MADISON BOND FUND INC
N-30D, 1997-03-03
Previous: GUARDIAN SEPARATE ACCOUNT D, 497, 1997-03-03
Next: MADISON BOND FUND INC, 497J, 1997-03-03





Dear Shareholder:

Madison Bond Fund Inc. is pleased to report that your fund 
gained 2.6% for the year ended December 31, 1996, after 
gaining 13.9% in calander year 1995.  While the 1996 return 
may appear unspectacular, it is quite impressive given the 
returns generated in 1995, and the volatility that was seen 
in interest rates throughout the year.  As a comparison, the 
Lehman Government/Corporate Bond Index only gained 2.9% in 
1996.

Although volatility in the bond market was quite dramatic 
during the year, the underlying fundamentals were rather 
quiet and the Federal Reserve Board actually left short-term 
interest rates unchanged. The year was an excellent example 
of reality not meeting with expectations for bond investors. 
Following the generally weak economy in 1995 (GDP dipped 
below 2%), forecasters entered 1996 expecting more of the 
same. When the economy grew faster than expected, inflation 
worries were ignited and long-term interest rates rose from 
6% to over 7%. Then in July, when it became apparent that 
stronger growth would not be sustained and inflation 
remained subdued, the bond market reversed course and 
interest rates fell back to levels more in line with the 
underlying fundamentals.

Our defensive posture helped to limit the downside during 
the first six months of the year. Then, in mid-year 
believing that interest rates would not go any higher, we 
purchased additional bonds. As a result, your Fund was well 
positioned for the subsequent late-year economic slowdown 
and bond market rally.

Looking Ahead...  The backdrop for the bond market today is 
generally favorable relative to 1996. Not only are interest 
rates 1% higher than a year ago, but heavy debt burdens 
should restrain consumer spending in 1997 keeping a lid on 
the economy. In addition, inflation remains under control as 
suggested by recent readings of the Consumer and Producer 
Price Indices, lower commodity prices, and the 15% decline 
in the value of gold. And, the Federal Reserve appears 
content to leave short-term interest rates unchanged.

On balance, the positive indicators slightly outweigh the 
negatives, and bond yields are in close proximity to their 
fair values given our outlook for inflation and the economy. 
However, potential concerns remain and warrant close 
monitoring. Employment growth has been very strong bringing 
the unemployment rate down to an historically low level. In 
this tight labor market, wage inflation could easily spiral 
out of control should the economy pick up steam. And, the 
exuberant stock market, signaling growth and potentially 
higher interest rates, is suggesting that we not be 
complacent.

We are optimistic about the year ahead. As always, we will 
not be distracted from our mission of controlling risk in 
your Fund during times of uncertainty. Your continued 
confidence in the management of your Fund is appreciated.

Sincerely,

(signature)
						
Katherine L. Frank
Vice President
<PAGE>
MADISON BOND FUND, INC.
STATEMENT OF NET ASSETS 

Schedule of Investments
December 31, 1996
                                      Principal  Market
                                      Amount     Value	

Fixed Income Investments -93.7%

Treasury Securities - 51.5% 
U.S. Treasury Notes 5.63% due 1/31/98 $610,000   $610,506
U.S. Treasury Notes 6.25% due 5/31/00  440,000    442,784
U.S. Treasury Notes 5.63% due 2/28/01  430,000    421,778
U.S. Treasury Notes 5.88% due 2/15/04  405,000    394,753
U.S. Treasury Notes 6.50% due 8/15/05  235,000    236,826

Total Treasury Securities (Cost $2,091,681)    $2,106,647
		

CMO/Remic Securities - 10.7%
Residential Funding 7.0% due 12/25/07  $17,855    $17,782
Ryland Accept. Corp. 9.0% due 8/01/18  120,689    125,856
FNMA Remic 6.75% due 5/25/19           300,000    294,375

Total CMO/Remic Securities (Cost $437,127)       $438,013

Corporate Bonds - 31.5%
Morgan Stanley 8.10% due 6/24/02     $ 200,000   $212,343	
Reynolds Metals 9.0% due 08/15/03      200,000    220,839
Ford Motor Credit Co. 7.75% due 3/15/05160,000    168,151
Columbia/HCA 6.91% due 6/15/05         200,000    200,117
U.S. West Capital Funding Inc. 6.75%
 due 10/1/05                           100,000     97,841
J.P. Morgan & Co. 6.25% due 12/15/05   200,000    192,279
Kohls Corp. 6.70% due 2/1/06           200,000    193,619

Total Corporate Bonds (Cost $1,292,673)        $1,285,189

Total Fixed Income Investments(Cost $3,821,481)$3,829,849

Short Term Investments - 2.2%

Variable Rate Demand Notes
Johnson Controls Inc. 5.23% due 1/1/97 $91,574   $ 91,574
	
Total Short Term Investments (Cost $91,574)      $ 91,574

Cash & Receivables Less Liabilities - 4.1%       $166,565

TOTAL NET ASSETS --
Equivalent to $20.63 per share on 198,179.235 shares
of $.01 par value capital stock outstanding
(authorized capital stock - 5,600,000 shares), and paid-in 
capital aggregated $4,374,504.                 $4,087,988
		 	
See Accompanying Notes to Financial Statements.	

Financial Highlights - Selected Per Share Data and Ratios
<TABLE>     
    <CAPTION>
          
                                           Period Ended December 31,
                   
                                           -------------------------

    <S>                             <C>     <C>     <C>    <C>    <C>    <C>    <C>
                  
                                   1996    1995   1994    1993   1992   1991   1990*
    NET ASSET VALUE:
     Beginning of year...          $21.17  $19.62 $21.21 $21.14 $21.87 $20.55 $20.00

    <CAPTION>

    INCOME FROM INVESTMENT OPERATIONS:

    <S>                            <C>    <C>    <C>    <C>    <C>    <C>    <C>

     Net investment income..       $1.07  $ 1.17 $ 1.15 $ 1.03 $ 1.08 $ 1.22 $  .51
     Net realized & unrealized gains
      or (losses) on securities     (.55)   1.55  (1.59)   .24   (.21)  1.58    .55

     Total from invstmt operations $ .52    2.72 $ (.44)$ 1.27 $  .87 $ 2.80 $ 1.06

    <CAPTION>
     
    LESS DISTRIBUTIONS:

    <S>                             <C>    <C>    <C>    <C>    <C>    <C>    <C>

     Dividends from net income.     $(1.06)$(1.17)$(1.15)$(1.03)$(1.04)$(1.27)$ (.51)
     Capital gains distributions.      .00    .00    .00   (.17)  (.15)  (.21)   .00
     Return of capital                 .00    .00    .00    .00   (.41)   .00    .00

    <CAPTION>

    NET ASSET VALUE:

    <S>                             <C>    <C>    <C>    <C>    <C>    <C>    <C>
    
     End of year                    $20.63 $21.17 $19.62 $21.21 $21.14 $21.87 $20.55
         
    TOTAL RETURN                      2.55% 14.11% (2.11%) 6.04%  4.08% 14.01%  5.35%

    <CAPTION>

    RATIOS:

    <S>                              <C>    <C>     <C>    <C>    <C>    <C>    <C>

     Operating expenses to
      average net assets              1.51% 1.35%  1.18%  1.19%  1.51%  1.54%  1.57%
     Net income to average net assets 4.86% 5.49%  5.50%  4.92%  5.40%  6.36%  3.65%
     Portfolio turnover rate         94.24%57.99% 78.29% 67.59% 95.80% 55.70%   .00%


    *The Fund began operations on April 23, 1990.
</TABLE>
See Accompanying Notes to Financial Statements
<PAGE>

MADISON BOND FUND, INC.
STATEMENTS OF CHANGES IN NET ASSETS



                         Year Ended        Year Ended
                         December 31, 1996 December 31, 1995
Investment Activities
Net Investment Income    $232,121          $330,915
Income Distributions to
 Shareholders($1.06 and
 $1.17 per share,
 respectively)           (230,690)         (331,429)
	
 Increase (Decrease) in
 Undistributed Net
 Investment Income        $ 1,431           $  (514)


Net Realized Gain (Losses)
 from Security
 Transactions           $  23,073         $ (94,831)

Increase (Decrease) in
 Unrealized Appreciation$(155,073)        $ 561,921


 Increase (Decrease) in
 Undistributed Net Assets
 Derived From Investment
 Activities             $(130,569)        $ 466,576


Shares Sold and Redeemed
Net Proceeds from Shares
 Issued (1,799 and 8,641
 shares, respectively)  $  38,092         $ 179,026
Net Asset Value of Shares
 Issued in Distributions	
 (8,436 and 11,855 shares,
 respectively)            173,253           246,206
                        $ 211,345         $ 425,232

Cost of Shares Redeemed
 (85,618 and 112,086
 shares, respectively) (1,784,692)      $(2,265,740)

 (Decrease) in Net Assets
 from Sale and Redemption
 of Fund Shares       $(1,573,347)      $(1,840,508)


Net Assets
Balance at Beginning of Year (Including
 undistributed net investment
 income of $(22) and $492,
 respectively)        $ 5,791,904       $ 7,165,836
Net Increase (Decrease)
 from Investment
 Activities              (130,569)          466,576
Net (Decrease) from
 Shares Sold and
 Redeemed              (1,573,347)       (1,840,508)
Balance at End of Year
 (Including undistributed net
 investment income of $1,409
 and $(22),
 respectively)        $ 4,087,988        $5,791,904

See Accompanying Notes to Financial Statements.
<PAGE>

MADISON BOND FUND, INC.
STATEMENTS OF OPERATIONS

                         Year Ended        Year Ended
                         December 31, 1996 December 31, 1995
Income:
Interest                 $ 304,230         $ 412,281
		

Expenses:
Auditing Fee             $   9,642         $   4,822
Custodial Fee                1,426             2,826
Directors' Fee               3,600             3,000
Distribution Fee            11,940            15,079
Fidelity Bond                  941             1,242
Investment Advisor Fee      23,878            30,159
Legal Fee                    1,043             1,219
Licensing Fee                2,493             3,182
Printing Cost                3,635             2,874
Transfer Agent Fee           9,641            13,009
Other Fees                   3,870             3,954
                         $  72,109         $  81,366


Net Investment Income    $ 232,121         $ 330,915

Ratio of Expenses to Income   23.7%               19.7%


Realized Gains (Losses) on Investments:
Proceeds from Sale     $ 5,660,514       $ 5,201,198
Cost                     5,637,441         5,296,029

Net Realized Gains (Losses)$23,073       $   (94,831)



Unrealized Appreciation (Depreciation) on Investments:  
Balance, Beginning of Year$163,441       $  (398,480)
Balance, End of Year         8,368           163,441

Increase (Decrease) in
 Unrealized Appreciation $(155,073)      $   561,921

Net Realized Gains (Losses)
 and Increase (Decrease)
 in Unrealized
 Appreciation            $(132,000)      $   467,090

GROWTH OF $10,000 CHART

Chart reflects comparisons to the Lehman Intermediate Bond 
Index, $17,161, the Madison Bond Fund, $15,193*, and the 
Consumer Price Index, $12,547.

MADISON BOND FUND *AVERAGE ANNUAL TOTAL RETURN 
            1 YEAR         2.55%
            5 YEARS        4.81%

Past performance is not a guarantee of future results.
* Reflects the deduction of maximum sales loads
See Accompanying Notes to Financial Statements.
<PAGE>
NOTES TO FINANCIAL STATEMENTS     December 31, 1996 and 1995

(1) Significant Accounting Principles

Madison Bond Fund, Inc. began operations on April 23, 1990. 
The Fund is registered under the Investment Company Act of 
1940 as amended as an open-end management company.  The 
following is a summary of significant accounting principles 
followed by the Fund in the preparation of its financial 
statements. The policies are in conformity with generally 
accepted accounting principles.

 (a) The market quotation for each security is the last 
reported sale price on a national securities exchange.  
Other securities for which quotations are not readily 
available are valued at fair value as determined by the 
Board of Directors. Short-term securities (maturing within 
60 days) are valued on the basis of amortized cost. 
Securities with maturities in excess of 60 days are valued 
at market value.

 (b) No provision is made for Federal income taxes since it 
is the intention of the Fund to comply with the provisions 
of the Internal Revenue Code available to investment 
companies, and to make the requisite distribution to 
shareholders of taxable income which will be sufficient to 
relieve it from all or substantially all Federal income 
taxes.

 (c) All percentages for the various classifications relate 
to total net assets.

 (d) The Fund follows industry practice and records security 
transactions on the trade date.  Interest income is accrued 
on a daily basis.

(2) Cost of Investments Purchased and Proceeds of 
Investments Sold 

For the year ended December 31, 1996, the purchases and 
sales of investment securities (excluding short-term 
securities) were $4,198,857 and $5,660,514 respectively 
(purchases and sales of U.S. government obligations were 
$3,150,546 and $3,867,794, respectively).

(3) Net Realized Gains and Losses On Investments

Net realized gains and losses on investments are computed on 
the basis of specifically identified certificates.  During 
the year ended December 31, 1996, net realized gains would 
have been $18,528 if computed on the basis of average cost.  

(4) Federal Income Tax Carryover
	
As of December 31, 1996, the Company had a capital loss 
carryover for federal income tax purposes of approximately 
$298,000 which expires as follows:

2002	  $203,000
2003	    95,000
       $298,000	

(5) Aggregate Cost of Securities and Undistributed Income or 
Capital Gains

The aggregate cost of securities for Federal income tax 
purposes is $3,821,481. The aggregate gross unrealized 
appreciation for all securities in which there is an excess 
of value over tax cost is $31,648.  The aggregate gross 
unrealized depreciation for all securities in which there is 
an excess of tax cost over value amounts to $23,280. The net 
unrealized appreciation at December 31, 1996 for all 
securities is $8,368. Through the year ended December 31, 
1996, the accumulated undistributed net investment income is 
$1,409, and the accumulated realized capital loss is 
($298,275).

<PAGE>
NOTES TO FINANCIAL STATEMENTS     December 31, 1996 and 1995

(6) Investment Advisory Agreement

The investment advisory agreement with Madison Investment 
Advisors, Inc., provides for an annual management fee of .50 
of 1% of the average daily net assets. Such fees are 
remitted quarterly. The annual fee is reduced to the extent 
that the Fund's total annual operating expenses (including 
the advisory fee and distribution fee, but excluding 
interest and taxes) exceeds 2% of average daily net assets. 
The advisor's fee was not so reduced for the year ended 
December 31, 1996.

(7) Distribution Agreement

The Fund has adopted a Distribution Agreement pursuant to 
Rule 12B-1 under the Investment Company Act of 1940 which 
provides for an annual distribution fee of .25 of 1% of the 
Fund's average daily net assets remitted to Madison 
Investment Advisors, Inc. quarterly. Such fees are to 
compensate Madison Investment Advisors, Inc. for its 
expenses incurred on behalf of the Fund under the 
Distribution Agreement. The Distribution Agreement remains 
in effect only if approved annually by the Fund's Board of 
Directors.  The maximum amount payable is limited to actual 
expenses incurred.  The agreement does not obligate the Fund 
to reimburse Madison Investment Advisors, Inc. for all 
distribution expenses. It is likely that the annual 
distribution fees in the first few years will not reimburse 
Madison Investment Advisors, Inc. for distribution costs 
incurred. In later years reimbursements based on .25% of net 
asset value may exceed current distribution expenses. Any 
excess will reduce the unreimbursed costs incurred by 
Madison Investment Advisors, Inc. in earlier years.  

As of December 31, 1996, the following distribution expenses 
have been incurred by Madison Investment Advisors, Inc.

Net Commissions*  $ 484	
		
Total 1996 Distribution Expenses Incurred by MIA.	484

Unreimbursed Distribution Expenses at 12/31/95	62,038
1996 Distribution Fees (.25% of total net assets)(11,940)
1996 Redemption Fees & Alternative Payment Plan Revenue 
(8,364) 

Unreimbursed Distribution Expenses at 12/31/96 $  42,218

* Net Commissions represents commission expense less sales 
charge revenue.
				
(8) Sales Charge

There is a sales charge of 2.5% of the offering price (2.56% 
of the net amount invested) on the purchase of Fund shares 
(unless waived by broker/dealer).  The sales charge will be 
paid to the broker or dealer at time of purchase unless the 
investor chooses the "Alternative Payment Plan".  

If the alternative payment plan is elected, the sales charge 
will be deducted from the shareholder's account beginning 
the following January 10 after the purchase and on each 
January 10 for the following four years. This annual amount 
is equal to .50% (.005) of the immediately preceding 
December 31 market value of the total original shares of 
each purchase.

(9) Other Transactions With Affiliates

Madison Investment Advisors, Inc. also receives all 
contingent deferred sales charges imposed on some 
redemptions of shares held for less than three years.  The 
cumulative amount of distribution fees and contingent 
deferred sales charges paid to Madison Investment Advisors, 
Inc. may not exceed the cumulative amount of reimbursable 
distribution expenses as set forth in the Distribution Plan.

<PAGE>
NOTES TO FINANCIAL STATEMENTS     December 31, 1996 and 1995

Certain officers and directors of the Fund are also officers 
and directors of Madison Investment Advisors, Inc. The Fund 
owed Madison Investment Advisors, Inc. $7,927 as of December 
31, 1996.

(10)	Contingent Organizational Expenses

Organizational expenses of $15,199 have been paid for by the 
investment advisor. When the total net asset value of the 
Fund exceeds $5,000,000 the expenses will be amortized and 
reimbursed to the investment advisor over five years. 

On August 31, 1992, the net asset value exceeded $5,000,000 
and the Fund began amortizing the accumulated organizational 
costs. For the year ended December 31, 1996, $3,014 was 
amortized and paid to Madison Investment Advisors, Inc.

Independent Auditors' Report

To the Shareholders and Board of Directors of Madison Bond 
Fund, Inc.


We have audited the accompanying statement of net assets of
Madison Bond Fund, Inc., including the schedule of
investments, as of December 31, 1996, the related statements
of operations and changes in net assets for each of the two
years in the period then ended, and the selected per share
data and ratios for each of the six years and eight months
and seven days in the period then ended.  These financial
statements and selected per share data and ratios are the
responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements and per share data and ratios based on our
audits.

We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the financial statements and per share data
and ratios are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of
December 31, 1996, by correspondence with the custodian.  An
audit also includes assessing the accounting principles used
and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and selected per
share data and ratios referred to above present fairly, in
all material respects, the financial position of Madison
Bond Fund, Inc. as of December 31, 1996, the results of its
operations and the changes in its net assets for each of the
two years in the period then ended, and the selected per
share data and ratios for each of the six years and eight
months and seven days in the period then ended, in
conformity with generally accepted accounting principles.

WILLIAMS, YOUNG & ASSOCIATES, LLC

(signature)

Madison, Wisconsin
January 24, 1997
<PAGE>


MADISON BOND FUND, INC.
6411 Mineral Point Road
Madison, WI  53705
(608)  273-2020
(800)  767-0300

     ANNUAL REPORT
   December 31, 1996



OFFICERS and DIRECTORS
  Frank E. Burgess
  President, Director

  Katherine L. Frank
  Vice President, Secretary

  Jay R. Sekelsky
  Vice President

  Christopher C. Berberet
  Treasurer

  Elizabeth A. Hendricks
  Assistant Secretary

  James R. Imhoff, Jr.
  Director

  Edmund B. Johnson
  Director

  Lorence D. Wheeler
  Director

CUSTODIAN, TRANSFER AGENT
and DISBURSING AGENT
  Firstar Trust Company
  P.O. Box 701
  Milwaukee, Wisconsin  53201-0701
  (414)765-4124

COUNSEL
  DeWitt Ross & Stevens, S.C.
  8000 Excelsior Drive
  Madison, Wisconsin  53717-1914
  (608)831-2100

AUDITORS
  Williams, Young & Associates, LLC
  P.O. Box 8700
  Madison, Wisconsin  53708
  (608)274-1980






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission