WEETAMOE BANCORP
10KSB, 1997-03-31
STATE COMMERCIAL BANKS
Previous: 4 HEALTH INC, 10-K, 1997-03-31
Next: ENEX 88 89 INCOME & RETIREMENT FUND SERIES 5 L P, 10KSB, 1997-03-31




              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.   20549

                                 FORM 10-KSB

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

Commission file number   33-47248
                        ----------


              SLADE'S FERRY BANCORP (FORMERLY WEETAMOE BANCORP)
- ------------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)


            MASSACHUSETTS                              04-3061936
- ------------------------------------    ---------------------------------------
  (State or other jurisdiction of       (I.R.S. Employer Identification Number)
   incorporation or organization)


         100 Slade's Ferry Avenue
         Somerset, Massachusetts                             02726
- ------------------------------------------       ------------------------------
 (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code:  (508) 675-2121

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:    Common 
Stock, $.01 par value

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months and (2) has been subject to such 
filing requirements for the past 90 days.

                            Yes  [X]      No  [ ]

Check if there is no disclosure of delinquent filers in response to Item 
405 of Regulation S-B contained in this form, and no disclosure will be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this form 10-KSB.          [X]

Registrant's revenues for fiscal year ended December 31, 1996:  
$20,800,428.

The aggregate market value of the voting stock of Weetamoe Bancorp, held 
by nonaffiliates of the registrant as of December 31, 1996 was 
approximately $18,742,031.20.  On that date, there were 2,789,142.342 
shares of Weetamoe Bancorp Common Stock, par value $.01 per shares, 
outstanding.

                     DOCUMENTS INCORPORATED BY REFERENCE

ANNUAL REPORT to security holders for fiscal year ended December 31, 1996 
incorporated by reference into Part II.  Proxy Statement for Annual 
Meeting of Stockholders April 14, 1997 incorporated by reference into Part 
III.


                                   PART I

                                   ITEM 1

                                  BUSINESS

Description of Business

Business of Slade's Ferry Bancorp
- ---------------------------------

      Slade's Ferry Bancorp ("the Company") is a business corporation that 
was organized under the laws of the Commonwealth of Massachusetts on June 
13, 1989 as Weetamoe Bancorp.  The name Weetamoe Bancorp was changed to 
Slade's Ferry Bancorp effective January 1, 1997.  The office of Slade's 
Ferry Bancorp is located at the office of the Bank at 100 Slade's Ferry 
Avenue, Somerset, Massachusetts, 02726, and its telephone number is the 
same as the Bank's:  (508)675-2121.

      The Company was organized for the purpose of becoming the holding 
company of the Bank.  The Company's acquisition of the Bank was completed 
on April 1, 1990.  The Bank (Slade's Ferry Trust Company) is a wholly-
owned subsidiary of Slade's Ferry Bancorp.

Competition
- -----------

      The primary business of Slade's Ferry Bancorp is the ongoing 
business of the Bank.  The competitive conditions to be faced by Slade's 
Ferry Bancorp will be the same as those faced by the Bank.  It is likely 
that, as a holding company, it may compete with other holding companies 
engaged in bank-related activities.  Thus, the Company will face 
competition in undertaking to acquire other banks, financial institutions 
or companies engaged in bank-related activities, and in operating 
subsequent to any such acquisitions.

      While the Company investigates opportunities to acquire other banks 
or bank facilities when they occur and may in the future acquire other 
banks, financial institutions, or bank facilities, it is not currently 
engaged in any such acquisition other than the recently completed 
acquisition of the National Bank of Fairhaven, Fairhaven, Massachusetts.

Employees
- ---------

      At present there are three employees of the Bank and the Company 
whose compensation is paid by the Company.  Although the Company has no 
current plans to do so, if the Company should acquire other financial 
institutions or pursue other lines of business, it may at such time hire 
additional employees.

Business of Slade's Ferry Trust Company
- ---------------------------------------

      On September 30, 1959, the Slade's Ferry Trust Company opened for 
business as a state chartered trust company incorporated under the laws of 
the Commonwealth of Massachusetts and as a member of the Federal Deposit 
Insurance Corporation (FDIC).  The founders were a group of individuals 
from Somerset, Swansea, Fall River and Seekonk, Massachusetts who 
recognized the need for a local bank committed to personalized services.

      During the past three years, the Bank has grown from eight banking 
facilities with 92 full-time and 43 part-time employees and assets of $196 
Million as of December 31, 1993 to ten banking facilities with 128 full-
time and 50 part-time employees and assets of $291 Million as of December 
31, 1996.  Through its acquisition of the National Bank of Fairhaven in 
1996, it not only added two banking facilities and increased its assets by 
$58 Million but also expanded its geographic market area to the New 
Bedford and Fairhaven region of Massachusetts.

      The Bank currently services numerous communities in Southeastern 
Massachusetts and contiguous areas of Rhode Island through its ten 
facilities in Fall River, Somerset, Swansea, Seekonk, New Bedford and 
Fairhaven.

      The Bank's major customer base consists of over 27,500 personal 
savings, checking and money market accounts and 7,360 personal 
certificates of deposit and individual retirement accounts.  Its 
commercial base consists of over 3,300 checking, money market, corporate, 
and certificate of deposit accounts.

      The Bank does not have any major target accounts, nor does it derive 
a material portion of its deposits from any single depositor.  It is a 
retail bank that services the needs of the local communities, and its 
loans are not concentrated within any single industry or group of related 
industries that would have any possible adverse effect on the business of 
the Bank.  The Bank's business is not seasonal and its loan demand is well 
diversified.  As of December 31, 1996, commitments under standby letters 
of credit aggregate approximately $1,176,936.

      The Bank's acquisition of Fairbank, Inc. and its subsidiary, the 
National Bank of Fairhaven in 1996 was accomplished by a cash outlay by 
the Bank of $8,558,800 to the stockholders of Fairbank, Inc. without any 
issuance of Company stock.  Fairbank, Inc. was simultaneously dissolved 
and the National Bank of Fairhaven merged into the Bank.

Services
- --------

      The Bank engages actively in a broad range of banking activities, 
including demand, savings, time deposits, related personal and commercial 
checking account services, real estate mortgages, commercial and 
installment lending, payroll services, money orders, travelers checks, 
Visa, Mastercard, safe deposit rentals, automatic teller machines and cash 
management services.  The Bank offers a full range of commercial, 
installment, student, and real estate loans.  The service area of the Bank 
is approximately 300 square miles, including the southern geographic area 
of Bristol County, Massachusetts and extends over to the towns of 
Tiverton, Warren, Bristol and Barrington in the state of Rhode Island.

Competition
- -----------

      The banking business in the market area served by the Bank is highly 
competitive.  The Bank actively competes with other banks, financial 
institutions, and credit unions, including major banks and bank holding 
companies which have numerous offices and affiliates operating over wide 
geographic areas.  The Bank competes for deposits, loans, and other 
business with these institutions.

      Many of the major commercial banks, or other affiliates in the 
service areas of the Bank, offer services such as international banking, 
and investment and trust services which are not offered directly by the 
Bank.

Supervision and Regulation

Holding Company Regulation
- --------------------------

      Under the Federal Bank Holding Company Act ("BHCA"), the prior 
approval of the Federal Reserve Board ("FRB") is required before a 
corporation may acquire control of a bank.  FRB approval must also be 
obtained before a bank holding company acquires all or substantially all 
of the assets of a bank, or merges or consolidates with another bank 
holding company.  In considering any applications for approval of an 
acquisition or merger, the FRB is required to consider the financial and 
managerial resources of the companies and banks concerned, and the 
convenience and needs of the communities to be served.

      As a registered bank holding company, the Company is required to 
file with the FRB annual and periodic reports and such other additional 
information as the Board may require.  The Company and its subsidiaries 
are also subject to continuing regulation, supervision and examinations by 
the FRB.

      A bank holding company, with certain exceptions, may not acquire 
more than 5% of the voting shares of any company that is not a bank and 
may not engage, directly or through subsidiaries, in any activity other 
than banking, managing or controlling banks, or furnishing services to or 
performing services for its subsidiaries, without prior approval of the 
FRB.  The FRB is authorized to approve the ownership by a bank holding 
company of voting shares of any company whose activities the FRB 
determines to be so closely related to banking or managing or controlling 
banks as to be a proper incident thereof.  Under the FRB's current 
regulations, and subject to certain restrictions and limitations specified 
therein, bank holding companies and their subsidiaries may be permitted by 
the FRB to engage in such non-banking activities as:  (1) making, 
acquiring, or servicing loans or other extensions of credit such as would 
be made by a mortgage, finance, credit card, or factoring company; (2) 
operating an industrial bank or industrial loan company; (3) performing 
the functions of a trust company; (4) acting as an investment or financial 
advisor; (5) leasing real or personal property or acting as an agent or 
broker in leasing such property or acting as an agent or broker in leasing 
property in certain situations; (6) making investments to promote 
community welfare; (7) providing certain data processing and transmission 
services; (8) acting as principal, agent, or broker with respect to 
insurance directly related to extensions of credit by the bank holding 
company or its subsidiaries, and engaging in certain other insurance 
activities subject to specified conditions and limitations; (9) providing 
courier services for checks and certain other instrument exchanges among 
banks, and for audit and accounting media of a banking or financial 
nature; (10) providing management consulting advice under specified 
conditions to banks not affiliated with the bank holding company; (11) 
issuing and selling retail money orders having a face value of not more 
than $1,000 and travelers checks and selling U.S. Savings Bonds; (12) 
performing appraisals of real and personal property; (13) arranging 
commercial real estate equity financing under certain circumstances; (14) 
providing securities brokerage services as agent for the accounts of 
customers; (15) underwriting and dealing in certain government obligations 
and money market instruments; (16) providing foreign exchange advisory and 
transactional services; (17) acting as a futures commission merchant in 
specified capacities or providing investment advice as a futures 
commission merchant or commodity trading advisor with respect to certain 
financial futures contracts and options; (18) providing consumer financial 
counseling services; (19) providing tax planning and preparation services; 
(20) providing check guaranty services to subscribing merchants; (21) 
operating a collection agency; and (22) operating a credit bureau.  In 
addition, a bank holding company may file an application for FRB approval 
to engage, directly or through subsidiaries, in other nonbank activities 
that the holding company reasonably believes are so closely related to 
banking as to be a proper incident thereto.

      In addition, pursuant to the Bank Export Services Act of 1982, a 
bank holding company may invest up to 5% of its consolidated capital and 
surplus in shares of an export trading company unless such investment is 
disapproved by the FRB after notice as provided in that Act.

      As a bank holding company, the Company will be required to give the 
FRB prior written notice of any purchase or redemption of its outstanding 
equity securities if the gross consideration for the purchase or 
redemption, when combined with the net consideration paid for all such 
purchases or redemptions during the preceding 12 months, is equal to 10% 
or more of Bancorp's consolidated net worth.  The FRB may disapprove such 
a purchase or redemption if it determines that the proposal would violate 
any law, regulation, FRB order, directive, or any condition imposed by, or 
written agreement with, the FRB.

      The status of the Company as a registered bank holding company under 
the BHCA does not exempt it from certain federal and state laws and 
regulations applicable to corporations generally, including, without 
limitation, certain provisions of the federal securities laws.

      Under Massachusetts law, Board of Bank Incorporation approval is 
required before any company may become a bank holding company by directly 
or indirectly owning, controlling or holding the power to vote 25% or more 
of the voting stock of two or more banks.  Further, such approval is 
required prior to a bank holding company's (i) acquiring voting stock of 
another bank institution if, as a result of the acquisition, such acquirer 
would, directly or indirectly, own or control more than 5% of the voting 
stock of such institution, or (ii) engaging in certain other transactions.  
The Company is not considered a bank holding company under Massachusetts 
law since it does not control two or more banks.  The activities of the 
Company, however, will be limited under Massachusetts law to activities 
described above which would be permissible for a bank holding company 
registered under the BHCA.  In addition, the acquisition by the Company of 
25% or more of the voting stock or the power to elect a majority of the 
directors of another commercial bank, savings bank, cooperative bank, or 
savings and loan association would subject the Company to regulation as a 
bank holding company under applicable Massachusetts law and would require 
the approval of the Massachusetts Board of Bank Incorporation.

Bank Regulation
- ---------------

      As a Massachusetts-chartered, FDIC-insured trust company, the Bank 
is subject to regulation and supervision by the Commissioner of Banks, the 
FDIC and the FRB.

      The Massachusetts statutes and regulations govern, among other 
things, investment powers, deposit activities, borrowings, maintenance of 
surplus and reserve accounts, distribution of earnings, and payment of 
dividends.  The Bank is also subject to state regulatory provisions 
covering such matters as issuance of capital stock, branching, and mergers 
and acquisitions.

      Deposit accounts at the Bank are insured by the FDIC, generally up 
to a maximum of $100,000 per insured depositor.  As an insurer of deposits 
of certain thrift institutions and commercial banks, the FDIC issues 
regulations, conducts examinations, requires the filing of reports, and 
generally supervises the operations of institutions to which it provides 
deposit insurance.  The approval of the FDIC is required prior to any 
merger or consolidation with another financial institution, or the 
establishment or relocation of an office facility.  This supervision is 
intended primarily for the protection of depositors.

      As an FDIC-insured bank, the Bank is subject to certain FDIC 
requirements designed to maintain the safety and soundness of individual 
banks and the banking system.  The FDIC periodically conducts examinations 
of insured institutions and, based upon appraisals, may revalue assets of 
an insured institution and require establishment of specific reserves in 
amounts equal to the difference between such revaluation and the book 
value of the assets.  In addition, the FDIC has a regulation which defines 
and sets minimum requirements for capital adequacy.

      Bank regulators have implemented risk based capital guidelines that 
require a bank to maintain certain minimum capital as a percent of such 
bank's assets and certain off-balance sheet items adjusted for predefined 
credit risk factors (risk adjusted assets).  Under the requirements a 
minimum level of capital will vary among banks on safety and soundness of 
operation.  At December 31, 1996 the minimum regulatory capital level of 
Risk Based Capital was 4% for Tier 1 Capital, 8% for total Capital and 
Leverage Capital was 4%.

      The Company, the Bank, the Slade's Ferry Realty Trust, and the 
Slade's Ferry Securities Corporation are "affiliates" within the meaning 
of the Federal Reserve Act.  Certain provisions of the Federal Reserve 
Act, made applicable to the Bank by Section 18(j) of the Federal Deposit 
Insurance Act and administered with respect to the Bank by the FDIC, limit 
the amounts of and establish collateral requirements with respect to the 
Bank's loans or extensions of credit to and investments in affiliates.  In 
addition, related provisions of the Federal Reserve Act and FRB 
regulations also administered with respect to the Bank by the FDIC limit 
the amounts of and establish required procedures and credit standards with 
respect to loans and other extensions of credit to officers, directors and 
principal stockholders of the Bank, of the Company, and of any sub-
sidiaries of the Company, and to related interests of such persons.

Recent Regulatory Examinations
- ------------------------------

      During the most recent regulatory examinations of the Company and 
the Bank encompassing year end 1995 and nine months ending September 30, 
1996, no major or consequential violations were found.

Statistical Information
- -----------------------

      The following supplementary information required under Guide 3 
(Statistical Disclosure by Bank Holding Companies) should be read in 
conjunction with the related financial statements and notes thereto, which 
are a part of this report.


I.    DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY;
      INTEREST RATES AND INTEREST DIFFERENTIAL

      The following table sets forth the Company's average assets, 
liabilities, and stockholders' equity, interest income earned and interest 
paid, average rates earned and paid, and the net interest margin for the 
periods ending December 31, 1996, December 31, 1995, and December 31, 
1994.  Averages are daily averages.

<TABLE>
<CAPTION>
                                                       1996                         1995                         1994
                                           --------------------------   --------------------------   --------------------------
                                           Average   Int(1)   Avg Int   Average   Int(1)   Avg Int   Average   Int(1)   Avg Int
                                           Balance   Inc/Exp   Rate     Balance   Inc/Exp   Rate     Balance   Inc/Exp   Rate
                                           --------  -------  -------   --------  -------  -------   --------  -------  -------


<S>                                        <C>       <C>       <C>      <C>       <C>       <C>      <C>       <C>        <C>
ASSETS:                                                                    (Dollars in Thousands)
Earning Assets (2)
  Commercial Loans                         $ 23,440  $ 2,191    9.35%   $ 17,478  $ 1,705    9.75%   $ 16,845  $ 1,452    8.62%
  Commercial Real Estate                     90,576    9,035    9.98      70,060    6,703    9.57      57,983    5,190    8.95
  Residential Real Estate                    50,486    3,788    7.50      48,901    3,706    7.58      46,360    3,319    7.16
  Consumer Loans                              6,094      613   10.06       5,630      628   11.15       6,333      613    9.68
                                           -----------------------------------------------------------------------------------
  Total Loans                               170,596   15,627    9.16     142,069   12,742    8.97     127,521   10,574    8.29
  Federal Funds Sold                         14,994      783    5.22      10,361      598    5.77       4,584      167    3.64
  U.S. Treas/Govt Agencies                   43,871    2,715    6.19      45,300    2,924    6.45      43,580    2,484    5.70
  States & Political Subdivisions             5,959      400    6.71       4,753      339    7.13       5,556      408    7.34
  Mutual Funds                                  241       13    5.39         170        8    4.71         529       16    3.02
  Marketable Equity Securities                1,332       45    3.38       1,013       37    3.65         888       33    3.72
  Other Investments                             811       45    5.55         140        6    4.29           6      -0-    0.00
                                           -----------------------------------------------------------------------------------
  Total Earning Assets                      237,804  $19,628    8.25     203,806  $16,654    8.17%    182,664  $13,682    7.49%
                                           -----------------------------------------------------------------------------------
  Allowance for Loan Losses                  (2,958)                      (2,450)                      (2,160)
  Unearned Income                              (597)                        (434)                        (306)
  Cash and Due From Banks                     9,565                        8,387                        7,800
  Other Assets                                9,489                        9,016                        7,875
                                           -----------------------------------------------------------------------------------
Total Assets                               $253,303                     $218,325                     $195,873
                                           ===================================================================================

LIABILITIES & STOCKHOLDERS' EQUITY:
  Savings                                  $ 40,246  $ 1,006    2.50%   $ 37,790  $   955    2.53%   $ 44,945  $ 1,136    2.53%
  NOW's                                      28,788      858    2.98      21,568      757    3.51      22,784      596    2.61
  Money Market Accounts                      13,326      272    2.04      16,355      332    2.03      18,369      404    2.20
  CD's > $100M                               18,813    1,104    5.87      15,403      856    5.56      12,760      508    3.98
  Other Time Deposits                        97,957    5,754    5.87      82,290    4,801    5.83      56,273    2,244    3.99
  Other Borrowings                            1,374       86    6.26       1,179       63    5.36       1,329       56    4.21
                                           -----------------------------------------------------------------------------------
  Total Interest-bearing Liabilities        200,504  $ 9,080    4.53%    174,585  $ 7,764    4.45%    156,460  $ 4,944    3.16%
                                           -----------------------------------------------------------------------------------
  Demand Deposits                            33,572                       26,674                       23,832
  Other Liabilities                             493                          591                          473
                                           -----------------------------------------------------------------------------------
  Total Liabilities                         234,569                      201,850                      180,765
                                           -----------------------------------------------------------------------------------
  Common Stock                                   28                           26                           16
  Paid-in Capital                            14,393                       12,871                       11,599
  Retained Earnings                           4,486                        4,227                        4,077
  Net Unrealized Loss on Available-
   for-Sale Securities                         (173)                        (649)                        (584)
                                           -----------------------------------------------------------------------------------
  Total Stockholders' Equity                 18,734                       16,475                       15,108
                                           -----------------------------------------------------------------------------------
Total Liabilities & Stockholders' Equity   $253,303                     $218,325                     $195,873
                                           ===================================================================================
Net Interest Spread                                             3.72%                        3.72%                        4.33%
                                           ===================================================================================
Net Interest Yield on Earnings Assets                           4.44%                        4.36%                        4.78%
                                           ===================================================================================

<FN>
- --------------------
<F1>   On a fully taxable equivalent basis based on tax rate of 34%. Interest 
       income on investments and net interest income includes a fully taxable
       equivalent adjustment of $133,000 in 1996,  $113,000 in 1995, and 
       $136,000 in 1994.

<F2>   Average balance includes non-accruing loans.  The effect of including 
       such loans is to reduce the average rate earned on the Company's loans.
</FN>
</TABLE>


NET INTEREST INCOME - CHANGES DUE TO VOLUME AND RATE (1)


<TABLE>
<CAPTION>
                                              1996 vs 1995                   1995 vs 1994
                                                Increase                       Increase
                                               (Decrease)                     (Decrease)
                                      ----------------------------   -----------------------------
                                                         (Dollars in Thousands)
                                      ------------------------------------------------------------
                                        Total     Due to    Due to     Total     Due to    Due to
                                      Change(2)   Volume     Rate    Change(2)   Volume     Rate
                                      ---------   -------   ------   ---------   -------   -------

<S>                                    <C>        <C>       <C>       <C>        <C>       <C>
Interest Income:
  Federal Funds Sold                   $   185    $   255   $  (70)   $   431    $   271   $   160
  US Treas/Govt Agencies                  (209)       (90)    (119)       440        105       335
  States & Political Subdivisions           61         83      (22)       (69)       (58)      (11)
  Mutual Funds                               5          4        1         (8)       (14)        6
  Marketable Securities                      8         11       (3)         4          4         0
  Other Investments                         39         33        6          6          3         3
  Commercial Loans                         486        569      (83)       253         59       194
  Commercial Real Estate                 2,332      2,005      327      1,513      1,117       396
  Residential Real Estate                   82        119      (37)       387        187       200
  Consumer Loans                           (15)        50      (65)        15        (73)       88
                                       -----------------------------------------------------------
  Total Interest Income                  2,974      3,039      (65)     2,972      1,601     1,371
                                       -----------------------------------------------------------

Interest Expense:
  Savings Accounts                          51         62      (11)      (181)      (181)        0
  NOW Accounts                             101        234     (133)       161        (38)      199
  Money Market Accounts                    (60)       (62)       2        (72)       (43)      (29)
  CD's > 100 M                             248        195       53        348        125       223
  Other Time Deposits                      953        917       36      2,557      1,279     1,278
  Other Borrowings                          23         11       12          7         (7)       14
                                       -----------------------------------------------------------
  Total Interest Expense                 1,316      1,357      (41)     2,820      1,135     1,685
                                       -----------------------------------------------------------
Net Interest Income                    $ 1,658    $ 1,682   $  (24)   $   152    $   466   $  (314)
                                       ===========================================================

<FN>
- --------------------
<F1>   Changes in interest income and interest expense attributable to 
       changes in both volume and rate have been allocated equally to 
       changes due to volume and changes due to rate.

<F2>   The change in interest income on investments and net interest income 
       includes interest on a fully taxable equivalent basis based on a tax 
       rate of 34%.
</FN>
</TABLE>

Interest Rate Sensitivity

      A formal measurement that is incorporated in the Asset/Liability 
management process is the monthly analysis of the interest rate (Gap) 
table.  The table for the period ending December 31, 1996 is set forth 
below.  This measurement provides a static analysis of repricing 
opportunities of the balance sheet.  It is prepared by categorizing assets 
and liabilities into time periods based on the next repricing opportunity.  
The analysis determines the net dollar amount of assets less liabilities 
that are repricing at various time periods.

      The Company has an Asset/Liability Committee that reports to the 
Board of Directors.  Its objective is to monitor the exposure of planned 
net interest margins to unexpected changes due to interest rate 
fluctuations.  These efforts also affect loan pricing, deposit interest 
rate strategies, asset mix and volume guidelines, liquidity and capital 
planning.

      At December 31, 1996, the analysis indicates the Company's interest 
rate risk to have a reliance on short term liabilities.  This position 
would have an adverse effect on the Company's earnings in a rising rate 
environment and conversely a positive effect on earnings in a decreasing 
risk environment.

<TABLE>
<CAPTION>
                                                              December 31, 1996
                                       ---------------------------------------------------------------------
                                                           (Dollars in Thousands)
                                       3 Months    4 Months    1 Year to   2 Year to    5 Years
REPRICING OPPORTUNITY                   or Less    to 1 Year    2 Years     5 Years     & Over       Total
                                       ---------   ---------   ---------   ---------   ---------   ---------

<S>                                    <C>         <C>         <C>         <C>         <C>         <C>
INTEREST-EARNING ASSETS
Loans                                  $  88,091   $  40,675   $  24,882   $  27,148   $  13,838   $ 194,634
Investments                                7,442       6,452       9,047      13,834      21,107      57,882
Federal Funds Sold                        13,000         ---         ---         ---         ---      13,000
                                       ---------------------------------------------------------------------
Total Interest-Earning Assets          $ 108,533   $  47,127   $  33,929   $  40,982   $  34,945   $ 265,516
                                       =====================================================================
Cumulative RSA                         $ 108,533   $ 155,660   $ 189,589   $ 230,571   $ 265,516
                                       =====================================================================

INTEREST-BEARING LIABILITIES
Regular Savings                        $  42,182   $     ---   $     ---   $     ---   $     ---   $  42,182
NOW Accounts                              37,203         ---         ---         ---         ---      37,203
Money Market Accounts                     15,430         ---         ---         ---         ---      15,430
Time Deposits $100,000 & Over              4,186       9,738       3,518       2,197         ---      19,639
Other Time Deposits                       32,058      55,997      18,749         883       1,192     108,879
                                       ---------------------------------------------------------------------
Total Deposits                           131,059      65,735      22,267       3,080       1,192     223,333
Federal Funds Purchased                      ---         ---         ---         ---         ---         ---
Other Interest-Bearing Liabilities         1,200         ---         ---       1,043         ---       2,243
                                       ---------------------------------------------------------------------
Total Interest-Bearing Liabilities     $ 132,259   $  65,735   $  22,267   $   4,123   $   1,192   $ 225,576
                                       =====================================================================
Cumulative RSL                         $ 132,259   $ 197,994   $ 220,261   $ 224,384   $ 225,576
                                       =====================================================================
Gap                                      (23,726)    (18,608)     11,662      36,859      33,753      39,940
Cumulative Gap                           (23,726)    (42,334)    (30,672)      6,187      39,940
RSA/RSL                                     (.82)       (.72)       1.52        9.94       29.32
Cumulative RSA/RSL                          (.82)       (.79)       (.86)       1.03        1.18
</TABLE>


II.    INVESTMENT PORTFOLIO

      The following table shows the book value of the major categories of 
investment securities Held to Maturity for the years indicated:

<TABLE>
<CAPTION>
                                                             At December 31,
                                                     ------------------------------
                                                       1996       1995       1994
                                                     --------   --------   --------
                                                         (Dollars In Thousands)

<S>                                                  <C>        <C>        <C>
US Treasury Securities and Obligations of US 
 Government Corporations and Agencies                $ 13,193   $ 15,690   $  7,719
Obligations of States and Political Subdivisions        6,131      6,024      5,056
Mortgage-backed securities                                257         17         18
Other Debt Securities                                       6        105          5
                                                     ------------------------------
                                                     $ 19,587   $ 21,836   $ 12,798
                                                     ==============================
</TABLE>

      In the following table, the carry value of Held to Maturity 
securities maturing within stated periods as of December 31, 1996, is 
shown with the weighted average interest yield from securities falling 
within the range of maturities:

<TABLE>
<CAPTION>
                           US Treasury     Obligations
                           & Government    of States &      Mortgage-      Other
                           Corporations     Political         Backed        Debt
                             Agencies     Subdivisions(1)   Securities   Securities     Total
                           ------------   ---------------   ----------   ----------   ---------
                                                 (Dollars in Thousands)

<S>                          <C>              <C>             <C>          <C>        <C>
Due in 1 year or less:
  Amount                     $  4,689         $   695           ---        $    5     $  5,389
  Yield                          5.28%           6.44%          ---          5.50%        5.43%

Due in 1 to 5 years:
  Amount                     $  5,496         $ 2,396         $ 243        $    1     $  8,136
  Yield                          6.61%           6.58%         6.57%         7.50%        6.60%

Due in 5 to 10 years:
  Amount                     $  3,008         $ 2,894         $  14           ---     $  5,916
  Yield                          7.11%           6.88%         8.00%          ---         7.00%

Due after 10 years:
  Amount                          ---         $   146           ---           ---     $    146
  Yield                           ---            9.21%          ---           ---         9.21%
                             -----------------------------------------------------------------
  Amount                     $ 13,193         $ 6,131         $ 257        $    6     $ 19,587
                             =================================================================
  Yield                          6.25%           6.77%         6.65%         5.83%        6.42%
                             =================================================================

<FN>
- --------------------
<F1>   Rates of tax exempt securities are shown assuming a 34% tax rate.
</FN>
</TABLE>

      The following table shows the amortized cost basis of the major 
categories of Available for Sale securities for the years indicated:

<TABLE>
<CAPTION>
                                                      At December 31,
                                              ------------------------------
                                                1996       1995       1994
                                              --------   --------   --------
                                                  (Dollars In Thousands)

<S>                                           <C>        <C>        <C>
US Treasury Securities and Obligations of 
 US Government Corporations and Agencies      $ 32,793   $ 31,678   $ 28,606

Mortgage-backed Securities                       2,469      3,618      3,920

Asset-backed Securities                            246        -0-        -0-

Marketable Equity Securities (net)               1,775      1,397        830
                                              ------------------------------
                                              $ 37,283   $ 36,693   $ 33,356
                                              ==============================
</TABLE>

      In the following table, the amortized cost basis of Available for 
Sale securities maturing within stated periods as of December 31, 1996, is 
shown with the weighted average interest yield from securities falling 
within the range of maturities:

<TABLE>
<CAPTION>
                             US Treasury
                             & Government    Mortgage-     Asset-
                             Corporations     Backed       Backed
                               Agencies     Securities   Securities    Total
                             ------------   ----------   ----------   --------
                                           (Dollars in Thousands)

<S>                            <C>           <C>           <C>        <C>
Due in 1 year or less:
  Amount                       $  2,707      $   953       $ ---      $  3,660
  Yield                            5.58%        6.23%        ---          5.75%

Due in 1 to 5 years:
  Amount                         18,707          ---         ---        18,707
  Yield                            5.86%         ---         ---          5.86%

Due in 5 to 10 years:
  Amount                         10,879          ---         ---        10,879
  Yield                            6.86%         ---         ---          6.86%

Due after 10 years:
  Amount                            500        1,516         246      $  2,262
  Yield                            8.00%        5.64%       6.35%         6.24%

  Amount                       $ 32,793      $ 2,469       $ 246      $ 35,508

  Yield                            6.20%        5.87%       6.35%         6.18%
</TABLE>

      The following table shows the amortized cost basis and fair value of 
the major categories of Held to Maturity securities as of December 31, 
1996:

<TABLE>
                                                                                    Gross
                                                                      Gross       Unrealized
                                                     Amortized     Unrealized      Holding
                                                     Cost Basis   Holding Gains     Losses     Fair Value
                                                     ----------   -------------   ----------   ----------
                                                                    (Dollars in Thousands)

<S>                                                   <C>              <C>          <C>         <C>
Debt securities issued by the U.S. Treasury and 
 other U.S. Government corporations and agencies      $ 13,193         $ 30         $   8       $ 13,215

Debt securities issued by states of the United 
 States and political subdivisions of the states         6,131           38            67          6,102
Mortgage-backed securities                                 257          ---            35            222
Other debt securities                                        6          ---           ---              6
                                                      --------------------------------------------------
                                                      $ 19,587         $ 68         $ 110       $ 19,545
                                                      ==================================================
</TABLE>

      Investments in Available for Sale securities are carried at fair 
value on the balance sheet and are summarized as follows as of December 
31, 1996.

<TABLE>
<CAPTION>
                                                                                    Gross
                                                                      Gross       Unrealized
                                                     Amortized     Unrealized      Holding
                                                     Cost Basis   Holding Gains     Losses     Fair Value
                                                     ----------   -------------   ----------   ----------
                                                                    (Dollars in Thousands)

<S>                                                   <C>             <C>           <C>         <C>
Debt securities issued by the U.S. Treasury and 
 other U.S. Government corporations and agencies      $ 32,793        $  80         $ 281       $ 32,592
Marketable Equity                                        1,775          268            56          1,987
Mortgage-backed securities                               2,469          ---            38          2,431
Asset-backed securities                                    246          ---             1            245
                                                      --------------------------------------------------
                                                      $ 37,283        $ 348         $ 376       $ 37,255
                                                      ==================================================
</TABLE>

      Deduction to Stockholder's Equity:
      (In Whole Dollars)

         Net unrealized loss on Available for Sale Securities      $ 27,952
         Less tax effect                                             25,324
                                                                   --------
                                                                   $  2,628
                                                                   ========

III.    LOAN PORTFOLIO

      The following table shows the Company's amount of loans by category 
at the end of each of the last five years.

<TABLE>
<CAPTION>
                                                                         At December 31
                                                    ---------------------------------------------------------
                                                      1996        1995        1994        1993        1992
                                                    ---------   ---------   ---------   ---------   ---------
                                                                       (Dollars In Thousands)

<S>                                                 <C>         <C>         <C>         <C>         <C>
Commercial, financial and agricultural              $  31,244   $  16,744   $  17,123   $  16,309   $  18,844
Real estate - construction and land development         6,891       6,865       2,290       4,651       1,848
Real estate - residential                              59,500      50,472      50,938      48,088      50,670
Real estate - commercial                               94,545      70,749      59,625      50,310      47,293
Consumer                                                6,681       6,149       6,097       6,550       8,101
Obligations of states and political subdivisions           16          23          29         136         143
Other                                                     109          85          89          34          36
                                                    ---------------------------------------------------------
                                                    $ 198,986   $ 151,087   $ 136,191   $ 126,078   $ 126,935
Allowance for Possible Loan Losses                     (3,354)     (2,498)     (2,306)     (1,954)     (1,967)
Unamortized adjustment to fair value                      (54)          0           0           0           0
Unearned Income                                          (643)       (520)       (403)       (313)       (294)
                                                    ---------------------------------------------------------
Net Loans                                           $ 194,935   $ 148,069   $ 133,482   $ 123,811   $ 124,674
                                                    =========================================================
</TABLE>

      The following table shows the maturity distributions and interest 
rate sensitivity of selected loan categories at December 31, 1996.

<TABLE>
<CAPTION>
                                            Within One   One to Five   After Five
                                               Year         Years         Years      Total
                                            ----------   -----------   ----------   --------
                                                         (Dollars in Thousands)

<S>                                          <C>          <C>           <C>         <C>
Commercial, financial, and agricultural      $ 17,538     $ 10,084      $ 3,518     $ 31,140
Real Estate - construction                      1,769          730        4,391        6,890
                                             -----------------------------------------------
                                             $ 19,307     $ 10,814      $ 7,909     $ 38,030
                                             ===============================================
</TABLE>

      The following table shows the amounts, included in the table above, 
which are due after one year and which have fixed interest rates and 
adjustable rates:

<TABLE>
<CAPTION>
                                                   Total Due After One Year
                                           ---------------------------------------
                                           Fixed Rate   Adjustable Rate    Total
                                           ----------   ---------------   --------
                                                   (Dollars in Thousands)

<S>                                          <C>           <C>            <C>
Commercial, financial, and agricultural      $ 3,559       $ 10,043       $ 13,602
Real Estate - construction                       427          4,694          5,121
                                             -------------------------------------
                                             $ 3,986       $ 14,737       $ 18,723
                                             =====================================
</TABLE>

NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS

<TABLE>
<CAPTION>
                                                                                          December 31
                                                                        -----------------------------------------------
                                                                                     (Dollars In Thousands)
                                                                         1996      1995      1994      1993      1992
                                                                        -------   -------   -------   -------   -------

<S>                                                                     <C>       <C>       <C>       <C>       <C>
Nonaccrual loans                                                        $ 4,352   $ 2,695   $ 3,238   $ 4,084   $ 3,010
Loans 90 days or more past due and still accruing                           112        23       204       427       863
Real estate acquired by foreclosure or substantively repossessed            308       633       888     2,160     1,367
                                                                        -----------------------------------------------
Total nonperforming assets                                              $ 4,772   $ 3,351   $ 4,330   $ 6,671   $ 5,240
                                                                        ===============================================
Percentage of nonaccrual loans to total loans                              2.19%     1.78%     2.38%     3.24%     2.37%
Percentage of nonaccrual loans, restructured loans and real estate 
 acquired by foreclosure or substantively repossessed to total assets      1.88%     1.62%     2.20%     3.18%     2.31%
Percentage of Allowance for Possible Loan Losses to Nonaccrual Loans        .77%      .93%     0.71%     0.48%     .65%
</TABLE>

      Nonaccrual loans include restructured loans of $398,000 at December 
31, 1996; $425,000 at December 31, 1995; and $286,000 at December 31, 
1994. There were no restructured loans at December 31, 1993 or 1992.

      Information with respect to nonaccrual and restructured loans for 
the past five years ending December 31 is as follows:

<TABLE>
<CAPTION>
                                                                December 31
                                              -----------------------------------------------
                                               1996      1995      1994      1993      1992
                                              -------   -------   -------   -------   -------
                                                           (Dollars in Thousands)

<S>                                           <C>       <C>       <C>       <C>       <C>
Nonaccrual loans                              $ 4,352   $ 2,695   $ 3,238   $ 4,084   $ 3,010

Interest income that would have been 
 recorded under original terms                $   361   $   243   $   242   $   443   $   263

Interest income recorded during the period    $    62   $    21   $    19   $   115   $    57
</TABLE>

      Nonperforming assets include nonaccrual loans, loans past due 90 
days or more but still accruing, restructured loans not performing in 
accordance with amended terms, and other real estate acquired through 
foreclosure.  Nonperforming assets as a total increased to $4.8 Million at 
year end 1996, from $3.4 Million reported at year end 1995.  Nonaccrual 
loans at December 31, 1996 were up by $1.7 Million to $4.4 Million from 
$2.7 Million reported on December 31, 1995.  The increase in nonaccrual 
loans is attributable to $896,411 of nonaccrual loans that were acquired 
from the National Bank of Fairhaven, and a commercial account with 
$760,000 of borrowings which became nonaccrual due to financial 
difficulties during the third quarter.  The latter loan consists of two 
separate parcels of commercial real estate which are currently being 
marketed for sale by the borrower.  The bank does not anticipate any 
material losses on this loan due to the value of the collateral.  Loans 
that became nonaccrual during the current year, including the 
aforementioned, amounted to $2,445,428.  Offsetting this increase were 
receipts of loan payments of $276,578 and loans of $218,731 that were 
deemed uncollectible and charged off to the Allowance for Possible Loan 
Losses.  There was a transfer to Other Real Estate Owned of $107,741, and 
a transfer to accrual status of a loan for $185,344.

      Other loans in the nonaccrual status that are collateralized by real 
estate have outstanding balances of $400,000 or less to any one individual 
borrower.  When a real estate loan becomes nonaccrual, an appraisal of the 
property is obtained to determine that an 80% loan to value ratio exists.  
If the loan to value exceeds 80% or if it is determined that all amounts 
due according to the terms of the loan agreement will not be met, the 
original loan is classified as an impaired loan with a watch list reserve 
allowance assigned to it.

      The Company places a loan on nonaccrual status when, in the opinion 
of management, the collectibility of the principal and interest becomes 
doubtful.  Generally, when a commercial loan, commercial real estate loan 
or a residential real estate loan becomes past due 90 days or more, the 
Company discontinues the accrual of interest and reverses previously 
accrued interest.  The loan remains in the nonaccrual status until the 
loan is current and six consecutive months of payments are made, then it 
is reclassified as an accruing loan.  When it is determined that the 
collectibility of the loan no longer exists, it is charged off to the 
Allowance for Loan Losses or, if applicable, any real estate that is 
collateralizing the loan is acquired through foreclosure, at which time it 
is categorized as Other Real Estate Owned.  The nonaccrual category is 
comprised of $1,233,588 of residential real estate loans, $2,379,581 of 
commercial real estate loans, $715,728 of commercial loans and $23,250 of 
other types of loans.

      Other Real Estate Owned, which are properties acquired through 
foreclosure, consists of 5 parcels totaling $307,591 at year end 1996.  
Annual appraisals are performed on all these properties and if the 
appraisal is less than the carrying value of the property, the carrying 
value is written down by a charge to the writedown on OREO expense 
account.


IV.    SUMMARY OF LOAN LOSS EXPERIENCE

      The table below illustrates the changes in the Allowance for 
Possible Loan Losses for the periods indicated.

<TABLE>
<CAPTION>
                                                             December 31
                                           -----------------------------------------------
                                            1996      1995      1994      1993      1992
                                           -------   -------   -------   -------   -------
                                                        (Dollars in Thousands)

<S>                                        <C>       <C>       <C>       <C>       <C>
Balance at January 1                       $ 2,498   $ 2,306   $ 1,954   $ 1,967   $ 1,300
Charge-offs:
  Commercial                                  (276)     (184)      (22)     (963)     (115)
  Real estate-construction                      (0)       (0)       (0)       (0)       (0)
  Real estate-mortgage                          (4)      (79)     (246)     (451)     (202)
  Installment/Consumer                        (159)     (134)      (93)      (85)     (166)
                                           -----------------------------------------------
                                              (439)     (397)     (361)   (1,499)     (483)
Recoveries:
  Commercial                                   332         1        51         0         9
  Real estate-construction                       0         0         0         0         0
  Real estate-mortgage                           0        16         2         2         0
  Installment/Consumer                         107        22        15        29        69
                                           -----------------------------------------------
                                               439        39        68        31        78
                                           -----------------------------------------------
Net Charge-offs                                  0      (358)     (293)   (1,468)     (405)
                                           -----------------------------------------------
Additions charged to operations                400       550       645     1,455     1,072
Allowance attributable to acquisition          456         0         0         0         0
Balance at December 31:                    $ 3,354   $ 2,498   $ 2,306   $ 1,954   $ 1,967
                                           ===============================================
Allowance for Loan Losses as a percent 
 of year end loans                            1.69%     1.65%     1.70%    1.55%    1.55%
Ratio of net charge-offs to average 
 loans outstanding                            0.00%     0.25%     0.23%    1.18%    0.33%
</TABLE>

      The Allowance for Possible Loan Losses at year end December 31, 1996 
was $3,354,311; and $2,497,774, $2,305,860, $1,953,863, and $1,967,164 for 
years ending 1995, 1994, 1993, and 1992 respectively. The Allowance for 
Possible Loan Losses as a percent of year end loans was 1.69% in 1996, 
1.65% in 1995, 1.70% in 1994 and 1.55% for 1993 and 1992.

      The level of the Allowance for Possible Loan Losses is evaluated by 
management and encompasses several factors.  These factors include but are 
not limited to recent trends in the nonperforming loans, the adequacy of 
the assets which collateralize the nonperforming loans, current economic 
conditions in the market area and various other external and internal 
factors.  Management's assessment of the adequacy of the Allowance for 
Possible Loan Losses is reviewed by regulators and by the Company's 
independent accountants.

      The Company's provision for loan losses, which is a deduction from 
earnings, in 1996 was reduced to $400,000 when compared to prior years' 
provisions of $550,000, $645,000, $1,455,000 and $1,072,000 for years 
ending 1995, 1994, 1993, and 1992 respectively.  In 1996, the Company 
realized significant recoveries of previously charged-off loans of 
$439,000 when compared to previous years of $39,000, $68,000, $31,000, and 
$78,000 in 1995, 1994, 1993, and 1992 respectively.  Also increasing the 
Allowance for Possible Loan Loss was $456,000, attributable to the 
aquisition of the National Bank of Fairhaven.

      Although nonaccrual loans increased in 1996, the amount provided to 
the Allowance for Possible Loan Losses was deemed appropriate by 
management after full consideration of the value of the assets securing 
these loans.

      This table shows an allocation of the allowance for loan losses as 
of the end of each of the last five years.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES


<TABLE>
<CAPTION>
                  December 31, 1996       December 31, 1995      December 31, 1994    December 31, 1993    December 31, 1992
                ----------------------  ----------------------  -------------------  -------------------  -------------------
                           Percent of              Percent of           Percent of           Percent of           Percent of
                            Loans in                Loans in             Loans in             Loans in             Loans in
                              Each                    Each                 Each                 Each                 Each
                           Category to             Category to          Category to          Category to          Category to
                Amount     Total Loans  Amount     Total Loans  Amount  Total Loans  Amount  Total Loans  Amount  Total Loans
                ---------  -----------  ---------  -----------  ------  -----------  ------  -----------  ------  -----------
                                                             (Dollars in Thousands)

<S>             <C>         <C>         <C>          <C>        <C>       <C>        <C>       <C>        <C>       <C>
Commercial      $  789(1)    15.70%     $  597(1)     11.35%    $  588     12.82%    $  317     13.51%    $  256     14.96%
Real estate -
 Construction       41        3.46          40         4.55         14      1.68         29      3.69         10      1.46
Real estate -
 Mortgage        2,150(2)    77.42       1,581(2)     80.04      1,374     81.03      1,320     77.66      1,503     77.17
Consumer           374        3.42         280         4.06        330      4.47        288      5.14        198      6.41
                $3,354      100.00%     $2,498       100.00%    $2,306    100.00%    $1,954    100.00%    $1,967    100.00%

<FN>
- --------------------
<F1>   Includes amounts specifically reserved for impaired loans of $0.00 
       as of December 31, 1996 and $214,542 as of December 31, 1995, as 
       required by Financial Accounting Standard No. 114, Accounting for 
       Impairment of Loans.

<F2>   Includes amounts specifically reserved for impaired loans of $838,290
       as of December 31, 1996 and $240,500 as of December 31, 1995, as 
       required by Financial Accounting Standard No. 114, Accounting for 
       Impairment of Loans.
</FN>


      The loan portfolio's largest segment of loans is commercial real 
estate loans, which represent 47.5% of gross loans.  Residential real 
estate, which is the second largest segment of the loan portfolio, 
represents 30% of gross loans.  The Company requires a loan to value ratio 
of 80% in both commercial and residential mortgages.  These mortgages are 
secured by real properties which have a readily ascertainable value.

      Generally, commercial real estate loans have a higher degree of 
credit risk than residential real estate loans because they depend 
primarily on the success of the business.  When granting these loans, the 
Company evaluates the financial statements of the borrower(s), the 
location of the real estate, the quality of management, and general 
economic and competitive conditions.  When granting a residential 
mortgage, the Company reviews the borrower(s) repayment history on past 
debts, and assesses the borrower(s) ability to meet existing obligations 
and payments on the proposed loans.

      Commercial loans consist of loans predominantly collateralized by 
inventory, furniture and fixtures, and accounts receivable.  In assessing 
the collateral for this type of loan, management applies a 40% liquidation 
value to inventories; 25% to furniture, fixtures and equipment; and 60% to 
accounts receivable.  Commercial loans represent 15.7% of the loan 
portfolio.

      Consumer loans are generally unsecured borrowings and represent 3.5% 
of the total loan portfolio.  These loans have a higher degree of risk 
than residential mortgage loans.  The underlying collateral of a secured 
consumer loan tends to depreciate in value.  Consumer loans are typically 
made based on the borrower's ability to repay the loan through continued 
financial stability.  The Company endeavors to minimize risk by reviewing 
the borrower's repayment history on past debts, and assessing the 
borrower's ability to meet existing obligations on the proposed loans.

      Charge-offs in 1996 amounted to $439,000, up by $42,000 when 
compared to losses incurred in 1995 of $397,000.  The Company had charge-
offs of $361,000 in 1994, $1,499,000 in 1993 and $483,000 in 1992.  The 
commercial loan category incurred losses of $276,000 in 1996 compared to 
$184,000 in 1995, $22,000 in 1994, $963,000 in 1993 and $115,000 in 1992.  
The loss in 1993 was mostly attributable to one unusually large loan that 
resulted in a $932,000 loss.  The 1996 losses of $276,000 represent 
various commercial loans deemed uncollectible and are not representative 
of any one industry.,  The loss on installment and consumer loans of 
$159,000 represents credit cards and various personal unsecured loans.  
Charge-offs attributable to loans acquired through the acquisition of the 
National Bank of Fairhaven amounted to $134,000.

V.    DEPOSITS

      Deposits are obtained from individuals and from small and medium 
sized businesses in the local market area.  The Bank also attracts 
deposits from municipalities and other government agencies.  The Bank does 
not solicit or accept brokered deposits.

      The following table sets forth the average amount and the average 
rate paid on deposits for the periods indicated.


</TABLE>
<TABLE>
<CAPTION>
                                              1996                 1995                 1994
                                       ------------------   ------------------   ------------------
                                       Average    Average   Average    Average   Average    Average
                                       Balance     Rate     Balance     Rate     Balance     Rate
                                       --------   -------   --------   -------   --------   -------
                                                          (Dollars in Thousands)

<S>                                    <C>          <C>     <C>          <C>     <C>          <C>
Noninterest-bearing Demand Deposits    $ 33,572     0.00%   $ 26,674     0.00%   $ 23,832     0.00%
Interest-bearing Demand Deposits         28,788     2.98      21,568     3.51      22,784     2.61
Savings Deposits                         40,246     2.50      37,790     2.53      44,945     2.53
Money Market Deposits                    13,326     2.04      16,355     2.03      18,369     2.20
Time Deposits $100,000 or More           18,813     5.87      15,403     5.56      12,760     3.98
Other Time Deposits                      97,957     5.87      82,290     5.83      56,273     3.99
                                       -----------------------------------------------------------
Totals                                 $232,702     3.87%   $200,080     3.85%   $178,963     2.73%
                                       ===========================================================
</TABLE>


      As of December 31, 1996, time certificates of deposit in amounts of 
$100,000 or more had the following maturities:

<TABLE>
<CAPTION>
                                                      (Dollars in Thousands)

           <S>                                               <C>
           Three months or less                              $  4,186
           Over three months through six months                 5,038
           Over six months through twelve months                4,700
           Twelve months and over                               5,715
                                                             --------
                                                             $ 19,639
                                                             ========
</TABLE>

VI.    RETURNS ON EQUITY AND ASSETS

      The following table shows consolidated operating and capital ratios 
of the Company for each of the last three years:

<TABLE>
<CAPTION>
                                         Year Ended December 31,
                                        --------------------------
                                         1996      1995      1994
                                        ------    ------    ------

      <S>                               <C>       <C>       <C>
      Return on Assets                   0.94%     0.75%     0.75%
      Return on Equity                  12.69%     9.99%     9.71%
      Dividend Payout Ratio             27.95%    29.03%    27.93%
      Equity to Assets Ratio             7.40%     7.55%     7.71%
</TABLE>

VII.    SHORT TERM BORROWINGS

      The following table shows the Company's short-term borrowings at the 
end of each of the last three years along with the maximum amount of 
borrowings and average amounts outstanding as well as weighted average 
interest rates for the last three years.

<TABLE>
<CAPTION>
                                                         1996       1995       1994
                                                        -------    -------    -------
                                                           (Dollars in Thousands)

      <S>                                               <C>        <C>        <C>
      Balance at December 31                            $ 1,200    $   742    $ 1,314

      Maximum Amount Outstanding at Any Month's End     $ 2,141    $ 3,700    $ 5,814

      Average Amount Outstanding During the Year        $   987    $ 1,179    $ 1,329

      Weighted Average Interest Rate During the Year       5.71%      5.34%      4.21%
</TABLE>

      The Bank has the ability to borrow funds from correspondent banks 
and the Federal Home Loan Bank, as well as the Federal Reserve Bank of 
Boston, by pledging various investment securities as collateral.  The 
Company did not borrow during 1996; however, during the first quarter of 
1995, the Company borrowed for 25 days with an average borrowing of $2.0 
Million.  Tax payments made by our customers, which are owed to the 
Federal Reserve Bank Treasury Tax and Loan account, are classified as 
borrowed funds.  The Company also has notes payable of $1,050,000 due to 
Fleet Bank with a final maturity in November 1999.  This note was assumed 
from Fairbank, Inc. at the time of the acquisition.  Because of the terms 
of the note, including applicable prepayment fees, management determined 
it advantageous for the Bank not to pay off the note.

Accounting for Deferred Income Taxes
- ------------------------------------

      The net deferred tax asset at year end 1996 was $1,764,107.  The 
amount of taxable income required to be generated to fully realize such 
net deferred tax asset will be approximately $4.1 Million.  The taxable 
income earned by the Company in 1996 was $3,942,196.


                                    ITEM 2

                                  PROPERTIES

      The main office of the Bank is located at 100 Slade's Ferry Avenue, 
Somerset, Massachusetts at the junctions of U.S. Routes 6, 138, and 103.  
The Bank has nine additional branches located in Fairhaven, Fall River, 
New Bedford, Seekonk, Somerset and Swansea, Massachusetts.  As of December 
31, 1996, the following Bank properties are owned either directly by the 
Bank or through its subsidiary, the Slade's Ferry Realty Trust. 
properties:

<TABLE>
<CAPTION>
                           Location                            Sq. Footage
                           --------                            -----------

<S>                <C>                        <C>                 <C>
Main Office        100 Slade's Ferry Ave.     Somerset, MA        37,000

North Somerset     2722 County Street         Somerset, MA         3,025

Linden Street      244-253 Linden Street      Fall River, MA       1,750

Brayton Avenue     855 Brayton Avenue         Fall River, MA       3,325

North Swansea      2388 G.A.R. Highway        Swansea, MA          2,960

Seekonk            1400 Fall River Ave.       Seekonk, MA          2,300

Fairhaven          75 Huttleston Ave.         Fairhaven, MA       13,000
</TABLE>

Offices listed below are leased properties which indicate the applicable 
lease expiration date.

Swansea Mall
 (expires 2003)          Rt 118              Swansea, MA        2,250

Brayton Avenue
Drive Up Complex
 (expires 2000)          16 Stevens St.      Fall River, MA       549

Walgreens Drug Store
 (expires 2004)          835 Pleasant St.    New Bedford, MA      835


      The main office building contains approximately 42,000 square feet 
of usable space, of which the Bank occupies approximately 37,000 square 
feet and the remainder is rented to local businesses as warehouse and 
office space.  The Bank also has a school banking facility located in the 
Somerset High School, Grandview Avenue, Somerset, Massachusetts that 
consists of 200 square feet which provides basic banking services to 
students and school staff.  The Seekonk office is an 8,800 square foot 
building of which the Bank is utilizing 2,300 square feet and leasing out 
the remainder.


                                    ITEM 3

                              LEGAL PROCEEDINGS

      The Bank is a defendant in a civil suit brought by a former employee 
of the National Bank of Fairhaven, which primarily alleges a breach of 
contract and other related claims.  The demand by the plaintiff is 
$550,000 to settle the case.  Counsel for the Company believes that there 
are meritorious defenses to the claims and the Company intends to 
vigorously defend the suit.  The Company believes that the suit will not 
have a material adverse effect on the Company's financial condition, 
results of operation or liquidity.


                                    ITEM 4

             SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      At a special stockholders meeting on December 9, 1996, the 
stockholders approved an amendment to the Corporation's articles of 
organization and bylaws changing the name of the Corporation from Weetamoe 
Bancorp to Slade's Ferry Bancorp effective January 1, 1997.

      The vote on this matter was 2,047,642.022 FOR and 31,861.386 
AGAINST.

      At the same meeting, the stockholders also approved an amendment to 
the bylaws establishing the position of Honorary Director, a non-voting 
position for which only former directors are eligible.

      The vote on this matter was 1,885,269.815 FOR and 194,233.593 
AGAINST.


                                   PART II


                                    ITEM 5

           MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

      Reference is hereby made to Company's Annual Report to Stockholders 
for the year ended December 31, 1996, attached as an exhibit hereto.  The 
information set forth on page 12 of such Annual Report with respect to the 
Market for the Registrant's Common Stock and Related Stockholder Matters 
is incorporated herein by reference.


                                    ITEM 6

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

      Reference is hereby made to Company's Annual Report to Stockholders 
for the year ended December 31, 1996, attached as an exhibit hereto.  The 
information entitled "Management's Discussion and Analysis" and set forth 
on pages 14 through 20 of such Annual Report is incorporated herein by 
reference.


                                    ITEM 7

                             FINANCIAL STATEMENTS

      Reference is hereby made to Company's Annual Report to Stockholders 
for the year ended December 31, 1996, attached as an exhibit hereto.  The 
consolidated balance sheets at December 31, 1996 and 1995, and the 
consolidated statements of income, changes in stockholders' equity and 
cash flows for each of the years in the three-year period ended December 
31, 1996 and the related notes with the report of Shatswell, MacLeod and 
Company, independent auditors, which appear on pages 21 through 39 of such 
Annual Report to Stockholders, are incorporated herein by reference.


                                    ITEM 8

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                   ON ACCOUNTING AND FINANCIAL DISCLOSURE

      The Company had no disagreements with its independent accountants on 
accounting and financial disclosure matters.


                                   PART III

                                    ITEM 9

         DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
         COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT

      Reference is hereby made to the Company's definitive proxy statement 
for the Annual Meeting of Stockholders April 14, 1997.  The information 
set forth on pages 8 through 9 and the first paragraph on page 10 and the 
next to last paragraph of page 12 of such proxy statement is incorporated 
herein by reference.


                                   ITEM 10

                            EXECUTIVE COMPENSATION

      Reference is hereby made to the Company's definitive proxy statement 
for the Annual Meeting of Stockholders April 14, 1997.  The information 
set forth under this heading in the last paragraph of page 13 and on page 
14 of such proxy statement is incorporated herein by reference.



                                   ITEM 11

        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      Reference is hereby made to the Company's definitive proxy statement 
for the Annual Meeting of Stockholders April 14, 1997.  The information 
set forth under this heading on pages 10 through 12 of such proxy 
statement is incorporated herein by reference.


                                   ITEM 12

               CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Reference is hereby made to the Company's definitive proxy statement 
for the Annual Meeting of Stockholders April 14, 1997.  The information 
set forth under this heading on page 15 of such proxy statement is 
incorporated herein by reference.


                                   ITEM 13

EXHIBITS, LIST, AND REPORTS ON FORM 8-K


(a)   Exhibits.  See Exhibit Index

(b)   Reports on Form 8-K.

      An amendment to a report on Form 8-K dated August 23, 1996 was filed
      dated November 6, 1996 which filed the following financial
      statements:

      (a)   Financial Statements of business acquired
            ------------------------------------------

            (1)   Fairbank, Inc. and Subsidiary Consolidated Balance Sheets
                  as of June 30, 1996 and 1995 (Unaudited);

            (2)   Fairbank, Inc. and Subsidiary Consolidated Statements of
                  Income for the Periods Ended June 30, 1996 and 1995
                  (Unaudited);

            (3)   Fairbank, Inc. and Subsidiary Consolidated Statements of
                  Changes in Stockholders' Equity for the Periods Ended
                  June 30, 1996 and 1995 (Unaudited);

            (4)   Fairbank, Inc. and Subsidiary Consolidated Statements of
                  Cash Flows for the Periods Ended June 30, 1996 and 1995
                  (Unaudited);

            (5)   Fairbank, Inc. and Subsidiary Notes to Consolidated
                  Financial Statements for Six Months Ended June 30, 1996
                  and 1995 (Unaudited);

            (6)   Report of Independent Auditor;


            (7)   Fairbank, Inc. and Subsidiary Consolidated Audited
                  Financial Statements as of December 31, 1995 and 1994:

                  *   Consolidated Balance Sheets

                  *   Consolidated Statements of Income

                  *   Consolidated Statements of Changes in Stockholders'
                      Equity

                  *   Consolidated Statements of Cash Flows

                  *   Notes to Consolidated Financial Statements

      (b)   Pro Forma Financial Statements
            ------------------------------

            (1)   Weetamoe Bancorp Pro Forma Consolidated Balance Sheet as
                  of June 30, 1996 (Unaudited);

            (2)   Weetamoe Bancorp Pro Forma Condensed Combined Statement
                  of Income for the Twelve Months Ended December 31, 1995
                  (Unaudited);

            (3)   Weetamoe Bancorp Pro Forma Condensed Combined Statement
                  of Income for the Six Months Ended June 30, 1996
                  (Unaudited).

      A report on Form 8-K dated December 9, 1996 was filed reporting
      under Item 5 the change of the Company's name to Slade's Ferry
      Bancorp effective January 1, 1997 and the amendment to the bylaws
      establishing the position of Honorary Director.  No financial
      statements were filed with this report.


                                 SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized on March 27, 1997.

                                       Slade's Ferry Bancorp


                                       By  /s/  KENNETH R. REZENDES
                                       -----------------------------------
                                       Kenneth R. Rezendes, President

In accordance with the requirements of the Exchange Act, this report has 
been signed by the following persons on behalf of the registrant and in 
the capacities and on the dates indicated.



/s/  Thomas B. Almy                    /s/  Ralph S. Borges
- -----------------------------------    -----------------------------------
Thomas B. Almy                         Ralph S. Borges
Director                               Treasurer/Chief Financial Officer/
                                       Chief Accounting Officer

/s/  James D. Carey
- -----------------------------------    -----------------------------------
James D. Carey                         Peter G. Collias
Executive Vice President and Director  Director

/s/  Donald T. Corrigan
- -----------------------------------    -----------------------------------
Donald T. Corrigan                     Edward S. Machado
Chairman of the Board and Director     Director


/s/  Francis A. Macomber
- -----------------------------------    -----------------------------------
Francis A. Macomber                    Majed Mouded, M.D.
Director                               Director


                                       /s/  Kenneth R. Rezendes
- -----------------------------------    -----------------------------------
Peter Paskowski                        Kenneth R. Rezendes
Director                               President, Chief Executive Officer
                                       and Director

                                       /s/  William J. Sullivan
- -----------------------------------    -----------------------------------
Bernard T. Shuman                      William J. Sullivan
Director                               Director

/s/  Charles Veloza
- -----------------------------------
Charles Veloza
Director



Exhibit Index

<TABLE>
<CAPTION>

Exhibit No.                           Description                               Page
- -----------                           -----------                               ----

    <C>       <S>                                                                <C>
    3.1       Articles of Incorporation of Weetamoe Bancorp as amended

    3.2       By-laws of Weetamoe Bancorp as amended

   10.1       Agreement and Plan of Merger by and between Weetamoe Bancorp 
              and Fairbank, Inc.                                                 (1)

   10.2       Weetamoe Bancorp 1996 Stock Option Plan                            (1)

   10.3       Noncompetition Agreement between Slade's Ferry Trust Company 
              and Edward S. Machado (A substantially identical contract 
              exists with Peter Paskowski)                                       (2)

   10.4       Supplemental Executive Retirement Agreement between Weetamoe 
              Bancorp and Donald T. Corrigan                                     (3)

   10.5       Supplemental Executive Retirement Agreement between Weetamoe 
              Bancorp and James D. Carey

   10.6       Supplemental Executive Retirement Agreement between Weetamoe 
              Bancorp and Manuel J. Tavares

   10.7       Swansea Mall Lease                                                 (2)

   13         Annual report to security-holders for fiscal year ended 
              December 31, 1996

   21         List of subsidiaries of Weetamoe Bancorp.

   23         Consent of Independent Public Accountants

   27         Financial Data Schedule

<FN>
- --------------------
<F1>  Incorporated by reference to the Registrant's Form 10-QSB for the 
      quarter ended March 31, 1996.

<F2>  Incorporated by reference to the Registrant's Registration Statement 
      on Form S-4 File No. 33-32131.

<F3>  Incorporated by reference to the Registrant's Form 10-KSB for the 
      fiscal year ended December 31, 1994.
</FN>
</TABLE>





                      The Commonwealth of Massachusetts

               OFFICE OF THE MASSACHUSETTS SECRETARY OF STATE
                       MICHAEL J. CONNOLLY, Secretary
              ONE ASHBURTON PLACE, BOSTON, MASSACHUSETTS 02108

                          ARTICLES OF ORGANIZATION
                            (Under G.L. Ch. 156B)

                                  ARTICLE I

                       The name of the corporation is:

                              Weetamoe Bancorp.

                                 ARTICLE II

             The purpose of the corporation is to engage in the 
                       following business activities:

      To buy, sell, own, hold, vote or otherwise deal in and with, on its 
own behalf and not as a broker, the stock, securities or shares of any bank, 
trust company or other form of banking institution or any other corporation, 
association, trust or firm wherever situated or otherwise act as a bank-
holding company; to directly or indirectly, whether through any subsidiary 
corporation or otherwise, purchase, acquire, hold, mortgage, pledge, loan 
money upon, dispose of or otherwise deal in the assets of any bank, trust 
company or other form of banking institution, or any other corporation, 
association, trust or firm wherever situated; and to carry on any business 
permitted by the laws of the Commonwealth of Massachusetts to a corporation 
organized under Chapter 156B of the General Laws.

Note: If the space provided under any article or item on this form is 
insufficient, additions shall be set forth on separate 8 1/2 x 11 sheets of 
paper leaving a left hand margin of at least 1 inch. Additions to more than 
one article may be continued on a single sheet so long as each article 
requiring each such addition is clearly indicated.

                                 ARTICLE III

The type and classes of stock and the total number of shares and par value, 
if any, of each type and class of stock which the corporation is authorized 
to issue is as follows:

WITHOUT PAR VALUE STOCKS             WITH PAR VALUE STOCKS

TYPE       NUMBER OF SHARES          TYPE       NUMBER OF SHARES   PAR VALUE

COMMON:                              COMMON:    2,000,000          $.01
PREFERRED:                           PREFERRED:

                                 ARTICLE IV

If more than one class of stock is authorized, state a distinguishing 
designation for each class. Prior to the issuance of any shares of a class, 
if shares of another class are outstanding, the corporation must provide a 
description of the preferences, voting powers, qualifications, and special 
or relative rights or privileges of that class and of each other class of 
which shares are outstanding and of each series then established with any 
class.

      N/A

                                  ARTICLE V

The restrictions, if any, imposed by the Articles of Organization upon the 
transfer of shares of stock of any class are as follows:

      N/A

                                 ARTICLE VI

Other lawful provisions, if any, and regulation of business and affairs of 
the corporation, for its voluntary dissolution, or for limiting, defining, 
or regulating the powers of the corporation, or of its directors or 
stockholders, or of any class of stockholders: (If there are no provisions 
state "None".)

See attached continuation sheets VI-1 and VI-2.

Note: The preceding six (6) articles are considered to be permanent and may 
ONLY be changed by filing appropriate Articles of Amendment.

                              WEETAMOE BANCORP.

                                 ARTICLE VI

                           Continuation Sheet VI-1

      Other lawful provisions for the conduct and regulation of the business 
and affairs of the corporation, for its voluntary dissolution or for 
limited, defining or regulating the powers of the corporation, or of its 
directors or stockholders, or of any class of stockholders:

      A. (1) No Director or officer shall be disqualified by his office from 
dealing or contracting as vendor, purchaser or otherwise, whether in his 
individual capacity or through any other corporation, trust, association, 
firm or joint venture in which he is interested as a stockholder, director, 
trustee, partner or otherwise, with the corporation or any corporation, 
trust, association, firm or joint venture in which the corporation shall be 
a stockholder or otherwise interested or which shall hold stock or be 
otherwise interested in the corporation, nor shall any such dealing or 
contract be avoided, nor shall any Director or officer so dealing or 
contracting be liable to account for any profit or benefit realized through 
any such dealing or contract to the corporation or to any stockholder or 
creditor thereof solely because of the fiduciary relationship established by 
reason of his holding such Directorship or office. Any such interest of a 
Director shall not disqualify him from being counted in determining the 
existence of a quorum at any meeting nor shall any such interest disqualify 
him from voting or consenting as a Director or having his vote or consent 
counted in connection with any such dealing or contract.

      (2) No stockholder shall be disqualified from dealing or contracting 
as vendor, purchaser or otherwise, either in his individual capacity or 
through any other corporation, trust, association, firm or joint venture in 
which he is interested as a stockholder, director, trustee, partner or 
otherwise, with the corporation or any corporation, trust, association, firm 
or joint venture in which the corporation shall be a stockholder or 
otherwise interested or which shall hold stock or be otherwise interested in 
the corporation, nor shall any such dealing or contract be avoided, nor 
shall any stockholder so dealing or contracting be liable to account for any 
profit or benefit realized through any such contract or dealing to the 
corporation or to any stockholder or creditor thereof by reason of such 
stockholder holding stock in the corporation to any amount, nor shall any 
fiduciary relationship be deemed to be established by such stockholding.

      B. Meetings of the stockholders of the corporation may be held at any 
place within the United States.

      C. The corporation may be a partner in any business enterprise it 
would have power to conduct by itself.

                              WEETAMOE BANCORP.

                                 ARTICLE VI

                           Continuation Sheet VI-2

      D. (1) There shall be three classes of directors to be known as Class 
One, Class Two and Class Three respectively. The number of directors in each 
class shall be fixed or determined as set forth in the by-laws but no class 
shall have more than one additional director as compared to any other class. 
Class One directors shall hold office until the first annual meeting and 
until their respective successors are chosen and qualified; the Class Two 
directors shall hold office until the second annual meeting and until their 
respective successors are chosen and qualified; and the Class Three 
directors shall hold office until the third annual meeting and until their 
respective successors are chosen and qualified. Upon expiration of the terms 
of office of the directors as classified above, their successors shall be 
elected for the term of three years each and until their successors are 
elected and qualified so that approximately one-third of the directors shall 
be elected each year.

      (2) Except for the initial directors as named in these articles of 
incorporation to whom this provision shall not apply, no director shall 
serve as such past attaining the age of seventy (70) years. Any director to 
whom this provision applies shall submit or be deemed to have submitted his 
resignation effective upon attaining his seventieth birthday. Any vacancy so 
occurring in the board of directors may be filled for the remaining 
unexpired term by majority vote of the remaining directors.

      (3) The provisions of this Section D of Article VI may be amended only 
by vote of 80% of the stock outstanding and entitled to vote thereon at a 
stockholders' meeting duly called for the purpose.

                              WEETAMOE BANCORP.

                                ARTICLE VIII

                          Continuation Sheet VIII-1

                                  Directors
<TABLE>
<CAPTION>
Name                  Residence                 Post Office Address
- ----                  ---------                 -------------------

                                  CLASS ONE

<S>                   <C>                       <C>
Donald T. Corrigan    95 Captain's Way          same
                      Somerset, MA 02726

Peter Paskowski       113 Cusick Lane           same
                      Somerset, MA 02726

Kenneth R. Rezendes   Sammy's Lane              same
                      P.O. Box 879
                      Assonet, MA 02702

Charles Veloza        100 Plymouth Blvd.        c/o Charlie's Oil
                      Westport, MA 02790        46 Oak Grove Ave.
                                                Fall River, MA  02723

                                  CLASS TWO

Thomas B. Almy        958 Regan Road            same
                      Somerset, MA 02726

Peter G. Collias      254 French St.            345 N. Main St.
                      Fall River, MA  02720     Fall River, MA 02720

William J. Sullivan   388 New Boston Rd.        550 Locust St.
                      Fall River, MA 02720      Fall River, MA 02720

Edward S. Machado     125 Perron Avenue         same
                      Somerset, MA 02726

                                 CLASS THREE

James P. Killoran     31 Arnold Street          41 N. Main St.
                      Somerset, MA 02726        Fall River, MA 02720

Francis A. Macomber   27 Cypress Road           same
                      Somerset, MA 02726

Richard J. McNally    27 River Road             454 Main St.
                      Westport, MA 02790        Somerset, MA 02726

Bernard T. Shuman     911 Langley Street        same
                      Fall River, MA 02720

James D. Carey        457 Fairway Drive         same
                      Somerset, MA 02726
</TABLE>

                              WEETAMOE BANCORP.
                          ARTICLES OF ORGANIZATION
                               SIGNATURE PAGE

      IN WITNESS WHEREOF and under the pains and penalties of perjury, we, 
whose signatures appear below as incorporators and whose names and business 
or residential addresses are clearly typed or printed beneath each signature 
do hereby associate with the intention of forming this corporation under the 
provisions of General Laws Chapter 156B and do hereby sign these Articles of 
Organization as incorporators this 12th day of June 1989.

/s/ Donald T. Corrigan                 /s/ Peter Paskowski
    Donald T. Corrigan                     Peter Paskowski
    95 Captain's Way                       113 Cusick Lane
    Somerset, MA 02726                     Somerset, MA 02726

/s/ Kenneth R. Rezendes                /s/ Charles Veloza
    Kenneth R. Rezendes                    Charles Veloza
    Sammy's Lane                           100 Plymouth Blvd.
    P.O. Box 879                           Westport, MA 02790
    Assonet, MA 02702

/s/ Thomas B. Almy                     /s/ Peter G. Collias
    Thomas B. Almy                         Peter G. Collias
    958 Regan Road                         254 French Street
    Somerset, MA 02726                     Fall River, MA 02720

/s/ William J. Sullivan                /s/ Edward S. Machado
    388 New Boston Road                    125 Perron Avenue
    Fall River, MA 02720                   Somerset, MA 02726

/s/ James P. Killoran                  /s/ Francis A. Macomber
    James P. Killoran                      Francis A. Macomber
    31 Arnold Street                       27 Cypress Road
    Somerset, MA 02726                     Somerset, MA 02726

/s/ Richard J. McNally                 /s/ Bernard T. Shuman
    Richard J. McNally                     Bernard T. Shuman
    27 River Road                          912 Langley Street
    Westport, MA 02790                     Fall River, MA 02720

/s/ James D. Carey
    James D. Carey
    457 Fairway Drive
    Somerset, MA 02726

                                 ARTICLE VII

The effective date of organization of the corporation shall be the date 
approved and filed by the Secretary of the Commonwealth. If a later 
effective date is desired, specify such date which shall not be more than 
thirty days after the date of filing.

The information contained in ARTICLE VIII is NOT a PERMANENT part of the 
Articles of Organization and may be changed ONLY by filing the appropriate 
form provided therefor.

                                ARTICLE VIII

a. The post office address of the corporation IN MASSACHUSETTS is:

      P.O. Box 390, Somerset, Massachusetts 02726.

b. The name, residence and post office address (if different) of the 
directors and officers of the corporation are as follows:

<TABLE>
<CAPTION>
NAME                    RESIDENCE              POST OFFICE ADDRESS
- ----                    ---------              -------------------

<S>                     <C>                    <C>
Donald T. Corrigan      95 Captain's Way       same
President:              Somerset, MA 02726

James D. Carey          457 Fairway Drive      same
Treasurer:              Somerset, MA 02726

Peter G. Collias        254 French Street      345 North Main Street
Clerk:                  Fall River, MA 02720   Fall River, MA 02720
</TABLE>

Directors:
      SEE ATTACHED Continuation Sheet VIII-1

c. The fiscal year of the corporation shall end on the last day of the 
month of:
      December

d. The name and BUSINESS address of the RESIDENT AGENT of the corporation, 
if any, is:
      Peter G. Collias, 345 N. Main Street, Fall River, Massachusetts 02720

                                 ARTICLE IX

By-laws of the corporation have been duly adopted and the president, 
treasurer, clerk and directors whose names are set forth above, have been 
duly elected.

IN WITNESS WHEREOF and under the pains and penalties of perjury, I/WE, whose 
signature(s) appear below as incorporator(s) and whose names and business or 
residential address(es) ARE CLEARLY TYPED OR PRINTED beneath each signature 
do hereby associate with the intention of forming this corporation under the 
provisions of General Laws, Chapter 156B and do hereby sign these Articles of 
Organization as incorporator(s) this         day of                19   .

      See attached signature page.

NOTE: If an already-existing corporation is acting as incorporator, type in 
the exact name of the corporation, the state or other jurisdiction where it 
was incorporated, the name of the person signing on behalf of said 
corporation and the title he/she holds or other authority by which such 
action is taken.

                      THE COMMONWEALTH OF MASSACHUSETTS

                          ARTICLES OF ORGANIZATION
                   GENERAL LAWS, CHAPTER 156B, SECTION 12

              =================================================

                    I hereby certify that, upon an examination of
              these articles of organization, duly submitted to
              me, it appears that the provisions of the General
              Laws relative to the organization of corporations
              have been complied with, and I hereby approve said
              articles; and the filing gee in the amount of
              $2000.00 having been paid, said articles are deemed
              to have been filed with me this 13th day of June 1989.

              Effective date

                             /s/ Michael J. Connolly
                                 MICHAEL J. CONNOLLY
                                 Secretary of State

              FILING FEE: 1/10 of 1% of the total amount of the 
              authorized capital stock, but not less than $200.00.
              For the purpose of filing, shares of stock with a
              par value less than one dollar or no par stock shall
              be deemed to have a par value of one dollar per share.


              PHOTOCOPY OF ARTICLES OF ORGANIZATION TO BE SENT

                    Thomas H. Tucker, Esq.
                    211 Congress Street
                    Boston, Massachusetts 02110
                    Telephone: (617) 542-5656




                           SLADE'S FERRY BANCORP 
 
                                  AMENDED 
                                  By-Laws 
 
                                 ARTICLE I 
 
                           Name, Location and Seal 
 
The name of this corporation (hereinafter in these By-Laws called the 
"corporation or the Bancorp") is Slade's Ferry Bancorp(1) or such other name 
as may hereafter be adopted in accordance with law. The main office of the 
Bancorp shall be located in Somerset, Massachusetts, subject to change as 
authorized by law. The seal shall be circular in form with the name of the 
corporation, its state of incorporation and the year thereof inscribed 
thereon.  
 
                                ARTICLE II  
 
                               Stockholders 
 
      Section 1.  Place.  Meetings of the stockholders shall be held at the 
principal office of the corporation in Massachusetts or at such other place 
within or without the Commonwealth as may be named in the call.  
 
      Section 2.  Annual Meetings.  The annual meeting of stockholders shall 
be held the second Monday in April in each year, commencing, in 1997(2) or, 
in any year in which said day is a legal holiday, on the next succeeding 
business day, other than Saturday, which is not a legal holiday, at such 
hour as shall be specified in the notice of the meeting.

____________
<F1>  Amended December 1996, effective January 1, 1997
<F2>  Amended March, 1996 
 
      The business of such meeting shall include the election of  Directors 
and the election of the Clerk/Secretary. Additional business may be brought 
before such meeting by the President, by five or more directors or by 
stockholders of record holding, in total, not less than ten per cent of the 
capital stock of the Corporation at the time issued and outstanding, by 
delivering to the Clerk/Secretary, at least thirty days before the date of 
such meeting, a written agenda of additional business stating the nature of 
such additional business.  
 
      Section 3.  Special Meetings.  Special meetings of stockholders may be 
called by the President, by five or more Directors, or by stockholders of 
record holding not less than ten per cent of the voting capital stock of the 
Bancorp at the time issued and outstanding, by delivering to the 
Clerk/Secretary a written call of such meeting, stating the nature of the 
business to be conducted thereat.  
 
      Section 4.  Notice.  A written notice of the date, place and hour of 
all meetings of stockholders shall be given by the Clerk/Secretary (or by 
any other officer who is entitled to call such a meeting) at least seven (7) 
days before the meeting to each stockholder who is entitled to such notice, 
by leaving such notice with him or at his residence or usual place of 
business, or by mailing it, postage prepaid, and addressed to such 
stockholder at his address as it appears in the records of the corporation. 
Notice of a meeting need not be given to a stockholder if a written waiver 
of notice, executed before or after the meeting by such stockholder or his 
attorney thereunto duly authorized, is filed with the records of the 
meeting.  
 
      Section 5.  Conduct of Meetings.  A majority of the outstanding 
capital stock of the Bancorp entitled to vote thereat, represented in person 
or by proxy, shall constitute a quorum for the transaction of business at 
any meeting of stockholders. Stockholders, at any meeting, shall have one 
vote for each share of stock held and a proportionate vote for each 
fractional share.  
 
      The act of a majority in interest of those stockholders present at any 
meeting at which there is a quorum shall be the act of the corporation. Less 
than a quorum may adjourn any meeting from time to time until a quorum is 
present.  
 
      The Chairman of the Board of Directors shall preside at all sessions 
of all meetings of stockholders. In the absence of the Chairman of the Board 
of Directors at any session of any meeting, the President shall preside. If 
neither the Chairman of the Board of Directors nor the President shall be 
present at any session of any meeting, the stockholders shall choose a 
stockholder as temporary Chairman and the stockholder so chosen shall 
preside until said session of the meeting is adjourned.  
 
      Section 6.  Stock Certificates.  Stock certificates shall be signed by 
any two of the following officers: The Chairman of the Board of Directors, 
the President, the Executive Vice-President, the Senior Vice-President, and 
the Treasurer and shall bear the seal of the Bancorp. In case of the alleged 
loss or destruction or the mutilation of a certificate of stock, a duplicate 
certificate may be issued in place thereof upon such terms as the Board of 
Directors may prescribe.  
 
      Section 7.  Transfer of Stock.  Transfer of shares of stock of the 
Bancorp shall be recorded on its books upon the direction, in writing and in 
such form as may be prescribed by the Board of Directors, of the holder 
thereof.  
 
      Section 8.  Stock and Transfer Books.  The corporation shall keep in 
the Commonwealth of Massachusetts at its principal office (or at an office 
of its transfer agent or of its Clerk/Secretary or of its resident agent) 
stock and transfer records, which shall contain the names of all 
stockholders and the record address and the amount of stock held by each. 
The corporation for all purposes may conclusively presume that the 
registered holder of a stock certificate is the absolute owner of the shares 
represented thereby and that his record address is his proper address. The 
directors may fix in advance a time, which shall not be more than sixty days 
before:  
 
      (i)    the date of any meeting of stockholders, or 
 
      (ii)   the date for the payment of any dividend or the making of any  
             distribution to stockholders, or  
 
      (iii)  the last day on which the consent or dissent of stockholders  
             may be effectively expressed for any purpose,  
 
as the record date for determining the stockholders having the right to 
notice of and to vote at such meeting and any adjournment thereof or the 
right to receive such dividend or distribution or the right to give such 
consent or dissent. In such case, only stockholders of record on such date 
shall have such right, notwithstanding any transfer of stock on the books of 
the corporation after the record date; or without fixing such record date, 
the directors may for any such purpose close the transfer books for all or 
any part of such period.  
 
                              ARTICLE I I I 
 
                           Board of Directors 
 
      Section 1.  Composition.  (a) The Bancorp shall have a Board of 
Directors of not less than seven nor more than twenty-five Directors divided 
into Classes One, Two and Three as set forth in the Articles of 
Organization.  
 
      (b) The total number of Directors and their division into classes may 
be fixed within the limits specified in paragraph (a) at any meeting of 
stockholders at which the number of Directors is a matter of business 
properly before the meeting. The Board of Directors may also be enlarged 
from the size fixed by the stockholders but within the limits specified in 
paragraph (a) at any time by vote of a majority of Directors then in office 
provided that any such additional directors shall be divided amongst and 
assigned to the Classes of Directors.  
 
      Section 2.  Election and Term of Office.  Directors shall be elected 
by ballot of such stockholders as have the right to vote thereon in 
accordance with their class designation at the annual meeting of 
stockholders and shall hold their respective offices as set forth in the 
Articles of Organization. In the event the number of Directors fixed at a 
special meeting of stockholders increases the number of Directors, Directors 
to fill the places thus created may be elected at any special meeting of 
stockholders at which the election of such Directors is a matter of business 
properly before the meeting and shall hold their respective offices in 
accordance with their class designation until the next following appropriate 
annual meeting of stockholders, and thereafter until their successors are 
elected and qualified.  
 
      Section 3.  Resignations and Vacancies.  Any Director may resign at 
any time by giving written notice of his resignation to the Chairman of the 
Board of Directors, the President or the Secretary. Any such resignation 
shall take effect at the time specified therein, or, if no time is 
specified, upon delivery. No acceptance of such resignation shall be 
necessary to make it effective.  
 
      Vacancies in the Board of Directors, including vacancies created by 
enlargement of the Board of Directors by vote of the Directors under Section 
1 above, may be filled by majority vote of the full Board of Directors. The 
person chosen to fill any vacancy in the Board of Directors shall hold 
office for the unexpired portion of the term for which his predecessor was 
elected or chosen, or, if the vacancy is a new position, for the unexpired 
portion of the term of the class to which the position is assigned.  
 
      Section 4.  Meetings.  There shall be a regular meeting of the Board 
of Directors at least quarterly and at such time and place as the Board may 
designate. An annual meeting shall be held each year immediately after and 
at the place of the meeting of stockholders at which the Board of Directors 
is elected. No notice of any regular or annual meeting shall be necessary.  
 
      Special meetings of the Board of Directors shall be held whenever 
called by the Secretary at the request of the Chairman of the Board of 
Directors, the President, two members of the Executive Committee, or five 
Directors. Notice of special meetings, which need not be in writing and 
which need state only the time and place of the meeting, shall be given by 
the Secretary to each Director at least twenty-four hours before the time of 
the meeting. Notice of a meeting need not be given to any director if a 
written waiver of notice executed by him before or after the meeting is 
filed with the records of the meeting or to any director who attends the 
meeting without protesting prior thereto or at its commencement the lack of 
notice to him.  
 
      A majority of the Directors then in office shall constitute a quorum 
for the transaction of business. If a quorum is present, a majority of the 
directors present may take any action on behalf of the Board except to the 
extent a larger number is required by law, the Articles of Organization or 
these By-Laws. Less than a quorum of the Board of Directors may adjourn any 
meeting from time to time until a quorum is present.  
 
      Section 5. Powers. The Board of Directors shall have power to manage, 
control and direct the business, property and affairs of the Bancorp and to 
do all things which under the laws of Massachusetts, from time to time in 
force, boards of directors are or may be authorized to do except such as by 
law, the Articles of Organization or their Bylaws are reserved to the 
stockholders. Without limiting the generality of the foregoing, and in 
addition to all powers elsewhere in these Bylaws and by law conferred upon 
to all powers elsewhere in these Bylaws and by law conferred upon it, the 
Board of Directors shall have the following powers: to issue stock from the 
authorized but unissued capital stock of the corporation;(3) to designate a 
Director to serve at its pleasure as Chairman of the Board of Directors; to 
designate the same or another Director to serve as President; to designate 
Directors, in addition to the Chairman of the Board and the President, to 
serve at its pleasure as members of the Executive Committee; to designate a 
person to serve as Treasurer; to establish such committees as it may deem 
appropriate and to prescribe the duties and authorities of any such 
committee, and to designate Directors to serve at its pleasure as members 
thereof; to establish such other offices as it may deem appropriate, and to 
designate persons to serve at its pleasure in such offices; to prescribe the 
duties of all officers of the corporation and to fix their compensation, and 
to require bonds of any officer or employee.  
 
      Section 6. Honorary Directors.(4)  The Board of Directors may 
designate and appoint such person or persons as it determines qualified to 
be an Honorary Director.  To qualify to be an Honorary Director, a person 
must be a former Director in good standing of the corporation.  The person 
must have resigned as a Director or not hold the office of Director at the 
time of appointment and must request that he be designated as Honorary 
Director and approved by majority vote of the Board of Directors.  
Appointment shall be for life subject to termination at the discretion of 
the Board of Directors. An Honorary Director shall be allowed to attend any 
regular or special meeting of the Board of Directors and may participate in 
the meeting subject to the control of any person in charge of the meeting.  
An Honorary Director shall not have any vote as a Director, his presence 
shall not count towards any necessary quorum and he shall not be counted 
against the total numbers of directors.  Any Honorary Director who, acting 
in good faith, suffers any monetary loss as a result of any claim, lawsuit 
or action arising out of any action or activity as an Honorary Director 
shall be entitled to indemnification or reimbursement by the corporation 
upon a vote authorizing such indemnification or reimbursement by the Board 
of Directors.  An Honorary Director may be paid for attendance at any such 
meeting at a fee established from time to time by the Board of Directors. 

____________
<F3>  Added by amendment, March 1993
<F4>  Section added by amendment December 1996
 
                                ARTICLE IV 
 
                            Executive Committee 
 
      Section 1.  Composition.  There shall be an Executive Committee 
consisting of the Chairman of the Board, ex officio, the President, ex 
officio, and such other Directors, not less than three, as the Board of 
Directors shall from time to time elect and who shall serve at the pleasure 
of the Board of Directors.  
 
      Section 2.  Meetings.  The Executive Committee shall meet at such time 
and place as the Committee shall designate. No notice of any regular meeting 
shall be necessary.  
 
      Special meetings of the Executive Committee may be held at any time.  
Such meetings shall be called by the Chairman of the Board or President 
whenever the business or affairs of the corporation so require and may be 
called by two other members of the Executive Committee.  Notice of every 
special meeting, which need not be in writing and which need only state the 
time and place of the meeting, shall be given by the calling party or by the 
clerk of the Executive Committee, at least six hours before the time of the 
meeting.  Notice of a meeting need not be given to any director if a written 
waiver of notice executed by him before or after the meeting is filed with 
the records of the meeting or to any director who attends the meeting 
without protesting prior thereto or at its commencement the lack of notice 
to him. 
 
      A majority of the members of the Executive Committee shall constitute 
a quorum for the transaction of business. Less than a quorum of the 
Executive Committee may adjourn any meeting from time to time until a quorum 
is present.  
 
      The Chairman of the Board shall preside at meetings of the Executive 
Committee and in his absence, the President shall preside. If neither of 
them is present, the members of the Executive Committee may designate a 
temporary chairman.  
 
      The Executive Committee shall designate a clerk, who may be the 
Clerk/Secretary of the Bancorp, to serve at its pleasure, who shall keep 
records of its meetings, give notice of its meetings and perform such other 
duties of a like nature as the Executive Committee may designate.  
 
      Section 3.  Powers.  Subject to control by the Board of Directors, the 
Executive Committee shall, when the Board of Directors is not in session, 
have and exercise all of the powers of the Board of Directors except the 
power:  
 
      a. to change the principal office of the corporation;  
 
      b. to amend the By-Laws;  
 
      c. to elect officers required by law to be elected by the stockholders  
         or directors and to fill vacancies in any such offices;  
 
      d. to change the number of the Board of Directors and to fill  
         vacancies in the Board of Directors;  
 
      e. to remove officers or directors from office;  
 
      f. to authorized the payment of any dividend or distribution to  
         shareholders;  
 
      g. to authorize the reacquisition for value of stock of the  
         corporation; or  
 
      h. to authorize a merger.  
 
                               ARTICLE V  
 
                                OFFICERS  
 
      Section 1.  Composition, Selection,  Qualifications and Terms of 
Office. The officers of the Corporation shall be the following: a Chairman 
of the Board of Directors, a President and a Treasurer, each of whom shall 
be elected annually by The Board of Directors at the first meeting of the 
Board after the annual meeting of stockholders and shall hold office until 
the first meeting of the Board of Directors following the next annual 
meeting of stockholders and until their successors are elected and 
qualified; a Clerk/Secretary, who shall be elected annually at the annual 
meeting of stockholders and shall hold office until the next annual meeting 
of stockholders and until his successor is elected and qualified; and such 
other officers as the Board of Directors may from time to time determine, 
all of whom shall be elected or appointed by the Board of Directors or as it 
may determine and shall hold office at the pleasure of the Board.  
 
      The Chairman of the Board and the President shall be elected from 
among the members of the Board of Directors. The other officers may but need 
not be elected or appointed from among the members of the Board. Any two or 
more offices may be held by one person.  
 
      Section 2. Resignations, Removals and Vacancies. Any officer may 
resign at any time by delivering written notice of his resignation to the 
Chairman of the Board of Directors or the President. Any such resignation 
shall take effect at the time specified therein, or, if no time is so 
specified, upon delivery. No acceptance of such resignation shall be 
necessary to make it effective.  
 
      The Chairman of the Board of Directors, President and the Treasurer 
may be removed at any time by the affirmative vote of a majority of the 
whole Board of Directors. Any other officer, agent or employee, other than 
the Secretary, may be removed at any time by the Board of Directors.  
 
      Any officer, agent or employee, other than the Secretary, not elected 
or appointed by the Board of Directors, may be removed at any time by the 
President.

       If any office for which a term of office is specified in these By-
Laws should become vacant by reason of death, incapacity or removal, the 
vacancy may be filled in the manner provided in these By-Laws for election 
appointment to such office; provided, however, that a vacancy in the office 
of Clerk/Secretary may be filled at any special meeting of the stockholders 
at which the filling of such vacancy is a matter of business properly before 
the meeting. Any person so elected or appointed to fill any such vacancy 
shall hold office for the unexpired portion of the term for which his 
predecessor was elected or appointed.  
 
      If the office of Clerk/Secretary should become vacant by reason of 
death, incapacity or removal, or should the Clerk/Secretary be temporarily 
absent or disabled, and no Assistant Clerk/Secretary has been appointed the 
President shall designate a person as Clerk/Secretary pro tem, who shall 
perform the duties of the Clerk/Secretary until the vacancy shall have been 
filled or the then-current term of office of the Clerk/Secretary shall have 
expired, or until the absence or disability of the Clerk/Secretary shall 
have terminated.  
 
      If the President should be temporarily absent or disabled, the Board 
of Directors may designate a member of the Board of Directors to act 
temporarily in his stead. If any officer, agent or employee, other than the 
President and the Clerk/Secretary should be temporarily absent or disabled, 
the Board of Directors may designate a person to act temporarily in the 
stead of such officer, agent or employee.  
 
      If any officer, agent or employee, other than the Clerk/Secretary, not 
elected or appointed by the Board of Directors, should be temporarily absent 
or disabled, the President may designate a person to act temporarily in the 
stead of such officer unless and until the Board of Directors should 
designate some other person for such purpose.  
 
      Section 3. Powers and Duties. Except as the Board of Directors may in 
general or specific other cases provide, the powers and duties of the 
officers shall be as follows:  
 
      (a) Chairman of the Board of Directors. The Chairman of the Board of 
Directors shall have the powers and duties conferred upon him by law, by 
these By-Laws, and such other powers and duties as may be from time to time 
prescribed by the Board of Directors.  
 
      (b) President. The President shall have the powers and duties by law 
and elsewhere in these By-Laws conferred upon him; the authority to appoint 
any agents or employees, other than those provided by law or by these By-
Laws to be elected or appointed by the stockholders or the Board of 
Directors; the authority to fix the compensation of and to prescribe the 
authority and duties, which may include the authority to appoint subordinate 
agents or employees, of such agents and employees as he may appoint; and 
such other powers, authority and duties as from time to time may be provided 
by law or prescribed by the Board of Directors.  
 
      (c) Treasurer. The Treasurer shall have the control of the money, 
securities and other property belonging to or in the possession or custody 
of the corporation, and shall cause the same to be held or deposited for 
safekeeping subject to the authority of the Board of Directors, and shall 
perform such other duties as are usually required of Treasurers, or as may 
be prescribed by law or by the Board of Directors.  
 
      (d) Clerk/Secretary. The Clerk/Secretary shall keep a record of the 
proceedings at all meetings of stockholders and of the Board of Directors, 
shall give notice, where required by these By-Laws, of meetings of 
stockholders and of the Board of Directors, and shall perform such other 
duties as are provided by law.  
 
                              ARTICLE VI  
 
         Indemnification of Directors, Officers and Certain Others 
 
      The corporation shall indemnify any Director and may as determined by 
the Board of Directors, indemnify any officer of the corporation or any 
person serving at the Corporation's request as a Trustee or administrator of 
any employees benefit plan of the corporation, against all expenses 
(including court costs, attorneys' fees and the amount of any judgment or 
reasonable settlement) actually and reasonably incurred by him, subsequent 
to the adoption hereof, in connection with any claim asserted against him, 
or any action, suit or proceeding in which he may be involved as a party, by 
reason of his having been such Director, officer, trustee or administrator 
or by reason of any action alleged to have been taken or omitted by him as 
such Director, officer, trustee or administrator; provided, however, that 
the corporation shall indemnify such director, officer, trustee or 
administrator against expenses incurred in relation to any matter with 
respect to which an allegation is made against him of willful misconduct, 
willful default or of gross negligence in the conduct of his office only if 
there be no final adjudication that such person is guilty of or liable for 
such willful misconduct, willful default or gross negligence and one of the 
following three conditions be complied with:  
 
      (a) There be a final adjudication that such person is not guilty of or 
liable for such willful misconduct, willful default or gross negligence;  
 
      (b) There be a sufficient number of Directors then in office who are 
not involved in such claim, action, suit or proceeding, to constitute a 
majority of the whole Board of Directors, and there be a determination that 
such person is free from such willful misconduct, willful default or gross 
negligence by a vote of a majority of the Directors on a ballot in which no 
Director who is involved in such claim, action, suit or proceeding shall 
participate; or  
 
      (c) There be a determination that such person is free from such 
willful misconduct, willful default, or gross negligence by a vote of a 
majority of a committee of seven stockholders, none of whom is involved in 
such claim, action, suit or proceeding, chosen to determine such matter at a 
regular or special meeting of the stockholders of the Corporation.  
 
      Such indemnification may include payment by the corporation of 
expenses incurred in defending a civil or criminal action or proceeding in 
advance of the final disposition of such action or proceeding, upon receipt 
of an undertaking by the person indemnified to repay such payment if he 
shall be adjudicated to be not entitled to indemnification under this 
Article which undertaking may be accepted without reference to the financial 
ability of such person to make repayment. Any such indemnification may be 
provided although the person to be indemnified is no longer an officer, 
director, trustee or administrator.  
 
      No indemnification shall be provided for any person with respect to 
any matter as to which he shall have been adjudicated in any proceeding not 
to have acted in good faith in the reasonable belief that his action was in 
the best interest of the corporation or to the extent that such matter 
relates to service with respect to any employee benefit plan, in the best 
interests of the participants or beneficiaries of such employee benefit 
plan.  
 
      The right of indemnification herein provided for shall inure to the 
benefit of the executors or administrators of each such Director, officer, 
trustee or administrator and shall not be deemed exclusive of any other 
rights to which he may be entitled, under any, statute, By-Law, agreement, 
vote of stockholders or otherwise, or to which he might have been entitled 
were it not for this provision.  
 
                                ARTICLE VI I 
 
                            Business Combinations 
 
      Section 1. Vote Required for Certain Business Combinations.  
 
      (a) The affirmative vote of the holders of not less than 80 percent of 
the outstanding shares of "Voting Stock" (as hereinafter defined) held by 
stockholders other than an "Interested Person" (as hereinafter defined) 
shall be required for the approval or authorization of any "Business 
Combination" (as hereinafter defined) of the Corporation with any Interested 
Person unless the "Continuing Directors" (as hereinafter defined) of the 
Corporation by at least a two-thirds vote (i) have expressly approved in 
advance the acquisition of the outstanding shares of Voting Stock that 
caused such Interested Person to become an Interested Person, or (ii) have 
expressly approved such Business Combination either in advance of or 
subsequent to such Interested Person's having become an Interested Person.  
 
      (b) The affirmative vote of the holders of not less than 90 percent of 
the outstanding shares of "Voting Stock" (as hereinafter defined) held by 
stockholders other than an "Interested Person" (as hereinafter defined) 
shall be required for the approval or authorization of any "Business 
Combination" ( as hereinafter defined) of the Corporation with any 
Interested Person if the cash or fair market value (as determined by at 
least two-thirds of the Continuing Directors) of the property, securities or 
"Other Consideration to be Received" (as hereinafter defined) per share by 
holders of Voting Stock of the Corporation in the Business Combination is 
less than the "Fair Price" (as hereinafter defined) paid by the Interested 
Person in acquiring any of its holdings of the Corporation's Voting Stock.  
 
      Section 2. Definitions. Certain words and terms as used in this 
Article VII shall have the meanings given to them by the definitions and 
descriptions in this Section.  
 
      2.1 Business Combination. The term Business Combination. shall mean 
(a) any merger or consolidation of the Corporation or a subsidiary of the 
Corporation with or into an Interested Person, (b) any sale, lease, 
exchange, transfer or other disposition, including without limitation, a 
mortgage or any other security device, of all or any "Substantial Part" as 
hereinafter defined) of the assets either of the Corporation (including 
without limitation, any voting securities of a subsidiary) or of a 
subsidiary of the Corporation to an Interested Person, (c) any merger or 
consolidation of an Interested Person with or into the Corporation or a 
subsidiary of the Corporation, (d) any reclassification of securities, 
recapitalization or other comparable transaction involving the Corporation 
that would have the effect of increasing the voting power of any Interested 
Person with respect to Voting Stock of the Corporation, and (e) any 
agreement, contract or other arrangement providing for any of the 
transactions described in this definition of Business Combination. The term 
"business combination" shall not apply to any transaction with any 
subsidiary of this corporation approved by the full Board of Directors for 
purposes of internal reorganization.  
 
      2.2 Interested Person. The term "Interested Person" shall mean and 
include any individual, corporation, partnership or other person or entity 
which, together with its "Affiliates" and "Associates" (as defined in Rule 
12B-2 of the General Rules and Regulations under the Securities Exchange Act 
of 1934 as in effect at the date of the adoption of this Article), 
"Beneficially Owns" (as defined in Rule 13D-3 of the General Rules and 
Regulations under the Securities Exchange Act of 1934 as in effect at the 
date of the adoption of this Article) in the aggregate 20 percent or more of 
the outstanding Voting Stock of the Corporation, and any Affiliate or 
Associate of any such individual, corporation, partnership or other person 
or entity. Without limitation, any share of Voting Stock of the Corporation 
that any interested Person has the right to acquire at any time 
(notwithstanding that Rule 13d-3 deems such shares to be beneficially owned 
only if such right may be exercised within 60 days) pursuant to any 
agreement, or upon exercise of conversion rights, warrants or options, or 
otherwise, shall be deemed to be Beneficially Owned by the Interested Person 
and to be outstanding for purposes of this definition. An Interested Person 
shall be deemed to have acquired a share of the Voting Stock of the 
Corporation at the time when such Interested Person became the Beneficial 
Owner thereof. With respect to the shares owned by Affiliates, Associates or 
other persons whose ownership is attributed to an Interested Person under 
the foregoing definition of Interested Person, if the price paid by such 
Interested Person for such shares is not determinable by two-thirds of the 
Continuing Directors, the price so paid shall be deemed to be the higher of 
(a) the price paid upon the acquisition thereof by the Affiliate, Associate 
or other person or (b) the market price of the shares in question at the 
time when the Interested Person became the Beneficial Owner thereof.  
 
      2.3. Voting Stock. The term "Voting Stock" shall mean all of the 
outstanding shares of Common Stock of the Corporation and any outstanding 
shares of preferred Stock entitled to vote on each matter on which the 
holders of record of Common Stock shall be entitled to vote, and each 
reference to a proportion of shares of Voting Stock shall refer to such 
proportion of the votes entitled to be cast by such shares.  
 
      2.4. Continuing Director. The term "Continuing Director" shall mean a 
Director who was a member of the Board of Directors of the Corporation 
immediately prior to the time that the Interested Person involved in a 
Business Combination became an Interested Person, or a Director who was 
elected or appointed to fill a vacancy after the date the Interested Person 
became an Interested Person by a majority of the then-current Continuing 
Directors.  
 
      2.5. Fair Price. The term "Fair Price" shall mean the following: If 
there is only one class of capital stock of the Corporation issued and 
outstanding, the Fair Price shall mean the highest price that can be 
determined by two-thirds of the Continuing Directors to have been paid at 
any time by the Interested Person for any share or shares of that class of 
capital stock. If there is more than one class of capital stock of the 
Corporation issued and outstanding, the Fair Price shall mean with respect 
to each class and series of capital stock of the Corporation, the amount 
determined by two-thirds of the Continuing Directors to be the highest per 
share price equivalent of the highest price that can be determined to have 
been paid at any time by the Interested Person for any share or shares of 
any class or series of capital stock of the Corporation. In determining the 
Fair Price, all purchases by the Interested Person shall be taken into 
account regardless of whether the shares were purchased before or after the 
Interested Person became an Interested Person. Also, the Fair Price shall 
include any brokerage commissions, transfer taxes and soliciting dealers' 
fees paid by the Interested Person with respect to the shares of capital 
stock of the Corporation acquired by the Interested Person. In case of any 
Business Combination with an Interested Person, two-thirds of the Continuing 
Directors shall determine the Fair Price for each class and series of the 
capital stock of the Corporation. The Fair Price shall also include interest 
compounded annually from the date an Interested Person became an Interested 
Person through the date the Business Combination is consummated at the 
publicly announced base rate of interest of The Bank of Boston less the 
aggregate amount of any cash dividends paid, and the fair market value of 
any dividends paid in other than cash on each share of capital stock in the 
same time period, in an amount up to but not exceeding the amount of 
interest so payable per share of capital stock.  
 
      2.6. Substantial Part. The term "Substantial Part" shall mean more 
than 20 percent of the fair market value as determined by two-thirds of the 
Continuing Directors of the total consolidated assets of the Corporation and 
its subsidiaries taken as a whole as of the end of its most recent fiscal 
year ended prior to the time the determination is being made.  
 
      2.7. Other Consideration to be Received. The term "Other Consideration 
to be Received" shall include, without limitation, Common Stock or other 
capital stock of the Corporation retained by its existing stockholders other 
than Interested Persons or other parties to such Business Combination in the 
event of a Business Combination in which the Corporation is the surviving 
corporation.  
 
      Section 3. Determinations by the Continuing Directors. In making any 
determinations, the Continuing Directors may engage such persons, including 
investment banking firms and the independent accountants who have reported 
on the most recent financial statements of the Corporation, and utilize 
employees and agents of the Corporation, who will, in the judgment of the 
Continuing Directors, be of assistance to the Continuing Directors. Any 
determinations made by the Continuing Directors, acting in good faith on the 
basis of such information and assistance as was then reasonably available 
for such purposes, shall be conclusive and binding upon the Corporation and 
its stockholders, including any Interested Person.  
 
      Section 4. Amendments, etc. of this Article VII.  
 
      Notwithstanding any other provisions of the Articles of Organization 
or the By-Laws of the Corporation (and notwithstanding the fact that some 
lesser percentage may be specified by law, the Articles of Organization or 
the By-Laws of the Corporation) this Article VII shall not be amended, 
altered, changed or repealed: 
  
      (a) as to any provision other than the "Fair Price" provisions without 
the affirmative vote of 80 percent or more of the stock outstanding and 
entitled to vote thereon at a stockholders' meeting duly called for the 
purpose; or  
 
      (b) as to the "Fair Price" provisions without the affirmative vote of 
90 percent or more of the stock outstanding and entitled to vote thereon at 
a stockholders' meeting duly called for the purpose.  
 
                               ARTICLE VIII 
 
                           Amendment of By-Laws 
 
      These By-Laws may be amended at any meeting of stockholders where the 
business of amending the By-Laws is properly before the meeting by the 
affirmative vote of the holders of a majority of the shares of the capital 
stock of the Trust Company at the time outstanding except as otherwise 
provided under specific provisions of these By-Laws.  
 



SLADE'S FERRY BANCORP                                 1996 ANNUAL REPORT 
 
                                   BANKER. 
                                  NEIGHBOR. 
                                   FRIEND. 
 
 
                           DESCRIPTION OF BUSINESS 
 
Slade's Ferry Bancorp *, originally incorporated as Weetamoe Bancorp in June 
of 1989 under the laws of the Commonwealth of Massachusetts, is a one bank 
holding company which owns and controls 100% of the assets of Slade's Ferry 
Trust Company and its subsidiaries. 
 
The primary business of Bancorp is the ongoing business of Slade's Ferry 
Trust, a state chartered trust company incorporated in Massachusetts in 
1959. The Trust Company is a member of the Federal Deposit Insurance 
Corporation and serves as a retail bank. 
 
Slade's Ferry provides multiple deposit products and a wide range of 
financial services, including installment, residential and commercial 
mortgages; as well as other forms of commercial lending. It serves a broad 
customer base derived from southeastern Massachusetts and nearby Rhode 
Island, currently operating ten strategically located retail facilities and 
multiple ATM's in the towns of Fairhaven, Somerset, Swansea and Seekonk, and 
the Cities of Fall River and New Bedford, MA. The Bank keeps convenient 
business hours, including Saturdays. 
 
The Bank actively competes with a variety of other financial institutions -- 
major banks, bank holding companies and credit unions -- for deposits, loans 
and additional forms of business by offering competitive rates. The Bank 
further distinguishes itself by adhering to an established philosophy of 
providing professional, highly personal service throughout its marketplace. 
An Equal Opportunity/Affirmative Action Employer (M/F/H/V), Slade's Ferry 
Trust Company employed a total of 128 full-time and 50 part-time employees 
as of December 31, 1996. 
 
Corporate offices are located at 100 Slade's Ferry Avenue, Somerset, MA. 
 
- -------------------- 
*   On December 9, 1996, the stockholders of Weetamoe Bancorp voted to 
    change its corporate name to Slades's Ferry Bancorp in order to enhance 
    the overall recognition of the Company with its subsidiary, the Slade's 
    Ferry Trust Company. Therefore, the reader should recognize that the 
    name Slade's Ferry Bancorp is synonymous with Weetamoe Bancorp. The 
    trade symbol for Slade's Ferry Bancorp is SFBC. 
 
                          ABOUT THIS YEAR'S ANNUAL
 
Each year thousands of visitors come to our little corner of New England to 
revel in its natural beauty and captivating history. They take home not only 
an appreciation for our region's picturesque scenery, but a respect for the 
hard-working, big-hearted people they meet here. 
 
At Slade's Ferry Bank, we're proud to call these industrious people our 
neighbors, our community partners, our customers. Their values are a proud 
legacy, handed down from the settlers who landed on these shores starting 
more than three hundred years ago. As neighbors, we share a heritage rich 
with stories of enterprising pioneers who built maritime and textile 
industries that led the world. 
 
They came from all over the globe. From Cape Verde, the Azores, Greece, 
Ireland, Poland, Italy ... bold pioneers who sought new opportunities for 
themselves and for future generations. Their hard work and deeply-held sense 
of community helped shape the businesses and neighborhoods that make our 
region the colorful tapestry visitors admire today. 
 
From New Bedford and Fairhaven, through Fall River and into Swansea and 
Somerset, our neighbors continue to enrich this region in so many ways. And 
as a locally-owned financial partner, your bankers at Slade's Ferry are 
fortunate to know their strength of character better than almost anyone. 

Our customers are the kind of people who rally in the face of economic 
hardship and continue to make our communities grow. They seek the best 
education for their children. They work hard to own their own homes and 
businesses. 
 
They are the lifeblood of the hometowns we all share. And so in 1996, your 
Bank saw an obligation to keep pace with the regional growth our customers 
have worked so hard for. By adding Fairhaven and New Bedford branches, we've 
greatly expanded our opportunities for profitable relationship-banking 
throughout southeastern Massachusetts. We're confident that by making the 
Slade's Ferry tradition of personal service and strong financial resources 
more conveniently available to customers from Acushnet to Somerset, our 
communities will benefit and our investors will be rewarded. 
 
In this year's annual report, we invite you to travel these familiar towns 
and cities with us. You'll gain a renewed sense of admiration for the 
character of the hometowns -- and the neighbors -- we share. 
 
                             SHAREHOLDERS LETTER 
 
1996 was the most challenging year in our history, and also the most 
rewarding. Once again, we attained record earnings, with a dramatic increase 
from $1,645,587 in 1995 to $2,378,195 in 1996, an increase of 45% and asset 
growth of more than $57,000,000 or 25%. 
 
The most significant reason for our growth was the acquisition of the 
National Bank of Fairhaven, which was accomplished in August. The merger 
allowed us to expand the delivery of our financial services to the Greater 
New Bedford marketplace. We believe that this will provide tremendous growth 
opportunities to us for years to come. 
 
The Greater New Bedford marketplace is as large, if not larger than, the 
marketplace we have been serving. Our reception into this marketplace by 
customers of National Bank, and the community at large, has been warm and 
encouraging. The two banks shared similar philosophies of customer service; 
the transition to Slade's Ferry Bank was very smooth, and merger related 
problems were minimal. 
 
We also updated our teller system in July, at all of our offices, in order 
to provide more efficient service at each teller station. 
 
In November, we opened the long awaited, five lane drive-up facility at our 
Brayton Avenue office, in order to alleviate the traffic congestion. The 
response from our customers has been very positive and appreciative for the 
improved customer service. 
 
We also experienced the largest net interest spreads in recent history, as 
deposit rates remained dormant and loan rates stabilized. The improvement in 
rate spreads generated greatly improved earnings and the return on average 
assets rose to .94% from .75% in 1995. Earnings per share rose $.26 to $.86 
from $.60 in 1995, an increase of 43%. 
 
We also received a record amount of loan loss recoveries in 1996, totaling 
$439,788, as customers continue the process of emerging from the economic 
setbacks of the early nineties. Our Loan Loss Reserve is at a level we 
believe is more than adequate to cover our exposure to known or unforeseen 
losses that might occur in the foreseeable future. 
 
As 1997 starts to unfold, we are focusing our efforts on expanding our 
presence in the Greater New Bedford marketplace through business 
development, marketing and public relations, as well as the commitment of 
our human and financial resources. We believe that our customer driven, 
personal service will make Slade's Ferry Bank a household name in this 
community, which will create further growth and expansion of our family of 
customers. 
 
Slade's Ferry in 1996 continued to make a difference in the quality of life 
throughout the region, by active personal involvement in more than 85 civic, 
charitable, municipal and church organizations. 
 
This spirit of volunteerism of our employees was most visible during "Fall 
River Celebrates America", which I had the privilege of chairing, as the 
familiar Slade's Ferry green shirts were seen everywhere throughout the 
celebration. It is that same spirit that makes me so proud of them, and that 
makes us truly unique. 
 
Slade's Ferry is ready to serve the financial needs for the entire southeast 
region, and we look with great anticipation and excitement to improving the 
value of your investment in our bank. To that end, we changed our name in 
December from Weetamoe Bancorp to Slade's Ferry Bancorp, which has greater 
name recognition as we introduce ourselves to a new marketplace. 
 
Your management team is committed to increasing the return to you, our 
stockholder, for your steadfast support and confidence, and we continue to 
devote our energies to the prudent management of the bank. 
 
 
James D. Carey 
Executive Vice President, Slade's Ferry Bancorp 
President, Slade's Ferry Bank 
 
 
                                   GROWING 
                                    WITH 
                                 THE REGION 
                                  WE SERVE 
 
[CAPTIONS FOR PHOTO'S] 
 
Fairhaven boasts some especially beautiful examples of public architecture, 
many of them gifts of Standard Oil millionaire and native son Henry 
Huttleston Rogers. They include an Italian Renaissance-style library, a 
French Gothic town hall and the Elizabethan-influenced Fairhaven High 
School, built in 1906. 
 
The Whaleman's Statue welcomes visitors to New Bedford Free Public Library. 
The riches brought ashore by whaling ship captains transformed the city. 
Stately mansions and impressive public buildings stand today as testament to 
the preservation of New Bedford's proud history. 
 
First-time home buyers Kathy and John Accord found Slade's Ferry's approach 
to relationship banking crucial to making their mortgage application and 
approval an easy process. "We have a high regard for the bankers at Slade's 
Ferry," says John. "They've been very helpful every step of the way." 
 
The vitality of New Bedford's working waterfront is ensured by the diversity 
of the watercraft docked there. Fishing boats, sightseeing cruise ships and 
passenger ferries are all home-ported here. Climb aboard to haul in the 
day's catch, or take a scenic ocean excursion to Martha's Vineyard or 
Cuttyhunk. 

[END OF CAPTIONS]
 
Sample the wonderful ethnic festivals of southeastern Massachusetts and 
Rhode Island and you'll marvel at the cultural diversity that has become 
such a vital source of community strength and economic vigor. Savor the 
spicy fragrance of hot Portuguese chourico at New Bedford's Feast of the 
Blessed Sacrament, or tap your toes to a spritely Irish jig at Fall River's 
St. Patrick's Day Parade. You'll be experiencing just some of the diverse 
traditions that have blended so harmoniously throughout our region. 
 
Happily, the regional unity we enjoy from this beautiful tapestry of 
cultures still respects the unique values of each ethnic heritage. Each 
color in our rainbow remains clear and bold. 
 
So it is with the vibrant towns and cities of the southern New England shore 
your Slade's Ferry bankers know so well. Whether we're walking New Bedford's 
waterfront in the footsteps of Herman Melville, or surveying Westport's 
rolling farmlands, your bankers understand the singular qualities -- and 
financial needs -- of each community we serve. 
 
Like you, most of us were born and raised right here. We grew up in the 
ethnic neighborhoods, the suburbs and the seaside communities of 
southeastern Massachusetts and nearby Rhode Island. So it's only natural 
that we pursue Slade's Ferry's commitment to our own hometowns with more 
than a little pride and enthusiasm. 
 
We take tremendous satisfaction in helping customers -- and neighbors -- 
achieve their special dream. Take Kathy and John Accord. When they were 
ready to take the plunge to build their first home, they came to Slade's 
Ferry where Kathy's father started banking over 30 years ago. As first-time 
buyers, they were full of questions and needed an accessible lending expert 
who could guide them each step of the way. But they also needed more than 
great service. 
 
They needed a bank with the financial clout to offer the most competitive 
rates and a quick closing process. They found it all at Slade's Ferry. 

Today, Kathy and John are happily settled in their new home in Swansea 
(along with three cats and two dogs). And when it comes time to add a car, 
start a business, or borrow money for a child's education, they'll still 
find it all right here. That's the essence of a Slade's Ferry banking 
relationship. 
 
                                THE COLORFUL 
                         KALEIDOSCOPE WE CALLL HOME 
 
One of the things that has made our country strong is its reputation as the 
world's great melting pot. The same can be said for southeastern 
Massachusetts and Rhode Island. People from all corners of the globe have 
sought philosophical freedoms and economic opportunities on these shores 
since the Pilgrims first landed on Cape Cod. 
 
Take a Sunday drive through the towns and cities we serve. Symbols of our 
cultural diversity greet you at every turn. From the stateliness of New 
Bedford's and Fairhaven's sea captain's mansions to the architectural 
marvels of Fall River's historic churches, you'll see the handiwork of 
artisans from all over the world. Culinary traditions from Asia, Portugal 
and Italy remain fresh and flavorful at ethnic markets. The spirit of the 
original settlers can still be felt in the historic colonial villages of 
Mattapoisett, Westport, Somerset and Rochester. And the importance of 
religious freedom, sought by every immigrant group to this region, resonates 
through the many houses of worship that grace city streets, town greens and 
country roads. 
 
Indeed, our region's cultural variety is impressive. But equally impressive 
is the coming together of faiths, values and traditions in this seamless 
rainbow tapestry we have woven together. 
 
So it's fitting that our area's flagship festival, Fall River Celebrates 
America, honors the cultural diversity that has made our country the envy of 
the world. Jim Carey, Slade's Ferry President and 1996 Chairman of Fall 
River Celebrates America, believes the event has evolved from an occasion 
for waterfront entertainment to an opportunity to reflect upon some  
closely-held ideals. 
 
"The festival is a chance for people of all cultures to come together to 
celebrate what it means to be an American. With everything from 
international foods to Portuguese Night, to a seemingly endless variety of 
entertainment, it's a microcosm of America in five days." 
 
For Jim, one of the weekend's highlights is a naturalization ceremony 
onboard the Battleship Massachusetts. 
 
"About 75 residents -- mostly from areas we serve in southeastern 
Massachusetts --become U.S. citizens. It's a very moving ceremony. And to be 
there to welcome newcomers from Asia, the Azores, Italy and other nations 
into our American family is just a great experience." 
 
                                  ACHIEVING
                                  STRENGTH
                                   THROUGH
                                  DIVERSITY 
 
[CAPTIONS FOR PHOTO'S]

Pleasure craft are safely harbored in the many marinas along Fairhaven's 
tranquil waterfront. The ocean, bays and rivers that surround southeast New 
England enhance the quality of life here in countless ways --and help make 
the region a popular vacation destination. 
 
In 1996, Slade's Ferry found a welcoming home in Fairhaven, where National 
Bank of Fairhaven employees like customer service representative Zelia 
Brodeur joined the Slade's Ferry team. The seamless transition has proven 
itself in convenience for customers and a successful debut for your Bank's 
new branches. 
 
The waterfront lanes of historic Mattapoisett capture the romance of bygone 
days. Visitors to the venerable Mattapoisett Inn delight in the spirit of 
this seaside New England village, carefully preserved for the enjoyment of 
future generations. 
 
Nothing says Autumn in New England better than a weekend visit to a farm 
stand, brimming with crisp apples, bright pumpkins and colorful Indian corn. 
Such seasonal delights dot the farming countryside all around our towns and 
cities. 

A great blue heron stands motionless in a Somerset salt marsh, waiting for a 
meal of fresh fish. Our area's abundant waterways and wetlands are carefully 
preserved, making a peaceful home for wildlife from foxes to waterfowl. 
 
The serenity of our region's farmlands harkens us back to a less complicated 
time. Thoughtful community planning prevents rural areas from being 
threatened by healthy economic growth. Prosperity and natural beauty are 
compatible neighbors here. 
 
David N. Kelley, II carries on a time-honored tradition of service 
excellence at Fairhaven's D.N. Kelley & Son Inc., a marine vessel repair 
business. A few years ago, the company's growing financial needs forced 
Kelley to bank with an out-of-town institution that didn't know his business 
or his customers. With the opening of Slade's Ferry's Fairhaven office, 
Kelley has returned his business' banking relationship to his hometown, to 
accessible financial partners he knows and trusts. 
 
Southeastern New England is home to a wealth of educational resources. From 
excellent public and private elementary schools, to vocational technical 
high schools and college preparatory schools. The University of 
Massachusetts at Dartmouth is nationally known for excellence in engineering 
studies and other disciplines. 

[END OF CAPTIONS]
 
When we welcomed the professionals at the National Bank of Fairhaven to the 
Slade's Ferry family in 1996, we had the feeling we were coming home. Maybe 
that's because Slade's Ferry has had a longstanding relationship with the 
Fairhaven and New Bedford communities, as bankers and as active corporate 
citizens. For many years, we have served customers in Dartmouth, Acushnet, 
Mattapoisett and throughout Bristol County. And Slade's Ferry bankers have 
been very active in supporting local programs like the Boy Scouts and Junior 
Achievement. So it just felt right to us, and to our customers, to have a 
home in the neighborhood. 
 
It also felt right to have the employees of the National Bank of Fairhaven 
join our team. It's meant a seamless transition for both bankers and 
customers -- and a highly successful launch for your Bank's new branches. 
 
That success has already shown itself in customer stories throughout greater 
New Bedford and Fairhaven. The story of D.N. Kelley & Son Inc. is just one 
telling example. The National Bank of Fairhaven had served the marine vessel 
repair company for decades. But as the firm's reputation for excellence 
spread across southern New England, and to transient customers around the 
world, its financial needs changed and grew. To expertly service everything 
from yachts to tugboats, the company had to expand its facilities and beef 
up its equipment. D.N. Kelley was forced to turn to a larger, out-of-town 
bank that didn't know its business or its customers. The financial resources 
were there, but the distant, impersonal service was inconvenient and 
frustrating. 
 
You can probably guess the end of the story. With Slade's Ferry's financial 
strength and competitiveness now backing their trusted partners from 
Fairhaven, D.N. Kelley & Son was able to return its entire banking 
relationship to its own hometown. 
 
And as Slade's Ferry reaches out to more neighbors across our corner of New 
England, we're confident there will be more happy endings for discerning 
customers -- those who won't compromise on personal service to get the 
financial clout of a larger bank. As your bank grows, so will our ability to 
offer complete financial services to retail customers and local businesses, 
large and small -- keeping the benefits of economic growth right here at 
home, in the company of friends. 
 
                                   IN THE 
                                   COMPANY 
                                 OF FRIENDS 
 
When you consider our region's "personality," one of the traits that 
visitors so often admire is our respect for historic preservation, not just 
of landmarks and natural resources, but of time-honored values. They point 
to the enterprising textile makers who catapulted Fall River to its status 
as "Spindle City" during the last century. Tourists relive whaling's Golden 
Era in the waterfront historic districts of New Bedford and Fairhaven. And 
they recall the romance of New England country living in the rambling stone 
walls of South Dartmouth, Freetown and Acushnet. 
 
Yet our vitality springs from a clear-sighted view of the future. Our 
energies are combined, both to preserve our past and create a new "history" 
for tomorrow that will rival that of our most golden days. 
 
A famous descendant of the early settlers once declared that being a New 
Englander means "doing your duty, caring for things that are good and true." 
And while that Puritan ethic was a guiding light for our region's first 
inhabitants, the principles of responsibility and respect for tradition are 
just as meaningful to the immigrants who continue to enrich our communities. 

At Slade's Ferry Bank, our foundations rest on the very same ethic of duty 
and caring. For us, it is the skillful combination of financial know-how and 
responsive personal service that continues to distinguish our banking team 
from all the rest. Our enduring success rests solely on our ability to reach 
out to young families, small business owners, seniors and growing 
corporations with services that meet, and even anticipate, their needs. 
 
As we look toward the new century, your bankers will put our steadfast 
efforts and personal commitment into taking Slade's Ferry ever closer to the 
heart of each hometown we serve. 
 
For our investors, our longtime customers, those customers we haven't met 
yet and our employees --we pledge to honor the people and ideals that built 
our proud history, and work for a promising future, in this place called 
home. 
 
                                 CELEBRATING 
                                   A PROUD
                                HISTORY THAT
                                  UNITES US 

[CAPTIONS FOR PHOTO'S]
 
The charming architecture of Swansea center is typified by the town's 
offices, housed in a structure built of local fieldstone with terracotta 
trim. 
 
The vintage carousel in Fall River's Heritage State Park is the perfect 
backdrop for this photo of visitors at Fall River Celebrates America. 
Amateur photographer Peter Moniz captured the patriotic spirit of the 
waterfront festival in this shot, selected as winner of the Fall River 
Celebrates America Photo Contest sponsored by Slade's Ferry Bank. 
 
As a data operator in Slade's Ferry's main office, Liz Camara uses state-of-
the-art technology to track customers' daily transactions. But one look at 
her smile tells customers how she -- and her fellow Slade's Ferry bankers -- 
feel about the people behind those transactions. 
 
A vibrant symbol of Fall River's conservation of historic architecture, the 
former Durfee High School, erected in 1887, was renovated and rededicated in 
1996 as the Fall River Trial Court. The landmark building is a replica of 
City Hall in Paris, France, and features granite quarried from Fall River on 
its first-floor exterior. 

[END OF CAPTIONS]
 
                            SLADE'S FERRY BANCORP 
                         (FORMERLY WEETAMOE BANCORP) 
 
Market for Registrant's Common Equity 
and Related Stockholder Matters 
 
Market Information 

Slade's Ferry Bancorp common stock is listed in the "pink sheets" of the 
over-the-counter market. The following table sets forth the range of high 
and low bid quotations as reported in the "pink sheets" by quarters for the 
two most recent years. 
 
<TABLE>
<CAPTION>

                               1996                1995
- ---------------------------------------------------------------- 
                           High     Low       High        Low
- ---------------------------------------------------------------- 

<S>                       <C>      <C>      <C>         <C>
1st quarter               $8.75    $8.00    $8.75(1)    $8.58(1) 
2nd quarter                8.50     7.88     9.00        8.78 
3rd quarter                8.50     7.55     9.18        8.38 
4th quarter                9.00     8.63     8.75        8.50 
 
- -------------------- 
<F1>  The first quarter 1995 stock quotations have been adjusted to reflect 
      a 3 for 2 stock split that occurred in March 1995. 

</TABLE>

These quotations reflect interdealer prices, without mark-up, mark-down, or 
commission and may not necessarily represent actual transactions. 
 
As of December 31, 1996, there were 868 stockholders of record of the 
Company's common stock. 
 
Dividends -- History and Policy 
 
The Company since its inception in 1990, and prior thereto the Bank, has 
consistently paid dividends to the stockholders since 1961. In February 
1995, the Company declared a 5% stock dividend resulting in the distribution 
of 82,101 shares, and on March 13, 1995, the Company announced a 3 for 2 
stock split which resulted in 865,533 additional shares issued. In 1995, the 
Company paid quarterly cash dividends totaling $.17 per share plus an extra 
cash dividend in December 1995 of $.03 per share for a total of $.20 per 
share in 1995. 
 
In 1996, the Company issued a 5% stock dividend on the Company's common 
stock, resulting in a distribution of 130,469 shares. The Company also paid 
quarterly cash dividends totaling $.16 per share plus an extra cash dividend 
in December 1996 of $.08 per share for a total of $.24 per share in 1996. 
 
The declaration of cash dividends, however, is dependent on a number of 
factors, including regulatory limitations, and the Bank's operating results 
and financial condition. The stockholders of the Company will be entitled to 
dividends only when, and if, declared by the Company's Board of Directors 
out of funds legally available. Under the Massachusetts Business Corporation 
Law, a dividend may not be declared if the corporation is insolvent or if 
the declaration of the dividend would render the corporation insolvent. 
 
Furthermore, the directors may be liable for authorization of a dividend if 
such dividend is in violation of the Articles of Organization, or if the 
corporation is then or is thereby rendered insolvent. The Company will be 
considered insolvent when it is unable to pay debts as they fall due in the 
usual course of business or when its liabilities are in excess of the 
reasonable market value of assets held. 
 
Chapter 172 Section 28 of the Massachusetts Statutes on Bank and Banking 
provides that a bank's Board of Directors may, subject to the restriction 
contained in the section, declare and pay dividends on capital stock out of 
net profits from time to time and to such extent as they deem advisable. 
However, under this provision, no cash dividend shall be paid unless, 
following the payment of such dividend, the capital stock and retained 
earnings account will be unimpaired. 
 
Selected Financial Data 
 
The following table sets forth selected financial data for the last five 
years. 
 
<TABLE>
<CAPTION>

                                                                  Year Ended December 31 
(Dollars in Thousands Except per Share Data)     1996         1995         1994         1993        1992
- ------------------------------------------------------------------------------------------------------------
 
<S>                                           <C>          <C>          <C>          <C>          <C> 
EARNINGS DATA 
  Interest Income                             $   19,495   $   16,541   $   13,546   $   13,247   $   13,691 
  Interest Expense                                 9,078        7,764        4,944        5,214        6,838 
  Net Interest Income                             10,417        8,777        8,602        8,033        6,853 
  Provision for Loan Losses                          400          550          645        1,455        1,072 
  Noninterest Income                               1,305        1,056        1,099        1,226        1,102 
  Noninterest Expense                              7,380        6,632        6,701        5,853        5,299 
  Income Before Income Taxes                       3,942        2,651        2,355        1,951        1,584 
  Applicable Income Taxes                          1,564        1,005          888          723          495 
  FASB 109 Adjustment                                 --           --           --           40           -- 
  Net Income                                       2,378        1,646        1,467        1,268        1,089 
 
PER SHARE DATA(1) 
  Net Income                                  $    0.860   $    0.601   $    0.567   $    0.494   $    0.462 
  Cash Dividends                              $    0.240   $    0.174   $    0.151   $    0.092   $    0.092 
  Book Value (pre SFAS 115)(2)                $    7.117   $    6.800   $    9.959   $    9.742   $    9.058 
  Book Value (incl. SFAS 115)(2)              $    7.116   $    6.811   $    9.023   $    9.904           -- 
  Avg. Shs. Outstanding                        2,764,887    2,738,250    2,587,816    2,568,909    2,354,550 
  Shares Outstanding Year End                  2,789,142    2,617,181    1,645,492    1,552,820    1,542,359 
 
BALANCE SHEET DATA 
  Assets                                      $  291,342   $  233,422   $  193,909   $  196,476   $  189,157 
  Loans                                          198,986      151,094      136,191      126,078      126,935 
  Unearned Discount                                  643          527          403          313          294 
  Allowance for Possible Loan Losses               3,354        2,498        2,306        1,954        1,967 
  Loans, Net                                     194,935      148,069      133,482      123,811      124,674 
  Goodwill                                         3,307           --           --           --           -- 
  Investments                                     57,732       58,857       43,537       50,187       42,647 
  Deposits                                       267,791      214,221      177,315      179,567      173,106 
  Stockholders' Equity                            19,847       17,827       14,848       15,380       13,970 
 
FINANCIAL RATIOS 
  Net Yield on Interest Earning Assets(3)           4.44%        4.36%        4.78%        4.59%        4.23% 
  Interest Rate Margins(3)                          3.72         3.72         4.33         4.19         3.76 
  Net Income as a Percentage of
   Average Assets                                   0.94         0.75         0.75         0.66         0.61 
  Average Equity                                   12.69         9.99         9.71         8.68         8.88 
  Dividend Payout Ratio                            27.95        29.03        27.93        19.55        21.09 
  Average Equity to Average Assets                  7.40         7.55         7.71         7.64         6.87 
 
- -------------------- 
<F1>  Earnings per share are computed based on the average number of shares 
      of common stock outstanding during the year. On January 15, 1992 the 
      Company declared a 2 for 1 stock split in the form of a stock dividend 
      mailed to stockholders on January 24, 1992. On January 19, 1994, the 
      Company declared a 5% stock dividend mailed to stockholders on 
      February 1, 1994. On February 24, 1995, the Company declared a 5% 
      stock dividend mailed to stockholders on March 1, 1995 and on March 
      13, 1995, the Company announced a 3 for 2 stock split mailed to 
      stockholders on April 18, 1995. On January 8, 1996, the Company 
      declared a 5% stock dividend mailed to stockholders on January 31, 
      1996. Per share data has been restated to reflect the effect of the 
      stock splits and the stock dividends. 
<F2>  On December 31, 1993, the Company adopted the provision of SFAS No. 
      115 whereby unrecognized gains or losses in securities classified as 
      Availabl-for-Sale are reflected in Stockholders' Equity as a separate 
      component. Stockholders' Equity included unrecognized gains, net of 
      taxes of $251,792 in 1993; unrecognized losses, net of taxes, of 
      $1,540,384 in 1994; unrecognized gains net of taxes, of $33,022 in 
      1995; and unrecognized losses net of taxes of $2,628 in 1996. This 
      calculation uses actual shares outstanding at the end of each year. 
<F3>  Calculated on fully taxable equivalent basis. 
 
</TABLE>

Management's Discussion and Analysis 
 
The purpose of Management's Discussion and Analysis is to focus on certain 
significant factors which have affected the Company's operating results and 
financial conditions, and to provide stockholders a more comprehensive 
review of the  figures contained in the financial data of this report. 
 
In August 1996, the Company completed the acquisition of the National Bank 
of Fairhaven. The acquisition extends the Bank's market area to the New 
Bedford and Fairhaven region including Mattapoisett, Marion, and Wareham, 
Massachusetts. 
 
The acquisition permits expansion of our financial services delivery system 
to a marketplace that demonstrates a need for a small business oriented 
local bank. Our ability to make timely, prudent lending decisions should 
help us significantly expand our customer base. The merger of several local 
banks into larger institutions with remote management and decision-making 
entities, presented a unique opportunity for our Bank to enhance its growth 
and earning potential. 
 
The acquisition process went very well, with a minimal amount of problems. 
All related expenses are behind us and the good earnings stream in the 
fourth quarter reflects the reward of this acquisition. 
 
Results of Operation 
 
Earnings for 1996 were up by 44.52% from 1995. The Company earned$2,378,195 
or $0.86 per share in 1996, compared to $1,645,587 or $0.60 per share earned 
in 1995, and $1,467,241 or $0.57 per share in 1994. Return on average assets 
increased to .94% in 1996 from .75% in 1995 and .75% in 1994. Return on 
average equity for 1996, 1995, and 1994 was 12.69%, 9.99% and 9.71% 
respectively. 
 
Net interest income on a fully taxable basis was $10.5 Million in 1996, $8.9 
Million in 1995, and $8.7 Million in 1994. Management attributes the 
increase in net interest income in 1996 to a larger loan base, which 
generally produces higher yields than other earning assets. 
 
Yield on earning assets increased to 8.25% in 1996 compared to 8.17% in 1995 
and 7.49% in 1994. This is primarily due to a higher average earning rate in 
1996 on commercial real estate of 9.98%, compared to 9.57% earned in 1995 
and 8.95% earned in 1994. In addition to the earning rate increase reflected 
in this category, the average invested funds in commercial real estate also 
increased to $90.6 Million in the current year from $70.1 Million and $58.0 
Million for years 1995 and 1994 respectively. 
 
Cost of funds increased slightly, due to higher rates paid on certificates 
of deposit with balances greater than $100,000 and other time deposits, as 
well as a higher volume of deposit funds in these categories. Cost of funds 
increased to 4.53% in 1996, from 4.45% in 1995 and 3.16% in 1994. 
 
The net interest margin, which is the difference between the yield earned on 
earning assets and the rates paid on interest bearing liabilities, remained 
the same in 1996 as in 1995 at 3.72%, down when compared to 4.33% reported 
in 1994. 
 
The net yield on earning assets, which is determined by dividing net 
interest income by total earning assets, increased to 4.44% from 4.36% in 
1995, however this was a decrease from the 4.78% reported in 1994. 
 
Total Other Income for 1996 increased by $249,538 to $1,305,497 from 
$1,055,959 reported in 1995. Total Other Income in 1994 was $1,099,068. 
Service charges on deposit accounts, which is the largest component of Other 
Income, was up by $54,572 in 1996 when compared to 1995. This increase is 
attributable to a larger customer base being serviced, particularly in the 
Fairhaven and New Bedford area, as a result of the acquisition of the 
National Bank of Fairhaven, and the attraction of additional customers at 
the Brayton Avenue office, due to the recently installed five lane drive-up 
facility. In 1995, a slight decrease of $23,257 from 1994 occurred in 
service charges, due to the introduction of the no-fee checking account, 
whereby statements are mailed exclusive of the original paid checks. This 
product is still being offered to our depositors; however, 1995 was largely 
impacted due to the conversion by existing customers from the fee assessed 
account to the no fee account. Service charges earned on overdrafts 
increased by $67,573 in 1996 to $220,428 from $152,855. In 1994, the 
Bankearned $169,689 in overdraft charges. Gains realized on sale of 
investment securities were $112,631, $64,810, and $37,067 for 1996, 1995, 
and 1994 respectively. Due to favorable market conditions occurring 
throughout 1996, various investments of marketable equity securities were 
sold realizing gains. The market trends of these types of investments are 
monitored closely and acted upon when management feels it is advantageous to 
do so. The line item Other Income was $343,441, $263,869, and $294,630 for 
1996, 1995, and 1994 respectively. An increase of $79,572 occurred in 1996 
when compared to the total recorded in 1995, and a decrease of $30,761 
occurred in 1995 from 1994. The increase in 1996 was a result of $30,000 of 
interest earned on escrowed funds that were deposited with an independent 
depositor, who acted as Exchange and Paying Agent for the acquisition of 
Fairbank Inc. common stock during the stock tendering process. Also 
attributing to this increase was additional revenue earned on safe deposit 
rentals of $20,342, and other various miscellaneous and fee income totaling 
$20,230.  
 
Total Other Expense for 1996 increased by $748,634 to $7,380,161 from 
$6,631,527 reported in 1995 or 11.29%. Total Other Expense in 1995 decreased 
by 1.05% from $6,701,605 reported in 1994. Salaries and employee benefits, 
which are the largest component of Other Expense increased by $365,419 from 
$3,962,983 reported in 1995 to $4,328,402 in 1996. This increase is 
attributable to general wage adjustments and increases in employee benefits 
as well as the addition of 29 new officers and employees of the National 
Bank of Fairhaven who were retained as Slade's Ferry Trust Company 
employees. The staff of the National Bank of Fairhaven not only enhanced the 
merger process, but also provided a continuity of service to the customers 
and the account relationships that were acquired in the merger. 
 
Occupancy and equipment expense combined increased by $190,825 during 1996 
primarily due to the additional cost incurred in maintaining banking 
facilities acquired through the merger, the additional depreciation of the 
new tellers equipment installed in mid 1996, and the depreciation of the new 
drive-up facility. 
 
In 1996 the Bank incurred a loss of $21,008 on sale of Other Real Estate 
Owned property, whereas in 1995 a gain of $26,728 was realized and in 1994 a 
loss of $13,462. The Bank appraises OREO annually, and if the appraisal is 
less than the book value, a writedown on OREO is incurred. Writedown on OREO 
properties in 1996 totaled $30,000 compared to $104,578 in 1995 and $317,239 
in 1994. The decrease in this category is due to fewer parcels of property 
being carried. 
 
The following table sets forth the Company's average assets, liabilities, 
and stockholders' equity, interest income earned and interest paid, average 
rates earned and paid, and the net interest margin for the periods ending 
December 31, 1996, December 31, 1995, and December 31, 1994. Averages are 
daily averages. 
 
<TABLE>
<CAPTION>

                                          1996                             1995                              1994
- -----------------------------------------------------------------------------------------------------------------------------------
                             Average    Interest(1)  Avg. Int.  Average    Interest(1)  Avg. Int  Average    Interest(1)  Avg. Int. 
(Dollars in Thousands)       Balance      Inc/Exp      Rate     Balance      Inc/Exp      Rate    Balance      Inc/Exp      Rate
- -----------------------------------------------------------------------------------------------------------------------------------
 
<S>                          <C>          <C>          <C>      <C>          <C>          <C>     <C>        <C>            <C>
ASSETS: 
Earning Assets(2) 
  Commercial Loans           $ 23,440     $ 2,191      9.35%    $ 17,478     $ 1,705      9.75%   $ 16,845   $ 1,452        8.62% 
  Commercial Real Estate       90,576       9,035      9.98       70,060       6,703      9.57      57,983     5,190        8.95 
  Residential Real Estate      50,486       3,788      7.50       48,901       3,706      7.58      46,360     3,319        7.16 
  Consumer Loans                6,094         613     10.06        5,630         628     11.15       6,333       613        9.68 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total Loans                 170,596      15,627      9.16      142,069      12,742      8.97     127,521    10,574        8.29 
  Federal Funds Sold           14,994         783      5.22       10,361         598      5.77       4,584       167        3.64 
  U.S. Treasury/Government
   Agencies                    43,871       2,715      6.19       45,300       2,924      6.45      43,580     2,484        5.70 
  States & Political
   Subdivisions                 5,959         400      6.71        4,753         339      7.13       5,556       408        7.34 
  Mutual Funds                    241          13      5.39          170           8      4.71         529        16        3.02 
  Marketable Equity
   Securities                   1,332          45      3.38        1,013          37      3.65         888        33        3.72 
  Other Investments               811          45      5.55          140           6      4.29           6         0        0.00 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total Earning Assets        237,804     $19,628      8.25%     203,806     $16,654      8.17%    182,664   $13,682        7.49% 
===================================================================================================================================
  Allowance for Possible
   Loan Losses                 (2,958)                            (2,450)                           (2,160) 
  Unearned Income                (597)                              (434)                             (306) 
  Cash and Due From Banks       9,565                              8,387                             7,800 
  Other Assets                  9,489                              9,016                             7,875 
- -----------------------------------------------------------------------------------------------------------------------------------
Total Assets                 $253,303                           $218,325                          $195,873 
===================================================================================================================================
LIABILITIES & STOCKHOLDERS'
 EQUITY: 
  Savings                    $ 40,246     $ 1,006      2.50%    $ 37,790     $   955      2.53%   $ 44,945   $ 1,136        2.53% 
  NOW's                        28,788         858      2.98       21,568         757      3.51      22,784       596        2.61 
  Money Market Accounts        13,326         272      2.04       16,355         332      2.03      18,369       404        2.20 
  CD's > $100M                 18,813       1,104      5.87       15,403         856      5.56      12,760       508        3.98 
  Other Time Deposits          97,957       5,754      5.87       82,290       4,801      5.83      56,273     2,244        3.99 
  Other Borrowings              1,374          86      6.26        1,179          63      5.34       1,329        56        4.21 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total Interest-bearing
   Liabilities                200,504     $ 9,080      4.53%     174,585     $ 7,764      4.45%    156,460   $ 4,944        3.16% 
===================================================================================================================================
  Demand Deposits              33,572                             26,674                            23,832 
  Other Liabilities               493                                591                               473 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total Liabilities           234,569                            201,850                           180,765 
- -----------------------------------------------------------------------------------------------------------------------------------
  Common Stock                     28                                 26                                16 
  Paid-in Capital              14,393                             12,871                            11,599 
  Retained Earnings             4,486                              4,227                             4,077 
  Net Unrealized Loss on  
   Available-for-Sale
   Securities                    (173)                              (649)                             (584) 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total Stockholders'
   Equity                      18,734                             16,475                            15,108 
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities &
 Stockholders' Equity        $253,303                           $218,325                          $195,873 
===================================================================================================================================
Net Interest Spread                                    3.72%                              3.72%                             4.33% 
===================================================================================================================================
Net Yield on Earnings Assets                           4.44%                              4.36%                             4.78% 
===================================================================================================================================
 
- -------------------- 
<F1>  On a fully taxable equivalent basis based on tax rate of 34%. Interest 
      income on investments and net interest income includes a fully taxable 
      equivalent adjustment of $133,000 in 1996, $113,000 in 1995, and 
      $136,000 in 1994. 
<F2>  Average balance includes non-accruing loans. The effect of including 
      such loans is to reduce the average rate earned on the Company's 
      loans. 

</TABLE>

The line item Other Expense increased by $371,170 in 1996 from $1,307,703 to 
$1,678,873. Included in this increase is a new expense item titled 
Amortization of Goodwill. Goodwill was a result of the premium paid above 
the book value to the stockholders of Fairbank Inc., parent company of the 
National Bank of Fairhaven. Goodwill is to be amortized over a fifteen year 
period. In 1996, the amortization of goodwill reflects four months totaling 
$98,000. Prior to the merger acquisition, the Company did not have a balance 
sheet line item for goodwill. In addition, publications and advertising 
increased in 1996 compared to 1995 by $93,500. This was necessary, 
particularly in the Fairhaven - New Bedford area, as the merger process 
evolved with emphasis on the name recognition of Slade's Ferry Trust 
Company. Other material expenditures include $47,000 for various legal fees, 
an increase in telephone expense of $28,000, and an increase in computer 
fees of $36,000. Offsetting these expenses were decreases of $57,000 in 
collection and repossession expense and a decrease of $39,000 in OREO 
expenses. The remaining increases totaling $164,670 were a combination of 
increases in postage, auditing, armored car services, checkbook printing, 
outside consultants and various miscellaneous expenditures. 
 
As a result of the FDIC adjusting its premium on deposit insurance, the 
annual assessment was reduced considerably. FDIC assessment in 1996 was 
$6,278 compared to $204,477 recorded in 1995 and $452,255 in 1994. There was 
also a noted increase in supplies expense of $46,261 from $197,392 in 1995 
to $243,653 in 1996. The increase from 1994 to 1995 was $28,568. The 
significant increase in 1996 is attributed to additional supplies needed to 
stock the Fairhaven and New Bedford branches acquired in August, 1996. 

Income tax expense for 1996 increased to $1,564,001 up by $558,229 when 
compared to $1,005,772 in 1995 and up by $676,351 when compared to $887,650  
in 1994. 
 
Financial Condition 
 
Assets increased by $57.9 Million to $291.3 Million on December 31, 1996 
from $233.4 Million reported at year end 1995. This increase was primarily 
attributable to the acquisition of the National Bank of Fairhaven and its 
parent company Fairbank, Inc. which was consummated in August 1996. 
 
The acquisition was achieved by a cash outlay of $8.6 Million paid by 
Slade's Ferry Trust Company to the stockholders of Fairbank, Inc. Assets 
acquired totaled $65.1 Million which is comprised of $33.1 Million in loans, 
Allowance for Possible Loan Losses of $0.5 Million, investment portfolio of 
$6.4 Million, cash and deposits at other banks totaling $20.0 Million, other 
assets amounting to $2.7 Million and goodwill of $3.4 Million. Liabilities 
assumed consisted of deposits of $54.8 Million, notes payable of $1.3 
Million, and other liabilities of $.4 Million. 
 
The cash payment resulted in a premium paid above the book value of 
Fairbank, Inc. of $3.4 Million, which is classified as Goodwill. Also 
included in Goodwill is the net adjustment of book values to market values 
of loans, investments, buildings and equipment, deposits and notes payable. 
Goodwill is to be amortized over a fifteen year period. 
 
The loan portfolio grew significantly, in addition to the loans attributable 
to the acquisition. The Company's business development program, combined 
with management's knowledge of local economic and market trends, provided a 
steady quality growth to the portfolio. Loans at year end 1996 were up by 
$47.9 Million to $199.0 Million from $151.1 Million reported at year end 
1995. The portfolio is comprised of 47.5% in the commercial real estate 
category, 29.9% in the residential real estate category, and 22.6% 
commercial, consumer, and other types of loans. 
 
The largest component of the loan portfolio is commercial real estate loans, 
which generally have a higher degree of credit risk than residential real 
estate loans because they depend primarily on the success of the business. 
These loans are collateralized by various types of commercial properties 
primarily located within the Bank's market area extending throughout 
southeastern Massachusetts and abutting cities and towns in Rhode Island. 
There is no predominate type of property nor concentration of credit in any 
one industry. The properties consist of apartment complexes, motels, medical 
centers, strip malls, factories with multiple tenants, and retail office 
units. Residential real estate is the second largest component of loans that 
consists of one to four family residential properties located in the 
southeast region of Massachusetts and nearby communities in Rhode Island. 
All loans originated by the Bank are retained in the portfolio in lieu of 
selling them as a package in the secondary market. Management believes that 
this practice enhances and strengthens continued customer relationships. 
 
The investment portfolio is comprised of investments in the Available for 
Sale category and in the Held to Maturity category. The total portfolio 
decreased from $58.8 Million reported on December 31, 1995 to $57.7 Million 
on December 31, 1996. The net decrease was a combination of $6.4 Million of 
investments acquired as a result of the merger, offset by the maturing of 
various securities that were not reinvested but used as a source to help 
fund the growth in loans. 
 
Securities are classified as Available for Sale when the Company intends to 
hold securities for an indefinite period of time, but not necessarily to 
maturity. These securities may be sold in response to interest rate changes, 
liquidity needs, and other factors. Any unrecognized gains or losses, net of 
taxes, on securities classified as Available for Sale are reflected in 
Stockholders' Equity as a separate component. 
 
Investments in the Available for Sale category consist predominately of 
securities of U.S. Treasury and other U.S. government corporations and 
agencies, and marketable equity securities. Securities of U.S. Treasury and 
U.S. government corporations and agencies have little or no credit risk, 
other than being sensitive to changes in interest rates; and if held to 
maturity, these securities will mature at par. However, all marketable 
equity securities are classified in the Available for Sale category, and 
have a greater risk as they are subject to rapid market fluctuations. These 
securities are monitored and evaluated frequently to determine their 
suitability to sell or retain in the portfolio. Management minimizes its 
risk by limiting the total amount invested into marketable equity securities 
to 5% of the total investment portfolio. 
 
The Available for Sale category had unrecognized losses, net of taxes, of 
$2,628 at December 31, 1996, and unrecognized gains, net of taxes, of 
$33,022 at year end 1995. 
 
Nonperforming Assets 

<TABLE>
<CAPTION>

                                                                   December 31
- ---------------------------------------------------------------------------------------------
(Dollars In Thousands)                              1996     1995     1994     1993     1992 
- ---------------------------------------------------------------------------------------------
<S>                                                <C>      <C>      <C>      <C>      <C>
Nonaccrual loans                                   $4,352   $2,695   $3,238   $4,084   $3,010 
 
Loans 90 days or more past due and still accruing     112       23      204      427      863 
 
Real estate acquired by foreclosure or 
substantively repossessed                             308      633      888    2,160    1,367
- ---------------------------------------------------------------------------------------------
Total nonperforming assets                         $4,772   $3,351   $4,330   $6,671   $5,240
=============================================================================================
Restructed debt performing in  
accordance with amended terms, 
not included above                                 $  819   $  459   $  139   $   --   $   --
=============================================================================================
 
Percentage of nonaccrual loans to 
total loans                                          2.19%    1.78%    2.38%    3.24%    2.37% 
 
Percentage of nonaccrual loans , 
restructured loans, and real estate acquired  
by foreclosure or substantively repossessed  
to total assets                                      1.88%    1.62%    2.20%    3.18%    2.31% 
 
Percentage of allowance for possible loan 
losses to nonaccrual loans                            .77%     .93%     .71%     .48%     .65% 
 
</TABLE>

Nonaccrual loans include restructured loans of $398,000 at December 31, 
1996; $425,000 at December 31, 1995; and $286,000 at December 31, 1994. 
 
Nonperforming assets include nonaccrual loans, loans past due 90 days or 
more but still accruing, restructured loans not performing in accordance 
with amended terms, and other real estate acquired through foreclosure. 
Nonperforming assets as a total increased to $4.8 Million at year end 1996, 
from $3.4 Million reported at year end 1995. Nonaccrual loans at December 
31, 1996 were up by $1.7 Million to $4.4 Million from $2.7 Million reported 
on December 31, 1995. The percentage of nonaccrual loans to total loans 
outstanding at December 31, 1996 was 2.19%, compared to 1.78% at December 
31, 1995. The increase in nonaccrual loans is attributable to $896,411 of 
nonaccrual loans that were acquired in the acquisition of the National Bank 
of Fairhaven, and a commercial account with $760,000 of borrowings which 
became nonaccrual due to financial difficulties during the third quarter. 
The latter loan consists of two separate parcels of commercial real estate 
which are currently being marketed for sale by the borrower. The bank does 
not anticipate any material losses on this loan due to the value of the 
collateral. 
 
Other loans in the nonaccrual status that are collateralized by real estate 
have outstanding balances of $400,000 or less to any one individual 
borrower. When a real estate loan becomes nonaccrual, an appraisal of the 
property is obtained to determine that an 80% loan to value ratio exists. If 
the loan to value ratio exceeds 80% or if it is determined that all amounts 
due according to the terms of the loan agreement will not be met, the 
original loan is classified as an impaired loan with a watch list reserve 
allowance assigned to it. 
 
The Company places a loan on nonaccrual status when, in the opinion of 
management, the collectibility of the principal and interest becomes 
doubtful. Generally, when a commercial loan, commercial real estate loan or 
a residential real estate loan becomes past due 90 days or more, the Company 
discontinues the accrual of interest and reverses previously accrued 
interest. The loan remains in the nonaccrual status until the loan is 
current and six consecutive months of payments are made, then it is 
reclassified as an accruing loan. When it is determined that the 
collectibility of the loan no longer exists, it is charged off to the 
Allowance for Loan Losses or, if applicable, any real estate that is 
collateralizing the loan is acquired through foreclosure, at which time it 
is categorized as Other Real Estate Owned. The nonaccrual category is 
comprised of $1,233,588 of residential real estate, $2,379,581 of commercial 
real estate, $715,728 attributed to commercial loans and $23,250 to other 
types of loans. 
 
Loans past due 90 days or more but still accruing increased to $111,740 at 
December 31, 1996. The Company continues to accrue on these loans, due to 
the excess values of the collateral securing such loans compared to the 
outstanding loan balances. 
 
Other Real Estate Owned, which are properties acquired through foreclosure, 
consists of 5 parcels totaling $307,591 at year end 1996. Annual appraisals 
are performed on all these properties and if the appraisal is less than the 
carrying value of the property, the carrying value is written down by a 
charge to the writedown on OREO expense account. 
 
The percentage of nonaccrual loans and real estate acquired by foreclosure 
to total assets increased primarily due to the increase in nonaccrual loans. 
The percentage of Allowance for Possible Loan Losses to nonaccrual loans 
decreased to .77% at December 31, 1996 from .93% in 1995, .71% in 1994, .48% 
in 1993 and .65% in 1992 due to an increase in nonaccrual loans. 
 
Statement of Financial Accounting Standards No. 114, "Accounting by 
Creditors for Impairment of a Loan", was adopted by the Company as of 
January 1, 1995. Statement 114 applies to all loans except large groups of 
smaller-balance homogeneous loans that are collectively evaluated for 
impairment, loans measured at fair value or at a lower of cost or fair 
value, leases, and debt securities as defined in Statement 115. Statement 
114 requires that impaired loans be valued at the present value of expected 
future cash flows discounted at the loan's effective interest rate or as 
practical expedient, at the loan's observable market value of the collateral 
if the loan is collateral dependent. Smaller balance homogeneous loans are 
considered by the Company to include consumer installment loans and credit 
card loans. Included in the $4.4 Million of nonaccrual loans are $4.0 
Million, which the company has determined to be impaired, of which $2.7 
Million has a related allowance for credit losses of $.8 Million, and $1.3 
Million has no related allowance for credit losses. 
 
The Company has $500,000 of potential problem loans for which payments are 
presently current but are identified as a possible risk. This assessment is 
based on an objective review of the borrowers' financial statements. The 
past experience with the borrower, the borrower's background, and the 
applicable value of the assets collateralizing these loans provides a degree 
of assurance that the loan will continue to be paid as per the loan 
agreement. These issues are reviewed on a quarterly basis to determine if 
there is any change in status that would cause management to reclassify the 
loan from the accrual category to nonaccrual. The economy in the 
southeastern region has had an overall improvement from the conditions that 
existed in the previous years. The unemployment rate has decreased to a 
6.50% level, however, it continues to remain higher than the state average 
of 5.50%. There can be no assurance that other potential problem loans will 
not occur, however, management is optimistic that if the economy in the 
region continues this improved trend, the level of nonperforming assets 
could also reflect an improvement. 
 
The table below illustrates the changes in the Allowance for Possible Loan 
Losses for the periods indicated. 
 
<TABLE>
<CAPTION>

                                                        December 31 
(Dollars In Thousands)                   1996     1995     1994     1993     1992
- ----------------------------------------------------------------------------------
<S>                                     <C>      <C>      <C>      <C>      <C>
Balance at January 1                    $2,498   $2,306   $1,954   $1,967   $1,300 
Charge offs: 
  Commercial                              (144)    (184)     (22)    (963)    (115) 
  Real estate construction                  (0)      (0)      (0)      (0)      (0) 
  Real estate mortgage                    (136)     (79)    (246)    (451)    (202) 
  Installment/consumer                    (159)    (134)     (93)     (85)    (166)
- ----------------------------------------------------------------------------------
                                          (439)    (397)    (361)  (1,499)    (483)
- ----------------------------------------------------------------------------------
 
Recoveries: 
  Commercial                                59        1       51        0        9 
  Real estate construction                   0        0        0        0        0 
  Real estate mortgage                     333       16        2        2        0 
  Installment/consumer                      47       22       15       29       69
- ----------------------------------------------------------------------------------
                                           439       39       68       31       78
- ----------------------------------------------------------------------------------
  Net charge offs                         (000)    (358)    (293)  (1,468)    (405)
- ----------------------------------------------------------------------------------
Additions charged to operations            400      550      645    1,455    1,072 
Allowance attributable to acquisition      456        0        0        0        0 
Balance at end of period                $3,354   $2,498   $2,306   $1,954   $1,967 
Allowance for Loan Losses as a percent
 of year end loans                        1.69%    1.65%    1.70%    1.55%    1.55% 
Ratio of net charge offs to average
 loans outstanding                        0.00%    0.25%    0.23%    1.18%    0.33%
==================================================================================

</TABLE>

The Allowance for Possible Loan Losses increased to $3.4 Million at December 
31, 1996, from $2.5 Million at December 31, 1995. Significantly affecting 
the increase was the provision which is charged against earnings of 
$400,000, recoveries of previously charged-off loans of $439,788, and 
$456,000 of allowance attributed to the acquisition. These increases were 
offset by charge-offs of loans deemed uncollectible of $439,229. In 1996, 
recoveries of previously charged-off loans were approximately the same 
amount as charge-offs. This was somewhat unusual since, historically, 
charge-offs have exceeded recoveries on an annual basis. In prior years, the 
Company incurred net charge-offs of $358,085, $293,003, $1,468,300, and 
$404,878 for the years 1995, 1994, 1993, and 1992 respectively. Recoveries 
are a result of continuous collection efforts and improvement in business 
conditions on accounts that were previously deemed as uncollectible. The 
Allowance for Possible Loan Losses as a percentage to outstanding loans is 
1.69% at year end 1996, 1.65% for year end 1995, 1.70% for year end 1994, 
and 1.55% for years ending 1993 and 1992. 
 
The level of the Allowance for Possible Loan Losses is evaluated by 
management utilizing several factors. These factors include but are not 
limited to, recent trends in nonperforming loans, the adequacy of the assets 
which collateralize the nonperforming loans, current economic conditions in 
the market area, and various other external and internal factors. The 
allowance is also evaluated by regulatory agencies and independent public 
accountants as part of their examination and audit procedures. 
 
In 1996, the Company's provision for loan losses, which is a deduction from 
earnings, was $400,000, down by $150,000 when compared to 1995's provision 
of $550,000, and down by $245,000 when compared to 1994's provision of 
$645,000. The bank provided $1,455,000 in 1993 and $1,072,000 in 1992. 
Although nonaccrual loans increased in 1996, the amount provided to the 
Allowance for Possible Loan Losses was deemed appropriate by management 
after full consideration of the value of the assets securing these loans. 
The decreased provisions that occurred during the past three years are a 
result of management's overall assessment of the loan portfolio, the ratio 
of the allowance to outstanding loans, as well as the liquidation and 
resolution of loans that had deteriorated into a nonperforming status during 
the years prior to 1994. 
 
Stockholders' Equity increased by $2.0 Million to $19.8 Million on December 
31, 1996 from $17.8 million at year end 1995. The increase is a result of 
earnings of $2,378,195 and the proceeds from the issuance of common stock 
from the Dividend Reinvestment Program, of which $33,200 was received from 
the optional cash contribution plan and $312,947 from the reinvestment of 
cash dividends. Offsetting these increases were the payments of cash 
dividends of $664,732 and $3,360 paid out for fractional shares related to a 
5% stock dividend declared on January 8, 1996. Also indicated as a deduction 
from Stockholders' Equity are net unrealized losses on securities classified 
as Available for Sale of $2,628, which is a decrease of $35,650 from the net 
unrealized gain of $33,022 reported in 1995. 
 
The Company provides a Dividend Reinvestment Program which entitles 
stockholders to purchase additional shares of common stock at prevailing 
market prices in lieu of receiving cash dividends. The program also allows 
each participant to contribute up to $1,000 annually to purchase additional 
shares. 
 
Liquidity 
 
Liquidity represents the ability of the Bank to meet its funding 
requirements. In assessing the appropriate level of liquidity, the bank 
considers deposit levels, lending requirements, and investment maturities in 
light of prevailing economic conditions. Through this assessment, the Bank 
manages its liquidity level to optimize earnings and responds to 
fluctuations in customer borrowing needs. 
 
The Company's principal source of funds are customer deposits, loan 
amortization, loan payoffs, and the maturities of investment securities. 
Through these sources, funds are provided for customer withdrawals from 
deposit accounts, loan origination, draw-downs on loan commitments, 
acquisition of investment securities and other normal business activities. 
Investors' capital also provides a source of funding. 
 
The largest source of funds is provided by depositors. The largest component 
of the Company's deposit base is term certificates which extend out to a 
maximum of five years. The Company does not participate in brokered 
deposits. Deposits are obtained from consumers and commercial customers 
within the Bank's community reinvestment area, being Bristol County, 
Massachusetts and several abutting towns in Rhode Island. Deposits at year 
end 1996 were $267.8 Million, up by $53.6 Million from $214.2 Million 
reported at year end 1995. The deposit components consist of time deposits 
(48.0%), regular savings (15.8%), demand deposits (16.6%), Money Market 
accounts (5.7%) and NOW accounts (13.9%). Time deposits over $100,000 were 
8.0% of 1996 total deposits, and 7.9% of 1995 total deposits. 
 
Exclusive of deposits of $54.8 Million that were acquired with the 
acquisition of the National Bank of Fairhaven, deposit levels in 1996 
remained relatively flat even though the Bank was very competitive with area 
financial institutions in interest rates offered. Management believes that 
growth in deposits was somewhat affected by depositors seeking higher yields 
in nonbanking investment products. Interest rates paid on deposits are 
established by the Bank's Asset and Liability Committee, which manages the 
Bank's interest rates while maintaining a desirable net interest margin. 
 
The Company also has the ability to borrow funds from correspondent banks, 
the Federal Home Loan Bank and the Federal Reserve Bank of Boston by 
pledging various investment securities. 
 
Excess available funds are invested on a daily basis into Federal Funds 
Sold. An appropriate level of Federal Funds Sold is maintained to meet loan 
commitments, anticipated loan growth and deposit forecasts. Funds exceeding 
this level are then used to purchase investment securities that are suitable 
in yields and maturities for the investment portfolio. The investment 
portfolio has securities maturing at strategic time periods and is comprised 
of U.S. Treasury Securities, securities of U.S. Government Agencies, and 
obligations of state and political subdivisions. 
 
Liquidity in 1996 was primarily provided by the maturities and sales of 
securities totaling $35.0 Million, in addition to cash and cash equivalents 
of $20.0 Million acquired in the acquisition of the National Bank of 
Fairhaven. These proceeds were offset by $8.6 Million paid to Fairbank, 
Inc.'s shareholders, the purchase of $26.2 Million in securities, and an 
increase in loans of $15.0 Million. Other events Lthat affected liquidity 
were cash flows of operating activities and financing activities, as 
indicated in the statements of cash flows. 
 
Capital 
 
At December 31, 1995, the capital ratios for the Bank were 12.90% for Total 
Capital, 11.60% for Tier I Capital and 7.54% for Leverage Capital. This 
exceeded the "well capitalized" requirements of 10% for Total Capital, 6% 
for Tier I Capital, and 5% for Leverage Capital. As a result of the merger 
and the acquisition of $65.1 Million in assets, the capital ratios for year 
ending 1996 declined. Total Capital, Tier I Capital and Leverage Capital 
were 9.51%, 8.22% and 5.66% respectively. The Company anticipates a return 
to the "well capitalized" status in 1997. 
 
The following table illustrates the capital position of Slade's Ferry 
Bancorp and Slade's Ferry Trust Company for years ending December 31, 1996 
and 1995. 
 
<TABLE>
<CAPTION>

Slade's Ferry Bancorp 
(Dollars In Thousands)                                                1996            1995
- -------------------------------------------------------------------------------------------------
 
<S>                                                             <C>       <C>    <C>       <C>
Total Capital (to Risk Weighted Assets)                         $ 19,044  9.56%  $ 19,704  12.95% 
Minimum required                                                  15,938  8.00     12,174   8.00 
  Excess                                                           3,106  1.56      7,530   4.95 
Tier 1 Capital (to Risk Weighted Assets)                          16,543  8.27     17,794  11.65 
Minimum required                                                   8,003  4.00      6,111   4.00 
  Excess                                                           8,540  4.27     11,683   7.65 
Risk Adjusted Assets, net of goodwill, nonqualifying 
 intangible, excess allowance and excess deferred tax assets    $199,183         $152,151 
 
Tier 1 Capital (Leverage Ratio)                                 $ 16,543  5.70%  $ 17,794   7.57% 
Minimum required                                                  11,617  4.00      9,407   4.00 
  Excess                                                           4,926  1.70      8,387   3.57 
Quarterly average total assets, net of goodwill, nonqualifying 
 intangibles and excess deferred tax assets                     $290,429         $235,184 
 
</TABLE>

<TABLE>
<CAPTION>

Slade's Ferry Trust Company 
(Dollars In Thousands)                                                1996            1995
- -------------------------------------------------------------------------------------------------
 
<S>                                                             <C>       <C>    <C>       <C>
Total Capital (to Risk Weighted Assets)                         $ 18,935  9.51%  $ 19,626  12.90% 
Minimum required                                                  15,934  8.00     12,172   8.00 
  Excess                                                           3,001  1.51      7,454   4.90 
Tier 1 Capital (to Risk Weighted Assets)                          16,435  8.22     17,717  11.60 
Minimum required                                                   8,001  4.00      6,109   4.00 
  Excess                                                           8,434  4.22     11,608   7.60 
Risk Adjusted Assets, net of goodwill, nonqualifying 
 intangible, excess allowance and excess deferred tax assets    $199,085         $152,144 
 
Tier 1 Capital (Leverage Ratio)                                 $ 16,435  5.66%  $ 17,717   7.54% 
Minimum required                                                  11,615  4.00      9,405   4.00 
  Excess                                                           4,820  1.66      8,312   3.54 
Quarterly average total assets, net of goodwill,
 nonqualifying intangibles and excess deferred tax assets       $290,386         $235,124 
 
</TABLE>

Other Matters 
 
The Bank is involved in a civil suit brought by a former employee of the 
National Bank of Fairhaven which primarily alleges a breach of contract and 
other related claims. The demand by the plaintiff is $550,000 to settle the 
case. Counsel for the Company believes that there are meritorious defenses 
to the claims and the Company intends to vigorously defend the suit. The 
Company believes that the suit will not have a material adverse effect on 
the Company's financial condition, results of operation or liquidity. 
 
In the normal course of business, the Bank has made various commitments to 
extend credit in the form of loans and unused lines of credit, or letters of 
credit. In management's opinion, these commitments do not represent unusual 
credit risks. 
 
Financial Accounting Standards Board issued Statement of Financial 
Accounting Standard No. 121 (SFAS 121) "Accounting for the Impairment of 
Long-lived Assets and for Long-lived Assets to be Disposed of." Included in 
the scope of Statement 121 are long-lived assets, such as premises and 
equipment, and any impairment loss must be recognized when the estimate of 
total undiscounted future cash flows attributable to the asset is less than 
the asset's carrying amount. The Company has adopted Statement 121 and it 
has no material effect on the financial statements. 
 
                        CERTIFIED PUBLIC ACCOUNTANTS 
 
                               83 PINE STREET 
                   WEST PEABODY, MASSACHUSETTS 01960-3635 
                               (508) 535-0206 
 
The Board of Directors 
and Stockholders 
Slade's Ferry Bancorp 
Somerset, Massachusetts 
 
                        INDEPENDENT AUDITORS' REPORT 
 
We have audited the accompanying consolidated balance sheets of Slade's 
Ferry Bancorp (formerly known as Weetamoe Bancorp) and Subsidiary as of 
December 31, 1996 and 1995 and the related consolidated statements of 
income, changes in stockholders' equity and cash flows for each of the years 
in the three-year period ended December 31, 1996. These consolidated 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these consolidated financial 
statements based on our audits. 
 
We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements. An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall consolidated financial statement 
presentation. We believe that our audits provide a reasonable basis for our 
opinion. 
 
In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial 
position of Slade's Ferry Bancorp and Subsidiary as of December 31, 1996 and 
1995, and the consolidated results of their operations and their cash flows 
for each of the years in the three-year period ended December 31, 1996, in 
conformity with generally accepted accounting principles. 
 

                                       /s/ Shatswell, MacLeod & Company, 
P.C. 
                                       SHATSWELL, MacLEOD & COMPANY, P.C. 

West Peabody, Massachusetts 
January 14, 1997 
 
Consolidated Balance Sheets 
December 31, 1996 and 1995 
 
<TABLE>
<CAPTION>

                                                                                       1996           1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>            <C>
Assets 
Cash and due from banks                                                            $ 11,128,724   $  9,039,970 
Federal funds sold                                                                   13,000,000      9,500,000
- --------------------------------------------------------------------------------------------------------------
  Cash and cash equivalents                                                          24,128,724     18,539,970 
Interest bearing time deposits with other banks                                         149,598        100,000 
Investments in available-for-sale securities (at fair value)                         37,255,163     36,730,660 
Investments in held-to-maturity securities (fair values of $19,544,811 as of 
  December 31, 1996 and $21,873,518 as of December 31, 1995)                         19,586,678     21,735,682 
Federal Home Loan Bank stock                                                            890,600        290,700 
Loans, net                                                                          194,934,845    148,069,415 
Premises and equipment                                                                5,970,874      3,700,054 
Goodwill                                                                              3,307,368 
Other real estate owned                                                                 307,591        633,467 
Accrued interest receivable                                                           1,853,783      1,820,323 
Other assets                                                                          2,957,251      1,801,383
- --------------------------------------------------------------------------------------------------------------
                                                                                   $291,342,475   $233,421,654
==============================================================================================================
Liabilities and Stockholders' Equity 
Demand Deposits                                                                    $ 44,458,040   $ 28,509,176 
Savings and NOW Deposits                                                             94,814,767     74,754,043 
Time Deposits                                                                       128,518,202    110,957,470
- --------------------------------------------------------------------------------------------------------------
    Total Deposits                                                                  267,791,009    214,220,689
- --------------------------------------------------------------------------------------------------------------
Note Payable                                                                          1,042,626 
Other borrowed funds                                                                  1,200,000        741,773 
Due to brokers                                                                          499,375   
Other liabilities                                                                       962,140        632,467
- --------------------------------------------------------------------------------------------------------------
    Total liabilities                                                               271,495,150    215,594,929
- --------------------------------------------------------------------------------------------------------------
Stockholders' equity: 
  Common stock, par value $.01 per share; authorized 5,000,000 shares; issued and  
   outstanding 2,789,142.3 shares in 1996 and 2,617,180.7 shares in 1995                 27,891         26,172 
  Paid-in capital                                                                    14,607,299     13,136,923 
  Retained earnings                                                                   5,214,763      4,630,608 
  Net unrealized holding gain (loss) on available-for-sale securities                    (2,628)        33,022
- --------------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                       19,847,325     17,826,725
- --------------------------------------------------------------------------------------------------------------
                                                                                   $291,342,475   $233,421,654
==============================================================================================================
 
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements. 
 
Consolidated Statements Of Income 
Years Ended December 31, 1996, 1995 and 1994 
 
<TABLE>
<CAPTION>

                                                                  1996         1995          1994
- ----------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>           <C>
Interest and dividend income:
  Interest and fees on loans                                  $15,626,903  $12,741,564   $10,574,181
  Interest and dividends on securities:
    Taxable                                                     2,810,656    2,972,484     2,533,348
    Tax-exempt                                                    266,866      225,942       271,663
  Other interest                                                  790,506      601,210       166,920
- ----------------------------------------------------------------------------------------------------
      Total interest and dividend income                       19,494,931   16,541,200    13,546,112
- ----------------------------------------------------------------------------------------------------
Interest expense:
  Interest on deposits                                          8,992,244    7,700,901     4,887,707
  Interest on securities sold under agreements to repurchase                       556         3,748
  Interest on other borrowed funds                                 59,688       62,816        47,777
  Interest on notes payable                                        26,139                      4,452
- ----------------------------------------------------------------------------------------------------
      Total interest expense                                    9,078,071    7,764,273     4,943,684
- ----------------------------------------------------------------------------------------------------
      Net interest and dividend income                         10,416,860    8,776,927     8,602,428
Provision for loan losses                                         400,000      550,000       645,000
- ----------------------------------------------------------------------------------------------------
      Net interest and dividend income after
       provision for loan losses                               10,016,860    8,226,927     7,957,428
- ----------------------------------------------------------------------------------------------------
Other income:
  Service charges on deposit accounts                             628,997      574,425       597,682
  Overdraft service charges                                       220,428      152,855       169,689
  Securities gains, net                                           112,631       64,810        37,067
  Other income                                                    343,441      263,869       294,630
- ----------------------------------------------------------------------------------------------------
      Total other income                                        1,305,497    1,055,959     1,099,068
- ----------------------------------------------------------------------------------------------------
Other expense:
  Salaries and employee benefits                                4,328,402    3,962,983     3,689,988
  Occupancy expense                                               567,458      448,383       422,939
  Equipment expense                                               504,489      432,739       407,712
  Stationery and supplies                                         243,653      197,392       168,824
  FDIC deposit insurance premium                                    6,278      204,477       452,255
  (Gain) loss on sales of other real estate owned, net             21,008      (26,728)       13,462
  Writedown of other real estate owned                             30,000      104,578       317,239
  Other expense                                                 1,678,873    1,307,703     1,229,186
- ----------------------------------------------------------------------------------------------------
      Total other expense                                       7,380,161    6,631,527     6,701,605
- ----------------------------------------------------------------------------------------------------
Income before income taxes                                      3,942,196    2,651,359     2,354,891
Income taxes                                                    1,564,001    1,005,772       887,650
- ----------------------------------------------------------------------------------------------------
      Net income                                              $ 2,378,195  $ 1,645,587   $ 1,467,241
====================================================================================================
Earnings per share 
      Net income per share                                    $       .86  $       .60   $       .57
====================================================================================================
 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements. 
 
Consolidated Statements of Changes in Stockholders' Equity
Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                               Net Unrealized
                                                                             Holding Gain (Loss)
                                                                               On Available-
                                          Common     Paid-in     Retained        For-Sale 
                                           Stock     Capital     Earnings       Securities            Total
- ---------------------------------------------------------------------------------------------------------------
<S>                                       <C>      <C>          <C>              <C>             <C>
Balance, December 31, 1993                $15,528  $10,533,070  $4,579,324       $  251,792  	   $15,379,714
Net change in unrealized holding gain 						 
 on available-for-sale securities                                                 (1,792,176)       (1,792,176) 
Net income                                                       1,467,241                           1,467,241 
Issuance of 5% common stock dividend          775    1,045,030  (1,049,845)                             (4,040)  
Issuance of common stock from dividend 
 reinvestment plan                            124      169,172                                         169,296 
Stock issuance relating to optional cash 
 contribution plan                             28       37,390                                          37,418 
Dividends declared ($.15 per share)                               (409,769)                           (409,769)
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                 16,455   11,784,662   4,586,951        (1,540,384)       14,847,684
Net change in unrealized holding loss 
 on available-for-sale securities                                                  1,573,406         1,573,406 
Net income                                                       1,645,587                           1,645,587 
Stock split (3 for 2)                       8,654                  (11,041)                             (2,387) 
  Issuance of 5% common stock dividend        821    1,107,542  (1,113,162)   			        (4,799) 
  Issuance of common stock from dividend 
   reinvestment plan                          209      209,683                                         209,892 
Stock issuance relating to optional cash 
 contribution plan                             33       35,036                                          35,069 
Dividends declared ($.18 per share)                               (477,727)                           (477,727)
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                 26,172   13,136,923   4,630,608            33,022        17,826,725 
Net change in unrealized holding gain 
 on available-for-sale securities                                                    (35,650)          (35,650) 
Net income                                                       2,378,195                           2,378,195 
Issuance of 5% common stock dividend        1,304    1,124,644  (1,129,308)   			        (3,360) 
Issuance of common stock from dividend 
 reinvestment plan                            375      312,572                                         312,947 
Stock issuance relating to optional cash 
 contribution plan                             40       33,160                                          33,200 
Dividends declared ($.24 per share)                               (664,732)                           (664,732)
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                $27,891  $14,607,299  $5,214,763       $    (2,628)  	   $19,847,325
===============================================================================================================
 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements. 

Consolidated Statements of Cash Flows
Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                       1996          1995          1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>           <C>
Cash flows from operating activities:
  Net income                                                        $2,378,195    $1,645,587    $1,467,241
  Adjustments to reconcile net income to net cash provided by
   operating activities: 
  Amortization of goodwill                                              98,000 
  Accretion, net of amortization of fair market value adjustments       (1,429) 
  Amortization of organization cost                                                    3,440        13,759 
  Gain on sale of fixed assets                                          (8,702)                    (11,500) 
  Securities gains, net                                               (112,631)      (64,810)      (37,067) 
  Disposal of fixed assets                                                            11,229 
  Depreciation and amortization                                        500,378       421,344       389,286 
  Provision for loan losses                                            400,000       550,000       645,000 
  Deferred tax benefit                                                 (92,207)     (147,018)     (258,413) 
  Increase (decrease) in taxes payable                                (103,889)     (130,854)       92,089 
  (Increase) decrease in interest receivable                           384,435      (377,291)     (253,074) 
  Increase (decrease) in interest payable                              (49,768)       46,544        77,544 
  Increase in accrued expenses                                          88,631        78,916        55,815 
  (Increase) decrease in prepaid expenses                             (130,768)       29,878       (35,247) 
  Increase (decrease) in other liabilities                            (139,617)       60,975         9,126 
  (Increase) decrease in other assets                                 (322,275)      468,150           457 
  Accretion, net of amortization of securities                        (430,515)     (131,441)     (146,430) 
  Change in unearned income                                            115,825       123,639        90,792 
  (Gain) loss on sales of other real estate owned, net                  21,008       (26,728)       13,462 
  Writedown of other real estate owned                                  30,000       104,578       317,239 
- -----------------------------------------------------------------------------------------------------------
  Net cash provided by operating activities                          2,624,671     2,666,138     2,430,079
- -----------------------------------------------------------------------------------------------------------
Cash flows from investing activities: 
  Purchases of available-for-sale securities                       (10,128,087)  (11,242,820)   (9,225,422) 
  Proceeds from sales of available-for-sale securities                 661,644     1,677,568     8,667,688 
  Proceeds from maturities of available-for-sale securities         14,859,193     6,340,942     4,842,628 
  Purchases of held-to-maturity securities                         (16,141,095)  (25,375,641)  (12,317,582) 
  Proceeds from maturities of held-to-maturity securities           19,514,788    16,421,213    11,313,257 
  Net increase in interest bearing time deposits with other banks       (7,519) 
  Purchases of Federal Home Loan Bank stock                           (409,400)     (290,700) 
  Redemption of Federal Home Loan Bank stock                            93,600
  Proceeds from sales of fixed assets                                    8,702                      11,500 
  Proceeds from sales of other real estate owned                       147,458     1,219,832       883,500 
  Net increase in loans                                            (14,971,481)  (16,343,674)  (10,416,150) 
  Cash and cash equivalents of $19,936,591 acquired in the
   purchase of Fairbank, Inc., less cash of $8,575,284 paid
   for the common stock of Fairbank, Inc.                           11,361,307 
  Capital expenditures                                              (1,085,521)     (126,146)     (926,682) 
  Recoveries of previously charged-off loans                           439,788        38,553        68,808 
- -----------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) investing activities               (4,343,377)  (27,680,873)   (7,098,455) 
- -----------------------------------------------------------------------------------------------------------
Cash flows from financing activities: 
  Fractional shares paid in cash                                        (3,360)       (7,186)       (4,040) 
  Proceeds from issuance of common stock                               346,147       244,961       206,714 
  Net increase (decrease) in demand deposits, NOW, and 
   savings accounts                                                  1,912,803    (4,318,602)     (804,917) 
  Net increase (decrease) in time deposits                          (3,191,933)   41,224,488    (1,447,120) 
  Net decrease in securities sold under agreements to repurchase                    (113,551)      113,551 
  Net increase (decrease) in other borrowed funds                      458,227      (458,227) 
  Dividends paid                                                      (658,165)     (455,345)     (389,727) 
  Payment on notes payable                                            (243,013)                    (86,558)
- -----------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) financing activities               (1,379,294)   36,116,538    (2,412,097)
- -----------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                 5,588,754    11,101,803    (7,080,473) 
Cash and cash equivalents at beginning of year                      18,539,970     7,438,167    14,518,640
- -----------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                           $24,128,724   $18,539,970   $ 7,438,167
===========================================================================================================
 
Supplemental disclosures: 
  Loans transferred to other real estate owned                     $   144,741   $ 1,581,571   $ 1,817,786 
  Loans originating from the sale of other real estate owned           435,000       205,000     1,861,500 
  Interest paid                                                      9,127,839     7,717,729     4,866,140 
  Income taxes paid                                                  1,760,097     1,283,644     1,053,974 
  Other real estate owned transferred to loans                                       333,000 
 
  In 1996 the Company purchased all of the common stock of 
   Fairbank, Inc. for $8,575,284. In conjunction with the 
   acquisition, liabilities were assumed as follows: 
    Fair value of assets acquired                                  $65,141,843 
    Cash paid for the common stock                                   8,575,284
- -----------------------------------------------------------------------------------------------------------
    Liabilities assumed                                            $56,566,559
===========================================================================================================
 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements. 
 
Notes to Consolidated Financial Statements 
Years Ended December 31, 1996, 1995 and 1994 
 
NOTE 1 - Nature of Operations 
 
Slade's Ferry Bancorp (Company) (formerly known as Weetamoe Bancorp) is a 
Massachusetts corporation that was organized in 1990 to become the holding 
company of Slade's Ferry Trust Company (Bank). In December of 1996 the 
stockholders of the Company approved the change of the name of the Company 
to Slade's Ferry Bancorp effective January 1, 1997. The Company's primary 
activity is to act as the holding company for the Bank. The Bank is a state 
chartered bank, which was incorporated in 1959 and is headquartered in 
Somerset, Massachusetts. The Bank operates its business from ten banking 
offices located in Massachusetts. The Bank is engaged principally in the 
business of attracting deposits from the general public and investing those 
deposits in residential and real estate loans, and in commercial, consumer 
and small business loans. 
 
NOTE 2 - Accounting Policies 
 
The accounting and reporting policies of the Company and its Subsidiary 
conform to generally accepted accounting principles and predominant 
practices within the banking industry. The consolidated financial statements 
of the Company were prepared using the accrual basis of accounting. The 
significant accounting policies of the Company and its subsidiary are 
summarized below to assist the reader in better understanding the 
consolidated financial statements and other data contained herein. 
 
Pervasiveness of Estimates: 
 
The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from the estimates. 
 
Basis of Presentation: 
 
The consolidated financial statements include the accounts of the Company 
and its wholly-owned subsidiary, the Bank and the Bank's wholly-owned 
subsidiaries, Slade's Ferry Realty Trust and Slade's Ferry Securities 
Corporation. All significant intercompany accounts and transactions have 
been eliminated in the consolidation. 
 
Cash and Cash Equivalents: 
 
For purposes of reporting cash flows, cash and cash equivalents include cash 
on hand, cash items, due from banks, interest bearing deposits with other 
banks and federal funds sold. 
 
Securities: 
 
Investments in debt securities are adjusted for amortization of premiums and 
accretion of discounts computed on the straight-line method which has 
substantially the same effect as using the interest method. Gains or losses 
on sales of investment securities are computed on a specific identification 
basis. 
 
The Company classifies debt and equity securities into one of three 
categories: held-to-maturity, available-for-sale, or trading. This security 
classification may be modified after acquisition only under certain 
specified conditions. In general, securities may be classified as held-to-
maturity only if the Company has the positive intent and ability to hold 
them to maturity. Trading securities are defined as those bought and held 
principally for the purpose of selling them in the near term. All other 
securities must be classified as available-for-sale. 
 
      *   Held-to-maturity securities are measured at amortized cost in the 
          balance sheet. Unrealized holding gains and losses are not 
          included in earnings or in a separate component of capital. They 
          are merely disclosed in the notes to the consolidated financial 
          statements. 

      *   Available-for-sale securities are carried at fair value on the 
          balance sheet. Unrealized holding gains and losses are not 
          included in earnings, but are reported as a net amount (less 
          expected tax) in a separate component of capital until realized. 
 
      *   Trading securities are carried at fair value on the balance sheet. 
          Unrealized holding gains and losses for trading securities are 
          included in earnings. 
 
Loans: 
 
Loans receivable that management has the intent and ability to hold for the 
foreseeable future or until maturity or payoff are reported at their 
outstanding principal balances reduced amounts due to borrowers on 
unadvanced loans, by any charge-offs, the allowance for loan losses and any 
deferred fees or costs on originated loans, or unamortized premiums or 
discounts on purchased loans. 
 
Interest on loans is generally recognized on a simple interest basis. 
 
Loan origination and commitment fees and certain direct origination costs 
are deferred, and the net amount amortized as an adjustment of the related 
loan's yield. The Company is generally amortizing these amounts over the 
contractual life of the related loans. 
 
Cash receipts of interest income on impaired loans is credited to principal 
to the extent necessary to eliminate doubt as to the collectibility of the 
net carrying amount of the loan. Some or all of the cash receipts of 
interest income on impaired loans is recognized as interest income if the 
remaining net carrying amount of the loan is deemed to be fully collectible. 
When recognition of interest income on an impaired loan on a cash basis is 
appropriate, the amount of income that is recognized is limited to that 
which would have been accrued on the net carrying amount of the loan at the 
contractual interest rate. Any cash interest payments received in excess of 
the limit and not applied to reduce the net carrying amount of the loan are 
recorded as recoveries of charge-offs until the charge-offs are fully 
recovered. 
 
Allowance for Possible Loan Losses: 
 
An allowance is available for losses which may be incurred in the future on 
loans in the current portfolio. The allowance is increased by provisions 
charged to current operations and is decreased by loan losses, net of 
recoveries. The provision for loan losses is based on management's 
evaluation of current and anticipated economic conditions, changes in the 
character and size of the loan portfolio, and other indicators. The balance 
in the allowance for possible loan losses is considered adequate by 
management to absorb any reasonably foreseeable loan losses. 
 
As of January 1, 1995, the Company adopted Statement of Financial Accounting 
Standards No. 114, "Accounting by Creditors for Impairment of a Loan," as 
amended by SFAS No. 118. According to SFAS No. 114, a loan is impaired when, 
based on current information and events, it is probable that a creditor will 
be unable to collect all amounts due according to the contractual terms of 
the loan agreement. The Statement requires that impaired loans be measured 
on a loan by loan basis by either the present value of expected future cash 
flows discounted at the loan's effective interest rate, the loan's 
observable market price, or the fair value of the collateral if the loan is 
collateral dependent. 
 
The Statement is applicable to all loans, except large groups of smaller 
balance homogeneous loans that are collectively evaluated for impairment, 
loans that are measured at fair value or at the lower of cost or fair value, 
leases, and convertible or nonconvertible debentures and bonds and other 
debt securities. The Company considers its residential real estate loans and 
consumer loans that are not individually significant to be large groups of 
smaller balance homogeneous loans. 
 
Factors considered by management in determining impairment include payment 
status, net worth and collateral value. An insignificant payment delay or an 
insignificant shortfall in payment does not in itself result in the review 
of a loan for impairment. The Company applies SFAS No. 114 on a loan-by-loan 
basis. The Company does not apply SFAS No. 114 to aggregations of loans that 
have risk characteristics in common with other impaired loans. Interest on a 
loan is not generally accrued when the loan becomes ninety or more days 
overdue. The Company may place a loan on nonaccrual status but not classify 
it as impaired, if (i) it is probable that the Company will collect all 
amounts due in accordance with the contractual terms of the loan or (ii) the 
loan is an individually insignificant residential mortgage loan or consumer 
loan. Impaired loans are charged-off when management believes that the 
collectibility of the loan's principal is remote. Substantially all of the 
Company's loans that have been identified as impaired have been measured by 
the fair value of existing collateral. 
 
The financial statement impact of adopting the provisions of this Statement 
was not material. 
 
Premises and Equipment: 
 
Premises and equipment are stated at cost, less accumulated depreciation and 
amortization. Cost and related allowances for depreciation and amortization 
of premises and equipment retired or otherwise disposed of are removed from 
the respective accounts with any gain or loss included in income or expense. 
Depreciation and amortization are calculated principally on the straight-
line method over the estimated useful lives of the assets. 
 
Goodwill: 
 
Goodwill arising from the acquisition of Fairbank, Inc. is reported net of 
accumulated amortization. Goodwill is being amortized on a straight-line 
basis over a period of fifteen years. 
 
Other Real Estate Owned and In-Substance Foreclosures: 
 
Other real estate owned includes properties acquired through foreclosure and 
properties classified as in-substance foreclosures in accordance with 
Financial Accounting Standards Board Statement No. 15, "Accounting by 
Debtors and Creditors for Troubled Debt Restructuring." These properties are 
carried at the lower of cost or estimated fair value less estimated cost to 
sell. Any writedown from cost to estimated fair value required at the time 
of foreclosure or classification as in-substance foreclosure is charged to 
the allowance for possible loan losses. Expenses incurred in connection with 
maintaining these assets, subsequent writedowns and gains or losses 
recognized upon sale are included in other expense. 
 
In accordance with Statement of Financial Accounting Standards No. 114 
"Accounting by Creditors for Impairment of a Loan," the Company classifies 
loans as in-substance repossessed or foreclosed if the Company receives 
physical possession of the debtor's assets regardless of whether formal 
foreclosure proceedings take place. 
 
Income Taxes: 
 
The Company recognizes income taxes under the asset and liability method. 
Under this method, deferred tax assets and liabilities are established for 
the temporary differences between the accounting basis and the tax basis of 
the Company's assets and liabilities at enacted tax rates expected to be in 
effect when the amounts related to such temporary differences are realized 
or settled. 
 
Fair Values of Financial Instruments: 
 
Statement of Financial Accounting Standards No. 107, "Disclosures about Fair 
Value of Financial Instruments," requires that the Company disclose 
estimated fair value for its financial instruments. Fair value methods and 
assumptions used by the Company in estimating its fair value disclosures are 
as follows: 
 
Cash and cash equivalents: The carrying amounts reported in the balance 
sheet for cash and federal funds sold approximate those assets' fair values. 
Securities (including mortgage-backed securities): Fair values for 
securities are based on quoted market prices, where available. If quoted 
market prices are not available, fair values are based on quoted market 
prices of comparable instruments. 
 
Loans receivable: For variable-rate loans that reprice frequently and with 
no significant change in credit risk, fair values are based on carrying 
values. The fair values for other loans are estimated using discounted cash 
flow analyses, using interest rates currently being offered for loans with 
similar terms to borrowers of similar credit quality. The carrying amount of 
accrued interest approximates its fair value. 
 
Deposit liabilities: The fair values disclosed for demand deposits (e.g., 
interest and non-interest checking, passbook savings, and money market 
accounts) are, by definition, equal to the amount payable on demand at the 
reporting date (i.e., their carrying amounts). Fair values for fixed-rate 
certificates of deposit are estimated using a discounted cash flow 
calculation that applies interest rates currently being offered on 
certificates to a schedule of aggregated expected monthly maturities on time 
deposits. 
 
Off-balance sheet instruments: The fair value of commitments to originate 
loans is estimated using the fees currently charged to enter similar 
agreements, taking into account the remaining terms of the agreements and 
the present creditworthiness of the counterparties. For fixed-rate loan 
commitments and the unadvanced portion of loans, fair value also considers 
the difference between current levels of interest rates and the committed 
rates. The fair value of letters of credit is based on fees currently 
charged for similar agreements or on the estimated cost to terminate them or 
otherwise settle the obligation with the counterparties at the reporting 
date. 
 
NOTE 3 - Acquisition of Fairbank, Inc. 
 
On August 23, 1996 the Company effected its acquisition of Fairbank, Inc., a 
Massachusetts corporation, and its wholly owned subsidiary, the National 
Bank of Fairhaven, through the Company's wholly owned subsidiary, Slade's 
Ferry Trust Company. The acquisition was accomplished by the payment by 
Slade's Ferry Trust Company of $8,575,284 in cash from its capital funds for 
all of the outstanding shares of the common stock of Fairbank, Inc. As a 
result of the acquisition, Fairbank, Inc. was dissolved, and the National 
Bank of Fairhaven was merged into Slade's Ferry Trust Company. The National 
Bank of Fairhaven's two banking offices in Fairhaven and New Bedford, 
Massachusetts have become branches of Slade's Ferry Trust Company. 
 
The acquisition has been accounted for as a purchase, and the results of  
operations of Fairbank, Inc. since the date of the acquisition are included 
in the  consolidated financial statements. Goodwill reflected by the 
purchase accounting amounted to $3,405,368 and is being amortized over 15 
years on a straight-line basis. 
 
The following summary, prepared on an unaudited pro forma basis presents the 
results of operations as though the Company and Fairbank, Inc. had been 
merged as of the beginning of the years ended December 31: 
 
<TABLE>
<CAPTION>

                                                        1996         1995
- -----------------------------------------------------------------------------  
<S>                                                  <C>          <C>
Net interest income after provision for loan losses  $12,077,046  $11,023,354 
Noninterest income                                     1,349,224    1,375,517
- -----------------------------------------------------------------------------
  Total                                               13,426,270   12,398,871 
Noninterest expense                                    9,251,100    9,376,107
- -----------------------------------------------------------------------------
 Income before income taxes                            4,175,170    3,022,764 
Income taxes                                           1,543,200    1,034,117
- -----------------------------------------------------------------------------
 Net income                                          $ 2,631,970  $ 1,988,647
=============================================================================
 
</TABLE>

The pro forma results are not necessarily indicative of what actually would 
have occurred if the acquisition had been in effect for the entire years of 
1996 and 1995. In addition, they are not intended to be a projection of 
future results and do not reflect any effects that might be achieved from 
combined operations. 
 
NOTE 4 - Securities 
 
Debt and equity securities have been classified in the consolidated balance 
sheets according to management's intent. The carrying amount of securities 
and their approximate fair values are as follows as of December 31: 
 
<TABLE>
<CAPTION>

                                                                        Gross       Gross 
                                                                      Unrealized  Unrealized  
                                                          Amortized    Holding     Holding 
                                                         Cost Basis     Gains      Losses     Fair Value
- ---------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>         <C>        <C>
Available-for-sale securities: 
  December 31, 1996: 
  Debt securities issued by the U.S. Treasury and other 
   U.S. government corporations and agencies             $32,792,636   $ 80,150    $281,010   $32,591,776 
  Mortgage-backed securities                               2,469,385         90      38,367     2,431,108 
  Asset-backed securities                                    245,806                    377       245,429 
  Marketable equity securities                             1,775,288    267,778      56,216     1,986,850
- ---------------------------------------------------------------------------------------------------------
                                                         $37,283,115   $348,018    $375,970   $37,255,163
=========================================================================================================
 
  December 31, 1995: 
  Debt securities issued by the U.S. Treasury and other 
   U.S. government corporations and agencies             $31,677,986   $223,943    $208,952   $31,692,977
  Mortgage-backed securities                               3,618,195        635      59,880     3,558,950 
  Marketable equity securities                             1,397,077    139,708      58,052     1,478,733
- ---------------------------------------------------------------------------------------------------------
                                                         $36,693,258   $364,286    $326,884   $36,730,660
=========================================================================================================
 
Held-to-maturity securities: 
  December 31, 1996: 
  Debt securities issued by the U.S. Treasury and other 
   U.S. government corporations and agencies             $13,192,933   $ 30,164    $  7,784   $13,215,313 
  Debt securities issued by states of the United States
   and political subdivisions of the states                6,130,922     37,952      67,043     6,101,831 
  Mortgage-backed securities                                 256,823                 35,178       221,645 
  Debt securities issued by foreign governments                6,000         28           6         6,022
- ---------------------------------------------------------------------------------------------------------
                                                         $19,586,678   $ 68,144    $110,011   $19,544,811
=========================================================================================================
 
  December 31, 1995: 
  Debt securities issued by the U.S. Treasury and other 
   U.S. government corporations and agencies             $15,689,916   $120,219    $  4,684   $15,805,451 
  Debt securities issued by states of the United States
   and political subdivisions of the states                6,024,170     78,856      57,191     6,045,835 
  Mortgage-backed seurities                                   16,596        650                    17,246 
  Other debt securities                                        5,000                     14         4,986
- ---------------------------------------------------------------------------------------------------------
                                                         $21,735,682   $199,725    $ 61,889   $21,873,518
=========================================================================================================
 
</TABLE>

The scheduled maturities of held-to-maturity securities and available-for-
sale securities (other than equity securities) were as follows as of 
December 31, 1996: 
 
<TABLE>
<CAPTION>
                                                     Held-to-maturity         Available-for sale
                                                       securities:                securities:
- ---------------------------------------------------------------------------------------------------
 Debt securities other than mortgage-backed and  Amortized       Fair      Amortized   
 asset backed securities:                        Cost Basis      Value     Cost Basis    Fair Value
- ---------------------------------------------------------------------------------------------------
   <S>                                           <C>          <C>          <C>          <C>
   Due within one year                           $ 5,388,826  $ 5,391,093  $ 2,706,964  $ 2,710,895 
   Due after one year through five years           7,893,486    7,932,429   18,707,201   18,576,185 
   Due after five years through ten years          5,901,726    5,853,535   10,379,096   10,304,568 
   Due after ten years                               145,817      146,109      999,375    1,000,128 
Mortgage-backed securities                           256,823      221,645    2,469,385    2,431,108 
Asset-backed securities                                                        245,806      245,429
- ---------------------------------------------------------------------------------------------------
                                                 $19,586,678  $19,544,811  $35,507,827  $35,268,313
===================================================================================================
 
</TABLE>

During 1996, proceeds from sales of available-for-sale securities amounted 
to $661,644. Gross realized gains and gross realized losses on those sales 
amounted to $117,911 and $5,280, respectively. During 1995, proceeds from 
sales of available-for-sale securities amounted to $1,677,568. Gross 
realized gains and gross realized losses on those sales amounted to $125,954 
and $61,144, respectively. During 1994, proceeds from sales of available-
for-sale securities amounted to $8,667,688. Gross realized gains and gross 
realized losses on those sales amounted to $56,751 and $21,684, 
respectively. 
 
There were no securities of issuers whose aggregate carrying amount exceeded 
10% of stockholders' equity as of December 31, 1996. 
 
A total par value of $8,685,000 and $4,200,000 of debt securities was 
pledged to secure treasury tax and loan, trust department and public funds 
on deposit and the loan from Fleet National Bank as of December 31, 1996 and 
1995, respectively. 
 
NOTE 5 - Loans 
 
Loans consisted of the following as of December 31: 
 
<TABLE>
<CAPTION>
                                                     1996           1995
- -----------------------------------------------------------------------------
 
<S>                                              <C>            <C>
Commercial, financial and agricultural           $ 31,243,643   $ 16,746,853 
Real estate - construction and land development     6,891,200      6,864,969 
Real estate - residential                          59,499,876     50,476,627 
Real estate - commercial                           94,545,028     70,749,115 
Consumer                                            6,681,825      6,148,518 
Obligations of states and political subdivisions       16,044         22,716 
Other                                                 108,596         85,472
- -----------------------------------------------------------------------------
                                                  198,986,212    151,094,270 
Allowance for possible loan losses                 (3,354,311)    (2,497,774) 
Unearned income                                      (642,906)      (527,081) 
Unamortized adjustment to fair value                  (54,150)
- -----------------------------------------------------------------------------
Net loans, carrying amount                       $194,934,845   $148,069,415
=============================================================================
 
</TABLE>

Certain directors and executive officers of the Company and companies in 
which they have significant ownership interest were customers of the Bank 
during 1996. Total loans to such persons and their companies amounted to 
$4,159,857 as of December 31, 1996. During the year ended December 31, 1996, 
$2,070,473 of new loans were made and repayments totaled $2,670,582. 
 
Changes in the allowance for possible loan losses were as follows for the 
years ended December 31: 
 
<TABLE>
<CAPTION>

                                                                           1996         1995         1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>          <C>
Balance at beginning of period                                          $2,497,774   $2,305,860   $1,953,863 
Loans charged off                                                         (439,229)    (396,639)    (361,811) 
Provision for loans losses                                                 400,000      550,000      645,000 
Recoveries of loans previously charged off                                 439,788       38,553       68,808 
Transfer of Fairbank, Inc.'s allowance to Slade's Ferry Trust Company  	   455,978
- -------------------------------------------------------------------------------------------------------------
Balance at end of period                                                $3,354,311   $2,497,774   $2,305,860
=============================================================================================================
 
</TABLE>

Information about loans that meet the definition of an impaired loan in 
Statement of Financial Accounting Standards No. 114 is as follows as of 
December 31: 
 
<TABLE>
<CAPTION>
                                                                                           1996                     1995
                                                                                 ------------------------------------------------
                                                                                   Recorded    Related      Recorded    Related 
                                                                                  Investment  Allowance    Investment  Allowance 
                                                                                 In Impaired  For Credit  In Impaired  For Credit
                                                                                    Loans       Losses       Loans       Losses
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>           <C>        <C>           <C>
Loans for which there is a related allowance for credit losses                   $3,763,977    $838,290   $1,722,817    $455,036 
Loans for which there is no related allowance for credit losses                   1,907,942                  417,638
- ---------------------------------------------------------------------------------------------------------------------------------
     Totals                                                                      $5,671,919    $838,290   $2,140,455    $455,036
=================================================================================================================================
Average recorded investment in impaired loans during the year ended December 31  $4,618,045               $2,772,395
=================================================================================================================================
Related amount of interest income recognized during the time, in the year
 ended December 31, that the loans were impaired 
     Total recognized                                                            $  148,102               $        0
=================================================================================================================================
     Amount recognized using a cash-basis method of accounting                   $  148,102  		  $        0 
 
</TABLE>

As of December 31, 1996, loans restructured in a troubled debt restructuring 
before the effective date of SFAS No. 114 that are not impaired based on the 
terms specified by the restructuring agreement totaled $376,797. The gross 
interest income that would have been recorded in the year ended December 31, 
1996 if such restructured loans had been current in accordance with their 
original terms was $55,724. The amount of interest income on such 
restructured loans that was included in net income for the year ended 
December 31, 1996 was $46,651. 
 
NOTE 6 - Premises and Equipment 

The following is a summary of premises and equipment as of December 31: 
 
<TABLE>
<CAPTION>

                              1996         1995
- ---------------------------------------------------
 
<S>                        <C>          <C>
Land                       $1,145,368   $  765,368 
Buildings                   3,505,679    3,409,595 
Furniture and equipment     2,559,912    1,771,935 
Leasehold improvements      1,376,689      252,711 
Renovations in process        323,481        6,807
- ---------------------------------------------------
                            8,911,129    6,206,416 
Accumulated depreciation 
and amortization           (2,940,255)  (2,506,362)
- ---------------------------------------------------
                           $5,970,874  $ 3,700,054
===================================================
 
</TABLE>

NOTE 7 - Deposits 
 
The aggregate amount of time deposit accounts (including CD's), each with a 
minimum denomination of $100,000, was approximately $21,473,151 and 
$16,850,892 as of December 31, 1996 and 1995, respectively. 
 
For time deposits as of December 31, 1996, the aggregate amount of 
maturities for each of the following five years ended December 31, are: 
 
<TABLE>

<S>                                          <C>
1997                                         $101,987,427 
1998                                           22,267,236 
1999                                            3,079,784 
2000                                            1,139,361 
2001                                               52,644 
Less: Unamortized adjustment to fair value         (8,250)
- ----------------------------------------------------------
                                             $128,518,202
==========================================================
 
</TABLE>

NOTE 8 - Securities Sold Under Agreements to Repurchase 

Securities sold under agreements to repurchase generally mature within one 
to four days from the transaction date. 
 
There were no agreements outstanding as of December 31, 1996 and 1995. There 
were no securities sold under agreements to repurchase during 1996. 
 
Information concerning securities sold under agreements to repurchase is 
summarized as follows for the year ended December 31, 1995: 
 
<TABLE>

<S>                                          <C>
Average balance during the year              $14,622 
Average interest rate during the year           3.80% 
Maximum month-end balance during the year    $     0 
 
</TABLE>

NOTE 9 - Other Borrowed Funds 
 
Other borrowed funds consist of treasury tax and loan deposits and generally 
are repaid within one to 120 days from the transaction date. 
 
NOTE 10 - Note Payable 
 
Note payable consisted of the following as of December 31, 1996: 
 
Note payable by the Bank to Fleet National Bank. The note payable was 
assumed by the Bank in the acquisition of Fairbank, Inc. Minimum quarterly 
principal payments of $25,000 are payable on the last business day of each 
calendar quarter. The interest rate on the loan is 3 month LIBOR plus 1.2% 
floating, which has been swapped to yield a 9.01% fixed rate. Interest 
payments are due quarterly and the maturity of the loan is November 25, 
1999. Collateral for the loan consists of U. S. Treasury or agency 
securities owned by the Bank. 
 
The maturity requirements of the note payable are as follows based on  
minimum quarterly principal payments of $25,000 as described above as of 
December 31, 1996: 
 
<TABLE>

<S>                                         <C>
1997                                        $  100,000 
1998                                           100,000 
1999                                           850,000 
Less: Unamortized adjustment to fair value      (7,374)
- -------------------------------------------------------
                                            $1,042,626
=======================================================
 
</TABLE>

NOTE 11 - Income Taxes 
 
The components of income tax expense are as follows for the years ended 
December 31: 
 
<TABLE>
<CAPTION>
                                1996         1995         1994
- ------------------------------------------------------------------
<S>                          <C>          <C>          <C>
Current: 
 Federal                     $1,204,212   $  866,336   $  808,830 
 State                          451,996      286,454      337,233
- ------------------------------------------------------------------
                              1,656,208    1,152,790    1,146,063
- ------------------------------------------------------------------

Deferred: 
 Federal                        (51,722)    (105,334)    (182,336) 
 State                          (40,485)     (41,684)     (76,077)
- ------------------------------------------------------------------
                                (92,207)    (147,018)    (258,413)
- ------------------------------------------------------------------
   Total income tax expense  $1,564,001   $1,005,772   $  887,650
==================================================================
 
</TABLE>

The reasons for the differences between the statutory federal income tax 
rates and the effective tax rates are summarized as follows for the years 
ended December 31:

<TABLE>
<CAPTION>

                                              1996    1995    1994
- -------------------------------------------------------------------
                                              % of    % of    % of 
                                             Income  Income  Income
- -------------------------------------------------------------------
 
<S>                                          <C>     <C>     <C>
Federal income tax at statuary rate          34.0%   34.0%   34.0%   
Increase (decrease) in tax resulting from: 
  Tax-exempt income                          (2.3)   (2.9)   (4.0) 
  Dividends received deduction                (.3)    (.3)    (.3) 
  Unallowable expenses                         .6     1.0      .7 
  Amortization of goodwill                     .8 
State tax, net of federal tax benefit         6.9     6.1     7.3
- ------------------------------------------------------------------
                                             39.7%   37.9%   37.7%
==================================================================
 
</TABLE>

The Company has gross deferred tax assets and gross deferred tax liabilities 
as follows as of December 31: 

<TABLE>
<CAPTION>
                                                                   1996         1995
- ----------------------------------------------------------------------------------------
<S>                                                             <C>          <C>
Deferred tax assets: 
  Operating loss carryover                                      $  342,442   $
  Allowance for loan losses                                      1,127,190      903,615 
  Deferred loan fees                                               227,354      167,322 
  Interest on non-performing loans                                 137,931       59,370 
  Accrued employee benefits                                        118,464       72,931 
  Other real estate owned valuation                                 43,246       93,604 
  Other adjustments                                                  3,365          285 
  Net unrealized holding loss on available-for-sale securities      25,324
- ----------------------------------------------------------------------------------------
    Gross deferred tax assets                                    2,025,316    1,297,127
========================================================================================
Deferred tax liabilities: 
  Accelerated depreciation                                        (223,344)     (38,713) 
  Prepaid pensions                                                 (53,531)     (19,196) 
  Discount accretion                                                (2,334)      (5,480) 
  Net unrealized holding gain on available-for-sale securities                   (4,380)
- ----------------------------------------------------------------------------------------
    Gross deferred tax liabilities                                (279,209)     (67,769)
- ----------------------------------------------------------------------------------------
Net deferred tax assets                                         $1,746,107   $1,229,358
========================================================================================
 
</TABLE>

Deferred tax assets of December 31, 1996 and 1995 have not been reduced by a 
valuation allowance because management believes that it is more likely than 
not that the full amount of deferred tax assets will be realized. 

As of December 31, 1996, the Company had approximately $1,007,000 in 
operating loss carryovers for tax purposes which expire in 2006. 
 
NOTE 12 - Employee Benefits 

The Company has a defined benefit pension plan (plan) covering substantially 
all of its full time employees who meet certain eligibility requirements. 
Employees are eligible under the plan upon attaining age 21 and completing 
one year of service. The benefits paid are based on 1.5% of total salary 
plus .5% of compensation in excess of integration level per year of service. 
The integration level is the first $750 of monthly compensation. The accrued 
benefit is based on years of service. 

The following table sets forth the funded status of the plan and amounts 
recognized in the Company's consolidated balance sheet as of December 31: 

<TABLE>
<CAPTION>
                                                                1996          1995
- --------------------------------------------------------------------------------------
<S>                                                           <C>         <C>
Actuarial present value of benefit obligations: 
  Accumulated benefit obligation (including vested  
   benefits of $532,732 and $1,763,760, respectively)         $ 536,848   $ 1,779,565
======================================================================================
Projected benefit obligation for services rendered to date    $(875,343)  $(2,229,379) 
 
Plan assets at fair value, primarily invested in  
 corporate stocks, U.S. government securities and  
 cash and cash equivalents                                      916,360     1,755,659
- --------------------------------------------------------------------------------------
Plan assets greater (less) than projected benefit obligation     41,017      (473,720)
 
Unrecognized net gain from past experience different from  
 that assumed and effect of changes in assumptions              318,010       376,735 
 
Unrecognized prior service cost                                (365,736) 
 
Unrecognized net obligation from 1988 transition date being  
 amortized over 25.78 years                                     134,407       142,414 
 
Adjustment required to recognize minimum liability                            (69,335)
- --------------------------------------------------------------------------------------
Prepaid (accrued) pension cost included on the balance sheet  $ 127,698   $   (23,906)
======================================================================================

</TABLE>

Net periodic pension cost included the following components for the years 
ended December 31: 
 
<TABLE>
<CAPTION>

                                                  1996        1995       1994
- --------------------------------------------------------------------------------
<S>                                             <C>        <C>         <C>
Service cost-benefits earned during the period  $ 92,434   $ 115,008   $123,477 
Interest cost on projected benefit obligation     65,745     171,702    147,203 
Actual return on plan assets                     (70,423)   (176,649)   (91,589)
Net amortization and deferral                     (5,699)     59,332    (36,822)
- --------------------------------------------------------------------------------
Net periodic pension cost                       $ 82,057   $ 169,393   $142,269
================================================================================
 
</TABLE>

The weighted-average discount rate and rate of increase in future 
compensation levels used in determining the actuarial present value of the 
projected benefit obligation were 8.5% and 2.0%, respectively for 1996 and 
8.59% and 4.0%, respectively for 1995. The expected long-term rate of return 
on assets was 8.5%. 

The Bank has a 401K plan for eligible employees who attain age 21 and 
complete one year of service. The Bank contributes a discretionary amount to 
be allocated to eligible participants. Current contributions vest fully 
after seven years of continuous service. The amount that may be deferred by 
the employees is limited by the amount that will not cause the plan to 
exceed IRS limitations. Contributions made by the Bank charged to employee 
benefit expense amounted to $7,000, $6,000 and $11,842 for the years ended 
December 31, 1996, 1995 and 1994, respectively. 
 
NOTE 13 - Commitments and Contingent Liabilities 
 
The Company is obligated under certain agreements issued during the normal 
course of business which are not reflected in the accompanying financial  
statements. 

The Company is obligated under various lease agreements covering branch 
offices and equipment. These agreements are considered to be operating 
leases. The total minimum rental due in future periods under these 
agreements is as follows as of December 31, 1996: 
 
<TABLE>

<S>                             <C>
1997                            $ 46,662 
1998                              46,662 
1999                              46,662 
2000                              46,662 
2001                              46,662 
Thereafter                       268,464
- ----------------------------------------
Total minimum lease payments    $501,774
======================================== 
 
</TABLE>

Certain leases contain provisions for escalation of minimum lease payments 
contingent upon increases in real estate taxes and percentage increases in 
the consumer price index. The total rental expense amounted to $66,223 for 
1996, $46,592 for 1995 and $46,788 for 1994. 
 
NOTE 14 - Financial Instruments 

The Company is party to financial instruments with off-balance sheet risk in 
the normal course of business to meet the financing needs of its customers. 
These financial instruments include commitments to originate loans, standby 
letters of credit and unadvanced funds on loans. The instruments involve, to 
varying degrees, elements of credit risk in excess of the amount recognized 
in the balance sheets. The contract amounts of those instruments reflect the 
extent of involvement the Company has in particular classes of financial 
instruments. 

The Company's exposure to credit loss in the event of nonperformance by the 
other party to the financial instrument for loan commitments and standby 
letters of credit is represented by the contractual amounts of those 
instruments. The Company uses the same credit policies in making commitments 
and conditional obligations as it does for on-balance sheet instruments. 

Commitments to originate loans are agreements to lend to a customer provided 
there is no violation of any condition established in the contract. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since many of the commitments are 
expected to expire without being drawn upon, the total commitment amounts do 
not necessarily represent future cash requirements. The Company evaluates 
each customer's creditworthiness on a case-by-case basis. The amount of 
collateral obtained, if deemed necessary by the Company upon extension of 
credit, is based on management's credit evaluation of the borrower. 
Collateral held varies, but may include secured interests in mortgages, 
accounts receivable, inventory, property, plant and equipment and income-
producing properties. 

Standby letters of credit are conditional commitments issued by the Company 
to guarantee the performance by a customer to a third party. The credit risk 
involved in issuing letters of credit is essentially the same as that 
involved in extending loan facilities to customers. Of the total standby 
letters of credit outstanding as of December 31, 1996, $249,080 are secured 
by certificates of deposit and savings accounts held at the Company. 

The estimated fair values of the Company's financial instruments, all of 
which are held or issued for purposes other than trading, are as follows as 
of December 31:
 
<TABLE>
<CAPTION>

                                                               1996                           1995
- ----------------------------------------------------------------------------------------------------------------
                                                   Carrying Amount   Fair Value    Carrying Amount   Fair Value
- ----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>              <C>            <C>
Financial assets: 
  Cash and cash equivalents                          $ 24,128,724   $ 24,128,724     $ 18,539,970   $ 18,539,970 
  Interest bearing time deposits with other banks         149,598        149,598          100,000        100,000 
  Available-for-sale securities                        37,255,163     37,255,163       36,730,660     36,730,660 
  Held-to-maturity securities                          19,586,678     19,544,811       21,735,682     21,873,518 
  Federal Home Loan Bank stock                            890,600        890,600          290,700        290,700 
  Loans                                               194,934,845    195,498,000      148,069,415    147,912,000 
  Accrued interest receivable                           1,853,783      1,853,783        1,820,323      1,820,323 
 
Financial liabilities: 
  Note Payable                                          1,042,626      1,047,220 
  Other borrowed funds                                  1,200,000      1,200,000          741,773        741,773 
  Deposits                                            267,791,009    268,344,000      214,220,689    215,275,219 
 
</TABLE>

The carrying amounts of financial instruments shown in the above table are 
included in the consolidated balance sheet under the indicated captions. 
Accounting policies related to financial instruments are described in Note 
2. 
 
Off-balance-sheet liabilities

<TABLE>
<CAPTION>

                                                                     1996         1995
- ------------------------------------------------------------------------------------------
                                                                   Notional     Notional 
                                                                    Amount       Amount
- ------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>
Commitments to originate loans                                    $ 9,402,290  $ 5,853,200 
Standby letters of credit                                           1,176,936    1,149,131 
Unadvanced portions of loans: 
  Consumer loans (including credit card loans and student loans)    2,805,679    2,475,100 
  Commercial real estate loans                                        223,000      100,000 
  Home equity loans                                                 1,755,198    1,764,547 
  Commercial lines of credit                                        9,744,425    9,011,561 
  Construction loans                                                1,641,700    1,519,885
- ------------------------------------------------------------------------------------------
                                                                  $26,749,228  $21,873,424
==========================================================================================
 
</TABLE>

There is no material difference between the notional amount and the 
estimated fair value of loan commitments and unadvanced portions of loans. 
The fair value of letters of credit approximates the notional value. 

The Company has no derivative financial instruments subject to the 
provisions of SFAS No. 119 "Disclosure About Derivative Financial 
Instruments and Fair Value of Financial Instruments." other than the 
interest rate swap described in Note 9. 
 
NOTE 15 - Significant Group Concentrations of Credit Risk 

Most of the Company's business activity is with customers located within the 
state. There are no concentrations of credit to borrowers that have similar 
economic characteristics. The majority of the Company's loan portfolio is 
comprised of loans collateralized by real estate located in the state of 
Massachusetts. 
 
NOTE 16 - Earnings per Share 

Earnings per share for 1996, 1995 and 1994 were calculated using the 
weighted average number of shares outstanding during those periods. For 
1996, 1995 and 1994 earnings per share calculations the weighted average 
number of shares outstanding were 2,764,887, 2,738,250 and 2,587,816, 
respectively. The weighted average number of shares are adjusted to reflect 
the effect of a 5% stock dividend issued in January 1996. Earnings per share 
previously reported in the 1995 annual report for the year ended December 
31, 1995 were reduced by $.03 and by $.03 for the year ended December 31, 
1994. Dividends declared previously reported in the 1995 annual report have 
been restated to reflect the stock dividend. 
 
NOTE 17 - Regulatory Matters 

The Company and its subsidiary the Bank are subject to various regulatory 
capital requirements administered by the federal banking agencies. Failure 
to meet minimum capital requirements can initiate certain mandatory - and 
possibly additional discretionary - actions by regulators that, if 
undertaken, could have a direct material effect on the Company's and the 
Bank's financial statements. Under capital  adequacy guidelines and the 
regulatory framework for prompt corrective action, the Company and the Bank 
must meet specific capital guidelines that involve quantitative measures of 
their assets, liabilities, and certain off-balance-sheet items as calculated 
under regulatory accounting practices. Their capital amounts and 
classification are also subject to qualitative judgments by the regulators 
about components, risk weightings and other factors. 

Quantitative measures established by regulation to ensure capital adequacy 
require the Company and the Bank to maintain minimum amounts and ratios (set 
forth in the table below) of total and Tier I capital (as defined in the 
regulations) to risk-weighted assets (as defined), and of Tier I capital (as 
defined) to average assets (as defined). Management believes, as of December 
31, 1996, that the Company and the Bank meet all capital adequacy 
requirements to which they are subject. 

As of December 31, 1996, the most recent notification from the Federal 
Deposit Insurance Corporation categorized the Bank as adequately capitalized 
under the regulatory framework for prompt corrective action. To be 
categorized as adequately capitalized the Bank must maintain minimum total 
risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the 
table. There are no conditions or events since that notification that 
management believes have changed the Bank's category. 

The Company's and the Bank's actual capital amounts and ratios are also  
presented in the table. 

<TABLE>
<CAPTION>
                                                                                     To Be Well 
                                                                                 Capitalized Under 
                                                                 For Capital     Prompt Corrective 
                                                Actual       Adequacy Purposes:  Action Provisions:
                                            -------------------------------------------------------
(Dollar Amounts in Thousands)               Amount   Ratio     Amount   Ratio      Amount   Ratio
- ---------------------------------------------------------------------------------------------------
<S>                                         <C>       <C>     <C>       <C>        <C>      <C>
As of December 31, 1996: 
  Total Capital (to Risk Weighted Assets): 
  Consolidated                              $19,044   9.56%   $15,938   >=8%           N/A 
  Slade's Ferry Trust Company                18,935   9.51     15,934   >=8        $19,918  >=10% 
  Tier 1 Capital (to Risk Weighted Assets): 
  Consolidated                               16,543   8.27      8,003   >=4            N/A 
  Slade's Ferry Trust Company                16,435   8.22      8,001   >=4         12,002  >=6 
  Tier 1 Capital (to Average Assets); 
  Consolidated                               16,543   5.70     11,617   >=4            N/A   
  Slade's Ferry Trust Company                16,435   5.66     11,615   >=4         14,519  >=5 
 
As of December 31, 1995: 
  Total Capital (to Risk Weighted Assets): 
  Consolidated                              $19,704  12.95%   $12,174   >=8%           N/A 
  Slade's Ferry Trust Company                19,626  12.90     12,172   >=8        $15,215  >=10% 
  Tier 1 Capital (to Risk Weighted Assets): 
  Consolidated                               17,794  11.65      6,111   >=4          N/A 
  Slade's Ferry Trust Company                17,717  11.60      6,109   >=4        9,164  >=6 
  Tier 1 Capital (to Average Assets); 
  Consolidated                               17,794   7.57      9,407   >=4          N/A 
  Slade's Ferry Trust Company                17,717   7.54      9,405   >=4       11,756  >=5 
 
</TABLE>

The declaration of cash dividends is dependent on a number of factors, 
including regulatory limitations, and the Company's operating results and 
financial condition. The stockholders of the Company will be entitled to 
dividends only when, and if, declared by the Company's Board of Directors 
out of funds legally available therefore. Under the Massachusetts Business 
Corporation Law, a dividend may not be declared if the corporation is 
insolvent or if the declaration of the dividend would render the corporation 
insolvent. The declaration of future dividends, whether by the Board of 
Directors of the Company or the Bank, will be subject to favorable operating 
results, financial conditions, tax considerations, and other factors. 

As of December 31, 1996 the Company would be restricted from declaring 
dividends in an amount greater than $16,543,000 as such declaration would 
render the corporation insolvent. As of December 31, 1996 the Bank would be 
restricted from declaring dividends in an amount greater than approximately 
$3,001,000 as such declaration would decrease capital below the Bank's 
required minimum level of regulatory capital. 
 
NOTE 18 - Stock Option Plan 

At the 1996 annual meeting stockholders approved a 1996 stock option plan 
(Plan). The Plan is not in effect and will not be until enacted by the Board 
of Directors. Management of the Company expects the Board to enact the Plan 
in March of 1997. A summary of the Plan, as approved by stockholders, is as 
follows. 

The Plan is divided into two separate equity incentive programs, a 
Discretionary Grant Program and an Automatic Grant Program. The maximum 
number of shares of common stock issuable over the term of the Plan may not 
exceed 250,000 shares and the maximum aggregate number of shares issuable 
under both programs in any plan year may not exceed 50,000 shares. Unless 
sooner terminated by the Board, the Plan will in all events terminate on 
March 11, 2000. 
 
Under the Discretionary Grant Program, key employees, including officers, 
may be granted incentive stock options to purchase shares of common stock. 
The option exercise price per share may not be less than one hundred percent 
of the fair market value of common stock at grant date and generally become 
exercisable in periodic installments over the optionee's period of service. 
Two types of stock appreciation rights are authorized for issuance: (1) 
tandem rights, which require the option holder to elect between the exercise 
of the underlying option for shares of common stock and the surrender of 
such option for appreciation distribution and (2) limited rights, which are 
automatically exercised upon the occurance of a hostile takeover. 

Eligibility for participation in the Automatic Grant Program is limited to 
non-employee directors of the Company or its subsidiary who have completed 
three full years of service as directors. Under the Automatic Grant Program 
a nonstatutory option for 2,000 shares of common stock shall be granted each 
plan year to eligible directors. The exercise price per share will be equal 
to one hundred percent of the fair market value per share of common stock at 
grant date, each option will have a maximum five year term, will be 
immediately exercisable and the shares subject to each 2,000 share grant 
will vest in three equal annual installments over the grantee's period of 
Board service. 
 
NOTE 19 - Litigation 

The Bank is a defendant in a liability action arising out of an alleged 
breach of contract with a previous employee of National Bank of Fairhaven. 
Given the early state of discovery, counsel for the Company is unable to 
assign a dollar figure to the risk of loss pertaining to this matter and 
hence, no accrued expense has been reflected in the consolidated financial 
statements. The demand by the plaintiff is $550,000 to settle the case. 
 
NOTE 20 - Reclassification 

Certain amounts in the prior years have been reclassified to be consistent 
with the current year's statement presentation. 
 
NOTE 21 - Parent Company only Financial Statements 

The following financial statements are for Slade's Ferry Bancorp (Parent 
Company Only) and should be read in conjunction with the consolidated 
financial statements of Slade's Ferry Bancorp and Subsidiary. 
 
              SLADE'S FERRY BANCORP (FORMERLY WEETAMOE BANCORP) 
                             PARENT COMPANY ONLY 
 
Financial Statements  
Balance Sheets 

<TABLE>
<CAPTION>
                                                                                December 31, 
                                                                             1996          1995
- --------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C> 
Assets 
Cash                                                                     $   180,607   $   153,425 
Investment in subsidiary, Slade's Ferry Trust Company                     19,740,124    17,749,851 
Premises and equipment                                                         4,448        15,125 
Other assets                                                                  37,713        17,050
- --------------------------------------------------------------------------------------------------
                                                                         $19,962,892   $17,935,451
==================================================================================================
 
Liabilities and Stockholders' Equity 
Other liabilities                                                        $   115,567   $   108,726
- --------------------------------------------------------------------------------------------------
    Total liabilities                                                        115,567       108,726
- --------------------------------------------------------------------------------------------------
Stockholders' equity: 
  Common stock, par value $.01 per share; authorized 5,000,000 shares; 
   issued and outstanding 2,789,142.3 shares in 1996 and 2,617,180.7 
   shares in 1995                                                             27,891        26,172 
  Paid-in capital                                                         14,607,299    13,136,923 
  Retained earnings                                                        5,214,763     4,630,608 
  Net unrealized holding gain (loss) on available-for-sale securities         (2,628)       33,022
- --------------------------------------------------------------------------------------------------
    Total stockholders' equity                                            19,847,325    17,826,725
- --------------------------------------------------------------------------------------------------
                                                                         $19,962,892   $17,935,451
==================================================================================================
 
</TABLE>

Statements of Income 

<TABLE>
<CAPTION>
                                                                         Years Ended December 31, 
                                                                      1996         1995        1994
- ------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>         <C> 
Dividends from subsidiary                                          $  360,000   $  267,000  $   80,000 
Interest income                                                         2,474        1,827       3,927 
Management fee income from subsidiary                                 415,904      546,028     552,698 
Other income                                                                                    11,500
- ------------------------------------------------------------------------------------------------------
    Total income                                                      778,378      814,855     648,125
- ------------------------------------------------------------------------------------------------------
Salaries and employee benefits                                        311,038      433,766     424,615 
Equipment expense                                                      20,596       33,605      30,812 
Other expense                                                          96,872       98,281      81,728
- ------------------------------------------------------------------------------------------------------
    Total expense                                                     428,506      565,652     537,155
======================================================================================================
Income before income taxes (benefit) and equity in undistributed 
 net income of subsidiary                                             349,872      249,203     110,970 
Income taxes (benefit)                                                 (2,400)      11,688      18,182
- ------------------------------------------------------------------------------------------------------
Income before equity in undistributed net income of subsidiary        352,272      237,515      92,788 
Equity in undistributed net income of subsidiary                    2,025,923    1,408,072   1,374,453
- ------------------------------------------------------------------------------------------------------
    Net income                                                     $2,378,195   $1,645,587  $1,467,241
======================================================================================================
 
</TABLE>

Statements of Cash Flows 
Years Ended December 31, 1996, 1995 and 1994 

<TABLE>
<CAPTION>
                                                                                      1996         1995         1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>          <C>
Cash flows from operating activities: 
Net Income                                                                         $2,378,195   $1,645,587   $1,467,241 
 
Adjustments to reconcile net income to net cash provided by operating activities: 
  Gain on sale of fixed asset                                                                                   (11,500) 
  Undistributed net income of subsidiary                                           (2,025,923)  (1,408,072)  (1,374,453) 
  Amortization of organization cost                                                                  3,440       13,759 
  Depreciation and amortization                                                        10,677       21,039       19,488 
  Disposal of fixed assets                                                                          11,229 
  Increase (decrease) in taxes payable                                                 (5,668)       1,659          301 
  Increase in accrued expenses                                                            910          989          975 
  (Increase) decrease in prepaid expenses                                                (210)      (1,394)         108 
  Decrease in interest receivable                                                                                    14 
  (Increase) decrease in other assets                                                 (14,785)       5,313          368 
  Decrease in other liabilities                                                          (636)                   (1,966)
- ------------------------------------------------------------------------------------------------------------------------
 
  Net cash provided by operating activities                                           342,560      279,790      114,335
- ------------------------------------------------------------------------------------------------------------------------
 
Cash flows from investing activities: 
  Proceeds from sale of fixed asset                                                                              11,500 
  Capital expenditures                                                                                          (37,643)
- ------------------------------------------------------------------------------------------------------------------------
  Net cash used in investing activities                                                                         (26,143)
- ------------------------------------------------------------------------------------------------------------------------
 
Cash flows from financing activities: 
  Fractional shares paid in cash                                                       (3,360)      (7,186)      (4,040) 
  Dividends paid                                                                     (658,165)    (455,345)    (389,727) 
  Proceeds from issuance of common stock                                              346,147      244,961      206,714
- ------------------------------------------------------------------------------------------------------------------------
 
  Net cash used in financing activities                                              (315,378)    (217,570)    (187,053)
- ------------------------------------------------------------------------------------------------------------------------
 
Net increase (decrease) in cash and cash equivalents                                   27,182       62,220      (98,861) 
Cash and cash equivalents at beginning of year                                        153,425       91,205      190,066
- ------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                           $  180,607   $  153,425   $   91,205
========================================================================================================================
 
Supplemental disclosure: 
  Income taxes paid                                                                $    3,268   $   10,029   $   17,881 
 
</TABLE>

The Parent Company Only Statements of Changes in Stockholders' Equity are 
identical to the Consolidated Statements of Changes in Stockholders' Equity 
for the years ended December 31, 1996, 1995 and 1994, and therefore are not 
reprinted here. 
 
                            SLADE'S FERRY BANCORP 
                         (FORMERLY WEETAMOE BANCORP) 
 
<TABLE>

<S>                                         <C>                                     <C>
Board of Directors                          James D. Carey                          Luisa DiManno 
Slade's Ferry Bancorp -                     Executive Vice President                Assistant Treasurer 
Slade's Ferry Trust Company 
                                            Ralph S. Borges                         William E. Diskin 
Thomas Almy                                 Treasurer                               Vice President 
Architect - I.T. Almy Associates 
                                            Executive Management                    Raymond L. Foster 
James D. Carey                              Slade's Ferry Trust Company             Vice President 
Executive Vice President of Bancorp  
President of Bank                           James D. Carey                          Wayne M. Frost 
Chief Executive Officer of Bank             President                               Senior Vice President
                                            Chief Executive Officer of Bank 
Peter G. Collias, Esquire                                                           Suzanne M. Gamelin 
Clerk/Secretary of Bancorp                  Ralph S. Borges                         Assistant Vice President
                                            Senior Vice President/Treasurer 
Donald T. Corrigan                                                                  Joseph J. Ganem 
Chairman of the Board of Bancorp            Susan R. Hajder                         Assistant Vice President 			       
Chairman of the Board of Bank               Senior Vice President 
                                                                                    Joseph Gesualdo 
Edward S. Machado                           Charlene J. Jarest                      Vice President 
Past President of Bank                      Vice President 
                                                                                    Russell Godin 
Francis A. Macomber                         Carol A. Martin                         Vice President 
President - LeComtes All Star Dairy Inc.    Senior Vice President 
                                                                                    Elaine M.   Guillemette 
Majed Mouded MD                             Manuel J. Tavares                       Assistant Vice President 
Physician                                   Senior Vice President 
                                                                                    Raymond J. Harris 
Peter Paskowski                             Officers                                Vice President 
Past President of Bank                      Slade's Ferry Trust Company 
                                                                                    Sandra Medeiros 
Kenneth R. Rezendes                         James H. Amidon                         Assistant Treasurer 
President of Bancorp                        Vice President 
President - K.R. Rezendes, Inc.                                                     Charlotte Nadeau 
                                            Isola A. Anctil                         Loan Operations Officer 
Bernard T. Shuman                           Assistant Vice President 
Past President/Treasurer                                                            Cecelia M. Machado 
Priscilla Dress Corp.                       Cherie Ashton                           Vice President 
                                            Assistant Treasurer 
William J. Sullivan                                                                 Ann Padula 
President - Sullivan Funeral Homes          Maria C. Barbosa                        Assistant Vice President 
                                            Vice President 
Charles Veloza                                                                      Jeannine Paliotti 
President - Charlie's Oil Co., Inc.         Edward Bernardo Jr.                     Assistant Vice President 
                                            Vice President 
Officers                                                                            Janice R. Partridge 
Slade's Ferry Bancorp                       Catherine Blakey                        Vice President 
                                            Assistant Treasurer 
Donald T. Corrigan                                                                  Fatima Raposa 
Chairman of the Board                       Peter G. Collias                        Assistant Vice President 
                                            Corporate Secretary 
Kenneth R. Rezendes                                                                 Deborah A. Silvia 
President                                   Daniel B. Costa                         Assistant Treasurer 
                                            Assistant Treasurer 
                                                                                    Mary M. Sullivan
                                            Sandra Curtis                           Assistant Vice President
 					                                      Compliance Auditor 
 
</TABLE>

Corporate Headquarters 
Slade's Ferry Bancorp 
100 Slade's Ferry Avenue 
Somerset, Massachusetts 02726 
Tel. (508) 675-2121 
Fax (508) 675-1751 
 
Branch Locations 
 
Fairhaven, MA 
75 Huttleston Avenue 
 
Fall River, MA 
249 Linden Street 
855 Brayton Avenue 
 
New Bedford, MA 
838 Pleasant Street 
 
Seekonk, MA 
1400 Fall River Avenue (Rte.6) 
 
Somerset, MA 
100 Slade's Ferry Avenue 
2722 County Street 
Somerset High School 
 
Swansea, MA 
Swansea Mall 
2388 G.A.R. Highway 
 
 
 
General Counsels 
Atty. Peter G. Collias 
84 North Main Street 
Fall River, Massachusetts 02720 
Tel. (508) 675-7894 
 
Atty. Thomas H. Tucker 
High Street Tower 
125 High Street 
Suite 2601 
Boston, Massachusetts 02110 
Tel. (617) 951-0047 
 
Independent Certified Public Accountants 
Shatswell, MacLeod and Company, P.C. 
Certified Public Accountants 
83 Pine Street 
West Peabody, Massachusetts 01960 
Tel. (508) 535-0206 
 
Form 10-KSB 
A copy of the Annual Report on Form 10-KSB for Slade's Ferry Bancorp as 
filed with the Securities and Exchange Commission will be forwarded without 
charge to any stockholder upon written request to: 
 
Ralph S. Borges, Treasurer 
Slade's Ferry Bancorp 
100 Slade's Ferry Avenue 
Somerset, MA 02726 

Shareholder Services 
Slade's Ferry Bancorp 
100 Slade's Ferry Avenue 
Somerset, Massachusetts 02726 
Tel.(508) 675-2121 
 
Annual Meeting 
The Annual Meeting of Stockholders of 
Slade's Ferry Bancorp will be held at  
7:30 p.m. on April 14, 1997 at the  
Venus de Milo Restaurant, 75 G.A.R. Highway, Swansea, Massachusetts. 
 
Dividend Reinvestment Plan 
The Plan provides for: 
*  Reinvestment of all of the dividends 
*  Voluntary cash contributions of up to  
   $1,000 annually, minimum $100. 
*  No service fees or commissions 
 
Information may be obtained by contacting Shareholder Services at (508) 675-
2121 
 
 
Corporate Headquarters   100 Slade's Ferry Avenue   Somerset, MA 02726 
Tel. (508) 675-2121   Fax (508) 675-1751



                                                                   Exhibit 10.5

                 SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT

      THIS AGREEMENT is made this             day of             , 1996 
between Weetamoe Bancorp, a Massachusetts corporation, with its principal 
place of business in Somerset, Massachusetts, hereafter referred to as the 
Employer, or the Corporation, and James D. Carey of Somerset, Massachusetts, 
Executive Vice-President of the Corporation, hereafter referred to as the 
Employee. 

      James D. Carey has been employed by the Corporation or its subsidiary 
Slade's Ferry Bank ("the Bank") for a number of years.  During this time, he 
has performed his duties ably and well, to the satisfaction and substantial 
benefit of the Corporation and the Bank.  As a result, the Corporation 
wishes to provide additional incentive to retain the services of James D. 
Carey until his retirement. 

      THEREFORE, in consideration of these premises and the mutual promises 
and obligation set forth hereafter, James D. Carey as Employee and the 
Corporation as Employer agree as follows: 
 
1.  The Corporation agrees that, if Employee remains continuously employed 
by the Corporation and/or its subsidiary Bank until his retirement, in such 
offices and capacities as he may be elected to by the Board of Directors of 
either entity at such compensation as may be mutually agreed upon, the 
Corporation will pay and the Employee shall be entitled to receive 
additional compensation in the amount of $2,500 per month for one hundred 
twenty (120) months commencing on the first day of the first month following 
his retirement. 
 
2. (a)  The Corporation agrees that the Employee may retire from full-time 
employment upon the first day of the month immediately following his 65th 
birthday, or at any time prior thereto after completing fifteen years 
continuous employment with the Corporation if he becomes permanently and 
totally disabled as defined in paragraph (b) or at anytime following his 
65th birthday, but not later than the first day of February following his 
70th birthday, hereinafter called the Retirement Date. 
 
   (b)  Employee shall be deemed to have become permanently and totally 
disabled if and when the Board of Directors of the Corporation determines, 
on the basis of medical or other evidence satisfactory to it, that the 
Employee qualifies as disabled under the Social Security Act (42 U.S.C. 
section 1382) as amended for the purposes of supplemental security income. 
 
3.  The Corporation agrees that, in the event of the death of the Employee 
after completing fifteen years continuous employment with the Corporation 
and prior to the Retirement Date while employed by the Corporation, it will 
pay to his surviving spouse, if any, or, if none, in equal shares to his 
children then living and deceased children leaving issue then living by 
right of representation, or to such other persons as he may have designated, 
or  if none, to his estate, $2,500 per month for one hundred and twenty 
(120) consecutive months commencing upon the first day of the first month 
following the date of death of the Employee.  If any beneficiary should die 
prior to the receipt of all such payments, any remaining payments shall be 
made to such beneficiary's estate. 
 
4.  The Corporation agrees to pay to or for the benefit of Employee from the 
date of his retirement and thereafter for and during the term of his natural 
life such amounts as are required for the employer contribution to provide 
medical health insurance coverage comparable to that provided immediately 
before his retirement,  supplemental to Medicare as it may be amended, in 
the form of Blue Cross/Blue Shield Medex Gold or its substantial equivalent 
according to the schedule of contribution  by the Corporation or the Bank 
and the Employee as is in effect for the Corporation's (or the Bank's, if 
provided through the Bank) employees generally at the time of Employee's 
retirement. 

      The Corporation agrees to pay to or for the benefit of Employee's wife 
such amounts as are required according to the schedule of contribution by 
the Corporation or the Bank and the Employee, as amended from time to time, 
to provide master medical health insurance in effect at the Corporation or 
the Bank and available to employees generally, or its equivalent, for 
Employee's wife until she attains the age of 65 years or obtains coverage 
under the Medicare program, whichever first occurs, and thereafter to pay 
such amounts as are required under such schedule of contribution as is in 
effect at that time to provide comparable medical health insurance coverage 
supplemental to Medicare as it may be amended,  in the form of Blue 
Cross/Blue Shield Medex Gold, or its substantial equivalent, for and during 
the term of her natural life. 
 
5.  Employee's rights and benefits under this agreement are in addition to 
and not a substitute for Employee's rights and benefits under the 
Corporation or Bank's other retirement, disability or benefit plans.  
Subject to the terms of the group life insurance policy in force at the time 
of retirement, the Bank will continue to include the Employee in the current 
group life insurance policy in force at the time of retirement. 
 
6.  In the event that the Employee should die on or after the Retirement 
Date but prior to receipt of any amount to which he is entitled hereunder 
pursuant to Paragraph 1, or of all such amounts, any amounts remaining 
unpaid shall be paid to such beneficiary or beneficiaries as the Employee 
may designate by filing with the Corporation a notice in writing, but in the 
absence of any such designation, such unpaid amounts shall be so paid to his 
surviving spouse, if any, or, if none, in equal shares to his children then 
living and deceased children leaving issue then living by right of 
representation, and if none, then to his estate. 
 
7.  Whenever the Employee's beneficiaries (other than his, his spouse's or 
any beneficiary's estate) shall be entitled to receive any amount hereunder, 
the amount shall be paid to such beneficiaries in monthly installments: (a) 
over a period of ten (10) years, in the event that no monthly installment 
payments have theretofore commenced to the Employee, or (b) for the balance 
of the ten (10) year period (commencing with the first such installment so 
received by the Employee), on the same due dates, in the event payment of 
monthly installments shall have theretofore commenced to the Employee. 
 
8.  Notwithstanding any other provision of this Agreement to the contrary, 
the Employee shall have the right, with the consent of the Corporation, to 
elect that payment of the amounts due hereunder be made (a) over a longer 
period than one hundred and twenty (120) months or (b) as a life annuity 
(with or without refund). 
 
9.  Notwithstanding any other provision of this Agreement to the contrary, 
following his retirement, the Employee shall have the right, without the 
consent of the Corporation, to demand immediate distribution to him in cash 
or in kind of an amount equal to the value of the Supplemental Executive 
Retirement Account determined as of the date of such demand, following 
completion after his retirement of any three (3) successive fiscal years of 
the Corporation in which the book value of the Corporation shall have been 
successively decreased or any one or more successive fiscal year(s) in which 
the book value of the Corporation shall have decreased by a total of more 
than 33 1/3%. 
 
10.  As used herein the term "Value of the Account" shall mean an amount 
equal to the sum of the monthly remaining payments for the remaining period 
of payment discounted at the prime lending rate as published in the Wall 
Street Journal on the first Monday after the event triggering the valuation. 
 
11.  Except as otherwise expressly provided in this Agreement, Employee 
agrees on behalf of himself and of his executors and administrators, heirs, 
legatees, distributees, and any other person or persons claiming any 
benefits under him under this Agreement that this Agreement and its rights, 
interests, and benefits shall not be assigned, transferred, pledged, or 
hypothecated in any way by Employee or any executor, administrators, heir, 
legatee, distributee, or other person claiming under Employee by virtue of 
this Agreement, and shall not be subject to execution, attachment, or 
similar process.  Any attempted assignment, transfer, pledge or 
hypothecation, or other disposition of this Agreement or of such rights, 
interests, and benefits contrary to the above provisions, or the levy of any 
attachment or similar process thereupon, shall be null and void and without 
effect. 
 
12.  This agreement does not constitute an employment agreement.  Nothing 
contained in this agreement shall be construed to be a contract of 
employment for any term of years, nor as conferring upon the Employee the 
right to continue to be employed by the Corporation or the Bank in his 
present capacity, or in any other capacity.  It is expressly understood by 
the parties hereto that this Agreement relates exclusively to additional 
compensation for the Employee's services, which compensation is payable 
after his retirement from full-time service with the Corporation and the 
Bank or his death, and is not intended to be an employment contract.  The 
benefits payable under this agreement shall be independent of, and in 
addition to, any benefits under any other employment agreement that may 
exist from time to time between the parties hereto, or any other 
compensation payable by the corporation to the Employee whether as salary or 
otherwise.  In the event that Employee's employment is terminated for any 
reason other than his death or retirement under the provision of paragraphs 
2 and 3 hereof, this Agreement shall automatically terminate and the 
Corporation shall have no further obligation hereunder. 
 
13.  The rights of the Employee under this agreement and of any beneficiary 
of the Employee shall be solely those of an unsecured creditor of the 
Corporation, and neither the Employee nor any beneficiary of the Employee 
shall have or acquire any interest, rights or claims to any property or 
assets of the Corporation by virtue of this agreement except as set forth in 
paragraph 16.B.  The Corporation's obligation hereunder, except as set forth 
in paragraph 16.B., shall be an unfunded and unsecured promise to pay money 
in the future. 
 
14.  Hereafter, either during his full-time employment or while he is 
receiving any benefits under this Agreement, Employee agrees that he will 
not enter into competition with the Corporation or the Bank, directly or 
indirectly, within the Town of Somerset or a fifty (50) mile radius thereof, 
either as a director, officer, employee, agent, consultant, partner or any 
other capacity with any business which is in substantial competition with 
the Corporation or the Bank.  The reasonable judgment of a majority of the 
Board of Directors that such competition exists shall be conclusive for the 
purposes of this Agreement.  This provision shall not be construed to 
prevent the Employee from owning shares in any publicly traded corporation 
for investment purposes. 
 
15.  In the event that Employee should violate the provisions of Article 14 
hereof, and should he continue to do so without adequate cause for a period 
of thirty days after the Corporation shall have requested him in writing to 
refrain from an action prohibited by said Article 14, Employee agrees that 
no further payments shall be due him, his spouse, or any other designated 
beneficiary under this Agreement and that the Corporation shall have no 
further obligation whatsoever hereunder.  Any disputes hereunder shall be 
referred to arbitration pursuant to Article 17 hereof. 
 
16.A.  The Corporation agrees that it will not merge or consolidate with any 
other corporation or organization, or permit its business to be taken over 
by any other organization, unless and until the succeeding or continuing 
corporation or other organization shall expressly assume the rights and 
obligations of the Corporation herein set forth.  The Corporation further 
agrees that it will not cease its business activities or terminate its 
existence, other than as heretofore set forth in this Article, without 
having made adequate provision  for the fulfilling of its  obligations 
hereunder. 
 
16.B.  In the event of a change of control (as defined below) of the 
Corporation, Employee shall have the right (exercisable within 90 days of 
the change of control) to require the Corporation to immediately fund the 
unpaid portion of Employee's compensation hereunder by establishing an 
irrevocable trust account with an independent corporate Trustee which is a 
national or state charted bank with Trustee powers located in Massachusetts 
or Rhode Island, funded with an amount which will be sufficient to meet all 
of Employer's obligations hereunder.  The terms of the Trust shall meet the 
requirements of the Internal Revenue Service for "rabbi trusts" and shall 
generally provide as set forth herein modified or expanded as necessary to 
meet said IRS requirements.  The Trust fund shall be held and managed by the 
Trustee for the exclusive purpose of providing the compensation hereunder to 
Employee hereunder and the Trustee shall act as agent of the Corporation by 
making payments of benefits to the Employee in accordance with the terms 
hereof.  Any and all expenses and taxes incurred by reason of the Trust and 
its income shall be paid by the Corporation.  After all benefits payable 
hereunder have been paid to the Employee or his beneficiaries or after this 
agreement has otherwise properly terminated under its terms, any amounts 
remaining in the Trust account shall revert to Corporation.  Except for the 
rights of creditors in the event of Corporation's bankruptcy or 
receivership, Corporation shall have no right to reclaim amounts contributed 
to the Trust hereunder until all benefits have been paid or this agreement 
has properly terminated under its terms.  In the event of Corporation's 
bankruptcy or receivership, the Trustee shall, upon proper notice, deliver 
all assets held hereunder to the Trustee in bankruptcy or the duly court 
appointed receiver for the benefit of the general creditors (including 
Employee) of Corporation. 
 
"Change of Control" as used herein means any merger or consolidation with or 
acquisition by any other organization, the sale of substantially all the 
assets of the Corporation to another person or organization, or the 
acquisition directly or indirectly of 20% or more of the common stock of the 
Corporation by one or more persons or organizations acting in concert. 
 
17.  Unless otherwise provided in this agreement, any controversy or claim 
arising out of or relating to this contract, or the breach thereof, shall be 
settled by arbitration in accordance with the Rules of the American 
Arbitration Association, and judgment upon the award rendered by the 
Arbitrator(s) may be entered in any Court having jurisdiction thereof.  The 
Corporation agrees that it will pay Employee's costs including reasonable 
attorneys' fees in connection with any controversy or claim hereunder in 
which Employee prevails or in which the Arbitrator(s) or court determine 
that the Corporation should pay such costs. 
 
18.  This agreement shall be binding upon and inure to the benefit of the 
parties, the Corporation's successors and assigns, and the Employee's heirs, 
beneficiaries, executors and administrators. 
 
IN WITNESS WHEREOF the parties have executed this agreement the day and year 
first written above. 

                                       Weetamoe Bancorp
 
 
 
Attest: /s/ Peter Collias, Esq.        By: /s/ Ralph Borges
        ---------------------------        --------------------------------
        Secretary                        (Title: Sr. Vice President, Treasurer)
 
 
 

                                           /s/ James D. Carey
                                           --------------------------------
                                               James D. Carey



                                                                   Exhibit 10.6

                 SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT

      THIS AGREEMENT is made this             day of             , 1996 
between Slade's Ferry Trust Company, a Massachusetts trust company, with its 
principal place of business in Somerset, Massachusetts, hereafter referred 
to as the Employer, or the Bank, and Manuel J. Tavares of Westport, 
Massachusetts, Senior Vice-President of the Bank, hereafter referred to as 
the Employee. 

      Manuel  J. Tavares has been employed by the Bank for a number of 
years.  During this time, he has performed his duties ably and well, to the 
satisfaction and substantial benefit of the Bank.  As a result, the Bank 
wishes to provide additional incentive to retain the services of  Manuel 
Tavares until his retirement. 

      THEREFORE, in consideration of these premises and the mutual promises 
and obligation set forth hereafter, Manuel Tavares as Employee and the Bank 
as Employer agree as follows: 
 
1.  The Bank agrees that, if Employee remains continuously employed by the 
Bank and/or its subsidiary Bank until his retirement, in such offices and 
capacities as he may be elected to by the Board of Directors of either 
entity at such compensation as may be mutually agreed upon, the Bank will 
pay and the Employee shall be entitled to receive additional compensation in 
the amount of $1,500 per month for one hundred twenty (120) months 
commencing on the first day of the first month following his retirement. 
 
2. (a)  The Bank agrees that the Employee may retire from full-time 
employment upon the first day of the month immediately following his 65th 
birthday, or at any time prior thereto after completing fifteen years 
continuous employment with the Bank if he becomes permanently and totally 
disabled as defined in paragraph (b) or at anytime following his 65th 
birthday, but not later than the first day of February following his 70th 
birthday, hereinafter called the Retirement Date. 
 
   (b)  Employee shall be deemed to have become permanently and totally 
disabled if and when the Board of Directors of the Bank determines, on the 
basis of medical or other evidence satisfactory to it, that the Employee 
qualifies as disabled under the Social Security Act (42 U.S.C. section 1382) 
as amended for the purposes of supplemental security income. 
 
3.  The Bank agrees that, in the event of the death of the Employee after 
completing fifteen years continuous employment with the Bank and prior to 
the Retirement Date while employed by the Bank, it will pay to his surviving 
spouse, if any, or, if none, in equal shares to his children then living and 
deceased children leaving issue then living by right of representation, or 
to such other persons as he may have designated, or  if none, to his estate, 
$1,500 per month for one hundred and twenty (120) consecutive months 
commencing upon the first day of the first month following the date of death 
of the Employee.  If any beneficiary should die prior to the receipt of all 
such payments, any remaining payments shall be made to such beneficiary's 
estate. 
 
4.  The Bank agrees to pay to or for the benefit of Employee from the date 
of his retirement and thereafter for and during the term of his natural life 
such amounts as are required for the employer contribution to provide 
medical health insurance coverage comparable to that provided immediately 
before his retirement,  supplemental to Medicare as it may be amended, in 
the form of Blue Cross/Blue Shield Medex Gold or its substantial equivalent 
according to the schedule of contribution  by the Bank and the Employee as 
is in effect for the Bank's employees generally at the time of Employee's 
retirement. 

      The Bank agrees to pay to or for the benefit of Employee's wife such 
amounts as are required according to the schedule of contribution by the 
Bank and the Employee, as amended from time to time, to provide master 
medical health insurance in effect at the Bank and available to employees 
generally, or its equivalent, for Employee's wife until she attains the age 
of 65 years or obtains coverage under the Medicare program, whichever first 
occurs, and thereafter to pay such amounts as are required under such 
schedule of contribution as is in effect at that time to provide comparable 
medical health insurance coverage supplemental to Medicare as it may be 
amended,  in the form of Blue Cross/Blue Shield Medex Gold, or its 
substantial equivalent, for and during the term of her natural life. 
 
5.  Employee's rights and benefits under this agreement are in addition to 
and not a substitute for Employee's rights and benefits under the Bank's 
other retirement, disability or benefit plans.  Subject to the terms of the 
group life insurance policy in force at the time of retirement, the Bank 
will continue to include the Employee in the current group life insurance 
policy in force at the time of retirement. 
 
6.  In the event that the Employee should die on or after the Retirement 
Date but prior to receipt of any amount to which he is entitled hereunder 
pursuant to Paragraph 1, or of all such amounts, any amounts remaining 
unpaid shall be paid to such beneficiary or beneficiaries as the Employee 
may designate by filing with the Bank a notice in writing, but in the 
absence of any such designation, such unpaid amounts shall be so paid to his 
surviving spouse, if any, or, if none, in equal shares to his children then 
living and deceased children leaving issue then living by right of 
representation, and if none, then to his estate. 
 
7.  Whenever the Employee's beneficiaries (other than his, his spouse's or 
any beneficiary's estate) shall be entitled to receive any amount hereunder, 
the amount shall be paid to such beneficiaries in monthly installments: (a) 
over a period of ten (10) years, in the event that no monthly installment 
payments have theretofore commenced to the Employee, or (b) for the balance 
of the ten (10) year period (commencing with the first such installment so 
received by the Employee), on the same due dates, in the event payment of 
monthly installments shall have theretofore commenced to the Employee. 
 
8.  Notwithstanding any other provision of this Agreement to the contrary, 
the Employee shall have the right, with the consent of the Bank, to elect 
that payment of the amounts due hereunder be made (a) over a longer period 
than one hundred and twenty (120) months or (b) as a life annuity (with or 
without refund). 
 
9.  Notwithstanding any other provision of this Agreement to the contrary, 
following his retirement, the Employee shall have the right, without the 
consent of the Bank, to demand immediate distribution to him in cash or in 
kind of an amount equal to the value of the Supplemental Executive 
Retirement Account determined as of the date of such demand, following 
completion after his retirement of any three (3) successive fiscal years of 
the Bank in which the book value of the Bank shall have been successively 
decreased or any one or more successive fiscal year(s) in which the book 
value of the Bank shall have decreased by a total of more than 33 1/3%. 
 
10.  As used herein the term "Value of the Account" shall mean an amount 
equal to the sum of the monthly remaining payments for the remaining period 
of payment discounted at the prime lending rate as published in the Wall 
Street Journal on the first Monday after the event triggering the valuation. 
 
11.  Except as otherwise expressly provided in this Agreement, Employee 
agrees on behalf of himself and of his executors and administrators, heirs, 
legatees, distributees, and any other person or persons claiming any 
benefits under him under this Agreement that this Agreement and its rights, 
interests, and benefits shall not be assigned, transferred, pledged, or 
hypothecated in any way by Employee or any executor, administrators, heir, 
legatee, distributee, or other person claiming under Employee by virtue of 
this Agreement, and shall not be subject to execution, attachment, or 
similar process.  Any attempted assignment, transfer, pledge or 
hypothecation, or other disposition of this Agreement or of such rights, 
interests, and benefits contrary to the above provisions, or the levy of any 
attachment or similar process thereupon, shall be null and void and without 
effect. 
 
12.  This agreement does not constitute an employment agreement.  Nothing 
contained in this agreement shall be construed to be a contract of 
employment for any term of years, nor as conferring upon the Employee the 
right to continue to be employed by the Bank in his present capacity, or in 
any other capacity.  It is expressly understood by the parties hereto that 
this Agreement relates exclusively to additional compensation for the 
Employee's services, which compensation is payable after his retirement from 
full-time service with the Bank or his death, and is not intended to be an 
employment contract.  The benefits payable under this agreement shall be 
independent of, and in addition to, any benefits under any other employment 
agreement that may exist from time to time between the parties hereto, or 
any other compensation payable by the Bank to the Employee whether as salary 
or otherwise.  In the event that Employee's employment is terminated for any 
reason other than his death or retirement under the provision of paragraphs 
2 and 3 hereof, this Agreement shall automatically terminate and the Bank 
shall have no further obligation hereunder. 
 
13.  The rights of the Employee under this agreement and of any beneficiary 
of the Employee shall be solely those of an unsecured creditor of the Bank, 
and neither the Employee nor any beneficiary of the Employee shall have or 
acquire any interest, rights or claims to any property or assets of the Bank 
by virtue of this agreement except as set forth in paragraph 16.B.  The 
Bank's obligation hereunder, except as set forth in paragraph 16.B., shall 
be an unfunded and unsecured promise to pay money in the future. 
 
14.  Hereafter, either during his full-time employment or while he is 
receiving any benefits under this Agreement, Employee agrees that he will 
not enter into competition with the Bank, directly or indirectly, within the 
Town of Somerset or a fifty (50) mile radius thereof, either as a director, 
officer, employee, agent, consultant, partner or any other capacity with any 
business which is in substantial competition with the Bank.  The reasonable 
judgment of a majority of the Board of Directors that such competition 
exists shall be conclusive for the purposes of this Agreement.  This 
provision shall not be construed to prevent the Employee from owning shares 
in any publicly traded corporation for investment purposes. 
 
15.  In the event that Employee should violate the provisions of Article 14 
hereof, and should he continue to do so without adequate cause for a period 
of thirty days after the Bank shall have requested him in writing to refrain 
from an action prohibited by said Article 14, Employee agrees that no 
further payments shall be due him, his spouse, or any other designated 
beneficiary under this Agreement and that the Bank shall have no further 
obligation whatsoever hereunder.  Any disputes hereunder shall be referred 
to arbitration pursuant to Article 17 hereof. 
 
16.A.  The Bank agrees that it will not merge or consolidate with any other 
Bank or organization, or permit its business to be taken over by any other 
organization, unless and until the succeeding or continuing corporation or 
other organization shall expressly assume the rights and obligations of the 
Bank herein set forth.  The Bank further agrees that it will not cease its 
business activities or terminate its existence, other than as heretofore set 
forth in this Article, without having made adequate provision  for the 
fulfilling of its  obligations hereunder. 
 
16.B.  In the event of a change of control (as defined below) of the Bank, 
Employee shall have the right (exercisable within 90 days of the change of 
control) to require the Bank to immediately fund the unpaid portion of 
Employee's compensation hereunder by establishing an irrevocable trust 
account with an independent corporate Trustee which is a national or state 
charted bank with Trustee powers located in Massachusetts or Rhode Island, 
funded with an amount which will be sufficient to meet all of Employer's 
obligations hereunder.  The terms of the Trust shall meet the requirements 
of the Internal Revenue Service for "rabbi trusts" and shall generally 
provide as set forth herein modified or expanded as necessary to meet said 
IRS requirements.  The Trust fund shall be held and managed by the Trustee 
for the exclusive purpose of providing the compensation hereunder to 
Employee hereunder and the Trustee shall act as agent of the Bank by making 
payments of benefits to the Employee in accordance with the terms hereof.  
Any and all expenses and taxes incurred by reason of the Trust and its 
income shall be paid by the Bank.  After all benefits payable hereunder have 
been paid to the Employee or his beneficiaries or after this agreement has 
otherwise properly terminated under its terms, any amounts remaining in the 
Trust account shall revert to Bank.  Except for the rights of creditors in 
the event of Bank's bankruptcy or receivership, Bank shall have no right to 
reclaim amounts contributed to the Trust hereunder until all benefits have 
been paid or this agreement has properly terminated under its terms.  In the 
event of Bank's bankruptcy or receivership, the Trustee shall, upon proper 
notice, deliver all assets held hereunder to the Trustee in bankruptcy or 
the duly court appointed receiver for the benefit of the general creditors 
(including Employee) of Bank. 
 
"Change of Control" as used herein means any merger or consolidation with or 
acquisition by any other organization, the sale of substantially all the 
assets of the Bank to another person or organization, or the acquisition 
directly or indirectly of 20% or more of the common stock of the Bank by one 
or more persons or organizations acting in concert. 
 
17.  Unless otherwise provided in this agreement, any controversy or claim 
arising out of or relating to this contract, or the breach thereof, shall be 
settled by arbitration in accordance with the Rules of the American 
Arbitration Association, and judgment upon the award rendered by the 
Arbitrator(s) may be entered in any Court having jurisdiction thereof.  The 
Bank agrees that it will pay Employee's costs including reasonable 
attorneys' fees in connection with any controversy or claim hereunder in 
which Employee prevails or in which the Arbitrator(s) or court determine 
that the Bank should pay such costs. 
 
18.  This agreement shall be binding upon and inure to the benefit of the 
parties, the Bank's successors and assigns, and the Employee's heirs, 
beneficiaries, executors and administrators. 
 
IN WITNESS WHEREOF the parties have executed this agreement the day and year 
first written above. 

                                       Slade's Ferry Trust Company 
 
 
 
Attest: /s/ Isola Anctil               By: /s/ James D. Carey
        ---------------------------        --------------------------------
        Assistant Secretary                (Title: President, CEO)

 
 
 

                                           /s/ Manuel J. Tavares
                                           --------------------------------
                                               Manuel J. Tavares



                    SUBSIDIARIES OF SLADE'S FERRY BANCORP
 
 
As of December 31, 1996, the Company had the following subsidiaries: 
 
 
<TABLE>
<CAPTION>
Name                                     State of Incorporation
- ----                                     ----------------------
 
<S>                                          <C>
Slade's Ferry Trust Company                  Massachusetts 
 
Slade's Ferry Realty Trust*                  Massachusetts 
 
Slade's Ferry Securities Corporation         Massachusetts 
 
 
- --------------------
<F*>   Subsidiary of Slade's Ferry Trust Company

</TABLE>



                     SHATSWELL, MacLEOD & COMPANY, P.C.
                        CERTIFIED PUBLIC ACCOUNTANTS

                               83 PINE STREET
                   WEST PEABODY, MASSACHUSETTS 01960-3635
                               (508) 535-0206

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

      We consent to the incorporation by reference in this Annual Report on 
Form 10-KSB of Slade's Ferry Bancorp (formerly known as Weetamoe Bancorp) of 
our report dated January 14, 1997.


                                       /s/ Shatswell, MacLeod & Company LLP
                                           Shatswell, MacLeod & Company LLP

West Peabody, Massachusetts
March 31, 1997



<TABLE> <S> <C>

<ARTICLE>              9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      10,979,126
<INT-BEARING-DEPOSITS>                         149,598
<FED-FUNDS-SOLD>                            13,000,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 37,255,163
<INVESTMENTS-CARRYING>                      19,586,678
<INVESTMENTS-MARKET>                        19,544,811
<LOANS>                                    198,986,212
<ALLOWANCE>                                  3,354,311
<TOTAL-ASSETS>                             291,342,475
<DEPOSITS>                                 267,791,009
<SHORT-TERM>                                 1,200,000
<LIABILITIES-OTHER>                          1,461,515
<LONG-TERM>                                  1,042,626
                                0
                                          0
<COMMON>                                        27,891
<OTHER-SE>                                  19,819,434
<TOTAL-LIABILITIES-AND-EQUITY>             291,342,475
<INTEREST-LOAN>                             15,626,903
<INTEREST-INVEST>                            3,077,522
<INTEREST-OTHER>                               790,506
<INTEREST-TOTAL>                            19,494,931
<INTEREST-DEPOSIT>                           8,992,244
<INTEREST-EXPENSE>                           9,078,071
<INTEREST-INCOME-NET>                       10,416,860
<LOAN-LOSSES>                                  400,000
<SECURITIES-GAINS>                             112,631
<EXPENSE-OTHER>                              7,380,161
<INCOME-PRETAX>                              3,942,196
<INCOME-PRE-EXTRAORDINARY>                   3,942,196
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,378,195
<EPS-PRIMARY>                                     0.86
<EPS-DILUTED>                                     0.86
<YIELD-ACTUAL>                                    4.44
<LOANS-NON>                                  4,352,147
<LOANS-PAST>                                   110,672
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                500,000
<ALLOWANCE-OPEN>                             2,497,774
<CHARGE-OFFS>                                  439,229
<RECOVERIES>                                   439,788
<ALLOWANCE-CLOSE>                            3,354,311
<ALLOWANCE-DOMESTIC>                         3,354,311
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission