemption.

          Approximate aggregate annual maturities of the deed of trust note
and promissory note for each of the next five years are as follows:

          Year Ending December 31,         Amount
                 1997                      145,598
                 1998                      157,425
                 1999                      170,212
                 2000                      183,997
                 2001                      198,985

(6)  Transactions With Related Parties, Commitments and Contingencies

           On  February 1, 1991, the Building Venture entered into  a  long
term property management and brokerage agreement (Management Agreement), an
inn  lease  (Inn Lease), and a consulting agreement (Consulting  Agreement)
with HMI.  The Management Agreement originally expired on December 31, 1993
and  the Inn Lease originally expired on December 31, 1995.  On January  1,
1992,  the  Marina  Venture  entered into a long term  Property  Management
Agreement with HMI.

           The  Consulting Agreement, which expired on December  31,  1991,
required the Building Venture to pay HMI a $15,000 refinancing fee upon the
closing  of  any refinancing of the existing Building Venture's  financing.
The  Consulting Agreement also required the Building Venture to pay HMI  an
incentive  fee equal to 1% of the gross sales proceeds resulting  from  the
sale  of the building property to an unaffiliated third party buyer.    The
Building Venture paid the $15,000 refinancing fee to HMI in March 1996 as a
result  of  refinancing its purchase price promissory note as discussed  in
Note  5.  The  incentive  fee commitment survives  the  December  31,  1991
expiration  date  of  the Consulting Agreement and the termination  of  all
other agreements with HMI (see below).

        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND         
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
(6)  Transactions With Related Parties, Commitments and Contingencies
     (Continued)
     
          Effective July 31, 1993, the Ventures terminated their respective
Management Agreement and Inn Lease with HMI.

           During  October 1994, HPP'90 and HMI agreed in principle  to  an
agreement whereby the parties would settle their differences to put to rest
all  further controversy and to avoid substantial expense of burdensome and
protracted litigation. In January 1995, HPP'90 entered into an agreement on
behalf  of the Ventures to pay HMI contract termination settlement payments
(Settlement  Payments) totaling $271,108. The Settlement Payments  required
an  initial payment of $36,000 due on January 27, 1995 and require  monthly
payments  of  $3,221  commencing September  1995  through  the  earlier  of
September  2001  or  the occurrence of certain events  as  defined  in  the
agreement. The Settlement Payments are secured by 100% of HPP'90's economic
interest  as  a partner in the Ventures, as defined in the agreements;  net
sales and refinancing proceeds; cash flow; return of capital contributions;
all  of HPP'90's cash and marketable securities in excess of $150,000;  and
all  of the Ventures' cash in excess of the greater of $200,000 or reserves
required  by  lenders.  No  distributions to the  partners  of  HPP'90  are
permitted  until all Settlement Payments are paid in full. As  of  December
31,  1996 and 1995, unpaid Settlement Payments included in accrued expenses
and other liabilities totaled $183,576 and $222,224, respectively.

           On  August  23,  1993,  the  Ventures hired  McKenna  Management
Associates,  Inc.  (McKenna) as the independent onsite property  management
company.   The  management  agreement with McKenna  originally  expired  in
August  1995  and  was  extended until October  31,  1995.   The  agreement
required the payment of $9,000 per month for the first year and $7,650  per
month  for  the second year from the Ventures.  On November  1,  1995,  the
Building and Marina Venture entered into property management contracts with
Claremont  Management  Corporation  (CMC),  an  unaffiliated  Massachusetts
corporation,  to  manage  the apartment, inn and  marina  operations.   The
property management contracts provide for payment of management fees to CMC
equal  to  4%  and  4.5% of apartment and inn gross receipts,  as  defined,
respectively, and 9% of marina gross receipts, as defined.  The  agreements
expire  on  June 30, 1997, and are automatically extended on a year-to-year
basis  unless  otherwise terminated as provided for in the  agreements.   A
condition of the agreements requires the Ventures to maintain with CMC, for
the  benefit  of the Ventures, operating cash and contingency  reserves  of
$190,000 and $70,000, respectively.  As of December 31, 1996, the Ventures'
operating  cash and contingency reserves totaled $262,481.   To  facilitate
the  transition of property management and through an arrangement with CMC,
McKenna continued to provide management services to the apartment, inn  and
marina operations through December 31, 1995.


        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND     
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)         
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
   (6) Transactions With Related Parties, Commitments and Contingencies
(Continued)

           Management fees paid to McKenna and CMC by the Ventures  totaled
$124,438,  $94,841 and $102,600 for the years ended 1996,  1995  and  1994,
respectively.

          On July 1, 1993, HPP'90 engaged Portfolio Advisory Services, Inc.
(PAS),  a  Massachusetts corporation, which is related to  BHP  II  through
certain  common  ownership  and management, to  provide  accounting,  asset
management  and investor services. The original contract was for  one  year
and  was  extended through September 30, 1995. PAS received no fee for  its
services,  however it was reimbursed for all operating costs  of  providing
these  services.  Expense reimbursements to PAS for the period  January  1,
1995  through September 30, 1995, and for the year ended December 31, 1994,
totaled $65,903 and $46,063, respectively.

           On  October  1, 1995, HPP'90 engaged CMC to provide  accounting,
asset  management and investor services. CMC provides such services for  an
annual  management fee of $38,400, plus reimbursement of all its  costs  of
providing these services. The initial term of the agreement expires on June
30,  1997,  and  is automatically extended on a year to year  basis  unless
terminated as provided for in the agreement.  Expense reimbursements to CMC
for  the  year ended December 31, 1996 and for the period October  1,  1995
through December 31, 1995 totaled $98,254 and $40,336, respectively.

          According to a provision in one purchase and sale contract of one
of  three  condominiums purchased on February 27, 1996, the purchase  price
for  that  condominium is the greater of the seller's outstanding  mortgage
balance as of the date of purchase or the fair market value of the property
determined by independent appraisal through a period extending through June
1, 1999.  At the February 27, 1996 closing, the purchase price paid was the
then  outstanding balance of the seller's mortgage.  If,  through  June  1,
1999,  the  fair market value is determined to be greater than  the  amount
paid  at  the  closing,  HWB will be required to  pay  the  excess  of  the
determined fair market value over the purchase price paid at the closing to
the  seller.   As a part of the purchase agreement, HWB has  established  a
$25,000   collateral escrow in the event that an additional payment has  to
be made to the seller.









        HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                     
                                     
                                     
(7)  Fair Value of Financial Instruments

           The  carrying  amounts  of  cash and  cash  equivalents,  escrow
deposits, accrued expenses and other liabilities, and security deposits  at
December 31, 1996 and 1995 approximate their fair values due to their short
maturities.  The fair value of the notes payable at December 31,  1996  and
1995  approximate  their  carrying amounts  based  on  the  interest  rates
currently  available  to  HPP'90 for similar  financing  arrangements.  All
financial instruments are held for non-trading purposes.

         Independent Auditors' Report on Accompanying Information
                                     
                                     
                                     
The Partners
Historic Preservation Properties 1990
     L.P. Tax Credit Fund
Quincy, Massachusetts



      We  have  audited,  in  accordance with generally  accepted  auditing
standards,  the consolidated financial statements of Historic  Preservation
Properties 1990 L.P. Tax Credit Fund as of December 31, 1996 and 1995,  and
for  each  of  the years in the three-year period ended December  31,  1996
included  in this Form 10-K and have issued our report thereon dated  March
4,  1997. Our audits were made for the purpose of forming an opinion on the
1996  and  1995 basic consolidated financial statements taken as  a  whole.
The  supplemental  schedule  is  the responsibility  of  the  Partnership's
management  and  is  presented  for the  purposes  of  complying  with  the
Securities  and Exchange Commission's rules and is not part  of  the  basic
consolidated  financial  statements.  The  information  included  in   this
schedule has been subjected to the auditing procedures applied in the audit
of  the  basic consolidated financial statements, and in our opinion fairly
states in all material respects the financial data required to be set forth
therein  in  relation to the basic consolidated financial statements  as  a
whole.
Lefkowitz, Garfinkel, Champi & DeRienzo P.C.



Providence, Rhode Island
March 4, 1997


           HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX CREDIT FUND
                                    SCHEDULE
              REAL ESTATE & ACCUMULATED DEPRECIATION DECEMBER 31, 1996
                                  IN THOUSANDS
                                         Csts Capital
                         Initial Costs  Subseq to Acq    Gross Amounts
<TABLE>
<CAPTION>
                                                                                        Date of
                               Bldg                            Bldg            Accum    Construct Date  Deprec
Descript and    Encum-         Improve Improve- Carrying      Improve- Total   Deprec   Rehabili- Int   Life
Ownership %     brances   Land  ments   ments    Costs   Land  ments  (Note 2) (Note 3) tation    Acct  (Years)

Residential/Building/Inn
Henderson's Wharf Baltimore L.P.
Baltimore, Maryland
<S>             <C>      <C>      <C>     <C>    <C>   <C>    <C>     <C>     <C>     <C>    <C>      
99.9% (Note 5)  $5,904   $   97   $6,715  $8,463 $350  $  97  $15,178 $15,275 $ 2,195 9/90   7/20/90  40





Marina

Henderson's Wharf Marina L.P.
 Baltimore, Maryland

98% (Notes 6 and 7)
                  $219     1,187       0      103   79   387     103      490     135 N/A    7/20/90  34

                $6,123 $   1,284  $6,715   $8,566 $429 $ 484 $15,265  $15,765 $ 2,365

Note 1:   The aggregate cost of each property on a tax basis net        Note 2: The changes in total costs of land,
of the reduction due to rehabilitation tax credits.                     building and improvements due to the 
                                                                        rehabilitation tax credit at December  31 
                                                                        are as follows:

                                1996       1995          1994                                       1996    1995   1994

Henderson's Wharf Baltimore$  14,723     $14,281       14,281            Bal at the beg of period $15,340 $15,340 $15,328

Henderson's Wharf Marina         549         527          527            Additions:

          Total              $15,272   $  14,808    $  14,808               Land, Bldg & Improv       465       0      12
                                                                                                  $15,765 $15,340 $15,340
Note 3:   The changes in accumulated depreciation for the years ended    Note 4:   This schedule excludes furniture and 
December 31 are as follows:                                              equipment with a cost of approximately $961,000
                                                                         $64,000 and accumulated depreciation of approximately
                                                                         $737,000 and $617,000 at December 31, 1996 and 1995 
                                                                         respectively.
                                1996        1995         1994


Balance at beginning of period $1,956   $  1,554     $   1,152

  Depreciation during the year
   Buildings & Improvements       409        402           402

                               $2,365     $1,956      $  1,554


Note 5:    In 1996, the Partnership refinanced the seller financing on
the Henderson's Wharf Baltimore property with third party financing of
$6,000,000.   For additional information, see the footnotes to financial
statements.

Note 6:     In 1996, the minority interest holder in the Henderson's Wharf
Marina property redeemed its interest for a $225,000 mortgage on the property.
The transaction resulted in a reduction of basis of approximately $40,000.   For
additional information. see the footnotes to
the financial statements.

Note 7:     The Partnership has provided for a reserve for realization
of Marina Land and Improvements of approximately $846,000 net of accumulated
depreciation, based on fair market determined by independent appraisal and
priority distribution of proceeds from capital transactions as provided for
in The Third Amended and Restated Agreement of Limited Partnership.

</TABLE>




                            DEED OF TRUST NOTE


    $6,000,000.00                                  Baltimore,    Maryland
                                                     February 27, 1996

    For Value Received, HISTORIC PRESERVATION PROPERTIES  1990  L.P.  TAX
    CREDIT FUND, a Delaware limited partnership ("Borrower"),  having  an
    address at c/o Claremont Management  'Corp.,  Batterymarch  Park  II,
    Quincy, Massachusetts 02169, hereby promises  to  pay  to  the  order
    of AID ASSOCIATION FOR LUTHERANS, a Wisconsin  corporation  (AAL),
    the  principal  sum  of  Six  Million  Dollars  ($6,000,000.00)  (the
    "Loan"), and to pay interest from the date  that  AAL  disburses  the
    Loan  at  the  rate  of  seven  and  eighty-five  hundredths  percent
    (7.85%) per annum to be paid in legal tender  of  the  United  States
    of  America.     Payments  shall   be   by   preauthorized   Automated
    Clearinghouse transaction (ACH) or by such  other  reasonable  method
    as AAL directs, to its account at  Harris  Trust  and  Savings  Bank,
    Chicago, Illinois, Attention: Aid  Association  for  Lutherans,  Loan
    No. 74530, or at such other place  as  AAL  may  from  time  to  time
    designate to Borrower in writing.

    The principal and interest  of  this  Deed  Of  Trust  Note  ("Note")
    shall be due and payable in consecutive, equal  monthly  payments  of
    Forty Nine  Thousand  Six  Hundred  Twenty  Eight  Dollars  ($49,628)
    each,  commencing  on  the   fifteenth   (15th)   of   April,   1996,
    ("Commencement Date") and continuing on the  same  day  of  each  and
    every month thereafter  until  this  Note  shall  be  paid  in  full.
    Notwithstanding  anything  to  the  contrary,  the  remaining  unpaid
    principal balance and accrued  interest  thereon  shall  be  due  and
    payable on the fifteenth (15th) of March, 2016.        Each    monthly
    payment shall be applied first to payment  of  accrued  interest  and
    then to the reduction of principal.    Interest on this Note  will  be
    computed on the basis of a 360-day year  composed  of  twelve  30-day
    months.

    In the event the Loan is disbursed  more  than  one  month  preceding
    the "Commencement  Date",  interest  is  payable  thirty  (30)  days'
    prior to the Commencement Date.  If the Loan is  disbursed  less  than
    one month preceding the Commencement Date, interest will  be  payable
    on the Commencement Date, and  the  first  installment  of  principal
    and interest will be due one month later.

    Borrower reserves no right to prepay the Loan during loan  years  one
    through three (1 through 3), inclusive.  A loan year  is  each  twelve
    (12) month period  starting  one  month  prior  to  the  Commencement
    Date.  Commencing with the fourth (4th) loan year  through  the  sixth
    (6th) month  of  the  tenth  (10th)  loan  year  (premium  prepayment
    period), Borrower shall have the right, following the giving  of  not
    less than sixty (60) days, prior written notice  to  AAL,  to  prepay
    all (and not  less  than  all)  of  the  then  outstanding  principal
    balance of  this  Note,  together  with  all  interest  accrued,  but

                                




    unpaid thereon to the date of prepayment, plus a  premium  equal  to
    the amount prepaid times the  privilege  rate.  The  privilege  rate
    shall be equal to the product  obtained  by  taking  the  difference
    between (1) the interest rate oh the Loan and (2) the  market  yield
    of U.S. Treasury issues as quoted daily in The Wall  Street  Journal
    which have the closest maturity date (month and year)  to  the  date
    the Loan can be prepaid at par and multiplying  this  difference  by
    the remaining term of the premium prepayment period  (the  remaining
    term to be expressed as a fraction 'equal  to  the  number  of  days
    remaining in the premium prepayment period over 365).             The
    prepayment privilege fee will be reduced to a  present  value  on  a
    per period basis discounted at the above Treasury  issues  rate.  In
    no event, however, shall the fee be less than one  percent  (it)  of
    the outstanding principal balance of the Loan.      After  the  sixth
    (6th) month of the tenth (loth) loan year, the Loan may  be  prepaid
    at par, upon sixty (60) days' prior written notice to AAL.

    However, if there is a Disposition as described under  Section  1.3,
    Dispositions, of the Deed of Trust (hereinafter  defined)  and  such
    Disposition requires AAL's consent and AAL specifically  refuses  to
    give such consent, Borrower  may  prepay  with  a  premium  of  four
    percent (4%) of the  outstanding  principal  balance  of  the  Loan
    during loan years one through three (1 through 3) and at  all  other
    times fifty percent (50%) of the applicable  prepayment  premium  or
    one percent (1%) of the outstanding principal balance of the  Loan,
    whichever is greater.

    UPON AT LEAST SIX (6) MONTHS' PRIOR  WRITTEN  NOTICE,  AAL  HAS  THE
    OPTION TO DEC     THE ENTIRE UNPAID PRINCIPAL BALANCE  OF  THE  NOTE
    AND ALL  UNPAID,  ACCRUED  INTEREST  THEREON,  IMMEDIATELY  DUE  AND
    PAYABLE AT THE END OF  THE  TENTH  (IOTH)  LOAN  YEAR  OR  ANY  TIME
    THEREAFTER.

    Time is of the essence with respect to each and every obligation  of
    Borrower set forth in this Note.  In the event  that  Borrower  fails
    to transmit any monthly payment  of  this  Note  when  due,  a  late
    payment privilege fee of three percent (3%) of the  overdue  payment
    (but  in  no  event  less  than  Five  Hundred  and  No/100  Dollars
    ($500.00)) shall be due, which fee at AAL's  option  may  be  either
    required in addition to the monthly payment or Added  to  principal.
    Borrower   acknowledges   this   fee  is   reasonable  under     the
    circumstances existing at the time this Note is made  to  compensate
    AAL for its additional costs and  expenses  inc'ident to the  handling
    of  such  delinquent  installment,  including,  without  limitation,
    disruption of AAL's accounting and  bookkeeping  operations,  caused
    by Borrower's failure to make payment when  due,  and  the  loss  of
    AAL's ability to promptly reinvest the payments.

    The payment of this Note is secured by: An Indemnity Deed  of  Trust
    and Security Agreement ("Deed of  Trust")  of  even  date  given  by
    Henderson's Wharf Baltimore, L.P., a  Delaware  limited  partnership
    ("Guarantor") , as grantor, to  certain  trustees  therein  for  the
    benefit of AAL, as  beneficiary,  encumbering  certain  real   property
    located in the City of  Baltimore,  State  of  Maryland.  The  Deed  of
    Trust and all other documents ansi agreements  executed  and  delivered
    as security for this Note are referred to  collectively  as  the  "Loan
    Documents." Reference is hereby  made  to  the  Loan  Documents  for  a
    description  of  the  nature  and  extent  of  such  security  and  the
    rights of AAL with respect to these,agreements.

    Upon the  occurrence  of  any  of  the  following  events  ("Events  of
    Default"), AAL may, at its sole option, to be  exercised  at  any  time
    thereafter, with notice to the Borrower of  such  option  being  hereby
    expressly waived,  declare  the  entire  unpaid  principal  balance  of
    this Note and all unpaid, accrued  interest  thereon,  immediately  due
    and payable:

    (a) Failure of  Borrower  to  make  any  payment  of  principal  and/or
    interest on this Note within ten (10) days of its due date;

    (b) Failure of Borrower to comply with any provisions, obligations
    or other representations contained in this Note  or  any  of  the  Loa@
    Documents  and  such  failure  is  not  cured  by  the  performance  so
    required, and the remediation of any consequences  the  delay  in  such
    performance may have caused, within  fifteen  (15)  days  after  notice
    of  such  failure  is  given  to  Borrower,  provided,   however,   any
    failure shall be  deemed  an  Event  of  Default  upon  the  occurrence
    thereof (for which no notice shall  be  required  and  no  cure  period
    shall be available to Borrower)  if  such  failure  (i)  is  the  third
    (3rd) to occur within any period  of  twelve  (12)  consecutive  months
    (and  notice  of  the  f  irst  two  (2)  failures  has  been  sent  to
    Borrower) , regardless of whether the same or dif f erent failures  are
    involved and  notwithstanding  that  Borrower  may  have  cured  within
    any applicable cure  period  any  previous  failures  occurring  within
    such twelve (12) month period, or (ii)  in  the  reasonable  discretion
    of AAL, constitutes  or  creates  a  clear  and  present  emergency  or
    threat to property described in the  Deed  of  Trust  or  the  lien  or
    security interest created in any of the Loan Documents.         In   the
    event the f if teen (15) days cure period applies to  a  failure  under
    this  subparagraph  (b)  and  such  f  ailure  cannot,  in   the   sole
    discretion of AAL, reasonably be cured within said f if teen  (15)  day
    period, Borrower shall have an additional  thirty  (30)  days  to  cure
    such failure so long as Borrower  is  diligently  pursuing  said  cure.
    In no event shall the  cure  period  exceed  the  total  of  forty-five
    (45) days.

    The failure of AAL to  exercise  the  foregoing  option  or  any  other
    right or remedy  available  hereunder,  under  any  Loan  Document,  at
    law, or in equity, shall not constitute a waiver  of,  or  impair,  the
    right to exercise said option or any  other  right  or  remedy  in  the
    event of any continuing or @sequent such failure.

    Any amount payable under this Note which  is  unpaid  at  the  maturity
    thereof  (whether  by  acceleration  following  an  Event  of  Default,
    AAL's election to declare this Note due at or after the end  of  the
    tenth (10th) loan year, or at fixed maturity)  shall  bear  interest
    until paid at fifteen percent (15%) per annum ("Default Rate")  from
    and after maturity or the highest rate allowed by law, whichever  is
    less.

    Notwithstanding the above, Borrower agrees that upon the  occurrence
    of an Event of Default, followed by acceleration of the maturity  of
    this Note, a tender of an amount necessary  to  satisfy  the  entire
    indebtedness shall be deemed a  voluntary  prepayment,  and  to  the
    extent permitted by law,  shall  include  the  foregoing  prepayment
    privilege fee; provided further that if  such  tender  occurs  in  a
    period in which there is no  prepayment  privilege,  Borrower  shall
    pay a prepayment privilege fee in an  amount  equal  to  the  amount
    prepaid times the privilege rate defined  above,  but  in  no  event
    shall the fee be less than eight percent (8%-)  of  the  outstanding
    principal balance of the Loan.


    This Note shall  in  all  respects  be  governed  and  construed  in
    accordance with the laws of the State of Maryland.      The   parties
    intend and believe that each provision in this  Note  comports  with
    all  applicable  local,  state,  and  federal  laws   and   judicial
    decisions.  However, if any provision of this  Note  is  found  by  a
    court of law to be illegal, unenforceable,  or  contrary  to  public
    policy, then it is the  intent  of  all  parties  hereto  that  such
    provision be given force to the fullest  possible  extent  permitted
    by law, and that the remainder of this Note be construed as if  such
    illegal provision were not contained therein, and that  the  rights,
    obligations, and interests of Borrower and AAL under  the  remainder
    of this Note shall continue in full force and effect.  For  example,
    if from any circumstances whatsoever, fulfillment of  any  provision
    in this Note or the Loan Documents, would result in an  amount  paid
    or  agreed  to  be  paid  which  exceeds  the  highest  lawful  rate
    permissible under applicable usury laws, then, the obligation to  be
    fulfilled shall be reduced to the limit of  such  validity,  and  if
    AAL shall receive as interest  an  amount  which  would  exceed  the
    highest lawful rate, such amount shall be applied to  the  reduction
    of the unpaid principal balance due hereunder in the  inverse  order
    of maturity, and not to the payment of interest.

    In the event of any inconsistency between provisions  of  this  Note
    and those of the Loan Documents, the provisions of this  Note  shall
    control over those of the Loan Documents.

    All persons or corporations or other entities now  or  at  any  time
    liable,  whether  primarily  or  secondarily,  for  payment  of  the
    indebtedness evidenced by this  Note,  expressly  waive  presentment
    for payment, notice of dishonor, protest,  notice  of  protest,  and
    diligence in collection; and consent that the time  of  payment  may
    be extended or  released  by  AAL  without  in  any  way  modifying,
    releasing, or limiting Borrower's liability on the  Deed  of  Trust.


    Enforcement of Borrower's liability hereunder shall  be  limited  to
    the mortgaged property, and any other collateral  AAL  may  hold  to
    secure payment of this Note, and AAL shall not be entitled  to  seek
    or obtain any def iciency judgment  against  Borrower,  except  that
    Borrower (but not its constituent  partners)  shall  be  and  remain
    fully personally liable for the following:

         (i)   tenant security deposits in respect of each lease to  the
    extent not used to satisfy tenant arfearages of rent or  to  satisfy
    damages caused by tenant default;

         (ii) rents paid more than one (1) month in advance of  its  due
    date;

         (iii) rents and other similar  sums  received  by  Borrower  or
    Guarantor from the mortgaged property  after  an  Event  of  Default
    unless applied to (A) normal and  necessary  operating  expenses  of
    the mortgaged property or (B) the  indebtedness  evidenced  by  this
    Note (It is understood and agreed that  all  revenues  derived  from
    the mortgaged property are to be held by Borrower and  Guarantor  as
    a trust fund to be used first for the payments due under  this  Note
    and the then due and payable legitimate operating  expenses  of  the
    mortgaged property and only after such payments shall  the  revenues
    be  used  for  Borrower's  or  Guarantor's   personal   use   and/or
    distribution);

         (iv) insurance  or  condemnation  proceeds  used  for  purposes
    other than those set forth in Section 1.4 or in Article III  of  the
    Deed of Trust, or as otherwise approved in writing by AAL;

         (v)   amounts necessary to pay taxes, assessments or any  other
    charges  by  a  governmental  entity  which  are  a  lien  upon  the
    mortgaged property at the time AAL takes actual  possession  of  the
    mortgaged property or has a receiver appointed;

         (vi)  amounts  necessary  to   pay   any   construction   lien,
    mechanics, liens, materialmen's liens or similar type  lien  against
    the mortgaged property arising  out  of  the  act  or  omissions  of
    Borrower  or  Guarantor,  provided,  however,  that   Borrower   and
    Guarantor shall have the right to contest the amount or validity  of
    any such lien, by appropriate legal proceedings if:  (x)  the  legal
    proceedings shall operate to prevent the  collection  of  such  lien
    and (y) Borrower and Guarantor shall deposit. with AAL or  with  the
    appropriate  court  or  other  governmental   authority   or   title
    insurance  company  satisfactory  to  AAL  an  amount,   with   such
    subsequent additions thereto as may be necessary  or  sufficient  in
    AAL's opinion  to  pay  such  liens,  together  with  all  estimated
    interest and penalties in connection therewith;

         (vii) taxes and fees required to  be  paid  to  any  government
    entity for the transfer of title;

         (viii)   damages   suffered    by   AAL   due   to     material
    misrepresentation or  waste  committed  by  Borrower,  Guarantor  or
    their respective agents or employees; and

         (ix) all actual attorneys' fees and  other  costs  incurred  by
    AAL in order to recover from Borrower and/or Guarantor  any  amounts
    for  which  Borrower  or  Guarantor  remains  personally  liable  as
    provided in subparagraphs (i) through (viii) above.

         Further, Borrower (but  not  its  constituent  partners)  shall
    remain personally liable for the prompt payment of the Loan, to  the
    extent of the then outstanding principal amount of  the  Loan,  plus
    accrued but unpaid interest thereon and any other sums due  pursuant
    to this Note or the Loan Documents, and actual attorneys'  fees  and
    all other costs of collection, upon the occurrence  of  any  of  the
    following:

         (i)   Borrower or Guarantor used fraud to induce  AAL  to  make
    the Loan evidenced by this Note;

         (ii) AAL is prevented from acquiring  title  to  the  mortgaged
    property following an Event of Default and AAL  is  unsuccessful  in
    collecting  on  any  title  insurance  policy  that  it   holds   in
    connection with the mortgaged  property  because  of  forfeiture  of
    Borrower's or Guarantor's title under federal, state or local  laws;

         (iii) Borrower or Guarantor voluntarily  files  a  petition  or
    commences any case or proceeding under any provision or  chapter  of
    the United States Bankruptcy Code or  any  partner  of  Borrower  or
    Guarantor, or Terrence P.  Sullivan  or  any  entity  controlled  by
    Terrence P. Sullivan files an involuntary petition against  Borrower
    or Guarantor;

         (iv) Borrower or Guarantor makes  an  unconsented  transfer  of
    interest in  the  mortgaged  property  as  defined  in  Section  1.3
    ("Dispositions") of the Deed of Trust.

    The obligations of the general partners of Borrower  are  joint  and
    several under this Note and the Loan Documents.

    If Borrower or Guarantor  fails  to  perform  any  of  the  required
    covenants in this Note or the  Deed  of  Trust  or  any  other  Loan
    Document, or if AAL is made a party to any litigation by  reason  of
    this Note or the Deed of Trust or any other Loan Document or if  AAL
    asserts or defends any of its rights  in  a  bankruptcy  proceeding,
    then the Borrower shall pay  all  out-of  -pocket  expenses  of  AAL
    (including but not limited  to  actual  fees  and  disbursements  of
    counsel retained by AAL and the  allocated  costs  for  services  of
    AAL's in-house counsel) incurred, together with interest thereon  at
    the  Default  Rate  from  the  date  such  expenses  are   incurred.
    Borrower further covenants and agrees to pay any tax  which  is  due
    or becomes due in respect to the issuance or recording of  the  Loan

   Documents or any security interest created thereby, and agrees     to
   hold harmless and indemnify AAL against any liability incurred     by
   reason of the imposition of any such tax.

   In addition to all liens upon, and rights of setoff against,      the
   money, securities or other property  of  Borrower  given  to  AAL  by
   law, Borrower hereby pledges,  assigns,  conveys,  and  transfers  to
   AAL a lien upon, security title  to,  a  security  interest  in,  and
   right of setoff against all money, securities and other  property  of
   Borrower now or hereafter in the possession of  or  on  deposit  with
   AAL, whether held in a general or special  account  or  deposit  with
   AAL,  or  for  safe-keeping  or  otherwise,  and  every  such   lien,
   security title,  security  interest,  and  right  of  setoff  may  be
   exercised without demand upon or notice to Borrower.        No   lien,
   security title, security  interest,  or  right  of  setoff  shall  be
   deemed to have been waived by any act  or  conduct  on  the  part  of
   Lender, or by any neglect to exercise such right of  setof  f  or  to
   enforce such lien, security title or security  interest,  or  by  any
   delay  in  so  doing,  and  every  lien,  security  title,   security
   interest, and right of setof f  shall  continue  in  full  force  and
   effect until specifically waived or  released  by  an  instrument  in
   writing executed by AAL.

   Borrower waives trial by jury in any action brought on, under  or  by
   virtue of this Note.

   Any litigation in connection with,  or  arising  out  of,  this  Note
   shall be brought in the state or  federal  court  for  the  Baltimore
   City, Maryland.  Borrower and AAL hereby  consent  to  such  court'  a
   exercise of personal jurisdiction  over  them.  Borrower  irrevocably
   appoints   Terrence   P.   Sullivan,    c/o  Claremont     Management
   Corporation, Batterymarch Park II, Quincy, Massachusetts,  02169,  as
   Borrower's agent for receipt of  service  of  process  on  Borrower's
   behalf in connection with any suit, writ,  attachment,  execution  or
   discovery  or  supplementary  proceedings  in  connection  with   the
   enforcement of this Note.  Service shall  be  effected  by  any  means
   permitted by the court in which any action is  filed,  or,  at  AAL's
   option, by mailing  process,  postage  prepaid,  by  certified  mail,
   return  receipt  requested,  either  to  Borrower's  agent   at   the
   foregoing address or to Borrower at Borrower' a address set forth  on
   the f irst page of this Note.     Service shall be deemed ef f  ective
   upon receipt.  Borrower and AAL may  designate  a  change  of  address
   for purposes of this paragraph by written notice to the  other  given
   by certified mail, return receipt requested, at least ten  (10)  days
   before such change of address is to become effective.



    In Witness Whereof, the Borrower has caused this  Note  to  be  duly
    executed as of the day and year first above written.


                             "Borrower"
                        HISTORIC PRESERVATION PROPERTIES 1990  L.P.  TAX
                        CREDIT FUND, a Delaware limited partnership
                        By: BOSTON HISTORIC PARTNERS  L.P.,  a  Delaware
                             limited  partnership,  its   sole   general
                             partner
                             By:  BHP  II  ADVISORS  L.P.,  a   Delaware
                                   limited   partnership,    its    sole
                                   general partner
                                   By: PORTFOLIO ADVISORY  SERVICES  II,
                                        INC.,     a        Massachusetts
                                        corporation, general partner
                                        by:  Terrence P. Sulivan,
                                             President
                                   and

                                        By:  Terrence P. Sullivan
                                             General Partner




   This is to certify that this is this Note described  in  a  certain
   Indemnity Deed of Trust and Security Agreement  dated  as  of  even
   date herewith on the mortgaged property located in Baltimore  City,
   Maryland, described therein on a loan made by Aid  Association  for
   Lutherans.  This Note and the Indemnity Deed of Trust  and  Security
   Agreement securing same were executed in    presence.


                                      Notary Public
                                      Joseph Flynn


                                      My Commission Expires
                                      8/27/97









                                GUARANTY


     In consideration of the making of a loan (the "Loan") (by AID
ASSOCIATION FOR LUTHERANS, a Wisconsin corporation ("AAL") to
HISTORIC PRESERVATION PROPERTIES 199O L.P. TAX CREDIT FUND, a
Delaware limited partnership ("Borrower"), in the principal amount
of Six Million Dollars ($6,000,000.00), evidenced by a Deed of
Trust Note (the "Note") which loan, pursuant and subject to the
terms of the Note, is with limited recourse as to Borrower, and
which loan AAL would be unwilling to make without the execution of
this Guaranty, and for other consideration, HENDERSON'S WHARF
BALTIMORE L.P., a Delaware limited partnership ("Guarantor"),
having an address at c/o Claremont Management Corp., Batterymarch
Park II, Quincy, Massachusetts  02169, directly, unconditionally
and independently of any liability it may have by virtue of its
affiliation with Borrower, hereby guarantees to AAL, its successors
and assigns the prompt payment at maturity of the Loan, whether
fixed or accelerated, whether as maker, indorser or otherwise, to
the extent and only to the extent of the outstanding principal
amount of the loan, plus accrued but unpaid interest thereon and
any other sums due pursuant to the Note or the Loan Documents (as
such term is defined in the Note), and actual attorney's fees and
all other costs of collection.  Guarantor is not primarily liable
for the Loan, but has agreed to guaranty repayment of the amounts
due under the Note pursuant to the terms hereof.  

     The obligations of Guarantor under this Guaranty are secured
by, among other things, that certain Indemnity Deed of Trust and
Security Agreement (the "Deed of Trust") of even date, given by
Guarantor, as grantor, to certain trustees therein for the benefit
of AAL, as beneficiary, encumbering certain real properties located
in the City of Baltimore, State of Maryland and that certain
Assignment of Rents and Leases covering certain of the premises
located at 1000 Fell Street, Baltimore, Maryland (the "Mortgaged
Property").

     Enforcement of Guarantor's and the constituent partners' of
Guarantor liability hereunder shall be limited to the Mortgaged
Property, and any other collateral AAL may hold to secure payment
of the Note and this Guaranty, and AAL shall not be entitled to
seek or obtain any deficiency judgment in excess of the amount
described in the previous sentence against Borrower, Guarantor or
any constituent partners of Guarantor, except that Borrower,
Guarantor and the constituent general partners of Guarantor shall
be and remain fully personally liable for the following:

     (i)   tenant security deposits in respect of each lease to the
extent not used to satisfy tenant arrearages of rent or to satisfy
damages caused by tenant default;

     (ii)  rents paid more than one (1) month in advance of its due
date;

     (iii) rents and other similar sums received by Borrower or
Guarantor from the Mortgaged Property after an Event of Default (as
such term is defined in the Note and the Deed of Trust) unless
applied to (A) normal and necessary operating expenses of the
Mortgaged Property or (B) the indebtedness evidenced by this Note
(It is understood and agreed that all revenues derived from the
Mortgaged Property are to be held by Borrower and Guarantor as a
trust fund to be used first for the payments due under the Note and
the then due and payable legitimate operating expenses of the
Mortgaged Property and only after such payments shall the revenues
be used for Borrower's or Guarantor's personal use and/or
distribution.);

     (iv)  insurance or condemnation proceeds used for purposes
other than those set forth in Section 1.4 or in Article III of the
Deed of Trust, or as otherwise approved in writing by AAL;

     (v)   amounts necessary to pay taxes, assessments or any other
charges by a governmental entity which are a lien upon the
Mortgaged Property at the time AAL takes actual possession of the
Mortgaged Property or has a receiver appointed;

     (vi)  amounts necessary to pay any construction lien,
mechanics' liens, materialmen's liens or similar type lien against
the Mortgaged Property arising out of the act or omissions of
Borrower or Guarantor, provided, however, that Borrower and
Guarantor shall have the right to contest the amount or validity of
any such lien, by appropriate legal proceedings if:  (x) the legal
proceedings shall operate to prevent the collection of such lien
and (y) Borrower and Guarantor shall deposit with AAL or with the
appropriate court or other governmental authority or title
insurance company satisfactory to AAL an amount, with such
subsequent additions thereto as may be necessary or sufficient in
AAL's opinion to pay such liens, together with all estimated
interest and penalties in connection therewith;

     (vii) taxes and fees required to be paid to any government
entity for the transfer of title;

     (viii) damages suffered by AAL due to material
misrepresentation or waste committed by Borrower, Guarantor or
their respective agents or employees; and

     (ix) all actual attorneys' fees and other costs incurred by
AAL in order to recover from Borrower and/or Guarantor any amounts
for which Borrower or Guarantor remains personally liable as
provided in subparagraphs (i) through (viii) above.

     Further, Borrower and Guarantor shall remain personally liable
for the prompt payment of the Loan, to the extent of the then
outstanding principal amount of the Loan, plus accrued but unpaid
interest thereon and any other sums due pursuant to the Note, this
Guaranty or the Loan Documents, and actual attorneys' fees and all
other costs of collection, upon the occurrence of any of the
following:

     (i)   Borrower or Guarantor used fraud to induce AAL to make
the Loan evidenced by the Note;

     (ii)  AAL is prevented from acquiring title to the Mortgaged
Property following an Event of Default and AAL is unsuccessful in
collecting on any title insurance policy that it holds in
connection with the Mortgaged Property because of forfeiture of
Borrower's or Guarantor's title under federal, state or local laws;

     (iii) Borrower or Guarantor voluntarily files a petition or
commences any case or proceeding under any provision or chapter of
the United States Bankruptcy Code or any partner of Borrower or
Guarantor, or Terrence P. Sullivan or any entity controlled by
Terrence P. Sullivan files an involuntary petition against Borrower
or Guarantor;

     (iv)  Borrower or Guarantor makes an unconsented transfer of
interest in the Mortgaged Property as defined in Section 1.3
("Dispositions") of the Deed of Trust.

     Guarantor expressly agrees that Guarantor's liability to AAL
shall, at AAL's option, upon the occurrence of an Event of Default,
become at once fixed, liquidated, due and payable, without
condition, offset or counterclaim, and AAL shall not be required to
make demand upon or first seek satisfaction from Borrower, or from
any other guarantor or any indorser, surety or other party or any
security or collateral, or to pursue any other remedy whatsoever,
notwithstanding any demand or request therefor by Guarantor, but
any payment of principal or interest thereafter by Borrower shall
toll the statute of limitations against Guarantor.

     This Guaranty shall be a continuing guaranty and shall bind
Guarantor and its respective successors and assigns, and Guarantor
shall remain liable for all obligations and liabilities of Borrower
(construed and determined without regard to the non-recourse
provisions of the Note) as specified above, from the date hereof
until the principal, accrued interest and all other sums due
pursuant to the Note or the Loan Documents are paid and discharged
in accordance with the terms thereof.  Otherwise, this Guaranty
shall remain in full force and effect.

     Guarantor consents and agrees that AAL may, without prejudice
to any claim against Guarantor hereunder, and without affecting in
any manner the liability of Guarantor hereunder at any time or from
time to time, in its discretion with or without consideration, and
without notice to Guarantor:  (1) extend or change the time of
payment, or the manner, place or terms of payment of or otherwise
modify any obligation hereby guaranteed; (2) exchange, release or
surrender all or any collateral security for any such obligation;
(3) sell and itself purchase any such collateral security at public
or private sale and apply the proceeds in its discretion to any
indebtedness of Borrower; and (4) settle or compromise with
Borrower or with any other person primarily or secondarily liable
with Borrower, any obligation hereby guaranteed, or subordinate the
payment of any such obligation to payment of any other debt which
may be owing to AAL.
     
     Guarantor waives notice of acceptance, presentment, demand,
protest, all other notices of every kind and the benefit of all
homestead and other exemptions and valuation and appraisement laws. 
Guarantor, to the fullest extent permitted by law, waives any
defense arising by reason of any disability or other defense of
Borrower or by reason of the cessation from any cause whatsoever of
Borrower, and agrees that this Guaranty shall be valid and
enforceable without regard to the regularity, validity or
enforceability of any liability or obligation of Borrower. 
Specifically, but without limitation, Guarantor's obligations
hereunder shall not be impaired, changed, limited or released by
Borrower's bankruptcy.  Guarantor shall have no right of
subrogation, and waives any right to enforce any remedy which AAL
now has or may hereinafter have against Borrower, and waives any
benefit of and any right to participate in any security now or
hereafter held by AAL.

     Guarantor agrees to pay AAL's actual attorney's fees and all
other costs of collection in enforcing this Guaranty.

     All rights under this Guaranty shall inure to the benefit of
AAL, its successors and assigns, and any holder (whether with or
without recourse) of any or all of the loan covered by this
Guaranty.

     Waiver of any right, covenant or benefit herein by AAL shall
not waive any other or further right, covenant or benefit or bind
AAL again to waive the same provision.  If maturity of the
obligation hereby guaranteed is accelerated as against Borrower,
such maturity shall also be accelerated hereunder, without demand
or notice.

     This Guaranty shall be governed by and construed in accordance
with the laws of the jurisdiction wherein the Mortgaged Property is
located.

     Guarantor hereby consents to the exercise of personal
jurisdiction over it by any federal or state court in the State of
Maryland and consents to the laying of venue in any jurisdiction or
locality in the State of Maryland.  Guarantor irrevocably appoints
as Guarantor's agent for receipt of service of process on his
behalf in connection with any suit, writ, attachment, execution or
discovery or supplementary proceedings in connection with the
enforcement of this Guaranty.  Service shall be effected by any
means permitted by the court in which any action is filed, or, at
AAL's option, by mailing process, postage prepaid, by certified
mail, return receipt requested, either to Guarantor's agent at the
foregoing address or to Guarantor at Guarantor's address set forth
on the first page of this Guaranty.  Service shall be deemed
effective upon receipt.  Guarantor may designate a change of
address for purposes of this paragraph by written notice to AAL
given by certified mail, return receipt requested, at least
ten (10) days before such change of address is to become effective.


          Signed and sealed this _27th__ day of February, 1996.

                         GUARANTOR:
WITNESS:            HENDERSON'S WHARF BALTIMORE L.P.,
                    a Delaware limited partnership

                    By:  HISTORIC PRESERVATION PROPERTIES 1990
                         L.P. TAX CREDIT FUND, general partner

                         By:  BOSTON HISTORIC PARTNERS II LIMITED
                              PARTNERSHIP, its sole general
                              partner

                              By:  BHP II ADVISORS LIMITED
                              PARTNERSHIP, its sole general
                              partner

                                   By:  PORTFOLIO ADVISORY
                                   SERVICES, INC.



                                   By:  Terrence P. Sullivan
                                        President

                                   and


                                   By:  Terrence P. Sullivan, 
                                        General Partner
                    
                    and

                    By:  HENDERSON'S WHARF DEVELOPMENT CORP.,
                         general partner



                            By:   Terrence P. Sullivan
                                  President


After recordation, this instrument
should be returned to:

Kenneth E. Podell, Esq.
Aid Association for Lutherans
4321 North Ballard Road
Appleton, WI  54919

              INDEMNITY DEED OF TRUST AND SECURITY AGREEMENT


                             IN THE AMOUNT OF


                                $6,000,000


                                   FROM


                    HENDERSON"S WHARF BALTIMORE, L.P.,
                                as Grantor,


                                    TO


                  ALAN P. VOLLMANN AND GREGORY B. NUCCI,
                                as Trustee,


                            FOR THE BENEFIT OF


                      AID ASSOCIATION FOR LUTHERANS,
                         a Wisconsin corporation,
                              as Beneficiary.



                      Dated as of February 27, 1996
              INDEMNITY DEED OF TRUST AND SECURITY AGREEMENT


     This Indemnity Deed of Trust and Security Agreement ("Deed of
Trust") is made and entered into as of the ____ day of February,
1996, from HENDERSON"S WHARF BALTIMORE. L.P. ("Grantor"), a
Delaware limited partnership, to ALAN P. VOLLMANN and GREGORY B.
NUCCI, either of whom may act (together, "Trustee"), for the
benefit of AID ASSOCIATION FOR LUTHERANS, a Wisconsin corporation
("Beneficiary"):

A.   Recitals.

     1.   Beneficiary made a loan (the "Loan") in the amount of
$6,000,000.00 to Historic Preservation Properties 1990 L.P. Tax
Credit Fund, a Delaware limited partnership ("Borrower"), as
evidenced by a Deed of Trust Note ("Note") of even date, in the
aggregate principal sum of Six Million Dollars ($6,000,000), both
principal and interest of the Note being payable at the office of
Beneficiary as more specifically set forth therein.  As a condition
of making the Loan, Beneficiary required that Grantor execute and
deliver a certain Guaranty (the "Guaranty") of even date. Grantor
is not primarily liable for the Loan, but has agreed to guaranty
repayment of the amounts due under the Note pursuant to the terms
of the Guaranty.

     2.   Grantor and Beneficiary desire and intend that the Note
be secured by, among other things, (1) this Deed of Trust; (2)
Assignment of Rents and Leases, (3) Financing Statements; and (4)
other and sundry documents and agreements.  This Deed of Trust and
all other documents and agreements given as security for the
Guaranty or the Note are referred to collectively as the "Loan
Documents" and singularly as a "Loan Document."

B.   Granting Clause.

     To secure the payment of the principal, interest, and premium,
if any, on the Guaranty and to secure the performance by Grantor of
each and every term, covenant, agreement and condition contained in
the Guaranty and the Loan Documents, Grantor does hereby mortgage,
convey, and grant, with general warranty of title, to Trustee, in
trust for the benefit of Beneficiary, its successors and assigns,
forever, in fee simple, with power of sale, to have and to hold all
and singular, in the following described properties:

     1.   The real estate ("Land") described and set forth in
Exhibit A which is attached to and hereby made a part of this Deed
of Trust;

     2.   All right, title, and interest of Grantor, now or at any
time hereafter existing, in and to all highways, roads, streets,
alleys and other public and private thoroughfares, bordering on or
adjacent to the Land, together with all right, title, and interest
of Grantor to the Land lying within such highways, roads, streets,
alleys, and other public thoroughfares and all heretofore or
hereafter vacated highways, roads, streets, alleys and public and
private thoroughfares and all strips and gores adjoining or within
the Land or any part thereof;

     3.   All buildings, structures, improvements, plants, works,
and fixtures now or at any time hereafter located on the Land and,
without any further act, all articles of personal property now or
hereafter owned by Grantor used in connection with the Land and
such buildings, structures, improvements, plants, works and 
fixtures, all extensions, additions, betterments, substitutions,
and replacements thereof; 

     4.   All rights, privileges, permits, licenses, easements,
consents, tenements, hereditaments, and appurtenances now or at any
time hereafter belonging to or in any wise appertaining to the Land
or to any property now or at any time hereafter comprising a part
of the property subject to this Deed of Trust; and all right, title
and interest of Grantor, whether now or at any time hereafter
existing, in all reversions and remainder to the Land and such
other property, and all rents, income, issues, profits, royalties,
and revenues derived from or belonging to such Land and other
property subject to this Deed of Trust or any part thereof;

     5.   Any and all proceeds of the conversion, whether voluntary
or involuntary, of all or any part of the Land and other property
and interests subject to this Deed of Trust into cash or liquidated
claims, including without limitation by reason of specification,
proceeds of insurance and condemnation awards;

     6.   All causes of action and recoveries for any damage, loss
or diminution in value of the property; and 

     7.   All other personal property identified in Exhibit B set
forth hereto and, without limiting the generality of the foregoing,
a security interest in all of Grantor"s present and future
"fixtures," "equipment," "general intangibles," "contract rights,"
and "accounts receivable" (as said quoted terms are defined in or
encompassed by the Uniform Commercial Code of the State of Maryland).

     Any reference herein to the "Premises" shall be deemed to
apply to the above-described Land and all other property, interests
and items covered by this Granting Clause, unless the context shall
require otherwise.  Any reference herein to the "Collateral" shall
be deemed to apply to personalty located on the Premises.

C.   Warranties.

     Grantor hereby warrants to and covenants with Beneficiary, its
successors and assigns, that:

     1.   Grantor has good and indefeasible title to the Premises
in fee simple, free and clear of all liens, charges, and 
encumbrances whatever except those specifically set forth in the
lender"s title insurance policy delivered to Beneficiary with this
Deed of Trust which have been approved in writing by Beneficiary
(the "Permitted Encumbrances");

     2.   Grantor has the full right and authority to execute and
deliver to Beneficiary the Note and the Loan Documents;

     3.   Grantor has taken all action required by law or otherwise
necessary to make the Note and Loan Documents the valid, binding,
and legal obligations of Grantor;

     4.   The lien and security interest created by this Deed of
Trust are and will be kept a first lien and security interest upon
the Premises, except for the Permitted Encumbrances, and Grantor
will forever warrant and defend the same to Beneficiary, its
successors and assigns, against any and all claims and demands
whatever; and

     5.     Grantor is a business or commercial organization within
the meaning of Sections 12-101(c) and 12-103(e) of the Commercial
Law Article of the Annotated Code of Maryland and further 
represents and warrants that the Loan was made and transacted
solely for the purpose of carrying on or acquiring a business or
commercial investment.

     Provided always, and upon the express condition that if all of
the principal, interest and premium, if any, on the Note shall be
paid and discharged in accordance with the terms and conditions
therein contained, and if all other agreements and obligations of
Grantor under the Guaranty, the Loan Documents, and all  other
agreements between Grantor and Beneficiary, whether now or at any
time hereafter existing, shall be discharged in accordance with the
terms and conditions therein and herein expressed, then these
presents to be void, otherwise this Deed of Trust to remain in full
force and effect.

                                 ARTICLE I

                           COVENANTS OF GRANTOR


     Grantor does hereby covenant and agree with Beneficiary, its
successors and assigns, as follows:

     1.1  Payment.  Grantor shall duly and punctually pay the
principal, interest, and premium, if any, on the Guaranty hereby
secured, when and as the same shall become due and payable in
accordance with the terms thereof, and shall duly and punctually
perform and observe all of the terms, covenants, and conditions to
be performed or observed by Grantor in the Guaranty and the Loan
Documents.

     1.2  Security.  All of the Premises shall stand as security
for the Guaranty and for the performance or observance by Grantor
of the terms, covenants, and agreements to be performed or observed
by Grantor in the Guaranty, the Loan Documents, and all other
agreements between Grantor and Beneficiary, whether now or at any
time hereafter existing, and the lien and security interest hereof,
subject only to the exceptions herein noted, is and shall be a
valid and continuing first lien and security interest upon all of
the Premises.  From time to time upon the request by Beneficiary,
Grantor shall, at its expense, execute and deliver such 
supplemental mortgages, security agreements, additional assignments
of leases and any further conveyances and instruments as may, in
the reasonable opinion of Beneficiary, be necessary or desirable in
order to effectuate, continue and preserve the lien and security
interest created by this Deed of Trust and the Loan Documents and
the priority thereof upon all the Premises and to make subject to
the lien hereof any property hereafter to be subjected to the lien
of this Deed of Trust.

     1.3  Negative Covenants.  So long as any indebtedness secured
hereby remains unpaid, Grantor covenants and agrees with Beneficiary
that it will not, directly or indirectly, without the
prior written consent of Beneficiary:

          Liens.  Create, permit to exist, or assume any mortgage,
     pledge, or other lien or encumbrance upon the Premises or any
     part thereof or any interest therein other than (1) the Deed
     of Trust lien and security interest of Beneficiary created by
     the Loan Documents; and (2) the Permitted Encumbrances, or

          Dispositions.  Sell, transfer, assign, convey, or
     otherwise dispose of or permit the sale, transfer, assignment,
     conveyance or other disposition of in any manner, whether
     voluntarily or involuntarily, by operation of the law or
     otherwise, the Premises or any part thereof or any interest
     therein.  For purposes of this subparagraph, a sale of the
     Premises shall mean (1) any transfer or other alteration in
     any interest which any member, general partner or shareholder,
     specifically including Terrence P. Sullivan, holds (directly
     or indirectly) in Grantor or in any entity which holds an
     interest in Grantor, including any transfer of any membership
     interests, general partnership interests or controlling shares
     of any limited liability company, partnership or corporate
     Grantor (except a corporate trustee) to any person or persons
     other than those holding such interests or shares (i) on the
     date this Deed of Trust is executed with regard to any limited
     liability company, partnership or corporate Grantor, or (ii)
     on the date of a permitted assignment of the beneficial 
     interest in Grantor, with regard to a successor limited
     liability company, partnership or corporate Grantor in the
     event of such a permitted assignment; (2) any termination of
     limited liability company, partnership or corporate existence
     by any partnership or corporate Grantor; and (3) any grant of
     an option to purchase, an installment sales contract or land
     contract.

          Notwithstanding the foregoing paragraph, transfers
     resulting from the death or incapacity of Terrence P. Sullivan
     are permitted upon written consent of Beneficiary, which
     consent shall not be unreasonably withheld and upon the
     payment of a One Thousand and No/100 Dollars ($1,000.00)
     review fee to Beneficiary and the payment of all fees and
     expenses incurred by Beneficiary or its counsel, and upon
     delivery to Beneficiary of all documents required by 
     Beneficiary to maintain all of Beneficiary"s security under
     any Loan Documents or other security related to the Note.

          1.4  Affirmative Covenants.  So long as all or any part
     of the principal, interest, premium, or any other amount due
     Beneficiary under the Note, the Guaranty, any of the Loan
     Documents or any other agreement between Grantor and 
     Beneficiary whether now or at any time hereafter existing,
     remains outstanding and unpaid, Grantor hereby further
     covenants and agrees that it shall:

          Property Taxes.  Pay and discharge all taxes, assessments
     and governmental charges of every character lawfully imposed
     upon the Premises, and Grantor shall not suffer any of the
     Premises to be sold or forfeited for any tax, special 
     assessment, governmental charge or claim whatsoever. Promptly
     following payment of taxes, assessments and governmental
     impositions upon the Premises, Grantor shall deliver to
     Beneficiary a copy of the bill therefor showing payment
     thereof.

          Liens.  Pay and discharge all claims for labor,
     materials, or supplies, which if unpaid, might by law become
     a lien or charge against the Premises.

          Mortgage Taxes.  Pay and discharge all taxes,
     assessments, and governmental charges of every character
     whatever that may be levied upon or on account of this Deed of
     Trust or the indebtedness secured hereby whether levied 
     against Grantor or otherwise.  In the event payment by grantor
     of any tax, assessment or charge referred to in the foregoing
     sentence would result in the payment of interest in excess of
     the rate permitted by law, then Beneficiary may, at its 
     option, (i) declare the entire principal balance of the
     indebtedness secured hereby, together with interest thereon,
     to be due and payable immediately, without notice, or (ii) pay
     that amount or portion of such tax, assessment or governmental
     charge as renders payment of the balance thereof by Grantor
     not in excess of the interest rate permitted by law, in which
     event the Grantor shall pay the balance of such tax, 
     assessment or governmental charge.

          Deposits.  Pay to the Beneficiary monthly, in addition to
     each payment required under the Note, a sum equivalent to one-
     twelfth (1/12) of the amount estimated by Beneficiary to be
     sufficient to enable Beneficiary to pay, at least thirty (30)
     days before they become due, all taxes, assessments and other
     similar charges levied against the Premises. 

     Beneficiary.  shall not be required to hold such sums in segregated
     accounts, and no interest shall be payable by Beneficiary to
     Grantor with respect to any amounts paid by Grantor pursuant
     to this subparagraph.  Upon demand by Beneficiary, Grantor
     shall deliver and pay over to Beneficiary such additional sums
     as are necessary to satisfy any deficiency in the amount
     necessary to enable Beneficiary to fully pay any of the items
     hereinabove mentioned before the same become due.  In the
     event of an Event of Default (as hereinafter defined), or any
     default by Grantor in the performance of any terms, covenants,
     or conditions contained herein, in the Guaranty, or in any of
     the Loan Documents, Beneficiary may apply against the 
     indebtedness secured hereby, in such manner as Beneficiary may
     determine, any funds of Grantor then held by Beneficiary under
     this subparagraph.  In the event of a sale of the Premises,
     any funds on deposit with Beneficiary automatically, and
     without the necessity of further notice or written assignment,
     shall be transferred and held thereafter for the account of
     the new owner to be applied in accordance with this paragraph;
     provided, however, no sale of the Premises shall be made
     subject to this Deed of Trust without Grantor first obtaining
     the prior written consent of Beneficiary as herein required.

          Maintenance, Waste, Use.  Maintain, preserve, and keep
     the Premises and all parts thereof, in good repair, working
     order and condition, and from time to time make all needful
     and proper repairs, renewals and replacements thereto so as at
     all times to maintain the efficiency thereof.  Grantor shall
     abstain from and will not suffer the commission of waste on
     the Premises and will promptly notify Beneficiary in writing
     of the occurrence of any loss or damage to the Premises.
     Grantor shall not materially alter the buildings,
     improvements, fixtures, equipment, machinery or other property
     now or hereafter upon the Land comprising the Premises, or
     remove the same therefrom, or permit any tenant or other
     person to do so, without the written consent of Beneficiary.
     Grantor will, at its sole cost and expense, promptly remove,
     or cause the removal of, any and all hazardous or toxic 
     substances or wastes or solid wastes or the effects thereof at
     any time identified as being on, in, under, or affecting the
     Premises which in the sole and absolute judgment of 
     Beneficiary lessen the value of the Premises.  Grantor will
     not permit any portion of the Premises to be used for any
     unlawful purpose or for any purpose other than that for which
     the same is now being used or intended to be used, as 
     represented in writing by Grantor to Beneficiary. Grantor
     will comply promptly with all laws, statutes, ordinances,
     regulations, rules and orders of all public authorities having
     jurisdiction thereof and with all covenants, agreements and
     restrictions relating to the Premises or the use, occupancy
     and maintenance thereof.  Beneficiary shall have the right at
     any time, and from time to time, to enter the Premises for the
     purpose of inspecting the same.  Nonpayment of any taxes,
     assessments or other governmental charges levied or assessed
     upon the Premises, or any part thereof, shall constitute
     waste.

          Survey of Independent Inspector.  Allow the Beneficiary,
     at any time and from time to time, based on a good faith
     reason or purpose, to engage an independent inspector to
     survey the adequacy of the maintenance of the Premises.  If
     such maintenance is found to be inadequate, such inspector
     shall determine the estimated cost of such repairs and
     replacements necessary to protect and preserve the rentability
     and useability of the said Premises.  In such event, at the
     option of the Beneficiary and within fifteen (15) days after
     written demand therefor, a sum equal to the amount of such
     estimated cost shall thereupon become due and payable by
     Grantor to be applied upon the indebtedness unless within such
     period Grantor, at its own cost and expense, shall have
     completed or shall have commenced and thereafter with
     diligence, completes such repairs and replacements.  In such
     event, the Grantor shall also reimburse the Beneficiary the
     cost of such survey, the same being secured hereby.  If the
     survey determines such maintenance to be adequate, then the
     cost therefor shall be at the expense of Beneficiary. 

          Conduct of Business.  Do or cause to be done all things
     necessary to preserve and keep in full force and effect its
     legal existence and all licenses, rights, and privileges
     necessary for the conduct of its business and comply with all
     valid and applicable statutes, laws, rules, and regulations.

          Insurance.  Grantor shall keep the Premises insured
     against loss or damage by fire, tornado, windstorm and 
     extended coverage perils and such other hazards as may
     reasonably be required by Beneficiary, for the full
     replacement value, including without limitation on the
     generality of the foregoing, war damage insurance whenever in
     the opinion of Beneficiary such protection is necessary and is
     available from an agency of the United States of America.
     Grantor shall also provide liability insurance with such
     limits for personal injury and death and property damage as
     Beneficiary may require in the minimum amount of Two Million
     and No/100 Dollars ($2,000,000.00).  Grantor shall also 
     procure and keep in force with responsible insurers, insurance
     in such amounts as may be determined by Beneficiary to cover
     loss, total or partial, of rentals and other revenues derived
     from the Premises for a period of at least twelve (12) months
     as required by Beneficiary in the minimum amount of Two
     Million Five Hundred Thousand and No/100 Dollars
     ($2,500,000.00).  All policies of insurance to be furnished
     hereunder shall be in forms and amounts satisfactory to
     Beneficiary, with A+, A or A- rated companies that have a
     financial size of X or better as shown in a current Best"s Key
     Rating Guide (or comparable guide book acceptable to 
     Beneficiary if Best"s should become unavailable), with the New
     York standard mortgagee clause endorsement attached to all
     policies in favor of and in form satisfactory to Beneficiary,
     including a provision requiring that the coverage evidenced
     thereby shall not be terminated or materially modified without
     thirty (30) days" prior written notice to Beneficiary.
     Grantor shall deliver all policies, including additional and
     renewal policies, together with evidence of payment of
     premiums thereon, to Beneficiary, and in the case of insurance
     about to expire, shall deliver renewal policies not less than
     thirty (30) days" prior to their respective dates of
     expiration.

          Adjustment of Losses with Insurer and Application of
     Proceeds of Insurance.  Give immediate notice to Beneficiary
     in the event of any loss or damage covered by insurance
     required to be carried hereunder.  Beneficiary may thereupon
     make proof of such loss or damage, if the same is not promptly
     made by Grantor.  All proceeds of insurance, in the event of
     such loss or damage, shall be payable to Beneficiary and any
     affected insurance company is authorized and directed to make
     payment thereof directly to Beneficiary.  Beneficiary is
     authorized and empowered to settle, adjust, or compromise any
     claims for loss, damage, or destruction, under any such policy
     or policies of insurance.  Beneficiary shall give written
     notice within a reasonable time to Grantor of any such 
     adjustment or compromise.  The power granted hereby shall be
     deemed to be coupled with an interest and to be irrevocable.

          In the event of damage or destruction if (a) there is
     projected net annual income from the Premises from (x) the
     leases for the residential units remaining in full force and
     effect after such damage or destruction plus (y) projected net
     annual income from the anticipated operations of the Inn at
     Henderson"s Wharf, a condominium unit at the Premises, after
     reconstruction thereof, based upon historical occupancy levels
     in an amount not greater than seventy percent (70%), as 
     determined by Beneficiary in its sole and absolute, but
     reasonable discretion, equal to or greater than one hundred
     twenty percent (120%) of the sum of the annual principal and
     interest payments of the Note, the annual taxes and
     assessments and the insurance premiums, (b) during the period
     of repair, there is sufficient rental income including rental
     abatement insurance which is sufficient to pay scheduled
     principal and interest payments on the Note and sufficient to
     comply with the other provisions of this section, (c) the
     insurance proceeds are insufficient to pay off the outstanding
     balance of the Note, (d) restoration and repair is reasonably
     estimated to be concluded at least three (3) months prior to
     the maturity of the Note or at least three (3) months prior to
     any date the Note may be called due and payable, (e) the
     insurers do not deny liability as to the insureds, and (f)
     there is no breach or default under the terms of the Note, the
     Guaranty or the Loan Documents, such proceeds, after deducting
     therefrom any expenses incurred in the collection thereof,
     shall be used to reimburse Grantor for the cost of the 
     rebuilding or restoration of buildings or improvements on said
     Premises.  The buildings and improvements shall be so restored
     or rebuilt as to be of at least equal value and substantially
     the same character as prior to such damage or destruction.  In
     the event Grantor is entitled to reimbursement out of
     insurance proceeds, such proceeds shall be made available,
     from time to time, upon Beneficiary being furnished with
     satisfactory evidence of the estimated cost of completion
     thereof and with such architect"s certificates, waivers of
     lien, contractors" sworn statements and other evidence of cost
     and of payments as Beneficiary may reasonably require and
     approve.  If the estimated cost of the work exceeds One 
     Hundred Thousand Dollars ($100,000) Beneficiary shall also be
     furnished with all plans and specifications for such 
     rebuilding or restoration as the Beneficiary may reasonably
     require and approve.  No payment made prior to the final
     completion of the work shall exceed ninety percent (90%) of
     the value of the work performed from time to time, and at all
     times the undisbursed balance of said proceeds remaining in
     the hands of Beneficiary shall be at least sufficient to pay
     for the cost of completion of the work free and clear of
     liens.  If the amount of such insurance proceeds is 
     insufficient to cover the cost of building or restoration,
     Grantor shall pay such cost in excess of the insurance
     proceeds before being entitled to any reimbursement out of the
     insurance proceeds.  Any surplus which may remain out of the
     insurance proceeds after payment of such cost of repair or
     rebuilding shall, at the option of Beneficiary, be applied on
     account of the indebtedness secured hereby (whether then due
     or not).  In the event Grantor is not entitled to 
     reimbursement out of such proceeds, then, at the option of the
     Beneficiary, such proceeds shall be applied without prepayment
     premium in payment or reduction of the indebtedness secured
     hereby, whether due or not.

          Financial Statements.  Deliver without expense to
     Beneficiary, within ninety (90) days after the end of each
     Grantor"s fiscal year, copies of a detailed statement of
     income and expenses of Grantor, Borrower and the Premises
     containing a balance sheet as at the close of such fiscal year
     and an income statement for such fiscal year, which shall be
     in the form and contain information of the type customary in
     businesses of the kind conducted by Grantor and shall be
     prepared in accordance with generally accepted accounting
     principles consistently applied throughout the periods
     involved, and shall be in reasonable detail and be certified
     by Grantor and Borrower.  Such financial statements shall
     include a current rent roll of the Premises, certified by
     Grantor, showing, with respect to each tenant, the name of the
     tenant, the space occupied, the date and term of such lease,
     the amount of annual rental, percentage rental (if any) and
     additional rental, and all renewal, purchase and termination
     options.  Where the leases require tenants to furnish 
     financial statements, Grantor shall cause similar financial
     statements to be furnished to Beneficiary for all such tenants
     of the Premises, or any portion thereof, and all guarantors of
     any lease(s) of the Premises, or any portion thereof. Grantor
     shall deliver to Beneficiary, with reasonable promptness, such
     other data and information as Beneficiary may reasonably
     request.

          Payment of Obligations.  Pay all sums, the failure to pay
     which may result in the imposition of a lien, charge or 
     encumbrance on all or any portion of the Premises or which may
     result in conferring upon a tenant of any part of the Premises
     a right to recover such sums as prepaid rent or to deduct such
     sums from future rental payments.

          Operation of Premises.  At all times operate the Premises
     in a sound and efficient manner and not acquire any fixtures,
     equipment, furnishings or other property covered, or intended
     to be covered, by the Loan Documents subject to any lien,
     charge or encumbrance taking precedence over the lien of this
     Deed of Trust.

          Further Instruments.  Execute, acknowledge, deliver, and
     cause to be recorded or filed in the manner and place required
     by any present or future law any instrument that may be 
     requested by Beneficiary, to publish notice, protect or
     continue the lien of the Loan Documents or the interest of
     Beneficiary in the Premises, and Grantor will pay or cause to
     be paid (i) all filing and recording taxes and fees incident
     to each filing and recording, (ii) all expenses incurred by
     Beneficiary in connection with the preparation,execution, and
     acknowledgement of all such instruments, other taxes, duties,
     imposts, assessments, and charges arising out of or in 
     connection with the execution and delivery of such
     instruments.

          Compliance with Agreements.  Perform and comply with all
     of the terms, covenants, and conditions to be performed and
     complied with by Grantor under the Guaranty, the Loan 
     Documents and all other agreements now or at any time
     hereafter existing between Grantor and Beneficiary.

          Lessee Deposits.  Hold in trust, in a manner approved by
     Beneficiary, all sums received by Grantor from any firm,
     corporation, person, or persons as security for the 
     performance of the terms, covenants, or conditions contained
     in any lease or agreement for the use or occupancy of the
     Premises or any part thereof.

          Compliance with Leases.  Promptly observe and perform all
     covenants, conditions, and agreements contained in any lease
     or leases or other agreements now or hereafter affecting or
     relating to the Premises, or any portion thereof, on the part
     of the Grantor to be observed and performed; enforce the
     observance and performance of all covenants, conditions, and
     agreements by other parties to such leases and agreements; not
     accept any prepayment of rent or any installments of rent
     under such leases for more than one (1) month in advance;
     furnish to Beneficiary a copy of such lease or agreement,
     forthwith upon its execution; and do or cause to be done all
     things necessary to preserve, intact and unencumbered, any and
     all easements, appurtenances, and other interests and rights
     in favor of or constituting any portion of the Premises.  It
     is understood and agreed that all rents deriving from or
     arising from the Premises received by Grantor are to be held
     by Grantor as a trust fund to be used first for payments
     required and due under the Note and/or Guaranty and legitimate
     operating expenses of the Premises and any excess may be
     retained by Grantor.

          Restoration.  If any of the Premises shall be damaged or
     destroyed, in whole or in part, by fire or other casualty or
     by taking in condemnation proceedings or the exercise of any
     right of eminent domain, then promptly restore, replace, or
     rebuild the same to as nearly as possible the value, quality,
     and condition, they were in immediately prior to such fire or
     other casualty or taking, with such alterations or changes as
     may be approved in writing by Beneficiary, provided, however,
     if Beneficiary has no obligation under the insurance portion
     of this Section 1.4 to make insurance or condemnation proceeds
     available for such purpose, and Beneficiary does not otherwise
     elect to make any such proceeds so available, Grantor"s 
     obligations under this restoration provision shall not include
     the obligation referred to above but only an obligation to
     make such repairs as are necessary to make the remaining
     undamaged portion of such improvements (if any) useable for
     their intended purpose.

          Property Management.  Any management company involved
     with the management of the Premises and any management 
     contracts relating to the Premises (and any amendments
     thereto) must be acceptable to Beneficiary in its sole
     discretion.  Any management agreement shall provide that it
     shall be terminable upon not more than thirty (30) days"
     notice at Beneficiary"s option in the event of an occurrence
     of an Event of Default and be subordinate to Beneficiary"s
     rights under the Note, the Guaranty and Loan Documents, and
     the management agreement shall so provide.

     1.5  Anti-forfeiture.  Grantor hereby represents and warrants
to Beneficiary that there has not been committed by Grantor or any
other person involved with the Premises any act or omission 
affording the federal government or any state or local government
the right of forfeiture as against the Premises or any part thereof
or any monies paid in performance of Grantor"s obligations under
the Guaranty or under any of the other Loan Documents.Grantor
hereby covenants and agrees not to commit, permit or suffer to
exist any act or omission affording such right of forfeiture.  In
furtherance thereof, Grantor hereby indemnifies Beneficiary and
agrees to defend and hold Beneficiary harmless from and against any
loss, damage or injury by reason of the breach of the covenants and
agreements or the warranties and representations set forth in this
Section 1.5.  Without limiting the generality of the foregoing, the
filing of formal charges or the commencement of proceedings against
Grantor, Beneficiary or all or any part of the Premises under any
federal or state law for which forfeiture of the Premises or any
part thereof or of any monies paid in performance of Grantor"s
obligations under the Loan Documents is a potential result, shall,
at the election of Beneficiary, constitute an Event of Default
hereunder without notice or opportunity to cure.

     1.6  Americans with Disabilities Act.  Except as disclosed in
the existing building inspection report dated May 20, 1995, a true
and complete copy of which has been delivered to Beneficiary,
Grantor hereby represents to Beneficiary that the Premises are in
compliance with the Americans with Disabilities Act (the "ADA Act")
and all regulations promulgated thereunder.  Grantor hereby 
covenants and agrees not to permit, commit or suffer to exist any
condition which might result in a violation to the ADA Act, and if
any such condition should occur to immediately remedy any such
condition.  Grantor hereby indemnifies and agrees to defend and
hold Beneficiary harmless from and against any loss, cost or damage
by reason of the breach of the covenants, agreements and indemnities
set forth in this Section 1.6.

     1.7  Cure of Grantor"s Default.  If Grantor shall fail to
comply with any of the terms, covenants, and agreements contained
herein or in the Guaranty or any of the Loan Documents, then
Beneficiary may (but shall not be obligated to do so) without
further demand upon Grantor and without waiving or releasing
Grantor from any such obligation, remedy such default for the
account of Grantor.  Grantor agrees to repay, upon demand by
beneficiary, all sums advanced by Beneficiary to remedy such
default, together with interest at the rate at which interest
accrues on amounts due under the Note after the same become due.
All such sums, together with interest as aforesaid, shall become
additional indebtedness secured by the Deed of Trust.  No such
payment by Beneficiary shall be deemed to relieve Grantor from any
default hereunder.

     Beneficiary is hereby authorized, in the place and stead of
Grantor, relating to taxes, assessments, water rents and charges,
sewer rents and charges and other governmental or municipal
charges, fines, impositions or liens asserted against the Premises
to make such payments according to any bill, statement or estimate
procured from the appropriate public office without inquiry into
the accuracy of the bill, statement or estimate or into the 
validity of any tax, assessment, sale, forfeiture, tax lien or
title or claim thereof.  Relating to any apparent or threatened
adverse title, lien, statement of lien, encumbrance, claim or
charge, Beneficiary, acting reasonably, shall be the sole judge of
the legality or validity of same.  Beneficiary may do so whenever,
in its judgment and discretion, such advance or advances shall seem
necessary or desirable to protect the full security intended to be
created by this instrument.

     1.8  Condominium.  Grantor will faithfully, promptly and
diligently take all steps necessary, appropriate and advisable in
order to (i) maintain in effect the condominium created pursuant to
the Declaration, (ii) comply with all applicable laws, rules and
regulations of all federal, state and local agencies having 
jurisdiction and the following requirements:

          (a)  None of the condominium documents shall, during the
     term of this Deed of Trust, be altered, amended, supplemented,
     terminated, surrendered, released, cancelled or annulled,
     without the prior written consent of Beneficiary in each
     instance.  Grantor shall provide to Beneficiary copies of all
     documents and information deemed necessary by Beneficiary for
     its evaluation of such request, including, without limitation,
     the approvals of any governmental agencies having 
     jurisdiction.  Beneficiary may condition its consent on
     receipt of a legal opinion, in form and substance satisfactory
     to Beneficiary, that the condominium documents comply with the
     requirements of the laws of the jurisdiction in which the
     Premises are located and all rules and regulations issued
     pursuant thereto.  Grantor shall reimburse Beneficiary for the
     reasonable fees and disbursements of Beneficiary"s counsel in
     connection with the review and approval of such documents.

          (b)  At such time as all applicable requirements of this
     Section have been satisfied and Beneficiary approves the
     amendments to the condominium documents, Beneficiary shall
     instruct Trustee to join in and consent to such documents
     and/or by appropriate instrument subordinate the lien of this
     Deed of Trust thereto.

          (c)  Grantor shall provide an endorsement to
     Beneficiary"s title insurance policy insuring the lien of this
     Deed of Trust to reflect the recordation of the amendment(s)
     to the condominium documents and to date down the policy and
     the condominium endorsement to a date subsequent to the
     recording of said documents.

          (d)  Grantor without the prior written consent of
     Beneficiary in each instance, shall not vote or cause its vote
     to be made or any other act to be taken at any meeting of the
     council of co-owners of the condominium, that would in any
     manner alter or affect the condominium, the condominium plat,
     Declaration, bylaws, or other condominium documents, or which,
     in connection with any matter other than a matter of ordinary
     maintenance or operation, may result in a charge or assessment
     or lien against the units in the condominium.  Grantor shall
     notify Beneficiary, from time to time, of all matters of which
     Grantor has received notice, or with respect to which Grantor
     has been placed on inquiry, which indicates that a default has
     occurred or may occur or is threatened under the condominium
     plat, Declaration, bylaws or other condominium documents, and
     in such event, Grantor shall do all things necessary to cure
     such default.  Grantor shall promptly deliver to Beneficiary
     a correct and complete copy of any notice of default received
     by Grantor with respect to any of its obligations under the
     laws of the jurisdiction in which the Premises are located.
     In the event of any such default, (A) Beneficiary shall have
     the same rights and privileges which the owner of a unit has
     by virtue of the laws of the jurisdiction in which the 
     Premises are located as though Beneficiary were in fact a unit
     owner, including, without limitation, all voting rights 
     accruing to such a unit owner; (B) Beneficiary may exercise
     any and all of said rights; (C) while any such default 
     continues, Grantor hereby nominates and appoints Beneficiary
     irrevocably as Grantor"s proxy to vote and, as Grantor"s
     agent, to act with respect to all such rights; and (D) written
     notice of any such default from Beneficiary to the board of
     directors of the council of owners administering the 
     condominium shall be deemed conclusive as to such right of
     Beneficiary to vote and to exercise all such rights.

          (e)  All of the provisions of this Section shall be
     deemed to be covenants and warranties of Grantor, and the
     failure of Grantor to comply strictly with all such 
     requirements shall be deemed to be a default hereunder, and
     shall entitle Beneficiary, and Trustee at the direction of
     Beneficiary, to exercise all of the rights and privileges
     provided for herein in respect of any default hereunder,
     including, without limitation, the right, in the place and
     stead of Grantor, to take any and all actions which Grantor,
     as fee owner of the Premises, would have the right by law to
     take relative to maintaining the condominium, marketing and
     selling the units, and conveying title thereto; and said right
     to take any and all such action shall be deemed to be
     necessary, advisable and proper to conserve the Premises.

          (f)  As further security for the payment of the
     indebtedness and the performance of the obligations, covenants
     and agreements secured hereby, Grantor hereby transfers, sets
     over and assigns to Trustee all rights, options, and 
     privileges of Grantor in connection with the submission of the
     Premises to the horizontal property regime and all rights,
     options and privileges expressly or impliedly reserved or
     granted to Grantor under the condominium plat, the 
     Declaration, the bylaws of the council of owners and the other
     condominium documents, and all rights, options and privileges
     granted to Grantor under applicable laws of the jurisdiction
     in which the Premises are located, together with all of the
     proceeds of all of the foregoing; reserving to Grantor,
     however, so long as Grantor is not in default hereunder, the
     right to exercise any and all such rights, options and
     privileges as aforesaid, subject to and in accordance with the
     terms, conditions and requirements of this Deed of Trust.  In
     no event shall Trustee or Beneficiary (or any successor to
     Beneficiary by foreclosure or deed in lieu of foreclosure) be
     liable as declarant under the condominium documents unless and
     until Beneficiary has elected such status by written notice to
     all other unit owners of the condominium.


                                ARTICLE II

                        EVENTS OF DEFAULT: REMEDIES


     2.1  Events of Default; Acceleration.  If any one or more of
the following events (hereinafter defined and designated as "Events
of Default") shall occur:
          
          (a)  an Event of Default as defined in the Note;

          (b)  a failure in the payment of all or any other sum
     under the Guaranty, this Deed of Trust or in any other
     agreement between Grantor and Beneficiary, whether now or at
     any time hereafter existing, within ten (10) days of its due
     date; or

          (c)  any warranty or material representation in the Note,
     the Guaranty, this Deed of Trust, or in any material statement
     or certificate furnished pursuant to any of the foregoing,
     shall be false, misleading or inaccurate; or 
          
          (d)  a failure in the due observance or performance of
     any other covenant, condition, or agreement to be observed or
     performed pursuant to the provisions of the Guaranty, the Loan
     Documents, or in any other agreement between Grantor and
     Beneficiary, whether now or at any time hereafter existing and
     such failure is not cured by the performance so required, and
     the remediation of any consequences the delay in such
     performance may have caused, within fifteen (15) days after
     notice of such failure is given to Grantor, provided, however,
     any failure shall be deemed an Event of Default upon the
     occurrence thereof (for which no notice shall be required and
     no cure period shall be available to Grantor) if such failure
     (i) is the third to occur within any period of twelve (12)
     consecutive months (and notice of the first two failures has
     been sent to Grantor), regardless of whether the same or
     different failures are involved and notwithstanding that
     Grantor may have cured within any applicable cure period any
     previous failures occurring within such twelve (12) month
     period, or (ii) in the reasonable discretion of Beneficiary,
     constitutes or creates a clear and present emergency or threat
     to property described in this Deed of Trust or the lien or
     security interest created in any of the Loan Documents. In
     the event the fifteen (15) day cure period applies to a
     failure under this subparagraph (d) and such failure cannot,
     in the sole discretion of Beneficiary, reasonably be cured
     within said fifteen (15) day period, Grantor shall have an
     additional thirty (30) days to cure such failure so long as
     Grantor is diligently pursuing said cure.  In no event shall
     the cure period exceed the total of forty-five (45) days; or

          (e)  any judgment shall be recovered against Grantor or
     any attachment or other court process shall issue, which shall
     become or create a lien upon the Premises or any part thereof
     and such judgment, attachment or other court process shall not
     be discharged or effectually secured or execution thereon
     stayed within sixty (60) days from the entry thereof;

then and in any such case, Beneficiary may accelerate the Note as
provided therein and, by written notice to Grantor, demand payment
in full under the Guaranty to be forthwith due and payable, and
upon such declaration, the principal, together with interest
accrued thereon and to the extent permitted by law, any premium
which is then payable on the Note upon a prepayment of principal,
shall become due and payable by Guarantor under the terms of the
Guaranty, anything in this Deed of Trust or in the Note to the
contrary notwithstanding.

     Grantor declares that, upon the occurrence of any Event of
Default (A) Grantor does assent to the passing of a decree for the
sale of the Premises or any portion thereof in accordance with the
Real Property Article of the Code of Public General Laws of
Maryland and subtitle W of the Maryland Rules, and any additions or
supplements thereto, and (B) Beneficiary, Trustee, or such other
person or entity designated by Beneficiary, shall have the power to
and may sell the Premises at public auction.  Any such public
auction may be adjourned by Trustee by announcement at the time and
place appointed for such sale or for such adjourned sale(s),and,
without further notice or publication, such sale may be made at the
time and place to which same shall be so adjourned.  Upon the
completion of any sale, Trustee shall execute and deliver to the
purchaser(s) a good and sufficient deed of conveyance, or 
assignment and transfer, lawfully conveying, assigning and
transferring the property sold.  The receipt of Trustee, after
payment to them of such purchase money, shall be full and 
sufficient discharge of any purchaser(s) of the Premises, sold as
aforesaid for the purchase money, and no such purchaser(s), or its
representatives, grantees, or assigns, after paying such purchase
money and receiving such receipt, shall be bound to see to the
application of such purchase money.  Upon any sale made under or by
virtue of this Deed of Trust, Beneficiary shall be a competent
bidder at such sale.

     2.2  Receiver.  It is expressly understood and agreed by
Grantor that, at any time after an Event of Default, Beneficiary
shall be entitled to as a matter of right, without notice and
without giving bond to Grantor, or anyone claiming under it, 
without regard to the solvency or insolvency of Grantor or any
person liable for any indebtedness hereby secured or to the value
of the Premises or occupancy hereof as a homestead, to have itself
appointed as a "Mortgagee in Possession" or have a receiver 
appointed of all or any part of the Premises and of the earnings,
income, rents, issues, and profits thereof, pending such
proceedings, with such powers as the court making such appointment
shall confer, and Grantor does hereby irrevocably consent to such
appointment.

     2.3  Possession by Beneficiary.  Upon the happening of an
Event of Default, then and in every such case Beneficiary, either
itself or by its agents or attorneys, may, in its discretion, enter
upon and take possession of the Premises, or any part or parts
thereof, and may exclude Grantor and its agents and employees
wholly therefrom, and having and holding the same, Beneficiary may
use, operate, manage, and control the Premises or any part thereof,
and conduct the business thereof, either personally or by 
superintendents, managers, agents, employees and attorneys, and
from time to time, by purchase, repair or construction, may 
maintain and restore and may insure and keep insured, the
buildings, structures, improvements, fixtures, and other property,
real and personal, comprising the Premises.  After paying the
expense of operating the Premises, including a reasonable 
commission, Beneficiary shall apply the moneys arising therefrom to
the amount then due on the Note.

     2.4  Sale by Beneficiary.  Any real estate or any interest or
estate therein sold pursuant to the terms of this Deed of Trust or
any court order or decree obtained pursuant to the Deed of Trust
shall be sold in one parcel, as an entirety, or in such parcels and
in such manner or order as Beneficiary, in its sole discretion, may
elect, to the maximum extent permitted by the laws of the state in
which the Premises are situated.

     2.5  Purchase by Beneficiary.  In the case of any sale of the
Premises pursuant to any judgment or decree of any court or at
public auction or otherwise in connection with the enforcement of
any of the terms of this Deed of Trust, Beneficiary, its successors
or assigns, may become the purchaser, and for the purpose of making
settlement for or payment of the purchase price, shall be entitled
to deliver over and use the Guaranty and any claims for interest
accrued and unpaid thereon, together with all other sums, with
interest, advanced and unpaid hereunder, in order that there may be
credited as paid on the purchase price the sum then due under the
Guaranty including principal and interest thereon and all other
sums with interest, advanced and unpaid hereunder. Specifically,
but not as a limitation, on foreclosure of this Deed of Trust there
shall be included in the computation of the amount due the amount
of a reasonable fee for legal services (including, without
limitation, the allocated costs for services of Beneficiary"s in-
house counsel) rendered to the Beneficiary in connection with in
the foreclosure proceedings and other collection efforts, including
the reasonable costs of an environmental audit of the Premises, an
engineering report, as well as costs of title evidence, appraisals
and all disbursements, allowances, and costs provided by law.

     2.6  Payment of Indebtedness and Other Expenses.  In any case
in which Beneficiary has the right to sell the Premises or to
institute foreclosure proceedings, Grantor agrees to pay to the
Beneficiary the whole amount then due and payable thereon for
interest and principal and, to the extent permitted by law,
premium, if any, with interest on overdue principal and interest at
the rate specified in the Note from the date the same become 
payable whether by lapse of time, acceleration or otherwise. In
the event Beneficiary commences any proceeding to foreclose this
Deed of Trust or any other suit in equity, action at law or other
appropriate proceeding to enforce its rights under the Guaranty or
any of the Loan Documents, Grantor covenants and agrees to pay to
Beneficiary all costs and expenses (including actual attorneys"
fees) paid or incurred by Beneficiary in connection therewith,
which costs and expenses may be included in any judgment in
Beneficiary"s favor in any such suit, action or proceeding.

     2.7  Trustee"s Commissions.  Upon foreclosure, Trustee shall
be entitled to retain as compensation a commission not exceeding
one percent (1%) of the proceeds of sale on foreclosure, less any
amounts paid to Trustee pursuant to the following sentence.
Immediately upon the first insertion of an advertisement of any
sale of the Premises, or any part thereof, under this Deed of
Trust, there shall be and become due and owing by Grantor, a one-
half of one percent (.5%) commission on the total amount of the
indebtedness, and Beneficiary shall not be required to receive the
principal and interest only of the indebtedness in satisfaction
thereof, but said sale may be proceeded with unless, prior to the
day appointed therefor, tender is made of said principal, interest,
commissions and all expenses and costs incident to such sale.

     2.8  Remedies Cumulative.  No remedy herein conferred upon or
otherwise available to Beneficiary is intended to be or shall be
construed to be exclusive of any other remedy or remedies; but each
and every such remedy shall be cumulative and shall be in addition
to every other remedy given hereunder and under any of the Loan
Documents and now or hereafter existing at law or in equity or by
statute.  No delay or omission to exercise any right or power
accruing upon any default shall impair any such right or power, or
shall be construed to be a waiver of any such default, or an 
acquiescence therein; nor shall the giving, taking or enforcement
of any other or additional security, collateral or guaranty for the
payment of the indebtedness secured under this Deed of Trust 
operate to prejudice, waive or affect the security of this Deed of
Trust or any rights, powers or remedies hereunder; nor shall
Beneficiary be required to first look to, enforce, or exhaust any
such other or additional security, collateral, or guaranty.

     2.9  Waiver of Rights.  To the extent that such rights may
then be lawfully waived, Grantor hereby covenants that it will not
at any time insist upon or plead, or in any manner whatever claim
or take any benefit or advantage of, (i) any stay or extension or
moratorium law now or at any time hereafter in force; (ii) any law
now or hereafter in force providing for the valuation or 
appraisement of the Premises or any part thereof prior to any sale
or sales thereof to be made pursuant to any provisions herein
contained, or pursuant to the decree, judgment or order of any
court of competent jurisdiction; (iii) any law now or at any time
hereafter made or enacted granting a right to redeem the property
so sold or any part thereof; and (iv) any right to trial by jury of
any claim or issue arising hereunder or in connection herewith.  To
the extent permitted by law, Grantor expressly waives for itself
and on behalf of each and every person acquiring any interest in or
title to the Premises or any part thereof, subsequent to the date
of this Deed of Trust, all benefit and advantage of any such law or
laws; and covenants that it will not invoke or utilize any such law
or laws or otherwise hinder, delay or impede the execution of any
power herein granted and delegated to Beneficiary, but will suffer
and permit the execution of every such power as though no such law
or laws had been made or enacted.

     2.10 Indulgences by Beneficiary.  In the event that
Beneficiary (a) grants any extension of time or forbearance with
respect to the payment of any indebtedness secured by this Deed of
Trust; (b) takes other or additional security for the payment
thereof; (c) waives or fails to exercise any right granted herein
or under the Note, the Guaranty or any of the Loan Documents; (d)
grants any release, with or without consideration, of the whole or
any part of the security held for the payment of the debt secured
hereby or the release of any person liable for payment of such
debt; (e) amends or modifies in any respect any of the terms and
provisions hereof or of the Note (including substitution of another
note(s)) or any of the Loan Documents; then and in any such event,
such act or omission to act shall not, unless otherwise agreed in
writing by Beneficiary, release Grantor, or any co-makers, 
sureties, guarantors, shareholders, under any covenant of the Note
or any Loan Document, nor preclude Beneficiary from exercising any
right, power, or privilege herein granted or intended to be granted
in the event of any other default then made or any subsequent
default or Event of Default, and without in any way impairing or
affecting the lien or priority of this Deed of Trust or of any Loan
Document.

     2.11 Application of Proceeds.  The proceeds of any sale or
sales of the Premises or any part thereof pursuant to this Article
II shall be applied in the following order:

          (a)  To the payment of all costs of the sale and the
     foreclosure proceedings, including, without limitation,
     Trustee"s fees, actual attorneys" fees and the cost of title
     searches, abstracts, surveys, engineering reports, appraisals
     and environmental investigations;

          (b)  To the payment of all other expenses of Beneficiary,
     including, without limitation, all moneys expended by
     Beneficiary and all other amounts payable by Grantor to
     Beneficiary hereunder or under the Loan Documents, with
     interest thereon; and all taxes, assessments or liens superior
     to the lien thereof;

         (c)  To the payment of the principal, interest and
     premium, if any, on the Guaranty;

          (d)  To the payment of any other sums owed by Grantor to
     Beneficiary; and 

          (e)  To the payment of the surplus, if any, to Grantor or
     to whomsoever shall be entitled thereto.

     2.12 Abandonment of Proceedings.  In case Beneficiary shall
have proceeded to enforce any right under this Deed of Trust by
foreclosure, sale, entry or otherwise, and such proceedings shall
have been discontinued or abandoned for any reason or shall have
been determined adversely, then, and in every such case, Grantor
and Beneficiary shall be restored to their former positions and
rights hereunder with respect to the Premises subject to the lien
hereof.

     2.13 Partial Payments.  Acceptance by Beneficiary of any
payment which is less than payment in full of all amounts due and
payable at the time of such payment shall not constitute a waiver
of Beneficiary"s right to demand payment of the balance due, or any
other rights of the Beneficiary at that time or any subsequent
time.

     2.14 Tender of Payment After Acceleration.  In case, after
legal proceedings are instituted to foreclose the lien of this Deed
of Trust, tender is made of the entire indebtedness due hereunder,
Beneficiary shall be entitled to reimbursement for expenses 
incurred in connection with legal proceedings, including such
expenditures as are enumerated above, and if the Note provides for
a "prepayment privilege fee" at the time tender of payment is made,
then the amount necessary to pay the loan in full shall include the
prepayment privilege fee in addition to all expenses, and such
expenses and prepayment privilege fee shall be so much additional
indebtedness secured by this Deed of Trust, and no such suit or
proceedings shall be dismissed or otherwise disposed of until such
fees, expenses, and charges shall have been paid in full.

                                ARTICLE III

                  POSSESSION AND RELEASE OF THE PREMISES


     3.1  Release and Replacement of Equipment.  Grantor may,
without obtaining any release from Beneficiary, sell or otherwise
dispose of, free  from the lien of this Deed of Trust, any of the
Premises described in Paragraph (3) of the Granting Clause hereof
which may have become obsolete, inadequate, worn out, or otherwise
unsuitable or unnecessary for use in connection with the Premises,
provided, however, that Grantor shall have theretofore and since
the date hereof acquired replacements therefor (in such manner as
shall extend to Beneficiary a first lien or security interest
therein) which, while not being necessarily of the same character,
will be of comparable value and efficiency.  Grantor shall have the
right to finance the acquisition of any new personal property it
acquires in connection with the operation of the Premises only with
the prior written consent of Beneficiary, which consent shall not
be unreasonably withheld provided that the new personal property
being acquired does not effectively replace any personal property
theretofore unencumbered other than by this Deed of Trust.

     3.2  Condemnation.  If all or any part of the Premises is
damaged, taken, or acquired, either temporarily or permanently, in
any condemnation proceeding, by exercise of the right of eminent
domain, by sale in lieu of condemnation or eminent domain, or by
the alteration of the grade of any street affecting the said 
Premises, the amount of any award or other payment for such taking
or damages made in consideration thereof, to the extent of the full
amount of the then remaining unpaid indebtedness secured hereby, is
hereby assigned to Beneficiary, who is empowered to collect and
receive the same and to give proper receipts therefor in the name
of Grantor, and the same shall be paid forthwith to Beneficiary.
Any award or payment so received by Beneficiary may,at the option
of Beneficiary, be retained and applied, in whole or in part, to
the indebtedness secured hereby (whether or not then due and
payable), in such manner as Beneficiary may determine except as
specifically limited hereinafter, or released, in whole or in part,
to Grantor for the purpose of altering, restoring, or rebuilding
any remaining part of the Premises which may have been altered,
damaged, or destroyed as the result of such taking, alteration, or
proceeding, but Beneficiary shall not be obligated to see to the
application of any amounts so released.  Any applicable prepayment
fee which results from the application of the award to the 
prepayment of the indebtedness shall be paid as part of the award
and not in addition thereto.  Until such time as such award or
other payment is actually received by Beneficiary and applied to
the indebtedness secured hereby and Beneficiary has agreed in
writing to a reduction of the monthly payments, Grantor shall
continue paying the constant monthly payment for principal and
interest on the unpaid principal balance of the Note at the rate of
interest therein specified.

     3.3  Satisfaction of Deed of Trust.  Whenever Grantor shall
pay or cause to be paid the entire principal, interest and premium,
if any, due and to become due upon the Guaranty, and shall have
performed and observed all of the terms, covenants, and conditions
by it to be performed or observed under the Guaranty, this Deed of
Trust, and all other agreements now or at any time hereafter 
existing between Grantor and Beneficiary, then and in such event
the Premises shall revert to Grantor; and Beneficiary or Trustee
(at Beneficiary"s direction) shall forthwith execute and deliver to
Grantor an appropriate instrument of release, satisfaction and
discharge.


                                ARTICLE IV

                            SECURITY AGREEMENT


     This Deed of Trust is hereby deemed to be as well a Security
Agreement for the purpose of creating hereby a security interest
securing the  indebtedness.  Without derogating any of the 
provisions of this Deed of Trust, Grantor by this Deed of
Trust:

          (a)  grants to Beneficiary a security interest in all of
     the Grantor"s right, title and interest in and to all 
     Collateral and fixtures, together with all additions,
     accessions and substitutions and all similar property
     hereafter acquired and used or obtained for use on, or in
     connection with the Premises.  The proceeds of said Collateral
     and fixtures are intended to be secured hereby; however, such
     intent shall never constitute an express or implied consent on
     the part of Beneficiary to the sale of any or all Collateral
     or fixtures;

          (b)  agrees that the security interest hereby granted by
     this Deed of Trust shall secure the payment of the
     indebtedness specifically described and shall also secure
     payment of any future debt or advancement owing by Grantor to
     Beneficiary with respect to the Premises;

          (c)  agrees not to sell, convey, mortgage or grant a
     security interest in, or otherwise dispose of or encumber, any
     of the Collateral or fixtures  or any of Grantor"s right,
     title or interest therein without first securing Beneficiary"s
     written consent unless such Collateral or fixture is replaced
     with Collateral or fixtures of comparable value and efficiency
     (in such manner as shall extend to Beneficiary a first lien or
     security interest therein); and Beneficiary may, at its sole
     option, require Grantor to apply the proceeds from the 
     disposition of Collateral or fixtures in reduction of the
     indebtedness secured hereby;

          (d)  agrees that if Grantor"s rights in the Collateral
     are voluntarily or involuntarily transferred, whether by sale,
     creation of a security interest, attachment, levy, garnishment
     or other judicial process, without the written consent of
     Beneficiary, such transfer constitutes an Event of Default by
     Grantor under the terms of this Deed of Trust;

          (e)  agrees that upon or after the occurrence of any
     Event of Default hereunder, Beneficiary may, with or without
     notice to Grantor, exercise its rights to declare all 
     indebtedness secured by the security interest created hereby
     immediately due and payable, in which case Beneficiary shall
     have all rights and remedies granted by law and more
     particularly the Uniform Commercial Code as enacted in the
     State of Maryland, including, but not limited to, the right to
     take possession of the Collateral, and for this purpose may
     enter upon any premises on which any or all of the Collateral
     is situated without being deemed guilty of trespass and 
     without liability for damages thereby occasioned, and take
     possession of and operate said Collateral or remove it 
     therefrom.  Beneficiary shall have the further right to take
     any action it deems necessary, appropriate or desirable, at
     its option and in its discretion, to repair, refurbish or
     otherwise prepare the Collateral for sale, lease or other use
     or disposition, and to sell at public or private sales or
     otherwise dispose of, lease or utilize the Collateral and any
     part thereof in any manner authorized or permitted by law and
     to apply the proceeds thereof toward payment of any costs and
     expenses, to the extent permitted by law, thereby incurred by
     Beneficiary and toward payment of Grantor"s obligations
     including the Note and all other indebtedness described in
     this Deed of Trust, in such order and manner as Beneficiary
     may elect.  To the extent permitted by law, Grantor expressly
     waives any notice of sale or other disposition of the
     Collateral and any other rights or remedies of a debtor or
     formalities prescribed by law relative to a sale or 
     disposition of the Collateral or to exercise any other right
     or remedy existing after default hereunder; and to the extent
     any notice is required and cannot be waived Grantor agrees
     that if such notice is deposited for mailing, postage prepaid,
     certified mail, to Grantor at the address designated in
     Section 5.4 hereof at least fifteen (15) days before the time
     of sale or disposition, such notice shall be deemed reasonable
     and shall fully satisfy any requirements for giving of said
     notice;

          (f)  agrees, to the extent permitted by law and without
     limiting any rights and privileges herein granted to 
     Beneficiary, that Beneficiary may dispose of any or all of the
     Collateral at the same time and place upon giving the same
     notice provided for in this Deed of Trust, and in the same
     manner as provided under the terms and conditions of this Deed
     of Trust; and

          (g)  authorizes Beneficiary to file, in the jurisdiction
     where this Deed of Trust will be given effect, financing
     statements including renewal or confirmation thereof, covering
     the Collateral; and at the request of Beneficiary, Grantor
     will join Beneficiary in executing one or more such financing
     statements including amendment, renewal or confirmation
     thereof, pursuant to the Uniform Commercial Code as enacted in
     the State of Maryland in a form satisfactory to Beneficiary,
     and will pay the cost of filing the same in all public offices
     at any time and from time to time wherever Beneficiary deems
     filing or recording of any financing statements including
     renewal or confirmation thereof or of this instrument to be
     desirable or necessary.


                                 ARTICLE V

                               MISCELLANEOUS

     5.1  Severability.  If any term, covenant, or condition of the
Note or any Loan Document, or the application thereof to any person
or  circumstance shall, to any extent, be invalid or unenforceable,
the remainder of the Note, and the Loan Documents, and the 
application of such term, covenant, or condition to persons or
circumstances other than those as to which it is held invalid or
unenforceable, shall not be affected thereby and each term,
covenant, or condition of the Note and the Loan Documents shall be
valid and be enforced to the fullest extent permitted by law.

     5.2  Counterparts.  This Deed of Trust may be simultaneously
executed in any number of counterparts, and all said counterparts
executed and delivered, each as an original, shall constitute but
one and the same instrument.

     5.3  Subrogation.  Beneficiary shall be subrogated to all
liens, although released of record, which are paid out of the
proceeds of the Note or other indebtedness secured by this Deed of
Trust.

     5.4  Notices.  Whenever in this Deed of Trust it shall be
required or permitted that notice be given by any party to the
other, such notice shall be in writing, and any notice so sent
shall be deemed to have been given on the date that the same is
deposited in the United States mail, postage prepaid. Notices
shall be addressed to Beneficiary at 4321 North Ballard Road,
Appleton, Wisconsin 54919, Attention Investment Division, and to
the Grantor at c/o Claremont Management Corp., Batterymarch Park
II, Quincy, Massachusetts  02169with a copy to Richard Rubin, Esq.,
Neuberger, Quinn, Gielen, Rubin & Gibber, P.A., 27th Floor,
Commerce Place, One South Street, Baltimore, Maryland 21202 or at
such other address as either party may from time to time designate
in writing in lieu thereof.

     5.5  Change in Taxation of Mortgages.  In the event of the
passage, after the date of this Deed of Trust, of any law deducting
from the value of the real property comprising the Premises, for
the purpose of taxation, any lien thereon, or changing in any way
the laws now in force for the taxation of mortgages, deeds of
trust, or debts secured thereby, for state or local purposes, or
the manner of the operation of any such taxes so as to affect the
interest of Beneficiary, then in such event, Grantor shall bear and
pay the full amount of such taxes, provided, however, that if for
any reason payment by Grantor of any such taxes would be unlawful,
or if the payment thereof would constitute usury or render the loan
or indebtedness secured hereby wholly or partially usurious under
any of the terms or provisions of the Note, the Deed of Trust or
otherwise, Beneficiary may, at its option, declare the whole sum
secured by this Deed of Trust with interest thereon to be 
immediately due and payable, without a prepayment fee, or
Beneficiary may, at its option, pay that amount or portion of such
taxes as renders the loan or indebtedness secured hereby unlawful
or usurious, in which event Grantor shall concurrently therewith
pay the remaining lawful and non-usurious portion or balance of
said taxes.

     5.6  No Excess Interest.  If any charge in the nature of
interest provided for herein, in the Note, or in any instrument
evidencing indebtedness secured hereby shall result, because of the
monthly reduction of principal or for any reason at any time during
the life of the Note, in an effective rate of interest which, for
any month, transcends the limit of the usury or any other law(s)
applicable to the loan evidenced by the Note, then all sums in
excess of those lawfully collectible as interest for the period in
question shall, without further agreement of notice between or by
any party hereto, be applied upon principal immediately upon 
receipt of such moneys by the holder of the Note, with the  same
force and effect as if the Grantor had specifically designated such
extra sums to be so applied to principal and the holder of the Note
had agreed to accept such extra payment(s) as a premium-free
prepayment.  In no event shall any agreed to or actual exaction as
consideration for the loan evidenced by the Note transcend the
limits imposed or provided by the law applicable to this 
transaction for the use or detention of money or for the
forbearance in seeking its collection.

     5.7  Waivers by Grantor.  To the fullest extent permitted by
applicable law, Grantor, for itself, its successors and assigns,
and each and every person with any interest in the Premises, or any
part thereof, whether now owned or hereafter acquired, hereby
waives notice of maturity, demand, presentment for payment, 
diligence in collection, and notice of non-payment and protest;
hereby consents and agrees to any extension of time, whether one or
more, for the payment thereof and/or to any and all renewals 
thereof; and hereby consents and agrees that Beneficiary may amend
the terms thereof, may release all or any part of the security for
the payment thereof, and may release any party liable for the
payment thereof, without, in any event, affecting the terms or
effect of this Deed of Trust or the obligations or liabilities
hereunder of Grantor, its successors or assigns, or any person with
any interest in the Premises, or any part thereof, whether now
owned or hereafter acquired.

     5.8  Additional Instruments.  Grantor, from time to time,
within fifteen (15) days after request by Beneficiary, shall
execute, acknowledge, and deliver to Beneficiary such mortgages,
chattel mortgages, security agreements, or other similar security
instruments, in form and substance satisfactory to Beneficiary,
covering all property of any kind, whatsoever, owned by Grantor or
in which Grantor may have any interest which, in the sole opinion
of Beneficiary, is essential to the operation of the property
covered by this Deed of Trust.  Neither a request so made by
Beneficiary, nor the failure of Beneficiary to make such a
request, shall be construed as a release of such property, or any part
thereof, from the lien of this Deed of Trust, it being understood
and agreed that this covenant and any such chattel mortgage,
security agreement, or other similar security instrument, delivered
to Beneficiary, are cumulative and given as additional security.

     5.9  Applicable Law.  This Deed of Trust shall be interpreted
in accordance with and, in all respects, governed by the internal
laws of the State of Maryland.

     5.10 Expenses of Beneficiary.

          (a)  If Beneficiary is made a party to any suit or
     proceeding by reason of the interest of Beneficiary in the
     Premises, or if the Guaranty or any Loan Document is placed in
     the hands of an attorney or attorneys to defend or enforce any
     rights of Beneficiary, then Grantor shall reimburse 
     Beneficiary for all costs and expenses, including by way of
     representation only, actual attorneys" fees, travel and
     lodging expenses, recording fees, incurred by Beneficiary in
     connection therewith.  All amounts incurred by Beneficiary
     hereunder shall be secured hereby and shall be due and payable
     by Grantor to Beneficiary forthwith on demand, with interest
     thereon at the rate at which interest accrues on amounts due
     under the Note after the same became due.

          (b)  In the event Grantor initiates any request to
     Beneficiary for (a) changes to this Deed of Trust or any
     collateral documents thereto, (b) releases of any part of the
     Premises or other property upon which a security interest has
     been given to secure the indebtedness, or (c) any other
     waivers, opinions or other documentary changes (other than a
     satisfaction or assignment of the Deed of Trust at maturity or
     in connection with a permitted prepayment), then Grantor shall
     reimburse Beneficiary for any actual legal fees and expenses
     incurred by Beneficiary in connection with the preparation and
     review of such documentation.  The need for legal review and
     preparation of documentation shall be in the unrestricted
     discretion of Beneficiary.

     5.11 Successors of Grantor.  In the event of the sale or
transfer of all or any part of the Premises, by operation of law or
otherwise and regardless of whether or not such sale or transfer
constitutes an Event of Default, Beneficiary is authorized and
empowered to deal with the transferee with reference to this deed
of Trust, the Premises, or the debt secured hereby, or with 
reference to any of the terms or conditions contained herein, as
fully and to the same extent as it might deal with Grantor and
without in any way releasing or discharging any liabilities of
Grantor hereunder or under the Note or the Loan Documents.

     5.12 Estoppel Certificates.  Grantor, upon request of
Beneficiary, shall, from time to time, certify to Beneficiary or to
any proposed assignee of this Deed of Trust, by an instrument in
form satisfactory to Beneficiary, duly acknowledged, the amount
then owing on the sums secured hereby and the date on which
interest hereon has been paid and whether any offsets or defenses
exist against payment thereof or performance of any obligation of
Grantor under the Guaranty, this Deed of Trust, or any of the Loan
Documents, within ten (10) days.  Beneficiary and any proposed
assignee of this Deed of Trust shall have the right to rely on any
such certification.

     5.13 Amendment.  Neither this Deed of Trust nor any term,
covenant, or condition contained herein may be amended, modified,
or terminated, except by an agreement in writing, signed by the
party against whom enforcement of the amendment, modification, or
termination is sought.

     5.14 Construction.  By execution of this Deed of Trust,
Grantor acknowledges both parties having participated in the
drafting of the document, the parties agree that the Note, this
Deed of Trust, and the Loan Documents shall be construed without
regard to any presumption or rule requiring construction against
the party causing such instruments to be drafted.  The headings and
captions contained in this Deed of Trust are solely for convenience
of reference and shall not affect its interpretation.  All terms
and words used in this Deed of Trust, whether singular or plural
and regardless of the gender thereof, shall be deemed to include
any other number and any other gender as the context may require.

     5.15 Receipt by Grantor.  Grantor hereby acknowledges that a
full, true, and complete copy of this Deed of Trust (including
Exhibits A and B hereto) was delivered to and received by it on the
date of actual execution hereof by Grantor, as set forth below.

     5.16 Substitution of Trustee.

          (a)  Beneficiary shall have the irrevocable power, to be
     exercised at any time or times hereafter and with or without
     cause for any reason whatsoever, to substitute a trustee or
     trustees in place of Trustee herein named, by an instrument in
     writing duly executed, acknowledged and recorded among the
     land records of the jurisdiction where the Premises are
     located; and when such instrument is so recorded, all the
     estate of Trustee thus superseded shall terminate and all the
     right, title and interest of Trustee hereunder shall be vested
     in the trustee or trustees named as its successor, and such
     successor trustee or trustees shall have the same powers,
     rights and duties which Trustee so superseded had under this
     Deed of Trust.  The exercise of this right to appoint a 
     successor trustee, no matter how often exercised, shall not be
     deemed an exhaustion of said right.  Irrespective of whether
     Trustee consists of one or more persons or entities, 
     Beneficiary may name one or more persons or entities as
     successor trustee as Beneficiary may determine.

          (b)  Trustee shall have the right to resign as trustee
     hereunder at any time upon not less than ten (10) days" prior
     written notice to Grantor and Beneficiary, in which event
     Beneficiary shall exercise the right to appoint a successor
     trustee pursuant to paragraph (a) of this Section before such
     resignation becomes effective.

     5.17  Authorization Regarding Trustee.  Trustee may act
hereunder and may sell and convey the Premises, or any part
thereof, although said Trustee has been, may now be, or is
hereafter the attorneys or agents of Beneficiary with respect to
the loan, or with respect to any other matter or business
whatsoever, and Grantor and Beneficiary hereby irrevocably waive
any conflict of interest which may arise from any such relationship
between Trustee and Beneficiary.  Trustee shall not be required to
take any action toward the execution and enforcement of this Deed
of Trust or to institute, appear in or defend any action, suit or
other proceeding in connection therewith where in the opinion of
Trustee such action will be likely to involve Trustee in expense or
liability, unless requested so to do by a written instrument signed
by Beneficiary and, if Trustee so requests, unless Trustee is
tendered security and indemnity satisfactory to Trustee against any
and all costs, expenses and liabilities arising therefrom.

     5.18 Standard of Conduct of Trustee; Indemnification.
Trustee, by acceptance hereof, hereby covenants faithfully
to erform and fulfill the trusts herein created; provided,
however, that Trustee shall be liable hereunder only for gross
negligence, willful misconduct or bad faith.  In any event, Trustee
shall be indemnified and forever held harmless by Beneficiary from
all loss or damage of any kind which Trustee may incur in acting as
Trustee hereunder, except for such loss or damage as may result from
the gross negligence, willful misconduct or bad faith of
Trustee.

     5.19 Effective Date.  The effective date of this Deed of Trust
shall be the date on the first page hereof notwithstanding that
this Deed of Trust may have been executed on a date prior to such
date.

     5.20 Right to Contest.  Grantor shall have the right to
contest in good faith the validity or amount of any tax assessment
or lien arising from any work performed at or materials furnished
to the premises which right, however, is conditional upon (i) such
contest having the effect of preventing the collection of the tax,
assessment or lien so contested and the sale or forfeiture of the
premises or any part thereof or interest therein to satisfy the
same, (ii) Grantor giving Beneficiary written notice of its 
intention to contest the same in a timely manner, which, with
respect to any contested tax or assessment, shall mean before any
such tax, assessment or lien has been increased by any penalties or
costs, and with  respect to any contested mechanic"s lien
claim, shall mean within thirty (30) days after Grantor receives actual
notice of the filing thereof, (iii) Grantor making and thereafter
maintaining with Beneficiary or such other depositary as 
Beneficiary may designate, a deposit of cash (or United States
government securities, in discount form, or other security as may,
in Beneficiary"s sole discretion, be acceptable to Beneficiary, and
in either case having a present value equal to the amount herein
specified) in an amount no less than One Hundred Fifty Percent
(150%) of the amount which, in Beneficiary"s reasonable opinion,
determined from time to time, shall be sufficient to pay in full
such contested tax, assessment or lien and penalties, costs and
interest that may become due thereon in the event of a final
determination thereof adverse to Grantor or in the event Grantor
fails to prosecute such contest as herein required, or in lieu
thereof, Grantor providing to Beneficiary title insurance over such
matters in form and substance reasonably acceptable to Beneficiary,
and (iv) Grantor diligently prosecuting such contest by appropriate
legal proceedings.  In the event Grantor shall fail to prosecute
such contest with reasonable diligence or shall fail to maintain
sufficient funds, or other security as aforesaid, on deposit as
hereinabove provided, Beneficiary may, at its option, liquidate the
securities deposited with Beneficiary, and apply the proceeds
thereof and other monies deposited with Beneficiary in payment of,
or on account of, such taxes, assessments, or liens or any portion
thereof then unpaid, including the payment of all penalties and
interest thereon.

          IN WITNESS WHEREOF, Grantor has executed this Indemnity
Deed of Trust and Security Agreement as of the date first aforesaid.


WITNESS:            HENDERSON"S WHARF BALTIMORE L.P.,
                    a Delaware limited partnership

                    By:  HISTORIC PRESERVATION PROPERTIES 1990
                         L.P. TAX CREDIT FUND, general partner

                         By:  BOSTON HISTORIC PARTNERS II LIMITED
                              PARTNERSHIP, its sole general   

                              By:  BHP II ADVISORS LIMITED
                              PARTNERSHIP, its sole general
                              partner

                                   By:  PORTFOLIO ADVISORY
                                   SERVICES, INC.



                                   By:   Terrence P.Sullivan
                                         President

                                   and

                                   By:   Terrence P. Sullivan,
                                         General Partner

                    and

                    By:  HENDERSON"S WHARF DEVELOPMENT CORP.,
                         general partner


                         By:  Terrence P. Sullivan
                              President
                         )
                         ) ss:
                         )


          On this the _____ day of February, 1996, before me
____________________, the undersigned officer, personally appeared
Terrence P. Sullivan, who acknowledged himself to be a general
partner of BHP II Advisors Limited Partnership, the general partner
of Boston Historic Partners II Limited Partnership, the general
partner of Henderson"s Wharf Baltimore L.P., and executed the
forgoing Indemnity Deed of Trust and Security Agreement on behalf
of Henderson"s Wharf Baltimore L.P. for the purposes therein contained.

          IN WITNESS WHEREOF, I have hereunto set my hand and
official seal.


                              ______________________________
                              Notary Public

[SEAL]

My commission expires:

                         )
                         ) ss:
                         )




After recordation, this instrument
should be returned to:


Kenneth E. Podell, Esq.
Aid Association for Lutherans
4321 North Ballard Road
Appleton, WI  54919


                     ASSIGNMENT OF RENTS AND LEASES


     THIS ASSIGNMENT OF RENTS AND LEASES (hereinafter
referred to as this "Assignment") made and effective as of the 27th
day of February, 1996, by HENDERSON'S WHARF BALTIMORE L.P., a
Delaware limited partnership, with an address at c/o Claremont
Management Corp., Batterymarch Park II, Quincy, Massachusetts  02169,
(hereinafter referred to as "Assignor") to AID ASSOCIATION
FOR LUTHERANS, a Wisconsin corporation, with an address at 4321
North Ballard Road, Appleton, Wisconsin 54919 (hereinafter
referred to as "Assignee");

                           W I T N E S S E T H :

     WHEREAS, concurrently with the delivery hereof,
Assignee has loaned and advanced to or on behalf of HISTORIC PRESERVATION
PROPERTIES 199O L.P. TAX CREDIT FUND, a Delaware limited
partnership ("Borrower") the sum of $6,000,000, and Borrower
has made and delivered to Assignee a Deed of Trust Note
(hereinafter referred to as the "Note") in the principal amount of
$6,000,000; and

     WHEREAS, Assignor is the owner of certain real property
(the "Property") located in Baltimore City, Maryland, and more
particularly described in Exhibit A, which is attached
hereto and hereby incorporated herein;  and

     WHEREAS, the Note is guaranteed by, among other things,
a certain Guaranty (the "Guaranty") of even date from Assignor
for the benefit of Assignee;  and

     WHEREAS, as security for the Guaranty, Assignor has,
concurrently with the execution and delivery hereof,
executed and delivered to Assignee an Indemnity Deed of Trust and
Security Agreement (hereinafter referred to as the "Deed of Trust"),
of even date herewith, encumbering the Property (this Assignment,
the Deed of Trust, the Guaranty and all other documents and
agreements heretofore, herewith, or hereafter given as security for the
Note and the loan or loans represented thereby being hereinafter
referred to collectively as the "Loan Documents" and
sometimes singularly as a "Loan Document"); and

     WHEREAS, as further security for the Note and the
Guaranty, Assignor and Assignee desire that Assignor assign to
Assignee all of the right, title, and interest of Assignor in, to, and
under any and all leases and agreements for the use or occupancy of
the Property, or any part thereof, whether now or hereafter
existing, and Assignor desires and intends by this instrument to
assign to Assignee all of the right, title, and interest of Assignor
in, to, and under any and all such leases and agreements; and

     WHEREAS, all acts and proceedings required by law and
by the partnership agreement of Assignor necessary to make the
Guaranty, the Deed of Trust, this Assignment, and the other Loan
Documents to which Assignor is a party the valid, binding, and legal
obligations of Assignor and all acts and proceedings required by law and
by the partnership agreement of Assignor to constitute this
Assignment a valid, binding, and legal encumbrance upon the Property,
subject only to the lien of the Deed of Trust and the permitted
exceptions as defined in the Deed of Trust, have been done and taken,
and the execution and delivery by Borrower of the Note and by
Assignor of the Deed of Trust, the Guaranty, this Assignment, and the
other Loan Documents have been in all respects duly authorized;

     NOW, THEREFORE, in consideration of the premises, one
dollar in hand paid, and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged,
and in order to secure the payment of the principal, interest, and
premium, if any, under the Guaranty and the Note and to
secure the performance by Assignor of each and every term, covenant,
agreement, and condition contained herein, in the Guaranty,
in the Deed of Trust, and in the other Loan Documents, Assignor,
being legally advised in the premises and intending to be legally
bound hereby, does hereby covenant, promise, and agree as follows,
to- wit:

                                 ARTICLE I

                           ASSIGNMENT; SECURITY

     1.1.  Assignment.  Assignor does hereby sell, assign,
transfer, and set over unto Assignee, its successors and
assigns, all of the right, title, and interest of Assignor in, to,
and under the leases and agreements, for the use or occupancy of the
whole or any part of the Property, whether such leases and agreements
are now or at any time hereafter existing (all such leases and
agreEments for the use or occupancy of the whole or any part
of the Property being hereinafter referred to collectively as the
"Leases" and sometimes singularly as a "Lease"), including all
amendments of, supplements to, and renewals and extensions of the
Leases at any time made; together with all rents, earnings, income,
issues and profits arising from the Property or from the Leases and
all other sums due or to become due under and pursuant thereto;
together with any and all guarantees of or under any of the
Leases; together with all proceeds payable under any policy of
insurance covering loss of rents under any Lease for any cause;
together with all proceeds of and rights of Assignor in connection with
any condemnation proceeding, exercise of the right of eminent
domain, sale in lieu of condemnation or eminent domain, or
alteration of the grade of any street affecting the Property or any part
thereof; together with all tax refunds, rebates, and returns relating
to the Property or any part thereof; together with all rights,
powers, privileges, options, and other benefits of Assignor, as
lessor under the Leases, including, but not by way of limitation,
(a) the immediate and continuing right to receive and collect all
Rents (as hereinafter defined), (b) the right to accept or reject any
offer made by the tenant pursuant to its Lease to purchase the
Property, or any part thereof, and/or any other property subject to
the Lease as therein provided and to perform all other necessary or
appropriate acts with respect to such purchases as agent and
attorney-in-fact for Assignor, and (c) the right to make all
waivers, agreements, and settlements, to give and receive
all notices, consents, and releases, to take such action upon
the happening of a default under any Lease, including the
commencement, conduct, and consummation of proceedings at law or in equity
as shall be permitted under any provision of any Lease or by
law, and to do any and all other things, whatsoever, which Assignor
is or may become entitled to do under the Leases; and together
with all other rights, powers, privileges, options, and benefits of
Assignor in connection with the Property, including, but not by way
of limitation, the right to use and possession of the Property,
and all parts thereof, and all personal property located on or
used or usable in connection therewith, all parking lot fees, liquor
licenses, building permits, zoning variances, plans,
specifications, and contracts with architects, contractors,
and subcontractors; SUBJECT, however, to the right and license
hereinafter granted by Assignee to Assignor.

          For purposes herein the definition of "Rents" or
"Rent" as used in this Assignment shall mean:  all of the rents,
revenues, income, profits and other benefits arising from the use and
enjoyment of all or any portion of the Property, including,
but not limited to, (i) all rents, income and profits due or to
become due under the Leases, or any of them; (ii) all security
deposits, advance rentals, and similar payments to Assignor under the
Leases, or any of them; (iii) any payments in lieu of rent made by
any lessee under a Lease; (iv) all sums to which Assignor may
become entitled in any court proceeding involving any lessee under
a Lease in any bankruptcy, insolvency, or reorganization proceedings
in any state or federal court; (v) any payments to Assignor under
any guaranty or surety agreement with respect to the obligations
of any lessee under a Lease; and (vi) any condemnation award,
administrative rents, use and occupancy payments, damages,
moneys, and security payable to or receivable by Assignor under or
with respect to any Lease.

     1.2.  Security.  This Assignment shall remain in full
force and effect until, (i) the payment in full of all principal,
interest, and premium, if any, on the Note and (ii) the full
and complete performance and observance by Assignor of all of
the terms, covenants, and conditions to be performed or observed
by Assignor under the Guaranty, this Assignment, the Deed of
Trust, And the other Loan Documents.

                                ARTICLE II

                    REPRESENTATIONS; COVENANTS; WAIVERS

     2.1.  Representations and Warranties.  Assignor hereby
represents and warrants to Assignee that the Leases
described in the Borrower's and Guarantor's Affidavit and Solvency
Certificate dated as of even date herewith and delivered to Assignee are
each and all in full force and effect, without amendment or
modification, oral or written, except as described in said
Affidavit; that no default exists under any such Lease and
no condition exists thereunder which, with the giving of notice
or the passing of time, or both, would constitute such a default;
that true and correct copies of all such Leases and amendments
thereof have been delivered to Assignee; that such Leases constitute
all of the Leases relating to the use or occupancy of the Property,
or any part thereof, as of the date hereof; that Assignor has good
right and authority to make this Assignment; that Assignor has not
heretofore alienated, assigned, pledged, or otherwise
disposed of or encumbered any Leases, or any of the sums due or to
become due thereunder; that Assignor has not performed any acts or
executed any other instruments which might prevent Assignee from
operating under any of the terms and conditions of this Assignment or
which would limit Assignee in such operation; that all
improvements and leased space demised and let pursuant to each Lease has been
completed to the satisfaction of all of the tenants thereof;
that all tenants have accepted possession of such leased space
and are open for business; and that Assignor has not accepted or
collected Rent or any other payments under any Lease for any period
subsequent to the current period for which such Rent or
other payment has already become due and payable.

     2.2.  Affirmative Covenants.  Assignor hereby covenants
and agrees that it will:

          (a)  upon default hold in trust in a trust account
for the benefit of Assignee all Rents not applied towards
necessary operating expenses or repairs of the Property
or not immediately paid to Assignee;

          (b)  observe, perform, and discharge, duly and
     punctually, all and singular, the obligations, terms,
     covenants, conditions, and warranties of the Guaranty,
     THis Assignment, the Deed of Trust, the other Loan
     Documents, and any and all Leases on the part of Assignor to be kept,
     observed, and performed;

          (c)  enforce the performance of each and every
     obligation, term, covenant, condition, and agreement in each
     Lease by any tenant to be performed, and, at the request of
     Assignee, enforce all remedies available to Assignor against
     any tenant under or guarantor of a Lease in case of a default
     thereunder;

          (d)  appear in and defend any action or proceeding
     arising under, occurring out of, or in any manner connected
     with any Lease or the obligations, duties, or liabilities of
     Assignor or any tenant thereunder, and, upon request by
     Assignee, to do so in the name and on behalf of Assignee, but
     at the expense of Assignor;

          (e)  upon request of Assignee, deliver to Assignee,
     forthwith upon the execution of each and every Lease and
     amendment thereof, now or at any time hereafter affecting the
     Property, or any portion thereof, a specific assignment of
     such new or amended Lease, affirming that such Lease is
     subject to all of the terms, covenants, and conditions hereof;

          (f)  deliver to Assignee, annually with Assignor's
     financial statements as described in the Deed of Trust,a
     complete list of each and every Lease, showing unit number,
     type, name and address of tenant, monthly rental, date to
     which Rent is paid, term of Lease, date of occupancy, date of
     expiration, security deposit, and each and every special
     provision, concession, or inducement granted to the tenant
     thereunder;

          (g)  deliver to Assignee, at the request of Assignee any
     time after an Event of Default (as hereinafter defined), all
     security deposits under all Leases, which funds shall be held
     by Assignee, without interest payable to Assignor, as part of
     and commingled with the general funds of Assignee, but which
     funds shall, however, be repayable to the subject tenants,
     pursuant to the terms and provisions of the Leases under which
     such security deposits were made;

          (h)  give immediate notice to Assignee of any notice of
     default, on the part of Assignor, under any Lease, and any
     notice of cancellation of any Lease, which is received by
     Assignor from or on behalf of any tenant under a Lease,and
     furnish Assignee with a copy of each such notice; and 

          (i)  at the request of Assignee, execute and deliver to
     Assignee such further instruments and do and perform such
     other acts and things as Assignee may deem necessary or
     appropriate, from time to time, to make effective this
     Assignment and the various covenants of Assignor herein
     contained and to more effectively vest in and secure to
     Assignee the sums due or hereafter to become due under the
     Leases, including, without limitation, the execution of such
     additional assignments as shall be deemed necessary by
     Assignee to effectively vest in and secure to Assignee all
     Rents, income, and profits from and under any and all Leases.

     2.3.  Negative Covenants.  Assignor hereby covenants and
     agrees that it will not, without in each instance obtaining 
     the prior written consent of Assignee:

          (a)  enter into any Lease on terms and conditions which
     have not been approved in advance by Assignee and which do not
     include an agreement on the part of each tenant under such
     Lease:  to recognize and agree to be bound by all of the
     terms, covenants, and conditions of this Assignment; to
     recognize all claims made by Assignee under or in connection
     with such Lease and/or this Assignment; and that no statute of
     limitations shall begin to run with respect to the enforcement
     of any breach of or failure to timely and fully perform an
     obligation of such tenant under such Lease until Assignee has
     received written notice of such breach or failure;

          (b)  change, amend, alter, or modify any Lease or any of
     the terms or provisions thereof, or grant any concession in
     connection therewith, either orally or in writing;

          (c)  change, amend, alter, or modify any guaranty of any
     Lease, or any of the terms or provisions of such a guaranty,
     cancel or terminate any such guaranty, or grant any concession
     in connection with any such guaranty;

          (d)  exercise any right of election, whether specifically
     set forth in a Lease or otherwise, which would in any way
     diminish the liability of a tenant under a Lease or have the
     effect of shortening the stated term of a Lease;

          (e)  suffer or permit to occur any release of liability
     of any tenant under or any guarantor of a Lease or the
     withholding of Rent or of any other payment under a Lease;

          (f)  consent to the release or reduction of any
     obligation of a tenant under or guarantor of any Lease;

          (g)  reduce or discount the Rent or any other payments
     under any Lease;

          (h)  accept payment of any installment of Rent or any
     other payment under any Lease in advance of the due date
     thereof;

          (i)  cancel any Lease or accept a surrender thereof;

          (j)  consent to an assignment of the interest of any
     tenant under any Lease or to a subletting thereof;

          (k)  assign, pledge, encumber, or otherwise transfer any
     Lease or any right or interest of Assignor thereunder or in
     any Rent or other payment thereunder;

          (l)  request, consent to, agree to, or accept a
     subordination of any Lease to any mortgage or other
     encumbrance now or hereafter affecting the Property; or

          (m)  incur any indebtedness for borrowed money or
     otherwise to a tenant under or guarantor of any Lease, which
     may, under any circumstances, be availed of as an offset
     against Rent or other payments thereunder.

          (n)  Notwithstanding the provisions of any Lease,Assignor
     shall not, without the prior written consent of Assignee,
     relocate any tenant to any location other than the Property. 
     
2.4.  Indemnity by Assignor.

          (a)  Assignor hereby agrees to indemnify and hold
     Assignee and its agents, servants, and employees harmless of,
     from, and against any and all liability, loss, damage, cost,
     and expense, which Assignee or its agents, servants, or
     employees may or might incur under or by reason of this
     Assignment and of, from, and against any and all claims and
     demands, whatsoever, which may be asserted against Assignee or
     its agents, servants, or employees by reason of any alleged
     obligation or undertaking on the part of Assignee to perform
     or discharge any of the terms, covenants, or agreements
     contained herein or in the Leases.  Should Assignee or any of
     its agents, servants, or employees incur any such liability,
     loss, or damage under or by reason of this Assignment, or in
     defense against any such claims or demands, then the amount
     thereof, including all costs, expenses, and actual attorneys'
     fees (including, without limitation, the allocated costs for
     services rendered by Assignee's in-house counsel) incurred in
     connection therewith, together with interest thereon at the
     rate of interest set forth in the Note for amounts past due,
     shall be secured by this Assignment and by the Loan Documents;
     Assignor shall reimburse Assignee therefor immediately upon
     demand; and upon failure of Assignor so to do, Assignee may
     declare all sums secured hereby, and the same shall thereupon
     become, immediately due and payable.

          (b)  Nothing contained herein shall operate or be
     construed to obligate Assignee to perform any of the terms,
     covenants or conditions contained in any Lease, or to take any
     measures, legal or otherwise, to enforce collection of any
     Rents due under such Lease, or otherwise to impose any 
     obligation upon Assignee with respect to any of the Leases,
     including, but not limited to, any obligation arising out of
     any covenant of quiet enjoyment therein contained, in the
     event that any lessee under a Lease shall have been joined as
     a party defendant in any action to foreclose the Deed of Trust
     in which the estate of such lessee shall have been thereby
     terminated.

     2.5.  Waivers by Assignor.  Assignor, for itself, its
successors and assigns, and each and every person with any
interest in the Property, or any part thereof, whether now owned or
hereafter acquired, hereby consents and agrees to any
extension of time, whether one or more, for the payment thereof and/or to
any and all renewals thereof; and hereby consents and agrees
that Assignee may amend the terms thereof, may release all or any
part of the security for the payment thereof, and may release any
party liable for the payment thereof, without, in any event,
affecting the terms or effect of this Assignment or the obligations or
liabilities hereunder of Assignor, its successors or
assigns, or any person with any interest in the Property, or any part
thereof, whether now owned or hereafter acquired.

                                ARTICLE III

                            DEFAULT; ACTIVATION

     3.1.  Events of Default.  For purposes of this
Assignment, each of the following shall constitute an "Event of
Default": 
          
(a)  failure in the payment of principal or interest or
     premium, if any, on the indebtedness evidenced by the Note in
     the manner and at the times therein provided;

          (b)  failure in the payment taxes, assessments, and other
     similar charges levied upon the Property before the same
     become delinquent;

          (c)  failure in the payment of sums required by the terms
     of the Note or any of the Loan Documents to be paid by
     Assignor to the Assignee or to any third party for or on
     account of the payment of taxes, assessments, and other
     similar charges levied or expected to be levied against the
     Property and for or on account of the payment of insurance
     premiums, when said sums are due and payable;

          (d)  failure in the payment to Assignee of any insurance
     proceeds or condemnation proceeds required by the terms of the
     Note or any of the Loan Documents to be paid by Assignor to
     Assignee when said sums are due and payable;

          (e)  failure to do any of the following, except to the
     extent that the same are expressly excused or waived by the
     terms of the Note or the Loan Documents:

                    (1)  maintain the Property in good condition
               and repair;

                    (2)  repair, replace, restore, orrebuild any
               part of the Property damaged or destroyed by any
               casualty or as the result of any condemnation
               proceeding, exercise of the power of eminent
               domain, or alteration of the grade of any street;

                    (3)  comply with all statutes, ordinances,
               orders, rules, regulations, and requirements of all
               governmental authorities relating to the Property
               and with all covenants, agreements, and 
               restrictions relating to the Property or to the
               use, occupancy, or maintenance thereof;

                    (4)  observe and perform all covenants,
               conditions, and agreements contained in any Lease
               now or hereafter affecting the Property, or any
               portion thereof, to be observed or performed on the
               part of Assignor;

                    (5)  pay all charges for utilities or services
               relating to the Property and reimburse Assignee for
               such charges as Assignee may pay;
        
                    (6)  reimburse Assignee for all sums expended
               by Assignee to sustain the lien of the Deed of
               Trust or its priority, to protect any of the rights
               of Assignee thereunder, or to recover any 
               indebtedness secured thereby;

                    (7)  pay over to Assignee the amount of any
               award or other payment for a taking in connection
               with any condemnation proceeding, exercise of the
               power of eminent domain, or alteration of the grade
               of any street; or

                    (8)  allow Assignee and agents of Assignee to
               enter upon and inspect the Property and to inspect
               and examine the books of record and account of
               Assignor respecting the Property; and furnish
               Assignee with any and all information Assignee may
               request or demand regarding the Property.

          (f)  performance by Assignor of any of the following acts
     or omissions, except to the extent that the same are expressly
     permitted by the terms of the Note or the Loan Documents:

                    (1)  commission or sufferance of commission of
               any act of waste upon the Property;

                    (2)  demolition, removal, or substantial
               structural alteration of any of the buildings,
               structures, or improvements on the Property;

                    (3)  creation or sufferance of creation of any
               charge, lien, or encumbrance upon the Property or
               any part thereof;

                    (4)  transfer or conveyance of the Property or
               any legal or equitable interest of Assignor
               therein;

                    (5)  assignment of the Rents of the Property
               or impairment in any other manner of the security
               of Assignee hereunder, under the Deed of Trust, or
               under any other Loan Document;

                    (6)  acceptance of prepayments of Rent or
               other payments under any Lease more than one (1)
               month in advance; or

                    (7)  modification, release, or renewal of any
               Lease of the Property, or any part thereof, which
               diminishes the obligations of the tenant thereunder
               or which settles any claim with respect thereto;
      
     It being the intention hereof that the performance of any act or
     omission contained in this subparagraph (f) shall constitute an 
     Event of Default immediately upon its  performance;

          (g)  failure to perform any other term, condition,or
     covenant of the Note, Guaranty, this Assignment, or any of the
     other Loan Documents;

          (h)  institution or filing by or against Assignor of
     bankruptcy, receivership, insolvency, arrangement, or
     reorganization proceedings;

          (i)  the entering of any judgment or the institution or
     filing of any action or proceeding against Assignor by any
     person, provided such judgment, action, or proceeding affects
     the Property or is to foreclose any lien thereon; or 
         
          (j)  any warranty or representation of Assignor contained
     herein or otherwise made or given by Assignor to Assignee in
     writing shall be false, misleading, or materially inaccurate.

     3.2.  Declaration of Activation.  Upon or at any time after
the occurrence of an Event of Default, Assignee, without in any way
waiving any default, may, at its option, execute and deliver, by
depositing in the United States Mail, postage prepaid, certified
mail, addressed to Assignor at the address noted in Section
5.7 of this Assignment, a Declaration of Activation of Assignment
of Rents (hereinafter referred to as a "Declaration of Activation"),
declaring that, by reason of the occurrence of an Event of
Default, Assignee terminates the license granted to Assignor pursuant
to Section 4.5 hereof and thereafter shall exercise its rights
under this Assignment and declares that constructive possession of
the Property is vested in Assignee and that all of the legal and
equitable interest in the Rents of the Property is vested in
Assignee.  Said Declaration of Activation shall not be deemed
ineffective or deficient by reason of the fact that it may contain
any matter or matters in addition  to the foregoing or by reason of
the fact that no specific Event of Default is set forth therein.
Said Declaration of Activation shall be in effect immediately upon
its deposit in the United States Mail.

     3.3.  Event of Activation.  For purposes of this Assignment,
each of the following shall constitute an "Event of Activation":

          (a)  the deposit in the United States Mail, postage
     prepaid, certified mail, of a Declaration of Activation,
     addressed to Assignor at the address noted in Section 5.7 of
     this Assignment; or

          (b)  the taking of possession of the Property by
     Assignee; or

          (c)  the appointment of a receiver for the Property; or

          (d)  the commencement of an action to foreclose the Deed
     of Trust.


                                ARTICLE IV

                            RIGHTS OF ASSIGNEE

     4.1.  Powers of Assignee.  At any time after the occurrence of
an Event of Activation, Assignee, without in any way waiving any
default, shall, at its option, have the complete right,
power, and authority:

          (a)  to terminate the right and license granted to
     Assignor hereunder and thereafter, without taking possession,
     demand, collect, receive, and sue for the Rents and other sums
     payable under the Leases; and

          (b)  without regard to the adequacy of the security, with
     or without process of law, personally, by agent, by attorney,
     by Assignee under the Deed of Trust, or by a receiver to be
     appointed by court, to enter upon, take, and maintain 
     possession of and operate the Property, or any part thereof,
     together with all documents, books, records, papers,  and
     accounts relating thereto; exclude Assignor, its agents and
     servants, therefrom; and hold, operate, manage, and control
     the Property, or any part or parts thereof, as fully and to
     the same extent as Assignor could do if in possession,and, in
     such event, without limitation and at the expense of Assignor,
     from time to time:

                    (1)  rent or lease the whole or any part or
               parts of the Property for such term or terms and on
               such conditions as may seem proper to Assignee,
               including leases for terms expiring beyond the
               maturity of the indebtedness secured by the Loan
               Documents, and cancel any lease or sublease for any
               cause or on any ground which would entitle Assignor
               to cancel the same;

                    (2)  demand, collect, and receive from the
               tenant or tenants now or hereafter in possession of
               the Property, or any part thereof, or from other
               persons liable therefor, all of the Rents and  other
               revenues from such tenant or tenants or other
               persons which may now be due and unpaid and which
               may hereafter become due;

                    (3)  institute and prosecute any and all suits
               for the collection of Rents and all other revenues
               from the Property which may now be due and unpaid
               and which may hereafter become due; institute and
               carry on all legal proceedings necessary for the
               protection of the Property, including such  
               proceedings as may be necessary to recover the
               possession of the whole or of any part thereof;
               institute and prosecute summary proceedings for
               the removal of any tenant or tenants or other
               persons from the Property; and pay the costs and
               expenses of all such suits and proceedings out of
               the Rents and other revenues received;

                    (4)  maintain the Property and keep the same
               in repair, and pay, out of the Rents and other
               revenues received, the costs of said maintenance
               and repairs, including the costs and expenses of
               all services of all employees, including their
               equipment, and of all operating expenses and
               expenses of maintaining and keeping the Property in
               repair and in proper condition;

                    (5)  employ an agent or agents to rent and
               manage the Property and to collect the Rents and
               other revenues thereof and pay the reasonable value
               of its or their services out of the Rents and other
               revenues received;

                    (6)  effect and maintain general liability
               insurance, fire insurance, boiler insurance, plate
               glass insurance, rent insurance, worker's 
               compensation insurance, and generally such other
               insurance as is customarily effected by an owner of
               real property of a style and kind similar to the
               Property, or as Assignee may deem advisable or
               necessary to effect, and pay the premiums and other
               charges therefor out of the Rents and other
               revenues received;

                    (7)  pay, out of the Rents and other revenues
               received, all sums, and the interest thereon, now
               due to Assignee under the Note, the Guaranty, the
               Deed of Trust, and the other Loan Documents, and
               hereafter to become so due, and all taxes,
               assessments, and other charges now due and unpaid
               and which may hereafter become due and a charge or
               lien upon the Property; 
                   
                    (8)  execute and comply with all applicable
               laws, rules, orders, ordinances, and requirements
               of any and all governmental authorities affecting
               the Property and with all covenants, agreements,
               and restrictions relating to the Property or to the
               use, occupancy, or maintenance thereof, and pay the
               costs thereof out of the Rents and other revenues
               received;

                    (9)  act exclusively and solely in the place
               and stead of Assignor and to have all of the powers
               of Assignor for the purposes aforesaid; and 

                    (10) from time to time determine to which one
               or more of the aforesaid purposes the Rents and
               other revenues shall be applied and the amount to
               be applied thereto.

     4.2.  Application of Rents.  After payment of all proper
charges and expenses, including the just and reasonable
ompensation for the services of Assignee, its attorneys,
agents,clerks, servants, and others employed by Assignee in
connection with the operation, management, and control of the Property
and the conduct of the business thereof, and such further sums as
may be sufficient to indemnify Assignee from and against any
liability, loss, damage, cost, and expense on account of any matter or
thing done in good faith in pursuance of the rights and powers of
Assignee hereunder, Assignee may, at its option, retain and
apply the net amount of Rents arising from the Property, in whole
or in part, to any and all amounts due or owing to Assignee from
Assignor under the terms and provisions of the Guaranty, this
Assignment, the Loan Documents, or any other agreement now or at any
time hereafter existing between Assignor and Assignee.  The
manner of the application of such net amount of Rents and the
obligations to which the same shall be applied shall be within the sole
discretion of Assignee.  The balance of such net amount of Rents shall
be released to or upon the order of Assignor.

     4.3.  Attorney-in-Fact.  Assignor hereby irrevocably appoints
Assignee as its true and lawful attorney-in-fact, coupled with an
interest, hereby grants and gives Assignee the full power and
authority as principal for all purposes set forth herein, together
with full power and authority to appoint a substitute or substitutes 
to perform any of the same and the right to revoke any
such appointment at pleasure, and hereby ratifies and
confirms whatsoever Assignee, as such attorney-in-fact, and its
substitutes shall do by virtue of this appointment and grant of
authority.

     4.4.  Direction to Tenants.  Assignor hereby consents to and
irrevocably authorizes and directs the tenants under the Leases and
any successors to the interest of said tenants, upon demand and
notice from Assignee of the right of Assignee to receive the Rent
and other amounts payable under such Leases, to pay to Assignee the
Rents and other amounts due or to become due under the Leases, and
said tenants shall have the right to rely upon such demand and
notice from Assignee and shall pay such Rents and other amounts to
Assignee without any obligation or right to determine the actual
existence of the right of Assignee to receive such Rents and other
amounts, notwithstanding any notice from or claim of Assignor to
the contrary, and Assignor shall have no right or claim against
said tenants for any such Rents and other amounts so paid by said
tenants to Assignee.  Assignor hereby agrees that, at the request
of Assignee, Assignor will furnish each tenant under any Lease with
a true and complete copy of this Assignment.  If the Property or
any part thereof is now or at any time hereafter used or occupied
by Assignor as a homestead or otherwise, then Assignor shall pay to
Assignee, upon written demand by Assignee, such sum per month as,
in the opinion of Assignee, is reasonable rent for the Property so
used or occupied, to be applied by Assignee as herein provided,
and, upon demand by Assignee, Assignor shall vacate the Property to
Assignee.

     4.5.  License to Assignor.  Notwithstanding the foregoing
provisions making and establishing a present and absolute transfer
and assignment of the Leases and the Rents arising therefrom, so
long as no Event of Activation shall have occurred, Assignor shall
have the right and license to occupy the Property as landlord or
otherwise, to collect, use, and enjoy the Rents payable under and
by virtue of any Lease, but only as the same become due under the
provisions of such Lease, and to enforce the covenants of each
Lease.  Upon the occurrence of any Event of Activation, such right
and license of the Assignor shall immediately terminate and become
void and of no effect; and such right and license shall not at any
time thereafter be, or be deemed to be, reinstated except with the
express written consent of Assignee specifically reinstating such
right and license.

     Notwithstanding the foregoing, Assignor acknowledges that it
is the intention of the parties hereto that this Assignment fully
and presently perfects the interest of Assignee in all leases,
Rents and profits arising from the Property without the necessity
of an Event of Activation.  Assignor shall have no right to grant
any other assignment of any Rents or other benefits of the Property
subject to this Assignment without the express prior written
consent of Assignee; the existence of such right and license shall
not at any time operate to subordinate this Assignment to any
subsequent assignment by Assignor, in whole or in part; and any
such subsequent assignment by Assignor shall be subject in all
respects to the rights of Assignee hereunder and under the Deed of
Trust and other Loan Documents.

     4.6.  Rights Optional.  Assignee shall not be obligated to
perform or discharge any obligation, duty, or liability of
Assignor, nor shall Assignee be responsible for its failure to
exercise or enforce any rights granted to it under this Assignment.
Any failure or omission by Assignee to enforce this Assignment for
any period of time shall not impair the force or effect hereof or
prejudice the rights of Assignee, and Assignee shall not be 
required under this Assignment to exercise or enforce any of the
rights herein granted to it, it being understood that all matters
contained  herein are strictly within the discretion of Assignee.

     4.7.  Rights Cumulative.  No right or remedy herein conferred
upon or otherwise available to Assignee is intended to be or shall
be construed to be exclusive of any other right or remedy, but each
and every one of the rights and remedies of Assignee hereunder are
cumulative and not in lieu of, but in addition to, any rights or
remedies which Assignee may have under the Note, the Loan
Documents, at law, or in equity, any and all of which such
rights and remedies may be exercised by Assignee prior to,
simultaneously with, or subsequent to any action taken hereunder.
Any and all rights and remedies of Assignee may be exercised from time
to time and as often as Assignee deems such exercise to be
expedient, and the delay or failure of Assignee to avail itself of any of
the terms, provisions, and conditions of this Assignment for any
period of time, at any time or times, shall not be construed or
deemed to be or constitute a waiver or impairment thereof.  No delay or
omission to exercise any right or power accruing upon any default
or Event of Default shall impair any such right or power or shall
be construed to be a waiver of any such default or Event of Default
or an acquiescence therein; nor shall the giving, taking, or
enforcement of any other or additional security, collateral, or
guaranty for the payment of the indebtedness secured under this
Assignment operate to prejudice, waive, or affect the security of
this Assignment or any rights, powers, or remedies hereunder; nor
shall Assignee be required to first look to, enforce, or exhaust,
any such other or additional security, collateral, or guaranty.
Assignor hereby further agrees that (a) none of the rights or
remedies of Assignee available under the Deed of Trust or any other
Loan Document or otherwise shall be delayed or in any way
prejudiced by this Assignment; (b) notwithstanding any variation or
modification, at any time, of the terms of the Note, the Deed of
Trust, and/or any other Loan Document or any extension of time for
payment thereunder or under the Note or the Guaranty, or any
release of part or parts of the security conveyed under any of the
Loan Documents, the Leases and all of the benefits assigned
hereunder shall continue as additional security in accordance with
the terms hereof; and (c) each and all of the Leases shall remain
in full force and effect, irrespective of any merger of the
interest of a lessor and tenant thereunder.

     4.8.  Rights Throughout Redemption.  The right of
Assignee to collect and receive the Rents and other revenues assigned
hereunder, to take possession of the Property, and/or to
exercise any of the rights or powers herein granted  to Assignee
shall, to the extent not prohibited by applicable law, also extend to
the period from and after the filing of any suit to foreclose the lien
of the Deed of Trust, including any period allowed by law for the
redemption of the Property,  whether before or after any foreclosure sale.

     4.9.  No Waiver.  Assignor hereby agrees that the collection
of Rents and the application as aforesaid, the entry upon and
taking of possession of the Property, or any part thereof, or the
exercise of any other right or remedy by Assignee shall not cure or
waive any Event of Default hereunder; waive, modify, or affect any
Declaration of Activation or other notice given hereunder; cure or
waive any default; waive, modify, or affect any notice of default
under the Note, the Guaranty or the Deed of Trust; affect or impair
any other right or remedy of Assignee; or invalidate any act done
pursuant to any such Declaration of Activation or other notice.
The enforcement of any right or remedy by Assignee, onceexercised,
shall continue for so long as Assignee shall elect, and if Assignee
shall thereafter elect to discontinue the exercise of any such
right or remedy, then the same or any other right or remedy
hereunder or otherwise available may be reasserted at anyt ime and
from time to time upon any subsequent or continuing default
 .
     4.10.      Indulgences by Assignee.  In the event that
Assignee (a) grants any extension of time or forbearance with
respect to the payment of any indebtedness secured by this
Assignment; (b) takes other or additional security for the payment
thereof; (c) waives or fails to exercise any right granted herein
or under the Note or any Loan Document; (d) grants any release,
with or without consideration, of the whole or any part of the
security held for the payment of the debts secured hereby or the
release of any person liable for payment of such debts; (e) amends
or modifies, in any respect, any of the terms and provisions hereof
or of the Note (including substitution of another Note) or any of
the Loan Documents; then and in any such event, such act or
omission to act shall not release Assignor or any co-makers,
sureties, or guarantors of this Assignment or of the Guaranty,
under any covenant of this Assignment or of the Guaranty, nor
preclude Assignee from exercising any right, power, or privilege
herein granted or intended to be granted in the event of any other
default or Event of Default then made or any subsequent default or
Event of Default, nor in any way impair or affect the lien or
priority of this Assignment or any other Loan Document.

                                 ARTICLE V

                         MISCELLANEOUS PROVISIONS

     5.1.  Assignee Not a Mortgagee in Possession.  The acceptance
by Assignee of this Assignment, with all of the rights, powers,
privileges, and authority so created, shall not, prior to actual
entry upon and taking possession of the Property by Assignee, (a)
be deemed or construed to constitute Assignee a mortgagee in
possession; (b) thereafter, at any time or in any event, impose any
obligation, whatsoever, upon Assignee to appear in or defend any
action or proceeding relating to the Leases or the Property; to
take any action hereunder; to expend any money or incur any
expenses; to perform or discharge any obligation, duty, or
liability under the Leases; or to assume any obligation or
responsibility for any security deposits or other deposits
delivered to Assignor by or on behalf of any tenant under any Lease
and not assigned and actually delivered to Assignee; or (c) render
Assignee liable in any way for any injury or damage to person or
property sustained by any person or persons, firm, or corporation
in or about the Property.

     5.2.  Successors of Assignor.  In the event of the sale or
transfer of all or any part of the Property, by operation of law or
otherwise, and regardless of whether or not such sale or transfer
constitutes an Event of Default, Assignee is authorized and
empowered to deal with the transferee with reference to this
Assignment, the Property, or the debts secured hereby, or with
reference to any of the terms or conditions contained herein, as
fully and to the same extent as it might deal with Assignor and
without in any way releasing or discharging any liabilities of
Assignor hereunder or under the Guaranty or the Loan Documents.

     5.3.  Successors and Assigns.  This Assignment shall be
assignable by Assignee, and all representations, warranties,
covenants, powers, and rights herein contained shall be binding
upon Assignee and Assignor, and their respective successors and
assigns, and shall inure to the benefit of Assignee, and its 
successors and assigns, and Assignor, and, but only to the extent
permitted hereunder, its successors and assigns.

     5.4.  Lender/Borrower.  The relationship between Assignee and
Assignor is and shall remain solely that of a lender and borrower,
and nothing contained herein, in the Loan Documents, or in any
other agreement shall in any manner be construed as making Assignee
and Assignor partners or joint venturers or as creating any 
relationship between Assignee and Assignor other than that of
lender and borrower.

     5.5.  No Third-Party Beneficiaries.  It is expressly intended,
understood, and agreed that (a) this Assignment and the Loan 
Documents are made and entered into for the sole protection and
benefit of Assignor and Assignee and their respective successors
and assigns (but in the case of the assigns of Assignor, only to
the extent permitted hereunder), and no other person or persons
shall have any right of action hereon or rights to any loan funds
or other funds now or at any time hereafter secured or to be 
secured hereby; (b) that such loan funds do not constitute a trust
fund for the benefit of any third party; (c) that no third party
shall under any circumstances be entitled to any equitable lien on
any undisbursed loan or other proceeds at any time; and (d) that
Assignee shall have a lien upon and the right to direct application
of any undisbursed loan funds as additional security for the 
Guaranty, this Assignment, and the other Loan Documents.

     5.6.  Expenses of Assignee.  If Assignee is made a party to
any suit or proceeding by reason of the interest of Assignee in the
Property, or if the Note, the Guaranty, this Assignment, or any
other Loan Document is placed in the hands of an attorney or 
attorneys to defend or enforce any rights of Assignee, then
Assignor shall reimburse Assignee for all costs and expenses,
including actual attorneys' fees, incurred by Assignee in 
connection therewith.  All amounts incurred by Assignee hereunder
shall be secured hereby and shall be due and payable by Assignor to
Assignee forthwith on demand, with interest thereon at the rate at
which interest accrues on amounts due under the Note after the same
become due.

     5.7.  Notices.  All notices, demands, or documents of any kind
which may be required or permitted to be served by either party
hereto upon or to the other shall be sufficiently served by
delivering the same personally or by depositing a copy of the same
in the United States Mail, postage prepaid, certified mail,
addressed to Assignor or Assignee, as the case may be, at its
address, as set forth above, or at such other address as either
Assignor or Assignee may from time to time designate by like notice
to the other.  Any notice so mailed shall be deemed to have been
given on the date so mailed.

     5.8.  Applicable Law.  This Assignment shall be interpreted in
accordance with and governed, in all respects, by the internal laws
of the State of Maryland.

     5.9.  Amendment.  Neither this Assignment nor any term,
covenant, or condition hereof may be amended, modified, or
terminated, except by an agreement in writing, signed by the party
against whom enforcement of the amendment, modification, or 
termination is sought.

     5.10.  Construction.  The Note, the Guaranty, this Assignment,
and the other Loan Documents shall be construed without regard to
any presumption or rule requiring construction against the party
causing such instruments to be drafted.  The headings and captions
contained in this Assignment are solely for convenience of 
reference and shall not affect its interpretation.  All terms and
words used in this Assignment, whether singular or plural and
regardless of the gender thereof, shall be deemed to include any
other number and any other gender as the context may require.

     5.11.  Severability.  If any term, covenant, or condition of
the Note, the Guaranty, this Assignment, or any other Loan 
Document, or the application thereof to any person or circumstance,
shall, to any extent, be invalid or unenforceable, then the 
remainder of the Note, the Guaranty, this Assignment, or such Loan
Document, or the application of such term, covenant, or condition
to persons or circumstances other than those as to which it is held
invalid or unenforceable, shall not be affected thereby, and each
term, covenant, and condition of the Note, the Guaranty, this
Assignment, and the Loan Documents shall be valid and enforceable
to the fullest extent permitted by applicable law.

     5.12.  Counterparts.  This Assignment may be executed,
acknowledged, and delivered in any number of counterparts, each of
which shall constitute an original, but, all together, only one
instrument.

     5.13.  Duration.  This Assignment shall become null, void, and
of no further force or effect upon the payment in full of all
indebtedness under the Note, the Guaranty, this Assignment, and the
other Loan Documents and the full performance of all other obligations of
Assignor hereunder and thereunder.  Upon recordation
of a release of the Deed of Trust, this Assignment shall terminate.

     5.14.  Receipt by Assignor.  Assignor hereby acknowledges that
a full, true, and complete copy of this Assignment (including
Exhibit A hereto) was delivered to and received by Assignor on the
date of actual execution hereof by Assignor, as set forth below.

     5.15.  No Merger of Assigned Leases.  As against Assignee, at
all times during which this Assignment shall be in effect, there
shall be no merger of the Leases or the leasehold estates created
thereby with the fee simple estate in the Property by reason of the
fact that the Leases or any interest therein may be held by or for
the account of any person, firm or corporation which may be or
become the owner of said fee estate, unless Assignee shall consent
in writing to said merger.

     5.16.  Effective Date.  The effective date of this Assignment
shall be the date on the first page hereof notwithstanding the fact
that this Assignment may have been executed on a date other than
such date.

     IN WITNESS WHEREOF, Assignor has caused these presents to be
duly executed, sealed, and delivered in Baltimore City, Maryland as
of the day and year first above written.

WITNESS:            HENDERSON'S WHARF BALTIMORE L.P.,
                    a Delaware limited partnership

                    By:  HISTORIC PRESERVATION PROPERTIES 1990
                         L.P. TAX CREDIT FUND, general partner

                         By:  BOSTON HISTORIC PARTNERS II LIMITED
                              PARTNERSHIP, its sole general partner

                              By:  BHP II ADVISORS LIMITED
                              PARTNERSHIP, its sole general partner

                                   By:  PORTFOLIO ADVISORY
                                   SERVICES, INC.

                                   By:  Terrence P.Sullivan
                                        President

                                   and


                                   By:  Terrence P. Sullivan,
                                        General Partner

                                   and

                              By:  HENDERSON'S WHARF DEVELOPMENT CORP.,
                                   general partner

                                   By:  Terrence P. Sullivan
                                        President

                         )
                         ) ss:
                         )


          On this the _____ day of February, 1996, before me
____________________, the undersigned officer, personally appeared
Terrence P. Sullivan, who acknowledged himself to be a general
partner of BHP II Advisors Limited Partnership, the general partner
of Boston Historic Partners II Limited Partnership, the general
partner of Henderson's Wharf Baltimore L.P., and executed the
forgoing Assignment of Rents and Leases on behalf of Henderson's
Wharf Baltimore L.P. for the purposes therein contained.


          IN WITNESS WHEREOF, I have hereunto set my hand and
official seal.


                              ______________________________
                              Notary Public

[SEAL]

My commission expires:

                         )
                         ) ss:
                         )


          On this the _____ day of February, 1996, before me
____________________, the undersigned officer, personally appeared
Terrence P. Sullivan, who acknowledged himself to be the President
of Portfolio Advisory Services II, Inc., a general partner of BHP
II Advisors Limited Partnership, the general partner of Boston
Historic Partners II Limited Partnership, the general partner of
Henderson's Wharf Baltimore L.P., and executed the forgoing
Assignment of Rents and Leases on behalf of Henderson's Wharf
Baltimore L.P. for the purposes therein contained.


          IN WITNESS WHEREOF, I have hereunto set my hand and
official seal.


                              ______________________________
                              Notary Public

[SEAL]

My commission expires:

                         )
                         ) ss:
                         )


          On this the _____ day of February, 1996, before me
____________________, the undersigned officer, personally appeared
Terrence P. Sullivan, who acknowledged himself to be the President
of Henderson's Wharf Development Corp., a general partner of
Henderson's Wharf Baltimore L.P., and executed the forgoing
Assignment of Rents and Leases on behalf of Henderson's Wharf
Baltimore L.P. for the purposes therein contained.


          IN WITNESS WHEREOF, I have hereunto set my hand and
official seal.


                              ______________________________
                              Notary Public

[SEAL]

My commission expires:
          I hereby certify that I am a member of the Bar of the
Court of Appeals of Maryland and that the foregoing Assignment of
Rents and Leases was prepared under my supervision.



______________________________
Alan P. Vollmann



                                 Exhibit A


                           (Legal description)




                             LEGAL DESCRIPTION


    PARCEL   A

         ALL of those 275 Condominium Units in the Condominium  Regime  known 
as The Residences and  Inn  at Henderson's  Wharf assuch  Condominium  regime
is established by a Declaration dated August 30,1988 and  recorded  among
the Land Records of Baltimore City in Liber  SEB 821,  folio  20, said
Declaration having been amended by the following:

         a. Amendment to Declaration dated April 3, 1989, by HWFP,  INC.
  and  PAUL ADLER and ROBERT W. GRANIK,,Substitute Trustees,  and  recorded
among the Land Records of Baltimore City in Liber SEB  2061,  folio    329.

         b.   Second  Amendment  to  Declaration  dated July 31,  1990,  by
         HENDERSON'S WHARF BALTIMORE, L.P. and recorded among  the  aforesaid
         Land Records in Liber SEB 2563, folio 230, and 
         
         C.   Third Amendment  to  Declaration  dated December  14,1992,  by
         HENDERSON'S WHARF BALTIMORE, L.P. and THE COUNCIL of UNIT OWNERS  OF
         THE RESIDENCES AND INN AT HENDERSON'S WHARF, and recorded among 
         the aforesaid Land Records in Liber SEB 3578, folio 30;
         and  pursuant  to  the  Plats  entitled,  "The Residences  and 
         Inn   at Henderson's Wharf, A Condominium" recorded  among
         the Land  Records  of     Baltimore City as Condominium
         Plat SEE No. 232,  as amended  by  Amended  Condominium Plat
         recorded Among the Land Records  of Baltimore  City  as 
         Plat SEB No. 298, the 275 Condominium  Units  which are  part  of
         this  Parcel A being listed on Scheule attached hereto.

       Together with the  undivided  percentage  interests appurtenant  to
    each unit, as set forth on Exhibit A,  in  the  common elements,  common
    expenses and common profits of the aforesaid Condominium and all  of  the
    rights, privileges and powers reserved for the benefit of each and  every
    unit owner under  and  pursuant  to  the  aforesaid Declaration,  as  so
    amended, and By-Laws attached thereto.

         Together with the benefit of the following:

         a. Amended and  Restated  Henderson's  Wharf Disposition  Agreement
         dated October 10, 1984, by and  between  CARLEY CAPITAL  GROUP  and
         MAYOR  AND  CITY  COUNCIL  OF  BALTIMORE,  and recorded  among  the
         aforesaid Land Records in Liber SEB 335, folio 62, amended by  First
         Amendment to Amended  and  Restated  Henderson's Wharf  Disposition
         Agreement recorded as aforesaid in Liber SEB 2563, folio 264.







                       CONTINUATION OF LEGAL DESCRIPTION
    File  No. 1951576

          b.   Reciprocal Easement  Agreement  dated  August 31,1988,  by  and
          between CARLEY CAPITAL GROUP and THE COUNCIL OF UNIT  OWNERS  OF  THE
          RESIDENCES  AND   INN  AT  HENDERSON'S  WHARF, A     CONDOMINIUM,
          INCORPORATED, and recorded among the Land Records of  Baltimore  City
          in Liber SEB 1824, folio 162 as amended by the following:

               (i)  Amendment to Reciprocal Easement Agreement  dated  July  31,
                    1990, and recorded as aforesaid in Liber  SEB  2822,  folio
                    447;  and 

               (ii) Second  Amendment  to  reciprocal Easement  Agreement  dated
                     Februry 27, 1996 and- recorded as aforesaid  in  Liber
                    SEB  No.'         folio -.

          C.   Pedestrian and Vehicular Right of Way Easement  and  Maintenance
               Easement established by Declaration and Easement  by  and  among
               Henderson's Wharf Baltimore, L.P., et  al, and  The  Council  of
               unit Owners  of  The  Residences  and  inn at  Henderson's  Wharf
               dated P-February  27, 1996 and recorded among the Land  Records
               of Baltimore City in Liber SEB No.          , folio

          Saving and Excepting therefrom,    all  waters, water  rights,  water
    courses and riparian rights now  or  hereafter appertaining  to  the  above
    described land or any part thereof  other  than  such riparian  rights  and
    privileges as shall be  reasonably  necessary  to  use, maintain,  and  re-
    construct the Promenade Deck,  including  the pedestrian  promenade  to  be
    constructed, maintained and  replaced  in  accordance with  the  Pedestrian
    Promenade  Easement,  Agreement  dated  October  19, 1984  by  and  between
    CARLEY  CAPITAL  GROUP  and  MAYOR  AND  CITY  COUNCIL OF  BALTIMORE,   and
    recorded among the aforesaid Land Records  in  Liber SEB  335,  folio  204,
    as amended by the following:

          (i)  Amendment  to  Pedestrian  Promenade Easement  Agreement   dated
               April 6, 1987 and  recorded  as  aforesaid In  Liber  SER  1308,
               folio 589; and

          (ii) Second  Amendment  to  Pedestrian  Promenade Easement  Agreement
               dated July 31, 1990  and  recorded  as aforesaid  in  Liber  SER
               2563, folio 241.

    Unit 433 and Parking Unit P-43    -

          ALL of those Condominium Units designated  as Unit  433  and  Parking
    Unit P-43 in the Condominium Regime known as The Residences  and  Inn  at
    Henderson's  Wharf  as  such  condominium  regime  is established   by   a
    Declaration dated August 30,1988 and recorded  among the  Land  Records  of
    Baltimore City in Liber SEB 1821, folio 20,  said Declaration  having  been
    amended by the following;

          a. Amendment to Declaration dated April 3, 1989, by  HWFP,  INC.  and
          PAUL ADLER and ROBERT W. GRANIK,  Substitute Trustees,  and  recorded
          among the Land Records of Baltimore City  in Liber  SEB  2081,  folio
          329.


