DYNAGEN INC
10-K, 1996-09-30
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: WESTERN GAS RESOURCES INC, S-3, 1996-09-30
Next: LASERMASTER TECHNOLOGIES INC, 10-K, 1996-09-30




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-K
                  FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
           SECTIONS 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                     FOR THE FISCAL YEAR ENDED JUNE 30, 1996
                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
              SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

           FOR THE TRANSITION PERIOD FROM ___________ TO ___________ .

                         COMMISSION FILE NUMBER 1-11352

                                   ----------

                                  DYNAGEN, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                                   ----------



                DELAWARE                                        04-3029787
    (STATE OR OTHER JURISDICTION OF                          (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NUMBER)

99 ERIE STREET, CAMBRIDGE, MASSACHUSETTS                          02139
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                        (ZIP CODE)

                                   ----------

                                 (617) 491-2527
                                   ----------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                      NAME OF EACH EXCHANGE
                TITLE OF CLASS                         ON WHICH REGISTERED
                --------------                         -------------------
         COMMON STOCK, $.01 PAR VALUE                 BOSTON STOCK EXCHANGE
   REDEEMABLE COMMON STOCK PURCHASE WARRANTS          BOSTON STOCK EXCHANGE

          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                                 TITLE OF CLASS
                                 --------------
                          COMMON STOCK, $.01 PAR VALUE
                   REDEEMABLE COMMON STOCK PURCHASE WARRANTS

                                   ----------

    INDICATE  BY CHECK MARK  WHETHER  THE  REGISTRANT  (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE  ACT OF
1934  DURING  THE  PRECEDING  12 MONTHS  (OR FOR SUCH  SHORTER  PERIOD  THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS),  AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                             YES[X]    NO  [ ]

    INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT  FILERS  PURSUANT TO ITEM
405 OF REGULATION  S-K IS NOT CONTAINED  HEREIN,  AND WILL NOT BE CONTAINED,  IN
DEFINITIVE PROXY OR INFORMATION STATEMENTS INCORPORATED BY REFERENCE IN PART III
OF THIS FORM 10-K OR ANY AMENDMENT TO THIS FORM 10-K. [X]

    As of  September  23, 1996,  28,661,412  shares of the  registrant's  Common
Stock, $.01 par value,  were issued and outstanding.  The aggregate market value
of the registrant's  voting stock held by non-affiliates of the registrant as of
September  23,  1996,  based upon the closing  price of such stock on the Nasdaq
Stock Market's SmallCap Market ("Nasdaq") on that date ($2.00) was $50,959,824.


================================================================================









                                     PART I

ITEM 1. BUSINESS

INTRODUCTION

    DynaGen,  Inc. ("DynaGen" or the "Company") develops and markets proprietary
and  generic  therapeutic  and  diagnostic  products  for the human  health care
market.  In August  1996,  the  Company  acquired  the tablet  business  of Able
Laboratories,  Inc. ("Able"),  a generic  pharmaceutical  products subsidiary of
ALPHARMA USPD INC.

    Generic drugs are lower priced  equivalents  of  brand-name  drugs that have
gone off-patent.  According to industry sources, the U.S. generic pharmaceutical
market  approximates  $8  billion  in  annual  sales.  In  connection  with  the
acquisition  of Able,  the Company  acquired the rights to several U.S. Food and
Drug Administration  ("FDA") approved  Abbreviated New Drug Application ("ANDA")
products as well as other generic formulations.  The Company intends to increase
sales  of  its  current  generic  product  portfolio  through  expansion  of its
distribution  network,  by  reintroducing  certain products that were previously
discontinued by Able's prior owner,  and by developing a program to add new ANDA
products.  There can be no  assurance  that the Company  will be  successful  in
implementing this strategy or receiving the necessary regulatory approvals.

    Prior to the Able acquisition,  DynaGen's  business consisted of proprietary
diagnostic   products  and  proprietary   therapeutic  and  diagnostic   product
candidates. The Company's lead therapeutic product candidate, NicErase(R)-SL, is
intended as an aid in smoking  cessation  and to provide  relief  from  nicotine
withdrawal  symptoms.  Unlike currently  available smoking  cessation  products,
NicErase's active ingredient is lobeline, a non-nicotine  therapeutic  compound.
Results of human clinical trials  conducted by the Company suggest that NicErase
is safe, reduces nicotine withdrawal symptoms and does not exhibit potential for
addiction.  The Company is currently  conducting a multi-center  pivotal Phase 3
clinical trial of NicErase-SL.  Results from this first trial are anticipated to
be available in the fourth  quarter of 1996.  There can be no assurance that the
results of the Company's  ongoing Phase 3 clinical trial of NicErase-SL  will be
favorable for the Company.

    DynaGen is also developing  OrthoDyn(R),  a bioresorbable bone cement system
for bone and joint  repair which is  currently  in the  preclinical  development
stage. The Company is also conducting early stage research on bacterial  extract
for the treatment of infectious diseases.

    DynaGen  has  also  developed  proprietary   diagnostic  tests  for  certain
infectious  diseases  including  tuberculosis  ("TB").  The Company is currently
selling MycoDot(R), a product to detect antibodies against mycobacteria in blood
or  serum,  through  distributors  primarily  in  Southeast  Asia,  Pacific  Rim
countries,  China,  India and Japan.  DynaGen has received clearance under three
Premarket  Notification  510(k)s to the FDA to market its MycoAKT(R)  diagnostic
tests that  identify  three  mycobacterial  species in culture.  The Company has
granted exclusive U.S.  manufacturing and distribution rights and semi-exclusive
worldwide  rights for  MycoAKT to a third  party.  The  Company has also filed a
510(k)  application  with the FDA seeking  clearance  to market its  proprietary
NicCheck(R) I product for detection of nicotine consumption.

THERAPEUTIC PRODUCTS

  OVERVIEW OF SMOKING CESSATION THERAPY

    Until recently,  all of the FDA-approved smoking cessation products required
a  prescription  from  a  physician.  Nicorette(R),  a  nicotine-containing  gum
currently  marketed by SmithKline  Beecham  Consumer  Health Care, was the first
prescription  product  approved  by the  FDA as an  aid  to  smoking  cessation.
Nicotine-containing   transdermal  patches  and  nasal  sprays  have  also  been
developed and initially approved by the FDA for prescription use and marketed as
such by pharmaceutical companies. Beginning in 1996 the FDA granted approval for
several  nicotine  patch  and  gum  products,  including  some  of the  products
mentioned above, to be sold over-the-counter ("OTC"), without prescription.  The
FDA  approval  of OTC  products  has  caused  a shift in the  smoking  cessation
marketplace from prescription to OTC use.

    The rationale behind  currently  marketed  nicotine based smoking  cessation
products is that by gradually  decreasing the  concentration and daily dosage of
nicotine one can overcome nicotine  dependency without  experiencing  withdrawal
problems.


                                       1




    Until   December   1993,   there  were  a  variety   of   non-FDA   approved
over-the-counter smoking cessation products. Several of these products contained
lobeline as their active ingredient  because it was believed that lobeline could
temporarily  replace  nicotine  and help to  overcome  nicotine  dependency  and
withdrawal  problems.  The majority of the lobeline  products  were taken orally
assuming  that a  sufficient  quantity  of lobeline  would be absorbed  from the
gastrointestinal ("GI") tract into the blood stream. These formulations have not
been proven to be effective and they have not received FDA approval.

    DynaGen's  research is consistent with the hypothesis that lobeline relieves
nicotine  withdrawal  symptoms  by binding to  nicotine  receptors  in the brain
without activating the addiction mechanisms. Based on the belief that a lobeline
formulation  which does not depend on  absorption  from the GI tract might be an
effective  tobacco  substitute,   DynaGen  has  developed  alternative  delivery
formulations, the most promising of which is the sublingual tablet, NicErase-SL.

    NICERASE-SL.  NicErase-SL  is a  sublingual  tablet  that is held  under the
tongue where it dissolves in one to three minutes. As the tablet dissolves,  the
lobeline enters the bloodstream  directly through blood vessels under the tongue
and in the mouth.  NicErase-SL  is designed for use by  individuals  who want to
stop smoking. It is expected that NicErase-SL will be used in a six-week program
that  includes  smoking  cessation  counseling  similar  to other  FDA  approved
prescription smoking cessation products.

    In November,  1994,  DynaGen initiated a multi-center  pilot Phase 3 smoking
cessation clinical trial with NicErase-SL. The primary purpose of this trial was
to  project  the  number  of  subjects  required  to  demonstrate  statistically
significant  differences between NicErase-SL and placebo treated subjects in the
planned  pivotal Phase 3 trials.  A total of 180 subjects were  enrolled,  60 at
each  of  three  locations:   the  Tobacco  Research  Center  at  West  Virginia
University,  the University of Nebraska  Medical Center and the Arizona Clinical
Research  Center.  During  the  study,   NicErase-SL   sublingual  tablets  were
self-administered  daily  for  six  weeks.  One  half of the  subjects  received
NicErase-SL and the other half received placebo tablets.  All subjects  received
brief individualized smoking cessation counseling on a weekly basis.

    The pilot Phase 3 trial showed encouraging  results,  particularly for those
smokers who were considered to be more highly nicotine dependent. The quit rates
for  highly  dependent  smokers  treated  with  NicErase-SL  for six weeks  were
approximately  double the quit rates of those who received  the  placebo.  Other
indicators of effectiveness also improved.  For example, the craving for tobacco
and the number of cigarettes smoked by those who did not abstain completely were
reduced  by  NicErase-SL  compared  to  the  placebo  treatment.  These  results
warranted the conduct of more  extensive  testing in order to determine  whether
NicErase-SL would be an effective smoking cessation product.

    The Company thus began a  multi-center  pivotal Phase 3 clinical  trial with
NicErase-SL in March 1996. This trial consists of a total of  approximately  750
subjects at two sites in the United States and one in Europe.  Results from this
first trial are  anticipated to be available in the fourth quarter of 1996. At a
minimum, a second similar trial would also be necessary before the Company could
file, with the FDA, a New Drug  Application to market NicErase as a prescription
product. The FDA currently requires that smoking cessation products be initially
marketed  for  prescription  use with a  possible  switch  to OTC  only  after a
positive  history of prescription  use has been  established and demonstrated to
the FDA's satisfaction.

    The Company is currently evaluating its developmental and  commercialization
strategy for NicErase-SL in light of the shift in the smoking  cessation  market
from prescription to OTC products. To date, the Company has not entered into any
collaborative  arrangements with any third party with respect to the development
and  commercialization  of  NicErase-SL.  The Company's  future  development and
commercialization  activities  will depend on a number of factors  including the
results of the Company's  current pivotal Phase 3 clinical  trial,  the changing
demands of the smoking  cessation  market and the Company's  ability to secure a
suitable marketing and development  partner.  There can be no assurance that the
results of the current  pivotal  Phase 3 clinical  trial will be  sufficient  to
support further clinical  development of NicErase-SL or a second pivotal phase 3
clinical  trial.  Even if such results are promising,  there can be no assurance
that such results will be repeated in the future  clinical  trials,  or that the
Company  will  receive  the  necessary  regulatory  approvals  to  commercialize
NicErase-SL.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations -- Certain Factors That May Affect Future Results."


                                       2



  OTHER THERAPEUTIC PRODUCTS

    The Company is developing OrthoDyn, a family of bioresorbable, biocompatible
polymers derived from compounds naturally occurring in the body.  Formulation of
these polymers with appropriate  fillers and additives yields a moldable mixture
that  sets   within  10  to  30  minutes   into  a  solid  mass  with   strength
characteristics  similar to those of natural bone.  Based upon this  technology,
the Company is developing an orthopedic bone cement which is intended to be used
in filling cavities in bone and for securing various orthopedic fixation devices
in place, such as artificial joint components and fracture repair rods,  plates,
pins,  screws  and  nails.  Preclinical  studies  have  demonstrated  acceptable
specifications  with regard to  degradation  time,  maintenance of strength over
time,  and torsion and  compression  strength of OrthoDyn  polymers.  Based upon
these  qualities,  management  believes  that  OrthoDyn  bone  cement  may  have
applications in the human orthopedic  market.  DynaGen intends to seek a partner
to aid in further  development  of OrthoDyn.  There can be no assurance that the
Company will be able to find a suitable development partner for OrthoDyn or that
continued  preclinical  development  of OrthoDyn  will be  acceptable to justify
continued development.

    The Company is conducting early stage research on bacterial  extract for the
treatment   of   infectious   diseases.   It  is   currently   engaged   in  the
characterization  and partial  purification  of the  extract  prior to filing an
investigational  new drug application.  Management is also evaluating  potential
clinical applications for this technology. These types of therapeutics have been
studied in the past and have had mixed  results.  There can be no assurance that
the Company can  successfully  develop,  test and market  products based on this
technology. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Certain Factors That May Affect Future Results."

  GENERIC PRODUCTS

    Generic  drugs are the chemical and  therapeutic  equivalents  of brand-name
drugs.  They  are  required  to meet  the  same  governmental  standards  as the
brand-name  drugs and must receive FDA approval prior to  manufacture  and sale.
Generic drugs may be manufactured and marketed only if relevant patents (and any
additional  government-mandated  market exclusivity periods) have expired. These
drugs  are  typically  sold  under  their  generic   chemical  names  at  prices
significantly below those of their brand-name equivalents. According to industry
sources,  the U.S.  generic  pharmaceutical  market  approximates  $8 billion in
annual  sales and has been  growing  due to a number of factors,  including  the
large number of major drugs coming off-patent, the growing importance and impact
of managed care  organizations  and the increasing  physician,  pharmacist,  and
consumer acceptance of generic drugs.

    In connection with the acquisition of Able in August 1996,  DynaGen acquired
the  rights  to  several  approved  ANDA  products  as  well  as  other  generic
formulations.  The  Company  intends to increase  sales of its  current  generic
product   portfolio   through   expansion  of  its  distribution   network,   by
reintroducing certain products that were previously discontinued by Able's prior
owner, and by developing a program to add new ANDA products.

    The following is a list of the generic products that the Company acquired in
the Able acquisition:

<TABLE>
<CAPTION>
             GENERIC PRODUCT                         THERAPEUTIC CATEGORY        BRAND NAME(1)
             ---------------                         --------------------        --------------
<S>                                                      <C>                       <C>
ANDA PRODUCTS:
Clorazepate tablets (three dosages)                      Anxiolytic                Tranxene
Clorazepate capsules (three dosages)                     Anxiolytic                Tranxene
Loperamide tablets                                       Antidiarrheal             Imodium
Acetaminophen suppositories (three dosages)              Analgesic                 Tylenol suppositories
Hydrocortisone acetate cream (1%)                        Anti-inflammatory         Anusol-HC cream

OTHER GENERIC FORMULATIONS:
Bisacodyl tablets                                        Laxative                  Dulcolax
Choline magnesium trisalicylate tablets (three dosages)  Anti-inflammatory         Trilisate
Methenamine Mandelate tablets (two dosages)              Urinary Antibacterial     Mandelamine
Phenazopyridine HCL tablets (two dosages)                Urinary Tract Analgesic   Pyridium
Salsalate tablets (two dosages)                          Anti-inflammatory         Disalcid

- ----------
(1) All brand names are registered trademarks of their respective
    manufacturers.
</TABLE>


                                       3




DIAGNOSTIC PRODUCTS

    The health  care  industry  is shifting  to a managed  care  approach  which
integrates prevention,  diagnostic, therapeutic and compliance technologies into
a panel of products for specific disease management. In light of this structural
shift,  the  Company is  developing  diagnostic  products  which may help in the
prevention and diagnosis of disease and in the  determination of compliance with
smoking cessation programs.

  SMOKING CESSATION AND RELATED DIAGNOSTIC PRODUCTS

    NICCHECK.  NicCheck  is a  simple  colorometric  test for the  detection  of
nicotine and its metabolites in urine.  The test  distinguishes  between smokers
and nonsmokers  with 97% accuracy and is also able to  distinguish  between high
and low consumers of nicotine.  NicCheck can be used both as a companion product
for NicErase-SL or independently for clinical evaluation. Smokers who are trying
to quit may  become  more  motivated  by visual  verification  of their  smoking
behavior  observed in the changing  color  intensity of NicCheck I. NicCheck may
also prove to be a cost-effective  means for insurance  companies to employ risk
assessment/risk  management strategies. The Company has conducted human clinical
trials on this product and has filed a 510(k)  application  with the FDA seeking
clearance to market its NicCheck I test.

    EMPHYDYN(TM).  The Company is  developing  EmphyDyn,  a diagnostic  test for
emphysema that uses immunoassay  technology to detect a breakdown of the elastin
lung protein which signals  impending  lung function  impairment.  The Company's
proposed  EmphyDyn test,  which is in the preclinical  stage of development,  is
intended to be used by physicians to quantitatively assess emphysematous changes
in the lungs at an early stage, thus enabling preventative measures.

  TUBERCULOSIS DIAGNOSTIC PRODUCTS

    Tuberculosis  ("TB") is a chronic,  infectious  disease which  afflicts both
humans and  animals.  Although  the  disease is  generally  considered  curable,
particularly when diagnosed in its early stages, large numbers of TB cases occur
in the world population.  Diagnostic methods used for the detection of active TB
include microscopic  examinations and culturing of biological fluid samples such
as  sputum  or  bronchoalveolar   lavage.   Microscopic   examination  has  poor
sensitivity  and it can be three to eight weeks before growth occurs in culture.
Faster  growth of the  mycobacterium  by  culture  methods  that  take  seven to
fourteen days can be achieved,  but these  procedures are laborious,  costly and
also require  sophisticated  instrumentation  to read results.  The Company's TB
diagnostic test kits are designed to facilitate a more accurate  diagnosis of TB
and complement other TB diagnostics currently in use.

    MYCODOT.  The Company's  MycoDot test uses  antigen-coated  plastic combs to
detect antibodies against  mycobacteria in blood or serum. The 20-minute test is
easy to use and yields a color change if the specific  antibodies are present in
the  sample,   indicating  that  the  individual  may  have  a  case  of  active
tuberculosis.  Through  its  arrangements  with  distributors,  the  Company has
established  distribution channels throughout Southeast Asia and the Pacific Rim
countries.  The Company has also recently  entered into license or  distribution
agreements  which include China,  India and Japan.  These areas were targeted by
the Company because of their high incidence of TB. The Company  realized MycoDot
product sales of  approximately  $201,000  during each of its first two years of
commercialization.  The  Company is seeking to expand  MycoDot  distribution  to
several other countries around the world.

    MYCOAKT.  The Company has developed tests for the identification of M. avium
complex, M. tuberculosis complex and M. kansasii isolates in culture. MycoAKT is
used for the identification of these mycobacterial species grown in culture from
a biological  sample.  Determining  the type of mycobacteria is important due to
the increasing frequency of non-tuberculosis  mycobacterial  diseases associated
with AIDS.  The Company  received FDA clearance  under a 510(k)  application  to
market each of these tests and has licensed  exclusive  U.S.  manufacturing  and
distribution  rights  to a  distributor.  Semi-exclusive  rights  have also been
licensed for the rest of the world.


                                       4





SALES AND MARKETING

    The Company  markets its  diagnostic  products  under its own name primarily
through  distributors.  Its generic therapeutic  products are sold under its own
"Able Laboratories" name and through private label  arrangements.  The Company's
generic products are sold to drug wholesalers,  manufacturer's  representatives,
distributors   and  by  direct  sales   efforts  to  retail   chains  and  other
pharmaceutical companies.

    The  Company  has  relatively  little  experience  in sales,  marketing  and
distribution.  There  can be no  assurance  that the  Company  can  successfully
implement its sales and marketing strategy or that it can successfully market or
sell any of its products or proposed products. See "Management's  Discussion and
Analysis of Financial  Condition and Results of  Operations  -- Certain  Factors
That May Affect Future Results."

MAJOR CUSTOMERS AND SALES BY GEOGRAPHIC AREA

For the fiscal year ended June 30,  1996,  approximately  79% of total  revenues
were derived from three major customers:  Bristol-Myers  Products ("BMP") (45%),
Hainan OSROC Bio-Tech Co. Ltd. ("OSROC") (23%) and Remel LP ("Remel") (11%). For
the fiscal year ended June 30, 1995,  approximately  77% of total  revenues were
derived from two major  customers:  BMP (50%) and Genelabs  Diagnostics  Pte LTD
("Genelabs")  (27%).  There is no assurance that the revenues from OSROC,  Remel
and Genelabs will recur.  The revenue from BMP represents the  recognition  over
two  years of a  one-time  payment  of  $500,000  for an  option  regarding  the
Company's  smoking cessation  technology.  BMP informed the Company in July 1995
that it decided not to exercise its option to license the  technology.  The loss
of any key  customer  and the  inability  of the  Company  to  replace  revenues
provided by a key customer could have a material adverse effect on the Company's
business, financial condition and results of operations.

    Information with respect to product sales by geographic area is presented in
Note 9 of "Notes to Financial Statements."

MANUFACTURING AND SUPPLIERS

    DynaGen's  generic  therapeutic   products  are  manufactured  at  its  Able
Laboratories facility in South Plainfield,  New Jersey. Management believes that
sufficient  quantities of the  principal  raw  materials  and  components of its
generic  products are available at  competitive  prices from a limited number of
suppliers in the United  States and abroad.  If new  materials  from a specified
supplier  were to become  unavailable,  the Company  would be required to file a
supplement to its ANDA and  revalidate the  manufacturing  process using the new
supplier's materials.  If unexpected delays in obtaining new materials do occur,
it could  result in the loss of revenues and have a material  adverse  effect on
the Company's business, financial condition and results of operations.

    The Company's strategy is to license its diagnostic products for manufacture
and  distribution  by third  parties.  The  Company  has  entered  into  license
agreements  for the  manufacture  and  distribution  of its  MycoAKT and MycoDot
products.  MycoDot is produced by a single licensed  manufacturer in India.  The
Company's  dependence upon third parties for the manufacture and distribution of
its diagnostic  products could have a material  adverse effect on its ability to
deliver its products on a timely basis.

    Clinical supplies of the Company's proprietary NicErase-SL product candidate
are manufactured by a third-party contract manufacturer.

    The Company's  Cambridge,  Massachusetts  and South  Plainfield,  New Jersey
facilities are registered with the FDA and subject to current Good Manufacturing
Practices ("GMP") as prescribed by the FDA.


                                       5



COMPETITION

    The  Company   competes  with  other  generic   manufacturers,   specialized
biotechnology  companies  and  major  pharmaceutical  companies.  Many of  these
competitors possess substantially greater financial and other resources, such as
expertise in clinical trials, FDA submissions and marketing,  that are needed to
commercialize a pharmaceutical product.

    In  the  generic   market,   the  Company   competes  with  off-patent  drug
manufacturers,  brand-name  pharmaceutical companies that manufacture off-patent
drugs, the original  manufacturers of brand-name drugs and  manufacturers of new
drugs that may be used for the same indications as the Company's  products.  The
principal  competitive  factors  in the  generic  pharmaceutical  market are the
ability  to be among the first to  introduce  products  after a patent  expires,
price, quality, methods of distribution, reputation, breadth of product line and
customer service,  including the maintenance of inventories for timely delivery.
Approvals for new products may have an effect on a company's entire product line
since  orders for new products are  frequently  accompanied  by, or bring about,
orders for other  products.  Management  believes  that  price is a  significant
competitive factor, particularly as the number of off-patent entrants offering a
particular   product   increases.   As  competition  from  other   manufacturers
intensifies, selling prices typically decline.

    In the field of nicotine  addiction,  the NicErase-SL product candidate will
compete with both  prescription  and OTC  products.  In  particular,  Management
believes that the principal drug  competition for its proposed  NicErase product
is a nicotine  chewing gum and the nicotine  patch which several  pharmaceutical
companies,  such as SmithKline Beecham,  Hoechst Marion Roussel, McNeil Consumer
Products  Co. and Basel  Pharmaceuticals  (Ciba-Geigy)  have  developed  and are
marketing in the United States and elsewhere.  Competition  has been  increasing
due to the recent FDA approval of several  nicotine patch and gum products to be
sold OTC, without  prescription (see "Overview of Smoking  Cessation  Therapy").
These FDA  approvals  have caused a shift in the smoking  cessation  marketplace
from  prescription  to  OTC  use.  Other  programs  that  emphasize   behavioral
modification approaches, such as hypnosis, will create additional competition in
the smoking  cessation  market.  There can be no  assurance  that the  Company's
NicErase-SL  product candidate will receive the necessary  regulatory  approvals
and even if such  approvals are obtained that such product will be  commercially
successful.

    OrthoDyn,  the Company's  orthopedic  product  candidate,  will compete with
products  from a number of much larger  companies,  including  Johnson & Johnson
Co., U.S. Surgical Corp. and Bristol-Myers  Squibb Co. There can be no assurance
that the  Company's  OrthoDyn  product  candidate  will  receive  the  necessary
regulatory  approvals and even if such  approvals are obtained that such product
will be commercially successful.

    Management  believes  that the  Company's  current and  proposed  diagnostic
products  will  compete  on the basis of price,  performance  and  technological
features such as speed of detection, absence of radioactive substance,  accuracy
and reliability.  Management believes that Gen-Probe, Inc. and Becton-Dickinson,
among  others,  are its  immediate  competitors  and that  other  companies  may
introduce competing products. There can be no assurance that the Company will be
able to successfully market any of its diagnostic products.

GOVERNMENT REGULATION

The Company's  proposed  therapeutic and diagnostic  products will be subject to
significant  government regulation in the United States and other countries.  In
order  to  conduct  clinical  tests,  produce  and  market  products  for  human
diagnostic  and  therapeutic   use,  the  Company  must  comply  with  mandatory
procedures and safety standards  established by the FDA and comparable state and
foreign regulatory agencies.  Typically, such standards require that products be
approved by the FDA as safe and effective for their  intended use prior to being
marketed  for human  applications.  The FDA  regulates  the  conduct of clinical
studies as well as the introduction,  manufacturing, labeling, recordkeeping and
advertising of drugs and medical  devices in the United States.  The FDA has the
power to seize adulterated or misbranded  products,  require removal of products
from the market,  enjoin further manufacture or sale, impose civil penalties and
criminal sanctions and publicize relevant facts.


                                       6



    There are two principal  methods by which FDA  authorization may be obtained
to market medical device products,  such as the Company's  diagnostic test kits.
One method is to seek FDA  clearance  through a  premarket  notification  filing
under Section  510(k) of the Federal Food,  Drug,  and Cosmetic Act.  Applicants
under the 510(k)  procedure  must  prove  that the  device  for which  marketing
clearance is sought is substantially  equivalent to a device on the market prior
to the  Medical  Device  Amendments  of 1976  or a  device  marketed  thereafter
pursuant to the 510(k)  procedure.  The review period for a 510(k) submission is
generally shorter than that of a premarket approval ("PMA") procedure,  however,
it cannot be estimated with any degree of certainty.

    If the 510(k)  procedure is not applicable,  a PMA must be obtained from the
FDA. Under the PMA procedure,  the applicant must conduct  substantial  clinical
testing that is required to determine  the safety,  effectiveness  and potential
hazards of the  product.  Clinical  testing  requires  prior review of the study
protocol by an institutional review board ("IRB") and patients informed consent,
and may require submission of an investigational device exemption application to
the FDA (for significant risk devices).  Prior to human testing,  animal testing
may be required to determine the safety of the product.  The review period under
a PMA application is generally longer than review of a 510(k) and it may include
review of the  application  by an outside  advisory  committee of experts in the
field. In addition,  the preparation of a PMA application is significantly  more
complex, expensive and time consuming than the 510(k) procedure and no assurance
can be given  that the FDA will  grant  approval  for the sale of the  Company's
products  for  routine  clinical  applications  or that the  length  of time the
approval process will require will not be extensive.

    FDA approval of a new  pharmaceutical or biological product for human use is
a  multistep  process.  Generally,  preclinical  animal  testing  first  must be
conducted to establish  the safety and  potential  efficacy of the  experimental
product for treatment of a given disease or condition. Once the product has been
found to be reasonably  safe in animals,  suggesting that human testing would be
appropriate, an investigational new drug ("IND") application is submitted to the
FDA. FDA acceptance of the IND allows a company to initiate  clinical testing on
human subjects.  The initial phase of clinical testing (Phase 1) is conducted to
evaluate the safety and, if possible, to gain early evidence of effectiveness of
the   experimental   product  in  humans.   If  acceptable   product  safety  is
demonstrated,  then Phase 2 trials  are  initiated.  The Phase 2 trials  involve
studies in a small sample of the actual  intended  patient  population to assess
the efficacy of the drug for a specific application, to determine dose tolerance
and the  optimal  dose range and to gather  additional  information  relating to
safety and potential adverse side effects.  Phase 2 studies are also utilized to
evaluate   combinations   of  products  for   therapeutic   activity.   Once  an
investigational  drug is found to have some  efficacy and an  acceptable  safety
profile in the targeted patient population, Phase 3 trials may be initiated.

    Phase 3 trials are  expanded  controlled  trials that are intended to gather
additional  information  about safety and effectiveness in order to evaluate the
overall risk-benefit  relationship of the experimental product and to provide an
adequate  basis for product  labeling.  These trials also may compare the safety
and activity of the experimental  product with currently available products.  It
is not  possible to estimate  the time in which Phase 1, 2 and 3 studies will be
completed  with respect to a given  product,  although the time period can be as
long as several years.

    Upon completion of clinical testing,  which demonstrates that the product is
safe and effective for a specific indication,  a New Drug Application ("NDA") or
a Product License  Application ("PLA") for a biological product may be submitted
to the FDA. This application  includes details of the manufacturing  procedures,
testing processes, preclinical studies and clinical trials. FDA first determines
whether  to  accept  the  application  for  filing.  If it  does,  FDA's  review
commences; if it does not, the Company may need to obtain additional data before
resubmitting the application. FDA approval of the application is required before
the  applicant  may  market the new  product.  In  addition,  the FDA may impose
conditions  on the approval,  such as  post-marketing  testing and  surveillance
programs to monitor a product's safety and effectiveness.

    An NDA  must be  submitted  to the FDA for new  drugs  that  have  not  been
previously  approved by the FDA and for new combinations of, and new indications
and new delivery  methods for,  previously  approved drugs. In the case of a new
formulation of a drug that has been previously approved by the



                                       7




FDA which is identical in active ingredient(s),  dosage form, strength, route of
administration,  and conditions of use, an abbreviated approval process known as
an ANDA (Abbreviated New Drug Application) is available. In general, for an ANDA
to be approved,  the drug must be shown to be  bioequivalent  to the  previously
approved drug and the  manufacturing  processes will be reviewed by FDA. The NDA
and ANDA  approval  process  generally  takes a number of years and involves the
expenditure of substantial resources.

    The requirements applicable to the ANDA procedure for obtaining FDA approval
for generic  forms of  brand-name  drugs which are  off-patent  or whose  market
exclusivity has expired were enacted by the  Waxman-Hatch  Act of 1984. This act
also provides  market  exclusivity  provisions for brand-name  drugs which could
preclude  the  submission  or delay the approval of a competing  ANDA.  One such
provision  allows a five-year market  exclusivity  period for NDAs involving new
chemical  compounds  and a  three-year  market  exclusivity  period for new drug
applications  (including  different  dosage  forms)  containing  data  from  new
clinical  investigations  essential  to the  approval of the  application.  Both
patented and non-patented drug products are subject to these market  exclusivity
provisions.  Another provision of law may extend patents for up to five years as
compensation  for reduction of the  effective  life of the patent as a result of
time spent for clinical studies and by FDA reviewing a drug application.

    The Orphan Drug Act also has market  exclusivity  provisions  of seven years
for the  first  approved  drug  for a rare  disease  or  condition.  A grant  of
exclusivity  under this act can preclude the approval of both NDAs and ANDAs for
the orphan indication.

    Penalties for wrongdoing in connection with the development or submission of
an  ANDA  were  established  by  the  Generic  Drug  Enforcement  Act  of  1992,
authorizing FDA to permanently or temporarily bar companies or individuals  from
submitting or assisting in the submission of an ANDA. They may also  temporarily
deny approval and suspend  applications  to market generic  drugs.  FDA may also
suspend the  distribution  of all drugs approved or developed in connection with
certain wrongful conduct and also has authority to withdraw  approval of an ANDA
under certain circumstances and to seek civil penalties.

    The FDA can also  significantly  delay the approval of a pending NDA,  ANDA,
510(k) or PMA under its "Fraud,  Untrue  Statements of Material Facts,  Bribery,
and Illegal  Gratuities  Policy."  Manufacturers  of drugs and devices must also
comply with the FDA's GMP standards or risk  sanctions such as the suspension of
manufacturing  or the seizure of drug  products and the FDA's refusal to approve
additional applications.

    Reimbursement   legislation   such   as   Medicaid,    Medicare,    Veterans
Administration   and   other   programs   govern   reimbursement   levels.   All
pharmaceutical  manufacturers  rebate to individual states a percentage of their
revenues arising from Medicaid-reimbursed drug sales. Generic drug manufacturers
currently  rebate 11% of average net sales  price for  products  marketed  under
ANDAs. NDA  manufacturers are required to rebate the greater of 15.2% of average
net sales  price or, the  difference  between  average  net sales  price and the
lowest net sales price during a specified period.  The Company believes that the
federal  and/or state  governments  may continue to enact measures in the future
aimed at  reducing  the cost of drugs and  devices to the  public.  The  Company
cannot  predict  the nature of such  measures or their  impact on the  Company's
profitability.

    In addition,  if the Company  elects to  manufacture  its drugs,  devices or
biological   products  itself,  it  will  be  necessary  to  meet  mandated  FDA
manufacturing   requirements  by  applying  for  appropriate  FDA  establishment
registration  such  as  an  Establishment  License  Application  for  biological
products,  Drug  Establishment  Registration  for its drug products and a Device
Establishment Registration for devices.

    There can be no assurance that the  appropriate  approvals from the FDA will
be granted as to any of the Company's  proposed products or processes,  that the
process to obtain such approvals  will not be excessively  expensive or lengthy,
or that the Company will have  sufficient  funds to pursue such  approvals.  The
failure to  receive  the  requisite  approvals  for the  Company's  products  or
processes,  when and if  developed,  or  significant  delays in  obtaining  such
approvals,  would  prevent  the Company  from  commercializing  its  products as
anticipated  and  would  have a  materially  adverse  effect  on  the  business,
financial condition and results of operations of the Company.


                                       8



PRODUCT LIABILITY AND INSURANCE COVERAGE

    The Company presently maintains product liability insurance in the amount of
$2,000,000 covering products  manufactured at its Able Laboratories  subsidiary.
The Company does not presently  maintain product  liability  insurance on any of
its other products or proposed products. Although, the Company intends to obtain
product liability insurance prior to the  commercialization  of certain products
which are not presently insured, there can be no assurance that the Company will
obtain  such  insurance  at  favorable  rates  or,  even if  obtained,  that any
insurance will be adequate to cover potential liabilities.

    In the event of a  successful  suit against the  Company,  insufficiency  of
insurance  coverage  could have a  materially  adverse  impact on the  Company's
operations  and  financial  condition.  Furthermore,  the costs of  defending or
settling a product liability claim and any attendant negative publicity may have
a  materially  adverse  impact on the  Company,  even if the Company  ultimately
prevails.  Furthermore,  certain food and drug retailers require minimum product
liability  insurance  coverage as a  precondition  to  purchasing  or  accepting
products  for  commercial  distribution.  Failure  to  satisfy  these  insurance
requirements  could impede the  Company's  ability to achieve  broad  commercial
distribution  of its proposed  products,  which could have a materially  adverse
effect upon the business and financial condition of the Company.

RESEARCH AND DEVELOPMENT

    For the  fiscal  years  ended  June 30,  1996,  1995 and 1994,  the  Company
expended $3,118,145,  $1,718,006 and $2,183,849,  respectively, on research  and
development activities.

PATENTS AND PROPRIETARY TECHNOLOGY

    As part of its initial  organization,  the Company  acquired several patents
related to the polymer technologies. In addition, the Company prepared and filed
several U.S.  patent  applications  for processes  and products  relating to its
controlled  release delivery  systems,  smoking cessation  technology,  nicotine
detection  product,  immunological  tests  for the  diagnosis  of  mycobacterial
disease, and other related technologies. No assurance can be given that existing
patent applications will be granted or that any patents, if issued, will provide
the  Company  with  adequate   protection  relating  to  the  covered  products,
technology or processes.

    To date, the Company has received three U.S. patents related to its NicErase
smoking cessation technology  covering:  (i) the transdermal delivery system for
the  administration  of  lobeline  as an  aid to  smoking  cessation,  (ii)  the
controlled  release delivery system,  and (iii) sublingual tablet  formulations.
Competitors may have filed  applications for, or may have been issued patents or
may obtain  additional  patents and proprietary  rights relating to, products or
processes  competitive with those of the Company.  Accordingly,  there can be no
assurance that the Company's  patent  applications  will result in patents being
issued  or  that,  if  issued,   the  patents  will  afford  protection  against
competitors  with similar  technology;  nor can there be any assurance  that any
patents issued to the Company will not be infringed or circumvented by others or
that others will not obtain  patents  that the Company  would need to license or
circumvent.  There can be no assurance  that licenses that might be required for
the Company's  processes or products would be available on reasonable  terms, if
at all. In addition,  there can be no assurance that the Company's  patents,  if
issued, would be held valid by a court.

    The manufacture and sale of certain  products  developed by the Company will
involve the use of processes,  products or information, the rights to certain of
which are owned by others.  Although  the Company  has  obtained  licenses  with
regard to the use of certain of such processes, products and information,  there
can be no assurance  that such  licenses will not be terminated or expire during
critical  periods,  that the Company  will be able to obtain  licenses for other
rights which may be important to it, or, if obtained, that such licenses will be
obtained on  commercially  reasonable  terms. If the Company is unable to obtain
such licenses,  the Company may have to develop alternatives to avoid infringing
patents of others,  potentially  causing  increased  costs and delays in product
development  and  introduction,  or  precluding  the  Company  from  developing,
manufacturing or selling its proposed  products.  Additionally,  there can be no
assurance   that  the  patents   underlying  any  licenses  will  be  valid


                                       9



and enforceable.  To the extent any products  developed by the Company are based
on  licensed  technology,  royalty  payments  on the  licenses  will  reduce the
Company's  gross profit from such product sales and may render the sales of such
products uneconomical.

    MycoDot(R),  NicErase(R),  MycoAKT(R),  MycoDyn  Uritec(R),  NicCheck(R) and
OrthoDyn(R)  are  registered  trademarks  of  DynaGen,  Inc.  EmphyDyn(tm)  is a
trademark of DynaGen, Inc.

EMPLOYEES

    As of September 27, 1996,  the Company and its  subsidiary  had 63 full-time
employees, of whom 15 were employed in general and administrative activities and
48 were employed in research and development and manufacturing of diagnostic and
therapeutic  products.  Eight of the Company's  employees hold doctoral  degrees
including  one who holds a Doctorate in Medicine  (M.D.).  None of the Company's
employees are represented by a union. The Company believes its relationship with
its employees is good.

ITEM 2. PROPERTIES

    The  Company  maintains  its  principal  executive  offices  and  laboratory
facilities at 99 Erie Street in Cambridge,  Massachusetts.  The premises,  which
consist  of  approximately  27,000  square  feet of space,  are  leased  from an
unaffiliated party, for a term expiring on September 30, 1997.

    The Able  Laboratories  subsidiary is located at a 46,000 square foot leased
tablet and suppository  manufacturing facility in South Plainfield,  New Jersey.
The premises are leased from an unaffiliated  party for a term expiring on March
31, 2000.

    The Company  believes that its present  facilities  are adequate to meet its
current needs. If new or additional space is required, the Company believes that
adequate   facilities  are  available  at  competitive  prices  in  the  Boston,
Massachusetts and South Plainfield, New Jersey metropolitan
areas.

ITEM 3. LEGAL PROCEEDINGS

    The Company is  involved  in certain  legal  proceedings  incidental  to its
normal business activities.  While the outcome of any such proceedings cannot be
accurately  predicted,  the Company does not believe the ultimate  resolution of
any existing  matters  should have a material  adverse  effect on its  financial
position or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matters were submitted to a vote of security holders, whether through the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year ended June 30, 1996.


                                       10




                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

    The Company's  Common Stock and Redeemable  Common Stock  Purchase  Warrants
("Public  Warrants")  are  traded  principally  on the  Nasdaq  SmallCap  Market
("Nasdaq") under the symbols "DYGN" and "DYGNW," respectively, and on the Boston
Stock Exchange under the symbols "DYG" and "DYGW,"  respectively.  The Company's
Class A Redeemable  Common Stock Purchase  Warrants ("Class A Public  Warrants")
traded  principally  on Nasdaq under the symbol  "DYGNZ" and on the Boston Stock
Exchange  under the symbol "DYGZ" until they were redeemed on December 14, 1995.
The  following  table  sets  forth,  for the  periods  indicated,  the  range of
quarterly  high and low sale  prices as  reported  on Nasdaq  for the  Company's
Common Stock, Public Warrants and Class A Public Warrants.


<TABLE>
<CAPTION>
                                                                                 CLASS A
                                          COMMON STOCK   PUBLIC WARRANTS    PUBLIC WARRANTS(1)
                                          ------------   ---------------    ------------------
                                          HIGH    LOW     HIGH      LOW      HIGH       LOW
                                          ----    ---     ----      ---      ----       ---
FISCAL 1995
- -----------
<S>                                      <C>     <C>      <C>      <C>       <C>       <C>
July 1 to September 30, 1994             $1.44   $ .53    $ .44    $ .13     $ .56     $ .13
October 1 to December 31, 1994            2.75    1.19      .75      .34      1.69       .47
January 1 to March 31, 1995               3.13    1.63     1.38      .38      2.25       .88
April 1 to June 30, 1995                  4.63    2.13     2.63      .75      3.81      1.25

FISCAL 1996
- -----------
July 1 to September 30, 1995              6.55    1.63     5.00      .50      5.19      1.00
October 1 to December 31, 1995            3.88    1.88     2.81     1.00      2.81       .56
January 1 to March 31, 1996               3.66    2.19     2.44     1.13      --        --
April 1 to June 30, 1996                  3.19    2.13     2.50     1.13      --        --

- ----------
(1) Redeemed on December 14, 1995.

</TABLE>


    On September 23, 1996, the last reported sale prices of the Company's Common
Stock  and  Public  Warrants  as  reported  on  Nasdaq  were  $2.00  and  $1.00,
respectively.

    As of September 23, 1996, there were  approximately 753 holders of record of
the Company's  Common Stock.  As of such date, the Company  estimates that there
are approximately 12,000 beneficial holders of the Company's Common Stock.

    The Company has not declared or paid any cash dividends  since its inception
and does not  anticipate  paying any cash dividends to its  stockholders  in the
foreseeable future. The Company currently intends to retain earnings, if any, to
fund the development and future growth of its business.


                                       11


ITEM 6. SELECTED FINANCIAL DATA

    The  selected  financial  data set  forth  below has been  derived  from the
audited financial statements of the Company.  This information should be read in
conjunction with the financial  statements and notes thereto set forth elsewhere
herein.


<TABLE>
<CAPTION>
                                                               YEARS ENDED JUNE 30,
                                                               --------------------
                                          1996          1995          1994          1993           1992
                                          ----          ----          ----          ----           ----
<S>                                    <C>           <C>           <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA:
Revenues                               $   555,745   $   497,553   $   437,005   $   883,910   $    192,332
Costs and Expenses                       5,899,650     3,836,295     4,264,141     4,388,575      2,837,862
Loss From Continuing Operations         (5,097,419)   (3,042,383)   (3,645,804)   (3,405,387)    (2,660,040)
Loss From Discontinued Opera-
  tions                                          -             -       (14,945)      (48,095)       (40,984)
Net Loss                                (5,097,419)   (3,042,383)   (3,660,749)   (3,453,482)    (2,701,024)
Loss Per Share:
  From Continuing Operations                  (.21)         (.14)         (.22)         (.26)          (.23)
From Discontinued Operations                     -             -             -             -           (.01)
  Net Loss                                    (.21)         (.14)         (.22)         (.26)          (.24)
Weighted Average Number of Shares
  Outstanding                           24,433,949    21,179,703    16,517,117    13,070,565     11,471,849
</TABLE>


<TABLE>
<CAPTION>
                                                                 AT JUNE 30,
                                                                 -----------
                                          1996          1995         1994         1993         1992
                                          ----          ----         ----         ----         ----
<S>                                    <C>           <C>          <C>          <C>          <C>
BALANCE SHEET DATA:
Total Assets                           $11,576,666   $5,114,021   $7,834,706   $5,602,289   $  1,942,367
Convertible Note Payable                 2,000,000       --           --           --           --
Total Liabilities                        2,733,032      587,207      420,964      441,171        604,238
Working Capital                         10,203,693    4,102,747    6,967,894    4,584,747        739,465
Stockholders' Equity                     8,843,634    4,526,814    7,413,742    5,161,118      1,338,129
</TABLE>



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

OVERVIEW

    The  Company  is  primarily  engaged in the  development  and  marketing  of
therapeutic  and  diagnostic  products  for the human  health  care  market  and
recently  entered  the  generic  drug  business  in  August  1996,  through  its
acquisition of Able.

    The Company began to realize  revenues  from the sale of recently  developed
products,  primarily MycoDot,  during fiscal 1995.  Management  anticipates that
revenues  from  product  sales  will  not be  sufficient  to  fund  its  current
operations or produce an operating profit until such time as the Company is able
to establish  acceptance of its products in their respective  markets and expand
its distribution  channels. The Company has received technology license fees and
royalties  related  to  certain  of its  therapeutic  and  diagnostic  products.
However, based on the terms of the agreements presently in place, these fees and
royalties are not expected to recur.

    The Company has financed its operations  primarily through the proceeds from
its public and private stock offerings,  a convertible note and limited revenues
from product sales and technology  license fees and  royalties.  The Company has
incurred  losses since  inception and expects to incur  additional  losses until
such  time as it is able  to  successfully  develop,  manufacture,  and  sell or
license its existing and proposed products and technologies.

                                       12



RESULTS OF OPERATIONS

    YEAR ENDED JUNE 30, 1996 COMPARED TO YEAR ENDED JUNE 30, 1995

    Revenues

    Revenues  for the year ended June 30, 1996  ("Fiscal  1996")  were  $556,000
versus $498,000 for the year ended June 30, 1995 ("Fiscal 1995").  This increase
of $58,000 is a result of an  increase  in license  fees of $85,000  offset by a
$27,000  decrease  in product  sales.  The  increase  in license  fee revenue is
attributable to one-time license fees received under  distribution  arrangements
for the  Company's  MycoAKT and  MycoDot  products.  MycoDot and MycoDyn  Uritec
product  sales  remained  consistent  between  Fiscal 1996 and Fiscal 1995.  The
decrease in total product sales resulted from lower  shipments of other products
in Fiscal 1996. The Company's  product sales are  summarized by geographic  area
and by product in Note 9 to the financial statements.

    Cost of Sales

    Cost of product  sales was 44% of net product  sales in Fiscal 1996 compared
to 54% in  Fiscal  1995.  This  decrease  in the  cost of  sales  percentage  is
primarily  attributable  to a  reallocation  of certain  manufacturing  staff to
product marketing and support roles.

    Research and Development Expenses

    Research and  development  expenses were  $3,118,000  for Fiscal 1996 versus
$1,718,000  for Fiscal  1995,  an  increase  of  $1,400,000.  This  increase  is
primarily due to  approximately  $1,200,000 in  additional  therapeutic  product
development  costs and $285,000 in  compensation  expense  resulting  from stock
grants.  The increase in therapeutic  development is mainly  attributable to the
initiation of the first of two planned  pivotal Phase 3 clinical  trials for the
Company's NicErase-SL smoking cessation product.

    The increase in research and development  expenses was partially offset by a
decrease in diagnostic  product  development  costs of $74,000.  The Company has
limited diagnostic product development  primarily to NicCheck,  a test to detect
the presence of nicotine.

    Selling, General and Administrative Expenses

    Selling, general and administrative expenses for Fiscal 1996 were $2,685,000
versus $1,984,000 for Fiscal 1995, an increase of $701,000. Selling, general and
administrative  expenses increased in the following areas:  staffing - $355,000,
investor  relations - $165,000,  consulting - $111,000 and legal - $62,000.  The
increase  in  investor  relations  expenses  is  attributable  to a new  program
designed to inform  investors  on corporate  developments  and  strategy.  Legal
expenses increased primarily for assistance with certain licensing arrangements,
regulatory issues,  stock grants and options.  The increase in staffing expenses
is primarily due to the award of stock grants and options.  Consulting  expenses
relate to  assistance  provided  towards  developing  a  strategy  for  business
alliances for certain Company products.

    Other Income (Expense)

    The  increase  in  investment  income  is  primarily  due to  greater  funds
available for investment  during Fiscal 1996. The increases in interest  expense
and  debt  financing  cost  amortization  are  attributable  to  the  $2,000,000
convertible note payable issued in 1996.

 Income Taxes

    There were no  provisions  for income  taxes for Fiscal 1996 and Fiscal 1995
due to operating  losses incurred by the Company and valuation  reserves applied
against  deferred tax assets.  As of June 30, 1996, for Federal and state income
tax reporting  purposes,  the Company had net operating  loss 


                                       13


carryforwards  of  approximately  $18,950,000  and $17,370,000 respectively.  In
addition, the Company had Federal and state research tax credit carryforwards of
approximately  $583,000 and $113,000,  respectively,  available to reduce future
tax liabilities.

    YEAR ENDED JUNE 30, 1995 COMPARED TO YEAR ENDED JUNE 30, 1994

    Revenues

    Revenues for Fiscal 1995 were  $498,000  versus  $437,000 for the year ended
June 30, 1994 ("Fiscal 1994").  This increase of $61,000, or 14%, is a result of
an  increase in  diagnostic  product  sales of $248,000  offset by a decrease in
contract  service  revenue  of  $138,000  and a  decrease  in  license  fees and
royalties  of  $49,000.  Product  sales were  realized  primarily  from sales of
MycoDot, a tuberculosis  antibody  detection product,  to a distributor in Asia.
The Company also recognized fee revenue of $250,000 from Bristol-Myers  Products
("BMP").  The Company  granted BMP the right to evaluate  its smoking  cessation
technology for which the Company received a $500,000 payment,  of which $250,000
was  deferred as revenue  until  Fiscal  1996.  In July 1995,  BMP  informed the
Company that it decided not to exercise its option to license the  technology as
BMP's strategic interest was in developing an over-the-counter smoking cessation
product. The Company's  NicErase-SL smoking cessation product is being developed
for prescription use. In Fiscal 1994,  royalties were attributable to a one-time
payment  under  an  agreement  to  license   certain   tuberculosis   diagnostic
technology.  Contract  service revenues for Fiscal 1994 related to the Company's
development of a vaccine delivery system under a U.S. Army contract completed in
Fiscal 1994. The Company is no longer performing any contract development work.

    Cost of Sales

    Cost of product sales for Fiscal 1995 was 54% of net product sales.

    Research and Development Expenses

    Research and  development  expenses were  $1,718,000  for Fiscal 1995 versus
$2,184,000  for Fiscal 1994, a decrease of $466,000 or 21%. In Fiscal 1995,  the
Company  expended  $1,476,000 on therapeutic  product  development  and $242,000
towards  diagnostic  product  development,  compared to $1,500,000 and $684,000,
respectively,  in Fiscal 1994.  This is  reflective  of the  Company's  strategy
whereby  resources were directed  towards  NicErase-SL  development with limited
expenditures  towards other  therapeutic  and  diagnostic  product  development.
During  Fiscal  1995,  therapeutic  product  development  focused  primarily  on
NicErase-SL,  as the  Company  completed a  multi-center  pilot Phase 3 clinical
trial.

    Diagnostic product development  included limited development efforts for the
Company's  NicCheck and MycoAKT  products.  In March 1995, the Company  received
clearance from the FDA to market the MycoAKT  products and is currently  seeking
and evaluating  strategic alliances with third parties.  MycoAKT diagnostic test
kits are used to identify three mycobacterial species. The Company continued its
manufacturing  development scale-up and regulatory approval efforts with respect
to NicCheck, a nicotine detection product.

    Selling, General, and Administrative Expenses

    Selling, general and administrative expenses for Fiscal 1995 were $1,984,000
versus $1,997,000 for Fiscal 1994, a decrease of $13,000.  Comparing Fiscal 1995
to Fiscal  1994,  savings  realized  from  decreases  in  salaries  and  related
benefits, public relations expenditures, use of outside business consultants and
travel expenses were offset by increases in product  marketing and support costs
and business insurance.  Product marketing and support efforts focused primarily
on  the  implementation  of  distribution   arrangements  (including  sales  and
marketing  support in connection with such  distribution  arrangements)  for the
Company's  tuberculosis  related  diagnostic  products and business  development
efforts for NicCheck.

                                       14




    Other Income (Expense)

    Investment  income  increased  by $113,000  from  $183,000 to $296,000  when
comparing  Fiscal 1994 to Fiscal 1995.  The Company had greater funds  available
for investment during Fiscal 1995 as a result of the Company's March 1994 public
offering.

    Income Taxes

    There were no  provisions  for income  taxes for Fiscal 1995 and 1994 due to
operating losses incurred by the Company.

    Discontinued Operations

    In May 1994,  the Company sold certain  assets of its contract  research and
development  business  that related to the Company's  fluid  systems  consulting
services  ("FSD").  The Company sold  accounts  receivable,  work in process and
certain  furniture and equipment for $165,000,  and assigned to the buyer all of
the outstanding  consulting  projects.  In addition,  the Company entered into a
sub-lease  agreement  whereby  the  buyer  occupies  the  space  used by the FSD
business.  This  transaction  resulted  in a loss on  disposal  of  $13,000.  In
management's opinion,  these services did not fit the strategic direction of the
Company's core  therapeutic and diagnostic  business.  Moreover,  these services
were not expected to be a significant source of revenues, profit or cash flow to
the Company in the future.

LIQUIDITY AND CAPITAL RESOURCES

    As of June 30, 1996, the Company had working  capital of $10,204,000  versus
working capital of $4,103,000 at June 30, 1995.  Cash and investment  securities
were  $10,464,000  at June 30, 1996 as compared to  $4,466,000 at June 30, 1995.
The increases in working capital,  cash and investment  securities are primarily
the result of $3,892,000  raised from the exercise of the  Company's  public and
underwriters' warrants and $6,578,000 in net proceeds from private placements of
common stock, a convertible note and convertible  preferred stock. During Fiscal
1996,  $4,441,000 was utilized in the Company's research and development efforts
and for other operating activities.

    As  discussed  in Note 12 to the  financial  statements,  in August 1996 the
Company  acquired  certain  assets of Able,  a generic  pharmaceutical  products
subsidiary of ALPHARMA USPD INC., for $550,000.  Able  manufactures  and markets
prescription  and  over-the-counter  pharmaceuticals  from a 46,000  square foot
leased manufacturing facility in South Plainfield,  New Jersey. DynaGen obtained
the rights to several  approved ANDA  products  through this  purchase.  DynaGen
plans to increase  sales of its generic  product  portfolio by expanding  Able's
distribution  network, by reintroducing  discontinued products and by developing
new ANDA products.  The acquisition is expected to increase revenues,  costs and
expenses,  capital  expenditures and the net cash used for operating  activities
during the foreseeable  future.  DynaGen intends to fund Able's operations until
it becomes  self-supporting.  There can be no assurance that the Company will be
successful  in  assimilating  this or any future  acquisition  or that Able will
generate sufficient revenues to become self-supporting.

    Management anticipates that the available working capital will be sufficient
to fund the current level of operations,  including the Able  business,  through
September 1997. The Company has realized  limited revenues from license fees and
the sale of its diagnostic products.  Its future prospects and revenue potential
from product  sales cannot be determined  with any  certainty at this time.  The
Company continues to explore  additional sources of capital in order to fund the
growth of its generic drug business and its product development  efforts.  There
can be no assurance that the Company will be able to secure additional financing
or that financing will be available on favorable terms. If the Company is unable
to obtain such  additional  financing,  the  Company's  ability to maintain  its
current level of operations  could be materially and adversely  affected and the
Company may be required to reduce or eliminate certain  expenditures,  including
its research and development activity with respect to certain proposed products.


                                       15



ENVIRONMENTAL LIABILITY

    The Company has no known material environmental violations or assessments.

RECENT ACCOUNTING PRONOUNCEMENTS

    The Company  intends to adopt  Statement of Financial  Accounting  Standards
("SFAS") No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets  to Be  Disposed  Of"  and  SFAS  No.  123,  "Accounting  for
Stock-Based  Compensation" in the year ended June 30, 1997. As discussed in Note
1 to the financial  statements,  the adoption of SFAS No. 121 is not expected to
have  a  material  effect  on  the  Company's  financial  position,  results  of
operations and cash flows. The Company is currently evaluating the impact of the
adoption of SFAS No. 123 as it relates to  stock-based  compensation  granted to
non-employees.

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

    The Company does not provide forecasts of its future financial  performance.
However,  from time to time,  information  provided by the Company or statements
made by its employees may contain  "forward  looking"  information that involves
risks and uncertainties.  In particular,  statements contained in this Form 10-K
that  are not  historical  facts  (including,  but  not  limited  to  statements
contained  in  "Item  7.  Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of  Operations"   relating  to  liquidity  and  capital
resources)  constitute  forward  looking  statements and are made under the safe
harbor provisions of the Private  Securities  Litigation Reform Act of 1995. The
Company's  actual results of operations and financial  condition have varied and
may in the future vary  significantly  from those stated in any forward  looking
statements. Factors that may cause such differences include, without limitation,
the risks,  uncertainties and other information discussed within this Form 10-K,
as well as the  accuracy  of the  Company's  internal  estimates  of revenue and
operating expense levels.

    The following  discussion of the  Company's  risk factors  should be read in
conjunction  with the  financial  statements  and  related  notes  thereto.  The
following factors, among others, could cause actual results to differ materially
from those contained in forward looking statements  contained or incorporated by
reference in this report and  presented by  management  from time to time.  Such
factors,  among others,  may have a material  adverse  effect upon the Company's
business, results of operations and financial condition.

    Limited Operating History; History of Losses; Anticipation of Future Losses.
The  Company  has  incurred  operating  losses  since its  inception  and has an
accumulated  deficit of $20,009,051 as of June 30, 1996. The Company  incurred a
net loss of $5,097,419 for the fiscal year ended June 30, 1996,  compared with a
net loss of $3,042,383 for the fiscal year ended June 30, 1995. Such losses have
resulted principally from expenses incurred in research and development and from
general and  administrative  costs  associated  with the  Company's  development
efforts.  The continued  development of the Company's  products will require the
commitment  of  substantial   resources  to  conduct  further   development  and
preclinical  and  clinical  trials,  and  to  establish  manufacturing,   sales,
marketing,   regulatory  and  administrative  capabilities.   In  addition,  the
Company's recently acquired subsidiary,  Able, has incurred net operating losses
in the past.  The Company  expects to provide its Able  subsidiary  with working
capital during the foreseeable future until Able can become self-supporting. The
Company  expects to incur  substantial  operating  losses over the next  several
years as its product  programs  expand,  various  clinical  trials  commence and
marketing  efforts are launched.  The amount of net losses and the time required
by the Company to reach  sustained  profitability  are highly  uncertain  and to
achieve  profitability,  the  Company  must,  among other  things,  successfully
complete development of its products, obtain regulatory approvals, and establish
manufacturing and marketing  capabilities by itself or with third parties. There
is no assurance  that the Company  will ever  generate  substantial  revenues or
achieve profitability.

    Future Capital Needs;  Uncertainty of Additional  Funding. It is anticipated
that the Company will continue to expend significant  amounts of capital to fund
its research and  development,  clinical  trials and the operation of Able.  The
Company's  available  working  capital  is  inadequate  for  completion  of  the
Company's development  programs,  and additional financing will be necessary for
the  continued  support  of the  Company's  proposed  products  and  operations,
including  the  establishment  of  manufacturing,


                                       16



marketing and distribution  capabilities for its proposed products. There can be
no  assurance  that the Company will be able to secure  additional  financing or
that such  financing  will be available on  favorable  terms.  If the Company is
unable to obtain such additional  financing,  the Company's  ability to maintain
its current level of operations  could be materially and adversely  affected and
the Company may be required  to reduce its overall  expenditures  including  its
research and development activity with respect to certain proposed products.

    Uncertainties  Related to  NicErase-SL.  Under  applicable  federal law, the
Company will not be permitted to sell NicErase-SL, and thus generate any revenue
from its development of NicErase-SL,  unless it obtains the necessary regulatory
approvals from the FDA for the commercial  sale of that product.  To obtain such
regulatory  approvals,  the Company must  demonstrate to the satisfaction of the
FDA, through  preclinical  studies and clinical trials, that NicErase-SL is safe
and  effective.  Although  the results of the  Company's  pilot Phase 3 clinical
trials  were  encouraging,  they do not  necessarily  indicate,  and they do not
guarantee,  that the results of the ongoing  multi-center Phase 3 clinical trial
will be favorable to the Company. Nor do the results obtained in the small-scale
pilot tests  completed  by the  Company to date  necessarily  indicate  that the
Company will  ultimately  succeed in obtaining  FDA approval for the  commercial
sale of  NicErase-SL.  The results from  preclinical  studies and early clinical
trials may not be  predictive  of results  that will be obtained in  large-scale
testing,  and there can be no assurance that the Company's  clinical trials will
demonstrate  sufficient  safety and efficacy to obtain the requisite  regulatory
approvals or will result in  marketable  products.  A number of companies in the
pharmaceutical  industry have suffered significant setbacks in advanced clinical
trials,  even after promising  results in earlier trials.  If NicErase-SL is not
shown to be safe and effective in either current ongoing, or any future clinical
trials, and if the Company is thus unable to commercialize  NicErase-SL it would
have a material adverse effect on the Company's  business,  financial  condition
and results of operations.

    Integration  of Able  Acquisition.  In August  1996,  the  Company  acquired
certain of the assets of Able Laboratories,  Inc. There can be no assurance that
the anticipated  benefits from this acquisition will be realized.  Additionally,
there can be no assurance  that the Company will be able to  effectively  market
the  existing  Able  products,  that it  will  obtain  FDA  approval  to  market
additional  generic drugs or that it will be successful in managing the combined
operations.  The  integration  of Able will require  substantial  attention from
management,  many of whom have limited  experience in integrating  acquisitions.
The  diversion  of  management's  attention,  the  process  of  integrating  the
businesses and any  difficulties  encountered  in the  transition  process could
cause an interruption of business,  and could have a material  adverse effect on
the Company's operations and financial performance.

    Limited   Commercialization  of  Products.   The  Company  has  commercially
introduced and is currently  marketing  through  distributors only two products,
yielding  limited  revenues  from  the  sale of  these  products.  Historically,
substantially all of the Company's revenues had been generated from research and
development  contracts  and  license  fees.  The  Company's  ability  to achieve
profitability  will depend on its ability to develop and introduce  commercially
viable  products,  obtain  regulatory  approvals  for these  products and either
successfully  manufacture,  market and  distribute  such  products on its own or
enter into  collaborative  agreements for product  manufacturing,  marketing and
distribution. Many of the Company's proposed therapeutic and diagnostic products
will require substantial further development,  preclinical and clinical testing,
and  investment  by the  Company  or third  party  licensees  in  manufacturing,
marketing  and  sales  infrastructures  prior  to  their  commercialization.  No
assurance  can  be  given  that  the  Company's   development  efforts  will  be
successfully  completed,  that  regulatory  approvals will be obtained,  or that
these products, once introduced, will be successfully marketed.

    Future  Acquisitions.  Management  may  from  time  to time  consider  other
acquisitions of assets,  businesses or technologies that will enable the Company
to acquire complementary skills and capabilities, offer new products, expand its
customer base or obtain other competitive advantages.  There can be no assurance
that the Company  will be able to  successfully  identify  suitable  acquisition
candidates,  obtain  financing on  satisfactory  terms,  complete  acquisitions,
integrate  acquired  operations into its existing  operations or expand into new
markets.  Acquisitions  may result in potentially  dilutive  issuances of equity
securities, the incurrence of debt and contingent liabilities,  and amortization
expense related to intangible


                                       17



assets acquired,  any of which could  materially  adversely affect the Company's
business and results of operations. Acquisitions, including the Company's recent
acquisition of Able, involve a number of potentialrisks,  including difficulties
in the assimilation of the acquired Company's operations and products, diversion
of  management's  resources,  uncertainties  associated  with  operating  in new
markets and working with new employees and customers,  and the potential loss of
the acquired  company's key  employees.  There can also be no assurance that the
Able  acquisition  and  future  acquisitions,  if any,  will not have a material
adverse  effect upon the  Company's  business  and results of  operations.  Once
integrated,   acquired   operations   may  not  achieve   levels  of   revenues,
profitability  or  productivity  comparable  to those  achieved by the Company's
existing  operations,  or  otherwise  perform as  expected.  The  Company is not
currently  engaged in negotiations  with respect to any acquisition and does not
currently have any agreements,  arrangements or  understandings  with respect to
any particular acquisition.

    Limited Manufacturing  Capability and Experience.  The Company's MycoDot and
MycoAKT  products  are  currently  made by licensed  manufacturers.  The Company
intends  to  enter  into  licenses,  joint  venture  and  similar  collaborative
arrangements  with  third  parties  for the  manufacture  of  other  proprietary
products and proposed products. There are no other such agreements and there can
be no assurance  that the Company will be successful  in securing  manufacturing
agreements  for its products or that such  agreements  will prove to be on terms
favorable  to the Company.  In addition,  the  Company's  dependence  upon third
parties for the manufacture of its products and proposed  products could have an
adverse  effect on the  Company's  profitability  and its ability to deliver its
proposed  products  on a timely and  competitive  basis.  To the extent that the
Company  attempts to manufacture any of its products,  there can be no assurance
that the  Company  will be able to attract  and retain  qualified  manufacturing
personnel, or build or rent manufacturing facilities.

    The Company's  generic  therapeutic  products are  manufactured  at its Able
Laboratories  facility in South  Plainfield,  New  Jersey.  In order to maintain
compliance  with FDA GMP  standards,  the Company  may have to make  significant
investments in its infrastructure and plant facility.  There can be no assurance
that such  capital  expenditures  and  overhead  costs  will not have a material
effect  upon the  Company's  ability to achieve  profitability.  There can be no
assurance that the Company will retain the key employees it acquired in the Able
acquisition.

    Lack of Marketing Experience.  The Company currently does not plan to market
its  proprietary  products  directly  and does not have  adequate  resources  or
expertise to develop a substantial  marketing  organization  and internal  sales
force for these products. Since the Company does not have the financial or other
resources  to  undertake  extensive  direct  marketing  activities,  the Company
intends to enter into  marketing  arrangements  with  third  parties,  including
possible joint venture, license or distribution arrangements.  While the Company
intends to license its products for manufacture  and sale to established  health
care or pharmaceutical companies, it has had very limited success in its efforts
to enter  into  such  agreements  to date.  There can be no  assurance  that the
Company will be able to locate  collaborative  partners or that these  strategic
alliances, if consummated, will prove successful.

    With respect to the Company's generic therapeutic products,  there can be no
assurance  that  present and  potential  customers of Able will  continue  their
recent  buying  patterns  without  regard  to  the  Able  acquisition,  and  any
significant  delay or reduction  in orders  could have an adverse  effect on the
Company's near-term business and results of operations.

    Regulation  by Government  Agencies.  The  Company's  research,  preclinical
development,  clinical  trials,  manufacturing  and  marketing  of its  proposed
products  are  subject  to  extensive   regulation   by  numerous   governmental
authorities  in the United  States  (including  the FDA),  and other  equivalent
foreign regulatory authorities.  The process of obtaining FDA and other required
regulatory  approvals is lengthy and  expensive.  There can be no assurance that
the Company will be able to obtain the necessary  approvals for clinical testing
or for  the  manufacturing  or  marketing  of its  proposed  products.  Further,
additional  governmental  regulation may be  established  which could prevent or
delay regulatory approval of the Company's products.  The regulatory process may
delay for long periods,  and  ultimately  prevent,  marketing of new products or
impose  costly  procedures  that  would have a  material  adverse  effect on the
Company's   business.   Failure  to  comply  with  the   applicable   regulatory
requirements can, among other things, result in fines, suspensions of regulatory
approvals, product recalls, operating restrictions and criminal prosecution.

                                       18



    The Company's  success in the generic drug market  depends,  in part, on its
ability to obtain FDA  approval  of ANDAs for its new  products,  as well as its
ability to procure a  continuous  supply of raw  materials  and to validate  the
manufacturing  processes  used  to  produce  consistent  test  batches  for  FDA
approval.  Such raw  materials  are generally  available  from several  sources;
however,  this may not always be the case.  Since the federal  drug  application
process requires specification of raw material suppliers,  if raw materials from
a specified supplier were to become  unavailable,  the Company would be required
to file a supplement to its ANDA and revalidate the manufacturing  process using
a new  supplier's  materials.  This could cause a delay of several months in the
manufacture  of the drug involved and the consequent  loss of potential  revenue
and  market  share.   Additionally,   there  is  often  a  time  lag,  sometimes
significant,  between the receipt of ANDA  approval and the actual  marketing of
the approved product due to this validation process.

    The Able Laboratories facility is subject to plant inspections by the FDA to
determine  compliance with GMP standards.  The Company could be subject to fines
and sanctions  such as the  suspension of  manufacturing  or the seizure of drug
products if it were found to be in non-compliance with GMP standards.

    Rapid Technological Advances and Competition. The therapeutic and diagnostic
markets in which the  Company  competes  have  undergone  and can be expected to
continue to undergo rapid and significant  technological advances.  There can be
no assurance that the  technological  developments of others will not render the
Company's   technology  or  products   incorporating   such  technology   either
uneconomical  or obsolete.  The Company  competes  with a number of  specialized
biotechnology  companies  and  major  pharmaceutical  companies.  Most of  these
companies have substantially  greater  financial,  technical and human resources
and research and  development  staffs and facilities,  as well as  substantially
greater  experience  in  conducting   clinical  trials,   obtaining   regulatory
approvals, and manufacturing and marketing products than does the Company. There
can be no assurance  that the  Company's  products or proposed  products will be
able to compete successfully.

    In addition,  with its newly acquired  generic  product line, the Company is
now competing in a new market.  Generic  products with limited  competition  are
generally sold at higher prices,  resulting in relatively high gross margins. As
more competing  products become available,  selling prices and gross margins can
decline  dramatically  and  impair  overall   profitability.   The  Company  may
experience price erosion in its generic product line. There is also no assurance
that the Company will compete successfully in this new market.

    Dependence on Patents and Proprietary  Technology.  The Company owns certain
patents  and has  applied  for other  patents  relating  to its  technology  and
proposed products.  No assurance can be given,  however,  whether pending patent
applications  will be granted or whether any patents granted will be enforceable
or provide the Company with meaningful  protection from  competitors.  Even if a
competitor  were to infringe the Company's  patents,  the costs of enforcing its
patent rights may be substantial or even prohibitive.  In addition, there can be
no assurance that the Company's  proposed  products will not infringe the patent
rights of others. The Company may be forced to expend  substantial  resources if
the Company is required to defend  against  any such  infringement  claims.  The
Company also may desire or be required to obtain  licenses  from others in order
to further develop, produce and market commercially viable products effectively.
There can be no assurance that such licenses will be obtainable on  commercially
reasonable  terms, if at all, that the patents  underlying such licenses will be
valid  and  enforceable  or  that  the  proprietary  nature  of  the  unpatented
technology  underlying such licenses will remain  proprietary.  The Company also
relies on unpatented proprietary know-how and trade secrets, and employs various
methods  including  confidentiality  agreements  with  employees,   consultants,
manufacturing and marketing  partners to protect its trade secrets and know-how.
However,  such methods may not afford  complete  protection  and there can be no
assurance  that others will not  independently  develop  such trade  secrets and
know-how or obtain access thereto.

    The manufacture and sale of certain  products  developed by the Company will
involve the use of processes,  products or information, the rights to certain of
which are owned by others.  Although  the Company  has  obtained  licenses  with
regard to the use of certain such processes, products and information, there can
be no assurance  that such  licenses  will not be  terminated  or expire  during
critical


                                       19



periods, that the Company will be able to obtain licenses for other rights which
may be important to it, or, if obtained,  that such licenses will be obtained on
commercially reasonable terms. If the Company is unable to obtain such licenses,
the  Company may have to develop  alternatives  to avoid  infringing  patents of
others,  potentially  causing increased costs and delays in product  development
and  introduction,  or precluding the Company from developing,  manufacturing or
selling its proposed products.  Additionally, there can be no assurance that the
patents underlying any licenses will be valid and enforceable. To the extent any
products  developed  by the Company are based on  licensed  technology,  royalty
payments  on the  licenses  will  reduce the  Company's  gross  profit from such
product sales and may render the sales of such products uneconomical.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The Company's Financial Statements and related Independent  Auditors' Report
are presented in the following  pages.  The financial  statements  filed in this
Item 8 are as follows:

    Independent Auditors' Report

    Financial Statements:

      Balance Sheets -- June 30, 1996 and 1995

      Statements of Loss -- Years ended June 30, 1996, 1995 and 1994

      Statements  of Changes  in  Stockholders'  Equity -- Years  ended June 30,
       1996, 1995 and 1994

      Statements of Cash Flows -- Years ended June 30, 1996, 1995 and 1994

      Notes to Financial Statements

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

    There  have  been  no  changes  in  or  disagreements  with  accountants  on
accounting or financial disclosure matters.


                                       20



                                 DYNAGEN, INC.

                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                            ----
<S>                                                                                         <C>
Independent Auditors' Report                                                                 22

Financial Statements:

    Balance Sheets -- June 30, 1996 and 1995                                                 23

    Statements of Loss -- Years Ended June 30, 1996, 1995 and 1994                           24

    Statements of Changes in Stockholders' Equity -- Years Ended June 30, 1996, 1995
     and 1994                                                                                25

    Statements of Cash Flows -- Years Ended June 30, 1996, 1995 and 1994                     26

    Notes to Financial Statements                                                            27
</TABLE>


                                       21



                          INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholders
 DYNAGEN, INC.
 Cambridge, Massachusetts

    We have audited the accompanying balance sheets of DynaGen,  Inc. as of June
30, 1996 and 1995 and the related  statements of loss,  changes in stockholders'
equity and cash flows for each of the years in the three-year  period ended June
30, 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material respects,  the financial  position of DynaGen,  Inc. at June 30,
1996 and 1995,  and the results of its operations and cash flows for each of the
years in the three-year  period ended June 30, 1996 in conformity with generally
accepted accounting principles.



                                            WOLF & COMPANY, P.C.





Boston, Massachusetts
July 24, 1996, except for Note 12
 as to which the date is August 19, 1996


                                       22




                                  DYNAGEN, INC.

                                 BALANCE SHEETS
                             JUNE 30, 1996 AND 1995


<TABLE>
<CAPTION>
                                                                                          1996           1995
                                                                                          ----           ----
  <S>                                                                                 <C>            <C>
                                     ASSETS
  Current assets:
     Cash and cash equivalents (including interest-bearing deposits of $154,000 and
       $142,000)                                                                      $    375,948  $     263,956
     Investment securities available for sale at fair value (Note 2)                    10,087,918      4,201,876
     Accounts receivable                                                                    89,703         28,971
     Notes receivable (Note 6)                                                              75,000        --
     Accrued interest receivable                                                            86,873         86,653
     Prepaid expenses and other current assets                                             221,283        108,498
                                                                                           -------        -------
        Total current assets                                                            10,936,725      4,689,954
                                                                                        ----------      ---------
  Property and equipment, net (Notes 3 and 4)                                              143,350        153,280
                                                                                           -------        -------
  Other assets:
     Patents and trademarks, net of accumulated amortization of $54,341 and $46,024        277,138        268,809
     Deferred debt financing costs, net of accumulated amortization of $57,230 
     (Note 4)                                                                              217,475        --
     Deposits                                                                                1,978          1,978
                                                                                             -----          -----
        Total other assets                                                                 496,591        270,787
                                                                                           -------        -------
                                                                                      $ 11,576,666   $  5,114,021
                                                                                      ============   ============
                      LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
     Accounts payable                                                                 $    519,624   $    263,786
     Accrued payroll and payroll taxes                                                     147,441         73,421
     Deferred revenue                                                                       65,967        250,000
                                                                                            ------        -------
        Total current liabilities                                                          733,032        587,207
  Convertible note payable (Notes 4 and 8)                                               2,000,000        --
                                                                                         ---------       --------  
        Total liabilities                                                                2,733,032        587,207
                                                                                         ---------        -------
  Commitments and contingencies (Note 7)
  Stockholders' equity (Notes 8 and 12):
     Preferred stock, $.01 par value, 10,000,000 shares authorized, none outstanding       --             --
     Common stock, $.01 par value, 40,000,000 shares authorized, 28,559,999
     and 21,448,487 shares issued and outstanding                                          285,600        214,485
     Additional paid-in capital                                                         28,567,068     19,236,300
     Accumulated deficit                                                               (20,009,051)   (14,911,632)
                                                                                       -----------    ----------- 
                                                                                         8,843,617      4,539,153
     Unrealized gain (loss) on investment securities available for sale (Note 2)                17        (12,339)
                                                                                         ----------     --------- 
        Total stockholders' equity                                                        8,843,634     4,526,814
                                                                                         ----------     ---------
                                                                                      $  11,576,666  $  5,114,021
                                                                                      =============  ============

</TABLE>

              See accompanying notes to financial statements.

                                       23




                                 DYNAGEN, INC.

                               STATEMENTS OF LOSS
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                                        1996          1995           1994
                                                                        ----          ----           ----
<S>                                                                  <C>           <C>              <C>  
Revenues (Note 9):
   Net product sales                                                 $   220,745   $   247,553      $ -- 
   Contract revenues                                                     --            --             138,255
   License fees and royalties                                            335,000       250,000        298,750
                                                                         -------       -------        -------
       Total revenues                                                    555,745       497,553        437,005
                                                                         -------       -------        -------
Costs and expenses:
   Cost of sales                                                          96,680       134,392        --
   Contract costs                                                        --            --              82,903
   Research and development                                            3,118,145     1,718,006      2,183,849
   Selling, general and administrative                                 2,684,825     1,983,897      1,997,389
                                                                       ---------     ---------      ---------
       Total costs and expenses                                        5,899,650     3,836,295      4,264,141
                                                                       ---------     ---------      ---------
       Operating loss                                                 (5,343,905)   (3,338,742)    (3,827,136)
                                                                      ----------    ----------     ---------- 
Other income (expense):
   Investment income                                                     367,715       296,555        183,082
   Interest expense (Note 4)                                             (63,999)         (196)        (1,750)
   Amortization of debt financing costs (Note 4)                         (57,230)      --             --
                                                                         -------     ---------       --------                   
       Other income (expense), net                                       246,486       296,359        181,332
                                                                         -------       -------        -------
       Loss from continuing operations                                (5,097,419)   (3,042,383)    (3,645,804)
                                                                      ----------    ----------     ---------- 
   Loss from operations of fluid systems consulting services             --            --              (1,538)
   Loss on disposal of fluid systems consulting services                 --            --             (13,407)
                                                                        --------    ---------         ------- 
                                                                         --            --             (14,945)
                                                                       ---------    ----------     ---------- 
       Net loss                                                      $(5,097,419)  $(3,042,383)  $ (3,660,749)
                                                                     ===========   ===========   ============ 
Net loss per share                                                   $      (.21)  $       (.14) $       (.22)
                                                                     ===========   ============  ============= 
Weighted average shares outstanding                                   24,433,949    21,179,703     16,517,117
                                                                      ==========    ==========     ==========
</TABLE>



              See accompanying notes to financial statements.


                                       24


                                  DYNAGEN, INC.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994
                             (NOTES 4, 7, 8 AND 12)





<TABLE>
<CAPTION>
                                      SERIES A CONVERTIBLE
                                         PREFERRED STOCK            COMMON STOCK
                                         ---------------            ------------
                                      SHARES       AMOUNT        SHARES      AMOUNT    
                                      ------       ------        ------      ------    
<S>                                   <C>        <C>           <C>          <C>       
Balance at June 30, 1993                 --       $  --         14,544,297   $145,443  
Shares issued in 1994 public
  offering                               --          --          6,400,000     64,000   
Shares issued in private
  placement                              --           --           128,571      1,286  
Cancellation of stock options
  issued for future services             --           --            --          --     
Exercise of lenders' warrants            --           --           101,667      1,016  
Change in method of accounting
  for investment securities              --           --            --          --     
Net loss for the year ended June
  30, 1994                               --           --            --          --     
                                       -------     -------      ----------   --------

Balance at June 30, 1994                 --           --        21,174,535    211,745  
Exercise of stock options                --           --               500          5  
Exercise of underwriters'
  warrants                               --           --           273,452      2,735  
Decrease in unrealized loss on
  investment securities                  --           --            --          --     
Net loss for the year ended June
  30, 1995                               --           --            --          --     
                                       -------     -------      ----------   --------

Balance at June 30, 1995                 --           --        21,448,487    214,485  
Exercise of underwriters'
  warrants                               --           --           503,982      5,040  
Exercise of public warrants              --           --         3,244,494     32,445  
Shares issued in private
  placements                          1,178,264    3,461,150     1,520,686     15,207  
Conversion of preferred stock        (1,178,264)  (3,461,150)    1,612,834     16,128  
Exercise of stock options                --           --            95,855        959  
Employee stock and stock
  option grants                          --           --           117,250      1,172  
Stock options issued for
  future services                        --           --            --          --     
Stock issued for interest
  obligation                             --           --            16,411        164  
Change in unrealized gain
  (loss) on investment
  securities                             --           --            --          --     
Net loss for the year ended June
  30, 1996                               --           --            --          --     
                                      -------      ----------    ----------   --------

Balance at June 30, 1996                 --       $  --         28,559,999   $285,600  
                                      =======      ==========    =========   ========
</TABLE>


          STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY -- (CONTINUED)
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994
                             (NOTES 4, 7, 8 AND 12)



<TABLE>
<CAPTION>
                                                                     UNREALIZED            
                                                                        GAIN            
                                                                      (LOSS)ON        
                                                                     INVESTMENT                                            
                                       ADDITIONAL                    SECURITIES
                                        PAID-IN       ACCUMULATED     AVAILABLE 
                                        CAPITAL        DEFICIT        FOR SALE         TOTAL
                                        -------        -------        --------         -----
<S>                                   <C>            <C>             <C>             <C>      

Balance at June 30, 1993               $13,224,175   $ (8,208,500)     $ --          $5,161,118
Shares issued in 1994 public
  offering                               5,553,729        --             --           5,617,729
Shares issued in private
  placement                                385,227        --             --             386,513
Cancellation of stock options
  issued for future services               (72,540)       --             --             (72,540)
Exercise of lenders' warrants               19,317        --             --              20,333
Change in method of accounting
  for investment securities                --             --           (38,662)         (38,662)
Net loss for the year ended June
  30, 1994                                 --          (3,660,749)       --          (3,660,749)
                                        ----------    -----------      -------        ----------

Balance at June 30, 1994                19,109,908    (11,869,249)     (38,662)       7,413,742
Exercise of stock options                      370        --             --                 375
Exercise of underwriters'
  warrants                                 126,022        --             --             128,757
Decrease in unrealized loss on
  investment securities                    --             --            26,323           26,323
Net loss for the year ended June
  30, 1995                                 --          (3,042,383)       --          (3,042,383)
                                         --------     ------------      ------        ----------

Balance at June 30, 1995                19,236,300    (14,911,632)     (12,339)       4,526,814
Exercise of underwriters'
  warrants                                  32,085        --             --              37,125
Exercise of public warrants              3,822,762        --             --           3,855,207
Shares issued in private
  placements                             1,376,204        --             --           4,852,561
Conversion of preferred stock            3,445,022        --             --              --
Exercise of stock options                    4,616        --             --               5,575
Employee stock and stock
  option grants                            557,685        --             --             558,857
Stock options issued for
  future services                           55,225        --             --              55,225
Stock issued for interest
  obligation                                37,169        --             --              37,333
Change in unrealized gain
  (loss) on investment
  securities                               --             --            12,356           12,356
Net loss for the year ended June
  30, 1996                                 --          (5,097,419)       --          (5,097,419)
                                         ----------    ----------      ------        ---------- 
Balance at June 30, 1996                $28,567,068  $(20,009,051)    $     17       $8,843,634
                                        ===========  ============     ========       ==========
</TABLE>


              See accompanying notes to financial statements.


                                       25



                                 DYNAGEN, INC.

                         STATEMENTS OF CASH FLOWS
                 YEARS ENDED JUNE 30, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                                         1996          1995          1994
                                                                         ----          ----          ----
<S>                                                                  <C>            <C>           <C>
Cash flows from operating activities:
   Net loss                                                          $ (5,097,419)  $(3,042,383)  $(3,660,749)
   Adjustments to reconcile net loss to net cash used for operating
     activities:
       Employee stock and stock option grants                             558,857       --            --
       Depreciation and amortization                                      125,610        64,195        91,163
       Amortization and accretion of (discounts) premiums on
        investment securities                                            (134,474)      101,553        50,997
       Stock issued for interest obligation                                37,333       --            --
       Write-off of patent costs                                           41,852        40,893       --
       Gain on sales of investment securities                             --            --             (4,424)
       Loss on disposal of fluid systems consulting services              --            --             13,407
       (Increase) decrease in operating assets:
          Accounts receivable                                             (60,732)       30,518       (70,317)
          Prepaid expenses and other current assets                       (57,780)       24,121       (56,659)
          Recoverable amounts on long-term contracts                      --            --              7,992
       Increase (decrease) in operating liabilities:
          Accounts payable and accrued expenses                           329,858       (77,933)      (11,534)
          Deferred revenue                                               (184,033)      250,000       --
                                                                         --------       -------      -------      
            Net cash used for operating activities                     (4,440,928)   (2,609,036)   (3,640,124)
                                                                       ----------    ----------    ---------- 
Cash flows from investing activities:
   Purchase of investment securities                                  (29,913,212)   (3,187,379)   (7,198,023)
   Proceeds from sales and maturities of investment securities         24,174,000     5,500,000     4,136,330
   Purchase of property and equipment                                     (36,020)      (23,339)      (32,522)
   Patent and trademark costs                                             (72,611)      (69,293)      (63,911)
   Decrease in deposits                                                   --              9,325         2,971
   Net proceeds from disposal of fluid systems consulting services        --            --            153,752
   (Increase) decrease in notes receivable                                (75,000)      --             16,072
                                                                          -------     --------         ------
             Net cash provided by (used for) investing
               activities                                              (5,922,843)    2,229,314    (2,985,331)
                                                                       ----------     ---------    ---------- 
Cash flows from financing activities:
   Net proceeds from exercise of stock warrants and options             3,897,907       129,132        20,333
   Net proceeds from private stock placements                           4,852,561       --            386,513
   Net proceeds from convertible note payable                           1,725,295       --            --
   Net proceeds from public stock offerings                               --            --          5,617,729
   Decrease in deferred offering costs                                    --            --             50,000
   Principal payments on capital lease                                    --             (5,824)       (8,673)
                                                                        -------          ------        ------ 
             Net cash provided by financing activities                 10,475,763       123,308     6,065,902
                                                                       ----------       -------     ---------
Net change in cash and cash equivalents                                   111,992      (256,414)     (559,553)
Cash and cash equivalents at beginning of year                            263,956       520,370     1,079,923
                                                                          -------       -------     ---------
Cash and cash equivalents at end of year                             $    375,948   $    263,956  $    520,370
                                                                     ============   ============  ============
Supplemental cash flow information:
   Interest paid on capital lease                                    $  --          $        196  $      1,750
   Stock options issued (cancelled) in exchange for future services        55,225       --            (72,540)
   Conversion of preferred stock to common stock                        3,461,150       --            --
</TABLE>

              See accompanying notes to financial statements.

                                       26




                                 DYNAGEN, INC.
                         NOTES TO FINANCIAL STATEMENTS

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Business

    The Company was  incorporated  in the state of Delaware in November 1988 for
the purpose of developing and marketing  therapeutic and diagnostic products for
the human health care market.

 Use of Estimates

    In preparing  financial  statements in conformity  with  generally  accepted
accounting principles,  management is required to make estimates and assumptions
that affect the  reported  amounts of assets and  liabilities  as of the balance
sheet date and reported  amounts of revenues and expenses  during the  reporting
period. Actual results could differ from those estimates.

 Cash Equivalents

    Cash equivalents include interest-bearing  deposits with original maturities
of three months or less.

 Investment Securities

    Effective June 30, 1994, the Company  adopted the provisions of Statement of
Financial  Accounting  Standards  ("SFAS")  No.  115,  "Accounting  for  Certain
Investments  in Debt and Equity  Securities."  Accordingly,  investments in debt
securities  that  management  has the  positive  intent  and  ability to hold to
maturity are  classified  as "held to maturity"  and carried at amortized  cost.
Investments  that are purchased and held  principally for the purpose of selling
them in the near term are classified as "trading securities" and carried at fair
value,  with unrealized  gains and losses included in earnings.  Investments not
classified as either of the above are  classified  as  "available  for sale" and
carried at fair value,  with unrealized  gains and losses reported as a separate
component  of  stockholders'  equity.  The  cumulative  effect of the  change in
accounting  principle at June 30, 1994 was to decrease  stockholders'  equity by
$38,662. There was no effect on the net loss for the year ended June 30, 1994.

    Prior to June 30, 1994, investment securities were carried at amortized cost
which  approximated  fair value.  Gains and losses on  disposition of investment
securities are computed by the specific identification method.

 Property And Equipment

    Property and equipment are stated at cost.  Depreciation expense is provided
over the estimated  useful lives of the assets using the  straight-line  method.
Leasehold  improvements  are  amortized  on the  straight-line  method  over the
shorter of the  estimated  useful  life of the asset or the life of the  related
lease term.

Goodwill, Organization Expenses, Patents, Trademarks and Deferred Debt
Financing Costs

    Goodwill and organization expenses were amortized over a five-year period on
a straight-line  basis and were fully amortized as of June 30, 1994.  Patent and
trademark costs are amortized over a five-year  period on a straight-line  basis
commencing  on the  earlier of the date placed in service or the date the patent
or trademark is granted.  Deferred debt financing costs are being amortized on a
straight-line basis over the two-year term of the convertible note payable.  The
related  amortization  expense for the years ended June 30, 1996,  1995 and 1994
was $79,660, $11,385 and $21,388, respectively.

                                       27



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

 Deferred Offering Costs

    Deferred  offering costs represent costs incurred in connection with raising
capital.  Upon  completion  of an offering,  the amount  credited to  additional
paid-in capital is reduced by the deferred offering costs.

 Revenue Recognition

    Revenues  from  product  sales are  recognized  when  products  are shipped.
Revenues  from license fees and  royalties  are  recognized  as the terms of the
agreements are met.  Revenues  earned under  long-term  contracts are recognized
using the  percentage-of-completion  method.  Anticipated  losses on uncompleted
contracts are charged to operations when incurred.

 Income Taxes

    Effective July 1, 1993, the Company  adopted the provisions of SFAS No. 109,
"Accounting  for Income  Taxes." As  permitted  under SFAS No.  109,  prior year
financial statements were not restated.  Under SFAS No. 109, deferred tax assets
and  liabilities  are recorded for temporary  differences  between the financial
statement and tax bases of assets and  liabilities  using the currently  enacted
income tax rates  expected to be in effect when the taxes are  actually  paid or
recovered. A deferred tax asset is also recorded for net operating loss, capital
loss and tax credit carryforwards to the extent their realization is more likely
than not. The deferred tax expense for the period  represents  the change in the
deferred tax asset or liability from the beginning to the end of the period. The
change in accounting  principle had no cumulative  effect on fiscal years ending
prior to July 1, 1993 and no effect on the net loss for the year  ended June 30,
1994.

 Net Loss Per Share

    Net loss per share is  calculated  based on the weighted  average  number of
common  shares  outstanding  during the year.  The  effect of all  common  stock
equivalents has been excluded from the calculation  since its inclusion would be
anti-dilutive.

 New Accounting Pronouncements

    The  Financial  Accounting  Standards  Board  ("FASB")  issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed  Of" in March 1995.  SFAS No. 121 requires the Company to review for
impairment of long-lived assets,  certain identifiable  intangibles and goodwill
related to those assets  whenever  events or changes in  circumstances  indicate
that  the  carrying  amount  of an  asset  may not be  recoverable.  In  certain
situations,  an impairment  loss would be  recognized.  SFAS No. 121 will become
effective  for the  Company's  fiscal  year ending  June 30,  1997.  The Company
expects  the  impact  of the new  standard  to be  immaterial  to its  financial
position, results of operations and cash flows.

    The FASB issued SFAS No. 123,  "Accounting for Stock-Based  Compensation" in
October  1995.  The Company  intends to continue to account for its  stock-based
transactions  with  employees in accordance  with  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" and will include the
pro forma disclosures  required by SFAS No. 123 beginning with its June 30, 1997
financial statements.


                                       28




                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994

2. INVESTMENT SECURITIES

    The  amortized  cost and fair value of investment  securities  available for
sale is as follows:


<TABLE>
<CAPTION>
                                                                        JUNE 30, 1996
                                                                        -------------
                                                                     GROSS        GROSS
                                                     AMORTIZED    UNREALIZED   UNREALIZED       FAIR
                                                        COST         GAINS       LOSSES         VALUE
                                                        ----         -----       ------         -----
<S>                                                 <C>             <C>          <C>        <C>
U.S. Government obligations                         $   187,301     $  --        $  (100)   $    187,201
U.S. Government agency obligations                    4,295,274      3,445        (1,252)      4,297,467
Corporate obligations                                 5,605,326          2        (2,078)      5,603,250
                                                      ---------          -        ------       ---------
                                                    $10,087,901     $3,447       $(3,430)    $10,087,918
                                                    ===========     ======       =======     ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                       JUNE 30, 1995
                                                                       -------------
                                                                    GROSS        GROSS
                                                     AMORTIZED   UNREALIZED   UNREALIZED       FAIR
                                                       COST         GAINS       LOSSES        VALUE
                                                       ----         -----       ------        -----
<S>                                                 <C>             <C>        <C>         <C>
U.S. Government agency obligations                  $1,702,408       $ 97      $ (8,209)  $ 1,694,296
Corporate obligations                                2,511,807       --          (4,227)    2,507,580
                                                     ---------       ----        ------     ---------
                                                    $4,214,215       $ 97      $(12,436)   $4,201,876
                                                    ==========       ====      ========    ==========
</TABLE>

    The amortized cost and fair value of debt securities by contractual maturity
at June 30, 1996 is as follows:

<TABLE>
<CAPTION>
                                                           AMORTIZED       FAIR
                                                             COST          VALUE
                                                             ----          -----
<S>                                                       <C>           <C>
Within 1 year                                             $ 9,086,276   $  9,082,848
Over 1 to 5 years                                           1,001,625      1,005,070
                                                           ---------      ---------
                                                          $10,087,901    $10,087,918
                                                          ===========    ===========
</TABLE>

    There were no sales of securities  available for sale during the years ended
June 30, 1996 and 1995.

3. PROPERTY AND EQUIPMENT

    Property and equipment consist of:

<TABLE>
<CAPTION>
                                                   JUNE 30,
                                                   --------
                                                                     ESTIMATED
                                               1996        1995     USEFUL LIVES
                                               ----        ----     ------------
<S>                                         <C>         <C>         <C>
Laboratory equipment                        $ 220,164   $ 220,164        7 years
Furniture and fixtures                        173,572     143,091      3-7 years
Leasehold improvements                         30,976      25,437      1-2 years
                                               ------      ------            
                                              424,712     388,692
Less accumulated depreciation and
  amortization                               (281,362)   (235,412)
                                             --------    -------- 
                                            $ 143,350   $153,280
                                            =========   ========
</TABLE>

    The related  depreciation and amortization  expense for the years ended June
30, 1996, 1995 and 1994 was $45,950, $52,810 and $69,775, respectively.


                                       29



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


4. DEBT

 Convertible Note Payable

    On  February 7, 1996,  the  Company  issued a  $2,000,000  convertible  note
payable in connection  with a private  placement.  Deferred debt financing costs
were  $274,705.  (See Note 8.) The note  matures on  February  7, 1998 and bears
interest  at 8% per  annum,  with  interest  payable  quarterly  in  cash or the
Company's  common stock.  The note is convertible into shares of common stock at
any time at the option of the investor at a rate of 67% of the five-day  average
of the closing bid price per share of the Company's common stock one trading day
prior to the date the notice of  conversion  is  received  by the  Company.  The
Company may require conversion of the note under certain circumstances.

    Interest expense on the convertible note payable for the year ended June 30,
1996 was $63,999.  Amortization expense on deferred debt financing costs for the
year ended June 30, 1996 was $57,230.

 Capital Lease

    In December 1991, the Company  entered into a lease  agreement for telephone
equipment  with a cost of  $25,329.  During the year ended  June 30,  1995,  the
Company  made the final  payment due under the lease and  acquired  title to the
equipment.  Interest  expense on the lease for the years ended June 30, 1995 and
1994 was $196 and $1,750, respectively.

5. INCOME TAXES

    As discussed in Note 1, the Company  adopted SFAS No. 109,  "Accounting  for
Income Taxes"  effective  July 1, 1993.  There was no provision for income taxes
for the  years  ended  June 30,  1996,  1995 and 1994 due to the  Company's  net
operating losses.  The difference  between the statutory Federal income tax rate
of 34% and the  Company's  effective  tax rate is primarily due to net operating
losses  incurred by the Company and the valuation  reserve against the Company's
deferred tax asset.

    The components of the net deferred tax asset are as follows:

<TABLE>
<CAPTION>
                                                                     JUNE 30,
                                                                     --------
                                                                1996            1995
                                                                ----            ----
<S>                                                       <C>                <C>
Deferred tax asset:
   Federal                                                $ 6,523,000        $ 4,929,000
   State                                                    1,793,000          1,433,000
                                                            ---------          ---------
                                                            8,316,000          6,362,000
Valuation reserve                                          (8,316,000)        (6,362,000)
                                                           ----------         ---------- 
Net deferred tax asset                                    $     --           $   --
                                                          ===========         ==========  
</TABLE>

    The following differences give rise to deferred income taxes:

<TABLE>
<CAPTION>
                                                                     JUNE 30,
                                                                     --------
                                                                1996            1995
                                                                ----            ----
<S>                                                       <C>                <C>
Net operating loss carryforward                           $ 7,533,000        $ 5,496,000
Research tax credit carryforward                              657,000            672,000
Other                                                         126,000            194,000
                                                              -------            -------
                                                            8,316,000          6,362,000
Valuation reserve                                          (8,316,000)        (6,362,000)
                                                           ----------         ---------- 
Net deferred tax asset                                    $   --             $     --
                                                          ==========         ===========
</TABLE>


                                       30


                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


5. INCOME TAXES -- (Continued)

    The change in the valuation reserve is as follows:

<TABLE>
<CAPTION>
                                                       YEARS ENDED JUNE 30,
                                                       --------------------
                                                  1996         1995         1994
                                                  ----         ----         ----
<S>                                            <C>          <C>          <C>
Balance at beginning of year                   $6,362,000   $5,084,000   $  --
Adoption of SFAS No. 109                           --           --        3,525,000
Increase due to current year's net operating
  loss                                          1,954,000    1,278,000    1,559,000
                                                ---------    ---------    ---------
Balance at end of year                         $8,316,000   $6,362,000   $5,084,000
                                               ==========   ==========   ==========
</TABLE>

    As of June 30, 1996,  the Company has Federal and state net  operating  loss
carryforwards of approximately  $18,950,000 and $17,370,000,  respectively.  The
Federal and state net operating  loss  carryforwards  expire in varying  amounts
beginning in 2004 and 1997,  respectively.  In addition, the Company has Federal
and state  research  tax credit  carryforwards  of  approximately  $583,000  and
$113,000, respectively,  available to reduce future tax liabilities. The Federal
and state research tax credit  carryforwards expire in varying amounts beginning
in 2004 and 2007, respectively.

    Use of net operating loss and tax credit  carryforwards is subject to annual
limitations  based on ownership changes in the Company's common stock as defined
by the Internal Revenue Code.

6. RELATED PARTY TRANSACTIONS

    Notes  receivable  at June 30, 1996 consist of notes to an  officer/director
and an officer  which bear interest at 5.05% per annum and mature on February 2,
1997.  The notes  are  secured  by common  stock of the  Company  issuable  upon
exercise of stock options held by the officers.

    Note  receivable  at June  30,  1993  consisted  of  advances  made  under a
promissory note to an officer/director.  The note was secured by 5,000 shares of
the  Company's  common stock and had an annual  interest  rate of 6%. During the
year ended June 30, 1994, the  officer/director  repaid $900 of the note and the
Company forgave the balance.

    The Company  retained a director  as a  consultant  to assist  with  certain
public and investor relations matters.  During the years ended June 30, 1996 and
1995, the director was paid fees of $31,000 and $49,000, respectively.

    During the years ended June 30, 1996 and 1995,  the Company paid  consulting
fees of $11,550 and $18,188,  respectively, to the spouse of an officer/director
for research and development services.

7. COMMITMENTS AND CONTINGENCIES

  Lease Agreement

    The  Company's  current  lease  agreement  for  its  corporate  headquarters
provides for a monthly  rental of $15,188  plus real estate taxes and  operating
expenses through September 30, 1997. The aggregate future minimum rental expense
(excluding  real estate taxes and  operating  expenses)  payable under the lease
agreement at June 30, 1996 is $228,000.  Future  minimum  rentals to be received
under a noncancelable sublease at June 30, 1996 are $26,000.

    Rent expense, net of subleases,  for the years ended June 30, 1996, 1995 and
1994 was $61,366,  $71,031 and $142,917,  respectively.  Real estate tax expense
for the years  ended  June 30,  1996,  1995 and 1994 was  $90,637,  $91,307  and
$70,479, respectively.

                                       31



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


7. COMMITMENTS AND CONTINGENCIES -- (Continued)

  Employment Agreements

    As of June 30,  1996,  the  Company  has  employment  agreements  with three
officer/directors  that provide for minimum annual  salaries,  reimbursement  of
business related expenses and  participation in other employee benefit programs.
The  agreements  also  include   confidentiality,   non-disclosure,   severance,
automatic renewal and non-competition  provisions.  Salary levels are subject to
periodic review by the Board of Directors.

  Consulting Agreements

    In May 1993, the Company  entered into a two-year  consulting  agreement for
public  relations  services.  As part of the compensation for the services to be
rendered,  the  consultant  was granted an option under the 1991 Stock Plan (see
Note 8) to purchase 37,200 shares of common stock at $.60 per share  exercisable
through  May 1,  2000.  The  Company  valued  the  option  at  $145,080  and was
amortizing this expense over the term of the consulting agreement.  In May 1994,
the consulting agreement was terminated and options to purchase 18,600 shares of
common stock valued at $72,540 were cancelled.

    In February 1996, the Company  entered into a six-month  public and investor
relations  services  agreement with a public relations firm. As compensation for
these  services,  the firm was granted an option  under the 1991 Stock Plan (see
Note 8) to purchase  20,000  shares of the  Company's  common  stock at $.01 per
share  exercisable  through  February  1, 2003 as long as the firm  maintains  a
business relationship with the Company. The Company valued the option at $55,225
and is amortizing the expense over the term of the agreement.

  Demand Registration Rights

    The Company has agreed that, under certain  circumstances,  it will register
under federal and state securities laws certain shares of common stock issued in
connection  with private  placements and certain shares of common stock issuable
in connection with warrants issued to the Company's investment banker and agents
for the private placements.  The Company will bear the cost of registering these
securities. (See Note 8).

  Contingencies

    Legal claims arise from time to time in the normal course of business which,
in the  opinion of  management,  will have no material  effect on the  Company's
financial position.

8. PREFERRED STOCK, COMMON STOCK, OPTIONS AND WARRANTS

  1992 Public Offering

    In October 1992, the Company completed a public offering of 920,000 units at
$5.00  per  unit,  each unit  consisted  of one  share of  common  stock and one
redeemable common stock purchase  warrant.  The warrant  originally  allowed the
holder to  purchase  one share of common  stock at a price of $6.50,  subject to
adjustment  in certain  instances,  through  September  24, 1995. As a result of
subsequent  debt  and  equity  financings,  the  917,800  warrants  that  remain
outstanding  have been  adjusted to allow the holder to purchase 1.7 shares with
each warrant at an exercise price of $3.90 per warrant.  Furthermore,  on August
7, 1995, the Company  extended the expiration  date of the warrants to September
24, 1997.  During the year ended June 30, 1996, 2,200 warrants were exercised to
purchase 3,300 shares of common stock. Net proceeds were $9,438.

    The 1992 public  offering  underwriter's  warrants  expired on September 24,
1995.

                                       32




                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


8. PREFERRED STOCK, COMMON STOCK, OPTIONS AND WARRANTS -- (Continued)

  1994 Public Offering

    On March 23,  1994,  the Company  completed a public  offering of  1,600,000
units at $4.50 per unit.  Each unit consisted of four shares of common stock and
two Class A redeemable common stock purchase warrants.  Each warrant allowed the
holder to  purchase  one share of common  stock at a price of $1.20,  subject to
adjustment in certain  instances,  through  March 16, 1999.  Net proceeds of the
offering after deduction of all expenses were $5,617,729.

    The underwriting  agreement  granted the  underwriters  warrants to purchase
160,000 units at $7.425 per unit,  subject to  adjustment in certain  instances,
during the period March 16, 1995 to March 16, 1999. The warrants contain,  among
other things, a net exercise feature.

  Public Offering Warrants

    In May 1995,  the Company  filed a  registration  statement  to register the
shares  issuable  upon the exercise of the warrants  issued in the 1992 and 1994
public  offerings  and the shares  issuable  upon the  exercise of the  warrants
issued to the underwriters of the 1992 and 1994 public  offerings.  Registration
costs of $34,593 were deducted from net proceeds of warrant exercises during the
year ended June 30, 1995.

  1994 Public Offering Warrants

    In June 1995,  22,000 warrants issued to the underwriters of the 1994 public
offering were exercised at $7.425 per warrant.  The Company received proceeds of
$163,350 and issued the warrant  holder 88,000 shares of common stock and 44,000
Class A redeemable common stock purchase  warrants.  In addition,  in June 1995,
35,000  warrants  issued to the  underwriters  of the 1994 public  offering were
exercised,  using their net exercise feature,  in exchange for 185,452 shares of
common stock.

    During the period from July 1995 to November 1995,  103,000  warrants issued
to the  underwriters  of the 1994  public  offering  were  exercised  to acquire
503,982  shares of common  stock and  10,000  Class A  redeemable  common  stock
purchase warrants using their net exercise feature and payment to the Company of
$37,125.

    In  December  1995,  the Company  completed  the  redemption  of the Class A
redeemable common stock purchase warrants resulting in the purchase of 3,241,194
shares of common  stock  yielding  net proceeds of  $3,845,769  after  deducting
expenses. The remaining 12,806 unexercised warrants were redeemed by the Company
for $.01 per warrant.

  Private Placements

    During the year ended June 30,  1993,  the Company  entered  into two common
stock  private  placement  agreements.  In July 1993,  the Company  sold 128,571
shares of common stock at $3.50 per share.  Net  proceeds  were  $386,513  after
deducting commissions and expenses of $63,486.

    The Company  issued  warrants  to the  placement  agents to purchase  68,328
shares of common  stock at $4.75 per share and 47,400  shares of common stock at
$5.53 per share.  During the year ended June 30,  1995,  the warrant to purchase
47,400  shares was  cancelled.  The  agents'  warrants  are  exercisable  over a
four-year  period  commencing  one year from the closing date and carry  certain
demand  registration  rights.  The exercise  price is subject to  adjustment  in
certain  instances.  As a result of subsequent debt and equity  financings,  the
warrant exercise price has been adjusted to $4.37 per share.

    On February 7, 1996, the Company  raised $3 million in a private  placement,
from the sale to a single  investor of 579,626 shares of common stock at a price
of  approximately  $1.73 per share and the issuance of a $2 million  convertible
note. (See Note 4.) Placement costs for this  transaction were $421,157 of which
$146,452 was charged to additional  paid-in capital and $274,705 was capitalized
as deferred debt financing costs.

                                       33



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


8. PREFERRED STOCK, COMMON STOCK, OPTIONS AND WARRANTS -- (Continued)

    On February  21,  1996 and March 4, 1996,  the  Company  issued,  in private
placements,  an aggregate of 388,500 shares of common stock and 1,178,264 shares
of Series A preferred stock for aggregate consideration of $3,500,000. Placement
costs of $487,461  were  charged to  additional  paid-in  capital.  The Series A
preferred  stock  was  convertible  into  common  stock 100 days  after  initial
issuance into that number of shares obtained by dividing the consideration  paid
for the preferred stock by 80% of the five-day  average of the closing bid price
per  share of the  common  stock at the date of the  conversion.  Each  share of
preferred stock had a liquidation value equal to $2.9375, the consideration paid
per share.  In June 1996, the 1,178,264  shares of Series A preferred stock were
converted into 1,612,834 shares of common stock based on the above formula.

    In February 1996, the Company issued, in a private placement, 552,560 shares
of common stock for aggregate  consideration  of $1,000,000.  Placement costs of
$13,526 were charged to additional paid-in capital.

BONUS COMPENSATION

    In February 1996, the Company granted to certain employees and a consultant,
bonus  compensation  paid in the form of (1)  117,250  shares  of  common  stock
outside  of the 1991 Stock  Plan and the 1989  Stock  Option  Plan and (2) stock
options  under the 1991  Stock  Plan for  65,000  shares  of common  stock at an
exercise  price  of  $.01  per  share.  The  Company   recognized   $558,857  in
compensation expense associated with the grants.

STOCK OPTION PLANS

    The  Company  adopted  the 1989  Stock  Option  Plan (the  "1989  Plan") and
reserved  600,000  shares of common stock for issuance to  employees,  officers,
directors and  consultants.  Under the 1989 Plan, the Stock Option  Committee of
the Board of Directors will grant options and establish the terms of the options
in accordance with plan provisions.  The following table summarizes the activity
of options granted under the 1989 plan:

<TABLE>
<CAPTION>
                                                           YEARS ENDED JUNE 30,
                                                           --------------------
                                                        1996       1995      1994
                                                        ----       ----      ----
<S>                                                    <C>       <C>       <C>             
Outstanding at beginning of year                       270,000   270,000   270,000
Granted                                                  --        --       83,000
Cancelled                                                --        --      (83,000)
Exercised at $.05 per share                            (50,000)    --        --
                                                        -------  -------   -------                 
Outstanding at end of year                             220,000   270,000   270,000
                                                       =======   =======   =======
Exercisable at end of year                             197,500   228,500   187,000
                                                       =======   =======   =======
Exercise prices per share at end of year               $.75 to   $.05 to   $.05 to
                                                        $5.87      $5.87     $5.87
                                                        =====      =====     =====
Reserved for future grants at end of year                --         --        --
                                                        =====      =====     =====
</TABLE>

    On April 27,  1994,  the Company  repriced  83,000 stock  options  issued to
employees  under the 1989 Plan, by issuing new options in exchange for their old
options.  The new option exercise price was set at the then current market price
of $.75 per share and the new options will vest over two to three years.

                                       34



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


8. PREFERRED STOCK, COMMON STOCK, OPTIONS AND WARRANTS -- (Continued)

    The 1989 Plan  options  are  exercisable  for a period of ten years from the
date of issuance.

    The  Company  adopted  the 1991 Stock Plan (the  "1991  Plan") and  reserved
1,200,000 shares of common stock for issuance to employees,  officers, directors
and consultants.  (See Note 12.) Under the 1991 Plan, the Stock Option Committee
of the Board of Directors may grant options,  stock awards and purchase  rights,
and establish the terms of the grant in  accordance  with the  provisions of the
plan. The following  table  summarizes the activity of options granted under the
1991 Plan:



<TABLE>
<CAPTION>
                                                           YEARS ENDED JUNE 30,
                                                           --------------------
                                                        1996       1995      1994
                                                        ----       ----      ----
<S>                                                    <C>       <C>       <C>              
Outstanding at beginning of year                       609,100   586,600    597,200
Granted                                                105,000    50,000    589,000
Cancelled                                              (21,500)  (27,000)  (599,600)
Exercised at $.01 to $.75 per share                    (51,700)     (500)     --
                                                        -------  -------    -------       
Outstanding at end of year                             640,900   609,100    586,600
                                                       =======   =======    =======
Exercisable at end of year                             418,300   201,826     58,600
                                                       =======   =======     ======
Exercise prices per share at end of year               $.01 to   $.60 to    $.60 to
                                                        $6.25     $6.25      $6.25
                                                        =====     =====      =====
Reserved for future grants at end of year              506,900   590,400    613,400
                                                       =======   =======    =======
</TABLE>

    On April 27, 1994, the Company  repriced 512,000 options issued to employees
and directors by issuing new options in exchange for their old options.  The new
option price was set at the then current  market price of $.75 per share and the
new options will vest over two to three years.

    The 1991 Plan options are  exercisable  for a period of seven years from the
date of issuance and certain  options  contain a net exercise  provision.  As of
June 30, 1996,  no stock awards or purchase  rights have been granted  under the
1991 Plan.

  Other Stock Options and Warrants

    On September 6, 1990, the Company's Board of Directors granted non-qualified
stock options to purchase 450,000 shares of common stock at a price of $.875 per
share through September 2000, all of which are currently exercisable by a former
director of the  Company.  In January  1993,  the  Company  granted an option to
purchase 20,000 shares of common stock at a price of $5.25 per share exercisable
through January 15, 1999.

    On November 20, 1995, the Company entered into a one-year investment banking
agreement  with the  underwriter  of the Company's  prior public  offerings.  As
compensation  for services,  the Company  granted a warrant to purchase  400,000
shares of common stock at an exercise  price of $2.50 per share.  The warrant is
exercisable  through  November 20, 2000. The shares  underlying the warrant were
registered on a Form S-3 registration  statement declared effective on March 29,
1996.

                                       35



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


8. PREFERRED STOCK, COMMON STOCK, OPTIONS AND WARRANTS -- (Continued)

  Common Stock Reserved

    The Company has reserved common stock at June 30, 1996 as follows:

<TABLE>
<CAPTION>
                                                                           NUMBER OF
                                                                            SHARES
                                                                            ------
<S>                                                                       <C>
Convertible note payable                                                   1,234,000
1992 public offering warrants                                              1,560,260
Private placement agents' warrants                                            68,328
Stock option plans                                                         1,367,800
Other stock options                                                          470,000
Investment banker's warrant                                                  400,000
                                                                             -------
   Total                                                                   5,100,388
                                                                           =========

</TABLE>

    The  number of  shares  of common  stock  reserved  in  connection  with the
convertible note payable is subject to adjustment (see Note 4.)

9. REVENUES

Product Sales

    During  the years  ended  June 30,  1996 and 1995,  the  Company's  sales to
foreign customers amounted to 36% and 42% of total revenues, respectively. Sales
to one foreign customer  amounted to 23% of total revenues during the year ended
June 30, 1996 and sales to a different foreign customer amounted to 27% of total
revenues  during the year ended June 30, 1995. A summary of sales by  geographic
area is as follows:

<TABLE>
<CAPTION>
                                                           YEARS ENDED JUNE 30,
                                                           --------------------
                                                             1996        1995
                                                             ----        ----
<S>                                                        <C>         <C>
Far East and Asia                                          $183,706    $ 185,997
United States                                                18,877       39,860
Europe                                                        8,466       16,462
Other                                                         9,696        5,234
                                                              -----        -----
                                                           $220,745     $247,553
                                                           ========     ========
</TABLE>

    A summary of sales by product is as follows:


<TABLE>
<CAPTION>
                                                           YEARS ENDED JUNE 30,
                                                           --------------------
                                                             1996        1995
                                                             ----        ----
<S>                                                        <C>         <C>
MycoDot (tuberculosis antibody detection)                  $201,428    $ 201,145
MycoDyn Uritec (tuberculosis therapy compliance test)        19,204       20,256
Other                                                           113       26,152
                                                             ------       ------
                                                           $220,745     $247,553
                                                           ========     ========
</TABLE>

    The Company's  MycoDot  product is  manufactured  on a contract basis by one
company  located in India. A change in the contract  manufacturer  could cause a
delay in production and result in a possible loss of sales.

  Contract Revenues

    The  Company  had a contract  with the U.S.  Government  which  amounted  to
approximately 32% of total revenues during the year ended June 30, 1994.

                                       36



                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


9. REVENUES -- (CONTINUED)

  License Fees And Royalties

    During the year ended June 30, 1994, the Company  received  $273,750 in full
satisfaction of all minimum royalties due under an agreement in which it granted
world-wide  licenses to manufacture and sell certain  diagnostic tests.  Revenue
under this agreement was 63% of total revenues for the year ended June 30, 1994.

    In May 1994, the Company  received a  non-refundable  payment of $25,000 for
entering into a letter of intent  relating to a  distribution  agreement for its
MycoDot diagnostic test.

    During the year ended June 30, 1995,  the Company  entered into an agreement
where it granted a third party the right to  evaluate  licensing  the  Company's
smoking cessation technology on an exclusive worldwide basis, except for Europe.
In return, the Company received a $500,000 fee, $250,000 of which was refundable
should the Company license its smoking cessation technology to a different party
prior to October  15,  1995.  On July 13,  1995,  the third party  informed  the
Company that it would not exercise its right to license the  technology  at this
time.  Revenues  earned under this agreement were  approximately  45% and 50% of
total revenues for the years ended June 30, 1996 and 1995, respectively.

    License  fee  revenue  for the year ended June 30,  1996  includes  $250,000
related to the smoking cessation technology mentioned above, $60,000 for certain
rights  to  manufacture  and  sell the  Company's  MycoAKT  latex  agglutination
products, and $25,000 for exclusive MycoDot distribution rights in Japan.

10. EMPLOYEE BENEFIT PLAN

    The Company has a Section  401(k) Profit  Sharing Plan (the "401(k)  Plan").
Employees  who have  attained  the age of 21 may elect to reduce  their  current
compensation,  subject to certain limitations,  and have that amount contributed
to the 401(k)  Plan.  The Company may make  discretionary  contributions  to the
401(k) Plan up to 25% of employee compensation,  subject to certain limitations.
Employee  contributions to the 401(k) Plan are fully vested at all times and all
Company contributions become vested over a period of six years. The Company made
no  contributions  to the 401(k) Plan during the years ended June 30, 1996, 1995
and 1994.

11. DISCONTINUED OPERATIONS

    The Company sold the assets of its fluid systems consulting  business on May
6, 1994. A summary of the loss on disposal is as follows:

<TABLE>
<S>                                                                          <C>
Net proceeds on sale                                                         $153,752
Book values of assets sold:
   Accounts receivable                                                        (92,373)
   Recoverable amounts on long-term contracts                                 (45,871)
   Property and equipment                                                     (28,915)
                                                                              ------- 
Loss on disposal                                                             $(13,407)
                                                                             ======== 
</TABLE>

    A  summary  of the loss from  operations  of the  fluid  systems  consulting
business for the year ended June 30, 1994 is as follows:

<TABLE>
<S>                                                                          <C>
Contract revenues                                                             $502,057
Contract costs                                                                 288,480
Selling, general and administrative expenses                                   215,115
                                                                               -------
Loss from operations                                                         $  (1,538)
                                                                             ========= 
</TABLE> 

                                       37


                                  DYNAGEN, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


12. SUBSEQUENT EVENTS

    On July 24, 1996,  the Board of Directors  granted stock options  outside of
the 1989 and 1991 stock option plans to purchase  660,000 shares of common stock
at an  exercise  price of  $1.94  per  share  through  July 24,  2003 to two new
directors. The options vest over a three-year period.

    On  August  5,  1996,  the  Board of  Directors  voted to  recommend  to the
stockholders that the Company increase the number of authorized shares of common
stock from 40,000,000 to 60,000,000 shares and approved an amendment to the 1991
Stock Plan increasing the number of shares reserved for issuance thereunder from
1,200,000 to 2,200,000 shares, subject to stockholder approval.

    On August 19, 1996, the Company  purchased for $550,000 the tablet  business
assets of Able Laboratories,  Inc. In addition, the Company assumed the sellers'
obligations  under a lease for a manufacturing  facility.  Under the lease,  the
Company will pay rent of $21,965 per month plus certain  expenses  through March
31, 2000.

13. FAIR VALUE OF FINANCIAL INSTRUMENTS

    At June 30, 1996, the Company's  financial  instruments  include  investment
securities  which are carried at fair value (see Note 2), notes  receivable (see
Note 6) and a convertible  note payable (see Note 4). The carrying  value of the
notes receivable approximate their fair value as these instruments bear interest
at  market  rates  and  mature  in less  than one  year.  The fair  value of the
convertible note payable is approximately  $2,985,000 based on the fair value of
the common stock issuable on conversion of the note.

14. QUARTERLY DATA (Unaudited)

    Summaries of operating results on a quarterly basis are as follows:


<TABLE>
<CAPTION>
                                                              YEARS ENDED JUNE 30,
                                                              --------------------
                                                  1996                                     1995
                                                  ----                                     ----
                                  FOURTH    THIRD     SECOND    FIRST     FOURTH     THIRD    SECOND     FIRST
                                 QUARTER   QUARTER   QUARTER   QUARTER   QUARTER    QUARTER   QUARTER   QUARTER
                                 -------   -------   -------   -------   -------    -------   -------   -------
                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                              <C>       <C>       <C>       <C>       <C>        <C>       <C>       <C>
Net product sales                $    70   $    93   $    39   $    19   $    25   $    154  $     41  $      28
License fees and royalties            25        35        25       250     --           250     --         --
                                 -------   -------   -------   -------   -------   --------   -------   --------
   Total revenues                     95       128        64       269        25        404        41         28
                                 -------   -------   -------   -------   -------   --------   -------   --------
Cost of sales                         22        46        21         8        14         76        24         20
Research and development           1,230       852       566       470       420        340       434        524
Selling, general and
  administrative                     616       880       618       571       462        499       588        435
                                 -------   -------   -------   -------   -------   --------   -------   --------
   Total costs and expenses        1,868     1,778     1,205     1,049       896        915     1,046        979
                                 -------   -------   -------   -------   -------   --------   -------   --------
Operating loss                    (1,773)   (1,650)   (1,141)     (780)     (871)      (511)   (1,005)      (951)
Other income, net                     74        62        57        54        70         69        75         82
                                 -------   -------   -------   -------   -------   --------   -------   --------
   Net loss                      $(1,699)  $(1,588)  $(1,084)  $  (726)  $  (801)   $  (442)  $   (930) $   (869)
                                 =======   =======   =======   =======   =======    =======   ========  ======== 
Net loss per share               $  (.06)  $  (.06)  $  (.05)  $  (.03)  $  (.04)   $  (.02)  $   (.04) $   (.04)
                                 =======   =======   =======   =======   =======    =======   ========  ======== 
Weighted average shares
  outstanding                     27,288    26,062    22,628    21,808    21,195     21,175     21,175    21,175
                                  ======    ======    ======    ======    ======     ======     ======    ======
</TABLE>


                                       38



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

    The current directors and executive officers of the Company,  their ages and
their positions held in the Company are as follows:


<TABLE>
<CAPTION>
            NAME                    AGE                  POSITION
            ----                    ---                  --------
<S>                                 <C>   <C>
Dhananjay G. Wadekar(1)              42    Chairman of the Board, Executive Vice
                                            President and Director
Dr. Indu A. Muni(1)                  53    President, Chief Executive Officer, Treasurer
                                             and Director
Dr. F. Howard Schneider              57    Senior Vice President -- Technology and
                                             Director
Dr. Ian R. Ferrier(2)(3)             53    Director
Steven Georgiev(2)(3)                61    Director
Peter J. Mione                       49    Vice President -- Clinical and
                                            Regulatory Affairs
Theodore A. Olsson                   42    Vice President -- Corporate Development

- ----------
(1) Member of the Stock Option Committee.
(2) Member of the Audit Committee.
(3)  Member of the Executive  Compensation  Committee,  which was established on
     July 24, 1996.
</TABLE>

    The By-laws of the Company  provide for the annual  election of the Board of
Directors.  All  Directors  of the Company are elected to hold office  until the
next annual meeting of  Stockholders,  and until their successors have been duly
elected and qualified.  Officers are elected by, and serve at the discretion of,
the Board of Directors.

    DHANANJAY G.  WADEKAR.  Mr.  Wadekar is a co-founder  of the Company and has
served as a director of the Company since inception and as Chairman of the Board
and Executive Vice President of the Company since November 1991. In addition, he
served as the  Chairman,  Chief  Executive  Officer and Treasurer of the Company
from its inception until July 1990 and as a consultant to the Company during the
period July 1990 to October 1991.  Since April 1996, Mr. Wadekar has served as a
director of CSL Lighting Manufacturing,  Inc., a publicly traded manufacturer of
high-end lighting  fixtures.  Mr. Wadekar was a director of Holometrix,  Inc., a
publicly  traded  thermal  instrumentation  company which he founded,  from 1985
until November 1994.

    DR. INDU A. MUNI.  Dr. Muni is a co-founder of the Company and has served as
President and a director of the Company since  inception and as Chief  Executive
Officer and Treasurer  since July 1990. From May 1988 to November 1988, Dr. Muni
served  as  Vice  President  of  Biomaterial  and   Environmental   Science  and
Engineering  for  Holometrix,  Inc., a publicly  traded thermal  instrumentation
company. Between July 1987 and May 1988, Dr. Muni provided biological consulting
services  to  pharmaceutical  and  biotechnology  companies  as  an  independent
consultant.  From February 1981 to July 1987,  Dr. Muni served as Executive Vice
President  of  Bioassay  Systems  Corporation,  a publicly  traded  provider  of
contract research and development  services in the areas of  pharmaceutical  and
diagnostic systems.

    DR. F.  HOWARD  SCHNEIDER.  Dr.  Schneider  has served as a director  of the
Company since September 1989, was Chairman of the Board of the Company from July
1990  until  February  1991 and  became  Senior  Vice  President  --  Technology
effective  June 1991.  Dr.  Schneider  was  previously a partner and Senior Vice
President of Bogart Delafield  Ferrier,  Inc. ("Bogart  Delafield  Ferrier"),  a
healthcare  consulting  firm that  provides  strategic  consulting  services  to
pharmaceutical and biotechnology  companies.  Dr. Schneider  participated in the
management  buyout of Bogart  Delafield  Ferrier  from its  parent  corporation,
McCann Healthcare Group, a subsidiary of Inter Public Group.


                                       39


    DR. IAN R.  FERRIER.  Dr.  Ferrier  has served as a director  of the Company
since July 1996. In 1982, he founded Bogart Delafield  Ferrier.  Dr. Ferrier has
served as Chief Executive  Officer of Bogart Delafield Ferrier since 1982 and as
Chairman since 1989. He earned a medical  degree from  Edinburgh  University and
specialized in clinical  pharmacology  during  postgraduate  training.  Prior to
founding  Bogart  Delafield  Ferrier,  he held  various  clinical  research  and
management  positions with ICI  Pharmaceuticals,  Kalipharma  Inc., and the Tech
America Group.  He serves as a director on the board of NASTECH  Pharmaceuticals
Co., Inc., a publicly  traded  company,  and on the boards of several  privately
held biotechnology and pharmaceutical companies.

    STEVEN GEORGIEV.  Mr. Georgiev has served as a director of the Company since
July 1996.  Since November 1993, he has been Chief Executive  Officer of Palomar
Medical  Technologies,  Inc.  ("Palomar"),  a publicly traded Massachusetts firm
specializing  in medical  applications  of lasers,  and from November 1993 until
August 1994 he was also President of Palomar.  Mr.  Georgiev was a consultant to
Palomar's  predecessor,  Dymed  Corporation,  from  June  1991  until  Palomar's
September 1991 merger with Dymed Corporation,  at which time he became Palomar's
Chairman of the Board of  Directors.  Mr.  Georgiev has been a director of Excel
Technology,  Inc., a publicly traded laser system and electro-optical  component
company, since October 1992, and of XXSYS Technology,  Inc. since June 1994. Mr.
Georgiev earned a B.S. degree in Engineering Physics from Cornell University and
a M.S. in Management from the Massachusetts Institute of Technology.

    PETER J.  MIONE.  Mr.  Mione has served the  Company  as Vice  President  --
Clinical and Regulatory  Affairs since November 1991 and initially as Manager of
Regulatory  Affairs from May 1989 to October 1991. Mr. Mione is responsible  for
monitoring clinical studies, preparation of protocols, and submission of data on
the Company's  proposed  products to the FDA for approval.  Prior to joining the
Company, Mr. Mione was an independent consultant from October 1988 to April 1989
and served as Administrative Coordinator at Toxikon Corp. (from 1987 to 1988), a
company  providing  toxicology  study  services.  Prior  thereto,  Mr. Mione was
Director of  Regulatory  Compliance  at Genus  Diagnostics,  a  manufacturer  of
diagnostic kits.

    THEODORE A.  OLSSON.  Mr.  Olsson has served as Vice  President -- Corporate
Development  since  August  1996,  and  initially  served as  Director,  Polymer
Products from November 1993 to August 1996. Mr. Olsson is currently  responsible
for the day-to-day  operations at Able Prior to joining the Company,  Mr. Olsson
served as Senior  Consultant  and Unit Manager for Arthur D. Little,  Inc.  from
July 1990 to  November  1993.  Mr.  Olsson has a Bachelor  of Science  degree in
Biochemistry from the University of Massachusetts, Amherst.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

    Section 16(a) of the Securities  Exchange Act of 1934, as amended,  requires
the Company's officers and directors,  and persons who own more than ten percent
of a registered  class of the Company's  equity  securities,  to file reports of
ownership and changes in ownership with the  Securities and Exchange  Commission
and The Nasdaq Stock Market.  Officers,  directors and greater-than-ten  percent
stockholders are required by Securities and Exchange  Commission  regulations to
furnish the Company with all Section 16(a) forms they file.

    Based  solely on its review of the copies of such forms  received by it, the
Company  believes  that during  fiscal 1996 all of its  officers,  directors and
greater-than-ten  percent  stockholders  complied  with all Section 16(a) filing
requirements.

SIGNIFICANT EMPLOYEES

    The  Company  also  relies  on the  services  of the  following  significant
employees:

    DR. NICOLAE ISTRATE, age 52, has served as Section Leader,  Immunology since
September 1991 and as Senior Research  Immunologist  for the Company since April
1990, and as a Consultant to the Company for six months prior to that time. From
December  1988 to October  1989,  Dr.  Istrate was

                                       40




the  Director of the  Hybridoma  Laboratory  for  Cambridge  Medical  Technology
Corporation of Billerica,  Massachusetts where his responsibilities included the
establishment  of a monoclonal  antibody  laboratory  and research in diagnostic
methods and testing.  From March 1987 to September 1988, Dr. Istrate was Manager
of the Departmental Laboratory for Swine and Bovine Viral Vaccines in Timisoara,
Romania,  where he developed methods for viral diagnosis and viral vaccines. Dr.
Istrate  holds  a  Doctorate  Degree  in  Veterinary  Medicine  and a  Ph.D.  in
Microbiology from the Faculty of Veterinary Medicine in Bucharest, Romania.

    DR. SARASWATHY V. NOCHUR, age 37, became Director -- Diagnostic  Products in
February 1994 and previously served the Company as Product Manager -- Diagnostic
Reagents  from July 1991 to February  1994 and as Research  Scientist  from July
1989 to June 1991. Dr. Nochur  initially served the Company as a consultant from
March  1989 to July  1989.  From  October  1983 to  December  1988,  Dr.  Nochur
conducted  research  in  connection  with  her  doctoral   dissertation  at  the
Massachusetts  Institute of Technology on the  deregulation of cellulase and the
optimization of ethanol  production  from cellulose.  From 1982 to 1983, she was
employed by Hoechst  Pharmaceuticals  where her work involved the development of
immunodiagnostic products based on polyclonal antibody detection systems.

    DENNIS R.  BILODEAU,  CPA, age 39, has served as Controller  for the Company
since July 1992. Prior to joining the Company,  Mr. Bilodeau was a self employed
CPA from January 1992 to July 1992. From May 1990 to December 1991, Mr. Bilodeau
was  a  senior   supervisor  at  Siegfried  and  Associates,   Certified  Public
Accountants.  Mr. Bilodeau was a financial recruiter for Romac & Associates from
May 1989 to April 1990.  From July 1985 to May 1989, Mr. Bilodeau was Controller
at SD-Scicon, Inc., a computer software design company.

    CYNTHIA A.  KILEY,  age 36, has served the  Company  since  inception,  most
recently as Director,  Human Resources.  She was Manager of Administrations from
May 1992 to September 1993 and prior to that served as Office Manager. Ms. Kiley
was Manager of Publications for Holometrix, Inc. from May 1988 to February 1989.
From 1984 to May 1988, Ms. Kiley was responsible for publications management for
Dynatech  Scientific,  Inc.  Ms.  Kiley  received her Bachelor of Arts Degree in
Biology from Emmanuel College.

SCIENTIFIC ADVISORY BOARD

    To  provide  scientific   guidance  to  the  Company's  product  development
programs,  as well as assistance in recruiting employees and collaborators,  the
Company works with a network of experts who serve as consultants to the Company.
Each consultant has entered into a consulting agreement with the Company.  These
consulting  agreements  typically  specify  the  compensation  to be paid to the
consultant  and require that all  information  about the Company's  products and
technology  be  kept  confidential.  Most of the  consultants  are  employed  by
employers  other than the Company and may have  commitments  to or consulting or
advisory agreements with other entities that may limit their availability to the
Company.  The consultants have agreed,  however,  not to provide any services to
any other  entities that might  conflict with the services that they provide the
Company.  Members of the Company's  Scientific Advisory Board offer consultation
on specific issues encountered by the Company.

    The current members of the Scientific Advisory Board are:

    DR. F. HOWARD SCHNEIDER,  Chairman of the Scientific  Advisory Board, Senior
Vice President -- Technology and Director.

                                       41


    DR. JUDITH K. OCKENE,  Professor of Medicine and Director of the Division of
Preventive and Behavioral  Medicine at the University of  Massachusetts  Medical
School in  Worcester,  MA. Dr.  Ockene  has  served as a member of the  Advisory
Committee  and  Scientific  Editor of Surgeon  General's  Reports on Smoking and
Health.

    DR. LEE B.  REICHMAN,  Director of the New Jersey  Medical  School  National
Tuberculosis Center and Professor of Medicine, Preventive Medicine and Community
Health at the University of Medicine and Dentistry of New Jersey.  Dr.  Reichman
is a leading expert on tuberculosis.

    DR. THOMAS J. RYAN, Former Chief of Cardiology at The University Hospital in
Boston. Dr. Ryan is a past President of the American Heart Association.

    DR. SAUL TZIPORI,  Professor  and Division  Head in  Infectious  Diseases at
Tufts University School of Veterinary  Medicine and Professor of Medicine at New
England  Medical Center in Boston.  Dr. Tzipori is a past Associate  Director of
the International Center for Diarrheal Disease Research in Bangladesh.

ITEM 11. EXECUTIVE COMPENSATION

COMPENSATION OF DIRECTORS

    Directors  were not  compensated  during the fiscal year ended June 30, 1996
for  attending  meetings  of the  Board of  Directors.  The  Company  has  since
instituted a policy of paying  directors  who are not employees of the Company a
participation fee of $1,000 for each meeting of the Board of Directors  attended
and for each committee meeting attended,  up to a maximum of $1,000 per calendar
day,  regardless  of how may meetings  occur on one day. All  directors are also
reimbursed for out-of-pocket  expenses incurred in connection with attendance at
meetings  and other  services as  directors.  Directors  are entitled to receive
stock options under the 1991 Stock Plan and the 1989 Stock Option Plan. To date,
Mr.  Wadekar  and Dr.  Muni have  received no  options,  and Dr.  Schneider  has
received  options to purchase a total of 310,000 shares of the Company's  Common
Stock under the 1991 Stock Plan and 1989 Stock  Option Plan.  In  addition,  the
Board of Directors  granted to Dr. Ferrier and Mr. Georgiev  options to purchase
330,000 shares each,  which options were granted  outside of the 1991 Stock Plan
and 1989  Stock  Option  Plan.  The  Company's  Stock  Option  Committee,  which
administers  the  Company's  1989 Stock  Option Plan and 1991 Stock Plan,  has a
general  policy of awarding  stock options at not less than fair market value at
the date of grant, and options  generally vest over 2, 3 or 4 years.  During the
fiscal year ended June 30, 1996,  however,  the Stock Option  Committee  awarded
stock options to Dr.  Schneider and certain other  officers of the Company at an
exercise price of $.01, which options were fully vested on the date of grant.

EXECUTIVE COMPENSATION COMMITTEE

    Although the Board of Directors did not have a compensation committee during
the fiscal year ended June 30, 1996, on July 24, 1996, the Board  established an
Executive Compensation  Committee, of which Dr. Ferrier and Mr. Georgiev are the
members.  The  Executive  Compensation  Committee  will  review and set cash and
non-cash  compensation for Dr. Muni and Mr. Wadekar and will provide guidance to
the Board of Directors  and the Stock Option  Committee on the cash and non-cash
compensation payable to other officers and employees of the Company.

SUMMARY COMPENSATION TABLE

    The  following  table  sets  forth  information  concerning  the  annual and
long-term  compensation  for services in all  capacities  to the Company for the
fiscal years ended June 30, 1996,  1995 and 1994,  of those  persons who were at
June 30,  1996 (i) the chief  executive  officer  and (ii) each other  executive
officer of the Company whose annual  compensation  exceeded $100,000 (the "Named
Officers"):

                                       42



<TABLE>
<CAPTION>
                                                                                     LONG-TERM
                                                                                  COMPENSATION(2)
                                                                                  ---------------
                                                   ANNUAL COMPENSATION(1)              AWARDS
                                                   ----------------------              ------
                                                                                     NUMBER OF
                                    FISCAL   SALARY    BONUS     OTHER ANNUAL         OPTIONS/          ALL OTHER
   NAME AND PRINCIPAL POSITION       YEAR      ($)      ($)    COMPENSATION ($)       SARS (#)      COMPENSATION ($)
   ---------------------------       ----      ---      ---    ----------------       --------      ----------------
<S>                                  <C>     <C>        <C>    <C>                <C>               <C>
DR. INDU A. MUNI  ...............    1996    115,500      --           --               --                 304(3)
  President, Chief Executive         1995    115,500      --           --               --                 304(3)
  Officer and Treasurer              1994    112,875      --           --               --                 304(3)
DHANANJAY G. WADEKAR  ...........    1996    115,500      --           --               --                 304(3)
  Chairman of the Board and          1995    115,500      --           --               --                 304(3)
  Executive Vice President           1994    112,875      --           --               --                 304(3)
DR. F. HOWARD SCHNEIDER .........    1996    115,500      --           --             10,000               304(3)
  Senior Vice President --           1995    115,500      --           --               --                 304(3)
  Technology                         1994    112,875      --           --            150,000(4)         15,476(5)


- ----------
(1) Excludes  perquisites  and other  personal  benefits,  the aggregate  annual
    amount of which for each  officer was less than the lesser of $50,000 or 10%
    of the total salary and bonus reported.

(2) The Company did not grant any restricted stock awards or stock  appreciation
    rights  ("SARs") or make any  long-term  incentive  plan payouts  during the
    fiscal years ended June 30, 1996, 1995 and 1994.

(3) Amount  represents the dollar value of group-term  life  insurance  premiums
    paid by the Company for the benefit of the Named Officer.

(4) The  Company  repriced  certain of Dr.  Schneider's  outstanding  options in
    Fiscal 1994 as follows:  Options to purchase  150,000 shares granted in July
    1992 at an exercise  price of $5.25 were canceled in exchange for options to
    purchase  150,000  shares at an exercise  price of $.75 per share,  the fair
    market value of the  Company's  Common Stock on the date of exchange,  April
    27, 1994.

(5) Amount is comprised of: (i) $15,172 representing  forgiveness from repayment
    of a loan owed to the Company by Dr.  Schneider  and (ii) $304  representing
    the dollar value of group-term  life insurance  premiums paid by the Company
    for the benefit of Dr. Schneider.

</TABLE>

OPTIONS/SAR GRANTS TABLE

    The  following  table sets forth each grant of stock options made during the
year ended June 30, 1996 to each of the Named Officers:

<TABLE>
<CAPTION>
                                                     
                                                                                                
                                                                                               
                                                                                                   
                                                  INDIVIDUAL GRANTS                                
                                                  -----------------                                
                                                                                                POTENTIAL REALIZABLE
                                             % OF TOTAL                                           VALUE AT ASSUMED
                                NUMBER OF     OPTIONS                  MARKET                      ANNUAL RATES OF
                                SECURITIES   GRANTED TO               PRICE ON                 STOCK PRICE APPRECIATION
                                UNDERLYING   EMPLOYEES    EXERCISE     DATE OF                  FOR OPTION TERM(2)
                                 OPTIONS     IN FISCAL      PRICE       GRANT     EXPIRATION   -------------------------
            NAME                GRANTED(1)      YEAR      ($/SHARE)   ($/SHARE)      DATE      0% ($)   5% ($)   10%($)
            ----                ----------      ----      ---------   ---------      ----      ------   ------   ---
<S>                             <C>             <C>       <C>         <C>           <C>        <C>      <C>      <C>
Dr. Indu A. Muni                    --           --          --          --           --         --       --      --
Dhananjay G. Wadekar                --           --          --          --           --         --       --      --
Dr. F. Howard Schneider           10,000        18.2        0.01        3.19        2/02/03    31,800   44,787   62,064


- ----------

(1) All options granted are reflected in the Summary  Compensation  Table,  were
    granted on  February  2, 1996 and were fully  exercisable  immediately  upon
    grant.

(2) Amounts  reported in these  columns  represent  amounts that may be realized
    upon exercise of the options  immediately  prior to the  expiration of their
    term assuming the specified  compounded  rates of  appreciation  (0%, 5% and
    10%) on the market value of the Company's  Common Stock over the term of the
    options.  These numbers are  calculated  based on rules  promulgated  by the
    Commission  and do not reflect the Company's  estimate of future stock price
    growth.  Actual  gains,  if any, on stock option  exercises and Common Stock
    holdings  are  dependent  on the  timing of such  exercises  and the  future
    performance  of the Company's  Common Stock.  There can be no assurance that
    the rates of appreciation  assumed in this table can be achieved or that the
    amounts reflected will be received by the individuals.
</TABLE>

                                       43



OPTION EXERCISES AND FISCAL YEAR END VALUES

    Presented  below is further  information  with respect to unexercised  stock
options to purchase the Company's  Common Stock held by each Named Officer as of
June 30, 1996.  None of the Named  Officers  exercised any stock options  during
fiscal 1996.


<TABLE>
<CAPTION>
                                            NUMBER OF UNEXERCISED          VALUE OF UNEXERCISED
                                               OPTIONS HELD AT           IN-THE-MONEY OPTIONS AT
                                              JUNE 30, 1996 (#)             JUNE 30, 1996 ($)
                                              -----------------             -----------------
                 NAME                    EXERCISABLE   UNEXERCISABLE   EXERCISABLE    UNEXERCISABLE
                 ----                    -----------   -------------   -----------    -------------
<S>                                      <C>           <C>             <C>            <C>
Dr. Indu A. Muni                             --              --            --              --
Dhananjay G. Wadekar                         --              --            --              --
Dr. F. Howard Schneider                    200,000         60,000        332,400        101,250
</TABLE>

 
   Stock Plans. The Company  currently  maintains two employee stock plans: the
1989 Stock Option Plan and the 1991 Stock Plan. Each plan is administered by the
Stock Option Committee of the Board of Directors.  The 1991 Stock Plan currently
provides for the grant of incentive stock options, non-qualified options, awards
and  authorizations  to purchase up to 1,200,000  shares of Common Stock. At the
Annual Meeting of Stockholders of the Company,  the  stockholders  will consider
and vote upon a  proposal  to  approve  an  amendment  to the 1991 Stock Plan to
increase the number of shares of Common Stock authorized to be issued thereunder
from  1,200,000 to 2,200,000  shares and to permit  grants  thereunder to comply
with Section  162(m) of the Internal  Revenue Code.  The terms of options issued
under the 1991 Stock Plan, including number of shares,  exercise price, duration
and vesting, are generally determined by the Stock Option Committee.  As of June
30,  1996,  options to purchase a total of 640,900  shares of Common  Stock were
outstanding  under the 1991 Stock Plan, of which options for 418,300 shares were
then  exercisable,  and 506,900  shares of Common Stock were reserved for future
option grants.

    The 1989 Stock Option Plan provides for the grant of incentive stock options
and  non-qualified  options to purchase up to an aggregate of 600,000  shares of
Common Stock to the Company's  employees,  officers,  directors and consultants.
The terms of such options,  including number of shares, exercise price, duration
and vesting, are generally determined by the Stock Option Committee.  As of June
30,  1996,  options to purchase a total of 220,000  shares of Common  Stock were
outstanding  under the 1989 Stock  Option  Plan,  of which  options  for 197,500
shares were then  exercisable,  and no shares of Common Stock were  reserved for
future option grants.

BOARD OF DIRECTORS AND STOCK OPTION COMMITTEE REPORT ON EXECUTIVE
COMPENSATION

    The Company's executive  compensation  program was administered by the Board
of Directors  during  fiscal 1996.  The Board of Directors'  informal  executive
compensation  philosophy  (which  applies  generally  to all  of  the  Company's
management) considers a number of factors, which may include providing levels of
compensation competitive with companies at a comparable stage of development and
in the Company's geographic area,  recognizing the overall cost of living in the
Company's geographical region, integrating management's pay with the achievement
of performance goals, rewarding above average corporate performance, recognizing
and providing incentive for individual initiative and achievement, and promoting
a  cooperative  spirit  among the  executive  officers  of the  Company.  Senior
management's   compensation   is  weighted  more  heavily  toward   compensation
contingent upon the Company's achieving certain business  objectives.  The Board
of Directors  also endorses the position that equity  ownership by management is
beneficial  in  aligning   management's  and   stockholders'   interest  in  the
enhancement  of  stockholder  value by  providing  management  with  longer-term
incentives.  Accordingly,   compensation  structures  for  management  generally
include a combination of salary and stock options.

    In setting cash  compensation for Dr. Muni and Mr. Wadekar and reviewing and
approving the cash compensation for all other executive  officers,  the Board of
Directors  reviews salaries for all executive  officers  annually.  The Board of
Directors'  policy is to fix base  salaries at levels  comparable to the amounts
paid  to  senior  executives  with  comparable  qualifications,  experience  and
responsibilities  at

                                       44


other companies of similar size and engaged in a similar business to that of the
Company in the metropolitan Boston area (which together comprise a subset of the
Company's  Peer Group Index  referred to in the  Performance  Graph  below).  In
addition, the base salaries take into account the Company's relative performance
as compared to these companies and the attainment of certain planned objectives.
The Company  believes the present  compensation  for its  executive  officers is
comparable to these similarly situated companies.

    The cash  compensation  program for Dr. Muni and Mr.  Wadekar is designed to
reward  performance  that  enhances  stockholder  value.  The cash  compensation
package is  comprised  only of base pay as a  function  of the  several  factors
mentioned  above.  Dr.  Muni and Mr.  Wadekar  have not been  issued  any  stock
options. As co-founders of the Company, each of Dr. Muni and Mr. Wadekar have an
appreciable share of the Company's  outstanding  Common Stock. As a result,  the
Board of Directors  currently believes that in the near term, Dr. Muni's and Mr.
Wadekar's  equity   interests  are  sufficiently   aligned  with  the  Company's
stockholders with respect to the goal of enhancing stockholder value.

    Incentive-based compensation is an integral part of the overall compensation
package of the remaining members of the executive group.  Incentive compensation
in the form of stock  options is designed  to provide  long-term  incentives  to
executive officers and other employees,  to encourage the executive officers and
other  employees  to remain  with the  Company and to enable them to develop and
maintain a stock ownership position in the Company's Common Stock. The Company's
1989 Stock  Option Plan and 1991 Stock Plan,  administered  by the Stock  Option
Committee (of which Dr. Muni and Mr.  Wadekar are the only  members),  have been
used  for the  granting  of  stock  options  to  eligible  employees,  including
executive  officers.  Because  some of the  Company's  products  are  still in a
developmental  stage and the Company is only  beginning  to sell  certain of its
products, the Stock Option Committee has granted stock options to all employees,
officers and directors of the Company in order to foster a spirit of cooperation
and common purpose in making the Company a successful enterprise.

    During fiscal 1996, the Stock Option  Committee  granted options to purchase
55,000  shares of Common Stock to the  directors,  officers and employees of the
Company. Options generally become exercisable based upon a vesting schedule tied
to years of future service to the Company. The value realizable from exercisable
options is  dependent  upon the  extent to which the  Company's  performance  is
reflected in the market price of the  Company's  Common Stock at any  particular
point in time.  Equity  compensation in the form of stock options is designed to
provide  long-term  incentives to executive  officers and other  employees.  The
Stock Option  Committee has granted options in order to motivate these employees
to maximize  stockholder  value.  Generally,  options  granted to  officers  and
employees vest over 2, 3 or 4 years and expire after a 7 or 10-year  period.  In
addition,  the Stock Option  Committee  has a general  policy of awarding  stock
options at not less than the fair market  value at the date of grant in order to
reward  executives and other employees only to the extent that the  stockholders
also benefit through  appreciation  in the value of the Company.  On February 2,
1996,  however,  the Stock  Option  Committee  granted  immediately  exercisable
options to purchase  55,000  shares of Common  Stock to certain  officers of the
Company at an  exercise  price of $0.01 per  share.  In  addition,  the Board of
Directors awarded 117,250 shares of Common Stock, outside of the 1991 Stock Plan
and the 1989  Stock  Option  Plan,  as a bonus to a number of  employees  of the
Company.  The Common  Stock and stock option  awards were made to recognize  the
past  performance  of all employees and to provide an incentive to all employees
to remain with the Company.  The Board of Directors  believes  that these awards
foster a spirit of common purpose  towards  making the  corporation a successful
enterprise.

    Options  granted  to  employees  are  based on such  factors  as  individual
initiative,   achievement  and   performance.   In  making  specific  grants  to
executives,  the Stock Option  Committee  evaluates each officer's  total equity
compensation  package.  The Stock Option Committee  generally reviews the option
holdings of each of the executive  officers including vesting and exercise price
and the then current value of such unvested options.  The Stock Option Committee
considers equity compensation to be an integral part of a competitive  executive
compensation  package  and an  important  mechanism  to align the  interests  of
management with those of the Company's stockholders.

                                       45




    The Board of  Directors  is  satisfied  that the  executive  officers of the
Company are  dedicated to achieving  significant  improvements  in the long-term
financial  performance  of the Company and that the  compensation  policies  and
programs  implemented  and  administered  have  contributed and will continue to
contribute towards achieving this goal.

    This report has been  submitted by the members of the Board of Directors and
the Stock Option Committee:

                             DR. INDU A. MUNI
                          DR. F. HOWARD SCHNEIDER
                           DHANANJAY G. WADEKAR







                                       46



                                PERFORMANCE GRAPH

    The  following  graph  compares  the  cumulative  total  stockholder  return
(assuming  reinvestment  of dividends,  if any) from  investing $100 on June 30,
1991 in each of (i) the  Company's  Common  Stock,  (ii) The Nasdaq Stock Market
Index of U.S.  Companies ("Nasdaq Index"),  and (iii) the Nasdaq  Pharmaceutical
Stock Index ("Peer Group Index").  The Peer Group Index reflects the performance
of all corporations that are members of the pharmaceutical industry with 2830 as
their Primary Standard Industrial  Classification Code Number. The values of all
three  indexes are set at $100 as of June 30, 1991 and are plotted as of the end
of each fiscal quarter through the most recent fiscal year end.


                     DYNAGEN, INC. STOCK PERFORMANCE GRAPH
                                    FY 1996

DATE                NASDAQ-US           PEER GROUP INDEX         DYNAGEN, INC.
- ----                ---------           ----------------         -------------
6/30/91                 100                     100                     100
9/30/91                 112                     138                      93
12/31/91                125                     171                      82
3/31/92                 129                     148                     106
6/30/92                 120                     125                      82
9/30/92                 125                     117                      74
12/31/92                146                     143                      64
3/31/93                 148                     103                      75
6/30/93                 151                     108                      67
9/30/93                 164                     117                      52
12/31/93                168                     127                      41
3/31/94                 160                     104                      12
6/30/94                 153                      91                       9
9/30/94                 165                     102                      19
12/30/94                163                      96                      26
3/31/95                 178                     103                      36
6/30/95                 204                     120                      59
9/30/95                 228                     150                      51
12/31/95                231                     175                      29
3/31/96                 242                     182                      36
6/30/96                 261                     177                      32

<TABLE>
<CAPTION>
                          JUNE 30, 1991   JUNE 30, 1992   JUNE 30, 1993    JUNE 30, 1994   JUNE 30, 1995   JUNE 30, 1996
                          -------------   -------------   -------------    -------------   -------------   -------------
<S>                            <C>             <C>             <C>             <C>             <C>             <C>
DYNAGEN, INC.                  $100            $ 82           $  67           $   9           $  59           $  32
NASDAQ INDEX                    100             120             151             153             204             261
PEER GROUP                      100             125             108              91             120             177
</TABLE>

EMPLOYMENT AND CONSULTING AGREEMENTS

    The  Company has entered  into  employment  agreements  with Dr.  Muni,  the
Company's  President,  Chief Executive Officer and Treasurer,  Mr. Wadekar,  the
Company's Chairman of the Board and Executive Vice President, and Dr. Schneider,
the Company's Senior Vice President -- Technology.  Dr. Muni's agreement expires
in August 1997,  and Mr.  Wadekar's  and Dr.  Schneider's  agreements  expire in
October 1997. Under the agreements, Dr. Muni, Mr. Wadekar and Dr. Schneider were
paid annual base salaries of $115,500, effective October 1, 1993.

    Effective July 1, 1996, the Executive  Compensation  Committee increased Dr.
Muni and Dr. Wadekar's annual base salaries to $145,000.


                                       47



    In addition,  Dr. Muni, Mr. Wadekar and Dr.  Schneider have each agreed that
(i) during his respective period of employment with the Company and for a period
of one year thereafter,  he will not engage in any business  activity engaged in
or under  development  by the  Company  and (ii)  for a  period  of three  years
following  his  respective  period  of  employment,  he will not  engage  in any
activities  for any direct  competitor  similar  or related to those  activities
engaged in during the preceding two years of employment with the Company. In the
event the Company  terminates  Dr.  Muni's,  Mr.  Wadekar's  or Dr.  Schneider's
employment without cause, the Company is obligated to pay to him an amount equal
to three months base salary.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

    The Company did not have a  Compensation  Committee  during fiscal 1996. The
Board  of  Directors  and  the  Stock  Option  Committee  were  responsible  for
determining  compensation  of executive  officers of the Company.  During fiscal
1996,  Drs. Muni and Schneider and Mr. Wadekar served on the Board of Directors.
None of these three officers was present during discussion of and abstained from
voting  with  respect to his own  compensation  as an  executive  officer of the
Company.  The Stock  Option  Committee,  of which Dr.  Muni and Mr.  Wadekar are
members,  did not grant any options to Dr.  Muni or Mr.  Wadekar  during  fiscal
1996.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The  following  table  sets  forth,  as  of  September  23,  1996,   certain
information  concerning the ownership of the Company's Common Stock by: (i) each
person who is known by the Company to own  beneficially  five percent or more of
the outstanding shares of the Company's Common Stock; (ii) each of the Company's
directors;  (iii) the chief executive  officer and each Named Officer;  and (iv)
all directors and executive officers as a group. Except as otherwise  indicated,
to the  knowledge  of the  Company,  the  persons  listed in the table have sole
voting and investment powers with respect to the shares indicated.

<TABLE>
<CAPTION>
                                                                             SHARES       PERCENTAGE OF
                                                                          BENEFICIALLY     OUTSTANDING
                       NAME OF BENEFICIAL OWNER                               OWNED      COMMON STOCK(1)
                       ------------------------                               -----      ---------------
<S>                                                                         <C>          <C>
Dhananjay G. Wadekar                                                        1,651,250           5.8%
  99 Erie Street
  Cambridge, Massachusetts 02139

Dr. Indu A. Muni                                                            1,437,250           5.0%
  99 Erie Street
  Cambridge, Massachusetts 02139

Dr. F. Howard Schneider(2)                                                    270,000             *
  99 Erie Street
  Cambridge, Massachusetts 02139

Dr. Ian R. Ferrier                                                                  0             0%
  c/o Bogart Delafield Ferrier, Inc.
  North Tower, 5th Floor
  49 Headquarters Plaza
  Morristown, New Jersey 07960

Steven Georgiev                                                                     0             0%
  c/o Palomar Medical Technologies, Inc.
  66 Cherry Hill Drive
  Beverly, Massachusetts 01915
All Directors and Executive Officers as a group (7 persons)(3)              3,461,375          12.0%

</TABLE>

- ----------
 *  Indicates less than 1%.

(1) As of September  23, 1996,  there were  28,661,412  shares of the  Company's
    Common  Stock  outstanding.  Pursuant  to the  rules of the  Securities  and
    Exchange  Commission  (the  "Commission"),  shares of Common  Stock  that an
    individual  or group has a right to acquire on or before  November  22, 1996
    (i.e.,  



                                       48




    within 60 days  after  September  23,  1996)  pursuant  to the  exercise  of
    presently  exercisable  or  outstanding  options,   warrants  or  conversion
    privileges  are deemed to be  outstanding  for the purpose of computing  the
    percentage  ownership of such individual or group,  but are not deemed to be
    outstanding  for the purpose of computing  the  percentage  ownership of any
    other person  shown in the table.  Information  with  respect to  beneficial
    ownership is based upon information furnished by such stockholder.


(2) Includes  200,000 shares issuable to Dr.  Schneider  pursuant to immediately
    exercisable  stock  options.  Does  not  include  100  shares  owned  by Dr.
    Schneider's wife, of which he disclaims any beneficial interest or control.

(3) Includes 279,875 shares issuable  pursuant to immediately  exercisable stock
    options.  Does not include 100 shares owned by Dr. Schneider's wife of which
    he disclaims any beneficial interest or control.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    In fiscal 1996, the Company entered into a strategic marketing  relationship
for certain of the Company's  technologies  with Bogart  Delafield  Ferrier.  In
connection with this relationship,  the Company paid to Bogart Delafield Ferrier
$30,000  in fees plus  $2,377 for  expenses.  Bogart  Delafield  Ferrier is also
entitled to  royalties  of 1 1/2% of the dollar  value of any  transaction  with
respect to certain of the Company's technologies initiated with a pharmaceutical
or managed care company  between  March 12, 1996 and September 30, 1996. No such
transaction was initiated  during this time period.  Dr.  Ferrier,  who became a
director of the Company in July 1996, is Chief Executive Officer and Chairman of
Bogart Delafield Ferrier.


                                       49



                                  PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a) The following documents are filed as part of this report:

    1. Financial Statements:

       The following financial statements are filed as part of this

report:

           Independent Auditors' Report

           Balance Sheets -- June 30, 1996 and 1995

           Statements of Loss -- Years Ended June 30, 1996, 1995 and 1994

           Statements of Changes in Stockholders' Equity -- Years Ended
           June 30, 1996, 1995 and 1994

           Statements of Cash Flows -- Years Ended June 30, 1996, 1995 and 1994

           Notes to Financial Statements

    2. Financial Statement Schedules:

       No  financial  statement  schedules  have been  included  as part of this
    report because they are either not required or the  information is otherwise
    included.

    3. List of Exhibits:

       The following exhibits, required by Item 601 of Regulation S-K, are filed
    as a part  of this  Annual  Report  on Form  10-K.  Exhibit  numbers,  where
    applicable, in the left column correspond to those of Item 601 of Regulation
    S-K.

<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                     ITEM AND REFERENCE
   ---                                     ------------------
   <S>           <C>
    2a           -- Asset Purchase Agreement, dated August 9, 1996, among DynaGen, Inc., Able Acquisition
                    Corp., Able Laboratories, Inc. and Alpharma USPD Inc. (filed as Exhibit 2.1 to
                    Registrant's Form 8-K dated August 19, 1996 and incorporated by reference).

    2b           -- Product Supply Agreement, dated August 9, 1996, among DynaGen, Inc., Able Acquisition
                    Corp. and Able Laboratories, Inc. (filed as Exhibit 2.2 to Registrant's Form 8-K
                    dated August 19, 1996 and incorporated by reference).

    3a           -- Certificate of Incorporation, as amended (filed as Exhibit 3a to Registrant's
                    Registration Statement on Form S-1, No. 33-46445, and incorporated by reference).

    3b           -- By-laws, as amended (filed as Exhibit 3b to Registrant's Registration Statement
                    on Form S-1, No. 33-46445, and incorporated by reference).

    4a           -- Specimen Common Stock Certificate (filed as Exhibit 4a to Registrant's Registration
                    Statement on Form S-18, No. 33-31836-B, and incorporated by reference).

    4b           -- Specimen Warrant Certificate (filed as Exhibit 4b to Registrant's Registration
                    Statement on Form S-1, No. 33-46445, and incorporated by reference).

    4c           -- Form of Warrant Agreement (filed as Exhibit 1d to Registrant's Registration Statement
                    on Form S-1, No. 33-46445, and incorporated by reference).

    4d           -- Subscription Agreement between the Registrant and GFL Performance Fund Limited,
                    dated January 31, 1996 (filed as Exhibit 4b to Registrant's Registration Statement
                    on Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4e           -- Note Purchase Agreement between the Registrant and GFL Performance Fund Limited,
                    dated January 31, 1996 (filed as Exhibit 4c to Registrant's Registration Statement
                    on Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4f           -- Convertible Note issued by the Registrant to GFL Performance Fund Limited, dated
                    February 7, 1996 (filed as Exhibit 4d to Registrant's Registration Statement on
                    Form S-3 (File No. 333-1748) and incorporated herein by reference).

</TABLE>

                                       50



<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                     ITEM AND REFERENCE
   ---                                     ------------------
   <S>           <C>


    4g           -- Registration Rights Agreement between the Registrant and GFL Performance Fund
                    Limited, dated February 7, 1996 (filed as Exhibit 4e to Registrant's Registration
                    Statement on Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4h           -- Offshore Securities Subscription Agreement between the Registrant and Julius Baer
                    Securities Inc., dated February 16, 1996 (filed as Exhibit 4e to Registrant's
                    Current Report on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4i           -- Offshore Securities Subscription Agreement between the Registrant and Julius Baer
                    Securities Inc., dated February 29, 1996 (filed as Exhibit 4f to Registrant's
                    Current Report on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4j           -- Registration Rights Agreement between the Registrant and Julius Baer Securities
                    Inc., dated February 16, 1996 (filed as Exhibit 4g to Registrant's Current Report
                    on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4k           -- Registration Rights Agreement between the Registrant and Julius Baer Securities
                    Inc., dated February 29, 1996 (filed as Exhibit 4h to Registrant's Current Report
                    on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4l           -- Investment Banking Agreement between the Registrant and H. J. Meyers & Co., Inc.,
                    dated November 20, 1995 (filed as Exhibit 4f to Amendment No. 1 to Registrant's
                    Registration Statement on Form S-3, No. 333-1748, and incorporated herein by
                    reference).

    4m           -- Common Stock Purchase Warrant issued by the Registrant to H. J. Meyers & Co.,
                    Inc., dated November 20, 1995 (filed as Exhibit 4g to Amendment No. 1 to Registrant's
                    Registration Statement on Form S-3, No. 333-1748, and incorporated herein by
                    reference).

    4n           -- Form of Warrant Agent Agreement (filed as Exhibit 4g to Registrant's Registration
                    Statement on Form S-1, No. 33-71416, and incorporated by reference).

   10a*          -- 1989 Stock Option Plan, as amended (filed as Exhibit 10c to Registrant's Registration
                    Statement on Form S-18, No. 33-31836-B, and incorporated by reference).

   10b*          -- Form of Incentive Stock Option Agreement under 1989 Stock Option  Plan of the  
                    Registrant  (filed  as  Exhibit  4.6 to Registrant's Registration Statement on 
                    Form S-8, No.33-66826, and incorporated by reference).

   10c*          -- Form of Non-Qualified Stock Option Agreement under 1989 Stock Option Plan of the
                    Registrant (filed as Exhibit 4.7 to Registrant's Registration Statement on Form
                    S-8, No. 33-66826, and incorporated by reference).

   10d*          -- 1991 Stock Plan (filed as Exhibit 10z to Registrant's Registration Statement on
                    Form S-18, No. 33-31836-B, and incorporated by reference).

   10e*          -- Form of Incentive Stock Option Agreement under 1991 Plan (filed as Exhibit 10aa
                    to Registrant's Registration Statement on Form S-18, No. 33-31836-B, and incorporated
                    by reference).

   10f*          -- Form of Non-Qualified Stock Option Agreement under 1991 Plan (filed as Exhibit
                    10bb to Registrant's Registration Statement on Form S-18, No. 33-31836-B, and
                    incorporated by reference).

   10g*          -- Non-Qualified Stock Option Agreement dated July 24, 1996 granting a stock option
                    to Dr. Ian Ferrier (filed herewith).

   10h*          -- Non-Qualified Stock Option Agreement dated July 24, 1996 granting a stock option
                    to Steven Georgiev (filed herewith).

   10i*          -- Employment Agreement dated September 1, 1989 by and between the Company and Dr.
                    Indu A. Muni (filed as Exhibit 10a to Registrant's Registration Statement on Form
                    S-18, No. 33-31836-B, and incorporated by reference).

</TABLE>
                                       51


<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                     ITEM AND REFERENCE
   ---                                     ------------------
   <S>           <C>

   10j*          -- Amendment 1 to Key Employment Agreement by and between DynaGen, Inc. and Indu
                    A. Muni (filed as Exhibit 10bb to Registrant's Registration Statement on Form
                    S-1, No. 33-71416, and incorporated by reference).

   10k*          -- Employment Agreement dated October 1, 1991 by and between the Company and Dr.
                    F. Howard Schneider (filed as Exhibit 10w to Registrant's Registration Statement
                    on Form S-18, No. 33-31836-B, and incorporated by reference).

   10l*          -- Employment Agreement dated November 1, 1991 by and between the Company and Dhananjay
                    G. Wadekar (filed as Exhibit 10x to Registrant's Registration Statement on Form
                    S-18, No. 33-31836-B, and incorporated by reference).

   10m*          -- Amendment 1 to Key Employment Agreement by and between DynaGen, Inc. and Dhananjay
                    G. Wadekar (filed as Exhibit 10cc to Registrant's Registration Statement on Form
                    S-1, No. 33-71416, and incorporated by reference).

   10n           -- Lease Agreement dated September 26, 1991 by and between the Company and The 99
                    Erie Street Realty Trust and the Edward S. Stimpson Trust with respect to its
                    facility at 99 Erie Street, Cambridge, Massachusetts (previously filed as the
                    only Exhibit to Registrant's Form 10-Q for the quarter ended September 30, 1991).

   10o           -- Amendment to Lease Agreement dated May 15, 1992 by and between the Company and
                    The 99 Erie Street Realty Trust and the Edward S. Stimpson Trust with respect
                    to its facility at 99 Erie Street, Cambridge, Massachusetts (filed herewith).

   10p           -- Second Amendment to Lease Agreement dated May 31, 1993 by and between the Company
                    and The 99 Erie Street Realty Trust and the Edward S. Stimpson Trust with respect
                    to its facility at 99 Erie Street, Cambridge, Massachusetts (filed as Exhibit
                    10w to Registrant's Annual Report on Form 10-K for the fiscal year ended June
                    30, 1993, and incorporated by reference).

   10q           -- Third Amendment to Lease Agreement dated April 1, 1995 by and between the Company
                    and The 99 Erie Street Realty Trust and the Edward S. Stimpson Trust with respect
                    to its facility at 99 Erie Street, Cambridge, Massachusetts (filed as Exhibit
                    10r to Registrant's Annual Report on Form 10-K for the fiscal year ended June
                    30, 1995, and incorporated by reference).

   10r           -- Exercise of Option to Extend Lease Term dated May 3, 1996, from the Company to
                    Meredith & Grew, Incorporated with respect to its facility at 99 Erie Street,
                    Cambridge, Massachusetts (filed herewith).

   10s           -- Lease Agreement dated November 29, 1984 between Hollywood Court Associates and
                    Able Laboratories, Inc. with respect to the Company's facility at 6 Hollywood
                    Court, South Plainfield, New Jersey (filed herewith).

   10t           -- Space Expansion and Term Extension Agreement dated April 1988 between Hollywood
                    Court Associates and Able Laboratories, Inc. with respect to the Company's facility
                    at 6 Hollywood Court, South Plainfield, New Jersey (filed herewith).

   10u           -- Assignment of Lease dated April 1989 between Hollywood Court Associates and CVN
                    Associates L.P. with respect to the Company's facility at 6 Hollywood Court, South
                    Plainfield, New Jersey (filed herewith).

   10v           -- Space Expansion Agreement dated June 1993 between CVN Associates, L.P. and Able
                    Laboratories, Inc. with respect to the Company's facility at 6 Hollywood Court,
                    South Plainfield, New Jersey (filed herewith).

   10w           -- Term Extension Agreement dated June 1993 between CVN Associates, L.P. and Able
                    Laboratories, Inc. with respect to the Company's facility at 6 Hollywood Court,
                    South Plainfield, New Jersey (filed herewith).

   10x           -- Assignment of Lease dated August 19, 1996 between Able Laboratories, Inc. and
                    Able Acquisition Corp. (predecessor corporation to Able) with respect to the Company's
                    facility at 6 Hollywood Court, South Plainfield, New Jersey (filed herewith).


</TABLE>

                                       52


<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                     ITEM AND REFERENCE
   ---                                     ------------------
   <S>           <C>


   10y           -- Landlord's Consent to Assignment of Lease dated August 19, 1996 among CVN Associates,
                    L.P., Able Acquisition Corp. (predecessor corporation to Able), Able Laboratories,
                    Inc. and the Company with respect to the Company's facility at 6 Hollywood Court,
                    South Plainfield, New Jersey (filed herewith).

   10z           -- Guaranty of Lease dated August 19, 1996 between the Company and Able Laboratories,
                    Inc. with respect to the Company's facility at 6 Hollywood Court, South Plainfield,
                    New Jersey (filed herewith).

   21            -- Subsidiary of the Registrant (filed herewith).

   23a           -- Consent of Wolf & Company, P.C. dated September 25, 1996 (filed herewith).

   24a           -- Power of Attorney is contained on page 54 of this Annual Report on Form 10-K.

   27            -- Financial Data Schedule (filed herewith in electronic format only).
</TABLE>

    ----------

    * Indicates a  management  contract or any  compensatory  plan,  contract or
      arrangement.

    (b) Reports on Form 8-K:

    No reports on Form 8-K were filed during the quarter ended June 30, 1996.

    (c) Exhibits:

    The Company  hereby files as part of this Form 10-K the  exhibits  listed in
Item 14(a)(3) above.

    (d) Financial Statement Schedules:

    No financial statement schedules are filed as part of this Form 10-K.


                                       53


                                   SIGNATURES

    PURSUANT  TO THE  REQUIREMENTS  OF  SECTION  13 OR 15(D)  OF THE  SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT ON FORM 10-K TO
BE SIGNED ON ITS BEHALF BY THE  UNDERSIGNED,  THEREUNTO  DULY  AUTHORIZED IN THE
CITY OF CAMBRIDGE, COMMONWEALTH OF MASSACHUSETTS ON SEPTEMBER 30, 1996.

                                            DYNAGEN, INC.



                                            By: /s/ DHANANJAY G. WADEKAR
                                                ----------------------------
                                                    DHANANJAY G. WADEKAR
                                                  CHAIRMAN OF THE BOARD OF
                                                       DIRECTORS AND 
                                                 EXECUTIVE VICE  PRESIDENT

    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES  EXCHANGE ACT OF 1934, THIS
REPORT ON FORM 10-K HAS BEEN SIGNED BELOW BY THE FOLLOWING  PERSONS ON BEHALF OF
THE REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED; AND EACH OF THE
UNDERSIGNED OFFICERS AND DIRECTORS OF DYNAGEN, INC. HEREBY SEVERALLY CONSTITUTES
AND APPOINTS  DHANANJAY G. WADEKAR,  DR. INDU A. MUNI AND JOHN M.  HESSION,  AND
EACH OF THEM SINGLY, HIS TRUE AND LAWFUL ATTORNEYS-IN-FACT AND AGENTS, WITH FULL
POWER TO  THEM,  AND EACH OF THEM  SINGLY,  TO SIGN FOR HIM,  IN HIS NAME IN THE
CAPACITY  INDICATED  BELOW,  ALL AMENDMENTS TO SUCH REPORT ON FORM 10-K,  HEREBY
RATIFYING AND  CONFIRMING  HIS SIGNATURE AS IT MAY BE SIGNED BY HIS ATTORNEYS TO
SUCH REPORT AND ANY AND ALL AMENDMENTS THERETO.



<TABLE>
<CAPTION>
           NAME                                    CAPACITY                         DATE
           ----                                    --------                         ----
<S>                                 <C>                                      <C>
 /s/ DHANANJAY G. WADEKAR            Chairman of the Board, Executive        September 30, 1996
- -----------------------------         Vice President and Director  
     DHANANJAY G. WADEKAR             


   /s/ DR. INDU A. MUNI              President, Chief Executive Officer,     September 30, 1996
- -----------------------------          Treasurer, (Principal Executive,
       DR. INDU A. MUNI                Financial and Accounting Officer)
                                       and Director


/s/ DR. F. HOWARD SCHNEIDER          Senior Vice President -- Technology     September 30, 1996
- -----------------------------                and Director
    DR. F. HOWARD SCHNEIDER


    /s/ STEVEN GEORGIEV              Director                                September 30, 1996
- -----------------------------  
      STEVEN GEORGIEV


  /s/ DR. IAN R. FERRIER             Director                                September 30, 1996
- -----------------------------
    DR. IAN R. FERRIER
</TABLE>

                                       54



                               INDEX TO EXHIBITS
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                   DESCRIPTION OF EXHIBIT
   ---                                     ----------------------
   <S>           <C>
    2a           -- Asset Purchase Agreement, dated August 9, 1996, among DynaGen, Inc., Able Acquisition
                    Corp., Able Laboratories, Inc. and Alpharma USPD Inc. (filed as Exhibit 2.1 to
                    Registrant's Form 8-K dated August 19, 1996 and incorporated by reference).

    2b           -- Product Supply Agreement, dated August 9, 1996, among DynaGen, Inc., Able Acquisition
                    Corp. and Able Laboratories, Inc. (filed as Exhibit 2.2 to Registrant's Form 8-K
                    dated August 19, 1996 and incorporated by reference).

    3a           -- Certificate of Incorporation, as amended (filed as Exhibit 3a to Registrant's
                    Registration Statement on Form S-1, No. 33-46445, and incorporated by reference).

    3b           -- By-laws, as amended (filed as Exhibit 3b to Registrant's Registration Statement
                    on Form S-1, No. 33-46445, and incorporated by reference).

    4a           -- Specimen Common Stock Certificate (filed as Exhibit 4a to Registrant's Registration
                    Statement on Form S-18, No. 33-31836-B, and incorporated by reference).

    4b           -- Specimen Warrant Certificate (filed as Exhibit 4b to Registrant's Registration
                    Statement on Form S-1, No. 33-46445, and incorporated by reference).

    4c           -- Form of Warrant Agreement (filed as Exhibit 1d to Registrant's Registration Statement
                    on Form S-1, No. 33-46445, and incorporated by reference).

    4d           -- Subscription Agreement between the Registrant and GFL Performance Fund Limited,
                    dated January 31, 1996 (filed as Exhibit 4b to Registrant's Registration Statement
                    on Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4e           -- Note Purchase Agreement between the Registrant and GFL Performance Fund Limited,
                    dated January 31, 1996 (filed as Exhibit 4c to Registrant's Registration Statement
                    on Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4f           -- Convertible Note issued by the Registrant to GFL Performance Fund Limited, dated
                    February 7, 1996 (filed as Exhibit 4d to Registrant's Registration Statement on
                    Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4g           -- Registration Rights Agreement between the Registrant and GFL Performance Fund
                    Limited, dated February 7, 1996 (filed as Exhibit 4e to Registrant's Registration
                    Statement on Form S-3 (File No. 333-1748) and incorporated herein by reference).

    4h           -- Offshore Securities Subscription Agreement between the Registrant and Julius Baer
                    Securities Inc., dated February 16, 1996 (filed as Exhibit 4e to Registrant's
                    Current Report on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4i           -- Offshore Securities Subscription Agreement between the Registrant and Julius Baer
                    Securities Inc., dated February 29, 1996 (filed as Exhibit 4f to Registrant's
                    Current Report on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4j           -- Registration Rights Agreement between the Registrant and Julius Baer Securities
                    Inc., dated February 16, 1996 (filed as Exhibit 4g to Registrant's Current Report
                    on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4k           -- Registration Rights Agreement between the Registrant and Julius Baer Securities
                    Inc., dated February 29, 1996 (filed as Exhibit 4h to Registrant's Current Report
                    on Form 8-K dated February 2, 1996 and incorporated herein by reference).

    4l           -- Investment Banking Agreement between the Registrant and H. J. Meyers & Co., Inc.,
                    dated November 20, 1995 (filed as Exhibit 4f to Amendment No. 1 to Registrant's
                    Registration Statement on Form S-3, No. 333-1748, and incorporated herein by
                    reference).

</TABLE>




                        INDEX TO EXHIBITS -- (CONTINUED)
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                              DESCRIPTION OF EXHIBIT
   ---                                  ------------------
   <S>           <C>

    4m           -- Common Stock Purchase Warrant issued by the Registrant to H. J. Meyers & Co.,
                    Inc., dated November 20, 1995 (filed as Exhibit 4g to Amendment No. 1 to Registrant's
                    Registration Statement on Form S-3, No. 333-1748, and incorporated herein by
                    reference).

    4n           -- Form of Warrant Agent Agreement (filed as Exhibit 4g to Registrant's Registration
                    Statement on Form S-1, No. 33-71416, and incorporated by reference).

   10a*          -- 1989 Stock Option Plan, as amended (filed as Exhibit 10c to Registrant's Registration
                    Statement on Form S-18, No. 33-31836-B, and incorporated by reference).

   10b*          -- Form of Incentive Stock Option Agreement under 1989 Stock Option  Plan of the  
                    Registrant  (filed  as  Exhibit  4.6 to Registrant's Registration Statement on 
                    Form S-8, No.33-66826, and incorporated by reference).

   10c*          -- Form of Non-Qualified Stock Option Agreement under 1989 Stock Option Plan of the
                    Registrant (filed as Exhibit 4.7 to Registrant's Registration Statement on Form
                    S-8, No. 33-66826, and incorporated by reference).

   10d*          -- 1991 Stock Plan (filed as Exhibit 10z to Registrant's Registration Statement on
                    Form S-18, No. 33-31836-B, and incorporated by reference).

   10e*          -- Form of Incentive Stock Option Agreement under 1991 Plan (filed as Exhibit 10aa
                    to Registrant's Registration Statement on Form S-18, No. 33-31836-B, and incorporated
                    by reference).

   10f*          -- Form of Non-Qualified Stock Option Agreement under 1991 Plan (filed as Exhibit
                    10bb to Registrant's Registration Statement on Form S-18, No. 33-31836-B, and
                    incorporated by reference).

   10g*          -- Non-Qualified Stock Option Agreement dated July 24, 1996 granting a stock option
                    to Dr. Ian Ferrier (filed herewith).

   10h*          -- Non-Qualified Stock Option Agreement dated July 24, 1996 granting a stock option
                    to Steven Georgiev (filed herewith).

   10i*          -- Employment Agreement dated September 1, 1989 by and between the Company and Dr.
                    Indu A. Muni (filed as Exhibit 10a to Registrant's Registration Statement on Form
                    S-18, No. 33-31836-B, and incorporated by reference).

   10j*          -- Amendment 1 to Key Employment Agreement by and between DynaGen, Inc. and Indu
                    A. Muni (filed as Exhibit 10bb to Registrant's Registration Statement on Form
                    S-1, No. 33-71416, and incorporated by reference).

   10k*          -- Employment Agreement dated October 1, 1991 by and between the Company and Dr.
                    F. Howard Schneider (filed as Exhibit 10w to Registrant's Registration Statement
                    on Form S-18, No. 33-31836-B, and incorporated by reference).

   10l*          -- Employment Agreement dated November 1, 1991 by and between the Company and Dhananjay
                    G. Wadekar (filed as Exhibit 10x to Registrant's Registration Statement on Form
                    S-18, No. 33-31836-B, and incorporated by reference).

   10m*          -- Amendment 1 to Key Employment Agreement by and between DynaGen, Inc. and Dhananjay
                    G. Wadekar (filed as Exhibit 10cc to Registrant's Registration Statement on Form
                    S-1, No. 33-71416, and incorporated by reference).

   10n           -- Lease Agreement dated September 26, 1991 by and between the Company and The 99
                    Erie Street Realty Trust and the Edward S. Stimpson Trust with respect to its
                    facility at 99 Erie Street, Cambridge, Massachusetts (previously filed as the
                    only Exhibit to Registrant's Form 10-Q for the quarter ended September 30, 1991).


</TABLE>

                                 INDEX TO EXHIBITS -- (CONTINUED)
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                              DESCRIPTION OF EXHIBIT
   ---                                  ------------------
   <S>           <C>

   10o           -- Amendment to Lease Agreement dated May 15, 1992 by and between the Company and
                    The 99 Erie Street Realty Trust and the Edward S. Stimpson Trust with respect
                    to its facility at 99 Erie Street, Cambridge, Massachusetts (filed herewith).

   10p           -- Second Amendment to Lease Agreement dated May 31, 1993 by and between the Company
                    and The 99 Erie Street Realty Trust and the Edward S. Stimpson Trust with respect
                    to its facility at 99 Erie Street, Cambridge, Massachusetts (filed as Exhibit
                    10w to Registrant's Annual Report on Form 10-K for the fiscal year ended June
                    30, 1993, and incorporated by reference).

   10q           -- Third Amendment to Lease Agreement dated April 1, 1995 by and between the Company
                    and The 99 Erie Street Realty Trust and the Edward S. Stimpson Trust with respect
                    to its facility at 99 Erie Street, Cambridge, Massachusetts (filed as Exhibit
                    10r to Registrant's Annual Report on Form 10-K for the fiscal year ended June
                    30, 1995, and incorporated by reference).

   10r           -- Exercise of Option to Extend Lease Term dated May 3, 1996, from the Company
                    to Meredith & Grew, Incorporated with respect to its facility at 99 Erie Street,
                    Cambridge, Massachusetts (filed herewith).

   10s           -- Lease Agreement dated November 29, 1984 between Hollywood Court Associates and
                    Able Laboratories, Inc. with respect to the Company's facility at 6 Hollywood
                    Court, South Plainfield, New Jersey (filed herewith).

   10t           -- Space Expansion and Term Extension Agreement dated April 1988 between Hollywood
                    Court Associates and Able Laboratories, Inc. with respect to the Company's facility
                    at 6 Hollywood Court, South Plainfield, New Jersey (filed herewith).

   10u           -- Assignment of Lease dated April 1989 between Hollywood Court Associates and CVN
                    Associates L.P. with respect to the Company's facility at 6 Hollywood Court, South
                    Plainfield, New Jersey (filed herewith).

   10v           -- Space Expansion Agreement dated June 1993 between CVN Associates, L.P. and Able
                    Laboratories, Inc. with respect to the Company's facility at 6 Hollywood Court,
                    South Plainfield, New Jersey (filed herewith).

   10w           -- Term Extension Agreement dated June 1993 between CVN Associates, L.P. and Able
                    Laboratories, Inc. with respect to the Company's facility at 6 Hollywood Court,
                    South Plainfield, New Jersey (filed herewith).

   10x           -- Assignment of Lease dated August 19, 1996 between Able Laboratories, Inc. and
                    Able Acquisition Corp. (predecessor corporation to Able) with respect to the Company's
                    facility at 6 Hollywood Court, South Plainfield, New Jersey (filed herewith).

   10y           -- Landlord's Consent to Assignment of Lease dated August 19, 1996 among CVN Associates,
                    L.P., Able Acquisition Corp. (predecessor corporation to Able), Able Laboratories,
                    Inc. and the Company with respect to the Company's facility at 6 Hollywood Court,
                    South Plainfield, New Jersey (filed herewith).

   10z           -- Guaranty of Lease dated August 19, 1996 between the Company and Able Laboratories,
                    Inc. with respect to the Company's facility at 6 Hollywood Court, South Plainfield,
                    New Jersey (filed herewith).

   21            -- Subsidiary of the Registrant (filed herewith).

   23a           -- Consent of Wolf & Company, P.C. dated September 25, 1996 (filed herewith).

   24a           -- Power of Attorney is contained on page 54 of this Annual Report on Form 10-K.

   27            -- Financial Data Schedule (filed herewith in electronic format only).
</TABLE>


- ----------

    *  Indicates  a  management  contract  or any  compensatory  plan,  contract
       or arrangement.




                                                                     EXHIBIT 10g




                                  DYNAGEN, INC.

                      Non-Qualified Stock Option Agreement


         DYNAGEN,  INC., a Delaware  corporation (the "Company"),  hereby grants
this 24th day of July,  1996,  to Ian  Ferrier  (the  "Optionee"),  an option to
purchase a maximum of 330,000 shares (the "Option Shares") of Common Stock, $.01
par  value  (the  "Common  Stock"),  at the  price of $1.94  per  share,  on the
following terms and conditions:

         1.  GRANT AS  NON-QUALIFIED  OPTION;  OTHER  OPTIONS.  This  Option  is
intended to be a  Non-Qualified  Option (rather than an incentive stock option),
and the Stock Option  Committee (the  "Committee")  intends to take  appropriate
action, if necessary,  to achieve this result. This Option is in addition to any
other options  heretofore  or hereafter  granted to the Optionee by the Company,
but a  duplicate  original  of this  instrument  shall not  affect  the grant of
another option.

         2. EXTENT OF OPTION IF BUSINESS RELATIONSHIP CONTINUES. If the Optionee
has  continued  to serve the Company in the  capacity of an  employee,  officer,
director,  agent,  advisor,  or consultant  (such service is described herein as
maintaining or being involved in a "Business Relationship" with the Company), on
the  following  dates,  the Optionee may exercise  this Option for the number of
Option Shares set opposite the applicable date:

         Less than one year from the date hereof    -   No shares

         One year but less than two years from      -   25% of the Option Shares
         the date hereof

         Two years but less than three years from   -   An additional 35% of the
         the date hereof                                Option Shares

         Three years from the date hereof           -   An additional 40% of the
                                                                 Option Shares

The  foregoing  rights are  cumulative  and,  while the  Optionee  continues  to
maintain a Business  Relationship  with the Company,  may be exercised up to and
including  the date  which is seven  (7)  years  from the date  this  Option  is
granted.  All of the  foregoing  rights  are  subject  to  Sections  3 and 4, as
appropriate, if the Optionee ceases to maintain a Business Relationship with the
Company or dies,  becomes disabled or undergoes  dissolution while involved in a
Business Relationship with the Company.

         3.  TERMINATION  OF BUSINESS  RELATIONSHIP.  If the Optionee  ceases to
maintain a Business Relationship with the Company, other than by reason of death
or  disability as defined in Section 4, no further  installments  of this Option
shall become  exercisable  and this Option shall  terminate after the passage of
thirty (30) days from the date the Business Relationship ceases, but in no event
later than the scheduled  expiration  date. In such a case, the Optionee's  only
rights  hereunder  shall  be those  which  are  properly  exercised  before  the
termination of this Option.








         4. DEATH; DISABILITY. If the Optionee dies while involved in a Business
Relationship  with the Company,  this Option may be exercised,  to the extent of
the  number of Option  Shares  with  respect  to which the  Optionee  could have
exercised it on the date of his death, by his estate, personal representative or
beneficiary to whom this Option has been assigned  pursuant to Section 9, at any
time within 180 days after the date of death,  but not later than the  scheduled
expiration  date. If the Optionee's  Business  Relationship  with the Company is
terminated by reason of disability,  this Option may be exercised, to the extent
of the number of Option  Shares with  respect to which the  Optionee  could have
exercised it on the date the Business  Relationship was terminated,  at any time
within  180 days  after the date of such  termination,  but not  later  than the
scheduled  expiration  date.  At the  expiration  of such 180-day  period or the
scheduled expiration date, whichever is the earlier, this Option shall terminate
and the only rights hereunder shall be those as to which the Option was properly
exercised   before  such   termination.   If  the  Optionee  is  a  corporation,
partnership,  trust or  other  entity  that is  dissolved,  liquidated,  becomes
insolvent  or enters  into a merger or  acquisition  with  respect to which such
Optionee is not the surviving entity at the time when such entity is involved in
a  Business  Relationship  with  the  Company,  this  Option  shall  immediately
terminate as of the date of such event,  and the only rights  hereunder shall be
those as to which this Option shall immediately terminate as of the date of such
event,  and the only rights hereunder shall be those as to which this Option was
properly exercised before such dissolution or other event.

         5.  PARTIAL  EXERCISE.  Exercise of this Option up to the extent  above
stated  may be made in part at any time and from time to time  within  the above
limits,  except that this Option may not be exercised  for a fraction of a share
unless such exercise is with respect to the final  installment  of stock subject
to this Option and a fractional  share (or cash in lieu  thereof) must be issued
to permit the  Optionee  to  exercise  completely  such final  installment.  Any
fractional  share with respect to which an  installment of this Option cannot be
exercised  because of the limitation  contained in the preceding  sentence shall
remain  subject to this Option and shall be available for later  purchase by the
Optionee in accordance with the terms hereof.

         6.  PAYMENT OF PRICE.  The option  exercise  price is payable in United
States dollars and may be paid:

             (a) in cash or by check, or any combination of the foregoing, equal
in amount to the option exercise price; or

             (b) in the  discretion  of the  Committee,  in cash,  by check,  by
delivery of shares of the Company's  Common Stock having a fair market value (as
determined  by the  Committee)  equal as of the date of  exercise  to the option
exercise price,  or by any combination of the foregoing,  equal in amount to the
option exercise price.

         If the  Optionee  delivers  shares of Common Stock held by the Optionee
(the "Old  Stock")  to the  Company  in full or  partial  payment  of the option
exercise  price,  and the Old Stock so delivered is subject to  restrictions  or
limitations  imposed by agreement  between the  Optionee  and the  Company,  the
Common  Stock  received by the  Optionee on the exercise of this Option shall be
subject to all restrictions  and limitations  applicable to the Old Stock to the
extent that the


                                      -2-




Optionee paid for such Common Stock by delivery of Old Stock, in addition to any
restrictions or limitations imposed by this Agreement.

         7. AGREEMENT TO PURCHASE FOR INVESTMENT.  By acceptance of this Option,
the Optionee  agrees that a purchase of Option Shares under this Option will not
be  made  with a view  of  their  distribution,  as  that  term  is  used in the
Securities Act of 1993, as amended (the "Securities Act"), unless in the opinion
of counsel to the Company such distribution is in compliance with or exempt from
the  registration  and  prospectus   requirements  of  the  Securities  Act  and
applicable  state securities laws, and the Optionee agrees to sign a certificate
to such  effect  at the time of  exercising  this  Option  and  agrees  that the
certificate  for the Option Shares so purchased shall be inscribed with a legend
to ensure  compliance  with the Securities Act and applicable  state  securities
laws.

         8. METHOD OF EXERCISING OPTION.  Subject to the terms and conditions of
this  Agreement,  this Option may be exercised by written notice to the Company,
at the principal  executive office of the Company,  or to such transfer agent as
the Company  shall  designate.  Such notice shall state the election to exercise
this  Option  and the  number of Option  Shares in  respect of which it is being
exercised  and shall be signed by the person so  exercising  this  Option.  Such
notice shall be accompanied by payment of the full exercise price of such Option
Shares,  and the Company shall deliver a  certificate  representing  such Option
Shares  as  soon  as  practicable  after  the  notice  shall  be  received.  The
certificate  for the Option  Shares as to which this  Option  shall have been so
exercised  shall be  registered  in the name of the  person so  exercising  this
Option  (or,  if this  Option  shall be  exercised  by the  Optionee  and if the
Optionee  shall so  request  in the  notice  exercising  this  Option,  shall be
registered in the name of the Optionee and another person jointly, with right of
survivorship)  and shall be delivered  as provided  above to or upon the written
order of the person  exercising  this Option.  In the event this Option shall be
exercised,  pursuant to Section 4 hereof, by any person other than the Optionee,
such  notice  shall be  accompanied  by  appropriate  proof of the right of such
person to exercise this Option.  All Option Shares that shall be purchased  upon
the  exercise  of this  Option  as  provided  herein  shall  be  fully  paid and
nonassessable.

         9.  OPTION  NOT  TRANSFERABLE.  This  Option  is  not  transferable  or
assignable  except by will, by the laws of descent and  distribution or pursuant
to a qualified  domestic relations order as defined in the Internal Revenue Code
of 1986, as amended,  or Title I of the Employee Retirement Income Security Act,
or the rules thereunder.

         10. NO OBLIGATION TO EXERCISE OPTION.  The grant and acceptance of this
Option imposes no obligation on the Optionee to exercise it.

         11. NO OBLIGATION TO CONTINUE  BUSINESS  RELATIONSHIP.  The Company and
any  related  corporations  are not by this  Option  obligated  in any manner to
continue to maintain a Business  Relationship  with the Optionee in any capacity
whatsoever.

         12. NO RIGHTS AS STOCKHOLDER UNTIL EXERCISE. The Optionee shall have no
rights as a stockholder  with respect to Option Shares subject to this Agreement
until a stock certificate therefore has been issued to the Optionee and is fully
paid for by the Optionee.


                                      -3-






         13.  ADJUSTMENTS.  Upon the occurrence of any of the following  events,
the Optionee's rights with respect to this Option shall be adjusted as follows:

                  A. STOCK  DIVIDENDS AND STOCK SPLITS.  If the shares of Common
         Stock shall be subdivided or combined into a greater or smaller  number
         of shares or if the Company shall issue any shares of Common Stock as a
         stock dividend on its outstanding Common Stock, the Option Shares shall
         be   appropriately   increased   or  decreased   proportionately,   and
         appropriate  adjustments  shall be made in the purchase price per share
         to reflect such subdivision, combination or stock dividend.

                  B.  RECAPITALIZATION  OR  REORGANIZATION.  In the  event  of a
         recapitalization  or  reorganization  of the  Company  (other  than  an
         Acquisition  as defined in Section 16) pursuant to which  securities of
         the Company or of another  corporation  are issued with  respect to the
         outstanding  shares of Common Stock,  the Optionee upon exercising this
         Option  shall be entitled to receive for the  purchase  price paid upon
         such exercise the securities he would have received if he had exercised
         the Option prior to such recapitalization or reorganization.

                  C.  DISSOLUTION OR  LIQUIDATION.  In the event of the proposed
          dissolution or liquidation of the Company, this Option shall terminate
          immediately  prior to the  consummation  of such proposed action or at
          such other  time and  subject  to such  other  conditions  as shall be
          determined by the Committee.

                  D.  ISSUANCES  OF  SECURITIES.  Except as  expressly  provided
         herein,  no issuance by the Company of shares of stock of any class, or
         securities convertible into shares of stock of any class, shall affect,
         and no adjustment by reason  thereof shall be made with respect to, the
         number of price of shares subject to this Option.  No adjustments shall
         be made for dividends paid cash or in property other than securities of
         the Company.

                  E. CAPITAL CHANGES AND BUSINESS  SUCCESSIONS.  In the event of
         any stock dividend, stock split, combination, recapitalization or other
         similar change in the capital structure of the Company, this Option and
         the Option  price shall be equitably  adjusted  and, in lieu of issuing
         fractional  shares  upon  exercise   thereof,   this  Option  (and  the
         corresponding Option Shares) shall be rounded upward or downward to the
         nearest  whole share  (rounding  upward for all amounts  equal to or in
         excess of .51). In particular,  without affecting the generality of the
         foregoing, it is understood that for the purposes of Sections 2 through
         4  hereof,  inclusive,  maintaining  or being  involved  in a  Business
         Relationship with the Company includes maintaining or being involved in
         a Business  Relationship  with its  parent (if any) and any  present or
         future subsidiaries of the Company.

         14.  WITHHOLDING TAXES. The Optionee hereby agrees that the Company may
withhold from the Optionee's wages or other  remuneration the appropriate amount
of federal, state and local taxes attributable to the Optionee's exercise of any
installment of this Option. At the Company's discretion,  the amount required to
be withheld may be withheld in cash from such wages or other remuneration, or in
kind from the Common Stock otherwise  deliverable to the Optionee on exercise of
this Option.  The Optionee further agrees that, if the Company does not


                                      -4-






withhold an amount from the Optionee's wages or other remuneration sufficient to
satisfy the Company's  withholding  obligation,  the Optionee will reimburse the
Company on demand, in cash, for the amount underwithheld.

         15. NO EXERCISE OF OPTION IF EMPLOYMENT  TERMINATED FOR MISCONDUCT.  If
the  employment or engagement  of the Optionee is terminated  for  "Misconduct,"
this Option  shall  terminate  on the date of such  termination  and this Option
shall  thereupon not be exercisable to any extent  whatsoever.  "Misconduct"  is
conduct,  as determined by the Board of Directors,  involving one or more of the
following: (i) disloyalty,  gross negligence,  dishonesty or breach of fiduciary
duty to the Company; or (ii) the commission of an act of embezzlement,  fraud or
deliberate  disregard of the rules or policies of the Company  which  results in
loss, damage or injury to the Company;  or (iii) the unauthorized  disclosure of
any  trade  secret  or  confidential  information  of the  Company;  or (iv) the
commission of an act which  constitutes  unfair  competition with the Company or
which  induces any customer of the Company to break a contract with the Company;
or (v) the substantial and continuing failure of the Optionee to render services
to the  Company  in  accordance  with his  assigned  duties,  as  determined  by
two-thirds  of  the  members  of  the  Board  of   Directors.   In  making  such
determination, the Board of Directors shall act fairly and in utmost good faith.

         16.  ACCELERATION AND VESTING OF OPTION FOR BUSINESS  COMBINATIONS.  If
the  Company is to be  consolidated  with or  acquired  by  another  entity in a
merger,  sale of all or  substantially  all of the Company's assets or otherwise
(an  "Acquisition"),  then this Option shall,  if the  Committee so  designates,
become fully vested and  exercisable  by the Optionee  immediately  prior to the
consummation of such Acquisition.

         17.  GOVERNING  LAW;  SUCCESSORS AND ASSIGNS.  This Agreement  shall be
governed by and interpreted in accordance with the internal laws of the State of
Delaware  and  shall  be  binding  upon  the  heirs,  personal  representatives,
executors, administrators, successors and assigns of the parties.

         18.  EXPRESS  CONSIDERATION  FOR  OPTION  GRANT.  This  Option is being
granted  to  the  Optionee  on  the  express   condition  and  for  the  express
consideration  that the Optionee has previously  executed,  or will  immediately
execute  and  deliver  in  connection   with  this  Option  grant,   a  form  of
nondisclosure,  assignment of inventions and/or noncompetition agreement (or any
combination thereof) satisfactory to the Company. If such agreement has not been
executed, or if the Optionee refuses to execute such agreement,  this Option may
be canceled by the Company in its sole and absolute discretion.

         19. ENTIRE AGREEMENT.  This Agreement embodies the entire agreement and
understanding  between the parties  hereto  with  respect to the subject  matter
hereof.

                                      -5-






         IN WITNESS  WHEREOF,  the  Company  and the  Optionee  have caused this
instrument  to be  executed,  and the Optionee  whose  signature  appears  below
acknowledges acceptance of an original copy of this Agreement.

     /s/ Ian Ferrier
_____________________________                 DYNAGEN, INC.
SIGNATURE OF OPTIONEE

                                                   /s/ Dhanajay G. Wadekar
_____________________________                 By:_____________________________
Print Name of Optionee

                                                      Executive Vice President
_____________________________                 Title: ___________________________
Street Address


_____________________________
City      State      Zip Code


_____________________________
Social Security Number








                                                                     EXHIBIT 10h



                                  DYNAGEN, INC.

                      Non-Qualified Stock Option Agreement


         DYNAGEN,  INC., a Delaware  corporation (the "Company"),  hereby grants
this 24th day of July, 1996, to Steven Georgiev (the  "Optionee"),  an option to
purchase a maximum of 330,000 shares (the "Option Shares") of Common Stock, $.01
par  value  (the  "Common  Stock"),  at the  price of $1.94  per  share,  on the
following terms and conditions:

         1.  GRANT AS  NON-QUALIFIED  OPTION;  OTHER  OPTIONS.  This  Option  is
intended to be a  Non-Qualified  Option (rather than an incentive stock option),
and the Stock Option  Committee (the  "Committee")  intends to take  appropriate
action, if necessary,  to achieve this result. This Option is in addition to any
other options  heretofore  or hereafter  granted to the Optionee by the Company,
but a  duplicate  original  of this  instrument  shall not  affect  the grant of
another option.

         2. EXTENT OF OPTION IF BUSINESS RELATIONSHIP CONTINUES. If the Optionee
has  continued  to serve the Company in the  capacity of an  employee,  officer,
director,  agent,  advisor,  or consultant  (such service is described herein as
maintaining or being involved in a "Business Relationship" with the Company), on
the  following  dates,  the Optionee may exercise  this Option for the number of
Option Shares set opposite the applicable date:

         Less than one year from the date hereof    -   No shares

         One year but less than two years from      -   25% of the Option Shares
         the date hereof

         Two years but less than three years from   -   An additional 35% of the
         the date hereof                                Option Shares

         Three years from the date hereof           -   An additional 40% of the
                                                        Option Shares

The  foregoing  rights are  cumulative  and,  while the  Optionee  continues  to
maintain a Business  Relationship  with the Company,  may be exercised up to and
including  the date  which is seven  (7)  years  from the date  this  Option  is
granted.  All of the  foregoing  rights  are  subject  to  Sections  3 and 4, as
appropriate, if the Optionee ceases to maintain a Business Relationship with the
Company or dies,  becomes disabled or undergoes  dissolution while involved in a
Business Relationship with the Company.

         3.  TERMINATION  OF BUSINESS  RELATIONSHIP.  If the Optionee  ceases to
maintain a Business Relationship with the Company, other than by reason of death
or  disability as defined in Section 4, no further  installments  of this Option
shall become  exercisable  and this Option shall  terminate after the passage of
thirty (30) days from the date the Business Relationship ceases, but in no event
later than the scheduled  expiration  date. In such a case, the Optionee's  only
rights  hereunder  shall  be those  which  are  properly  exercised  before  the
termination of this Option.








         4. DEATH; DISABILITY. If the Optionee dies while involved in a Business
Relationship  with the Company,  this Option may be exercised,  to the extent of
the  number of Option  Shares  with  respect  to which the  Optionee  could have
exercised it on the date of his death, by his estate, personal representative or
beneficiary to whom this Option has been assigned  pursuant to Section 9, at any
time within 180 days after the date of death,  but not later than the  scheduled
expiration  date. If the Optionee's  Business  Relationship  with the Company is
terminated by reason of disability,  this Option may be exercised, to the extent
of the number of Option  Shares with  respect to which the  Optionee  could have
exercised it on the date the Business  Relationship was terminated,  at any time
within  180 days  after the date of such  termination,  but not  later  than the
scheduled  expiration  date.  At the  expiration  of such 180-day  period or the
scheduled expiration date, whichever is the earlier, this Option shall terminate
and the only rights hereunder shall be those as to which the Option was properly
exercised   before  such   termination.   If  the  Optionee  is  a  corporation,
partnership,  trust or  other  entity  that is  dissolved,  liquidated,  becomes
insolvent  or enters  into a merger or  acquisition  with  respect to which such
Optionee is not the surviving entity at the time when such entity is involved in
a  Business  Relationship  with  the  Company,  this  Option  shall  immediately
terminate as of the date of such event,  and the only rights  hereunder shall be
those as to which this Option shall immediately terminate as of the date of such
event,  and the only rights hereunder shall be those as to which this Option was
properly exercised before such dissolution or other event.

         5.  PARTIAL  EXERCISE.  Exercise of this Option up to the extent  above
stated  may be made in part at any time and from time to time  within  the above
limits,  except that this Option may not be exercised  for a fraction of a share
unless such exercise is with respect to the final  installment  of stock subject
to this Option and a fractional  share (or cash in lieu  thereof) must be issued
to permit the  Optionee  to  exercise  completely  such final  installment.  Any
fractional  share with respect to which an  installment of this Option cannot be
exercised  because of the limitation  contained in the preceding  sentence shall
remain  subject to this Option and shall be available for later  purchase by the
Optionee in accordance with the terms hereof.

         6.  PAYMENT OF PRICE.  The option  exercise  price is payable in United
States dollars and may be paid:

                  (a) in cash or by check,  or any combination of the foregoing,
equal in amount to the option exercise price; or

                  (b) in the discretion of the Committee,  in cash, by check, by
delivery of shares of the Company's  Common Stock having a fair market value (as
determined  by the  Committee)  equal as of the date of  exercise  to the option
exercise price,  or by any combination of the foregoing,  equal in amount to the
option exercise price.

         If the  Optionee  delivers  shares of Common Stock held by the Optionee
(the "Old  Stock")  to the  Company  in full or  partial  payment  of the option
exercise  price,  and the Old Stock so delivered is subject to  restrictions  or
limitations  imposed by agreement  between the  Optionee  and the  Company,  the
Common  Stock  received by the  Optionee on the exercise of this Option shall be
subject to all restrictions  and limitations  applicable to the Old Stock to the
extent that the


                                      -2-







Optionee paid for such Common Stock by delivery of Old Stock, in addition to any
restrictions or limitations imposed by this Agreement.

         7. AGREEMENT TO PURCHASE FOR INVESTMENT.  By acceptance of this Option,
the Optionee  agrees that a purchase of Option Shares under this Option will not
be  made  with a view  of  their  distribution,  as  that  term  is  used in the
Securities Act of 1993, as amended (the "Securities Act"), unless in the opinion
of counsel to the Company such distribution is in compliance with or exempt from
the  registration  and  prospectus   requirements  of  the  Securities  Act  and
applicable  state securities laws, and the Optionee agrees to sign a certificate
to such  effect  at the time of  exercising  this  Option  and  agrees  that the
certificate  for the Option Shares so purchased shall be inscribed with a legend
to ensure  compliance  with the Securities Act and applicable  state  securities
laws.

         8. METHOD OF EXERCISING OPTION.  Subject to the terms and conditions of
this  Agreement,  this Option may be exercised by written notice to the Company,
at the principal  executive office of the Company,  or to such transfer agent as
the Company  shall  designate.  Such notice shall state the election to exercise
this  Option  and the  number of Option  Shares in  respect of which it is being
exercised  and shall be signed by the person so  exercising  this  Option.  Such
notice shall be accompanied by payment of the full exercise price of such Option
Shares,  and the Company shall deliver a  certificate  representing  such Option
Shares  as  soon  as  practicable  after  the  notice  shall  be  received.  The
certificate  for the Option  Shares as to which this  Option  shall have been so
exercised  shall be  registered  in the name of the  person so  exercising  this
Option  (or,  if this  Option  shall be  exercised  by the  Optionee  and if the
Optionee  shall so  request  in the  notice  exercising  this  Option,  shall be
registered in the name of the Optionee and another person jointly, with right of
survivorship)  and shall be delivered  as provided  above to or upon the written
order of the person  exercising  this Option.  In the event this Option shall be
exercised,  pursuant to Section 4 hereof, by any person other than the Optionee,
such  notice  shall be  accompanied  by  appropriate  proof of the right of such
person to exercise this Option.  All Option Shares that shall be purchased  upon
the  exercise  of this  Option  as  provided  herein  shall  be  fully  paid and
nonassessable.

         9.  OPTION  NOT  TRANSFERABLE.  This  Option  is  not  transferable  or
assignable  except by will, by the laws of descent and  distribution or pursuant
to a qualified  domestic relations order as defined in the Internal Revenue Code
of 1986, as amended,  or Title I of the Employee Retirement Income Security Act,
or the rules thereunder.

         10. NO OBLIGATION TO EXERCISE OPTION.  The grant and acceptance of this
Option imposes no obligation on the Optionee to exercise it.

         11. NO OBLIGATION TO CONTINUE  BUSINESS  RELATIONSHIP.  The Company and
any  related  corporations  are not by this  Option  obligated  in any manner to
continue to maintain a Business  Relationship  with the Optionee in any capacity
whatsoever.

         12. NO RIGHTS AS STOCKHOLDER UNTIL EXERCISE. The Optionee shall have no
rights as a stockholder  with respect to Option Shares subject to this Agreement
until a stock certificate therefore has been issued to the Optionee and is fully
paid for by the Optionee.


                                      -3-





         13.  ADJUSTMENTS.  Upon the occurrence of any of the following  events,
the Optionee's rights with respect to this Option shall be adjusted as follows:

                  A. STOCK  DIVIDENDS AND STOCK SPLITS.  If the shares of Common
         Stock shall be subdivided or combined into a greater or smaller  number
         of shares or if the Company shall issue any shares of Common Stock as a
         stock dividend on its outstanding Common Stock, the Option Shares shall
         be   appropriately   increased   or  decreased   proportionately,   and
         appropriate  adjustments  shall be made in the purchase price per share
         to reflect such subdivision, combination or stock dividend.

                  B.  RECAPITALIZATION  OR  REORGANIZATION.  In the  event  of a
         recapitalization  or  reorganization  of the  Company  (other  than  an
         Acquisition  as defined in Section 16) pursuant to which  securities of
         the Company or of another  corporation  are issued with  respect to the
         outstanding  shares of Common Stock,  the Optionee upon exercising this
         Option  shall be entitled to receive for the  purchase  price paid upon
         such exercise the securities he would have received if he had exercised
         the Option prior to such recapitalization or reorganization.

                  C.  DISSOLUTION OR  LIQUIDATION.  In the event of the proposed
         dissolution or liquidation of the Company,  this Option shall terminate
         immediately  prior to the  consummation  of such proposed  action or at
         such  other  time and  subject  to such  other  conditions  as shall be
         determined by the Committee.

                  D.  ISSUANCES  OF  SECURITIES.  Except as  expressly  provided
         herein,  no issuance by the Company of shares of stock of any class, or
         securities convertible into shares of stock of any class, shall affect,
         and no adjustment by reason  thereof shall be made with respect to, the
         number of price of shares subject to this Option.  No adjustments shall
         be made for dividends paid cash or in property other than securities of
         the Company.

                  E. CAPITAL CHANGES AND BUSINESS  SUCCESSIONS.  In the event of
         any stock dividend, stock split, combination, recapitalization or other
         similar change in the capital structure of the Company, this Option and
         the Option  price shall be equitably  adjusted  and, in lieu of issuing
         fractional  shares  upon  exercise   thereof,   this  Option  (and  the
         corresponding Option Shares) shall be rounded upward or downward to the
         nearest  whole share  (rounding  upward for all amounts  equal to or in
         excess of .51). In particular,  without affecting the generality of the
         foregoing, it is understood that for the purposes of Sections 2 through
         4  hereof,  inclusive,  maintaining  or being  involved  in a  Business
         Relationship with the Company includes maintaining or being involved in
         a Business  Relationship  with its  parent (if any) and any  present or
         future subsidiaries of the Company.

         14.  WITHHOLDING TAXES. The Optionee hereby agrees that the Company may
withhold from the Optionee's wages or other  remuneration the appropriate amount
of federal, state and local taxes attributable to the Optionee's exercise of any
installment of this Option. At the Company's discretion,  the amount required to
be withheld may be withheld in cash from such wages or other remuneration, or in
kind from the Common Stock otherwise  deliverable to the Optionee on exercise of
this Option.  The Optionee further agrees that, if the Company does not


                                      -4-






withhold an amount from the Optionee's wages or other remuneration sufficient to
satisfy the Company's  withholding  obligation,  the Optionee will reimburse the
Company on demand, in cash, for the amount underwithheld.

         15. NO EXERCISE OF OPTION IF EMPLOYMENT  TERMINATED FOR MISCONDUCT.  If
the  employment or engagement  of the Optionee is terminated  for  "Misconduct,"
this Option  shall  terminate  on the date of such  termination  and this Option
shall  thereupon not be exercisable to any extent  whatsoever.  "Misconduct"  is
conduct,  as determined by the Board of Directors,  involving one or more of the
following: (i) disloyalty,  gross negligence,  dishonesty or breach of fiduciary
duty to the Company; or (ii) the commission of an act of embezzlement,  fraud or
deliberate  disregard of the rules or policies of the Company  which  results in
loss, damage or injury to the Company;  or (iii) the unauthorized  disclosure of
any  trade  secret  or  confidential  information  of the  Company;  or (iv) the
commission of an act which  constitutes  unfair  competition with the Company or
which  induces any customer of the Company to break a contract with the Company;
or (v) the substantial and continuing failure of the Optionee to render services
to the  Company  in  accordance  with his  assigned  duties,  as  determined  by
two-thirds  of  the  members  of  the  Board  of   Directors.   In  making  such
determination, the Board of Directors shall act fairly and in utmost good faith.

         16.  ACCELERATION AND VESTING OF OPTION FOR BUSINESS  COMBINATIONS.  If
the  Company is to be  consolidated  with or  acquired  by  another  entity in a
merger,  sale of all or  substantially  all of the Company's assets or otherwise
(an  "Acquisition"),  then this Option shall,  if the  Committee so  designates,
become fully vested and  exercisable  by the Optionee  immediately  prior to the
consummation of such Acquisition.

         17.  GOVERNING  LAW;  SUCCESSORS AND ASSIGNS.  This Agreement  shall be
governed by and interpreted in accordance with the internal laws of the State of
Delaware  and  shall  be  binding  upon  the  heirs,  personal  representatives,
executors, administrators, successors and assigns of the parties.

         18.  EXPRESS  CONSIDERATION  FOR  OPTION  GRANT.  This  Option is being
granted  to  the  Optionee  on  the  express   condition  and  for  the  express
consideration  that the Optionee has previously  executed,  or will  immediately
execute  and  deliver  in  connection   with  this  Option  grant,   a  form  of
nondisclosure,  assignment of inventions and/or noncompetition agreement (or any
combination thereof) satisfactory to the Company. If such agreement has not been
executed, or if the Optionee refuses to execute such agreement,  this Option may
be canceled by the Company in its sole and absolute discretion.

         19. ENTIRE AGREEMENT.  This Agreement embodies the entire agreement and
understanding  between the parties  hereto  with  respect to the subject  matter
hereof.


                                      -5-







         IN WITNESS  WHEREOF,  the  Company  and the  Optionee  have caused this
instrument  to be  executed,  and the Optionee  whose  signature  appears  below
acknowledges acceptance of an original copy of this Agreement.


  /s/ Steven Georgiev
_____________________________                 DYNAGEN, INC.
SIGNATURE OF OPTIONEE

                                                    /s/ Dhananjay G. Wadekar
_____________________________                 By:_______________________________
Print Name of Optionee

                                                      Executive Vice President
_____________________________                 Title: ___________________________
Street Address


______________________________
City     State        Zip Code


_____________________________
Social Security Number






                                                                     EXHIBIT 10o

                               AMENDMENT TO LEASE


     This  Amendment to Lease is entered into as of this 15 day of May,  1992 by
and between  Wallace I. Stimpson and John W.  Stimpson,  trustees of the 99 Erie
Street  Realty  Trust u/d/t dated as of August 27,  1987 and  recorded  with the
Middlesex South District  Registry of Deeds in Book 18515, Page 427 and Nicholas
U. Sommerfeld,  Edward S. Stimpson,  III, Harry F. Stimpson, Jr. and Margaret W.
Stimpson,  Trustees of the Edward S. Stimpson Trust u/d/t dated January 24, 1985
and recorded with the Middlesex South District  Registry of Deeds in Book 13515,
Page 407  (collectively,  the  "Landlord")  and DynaGen,  Inc., a  Massachusetts
corporation (the "Tenant").

                                    RECITALS

     A. Reference  is  made to that certain  lease (the  "Lease") by and between
Landlord and Tenant  dated as of  September  26, 1991 in which Tenant has rented
the  Premises  located  at 99 Erie  Street,  Cambridge,  Massachusetts  from the
Landlord;

     B. Landlord and Tenant wish to amend the Lease on the terms and  conditions
herein contained; and

     C. Capitalized  terms used herein and not otherwise  defined shall have the
meanings ascribed to them in the Lease.

     NOW  THEREFORE,  for good  and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby  acknowledged,  Landlord and Tenant hereby agree
as follows:

     1.  Landlord  and Tenant each  acknowledge  that Tenant has  exercised  its
option to extend the term of  the Lease  pursuant to  Paragraph 2.5 of the Lease
so that the Termination Date is now September 30, 1993.

     2.  Section  4.1 of the Lease is hereby  deleted  in its  entirety  and the
following replaced therefor:

         4.1 Consent  Required  for Tenant's  Alterations.  The Tenant shall not
         make alterations or additions to the Premises except in accordance with
         the building  standards from time to time in effect,  with construction
         rules and  regulations  from time to time  promulgated  by Landlord and
         applicable  to tenants in the Building,  with plans and  specifications
         therefore  first  approved  by  Landlord  which  approval  shall not be
         unreasonably withheld or delayed.





                                       





     3.  Landlord  agrees  to  assist  Tenant  with  planned  capital  leasehold
improvements  to the  Premises in an amount not to exceed Ten  Thousand  Dollars
($10,000.00) (the "Landlord's  Capital Payment").  The Landlords Capital Payment
will be made (i) to a third  party  vendor  upon  presentment  of an  invoice or
invoices and  satisfactory  evidence that the  underlying  capital item has been
properly  installed or work completed in a good and workmanlike  manner,  as the
case may be,  to  Landlord's  reasonable  satisfaction  or (ii) to  Tenant  as a
reimbursement  for payment of any such invoice(s)  upon  presentment of evidence
that said  invoice(s) has (have) been fully paid together with evidence that the
capital  item(s)  has  been  properly  installed  or  completed  in a  good  and
workmanlike manner, as the case may be, to Landlord's  reasonable  satisfaction.
The leasehold improvements for which Landlord pays shall be owned by Landlord in
accordance  with Section 4.2 of the Lease and are hereby  specifically  excluded
from Exhibit D to the Lease.

     4.  Except as  otherwise  expressly  modified  herein,  the Lease is hereby
ratified and confirmed in all respects.

     IN WITNESS  WHEREOF this  Amendment is executed  under seal as of the date
first above written.

                                                Landlord:

                                                99 Erie Street Realty Trust

                                                
                                                By:/s/John W. Stimpson
                                                   -----------------------------
                                                   Name: John W. Simpson
                                                   Title: Trustee and not
                                                          individually

                                                Edward S. Stimpson Trust

                                                By:/s/Edward S. Stimpson III 
                                                   -----------------------------
                                                   Name: Edward S. Stimpson III 
                                                   Title: Trustee and not 
                                                          individually

                                                Tenant: DynaGen, Inc.

                                                By:/s/Indu A. Muni 
                                                   -----------------------------
                                                   Name:  Indu A. Muni
                                                   Title: President




                                        2


[logo] DYNAGEN, INC.                                                 EXHIBIT 10r


                                                                     May 3, 1996


Meredith & Grew, Incorporated
Attention: Robert M. Brierley
Property Manager
160 Federal Street
Boston, MA 02110-1701

     Re: Extension of Lease Term, 99 Erie Street, Cambridge

Dear Sirs:

     In accordance with Paragraph 2 of the Third Amendment to Lease, dated April
1, 1995, by and between  Wallace I. Stimpson and John W.  Stimpson,  Trustees of
the 99 Erie Street Realty Trust u/d/t dated as of August 27, 1987,  and recorded
with the Middlesex South District  Registry of Deeds in Book 18515, page 427 and
Nicholas U.  Sommerfield,  Edward S. Stimpson,  III, Harry F. Stimpson,  Jr. and
Margaret  W.  Stimpson,  Trustees  of the Edward S.  Stimpson  Trust u/d/t dated
January 24, 1985,  and recorded with the Middlesex  South  District  Registry of
Deeds in Book 13515, page 407 (collectively,  the "Landlord") and DynaGen, Inc.,
a Delaware  Corporation (the "Tenant") with reference made to that certain Lease
dated as of  September  26, 1991 as amended by an  Amendment to Lease and Second
Amendment to Lease dated as of May 31, 1993 (collectively, the "Lease") dated as
of May 15, 1992, and Second  Amendment to Lease dated as of May 31, 1993, by and
between  Landlord and Tenant in which Tenant has rented the Premises  located at
99 Erie Street, Cambridge, Massachusetts from the Landlord.

     Tenant  hereby  exercises its option to extend the Term (as ascribed in the
Lease) of this Lease with respect to the Premises  for an  additional  period of
one (1) years, from October 1, 1996 through September 30, 1997, without the need
of any further acts or deeds by either party.

                                                       

                                                       Sincerely,
     
                                                       /s/Dennis R. Bilodeau
                                                       -------------------------
                                                       Dennis R. Bilodeau, CPA
                                                       Controller


                                                                       

DRB/cak

      99 ERIE STREET CAMBRIDGE, MA 02139 USA 617/491-2527 FAX: 617/354-3902


                                                                     EXHIBIT 10s


       THIS LEASE AGREEMENT, made the 29th day of November, 1984, between

                           HOLLYWOOD COURT ASSOCIATES
                          a partnership of New Jersey,

located at 2029 Morris Avenue,  in the Township of Union, in the County of Union
and State of New Jersey 07083, herein designated as the Landlord, and

                            ABLE LABORATORIES, INC.,

located at 6 Hollywood Court, in the Borough of South Plainfield,  in the County
of Middlesex and State of New Jersey 07080, herein designated as the Tenant;

         Witnesseth  that,  the Landlord does hereby lease to the Tenant and the
Tenant does hereby rent from the  Landlord,  the following  described  premises:
That  certain  portion  of  the  premises  known  as 6  Hollywood  Court,  South
Plainfield, New Jersey, as more fully shown and set forth on the sketch attached
hereto and forming a part hereof, the demised premises being outlined therein in
red; for a term of five (5) years, commencing on January 25, 1985, and ending on
January 24, 1990, to be used and occupied only and for no other purpose than for
the  manufacturing  of  pharmaceuticals,  maintaining  a laboratory  facility in
connection  with  said  manufacturing,   maintaining   warehouse  facilities  in
connection with said business, and offices related thereto;

         Upon the following Conditions and Covenants:

         1st: The tenant  covenants and agrees to pay to the  Landlord,  as rent
for and during the term hereof,  the sum of  ($350,000.00)  Three  Hundred Fifty
Thousand and 00/100 Dollars,  in the following  manner:  $5,000.00 per month for
the 1st year of the term  hereof;  $5,417.00  per  month for the 2nd year of the
term hereof;  $5,833.00 per month for the 3rd year of the term hereof; $6,250.00
per month for the 4th year of the term hereof;  and  $6,667.00 per month for the
5th year of the term  hereof.  All rents shall be due and payable on the 1st day
of each and every month for the term hereof.  The  obligation  to pay rent shall
commence  on January  25, 1985 and Tenant may take  possession  of the  premises
without the payment of rent from date of full execution (See by paragraph  32nd,
**, for continuation).

         2nd:  The Tenant has  examined  the  premises and has entered into this
lease without any representation on the part of the Landlord as to the condition
thereof.  The  Tenant  shall  take  good care of the  premises  and shall at the
Tenant's  own cost  and  expense,  make  all  repairs,  including  painting  and
decorating,  and shall  maintain  the  premises in good  condition  and state of
repair, and at the end or other expiration of the term hereof,  shall deliver up
the rented premises in good order and condition, wear and tear form a reasonable
use thereof,  and damage by the elements not resulting from the neglect or fault
of the Tenant,  excepted.  The Tenant  shall  neither  encumber nor obstruct the
sidewalks,  driveways,  yards, entrance, hallways and stairs, but shall keep and
maintain the same in a clean condition,  free from debris,  trash,  refuse, snow
and ice. Landlord responsible for roof, building walls, but not overhead doors.


         3rd:  In case of the  destruction  of or any damage to the glass in the
leased  premises,  or the destruction of or damage of any kind whatsoever to the
said premises, caused by the carelessness, negligence or improper conduct on the
part  of the  Tenant  or the  Tenant's  agents,  employees,  guests,  licensees,
invitees, subtenants, assignees or successors, the Tenants shall repair the said
damage or replace or restore any destroyed parts of the premises, as speedily as
possible, at the Tenant's own cost and expense.

         4th: No alterations,  additions or  improvements  shall be made, and no
climate  regulating,  air conditioning,  cooling,  heating or sprinkler systems,
television or radio antennas, heavy equipment,  apparatus and fixtures, shall be
installed in or attached to the leased premises,  without the written consent of
the Landlord. Unless otherwise provided herein, all such alterations,  additions
or  improvements  and systems,  when made,  installed in or attached to the said
premises,  shall  belong to and become the property of the Landlord and shall be
surrendered  with the premises and as part thereof upon the expiration or sooner
termination  of this  lease,  without  hindrance,  molestation  or injury.  Said
written consent of Landlord shall not be unreasonably withheld or delayed.

         5th: The Tenant shall not place nor allow to be placed any signs of any
kind whatsoever, upon, in or about the said premises or any part thereof, except
of a design  and  structure  and in or at such  places as may be  indicated  and
consented to by the Landlord in writing.  In case the Landlord or the Landlord's
agents,  employees or representatives shall deem it necessary to remove any such
signs in order to paint or make any repairs,  alterations or  improvements in or
upon said  premises or any part  thereof,  they may be so removed,  but shall be
replaced  at the  Landlord's  expense  when the  said  repairs,  alterations  or
improvements  shall have been  completed.  Any signs  permitted  by the Landlord
shall at all times  conform  with all  municipal  ordinances  or other  laws and
regulations applicable thereto.

         6th:  The Tenant shall pay when due all the rents or charges for water,
electric,  heating,  sewer,  if any, and all other utilities used by the Tenant,
which are or may be assessed or imposed upon the leased premises or which are or
may be charged to the Landlord by the suppliers [ILLEGIBLE IN ORIGINAL DOCUMENT]

         7th: The Tenant shall promptly comply with all laws, ordinances, rules,
regulations,  requirements  and  directives of the Federal,  State and Municipal
Governments  or Public  Authorities  and of all their  departments,  bureaus and
subdivisions,  applicable  to and  affecting  the said  premises,  their use and
occupancy, for the correction, prevention and abatement of nuisances, violations
or other  grievances in, upon or connected  with the said  premises,  during the
term  hereof;   and  shall  promptly   comply  with  all  orders,   regulations,
requirements  and  directives  of the  Board  of Fire  Underwriters  or  similar
authority and of any insurance companies which have issued or are about to issue
policies of insurance  covering  the said  premises  and its  contents,  for the
prevention of fire or other casualty, damage or injury, at the Tenant's own cost
and expense.

         8th:  The Tenant,  at Tenant's  own cost and  expense,  shall obtain or
provide and keep in full force for the benefit of the Landlord,  during the term
hereof,  general public liability  insurance,  insuring the Landlord against any
and all  liability  or claims of  liability  arising  out of,  occasioned  by or
resulting  from any accident or otherwise in or about the leased  premises,  for
injuries to any person or persons, for limits of not less than $1,000,000.00 for
injuries to one person and  $3,000,000.00  for injuries to more than one person,
in any one accident or occurrence, and for loss or damage to the property of any
person or  persons,  for not less than  $100,000.00.  The policy or  policies of
insurance  shall be of a company or companies  authorized to do business in this
State and shall be  delivered to the  Landlord,  together  with  evidence of the
payment  of the  premiums  therefor,  not less than  fifteen  days  prior to the
commencement  of the term hereof or of the date when the Tenant shall enter into
possession,  whichever  occurs  sooner.  At  least  fifteen  days  prior  to the
expiration or termination date of any policy, the Tenant shall deliver a renewal
or  replacement  policy with proof of the payment of the premium  therefor.  The
Tenant also agrees to and shall save,  hold and keep  harmless and indemnify the
Landlord from and for any and all payments,  expenses,  costs, attorney fees and
from and for any and all claims and  liability  for losses or damage to property
or injuries to persons  occasioned  wholly or in part by or  resulting  from any
acts or omissions by the

                      [TEXT MISSING FROM ORIGINAL DOCUMENT]







hazardous, on account of fire or other casualty.

         11th:  This lease  shall not be a lien  against  the said  premises  in
respect to any mortgages  that may hereafter be placed upon said  premises.  The
recording of such mortgage or mortgages shall have preference and precedence and
be  superior  and  prior  in lien to this  lease,  irrespective  of the  date of
recording and the Tenant agrees to execute any instruments,  without cost, which
may be deemed  necessary or desirable,  to further effect the  subordination  of
this lease to any such mortgage or mortgages. A refusal by the Tenant to execute
such  instruments  shall  entitle the Landlord to the option of  canceling  this
lease, and the term hereof is hereby expressly limited accordingly.

         12th: If the land and premises  leased  herein,  or of which the leased
premises are a part, or any portion thereof, shall be taken under eminent domain
or condemnation proceedings,  or if suit or other action shall be instituted for
the taking or  condemnation  thereof,  or if in lieu of any formal  condemnation
proceedings  or actions,  the Landlord  shall grant an option to purchase and or
shall  sell and  convey  the  said  premises,  or any  portion  thereof,  to the
governmental or other public authority,  agency, body or public utility, seeking
to take said land and premises or any portion  thereof,  then this lease, at the
option of the  Landlord,  shall  terminate,  and the term hereof shall end as of
such date as the Landlord  shall fix by notice in writing;  and the Tenant shall
have no claim or right to claim or be  entitled  to any  portion  of any  amount
which may be  awarded  as  damages  or paid as the  result of such  condemnation
proceedings or paid as the purchase price for such option, sale or conveyance in
lieu of  formal  condemnation  proceedings;  and all  rights  of the  Tenant  to
damages,  if any,  are hereby  assigned to the  Landlord.  The Tenant  agrees to
execute and deliver any instruments,  at the expense of the Landlord,  as may be
deemed  necessary or required to expedite  any  condemnation  proceedings  or to
effectuate  a proper  transfer  of title to such  governmental  or other  public
authority,  agency,  body or public utility  seeking to take or acquire the same
lands and premises or any portion  thereof.  The Tenant  covenants and agrees to
vacate the said premises,  remove all the Tenant's personal  property  therefrom
and deliver upon peaceable  possession  thereof to the Landlord or to such other
party designated by the Landlord in the  aforementioned  notice.  Failure by the
Tenant to comply with any  provisions in this clause shall subject the Tenant to
such costs, expenses,  damages and losses as the Landlord may incur by reason of
the Tenant's breach hereof.

         13th:  In case of  fire  or  other  casualty,  the  Tenant  shall  give
immediate notice to the Landlord.  If the premises shall be partially damaged by
fire,  the elements or other  casualty,  the  Landlord  shall repair the same as
speedily as practicable,  but the Tenant's  obligation to pay the rent hereunder
shall  not  cease.  If, in the  opinion  of the  Landlord,  the  premises  be so
extensively and substantially  damaged as to render them untenantable,  then the
rent shall cease until such time as the premises shall be made tenantable by the
Landlord.  However, if, in the opinion of the Landlord,  the premises be totally
destroyed or so extensively and substantially  damaged as to require practically
a  rebuilding  thereof,  then  the  rent  shall  be paid up to the  time of such
destruction and then and from thenceforth this lease shall come to an end. In no
event,  however,  shall the  provisions  of this clause  become  effective or be
applicable,  if the fire or other casualty and damage shall be the result of the
carelessness,  negligence  or  improper  conduct of the  Tenant or the  Tenant's
agents,  employees,  guests,  licensees,  invitees,  subtenants,   assignees  or
successors. In such case, the Tenant's liability for the payment of the rent and
the  performance  of all the  covenants,  conditions  and  terms  hereof  on the
Tenant's part to be performed  shall  continue and the Tenant shall be liable to
the Landlord  for the damage and loss  suffered by the  Landlord.  If the Tenant
shall  have been  insured  against  any of the risks  herein  covered,  then the
proceeds of such  insurance  shall be paid over to the Landlord to the extent of
the  Landlord's  costs and  expenses  to make the  repairs  hereunder,  and such
insurance   carriers   shall  have  no  recourse   against  the   Landlord   for
reimbursement.

         14th: If the Tenant shall fail or refuse to comply with and perform any
conditions and covenants of the within lease,  the Landlord may, if the Landlord
so elects, carry out and perform such conditions and covenants,  at the cost and
expense of the Tenant, and the said cost and expense shall be payable on demand,
or at the option of the Landlord  shall be added to the  installment of rent due
immediately  thereafter  but in no case later than one month after such  demand,
whichever occurs sooner, and shall be due and payable as such. This remedy shall
be in addition to such other  remedies as the  Landlord  may have  hereunder  by
reason of the breach by the Tenant of any of the  covenants  and  conditions  in
this lease contained.

         15th:  The Tenant agrees that the Landlord and the  Landlord's  agents,
employees or other representatives,  shall have the right to enter into and upon
the said premises or any part hereof,  at all reasonable  hours, for the purpose
of examining  the same or making such repairs or  alterations  therein as may be
necessary  for the safety and  preservation  thereof.  This clause  shall not be
deemed to be a covenant by the Landlord nor be construed to create an obligation
on the part of the Landlord to make such inspection or repairs.

         16th:  The Tenant  agrees to permit  the  Landlord  and the  Landlord's
agents,  employees  or other  representatives  to show the  premises  to persons
wishing to rent or purchase  the same,  and Tenant  agrees that on and after six
(6) months next preceding the expiration of the term hereof, the Landlord or the
Landlord's agents,  employees or other  representatives  shall have the right to
place notices on the front of said  premises or any part  thereof,  offering the
premises for rent or for sale;  and the Tenant  hereby agrees to permit the same
to remain thereon without hindrance or molestation.

         17th: If for any reason it shall be impossible to obtain fire and other
hazard insurance on the buildings and improvements on the leased premises, in an
amount and in the form and in insurance  companies  acceptable  to the Landlord,
the Landlord  may, if the Landlord so elects at any time  thereafter,  terminate
this lease and the term hereof, upon giving to the Tenant fifteen days notice in
writing  of the  Landlord's  intention  so to do,  and upon the  giving  of such
notice, this lease and the term thereof shall terminate. If by reason of the use
to which the  premises  are put by the Tenant or  character  of or the manner in
which the  Tenant's  business  is carried on, the  insurance  rates for fire and
other  hazards  shall be  increased,  the Tenant shall upon  demand,  pay to the
Landlord,  as rent,  the amounts by which the  premises for such  insurance  are
increased.  Such payment shall be paid with the next  installment of rent but in
no case later than one month after such demand, whichever occurs sooner.

         18th: Any equipment,  fixtures,  goods or other property of the Tenant,
not  removed by the  Tenant  upon the  termination  of this  lease,  or upon any
quitting,  vacating or  abandonment  of the premises by the Tenant,  or upon the
Tenant's  eviction  shall be considered as abandoned and the Landlord shall have
the right, without any notice to the Tenant, to sell or otherwise dispose of the
same, at the expense of the Tenant,  and shall not be  accountable to the Tenant
for any part of the proceeds of such sale, if any.

         19th:  If there  should  occur any default on the part of the Tenant in
the performance of any conditions and covenants herein  contained,  or if during
the term hereof the premises of any part thereof shall be or become abandoned or
deserted,  vacated  or  vacant,  or should  the  Tenant be  evicted  by  summary
proceedings or otherwise, the Landlord, in addition to any other remedies herein
contained  or as may be  permitted  by law,  may  either by force or  otherwise,
without being liable for prosecution therefor, or for damages, re-enter the said
premises  and the same have and again  possess  and enjoy;  and as agent for the
Tenant or  otherwise,  re-let the  premises  and receive the rents  therefor and
apply the same, first to the payment of such expenses,  reasonable attorney fees
and costs, as the landlord may have been put to in re-entering and  repossessing
the same and in making such repairs and  alterations  as may be  necessary;  and
second to the payment of the rents due hereunder. The Tenant shall remain liable
for such rents as may be in arrears and also the rents as may accrue  subsequent
to the re-entry by the  Landlord,  to the extent of the  difference  between the
rents reserved  hereunder and the rents, if any, received by the Landlord during
the remainder of the unexpired term hereof,  after deducting the  aforementioned
expenses, fees and costs; the same to be paid as such deficiencies arise and are
ascertained each month.

         20th: Upon the occurrence of any of the  contingencies set forth in the
preceding clause, or should the Tenant be adjudicated in bankrupt,  insolvent or
placed in  receivership,  or should  proceedings be instituted by or against the
Tenant for  bankruptcy,  insolvency,  receivership,  agreement of composition or
assignment  for the benefit of creditors,  or if this lease or the estate of the
Tenant hereunder shall pass to another by virtue of any court proceedings,  writ
of  execution,  levy,  sale,  or by operation  of law, the Landlord  may, if the
Landlord so elects,  at any time  thereafter,  terminate this lease and the term
hereof,  upon giving to the Tenant [ILLEGIBLE IN ORIGINAL DOCUMENT] custodian of
the assets or  property  of the  Tenant,  five days  notice in  writing,  of the
Landlord's  intention so to do. Upon the giving of such  notice,  this lease and
the term  hereof  shall end on the date fixed in such notice as if the said date
was the date originally fixed in this lease for the expiration  hereof;  and the
Landlord  shall  have the right to  remove  all  persons,  goods,  fixtures  and
chattels therefrom, by force or otherwise, without liability for damages.

         21st:  The Landlord  shall not be liable for any damage or injury which
may be  sustained by the Tenant or any other  person,  as a  consequence  of the
failure,  breakage, leakage or obstruction of the water, plumbing, steam, sewer,
waste or soil pipes, roof, drains, leaders, gutters, valleys,  downspouts or the
like or of the  electrical,  gas,  power,  conveyor,  refrigeration,  sprinkler,
airconditioning  or heating  systems,  elevators  or hoisting  equipment;  or by
reason of the  elements;  or  resulting  from the  carelessness,  negligence  or
improper  conduct  on the part of any  other  Tenant or of the  Landlord  or the
Landlord's or this or any other Tenant's agents,  employees,  guests, licensees,
invitees,   subtenants,   assignees  or  successors;   or  attributable  to  any
interference  with,  interruption  of or  failure,  beyond  the  control  of the
landlord, of any services to be furnished or supplied by the Landlord.

         22nd:  The  various  rights,  remedies,  options and  elections  of the
Landlord,  expressed herein, are cumulative,  and the failure of the Landlord to
enforce strict performance by the Tenant of the conditions and covenants of this
lease or to exercise  any election or option,  or to resort or have  recourse to
any remedy herein conferred or the acceptance by the Landlord of any installment
of rent after any breach by the Tenant, in any one or more instances,  shall not
be construed or deemed to be a waiver or a relinquishment  for the future by the
Landlord of any such conditions and covenants,  options,  elections or remedies,
but the same shall continue in full force and effect.






                          [TEXT MISSING FROM ORIGINAL DOCUMENT]

or other  casualty  loss or because of strikes or other labor trouble or for any
cause beyond the control of the Landlord.

         24th:  The terms,  conditions,  covenants and  provisions of this lease
shall be deemed to be  severable.  If any clause or provision  herein  contained
shall  be  adjudged  to be  invalid  or  unenforcable  by a court  of  competent
jurisdiction  or by  operation  of any  applicable  law, it shall not affect the
validity of any other  clause or  provision  herein,  but such other  clauses or
provisions shall remain in full force and effect.

         25th: All notices required under the terms of this lease shall be given
and shall be complete by mailing such notices by certified or  registered  mail,
return receipt requested,  to the address of the parties as shown at the head of
this lease,  or to such other  address as may be  designated  in writing,  which
notice of change of address shall be given in the same manner.

         26th: The Landlord  covenants and  represents  that the Landlord is the
owner of the  premises  herein  leased and has the right and  authority to enter
into,  execute and deliver this lease; and does further covenant that the Tenant
on paying the rent and performing the conditions and covenants herein contained,
shall and may peaceable and quietly have, hold and enjoy the leased premises for
the term aforementioned.

         27th: This lease contains the entire contract  between the parties.  No
representative,  agent or employee of the Landlord has been  authorized  to make
any representations or promises with reference to the within letting or to vary,
alter or modify  the terms  hereof.  No  additions,  changes  or  modifications,
renewals or extensions  hereof,  shall be binding  unless reduced to writing and
signed by the Landlord and the Tenant.

         30th:  If any  mechanics'  or other  liens  shall be  created  or filed
against the leased premises by reason of labor performed or materials  furnished
for the Tenant in the erection, construction,  completion, alteration, repair or
addition  to any  building or  improvement,  the Tenant  shall  within five days
thereafter, at the Tenant's own cost and expense, cause such lien or liens to be
satisfied and  discharged of record  together with any Notices of Intention that
may have been filed.  Failure so to do, shall  entitle the Landlord to resort to
such  remedies as are provided  herein in the case of any default of this lease,
in addition to such as are permitted by law.

         31st: The Tenant waives all rights of recovery  against the Landlord or
Landlord's agents, employees or other representatives,  for any loss, damages or
injury of any nature  whatsoever  to property or persons for which the Tenant is
insured.  The Tenant shall obtain from the Tenant's  insurance carriers and will
deliver to the Landlord,  waivers of the subrogation rights under the respective
policies.

         32nd:  The Tenant has this day  deposited  with the landlord the sum of
$10,000.00  as security for the payment of the rent  hereunder  and the full and
faithful  performance  by the Tenant of the covenants and conditions on the part
of the Tenant to be performed. Said sum shall be returned to the Tenant, without
interest,  after the expiration of the term hereof, provided that the Tenant has
fully and  faithfully  performed all such covenants and conditions and is not in
arrears in rent.  During the term hereof,  the Landlord  may, if the Landlord so
elects, have recourse to such security,  to make good any default by the Tenant,
in which event the Tenant shall,  on demand,  promptly  restore said security to
its original  amount.  Liability to repay said  security to the Tenant shall run
with the reversion and title to said  premises,  whether any change in ownership
thereof  be  by  voluntary  alienation  or  as  the  result  of  judicial  sale,
foreclosure or other proceedings,  or the exercise of a right of taking or entry
by any mortgagee.  The Landlord shall assign or transfer said security,  for the
benefit of the Tenant,  to any  subsequent  owner or holder of the  reversion or
title to said  premises,  in which case the assignee shall become liable for the
repayment  thereof as herein  provided,  and the assignor  shall be deemed to be
released  by the  Tenant  from all  liability  to  return  such  security.  This
provision  shall be applicable to every  alienation or change in title and shall
in no wise be  deemed to permit  the  Landlord  to  retain  the  security  after
termination  of the Landlord's  ownership of the reversion or title.  The Tenant
shall not mortgage, encumber or assign said security without the written consent
of the Landlord.

**(CONTINUATION FROM PARAGRAPH 1st):
hereof,  payment of the 1st month's  rent and payment of the  security  deposit.
Tenant's obligation to pay its proportionate  share of taxes,  insurance and all
utilities, as herein provided, shall, however, commence on date of occupancy.

(SEE RIDER ATTACHED HERETO AND FORMING A PART HEREOF FOR ADDITIONAL PROVISIONS)

         The  Landlord  may pursue the  relief or remedy  sought in any  invalid
clause, by conforming the said clause with the provisions of the statutes or the
regulations of any governmental  agency in such case made and provided as if the
particular  provisions of the applicable  statutes or regulations were set forth
herein at length.

         In  all  references  herein  to  any  parties,   persons,  entities  or
corporations  the use of any particular  gender or the plural or singular number
is  intended  to  include  the  appropriate  gender or number as the text of the
within  instrument may require.  All the terms,  covenants and conditions herein
contained  shall be for and shall  inure to the  benefit  of and shall  bind the
respective parties hereto, and their heirs, executors, administrators,  personal
or legal representatives, successors and assigns.

         IN WITNESS  WHEREOF,  the parties  hereto have hereunto set their hands
and seals,  or caused  these  presents  to be signed by their  proper  corporate
officers and their proper corporate seal to be hereto affixed,  the day and year
first above written.

SIGNED, SEALED AND DELIVERED             HOLLYWOOD COURT ASSOCIATES
IN THE PRESENCE OF                       (Landlord)
OR ATTESTED BY
                                                [ILLEGIBLE]
                                         By:___________________________________

                                                  ABLE LABORATORIES, INC.
________________________________            __________________________________
                                                                        Tenant

                                                [ILLEGIBLE]
                                         By:___________________________________
                                                                     President


RIDER ATTACHED TO AND FORMING A PART OF LEASE AGREEMENT  Between HOLLYWOOD COURT
ASSOCIATES, as Landlord, and ABLE LABORATORIES, INC., as Tenant



         33rd:  Notwithstanding  the terms of the lease to which  this  Rider is
annexed,  the terms of this Rider shall control.  Except as amended by the terms
of this Rider,  the provisions of the lease shall otherwise remain in full force
and effect.

         34th:  Anything in this lease to the  contrary  notwithstanding,  it is
expressly  understood  and agreed that Tenant shall pay, as  additional  rent, a
proportionate  share of all ad valorem  real  estate  taxes  including,  but not
limited  to,  assessments  assessed  against  the land and  improvements  leased
hereunder,  or of which the leased  premises  are a part,  for each month of the
lease term. Tenant's proportionate share is now agreed to be 50% Said additional
payments shall be made monthly.  If, at any time the taxes for the year can only
be estimated,  then the monthly payments shall be based upon Landlord's estimate
until the taxes are determined, at which time an appropriate adjustment shall be
made. For the tax year in which this lease  commences and  terminates,  Tenant's
liability  shall be prorated based upon the number of months during which Tenant
is obligated to occupy the leased premises.

         If at any time  during  the term of this  lease the  method or scope of
taxation  prevailing  at the  commencement  of the lease term shall be  altered,
modified or  enlarged  so as to cause the method of  taxation to be changed,  in
whole or in part, so that in substitution for the real estate taxes now assessed
there may be, in whole or in part, a capital levy or other  imposition  based on
the value of the premises,  or the rents received therefrom,  or some other form
of  assessment  based in whole or in part on some other  valuation of Landlord's
real property  comprising the demised premises,  then and in such event,  Tenant
shall also pay a proportionate share, as above .defined, of such substituted tax
or imposition.  The proportionate  share shall be paid in monthly  installments,
which are estimated by Landlord,  if necessary,  with subsequent adjustment when
the actual  amount is determined  and with  pro-ration in the year in which this
lease commences and terminates.

         Tenant shall pay as additional rent Tenant's proportionate share of the
premiums for a special  multi-peril  insurance  policy upon the subject premises
which shall include coverages for fire, perils of extended  coverage,  perils of
additional  extended  coverage,  rental value,  and the like,  which said policy
shall contain coverages  determined by Landlord,  in amounts to be determined by
Landlord,  and in companies to be determined by Landlord.  Landlord shall advise
Tenant of its  proportionate  share and Tenant shall pay the same upon demand by
Landlord.

         35th:  Tenant  acknowledges  that it has  inspected  the  premises  and
accepts the same in an "as is" condition,  without any obligation of Landlord to
make any repairs or improvements.  Tenant  acknowledges that it will, at its own
cost and  expense,  undertake  to make  any and all  alterations  to the  leased
premises


                                       1


which it may  require,  provided  Tenant  shall  obtain  the prior  approval  of
Landlord in writing in the event of any additions of  alterations  to the leased
premises,  which  consent  Landlord  shall not  unreasonably  withhold  or delay
provided  that  the  proposed  plan  is  in  compliance   with  the   applicable
governmental  rules and regulations of boards and bureaus;  having  jurisdiction
thereof,  and  provided  further  that such plan does not affect the  structural
integrity of the leased premises, nor diminish existing utility services.

         It is  specifically a condition of the within lease and it shall be the
obligation  of  Tenant,  within  three (3) days  after  demand by  Landlord,  to
construct the partition wall  separating  the within  demised  premises from the
premises demised to others and to seal three (3) doors in connection  therewith.
This work shall be performed  at Tenant's  own cost and  expense,  not to exceed
$3,000.00,  and should  the cost  thereof  exceed  $3,000.00  Landlord  shall be
responsible to pay the excess cost, if any, but Landlord must approve contract.

         36th:  Tenant  covenants  and agrees that it will,  at its own cost and
expense, obtain any and all Certificates of occupancy,  licenses, permits or any
other  consents  as may be  required  in  connection  with the  installation  of
Tenant's  improvements  as  herein-above  referred to, and as may be required in
connection  with the  operation of the leased  premises for the lease  purposes.
Lease subject to C. of O.

         37th:  The within lease is subject to the right on the part of Landlord
to promulgate  reasonable  rules and regulations  regarding the subject premises
from time to time, and Tenant covenants and agrees to comply therewith.

         38th: (a) All provisions  herein  contained shall bind and inure to the
benefit of the respective parties hereto, their heirs, personal representatives,
successors  and assigns.  In the event  Landlord or any  successor-owner  of the
demised premises shall convey or otherwise dispose of the demised premise and/or
the building of which the demised  premises  form a part,  all  liabilities  and
obligations  of Landlord or such  successor-owner  as Landlord  under this lease
shall  terminate  upon such  conveyance or disposal and written  notice  thereof
given to Tenant. However, said lease shall remain valid and subsisting, pursuant
to the terms contained herein regardless of such conveyance or disposal.

         (b) If Landlord,  or any successor in interest to Landlord  shall be an
individual,  joint venturer,  tenancy-in-common,  trustee,  firm or partnership,
general or limited,  there shall be no  personal  liability  on the part of such
individual or on the members of such joint venture; tenancy-in-common,  trustee,
firm or  partnership,  in respect to any of the  covenants or conditions of this
lease.  Tenant  hereby  acknowledges  that it shall look solely to the equity of
Landlord in the  building for the  satisfaction  or assertion of the remedies of
Tenant  against  Landlord,  in the  event of breach  by  Landlord  or any of the
covenants or conditions of this lease.  Tenant shall litigate


                                       2


any claim  which it is unable to resolve  with  Landlord  and shall not make any
deduction  from the rent;  additional  rent or other  charges due  hereunder  on
account of any claim.

         39th: Tenant agrees that it will execute such factual statements as may
be required by Landlord upon reasonable  notice  indicating that the lease is in
full  force  and  effect  and  rent has been  paid up to  date,  and such  other
statements as may be required by Landlord or Landlord's  mortgagee,  in order to
establish  the  validity of the lease and that there are no claims or setoffs by
Tenant against Landlord in connection with the within lease.

                  It is intended that any such statement  delivered  pursuant to
this  Paragraph may be relied upon by any  respective  purchaser or mortgagee or
assignee of any mortgage upon the demised premises.

         40th:  Tenant shall have the right and  obligation  to remove its trade
fixtures,  humidity  control system and equipment at the expiration of the lease
term and Tenant shall be  responsible  to repair any damage caused to the leased
premises  by the  removal of the  aforesaid  trade  fixtures,  humidity  control
systems and equipment.  Notwithstanding the terms and conditions hereof,  should
Tenant be in default under the terms and conditions of this lease,  Tenant shall
not have the right to remove its trade fixtures and equipment and the same shall
remain  at the  demised  premises  as  additional  collateral  security  for the
performance of Tenant's obligations under this lease.

         41st:  Landlord  reserves the right to place,  maintain and repair such
utility  lines,  pipes,  tunneling,  and the like,  in the interior and over the
exterior of the demised  premises as may be reasonable  and necessary to service
the, whole building of which the demised premises are a part.

         42nd:  Landlord and Tenant  acknowledge  that  Tamburro  Realty Co. and
Sholom  &  Zuckerbrot  are the sole  real  estate  brokers  who  negotiated  and
consummated  the within lease,  and Tenant  warrants and represents  that it has
dealt with no other broker and will indemnify, defend and save harmless Landlord
from claims of any other broker who  establishes  that he acted for or on behalf
of Tenant.

         43rd:  In  addition  to any other  remedy,  a five (5%)  percent  "Late
Charge"  shall be due and  payable on any  portion of rent or other  charges not
paid by the fifth day after they fall due. An  Additional  late charge  shall be
added for each additional five (5) day delinquency. These charges are liquidated
damages for the added costs incurred by Landlord.  However, the late charges set
forth  herein  shall not be  imposed  nor be due and  payable  unless in any one
particular  lease year,  Tenant  shall have been more than five (5) days late on
two occasions in making any of the payments due under this lease.

         44th:   Tenant  shall,  at  Tenant's  own  expense,   comply  with  the
Environmental Cleanup Responsibility Act, N.J.S.A.  13:1K-6, et seq ("the Act"),
and all regulations  promulgated  pursuant to the Act. Tenant shall, at Tenant's
own  expense,  provide all  information  within  Tenant's  control  requested by
Landlord or the Bureau of Industrial  Site  Evaluation  for the


                                       3


preparation of submissions, declarations, reports and plans pursuant to the Act.
If the New Jersey  Department of Environmental  Protection (DEP) shall determine
that a cleanup plan he prepared and that a cleanup be undertaken  because of any
spills or  discharges of hazardous  substances  or wastes at the premises  which
occur during the term of this lease, then Tenant shall, at Tenant's own expense,
prepare and submit the required plans and carry out the approved  plans.  Tenant
shall  indemnify,  defend and save  harmless  Landlord  from all  fines,  suits,
procedures,.  claims  and  actions  of any  kind  arising  out of or in any  way
connected with any spills or discharges of hazardous substances or wastes at the
premises  which occur during the term of this lease.  Tenant's  obligations  and
liability  under this  Paragraph  shall survive the term of this lease and shall
continue so long as Landlord remains responsible for any spills or discharges of
hazardous  substances  or wastes at the premises  which occur during the term of
this lease.

         45th: If any term or provision of this lease or the application thereof
to  any  person  or   circumstances   shall,  to  any  extent,   be  invalid  or
unenforceable,  the remainder of this lease or the  application  of such term or
provision  to persons or  circumstances  other than those as to which it is held
invalid  or  unenforceable,  shall not be  affected  thereby,  and each term and
provision  of this lease shall be valid and be  enforced  to the fullest  extent
permitted by law.

         46th:  With  reference  to  Paragraph  32nd of this lease,  the initial
security  deposit shall be increased  annually as each rent  increase  increment
takes effect so that in any one given lease year  Landlord  shall have on hand a
security deposit equivalent to no less than two (2) months of the monthly rental
then payable during said lease year.

         47th:  Upon  execution  of this  lease the  security  deposit  required
hereunder and the first month's rent in advance shall be paid. Adjusted Rent for
the month of  February  1985  shall be due and shall be due and  payable  now on
execution in an amount equal to $986.30.  Commencing  March 1, 1985, and monthly
thereafter,  the full monthly rental as provided herein shall be due and payable
on the first day of each and  every  month  during  the term of this  lease,  in
advance.

         48th:  It shall be the  obligation  of Landlord to have the heating and
air conditioning  systems in proper operating  condition at time of commencement
of possession  by Tenant  hereunder.  Thereafter,  the repair,  maintenance  and
replacement of said.  systems is the  obligation of Tenant and any  replacements
made to said systems shall not be removable by Tenant at the  expiration of this
lease and shall become the property of Landlord.

         49th:  Tenant  shall  have the  right to  erect a shed  outside  of the
demised building and in connection  therewith shall comply with, at its own cost
and expense,  any and all applicable  Federal,  State, County or Municipal laws,
regulations  and  ordinances  covering the location,  size,  appearance  and use
thereof.  Nothing contained herein,  however,  shall permit the erection of said
shed except as in conjunction with the uses permitted under this lease.


                                       4



         50th:  With respect to  Paragraph  9th of this lease,  should  Landlord
consent to any assignment,  subletting or under-letting of this lease and should
the amount of rent under any such assignment, sublet or underlet be in excess of
the rent payable  under this lease,  said excess rental shall be the property of
Landlord and shall be due and payable to Landlord.

         51st:  Without  reduction in the rental due hereunder,  Landlord shall,
during the term of this lease, have the right to remove one transformer from the
demised premises.

         52nd: Without reduction in the rental due hereunder,  there is excluded
from the  provisions  of this lease and is not a part of the  demised  premises,
either the Executive Office in front of the building or the Computer Room in the
rear  of the  building,  and  Landlord,  during  the  term of the  lease,  shall
designate  which of said areas is excluded  from the lease and not a part of the
demised premises.

         53rd: Wherever there is an obligation under the terms of this lease for
Tenant  to pay its pro rata  share of  taxes,  common  expenses,  and the  like,
Tenant's pro rata share shall be 50% of the cost  thereof.  In that  connection,
the parking lot shall be available to Tenant on a  nonexclusive  basis in common
with other  tenants,  and Tenant  shall have the right to use 50% of the parking
spaces in connection with the operation of its business.  Landlord  reserves the
right to stripe the  parking  lot, if not already  done,  and to assign  parking
spaces among the tenants,  but in no event shall Tenant be entitled to less than
50% of the parking spaces.

         54th: Tenant shall have the right to renew this lease for an additional
period of five (5) years from its expiration date, provided:

         (a) Tenant  shall  exercise  this option by  notifying  Landlord of its
intention  to so renew at least six (6) months  prior to the  expiration  of the
within lease; and

         (b)  Tenant  is not then in  default  and does not  thereafter  default
before the extension period of this lease becomes effective.

         During the renewal period of this lease all of the terms and conditions
of the original lease shall remain in full force and effect except that the rent
for the first 2 1/2 years  during the  extension  period shall be payable at the
rate of $98,000.00 per year, payable in equal monthly  installments of $8,167.00
per  month'.  in  advance;  and  during  the  remaining  2 1/2 years  during the
extension  period the rent shall be payable at the rate of $117,600.00 per year,
payable in equal monthly installments of $9,750.00 per month, in advances

         During the first 2 1/2 years of the renewal period the security deposit
shall be increased to the sum of $16,334.00,  and shall be increased  during the
remaining 2 1/2 year renewal period to the sum of $19,500.00.

         55th: The parties agree that Tenant's present  contributions on account
of insurance coverage,  as provided in Paragraph


                                       5

34th  hereof,  is for the present  policy  period the sum of  $728.00.  Landlord
represents that the sprinkler system is in working order as of the date hereof.

         56th:  Landlord  will  attempt to notify  Tenant in the event  Landlord
elects to sell the premises.  It is understood  and agreed,  however,  that this
notice  is  gratuitous  on the  part of  Landlord  and  that  there  shall be no
liability  upon  Landlord  in the event of  Landlord's  failure to  provide  the
aforesaid notice to Tenant.

         57th: Tenant  acknowledges its awareness of the fact that there is only
one (1) water  meter and one (1) oil tank for the entire  building  of which the
demised  premises  forms a part.  Until  such time as  Landlord  has  rented the
balance of the premises, Tenant shall pay 75% of the charges for heating and for
water and fire service,  all as also  provided in Paragraph 6th hereof.  At such
time as Landlord  shall have rented the  balance of the  building,  of which the
demised  premises  forms a part,  then and in that event Tenant shall pay 50% of
the charges for heating and water service to the entire building. These payments
shall be made to  Landlord  on a  monthly  basis as  additional  rent.  Landlord
reserves  the right,  in the future,  to install an  additional  oil tank and an
additional  water  meter to service  only the  demised  premises,  at which time
Tenant shall pay 100% of the aforesaid charges for the demised premises.


                                       6



                                                                     EXHIBIT 10t




                  SPACE EXPANSION AND TERM EXTENSION AGREEMENT




DATE:                               APRIL           , 1988


LANDLORD:                           HOLLYWOOD COURT ASSOCIATES
                                    A New Jersey Partnership
                                    2029 Morris Avenue
                                    Union, New Jersey 07083


TENANT:                             ABLE LABORATORIES, INC.
                                    A New Jersey Corporation
                                    6 Hollywood Court
                                    South Plainfield, New Jersey 07080


EXISTING PREMISES:                  26,000 square feet of gross building space
                                    Lot 5C, Block 390
                                    6 Hollywood Court
                                    South Plainfield, New Jersey 07080

ADDITIONAL PREMISES:                6,800 square feet of building space
                                    Lot 5C, Block 390
                                    6 Hollywood Court
                                    South Plainfield, New Jersey 07080

PRIOR AGREEMENT                     Lease dated November 29, 1984
                                    Letter Agreement dated March 5, 1986

- --------------------------------------------------------------------------------

         The  Landlord  and the Tenant  hereby  agree to the terms of this Space
Expansion and Term Extension Agreement.

         1. The Tenant is presently renting  approximately 26,000 square feet of
gross space at the Premises,  designated  "Existing  Space" on the plan attached
hereto as "Exhibit A".

         2. Effective April 15, 1988, through the end of the Term on January 24,
1990, the Tenant shall rent an additional area comprised of approximately  6,800
square feet of gross space at the Premises  designated as "Additional  Space" on
the plan attached hereto as "Exhibit A".

         3.  Beginning as of April 15, 1988 through  March 31, 1989,  the Tenant
shall  pay  $2,028.67  per month as base net rent for the  Additional  Premises.
Beginning  April 1, 1989 through March 31, 1990,  the Tenant shall pay $2,164.67
per month as base net rent for the Additional Premises.

         4. The Term of the Lease for the entire  Premises shall be extended for
a period of five (5) years beginning as of April 1, 1990 and ending on March 31,
1995.

         5.  The  base,   net  rent  for  the  entire   Premises   comprised  of
approximately  32,800 gross square feet of space shall be  $12,764.67  per month
for the period beginning as of April 1, 1990 through March 31, 1995.

         6.  Beginning as of April 15,  1988,  through and  including  March 31,
1995, the Tenant shall pay additional  rent under the terms of the Lease for the
entire  Premises  which shall be deemed to comprise  78.1% of the entire  square
footage of the building in which the Premises are located.






         7. The terms of the 54th Paragraph of the Lease as amended by the terms
of the Letter  Agreement shall be void and shall have no further effect,  except
that the Tenant shall  increase its security  deposit to  $20,254.00 by April 1,
1990 and to $24,180.00 by October 1, 1992.

         8. Except as specifically  set forth herein,  all of the other terms of
the prior  agreements  shall remain in effect and shall apply to the  Additional
Premises.

         9.  This  Space  Expansion  and  Term  Extension  Agreement  binds  the
Landlord,  the Tenant,  and all parties who lawfully  succeed to their rights or
take their places.

         10. The  parties  have read this  Space  Expansion  and Term  Extension
Agreement,  and it contains their full agreement.  This Space Expansion and Term
Extension Agreement may not be changed except by written agreement signed by the
Landlord and the Tenant.

                                               HOLLYWOOD COURT ASSOCIATES

                                                   [Illegible]
                                            By:______________________________


                                               ABLE LABORATORIES, INC.

                                                   [Illegible]
                                            By:_______________________________



                                                                     EXHIBIT 10u




                             ASSIGNMENT OF LEASE(S)

         KNOW  ALL  MEN  BY  THESE  PRESENTS,   this  for  value  received,  the
undersigned  does  hereby  assign,  transfer,  convey  and  set  over  unto  CVN
ASSOCIATES L.P., a New Jersey limited  partnership,  all of the right, title and
interest  of the  undersigned  in  and  to a  certain  Lease  Agreement  between
HOLLYWOOD  COURT  ASSOCIATES,  as  Landlord,  and ABLE  LABORATORIES,  INC. , as
Tenant,  which Lease  Agreement  is dated  November  29,  1984,  and which Lease
commenced on January 25, 1985 and is for a term of five (5) years,  for premises
known as 6 Hollywood Court, South Plainfield, Middlesex County, New Jersey.

         IN WITNESS WHEREOF,  the undersigned has hereunto set its hand and seal
this 4th day of April, 1989.


WITNESS:                                    HOLLYWOOD COURT ASSOCIATES

/s/ Ernest Lebowitz                               /s/ Jacob Burstyn
_______________________________             By: ______________________________
Ernest Lebowitz                                  Jacob Burstyn,
                                                 General Partner

                                            By:  Markwest Partners Limited,
                                                 General Partner


                                                      /s/ Jesse S. Weissberg
                                                 By:___________________________
                                                      Jesse S. Weissberg,
                                                      Authorized Partner



                                                                     EXHIBIT 10v



                            SPACE EXPANSION AGREEMENT

DATE:                                  JUNE, 1993

LANDLORD:                              CVN ASSOCIATES, L.P.
                                       A New Jersey Limited Partnership
                                       300 Raritan Center Parkway, P.O. Box 7815
                                       Edison, New Jersey 08818-7815

TENANT:                                ABLE LABORATORIES, INC.
                                       A New Jersey Corporation
                                       6 Hollywood Court
                                       South Plainfield, New Jersey 07080

EXISTING PREMISES:                     Approximately 32,800 square feet of
                                       gross space
                                       located within Lot 5C, Block 390
                                       6 Hollywood Court
                                       South Plainfield, New Jersey

ADDITIONAL PREMISES:                   Referenced on "Exhibit A"
                                       Approximately 9,200 square feet of
                                       gross space
                                       located within Lot 5C, Block 390
                                       6 Hollywood Court
                                       South Plainfield, New Jersey

TOTAL BASE NET RENT FOR                For the period  commencing  with the date
THE COMBINATION OF THE                 of  delivery of the  Additional  Premises
EXISTING PREMISES AND                  through  March 31,  1995  $16,345.00  per
THE ADDITIONAL PREMISES:               month.                                   

                                                    
TOTAL  PERCENTAGE OF                   100%  of  the   total   additional   rent
ADDITIONAL RENT FOR THE                expenses for the Building  which contains
COMBINATION  OF THE                    the  Premises  as  defined  in the  Prior
EXISTING PREMISES AND                  Agreements.                              
THE ADDITIONAL PREMISES:               


PRIOR AGREEMENT(S) IN EFFECT:          Lease  dated   November  29,  1984  Space
                                       Expansion  and Term  Extension  Agreement
                                       dated  April,  1988  Assignment  of Lease
                                       dated April, 1989                        
                                       
- --------------------------------------------------------------------------------


The Landlord and the Tenant hereby agree to the terms of this Agreement.

         1. The Tenant is presently  occupying the Existing  Premises  under the
terms of the Lease.

         2. Effective  upon the date of the delivery of the Additional  Premises
of the Tenant  through  March 31, 1995,  the Tenant shall rent  additional  area
comprised  of  approximately  9,200  square feet of gross space at the  Premises
designated as "Additional Premises" referenced on "Exhibit A".


                                     1 of 2


         3. For the  period  commencing  with the  date of the  delivery  of the
Additional  Premises through March 31, 1995, the Tenant shall pay total base net
rent set forth above and the total  percentage  of  additional  rent expenses as
defined in the Prior Agreements for the combination of the Existing Premises and
the Additional Premises.

         4.  The  Landlord  at  the  Tenant's  expense,   shall  coordinate  the
relocation of the tenant,  Caputo  International,  Inc., currently occupying the
Additional  Premises.  The Landlord  anticipates  that the  relocation  shall be
effected within ten (10) weeks of the complete execution of this Agreement.  The
Tenant shall  reimburse  the Landlord for costs  incurred by the Landlord in the
relocation  of  the  existing  tenant,  Caputo  International,   Inc.  from  the
Additional  Premises.  Such costs are stipulated  between Caputo  International,
Inc. and the Landlord to be $150,000.00. The Tenant shall pay this amount to the
Landlord in the following manner:

         a. $50,000.00 upon the execution of this Agreement;
         
         b. $50,000.00,  within (60) days after the date of  execution  of this
            Agreement, and
        
         c. $50,000.00 upon delivery of the Additional Premises.

         5. Except as specifically set forth herein,  all of the. other terms of
the Prior Agreement(s) shall remain in effect and shall apply to the "Additional
Premises".

         6. This Agreement  binds the Landlord and all parties which  rightfully
succeed to its rights or take its place. This Agreement binds the Tenant and all
parties  which  rightfully  succeed  to its  rights or take its  place  with the
Landlord's consent in accordance with the terms of the Lease.

         7. This  Agreement  contains the entire  agreement made by the Landlord
and the  Tenant.  The terms of this  Agreement  shall not be changed or amended,
except by the terms of a subsequent written agreement signed by the Landlord and
the Tenant.

WITNESS/ATTEST:                          LANDLORD/CVN ASSOCIATES, L.P.

                                         By:      CVN Associates, Inc.
                                                  Corporate General Partner

           [Illegible]                        /s/ Gilbert H. Nelson
By:_______________________________       By:__________________________________
                                              Gilbert H. Nelson, Vice President


WITNESS/ATTEST:                          TENANT/ABLE LABORATORIES, INC.

           [Illegible]                        /s/ Robert Pudlak
By:_______________________________       By:__________________________________
                                              Robert Pudlak
                                              Sr. V.P. Finance & Admin.


                                     2 of 2





                                    EXHIBIT A


            TO SPACE EXPANSION AGREEMENT BETWEEN CVN ASSOCIATES, L.P.
                           AND ABLE LABORATORIES, INC.


         The Premises and the  specifications  related  thereto are shown on the
plan(s) entitled 6 HOLLYWOOD COURT PLAN,  prepared by David Cochran,  dated June
8, 1988, with the latest revision date of August 26, 1988.




                                                                     EXHIBIT 10w
                            TERM EXTENSION AGREEMENT




DATE:                               JUNE, 1993

LANDLORD:                           CVN ASSOCIATES, L.P.
                                    A New Jersey Limited Partnership
                                    300 Raritan Center Parkway, P.O. Box 7815
                                    Edison, New Jersey 08818-7815

TENANT:                             ABLE LABORATORIES, INC.
                                    A New Jersey Corporation
                                    6 Hollywood Court
                                    South Plainfield, New Jersey 07080

EXISTING PREMISES:                  Approximately 42,000 square feet of
                                    gross space
                                    Approximately 3,840 square feet of gross
                                    area of mezzanine
                                    located within Lot 5C, Block 390
                                    6 Hollywood Court
                                    South Plainfield, New Jersey

TERM EXTENSION PERIOD:              Five (5) years
                                    Beginning Date: April 1, 1995
                                    Ending Date: March 31, 2000

TOTAL BASE NET RENT FOR             $21,965.00 per month.
THE EXISTING PREMISES
FOR THE TERM EXTENSION
PERIOD:

TOTAL PERCENTAGE OF                 100% of the total additional rent expenses  
ADDITIONAL RENT FOR THE             for the Building which contains the Premises
EXISTING PREMISES FOR THE           as defined in th Prior Agreements.          
TERM EXTENSION PERIOD:              
                                    
                                    

PRIOR AGREEMENT(S)
IN EFFECT:                          Lease dated November 29, 1984
                                    Space Expansion and Term Extension Agreement
                                    dated April, 1988
                                    Assignment of Lease dated April, 1989
                                    Space Expansion Agreement dated June, 1993


The Landlord and the Tenant hereby agree to the terms of this Agreement.

         1.  The Term of the  Lease  shall be  extended  for the Term  Extension
Period set forth above.

         2. For the period  April 1, 1995  through  March 31,  2000,  the Tenant
shall  pay total  base net rent and the  total  percentage  of  additional  rent
expenses set forth above.

         3. Except as specifically set forth herein,  all of the. other terms of
the Prior Agreement(s) shall remain in effect and shall apply to the "Additional
Premises".






         4. This Agreement  binds the Landlord and all parties which  rightfully
succeed to its rights or take its place. This Agreement binds the Tenant and all
parties  which  rightfully  succeed  to its  rights or take its  place  with the
Landlord's consent in accordance with the terms of the Lease.

         5. This  Agreement  contains the entire  agreement made by the Landlord
and the  Tenant.  The terms of this  Agreement  shall not be changed or amended,
except by the terms of a subsequent written agreement signed by the Landlord and
the Tenant.

WITNESS/ATTEST:                            LANDLORD/CVN ASSOCIATES, L.P.

                                           By:      CVN Associates, Inc.
                                                    Corporate General Partner


          [Illegible]                            /s/ Gilbert H. Nelson
By:_______________________________         By:_________________________________
                                               Gilbert H. Nelson, Vice President


WITNESS/ATTEST:                            TENANT/ABLE LABORATORIES, INC.

          [Illegible]                             /s/ Robert Pudlak
By:_______________________________         By:__________________________________
                                               Robert Pudlak
                                               Sr. V.P. Finance & Administration




                                                                     EXHIBIT 10x


                               ASSIGNMENT OF LEASE


Able  Laboratories,  Inc.,  a New  Jersey  corporation  ("Assignor"),  and  Able
Acquisition  Corp.,  a  Delaware  corporation  ("Assignee"),   enter  into  this
Assignment as of August 19, 1996 (the "Effective Date").

                              Preliminary Statement

         Assignor is the tenant of the entire  building  at 6  Hollywood  Court,
South  Plainfield,  New Jersey (the  "Premises"),  under a Lease Agreement dated
November 29, 1984, between Hollywood Court Associates,  a New Jersey partnership
("Original  Landlord"),  and  Assignor,  as amended by Space  Expansion and Term
Extension  Agreement dated April,  1988, between Original Landlord and Assignor,
as further amended by Space Expansion  Agreement dated June,  1993,  between CVN
Associates,  L.P., a New Jersey limited partnership  ("Landlord"),  and Assignor
(said Lease Agreement,  as so amended, the "Lease").  Original Landlord assigned
its right,  title and interest in and to the Lease to Landlord by  Assignment of
Lease dated April, 1989.

         Assignor wishes to assign its rights,  interests and obligations  under
the Lease to Assignee,  and Assignee wishes to accept such assignment and assume
such obligations, on the terms and conditions of this Assignment.

                                    Agreement

         For  valuable  consideration,  the  receipt  and  sufficiency  of which
Assignor and Assignee acknowledge, Assignor and Assignee agree as follows:

         1.  Assignment  and  Assumption.  Assignor  hereby  assigns  all of its
rights,  interests  and  obligations  under  the  Lease,  except as set forth in
Paragraph  3 of  this  Assignment,  and all of its  title  and  interest  in the
Premises to Assignee,  and Assignee  hereby accepts such  assignment and assumes
all of the obligations of Assignor under the Lease.  Assignor  acknowledges  for
the benefit of Landlord that, notwithstanding such assignment and assumption and
the consent of Landlord to such  assignment  and  assumption,  Assignor  remains
fully  liable to  Landlord  for the full and  timely  payment  of all  financial
obligations and the full and timely  performance of all other obligations of the
tenant under the Lease.

         2.  Indemnities.  Assignor  shall  indemnify,  defend and hold harmless
Assignee  from all claims,  liabilities,  damages,  losses,  costs and  expenses
resulting  from a breach or default of the  obligations  of the tenant under the
Lease arising or occurring  before the Effective  Date or relating to Assignor's
use and occupancy of the Premises  before the  Effective  Date.  Assignee  shall
indemnify,  defend and hold  harmless  Assignor  from and  against  all  claims,
liabilities,  damages,  losses,  costs and expenses  resulting  from a breach or
default of the obligations of the tenant under the Lease arising or occurring on
or after the Effective  Date or relating to  Assignee's  use or occupancy of the
Premises on or after the  Effective  Date.  If any payments of rent,  additional
rent or other charges due





                                      -2-

under the Lease relate to a period which includes time both before and after the
Effective Date, any such payment shall be prorated according to the fractions of
the total  number of days in such  period  occurring,  respectively,  before and
after the Effective  Date.  Assignor shall pay the prorated  portion of any such
payment  relating  to the  fractional  period  before the  Effective  Date,  and
Assignee  shall pay the  prorated  portion of any such  payment  relating to the
fractional period on and after the Effective Date.

         3.  Security  Deposit.  Assignor  does not hereby assign its rights and
interest in the security  deposit held by Landlord  under  Paragraph 32nd of the
Lease, which security deposit shall remain Assignor's  property.  Assignee shall
deliver to Assignor the sum of $65,895 (the "Security  Deposit") as security for
the full and timely payment and performance of Assignee's  obligations under the
Lease and this  Assignment.  If  Assignee  fails to pay or perform in a full and
timely manner any of its  obligations  under the Lease and this  Assignment  and
such  failure  continues  after  the  giving  of any  required  notice  and  the
expiration of any applicable grace period, Assignor may apply all or any portion
of the Security Deposit toward curing any such failure and compensating Assignor
for any loss,  damage or  expenses  arising  from such  failure.  If Assignor so
applies any portion of the Security  Deposit,  Assignee shall immediately pay to
Assignor the amount  necessary  to restore the Security  Deposit to its original
amount.  Within 30 days after the end of the term of the Lease,  Assignor  shall
return the Security  Deposit to Assignee,  after deducting any sums then due and
payable by Assignee to Assignor.

         4. Representations and Warranties.  Assignor represents and warrants to
Assignee that:

         (a) the copy of the Lease  attached to this  Sublease as Exhibit A is a
         complete and accurate copy of the Lease, which is in effect and has not
         been amended except as set forth in Exhibit A;

         (b) Assignor has no knowledge of a material  default by Landlord  under
         the Lease, nor any event which,  after any applicable notice and/or the
         expiration of any grace period,  would constitute a material default by
         Landlord under the Lease;

         (c) Assignor has not received  from Landlord any notice of a default by
         Assignor under the Lease that has not been waived or cured, and, to the
         best of  Assignor's  knowledge,  Sublessor is not in default  under the
         Lease,  nor has any event occurred which,  after any applicable  notice
         and/or the expiration of any grace period,  would  constitute a default
         by Assignor under the Lease; and

         (d) All rent,  additional  rent and other  charges  due under the Lease
         have been paid through August 19, 1996.






                                      -3-

         Assignor and Assignee execute this Assignment as of the Effective Date.


ABLE LABORATORIES, INC.                       ABLE ACQUISITION CORP.


By: Beth Hecht                                By: Dhananjay G. Wadekar
   --------------------                           ----------------------
Name:                                         Name:  Dhananjay G. Wadekar
Title:                                        Title:  Executive Vice President



                                                                     EXHIBIT 10y


                               LANDLORD'S CONSENT

         CVN Associates,  L.P., a New Jersey limited  partnership  ("Landlord"),
acknowledges that it is the landlord of the building at 6 Hollywood Court, South
Plainfield, New Jersey (the "Premises"),  under a Lease Agreement dated November
29,  1984,  between  Hollywood  Court  Associates,   a  New  Jersey  partnership
("Original  Landlord"),  and Able  Laboratories,  Inc., a New Jersey corporation
("Assignor"),  as amended by Space Expansion and Term Extension  Agreement dated
April, 1988, between Original Landlord and Assignor, as further amended by Space
Expansion  Agreement dated June, 1993, between Landlord and Assignor (said Lease
Agreement,  as so amended,  the "Lease").  Original Landlord assigned its right,
title and interest in and to the Lease to Landlord by  Assignment of Lease dated
April, 1989.

         Landlord  hereby  consents to the assignment by Assignor of its rights,
interests and  obligations  under the Lease and all of its title and interest in
the Premises to Able Acquisition Corp., a Delaware corporation,  pursuant to the
Assignment of Lease  attached to this Consent as Exhibit A. By consenting to the
referenced  Assignment  of Lease,  the Landlord  expressly  does not release the
Assignor  from any  obligations  under the Lease.  The  Consent  shall be deemed
effective  upon the  execution of such  Assignment of Lease by Assignor and Able
Acquisition Corp.

         In partial  consideration  of this  Landlord's  Consent,  Assignee,  on
behalf of itself and its  successors or assigns with respect to its interests in
the Lease or the Premises,  and DynaGen, Inc. hereby agree to indemnify and save
harmless  Landlord from, and agree to defend  Landlord from, any claims for real
estate  brokerage  commissions  asserted by the Sitar Company or William  Phelan
resulting  from the Assignment of Lease which is the subject of this Consent and
any term extension,  space expansion or new lease agreement between Landlord and
Assignee  or any  successor  in  interest  to  Assignee  under the Lease or with
respect to the Premises.

         In partial  consideration of this Landlord's  Consent,  Assignor hereby
agrees  to  indemnify  and save  harmless  Landlord  from,  and  agree to defend
Landlord from, any claims for real estate brokerage  commissions asserted by the
Sitar Company or William Phelan  resulting from the Assignment of Lease which is
the subject of this Consent.





         This Consent shall not be deemed a consent to any subsequent assignment
of the Lease or a sublease  of any  portion of the  Premises  or a waiver of any
rights of  Landlord  under the  Lease,  except  as  expressly  set forth in this
Consent.


         Landlord,  Assignor, Assignee and DynaGen, Inc. execute this Consent as
of August 19, 1996.

ABLE ACQUISITION CORP.                    CVN ASSOCIATES, L.P.

                                           By:  CVN ASSOCIATES, INC.,
                                                     General Partner

By: Dhananjay G. Wadekar                   By: Frank D. Viscaglia
    ----------------------                    ------------------------  
Name:                                      Name: Frank D. Viscaglia
Title:                                     Title: President

DYNAGEN, INC.                              ABLE LABORATORIES, INC.


By:Dhananjay G. Wadekar                    By:George Barrett
    ----------------------                    ------------------------  
Name:                                      Name: George Barrett
Title:                                     Title: President

                                                                     EXHIBIT 10z
                                GUARANTY OF LEASE

         DynaGen,  Inc., a Delaware  corporation  ("Guarantor"),  executes  this
Guaranty  in  favor  of  Able  Laboratories,  Inc.,  a  New  Jersey  corporation
("Assignor"), as of August 19, 1996.

                              Preliminary Statement

         Assignor is the tenant of the entire  building  at 6  Hollywood  Court,
South  Plainfield,  New Jersey (the  "Premises"),  under a Lease Agreement dated
November 29, 1984, between Hollywood Court Associates,  a New Jersey partnership
("Original  Landlord"),  and  Assignor,  as amended by Space  Expansion and Term
Extension  Agreement dated April,  1988, between Original Landlord and Assignor,
as further amended by Space Expansion  Agreement dated June,  1993,  between CVN
Associates,  L.P., a New Jersey limited partnership  ("Landlord"),  and Assignor
(said Lease Agreement,  as so amended, the "Lease").  Original Landlord assigned
its right,  title and interest in and to the Lease to Landlord by  Assignment of
Lease dated April, 1989.

         Assignor wishes to assign its rights,  interests and obligations  under
the Lease to Able Acquisition Corp., a Delaware  corporation  ("Assignee"),  and
Assignee  wishes to accept such assignment and assume such  obligations,  on the
terms  and  conditions  of an  Assignment  of Lease of even date  herewith  (the
"Assignment").

                                    Agreement

         To induce Assignor to execute the Assignment,  and in  consideration of
certain other transactions among Assignor, Assignee and Guarantor, and for other
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged,  Guarantor  absolutely and unconditionally  guaranties to Assignor
and its successor  and assigns the full and punctual  payment,  performance  and
observance of all  obligations  of Assignee  under the  Assignment and under the
Lease (collectively,  the "Guarantied Obligations"), on the terms and conditions
of this Guaranty:

         1. Primary  Obligation.  Guarantor's  obligations  under this  Guaranty
shall be primary and independent of the  obligations of Assignee.  Assignor may,
at its option, enforce the Guarantor's performance of the Guarantied Obligations
without first enforcing  performance of the Guarantied  Obligations by Assignee.
Guarantor hereby waives notice of the acceptance of this Guaranty,  presentment,
demand for  payment,  protest,  and notice of  protest,  nonpayment,  default or
dishonor of the Guarantied Obligations, and all suretyship defenses.

         2.  Unconditional  Obligation.  The Guarantor shall remain liable under
this Guaranty until the Guarantied  Obligations have been fully paid,  performed
and  observed,  notwithstanding  any (a) any further  assignment of the Lease or
sublease  of any  portion  of the  Premises,  (b) any  change  in the  corporate
structure of Assignee or its  relationship to Guarantor,  or (c) any insolvency,
bankruptcy,  liquidation,  reorganization,  dissolution  or  similar  proceeding
involving or affecting Assignee. No delay by Assignor in exercising any right to
enforce payment or performance of the Guarantied  Obligations shall operate as a
waiver of any such right.




                                      -2-


         3.  Costs  and  Expenses.   The  Guarantor  shall  pay  all  reasonable
attorneys'  fees and  disbursements  and all  court  costs  and  other  expenses
incurred by Assignor in the enforcement of this Guaranty.

         4. Notices. Assignor shall deliver to Guarantor any notice of a default
relating to the Guarantied  Obligations  which Assignor  delivers to Assignee or
receives from Landlord.  Any notice to or demand upon the Guarantor  shall be in
writing and delivered in person or mailed by certified mail, postage prepaid, to
99 Erie Street,  Cambridge,  Massachusetts  02139,  or to such other  address as
Guarantor may designate by written  notice to Assignor.  Any notice or demand so
mailed shall be effective on the date of actual receipt or on the third business
day after being so mailed, whichever first occurs.

         5.  Governing  Law.  This  Guaranty  shall be governed and construed in
accordance with the substantive laws of the State of New Jersey,  without regard
to its principles of conflicts of laws.

         6.  Modifications.  The  Guaranty  may be  amended or  modified  only a
written agreement signed by the Guarantor and Assignor.

         The Guaranty is executed as an instrument under seal.

WITNESS:                                    DYNAGEN, INC.


Cynthia A. Kiley                            Dhananjay G. Wadekar
- -------------------------                   ------------------------------
Name:    Cynthia A. Kiley                   Name: Dhananjay G. Wadekar
                                            Title: Executive Vice President






                                                                      EXHIBIT 21


                                  DYNAGEN, INC.
                                6/30/96 FORM 10-K

                          SUBSIDIARY OF THE REGISTRANT



Name of Subsidiary                                State of Incorporation
- ----------------------------                      -----------------------------

Able Laboratories, Inc.                           Delaware





                                      



                                                                     EXHIBIT 23a

                         INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference in Registration  Statement Number
33-66826 (dated August 2, 1993 on Form S-8 ), Number 33-78546 (dated May 2, 1994
on Form S-8), Number 33-71416 (Post-Effective Amendment No.3 to Form S-1 on Form
S-3 dated May 16, 1995), Number  33-95432 (dated August 4, 1995 on Form S-8) and
Number  333-1748  (dated  March 28,  1996 on Form S-3) of  DynaGen,  Inc. of our
report  dated July 24,  1996,  except for Note 12 as to which the date is August
19, 1996, appearing in DynaGen, Inc.'s Annual Report on Form 10-K for the fiscal
year ended June 30, 1996.



                                             WOLF & COMPANY, P.C.




Boston, Massachusetts
September 25, 1996


<TABLE> <S> <C>


 <ARTICLE>                    5
        
 <S>                                      <C>
<PERIOD-TYPE>                              12-Mos
<FISCAL-YEAR-END>                                         Jun-30-1996
<PERIOD-END>                                              Jun-30-1996
<CASH>                                                       375,948
<SECURITIES>                                              10,087,918
<RECEIVABLES>                                                 89,703
<ALLOWANCES>                                                       0
<INVENTORY>                                                        0
<CURRENT-ASSETS>                                          10,936,725
<PP&E>                                                       424,712
<DEPRECIATION>                                              (281,362)
<TOTAL-ASSETS>                                            11,576,666
<CURRENT-LIABILITIES>                                        733,032
<BONDS>                                                    2,000,000
                                              0
                                                        0
<COMMON>                                                     285,600
<OTHER-SE>                                                 8,558,034
<TOTAL-LIABILITY-AND-EQUITY>                              11,576,666
<SALES>                                                      220,745
<TOTAL-REVENUES>                                             555,745
<CGS>                                                         96,680
<TOTAL-COSTS>                                              5,899,650
<OTHER-EXPENSES>                                            (367,715)
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                           121,229
<INCOME-PRETAX>                                           (5,097,419)
<INCOME-TAX>                                                       0
<INCOME-CONTINUING>                                       (5,097,419)
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                              (5,097,419)
<EPS-PRIMARY>                                                   (.21)
<EPS-DILUTED>                                                      0
                                          


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission