UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20459
FORM 10-KSB
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
PERIOD FROM JULY 1, 1997 TO JUNE 30, 1998
Commission file number 0-18094
UNIVERSAL EXPRESS, INC.
-----------------------
A Nevada Corporation ID.# 11-2781803
20 South Terminal Drive, Plainview, New York 11803
Registrant's telephone number including area code (516) 349-1300
Securities registered under Section 12(b) of the Act: NONE
Securities registered under Section 12(g) of the Act:
CLASS A COMMON STOCK PAR VALUE $0.005 PER SHARE
-----------------------------------------------
Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing requirements for the past
90 days. Yes X No
--- ---
Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. ___
State issuer's revenues for the period $2,509,442.
1
<PAGE>
State the aggregate market value of the voting stock held by non-affiliates
computed by reference to the price at which the stock was sold, or the average
bid and asked prices of such stock, as of a specified date within the past 60
days: As of September 30, 1998, $947,700 (based on 2,340,000 shares held by
non-affiliates and computed by reference to the average closing bid and asked
prices of the Common Stock).
Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes X No
--- ---
The registrant had 1,835,081 shares of its $.005 par value Class A Common Stock
issued and outstanding as of June 30, 1998 and 1,280,000 shares of Class B
Common Stock.
Total number of sequentially numbered pages in this document: (24).
Documents Incorporated by Reference: None.
2
<PAGE>
PART I
------
ITEM 1
------
DESCRIPTION OF BUSINESS
HISTORY
-------
The Company was originally incorporated in the state of Nevada on April 6, 1983.
Universal Express (USXP), formerly known as "Packaging Plus Services, Inc.", is
an integrated business service company under the direction of its Chairman and
Chief Executive Officer, Mr. Richard Altomare.
The Company is engaged primarily in the development of its Association of
Packagers and Carriers (APAC) and expanding the Company's presence in the
private postal and international shipping industries. APAC is an association
with the goal of unifying and organizing independent and franchised postal
stores nationwide. The Company is also active in acquiring businesses that
complement and improve APAC. This multi-faceted association of packaging centers
nationwide is connected through the World Wide Web.
THE BUSINESS OF THE CORPORATION
-------------------------------
USXP's principal subsidiaries and divisions include the APAC, Manhattan
Concierge, Office Quick, Packaging Plus Services (customized corrugated
business), Images Design and Marketing and UniqueNet. The business of the
corporation is fully described on our Website at WWW.USXP.COM.
In August, 1998 the Company announced the execution of an agreement to purchase
all of the assets of Skyworld International Courier (SkyNet Miami). The closing
of the SkyNet acquisition is pending and is subject to the terms of the
agreement.
In September 1997 USXP acquired Office Quick, a postal and service center
including copying, access to computers, printing, the Internet and other related
communications media. Office Quick President Nick Deleone, was formerly Mail Box
Etc.'s number one franchisee in sales for seven of ten years from 1984 to 1993,
and in 1988 received the "Individual Franchisee of the Year" award. Mr. Deleone
became APAC's new President and CEO, and he concentrates on assisting APAC store
owners to increase their sales volume and APAC profitability.
3
<PAGE>
In January 1997, the Company purchased the Entertainment division of U.S.
Transportation Systems, Inc. The division consist mainly of Downtown Theatre
Ticket Agency, Inc., or Advance Entertainment (now known as "Manhattan
Concierge"), which provides theater, sports and special events tickets and
concierge services. The Company intends to incorporate this division into its
expanding list of services to the members of APAC. These services are marketed
through toll-free phone numbers (1-888-NYSHOWS, 1-800-NYSHOWS AND
1-800-THE-SHOW).
These concierge agencies are nationally promoted sources for high visibility
venues such as the Olympics, U.S. Open, Super Bowl and The World Series. They
have been serving corporate and individual clients throughout the United States
for over fifty-three years. USXP will incorporate this value-added service into
APAC's expanding menu of offerings to its members stores while attempting to
increase Manhattan Concierge's own business presence in the entertainment
industry. Its contract with MBNA credit card holders supports that direction.
In 1994, the Company acquired an advertising agency, Images Design & Marketing
(Images). This agency is the in-house marketing and promotional department of
the Company while simultaneously serving third party clients. The service of
Images will be primarily utilized to maximize the Universal Express and APAC
names and trademarks. Images is also expected to reduce advertising costs for
APAC members by eliminating the "agency commissions" paid to an advertising
agency by printers and other sources of media.
THE ASSOCIATION OF PACKAGERS AND CARRIERS (APAC)
------------------------------------------------
Private postal and business service centers form a highly fragmented cottage
industry. This industry generates over $10 billion in sales and consists of more
than 15,000 independent operators. USXP believes that there is a market
opportunity for the development of an association with the goal of unifying and
organizing independent and franchised postal stores nationwide. APAC members
will be connected to other members and APAC Headquarters via the APAC Web Site
(www.useapac.com) or by telephone at "1-888-USE-APAC". The APAC Web Site will be
utilized not only by members but also by the general public. Only one APAC store
per Zip Code will be accepted, thus creating competition and internal quality
control standards.
APAC is an association formed to create a long overdue and needed profitable
partnership between packaging store owners and carriers, similar in theory to
FTD. APAC will provide store owners with a variety of cost-effective services
and products to increase their profitability, WHILE THEY STILL MAINTAIN THEIR
LOCAL IDENTITIES OR FRANCHISE LOYALTIES. APAC will strive and advertise to
provide consumers nationwide with a feeling of quality assurance when they
frequent an APAC location.
4
<PAGE>
SERVICES OFFERED TO APAC MEMBERS
--------------------------------
APAC was formed to create a value added network among Postal Business Centers as
well as the actual carriers of freight worldwide.
In return for a low monthly membership fee, APAC offers a unique combination of
value-added services. A list of immediate and future benefits for association
members will include:
IMMEDIATE BENEFITS:
Monthly Newsletter Magazine
Savings on shipping prices through quantity discounts
Centralized billing to lower certain costs
Pre-paid discounts on shipping
Professional theme coordinated advertising programs
APAC Web Site linking all members with outside customers
E-mail customer leads
Scholarship Programs for members' children
Packaging education programs
National Expo & Regional Conference
APAC health/ dental insurance
APAC shipping insurance
Computer software/ hardware, Sales and consulting
Shipping hot line and tracking for customers
Continual development of new profit centers
Quality control for member and customer benefits
Affordable legal representation
National customer service satisfaction department
Political lobbying
Stock option plan
Vacation of the month program
Discounted air cargo/ next day worldwide rates
Discounted copier and/or fax, postal meter leasing programs
Discounted long distance rates
Discounted printing programs
Discounted van and equipment leasing program
National network of regional office products wholesalers
Store layout and design
Store fixtures and leasing
5
<PAGE>
In March , 1997, APAC held its first Advisory Council meeting in Las Vegas,
Nevada. Membership was well attended from all seven APAC regions throughout the
United States.
During the year, APAC announced formalized relationships with leading vendors,
for use of its members including Kodak, Atcall, Panasonic, Nova, Paychex and
other significant vendors.
In September, 1998, APAC held a joint four days meeting with The Business
Products Industry Association (BPIA) in Orlando, Florida, which meeting was very
well attended.
FUTURE BENEFITS should include but not be limited to: mail order contracts for
individual stores, national moving preparation program, direct access to packing
supplies, audio- visual training, electronic car/ truck rental, national
television advertising, auto club, video conferencing, bar-coded luggage
national pick-up program, advertising revenues directly from carriers.
This value-added Association is expected to revitalize the private postal
industry and position itself for additional acquisitions within the
transportation industry that benefit its members' collective strength.
ADDITIONAL SUPPORT AND SERVICES OFFERED TO APAC MEMBERS
-------------------------------------------------------
The Company provides valuable services to the APAC member to help ensure its
success. These services include:
BUSINESS DEVELOPMENT SEMINARS: The Company organizes business development
seminars for its members. These seminars cover the latest trends and products in
the industry and to assist members in the development of new products and
services. Through the APAC Web Site, members are able to take educational
courses during down time or after store hours. Initial courses are: RUNNING YOUR
APAC STORE, APAC CUSTOMER RELATIONS, HOW TO GET CUSTOMERS and MAXIMIZING YOUR
PROFIT CENTER.
MARKETING SUPPORT: The members benefit from a multifaceted marketing program.
Starting with the training program, Service Center owners are continually
educated in a variety of ways to aggressively promote their business. Ongoing
support programs take many forms. Professionally designed advertising materials
are produced by the in-house advertising agency, Images Design and Marketing,
and are supplied to the Service Centers. Additionally, members may have their
own advertising material prepared by the Agency at considerably less cost than
would otherwise be available to them. The advertising agency is also available
to advise individual Service Centers regarding their choice of media. Periodic
company-wide and regional marketing seminars are held to facilitate the free
flow of marketing ideas from one center to another as well as advancing new and
6
<PAGE>
different marketing techniques. Through the use of a public relations firm,
Centers are aided in achieving local unpaid media coverage. Periodic matching
advertising programs are employed to assist the Service Center's ability to
secure advertising, particularly during off peak periods.
TECHNICAL ASSISTANCE: The Company maintains a toll-free "Help Line" that members
can utilize to solve operational problems. Most Corporate information will be
sent via e-mail and members can use this as a primary means of communication,
although traditional means are available. The APAC Web Site will be cost saving
and time efficient.
PACKAGE INSURANCE: Management is in negotiation with a major industry insurer
and expects to begin offering members the ability to insure packages sent by
common carrier rather than utilize the common carrier's insurance exclusively.
Currently, shipping charges include insurance for the first $100 in value of a
shipped item. Insurance over this value is purchased at the rate of $.30 per
$100 of value. The Company intends to create a self insurance reserve and offer
package insurance to the members at a discount to common carrier rates.
HEALTH INSURANCE: The Company is in continued discussions with several major
insurance companies regarding the initiation of group policy coverage for the
health insurance needs of members and their employees. The Company is currently
waiting for formal proposals from these carriers. The Company expects to offer
this coverage industry wide. Management believes that this will be the first
inclusive program of its type offered in its industry.
GENERATION OF BUSINESS: Management is in the process of developing businesses
that will channel packaging and distribution business to the members. If
successful in this effort, the Company will have the ability to provide the
member with a minimum level of new business each month.
INDUSTRY CONSOLIDATION: Management believes that the private postal and business
service center industry is highly fragmented with an excess of 15,000
independent operators. Management believes that there is a significant growth
opportunity in pursuing these independent operators. The Company's strategy for
attracting these independent or franchise operators would focus on the national
name recognition and campaign for the APAC organization. The benefits of being a
member and utilizing discounts on supplies and services available through APAC
affiliation is critical for the stores' growth.
APAC APPAREL PROGRAM: Members can choose from a variety of garments embroidered
with the APAC logo. Individual store owners will be encouraged to wear the APAC
logo. The industry needs a consistent symbol that customers perceive as
trustworthy, honest, and friendly, with excellent service. The Association would
like all members to exceed customer and industry expectations!
7
<PAGE>
PACKAGING PLUS SERVICES
-----------------------
Packaging Plus Services, Inc. is the corrugated box subsidiary of USXP. The
manufacturing facility will be located in Farmingdale, New York, relatively
close to the main office. The company will be a full service corrugated box
manufacturer. Additionally, other equipment has been identified and readied for
purchase. This core business will lend itself to expanding the customer base and
"trim-out" a new and enhanced market. The additional equipment and marketing
effort will enable Packaging Plus Services, Inc. to become an impact player in
the corrugated market.
APAC Stores use basic corrugated and because of their non-centralized
purchasing, they are forced to pay above market prices. Through the Association
of Packages and Carriers, the APAC Stores will be able to purchase through a
centralized purchasing, thus lowering their costs and making their overall
operations more competitive. This would enable the APAC Stores to create a new
market for customized boxes which helps to expand their customer base and
increase market share. APAC Store owners can increase their earnings by selling
customized and/or specialized corrugated boxes to their customers. This would,
in effect, create a large sales force network with virtually no overhead for
Packaging Plus' corrugated division.
IMAGES DESIGN AND MARKETING
---------------------------
In 1994, management acquired an advertising agency, Images Design & Marketing.
This agency is the in-house marketing and promotional department of the Company
while simultaneously serving third party clients. Images occupies space in the
same building that the Company leases. By utilizing this arrangement, management
expects to achieve substantial cost savings on its promotional programs and
marketing support of its other subsidiaries. Management expects to reduce the
cost of development of marketing and promotional programs for the Service
Centers, thereby inexpensively maximizing promotion of the Universal Express and
APAC names and trademarks.
Management expects to reduce advertising expenditures for APAC Members through
group buying discounts and eliminating the "agency commissions" paid to an ad
agency by printers and sources of media. Typically, printers of promotional
material and media outlets such as newspapers, magazines and radio escalate
costs more for infrequent users.
UNIQUENET
---------
In 1996, the Company launched its venture called UniqueNet. UniqueNet is an
interactive, specialty gifts Web Site on the Internet's World Wide Web
(UniqueNet.Com). The Web Site will showcase the Company's line of distinctive
and "trendy" gifts. On-line visitors to the Web Site will be able to view,
select and purchase products through their personal computer using an on-line
order form or regular mail. The line of products will be expanding rapidly as
new products are introduced. A retail partner is presently being examined.
8
<PAGE>
COMPETITION
-----------
The Company, when it only franchised, previously viewed its competition to be
chains of neighborhood packaging and business service centers, the U. S. Postal
Service and even at times, carriers such as United Parcel Service and Federal
Express; however, with the establishment of APAC, it now works to assist its
previous "competitors". Although these "competitors" do not provide the full
breadth of services that APAC Membership provides, they all offer services that
APAC stores sell to the public.
The Company further believes that the maturation of APAC will strengthen the
profitable atmosphere in the cottage private postal industry. Lack of financial
strength and market penetration have prevented some excellent franchisors and
independents from properly promoting their services. Individual store failures
are far too great in this industry without a cohesive trade association. The
ability of APAC to create a nationally accepted private postal industry that the
American public will embrace and trust should make this a viable industry. The
Company feels it can convince the independent and nationwide franchisors that
they must self-regulate for consumer acceptance and seize this opportunity to
become part of this new cooperative partnership.
INDUSTRY BACKGROUND
-------------------
The future of the industry lies predominately in the international business
community and domestic acceptance of a private postal stores. As the world moves
towards a Global Economy and trade tariffs begin to break down, new shipping
markets and opportunities will be developed and the key ingredients underlying
these developments will be transportation and outlets for carriers as well as
fulfillment for direct marketing products.
The transportation industry has already developed the necessary infrastructure
and continues to grow. The missing ingredients needed to make this industry
improve are packaging, logistics and residential locations. United Parcel
Service, Federal Express, American Airlines Cargo and all other carriers, are
primarily in the shipping business, not concentrating on packaging, business
support services, and consumer outlets.
A nationwide organized packaging network can become a key player in the Global
Economy. The Company has positioned itself to be that public player in this
lucrative market. Control of the outlets' shipping choices and residential
pick-up capability increases company presence and importance.
From 1980 to 1996, U.S. Postal Service mail volume increased over 40%. During
the same period, the U.S. Postmaster General reports that the number of U.S.
Post Offices, branches and stations registered a decline from 30,326 to 26,210.
Due to high labor costs of staffing additional facilities and the continuing
pressure on the U.S. Congress to reduce government subsidies, such as those
provided to the U.S. Postal Service, the Company believes it is unlikely that
the number of U.S. Post Offices, branches and stations will increase
substantially in the foreseeable future. APAC stores could contract their
services to the Post Office or any International carrier. The Company believes
9
<PAGE>
that long waiting lines and limited shipping options are commonplace in most
U.S. Post Offices, and that in many areas there is a shortage of post office
boxes. Members of APAC provide the public with a complement to U.S. Post Offices
for many retail postal services. In addition, Service Centers offer individuals
and business customers a variety of personal, business and communications
services and merchandise.
MANAGEMENT
----------
Mr. Richard A. Altomare has been President and CEO of Universal Express since
May 1992. Mr. Altomare, a reorganization specialist and investor, took control
of Universal Express in December 1991. He directs the Company, and has built
(and is continuing to build) a multi-faceted Company foundation for future
growth in the global marketplace. He envisions a synergistic company capable of
creating a profitable partnership between packaging store owners and carriers.
He believes that the Company's advancement beyond the simple franchise
organization concept to involve all packaging and postal centers into one
worldwide organization is quite possible.
TRADE MARKS AND SERVICE MARKS
-----------------------------
The Company is the owner of trademarks and service marks for the names Universal
Express, Manhattan Concierge, Association of Packagers and Carriers (APAC),
Packaging Plus and UniqueNet.
EMPLOYEES
---------
As of June 30, 1998, the Company employed 30 individuals. The Company has not
experienced any work stoppages and considers its relations with its employees to
be excellent. To facilitate its APAC and expansion plans, management expects to
engage in significant hiring of management, sales, operational and support
personnel during 1997 and beyond. The Company's Stock Option Plan provides for
the issuance of up to 1.25 million shares of the Company's class A common stock.
10
<PAGE>
ITEM 2
------
DESCRIPTION OF PROPERTIES
USXP headquarters is approximately 15,000 square feet in Plainview, NY. The
Company plans to purchase the entire building of 21,000 square feet for future
expansion. Also, additional space will be needed for its customized corrugated
business. This corrugated subsidiary called Packaging Plus Services, Inc. will
be located in Farmingdale, NY. The machinery and offices will be in an 11,000
square foot warehouse with dock accessibility. The Company also maintains 6,000
square. feet of office space in Manhattan for its Entertainment businesses and
1950 square feet of retail space for its subsidiaries, Office Quick and APAC.
ITEM 3
------
LEGAL PROCEEDINGS
The Company has commenced litigation against seventeen former franchisees for
non-payment of royalties over a number of years and for failure to file monthly
reports upon which royalties were based. It is anticipated that a portion of the
total amount claimed will be eventually recovered. The total amount sought in
the suits exceeds $400,000.
The Company is also involved in a number of old lawsuits with vendors and
suppliers and claims for fees of certain professionals. These claims are all
disputed by the Company. The Company believes that the disposition of these
matters will not have a material adverse effect on the Company's financial
position.
The Company filed a suit in Florida in April against Select Capital, Ronald G.
Williams and others connected with Select Capital for compensatory and punitive
damages and a return of fees and a commissions for failing to honor previous
funding commitments and promises, for an amount in excess of $68 million
dollars.
11
<PAGE>
ITEM 4
------
SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
No meeting of shareholders was held during the year.
PART II
-------
ITEM 5
------
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
The Company's Class A Common Stock has been trading under the symbol "USXP" on
the automated quotation system maintained by the National Quotation Bureau,
Inc., (the "Bulletin Board") since June 30, 1998. Prior to this date, the
Company's common stock traded under the symbol "PKGP" on the Bulletin Board.
The following table sets forth the range of high and low bid quotations on the
Bulletin Board for the Common Stock during the quarterly periods of the Current
Period. The source of these quotations is the National Quotations Bureau. These
quotations reflect inter-dealer prices, without retail mark-up, mark-down, or
commission and may not represent actual transactions. The quotations also
reflect the 1:70 reverse stock split effective June 30, 1998.
BID
---
QUARTER ENDED LOW HIGH
------------- --- ----
9/30/97 $0.406 $1.25
12/31/97 $0.16 $0.687
3/31/98 $0.043 $0.29
6/30/98 $2.375 $2.375
As of June 30, 1998, there were over 850 holders of record of the Company's
Common Stock.
The Transfer Agent and Registrar of the Company's Common Stock is OTC Corporate
Transfer Service Co.
No dividends have been declared in respect of the Company's Common Stock in the
Current Period or in the prior two (2) fiscal years.
12
<PAGE>
ITEM 6
------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Included in this report are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Although the Company believes that
the expectations reflected in such forward-looking statements are reasonable, it
can give no assurance that such expectations reflected in such forward-looking
statements will prove to be correct. The Company's actual results could differ
materially from those anticipated in the forward-looking statements as a result
of certain factors, including sales levels, distribution and competition trends
and other market factors.
OVERVIEW:
---------
The business of Universal Express has undergone major transitions since 1994
with the development and growth of APAC and the acquisition of Manhattan
Concierge and Office Quick.
Management is now concentrating on raising new capital to further develop APAC,
its multi-faceted national Association of Packaging centers nationwide connected
through the World Wide Web, and for future acquisitions.
Management views this year as a period of continued transition and anticipates
growth based upon its decision to concentrate on core business development
through APAC in particular, and further acquisitions in the shipping business,
including the pending acquisition of SkyNet Miami.
13
<PAGE>
RESULTS OF OPERATIONS FOR THE YEAR ENDED JUNE 30, 1998:
- -------------------------------------------------------
<TABLE>
<CAPTION>
TWELVE MONTHS ENDED
JUNE 30, 1998 JUNE 30, 1997
------------- -------------
REVENUES:
- ---------
<S> <C> <C>
Ticket Sales $ 1,706,939 $ 1,026,987
Merchandise & Service Sales 506,835 66,391
Delivery Services 293,835 118,644
Royalty -- 5,977
Advertising -- --
Other income 1,929 179,745
----------- -----------
$ 2,509,442 $ 1,397,744
----------- -----------
COSTS & EXPENSES:
- -----------------
Cost of Goods Sold $ 1,663,051 $ 834,766
Selling, General & Admin 4,304,644 3,759,330
Depreciation & Amortization 446,675 263,948
$ 6,414,370 $ 4,858,044
----------- -----------
Loss From Cont. Operations (3,904,928) (3,460,300)
Interest Expense
Convertible Debentures and Other (2,989,062) (34,244)
Net Loss $(6,903,990) $(3,494,544)
----------- -----------
</TABLE>
TWELVE MONTH ANALYSIS
- ---------------------
During the year, the Company's operating revenues increased to $2,509,000 from
$1,398,000 for 1997, an increase of $1,111,000, or 80%.
Cost of revenues, was $1,663,000 and $835,000, respectively.
Gross operating income for the year was $846,000 compared with $563,000 for
1997, an increase of 50%.
Selling, general and administrative expenses were $4,305,000 for 1998 compared
with $3,759,00 for 1997.
Generally, increases in revenue and expenses for 1998 over 1997 are the result
of new business development.
14
<PAGE>
The overall loss for the year was greatly affected by discounts, fees and
interest arising from convertible debentures, which were paid off in 1998.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
During the twelve month period ended June 30, 1998, the Company's cash position
increased by approximately $130,000 to $228,000. The Company's financing
activities provided $5,489,471 while $5,359,316 was used in its operating and
investing activities.
Until APAC is fully operational, the Company will continue to rely on equity and
debt raises to fund its operations. Management is continuing efforts to raise
cash by arranging lines of credit, and obtaining additional equity capital. The
Company's future business operations will require additional capital.
Management is presently exploring methods to increase available credit lines as
well as methods to increase working capital through both traditional and
non-traditional debt services.
ITEM 7
------
FINANCIAL STATEMENTS
The Company's audited financial statements for the Current Period are found on
the next succeeding pages of this Report on Form 10-KSB.
` 15
<PAGE>
UNIVERSAL EXPRESS, INC.
AND SUBSIDIARIES
(FORMERLY KNOWN AS PACKAGING PLUS SERVICES, INC.
AND SUBSIDIARIES
REPORT ON AUDITS OF FINANCIAL
STATEMENTS
YEARS ENDED JUNE 30, 1998 AND 1997
<PAGE>
UNIVERSAL EXPRESS, INC. AND SUBSIDIARIES
(FORMERLY KNOWN AS PACKAGING PLUS SERVICES, INC. AND SUBSIDIARIES)
INDEX TO FINANCIAL STATEMENTS
PAGE
----
REPORT ON AUDITS OF CONSOLIDATED FINANCIAL STATEMENTS............ F-1
CONSOLIDATED BALANCE SHEETS...................................... F-2
CONSOLIDATED STATEMENTS OF OPERATIONS............................ F-4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY.................. F-5
CONSOLIDATED STATEMENTS OF CASH FLOWS............................ F-6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS....................... F-7
<PAGE>
INDEPENDENT AUDITOR'S REPORT
To the Stockholders and
Board of Directors
Universal Express, Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheets of Universal
Express, Inc. (Formerly known as Packaging Plus Services, Inc.) And Subsidiaries
as of June 30, 1998 and June 30, 1997 and the related consolidated statements of
operations, stockholders' equity and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Universal Express, Inc. and Subsidiaries as of June 30, 1998 and June 30, 1997
and the results of their operations and their cash flows for the years then
ended in conformity with generally accepted accounting principles.
The accompanying consolidated financial statements have been prepared assuming
the Company will continue as a going concern. As discussed in Note 3 to the
consolidated financial statements, the Company's significant recurring operating
losses raise substantial doubt about its ability to continue as a going concern
without the raising of additional debt and/or equity financiang to fund
operations. Management's plans in regard to these matters are described in Note
3. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
/S/ FELDMAN SHERB EHRLICH & CO., P.C.
New York, NY Feldman Sherb Ehrlich & Co., P.C.
October 31, 1998 Certified Public Accountants
F-1
<PAGE>
UNIVERSAL EXPRESS, INC. AND SUBSIDIARIES
----------------------------------------
CONSOLIDATED BALANCE SHEETS
---------------------------
ASSETS
------
<TABLE>
<CAPTION>
JUNE 30,
--------------
1998 1997
---- ----
CURRENT ASSETS:
<S> <C> <C>
Cash ............................................. $ 227,893 $ 97,738
Accounts receivable, net of allowance for doubtful
accounts of $142,000 and $190,000 respectively . 143,867 307,229
Inventory ........................................ 71,432 30,740
Loan to officer .................................. 745,784 328,730
Notes receivable, net of allowance for
uncollectible notes of $161,000 ................ -- 67,743
Prepaid expenses and other current assets ........ -- 143,957
---------- ----------
Total current assets ........................... 1,188,976 976,137
---------- ----------
PROPERTY AND EQUIPMENT, net of accumulated
depreciation ..................................... 320,268 308,334
---------- ----------
OTHER ASSETS:
Reorganization value of assets in excess of
identifiable assets, net of accumulated
amortization of $523,344 and $387,630 .......... 426,656 562,370
Goodwill, net .................................... 998,010 913,276
Deferred financing costs and other ............... 312,021 180,418
---------- ----------
1,736,687 1,656,064
---------- ----------
$3,245,931 $2,940,535
========== ==========
</TABLE>
See notes to consolidated financial statements
F-2
<PAGE>
UNIVERSAL EXPRESS, INC. AND SUBSIDIARIES
----------------------------------------
CONSOLIDATED BALANCE SHEETS
---------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
<TABLE>
<CAPTION>
JUNE 30,
-----------------
1998 1997
---- ----
CURRENT LIABILITIES:
<S> <C> <C>
Accounts payable and accrued expenses ..................... $ 1,281,104 $ 1,350,463
Payroll taxes payable ..................................... 87,863 11,890
Other ..................................................... 26,395 26,395
Notes payable ............................................. 508,394 611,199
Convertible debentures .................................... 289,000 690,000
Current maturities of long-term liabilities ............... 108,442 118,183
------------ ------------
Total current liabilities ............................... 2,301,198 2,808,130
------------ ------------
LONG-TERM LIABILITIES .......................................... 32,272 8,900
------------ ------------
STOCKHOLDERS' EQUITY:
Common stock, $.005 par value; authorized 147,000,000
shares, 1835,080 and 60,735 shares issued and
outstanding, respectively ............................... 9,175 255,085
Class B common stock, $.005 par value; authorized 3,000,000
shares, 1,280,000 and 1,280,000 shares issued and
outstanding, respectively ............................... 6,400 6,400
Additional paid-in capital ................................ 17,998,520 10,578,498
Cash received for stock rights ............................ 640,000 --
Accumulated deficit ....................................... (16,566,468) (9,662,478)
Deferred compensation related to stock issued for
services .................................................. (1,175,166) (1,054,000)
------------ ------------
Total stockholders' equity .............................. 912,461 123,505
------------ ------------
$ 3,245,931 $ 2,940,535
============ ============
</TABLE>
See notes to consolidated financial statements
F-3
<PAGE>
UNIVERSAL EXPRESS, INC. AND SUBSIDIARIES
----------------------------------------
CONSOLIDATED STATEMENTS OF OPERATIONS
-------------------------------------
<TABLE>
<CAPTION>
YEARS ENDED JUNE 30,
-----------------------
1998 1997
---- ----
INCOME:
<S> <C> <C>
Ticket sales $ 1,706,939 $ 1,026,987
Merchandise and service sales income 506,835 66,391
Delivery services 293,739 118,644
Royalty income -- 5,977
Other income 1,929 179,745
----------- -----------
2,509,442 1,397,744
----------- -----------
COSTS AND EXPENSES:
Cost of goods sold 1,663,051 834,766
Selling, general and administrative 4,304,644 3,759,330
Depreciation and amortization 446,675 263,948
----------- -----------
6,414,370 4,858,044
----------- -----------
LOSS FROM CONTINUING OPERATIONS (3,904,928) (3,460,300)
INTEREST EXPENSE - CONVERTIBLE DEBENTURES
AND OTHER (2,999,062) (34,244)
----------- -----------
NET LOSS FROM CONTINUING OPERATIONS (6,903,990) (3,494,544)
INCOME FROM DISCONTINUED OPERATIONS -- 342,685
----------- -----------
NET LOSS $(6,903,990) $(3,151,859)
=========== ===========
(LOSS)/INCOME PER COMMON SHARE*
Loss from continuing operations $ (16.74) $ (90.24) *
Income from discontinued operations -- 8.85 *
----------- -----------
Net loss $ (16.74) $ (81.39) *
=========== ===========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
$ 412,453 $ 38,727 *
=========== ===========
<FN>
* adjusted retroactively for 1:70 reverse stock split in 1998
</FN>
</TABLE>
See notes to consolidated financial statements
F-4
<PAGE>
UNIVERSAL EXPRESS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
COMMON STOCK COMMON STOCK
------------ ------------ PAID-IN
# OF SHARES AMOUNT # OF SHARES AMOUNT CAPITAL
-------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
BALANCE - JULY 1, 1996 19,859,467 $ 99,297 1,500,000 $ 7,500 $ 8,057,744
Class B shares converted common shares 220,000 1,100 (220,000) (1,100) --
Common shares issued for compensation
and other expenses, prior to
reverse stock split 1,575,316 7,877 -- -- 289,350
Other common shares issued,
prior to reverse stock split 14,000 70 -- -- 4,248
Reverse stock split of 1:12 (19,863,033) -- -- -- --
Common shares issued for
compensation and other expenses 1,246,405 74,785 -- -- 1,068,156
Other common shares issued 87,583 5,255 -- -- 169,834
Amortization of deferred compensation -- -- -- -- --
Reversal of valuation allowance-equity
securities -- -- -- -- --
Shares issued for acquisition of subsidiaries 1,111,680 66,701 -- -- 989,166
Net Loss -- -- -- -- --
---------- ---------- --------- --------- ------------
BALANCE - JUNE 30, 1997 4,251,418 255,085 1,280,000 6,400 10,578,498
Common shares issued for compensation 2,520,000 154,500 -- -- 834,495
Amortization of deferred compensation -- -- -- -- --
Common shares issued for
interest and penalties 26,089,697 458,172 -- -- 656,724
Common shares issued for
upon conversion of notes 94,769,282 2,384,619 -- -- 2,228,088
Common shares issued as security 495,238 29,714 -- -- 108,000
Common shares issued for acquisition
of Office Quick 330,000 19,800 -- -- 300,000
Common shares par value adjustment -- (2,659,612) -- -- 2,659,612
Cash received for stock rights -- -- -- -- --
Reverse stock split of 1:70 (126,620,555) (633,103) -- -- 633,103
Net loss -- -- -- -- --
---------- ---------- --------- --------- ------------
BALANCE - JUNE 30, 1998 1,835,080 $ 9,175 1,280,000 $ 6,400 $17,998,520
========== =========== ========= ========== ============
STOCK ACCUMULATED VALUATION DEFERRED
RIGHTS DEFICIT ALLOWANCE COMPENSATION TOTAL
---------------------------------------------------------------------
BALANCE - JULY 1, 1996 -- $ (6,510,619) $ (425,000) $(568,000) $660,922
Class B shares converted common shares -- -- -- -- --
Common shares issued for compensation
and other expenses, prior to
reverse stock split -- -- -- (140,000) 157,227
Other common shares issued,
prior to reverse stock split -- -- -- -- 4,318
Reverse stock split of 1:12 -- -- -- -- --
Common shares issued for
compensation and other expenses -- -- -- (1,062,000) 80,941
Other common shares issued -- -- -- -- 175,089
Amortization of deferred compensation -- -- -- 716,000 716,000
Reversal of valuation allowance-equity
securities -- -- 425,000 -- 425,000
Shares issued for acquisition of subsidiaries -- -- -- -- 1,055,867
Net Loss -- (3,151,859) -- -- (3,151,859)
---------- ---------- --------- --------- ------------
BALANCE - JUNE 30, 1997 -- (9,662,478) -- (1,054,000) 123,505
Common shares issued for compensation -- -- -- (913,057) 75,938
Amortization of deferred compensation -- -- -- 791,891 791,891
Common shares issued for
interest and penalties -- -- -- -- 1,114,896
Common shares issued for
upon conversion of notes -- -- -- -- 4,612,707
Common shares issued as security -- -- -- -- 137,714
Common shares issued for acquisition
of Office Quick -- -- -- -- 319,800
Common shares par value adjustment -- -- -- -- --
Cash received for stock rights 640,000 -- -- -- 640,000
Reverse stock split of 1:70 -- -- -- -- --
Net loss -- (6,903,990) -- -- (6,903,990)
---------- ---------- --------- --------- ------------
BALANCE - JUNE 30, 1998 $ 640,000 $(16,566,468) -- $(1,175,166) $ 912,461
============ ============ ========= =========== ============
</TABLE>
See notes in consolidated financial statements
F-5
<PAGE>
UNIVERSAL EXPRRESS, INC. AND SUBSIDIARIES
-----------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
-------------------------------------
<TABLE>
<CAPTION>
JUNE 30,
-----------------------------
1998 1997
---- ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S> <C> <C>
Net Loss $(6,903,990) $(3,151,859)
----------- -----------
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization 446,675 263,948
Common shares issued for services rendered (121,166) 119,045
Write down of net assets of discontinued operations 16,684 (327,964)
Amortization of deferred financing costs 1,834,467 --
Increase (decrease) in cash attributable to changes in
assets and liabilities as follows:
Decrease in accounts receivable 163,362 3,611
(Increase) in inventory (40,692) (8,040)
(Increase) in loan to officer (417,054) (178,635)
(Increase) decrease in notes receivable 67,743 (8,000)
Decrease in other, primarily prepaid expenses 143,957 708,975
Decrease in other assets (334,505) --
Increase (decrease) in accounts payable and (69,359) 589,813
Increase in payroll taxes payable 75,973 (20,398)
(Decrease) increase in other liabilities -- (15,593)
----------- -----------
Total adjustments 1,766,085 1,126,762
----------- -----------
NET CASH USED IN OPERATING ACTIVITIES (5,137,905) (2,025,097)
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Acquistion of property and equipment (221,411) (65,946)
----------- -----------
NET CASH USED IN INVESTING ACTIVITIES (221,411) (65,946)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of convertible debt 4,938,645 509,584
(Increase) decrease in restricted cash -- 54,000
Proceeds from notes and loans payable -- 611,199
(Increase) decrease in valuation allowance -- 425,000
Repayments of notes and loans payable (89,174) (129,353)
Proceeds from stock rights 640,000 --
Issuance of common stock -- 179,409
----------- -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES 5,489,471 1,649,839
NET INCREASE (DECREASE) IN CASH 130,155 (441,204)
CASH - BEGINNING OF YEAR 97,738 538,942
----------- -----------
CASH - END OF YEAR $ 227,892 $ 97,738
=========== ===========
Supplemental disclosure of cash flow information:
Cash paid for interest - $49,967 $35,594
Non Cash Activity - See note 12 with respect
to issuance of the company shares of common and class B common shares
as compensation for services rendered.
</TABLE>
See notes to consolidated financial statements.
F-6
<PAGE>
UNIVERSAL EXPRESS, INC. AND SUBSIDIARIES
----------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
------------------------------------------
YEARS ENDED JUNE 30, 1998 AND 1997
----------------------------------
1. DESCRIPTION OF THE BUSINESS
---------------------------
Universal Express, Inc. "USXP"(Formerly known as Packaging Plus
Services, Inc.), is an integrated business service company. Its'
principal subsidiaries and divisions include the Association of
Packagers and Carriers, Inc.(APAC) and USXP's entertainment division
which consists of Downtown Theatre Ticket Agency, Inc. (DTTA) and its
subsidiaries. USXP's primary focus is on the development of the
Association of Packagers and Carriers (APAC) and new acquisitions.
On September 1, 1997 the company acquired all of the outstanding shares
of Leone, Inc. d/b/a Office Quick and Etc. Etc. Color and Copy Centers,
Inc. for 330,000 shares of the Company's stock at a price of $1.00 per
share and $24,000 in cash. In addition, the Company assumed $ 147,000
of debt. The acquired companies are single source retailers
specializing in business services, providing office supplies, business
imaging, document output and copy services.
Purchase Price
Cash $ 24,000
Common Shares 330,000 (pre-split) 228,150
------------
Total Purchase Price 252,150
Net fair value of assets acquired 50,065
------------
Cost in excess of net book value of assets acquired $ 302,215
============
On December 31, 1996, USXP purchased all the outstanding shares of DTTA
and its related entertainment subsidiaries and divisions in exchange for 850,000
shares of USXP common stock. This transaction was completed pursuant to a Stock
Purchase Agreement dated December 31, 1996 between U.S. Transportation Systems,
Inc. (USTS) and USXP. This acquisition was accounted for as a purchase. DTTA is
in the entertainment services industry and resells tickets for theatre,
sporting, music and other events.
F-7
<PAGE>
The following table summarizes the acquisition:
Purchase price $ 760,000
Net fair value of assets acquired 60,000
------------
Cost in excess of net book value of assets acquired $ 700,000
============
On April 30, 1997, USXP purchased all the outstanding shares of RDS and
Worldwide Logistics Services, Inc.(WLS) in exchange for 239,000 shares
of USXP common stock. This transaction, which was accounted for as a
purchase, was completed pursuant to a Stock Purchase Agreement dated
April 22, 1997. RDS and WLS provide package delivery services.
Hereafter, USXP, RDS ,WLS, OQ and DTTA are collectively referred to as
the Company.
The following table summarizes the acquisition:
Purchase price $ 295,867
Net fair value of assets acquired 49,767
------------
Cost in excess of net book value of assets acquired $ 246,100
============
Financial information of the acquired companies for periods prior to
the date of acquisition are not available and henceforth the Company is
unable to disclose the pro-forma operations of the Company as if the
acquisitions had been consummated as of July 1, 1996.
2. SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
--------------------------------------------
a. BASIS OF PRESENTATION - The American Institute of Certified
---------------------
Public Accountants (AICPA) has issued Statement of Position
90-7 ("SOP 90-7") entitled "Financial Reporting by Entities in
Reorganization Under the Bankruptcy Code". Pursuant to SOP
90-7, an entity whose plan of reorganization has been
confirmed by the Bankruptcy Court and has thereby emerged from
Chapter 11, should apply for a "fresh-start" reporting as of
the confirmation date or as of a later date when all material
conditions precedent to the plan of reorganization becoming
binding are resolved.
The conditions an entity must meet in order to apply
fresh-start reporting are (1) the reorganization value of the
emerging entity immediately before the date of confirmation
must be less than the total of all post petition liabilities
and allowed claims, and (2) the holders of existing voting
shares immediately before confirmation must receive less than
50% of the voting shares of the emerging entity. Having
F-8
<PAGE>
satisfied both of these conditions, the Company has adopted
fresh-start reporting effective March 31, 1994, which was
considered the effective date of the Reorganization Plan for
financial reporting purposes. Therefore, all assets and
liabilities have been restated as of that date to reflect
reorganization value, which approximates the fair value of the
assets and present value of the liabilities as of such date.
b. PRINCIPLES OF CONSOLIDATION - The accompanying financial
---------------------------
statements consolidate the accounts of USXP and its
wholly-owned subsidiaries. All significant intercompany
transactions and balances have been eliminated in
consolidation.
c. REVENUE RECOGNITION -
-------------------
Income from sales of supplies and equipment is recognized when
the orders are completed and shipped.
Entertainment division sales are recognized when the ticket is
delivered to the customer.
Delivery income is recognized upon the completion of the
delivery to its destination.
d. CASH AND CASH EQUIVALENTS - The Company considers cash
-------------------------
equivalents to be those instruments which have initial
maturities of three months or less.
e. PROPERTY AND EQUIPMENT - Property and equipment are stated at
----------------------
cost. Depreciation and amortization are provided on a
straight-line basis over the estimated useful life of the
respective assets, ranging from five to ten years.
f. REORGANIZATION VALUE IN EXCESS OF AMOUNTS ALLOCABLE TO
------------------------------------------------------
IDENTIFIABLE ASSETS - Reorganization value in excess of
-------------------
amounts allocable to identifiable assets will be amortized
over a seven-year period using the straight-line method.
g. GOODWILL - Goodwill resulting from the acquisition of the
--------
subsidiaries represents the remaining unamortized value of the
excess of the purchase price over the fair market value of the
net assets acquired. Goodwill is amortized on a straight line
basis over a period of 20 years.
h. DEFERRED COMPENSATION - Deferred compensation recorded in
---------------------
connection with Class B common stock issued to the Company's
Chief Executive Officer is amortized over the five years of
the related employment agreement.
i. INVENTORY - Inventories, consisting of supplies, are
---------
stated at the lower of average cost or market.
F-9
<PAGE>
j. NET LOSS PER COMMON SHARE - Net loss per common share is
-------------------------
calculated utilizing the weighted average number of common
shares outstanding during the period. Contingently issuable
share are included in the computation where the effect is
dilutive.
k. ESTIMATES - The preparation of financial statements in
---------
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue
and expenses during the reporting period. Actual results could
differ from those estimates. A significant estimate made by
management in these financial statements is the carrying value
of the reorganization value of assets in excess of
identifiable assets.
l. INCOME TAXES - The Company recognizes deferred tax assets and
------------
liabilities based on the difference between the financial
statements carrying amount and the tax basis of assets and
liabilities using the effective tax rates in the years in
which the differences are expected to reverse. A valuation
allowance related to deferred tax assets is also recorded when
it is probable that some or all of the deferred tax assets
will not be realized.
m. STOCKHOLDERS' EQUITY - The Company elected to effect June 30,
--------------------
1998 and November 8, 1996 a 1 for 70 and 1 for 12 reverse
stock split, respectively. All references in the consolidated
financial statements referring to shares, share price, per
share amounts have been adjusted retroactively for such stock
splits.
n. FAIR VALUE OF FINANCIAL INSTRUMENTS - The carrying amounts
-----------------------------------
reported in the balance sheet for cash, receivables, accounts
payable, notes payable, convertible debt and accrued expenses
approximate fair value based on the short-term maturity of
these instruments.
o. IMPAIRMENT OF LONG-LIVED ASSETS -The Company reviews
-------------------------------
long-lived assets for impairment whenever circumstances and
situations change such that there is an indication that the
carrying amounts may not be recovered. At June 30, 1998, the
Company believes that there has been no impairment of its
long-lived assets.
3. BASIS OF PRESENTATION
---------------------
For the years ended June 30, 1998 and 1997 the Company experienced a
loss from continuing operations of $6,903,990 and $3,494,544
respectively, and a net loss of $6,903,990 and $3,151,859 respectively.
The Company's continued existence is dependent upon the Company's
ability to reach profitable operations and/or obtain additional equity
capital or debt financing. Management is actively pursuing new debt
and/or equity financing and is continually evaluating the Company's
profitability, however any results of their plans and actions cannot be
assured.
F-10
<PAGE>
4. BUSINESS SEGMENTS
-----------------
The Company operates in two business segments, packaging/shipping and
entertainment services.
Summarized financial information of the business segments in 1998 and
1997 is as follows:
<TABLE>
<CAPTION>
YEAR ENDED JUNE 30, 1998 PACKAGING/
------------------------ SHIPPING ENTERTAINMENT TOTAL
-------- ------------- -----
<S> <C> <C> <C>
Revenue $ 802,503 $ 1,706,939 $ 2,509,442
=========== =========== ===========
Operating loss $(3,438,111) $ (466,817) $(3,904,928)
=========== =========== ===========
Net loss $(6,437,173) $ (466,817) $(6,903,990)
=========== =========== ===========
Identifiable assets $ 3,191,215 $ 54,716 $ 3,245,931
=========== =========== ===========
Depreciation and $ 442,738 $ 3,937 $ 446,675
amortization =========== =========== ===========
Capital expenditures $ 221,411 $ -- $ 221,411
=========== =========== ===========
YEAR ENDED JUNE 30, 1997 PACKAGING/
------------------------ SHIPPING ENTERTAINMENT TOTAL
-------- ------------- -----
Revenue $ 370,757 $ 1,026,987 $ 1,397,744
=========== =========== ===========
Operating loss $(3,304,399) $ (155,901) $ 3,460,300)
=========== =========== ===========
Net loss $(2,995,958) $ (155,901) $(3,151,859)
=========== =========== ===========
Identifiable assets $ 2,927,634 $ 12,901 $ 2,940,535
=========== =========== ===========
Depreciation and $ 263,645 $ 303 $ 263,948
amortization =========== =========== ===========
Capital expenditures $ 49,164 $ 16,782 $ 65,946
=========== =========== ===========
</TABLE>
5. LOAN TO OFFICER
In accordance with the employment contract of the Company's Chief
Executive Officer, such officer is entitled to secure loans from the
Company in an amount not to exceed $750,000. These loans bear interest
at the applicable federal rate, which is approximately 6.5% for the
years ended June 30, 1998 and June 30, 1997, and repayment is due in
three yearly installments. As of June 30, 1998 the amount of loans
outstanding is $745,784. As of June 30, 1997 the amount of loans
outstanding was $328,730.
F-11
<PAGE>
6. REORGANIZATION VALUE IN EXCESS OF IDENTIFIABLE ASSETS
-----------------------------------------------------
The ultimate recovery of the reorganization value in excess of
identifiable assets is dependent on the Company's ability to
re-establish relations with its franchisees and/or to effectuate a
legal settlement with the franchisees whereby the Company would accede
to assets presently managed by the franchisees. Management is of the
opinion that it has embarked on an appropriate course of action in
order to enable the restoration of good relations with the franchisees.
However, in the event that these efforts are not successful, management
is prepared to fully litigate its claims against the franchisees. In
management's opinion, a cause of action so brought will be won.
7. DISCONTINUED OPERATIONS
-----------------------
For the year ended June 30, 1997, the income from discontinued
operations consists primarily of settlements with creditors.
8. PROPERTY AND EQUIPMENT
----------------------
Property and equipment consists of the following:
1998 1997
---- ----
Machinery and equipment $312,353 $215,502
Office equipment 359,084 353,990
Transportation equipment 37,068 24,151
Leasehold improvements 156,527 49,978
Furniture and fixtures 52,905 52,905
-------- --------
917,937 696,526
Less accumulated depreciation and
amortization 597,669 388,192
-------- --------
$320,268 $308,334
======== ========
F-12
<PAGE>
9. NOTES PAYABLE
Notes payable consist of the following:
<TABLE>
<CAPTION>
JUNE 30,
----------------
1998 1997
---- ----
<S> <C> <C>
Bank line of credit, renewable monthly,
bearing interest at 2% above the prime rate.
The $130,000 $140,000
Notes payable - individuals, due in 348,394 441,199
twelve months or less, bearing interest
at rates ranging from 8% to 24% per annum
Note payable - due in 10 monthly installments,
bearing interest at 10%. 30,000 30,000
-------- --------
$508,394 $611,199
======== ========
10. LONG-TERM LIABILITIES
Long-term liabilities consists of the following:
JUNE 30,
----------------
1998 1997
---- ----
Note payable - bank, payable in 48
monthly installments through April 1998
of approximately $2,700 plus interest
at the rate of 8% per annum (a) $ -- $ 27,083
Loan payable - bearing interest at
the rate of 10% per annum due July 1998 25,941 100,000
Capital lease obligations assumed with
varying monthly payments and interest
rates maturing 2000; secured by interest
in equipment. 114,773 --
-------- --------
140,714 127,083
Less: current maturities 108,442 118,183
$ 32,272 $ 8,900
======== ========
</TABLE>
(a) Collateralized by all liens securing the bank's Allowed Class 1A
Secured Claims.
The following is a schedule of long-term lease obligations as of June
30, 1998:
Year ending June 30, 2000 $32,272
F-13
<PAGE>
11. CONVERTIBLE DEBENTURES
----------------------
The Company issued a series of convertible debentures in 1997 in the
approximate amount of $5,000,000 of which all but $289,000 were
converted into common shares. This remaining portion bears interest
ranging 10% to 12% per annum maturing July 31, 1999. Included in
interest expense in the accompanying financial statements is
approximately $1,100,000 of interest on convertible debentures and
$1,800,000 of amortized deferred financing fees.
12. COMMITMENTS AND CONTINGENCIES
-----------------------------
The Company leases the space for its administrative offices and
warehouse on a month to month basis and is currently paying
approximately $5,000 per month .
The Company's Chief Executive Officer is employed pursuant to a five
year employment agreement providing for an annual base salary of
$84,000 in 1994, subject to annual cost of living adjustments each
succeeding January 1st. In connection therewith, the officer was issued
1,000,000 new common shares as compensation for services previously
rendered and expenses previously incurred during the pendency of the
Company's bankruptcy proceedings. The shares have been valued at $0.50
per share and compensation of $ 500,000 was included as a charge to
reorganization expense in the three months ended March 31, 1994.
Additionally, the officer will be issued 500,000 additional shares as
additional compensation pursuant to the employment agreement. If, prior
to the termination of the entire employment period, the officer's
employment is terminated for cause (as defined), the officer will
forfeit 8,333 shares for each of the months of employment that has not
been completed over the remaining term of the agreement. Deferred
compensation of $500,000 has been recorded in connection with the
500,000 share issuance. Accumulated amortization was $400,000 at June
30, 1998.
The Company is involved in various lawsuits and claims in the normal
course of business. The Company believes that the disposition of these
matters will not have a material adverse effect on the Company's
financial position.
13. INCOME TAXES
------------
At June 30, 1998 the Company had approximately $15,800,000 of net
operating loss carry forwards expiring beginning in 2007. A substantial
amount of the carry forwards are subject to annual limitations pursuant
to provisions contained in the Internal Revenue Code which become
effective when an "ownership change", such as the ownership change
effected pursuant to the Plan of Reorganization, occurs. To the extent
that such net operating losses are not utilized in a particular year,
such amounts become available to increase the following year's
limitation. For financial statement purposes, benefits realized from
the future utilization of such net operating losses, if any, will be
accounted for as a reduction of Reorganization Value in Excess of
Amounts Allocable to Identifiable Assets, with the excess credited to
paid-in capital.
F-14
<PAGE>
Deferred tax debits in the amount of approximately $6,327,000
(resulting from the benefit of the aforementioned net operating
losses), have been fully offset by a valuation allowance since
realization of the benefit of the net operating losses is not assured.
14. STOCKHOLDERS' EQUITY
--------------------
The Company's class B common shares (of which 3,000,000 shares have
been authorized) provide for one and one-third votes per share. If the
Company's current Chief Executive Officer exercises any stock options
pursuant to the Company's stock option plan, or if the officer receives
other shares of common stock pursuant to his employment agreement with
the Company in lieu of stock options, the aggregate number of votes to
which the initial 1,500,000 Class B shares issuable to such officer is
entitled shall be reduced by one vote for each additional share which
is received by the officer. During the year ended June 30, 1997 220,000
shares of the above class B common shares were converted to 220,000 of
common shares.
During the year ended June 30, 1997 the Company issued 37,092 shares of
common stock. Of such shares issued 32,894 were issued in exchange for
services rendered; 2,931 shares were issued in payment of interest and
principal on notes payable. The balance, consisting of 1,267 shares,
were issued to investors for cash.
During the year ended June 30, 1998 the Company issued 1,774,346 shares
of common stock. Of such shares issued, 36,000 were issued in exchange
for services rendered; 372,710 shares were issued in payment of
interest and principal on notes payable. 1,353,847 shares were issued
for conversion of debt, 7,075 common shares were issued as security for
an obligation and 4,714 shares were issued for acquisition of Office
Quick.
On November 8, 1996 the Company elected to effect a 1:12 reverse stock
split of its common stock. At such time there were 21,668,783 shares
outstanding and there were 1,805,732 shares outstanding after the
split.
On June 30, 1998 the Company elected to effect a 1:70 reverse stock
split of its common stock. At such time there were 128,455,636 shares
outstanding and there were 1,835,080 shares outstanding after the
split.
During the years ended June 30, 1998 and 1997 advisory fees were
prepaid to consultants retained by the Company to provide certain
advisory services via the issuance of 36,786 and 10,417 common shares,
respectively. The common shares were valued at their approximate fair
market value on the dates of issuance. The terms of the consulting
agreements are from eighteen to twenty four months, and the amounts
recorded for the issuance of the shares are being amortized over the
respective periods.
F-15
<PAGE>
15. STOCK OPTION PLAN
-----------------
The Company's "1994 Stock Option Plan" provides for the issuance of up
to 104,167 shares of common stock. The purchase price per share of
common stock under each option shall not be less than the fair market
value of the common stock on the date such option is granted. No
options have been granted under the plan as of June 30, 1998.
16. STATUS OF RELATIONS WITH FRANCHISEES
------------------------------------
The Company in previous years as a franchisor was to receive under the
terms of its Unit Franchise Agreement, royalty, or monthly service
payments as well as other fees and amounts due from its franchisees.
Under the terms of the Agreement, franchisees are obligated to submit
monthly reports of sales and make their respective required payments
for doing business under the name "Packaging Plus". The Company has the
right to audit franchisees' accounts under the Agreement and
franchisees are required to pay interest on any overdue balances to the
Company. While many franchisees have complied with the Agreement over
the years, approximately twenty franchisees have not. Management has
determined that the potential estimated amounts due and owing to the
Company from its franchisees, under the terms of the Agreement, exceeds
$400,000. In the opinion of management, including, in-house counsel,
the Company's claims are well grounded under the Agreement and the
Company has retained outside counsel to commence litigation against all
delinquent franchisees. The amount to be ultimately realized in future
years cannot be reasonably determined.
17. SUBSEQUENT EVENT
----------------
In July 1998 the Company entered into a contract to purchase the assets
of Skyworld International Courier d/b/a SkyNet Worldwide Express and
its related companies, which provide shipping services to corporate
customers. The consummation of the transaction is subject to the
Company obtaining the necessary financing and resolution of various
other matters.
F-16
<PAGE>
ITEM 8
------
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
Nothing to report.
PART III
--------
ITEM 9
------
MANAGEMENT OF THE COMPANY; COMPLIANCE WITH SECTION 16(A)
A. DIRECTORS
Pursuant the Company's Bylaws, the authorized number of directors of the Board
of Directors of the Company is five (5). Directors are scheduled for election at
each annual meeting. Directors shall be elected by the holders of record of a
plurality of the votes cast at each annual meeting and shall hold office until
the next succeeding annual meeting. The sole Director of the Company at present
is Richard A. Altomare, whose biographical information is set forth below.
B. EXECUTIVE OFFICERS
The following table sets forth certain information concerning the persons who
will serve as Executive Officers of the Company or certain of its subsidiaries.
Each such person shall serve at the pleasure of the Board of Directors of the
Company.
NAME AGE POSITION
- ---- --- --------
Richard A. Altomare 50 Chairman and CEO
RICHARD A. ALTOMARE. Mr. Altomare, is a chairman and chief executive of
- -------------------
Universal Express (USXP). Universal, with its wholly owned subsidiary APAC (The
Association of Packagers and Carriers) is a leader of the $7 billion private
postal industry. Its other subsidiaries are engaged in corrugated manufacturing,
shipping, advertising and entertainment concierge services. Prior to Universal
Express, Mr. Altomare was an investment banker specializing in real estate,
bankruptcy reorganizations and equipment transactions. Mr. Altomare also owned
and operated four (4) professional sports teams. He served as a dual Commander
in the U.S. Marine Corps. and U.S. Army specializing in communications and
intelligence. Mr. Altomare attended Adelphi and Hofstra University and has been
a political candidate for U.S. Congress and serves on numerous Boards..
16
<PAGE>
C. COMPLIANCE WITH SECTION 16(a)
Based on a review of forms submitted to the Company during and with respect to
the Current Period, the Company is not aware of any Director, Officer, or
Beneficial Owner of more than 10% of any class of equity securities of the
Company that failed to file on a timely basis the reports required by Section
16(a) of the Exchange Act of 1934 during the Current Period.
ITEM 10
-------
COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS
A. COMPENSATION OF EXECUTIVE OFFICERS.
The following table sets forth information, as required by Section 228.402 of
Regulation S-B, 17 C.F.R. Section 228.402, as currently in effect, concerning
the annual and long-term compensation of the Company's Chief Executive Officer
and other individuals acting in a similar capacity for the past three fiscal
years. References in the foregoing tables to the 1994 fiscal year or the latest
or last fiscal year refer to the Current Period. No other information is
included regarding compensation paid to other Executive Officers during such
three year period because no such Executive Officer earned annual or long-term
compensation in excess of $100,000. Except as set forth in the tables following,
no bonus, other annual compensation, long-term compensation (in the form of
restricted stock awards, options, stock appreciation rights, long-term incentive
plans, or otherwise), or other forms of compensation were paid to the Company's
Chief Executive Officer, any other individuals acting in a similar capacity, or
any other Executive Officer of the Company at any time during such periods as
are reflected in the tables (and accompanying notes) set forth below.
Accordingly, as permitted by Item 402 of Regulation S-B, tables or columns
otherwise required have been omitted from this Registration Statement where
there has been no compensation awarded to, earned by, or paid to any of the
named executives required to be reported in that table or column in any fiscal
period covered by that table.
17
<PAGE>
SUMMARY COMPENSATION TABLE
--------------------------
<TABLE>
<CAPTION>
LONG-TERM
ANNUAL
COMPENSATION COMPENSATION
AWARDS
(a) (b) (c) (d) (e) (f)
NAME & PRINCIPAL FISCAL ANNUAL ANNUAL OTHER ANNUAL # OF
POSITION YEAR SALARY BONUS COMPENSATION OPTIONS
-------- ---- ------ ----- ------------ -------
<S> <C> <C> <C> <C> <C>
Richard A. Altomare 1994 $0 $0 $0 0
Chmn. & CEO(1) 1995 $130,000(2) $0 $0 0
1996 100,000(2) $0 $0 0
1997 100,000(2) $0 $0 0
1998 300,000(2) $0 $0 0
<FN>
(1) Mr. Altomare received no salary during the Company's Reorganization
Case and continues to draw no salary from the Company. Mr. Altomare's
"Other Annual Compensation" represents a 1.5 million share bonus, issued in
the form of Class B Common Stock, authorized by the Bankruptcy Court as a
result of Mr. Altomare's three year commitment to the Company and his
achievement in effecting the Company's successful reorganization. One
million of such shares represented compensation for services rendered
during the Company's Reorganization Case; the remaining 500,000 represented
compensation for services to be rendered, subject to forfeiture as follows:
In the event Mr. Altomare's employment is terminated for cause or by Mr.
Altomare other than for good reason or by reason of a termination event, as
defined in the employment agreement, Mr. Altomare shall forfeit 8,333
shares of Class B Common Stock for each month remaining under the
employment agreement through its expiration. See financial statements for
additional details.
(2) Accrued but not paid. These amounts remain unpaid.
</FN>
</TABLE>
18
<PAGE>
<TABLE>
<CAPTION>
OPTION GRANTS IN CURRENT PERIOD
-------------------------------
Individual Grants
- ---------------------------------------------------------------------------------------------------
(a) (b) (c) (d) (e)
% of Total Options
Options Granted to Employees
Name Granted in Current Period Exercise Price Expiration Date
- ---------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Richard A. Altomare
Chairman. & CEO 0 0 0 0
AGGREGATED OPTION EXERCISES IN CURRENT PERIOD AND FY-END OPTION VALUES
----------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
(a) (b) (c) (d) (e)
value of
unexercised
# of unexercised in-the-money
options at options at
FY-end(#) FY-end($)
Shares
acquired on Exercisable/ Exercisable/
Name Exercise (#) Value Realized ($) Unexercisable Unexercisable
- ----------------------------------------------------------------------------------------------------
Richard A. Altomare
Chairman. & CEO 0 0 0/0 0/0
</TABLE>
B. COMPENSATION OF DIRECTORS
In the Company's Current Period, there were no arrangements pursuant to which
any director of the Company was compensated for any service provided as a
Director.
19
<PAGE>
C. EMPLOYMENT CONTRACTS AND RELATED MATTERS
The Company has an employment contract with Mr. Altomare that was approved by
the Bankruptcy Court as a part of the Company's Reorganization Plan. The
contract has a five year term, expiring May 11, 1999, at a base compensation
rate of at least $84,000 annually, subject to annual cost of living adjustment.
To date, Mr. Altomare has deferred receipt of said base salary. To date,
$630,000 has been accrued but not paid. The employment agreement with Mr.
Altomare provides that in the event Mr. Altomare's employment is terminated at
any time within nine months following a "change of control event", as defined
therein and generally described below, (I) his salary benefits for the remaining
term of the agreement shall be accelerated and (ii) he shall receive shares of
Class A Common Stock equal to 10% of all outstanding shares of Class A and Class
B Common Stock of the Company, assuming all unexercised and outstanding warrants
had been exercised. For purposes of the employment agreement with Mr. Altomare,
a "change of control event" shall be deemed to have occurred in the event of (A)
a merger or consolidation involving the Company in which the Company is not the
surviving corporation, (B) the sale of all or substantially all of the assets of
the Company, or (C) the acquisition by any individual, entity or group not
affiliated with Mr. Altomare directly or indirectly becoming the beneficial
owner of 20% or more of the combined voting power of the then outstanding voting
securities of the Company. Mr. Altomare's employment agreement further grants to
Mr. Altomare the right under the Court-approved 1994 Stock Option Plan to
purchase not less than 500,000 shares of the Company's Class A Common Stock at
the fair market price of the stock as of the Plan Effective Date. The employment
agreement further provides certain restrictive covenants and nondisclosure
obligations upon Mr. Altomare during the term of the agreement.
20
<PAGE>
ITEM 11
-------
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT
A. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
The table below lists each stockholder known to the Company that beneficially
owns as of June 30, 1998 more than five percent of the Class A Common Stock of
the Company. This information is based on 1,835,081 shares of Class A Common
Stock issued and outstanding as of June 30, 1998. For purposes of this section,
it is assumed that all l.28 million shares of Class B Common Stock, each share
of which is convertible into one share of Class A Common Stock under certain
circumstances as set forth in the Company's Articles of Incorporation, have been
so converted.
NAME AND ADDRESS OF AMOUNT AND NATURE OF % OF
BENEFICIAL OWNER BENEFICIAL OWNERSHIP COMMON STOCK
- --------------------------------------- ----------------------------------------
Richard A. Altomare
20 S. Terminal Drive
Plainview, NY 11803 1,290,173 shares 40.7%
B. SECURITY OWNERSHIP OF MANAGEMENT
The table below sets forth information with respect to the number of shares of
the Company's Class A Common Stock that are beneficially owned by each director
and executive officer of the Company and by all directors and offices of the
Company as a group as of June 30, 1998. This information is based on 1,835,081
shares of Class A Common Stock issued and outstanding as of June 30, 1998. For
purposes of this section, it is assumed that all 1.28 million shares of Class B
Common Stock (par value $.005), which are convertible into Class A Common Stock
under certain circumstances as set forth in the Company's Articles of
Incorporation, have been so converted.
NAME AND ADDRESS OF AMOUNT AND NATURE OF % OF
BENEFICIAL OWNER BENEFICIAL OWNERSHIP COMMON STOCK
- --------------------------------------- ----------------------------------------
Richard A. Altomare
20 S. Terminal Drive
Plainview, NY 11803 1,290,173 shares 40.7%
21
<PAGE>
ITEM 12
-------
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Richard A. Altomare, the Company's Chairman and Chief Executive Officer, served
until July, 1993 as advisor and reorganization consultant to the Company during
the Company's Reorganization case. Thereafter, the Company appointed Mr.
Altomare as Chairman and President, a position he has continually occupied
thereafter. On account of services rendered to the Company during the
Reorganization, the Bankruptcy Court awarded Mr. Altomare a $1 million bonus for
his achievement in successfully reorganizing the Company, payable in the form of
1 million shares of the Company's Class B Common Stock. In addition, the
Bankruptcy Court approved the issuance of 500,000 shares of Class B Common Stock
pursuant to a Court-approved employment agreement that became enforceable on the
Plan Effective Date. The terms of this employment are described above. (See
"Compensation of Officers and Directors-Employment Agreements and Related
Matters").
Mr. Altomare received no cash compensation from the Company during the Chapter
11 case or during the current period, though his employment agreement entitles
him to an annual base salary of at least $100,000. To date, $630,000 of salary
has been accrued and not paid.
22
<PAGE>
ITEM 13
-------
EXHIBITS AND REPORTS ON FORM 8-K
None.
23
<PAGE>
SIGNATURES:
- -----------
Pursuant to the requirements of the Securities Exchange Act of 1934, this
amendment to the Company's report on Form 10-KSB has been signed below by the
following person on behalf of the registrant and in the capacities and on the
dates indicated.
UNIVERSAL EXPRESS, INC.
Date: October 31, 1998 By: /S/ RICHARD A. ALTOMARE
-----------------------
Richard A. Altomare
Chairman and CEO
24