                       CONTINUATION OF LEGAL DESCRIPTION


   File  No. 1951576



         b.   Second  Amendment  to  Declaration  dated July  31,  1990,   by
         HENDERSON'S WHARF BALTIMORE, L.P. and recorded among  the  aforesaid
         Land Records in Liber SEE 2563, folio 230, and
 
         C.   Third  Amendment  to  Declaration  dated December  14,1992,  by
         liENDERSON'S WHARF BALTIMORE, L.P. and THE COUNCIL OF UNIT OWNERS  OF
         THE RESIDENCES @ INN AT HENDERSON'S  WHARF,  and recorded  among  the
         aforesaid Land Records in Liber SEE 3578, folio 30;

   and  pursuant  to  the  Plats  entitled,  "The Residences   and   Inn   at
   Henderson's Wharf, A  Condominium"  recorded  among  the Land  Records  of
   Baltimore City as Condominium Plat SEE  No.  232,  as amended  by  Amended
   Condominium Plat recorded among the  Land  Records  of Baltimore  City  as
   Plat SEB No. 298.

   Unit 510 and Parking 'Unit P-60

         ALL of those Condominium Units designated as  Unit 510  and  Parking
   Unit P-68 in the Condominium Regime known as  The Residences  and  Inn  at
   Henderson's)  Wharf  as  .such  condominium  regime  is established  by  a
   Declaration dated August 30,1988 and recorded among  the Land  Records  of
   Baltimore City in Liber SEB 1821, folio 20, said Declaration  having  been
   amended by the following:

         a. Amendment to Declaration dated  April  3,  1989, by  and  between
         HWFP,  INC.  and  PAUL  ADLER  and  ROBERT  W. GRANIK,   Substitute
         Trustees, and recorded among the Land Records of Baltimore  City  in
         Liber SEB 2081, folio 329.

         b.   Second  Amendment  to  Declaration  dated July  31,  1990,   by
         HENDERSON'S WHARF BALTIMORE, L.P. and recorded among the  aforesaid
         Land Records in Liber SEB 2563, folio 230, and 

   UNIT 510 and-Parking Unit P-68 - continued

         C.   Third Amendment to Declaration dated December 14,1992,  by
         HENDERSON'S WHARF BALTIMORE, L.P. and THE COUNCIL OF UNIT OWNERS   OF
         THE RESIDENCES AND INN AT HENDERSONS WHARF, and recorded  among  the
         aforesaid Land Records in Liber SEB 3578, folio 30;

   and  pursuant  to  the  Plats  entitled,  "The Residences   and   Inn   at
   Henderson's Wharf, A  Condominium  recorded  among  the Land  Records  of
   Baltimore City as Condominium Plat SEE  No.  232,  as amended  by  Amended
   Condominium Plat recorded among the  Land  Records  of Baltimore  City  as
   Plat SEB No. 298.



                      CONTINUATION OF LEGAL DESCRIPTION

   File No. 1951576



   Unit 409 AND Parking unit P-57

        ALL of those Condominium Units designated as  Unit 409  and  Parking
   Unit P-57 in the Condominium Regime known as The Residences  and  Inn  at
   Henderson's  Wharf  as  such  condominium  regime  is established  by   a
   Declaration dated August 30,1988 and recorded among the Land  Records  of
   Baltimore City in Liber SEB 1821, folio 20, said Declaration  having  been
   amended by the following:

        a. Amendment to Declaration dated April 3, 1989, by HWFP,  INC.  and
        PAUL ADLER and ROBERT W. GRANIK, Substitute Trustees,  and  recorded
        among the Land Records of Baltimore City in  Liber SEE  2081,  folio
        329.

        b.    Second  Amendment  to  Declaration  dated July  31,  1990,  by
        HENDERSON'S WHARF BALTIMORE, L.P. and recorded among  the  aforesaid
        Land Records in Liber SEB 2563, folio 230, and

        C.   Third  Amendment  to  Declaration  dated December  14,1992,  by
        HENDERSON'S  WHARF BALTIMORE, L.P. and THE COUNCIL OF UNIT OWNERS  OF
        THE RESIDENCES AND INN AT HENDERSON'S WHARF, and recorded  among  the
        aforesaid Land Records in Liber SEB 3578, folio 30;

   and  pursuant  to  the  Plats  entitled,  "The Residences  and   Inn   at
   Henderson's Wharf, A Condominium"  recorded  among  the Land  Records  of
   Baltimore City as Condominium Plat SEB No.  232,  as amended  by  Amended
   Condominium Plat recorded among the Land  Records  of Baltimore  City  as
   Plat SEE No. 298.






                           EXHIBIT C

                        ESCROW AGREEMENT


           THIS  ESCROW  AGREEMENT is made on this _____  day  of
_________________, 19__, by and among COLVIN GREGG RYAN ("Ryan"),
HENDERSON'S  WHARF BALTIMORE L.P., a Delaware limited partnership
("HWBLP"), and DOUGLAS G. WORRALL (the "Escrow Agent").

                           Background

                      Pursuant   to  an  Agreement   of
          Purchase  and  Sale dated June 1,  1994  (the
          "Agreement"), Ryan agreed to sell, and  HWBLP
          agreed  to buy, Condominium Unit No.  510  in
          THE  RESIDENCES AND INN AT HENDERSON'S WHARF,
          A     CONDOMINIUM,    together    with    all
          appurtenances   and   advantages    thereunto
          pertaining, and Parking Unit No.  68  and  an
          undivided  percentage interest in the  common
          elements, common expenses and common  profits
          in  the condominium regime (collectively, the
          "Property").

                     In  accordance with the Agreement,
          HWBLP  is obligated to pay to Ryan an  amount
          equal to the difference between the appraised
          value of the Property as of June 1, 1999  and
          the  purchase price paid for the Property  on
          February 27, 1996 (the "Difference").

                     The  Agreement provides  that  the
          payment of the Difference shall be secured by
          collateral in the form of a letter of credit,
          bond  or  cash in the amount of $25,000  (the
          "Collateral").     The   Agreement    further
          provides that the Collateral is to be held by
          the Escrow Agent.


                           Agreements

           NOW,  THEREFORE,  for  and  in  consideration  of  the
premises  and other good and valuable consideration, the  receipt
and  sufficiency  of which are hereby acknowledged,  the  parties
agree as follows:

           1.    Deposit of Collateral.  Simultaneously with  the
execution of this Escrow Agreement, HWBLP shall deposit with  the
Escrow  Agent cash in the amount of Twenty Five Thousand  Dollars
($25,000), which Collateral shall be held in escrow in accordance
with  the  terms  of this Escrow Agreement in an interest-bearing
account  with  a  federally-insured financial  institution  doing
business and having an office in the State of Maryland.

           2.   Release of Collateral.  Within three (3) business
days  after  the issuance by the appraiser of the  value  of  the
Property as of June 1, 1999, in accordance with section  2(a)  of
the  Agreement, the parties shall so notify the Escrow Agent who,
within five (5) business days after receipt of such notice, shall
deliver  by hand or overnight receipted delivery a check  in  the
amount  of  the Difference (if greater than zero) to Ryan  and  a
check  in  the amount of the balance of the Collateral to  HWBLP.
In  the  event  that  the  Escrow  Agent  does  not  receive  the
Instructions  on  or before December 27, 1999, or  in  the  event
there  is at any time a dispute between HWBLP and Ryan concerning
the disposition of the Collateral, the Escrow Agent shall file an
interpleader  action  in the Circuit Court  for  Baltimore  City,
Maryland,  and  interplead HWBLP and Ryan,  in  which  event  the
Escrow  Agent shall be relieved of any further obligations  under
this Escrow Agreement.

          3.   Compensation and Expenses.  The Escrow Agent shall
receive  no  compensation for his services performed  under  this
Escrow  Agreement.  The Escrow Agent shall not be reimbursed  for
attorneys'  fees  or costs incurred as a result  of  any  dispute
between  HWBLP  and  Ryan  or as a result  of  any  interpleader;
provided,  however,  the  Escrow Agent shall  be  reimbursed  for
filing fees as a result of any such interpleader, in which  event
such  filing fees shall be reimbursed one-half by HWBLP and  one-
half by Ryan.

           4.    Notices.   All  notices hereunder  shall  be  in
writing  and  shall  be  (i) delivered via  commercial  messenger
delivery  service with same day or overnight receipted  delivery,
or (ii) mailed, registered or certified U.S. mail, return receipt
requested, first class postage prepaid, and shall be addressed as
follows:

     If  to  HWBLP:             Henderson's Wharf Baltimore L.P.
                                   c/o Claremont Management
                                     Corporation
                                   Batterymarch Park II
                                   Quincy, Massachusetts  02169
                                   Attn:  Mr. Terrence Sullivan
                                   Telecopy No. (617) 472-3670

      With a copy to:              Richard Rubin, Esq.
                                   Neuberger, Quinn, Gielen,
                                   Rubin & Gibber, P.A.
                                   Commerce Place
                                   One South Street
                                   27th Floor
                                   Baltimore, Maryland 21202
                                   Telecopy No. (410) 332-8594

      If to Ryan:                  Mr. Colvin Gregg Ryan
                                   Unit 510
                                   1000 Fell Street
                                   Baltimore, Maryland  21231
                                   Telecopy No. (410) 752-0715

      If to the Escrow Agent:      Douglas G. Worrall, Esq.
                                   Smith, Somerville & Case
                                   100 Light Street
                                   Baltimore, Maryland  21202
                                   Telecopy No. (410) 385-8060

Notices  that  are  delivered by commercial  messenger  shall  be
deemed  effective  upon  delivery to  the  commercial  messenger.
Notices  that are sent by registered or certified mail  shall  be
deemed  delivered and effective the day the same is deposited  in
the  U.S.  mails.  Each party may change its address or  telecopy
number  by giving written notice as provided above.  All  notices
shall also be sent via telecopy to the number set forth above  on
the same day as such notice is deposited with the messenger or in
the U.S. mails.

           5.   Binding Effect.  This Escrow Agreement and all of
the  provisions hereof shall be binding upon and shall  inure  to
the  benefit  of  the parties hereto and their respective  heirs,
devisees,  legatees,  personal  representatives,  successors  and
assigns.

          IN WITNESS WHEREOF, the parties hereto have caused this
Escrow Agreement to be duly executed under seal on the date first
above written.

WITNESS:                      HENDERSON'S WHARF BALTIMORE L.P.

                              By:  Henderson's Wharf Development
                                   Corporation, General Partner



___________________________________By:______________________(SEAL)
                                      Name:_________________
                                      Title:________________


WITNESS:



___________________________________By:____________________(SEAL)
                                      COLVIN GREGG RYAN


WITNESS:



___________________________________By:_____________________(SEAL)
                                      DOUGLAS G. WORRALL,
                                      as Escrow Agent








                                Law Offices
             NEUBERGER, QUINN, GIELEN, RUBIN & GIBBER, P.A.
                                 27th floor
                     BALTIMORE.  MARYLAND 21202-3201
                             (410) 332-8550
HOWARD S. SCHWARTZ                                                   (FAX NO,)
(410)332-8536                February 20, 1996                  (410) 332-8594



     VIA FACSIMILE 
     AND FIRST-CLASS MAIL

     Douglas G. Worrall, Esquire
     Smith, Somerville & Case
     100 Light Street
     Baltimore, Maryland     21202-1084

           Re:  Henderson's Wharf/Purchase of Condominium and
                      Parking Units Owned by Joseph & Eileen Mason

     Dear Doug:

               This  letter  will  confirm  our  clients,   agreement   with
     respect to the captioned transaction.    My   clients,   Henderson's
     Wharf  Baltimore,  L.P.,  Henderson's  Wharf  Marina,  L.P.,  and  the
     Council of Unit  owners  of  the  Residences  and  Inn  at  Henderson's
     Wharf  (collectively,  "buyer") , have  agreed  to  make  an
     outright purchase of  the  condominium  unit  and  parking  unit
     (collectively, "Unit") owned by your clients, Joseph and  Eileen  Mason
     ("Seller")  , for the purchase price of approximately $92,000.
     The   purchase price is composed  of  the  payoff  amount  of  the
     Seller's  mortgage (currently  approximately  $87,000)  plus  a  
     premium   of   $5,000.00.  Accordingly, it will not  be  necessary 
     to  conduct  an  appraisal  of  the Unit  as  originally  contemplated 
     by  Seller  and  Buyer  in  the Agreement of Purchase and sale by and
     between  Seller  and  Buyer  and  dated June 1, 1994 (the "Agreement").
     
               In order to  complete  this  transaction,  you  will  deliver
     to  me  the  Deed  (in  the  Form  of  Exhibit  D-1  attached  to   the
     Agreement) that was fully executed by seller (Deed") ,  as  well  as
     Buyer's $1,500.00 and interest  thereto  that  have  been  held  in  an
     escrow account and Seller's portion of  the  transfer  and  recordation
     taxes that will come out of Seller's  escrow  account  ("Funds").  I
     will call you the day  before  settlement  so  that  you  may  properly
     date the Deed and cut a check for the  Funds.  Upon  your  delivery  of
     the Deed, Buyer's escrowed funds and  the  Funds,  I  will  deliver  to
     you:  (1) $5,000.00; (2) a  Settlement  Sheet  showing  the  payoff  of
     the Seller's mortgage; and (3) written authorization to disburse
     Seller's remaining escrowed funds.

                                              Sincerely,
                                              
                                              HOWARD S. SCHWARTZ

       HSS/tms
       CC:        Mr. Terrence Sullivan
                  Mr. Charles Intravaia
                  Richard A. Monfred,Esquire


                         Law Offices
       Neuberger, Quinn, Gielen, Rubin & Gibber, P. A
                              
                         27TH FLOOR
                       COMMERCE PLACE
                      ONE SOUTH STREET
                BALTIMORE,MARYLAND 21202-3201
                              
                        (410)332-8550
                              
                      FEBRUARY 20, 1996

HOWARD S. SCHWARTZ
FAX NO.
(410)332-8536
(410)332-8594



VIA FACSIMILE TRANSMISSION
AND FIRST-CLASS MAIL


William l. Balfour,  Esquire
OBER, KALER, GRIMES & SHRIVER, P.C.
120 East Baltimore Street
Baltimore, Maryland   21202-1643


                        Re:  Henderson's Wharf/Purchase of
                               Unit Owned by Anne Cook


Dear Bill:

     This letter will confirm our clients' agreement with
respect to the captioned transaction.  My Client,
Henderson's Wharf Baltimore, L.P. ("Buyer"), has agreed to
make an outright purchase of the condominium unit and
parking unit (collectively, "Unit") owned by your client,
Anne B. Cook ("seller"), for the purchase price of
approximately $92,000.  The purchase price is composed of
the payoff amount of the Seller's mortgage (currently
approximately $87,000) plus a premium of $5,000.00.
Accordingly, it will not be necessary to conduct an
appraisal of the Unit as originally contemplated by Seller
and Buyer in the Agreement of Purchase and sale by and
between Seller and Buyer and dated October 24, 1994 (the
"Agreement").  Additionally, Buyer has agreed to pay all
transfer and recordation taxes in connection with this
transaction.

     In order to complete this transaction, you will deliver
to me the Deed (in the Form of Exhibit D-1 attached to the
Agreement) that was fully executed by seller ("Deed").  I
will call you the day before settlement so that you may
properly date the Deed.  Along with the Deed, you will
deliver to me the Buyer's $1,500.00 and interest thereto
that have been held in an escrow  account ("Funds").  I will
hold the deed and the Funds in escrow pending my delivery to
you of:  (1)  $5,000.00; (2)   a Settlement Sheet
showing the payoff of the Seller's mortgage; and (3) written
authorization to disburse Seller's escrowed funds.

                         Sincerely,

                         HOWARD S. SCHWARTZ


HSS/tms
cc:  Mr. Terrence Sullivan
      Mr. Charles Intravaia
      Richard A. Monfred, Esquire






00048493.09
January 26, 1996

           PARTNERSHIP INTEREST REDEMPTION AGREEMENT


           THIS PARTNERSHIP INTEREST REDEMPTION AGREEMENT is made
this   27th day of February 1996, by and among HENDERSON'S  WHARF
MARINA,  L.P., a Delaware limited partnership (the "Partnership")
and  HWFP,  INC., a Maryland corporation (the "Selling Partner"),
and   HENDERSON'S  WHARF  DEVELOPMENT  CORPORATION,  a   Delaware
corporation  ("HWDC"), and HISTORIC PRESERVATION PROPERTIES  1990
L.P.  TAX  CREDIT  FUND, a Delaware limited  partnership  ("HPP")
(HWDC and HPP are, collectively, the "Partnership Parties"),  who
signed for the purposes hereinafter set forth.

                     EXPLANATORY STATEMENT

            A.    The  Partnership  was  formed  pursuant  to  an
Agreement of Limited Partnership dated as of July 18, 1990 and  a
Certificate of Limited Partnership dated as of July 12, 1990  and
filed  with the Office of the Secretary of State of the State  of
Delaware  on  July 20, 1990.  The affairs of the Partnership  are
now  governed  by  the  Third Amended and Restated  Agreement  of
Limited   Partnership,  dated  as  of  December  31,  1992   (the
"Partnership Agreement").

           B.   The Partnership owns the fee simple interest in a
parcel  of land known as the Marina at Henderson's Wharf  located
in Baltimore, Maryland (the "Marina").

           C.    The  Partners  of  the  Partnership,  and  their
respective   partnership   interests  are:    HENDERSON'S   WHARF
DEVELOPMENT CORPORATION, a Delaware corporation ("HWDC"), with  a
1% general partnership interest; HISTORIC PRESERVATION PROPERTIES
1990  L.P.  TAX  CREDIT  FUND,  a  Delaware  limited  partnership
("HPP"),  with  a 49% limited partnership interest;  and  Selling
Partner with a 50% limited partnership interest.  HWDC, HPP,  and
Selling  Partner  own all of the general and limited  partnership
interests in the Partnership.

            D.     Simultaneously  with  the  execution  of  this
Partnership  Interest  Redemption  Agreement  (the  "Agreement"),
Henderson's Wharf Baltimore, L.P., a Delaware limited partnership
and  an  affiliated entity to the Partnership, is paying  to  the
Selling  Partner  Five  Million Seven  Hundred  Thousand  Dollars
($5,700,000.00) for a full release of a First Deed of Trust and a
Contingent  Purchase  Price  Promissory  Note  from  the  Selling
Partner  in connection with a piece of property adjacent  to  the
Marina containing approximately 275 condominium units and  a  38-
room inn.
           E.    The  Selling Partner has agreed to sell and  the
Partnership  has  agreed to redeem all of the  Selling  Partner's
right, title and interest as a limited partner in the Partnership
pursuant to the terms and conditions of this Agreement.

                           AGREEMENTS

           NOW, THEREFORE, in light of the foregoing and for good
and  valuable consideration, the receipt and sufficiency of which
is hereby acknowledged, the parties agree as follows:

          1.  Agreement to Sell Partnership Interest.

           At  the  Closing hereunder, the Selling Partner  shall
sell,  transfer and assign to the Partnership and the Partnership
shall  redeem  at  the price, and upon the terms  and  conditions
hereinafter  set forth (the "Redemption"), the Selling  Partner's
entire  50%  limited  partner interest in  the  Partnership  (the
"Interest").

          2.  Purchase Price.

                The  purchase  price for the  Redemption  of  the
Interest  shall  be  TWO  HUNDRED TWENTY  FIVE  THOUSAND  DOLLARS
($225,000.00) (the "Purchase Price"), which Purchase Price  shall
be  evidenced  by and payable in accordance with  the  terms  and
conditions of a promissory note (the "Note") in the form attached
hereto as Exhibit A.

          3.  Closing.

                3.1.  Closing Date.  Closing shall take place  no
later  than  February ____, 1996 or such other  date  as  may  be
mutually  agreed to by the parties (the "Closing Date"),  at  the
offices of the Partnership or at such other location as is agreed
upon by the parties.

                3.2.   Actions To Be Taken By the Selling Partner
At  Closing.   Prior  to or at the Closing, the  Selling  Partner
shall  execute  and  deliver or cause  to  be  delivered  to  the
Partnership:

                     3.2.1  an Assignment of Partnership Interest
and  Bill of Sale (the "Assignment") in the form attached  hereto
as Exhibit B; and

                    3.2.2  the First Amendment to the Partnership
Agreement  (the  "Amendment")  in the  form  attached  hereto  as
Exhibit C.

                     3.2.3  a Release of $1,187,500 Deed of Trust
(the "Release") in the form attached hereto as Exhibit D.

                     3.2.4   two  (2)  original  Terminations  of
Financing  Statement  dated July 31, 1990 in  the  form  attached
hereto as Exhibit E.

                3.3.   Actions To be Taken by the Partnership  at
Closing.   Prior  to  or  at the Closing, the  Partnership  shall
execute  and  deliver  or cause to be delivered  to  the  Selling
Partner the Required Documents which shall be defined as:

                    3.3.1  the Note;

                     3.3.2  a Deed of Trust securing the Note  in
the  form  attached  hereto as Exhibit F (the "Deed  of  Trust"),
which  Deed of Trust shall be recorded by the Selling Partner  at
its  sole expense immediately subsequent to the recordation of  a
Second  Amendment to Reciprocal Easement Agreement  in  the  form
attached hereto as Exhibit G;

                      3.3.3   Assignment  of  Leases  and   Rents
securing the Note in the form attached hereto as Exhibit F;

                     3.3.4  UCC-1 Financing Statement naming  the
Selling Partner as the secured party; and

                    3.3.5  the Amendment.

           4.   Selling Partner's Representations and Warranties.
The  Selling Partner represents and warrants as follows  each  of
which shall be deemed to be re-made at Closing.

                4.1.   The Selling Partner is the sole legal  and
beneficial  owner of the Interest.  The Selling Partner  has  not
sold, transferred or encumbered any or all of the Interest.   The
Selling Partner has the full and sufficient right at law  and  in
equity  to  transfer  and  assign the  entire  Interest,  and  is
transferring  and assigning the Interest to the Partnership  free
and  clear  of any and all right, title or interest of any  other
person or entity whatsoever; and

                4.2.  The Selling Partner has no knowledge of any
actions,  suits  or  proceedings which have  been  instituted  or
threatened against or affecting it at law or in equity or  before
any   Federal,   State  or  municipal  governmental   department,
commission,  board, bureau, agency or instrumentality  that  will
impose  any  liability on the Partnership  as  a  result  of  its
Redemption of the Interest.

                4.3.   The  Selling Partner has duly and  validly
authorized,  executed and delivered this Agreement,  and  neither
the  execution  nor  the  delivery  of  this  Agreement  nor  its
performance are restricted by or violate any contractual or other
obligation of the Selling Partner.

                 4.4.    Upon  the  closing  of  the  transaction
contemplated herein and the execution and delivery, respectively,
by  the  Selling Partner and by the Partnership of the  documents
listed  in  subsections 3.2 and 3.3 hereof, the  Selling  Partner
acknowledges that it will have no claims against the  Partnership
with respect to the Selling Partner having been a partner of  the
Partnership or with respect to the Interest.


          5.  Partnership's Representations and Warranties.

                5.1   The Partnership represents and warrants  to
the  Selling Partner that it is authorized to execute and deliver
this  Agreement,  and to perform its obligations  hereunder,  and
that neither the execution nor the delivery of this Agreement nor
its  performance  hereunder  are restricted  by  or  violate  any
contractual or other obligation of the Partnership.

                 5.2    Upon   the  closing  of  the  transaction
contemplated herein and the execution and delivery, respectively,
by  the  Selling  Partner and the Partnership, of  the  documents
listed  in  subsections  3.2  and  3.3  hereof,  the  Partnership
acknowledges  that  it will have no claims  against  the  Selling
Partner with respect to the Selling Partner having been a Partner
of the Partnership or with respect to the Interest.

          6.  Releases.

                The  Partnership and the Partnership Parties,  on
the  one  hand,  and the Selling Partner on the other  hand,  for
themselves  and  for,  as  applicable,  their  general  partners,
limited   partners,   officers,  directors,  employees,   agents,
principals,  stockholders,  and  for  all  of  their   respective
successors and assigns, hereby release and forever discharge each
other  and, as applicable, all of their general partners, limited
partners,  officers,  directors, employees,  agents,  principals,
stockholders,  and  for  all of their respective  successors  and
assigns,  from  all  sums  of  money, accounts,  actions,  suits,
proceedings,  judgments,  liabilities,  and  causes  of   action,
demands of claims whatsoever, known or unknown, past, present, or
future,  that  either party had, has, or will  have  against  the
other,  for,  by reason of, or with respect to, any  act,  cause,
matter,  or thing that has occurred or existed from the beginning
of  time  to  the  date  of this Agreement.  Notwithstanding  the
foregoing  or  any  other  provision of  this  Agreement  to  the
contrary,  the  foregoing release does not apply  to  any  claims
arising  out of or relating to (i) the rights and liabilities  of
the Partnership, the Selling Partner, and the Partnership Parties
under  this  Agreement  or any Exhibits  thereto,  and  (ii)  the
obligations of the Partnership and/or Partnership Partners  under
the Note, Deed of Trust, and Assignment of Leases and Rents.

          7.  Indemnification.

                7.1   By  Selling  Partner.  The Selling  Partner
shall defend, indemnify and hold harmless the Partnership and the
Partnership Parties against and from any and all liability, claim
of  liability  or  expense  including reasonable  attorneys  fees
arising   out   of   any   failure  of  the   Selling   Partner's
representations contained in the provisions of Section  4  to  be
true,  accurate and complete in all material respects, including,
without limitation, the payment of reasonable attorneys fees.

                7.2   By the Partnership.  The Partnership  shall
defend,  indemnify and hold harmless the Selling Partner  against
and  from  any and all liability, claim of liability  or  expense
including reasonable attorneys fees arising out of any failure of
the Partnership's representations contained in the provisions  of
Section  5  to  be  true, accurate and complete in  all  material
respects,   including,  without  limitation,   the   payment   of
reasonable attorneys fees.

           8.  Further Assurances.  The Selling Partner agrees to
execute,  acknowledge, and deliver any such further  assignments,
conveyances,  certificates and other assurances,  documents,  and
instruments as may reasonably be requested by the Partnership for
the  purpose  of  effecting  and  consummating  the  transactions
contemplated hereby.

           9.   Default and Remedies.  In the event of a  default
hereunder  by  the Selling Partner or the Partnership,  the  non-
defaulting  party may pursue any remedy available at  law  or  in
equity  against  such  defaulting party,  including  a  suit  for
specific performance.

          10.  Real Estate Brokers.  The parties hereto represent
and  warrant to each other that no brokerage or real estate agent
was  employed  or utilized by any Selling Partner or  Partnership
with regard to the sale contemplated herein.  The Selling Partner
agrees  to indemnify and hold harmless the Partnership  from  any
claim  for compensation made by any broker or agent with  respect
to  this  purchase and sale because of the actions of the Selling
Partner  herein.   The Partnership agrees to indemnify  and  hold
harmless the Selling Partner from any claim for compensation made
by  any  broker or agent with respect to this purchase  and  sale
because of the actions of the Partnership herein.

           11.   Notice.   Any  notice to  be  given  under  this
Agreement by Partnership to Selling Partner shall be deemed to be
given  if  and  when  hand delivered with receipted  delivery  or
delivered  by  the  United States Registered or  Certified  Mail,
postage  prepaid, return receipt requested, addressed to  Selling
Partner at:

                    c/o J.E. Robert Companies
                    1650 Tysons Boulevard
                    Suite 1600
                    McLean, Virginia 22102
                    Attn:  Stephen E. Cox

          With a copy to:

                    Leslie A. Kaplan, Esquire
                    Dickstein Shapiro & Morin, L.L.P.
                    2101 L Street, N.W.
                    Washington, D.C.  20037-1526

and  any notice to be given by Selling Partner to the Partnership
shall  be  deemed  to  be  given if and  when  hand-delivered  or
delivered  by  the  United States Registered or  Certified  Mail,
postage  prepaid,  return  receipt requested,  addressed  to  the
Partnership at:

                    c/o Claremont Management Corporation
                    Batterymarch Park II
                    Quincy, Massachusetts  02169

with a copy to:     Richard Rubin, Esquire
                    Neuberger,  Quinn, Gielen, Rubin  &  Gibber,P.A.
                    27th Floor
                    Commerce Place
                    One South Street
                    Baltimore, Maryland  21202

          12.  Miscellaneous.

                12.1.  This Agreement shall be binding upon,  and
shall  inure  to  the benefit of, the parties  hereto  and  their
respective   heirs,  personal  representatives,  successors   and
assigns.  None of the parties shall have any right to assign this
Agreement.

                12.2.  The recitals are an integral part of  this
Agreement.

                12.3.   This  Agreement  shall  be  construed  in
accordance with the laws of the State of Maryland.

                  12.4.    This   Agreement   may   be   executed
simultaneously in two or more counterparts each of which shall be
deemed  an  original, and all of which when taken together  shall
constitute  one  and the same instrument binding on  the  parties
hereto.   The signature of any party to any counterpart shall  be
deemed  a  signature  to  and  may  be  appended  to  any   other
counterpart.

                12.5.   Time shall be of the essence with respect
to this Agreement.

                12.6.   This  Agreement  constitutes  the  entire
understanding  among the parties hereto as to the subject  matter
hereof,  and  supersedes all prior written or oral  negotiations,
representations, guaranties, warranties, promises, statements  or
agreements among the parties hereto as to the Interest.

           IN  WITNESS WHEREOF, the undersigned have caused these
presents  to  be  executed under seal on the day and  year  first
above written.

WITNESS:                           SELLING PARTNER:

                                   HWFP, INC.




______________________________By:____________________________(SEAL)


WITNESS:                      THE PARTNERSHIP:

                              HENDERSON'S WHARF MARINA, L.P.,

                              By: Henderson's Wharf Development
                                  Corporation, its general partner



_____________________________ By:________________________________
                                  Terrence P. Sullivan,
                                  president

                              THE PARTNERSHIP PARTIES:

                              HENDERSON'S WHARF DEVELOPMENT CORPORATION




______________________________  By:____________________________________
                                   Terrence P. Sullivan,
                                   president


                              HISTORIC PRESERVATION PROPERTIES 1990
                              L.P. TAX CREDIT FUND

                              By: Boston Historic II Partners Limited
                                  Limited  Partnership,its general
                                  partner

                                  By: BHP II Advisors Limited
                                      Partnership, its general partner


______________________________ By:_____________________________
                                  Terrence P. Sullivan,
                                  general partner

                                  By: Portfolio Advisory
                                      Services II, Inc.,
                                      its general partner


______________________________ By:_____________________________
                                  Terrence P. Sullivan,
                                  president
                           EXHIBITS TO

           PARTNERSHIP INTEREST REDEMPTION AGREEMENT


          A.   Promissory Note

          B.    Assignment of Partnership Interest and  Bill  of Sale

          C.   First Amendment to Partnership Agreement

          D.   Release of $1,187,500 Deed of Trust

          E.   Termination of Financing Statement dated July
               31, 1990

          F.   Deed of Trust

          G.   Second Amendment to Reciprocal Easement Agreement

          H.   Assignment of Leases and Rents
                           EXHIBIT A

                        PROMISSORY NOTE




                           EXHIBIT B

               ASSIGNMENT OF PARTNERSHIP INTEREST
                        AND BILL OF SALE

                           (Attached)
                           EXHIBIT B

               ASSIGNMENT OF PARTNERSHIP INTEREST
                        AND BILL OF SALE

           FOR  VALUE  RECEIVED, the receipt and  sufficiency  of
which are hereby acknowledged, HWFP, Inc., a Maryland corporation
("Selling Partner"), hereby sells, assigns, sets over, transfers,
and  permits to be redeemed, without recourse or warranty of  any
nature whatsoever, express or implied, except as specifically set
forth  in  the Partnership Interest Redemption Agreement  by  and
among  the  parties  hereto  and  of  even  date  herewith,  unto
Henderson's  Wharf  Marina, L.P., a Delaware limited  partnership
(the  "Partnership"),  its successors and  assigns,  all  of  the
Selling  Partner's right, title and interest in  the  Partnership
(the  "Interest"),  currently standing in the  Selling  Partner's
name   on  the  books  of  the  Partnership,  including,  without
limitation,  the right to receive the share of profits  or  other
compensation  or  losses  to  which  the  Selling  Partner  would
otherwise  be  entitled,  and the right  to  the  return  of  the
contribution,  if any, of the Selling Partner to the  capital  of
the  Partnership.   Effective  upon the  execution  and  delivery
hereof, the Partnership shall have the right to exercise  all  of
the  rights and privileges which the Selling Partner, as  limited
partner, had in the Partnership.

           The  Selling Partner agrees that it will  execute  and
deliver such further instruments of sale, conveyance and transfer
and  take  such further actions as the Partnership may reasonably
request in order to effectuate the conveyance intended herein.

           This  Assignment of Partnership Interest and  Bill  of
Sale  shall  inure  to  the benefit of the  Partnership  and  its
successors and assigns.

           IN  WITNESS WHEREOF, the undersigned has executed this
Assignment  of Partnership Interest and Bill of Sale  as  of  the
27th day of February, 1996.

WITNESS:                           HWFP, Inc.



______________________________By:_______________________(SEAL)


Acknowledged and Accepted as
of this ____ day of _____________


THE PARTNERSHIP:

HENDERSON'S WHARF MARINA, L.P.,

By: Henderson's Wharf Development
    Corporation



    By:__________________________________
       Terrence P. Sullivan,
       President

THE PARTNERSHIP PARTIES:

HENDERSON'S WHARF DEVELOPMENT CORPORATION



By:______________________________________
   Terrence P. Sullivan,
   President



HISTORIC PRESERVATION PROPERTIES 1990
L.P. TAX CREDIT FUND

By: Boston Historic II Partners
    Limited Partnership, its sole
    general partner

        By: BHP II Advisors Limited
        Partnership, its sole general
        partner



        By:___________________________
           Terrence P. Sullivan,
           general partner

            By: Portfolio Advisory
            Services II, Inc.

            By:_______________________
               Terrence P. Sullivan,
               President

                           EXHIBIT C

              FIRST AMENDMENT TO THE THIRD AMENDED
         AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP

                           (Attached)
                           EXHIBIT D

              RELEASE OF $1,187,500 DEED OF TRUST
                            RELEASE


         THIS  RELEASE made as of the 31st day of December, 1992,
by  and  among  HWFP.,  Inc., a Maryland Corporation  ("Lender"),
JOSEPH  E.  ROBERT, JR., a trustee and HENDERSON'S WHARF  MARINA,
L.P., a Delaware limited partnership ("Borrower").

         WITNESSETH, THAT WHEREAS, by that certain Purchase Money
Deed  of  Trust (the "Deed of Trust") dated as of July 31,  1990,
and  recorded among the Land Records of Baltimore City, Maryland,
in  Liber 2563, folio 193, Borrower conveyed to Kenneth M.  Stein
and   Joseph  E.  Robert,  Jr.,  as  trustees  (collectively  and
singularly the "Trustees"), all of that real property in the said
City which is described therein (the "Property"), as security for
the  debt  referred  to  therein and  owed  to  Lender,  and  for
Borrower's    performance   of   Borrower's   other   obligations
thereunder; and

          WHEREAS,  by  that  certain  Deed  of  Appointment   of
Substitute  Trustee dated September 25, 1991, and recorded  among
the land Records of Baltimore City, Maryland, in Liber 3010 folio
51, the said Kenneth M. Stein was removed from his position as  a
trustee  under the Deed of Trust and Harley D. Cook was appointed
in his place as a trustee under the Deed of Trust; and

          WHEREAS,  by  that  certain  Deed  of  Appointment   of
Substitute Trustee dated August 31, 1992, and recorded among  the
land  Records  of Baltimore City, Maryland, in Liber  3388  folio
273,  the said Harley D. Cook was removed from his position as  a
trustee under the Deed of Trust, and S. Herbert Tinley, III,  was
appointed in his place as a trustee under the Deed of Trust; and

         WHEREAS, the said S. Herbert Tinley, III, resigned as  a
trustee under the Deed of Trust and has not been replaced; and

         WHEREAS, the Deed of Trust authorizes any one Trustee to
act  on  behalf  of the Trustees in all matters,  and  that  such
action when so taken shall be considered for all purposes  as  if
taken by the Trustees; and

          WHEREAS,  such  debt  has  been  fully  satisfied  and,
consequently,  Borrower has asked that Lender  and  the  Trustees
release from the lien, operation and effect of the Deed of  Trust
the  Property, and Lender is willing to do so and has  authorized
the Trustees to do so.

        NOW, THEREFORE, IN CONSIDERATION OF Borrower's payment to
Lender of Ten and 00/100 Dollars ($10.00) and for other good  and
valuable  consideration, the receipt and adequacy  of  which  are
hereby acknowledged by each party hereto, Lender and the Trustees
hereby release, quit, remise and abandon unto Borrower, from  the
lien,  operation  and effect of the Deed of  Trust,  all  of  the
Property  which is now subject thereto, so that the  Property  is
now  and hereafter shall be free and clear of the lien, operation
and  effect of the Deed of Trust as if it had never been executed
and as if the Property had never been subject thereto.

        LENDER AND THE TRUSTEES hereby agree to give such further
assurance of the foregoing as may be requisite.

        IN WITNESS WHEREOF, Lender and the Trustees have executed
and  ensealed  this  Release or caused  it  to  be  executed  and
ensealed   on   their   behalves   by   their   duly   authorized
representatives, as of the day and year first above written.

WITNESS or ATTEST:                 LENDER:

                                   HWFP, INC.




______________________________By:__________________________
                                   Joseph E. Robert, Jr.
                                   Vice President


                                   TRUSTEES:



______________________________________________________________
                                   JOSEPH E. ROBERT, JR., Trustee




STATE OF _____________)
                           ) to wit:
COUNTY OF ____________)

           I  HEREBY  CERTIFY, that on this ____ day of February,
1996  before me, a Notary Public in and for the State and  County
aforesaid, personally appeared JOSEPH E. ROBERT, JR., known to me
or   satisfactorily  proven  to  be  the  person  whose  name  is
subscribed to the within instrument, who acknowledged that he  is
the Vice President of HWFP, INC., a Maryland corporation, that he
has  been  duly  authorized to execute, and  has  executed,  such
instrument  on his behalf for the purpose therein set forth,  and
that the same is its act and deed.

           IN  WITNESS  WHEREOF, I have set my hand and  Notarial
Seal, the day and year first above written.


________________________________
                                   Notary Public

My Commission Expires:

______________________


STATE OF _____________)
                           ) to wit:
COUNTY OF             )

           I  HEREBY  CERTIFY, that on this ____ day of February,
1996  before me, a Notary Public in and for the State and  County
aforesaid, personally appeared JOSEPH E. ROBERT, JR., known to me
or   satisfactorily  proven  to  be  the  person  whose  name  is
subscribed to the within instrument, who acknowledged that he  is
the  person  named  as Trustee in the deed of trust  referred  to
therein,  that  he has been duly authorized to execute,  and  has
executed,  such instrument on his behalf for the purpose  therein
set forth, and that the same is its act and deed.

           IN  WITNESS  WHEREOF, I have set my hand and  Notarial
Seal, the day and year first above written.




________________________________
                                   Notary Public

My Commission Expires:

______________________





          THIS IS TO CERTIFY THAT THIS INSTRUMENT WAS PREPARED BY
OR  UNDER  THE  SUPERVISION OF THE UNDERSIGNED, AN ATTORNEY  DULY
ADMITTED TO PRACTICE BEFORE THE COURT OF APPEALS OF MARYLAND.



________________________________
                                   Richard Rubin



AFTER RECORDING,
PLEASE RETURN TO:

Richard Rubin, Esquire
Neuberger, Quinn, Gielen, Rubin & Gibber, P.A.
27th Floor, Commerce Place
One South Street
Baltimore, Maryland 21202-3201
                           EXHIBIT E

               TERMINATION OF FINANCING STATEMENT
                      DATED JULY 31, 1990

TO BE RECORDED IN THE FINANCING STATEMENT RECORDS OF
THE MARYLAND STATE DEPARTMENT OF ASSESSMENTS AND TAXATION


                     TERMINATION STATEMENT

This  Termination  Statement is presented  to  a  filing  officer
pursuant to the Maryland Uniform Commercial Code.

          1.   NAME AND ADDRESS OF DEBTOR:

               HENDERSON'S WHARF MARINA, L.P.
               c/o Claremont Management Corporation
               Batterymarch Park II
               Quincy, Massachusetts 02169

          2.   NAME AND ADDRESS OF SECURED PARTY:

               HWFP, INC.
               c/o J. E. Robert Companies
               1650 Tysons Boulevard
               Suite 1600
               McLean, Virginia 22102

           3.    This  Statement refers to the original Financing
Statement  No. 102397805 filed August 27, 1990, and  recorded  at
Film 3265, Folio 0884.

           4.    The  Secured Party of record no longer claims  a
security interest under the Financing Statement bearing the above
file number.

                    Secured Party:

                    HWFP, INC.


                    By:_________________________________

                    Title:______________________________



Return to:     Richard Rubin, Esquire
               Neuberger, Quinn, Gielen, Rubin &
                    Gibber, P.A.
               27th Floor, Commerce Place
               One South Street
               Baltimore, Maryland 21202
                           EXHIBIT F

                         DEED OF TRUST

                           EXHIBIT G

       SECOND AMENDMENT TO RECIPROCAL EASEMENT AGREEMENT
                           EXHIBIT H

                 ASSIGNMENT OF LEASES AND RENTS


PROMISSORY NOTE





DATE OF NOTE:         February 27, 1996



AMOUNT OF NOTE:  $225,000.00



MATURITY DATE:     March 15, 2006



INTEREST RATE:  Seven and one-half percent (7.5%) per annum



For Value Received, HENDERSON'S WHARF MARINA, L.P., a Delaware
limited partnership (the "Maker"), promises to pay to the order
of HWFP, INC., a Maryland corporation, or its successors and
assigns (collectively, the "Payee"), the principal sum of TWO
HUNDRED TWENTY-FIVE THOUSAND DOLLARS ($225,000.00), plus 
interest on the unpaid principal balance (herein called the
"Principal Amount") at the rate of seven and one-half percent
(7.5%) per annum from the date of this Note until paid in full.

1.  PAYMENTS.  Interest from the date of this Note until March
14, 1996 shall be due and payable on March 15, 1996.
Thereafter, this Note shall be payable in one hundred twenty
(120) successive monthly payments of principal and interest,
each in the amount of Two Thousand Eighty-five and 78/00 Dollars
($2085.78), commencing on April 15, 1996 and continuing on the
first day of each succeeding calendar month until the entire
outstanding Principal Amount and all accrued and unpaid  interest
thereon and all other sums payable hereunder shall be paid in
full.  All payments on this Note shall be applied first to late
charges and other fees payable hereunder, if any, then to 
accrued and unpaid interest and then in reduction of the
Principal Amount.  All payments of principal and interest and
any other charges due hereunder shall be payable at HWFP, Inc.,
c/o J.E. Robert Companies, 1650 Tysons Boulevard, Suite 1600,
McLean, Virginia  22102, Attention: Stephen E. Cox, or such
other place as the Payee may designate in writing.  Interest
shall be calculated based upon a 360-day year comprised of
twelve (12) months of thirty (30) days each, and actual number
of days elapsed.

2.  MATURITY DATE.  The entire outstanding Principal Amount,
together with all accrued and unpaid interest thereon and all
other sums payable hereunder, shall mature and be due and
payable in full to the Payee on March 15, 2006 (the "Maturity
Date").

3.  ACCELERATION; EXPENSES.  The Payee may accelerate the
Maturity Date if an Event of Default (as defined in the
hereinafter referenced Mortgage) shall occur, regardless of any
prior forbearance.  The Maker shall pay all of the costs and
expenses incurred by the Payee in connection with collecting or
attempting to collect any sums due under this Note or enforcing
any provision of this Note, the Mortgage or any of the other
Loan Documents (hereinafter defined), including, but not limited
to, attorneys' fees and disbursements and applicable statutory
costs, whether incurred out of court or in litigation, including
pre-trial, appellate and bankruptcy proceedings.

4.  LATE PAYMENTS AND DEFAULT INTEREST.  If any amount due under
this Note is not received by the Payee within five (5)calendar
days after the date such amount is due, the Maker shall pay to
the Payee a late charge equal to five (5%) percent of such
overdue amount, which late charge shall be immediately due and
payable without notice or demand by the Payee.  During the 
continuance of an Event of Default, interest on the Principal
Amount shall accrue at the rate of five percent (5%) per annum
in excess of the then applicable rate of interest hereunder (the
"Default Rate") until the Principal Amount, together with all
accrued interest thereon, is paid in full.  The foregoing shall
not be construed as a waiver by Payee of its right to pursue any
other remedies available to it under this Note, the Mortgage, or
any other document or instrument now or hereafter executed or
delivered in connection with the loan evidenced hereby (together
with all extensions, renewals, modifications, amendments and
substitutions thereof or therefor, the "Loan Documents"). All
amounts evidenced hereby shall bear interest at the Default Rate
from the date of maturity of this Note, by acceleration or
otherwise, until paid.

5.  PREPAYMENT.  This Note may be prepaid in whole or in part at
any time without premium or penalty.  All prepayments shall be
applied against the Principal Amount in the inverse order of 
maturity and shall not extend or postpone the due date of any
subsequent monthly installments or change the amount of such
installments, unless the Payee shall agree otherwise in writing.

6.  WAIVER; NO RELEASE; REMEDIES CUMULATIVE.  Presentment,
demand, notice of dishonor, notice of protest and protest are
hereby waived by all makers, sureties, guarantors and endorsers
hereof.  This Note shall be the joint and several obligation of
all makers, sureties, guarantors and endorsers, and shall be 
binding upon them and their successors and assigns.  No release
of any person liable for the indebtedness evidenced hereby, and
no release of any security for the indebtedness evidenced by
this Note, or any portion thereof, and no extension, alteration,
amendment, subordination or waiver of any provision of this Note
or of any other Loan Document made by agreement between the 
Payee and any other person or party shall release, discharge,
modify, change or affect the liability of the Maker or any
other person now or hereafter liable under this Note or under such
other Loan Document.  The remedies provided the Payee in
this Note, the Mortgage and the other Loan Documents shall be
cumulative and concurrent, and shall be in addition to every
other right or remedy now or hereafter provided by law or
equity.  Such remedies may be pursued singly, successively or
together against the Maker, any of the property subject to the
Mortgage, or any other security at the option of the Payee. The
Maker hereby expressly waives any right to make a claim for or
relating to the marshaling of assets.  The Maker hereby
expressly waives any right to grace, right of offset or defenses
of any kind.  The failure to exercise or delay in exercising any
such remedy shall not be construed as a waiver or release thereof.

7.  THE MORTGAGE; GOVERNING LAW.  The indebtedness evidenced by
this Note is secured by, among other things, a deed of trust 
dated as of the date hereof, encumbering premises known as
Henderson's Wharf Marina, located in Baltimore, Maryland (the
"Mortgage"), and is subject to all of the terms and conditions
thereof.  Reference is made thereto and the other 
Loan Documents for certain rights as to acceleration of the
indebtedness evidenced by this Note.  Upon the occurrence of an
Event of Default, the Principal Amount and all accrued and 
unpaid interest thereon, and all other amounts secured by the
Mortgage shall, at the option of the Payee, become immediately
due and payable.  This Note shall be governed by the laws of the
State of Maryland, without regard to conflicts of law provisions.

8.  LEGAL RATE OF INTEREST.  This Note is subject to the express
condition that at no time shall the Maker be obligated or 
required to pay interest on the Principal Amount at a rate in
excess of the maximum rate which the Maker is permitted by law
to contract or agree to pay.  If by the terms of this Note, the
Maker at any time is required or obligated to pay interest on
the Principal Amount at a rate in excess of such maximum rate,
then the rate of interest hereunder shall be deemed to be 
reduced immediately and automatically to such maximum rate,
interest payable hereunder shall be computed at such maximum
rate and any prior interest payment made in excess of such
maximum rate shall be immediately and automatically applied to,
and shall be deemed to have been payment made in reduction of,
the Principal Amount.

9.  INVALIDITY.  In the event any one or more of the provisions
contained in this Note or any other Loan Document shall for any
reason be held to be invalid, illegal or unenforceable in any
respect, such invalidity, illegality or unenforceability shall
not affect any other provision of this Note or such other Loan
Document, but this Note and the other Loan Documents shall be
construed as if such invalid, illegal or unforceable provision
had never been contained herein or therein.

10.  CAPTIONS.  The captions and headings set forth in this Note
are for convenience purposes only and shall not limit, define or
otherwise have any effect on the interpretation of the 
agreements and understandings set forth herein.

11.  RELATIONSHIP OF PARTIES.  The Payee shall in no event be
construed for any purpose to be a partner, joint venturer or 
associate of the Maker, or of any lessee, operator,
concessionaire or licensee of the Maker, in the conduct of their
respective businesses.

12.  MODIFICATION.  This Note may not be modified, amended,
discharged or waived orally, but only by an agreement in writing
signed by the party against whom such modification, amendment,
discharge or waiver is sought to be enforced.

13.  PURPOSE OF LOAN.    The Maker warrants and represents that the
loan evidenced hereby is being made for business or investment
purposes.

WITNESS OR ATTEST:            HENDERSON'S WHARF MARINA, L.P.
[CORPORATE SEAL]              a Delaware limited partnership



                         By:  Henderson's Wharf DevelopmentCorporation,
                              a Delaware corporation, its sole general
                              partner

                         By:
                              Terrence P. Sullivan,
                              President





                              Maker's Address:

                              c/o Claremont Management Corporation
                              Battermarch Park II
                              Quincy, Massachusetts  02169






1DEED OF TRUST





     THIS DEED OF TRUST, made this 27  day of February, 1996, by
and between (i) HENDERSON'S WHARF MARINA, L.P., a Delaware
limited partnership ("Grantor"), and (ii) STEPHEN E. COX and
JOSEPH E. ROBERT, JR., as trustees (collectively "Trustees") for
the benefit of HWFP, INC., a Maryland corporation, its 
successors and assigns (collectively "Beneficiary").





W I T N E S S E T H   T H A T :





     WHEREAS, the Grantor is indebted to the Beneficiary in the
principal amount of Two Hundred Twenty-five Thousand Dollars 
($225,000.00), or so much thereof as shall remain outstanding,
as evidenced by a promissory note of even date herewith, made by
the Grantor and payable to the order of the Beneficiary in the
original principal amount of Two Hundred Twenty-five Thousand
Dollars ($225,000.00) (together with all extensions, renewals
and modifications of, and substitutions for, such note, the
"Note").



     NOW, THEREFORE, to secure the indebtedness of the Grantor
evidenced by the Note, plus all accrued and unpaid interest and
other charges thereon, and to secure the prompt performance of
each and every covenant, term and condition made or to be 
complied with pursuant to this Deed of Trust, the Note or any
document executed in connection herewith or therewith 
(collectively, the "Documents"), the terms and conditions of
each of which are made a part hereof and incorporated herein by
reference, and further to secure all of the costs and expenses
incurred with respect to the Note or any instrument now or
hereafter evidencing or securing any of the referenced
indebtedness, including without limitation costs and attorneys'
fees incurred or paid by either of the Trustees (or any 
substitute trustees hereunder) or by any other person hereby
secured, whether suit be brought or not, or on account of any
litigation at law or in equity which may arise with respect to
this Deed of Trust, the Note or the hereinafter referenced 
property, and to secure payment of all money which may be
advanced as provided herein, plus interest on all such costs and
advances from the date hereof (all of the foregoing being herein
collectively referred to as the "Indebtedness"), the Grantor has
granted, bargained, sold and conveyed and by these presents does
grant, bargain, sell and convey unto the Trustees, their 
survivor and other successor or successors in trust:



     All those certain lots, pieces or parcels of land and all
buildings and improvements now or hereafter erected thereon, 
situate, lying and being in the City of Baltimore, State of
Maryland, as more fully described on Schedule "A" attached
hereto and made a part hereof by reference;



     TOGETHER with all and singular the tenements, hereditaments,
easements, rights of way, franchises, licenses, permits and
appurtenances now or hereafter thereunto belonging or in anyway
appertaining, and the reversion or reversions, remainder and
remainders; and also all present and future leases of said real
property or any part thereof, and all extensions, renewals and
modifications thereof, or substitutions therefor, and all rents,
issues and profits therefrom, including, without limitation, all
amounts received from the periodic rental of boat slips; and also
all the estate, right, title, interest, property, claim and
demand whatsoever of the Grantor, of, in and to the same, and
of, in and to every part and parcel thereof; 



     TOGETHER with all right, title and interest of the Grantor, if
any, in and to the land lying in the bed of any street, alley,
road or avenue, opened or proposed, in front of or adjoining the
above described real estate to the center line thereof;



     TOGETHER with all machinery, apparatus, equipment, fittings,
fixtures, furniture and articles of personal property of very
kind and nature whatsoever (excluding property owned by tenants
which according to the terms of any applicable leases may be
removed by such tenants at the expiration of such leases), now
or hereafter located in or upon the real estate or any part 
thereof, and used or usable in connection with any present or
future operation of such real estate (collectively "Equipment"),
whether now owned or hereafter acquired by the Grantor and all
of the right, title and interest of the Grantor in and to any
Equipment which may be subject to any title retention or 
security agreement or instrument superior in lien of this Deed
of Trust.  It is understood and agreed that all Equipment is to
be deemed part and parcel of the subject real estate and 
appropriated to the use of such real estate and, whether affixed
or annexed or not, shall for the purpose of this Deed of Trust
be deemed conclusively to be real estate and conveyed hereby.
This Deed of Trust shall also constitute a Security Agreement
between the Grantor, as debtor, and the Beneficiary, as secured
party, as to both chattel and fixture items of every type  now or
hereafter owned by the Grantor and used or usable in conjunction
with the subject real estate, and the proceeds thereof,
including but not limited to those types of items hereinabove
itemized as constituting "Equipment".  The Grantor agrees to
execute and deliver from time to time such further instruments
as may be requested by the Beneficiary to confirm and/or perfect
the lien of this Deed of Trust on any Equipment or other chattel
items or fixtures;



     TOGETHER with all building materials, supplies and equipment
now or hereafter delivered to the property and intended to be
installed or incorporated in any improvements thereon;



     AND TOGETHER with any and all awards or payments, including
interest thereon, and the right to receive such awards or payments,
which may be made with respect to the above described
property as a result of (a) the exercise of the right of eminent
domain, (b) the alteration of the grade of any street, or (c)
any other injury to or decrease in the value of the Premises, to the
extent of all amounts which may be secured by this Deed of Trust
at the date of receipt of any such award or payment by the 
Beneficiary, and of the attorneys' fees, costs and disbursements
incurred by the Beneficiary in connection with the collection of
such award or payment and the Grantor agrees to execute and
deliver, from time to time, such further instruments as may be
requested by the Beneficiary to confirm and/or perfect the 
assignment to the Beneficiary of any such award or payment.



     TO HAVE AND TO HOLD the above granted and described property
with the appurtenances, and any after-acquired title the Grantor
may subsequently obtain therein (all of which is herein collectively 
called the "Premises"), to the Trustees, their
survivor, or other successor or successors in trust, forever;
and the Grantor warrants specially the title to the Premises and
will execute such further assurances of title as may be requisite.



     PROVIDED, ALWAYS, that if the Grantor, or the heirs, executors,
administrators, successors or assigns of the Grantor, shall pay
to the Beneficiary the entire Indebtedness and all costs, 
charges, expenses, prepayment charges and commissions incurred
hereunder at the time and in the manner prescribed in the Note,
and shall comply with each and every covenant and condition set
forth herein, in the Note and in every other of the Documents,
then these presents and the estate hereby granted shall lease,
terminate and be void; provided, however, that until the 
occurrence of any event which gives the Beneficiary the option
to cause the entire Indebtedness to become due and payable, the
Grantor shall have the right to possess and enjoy the Premises
and to receive the rents, issues and profits therefrom; and
provided, further, that upon full payment of the Indebtedness
and all costs, charges, expenses, prepayment charges and
commissions incurred at any time hereunder, the Trustees shall
be entitled to a fee, not exceeding Two Hundred Dollars 
($200.00) each, for the release and reconveyance of the
Premises to (and at the cost of) the Grantor.



     AND the Grantor covenants and agrees as follows:



     1.   Payment of the Indebtedness.  The Grantor will pay the
entire Indebtedness at the time and in the manner prescribed in
the Note.



     2.   Payment of Taxes, Assessments, Fees, Etc.  The Grantor will
pay when due all taxes, assessments, water rates, sewer rents
and other charges, and any rents and/or other sums payable with
reference to the Premises, or now or hereafter assessed as liens
on or levied against the Premises.  Upon the request of the 
Beneficiary, the Grantor will exhibit to the Beneficiary
receipts for the payment of all items specified in this
paragraph prior to the date when the same shall become
delinquent.  If the Grantor shall fail to pay any such sum when
it is due and payable, the Beneficiary may, without notice or
demand to the Grantor, make such payment, and all sums paid by
the Beneficiary in discharge of taxes, assessments, water rates,
sewer rents, other charges, rents and/or prior liens shall be
added to the amount of the Indebtedness, payable on demand,and
be secured by this Deed of Trust.



     3.   Insurance.



          (a)  The Grantor will keep the Premises, including without
limitation all buildings and Equipment, insured for the benefit
of the Beneficiary against loss or damage by fire, lightning,
windstorm, hail, explosion, aircraft, vehicles and smoke, for an
amount equal to the aggregate principal amount of the Note or
100% of full insurable value, whichever is less, but in all 
events for an amount sufficient to prevent any co-insurance
clause in any referenced insurance policy from coming into
effect.  All insurance required hereunder shall be in form and
with companies approved by the Beneficiary, and, regardless of
the types of amounts of insurance required and approved by the
Beneficiary, the Grantor will assign and deliver to the 
Beneficiary as collateral and further security for the payment
of the Indebtedness, all policies of insurance which insure
against any loss or damage to the Premises, naming the 
Beneficiary as mortgagee pursuant to a standard mortgage clause,
without contribution, and being in all other respects 
satisfactory to the Beneficiary.  If the Grantor fails to insure
the Premises or to assign and deliver the policies as herein
required, the Beneficiary may, at its option, effect such
insurance from year to year and pay the premiums therefor,
and the amount of such premiums shall be added to the amount of
the Indebtedness, payable on demand, and be secured by this Deed
of Trust.



          (b)  If the Beneficiary by reason of any such insurance
receives any money for loss or damage, such amount may, at the
option of the Beneficiary, be retained and applied by the
Beneficiary as a prepayment of the Indebtedness, or be paid over
wholly or in part to the Grantor for the repair of the buildings
or for the erection of new buildings on the Premises or for any
other purpose or object satisfactory to the Beneficiary, but the
Beneficiary shall not be obligated to see to the proper application 
of any amount paid over to the Grantor.



          (c)  Not less than ten (10) days prior to the expiration dates
of each policy required of the Grantor pursuant to this paragraph,
 the Grantor will deliver to the Beneficiary a renewal
policy or policies marked "premium paid" or accompanied by other
evidence of payment satisfactory to the Beneficiary.



          (d)  In the event of a foreclosure of this Deed of Trust by
virtue of judicial proceedings or otherwise, the Beneficiary 
shall succeed to all rights of the Grantor in and to all
policies of insurance maintained by the Grantor with respect to
the Premises, including without limitation any right to receive
unearned premiums.



     4.   Removal of Equipment.  No building or other property covered
by the lien of this Deed of Trust shall be removed, demolished
or materially altered, without the prior written consent of the
Beneficiary, except that the Grantor shall have the right to 
remove and dispose of such Equipment as may become worn out or
obsolete, provided that either (a) simultaneously with or prior
to removal any such Equipment which is necessary or desirable
for the use or operation of the Premises is replaced with other
Equipment of a value equal to or greater than that of the 
replaced Equipment and free from any title retention, security
agreement or other encumbrance, or (b) any net cash proceeds
received from such disposition shall be paid over promptly to
the Beneficiary to be applied as a prepayment of the 
Indebtedness.  In the event new Equipment is installed by the
Grantor hereunder, it shall be deemed to be subject to the lien
of this Deed of Trust from the date of installation.



     5.   Events of Default.  The entire Indebtedness shall become
immediately due and payable at the option of the Beneficiary 
upon the occurrence of any of the following events (each of
which is an "Event of Default" under this Deed of Trust): (a)
default in the payment of any installment of principal and/or
interest on the Note, or any other portion of the Indebtedness
when due, which default shall continue beyond the expiration of
ten (10) days following written notice of default (provided,
however, that only one (1) such notice shall be required to be
given to Grantor in any twelve (12) month period); or (b) 
default in the payment when due of any tax, assessment, water
rate, sewer rent or other charge, rent or prior lien relating to
the Premises; or (c) default either in assigning and delivering
or keeping in force the policies of insurance hereinreferred to
or in reimbursing the Beneficiary for premiums paid  on such
insurance; or (d) default upon request in furnishing a statement
of the amount due under the Note or any other statement required
under paragraph 8 hereof, which default shall continue beyond
the expiration of fifteen (15) days following written notice of
default; or (e) the actual or threatened waste, removal or 
demolition of, or material alteration to, any part of the
Premises, except as permitted herein; or (f) except in
connection with any subordinate financing approved in writing by
the Beneficiary, assignment by the Grantor of the whole or any
part of the rents, income or profits arising from the Premises
without the prior written consent of the Beneficiary; or (g)
default in the removal of any federal or local tax lien on the
Premises, which lien is for taxes which are in default; or (h)
default in the observance or performance of any other covenants
or agreements of the Grantor hereunder or under any of the other
Documents which default shall continue beyond the expiration of
thirty (30) days following written notice of default; or (i) the
election of the Beneficiary to accelerate the maturity of any
other indebtedness of the Grantor pursuant to any instrument
which may be held by the Beneficiary; or (j) by order of a court
of competent jurisdiction, (i) the appointment of a receiver or
liquidator or trustee of the Grantor, or of any of its property,
which shall not have been discharged within thirty (30) days or,
(ii) any sequestration of the property of the Grantor, which
decree shall have continued undischarged and unstayed for thirty
(30) days after the entry thereof; or (k) the filing by the
Grantor of a voluntary petition in bankruptcy or a petition for
reorganization under any applicable state or federal law; or (l)
the filing of any involuntary petition against the Grantor under
any such law, which shall not have been discharged within thirty
(30) days after the filing thereof; or (m) an assignment by the
Grantor for the benefit of creditors; or (n)  consent by the 
Grantor to the appointment of a receiver, trustee or liquidator
of the Grantor, or of all or any part of its property.

     6.   Performance of Covenants; Costs.  In the event of any
default in the performance of any of the Grantor's covenants or
agreements herein or any other Document, or under any ground 
lease (if Grantor's interest in all or any portion of the land
is a leasehold estate), the Beneficiary may, at its sole option,
perform the same, and the cost of such performance shall be 
added to the Indebtedness, and be secured by this Deed of Trust.



     7.   Appointment of a Receiver.  In any action to foreclose this
Deed of Trust, or upon the occurrence of any actual or 
threatened waste to any part of the Premises, or upon default
hereunder, the Beneficiary shall be at liberty to apply for the
appointment of a receiver of the rents and profits of the 
Premises without notice, and shall be entitled to the
appointment of such a receiver as a matter of right, without
consideration of the value of the Premises as security for the
amounts due the Beneficiary or the solvency of any person liable
for the payment of such amounts.



     8.   Estoppel Certificates.  The Grantor, upon the Beneficiary's
request, shall certify in writing to the Beneficiary or to an
proposed assignee of the Indebtedness, the amount of principal,
interest and other fees and charges, if any, then owing on the
Note and whether any offsets or defenses exist against the 
payment in full of the Indebtedness or against this Deed of
Trust.  The Beneficiary, upon the Grantor's request, shall
certify to the Grantor the amount of principal, interest and
other fees and charges, if any, then owing on the Note. Such
certification shall be made by the Grantor or Beneficiary, as
the case may be, within fifteen (15) days of request. 


     9.   Notice.  All notices, demands, requests, consents,or
approvals required under this Deed of Trust shall be deemed to
have been properly given if and when delivered in writing 
personally, with receipt of delivery, or mailed by certified or
registered U.S. mail, return receipt requested, to the Grantor
(with a copy to Richard Rubin, Esq.) or to the Beneficiary at
the respective address set forth below, or to such other address
as the Grantor or Beneficiary shall have furnished to the other
in writing, mailed as aforesaid.



     10.  Change in Tax Law; Additional Taxes.  In the event of the
passage after the date of this Deed of Trust of any law of the
jurisdiction in which the Premises are located changing in any
way the laws for the taxation of deeds of trust or debts secured
by deed of trust for state or local purposes, or the manner of
collecting any such taxes, and imposing a tax (with the 
exception of income tax or excise tax), either directly or
indirectly, on this Deed of Trust, the Note or any other
instrument providing security therefor, the Beneficiary shall
have the right to declare the entire Indebtedness, together with
all fees and charges, if any, to be due in full on a date to be
specified by not less than thirty (30) days written notice to be
given to the Grantor; provided, however, that if the Grantor is
permitted by law to pay the whole of such tax in addition to all
other payments required hereunder, and if the Grantor prior to
the specified date does pay such tax and agrees to pay any such
tax when thereafter levied or assessed, then the Indebtedness
shall not be accelerated on the condition that all future tax
payments be made by the Grantor and the condition of such 
forbearance by the Beneficiary shall constitute a modification
of this Deed of Trust.


     11.  Protection of the Lien of the Deed of Trust.  If the
Beneficiary or any Trustees shall incur or expend any sums,
including attorneys' fees, whether in connection with any action
or proceeding or not, to sustain the lien of this Deed of Trust
or its priority, or to protect or enforce any of its or their
rights hereunder, or to recover any portion of the Indebtedness,
or for any title examination relating to the title to the 
Premises, all such sums shall be added to the Indebtedness, due
on demand with interest at the then current rate of interest 
payable on the Note, and shall be deemed to be secured by this
Deed of Trust.  In any action or proceeding to foreclose this
Deed of Trust, or to collect any part of the Indebtedness, the
provisions of the law respecting the recovery of costs, 
disbursements and allowances shall prevail unaffected by this
covenant; provided, however, that in the event of litigation,
attorneys' fees shall be awarded to the prevailing party.
Notwithstanding the foregoing, the Beneficiary and the Grantor
shall each pay one-half of the cost of any title examination or
lender's policy of title insurance obtained by or for the 
benefit of the Beneficiary in connection with closing the
transaction contemplated by this Deed of Trust.



     12.  Maintenance of the Premises.  The Grantor will maintain the
Premises in substantially the same condition and repair as
exists on the date hereof, will not commit or suffer any waste
of the Premises, and will comply with, or cause to be complied
with, all statutes, ordinances and requirements of any
governmental authority relating the Premises.  The Grantor will
promptly repair, restore, replace or rebuild any part of the 
Premises which may be damaged or destroyed by any casualty or
which may be affected by any condemnation, taking or similar
proceeding, and will complete and pay for any structure at any
time in the process of construction on the Premises.  The
Grantor will at all times keep the Premises free and clear of
any mechanics' and/or materialmen's liens; and, without the
written consent of the Beneficiary, which shall not be
unreasonably withheld, the Grantor will not initiate, join in or
consent to any change in any private restrictive covenant,
zoning ordinance, or other public or private restrictions
limiting or defining the uses which may be made of any portion
of the Premises.



     13.  Eminent Domain.  Notwithstanding any taking by eminent
domain, alteration of the grade of any street or other injury to
or decrease in value of the Premises by any public or
quasi-public authority or corporation, the Grantor shall
continue to repay the Indebtedness as required in the Note until
any award or payment shall have been actually received by the
Beneficiary.  Upon receipt by the Beneficiary, such payment may
be applied in reduction of the Indebtedness or be paid over
wholly or in part to the Grantor for the purpose of altering,
restoring or rebuilding any part of the Premises which may have
been altered, damaged or destroyed as a result of any such
taking, alteration of grade, or other injury to the Premises, or
for any other purpose satisfactory to the Beneficiary in its
sole discretion; provided, however, that the Beneficiary shall
not be obligated to see to the application of any amount paid
over to the Grantor hereunder.  Notwithstanding any provision
herein or in the Note forbidding or limiting deficiency
judgments, and whether or not a deficiency judgment on this Deed
of Trust shall have been sought, recovered or denied, if prior
to receipt by the Beneficiary of such award or payment the
Premises shall have been sold by foreclosure of this Deed of
Trust, the Beneficiary shall have the right to receive a portion
of such award or payment equal to any deficiency due upon foreclosure.



     14.  Inspection.  The Beneficiary and any persons authorized by
the Beneficiary shall have the right to enter and inspect the
Premises at all reasonable times, and if, at any time after an
Event of Default shall have occurred with respect to any of the
terms, covenants or provisions of this Deed of Trust, the Note
or any other Document, the management and maintenance of the
Premises shall be determined by the Beneficiary to be
unsatisfactory, the Grantor shall for the duration of such
default employ as managing agent of the Premises any person or
firm from time to time designated by the Beneficiary, all at the
Grantor's sole cost and expense.


     15.  Financial Statements.  The Grantor will, within ninety (90)
days following the termination of the annual accounting period
adopted by the Grantor in the operation of the Premises, deliver
to the Beneficiary, to the extent applicable (a) a statement in
such reasonable detail as the Beneficiary may request, certified
by the Grantor, of the leases relating to the Premises, if any,
and (b) a statement in such reasonable detail as the Beneficiary
may request, certified by a certified public accountant, or by
the Grantor, of the gross annual income and expenses of the
Premises for such preceding annual accounting period.  In
addition, on demand of the Beneficiary, the Grantor will make
available to the Beneficiary copies of any leases of the Premises.


     16.  Rents and Profits From the Premises.  The Grantor will not
collect the rents, issues and profits arising from the Premises
more than one month in advance of the due date (except for boat
slip rentals which may be collected not more than one year in
advance), or assign any part of the present or future rents,
income or profits arising from the Premises without the prior
written consent of the Beneficiary, and any such assignment 
without the Beneficiary's consent shall be null and void. In
the event of any default by the Grantor under this Deed of 
Trust, the Note or any of the other Documents, for the
Beneficiary or Trustees may enter upon and take possession of
the Premises with or without the appointment of a receiver or an
application therefor and let the same, either in its or their
own name, or in the name of the Grantor, receive the rents,
issues and profits of the Premises under any and all leases of
the Premises and apply the same, after the payment of all
necessary charges and expenses, including reasonable management
fees, as a prepayment of the Indebtedness.  All present and
future rents and profits are, in the event of any such default,
hereby assigned to the Beneficiary and upon notice and demand
the Grantor will transfer and assign to the Beneficiary, in a
form satisfactory to the Beneficiary, the lessor's interest in
any lease or leases now or hereafter affecting the whole or any
part of the Premises.  The Grantor agrees to execute and
deliver, from time to time, such further instruments as may be
requested by the Beneficiary to confirm the assignment to the
Beneficiary of the present or future leases of the Premises.


     17.  Ground Lease.  If the Grantor's interest in the Premises or
in any substantial part thereof shall be a leasehold estate,the
Grantor covenants and agrees to perform when due all covenants
and agreements set forth in the applicable lease or leases, and
will provide the Beneficiary, within five (5) days after receipt
by the Grantor, with a copy of any notice of default or 
termination received by the Grantor from the lessor under the
applicable ground lease or leases.



     18.  Enforcement of Remedies.  The Beneficiary shall have the
right from time to time to enforce any legal or equitable remedy
against the Grantor and to sue for any sums, whether interest,
principal or any installment thereof, taxes, assessments, sewer
rates, water rents, or any installment thereof, or any other
sums required to be paid under the terms of this Deed of Trust,
as such sums become due, without regard to whether or not any
portion of the Indebtedness shall be due, and without prejudice
to the right of the Beneficiary to enforce any appropriate
remedy against the Grantor, including foreclosure, or any other
action, for any existing or previous default.



     19.  Waivers and Releases.  Any failure by the Beneficiary to
insist upon the strict performance by the Grantor of any of the
terms and provisions hereof shall not be deemed to be a waiver
of any of the terms and provisions hereof, and the Beneficiary,
notwithstanding any such failure, shall have the right 
thereafter to insist upon the strict performance by the Grantor
of any and all of the terms and provisions of this Deed of 
Trust.  Neither the Grantor nor any other person now or
hereafter obligated for the payment of the whole or any part of
the Indebtedness shall be relieved of such obligation by reason
of (i) the failure of the Beneficiary to comply with any request
of the Grantor, (ii) the failure of the Beneficiary to take
action to foreclose this Deed of Trust or otherwise enforce any
of the provisions of this Deed of Trust or any of the other 
Documents, (iii) the release, regardless of consideration, of
the whole or any part of the security held for the Indebtedness,
or (iv) any agreement or stipulation between any subsequent
owner(s) of the Premises and the Beneficiary extending the time
of payment or modifying the terms of the Note or Deed of Trust,
without first having obtained the consent of the Grantor or such
other person; and regardless of the occurrence of any such 
event, the Grantor and all such other persons shall continue to
be liable to make payments hereunder unless expressly released
and discharged in writing by the Beneficiary.  Regardless of
consideration and without the necessity for any notice to or
consent by the holder of any subordinate lien on the Premises,
the Beneficiary may release the obligation of anyone at any time
liable for any of the Indebtedness or any part of the security
held for the Indebtedness, resort for the payment of the
Indebtedness to any other security held by the Beneficiary in
such order and manner as the Beneficiary may elect, or extend
the time of payment or otherwise modify the terms of the Note,
this Deed of Trust or any of the other Documents without in any
way impairing or affecting the lien of this Deed of Trust or its
priority over any subordinate lien.  The holder of any
subordinate lien shall have no right to terminate any lease
affecting the Premises whether or not such lease is subordinate
to this Deed of Trust.



     20.  Foreclosure Sale; Assent to Decree and Power of Sale.  If
at the maturity of the Indebtedness, however such maturity may
be brought about, default should be made in the payment of the
Indebtedness or any part thereof, subject to any applicable cure
period, the Trustees shall thereupon or at any time thereafter,
at the request of the Beneficiary, declare all the debts and
obligations secured hereby to be at once due and payable, take
possession of the Premises and sell the Premises or any portion
thereof requested by the Beneficiary to be sold (together with
any fixtures or personal property encumbered by this instrument,
which may be sold at the same sale as the real property or in
one or more separate sales, in such order as the person 
conducting such sale or sales in his sole discretion may elect),
as an entirety or in parcels, by one sale or by several sales,
at one time or at different times, and with such postponement of
sales as may be deemed by the Trustees to be appropriate,
without regard to any right of the Grantor or any other person
to the marshaling of assets.  Such sales shall take place at
public auction, at such time, at such place, and upon such terms
and conditions as the Trustees shall deem appropriate.  In the
event the Trustees or Beneficiary elect to institute proceedings
for foreclosure under this Deed of Trust, the Grantor hereby
assents to the passage of a decree for the sale of the Premises
and/or authorizes and empowers the Trustees to sell the 
Premises.  Once the terms of sale have been complied with the
Trustees shall convey to and at the cost of the purchaser the
Premises so sold, free and discharged of and from all estate,
right, title or interest of the Grantor, legal or equitable, and
upon any sale of the Premises under this Deed of Trust, whether
under the assent to a decree, the power of sale, or by equitable
foreclosure, the proceeds of sale shall be applied (after paying
(i) all expenses of sale, including reasonable attorneys' fees
and a commission to the Trustees making the sale of  one percent
(1%) of the amount of the sale or sales, (ii) all taxes and
assessments, rents and prior liens thereon due which the
Trustees or Beneficiary deem it advisable or expedient to pay,
and (iii) all sums advanced as herein provided for, plus 
interest) to the payment of the Indebtedness, including without
limitation all interest thereon and all other applicable fees
and charges, if any, to the date of payment; the surplus, if
any, shall be paid to the Grantor or any other person entitled
thereto.  Immediately upon the first insertion of any 
advertisement or notice of sale with respect to the Premises,
the Grantor shall be liable for all expenses incident to the
advertisement or notice, all court costs and all expenses
incident to any foreclosure proceedings under this Deed of
Trust, including without limitation reasonable attorneys' fees
and a commission on the total amount of the Indebtedness,
principal and interest, equal to  one-half percent (1/2%) of the
amount then secured hereby; no payment on account of the 
Indebtedness shall be accepted unless accompanied by a tender of
all such expenses, costs and commission.  The assent to decree
and power of sale herein granted shall not be deemed to be
exhausted in the event that a foreclosure proceeding is
dismissed before the Indebtedness is paid in full.  In the event
of default by any purchaser to go to settlement, or if
settlement does not occur for any other reason, the Trustees
shall have the power to resell the Premises.



     21.  Tax Stamps.  If at any time the United States of America or
any state or territory thereof shall require internal revenue or
other tax stamps to be affixed to the Note (other than in the
nature of income tax), the Grantor will pay the applicable fee,
plus any interest or penalties imposed in connection therewith.



     22.  Joint and Several Liability.  If the Grantor consists of
more than one party, they shall be jointly and severally liable
under this Deed of Trust for the performance of all obligations,
covenants and agreements of the Grantor contained herein.



     23.  No Exclusive Remedies.  The rights, powers, privileges and
discretions of the Beneficiary and Trustees arising under this
Deed of Trust shall be separate, distinct and cumulative;
anything to the contrary notwithstanding, no act of the
Beneficiary shall be construed as an election to proceed under
any one provision of this Deed of Trust to the exclusion of any
other provision.


     24.  Substitution of Trustees.  The Grantor hereby grants to the
Beneficiary, with warranty of further assurances, the
irrevocable power to appoint a substitute trustee or trustees
and to remove any Trustee from time to time acting hereunder.
Such power may be exercised at any time hereafter, with or
without cause, without notice and without specifying any reason
therefor, by filing for record in the office where this Deed of
Trust is recorded a Deed of Appointment.  The power of 
appointment granted hereunder may be exercised as often and
whenever the Beneficiary deems it advisable, and the exercise of
such power of appointment, no matter how often, shall not be
exhausted.  Upon the recordation of any such Deeds of 
Appointment, the substitute trustee or trustees so appointed
shall, without any further act, deed or conveyance, become fully
vested with identically the same title and estate in and to the
Premises and with all the rights, powers, trusts and duties of
the original Trustees, as if the substitute trustees were 
originally named as Trustees hereunder.  Whenever in this Deed
of Trust reference is made to the Trustees, it shall be 
construed to mean the trustee or trustees for the time being,
whether original or successors in trust, and all title, estate,
rights, powers, trusts and duties of the Trustees hereunder
shall be in each of the Trustees, so that any action of any one
trustee (original or substitute) shall for all purposes be 
considered to be as effective as the action of all Trustees.



     25.  Subordinate Leases.  If the Grantor shall hereafter demise
the Premises or any part thereof by leases subordinate or junior
(either by the date thereof or by the express terms thereof) to
the lien of this Deed of Trust, any such lease shall be subject
to the condition that in the event of any foreclosure sale
hereunder, by virtue of judicial proceedings or otherwise, such
lease shall continue in full force and effect and the tenant
thereunder will, upon request, attorn to and acknowledge the
foreclosure purchaser(s) at such sale as landlords, unless the
Beneficiary or such purchaser(s), or the Trustees, shall, at or
prior to the time of sale or within sixty (60) days thereafter,
notify the tenant in writing to vacate and surrender the leased
premises within ninety (90) days from the date of sale upon
which date the subject lease shall terminate.  Any such lease
shall be subject to the further condition that if such lease
shall continue in full force and effect, the tenant shall not be
credited as against such purchasers with any rent prepaid by the
tenant to any party other than the purchaser(s) and allocable to
the period after such sale, except that with respect to the
rental of boat slips, the tenant shall not be credited with any
rent prepaid more than one (1) year in advance by the tenant to
any party other than the purchaser(s).



     26.  Miscellaneous.  This Deed of Trust and the Note secured
hereby, and all other Documents, shall be binding upon the
parties thereto and their respective heirs, executors,
administrators, personal representatives, successors and
assigns, and may not be changed orally, but only by an agreement
in writing and signed by the parties against whom enforcement of
any waiver, change, modification or discharge is sought. The
validity and construction of this Deed of Trust are to be 
determined according to the laws of the jurisdiction in which
the Premises are located.


     27.  Prepayments.  Whenever a prepayment shall be made to the
Beneficiary hereunder, from whatever source, all such payments
shall be applied by the Beneficiary to the Indebtedness, in
accordance with the provisions of the Note; such prepayments
shall not relieve the Grantor or any parties otherwise liable
for the payment of the Indebtedness from the obligation to make
periodic payments of principal, interest and/or other charges on
the Note as and when such payments would otherwise be due.



     28.  Ownership of the Premises.  The Premises shall at all times
be owned by the Grantor, both legally and equitably, except with
respect to the interest conveyed to the Beneficiary hereunder.
Without the Beneficiary's prior written consent:  (i) the
Premises shall not be the subject matter of any transaction
whereby the legal or equitable title to all or any part of the
Premises shall be transferred to anyone else, except with 
respect to subordinate financing approved by the Beneficiary in
writing and the periodic rental of boat slips and the rental of
the fastland portion of the Premises, (ii) no general 
partnership interest of the Grantor, if the Grantor is a
partnership, or voting common stock of the Grantor, if the
Grantor is a corporation, shall be sold, transferred, conveyed,
encumbered or assigned to any parties, except that general
partner interest of the Grantor may be sold, transferred or
assigned to an affiliate directly or indirectly related to the
Grantor without the Beneficiary's consent, provided that the
Beneficiary receive prompt notice thereof, and (iii) the
Premises shall not be further encumbered except for such junior
or subordinate financing as the Beneficiary shall specifically
approve in writing, and except for purchase money financing of
equipment to be used or installed solely for or on the Premises.
 Subject to the foregoing, if legal or equitable title to the
Premises or any part thereof shall change by any means, then the
Indebtedness shall become immediately due and payable on the 
demand of the Beneficiary.



     29.  Lien Priority.  It is understood and agreed that upon
recordation of this Deed of Trust, the lien of this Deed of
Trust is a first lien on the fee simple interest of the property
described herein.
     
30.  Addresses.  The address of the Grantor is: c/o Claremont
Management Corporation, Batterymarch Park II, Quincy,
Massachusetts  02169.  The address of Richard Rubin, Esq. is
Neuberger, Quinn, Gielen, Rubin & Gibber, P.A., 27th Floor,
Commerce Building, One South Street, Baltimore, Maryland 21202.
 The address of the Beneficiary is c/o J.E. Robert Companies,
1650 Tysons Boulevard, Suite 1600, McLean, Virginia  22102.



     31.  Removal of Liens.  The Grantor will keep and maintain the
Premises free and clear of all mechanics' and materialmen's and
from all federal, state and local tax liens for taxes which are
in default and if any such liens are filed against the Premises,
the Grantor shall cause the same to be released completely of
record (either by payment and discharge or by the posting of
substitute collateral therefor in accordance with applicable
laws) within twenty (20) days of the filing therefor.


     32.  Deeds of Dedication, Subdivision, Easement, Etc. The
Beneficiary shall cause the Trustees to join with the Grantor in
executing deeds of dedication, deeds of resubdivision and
deeds of easement for the resubdivision and development of the
Premises into lots or parcels and for the dedication of
streets and roads for public use, and the granting of easements or
rights of way, as such deeds and grants shall be approved by the
Beneficiary in its sole but reasonable discretion.



     33.  Environmental Matters.



          (i)  No part of the Premises is being or has been or will be
used by any person or entity for the disposal of wastes or 
hazardous or toxic wastes, substances or materials of any kind
(collectively "Hazardous Materials"), or as a landfill or site
for the storage of Hazardous Materials, or as a site for the
discharge into the environment of Hazardous Materials, nor have
any Hazardous Materials from the Premises been disposed of off
site.  No part of the Premises has been listed or proposed for
listing on the National Priorities List established by the
United States Environmental Protection Agency, or any other list
purporting to identify properties posing the threat of existence
of pollution or contamination due to the presence of Hazardous
Materials.  The Grantor hereby agrees to indemnify and hold the
Beneficiary harmless from and against any and all damages, 
obligations, liabilities, claims, costs and expenses of every
kind and nature whatsoever, including without limitation 
attorneys' fees, incurred by or made against the Beneficiary by
virtue of any part of the Premises being or having been used by
any person or entity for the disposal of Hazardous Materials, or
as a site for the discharge into the environment of Hazardous
Materials, or by virtue of any Hazardous Materials from the
Premises having been disposed of off site; provided, however,
that the foregoing indemnification shall be limited to acts,
events and/or conditions occurring or arising from and after the
date on which the Grantor became the owner of the Premises.
This indemnification shall remain in full force and effect
forever, and shall survive payment of the Note.



          (ii) In the event the Premises contain asbestos, the Grantor
agrees that prior to the commencement of any demolition the
Grantor shall remove and dispose of, or cause the removal and
disposal of, such asbestos in accordance with all applicable
federal, state and local laws, rules and regulations. Without
limiting any other indemnification or other provision of this
Deed of Trust, the Grantor agrees to indemnify and hold the
Beneficiary harmless from and against any and all damages,
obligations, liabilities, claims, costs and expenses of every
kind and nature whatsoever, including, without limitation,
attorneys' fees, incurred by or made against the Beneficiary by
virtue of the Grantor's failure to remove and dispose of 
asbestos as set forth herein.



     34.  Relationship of the parties.  It is expressly understood
and agreed that the Beneficiary shall not be construed or held
to be a partner, joint venturer or associate of the Grantor.
The relationship between the parties hereto is and shall at
all times remain that of creditor and debtor.



     35.  Captions.  The captions of the paragraphs of this Deed of
Trust are for the purpose of convenience only and are not
intended to be a part of this Deed of Trust and shall not be
deemed to modify, explain, enlarge or restrict any of the
provisions hereof.



     36.  Further Assurances.  The Grantor shall do, execute,
acknowledge and deliver, at its sole cost and expense, any and
all such further acts, deeds, conveyances, mortgages, 
assignments, estoppel certificates, notices of assignment,
transfers and assurances as the Beneficiary may reasonably
require from time to time in order to better assure, convey,
assign, transfer and confirm unto the Beneficiary, the
rights now or hereafter intended to be granted to the Beneficiary
under this Deed of Trust.

     37.  Multiple Obligations.  If this Deed of Trust shall secure
multiple notes or indebtedness', it is understood and agreed
that each such note or indebtedness shall be co-equal and
coordinate as to its right of payment, and each shall be secured
hereby on a pro rata basis, without any of them having any
preference or priority over the others.



     IN WITNESS WHEREOF, the Grantor has executed this Deed of Trust
or has caused the same to be executed by its representatives
thereunto duly authorized.





WITNESS OR ATTEST:            HENDERSON'S WHARF MARINA, L.P.
                              a Delaware limited partnership

                         By:  Henderson's Wharf Development
                              Corporation,

                              a Delaware corporation, its
                              sole general partner

[SEAL]



                             By______________________________
                               Terrence P. Sullivan,
                               President



County of _______________  )

                                               ) SS:

State of Maryland                    )





     Before me, a Notary Public in and for the jurisdiction
aforesaid, personally appeared this date TERRENCE P. SULLIVAN,
personally well known (or satisfactorily proven) to me to be the
president of Henderson's Wharf Development Corporation, which is
the sole general partner of HENDERSON'S WHARF MARINA, L.P., a
Delaware limited partnership, who, being by me first duly sworn,
did acknowledge that he, being authorized so to do, executed the
foregoing and annexed Instrument dated ________________, in the
name and on behalf of said corporation, which is the general
partner of HENDERSON'S WHARF MARINA, L.P., as its free act and
deed for the uses and purposes therein contained.



     WITNESS my hand and official seal this    day of
______, 1996 .





                                          Notary Public



[Notarial Seal]

                               My Commission Expires





     THIS IS TO CERTIFY that the within instrument was prepared by
or under the supervision of the undersigned, an attorney duly
admitted to practice before the Court of Appeals of Maryland.





                                   _________________

                                   Leslie A Kaplan, Esq.








ASSIGNMENT OF LEASES AND RENTS





     THIS ASSIGNMENT  OF LEASES AND RENTS is made this  27th day of
February, 1996, by HENDERSON'S WHARF MARINA, L.P. , a Delaware
limited partnership located at c/o Claremont Management
Corporation, Batterymarch Park II, Quincy, Massachusetts 2169
(the "Borrower"), to HWFP, INC., a Maryland corporation, whose
address is c/o J.E. Robert Companies, 1650 Tysons Boulevard,
Suite 1600, McLean, Virginia  22102 (the "Lender");


     Borrower is indebted to Lender in the amount of Two Hundred
Twenty-five Thousand Dollars ($225,000) (the "Loan"), evidenced
by a Note made by Borrower dated as of the date hereof (together
with all renewals, extensions, modifications, and substitutions
thereof or therefor, the "Obligation"), and secured by, among
other things, a deed of trust from Borrower to trustees for the
benefit of Lender dated as of the date hereof (the "Deed of
Trust"), which Deed of Trust is to be a first lien upon the
property commonly known as Henderson's Wharf Marina, which
property is more fully described in Exhibit "A" hereto (the
"Premises").



     As a condition of the granting of the Loan, Borrower has agreed
to assign to Lender all of the rents, issues and profits, 
including, without limitation, amounts received from the
periodic rental of boat slips (herein collectively referred to
as "Rents") of and from the Premises, as additional security for
the payment of the Loan.



     Therefore, in consideration of the granting of the Loan by
Lender to Borrower, Borrower does hereby sell, pledge, assign,
transfer and set over unto Lender any and all leases, occupancy
agreements, subleases, franchises, contracts, licenses,
agreements and other understandings, heretofore or hereafter
made, regardless of whether written or oral, and any extensions
or renewals thereof, of or relating to the Premises or any part
thereof (the "Assigned Leases"), and all of the Rents and other
proceeds of and from the Premises, including, but not limited
to, any insurance proceeds heretofore or hereafter paid by 
reason of any use or occupancy loss, business interruption or
interruption of rental payments under the Assigned Leases or any
part thereof (herein referred to as the "Rental Insurance Proceeds").



     This constitutes a present assignment of the Assigned Leases,
Rents and other proceeds described above.  Nevertheless, so long
as no Event of Default (as defined in the Deed of Trust) has 
occurred under the terms of the Deed of Trust, or under any
other instruments or documents now or hereafter executed or
delivered in connection with the Loan (collectively, the "Loan
Documents"), Borrower shall have a license to collect, receive
and apply for its own account all Rents accruing by virtue of
the Assigned Leases or from or out of the Premises or 
any part thereof, and deliver proper receipts and acquittances
therefor.



     Immediately upon the occurrence of an Event of Default under
the Deed of Trust or any of the other Loan Documents the license
hereinbefore referred to shall terminate and this Assignment 
shall remain operative and in full force and effect upon the
occurrence and during the continuance of any such default, upon
the following terms and conditions:



     1.   In furtherance of the foregoing Assignment, Borrower hereby
authorizes Lender by its employees or agents, at its option, 
after the occurrence of an Event of Default as aforesaid, to
enter upon the Premises and to demand, collect, sue for, attach,
levy, recover, receive, compromise and adjust, make, execute and
deliver proper receipts and releases for and in the name of 
Borrower or in its own name as Assignee, (a) Rents accrued but
unpaid and in arrears at the date of such default, as well as
Rents thereafter accruing and becoming payable; and to this end,
Borrower further agrees that it will facilitate in all 
reasonable ways Lender's collection of Rents and will, upon
request by Lender, execute a written notice to the tenants of
Borrower (including, without limitation, commercial tenants and
persons renting boat slips) directing the tenant- shareholders
and such other tenants to pay Rents to Lender, and; (b) all
Rental Insurance Proceeds paid or thereafter to be paid by
reason of any use or occupancy loss, business interruption or
interruption of rental payments under the Assigned Leases or any
part thereof, or any leases, subleases, franchises, contracts,
licenses, agreements or other understandings thereafter entered
into affecting the Premises or any part thereof.



     2.   Borrower also hereby authorizes Lender upon such entry, at
its option, to take over and assume the management, operation
and maintenance of the Premises, including without limitation,
the right to:  (i) cause the Premises to be operated, maintained
and repaired, and in connection therewith to hire and pay 
security personnel, contractors and other maintenance and
operating personnel, and enter into contracts and agreements
with contractors, materialmen and suppliers; (ii) purchase
public liability, fire and extended coverage insurance, and any
other types of insurance coverage; (iii) hire and engage a 
managing agent, and engineers, architects, accountants and
attorneys; (iv) institute and prosecute suits for the collection
of Rents; (v) lease any part of the Premises; and (vi) pay all
taxes, insurance premiums, wages, salaries, commissions, fees,
expenses and charges of every kind and amount arising out of or
in connection with the foregoing (collectively the "Expenses");
all to the same extent as Borrower might do, Borrower hereby
releasing all claims against Lender arising out of such
management, operation and maintenance, except claims resulting
from Lender's gross negligence or willful misconduct.



     3.   Lender shall, after payment of all Expenses and after the
accumulation of a reserve to meet taxes, assessments, water and
sewer rents, and fire and liability insurance premiums in requisite
amounts, credit the net amount of income received by
it from the Premises by virtue of this Assignment to any amounts
due and owing to it by Borrower under the terms of the Deed of
Trust, the Obligation secured thereby and the other Loan Documents,
but the manner of this application of such net
income and what items shall be credited shall be determined in the
sole discretion of Lender.  Lender shall not be accountable for
more money than it actually receives from the Premises.



     4.   Irrespective of the existence or occurrence of a default
under the Deed of Trust or any of the other Loan Documents, 
Borrower hereby covenants and warrants to Lender that it has not
executed for the benefit of any person or corporation (other
than Lender) any other assignment or pledge of Rents of the
Premises, nor any assignment or pledge of its interest in any
lease pertaining to the Premises.  Borrower also hereby 
covenants and agrees not to make any further assignment or
pledge of Rents of the Premises or its interest in any lease
therein (except as may otherwise be agreed to by Lender in
writing), not to collect Rents of the Premises more than one (1)
month in advance (except with respect to the rental of boat
slips, which rent may not be collected more than one (1) year in
advance), and not to effect any modification of any leases nor
do any other act which would destroy or impair the benefits of
Lender under this Assignment.



     5.   Any demand by Lender of any tenants of Borrower for Rents
pursuant to this Assignment shall be sufficient authorization
for said tenants to pay to Lender Rents owing by them pursuant
to their leases, and it shall not be necessary for Lender to
obtain from Borrower any further authorization or direction to
tenants to pay Rents to Lender, nor shall it be required of
Lender to establish to the satisfaction of the tenants that the
prerequisite default exists.



     6.   Lender shall not be liable for any loss sustained by
Borrower resulting from Lender's failure to let the Premises 
after default or from any other act or omission of Lender in
managing the Premises after default, except for losses resulting
from Lender's gross negligence or willful misconduct.  Nor shall
Lender be obligated to perform or discharge, nor does Lender
hereby undertake to perform or discharge, any obligation, duty
or liability under any Assigned Leases or under or by reason of
this Assignment, and Borrower shall and does hereby agree to 
indemnify Lender for and to hold Lender harmless from and
against any and all loss, cost, damage, expense,
claim or liability which may or might be incurred under any
Assigned Lease or under or by reason of this Assignment, and
from and against any and all claims and demands whatsoever which
may be asserted against Lender by reason of any alleged 
obligations or undertakings on its part to perform or
discharge any of the terms covenants or agreements contained in any
Assigned Lease.



Should the Lender incur any such liability under any Assigned
Lease, or under or by reason of this Assignment, or in defense
of any such claim or demand, the amount thereof, including 
costs, expenses and reasonable attorneys' fees, shall be secured
hereby and Borrower shall reimburse Lender therefor immediately
upon demand.  It is further understood that this Assignment
shall not operate to place responsibility for the control, care,
management or repair of the Premises upon Lender, nor for the
carrying out of any of the terms and conditions in any Assigned
Lease, nor shall it operate to make Lender responsible or liable
for any waste committed on the Premises by the shareholders,
tenants, occupants or any other person, or for any dangerous or
defective condition of the Premises, or for any negligence in
the management, upkeep, repair or control of the Premises, 
resulting in loss or injury or death to any shareholder, tenant,
occupant, licensee, employee or stranger.



     7.   It is not the intention of the parties hereto that any entry
by Lender upon the Premises under the terms of this Assignment
shall render Lender a "mortgagee in possession" in contemplation
of law, except at the option of Lender.



     8.   Nothing herein shall be construed as a limitation upon or
variance of the terms, conditions, covenants and agreements as
contained in the Deed of Trust, the Obligation or the other Loan
Documents, and, in particular, the rights of Lender in case of
default as therein set forth shall not be, in any manner, waived
by this Assignment or the collection of Rents hereunder.



     9.   This Assignment shall remain in full force and effect as
long as any sums due under the Obligation, the Deed of Trust or
any other Loan Document shall remain unpaid in whole or in part.



     10.  Whenever used, the singular number shall include the
plural, the plural the singular, and the use of any gender shall
be applicable to all genders.



     11.  The provisions of this Assignment shall be binding upon
Borrower and its legal representatives, successors and assigns,
and shall inure to the benefit of Lender and any subsequent 
holder of the Obligation.  This Assignment shall be governed by
the laws of the state in which the Premises are located without
giving effect to the principles of conflicts of laws.  This
Assignment may not be modified or amended, except by a written
instrument signed by the person against whom such modification
or amendment is sought to be enforced.





     IN WITNESS WHEREOF, Borrower has hereunto executed this
Assignment.





WITNESS OR ATTEST:            HENDERSON'S WHARF MARINA, L.P.

                         a Delaware limited partnership

[CORPORATE SEAL]

                         By:  Henderson's Wharf Development Corporation,

                              a Delaware corporation, its sole general
                              partner



                              By:
                              Terrence P. Sullivan,
                              President





County of _______________  )

                                               ) SS:

State of Maryland                    )





     Before me, a Notary Public in and for the jurisdiction
aforesaid, personally appeared this date TERRENCE P.SULLIVAN,
personally well known (or satisfactorily proven) to me to be the
president of Henderson's Wharf Development Corporation, which is
the sole general partner of HENDERSON'S WHARF MARINA, L.P., a
Delaware limited partnership, who, being by me first duly sworn,
did acknowledge that he, being authorized so to do, executed the
foregoing and annexed Instrument dated _________________, in the
name and on behalf of said corporation, which is  the general
partner of HENDERSON'S WHARF MARINA, L.P., as its free act and
deed for the uses and purposes therein contained.



     WITNESS my hand and official seal this    day of
_______________, 199_ .







                                          Notary Public



[Notarial Seal]

                               My Commission Expires







     THIS IS TO CERTIFY that the within instrument was prepared by
or under the supervision of the undersigned, an attorney duly
admitted to practice before the Court of Appeals of Maryland.





                                   _________________

                                   Leslie A Kaplan, Esq.



EXHIBIT A






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          478898
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                        18675093
<DEPRECIATION>                                 3267294
<TOTAL-ASSETS>                                15932204
<CURRENT-LIABILITIES>                                0
<BONDS>                                        6123084
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                  15392204
<SALES>                                              0
<TOTAL-REVENUES>                               2909744
<CGS>                                                0
<TOTAL-COSTS>                                  2630434
<OTHER-EXPENSES>                                (3344)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              541643
<INCOME-PRETAX>                               (258989)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (258989)
<EPS-PRIMARY>                                  (15.67)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission