DBS INDUSTRIES INC
SB-2/A, 1999-05-28
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: SKY FINANCIAL GROUP INC, S-4, 1999-05-28
Next: SELIGMAN SELECT MUNICIPAL FUND INC, N-30B-2, 1999-05-28





As filed with the Commission on May 28, 1999               File No. 333-77687
                                                              ---------

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                        Pre-Effective Amendment No. 1 to

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                              DBS INDUSTRIES, INC.
                 (Name of small business issuer in its charter)

         Delaware                          7389                 84-1124675
        ---------                          ----                 ----------
(State or other jurisdiction of  (Primary Standard Industrial (I.R.S. Employer
incorporation or organization)      Classification Code)     Identification No.)

100 Shoreline Highway, Suite 190A, Mill Valley,  California 94941;  415-380-8055
(Address and telephone number of principal executive offices)

100 Shoreline Highway, Suite 190A, Mill Valley,  California 94941;  415-380-8055
(Address of principal place of business or intended principal place of business)

                       Fred W. Thompson, President and CEO
                              DBS Industries, Inc.
                        100 Shoreline Highway, Suite 190A
                          Mill Valley, California 94941
                                  415-380-8055
            (Name, address and telephone number of agent for service)

                                    Copy to:

                               Roger D. Linn, Esq.
                           Bartel Eng Linn & Schroder
                          300 Capitol Mall, Suite 1100
                          Sacramento, California 95814
                             Telephone: 916-442-0400

Approximate  date of proposed sale to the public:  As soon as practicable  after
the Registration Statement becomes effective.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act,  please check the following  blocks and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]


<PAGE>ii



                                CALCULATION OF REGISTRATION FEE

<TABLE>
<S>                                  <C>            <C>             <C>              <C>


                                                        Proposed        Proposed
                                                        maximum          maximum       Amount of
       Title of each class of         Amount to be   offering price     aggregate     registration
    securities to be registered        registered      per share     offering price       fee
- ------------------------------------ -------------- ---------------- --------------- --------------
Common Stock to be offered by Selling
Stockholders                           2,329,906       $3.375(1)       $7,863,433        $2,185
Common Stock for resale by holders of
Warrants assuming the exercise of such
Warrants                                 595,000       $3.375(2)       $2,008,125        $  556
Total                                  2,924,906                       $9,871,558        $2,741
==================================== ============== ================ =============== ==============
</TABLE>

(1)     Fee  calculated in accordance  with Rule 457(c) of the Securities Act of
        1933, as amended  ("Securities Act").  Estimated for the sole purpose of
        calculating the registration fee and based upon the average quotation of
        the high and low price per  share of  DBSI's  Common  Stock on April 26,
        1999, as reported on the NASD OTC Bulletin Board.

(2)     Assumes  that the holder of the  warrant  has  exercised  such  warrant.
        Maximum offering price per share is based upon the average  quotation of
        the high and low price per  share of  DBSI's  Common  Stock on April 26,
        1999, as reported on the NASD OTC Bulletin Board.

        The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>iii



                              DBS INDUSTRIES, INC.
                              CROSS-REFERENCE SHEET
                     Pursuant to Item 501 of Regulation S-B
<TABLE>
<S>  <C>                                                         <C>

        Registration Statement
        Item Number and Caption                                  Prospectus Caption
        -----------------------                                  ------------------


1.   Front of Registration Statement and Outside Front
     Cover Page of Prospectus.................................... Outside Front Cover

2.   Inside Front and Outside Back Cover Pages of
     Prospectus.................................................. Inside Front and Outside Back Cover Pages

3.   Summary Information and Risk Factors  ...................... Prospectus Summary; Risk Factors

4.   Use of Proceeds............................................. Use of Proceeds

5.   Determination of Offering Price...... ...................... Plan of Distribution; Selling Stockholders and
                                                                   Warrant holders

6.   Dilution.................................................... Not Applicable

7.   Selling Security Holders.................................... Selling Stockholders and Warrant holders

8.   Plan of Distribution........................................ Plan of Distribution; Selling Stockholders and
                                                                  Warrant holders

9.   Legal Proceedings........................................... Legal Proceedings

10.  Directors, Executive Officers, Promoters and                 Management; Principal Stockholders; Certain
     Control Persons............................................. Relationships and Related Transactions

11.  Security Ownership of Certain Beneficial Owners
     and Management.............................................. Principal Stockholders

12.  Description of Securities................................... Description of Securities

13.  Interest of Named Experts and Counsel ...................... Experts; Legal Matters

14.  Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities.............. Management

15.  Organization Within Last Five Years   ...................... Business

16.  Description of Business..................................... Prospectus Summary; Business

17.  Management's Discussion and                                  Management's Discussion and Analysis of Financial
     Analysis or Plan of Operation............................... Condition and Results of Operations

18.  Description of Property..................................... Business

19.  Certain Relationships and Related Transactions.............. Certain Relationships and Related Transactions

20.  Market for Common Equity and Related
     Stockholder Matters......................................... Price Range of Common Stock

21.  Executive Compensation...................................... Executive Compensation

22.  Financial Statements........................................ Consolidated Financial Statements

23.  Change In and Disagreements With Accountants or
     Accounting and Financial Disclosure   ...................... Not Applicable
</TABLE>


<PAGE>iv


        Information  Contained  Herein Is Subject to Completion or Amendment.  A
Registration  Statement  Relating  to These  Securities  Has Been Filed with the
Securities  and Exchange  Commission.  These  Securities May Not Be Sold Nor May
Offers to Buy Be Accepted Prior to the Time the Registration  Statement  Becomes
Effective.  This  Prospectus  Shall  Not  Constitute  an  Offer  to  Sell or the
Solicitation of an Offer to Buy Nor Shall There Be Any Sale of These  Securities
in Any State in Which Such Offer, Solicitation,  or Sale Would Be Unlawful Prior
to Registration or Qualification under the Securities Laws of Any Such State.

        A Registration  Statement  relating to the  securities  being offered by
this  Prospectus  has been filed with the  Securities  and  Exchange  Commission
("SEC")  and  cannot be sold  until  the  Registration  Statement  has been made
effective  by the SEC.  The  information  contained  in this  Prospectus  may be
changed. This Prospectus cannot be used to offer or sell securities in any state
until such offer or sale can be made in compliance  with the securities  laws of
that state.


<PAGE>1



PROSPECTUS                                                Subject to Completion
                                                               May __, 1999


                              DBS INDUSTRIES, INC.

                                  COMMON STOCK


                                ----------------



        Certain  stockholders  of DBS  Industries,  Inc.  ("DBSI"  or "we")  are
offering up to 2,924,906  shares of DBSI Common Stock  ("Common  Stock").  These
stockholders  (who DBSI will  refer to as the  "Selling  Stockholders")  will be
selling  shares of Common  Stock  which  they own or which  they can  acquire by
exercising certain outstanding warrants. For more complete information, refer to
the Prospectus sections entitled "The Offering" and "Selling Stockholders."

        We will not  receive  any  proceeds  from the resale of shares of Common
Stock by the Selling  Stockholders.  Expenses of this  offering  will be paid by
DBSI.

        DBSI's Common Stock is traded in the over-the-counter  market and quoted
on the OTC Bulletin  Board under the symbol "DBSS." On May 21, 1999, the average
of the high and low  quotation  for one share of  Common  Stock  was  $2.69,  as
reported on the OTC Bulletin Board. The Warrants are not quoted or traded on any
exchange or quotation system.

                        --------------------------------

        An Investment in the Common Stock Involves  Significant Risks. See "Risk
Factors"  Commencing  on  Page  4  for  Certain  Considerations  Relevant  to an
Investment in the Common Stock.

        Neither the Securities and Exchange  Commission nor any State Securities
Commission has approved or disapproved of these securities or determined if this
Prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

        DBSI's business is subject to many risks and an investment in its Common
Stock or Warrants  will also involve  significant  risks.  You should  carefully
consider the various Risk Factors described on pages 4 to 11 before investing in
the Common Stock or Warrants.

                        --------------------------------





                  The date of this Prospectus is May __, 1999.


<PAGE>2



                                       TABLE OF CONTENTS
<TABLE>
<S>                                                                                         <C>


PROSPECTUS SUMMARY...........................................................................3

RISK FACTORS.................................................................................4

THE OFFERING................................................................................11

USE OF PROCEEDS.............................................................................12

PRICE RANGE OF COMMON STOCK.................................................................13

DIVIDEND POLICY.............................................................................13

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
 FINANCIAL CONDITION AND RESULTS OF OPERATIONS..............................................14

PLAN OF DISTRIBUTION........................................................................40

SELLING STOCKHOLDERS........................................................................40

DESCRIPTION OF CAPITAL STOCK................................................................41

CERTIFICATE OF INCORPORATION................................................................42

LEGAL PROCEEDINGS...........................................................................42

LEGAL MATTERS...............................................................................43

EXPERTS ....................................................................................43

</TABLE>



<PAGE>3



                               PROSPECTUS SUMMARY


        This  summary  highlights   information   contained  elsewhere  in  this
Prospectus.  This  summary  is not  complete  and  does not  contain  all of the
information that you should consider before investing in the Common Stock of DBS
Industries,  Inc.  ("DBSI").  You should  carefully read the entire  Prospectus,
including the documents and information  incorporated by reference into it. This
Prospectus  contains  forward-looking  statements  that are subject to risks and
uncertainties,   including  those  risk  factors  discussed  elsewhere  in  this
Prospectus,  and in  DBSI's  Annual  Report  on Form  10-KSB  as filed  with the
Commission.

Our Business

        DBSI proposes to design,  construct,  launch and operate a system of six
(6) satellites positioned in a low earth orbit ("Little LEO") which will provide
two-way,  low-cost data messaging services  worldwide (the "E-SAT System").  The
E-SAT System, when operational,  would be capable of collecting and transmitting
data at regular intervals from fixed devices such as meters (i.e.,  electric/gas
meters,  vending  machines,  stream  or  river  flow  gauges,  etc.)  at a  cost
substantially less than manually retrieving the information.

        DBSI is currently pursuing its business through its twenty percent (20%)
interest in E-SAT, Inc. ("E-SAT"). On March 31, 1998, the Federal Communications
Commission  ("FCC")  approved  E-SAT's  application  for a Little Leo  satellite
license.  This license authorizes E-SAT to launch and operate six (6) Little LEO
satellites  providing  messaging services in the U.S. utilizing  specified radio
frequency bands.

        Pursuant to DBSI's business objectives, DBSI has entered into a contract
with two  European  companies  to build the  satellites  and to launch them into
orbit.  DBSI is also actively  negotiating  with another company to serve as the
prime contractor to design and supervise the building of the satellites.

     Because  DBSI  intends to  develop  and  operate  the E-SAT  System,  it is
essential to DBSI's overall business  objectives to obtain a control of  E-SAT
and the FCC license  which  E-SAT  holds.  DBSI is  currently  negotiating  with
EchoStar Communications Corporation ("EchoStar") for the transfer of controlling
interest in E-SAT. However, as of the date of this Prospectus,  EchoStar has yet
transferred control of E-SAT to DBSI.

        DBSI is a Delaware  corporation with its business offices located at 100
Shoreline Highway, Suite 190A, Mill Valley,  California 94941, and its telephone
number is (415) 380-8055.  DBSI has two (2)  wholly-owned  subsidiaries,  Global
Energy Metering Service, Inc. ("GEMS") and Newstar Limited ("Newstar").

Summary Of Risk Factors

        An investment  in DBSI's  Common Stock  involves a number of risks which
should be carefully considered and evaluated. These risks would include:

        (i)    DBSI's minority interest in E-SAT;

        (ii) The fact that DBSI is a  development  stage company and has not had
operating revenues;

        (iii)  The  technological   challenges  involved  in  developing  a  new
               communication system using Little LEO satellites; and



<PAGE>4



        (iv)   The need to raise a significant  amount of capital  (estimated at
               over $100 million) to design, build and launch the E-SAT System.

        For a more complete discussion of risk factors relevant to an investment
in DBSI's Common Stock and Warrants, see the "Risk Factors" section.

The Offering

        The Selling  Stockholders  are  registering  for resale shares of Common
Stock  held by such  stockholders  and the  resale of  shares  of  Common  Stock
assuming the exercise of outstanding Warrants. The Selling Stockholders acquired
their shares or Warrants from DBSI in private  placements or as compensation for
services rendered to DBSI. DBSI will receive no proceeds from the sale of Common
Stock by the Selling Stockholders.

Summary Consolidated Financial Data

        The summarized  consolidated  financial  data presented  below should be
read in  conjunction  with the more  detailed  financial  statements of DBSI and
notes thereto  which are included  elsewhere in this  Prospectus  along with the
section entitled  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations."
<TABLE>
<S>                 <C>            <C>            <C>             <C>                  <C>


                    For the three   For the year    For the year      For the year      April 25, 1990
                     months ended       ended           ended              ended          (Inception) to
                    March 31, 1999  December 31,    December 31,       December 31,     March 31, 1999
                     (Unaudited)        1998            1997                1996          (Unaudited)
                    --------------  ------------    ------------   ------------------  --------------
Revenue               $         --   $        --    $         --     $       11,420    $      161,420
Loss from operations    (1,118,643)    (2,995,848)    (1,682,277)        (3,323,765)      (12,713,210)
Net Income (Loss)       (1,106,274)    (3,293,493)     3,068,917         (3,752,583)       (8,238,896)
Income (Loss) per            (0.11)         (0.47)           .49               (.65)                -
Share
Working Capital          8,727,069         233,078      (411,185)        (6,130,815)                -
(Deficit)
Total Assets            12,576,992       3,512,511     1,785,543          4,629,177                 -
Stockholders' Equity  $ 11,939,696   $   2,382,740   $   872,039    $    (2,273,169)                -
(Deficit)
</TABLE>


                                  RISK FACTORS

        An  investment  in  DBSI's  Common  Stock  involves  a  number  of  very
significant  risks.  You  should  carefully  consider  the  following  risks and
uncertainties  in evaluating DBSI and its proposed  business  before  purchasing
shares.

Minority Ownership in E-SAT, Inc.

     E-SAT has been granted an FCC license to construct,  launch and operate six
Little LEO satellites to provide  two-way,  low-cost data messaging  services in
the U.S.  DBSI  holds only 20% of the  issued  and  outstanding  shares of E-SAT
common stock with EchoStar  holding the remaining 80%.  Although DBSI holds only
20% of the issued  shares in E-SAT,  in  anticipation  of  obtaining  control of
E-SAT,  DBSI  has  spent a  substantial  amount  of time  and  money  evaluating
satellite and rocket manufacturers,  performing proof-of-concept  demonstrations
with utility companies, and developing hardware and software for collecting and

<PAGE>5

transmitting  data.  DBSI  and  EchoStar  have  held  and are  currently  having
negotiations  regarding  the  transfer  of  control  ofE-SAT  (holder of the FCC
license)  to  DBSI.  As of the  date of this  Prospectus,  EchoStar  has not yet
transferred  control of E-SAT to DBSI and there is no  assurance  that DBSI will
obtain  control of E-SAT.  Unless and until DBSI  obtains  control of E-SAT,  on
terms deemed acceptable to DBSI, DBSI's  investments in the E-SAT System will be
subject to its minority  interest in E-SAT and the control  disadvantages  which
such a minority position represents, including the possible inability of DBSI to
proceed  with  its  current  plans  to  develop  and  launch  the  E-SAT  System
satellites.

Development Stage Company

        DBSI is a  development  stage  company  which is involved in  technology
development  of the E-SAT System.  As such,  DBSI has not yet started  offering
commercial services and, as a result, is not generating any revenues.

        DBSI's ability to provide commercial service and to eventually  generate
operating  revenue  will  depend on its  ability to,  among  other  things:  (i)
successfully  construct  and deploy the E-SAT  System in a timely  manner;  (ii)
develop U.S. and international marketing arrangements permitting distribution of
the data messaging  services  inside and outside the U.S.;  (iii)  construct the
necessary ground  infrastructure inside and outside the U.S.; and (iv) obtain or
control n necessary  regulatory  licenses  and  authorizations  in the U.S.  and
worldwide.  Given DBSI's limited operating  history and lack of revenues,  there
can be no assurance  that it will be able to construct  and  establish the E-SAT
System, and, if established, to develop a sufficiently large customer base to be
profitable.

Lack of Revenues and Increasing Costs

        DBSI and its  subsidiaries  have earned no  substantial  revenues  since
their   formation.   Furthermore,   DBSI  expects  its  operating   expenses  to
significantly   increase  as  the  E-SAT  System  reaches   critical  stages  of
development.

     DBSI recorded an operating losses of approximately  $2,996,000 for 1998 and
approximately  $1,119,000  for the first quarter of 1999 and does not anticipate
any revenues  during the remainder of 1999. It expects to incur  substantial and
increasing operating losses and negative net cash flow until the E-SAT System is
developed, deployed and operating in a profitable manner.

Development Contract Commitments

        In order to comply with development  milestones  required by E-SAT's FCC
license,  DBSI has  entered  into  various  development  contracts  including  a
satellite  construction  contract and a satellite launch contract.  DBSI is also
negotiating  with another company to become the prime contractor for development
of the E-SAT  System.  Entering  into these and other  development  and  service
contracts  is critical  to the  overall  development  of the E-SAT  System.  The
satellite  construction  and  launch  contracts  require  progress  payments  of
approximately  $24 million  over the next 12 months.  Failure to maintain  these
contracts would adversely affect the construction of the E-SAT System.

        In  addition,  if DBSI were unable to obtain a  controlling  interest in
E-SAT's FCC license, or if other technological or financial difficulties were to
arise, DBSI might be unable to proceed with its current  satellite  construction
and launch agreements.  Any cancellation or termination of these contracts could
result in substantial costs to DBSI.



<PAGE>6



Need for Future Capital and its Dilutive Effect

        DBSI currently estimates that it will incur in excess of $100 million in
capital expenditures relating to the development and operating costs in building
and  deploying  the E-SAT  System.  Given the  risks in an  undertaking  of this
nature,  there can be no assurance that actual cash requirements will not exceed
DBSI's estimates. In particular,  additional capital, over and above that amount
already  anticipated,  will be  required  in the  event  that:  (i) DBSI  incurs
unexpected  costs in completing  the system design or encounters  any unexpected
technical or regulatory  difficulties,  (ii) DBSI incurs  delays and  additional
expenses as the result of a launch or satellite failure, (iii) DBSI is unable to
enter into  marketing  agreements  with third  parties,  or (iv) DBSI incurs any
significant  unanticipated  expenses.  The  occurrence  of any such events could
adversely affect DBSI's ability to meet its business plan.

        DBSI will depend almost  exclusively  on outside  capital to pay for the
E-SAT  System  development,  including  the  sale of  additional  stock or debt
securities.  There can be no assurance that capital will be available to DBSI to
meet  development  costs  or on  terms  acceptable  to  DBSI.  The  issuance  of
additional equity  securities by DBSI would result in a significant  dilution in
the equity interests of the current  stockholders.  Selling debt securities will
increase DBSI's liabilities and future cash commitments.

        If DBSI is unable to obtain  financing  in the  amounts and at the terms
necessary, DBSI's business and future success will be adversely affected.

Technological Risks

        The design and  construction  of the E-SAT  System are  exposed to risks
associated  with a space- based  communications  system.  Although DBSI believes
that the E-SAT  System is based on sound  technology,  its design  will  contain
certain technology that has not been used in a commercial application.  Although
DBSI  will  engage   contractors  who  are  experienced  in  the  satellite  and
communications industry, it has no experience in developing,  constructing,  and
operating a data communications system.  Furthermore,  an agreement with a prime
contractor  for building the E-SAT System has not yet been reached.  The failure
of the E-SAT System to function as designed, or the failure of system components
to function with other  components or to  specification  could result in delays,
unanticipated costs, and loss of system performance, thereby rendering the E-SAT
System unable to perform at the quality and capacity levels anticipated.

        In addition,  future advances in the  telecommunications  industry could
lead to new technologies,  products or services competitive with the products or
services to be provided by DBSI.  Such  technological  advances could also lower
the costs of other  products or services that may compete with the E-SAT System,
resulting in pricing  pressures on DBSI's  products  and  services,  which could
adversely affect its results of operations.

Unscheduled Delays

        Delays and related  increases in costs in the  construction,  launch and
implementation  of the E-SAT  System  could  result  from a variety  of  causes,
including:  (i) delays encountered in the construction,  integration and testing
of the E-SAT  System;  (ii) launch  delays or failures;  (iii) delays  caused by
design reviews in the event of a launch vehicle  failure or a loss of satellites
or other events  beyond the control of DBSI;  (iv) further  modification  of the
design of all or a  portion  of the E-SAT  System in the event of,  among  other
things,  technical difficulties or changes in regulatory  requirements;  (v) the
failure of DBSI to enter into  agreements  with space  craft  manufacturers  and
other technology  providers and with marketing  providers at the times or on the
terms  expected;   and  (vi)  the  failure  to  develop  or  acquire   effective
applications  for use with the E-SAT System.  There can be no assurance that the
E-SAT  satellites or the E- SAT data  messaging  services will be available on a
timely basis, or at all, or that implementation of the


<PAGE>7



E-SAT System will occur.  A  significant  delay in the  completion  of the E-SAT
System could erode DBSI's competitive position,  could result in cancellation of
E-SAT's FCC license,  and could have a material  adverse effect on its financial
condition and results of operations.

Launch Risks

        Satellite  launches are subject to  considerable  risks,  including  the
possible  failure of the launch vehicle,  which may result in the loss or damage
to the  satellite  or its  deployment  into  an  incorrect  or  unusable  orbit.
Furthermore, each launch is expected to carry three satellites. Consequently, an
unsuccessful  launch could adversely affect one-half of DBSI's planned satellite
constellation.  DBSI will seek to obtain insurance to cover its exposure to loss
in this area.

        DBSI has entered  into a launch  services  agreement  providing  for two
payload  launches  from a launch  site in  Plesetzk,  Russia  during a  specific
period.  It is  anticipated  that any launch must be approved by a  governmental
agency of the Russian  Federation.  No assurance  can be given that the launches
will take place as planned or that such  launch  will be approved by the Russian
Federation.

Potential Satellite Malfunction

        A number of factors will affect the useful  lives of the E-SAT  System's
Little LEO  satellites,  including  the quality of  construction,  the  expected
gradual  environmental  degradation of solar panels, the amount of fuel on board
and the durability of component  parts.  Random failure of satellite  components
could  result in damage to or loss of a  satellite.  In rare  cases,  satellites
could also be damaged or  destroyed  by  electrostatic  storms,  high  levels of
radiation or  collisions  with other  objects in space.  Any  premature  loss of
satellite  performance or capacity  could have a material  adverse effect on the
efficiency of the overall system and the operation of the E-SAT System.

Limited Insurance

        DBSI  expects  to  obtain  launch  insurance  for each of its  satellite
launches. This insurance would, in the event of a launch failure,  provide funds
for replacement launch services.  In addition,  DBSI expects to obtain satellite
replacement  insurance,  which would  provide  funds for  rebuilding  satellites
damaged  in  construction,  shipment  or  launch.  Lastly,  DBSI is  considering
obtaining  insurance  to cover  loss or  damage to a  satellite  while in orbit.
However,  this  insurance is  available  on a very limited  basis and it is very
expensive.  Consequently,  DBSI may find it  uneconomical  to cover this type of
loss  exposure.  No  assurance  can be given  that in the  event of a launch  or
construction  failure,  the  insurance  proceeds will be sufficient to cover the
costs of the launch and  satellite.  In the event a covered loss occurs prior to
the next  event that  would be  subject  to any such  policy,  DBSI will need to
satisfy the insurance  underwriters  that the  technological  or other  problems
associated with the covered loss have been addressed. The launch and replacement
insurance  marketplace  is volatile and there can be no assurance that launch or
replacement insurance, or both, will be available to DBSI, or if available, will
be available on terms  acceptable  to DBSI.  DBSI will  continue to evaluate the
insurance  marketplace  to determine the level of risk it is willing and able to
absorb internally versus the amount of risk to be transferred to third parties.

Regulatory Risks

        United States License.  The E-SAT System is subject to U.S.  regulation.
Pursuant  to its  license  from the FCC,  E-SAT is  authorized  to provide  data
messaging  services  in the  U.S.  Operation  of the E- SAT  System  and the FCC
license it operates under may be significantly affected by regulatory changes in
the U.S.  resulting from judicial  decisions and/or adoption of treaties,  laws,
regulations or policies,  or by changes in the  interpretation or application of
existing treaties, laws, regulations or policies.



<PAGE>8



        In order to maintain the validity of its FCC license,  E-SAT must comply
at all times with the terms of such FCC license,  unless  specifically waived or
modified  by  the  FCC.  These  terms  include,   among  other  things,   system
construction  milestones.  In order to comply with the milestone requirements of
the FCC license, E-SAT must commence construction of the first two satellites by
March 1999 and the remaining  four  satellites by March 2001. On March 31, 1999,
DBSI, on E-SAT's  behalf,  entered into an agreement with a European space craft
manufacturer for the construction of the E-SAT satellites. DBSI notified the FCC
on  April  8,  1999  that it had met the  first  milestone  of  E-SAT's  license
(commencement  of satellite  construction by March,  1999).  The FCC has neither
confirmed nor denied  DBSI's  assertion.  If the FCC or any  competing  licensee
challenged DBSI's assertion, E-SAT's FCC license could be jeopardized.  Further,
although E-SAT intends to meet future  milestone  requirements,  there can be no
assurance that these or any other requirements and conditions of the FCC license
can be met by E-SAT or DBSI. In the event that E-SAT cannot meet these milestone
requirements, and the FCC does not waive or modify such requirements, E-SAT will
lose its FCC  license.  Such a loss  would  have an  immediate  and  significant
adverse effect on DBSI's financial position and results of operations. The terms
of the FCC license also require that  construction,  launch and operation of the
E-SAT System be accomplished in accordance with the technical specifications set
forth in E-SAT's FCC  application,  as amended,  and  consistent  with the FCC's
rules, unless specifically waived.  During the process of constructing the E-SAT
System,  there may be certain  modifications  to the design set forth in E-SAT's
FCC  application  that may  necessitate  regulatory  approval.  There  can be no
assurance that such modifications will be approved by the FCC.

        The FCC license is  effective  for ten (10) years from the date on which
E-SAT certifies to the FCC that its initial  satellites  have been  successfully
placed  into orbit and that the  operations  of such  satellites  conform to the
terms and  conditions  of the FCC  license.  While DBSI expects it will apply to
renew the FCC license beyond the initial  10-year  license term, and expects the
FCC will grant such  renewal,  there can be no assurance  that,  if applied for,
such a renewal of license would be granted.

        In addition,  the E-SAT  System's  remote  terminal  units ("RTU") to be
integrated with the fixed devices must be a type accepted (i.e., Part 15) by the
FCC.  DBSI  intends to seek  approval of the RTU's under a separate  application
with the FCC.

        Foreign  Authorization.  In addition to the FCC license for operation of
the E-SAT System in the U.S.,  E-SAT will be required to seek  certain  "landing
rights"  in each  country  in which  its RTUs will be  located.  There can be no
assurance that the required  regulatory  authorizations  will be obtained in any
country  in  which  DBSI   proposes  to  offer  its   services,   or  that  such
authorizations  will be obtained in a timely manner or in the form  necessary to
implement  DBSI's  proposed  operations.  In the event DBSI is not successful in
obtaining a foreign license in a particular  country, it will be unable to offer
E-SAT System services in such country. Depending on the number of proposed RTU's
to be  operating  in a  country,  the  unavailability  to offer  data  messaging
services to such country may materially adversely affect DBSI's business plan.

        International  Telecommunications Union Coordination. All communications
satellite systems must be technically  coordinated with other satellite systems,
and in some cases, with terrestrial  communication  systems. The purpose of this
coordination is to ensure,  to the maximum extent feasible,  that  communication
systems  will  be  able  to  operate   without   unacceptable   radio  frequency
interference from other communication  systems. This process,  called "satellite
coordination,"   takes   place   under  the   auspices   of  the   International
Telecommunication  Union (ITU) and is  essentially  a first come,  first  served
process.  That is, earlier filings generally  establish some priority over later
filings  although the ITU  encourages  applicants to cooperate to enable as many
satellite systems as possible to be implemented. While there can be no assurance
that the E-SAT System will successfully complete the international  coordination
process, most countries seek to accommodate satellite systems of other countries
and historically, virtually all coordination requests are ultimately successful.
However, any delays in

<PAGE>9



obtaining  international  satellite  coordination  would  result  in  delays  in
offering messaging services outside the U.S.

Utility Industry Acceptance

        DBSI's  success is largely  dependent,  at least  initially,  on whether
utility  companies  will  contract  for  services  utilizing  the E-SAT  System.
Although DBSI has other  proposed uses of the data messaging  services,  utility
companies,  such as gas,  electrical  and water  utility  companies  remain  the
primary focus of DBSI's  marketing and  development  efforts.  Although DBSI has
demonstrated  the  ability of Little  LEO  satellites  to read data from  meters
(RTUs) in  proof-of-concept  trials with utility companies,  no assurance can be
given that DBSI will be successful in completing the  development and commercial
implementation  of automatic meter reading ("AMR") using the E-SAT System.  DBSI
must  complete a number of  technical  developments  and  continue to expand and
upgrade  its  capabilities  prior to  implementing  its AMR  services  on a full
commercial basis.  Utility companies  typically go through numerous steps before
making final decisions which can take up to several years to complete.

        Further,  automatic  meter reading  utilizing  satellite  data messaging
services is a relatively new and evolving  business.  It is difficult to predict
the future  growth of the market or the  potential  size of the market.  Utility
companies  are testing  products  from a number of entities  developing  various
communication  technologies.  The use of the E-SAT  System  is but one  possible
solution for hard-to-access meter sites.  No assurances can be given that DBSI
will be  successful  in  achieving  the  adoption of the E-SAT System or to what
extent  utilities  will employ it. In the event that  utility  companies  do not
adopt this  technology,  or do so less  rapidly  than  expected,  DBSI's  future
results, including its ability to achieve profitability,  will be materially and
adversely affected.

        The  development  of low-cost  RTU's to collect and  transmit  data from
fixed  devices such as meters will be important  in the  development  of a broad
utility market for E-SAT's data messaging  services.  RTUs must be  manufactured
and  operated at a low cost in order to make  E-SAT's  data  messaging  services
attractive  to  commercial  users.  It is  expected  that the cost of RTUs  will
decline as the volume of units  produced  increases.  DBSI  believes that it can
develop  a low  cost RTU  which  requires  less  power  to  operate  and will be
attractive  to utility and other  companies  that may be  interested in E-SAT's
data  messaging  services.  However,  there can be no assurance that RTUs can be
developed at a cost and with the  capabilities  that will attract a large enough
commercial subscriber base for DBSI to achieve profitability.

Reliance on United States and International Distributors to Market Services

        DBSI intends to rely in part on third parties with existing distribution
channels  in  specific  markets  to  sell  E-SAT  data  messaging   services  to
subscribers in the United States and throughout  the world.  Such  relationships
may  take the  form of a joint  venture  or by  distribution  license.  DBSI has
committed   significant   time  and  resources  to  developing  these  potential
relationships and believes additional  corporate  opportunities may develop from
such business alliances.  The ability and willingness of third parties to market
DBSI's data  messaging  services  will depend upon many  factors,  including the
technical  capabilities of the E-SAT System, the wholesale price of the service,
the third party's ability to realize a profit on marketing the service, the cost
of the RTU, and the competitive environment. There can be no assurance that DBSI
will be successful in identifying distributors or value added resellers ("VARs")
for all of its  target  markets,  or that  such  distributors  and VARs that are
willing to market the services will be successful in their sales efforts.

        DBSI intends to enter into international distribution license agreements
for  countries  other  than  the U.S.  Each  international  distributor  will be
responsible  for  obtaining  all  regulatory  approvals in the local country and
marketing the services directly to subscribers or through sublicenses.  There is
no


<PAGE>10



assurance DBSI will be successful in identifying  international  distributors in
each  country  in  which  it  intends  to  operate,  or that  the  international
distributors will be successful in obtaining regulatory  authorizations to offer
E-SAT  System's  services.  Failure to do so may preclude DBSI from operating in
those markets.

Reliance on Vendors and Consultants

        DBSI has relied on and will continue to rely on vendors and  consultants
that  are not  employees  of DBSI or its  affiliates  to  complete  the  design,
construct and implement the E-SAT System, to market its data messaging  services
and for representation on regulatory issues.  DBSI has no long-term  contractual
relationship  with these  vendors  and  consultants.  While DBSI  believes  that
vendors and  consultants  will  continue to provide the  expertise  necessary to
complete  the  design  and  construction  of the E-SAT  System,  there can be no
assurance that such vendors and consultants will be available in the future, and
if available, will be available on terms deemed acceptable to DBSI.

        In addition, DBSI relies and will continue to rely on outside parties to
manufacture   parts  and   equipment  for  the  E-SAT  System  such  as  meters,
transmitters,  antennas,  and other Little LEO  satellite  related  devices.  No
assurances  can be given that these  manufacturers  will be able to meet  DBSI's
needs in a  satisfactory  and timely  manner or that DBSI will be able to obtain
additional  manufacturers when and if necessary. A significant price increase, a
quality control problem,  an interruption in supply or other  difficulties  with
third party manufacturers could have a material adverse effect on DBSI's plan of
business.  Further,  the  failure  of third  parties to  deliver  the  requisite
products,  components,  necessary parts or equipment on schedule, or the failure
of third parties to perform at expected levels, could delay DBSI's deployment of
the E-SAT  System.  Any such  delay or  increased  costs  could  have a material
adverse effect on DBSI's business.

Development of Business and Management Growth; Key Personnel

     DBSI expects to  experience  significant  and rapid growth in the scope and
complexity  of its  business as it proceeds  with the  development  of the E-SAT
System. In the future, DBSI will need to add staff to manage operations, control
the operations of the proposed  satellites,  handle sales and marketing  efforts
and perform  finance and accounting  functions.  See "Risk Factors - Reliance on
Vendors  and  Consultants."  DBSI  will be  required  to hire a broad  range  of
additional  personnel  before it begins  commercial  operations.  This growth is
likely to place a strain on DBSI's  management and  operational  resources.  The
failure  to  develop  and  implement  effective  systems,  or to hire and  train
sufficient  personnel for the  performance of all of the functions  necessary to
effectively service and manage its subscriber base and business,  or the failure
to manage growth effectively, would have a material adverse effect.

        DBSI's performance is substantially  dependent on the performance of its
executive  officers and key  personnel and on its ability to retain and motivate
high-quality  personnel.  The loss of any of DBSI's key personnel,  particularly
Fred W.  Thompson,  President,  could have a material  adverse  effect on DBSI's
business,  financial condition, and operating results. In order to mitigate such
a loss,  DBSI has a "key person" life  insurance  policy on Mr.  Thompson in the
aggregate amount of $2,000,000.

Competition

        DBSI will encounter competition from other Little LEO satellite systems,
as well as from an  increasingly  competitive  terrestrial-based  communications
industry.  The market for collection and transmission of data from fixed devices
such as meters and the potential market for other applications of data messaging
services have led to  substantial  and  increasing  competition.  Many of DBSI's
present and future competitors using Little LEO satellites have begun to address
collecting and transmitting data from


<PAGE>11



the fixed devices for the utility industry and vending machine industry and have
substantially  greater:  (i) financial,  marketing,  technical and manufacturing
resources,  (ii)  name  recognition,   and  (iii)  experience  than  DBSI.  Such
competitors may be able to respond more quickly to new or emerging  advancements
in the industry and to devote greater  resources to the  development,  promotion
and sale of their products and services. While DBSI believes that its technology
is  competitive  and that the E-SAT  System has been  designed to provide a data
transmission service at a cost lower than its competitors,  no assurances can be
given that such  competitors,  in the  future,  will not  succeed in  developing
better or more cost effective data transmission systems.

        In  addition,  current  and  potential  competitors  may make  strategic
acquisitions or establish  cooperative  relationships  among  themselves or with
third parties that could increase their ability to reach commercial customers or
subscribers  of data messaging  services.  Further,  terrestrial-based  wireless
communication  systems  are  providing  data  messaging  services to the utility
industry.  Such existing and future  competition  could affect DBSI's ability to
form and maintain  agreements  with utility  companies and other  customers.  No
assurances can be given that DBSI will be able to compete  successfully  against
current and future  competitors,  and any failure to do so would have a material
adverse effect on DBSI's business.

Penny Stock Regulations

        The  Securities  and  Exchange   Commission   (the  "SEC")  has  adopted
regulations  which generally define "penny stock" to be any equity security that
has a market price (as defined)  less than $5.00 per share or an exercise  price
of less than $5.00 per share,  subject to certain exceptions.  DBSI's securities
may be covered by the penny stock rules,  which impose additional sales practice
requirements  on  broker-dealers  who sell to  persons  other  than  established
customers  and  accredited  investors  (generally,  institutions  with assets in
excess of $5,000,000 or individuals  with a net worth in excess of $1,000,000 or
annual income  exceeding  $200,000 or $300,000  jointly with their spouse).  For
transactions  covered  by this  rule,  the  broker-dealers  must  make a special
suitability  determination of the purchaser and receive the purchaser's  written
agreement  of the  transaction  prior to the  sale.  Consequently,  the rule may
affect the ability of  broker-dealers  to sell DBSI's  securities and affect the
ability of existing stockholders to sell their shares in the secondary market.

Certain Anti-Takeover Provisions

        DBSI's Certificate of Incorporation contains a fair price provision that
requires a certain threshold  approval by DBSI's board of directors in the event
of a merger, sale of assets or other type of business combination.  In addition,
DBSI's board consists of staggered three year terms,  and the board of directors
is authorized to issue  preferred  stock the terms of which may be determined by
the board of  directors.  These  provisions  may have the effect of  deterring a
change in control of DBSI. See "Certificate of Incorporation."

No Dividends

        DBSI has not  declared or paid any  dividends  on its Common Stock since
its  inception,  and does not  anticipate  paying  any  such  dividends  for the
foreseeable future.

                                  THE OFFERING

        The Selling  Stockholders are offering for resale up to 2,329,906 shares
of Common Stock and up to 595,000  shares of Common Stock  assuming the exercise
of outstanding Warrants and options.

<PAGE>12



        The  shares  of  Common  Stock,  Warrants  and  options  were  issued in
connection with the following transactions:

        (1)    The issuance of 50,000 Units to an  accredited  investor at $2.50
               per Unit.  Each Unit consisted of one share of Common Stock and a
               Warrant to purchase one share of Common Stock at $3.50 per share.
               The unit  holder has  exercised  the  Warrants so that a total of
               100,000 shares of Common Stock are included in this offering.

        (2)    The  issuance  of a total of  500,000  Units  to four  accredited
               investors at $3.00 per Unit.  Each Unit  consists of one share of
               Common  Stock and a Warrant to purchase one share of Common Stock
               at $4.00 per share.  A total of 1,000,000  shares of Common Stock
               are included in this Offering.

        (3)    The issuance of 75,000 Warrants issued as selling compensation to
               one accredited  investor.  Each Warrant provides for the purchase
               of one  share of  Common  Stock at $3.75  per  share.  A total of
               75,000 shares of Common Stock are included in this Offering.

        (4)    The issuance of 63,239 shares of Common Stock in settlement of a
               legal dispute.

        (5)    The issuance of 1,333,334 shares of Common Stock to one purchaser
               at $3.00  per  share.  All of the  shares  of  Common  Stock  are
               included in the Offering.

        (6)    The issuance of 333,333 shares of Common Stock to one purchaser
               at $3.00 per share. All of the shares of Common Stock are
               included in this Offering.

        (7)    Options to purchase  20,000 shares of Common Stock at $4.6875 per
               share.  All of the shares  underlying the options are included in
               this Offering.

        The shares of Common  Stock  offered for resale and the shares of Common
Stock to be issued upon the exercise of the Warrants or options may be sold in a
secondary offering by the holders thereof pursuant to this Prospectus.

        Pursuant to the terms of those private placements, DBSI is contractually
required to register the shares of Common  Stock issued in the legal  settlement
and the Common  Stock which are part of the Units and the shares of Common Stock
to be issued upon the exercise of the Warrants or options.

                                 USE OF PROCEEDS

        DBSI will not  receive  any  proceeds  from the  resale of the shares of
Common  Stock by the Selling  Stockholders.  DBSI is  registering  the shares of
Common  Stock,  and shares of Common Stock upon the exercise of the Warrants for
resale pursuant to contractual terms incurred in the private placements.



<PAGE>13




                           PRICE RANGE OF COMMON STOCK

        The  following  table sets forth the high and low bids for DBSI's Common
Stock  during  each  quarter  for the past two  fiscal  year  ends and until the
quarter  ended  March 31,  1999,  as quoted on the OTC  Bulletin  Board.  DBSI's
trading  symbol is "DBSS."  Subject to meeting  The Nasdaq  Stock  Market,  Inc.
requirements,  DBSI intends to apply to list the Common  Stock  included in this
registration on The Nasdaq Small Cap Market.


                                  Common Stock
<TABLE>
<S>                                                                   <C>          <C>

Quarter Ended                                                          High          Low
- --------------------                                                  ------        -----
March 31, 1999                                                          4.97         4.06

December 31, 1998                                                       4.25         4.00
September 30, 1998                                                      4.63         1.88
June 30, 1998                                                           2.88         1.50
March 31, 1998                                                          2.32          .50

December 31, 1997                                                       1.38          .38
September 30, 1997                                                      1.00          .53
June 30, 1997                                                           1.94          .75
March 31, 1997                                                          1.94         1.50
</TABLE>

        These quotations  reflect  inter-dealer  prices,  without retail markup,
mark-down or commission, and may not represent actual transactions.

        As of March  31,  1999,  DBSI had  12,508,760  shares  of  Common  Stock
outstanding and approximately  443 stockholders of record.  This number does not
include stockholders who hold DBSI securities in street name.

                                 DIVIDEND POLICY

        DBSI has not declared or paid any cash  dividends  since its  inception.
DBSI  currently  intends  to  retain  future  earnings,  if any,  for use in the
operation  and  expansion  of its  business  and does not intend to pay any cash
dividends in the foreseeable future.


<PAGE>14



                            MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


        This discussion,  other than the historical financial  information,  may
consist of  forward-looking  statements  that involve  risks and  uncertainties,
including quarterly and yearly fluctuations in results,  the timely availability
of new communication  products, the impact of competitive products and services,
and the other risks described in DBSI's SEC filings,  including this report.
These forward-looking statements speak only as of the date hereof and should not
be given  undue  reliance.  Actual  results  may vary  significantly  from those
projected.

        DBSI   undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events, or otherwise.

General

     DBSI has historically funded the operating and development costs associated
with the E-SAT System in excess  of its pro rata  amount  evidenced  by its 20%
share  ownership  of E-SAT.  This  financing  excess has been treated as a
receivable from EchoStar.  Since the approval of E-SAT's  application for an FCC
license in March 1998,  development costs associated with the E-SAT license have
increased significantly.

 Plan of Operation

     An  essential  element  of DBSI's  business  plan is the  negotiation  with
EchoStar to obtain a  controlling  interest  in E-SAT  and/or the FCC license to
operate the Little LEO satellite  system.  Although DBSI will continue its plans
to develop the E-SAT System,  such plans are contingent on the  assumption  that
current  negotiations  with  EchoStar  will result in DBSI gaining a controlling
interest in E-SAT and/or the FCC license.

        Throughout  1999,  DBSI plans to advance  the  development  of the E-SAT
license by  negotiating  vendor  agreements  with the  objectives  of  beginning
construction  of the LEO  satellites,  securing a launch service  provider,  and
developing  the  ground  support  network.  The plan  includes  a  Research  and
Development program to produce a low cost ASIC chip CDMA-DSSS RTU. DBSI plans to
satisfy all milestone  conditions  provided within the Little Leo license issued
by the FCC.

        DBSI plans to attract partners to the E-SAT project who would be engaged
in technical and marketing  aspects to effectuate the business  plan.  Technical
and  marketing  personnel  resources  may be increased  and will depend on those
resources provided by E-SAT partners.

     DBSI will seek to satisfy its 1999 cash  requirements by supplementing  its
present  cash base with the  potential  future  exercise  of  previously  issued
warrants  and with  other  outside  sources  of  capital  including  the sale of
additional stock or debt  securities.  In addition DBSI will seek to attract new
equity partners in the E-SAT project.

Results of Operations


<PAGE>15



Three  Months Ended March 31, 1999 Compared to March 31, 1998

Revenues

        DBSI remains in the development  stage and did not generate any revenues
in either the quarter ended March 31, 1999 or March 31, 1998.


Cost and Operating Expenses

        Cost and operating  expenses for the quarter ended March 31, 1999,  were
$1,118,643 as compared to $404,464 for the quarter ended March 31, 1998. General
and  administrative  expenses  increased by  approximately  $592,560 to $898,042
during the  quarter  ended March 31,  1999,  compared to $305,482 in the quarter
ended March 31, 1998. This  significant  increase in general and  administrative
expenses was due primarily to  approximately  $260,000 in  compensation  expense
relating to stock  options  granted for  services  provided by  consultants  and
non-employee directors, and the expansion of DBSI's business interests in Europe
and the U.S.

        Research and development  expenditures increased  approximately $121,619
to $220,601 during the quarter ended March 31, 1999,  compared to $98,982 in the
quarter  ended  March 31,  1998.  This  significant  increase  in  research  and
development  was due  primarily  to the issuance of E-SAT's FCC license in April
1998 and related  increases  in  engineering  and design costs  associated  with
meeting  the  terms of the FCC  license  and the  development  of the  satellite
system.  In addition,  $94,000 in compensation  expense was incurred relating to
options granted for services provided by a consultant for the E-SAT project.

Other Income (Expense)

        DBSI  experienced a non-operating  gain of $12,369 for the quarter ended
March 31,  1999,  compared to a loss of $1,678 for the  quarter  ended March 31,
1998.  During 1999,    interest  income was recognized on cash received in
connection with the exercise of  approximately  2.5 million warrants to purchase
the Common Stock of DBSI at an exercise price of $3.00 per share.

Net Loss

        DBSI's net loss for the quarter ended March 31,  1999,  was  $1,106,274
compared to a net loss of $406,142 for the quarter ended March 31, 1998.
Year Ended December 31, 1998 Compared to December 31, 1997

Revenues

        DBSI remains in the development  stage and did not generate any revenues
in either of the last two fiscal  years ended  December 31, 1998 or December 31,
1997.

Cost and Operating Expenses

        Cost and operating  expenses for the year ended December 31, 1998,  were
$2,995,848  as compared to  $1,682,277  for the year ended  December  31,  1997.
General and  administrative  expenses  increased  by  approximately  $726,500 to
$2,198,701 during the year ended December 31, 1998, compared to $1,472,162


<PAGE>16



spent in the year ended  December  31,  1997.  This 50%  increase in general and
administrative expenses was due primarily to approximately $350,000 in stock and
cash as  settlement  of a lawsuit  against an officer  of DBSI,  a  compensation
expense of $159,000  relating to options for services  provided by  consultants,
and the expansion of DBSI's business interests in Europe and the U.S.

     Research  and  development  expenses  increased  approximately  $587,000 to
$797,147 during the year ended December 31, 1998,  compared to $210,115 spent in
the year ended  December 31,  1997.  This  significant  increase in research and
development was due primarily to the issuance of the E-SAT license in April 1998
and related  increases in engineering  and design costs not  capitalized by DBSI
and associated  with meeting the terms of the FCC license and the development of
the E-SAT System.

Other Income (Expense)

        DBSI  experienced  a  non-operating  loss of $296,045 for the year ended
December 31, 1998,  compared to a non-operating  gain of $4,831,994 for the year
ended  December 31, 1997.  During 1998,  interest  income was recognized on cash
received in  connection  with the sale of  approximately  2.8  million  units of
DBSI's stock and warrants at $2.00 per unit.  Each unit consists of one share of
Common  Stock and a warrant to purchase  one share of Common  Stock at $3.00 per
share.  Interest  income was more than offset by losses in 1998 of $328,466
from the sale of investment in Seimac and its equity  interest in the results of
operations of E-SAT.  DBSI sold its interest in Seimac during 1998. During 1997,
DBSI  incurred  interest  expense of $308,094  relating  to certain  outstanding
debentures owed to EchoStar.  During 1997,  these  debentures were exchanged for
EchoStar Common Stock that EchoStar held as collateral  against such debentures.
DBSI  experienced a loss of  approximately $1 million relating to this exchange.
DBSI also incurred a loss of $80,975  attributed  to its equity  interest in the
results of operations of E-SAT and Seimac. These  expenses/losses were more than
offset  by a gain of  approximately  $6.2  million  on the  sale  of  equitable
securities.

Net Loss and Income

        DBSI's net loss for the year ended  December  31, 1998,  was  $3,293,493
compared to a net income of  $3,068,917  for the year ended  December  31, 1997.
During 1997,  DBSI's net income was due  primarily to a one-time gain on sale of
equity  securities of approximately  $6.2 million offset by operating
and non-operating expenses.

Liquidity and Capital Resources

     DBSI has been in the  development  stage  since its  inception  and has not
generated  any   significant   revenues.   DBSI's  monthly   expenses   averaged
approximately $350,000 per month during the first quarter of 1999 which included
approximately  $250,000 per month for operating,  legal and consulting expenses,
and $100,000 per month for E-SAT research & development. Expenses  will continue
to increase  during 1999 with the demands of developing  the  satellites for the
E-SAT  System (and  contractual  obligations  related to such  development)  and
business  applications  of the E-SAT  System,  and  additional  capital  will be
necessary  to expand  operations  or  continue  current  operations.  During the
quarter ended March 31, 1999,  DBSI raised $1.5 million in gross proceeds from a
private  placement  of its Common  Stock and $7.5  million  from the exercise of
outstanding  warrants.  DBSI made  approximately  $1.1  million in  payments  to
several contractors during the first quarter of 1999.  Subsequent to the quarter
ended March 31, 1999, DBSI made additional contractual payments of $7.8 million.


<PAGE>17



        Traditionally, DBSI has relied on equity and debt financings to fund its
operations.  This financing was supplemented from the sale of DBSI's interest in
entities that held direct broadcast satellite  licenses.  DBSI no longer has any
interest in direct  broadcast  satellite  licensees.  DBSI will need substantial
additional  capital,  an  estimated  $111  million  over the next 24 months,  to
construct and launch the satellites  comprising the E-SAT System.  Further,  the
construction  of the first two of the six  planned  satellites  was  required to
commence by March 1999 pursuant to the terms of the FCC license granted to E-SAT
and will require milestone payments of an additional $24.5 million over the next
12 months, through April of 2000.

        DBSI had cash and cash  equivalents  of $9,306,274  and $1,291,711 as of
March 31, 1999 and at December 31, 1998, respectively.  DBSI had working capital
of $8,727,069 as of March 31, 1999 compared to working capital of $233,078 as of
December  31,  1998.  Until DBSI is able to develop,  construct  and operate its
E-SAT  System and derive  revenues  therefrom,  DBSI will  continue  to use cash
obtained from outside  sources for its operations  and  development of the E-SAT
System.

        Net cash used in operating  activities  was  $1,229,075  for the quarter
ended March 31,  1999,  as  compared to $50,007 for the quarter  ended March 31,
1998. Net cash used in operating  activities  increased  during 1999 as compared
with the same quarter last year was a result of increased cash  expenditures  as
DBSI  expanded  its  development  activity  relating  to the E-SAT  System.  The
increased level of development costs is expected to continue through 1999.

        Net cash used in operating  activities was $2,161,111 for the year ended
December 31, 1998,  as compared to  $2,972,153  for the year ended  December 31,
1997.  Net cash used in operating  activities  during 1998 as compared  with the
prior  year was a result of the 1998  loss of  $3,293,493  as offset by  certain
non-cash charges, a loss on sale of investment in Seimac and the equity in E-SAT
losses.  Cash  expenditures  accelerated  in the fourth  quarter of 1998 as DBSI
increased its level of  development  activity  relating to the E-SAT System.  An
increased level of development costs is expected to continue into 1999. Net cash
used in operating  activities  was  $2,972,153  for the year ended  December 31,
1997,  which  reflects  an  increase  compared  to 1996,  due to the  payment of
accounts payable which accrued during 1996 and were paid in 1997.

        Net cash used in investing  activities  for the quarter  ended March 31,
1999, was $1,126,342. This net cash used represents a loan to a director secured
by DBSI's stock for $60,000 and  approximately  $1 million in progress  payments
relating  to  satellite  construction  costs.  Net cash used in  investing
activities was $204,848 in 1998 and was comprised of investments in and advances
to E- SAT or EchoStar.

        Net cash used in investing  activities  for the year ended  December 31,
1998, was $1,484,958.  This net cash used represents the difference  between the
proceeds  from the  divestiture  of Seimac of $199,940  less DBSI's  advances to
E-SAT of $407,292 and  approximately  $1.2 million in progress payments relating
to satellite  construction costs. Net cash provided by investing  activities was
$4,183,565  in 1997 as DBSI received  proceeds of $3,573,677 in connection  with
its divestiture of its interest in Continental Satellite Corporation.

        Net cash  provided by financing  activities  for the quarter ended March
31, 1999, was  $10,369,980  compared to no financing  activities for the quarter
ended March 31,  1998.  Net cash  provided by financing  activities  during 1999
related  to the net  proceeds  from the sale of units of  common  stock for $1.5
million,  exercise of warrants for $7.5 million,  and the exercise of options by
directors, officers and employees of DBSI, as well as other non-employee grants.

<PAGE>18



        Net cash provided by financing  activities  for the year ended  December
31, 1998, was $4,554,726 compared to $1,230,994 used in financing activities for
the year ended  December 31,  1997.  Net cash  provided by financing  activities
during 1998 related to the net proceeds  from the sale of units of common stock.
Net  cash  used in  financing  activities  of  $1,230,994  during  1997  related
primarily to the repayment of debentures in the amount of $1,043,445.

        Risks and Uncertainties Affecting Future Operating Results

               A  number  of  factors  could  cause  future  results  to  differ
materially from historic  results.  Among these factors is the fact that DBSI is
currently  negotiating  with EchoStar  regarding  DBSI's obtaining a controlling
interest in E-SAT,  which owns the FCC license.  EchoStar owns 80% of E-SAT.  To
date,  negotiations  have not  produced  acceptable  terms for the  transfer  of
control of the FCC license.  Other factors,  in addition to those  identified in
this report,  which could affect future  results would include DBSI's ability to
retain a prime  contractor for the  development,  construction and deployment of
the E-SAT System,  DBSI's ability to raise significant  additional  capital from
outside  sources for the  development of the E-SAT System,  the  availability of
capital on  commercially  acceptable  terms,  the  completion of a  commercially
viable E-SAT System,  the  dependence and  uncertainty  of utility  companies or
other commercial  customers to utilize such data messaging service, the reliance
on third parties for the advancement of the design,  manufacturing and marketing
of the E-SAT  System,  satisfying  the  milestones  of E-SAT's  FCC  license and
construction contracts, the fulfillment of contract obligations by suppliers and
other third  parties,  the  availability  of qualified  personnel and equipment,
delays in the receipt of or failure to receive necessary governmental approvals,
obtaining  permits and  licenses or renewals  thereof,  risks and  uncertainties
relating to general  economic and political  conditions,  both  domestically and
internationally,  changes in the law and regulations governing DBSI's activities
in the Little LEO satellite technology,  results of DBSI's financing efforts and
marketing conditions, and other risk factors related to DBSI's business. Readers
of this report are  cautioned  not to put undue  reliance  on "forward  looking"
statements  which are, by their  nature,  uncertain  as reliable  indicators  of
future performance.

        Successfully  addressing  the  factors  discussed  above is  subject  to
various risks described in this report, as well as other factors which generally
affect the market for stocks of development  stage,  high technology  companies.
These  factors could affect the price of DBSI's stock and could cause such stock
prices to fluctuate significantly over relatively short periods of time.

Impact of the Year 2000 Issue

        The Year 2000 Issue is the result of  computer  programs  being  written
using two digits rather than four to define the applicable  year. Any of DBSI's,
or its  suppliers'  and customers'  computer  programs that have  date-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000.  This  could  result  in  system  failures  or   miscalculations   causing
disruptions of operations  including,  among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.   In  DBSI's  assessment,   because  DBSI's  and  its  subsidiaries'
information  systems are  primarily  comprised  of recently  purchased  personal
computers  and  software,  DBSI does not  believe  that the Year 2000 Issue will
materially affect its operations.

        In addition,  in developing  the E-SAT  System,  DBSI will be relying on
vendors to, among other things,  manufacture the Little LEO  satellites,  launch
the  Little   LEO   satellites,   manufacture   the  RTU  and  build  the  E-SAT
infrastructure including the control stations which are Y2K compliant.  DBSI has
entered into contracts with several vendors to develop the E-SAT System, and, an
assessment has been made as to

<PAGE>19



their Year 2000 compliance. As part of ongoing contract negotiations,  DBSI will
request and determine the vendors' Year 2000 readiness.  In the event that it is
determined that a key vendor will not be Year 2000  compliant,  this may have an
adverse effect on DBSI's business plans.


                                    BUSINESS

        This discussion,  other than the historical financial  information,  may
consist of  forward-looking  statements  that involve  risks and  uncertainties,
including quarterly and yearly fluctuations in results,  the timely availability
of new communication  products, the impact of competitive products and services,
and the other  risks  described  in DBSI's SEC  filings.  These  forward-looking
statements  speak  only as of the date  hereof  and  should  not be given  undue
reliance. Actual results may vary significantly from those projected.

        DBSI   undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events, or otherwise.

General

     DBSI was formed  August 3, 1989,  under the laws of the State of  Delaware.
DBSI is involved in designing and developing a data messaging  service utilizing
low earth orbit ("LEO")  satellites.  DBSI  anticipates  developing its business
primarily  through its investment in E-SAT,  Inc., a Colorado  corporation  ("E-
SAT") and through DBSI's subsidiary, Newstar Limited ("Newstar") and to a lesser
extent  through it's second  subsidiary,  Global  Energy  Metering  Service Inc.
("GEMS").

        DBSI,  through  its  wholly-owned  subsidiary,   Newstar,   proposes  to
construct,  launch and  operate a system  (the  "E-SAT  System")  utilizing  six
non-voice,   non-geostationary  mobile  ("Little  LEO")  satellites  to  provide
two-way,  low-cost data messaging services  worldwide.  In March 1998, E-SAT was
granted a license by the Federal  Communications  Commission  ("FCC") to develop
and  operate  the  E-SAT  System.  (See  "FCC  Regulations".)   DBSI's  proposed
development  of the E-SAT System is intended to utilize the FCC license  granted
to E-SAT.

        With  DBSI's  technology,  these  Little LEO  satellites  are capable of
collecting and transmitting data at regular intervals from fixed devices such as
meters (i.e.,  electric/gas  meters on homes and  buildings,  vending  machines,
stream gauges,  etc.) at a cost substantially less than manually  retrieving the
information.  Meters equipped with DBSI's designed Remote Terminal Units ("RTU")
will allow Little LEO  satellites to retrieve  data from the meters,  store such
data,  and  forward  the  data at  specified  times to an  earth  station  to be
processed, validated and delivered to the customer. DBSI intends to provide data
messaging  services  for  the  energy  industry  including  gas  and  electrical
utilities and water agencies,  as well as for vending machines,  heavy equipment
usage, and environmental monitoring, worldwide.

        Our goal is to provide low-cost data messaging services using Little LEO
satellites to enable  businesses to economically  gather data from fixed devices
located in remote and hard-to-access  locations. With the emergence of automatic
meter  reading  ("AMR") and the  deregulation  of the utility  industry,  one of
DBSI's target  markets is the electric and natural gas  utilities,  particularly
their high-cost-to-read metering segment which historically required such "meter
reading" to be conducted by utility  personnel.  This labor  intensive  activity
presents  logistical issues such as (i) significant travel time to a meter site;
(ii)  rugged  terrain;   (iii)  physical  risk;  (iv)  restricted   sites;   (v)
environmental  issues; and (vi) mis-reads requiring  additional site visits, all
of which can contribute to higher costs for utilities.

        Other target markets include vending  machines,  where numerous machines
could be monitored for stock and coin levels; heavy equipment usage, where heavy
equipment could be monitored worldwide for


<PAGE>20



in-use time, mileage and maintenance scheduling;  and environmental  monitoring,
where  plant  waste  discharge,  streams,  lakes or air  could  be  continuously
monitored for pollutants, volume, etc.

        DBSI  began  business  operations  by  purchasing  interests  in  direct
broadcast satellite  licensees.  in the past, DBSI has had an interest in Direct
Broadcast  Satellite  Corporation  which was  subsequently  acquired by EchoStar
Communications  Corporation  ("EchoStar").  In  addition,  DBSI had an equitable
interest in Continental Satellite  Corporation.  During 1997, DBSI sold its last
indirect  interest  in  a  direct  broadcast   satellite  licensee  and  settled
litigation  involving  DBSI's  equitable  interest in another  direct  broadcast
satellite licensee.

        Prior to its involvement  with E-SAT,  DBSI was developing  hardware and
software   for  data   collection   and   transmission.   DBSI   has   conducted
proof-of-concept   demonstrations   with  utility  companies  to  determine  the
effectiveness  and  viability of Little LEO  satellites  to collect and transmit
data from fixed  devices.  DBSI has also been  evaluating  rocket and  satellite
vendors in  anticipation  of  acquiring  an FCC  license to operate a Little LEO
satellite  system.  As a result of these efforts,  DBSI had  identified  several
potential prime contractors to construct the LEO satellites and a launch service
provider to lift the  satellites  into their  intended  orbit.  (See  "Satellite
Constellation".)

Ownership Interest in E-SAT

     E-SAT was incorporated in 1994 by DBSI and EchoStar.  Currently, DBSI holds
20% of the issued and  outstanding  shares of E-SAT  common  stock and  EchoStar
holds the  remaining  80%.  E-SAT was formed for the purpose of acquiring an FCC
license to develop,  construct and operate a Little LEO satellite system.  Since
E-SAT's  formation,  DBSI has had negotiations with EchoStar to transfer control
of E-SAT to DBSI.  If and when DBSI obtains a  controlling  interest in E-SAT or
the FCC  license,  DBSI,  through  its  subsidiary  Newstar,  will  assume  full
responsibility for the development,  launching and operation of the E-SAT System
and the marketing of its transmission capacity through joint ventures with other
partners.  In light of the recent  satellite  construction  and launch  services
agreements  entered into by DBSI,  DBSI is actively  negotiating  with  EchoStar
regarding the future development rights of the FCC license and the E-SAT System.
However,   despite  several  months  of  negotiations,   EchoStar  has  not  yet
transferred  control of E-SAT to DBSI.  No assurance can be given that DBSI will
be able to obtain control of E-SAT or enter into a leasing or other  arrangement
with E-SAT on terms  deemed  acceptable  to DBSI.  Further,  any  transfer  of a
controlling interest in E-SAT will be subject to FCC approval.

     In the event that DBSI cannot obtain control of E-SAT or otherwise  acquire
the rights to utilize E-SAT's FCC license, DBSI will continue to have a minority
interest  in  E-SAT  and be  subject  to the  limitations  inherent  in such a
position. Furthermore, DBSI's percentage of ownership in E-SAT may be subject to
dilution if DBSI cannot meet  E-SAT's  future  funding  requirements.  The total
capital  requirements for the E-SAT System's proposed data transmission  system,
including the  anticipated six satellites and other start up costs, is estimated
to be  approximately  $111  million.  For the years ended  December 31, 1998 and
1997, DBSI funded E-SAT expenses of $407,292 and $385,671,  respectively.  These
amounts represent greater than 20% of E-SAT's total expenditures for those years
and  includes  advances  made by us on behalf of EchoStar.  No assurance  can be
given  that  DBSI  will  have   sufficient   resources  to  meet  the  financial
requirements of E-SAT to maintain DBSI's current equity interest in E- SAT.

     In addition, if DBSI does not obtain control of E-SAT's FCC license, DBSI's
business  plans  set  forth  in this  Prospectus  may  have to be  curtailed  or
suspended.  There is also the possibility that DBSI would be unwilling or unable
to proceed with DBSI's  development  plans as currently  described  below.  This
might  result in DBSI's  inability  to proceed  with  DBSI's  current  satellite
construction and launch agreements.  Any cancellation or significant revision of
these contracts could result in substantial costs to DBSI.


<PAGE>21



Little LEO Satellite Technology Development

        The  technology of using Little LEO satellites has been in existence for
over 40 years and has been used  extensively in weather  satellite  applications
worldwide.  However,  the  commercial  use of Little  LEO  satellites  is in its
development stage.

        GEMS, a wholly-owned  subsidiary of DBSI, was formed in December 1994 to
develop   commercial  service   applications   utilizing  Little  LEO  satellite
technology.  A previous company,  JPS Systems,  Inc. ("JPS") had been working on
this technology and, in 1995, the business of JPS was consolidated with GEMS and
JPS was  dissolved  as a  corporate  entity.  During  the  two  years  prior  to
consolidation, JPS developed the basic technology of collecting and transmitting
data remotely by Little LEO satellites.  JPS conducted a proof-of-concept  trial
for Pacific Gas & Electric Co. in California, in which data from several natural
gas wellhead  meters was collected and  transmitted  by Little LEO satellites to
the customer.  This trial was completed in April 1995 and led to the development
of  a  plan  for  GEMS  to  provide   automatic  meter  reading   solutions  for
hard-to-access  meters  owned by utility  companies  as well as  collection  and
transmission of data from other fixed devices.  This plan is intended to provide
utility and  petroleum  industries  worldwide  with remote data  collection  and
transmission   capabilities   utilizing   Little   LEO   satellite   technology.
Subsequently,  a series of  proof-of-concept  demonstrations  were  conducted in
conjunction  with ABB  Power  T&D  Company,  Inc.  ("ABB"),  in which  prototype
satellite  radios  (RTUS) and  electric  meters  were  installed  at 34 electric
utilities in the continental  U.S. and two  international  utility  companies in
South  America  and Canada.  Typical  trial  demonstrations  lasted for a 30 day
period, and the  demonstrations  were completed in late 1997. These early trials
utilized  the Argos  System,  a satellite  location and data  collection  system
operated and controlled by the Centre National d'Etudes  Spatiales  (France) and
the National Oceanic and Atmospheric Administration ("NOAA").

        We also had an agreement with North American CLS, Inc. ("NACLS"),  which
provided access to a limited amount of Little LEO satellite  capacity for trials
of DBSI's AMR applications  utilizing the Argos System. In 1996, GEMS received a
purchase  order for  Little LEO  transmitters  that could be used with the Argos
System as part of its overall development of a satellite transmitter  integrated
with an electronic utility meter from ABB. DBSI's agreement for use of the Argos
System expired on December 31, 1997,  and in March 1998,  NOAA  established  new
criteria which limits future  commercial use of the Argos System and effectively
prohibits us from using the Argos System.  The expiration of the NACLS agreement
and the future  limits on use of the Argos  System  have  caused GEMS and ABB to
suspend the purchase  order.  Although  DBSI and ABB intend to pursue the use of
the LEO satellite technology for use in ABB's meters, no assurances can be given
that the purchase  order will be  reinstated  or whether the terms of any future
purchase order will be acceptable to DBSI.

The E-SAT System

        DBSI is focusing its  technology  development  on the E-SAT System.  The
E-SAT System will consist of the following: six Little LEO satellites; a Mission
Control  Center (to manage data flow);  a  Satellite  Control  Center (to handle
telemetry, tracking and control of the satellites); an Earth Station (serving as
the network  control  center);  a Ground Support  Network (to distribute data to
customers); and numerous RTU's (transmitting data to the satellites).  The E-SAT
System has been designed to provide low cost  messaging  services  worldwide for
use  primarily  by   industrial/commercial   customers.   The  E-SAT  System  is
specifically suited for the projected service markets and is intended to provide
low-cost and reliable service for those markets.

        The primary  service of collection and  transmission  of data from fixed
devices such as meters located in remote  locations is  accomplished by periodic
readings of utility  company meters over a wide  geographical  region by E-SAT's
satellites.  An RTU,  integrated  with the utility  meter,  will  electronically
transmit the relevant data in digital form to E-SAT's satellite which stores the
collected data to be

<PAGE>22



forwarded to the Earth Station.  The Mission Control Center will provide overall
operational  control of the collection and retrieval of data, and will interface
with the Earth  Station and the  Satellite  Control  Center  which will  provide
overall  operational  control of the  satellites.  Based on the current  design,
E-SAT  estimates that these  satellites will operate for a period of five years.
Although  metropolitan  and urban or suburban  areas can benefit  from the E-SAT
System,  the E-SAT System will be  especially  advantageous  in providing  meter
reading functions in remote, rural and low population density areas, eliminating
the costly need of routine visits by utility personnel. Similar advantages could
be realized with numerous  vending  machines,  residential  propane gas tanks or
remote environmental monitoring.

        The E-SAT  System  will be  transmitting  non-voice  data in short  data
transmissions  and will not be  designed  for  transmitting  data that  requires
real-time  or  near  real-time   communications.   As  a  result,  the  System's
infrastructure  is expected to be simpler and less costly than those  Little LEO
systems offering real-time data information services. The E-SAT System will also
incorporate emergency back-up systems.

CDMA/DSSS Technology

        Due to the continuing  growth of electrical  and  electronic  equipment,
such  as  personal  paging  systems  that  incorporate  wireless   communication
technology,  the  radio  frequency  spectrum  has  become  crowded  or  "noisy".
Commercial  applications demand the communication  system transmit data reliably
and accurately.  This objective is harder to achieve with conventional solutions
because of numerous  wireless systems creating more noise in the frequency bands
of operation. To minimize the impact of noise and interference on the data being
transmitted,  the E-SAT  System will use Code  Division  Multiple  Access/Direct
Sequence Spread Spectrum  ("CDMA/DSSS")  modulation  techniques.  CDMA/DSSS will
enable the E-SAT System to function well in a noisy radio frequency  environment
and achieve its particular data transmission objectives.

        With most conventional  modulation  techniques,  energy concentration is
maximized for a narrowband  transmission channel. While narrowband  transmission
normally uses a single carrier  channel,  the transmitted  signal must be strong
enough to be recognized over the background noise. Therefore, RTU's operating in
a  narrowband  channel must have  relatively  high power  capability.  CDMA/DSSS
spreads the data signal over the entire band of  operations  reducing  the power
required by an E-SAT RTU to transmit data to a satellite. E-SAT is presently the
only commercial Little LEO system to implement  CDMA/DSSS in its  communications
design.  DBSI believes CDMA/DSSS is a strategic advantage over competing systems
to effectively transmit data messages.

        In operation,  the E-SAT System would assign each RTU with an individual
and a group  identification  number.  All  individual  and  group  transmissions
between the RTU and the LEO  satellite  would be managed by the  Mission  Center
based on a  predetermined  schedule.  The receiver on each E-SAT  satellite will
store the incoming code stream over the entire  frequency  band of operation and
forward  that code  stream  to the  Earth  Station  as it  passes  over.  Signal
processing  performed at the Mission  Center  regenerates  the original RTU data
messages by digitally  screening out unwanted  background  noise  signals.  This
schedule would be  synchronized  with the Satellite  Control Center so that each
satellite can download  collected data and receive new instructions as it passes
over the Earth Station. The total time of connectivity scheduled between a group
of  RTU's  and a  satellite  will be  optimized  by the  number  of RTU's in any
particular group.

Satellite Constellation

        The  initial  constellation  to be  launched  in the E-SAT  System  will
consist of six satellites. DBSI's plans are to initially launch three satellites
on a single  launch  vehicle in a  circular,  near polar orbit at an altitude of
approximately  550 miles and a 99 degree  inclination  angle.  At this altitude,
there will be fourteen  revolutions  per  satellite  per day.  After the initial
three satellites are deployed and become

<PAGE>23



operational,  and the system is established, an additional three satellites will
be deployed in a second near polar  orbital  plane  within FCC  guidelines.  The
Little LEO satellites will be almost constantly  illuminated by the sun, thereby
significantly  reducing  battery  usage.  Supplemental  battery  power  will  be
required only for power load  leveling,  occasional  brief  eclipse  periods and
contingencies.

        In August 1998, DBSI and Matra Marconi Space France s.a. ("MMS") entered
into a  non-binding  memorandum  of  understanding  to engage and appoint MMS as
prime  contractor  for the design,  construction,  delivery  and launch  support
services of six Little LEO  satellites.  Further,  in August 1998, DBSI and SAIT
Radio Holland SA ("SAIT") entered into a non-binding letter of intent to explore
an arrangement  dealing with SAIT as the main  contractor  for the  engineering,
development  and  provision of hardware and software for E-SAT's  RTU's.  In the
latter part of September  1998,  DBSI and MMS mutually agreed to terminate their
non-binding memorandum of understanding. DBSI engaged SAIT to perform studies on
antennas for the proposed RTU,  develop and test RTU  prototypes,  and assist in
RTU design in anticipation of  manufacturing  RTU's for us. The letter of intent
with SAIT  expired  under its terms on November 23,  1998.  No assurance  can be
given that DBSI and SAIT will enter into a contract to manufacture the RTU.

        On December  15, 1998,  DBSI and Alcatel  Space  Industries  ("Alcatel")
entered into a Memorandum of  Understanding  ("MOU") and an Authority to Proceed
("ATP")  pursuant to which  Alcatel  would become the prime  contractor  for the
design,  construction  and delivery  into orbit of the E-SAT System  satellites.
DBSI and Alcatel are currently negotiating a definitive  construction agreement.
Upon  signing  the MOU and ATP,  DBSI paid  $1,000,000  to Alcatel  to  commence
project work.  DBSI made two additional  payments of $500,000 each to Alcatel in
January and February of 1999.  The MOU expired on March 15, 1999,  while the ATP
was extended to and  completed on April 15, 1999. At this time,  both  companies
are  continuing  to  negotiate  a  final  contract.  Although  DBSI  believes  a
definitive  agreement  will be reached with  Alcatel,  there can be no assurance
that such will be the case. If no final agreement is reached, DBSI would have to
find some other company to be the prime contractor for the E-SAT System.

     On March 31,  1999,  DBSI  entered  into a contract  with Surrey  Satellite
Technology Ltd. of the U.K.  ("SSTL") to design and construct the six satellites
for  the  E-SAT  System.  The  construction  contract  includes  SSTL  providing
designing,  developing,  manufacturing,  and testing the E-SAT micro satellites.
The contract contains  provisions whereby SSTL will provide  integration support
with other  satellite  sub-systems  and will provide launch and early  operation
support once the  satellites  are placed into orbit.  The contract has a term of
two (2) years.

        DBSI  previously  entered  into  a  launch  reservation  agreement  with
Eurockot Launch Services GmbH ("Eurockot"). On March 31, 1999, DBSI entered into
a formal launch service  agreement with  Eurockot.  The first three  satellites,
when  constructed,  are  expected  to be launched  on a single  Eurockot  launch
vehicle. Under the terms of the launch service agreement,  Eurockot reserved for
E-SAT a launch  opportunity on a launch  vehicle at the Plesetzk,  Russia launch
site for two dedicated, triple satellite launches.

     The SSTL and Eurockot  contact provide for contract  payments  totaling $47
million.

Investment in Seimac Limited

        In November  1995,  DBSI  purchased a 20% equity  ownership  interest in
Seimac Limited ("Seimac"),  a privately-held Canadian satellite radio design and
manufacturing  company.  On April 30, 1998, DBSI sold its interest in Seimac for
$200,000 in cash and cancellation of $51,417 of debt owed to Seimac.

FCC Regulations


<PAGE>24



        All commercial  non-voice,  non-geostationary  mobile-satellite  service
"NVNG-MSS" or "Little LEO" such as E-SAT's satellites in the U.S. are subject to
the  regulatory   authority  of  the  FCC.  Little  LEO  operators  must  obtain
authorization from the FCC to launch and operate their satellites and to provide
permitted services in assigned spectrum segments.

        In November 1994,  E-SAT filed an application with the FCC for a license
to develop a commercial  Little LEO  satellite  system for data  collection  and
transmission.   E-SAT  was  one  of  five  applicants  requesting  approval  for
essentially  the same  frequency  band but  proposing a different  use. The five
applicants  mutually agreed upon a spectrum sharing plan (the "Joint  Proposal")
which  requires the  applicants to share an uplink and downlink  frequency  band
with other  satellite  systems.  In October 1997,  the FCC released a Report and
Order which  concluded  that with use of  appropriate  transmission  techniques,
proper system coordination,  the time-sharing of frequencies and the adoption of
the  Joint  Proposal,   there  was  sufficient  spectrum  to  license  all  five
applicants.  Thereafter,  E-SAT filed an amendment conforming its application to
the guidelines adopted by the FCC Report and Order which,  ultimately,  resulted
in the FCC's approval of E-SAT's application.

        On March 31, 1998, the FCC approved E-SAT's application for a Little LEO
satellite license.  Under the license, E-SAT is authorized to launch and operate
six Little LEO satellites to provide a two-way,  low-cost  messaging  service in
the  U.S.  in the  148-148.905  MHz for  service  and  feeder  uplinks,  and the
137.0725-137.9725  MHz frequency  band for service and feeder  downlinks.  E-SAT
will operate in the other 355 kHz of the  148-148.905 MHz band on a co-frequency
basis with LEO One, Final Analysis and ORBCOMM. In the downlink direction, E-SAT
will  operate  in  the  band  137.0725-137.9275  MHz  co-  frequency  with  NOAA
satellites,  ORBCOMM and Final  Analysis.  E-SAT is obligated to coordinate with
the other U.S.  Little LEO licensees and NOAA,  coordinate  internationally  and
engage in consultations as required by Article 14 of the INTELSAT  Agreement and
Article 8 of the Inmarsat Convention.

        In E-SAT's  application  to the FCC for a license  to operate  the E-SAT
System,  EchoStar  represented  that it has the  financial  ability  to meet the
estimated cost of construction, launch and first year operation of the first two
satellites of the E-SAT System.  Pursuant to E-SAT's license, unless extended by
the FCC for good  cause,  E-SAT  must  commence  construction  of the  first two
satellites  by March  1999,  complete  construction  by March 2002 and launch by
September  2002. The remaining four  satellites  must commence  construction  by
March 2001,  complete  construction by March 2004 and launch by March 2004. DBSI
believes that the contract with Surrey Satellite Technology, Ltd. represents the
commencement of satellite construction and satisfies the initial FCC requirement
that  satellite  construction  commence on or before March 31,  1999.  By letter
dated  April  18,  1999,  DBSI's   representative   notified  the  FCC  of  this
achievement.  To  comply  with  the  requirements  of the FCC  license,  DBSI is
currently  negotiating  with Alcatel for the design and development of the E-SAT
satellites,  however,  no contract has yet been entered  into.  (See  "Satellite
Constellation".)  In the event  E-SAT  fails to meet  these and other  specified
conditions,  absent any modification of terms by the FCC, E-SAT could jeopardize
its license with the FCC.

International Regulations

        The E-SAT  System  operates  in  frequencies  that are  allocated  on an
international basis under the authority of the International  Telecommunications
Union  ("ITU").  The U.S.,  on behalf of various  Little LEO service  providers,
pursued  international  allocations of additional  frequencies for use by Little
LEO systems.  In addition to cooperation through the FCC, E-SAT will be required
to engage in international  coordination with respect to other satellite systems
under the  auspices of the ITU.  The  coordination  process is  initiated by the
filing of  technical  information  about each  system by the  government  of the
country in which the system is seeking a space segment license.  For E-SAT, that
country is the United States of America. Through the filing of this information,
other counties have the opportunity to identify  whether they seek to coordinate
their systems with the newly filed system. During coordination, some systems may
be required to revise their operating  parameters or geographical  coverage.  In
E-SAT's case,

<PAGE>25



two filings cover its system.  One filing was originally  made at the request of
another  U.S.  system  which had  certain  transmission  parameters  similar  to
E-SAT's. The second filing included the specific characteristics of E-SAT, along
with  those of the  other  applicants  in the  FCC's  second  round  Little  LEO
licensing proceeding. The first filing has progressed in the ITU process through
successful  coordination  with a  number  of  countries.  When  coordination  is
successfully  completed  with all countries  that  requested  coordination,  the
system  is  "notified"  to the ITU  and is  placed  in the  Master  Register  of
satellite systems. The FCC has advised E-SAT that it may use the earlier filing,
if it chooses,  or may use the later  filing.  E- SAT is working with the FCC to
complete  the  necessary  coordination  as well as to update  both the first and
second  ITU  filings  with  the  modified  characteristics.   While  it  is  not
anticipated  that  the  filing  of  modified   characteristics  will  result  in
additional  technical  coordination beyond those already completed or requested,
there can be no assurance that the E-SAT System will  successfully  complete the
international coordination process, most countries seek to accommodate satellite
systems of other countries and historically, virtually all coordination requests
are  ultimately  successful.  However,  any  delays in  obtaining  international
satellite  coordination  would result in delays in offering  messaging  services
outside  the  U.S.  The  United  States  permits  its  licensed  systems  to  be
implemented  even  when the  coordination  process  has not been  completed.  In
addition,  E-SAT must receive operational authority called "landing rights" from
each of the foreign  countries  in which it proposes to provide  services.  DBSI
intends to utilize  international  distributors  or licensees of each country to
obtain such authority.  In the event DBSI is unable to obtain authority to offer
its service in a particular country or region,  this may have a material adverse
affect on its business plans and operations.

Potential Markets

        Our  goal is to  provide  low cost  data  messaging  satellite  services
worldwide using the Little LEO satellite technology.  DBSI believes that E-SAT's
two-way,  low cost data  messaging  services  will reduce costs for customers by
providing a more  efficient  and  reliable  retrieval  of data because the E-SAT
System  (i) has a lower  infrastructure  cost  and  (ii)  transmits  data  using
CDMA/DSSS  technology which provides  greater capacity than channelized  systems
and allows  transmissions  within the  background  noise in the radio  frequency
environment.  DBSI  expects to be able to offer its data  messaging  services at
cost lower than manual retrieval systems or other Little LEO satellite operators
who may have much greater capital cost structures.

        We envision a customer base comprised of investor owned utilities, rural
electric  membership  cooperatives,  municipalities  and  other  publicly  owned
utilities,  electric  holding  companies,  meter data management  agents,  meter
manufacturers,  local  public  works  agencies  and others  that have  dispersed
operations  and may  require  aggregate  billing  services.  It is the rural and
hard-to-access  meter  segment  that DBSI  will  initially  focus its  marketing
efforts.  DBSI  intends to develop  communication  products  to  integrate  into
metering equipment and will provide an associated automatic reading data service
to  include  remote  data  collection,  validation,  formatting  and  electronic
delivery to the customer.

        Utility  Meters.   The  utilities  industry  is  faced  with  increasing
competition, strict regulation of power generation facilities, and an increasing
cost of  operations.  DBSI  believes  that the E-SAT  System will provide a cost
effective two-way  communication path to hard-to-access gas and electric meters.
There are over 150 million  electric meters in the U.S. and the 103rd edition of
the Directory of Electric  Power  Producers  lists 198  investor-owned  electric
utilities,  1,818 electric municipalities,  922 rural co-operatives and numerous
holding,  governmental and public works,  agencies.  Three principal  objectives
used by utilities  when  evaluating  automatic  meter reading  services  include
proficiency  to reduce meter reading  expense,  ability to address  hard-to-read
locations,  and contribution to improving  customer  service.  DBSI believes its
planned data messaging services will address these needs.

     Natural  Gas Wells.  The  natural gas  industry  is  regulated  by the U.S.
Department of Transportation. Many utilities have had to divest its pipeline and
wellhead assets. There are 111 investor owned natural gas

<PAGE>26



companies operating throughout the U.S. (Pennwell Publications). It is estimated
that more than  285,000  well  heads  exist  throughout  the U.S.  There is over
300,000 miles of interstate pipeline connected to a 1.2 million-mile natural gas
gathering and  distribution  network serving over 160 million gas service meters
throughout  the U.S.  Collecting  data from  these  fixed  locations  is another
service DBSI intends to provide.

        Environmental  and  Agriculture.  Environmental  monitoring  is becoming
increasingly  important as foreign,  U.S. federal,  state, and local governments
are closely  monitoring air, water, and waste disposal sites. The waste disposal
industry,  faced with an increased public awareness of pollution problems,  must
monitor  the  quality of its waste  disposal  efforts  through  readings  of air
quality and water quality,  temperature, and flow-rates from multiple points. In
addition,  DBSI believes that existing  irrigation  systems for agricultural and
land  management  applications  will benefit  significantly  from E-SAT System's
monitoring and remote control services.

        Vending  Machines.  The  E-SAT  System  is  also  designed  to  remotely
communicate with stand-alone  equipment,  such as vending machines.  This remote
communications  capability  is  expected  to  increase  the  efficiency  of  the
personnel  servicing  the vending  machines,  and has the  potential to increase
sales for those companies.  For example,  a soda distributor tracks the contents
of each soda  vending  machine,  thus  allowing  the soda  truck  driver to know
exactly which kind and quantity of soda to bring to refill the vending  machine.
As of 1997, in the U.S. there were  approximately  6.9 million vending  machines
owned and operated by independent vending machine companies (Vending Time Census
of Industry Issue 1998).

Competition

        Competition in the  communications  industry is  characterized  by rapid
change with new  technologies  and  entrants  vying for a  currently  increasing
customer  base.  Industry  participants  are forming  alliances and  integrating
networks  to  provide  a  broad  range  of  services  to  the  marketplace.  The
communications  capabilities  provided by the Little LEO industry  will create a
low-cost source of global mobile data services.  In addition to E-SAT, there are
three other FCC licensed  commercial  Little LEO satellite  operators  (Orbcomm,
LeoOne,  and Final  Analysis).  A fifth  Little LEO  operator is  Volunteers  In
Technical Assistance ("VITA"), a non-profit organization established to transmit
humanitarian/emergency data and is not deemed to be a competitor to DBSI.

        Our  competitors  are all attempting to serve  multiple  markets such as
cargo and vehicle mobile asset tracking,  monitoring and remote control personal
communications  services,  emergency  services and  transaction  processing.  By
choosing to address markets requiring near real time inter-connectivity,  DBSI's
competitors  (excluding  VITA) will launch a  constellation  of between 26 to 48
Little LEO satellites and will have many earth stations  located  throughout the
U.S.  and the world.  These  Little LEO systems are much more costly and complex
compared to the E-SAT System.  DBSI believes the RTU's designed for other Little
LEO operators are more  expensive and require more power to operate than E-SAT's
RTU's.  DBSI believes that the lower uplink power  requirement  for an E-SAT RTU
will give E-SAT System a cost competitive  advantage when targeting fixed device
applications.

        A number of competitors are currently  developing proposals to implement
AMR services at electric and natural gas  utilities  throughout  the U.S.  Other
proposed  AMR   technology   solutions   include   terrestrial   wireless  radio
technologies  such as Specialized  Mobile Radio,  Cellular and Multiple  Address
Service  licenses,  unlicenced  radios  operating  under  Part  15  of  the  FCC
Regulations,  and hard wired technologies such as telephone, fiber optics, cable
and power line  carriers.  While  terrestrial  wireless  technology  may be cost
effective  in densely  populated  urban areas,  it may not be cost  effective to
implement in rural and hard-  to-access  areas;  and it is in these niche market
locations that DBSI intends to compete  effectively by utilizing  E-SAT System's
satellite technology.


<PAGE>27



Employees

        As of March 31, 1999, DBSI had nine full-time employees.  DBSI considers
its relationship with its employees to be good.

                                            PROPERTY

        DBSI and its  subsidiaries  have leased  3,287  square feet at a monthly
rate of $8,574,  for their  principal  offices at 100 Shoreline  Highway,  Suite
190A, Mill Valley,  California,  on a three year lease which expires on March 1,
2000.

                                           MANAGEMENT

Directors and Executive Officers of DBSI

        The present directors,  executive  officers,  and key employees of DBSI,
their ages, positions held in DBSI, and duration as such, are as follows:

<TABLE>
<S>                    <C>                                  <C>       <C>


Name                    Position                              Age               Period
- ----------------------- ------------------------------------  --------- --------------------------


Fred W. Thompson        Chairman of the Board, President,     56        December 1992 - present
                        Chief Executive Officer, and
                        Chief Financial Officer                         November 1993 - present

Michael T. Schieber     Director, Secretary                   59        December 1992 - present

E. A. James Peretti     Director, Chief Operating Officer     56        February 1996 - present

H. Tate Holt            Director                              47        February 1996 - present

Jerome W. Carlson       Director                              62        May 1997 - present

Jessie J. Knight, Jr.   Director                              48        February 1999 - present

Gregory T. Leger        Executive Vice President              43        March 1998 - present
                        Engineering

Frederick R.            Vice President, Business              37        August 1995 - present
Skillman, Jr.           Development
</TABLE>

        DBSI  adopted  staggered  terms for its Board of  Directors  at its 1996
Annual Stockholders  Meeting.  Messrs.  Thompson,  Peretti and Knight will serve
until the 1999 annual meeting of  stockholders  or until their  successors  have
been  elected;  Mr.  Carlson  will  serve  until  the  2000  annual  meeting  of
stockholders or until his successor has been elected;  and Messrs.  Schieber and
Holt will serve until the 2001  annual  meeting of  stockholders  or until their
successors  have been elected.  The Board of Directors  does not have a standard
arrangement  for  compensation,  but  has in past  received,  stock  options  as
compensation.

Business Experience


<PAGE>28



        The  following  is  a  brief  account  of  the  education  and  business
experience  during  at least  the past five  years of each  director,  executive
officer,  and key employee,  indicating the principal  occupation and employment
during that period,  and the name and principal  business of the organization in
which such occupation and employment were carried out.

        Fred W. Thompson, serves as Chairman of the Board, President, and CEO of
DBSI. He has over thirty years  experience in the  telecommunications  industry.
From 1983 to 1986,  Mr.  Thompson  managed Inter Exchange  Consultants,  Inc., a
company he founded,  providing  management,  design and engineering services for
initial  cellular  telephone  operations in New York City,  San  Francisco,  Los
Angeles  and other  major  cities in the U.S.  From 1986 to 1990,  Mr.  Thompson
devoted  his time to  consulting  on  various  telecommunication  matters  as an
independent  contractor.  His career of over 20 years with AT&T included various
management  positions in the Long Lines  Department,  Western Electric  Company,
Bell Labs and with several operating telephone companies.  Mr. Thompson received
a BS degree in Electrical Engineering from California Polytechnic.

        Michael T.  Schieber,  Director,  has served as a Director of DBSI since
December 1992. From 1987 to December 1992, Mr. Schieber was the Managing Partner
of Amador  Telecommunications  and since  1990 has been a  partner  in  Columbia
Communications, both investors in nation-wide paging licenses. Mr. Schieber also
holds minority interests in two Illinois cellular telephone licenses. He retired
from the  Department of Fisheries with the State of Washington in May 1993 where
he had served as a civil  engineer  since  1984.  He is also a retired Air Force
Major and Command Pilot.  Mr.  Schieber  received an MA degree in  International
Relations and Government  from the University of Notre Dame, a BS in Engineering
from the Air  Force  Academy,  and a BA in  Business  from The  Evergreen  State
College.

        E. A. James Peretti,  Director,  has served as Chief  Operating  Officer
since August 1998,  and was  appointed in February  1996, as President and Chief
Executive  Officer of Global  Energy  Metering  Service,  Inc.,  a  wholly-owned
subsidiary of DBSI. Previously,  Mr. Peretti served as President of Westinghouse
Electric Supply Company (WESCO), a business unit of Westinghouse  Electric Corp.
He also served as a Vice  President and officer of  Westinghouse  Electric Corp.
During his 30 year tenure with WESCO,  Mr.  Peretti also held  positions as Vice
President and General  Manager of its Pacific  Division.  Mr. Peretti holds a BS
degree from  Purdue  University  in  Electrical  Engineering  and a MBA from the
University of Hawaii.

        H. Tate  Holt,  Director,  appointed  in  February  1996,  is  currently
President of Holt & Associates,  a growth  management  consulting  firm, and has
held that position since July 1990. Previously,  from 1987 to 1990, Mr. Holt was
a Senior Vice  President at Automatic  Data  Processing,  Inc. in Roseland,  New
Jersey and Santa Clara, California. Mr. Holt has over twenty years of experience
in various senior sales,  marketing and general  management  positions with IBM,
Triad Systems, and ADP. He has participated in major restructuring and strategic
planning  in these  and other  companies.  Since  1990,  Holt &  Associates  has
assisted its clients in developing and achieving aggressive growth targets, both
domestically as well as internationally.  Mr. Holt is also an active director of
several private and publicly traded companies  including Onsite Energy. Mr. Holt
holds an AB from Indiana University.

        Jerome  W.  Carlson,  Director,  appointed  in May  1997,  is  currently
President  of  Raljer,  Inc.,  management  consulting  firm,  and has held  that
position since January 1995. Previously,  from 1984 to 1995, Mr. Carlson was the
Chief Financial Officer,  Vice President of Finance and Corporate  Secretary for
Triad Systems Corporation in Livermore,  California. Mr. Carlson has over twenty
years experience in both finance and general  management  positions with Hewlett
Packard.  Since 1995 he has assisted a number of businesses  in  developing  and
achieving certain strategic and tactical goals in their industries.  Mr. Carlson
is a director of Valley Community Bank and Tri-Valley  Business Council, as well
as director and advisor for several private companies. He holds a BS degree from
the  University  of  California  at Davis and an MBA from the Stanford  Graduate
School of Business.


<PAGE>29



        Jessie  J.  Knight,  Jr.,  Director,  appointed  in  February  1999,  is
President  and Chief  Executive  Officer  of the  Greater  San Diego  Chamber of
Commerce.  He was a Commissioner of the California  Public Utilities  Commission
from 1993 through December 1998.  Appointed by former Governor Peter Wilson,  he
was one of five individuals responsible for economic and regulatory oversight of
California's  $52  billion   telecommunications,   utility,  trucking  and  rail
industries.   Before  his  appointment  to  the  Commission,  he  was  Executive
Vice-President  of the  San  Francisco  Chamber  of  Commerce,  responsible  for
international operations,  economic development and attracting businesses to San
Francisco.  He also served as Vice-  President,  Marketing for the San Francisco
Newspaper  Agency,  a $400 million  publishing  operation  encompassing  the San
Francisco Chronicle and the San Francisco Examiner.  Mr. Knight is a director of
Blue Shield of California  and serves on the board of directors of Avista,  Inc.
Mr.  Knight  holds a BA degree  from St.  Louis  University  and an MBA from the
University of Wisconsin.

        Gregory T. Leger, Executive Vice President  Engineering,  joined DBSI in
March 1998.  Mr. Leger is  responsible  for the design and  construction  of the
E-SAT System. Mr. Leger has over nine years' experience in engineering  systems,
management,  business planning,  marketing and proposal  preparation with strong
analytical and  negotiating  skills.  Most recently and for the past five years,
Mr. Leger was employed by Seimac Limited,  as its Product  Development  Manager,
where he combined  business  development  activities  with technical and project
leadership to provide  customers with solutions  encompassing  electronics  data
telemetry,  software and packaging.  Mr. Leger received his BS degree in Physics
at Dalhousie  University,  Canada,  his MS degree in  Oceanography  at Dalhousie
University,  and a degree in  Master  Space  Systems  Engineering  at  Technical
University of Delft, Netherlands.

        Frederick R. Skillman, Jr., Vice President Business Development,  joined
DBSI in August 1995.  Mr.  Skillman  manages the business case  development  and
oversees the marketing and the sales  activities for DBSI. Mr. Skillman has been
working in the utility industry for 14 years,  with extensive  utility operating
experience, contract administration, product development, project management and
direct line supervision.  Prior to joining DBSI, Mr. Skillman worked for Pacific
Gas & Electric  ("PG&E")  for  eleven  years.  During  his  tenure at PG&E,  Mr.
Skillman was an  electrical  engineer for the initial AMR system  installed  for
PG&E in Marin County,  California.  Mr. Skillman holds a BS degree in Electrical
Engineering from California  Polytechnical  State University,  and an MBA degree
from the University of San Francisco.

Committees of the Board

     The Board has an audit committee consisting of Messrs.  Schieber,  Carlson,
and Peretti,  a nominating  committee  consisting of Messrs.  Holt,  Carlson and
Thompson,  and a  compensation  committee  consisting  of Messrs.  Schieber  and
Carlson.

        The primary  functions of the audit committee is to review the scope and
results of audits by DBSI's  independent  auditors,  DBSI's internal  accounting
controls,  non-audit services  performed by the independent  accountants and the
cost of accounting services.

     The  nominating  committee  assists in the process of officer and  director
nominations.

     The compensation  committee  administers  DBSI's various stock option plans
and approves compensation,  remuneration and incentive arrangements for officers
of DBSI.

Family Relationships

        There  are no  family  relationships  between  any  director,  executive
officer.



<PAGE>30
                             EXECUTIVE COMPENSATION


        The following  table provides  certain  summary  information  concerning
compensation of DBSI's Chief Executive  Officer and each employee of DBSI or its
subsidiaries  who earned in excess of $100,000  for the year ended  December 31,
1998.

<TABLE>
<S>                    <C>     <C>         <C>            <C>           <C>               <C>


                                      SUMMARY COMPENSATION TABLE

                                                                          Long-Term
                                         Annual Compensation             Compensation


                                                                Other         Securities
Name and                                                        Annual        Underlying      All Other
Principal Position      Year      Salary       Bonus        Compensation(1)     Options      Compensation
- ---------------------  ------ -------------- --------      ---------------- -------------- ---------------


Fred W. Thompson        1998    $ 180,000     $20,000           $ 8,005         - 0 -        $235,691(2)
Chief Executive         1997    $ 180,000(3)  -  0  -           $ 6,705       185,000
Officer                 1996    $ 180,000(4)  -  0  -           $ 4,245       312,500



E.A. James Peretti      1998    $ 155,000     -  0  -           $ 2,576         - 0 -
Chief Operating         1997    $ 155,000     -  0  -           $ 3,732       150,000
Officer                 1996    $ 155,000     -  0  -           $   971       375,000

Randall Smith           1998    $  72,917     -  0  -           $ 1,798         - 0 -        $ 52,083(5)
Former Executive VP     1997    $ 125,000     -  0  -           $ 2,385        87,500
GEMS                    1996    $ 125,000     -  0  -           $ 2,216       125,500


Gregory T. Leger        1998    $  93,230     $20,000           $ 1,914       125,000
Executive VP

Frederick R. Skillman,  1998    $ 110,000     -  0  -            $ 2,512        - 0 -
Jr., Vice-President
</TABLE>


(1)     Consists entirely of payment of insurance premiums.
(2)     Represents $27,691 of pay in lieu of vacation and $208,000 of
        compensation deferred in 1996 and 1997.
(3)     $80,000 paid in cash, $100,000 deferred pursuant to his employment
        agreement.
(4)     $72,000 paid in cash, $108,000 deferred pursuant to his employment
        agreement.
(5)     In July 1998,  DBSI agreed to a  severance  package  with Mr.  Smith
        consisting of $125,000 in cash payments to be made through July 1999 (of
        which $52,083 was paid in 1998) and the immediate  vesting of all of Mr.
        Smith's unvested stock options.

Employment Agreements

        Mr. Thompson entered into an employment agreement with DBSI on April 18,
1996,  effective  January 1, 1996.  His annual  salary  under the  agreement  is
$180,000, and includes non-qualified stock options to purchase 312,500 shares of
DBSI's  Common  Stock.  In October  1998,  DBSI paid Mr.  Thompson the amount of
$208,000 related to his previously  deferred  compensation  through December 31,
1997. DBSI maintains a key person insurance policy on Mr. Thompson's life in the
face amount of $2,000,000, and is the sole beneficiary of such policy.

        DBSI also entered into an employment  contract with E.A.  James Peretti,
Chief  Operating  Officer  of DBSI  and CEO of  GEMS.  Mr.  Peretti's  agreement
includes  an annual  salary of  $155,000  and  non-qualified  stock  options  to
purchase 375,000 shares of Common Stock.


<PAGE>31



        Effective  March 1, 1998,  DBSI  entered  into a  three-year  employment
agreement  with Mr.  Gregory  T.  Leger to serve  as  Executive  Vice  President
Engineering.  Under the  employment  agreement,  Mr.  Leger's  annual  salary is
$120,000.  He also  received  $20,000 upon the  execution of the  agreement  and
received  an  additional  $20,000  in March  1999,  as a bonus.  Mr.  Leger also
received an option to purchase  125,000  shares of DBSI Common Stock  subject to
vesting requirements.

Stock Option Plans

        DBSI has  established the 1998 Stock Option Plan (the "1998 Plan") which
was  approved by the  stockholders  in May 1998 to serve as a vehicle to attract
and retain the services of key employees and to help such key employees  realize
a direct  proprietary  interest in DBSI. The 1998 Plan provides for the grant of
up to 500,000  non-statutory  and incentive stock options.  Under the 1998 Plan,
officers,  directors,  consultants  and  employees  of DBSI will be eligible for
participation.  The exercise  price of any incentive  stock option granted under
the 1998 Plan may not be less than 100% of the fair  market  value of the Common
Stock of DBSI on the date of grant. The aggregate Fair Market Value  (determined
as of the Grant Date) of the Stock for which  Incentive  Stock Options may first
become  exercisable  by  Optionee  during  any  calendar  year  under this Plan,
together with that of Stock subject to Incentive Stock Options first exercisable
by such Optionee under any other plan of DBSI or any  Subsidiary,  cannot exceed
$100,000.  Shares  subject to options  under the 1998 Plan may be purchased  for
cash.  Unless otherwise  provided by the Board, an option granted under the Plan
is  exercisable  for a term of ten  years  (or for a  shorter  period  up to ten
years).  The  1998  Plan is  administered  by the  Board  of  Directors  and its
Compensation Committee,  which has discretion to determine optionees, the number
of shares to be covered by each option, the exercise  schedule,  and other terms
of the options.  The 1998 Plan may be amended,  suspended,  or terminated by the
Board,  but no such action may impair rights under a previously  granted option.
Each option is  exercisable  only so long as the  optionee  remains  employed by
DBSI. No option is  transferable  by the optionee other than by will or the laws
of descent and  distribution.  As of March 31, 1999,  options to acquire 150,000
shares of Common Stock were outstanding.

        DBSI has established a 1996 Stock Option Plan (the "1996 Plan") to serve
as a vehicle to attract  and retain the  services of key  employees  and to help
such key employees realize a direct proprietary  interest in DBSI. The 1996 Plan
provided  for the grant of up to 1,650,000  non-statutory  and  incentive  stock
options of which 860,236 were  outstanding as of March 31, 1999.  Under the 1996
Plan,  officers,  directors,  consultants and employees of DBSI are eligible for
participation.  The exercise  price of any incentive  stock option granted under
the 1996 Plan may not be less than 100% of the fair  market  value of the Common
Stock of DBSI on the date of grant.  The fair market value for which an optionee
may be  granted  incentive  stock  options in any  calendar  year may not exceed
$100,000.  Shares  subject to options  under the 1996 Plan may be purchased  for
cash.  Unless otherwise  provided by the Board, an option granted under the 1996
Plan is  exercisable  for a term of ten years (or for a shorter period up to ten
years).  The  1996  Plan is  administered  by the  Board  of  Directors  and its
Compensation Committee,  which has discretion to determine optionees, the number
of shares to be covered by each option, the exercise  schedule,  and other terms
of the options.  The 1996 Plan may be amended,  suspended,  or terminated by the
Board,  but no such action may impair rights under a previously  granted option.
Each option is  exercisable  only so long as the  optionee  remains  employed by
DBSI. No option is  transferable  by the optionee other than by will or the laws
of descent and distribution.

        DBSI also has  established  three stock  option  plans to award  certain
employees,  directors,  and consultants  with the opportunity to purchase DBSI's
Common Stock.  Under DBSI's 1993  Incentive  Stock Option Plan ("1993 ISO Plan")
options to purchase up to 69,644  shares of Common Stock were issued to eligible
employees.  Under the Non-Qualified Stock Option Plan for Non-Employee Directors
("Director's Plan") options to purchase up to 48,750 shares of Common Stock were
granted to non-employee directors. Under the Non-Qualified Stock Option Plan for
Consultants  ("Consultant's  Plan")  options to purchase up to 14,625  shares of
Common Stock were granted to certain consultants.  As of March 31, 1999, options
to

<PAGE>32



acquire 24,875, 42,500, and 14,625 shares of Common Stock were outstanding under
the 1993 ISO Plan, Director's Plan and Consultant's Plan, respectively.

                OPTION GRANTS IN THE YEAR ENDED DECEMBER 31, 1998
                                INDIVIDUAL GRANTS


<TABLE>
<S>                        <C>                <C>                   <C>                    <C>

                              Number of      % of Total Options
                              Securities          Granted to
                              Underlying      Employees in Fiscal    Exercise or Base
Name                       Options Granted        Year 1998           Price ($/SHARE)       Expiration
                                 1998                                                          Date
- ------------------------- ------------------- --------------------- --------------------- ------------

Gregory T. Leger,            125,000                  100%                  $.53              3/1/08
Executive Vice-President
</TABLE>




                          FISCAL YEAR-END OPTION VALUE
<TABLE>
<S>                              <C>                             <C>


                                      Number of Securities       Value(s) of Unexercised In-the-
                                     Underlying Unexercised      Money Options/SARs at FY
                                   Options/SARs at FY End (#)    End ($) *

                                    Exercisable/Unexercisable    Exercisable/Unexercisable
Name                              Options at December 31, 1998   Options at December 31, 1998
- -------------------------------- ------------------------------- --------------------------------

Fred W. Thompson,                       312,612 / 204,388            $1,328,601 / $868,649
President, CEO


E. A. James Peretti,                    350,000 / 175,000            $1,487,500 / $743,750
CEO GEMS

Gregory T. Leger                        65,000  /  60,000            $  276,250 / $255,000
 Exec. VP

 Frederick R. Skillman, Jr.              50,000 / 100,000            $  212,500 / $425,000
 VP
</TABLE>


*    The value of unexercised in-the-money stock options is based on a per share
     price of $4.25 as quoted on the OTC Bulletin Board on December 31, 1998.


<PAGE>33



                                     OPTION REPRICING SCHEDULE
<TABLE>
<S>                  <C>                      <C>                   <C>             <C>           <C>          <C>


                                                                                                                 Length of
                                                 Number of                           Exercise                    Original
                                                 Securities          Market Price    Price at                  Optional Term
                                                 Underlying          of Stock at     Time of          New      Remaining at
                         Effective Date           Options              Time of       Repricing     Exercise       Date of
Name                       of Reprice           Repriced (#)         Repricing ($)      ($)        Price ($)     Repricing
- ---------------------- -------------------     --------------         -------------- ------------  ----------- -----------------
Fred Thompson          December 31, 1997            4,375            $  .53             $1.58        $  .58        1 year
President              December 31, 1997            3,750               .53              1.58           .58        1 year
                       December 31, 1997            4,500               .53              1.58           .58        2 years
                       December 31, 1997            6,875               .53              1.58           .58        3 years
                       December 31, 1997          312,500               .53              1.44           .53        8 years
                       February 13, 1997            4,375              1.44              3.20          1.58        2 years
                       February 13, 1997            3,750              1.44              3.20          1.58        2 years
                       February 13, 1997            4,500              1.44              2.40          1.58        3 years
                       February 13, 1997            6,875              1.44              6.00          1.58        4 years
                       February 13, 1997          312,500              1.44              5.20          1.44        9 years

Michael Schieber       February 23, 1998           37,500               .60              1.00           .60        9 years
Director               February 13, 1997            6,250              1.44              2.80          1.44        7 years
                       February 13, 1997           13,750              1.44              2.00          1.44        8 years
                       February 13, 1997            6,250              1.44              5.60          1.44        8 years
                       February 13, 1997           37,500              1.44              4.75          1.44        9 years
                       February 13, 1997           12,534              1.44              5.50          1.44        9 years

James Peretti          December 31, 1997          375,000               .53              1.44           .53        8 years
Chief Operating        February 13, 1997          375,000              1.44              5.20          1.44        9 years
Officer

Tate Holt              February 23, 1998           37,500               .60              1.00           .60        9 years
Director               February 13, 1997            7,808              1.44              5.50          1.44        9 years
                       February 13, 1997           75,000              1.44              4.75          1.44        9 years

Jerome Carlson         February 23, 1998           75,000               .60              1.00           .60        9 years
Director
</TABLE>

Report on Repricing of Stock Options

        During  calendar  1997 there was a  substantial  decrease  in the market
price of DBSI's Common Stock due, in part, to regulatory  delays in the approval
of  E-SAT's  Little  LEO  satellite  license  application.   As  a  result,  the
Compensation  Committee repriced stock options in February and December of 1997.
The  repricing  was done in an effort to retain  DBSI's  quality  employees  and
directors who had lost a significant portion of their financial interest in DBSI
because their options were "out of the money." In February 1997,  DBSI completed
the first stock option  repricing  program for DBSI's directors and employees in
which stock options for 1,119,646 shares of Common Stock, originally issued with
exercise  prices  ranging  from $1.60 to $6.00 per  share,  were  reissued  with
exercise prices ranging from $1.44 to $1.58 per share,  which  approximated  the
fair market value on the date of repricing.  In December 1997,  DBSI completed a
second stock option repricing program for DBSI's employees  (including  employee
directors) in which stock options for  approximately  1,135,726 shares of Common
Stock,  with  exercise  prices  ranging from $1.44 to $1.58,  were reissued with
exercise prices ranging from $0.53 to $0.58 per share,  which  approximated  the
fair market value on the date of repricing.


<PAGE>34



        In February 1998,  options to acquire  150,000 shares of Common Stock to
non-employee directors were repriced from their original exercise price of $1.00
per share to $.60 per share which approximated the fair market value on the date
of repricing. Directors maintained their original vesting schedules.

        Stock options are intended to provide  incentives  to DBSI's  directors,
officers  and  employees.  The Board of  Directors  believes  that  such  equity
incentives  are a significant  factor in DBSI's  ability to attract,  retain and
motivate directors,  officers and employees who are critical to DBSI's long-term
success. In repricing the stock options,  the Board of Directors  considered the
fact that  directors are not  compensated  for their services other than through
stock  options.  Further,  many of DBSI's  officers and  employees are not being
compensated in accordance with industry standards,  and have had to either defer
their  salary or were  delayed in  receiving  their  salary at times  during the
current and prior calendar year due to the poor financial condition of DBSI. The
Board of  Directors  believes  that the  repricing  of the  options is a form of
incentive to the directors, officers, and employees of DBSI and believes that it
is in the best interests of DBSI and its stockholders.

        Board of Directors                    Date:  February 12, 1998
                                              As Supplemented: February 23, 1998

Fred W. Thompson        H. Tate Holt
Michael T. Schieber     Jerome W. Carlson
E. A. James Peretti

Directors Compensation

        DBSI  reimburses  directors  for expenses  incurred in  connection  with
attending  Board  meetings  but does  not pay  directors's  fees or  other  cash
compensation  for  services  rendered as a director.  In lieu of fees,  DBSI has
granted to each  non-employee  director  options to  purchase  37,500  shares of
Common  Stock  upon  first  becoming  a  director  and for each year of  service
successfully  completed,  under a stock option plan as approved by a shareholder
vote in 1996 and the 1998 Plan which allows an unspecified  number of options to
be  awarded  to  directors.  Options  are  issued  at the  time  of  the  Annual
Shareholders Meeting and vest over the next 12-month period.



<PAGE>35



        Current  non-employee  directors of DBSI have been awarded the following
stock options (all of which have a 10-year term):
<TABLE>
<S>                          <C>                       <C>                      <C>

                                    Date                   Number of                 Exercise
Director                      Options Granted          Options Granted                Price
- ------------------------     ------------------        -----------------          ------------
Michael T. Schieber             April 1996                  37,500                   $1.4375*
                                  May 1997                  37,500                   $0.60**
                                  May 1998                  37,500                   $2.1875

H. Tate Holt                    February 1996               37,500                   $1.4375*
                                 April 1996                 37,500                   $1.4375*
                                  May 1997                  37,500                   $0.06**
                                  May 1998                  37,500                   $2.1875

Jerome W. Carlson                 May 1997                  75,000                   $0.60**
                                  May 1998                  37,500                   $2.1875

Jessie J. Knight, Jr.           February 1999               37,500                   $5.50

</TABLE>

*       Repriced 2/13/97 from $4.75

**      Repriced 2/23/98 from $1.00

Limitation of Liability and Indemnification Matters

        The  General   Corporation   Law  of  the  State  of  Delaware   permits
indemnification  of directors,  officers,  and employees of  corporations  under
certain  conditions  subject  to  certain  limitations.  Article  XII of  DBSI's
certificate of incorporation states that DBSI may provide indemnification of its
agents,  including  its officers and directors for reach of duty to DBSI, to the
maximum  extent  permitted  by the General  Corporation  Law.  Article VI of the
Bylaws  provide  that  DBSI  shall,  to the  maximum  extent  and in the  manner
permitted in the  Commercial  Corporations  Laws,  indemnify each of its agents,
including its officers,  directors, and employees, against expenses,  judgments,
fines,  settlements,  and other  amounts  actually  and  reasonably  incurred in
connection with any proceeding  arising by reason of the fact any such person is
or was an agent of DBSI.

        Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
DBSI pursuant to the foregoing provisions,  or otherwise,  DBSI has been advised
that in the opinion of the  Commission  such  indemnification  is against public
policy as expressed in the Securities Act and is, therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the  payment by DBSI of  expenses  incurred  or paid by a  director,  officer or
controlling  person of DBSI in the  successful  defense of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection  with the  securities  being  registered,  DBSI  will,  unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

<PAGE>36



                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

Principal Stockholders

        The following table set forth certain  information as of April 30, 1999,
with respect to the  beneficial  ownership  of DBSI's  Common Stock for (i) each
director,  (ii) all  directors  and officers of DBSI as a group,  and (iii) each
person  known  to  DBSI to own  beneficially  five  percent  (5%) or more of the
outstanding shares of its Common Stock.

<TABLE>
<S>                                               <C>                      <C>

Name and Address of                                 Beneficially and
Beneficial Owner                                     Record Owned(1)      Percent of Class
- ------------------------------------------------ ------------------------ -----------------------

Fred W. Thompson                                        868,267(2)                 6.1%
100 Shoreline Highway, Suite 190A
Mill Valley, CA 94941

Michael T. Schieber                                     353,989(3)                 2.5%
100 Shoreline Highway, Suite 190A
Mill Valley, CA 94941

E.A. James Peretti                                      425,000(4)                 3.0%
100 Shoreline Highway, Suite 190A
Mill Valley, CA 94941

H. Tate Holt                                            156,379(5)                 1.1%
100 Shoreline Highway, Suite 190A
Mill Valley, CA 94941

Jerome W. Carlson                                       106,250(6)                  .7%
100 Shoreline Highway, Suite 190A
Mill Valley, CA 94941

Jessie J. Knight                                         37,500(7)                  .3%
100 Shoreline Highway, Suite 190A
Mill Valley, CA 94941

Officers and Directors as a Group (6 persons)           ---------                ---------
                                                        1,947,385                 13.7%  *

Astoria Capital Partners, L.P.                          1,000,000                    7%
6600 Southwest 92nd Street, Suite 370
Portland, OR 97223
</TABLE>


*    Total percentage  amount does not reflect rounding of individual  ownership
     percentages.

(1)  The persons  named in the table have sole voting or  investment  power with
     respect to all of the Common  Stock  shown as  beneficially  owned by them,
     subject to community  property laws where  applicable  and the  information
     contained in the footnotes to this table.

(2)  Includes (i) 15,418 shares held by Mr.  Thompson;  (ii) 474,558 shares held
     in Thompson 1996 Revocable  Trusts;  and (iii) options to purchase  312,500
     shares at $0.531 per share  expiring  January 1, 2006, and 4,125 and 61,666
     shares of  Common  Stock  exercisable  at  $0.584  per  share and  expiring
     December 31, 2000 and December 31, 2002, respectively.



<PAGE>37



(3)  Includes (i) 215,625 shares held jointly with spouse, Arlene Schieber, (ii)
     6,505 held solely by Mr. Schieber, (iii) 3,075 held solely by Ms. Schieber,
     of which  shares Mr.  Schieber  disclaims  beneficial  ownership,  and (iv)
     options to purchase  13,750,  12,534 and 37,500  shares of Common Stock all
     exercisable  at  $1.4375  per share  which  expire on  February  15,  2005,
     February 15, 2006 and April 30, 2006, respectively, and options to purchase
     27,500 shares of Common Stock  exercisable  at $0.60 per share which expire
     May 13,  2007,  and options to purchase  37,500  shares of Common  Stock at
     $2.1875 which expire on May 12, 2008.

(4)  Options to purchase  375,000 and 50,000 shares of Common Stock  exercisable
     at $0.531 per share,  and  expiring  January 1, 2006 and December 31, 2007,
     respectively.

(5)  Includes  (i) 21,488  shares held solely by Mr.  Holt,  and (ii) options to
     purchase 7,808 and 75,000 shares of Common Stock all exercisable at $1.4375
     per share which expire December 31, 2006 and April 30, 2006,  respectively,
     and options to purchase 20,833 shares of Common Stock  exercisable at $0.60
     per share which expire May 13, 2007, and options to purchase  37,500 shares
     of Common Stock at $2.1875 per share which expire May 12, 2008.

(6)  Includes  37,500  shares held by Mr.  Carlson,  options to purchase  37,500
     shares of Common Stock  exercisable at $0.60 per share which expire May 13,
     2007, and options to purchase  37,500 shares of Common Stock at $2.1875 per
     share which expire May 12, 2008.

(7)  Options to purchase 37,500 shares of Common Stock  exercisable at $5.50 per
     share which expire February 19, 2009.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Except as otherwise  indicated below,  during 1997 and 1998, and through
the  first  quarter  of 1999,  DBSI  has not  been a party  to any  transaction,
proposed  transaction,  or series of  transactions  in which the amount involved
exceeds  $60,000,  and in  which,  to the  knowledge  of DBSI  any  director  or
executive  officer,  nominee,  five percent  beneficial  security holder, or any
member of the  immediate  family of the  foregoing  persons  have or will have a
direct or indirect  material  interest.  In March  1999,  DBSI  indemnified  its
president  relating  to a lawsuit  filed  against  the  president.  (See  "Legal
Proceedings.")

        On March 31, 1999,  DBSI entered into a launch  services  agreement with
Eurockot.  Pursuant to that  agreement,  DBSI paid Eurokot an initial payment of
$4.4 million.  On April 8, 1999,  Eurockot purchased  1,333,334 shares of DBSI's
restricted Common Stock for a total of $4 million.

        On March 31, 1999, DBSI entered into a satellite  construction agreement
with Surrey. Pursuant to that agreement,  DBSI paid Surrey an initial payment of
$1  million.  On April  14,  1999,  Surrey  purchased  333,333  shares of DBSI's
restricted Common Stock for a total of $1 million.

        Pursuant  to a  purchase  agreement  among  DBSI,  Astoria  Capital  and
Microcap, DBSI was obligated to register with the SEC the Registrable Securities
acquired  by  Astoria  Capital  and  Microcap  in  a  private   placement.   The
registration  statement  had to be declared  effective by the SEC by December 4,
1998. In the event the registration  statement was not declared effective by the
SEC by December 4, 1998,  DBSI was  obligated  to refund to Astoria  Capital and
Microcap, in the aggregate, an amount equal to $2.5 million times 3% for each 30
days (prorata as to a period of less than 30 days) the registration statement is
not declared effective,  subject to certain exceptions,  or the effectiveness of
such  registration  statement or related  prospectus  is suspended  because such
prospectus  includes an untrue  statement of a material fact or omits to state a
material fact required to be stated.  DBSI filed a  registration  statement with
the SEC which was declared  effective on November 30, 1998,  thus fulfilling its
obligation under the purchase agreements.

        All expenses of the registration  statement  including,  but not limited
to, legal,  accounting,  printing and mailing fees were borne by DBSI.  DBSI has
agreed to indemnify  Astoria Capital and Microcap  against  certain  liabilities
under the Securities Act. DBSI's registration obligations to Astoria Capital and
Microcap ceased effective upon disposition of the Registrable Securities by such
holders pursuant to the above referenced effective registration statement.

                              PLAN OF DISTRIBUTION

        The Selling  Stockholders  may, from time to time, sell all or a portion
of the shares of Common  Stock on any market upon which the Common  Stock may be
quoted, in privately negotiated  transactions or otherwise, at fixed prices that
may be  changed,  at market  prices  prevailing  at the time of sale,  at prices
related

<PAGE>38



to such market prices or at negotiated prices. The shares of Common Stock may be
sold  by the  Selling  Stockholders  by one or more  of the  following  methods,
without  limitation,  (a) block  trades in which the broker or dealer so engaged
will  attempt to sell the shares of Common  Stock as agent but may  position and
resell a portion of the block as principal to facilitate  the  transaction,  (b)
purchases by broker or dealer as  principal  and resale by such broker or dealer
for its account  pursuant to this  Prospectus,  (c) an exchange  distribution in
accordance with the rules of such exchange,  (d) ordinary brokerage transactions
and  transactions  in  which  the  broker  solicits  purchasers,  (e)  privately
negotiated  transactions,  (f) market  sales  (both long and short to the extent
permitted under the federal  securities laws), and (g) a combination of any such
methods of sale. In effecting sales,  brokers and dealers engaged by the Selling
Stockholders may arrange for other brokers or dealers to participate. Brokers or
dealers may receive commissions or discounts from the Selling  Stockholders (or,
if any such broker-dealer  acts as agent for the purchaser of such shares,  from
such  purchaser)  in amounts to be  negotiated  which are not expected to exceed
those customary in the types of transactions involved.  Broker-dealers may agree
with the  Selling  Stockholders  to sell a  specified  number of such  shares of
Common  Stock  at a  stipulated  price  per  share,  and,  to  the  extent  such
broker-dealer  is unable to do so acting as agent for the Selling  Stockholders,
to purchase as principal any unsold shares of Common Stock at the price required
to  fulfill  the   broker-dealer   commitment   to  the  Selling   Stockholders.
Broker-dealers  who acquire  shares of Common Stock as principal may  thereafter
resell such shares of Common Stock from time to time in transactions  (which may
involve  block  transactions  and  sales to and  through  other  broker-dealers,
including  transactions of the nature described  above) in the  over-the-counter
market or otherwise at prices and on terms then  prevailing at the time of sale,
at  prices  then  related  to the  then-current  market  price or in  negotiated
transactions  and, in connection  with such resales,  may pay to or receive from
the purchasers of such shares of Common Stock  commissions  as described  above.
The Selling  Stockholders may also sell the shares of Common Stock in accordance
with Rule 144 under the Securities Act, rather than pursuant to this Prospectus.

        The  Selling   Stockholders  and  any   broker-dealers  or  agents  that
participate with the Selling Stockholders in sales of the shares of Common Stock
may be deemed to be  "underwriters"  within the meaning of the Securities Act in
connection  with such sales.  In such event,  any  commissions  received by such
broker-dealers  or agents  and any  profit on the resale of the shares of Common
Stock  purchased  by  them  may be  deemed  to be  underwriting  commissions  or
discounts under the Securities Act.

        From time to time, the Selling  Stockholders  may pledge their shares of
Common Stock pursuant to the margin  provisions of its customer  agreements with
its  brokers.  Upon default by a Selling  Stockholder,  the broker may offer and
sell such pledged  shares of Common Stock from time to time.  Upon a sale of the
shares of Common  Stock,  the  Selling  Stockholder  intends to comply  with the
Prospectus  delivery  requirements,  under the  Securities  Act, by delivering a
Prospectus  to each  purchaser  in the  transaction.  DBSI  intends  to file any
amendments or other  necessary  documents in compliance  with the Securities Act
which may be  required  in the event a Selling  Stockholder  defaults  under any
customer agreement with brokers.

        DBSI  is  required  to  pay  all  fees  and  expenses  incident  to  the
registration of the shares of Common Stock,  including fees and disbursements of
counsel to the Selling  Stockholders.  DBSI has agreed to indemnify  the Selling
Stockholders against certain losses, claims, damages and liabilities,  including
liabilities under the Securities Act.

                              SELLING STOCKHOLDERS

        The  following  table  sets  forth  certain  information  regarding  the
beneficial ownership of shares of Common Stock by the Selling Stockholders as of
April 30,  1999,  and the  number of shares  of  Common  Stock  covered  by this
Prospectus.

<PAGE>39





<TABLE>
        <S>                   <C>        <C>        <C>           <C>        <C>

                                  Number  of                                     Number of
                              Common Shares              Number of           Common Shares
                                Beneficially              Common            Beneficially Owned
                               Owned Prior to         Shares Offered           Following the
        Name of Shareholder      the Offering              Hereby                 Offering
        ---------------------  ---------------       -------------------     ------------------

                                 # Of     % Of        # Of      # Of                % Of
                                Shares    Class       Shares    Shares              Class
                               --------   -----       ------   --------            -------


        Michael Associates     100,000       *         100,000       -0-              -0-

        Lodestone Capital      133,334(1)    *         133,334       -0-              -0-

        Michael Fitzsimmons     33,334(1)    *          33,434       -0-              -0-

        Fourteen Hill Capital  666,666(1)   4.7        666,666       -0-              -0-

        High Peak Ltd.         166,666(1)   1.2        166,666       -0-              -0-

        Bridge Group Holdings   65,453       *          63,239    2,214                *

        Eurockot Launch      1,333,334      9.4      1,333,334       -0-              -0-
        Services GmbH

        Surrey Satellite       333,333      2.3        333,333       -0-              -0-
        Technology

        Cyrrus Consulting       20,000(2)     *         20,000       -0-              -0-

        Cardinal Capital LLC   325,000(3)   2.3         75,000  250,000              2.0

</TABLE>


        *   Less than 1% of the outstanding Common Stock.

        (1) Of the shares of Common Stock beneficially owned, one-half represent
            shares of Common Stock owned and one-half represent shares of Common
            Stock that may be immediately acquired pursuant to Warrants.

        (2) Represents Options to acquire 20,000 shares of Common Stock.

        (3)  Includes  225,000  shares  of  Common  Stock  that may be  acquired
             pursuant to Warrants.





                          DESCRIPTION OF CAPITAL STOCK

        DBSI's authorized  capital stock consists of 50,000,000 shares of Common
Stock,  $.0004 par value, and 5,000,000  shares of Preferred  Stock,  $.0004 par
value. As of April 30, 1999, there were outstanding  14,195,427 shares of Common
Stock  held  of  record  by  stockholders  and  no  shares  of  Preferred  Stock
outstanding.

        Common Stock

        Each  stockholder is entitled to one vote for each share of Common Stock
held on all matters  submitted to a vote of stockholders.  Cumulative voting for
the  election  of  directors  is not  provided  for  in  DBSI's  certificate  of
incorporation,  which  means that the  holders  of a  majority  of the shares of
Common Stock voted can elect all of the  directors  then  standing for election.
Subject to such preferences as may apply



<PAGE>40



to any  Preferred  Stock  outstanding  at the time,  the holders of  outstanding
shares of Common Stock are entitled to receive  dividends out of assets  legally
available  therefor at such times and in such  amounts as the Board of Directors
may from time to time determine.  The Common Stock is not entitled to preemptive
rights and is not subject to conversion  or  redemption.  Upon the  liquidation,
dissolution,  or  winding  up of DBSI,  the  holders  of  Common  Stock  and any
participating  Preferred  Stock  outstanding  at that time would be  entitled to
share ratably in all assets  remaining  after the payment of liabilities and the
payment of any liquidation preferences with respect to any outstanding Preferred
Stock.

        Preferred Stock

        The  Board  of  Directors  is  authorized,  subject  to any  limitations
prescribed by the General  Corporation Law of the State of Delaware,  to provide
for the  issuance  of  shares  of  Preferred  Stock  in one or more  series,  to
establish  from time to time the  number of shares to be  included  in each such
series, to fix the powers, designations, preferences and rights of the shares of
each wholly-unissued series and any qualifications,  limitations or restrictions
thereon and to increase or decrease the number of shares of any such series (but
not below the number of shares of such  series  then  outstanding)  without  any
further vote or action by the stockholders. The Board of Directors may authorize
the  issuance of  Preferred  Stock with voting or  conversion  rights that could
adversely  affect  the  voting  power or other  rights of the  holders of Common
Stock.  Therefore,  the  issuance  of  Preferred  Stock  may have the  effect of
delaying,  deterring  or  preventing  a change in control of DBSI.  There are no
shares of Preferred Stock outstanding.

        Warrants

        As of April 30, 1999,  DBSI had Warrants  outstanding  providing for the
purchase of an aggregate of 1,329,920 shares of Common Stock. The exercise price
of the Warrants  range from $1.4375 to $4.00 per share,  with terms  expiring on
dates ranging from April 26, 2001 to January 13, 2006.

        Options

        As of April 30, 1999 DBSI had non-employee  Options  outstanding for the
purchase of an aggregate of 278,250  shares of Common Stock.  The exercise price
of the  options  range from $ 1.45 to $4.6875  per share with terms  expiring on
dates ranging from February 1, 2003 to February 18, 2009.

                          CERTIFICATE OF INCORPORATION

        Certain  provisions of DBSI's  Certificate of  Incorporation  and bylaws
have the effect of deterring a change of control of DBSI. DBSI's  Certificate of
Incorporation   contains  provisions  requiring  the  approval  of  80%  of  its
stockholders for certain merger, sales of all or substantially all of its assets
and certain other corporate  action unless the transaction is approved by 75% of
the disinterested  board members or unless all stockholders  receive a price for
their shares of DBSI's capital stock which meets certain minimum price criteria.
In addition, DBSI's Certificate of Incorporation also contains a provision which
establishes a "classified" Board of Directors  consisting of three classes,  the
members of which serve  staggered  terms of three years.  A vacancy on the Board
can be filled  only by vote of 75% of the  Continuing  Directors  (as  defined).
Further,  directors  can be removed,  for cause only, by either a 80% vote or by
vote of a majority of the  Continuing  Directors (as  defined),  or by a vote of
stockholders holding 80% or more of the outstanding voting stock which vote must
include at least 67% of the  outstanding  voting stock exclusive of voting stock
held  by  an  "Interested  Stockholder"  (as  defined).  DBSI's  Certificate  of
Incorporation  also requires the approval of 80% of its stockholders in order to
amend these provisions.

                                LEGAL PROCEEDINGS

     DBSI is not a party to any legal proceedings. In July 1998, a complaint was
filed in the Superior Court of California, County of Marin, by Bridge Group (HK)
International, Ltd. (the "Bridge Group") against DBSI's president, alleging that
the Bridge Group was promised shares of DBSI's Common Stock. DBSI



<PAGE>41



agreed to indemnify its president for any damages or settlement  related to this
lawsuit. In March 1999, this case was settled by issuing 63,239 shares of DBSI's
Common Stock and paying $15,000 to the Bridge Group.

                                  LEGAL MATTERS

        The  validity  of  the  shares  of  Common  Stock   offered  by  Selling
Stockholders  will be passed upon by the law firm of Bartel Eng Linn & Schroder,
Sacramento,  California.  Certain members of the firm own shares of Common Stock
of DBSI representing less than 1% of the outstanding  shares of Common Stock. In
addition,  the firm has a warrant to  purchase  up to  200,000  shares of Common
Stock.

                                     EXPERTS

        The  consolidated  balance  sheets as of December 31, 1998 and 1997, and
the related consolidated statements of operations, stockholders' equity and cash
flows for the years then ended and for the period  from April 25,  1990 (date of
inception) to December 31, 1998,  included in this Prospectus have been included
herein in  reliance  on the  report  which  includes  an  explanatory  paragraph
regarding  certain  factors  raising  substantial  doubt about DBSI's ability to
continue  as  a  going  concern,  of  PricewaterhouseCoopers   LLP,  independent
accountants,  given on the authority of that firm, as experts in accounting  and
auditing.

                              AVAILABLE INFORMATION

        DBSI files annual,  quarterly and current reports,  proxy statements and
other information with the Securities and Exchange Commission.  You may read and
copy any reports,  statements or other  information on file at the  Commission's
Public  Reference  Section in  Washington,  D.C. You can request copies of those
documents,  upon payment of a duplicating  fee, by writing to the  Commission at
the  Public  Reference  Section  of the  Commission,  450  Fifth  Street,  N.W.,
Washington, D.C. 20549.

        DBSI  has  filed  a  registration   statement  on  Form  SB-2  with  the
Commission. This prospectus,  which forms a part of that registration statement,
does not contain all information included in the registration statement. Certain
information  is omitted and you should refer to the  registration  statement and
its exhibits. With respect to references made in this prospectus to any contract
or other document of DBSI, such references are not necessarily  complete and you
should refer to the exhibits  attached to the registration  statement for copies
of the actual  contract or document.  You may review a copy of the  registration
statement at the  Commission's  public  reference room, and at the  Commission's
regional  offices  located at 500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661,  and Seven World Trade Center,  13th Floor,  New York, New York
10048.  Please call the Commission at 1-800-SEC-0330 for further  information on
the operation of the public reference rooms. DBSI's filings and the registration
statement  can  also be  reviewed  by  accessing  the  Commission's  website  at
http://www.sec.gov.


<PAGE>F-1




                              FINANCIAL STATEMENTS AND SCHEDULES


 Financial Statements


 The following Financial Statements pertaining to DBSI are filed as part of this
Prospectus:

<TABLE>
<S>                                                                                        <C>

 Report of Independent Accountants.........................................................F-2

 Consolidated Balance Sheets as of March 31, 1999 (unaudited)
    and December 31, 1998 and 1997.........................................................F-3

 Consolidated Statements of Operations for the three months ended March 31, 1999
    and 1998  (unaudited) and for the years ended December 31, 1998 and 1997 and
    for the period from April 25, 1990 (date of inception) to March 31, 1999...............F-4

 Consolidated Statements of Stockholders' Equity (Deficit) for the period
    from December 31, 1990 to March 31, 1999.......................................F-5 to F-10

 Consolidated Statements of Cash Flows for the three months ended March 31, 1999
    and 1998  (unaudited)  and for the years ended December 31, 1998 and 1997 and
    for the period from April 25, 1990
    (date of inception) to March 31, 1999.........................................F-11 to F-12

 Notes to Consolidated Financial Statements.......................................F-13 to F-23


</TABLE>


<PAGE>F-2



                        REPORT OF INDEPENDENT ACCOUNTANTS



 February 5, 1999, except for Note 14,
 as to which the date is April 8, 1999


 To the Board of Directors and Stockholders of
 DBS Industries, Inc. and Subsidiaries:


In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of operations,  of  stockholders'  equity,  and of cash
flows present fairly, in all material  respects,  the financial  position of DBS
Industries,  Inc. and Subsidiaries (a development  stage company) as of December
31, 1998 and 1997, and the results of their  operations and their cash flows for
the years then ended and for the period from April 25, 1990 (date of  inception)
to  December  31,  1998,  in  conformity  with  generally  accepted   accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion  expressed
above.

 The accompanying  financial  statements have been prepared assuming the Company
will  continue as a going  concern.  As discussed in Note 1 to the  consolidated
financial  statements,  the Company has incurred  losses and negative cash flows
from operating activities since inception and will require additional financing.
These factors raise substantial doubt about the Company's ability to continue as
a going  concern.  Management's  plans as to these matters are also described in
Note 1. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of this uncertainty.

 \s\ PricewaterhouseCoopers LLP
     San Francisco, California


<PAGE>F-3

<TABLE>
<S>                                                   <C>             <C>              <C>

                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED BALANCE SHEETS

                                                         March 31,
                                                           1999         December 31,     December 31,
                                                        (Unaudited)         1998             1997
                                                        -----------         ----             ----
                       ASSETS
 Current assets:
   Cash and cash equivalents                           $    9,306,274     $  1,291,711   $      383,054
   Prepaid and other current assets                            58,091           71,138          119,265
                                                      ---------------   --------------  ---------------
     Total current assets                                   9,364,365        1,362,849          502,319
                                                      ---------------   --------------  ---------------
 Furniture and equipment (at cost)                             65,516           65,516           73,277
 Less accumulated depreciation                                 45,738           42,989           47,828
                                                      ---------------  ---------------  ---------------
                                                               19,778           22,527           25,449
                                                      ---------------   --------------  ---------------
 Other assets:
   Investments and advances                                   851,490          851,490        1,248,649
   Goodwill, net of accumulated amortization of
     $88,050, $87,428 and $81,864, respectively                 2,934            3,562            9,126
   Satellite Construction Costs                             2,338,425        1,272,083                -
                                                      ---------------   --------------  ---------------
                                                            3,192,849        2,127,135        1,257,775
                                                      ---------------   --------------  ---------------
     Total assets                                     $    12,576,992    $   3,512,511   $    1,785,543
                                                      ===============    =============   ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY


 Current liabilities:
   Accounts payable                                   $       143,431   $      240,240    $     152,485
   Customer advances                                          400,000          400,000          400,000
   Accrued liabilities                                         93,865          489,531          145,019
   Deferred compensation                                            -                -          216,000
                                                      ---------------   --------------  ---------------
     Total current liabilities                                637,296        1,129,771          913,504
                                                      ---------------   --------------  ---------------

 Commitments (Notes 8 and 14)

 Stockholders' equity
   Common stock, $0.0004 par value; 20,000,000 shares
     authorized; 12,507,661, 8,581,117 and 5,882,928
     issued and outstanding at March 31, 1999, December
     31, 1998 and 1997, respectively                            5,023            3,452            2,373
   Capital in excess of par value                          19,124,433        8,511,410        4,681,295
   Warrants                                                  1,194136        1,085,500          112,500
    Note receivable from stockholder                          (60,000)               -                -
   Deficit accumulated during the development stage        (8,238,896)      (7,132,622)      (3,839,129)
   Treasury stock (51,562 shares as of March 31, 1999,
     and December 31, 1998 and 1997)                          (85,000)         (85,000)         (85,000)
                                                       ---------------   --------------  ---------------
     Total stockholders' equity                            11,939,696        2,382,740          872,039
                                                       ---------------   --------------  ---------------
      Total liabilities and stockholders' equity          $12,576,992     $  3,512,511    $   1,785,543
                                                       ===============   =============    ==============
</TABLE>


 The  accompanying  notes are an integral part of these  consolidated  financial
statements.


<PAGE>F-4



                             DBS INDUSTRIES, INC. AND SUBSIDIARIES
                                 (A Development Stage Company)
                             CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<S>                             <C>                <C>            <C>              <C>        <C>                <C>
                                                                                                                   April 25, 1990
                                       Three Months Ended                                      April 25, 1990     (Inception) to
                                           March 31,                                           (Inception) to         March 31
                                          (Unaudited)                    December 31,          December 31,         (Unaudited)
                                          -----------                    -----------           ------------       ---------------
                                      1999            1998             1998            1997          1998               1999
                                      ----            ----             ----            ----          ----               ----
 Revenue                         $           -    $           -    $           -    $         -   $   161,420     $     161,420
                                 --------------   -------------     ------------    ------------  ------------     ----------------
 Cost and operating expenses:
   Cost of revenue                            -               -                                       127,580           127,580
   General and administrative           898,042         305,482        2,198,701      1,472,162     8,661,689         9,559,731
   Research and development             220,601          98,982          797,147        210,115     2,966,718         3,187,319
                                 --------------   -------------     ------------    ------------  ------------     ----------------
                                      1,118,643         404,464        2,995,848      1,682,277    11,755,987        12,874,630
                                 --------------   -------------     ------------    ------------  ------------     ----------------
      Loss from operations           (1,118,643)       (404,464)      (2,995,848)    (1,682,277)  (11,594,567)      (12,713,210)
                                 --------------   -------------     ------------    ------------  ------------     ----------------
 Other income (expense):
   Interest, net                         12,369          (1,678)          32,421       (308,094)     (709,459)         (697,090)
   Equity in loss of investees,
      net                                     -               -         (100,143)       (80,975)     (512,920)         (512,920)
   Gain (loss) on sale of
      investments                             -               -         (228,323)     5,221,063     5,829,218         5,829,218
   Other, net                                 -               -                -              -       (56,634)          (56,634)
                                 --------------    -------------    ------------    ------------  ------------     ----------------
                                         12,369          (1,678)        (296,045)     4,831,994     4,550,205         4,562,574
                                 --------------    -------------    ------------    ------------  ------------     ----------------
 Income (loss) before provision
   for income taxes and minority
   interests                         (1,106,274)       (406,142)      (3,291,893)     3,149,717    (7,044,362)       (8,150,636)
 Provisions for income taxes                  -               -            1,600         80,800        96,835            96,835
                                 --------------    -------------    ------------    ------------  ------------     ----------------
 Income (loss) before minority
   interests                         (1,106,274)       (406,142)      (3,293,493)     3,068,917    (7,141,197)       (8,247,471)
 Minority interests in income of
   consolidated subsidiaries                  -               -                -              -         8,575             8,575
                                 --------------    -------------    ------------    ------------  ------------       --------------
      Net income (loss)           $  (1,106,274)    $  (406,142)   $  (3,293,493)   $ 3,068,917  $ (7,132,622)      $(8,238,896)
                                  =============     ===========     ============    ============ =============       ==============
 Basic net income (loss) per
   share                         $        (0.11)    $     (0.07)   $       (0.47)   $      0.52
                                 ================= =============   =============    ===========
 Diluted net income (loss) per
   share                         $        (0.11)    $     (0.07)   $       (0.47)   $      0.49
                                 ================= =============   =============    ===========
 Weighted average number of
   shares of common stock,            9,632,620       5,896,906        6,979,818      5,863,261
   basic                              =========      ==========       ==========      =========

 Weighted average number of
   shares of common stock,
   diluted                            9,632,620       5,896,906        6,979,818      6,235,144
                                      =========       =========      ===========      =========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements



<PAGE>F-5



                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED STATEMENTS OF
                              STOCKHOLDERS' EQUITY





<TABLE>
<S>                           <C>      <C>       <C>         <C>        <C>           <C>        <C>           <C>

                                                                                                    Deficit
                              Common Stock                                   Note                 Accumulated
                                                 Capital in               Receivable               During the      Total
                                         Par      Excess of                  from      Treasury  Development    Stockholders'
                              Shares    Value     Par Value    Warrants   Stockholder    Stock       Stage        Equity
                              -------   -----   ------------  ---------- ------------ ---------- -------------  --------------
 Balance at December 31,
   1990, of DBSN as restated
   pursuant to the merger on
   December 2, 1992           301,000   $120     $  46,375            -            -           -   $  (219,990)  $   (173,495)

 Stock issue costs for the
   twelve months ended
   December 31, 1991               -       -       (15,774)           -            -           -             -        (15,774)

 Net loss for the twelve months
   ended December 31, 1991         -       -             -            -            -           -      (115,339)      (115,339)
                              ------    -----    ---------      --------      ------      -------  -------------  --------------

 Balance at December 31,
  1991                     1,065,500     426       202,650            -            -            -     (335,329)      (132,253)

 Issuance of common stock
   for cash at $.01 to
   $1.00 per share         1,317,290     527       538,998            -            -            -            -        539,525

 Issuance of common stock
   for professional
   services at $.01
   to $.10 per share         214,240      86        12,338            -            -            -            -         12,424

 Issuance of common stock
   in payment of stockholder
   loans: June 1992 at $.01
   per share                 230,000      92         2,208            -            -            -            -          2,300

 Net loss for the seven
   months ended July 31,
     1992                          -       -             -            -            -            -      (90,750)       (90,750)
                            ---------   ------    ---------    --------       ------      -------  -------------  --------------
 Balance at July 31, 1992  2,827,030   1,131       756,194            -            -            -     (426,079)       331,246

 Shares of Fi-Tek IV, Inc.
  from August 3, 1989
  (inception) through
  December 2, 1992           817,540     327       155,450            -            -            -            -        155,777

 Issuance of common stock
   for cash at $.01 to
  $3.20 per share          1,313,926     527       998,088            -            -            -            -        998,615

 Issuance of common stock
   for interest at $5.00
   per share                  10,000       4         4,996            -            -            -            -          5,000

 Issuance of common stock
   for JPS common stock on
   September 11, 1992, at
   $.80 per share             61,447      24        49,134            -            -            -            -         49,158

 Issuance of common stock
   for professional
   services on
   September 11, 1992, at
   $.10 per share              6,679       3           665            -            -            -            -            668

 Issuance of common stock in
   exchange for DBSC common
   stock on October 9, 1992,
   at $2.00 per share          6,375       2       12,748            -             -            -            -       12, 750

</TABLE>


<PAGE>F-6


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED STATEMENTS OF
                        STOCKHOLDERS' EQUITY (CONTINUED)



<TABLE>
<S>                             <C>      <C>       <C>         <C>        <C>           <C>        <C>           <C>

                                                                                                      Deficit
                                Common Stock                                   Note                 Accumulated
                                                   Capital in               Receivable               During the      Total
                                           Par      Excess of                  from      Treasury  Development    Stockholders'
                                Shares    Value     Par Value    Warrants   Stockholder    Stock       Stage        Equity
                                -------   -----   ------------  ---------- ------------ ---------- -------------  -------------

 Redemption of 97,450
   common stock warrants on
   October 2, 1992, at $8.00
   per share                         -       -      (19,490)          -            -           -           -        (19,490)

 Issuance of common stock on
   December 2, 1992, at
   closing of acquisition of
   DBSN as a finder's fee at
   $.0004 per share             25,000      10            -            -            -           -          -             10

 Issuance of common stock for
   Axion common stock during
   March 1993 at $1.60 per
   share                        50,000      20       79,980            -            -           -           -        80,000

 Issuance of common stock for
   DBSC common stock on
   July 2, 1993, at $1.60 per
   share                       133,307      53      213,238            -            -           -           -       213,291

 Stock issue costs for the
   period from August 1, 1992
   through July 31, 1993             -       -       (6,374)           -            -           -           -        (6,374)

 Net loss for the twelve
   months  ended July 31,
   1993                              -       -            -            -            -           -    (755,040)     (755,040)

                             ---------   ------- -----------     --------    ----------     ------- -----------   ----------
 Balance at July 31, 1993    5,251,303   2,101    2,244,629            -            -           -  (1,181,119)    1,065,611

 Issuance of common stock
   for cash at $4.00 per
   share (August 1993
   through April 1994)         102,257      41      411,943            -            -           -           -       411,984

 Stock issued in exchange
  for 46% of JPS stock on
   November 19, 1993             3,379       1       10,137            -            -           -           -        10,138

 Stock issued for professional
   services:
   January 28, 1994, at
    $3.60 per share              5,331       2       19,188            -            -           -           -        19,190
   July 29, 1994, at
    $2.00 per share              3,833       2        7,663            -            -           -           -         7,665

 Stock issued due to exercise
   of warrants, at $2.00 per
   share (March and April
   1994)                         2,500       1        4,999            -            -           -           -         5,000

 Stock issued for interest on
   July 31, 1994, at $2.00 per
   share                         1,000       -        2,000            -            -           -           -         2,000

</TABLE>

<PAGE>F-7


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED STATEMENTS OF
                        STOCKHOLDERS' EQUITY (CONTINUED)




<TABLE>
<S>                              <C>      <C>       <C>         <C>        <C>           <C>        <C>           <C>

                                                                                                       Deficit
                                 Common Stock                                   Note                 Accumulated
                                                    Capital in               Receivable               During the      Total
                                            Par      Excess of                  from      Treasury  Development    Stockholders'
                                 Shares    Value     Par Value    Warrants   Stockholder    Stock       Stage         Equity
                                 -------   -----   ------------  ---------- ------------ ---------- -------------  -------------



 Purchase of shares of common
   stock on January 28, 1994,
   at $3.20 per share           (1,563)       -               -           -          -      (5,000)            -      (5,000)

 Reacquisition of common stock
   pursuant to sale of
   investment in Axion in May
   1994, at $1.60 per share    (50,000)       -               -           -          -     (80,000)            -     (80,000)

 Net loss for the twelve months
   ended July 31, 1994               -        -               -           -          -           -       (26,909)    (26,909)
                               -------   -------     ----------  ----------     ------    ---------    ----------  ----------

 Balance at July 31, 1994    5,318,039     2,148      2,700,559           -          -     (85,000)   (1,208,028)  1,409,679

 Stock issued for services:
   November 30, 1994, at        10,000         4         18,796           -          -           -             -      18,800
$1.88 per share
   May 15, 1995, at $2.00
     per share                  10,724         4         21,443           -          -           -             -      21,447
   July 15, 1995, at $1.60
     per share                  11,373         5         18,192           -          -           -             -      18,197

 Net loss for the twelve months

   ended July 31, 1995               -         -              -           -          -           -   (1,284,558)  (1,284,558)
                              ---------    -----      ---------   ---------   --------   ---------    ----------  -----------

 Balance at July 31, 1995    5,350,136     2,161       2,758,990          -          -     (85,000)  (2,492,586)     183,565

 Issuance of common stock for
   1% JPS common stock on
   September 21, 1995, at
   $1.20 per share              9,450          4          11,336          -          -           -            -       11,340

 Issuance of common stock for
   20% Seimac Limited
   common stock on
   December 13, 1995, at
   $4.00 per share            165,519         66        662,010          -           -           -             -     662,076

 Issuance of common stock for
   professional services at
   $5.60 per share              2,934          1         16,427          -           -           -             -      16,428

 Net loss for the five months
   ended December 31, 1995          -          -              -          -           -           -      (662,877)   (662,877)
                              ---------    -----      ---------   ---------   --------   ---------    ----------  -----------

 Balance at December 31,
 1995                       5,528,039      2,232      3,448,763          -          -      (85,000)   (3,155,463)   (210,532)

 Warrants issued on
 January 13, 1996,
 to purchase  75,000
 shares of common stock
 for services rendered
 at an exercise price of
 $7.30 per share                   -           -              -    112,500          -            -             -     112,500
</TABLE>


<PAGE>F-8


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED STATEMENTS OF
                        STOCKHOLDERS' EQUITY (CONTINUED)

<TABLE>
<S>                              <C>      <C>       <C>         <C>        <C>           <C>        <C>           <C>

                                                                                                       Deficit
                                 Common Stock                                   Note                 Accumulated
                                                    Capital in               Receivable               During the      Total
                                            Par      Excess of                  from      Treasury  Development    Stockholders'
                                 Shares    Value     Par Value    Warrants   Stockholder    Stock       Stage         Equity
                                 -------   -----   ------------  ---------- ------------ ---------- -------------  -------------



 Issuance of common stock for
   cash:
   January 15, 1996, at $4.00
     per share, less noncash
     issuance cost of $63,900   200,000      80        736,020           -            -           -           -         736,100

   February 15, 1996, at
   $5.20 per share, less
   noncash issuance cost of
   $19,999                       38,462      15        179,988           -            -           -           -         180,003


 Stock issued for services:
   January 1 - June 30, 1996,
     at $3.75 per share          22,743      9          85,277           -            -           -           -          85,286

   August 15, 1996, at $4.80
     per share                    6,018      2          28,884           -            -           -           -          28,886

   September 21, 1996, at
     $5.60 per share              4,821      2          26,996           -            -           -           -          26,998

   July 1 - December 31,
     1996, at $2.00 per share     7,605      3          15,207           -            -           -           -          15,210

   Placement fee  associated
    with January 15 and
    February 15, 1996, issuances
    settled through issuance
    of common stock              19,821      8          83,891          -             -           -           -          83,899

 Net loss for the twelve months
   ended December 31, 1996            -      -               -          -             -           -  (3,752,583)     (3,752,583)
                                -------  ------      ----------   --------       ------     ------- ------------    ------------

 Balance at December 31,
 1996                         5,827,509  2,351       4,605,026    112,500             -     (85,000) (6,908,046)     (2,273,169)

 Stock issued for services:
   January 31, 1997, at $1.69
     per share                    5,088      2           8,586          -             -           -           -           8,588
   February 14, 1997, at
     $1.75 per share              4,701      2           8,225          -             -           -           -           8,227
   February 28, 1997, at
     $2.00 per share              7,918      3          15,834          -             -           -           -          15,837
   March 31, 1997, at $1.63
     per share                      302      -             491          -             -           -           -             491
   April 10, 1997, at $2.00 per
     share                        7,500      3          14,997          -             -           -           -          15,000
   April 30, 1997, at $1.50 per
     share                          332      -             498          -             -           -           -             498
   June 30, 1997, at $1.13
     per share                   14,578      6          16,394          -             -           -           -          16,400
   July 9, 1997, at $0.75 per
     share                       15,000      6          11,244          -             -           -           -          11,250
 Net income for the twelve
   months ended December 31,
   1997                               -      -               -          -             -           -   3,068,917       3,068,917

                               --------  ------      ----------    --------       -------- ---------  -----------     ------------
 Balance at December 31,
 1997                         5,882,928  2,373       4,681,295    112,500             -     (85,000) (3,839,129)        872,039


</TABLE>

<PAGE>F-9


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED STATEMENTS OF
                        STOCKHOLDERS' EQUITY (CONTINUED)




<TABLE>
<S>                              <C>      <C>       <C>         <C>        <C>           <C>        <C>           <C>

                                                                                                       Deficit
                                 Common Stock                                   Note                 Accumulated
                                                    Capital in               Receivable               During the      Total
                                            Par      Excess of                  from      Treasury  Development    Stockholders'
                                 Shares    Value     Par Value    Warrants   Stockholder    Stock       Stage         Equity
                                 -------   -----   ------------  ---------- ------------ ---------- -------------  -------------

 Common Stock issued for
   cash, on April 16, 1998,
   at $2.00 per share            102,000     41         203,959          -            -           -             -       204,000

 Common Stock issued upon
   exercise of options, on June
   11, 1998, at $1.44 per
   share                          12,500      5          17,964          -            -           -             -        17,969

 Common Stock issued
 (voided) in connection with
 services rendered:
 February 12, 1998, at $0.53
   per share                      26,209     10          13,906          -           -            -             -        13,916
 April 1, 1998, at $3.25 per
   share                          10,000      4          32,496          -           -            -             -        32,500
 May 14, 1998, at $3.75 per
   share                          13,646      6          51,168          -           -            -             -        51,174
 May 14, 1998, at $3.75 per
   share                         (22,743)    (9)        (85,277)         -           -            -             -       (85,286)

 Common Stock issued for cash
   in August and September
   1998 at $2.00 per share net
   of issuance costs of
   $485,826                    2,800,000  1,120       5,113,054          -          -             -             -     5,114,173

 Common Stock issued upon
   exercise of options at
   $0.53 per share               17,202      6            9,128          -          -             -             -         9,134

 Fair value of Common Stock
   warrants committed to
   representing stock
   issuance costs                                      (973,000)   973,000                        -             -        -  0  -


</TABLE>


<PAGE>F-10


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           CONSOLIDATED STATEMENTS OF
                        STOCKHOLDERS' EQUITY (CONTINUED)



<TABLE>
<S>                              <C>      <C>       <C>         <C>        <C>           <C>        <C>           <C>

                                                                                                       Deficit
                                 Common Stock                                   Note                 Accumulated
                                                    Capital in               Receivable               During the      Total
                                            Par      Excess of                  from      Treasury  Development    Stockholders'
                                 Shares    Value     Par Value    Warrants   Stockholder    Stock       Stage         Equity
                                 -------   -----   ------------  ---------- ------------ ---------- -------------  -------------


 Fair value of options granted in
   connection with services
   rendered                                             159,000          -                        -             -        159,000

 Common Stock issued for
   exercise of options $.60
   per share 10/1/98           37,500      15            22,485          -          -             -             -         22,500

 Common Stock returned to
   investees at $2.00 per
   share in October 1998    (400,000)    (160)         (799,840)         -          -             -             -       (800,000)

 Common Stock issued upon
   exercise of options $.531
   per share in October 1998  94,375       38            50,075          -          -             -             -         50,113

 Common Stock issued
   representing stock issuance
   costs                       7,500        3            14,997          -          -             -             -         15,000

 Net loss for the year ended
   December 31, 1998                  -        -              -           -            -          -  (3,293,493)   (3,293,493)
                              ---------  -------     -----------  ----------  ----------  ---------  ----------   ------------
 Balance at December 31,
  1998                       8,581,117    3,452       8,511,410   1,085,500           -    (85,000)  (7,132,622    2,382,740

 Interim Transactions
 Fair value of options
 granted in connection
 with services
 rendered (unaudited)               -          -         353,250           -           -          -             -     353,250

 Common stock issued for
   cash in February 1999
   at $3.00 per share, net
   of issuance costs of
   $79,925 (unaudited)        500,000        200       1,420,075          -           -           -             -   1,420,275

 Common stock issued
   upon exercise of
   warrants and
   options (unaudited)      3,426,544      1,371       9,109,698   (161,364)          -           -             -   8,949,705

 Note receivable from
   stockholder (unaudited)          -          -               -          -   $ (60,000)          -             -     (60,000)

 Value of warrants granted
  representing
 stock issuance costs
   (unaudited)                      -          -        (270,000)   270,000           -           -             -           -

 Net loss (unaudited)               -          -               -          -           -           -    (1,106,274) (1,106,274)
                          -----------   --------    ------------ ---------- -----------    --------  ------------- ------------
 Balance of  March 31,
  1999 (Unaudited)         12,507,661    $ 5,023     $19,124,433 $1,194,136  $ (60,000)    $(85,000)  $(8,238,896)$11,939,696
                          ===========   ========     ===========  ==========  =========   ==========  ============ ==========
</TABLE>





<PAGE>F-11


                               DBS INDUSTRIES, INC. AND SUBSIDIARIES
                                   (A Development Stage Company)
                               CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

<TABLE>
<S>                             <C>                <C>            <C>               <C>    <C>               <C>


                                                                                             April 25, 1990
                                  Three Months Ended                                            Inception      April 25, 1990
                                       March 31,                     Year Ended                    to           Inception to
                                      (Unaudited)                   December 31,               December 31        March 31
                                      -----------                   ------------               -----------      -------------
                                     1999           1998            1998            1997           1998              1999
                                     ----           ----            ----            ----           ----              ----
 Reconciliation of net income
 (loss) to net cash used in
 operating activities:
    Net income (loss)          $ (1,106,274)  $  (406,142)    $  (3,293,493)  $   3,068,917    $ (7,132,622)   $ (8,238,896)
 Adjustments to reconcile net
   income (loss) to net cash
   used in operating activities:
   Depreciation and amortization      3,377        30,012            73,122         126,989         431,256         434,633
   Minority interest's share of
    net loss                        353,250        13,916                 -               -          (8,575)         (8,575)
   Noncash charges                        -             -           573,999          76,293       1,084,545       1,437,795
   Equity in loss of investees,
    net                                   -             -           100,143          80,875         529,972         529,972
   Loss (gain) on sale of
    investments                           -             -           228,323      (5,221,063)     (5,829,218)     (5,829,218)
   Allowance for losses on
    advances                              -             -           216,932               -         216,932         216,932
   Common stock issued as
    payment for interest                  -             -                 -               -           7,000           7,000
   Decrease (increase) in
    accounts receivable and
    other assets                     13,047       (20,096)           48,127         (50,320)        (51,934)        (38,887)
   Increase (decrease) in
    accounts payable and
    accrued liabilities           (492,475)       332,303          (108,264)     (1,053,843)        405,240         (87,235)
   Increase in customer
    advances                              -             -                                 -         400,000         400,000
                                -----------     ---------     -------------     -----------   -------------   --------------
 Net cash used in operating
   activities                    (1,229,075)     (50,007)       (2,161,111)     (2,972,153)      (9,947,404)    (11,176,479)

 Cash flows from investing
   activities:
   Proceeds from sale of
    investment                            -             -           199,940               -       1,099,940       1,099,940
   Proceeds from Loral
    settlement                            -             -                 -       3,573,677       3,573,677       3,573,677
   Purchase of fixed assets               -             -            (5,523)              -        (111,047)       (111,047)
   Satellite Construction
    Payments                     (1,066,342)            -        (1,272,083)              -      (1,272,083)     (2,338,425)
   Organization costs                     -             -                 -               -         (28,526)        (28,526)
   Advances to officer                    -             -                 -               -         (31,187)        (91,187)
   Purchase of interest in
    Continental                           -             -                 -               -      (2,292,409)     (2,292,409)
   Investments and advances         (60,000)     (204,848)         (407,292)        309,888      (1,208,726)     (1,208,726)
   Net assets of purchased
    subsidiaries                          -             -                 -               -        (147,500)       (147,500)
   Cash transferred from Fi-Tek
    IV, Inc. pursuant to the
    merger and reorganization             -             -                 -               -         156,648         156,648
   Cash of divested subsidiary            -             -                 -               -            (277)           (277)
   Purchase of patents                    -             -                 -               -         (18,251)        (18,251)
   Proceeds from repayment of
    advances to affiliate                 -             -                 -               -         152,500         152,500
   Restricted cash on credit line         -             -                 -               -         300,000         300,000
                                 -----------     ---------     -------------     -----------   -------------  --------------
 Net cash provided by (used in)
   investing activities         $(1,126,342)    $(204,848)    $  (1,484,958)    $ 4,183,565   $     172,759  $     (953,583)
                                -----------     ---------     -------------     -----------   -------------  --------------

</TABLE>

<PAGE>F-12


                               DBS INDUSTRIES, INC. AND SUBSIDIARIES
                                   (A Development Stage Company)
                         CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
<TABLE>
<S>                               <C>                <C>            <C>               <C>       <C>               <C>


                                                                                                  April 25, 1990
                                       Three Months Ended                                            Inception      April 25, 1990
                                           March 31,                     Year Ended                    to           Inception to
                                          (Unaudited)                   December 31,               December 31        March 31
                                         -----------                   ------------               -----------      -------------
                                      1999           1998            1998            1997             1998              1999
                                      ----           ----            ----            ----             ----              ----

 Cash flows from financing
   activities:
   Repayment of borrowing
    under credit line                     -             -               -        (295,000)         (300,000)       (300,000)
   Issuance of debentures                 -             -               -         107,501         4,817,501       4,817,501
   Issuance of common stock      10,449,705             -       4,997,226               -         8,150,742      18,600,447
   Redemption of common
    stock warrants                        -             -               -               -           (19,490)        (19,490)
   Stock issue costs                (79,725)            -        (442,500)              -          (499,735)       (579,460)
   Purchase of shares                     -             -               -               -            (5,000)         (5,000)
   Payment of debentures                  -             -               -      (1,043,445)       (1,168,445)     (1,168,445)
   Proceeds from stockholder's
    loans                                 -             -               -         149,750           442,750         442,750
   Payment of stockholders'
    loans                                 -             -               -        (149,750)         (351,967)       (351,967)
                                ------------  ------------  -------------  ---------------  ----------------   -------------

 Net cash provided by (used in)
    financing activities         10,369,980             -       4,554,726      (1,230,994)       11,066,356      21,436,336
                                -----------  ------------  -------------  ---------------   ----------------   ------------
 Net increase (decrease) in cash  8,014,563      (254,855)        908,657         (19,534)        1,291,711       9,306,274
 Cash and cash equivalents,
   beginning of period            1,291,711       383,054         383,054         402,588                 -               -
                                -----------  ------------  -------------  ---------------   ----------------   ------------
 Cash and cash equivalents, end
   of period                   $  9,306,274    $  128,199   $   1,291,711   $      383,054    $   1,291,711   $   9,306,274
                               ============    ==========   =============   ==============    =============   =============
 Supplemental Disclosures of
   Cash Flow information:
   Interest                   $          -   $         -   $                $      11,456     $      57,651   $      57,651
                              ============    ==========   =============   ==============     =============   =============
   Income taxes               $          -   $         -   $       4,265    $       1,600     $      20,220   $      20,220
                              ============    ==========   =============   ==============     =============   =============
</TABLE>


  The accompanying  notes are an integral part of these  consolidated  financial
statements.


<PAGE>F-13


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



 NOTE 1.       ORGANIZATION AND BASIS OF PRESENTATION

        These  consolidated  financial  statements  include the  accounts of DBS
Industries,  Inc. (the  "Company"),  and its wholly-owned  subsidiaries,  Global
Energy  Metering  Service,  Inc.  ("GEMS"),  and  Newstar  Limited  ("Newstar").
Intercompany transactions and balances have been eliminated in consolidation.

        DBSI was organized as a Delaware  corporation  on August 3, 1989.  Since
inception DBSI has been in the development  stage.  DBSI's current business plan
is to develop a low earth orbit satellite  constellation  through its subsidiary
Newstar and  through  proposed  licensing  arrangements  with its 20%  investor,
E-SAT.  DBSI's  financial  statements  have  been  prepared  assuming  DBSI will
continue as a going concern. Since inception, DBSI has devoted substantially all
of  its  efforts  to  developing  its  business.  DBSI  has  therefore  incurred
substantial  losses  and  negative  cash  flows  from  operating  activities  as
reflected in these financial statements.  Accordingly, DBSI has relied primarily
upon obtaining equity capital and debt financing to support its operations.

        DBSI does not expect  revenue to exceed  costs and expenses in 1999 and,
accordingly,  will  continue  to incur  losses  and  negative  cash  flows  from
operating  activities.  To address  financing  needs,  DBSI is pursuing  various
financing alternatives. These circumstances raise substantial doubt about DBSI's
ability  to  continue  as a going  concern.  During  fiscal  1998,  DBSI  raised
approximately  $5 million  from the sale of shares of Common  Stock.  During the
first  quarter  of 1999,  DBSI  raised  approximately  $9 million  from  warrant
exercises  and  sale  of  shares  of  common  stock.  However,  DBSI  will  need
substantial additional capital, at least $100 million, to construct its proposed
E-SAT  satellite  constellation.  Such  financing  is  likely  to  result  in  a
significant  dilution in the equity interests of the current  stockholders.  The
construction  of the first two of the six  planned  satellites  is  required  to
commence  by April  1999  pursuant  to the terms of the  Federal  Communications
Commission  (FCC)  license  granted  to E-SAT.  As  discussed  in Note 14,  DBSI
notified the FCC that it has entered into a  construction  contract on March 31,
1999.  These  financial  statements  do not reflect any  adjustments  that might
result from the outcome of this uncertainty.

        GEMS is a Delaware  corporation in the  development  stage whose primary
activity is the development of satellite and radio systems for use in automating
the control and distribution of gas and electric power by utility companies.

        DBSI's investment in E-SAT  Corporation,  in which DBSI has an ownership
interest of 20%, is accounted for using the equity method.  DBSI's investment in
EchoStar  Communication  Inc.  (EchoStar) and interest in Continental  Satellite
Corporation were disposed of during 1997 (see Notes 3 and 6) and its interest in
Seimac Limited was disposed of during 1998 (see Note 3).

        In January 1998, DBSI created Newstar Limited, a wholly-owned subsidiary
organized under the Laws of the Republic of Bermuda.

 NOTE 2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Hereafter,  unless  otherwise  specified,  all  references to the "Company"
include DBS Industries, Inc. and its wholly-owned subsidiaries.

        Use of Estimates

        The  preparation  of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.



<PAGE>F-14


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



        Cash Equivalents

        DBSI  considers  all money market  instruments  and other highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.

        Depreciation and Amortization

        Furniture and equipment are depreciated  over the estimated useful lives
of the assets ranging from five to seven years using the straight-line method of
depreciation.  When assets are  disposed  of, the related  cost and  accumulated
depreciation  are  removed  from the  books  and the  resulting  gain or loss is
recognized in the year of disposal.

        Goodwill

        Goodwill is amortized  using the  straight-line  method over five years.
Amortization expense charged to operations for the years ended December 31, 1998
and 1997, was $36,513 and $20,715, respectively. Amortization expense charged to
operations  for the three  months  ended March 31,  1999 and 1998,  was $628 and
$28,802, respectively.

        Income Taxes

        Income taxes are accounted for in accordance with Statement of Financial
Accounting  Standards ("SFAS") No. 109,  Accounting for Income Taxes. Under SFAS
No. 109,  deferred income tax liabilities and assets are determined based on the
difference  between the financial  reporting amounts and tax bases of assets and
liabilities  that will  result in taxable or  deductible  amounts in the future.
Such  amounts are based on enacted tax laws and rates in effect for the years in
which the differences are expected to affect taxable income,  net operating loss
and  tax  credit  carryforwards.   Valuation  allowances  are  established  when
necessary to reduce deferred tax assets to the amounts  expected to be realized.
Income tax expense is the tax  payable for the period and the change  during the
period in deferred tax assets and liabilities.

        Net Earnings (Loss) Per Share

        In February 1997, the Financial  Accounting  Standards Board issued SFAS
No. 128,  Earnings Per Share,  which  establishes  standards  for  computing and
presenting  earnings (loss) per share.  Under the new standards,  basic earnings
per share is computed  based on the  weighted  average  number of common  shares
outstanding  and excludes any  potential  dilution;  diluted  earnings per share
reflects diluted effects of all outstanding common stock equivalents. Options to
purchase  2,044,156  shares of common stock with  exercise  prices  ranging from
$0.40 to $5.60 were  outstanding as of December 31, 1998, and were excluded from
the loss per share  calculation  for the year ended  December 31, 1998,  as they
have the effect of decreasing  loss per share.  Options and warrants to purchase
1,418,233  shares of common stock with  exercise  prices from $.40 to $5.60 were
outstanding as of December 31, 1997, and were included in the earnings per share
calculation  for the year ended  December  31,  1997.  Options  and  warrants to
purchase  3,607,906  shares of common  stock with  exercise  prices from $.53 to
$5.60 were outstanding as of March 31, 1999, and were excluded from the loss per
share  calculation for the three month period then ended as they have the effect
of decreasing loss per share.  Options and warrants to purchase 1,418,233 shares
of common stock with exercise  prices from $.40 to $5.60 were  outstanding as of
March 31, 1998,  and were excluded from the loss per share  calculation  for the
quarter then ended as they have the effect of decreasing loss per share.

        Recently Issued Accounting Pronouncements

     In March 1997,  SFAS No.  129,  Disclosure  of  Information  About  Capital
Structure,  was issued and has been  implemented by DBSI. In June 1997, SFAS No.
130, Reporting Comprehensive Income and SFAS No. 131, Disclosures About Segments
of an Enterprise and Related  Information  were issued and are effective for the
year ended December 31, 1998. DBSI has not implemented  SFAS Nos. 130 and 131 as
their provisions are not applicable to DBSI's operations.

<PAGE>F-15


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



        Interim Financial Information

        The consolidated  financial statements as of March 31, 1999, and for the
three  months  ended  March 31,  1999 and 1998,  are  unaudited  and include all
adjustments  consisting of only normal recurring  adjustments  which are, in the
opinion  of  management,  necessary  for the fair  presentation  of the  interim
periods in conformity with generally accepted accounting principles. The results
of operations for the interim periods  presented are not necessarily  indicative
of expected results for the full fiscal year.

        Reclassifications

        Certain prior period  balances have been  reclassified to conform to the
current year's presentation. Such reclassifications had no impact on net loss or
stockholders' equity as previously reported.

 NOTE 3.       INVESTMENTS IN AND ADVANCES TO AFFILIATED COMPANIES

        Following is a summary of DBSI's significant investment activities:

        Direct Broadcasting Satellite Corporation (DBSC)

        DBSC is one of nine permittees of the Federal Communications  Commission
for Direct  Broadcast  Satellite (DBS)  services.  As of December 31, 1996, DBSI
owned  approximately  25% of the common stock of DBSC.  DBSI  accounted  for its
investment using the equity method.

        On December 21, 1995, DBSC and EchoStar  agreed to a merger,  subject to
government approval.  Under the terms of the merger agreement,  (1) both parties
agreed to merge DBSC into a  wholly-owned  subsidiary of EchoStar,  and (2) DBSC
stockholders  would be  entitled  to receive at their  option,  $7.99 in cash or
 .67417  shares of EchoStar  common stock for each of the 973,148 DBSC shares not
already owned by EchoStar.  At December 31, 1996,  DBSI owned 401,107  shares of
the common stock of DBSC. The requisite  government  approvals were obtained and
the merger  consummated on January 8, 1997. On January 23, 1997, DBSI elected to
exchange  all of its 401,107 DBSC shares for 270,414  shares of EchoStar  common
stock which was valued at $25.00 per share as of January 8, 1997,  the effective
date of the merger. In connection with this transaction, DBSI recorded a gain of
approximately $6.2 million in its first quarter of 1997.

        On August 29, 1997, DBSI transferred the 270,414 shares back to EchoStar
in exchange for the  retirement of certain  debentures  and recognized a loss on
such transfer of approximately $2.3 million due to a decline in the market value
in the EchoStar stock.

        E-SAT Corporation (E-SAT)

        In October  1994,  DBSI and  EchoStar  formed  E-SAT for the  purpose of
filing with the FCC for a license to operate a low earth orbit satellite system.
E-SAT  filed with the FCC on November  16,  1994.  DBSI holds a 20%  interest in
E-SAT.  DBSI's total  investments in E-SAT were $127,265 as of December 31, 1998
and 1997. The investment is accounted for using the equity method. DBSI's equity
in losses of E-SAT for the years ended December 31, 1998 and 1997, were $134,524
and $66,469,  respectively. The equity in losses for the year ended December 31,
1997,  was  recorded  in  December  1997,  when  financial   information  became
available.  As of December 31,  1998,  DBSI had a  receivable  of $724,225  from
EchoStar  which  represents the excess of advances to date to E-SAT in excess of
its proportionate 20% share of its investee's financing requirements.

        On March  31,  1998,  the  Federal  Communications  Commission  approved
E-SAT's  application for a low earth orbit satellite license.  E-SAT is required
to meet certain milestones and other covenants in order to maintain its license.


<PAGE>F-16


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



        Seimac Limited

        On November 30, 1995, DBSI acquired  232,829 shares  representing 20% of
the  voting  shares  of common  stock of Seimac  Limited,  a  Canadian  company,
pursuant to a stock  purchase  and  exchange  agreement  in exchange for 165,519
shares of  common  stock of DBSI,  valued  at  $662,010.  DBSI's  investment  of
$662,010  was $464,255 in excess of DBSI's  proportionate  share of the net book
value of Seimac as of November 30, 1995.  This excess is being  amortized over a
period of five years.  The  amortization  of this excess book value  amounted to
$30,949  and  $92,851  for the years  ended  December  31,  1998 and 1997.  This
investment is accounted for using the equity method.

        For the years ended  December  31, 1998 and 1997,  DBSI has recorded its
proportionate  share of  Seimac  Limited's  net  (loss)  income of  $34,381  and
$(14,506), respectively.

        On April 30, 1998, DBSI sold its entire  interest  consisting of 232,829
Seimac  shares in exchange  for  $200,000 in cash and $51,417 in forgiven  debt.
DBSI  recorded  a  loss  of  approximately  $228,000  in  connection  with  this
transaction.

        Continental Satellite Corporation (Continental)

        On January 12, 1996, DBSI entered into a stock purchase agreement with a
third party (the Seller) to acquire 72,030 shares of common stock of Continental
in exchange for approximately  $2,300,000 in cash. A $50,000 advance was paid to
the  seller in  December  1995.  Continental  has  received  one of the nine DBS
licenses awarded by the FCC.

        In connection  with this agreement,  DBSI issued a three-year,  Series B
convertible  debenture  to  EchoStar  on  January  12,  1996,  for  proceeds  of
$3,000,000.

        On January 22, 1996,  Loral  Aerospace  Holdings,  Inc.,  a  Continental
common  shareholder (the plaintiff),  filed a complaint in the Superior Court of
the State of California against  Continental and its stockholders  alleging that
the common  shares  purchased  by DBSI were  improperly  issued and,  therefore,
should be voided.  On May 16, 1996, the Court ruled that the Continental  shares
were invalidly issued.  However,  the Court also ruled that DBSI was not without
equitable remedy and allowed DBSI to commence an action against Loral.

        On April 21, 1997, the Superior Court of Santa Clara County awarded DBSI
damages of  approximately  $4.1 million,  plus 50 percent  annual  interest.  On
August 17, 1997,  DBSI and Loral  formally  completed an agreement  wherein DBSI
received a cash payment of approximately $3.5 million from Loral in exchange for
dismissals of appeals by both parties.

        The  agreement  provides  that DBSI  return the  Continental  stock DBSI
acquired, that DBSI acknowledge that all Continental stock held by DBSI owned is
invalid,  and that DBSI has no  objection to the  cancellation  of that stock by
Continental.  The parties to the agreement released one another from all present
or future claims connected with the allegations related to the action which give
rise to the agreement.

        The excess of the settlement  payment over DBSI's carrying value for its
interest  in  Continental  of $1.2  million  was  recorded  as a gain on sale of
investment for the year ended December 31, 1997.

 NOTE 4.       SATELLITE CONSTRUCTION COSTS

        On  December  15,  1998,  the  Company  and  Alcatel  Space   Industries
("Alcatel")  entered into a Memorandum of  Understanding  and  authorization  to
proceed  ("MOU")  pursuant to which Alcatel would become the General  Contractor
for the design,  construction and launch services for the Company's  planned low
earth orbit  satellites.  The Company and Alcatel are  negotiating  a definitive
agreement.


<PAGE>F-17


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



     Upon signing of the MOU with Alcatel, the Company made a $1 million advance
payment to Alcatel and made additional  payments  totaling $1 million in January
and February 1999.

        During the construction of the E-SAT System, the Company is capitalizing
all  construction   costs.   Included  in  Satellite   Construction   Costs  are
approximately  $300,000 in  engineering  and other costs in connection  with the
design of the  satellites  and the $2 million  payments  to  Alcatel  for design
services.

        On March 31, 1999, the Company signed  construction and launch contracts
with two European  entities  and made advance  payments of $7.8 million in April
1999.   Total   payments  under  such   cancelable   contracts  will  amount  to
approximately  $47 million  through  January 2001. On April 8, 1999, the Company
notified the FCC that it had entered into a construction  contract for the first
two satellites of the E-SAT System.

 NOTE 5.       CUSTOMER ADVANCES

        DBSI's wholly-owned  subsidiary,  Global Energy Metering Services,  Inc.
(GEMS),  is party to a contract to deliver  10,000  satellite  radio units.  The
purchase  order is for $1.2 million and under the terms of the  purchase  order,
GEMS would  receive a total of  $500,000 in advance  payments  on the  contract,
based on certain milestone achievements.  As of December 31, 1998, this purchase
order had been  suspended  by both parties due to DBSI's  limited  access to the
Argos  System.  The  $400,000 in  milestone  payments  received  are reported as
customer advances on the accompanying  balance sheet.  These milestone  payments
could be subject to refund in whole or in part.

 NOTE 6.       LINE OF CREDIT

        DBSI  maintained  a $300,000  line of credit  with a bank.  The line was
collateralized  by a $300,000  certificate of deposit.  As of December 31, 1996,
DBSI had  outstanding  borrowings of $295,000  under this line of credit.  As of
December  31,  1997,  $295,000  had been  repaid  and the  credit  facility  was
discontinued.

 NOTE 7.       CONVERTIBLE DEBENTURES

        On July 1, 1995,  DBSI  issued  Convertible  Debenture  1995 Series A to
EchoStar, the majority shareholder of E-SAT, and received $1,000,000 in proceeds
in August 1995.  Interest on the debt  accrued,  and was  payable,  quarterly at
prime plus 2% for a period of three years. As collateral for the loan,  EchoStar
held a security interest in 125,000 shares of DBSC common stock and 2,000 shares
of E- SAT common stock held by DBSI.

        On January 12,  1996,  DBSI  issued a  three-year  Series B  Convertible
Debenture to EchoStar for proceeds of $3,000,000. Interest terms were similar to
those of the Series A Convertible  Debenture  discussed above. As collateral for
the loan,  EchoStar had a security  interest in 72,030 shares of common stock of
Continental and 200,000 shares of common stock of DBSC held by DBSI.

        On  December  5, 1996,  DBSI issued a  three-year  Series C  Convertible
Debenture to EchoStar for proceeds of $640,000.  Interest  terms were similar to
those of the Series A Convertible  Debentures discussed above. As collateral for
the loan,  EchoStar held a security  interest in the remaining  76,107 shares of
common stock of DBSC held by DBSI.

        On August 29, 1997,  DBSI completed an agreement with EchoStar to retire
three  convertible  debentures,  Series A, Series B, and Series C, with  accrued
interest of $722,811 and certain  legal fees and other  expenses  related to the
transaction. In exchange for EchoStar's retirement of the debt, DBSI transferred
back to EchoStar 270,414 shares of EchoStar Class A common stock and made a cash
payment of approximately $936,000 from the proceeds of its settlement with Loral
(Note 3). The value of the EchoStar  shares was determined  based on a per share
price of $16.57 which  represented the closing bid price on August 27, 1997, the
date the parties initially agreed to the terms of the transaction.

<PAGE>F-18


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



 NOTE 8.       COMMITMENTS

        Operating Leases

        DBSI and its  wholly-owned  subsidiaries  lease their  facilities  under
noncancelable  operating leases which run concurrently and expire in March 2000.
Minimum future rental payments under the leases, are as follows:


    Year Ending December 31,
              1999                              102,891
              2000                               17,149
                                           ------------
                                            $   120,040

        Total rent expense was $82,615 and $66,592 for the years ended  December
31, 1998 and 1997, respectively.

        Other

        In July 1998,  DBSI's  president  was named as a defendant  in a lawsuit
filed by a firm claiming that it was promised  shares of DBSI's Common Stock. In
March 1999,  DBSI settled this matter by issuing  63,239 shares of DBSI's Common
Stock,  valued at  approximately  $324,000,  and  paying  $15,000 in cash to the
plaintiff.

        In July 1998, DBSI agreed to a severance  package with one of its former
employees  which  consists of $125,000 in cash  payments to be made through July
1999 and the  acceleration of vesting of all of the former  employee's  unvested
options.

        Refer to Note 14 for certain contract commitments.

        Construction and Launch Contracts

        As  discussed  in Note 4, the  Company  signed  construction  and launch
contracts  with two European  entities in March 1999.  Total payments under such
cancelable  contracts will amount to  approximately  $47 million through January
2001.


 NOTE 9.       STOCKHOLDERS' EQUITY

        Common Stock

        DBSI's   Certificate  of  Incorporation,   as  amended  in  April  1999,
authorizes the issuance of 50,000,000 shares of common stock with a par value of
$.0004 per share. Each record holder of common stock is entitled to one vote for
each share held on all matters properly  submitted to the stockholders for their
vote.  Cumulative  voting for the election of directors is not  permitted by the
Certificate of Incorporation.

        Preferred Stock

        DBSI's Certificate of Incorporation,  as amended in May 1997, authorizes
the issuance of 5,000,000 shares of preferred stock with par value of $.0004 per
share.  The Board of Directors of DBSI is  authorized to issue  preferred  stock
from time to time in series and is further  authorized to establish such series,
to fix and determine the  variations in the relative  rights and  preferences as
between the


<PAGE>F19


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



series, and to allow for the conversion of preferred stock into common stock. No
preferred stock has been issued by DBSI as of December 31, 1998.

        Equity Transactions With Non-Employees

        On January 13,  1996,  DBSI issued  warrants  for the purchase of 75,000
shares of DBSI's  Common  Stock at an exercise  price of $7.30.  On December 31,
1997, DBSI replaced these with new warrants at an exercise price of $1.44. These
warrants were issued for services  rendered and are exercisable  through January
2006. As of December 31, 1997, none of these warrants have been exercised.

        On July 9, 1997, DBSI issued warrants for the purchase of 200,000 shares
of DBSI's Common Stock at an exercise  price of $0.50 per share.  These warrants
were issued in connection with a $100,000  short-term loan made by a stockholder
of DBSI. As of December 31, 1997, the loan had been repaid.

        In April 1998, DBSI granted options to two consulting  firms to purchase
400,000 and 300,000  shares of DBSI's  Common Stock at prices of $1.45 and $1.50
per share, respectively.  These options have terms of five years and vest over a
one year period.

        In June 1998,  DBSI issued 102,000 shares of its Common Stock at a price
of $2.00 per share. In connection with this stock offering, DBSI issued warrants
to purchase  102,000 shares of DBSI's Common Stock at an exercise price of $3.00
per share through June 30, 2001.

        During the six months ended  December 31,  1998,  DBSI issued  2,800,000
units each  consisting  of a share of Common Stock at a price of $2.00 per share
and a warrant to purchase a share of common stock at an exercise price of $3.00.
In  connection  with this stock  offering,  DBSI  incurred the  following  stock
issuance costs: (i) cash payments of $485,000, (ii) 7,500 shares of Common Stock
with a fair value of $15,000,  and (iii) warrants to purchase  728,000 shares of
DBSI's  Common Stock at exercise  prices  varying from $1.50 to $3.00.  The fair
value of such  warrants  amounted  to  $973,000  and was  recorded as a separate
element of DBSI's equity.

        In October  1998, at the request of two  stockholders  due to changes in
their financial condition,  DBSI rescinded stock purchase agreements relating to
400,000 units and refunded $800,000 in proceeds to the two stockholders.

        Under the terms of the above stock offering, DBSI registered such shares
and warrants in December 1998.

        During April 1999,  the two  European  contractors  purchased  1,666,667
shares of the Company's Common Stock for a total of $5 million in cash.

        Equity Transactions With Employees

        In February  1996,  DBSI  adopted the 1996 Stock  Option Plan (the "1996
Plan") to consolidate  its three existing  plans.  In May 1998, DBSI adopted the
1998 Stock Option Plan (the "1998 Plan"),  which  provides for the issuance of a
maximum of 500,000  shares of DBSI's  Common  Stock.  Provisions of the 1996 and
1998 Plans are substantially  similar to those of the earlier plans. The overall
purpose of the 1996 and 1998 Plans is to advance the long-term  interest of DBSI
by motivating its employees, directors

<PAGE>F-20


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



and consultants with the opportunity to obtain an equity interest in DBSI and to
attract and retain such persons upon whose judgments the success of DBSI largely
depends.

     Eligible  employees,  directors,  and  consultants  can receive  options to
purchase  shares of DBSI's Common Stock at a price  generally not less than 100%
of the fair market  value of the common  stock on the date of the grant of stock
options.  The options granted under the 1996 and 1998 Plans are exercisable over
a maximum term of ten years from the date of grant and  generally  vest over (i)
one year in the case of directors  and  consultants,  and (ii) up to a five-year
period in the case of  employees.  Shares sold under the 1996 and 1998 Plans are
subject to various restrictions as to resale.

        Information  with  respect to  activity  under  these plans is set forth
below:


<TABLE>
<S>                                    <C>          <C>               <C>               <C>

                                                   Outstanding Options and Warrants
                                                                                           Weighted
                                                                                            Average
                                        Number of       Price Per         Aggregate         Exercise
                                         Shares            Share            Price            Price
                                        -----------   -------------    --------------     -----------
 Balance, December 31, 1996               1,180,116     $0.40-$6.00     $   5,793,591         $4.91

 Granted                                  1,373,843     $0.53-$1.44           980,835          0.71
 Exercised                                        -               -                 -             -
 Terminated                              (1,135,726)    $0.40-$6.00        (5,502,778)         4.83
                                       -------------                     --------------
 Balance, December 31, 1997               1,418,233     $0.40-$5.60         1,271,648          0.90

 Granted                                    787,500     $0.53-$2.19           614,380          0.78
 Exercised                                 (161,577)    $0.53-$1.44           (99,722)         0.617
 Terminated                                       -               -                 -             -
                                       -------------                     --------------
 Balance, December 31, 1998               2,044,156     $0.40-$5.60      $  1,786,306          0.87
                                       -------------                     --------------

 Granted (unaudited)                         37,500     $5.50           $     206,250          5.50
 Exercised (unaudited)                     (119,561)    $ .53-$2.80     $    (118,341)         0.99
 Terminated (unaudited)                           -               -                 -
                                      -------------                     --------------
 Balance, March 31, 1999 (unaudited)      1,962,095                      $  1,906,051          0.97
                                      =============                     ==============
</TABLE>

        The following table summarizes information with respect to stock options
and warrants outstanding at December 31, 1998:

<TABLE>
<S>                <C>         <C>              <C>        <C>           <C>

                     Options and Warrants Outstanding       Options and Warrants Exercisable
                     ---------------------------------       -------------------------------

                                Weighted Average
                                  Remaining          Weighted                      Weighted Average
    Range of        Number     Contractual Life   Average Exercise     Number          Exercise
 Exercise Price   Outstanding      (years)             Price         Exercisable        Price
- ---------------- ------------- ----------------  -----------------  ------------  ----------------

   $0.53-$1.44    1,856,372         7.76               $0.65          1,379,140         $0.69
   $1.60-$2.80      149,375         8.44               $2.24            105,797          2.26
   $3.00-$5.60       38,409         7.06               $5.23             38,409          5.23
                  ---------                                         -----------

                  2,044,156                                           1,523,346
                  =========                                          ===========
</TABLE>

     The following information  concerning DBSI's stock option plans is provided
in  accordance  with  Statement  of  Financial  Accounting  Standards  No.  123,
Accounting for Stock-Based Compensation (SFAS No. 123). The Company accounts for
such plans in accordance with APB No. 25 and related interpretations.

<PAGE>F-21


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



        The weighted  average fair value of the options and warrants  granted or
modified  for the years  ended  December  31,  1997 and 1998 was $0.90 and $0.68
respectively.  The fair value of each stock  option is  estimated on the date of
grant using the Black-Scholes  option-pricing  model with the following weighted
average assumptions:



                                    1998            1997
                                -----------     -----------

Risk free interest rate             5.7%            5.7%
 Expected life                      7.3 years       8.2 years
Volatility                          227%            80%
Dividend yield                        -              -


     The  following pro forma net income  (loss)  information  has been prepared
following the provisions of SFAS No. 123:


                                             December 31,          December 31,
                                                 1998                 1997
                                          -----------------    ----------------

 Net income (loss)        As Reported        $(3,293,493)          $3,068,917
                          Pro forma          $(3,713,942)          $1,793,791

 Net income (loss)        As Reported        $     (0.47)          $     0.49
 per share                Pro forma          $     (0.53)          $     0.29


        In February  1997,  DBSI completed a stock option  repricing  program in
which  1,119,646 stock options,  originally  issued with exercise prices ranging
from $1.60 to $6.00 per share, were reissued with an exercise price of $1.44 per
share, which approximated fair market value.

        In  December  1997,  DBSI  completed  a second  voluntary  stock  option
repricing  program in which  approximately  1,135,726 stock options,  originally
issued with an exercise  price of $1.44 per share were  reissued  with  exercise
prices  ranging  from  $0.53 to $0.58 per  share.  These  repriced  options  are
generally  exercisable  over four  years  and DBSI has  maintained  the  vesting
schedule from the original grants.

 NOTE 10.      RELATED PARTY TRANSACTIONS

        In January 1997,  DBSI began to defer payment of a portion of all future
compensation of DBSI's president. The deferred compensation balance was $216,000
as of December 31, 1997. In October 1998,  DBSI paid its president the amount of
$246,000  related to his  deferred  compensation  through  September  1998.  The
president  also received a cash bonus of $20,000 in connection  with his efforts
in securing the E-SAT license.

        On April 28, 1997,  DBSI's president  provided a bridge loan to DBSI for
$47,750  representing  collateral  funds pledged to Pacific Bank for DBSI's bank
overdraft.  As of December 31, 1997, both the bank overdraft and the bridge loan
have been repaid.

        During  1997,  DBSI  borrowed  $100,000  under a loan  agreement  with a
stockholder.  Borrowings under the agreement were unsecured and bore interest at
8% per annum. All borrowings and accrued interest were repaid as of December 31,
1997.

        Refer  to  Notes  3  and  7  for  disclosures  regarding  related  party
transactions with EchoStar.

 NOTE 11.      INCOME TAXES

        The  provision  for income  taxes for all periods  presented  relates to
current minimum taxes.

<PAGE>F-22


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)



        The  estimated  tax  effect of  significant  temporary  differences  and
carryforwards  that gave rise to deferred  income tax assets as of December  31,
1998 and 1997, is as follows:


 <TABLE>
 <S>                                      <C>             <C>          <C>             <C>
                                                 1998                      1997
                                           ------------------------- -------------------------
                                              Federal       State       Federal        State
                                           ------------- ----------- ------------- -----------

 Deferred tax assets:
 Net operating loss carryforwards             $1,785,000   $ 305,000     $ 706,000   $ 108,000
 Research and development credit
    carryforwards                                115,000           -        95,000           -
 Excess of tax over book basis of investments,
    deferred compensation, and other              10,000       1,500        12,000       2,000
                                           ------------- ----------- ------------- -----------
 Deferred tax assets                           1,910,000     306,500       813,000     110,000
 Valuation allowance                          (1,910,000)   (306,500)     (813,000)   (110,000)
                                           ------------- ----------- ------------- -----------

 Net deferred tax assets                     $         -  $        -  $          -  $       -
                                             =================================================
</TABLE>



        Due to the  uncertainty of realization,  a valuation  allowance has been
provided to offset the net deferred tax assets.  The increase  (decrease) in the
valuation  allowance was  approximately  $1,293,500 and ($1,411,000)  during the
years ended December 31, 1998 and 1997,  respectively.  The provision for income
taxes  differs  from the amount  which  would  arise by  applying  the  combined
statutory  income tax rate of  approximately  40% due to changes in the deferred
tax valuation allowance.

        As of December 31, 1998,  DBSI has net operating loss  carryforwards  of
approximately  $5,250,000  and  $5,000,000  for federal  income tax purposes and
California  state franchise tax purposes,  respectively.  DBSI has also research
and development  credit  carryforwards of $115,000 and $0 for federal income tax
purposes  and  California  state  franchise  tax  purposes,  respectively.  Such
carryforwards expire in varying amounts between 1998 and 2018.

        As a result of changes  enacted by the 1986 Tax Reform Act,  utilization
of net operating loss and tax credit  carryforwards may be limited due to equity
transactions occurring on or after May 6, 1986.

 NOTE 12.      RISKS AND UNCERTAINTIES

        DBSI  periodically  maintains  cash  balances  at banks in excess of the
Federal Deposit Insurance Corporation insurance limit of $100,000.

 NOTE 13.      SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING
               ACTIVITIES

        During the years ended December 31, 1998 and 1997, the following noncash
activities occurred:

        o      In April 1998,  DBSI granted  options to two consulting  firms to
               purchase  700,000 shares of DBSI's Common Stock.  DBSI recorded a
               compensation   charge  of  $159,000  in   connection   with  this
               transaction during 1998.

        o      DBSI issued 728,000  warrants to purchase  shares of Common Stock
               to certain  individuals for services  rendered in connection with
               the placement of the September 1998 sales of DBSI's Common Stock.
               These  warrants  were valued at $973,000 and were offset  against
               the proceeds.

        o      During 1997,  DBSI issued 55,419 of its shares of Common Stock to
               certain individuals in consideration for services rendered. These
               shares were valued at $76,293.


<PAGE>F-23


                      DBS INDUSTRIES, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (Information as of and for the three month periods ended
   March 31, 1998 and 1999, and subsequent to December 31, 1998, is unaudited)




        o      On January 23, 1997,  DBSI elected to exchange all of its 401,107
               DBSC shares for 270,414  shares of  EchoStar  common  stock which
               were   valued   at   approximately   $539,000   and   $6,760,000,
               respectively.

        o      On August 29,  1997,  DBSI  settled  all  principal  and  accrued
               interest balances  outstanding under its convertible  debentures,
               in exchange  for 270,414  shares of EchoStar  common  stock and a
               cash payment of approximately $936,000.


Note 14.   SUBSEQUENT EVENTS

     In February 1999, the Company issued 500,000 units consisting of a share of
Common  Stock at a price of $3.00 per share and a warrant to purchase a share of
Common  Stock at an exercise  price of $4.00.  Sale of these  units  resulted in
gross proceeds to the Company of $1.5 million.

     In March 1999, the Company received proceeds of approximately  $7.5 million
from the  exercise of warrants to purchase 2.5 million  shares of the  Company's
Common Stock issued in connection  with the 2.8 million unit offering  discussed
above.

     Under the terms of the MOU signed with Alcatel, the Company made additional
payments  totaling $1 million in January and February 1999. The ATP was extended
to April 15,  1999.  The  Company  and  Alcatel  are  negotiating  a  definitive
agreement.

     On March 31, 1999, the Company  signed  construction  and launch  contracts
with two  European  entities and made advance  payments of $4.4  million.  Total
payments  under such  cancellable  contracts  will amount to  approximately  $47
million through January 2001.

     On April 8, 1999,  the Company  notified the FCC that it has entered into a
construction  contract for the first two satellites of the E-SAT System on March
31, 1999.

     Subsequent to December 31, 1998, the Company solicited stockholder approval
to increase the number of authorized  shares of Common Stock from  20,000,000 to
50,000,000. The requisite stockholder approval was obtained.

<PAGE>ii-1



                       PART II.   INFORMATION NOT REQUIRED IN PROSPECTUS


 Item 24.      Indemnification of Directors and Officers

        Section 145 of the General  Corporation Law of Delaware provides for the
indemnification  of officers and directors under certain  circumstances  against
expenses incurred successfully defending against a claim and authorizes Delaware
corporations   to  indemnify   their   officers  and  directors   under  certain
circumstances  against  expenses and liabilities  incurred in legal  proceedings
involving  such  persons  because  of their  being or having  been an officer or
director.  The  Articles  of  Incorporation  and the Bylaws of DBSI  provide for
indemnification  of its officers and directors to the full extent  authorized by
law.

 Item 25.      Other Expenses of Issuance and Distribution

        The following table sets forth the costs and expenses payable by DBSI in
connection with the issuance and distribution of the securities being registered
hereunder.  No expenses shall be borne by the Selling  Stockholders.  All of the
amounts  shown  are  estimates,   except  for  the  SEC  Registration  and  NASD
Application Fees.

               SEC registration fee                              $   2,741
               Printing and engraving expenses           *       $   2,000
               Accounting fees and expenses              *       $  20,000
               Legal fees and expenses                   *       $  20,000
               Transfer agent and registrar fees         *       $   5,000
               Fees and expenses for qualification
                 under state securities laws                     $     -0-
               Miscellaneous                             *       $   1,000
                                                                 ---------

                      TOTAL                                      $  50,741
                                                                 =========

               *estimated

 Item 26.      Recent Sales of Unregistered Securities           (update)

        (a) On April 14, 1999,  DBSI sold 333,333  shares of its Common Stock to
Surrey  Satellite  Technology  Limited.  The  stock  was  sold  for  $3.00/share
resulting in gross  proceeds to DBSI of $1 million.  No  commission  was paid in
connection with this  transaction.  The transaction was exempt from registration
upon reliance on Regulation S.

        (b) On April 8, 1999, DBSI sold 1,333,334  shares of its Common Stock to
Eurockot Launch  Services GmbH. The stock was sold for $3.00/share  resulting in
gross proceeds to DBSI of $4 million.  No commission was paid in connection with
this transaction.  The transaction was exempt from registration upon reliance on
Regulation S.

        (c) On February 12, 1999,  DBSI sold 500,000  Units at $3.00 per Unit to
four accredited investors.  Each Unit consisted of one share of Common Stock and
a Warrant to purchase one share of Common Stock at $4.00 per share. The Warrants
have a term of three years.  The transaction was exempt from  registration  upon
reliance on Rule 506 of  Regulation D. DBSI paid $75,000 and issued a Warrant to
purchase 75,000 shares of Common Stock at $3.75/share to Cardinal  Capital,  LLC
as a selling commission in connection with this transaction.

        (d) On February 1, 1999, DBSI sold 50,000 Units at $2.50 per Unit to one
accredited  investor.  Ech Unit  consisted  of one share of  Common  Stock and a
Warrant to purchase one share of Common  Stock at $3.50 per share.  The Warrants
have a term of three  years.  No  commission  was paid in  connection  with this
transaction.  The transaction was exempt from registration upon reliance on Rule
506 of Regulation D.

        (e) In March 1999,  DBSI  issued  63,239  shares of its Common  Stock to
Bridge Group (HK)  International,  Ltd. as part of a settlement of a legal claim
asserted by the Bridge Group against DBSI's  president.  Such shares were valued
at $5.12 per share. No commission was paid in connection  with the  transaction.
The  transaction was exempt from  registration  upon reliance on Section 4(2) of
the Securities Act.

        (f) On September  10, 1998, a former  employee  exercised his options to
acquire 17,202 shares of Common Stock at $.53 per share.  No commission was paid
in connection with the transaction. The transaction was exempt from registration
upon reliance on Section 4(2) of the Securities Act.

<PAGE>ii-2




        (g) During  the period  from May 22,  1998 to  October  1998,  DBSI sold
2,509,500  Units  at  $2.00  per  Unit to 23  accredited  investors.  Each  Unit
consisted  of one share of Common  Stock and a Warrant to purchase  one share of
Common Stock at $3.00 per share. In connection with the sale of 1,250,000 Units,
DBSI paid a  commission  of $125,000 to Strome  Susskind  Securities  L.P.,  who
served as placement agent for such sale. In addition, DBSI has paid an aggregate
of $355,500 and Warrants to purchase  728,000  shares of Common Stock to various
entities  as  finders'  fees and for  other  financial  services  rendered.  The
transactions  were  exempt  from  registration  upon  reliance  on  Rule  506 of
Regulation D.

        (h) On June 15, 1998, a director  exercised an option to purchase 12,500
shares  of  Common  Stock at $1.44  per  share.  No  commission  was  issued  in
connection with the  transaction.  The transaction was exempt from  registration
upon reliance on Section 4(2) of the Securities Act.

        (i) On May 15, 1998,  DBSI issued 10,000 shares of Common Stock at $1.94
per share;  (ii) March 4, 1998, 26,209 shares of Common Stock at $.53 per share;
(iii) November 3, 1997,  14,578 shares of Common Stock at $1.13 per share;  (iv)
May 20, 1997, 7,605 shares of Common Stock at $2.00 per share; (v) September 26,
1996,  22,743  shares of Common Stock at $3.75 per share;  and (vi) May 1, 1996,
2,933  shares  of  Common  Stock at $5.60  per  share to an  attorney  for legal
services. No commissions were paid in connection with these transactions.  These
transactions  were exempt from registration upon reliance of Section 4(2) of the
Securities Act.

        (j) On August 1, 1997,  DBSI issued 15,000 shares of Common Stock valued
at $.56 per share to one individual in consideration of such individual making a
$100,000  loan  to  DBSI.  No  commission  was  paid  in  connection   with  the
transaction.  This  transaction  was exempt from  registration  upon reliance of
Section 4(2) of the Securities Act.

        (k) DBSI issued (i) 5,088  shares of Common  Stock at $1.69 per share on
January  31,  1997;  (ii)  7,918  shares of  Common  Stock at $2.00 per share on
February 28, 1997;  (iii) 301 shares of Common Stock at $1.63 per share on March
31,  1997;  and (iv) 332 shares of Common  Stock at $1.50 per share on April 30,
1997, to a corporation  in exchange for consulting  services.  No commission was
paid in  connection  with this  transaction.  This  transaction  was exempt from
registration upon reliance of Section 4(2) of the Securities Act.

        (l) On April 16, 1997, DBSI issued 4,701 shares of Common Stock at $1.75
per share to a corporation  for consulting  services.  No commission was paid in
connection with this transaction.  This transaction was exempt from registration
upon reliance of Section 4(2) of the Securities Act.

        (m) On April 15,  1997,  DBSI issued 7,500 shares of Common Stock valued
at $2.00 per share,  and on  September  20,  1996,  DBSI issued  6,018 shares of
Common Stock at $4.80 per share to an individual  for  consulting  services.  No
commission was paid in connection with this  transaction.  This  transaction was
exempt from registration upon reliance of Section 4(2) of the Securities Act.

        (n) On February  15,  1996,  DBSI sold 38,462  shares of Common Stock at
$5.20 per share to four accredited investors. No commissions were paid. However,
DBSI issued 3,846 shares of Common Stock as a finder's  fee. DBSI relied on Rule
506 of Regulation D and Section 4(2) of the  Securities Act as an exemption from
registration.

        (o) From January 5, 1996 to February 5, 1996,  DBSI sold 200,000  shares
of Common Stock at $4.00 per share to twenty accredited investors. No commission
was paid in connection with this transaction. However, DBSI issued 15,975 shares
of Common Stock as a finder's  fee.  DBSI relied on Rule 506 of Regulation D and
Section 4(2) of the Securities Act as an exemption from registration.

 Item 27.      Exhibits

        The following  Exhibits are filed with or incorporated by reference into
this Prospectus:

<TABLE>
<S>                <C>
      *(2.1)        Plan and Agreement of Reorganization, dated September 30, 1992, entered into
                    with DBS Industries, Inc. Network, Inc. and certain of its Shareholders which was
                    previously filed in, and is hereby incorporated by reference to, DBSI's Current
                    Report on Form 8-K, date of report, December 2, 1992.


      *(3.0)        Certificate of Incorporation, which was previously filed in,
                    and  is  hereby   incorporated   by  reference   to,  DBSI's
                    Registration Statement on Form S-18, No.
                    33-31868-D, effective May 11, 1990.


<PAGE>ii-3



      *(3.1)
                    Bylaws, which was previously filed in, and is hereby incorporated by reference
                    to,   DBSI's   Registration   Statement  on  Form  S-18,  No
                    33-31868-D, effective May 11, 1990.


      *(3.2)        Restated Certificate of Incorporation, as adopted on August 8, 1996.


      *(4.1)        Form of Unit Warrant  Agreement,  which was previously filed
                    in,  and is hereby  incorporated  by  reference  to,  DBSI's
                    Registration Statement on Form S-18, No.
                    33-31868-D, effective May 11, 1990.

      *(4.2)        Specimen Stock Certificate.

       (5.1)        Opinion of Bartel Eng Linn & Schroder

      *(10.6)       1993 Incentive Stock Option Plan for DBS Industries, Inc.

      *(10.7)       1993 Non-Qualified Stock Option Plan for Non-Employee Directors of DBS
                    Industries, Inc.

      *(10.8)       1993 Non-Qualified Stock Option Plan for Consultants of DBS Industries, Inc.


      *(10.9)       Commercial Lease and Sublease and Consent pertaining to Mill Valley,
                    California office space.
     *(10.20)       AXION Royalty Agreement  incorporated by reference to DBSI's
                    Current Report on Form 8-K dated May 16, 1994.
     *(10.24)
                    DBS  Industries,  Inc.  $3,000,000,  Three Year  Convertible
                    Debenture  Series B due January 12,  1999,  incorporated  by
                    reference  to  DBSI's  Current  Report  on  Form  8-K  dated
                    February 1, 1996.

     *(10.25)       Memorandum of Understanding between ABB Power T&D Company, Inc. and
                    Global Energy Metering Service, Inc. dated February 9, 1996.

     *(10.26)       Stock Purchase Agreement between Seimac Limited and DBS Industries, Inc.,
                    comprised of Common Stock Exchange Agreement and Shareholders Agreement
                    both dated December 13, 1995.

     *(10.30)       DBS Industries, Inc. $640,000 Three Year Convertible Debenture, Series C, due
                    December 31, 1999.

     *(10.31)       Employment Agreement between Fred W. Thompson and DBSI, dated April 18,
                    1996.

     *(10.32)       Employment Agreement between Randall L. Smith and GEMS (DBSI's
                    subsidiary), dated March 1, 1996.

     *(10.33)       Employment Agreement between E.A. James Peretti and GEMS (DBSI's
                    subsidiary) dated April 18, 1996.

     *(10.34)       1996 Stock Option Plan.
     *(10.36)       1998 Stock Option Plan.
     **(10.37)      Memorandum of Understanding Between DBS Industries and Matra Marconi
                    Space.
     **(10.38)      Letter of Intent with SAIT-Radio Holland SA.
     **(10.39)      Purchase Agreement with Astoria Capital, L.P. and Microcap Partners, L.P.
     **(10.40)      Warrant Agreement with Astoria Capital, L.P. and Microcap Partners, L.P.

    ***(10.41)      Employment Agreement between Gregory T. Leger and DBS Industries, Inc.
                    dated March 1, 1998.

<PAGE>ii-4

    **** (10.42)    Unit Purchase Agreement with Michael Associates.
      ***(10.43)    Unit Purchase  Agreement  with  Lodestone  Capital Fund LLC,
                    Fourteen Hill Capital,  L.P.,  High Peak Limited and Michael
                    Fitzsimmons.
    ****(10.44)     Launch Services Agreement with Eurockot Launch Services GmbH dated March
                    31, 1999.  (Redacted per Confidential Treatment Request.)
    ****(10.45)     Satellite Construction Agreement with Surrey Satellite Technology Limited dated
                    March 31, 1999 (Redacted per Confidential Treatment Request.)
      **(21.1)      List of Subsidiaries of DBS Industries, Inc.
        (23.1)      Consent of PricewaterhouseCoopers, LLP

   **** (23.2)      Consent of Bartel Eng Linn & Schroder is contained in Exhibit 5.1.
</TABLE>

*    Previously  filed in, and  incorporated  by  reference  to, Form 10-KSB for
     Fiscal Years July 31, 1993,  July 31, 1994, July 31, 1995, and December 31,
     1995, December 31, 1996, December 31, 1997 or Form 8-K where indicated.

**   Previously  filed  with  Registration  Statement  on  Form  SB-2  filed  on
     September 16, 1998.

***  Previously filed with Registration Statement on Form SB-2 filed on November
     30, 1998.

**** Previously filed with  Registration  Statement on Form SB-2 filed on May 3,
     1999.


Item 28.   Undertakings

        The undersigned Company hereby undertakes:

        (1) To file,  during any period in which offers or sales are being made,
a  post-effective  amendment  to this  registration  statement  to  include  any
material  information  with respect to the plan of  distribution  not previously
disclosed  in  the  registration  statement  or  any  material  change  to  such
information in the registration statement;

        (2)  That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof;

        (3) To remove from  registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

        Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
DBSI pursuant to the foregoing provisions,  or otherwise,  DBSI has been advised
that in the opinion of the  Commission  such  indemnification  is against public
policy as expressed in the Securities Act and is, therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the  payment by DBSI of  expenses  incurred  or paid by a  director,  officer or
controlling  person of DBSI in the  successful  defense of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection  with the  securities  being  registered,  DBSI  will,  unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification by it is

<PAGE>ii-5



against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

        For purposes of determining  any liability under the Securities Act, the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.



<PAGE>ii-6



                                           SIGNATURE

        In accordance  with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be signed on its  behalf by the  undersigned,  in the City of Mill
Valley, State of California, on May 28, 1999.

                                            DBS INDUSTRIES, INC.,
                                            a Delaware Corporation


                                            /s/FRED W. THOMPSON
                                               ---------------------
                                               Fred W. Thompson,
                                               President

        In accordance with the  requirements of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

        Signatures                                               Date


/s/ FRED W. THOMPSON                                       May 28, 1999
- ---------------------------------------------------------
Fred W. Thompson
President, Director, Chief Executive
Officer, Chief Financial Officer
(Principal Executive Officer; Principal Financial
and Accounting Officer)

/s/E.A. JAMES PERETTI                                       May 28, 1999
- ----------------------------------------------------------
E. A. James Peretti
Director

/s/  MICHAEL T. SCHIEBER                                    May 28, 1999
- ----------------------------------------------------------
Michael T. Schieber
Director

/s/ H. TATE HOLT                                            May 28, 1999
- ----------------------------------------------------------
H. Tate Holt
Director

/s/JEROME W. CARLSON                                        May 28, 1999
- ----------------------------------------------------------
Jerome W. Carlson
Director

                                                            May ___, 1999
Jessie J. Knight
Director




                            Launch Services Agreement



         This Launch Services Agreement is entered into by and between



       DBS Industries, Inc., a Delaware corporation with principal offices
                                  located at:


                100 Shoreline HWY, STE 190A, Mill Valley, CA 94941

                                       USA

                     - hereinafter referred to as Customer -

                                      and

    EUROCKOT Launch Services GmbH, a company organized under German Law with
                          principal offices located at:


                              Hunefeldstrasse 1 - 5
                                D - 28199 BREMEN
                                     Germany

                     - hereinafter referred to as EUROCKOT -


(** Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>



                                TABLE OF CONTENTS
                                -----------------

                                                                       Pages
                                                                       -----

        ARTICLE 1      DEFINITIONS                                       3

        ARTICLE 2      SERVICES TO BE PROVIDED                           6

        ARTICLE 3      CUSTOMER'S RESPONSIBILITIES                       7

        ARTICLE 4      COORDINATION BETWEEN THE PARTIES                  8

        ARTICLE 5      LAUNCH SCHEDULE                                   9

        ARTICLE 6      PRICE                                            10

        ARTICLE 7      PAYMENT TERMS                                    11

        ARTICLE 8      LAUNCH POSTPONEMENTS                             13

        ARTICLE 9      LAUNCH SERVICE PERFORMANCE FAILURE               15

        ARTICLE 10     RELAUNCH SERVICES                                16

        ARTICLE 11     (RESERVED)                                       17

        ARTICLE 12     ALLOCATION OF RISKS                              18

        ARTICLE 13     LIMITATION OF LIABILITY                          21

        ARTICLE 14     INSURANCE                                        22

        ARTICLE 15     PERMITS AND AUTHORIZATIONS                       23

        ARTICLE 16     RIGHT OF OWNERSHIP AND CUSTODY                   24

        ARTICLE 17     RIGHTS TO INTELLECTUAL PROPERTY                  25

        ARTICLE 18     FORCE MAJEURE                                    26

        ARTICLE 19     CONFIDENTIALITY                                  27

        ARTICLE 20     TERMINATION                                      29

        ARTICLE 21     APPLICABLE LAW                                   30

        ARTICLE 22     ARBITRATION                                      31

        ARTICLE 23     MISCELLANEOUS                                    32



        ANNEX 1        LAUNCH  TECHNICAL SPECIFICATIONS

        ANNEX 2        LAUNCH SERVICES STATEMENT OF WORK

        ANNEX 3        CUSTOMER'S RESPONSIBILITIES DOCUMENT

        ANNEX 4        INTERFACE CONTROL DOCUMENT


<PAGE>

                                    ARTICLE 1

                                   DEFINITIONS
                                   -----------

        In this  Agreement,  capitalized  terms used and not otherwise set forth
        herein  shall have the  following  meanings,  such terms  being  equally
        applicable to the singular and plural forms.

        Ancillary Equipment shall mean all equipment, devices and software to be
        provided  by the  Customer  at the Launch  Site in order to prepare  the
        Payload for the performance of Launch Services.

        Associated  Services shall mean the services other than Launch Services,
        to be provided by the EUROCKOT as specified in Annex 2.

        Confidential Data shall have the meaning as set forth in Article 19.1 of
        this Agreement.

        Customer's Responsibilities Document shall mean as set forth in Annex 3,
        "Customer's Responsibilities Document," hereto and made
        a part hereof.

        Force  Majeure Event shall have the meaning as set forth in Article 18.1
        of this Agreement.

        Intellectual  Property  shall mean any  inventions,  software,  designs,
        patents,  trademarks,  registered designs, copyrights, trade secrets and
        other proprietary information of a Party.

        Intentional  Ignition  shall mean the moment in time when the command is
        sent to open the valves of the first stage fuel and oxidiser tanks.

        Interface  Control Document shall have the meaning as set forth in Annex
        3, "Interface Control Document," hereto and made a part hereof.

        L shall mean the first day of the most recently agreed Launch Period.

        Launch or  Launching  shall mean the  intentional  ignition of the first
        stage engines of the Launch  Vehicle  followed by Lift-off of the Launch
        Vehicle.

        Launch Attempt shall mean the commencement of the launch sequence
        of the Launch Vehicle up to and including the intentional


<PAGE>

        ignition of any of the first stage engines, provided, however,
        Lift-off does not occur.

        Launch Day or D shall mean a calendar day  (established  as date for the
        Launch  pursuant to this  Agreement)  during which the Launch  Window is
        open.

        Launch Failure shall have the meaning as set forth in Article 9.

        Launch  Period  shall  mean a period  of four (4)  consecutive  calendar
        months.

        Launch  Services  shall  mean  those  services  to be  performed  by the
        EUROCKOT as specified in Article 2 of this Agreement

        Launch Services Statement of Work shall have the meaning as set forth in
        Annex 1, "Launch  Services  Statement  of Work",  hereto and made a part
        hereof.

        Launch Site shall mean the physical  location at Plesetzk,  Russia,  for
        the Launch, including the associated installations and equipment used by
        EUROCKOT in connection with the Launch Services and Associated Services.

        Launch Slot shall mean a period of one  calendar  month  within a Launch
        Period with daily launch Window possibilities.

        Launch Success shall be deemed to be accomplished if a Launch
        Failure did not arise

        Launch System shall mean the launch assembly  complex  consisting of the
        Launch Vehicle; the Launch Pad, and the Payload Preparation Complex.

        Launch  Technical  Specification  shall have the meaning as set forth in
        Annex 1 herto and made part hereof.

        Launch Time shall mean the instant,  within the Launch Window,  that the
        intentional  ignition of the first stage  engines is  scheduled  to take
        place,  definded in hours, minutes and seconds (GMT Universal Time). The
        initial  Launch  Time  occurs at the first  second of the opening of the
        Launch Window.

        Launch Vehicle Mission or Launch Mission shall mean the mission assigned
        to the Launch Vehicle as defined in Annex 1 to this Agreement.

        Launch Vehicle shall mean the ROCKOT launch vehicle including the
        payload dispenser system

        Launch  Window  shall mean a time period  during the Launch Day,  within
        which the Launch may take place.

<PAGE>

        Lift-off shall mean the intentional  ignition and upward acceleration of
        the first stage of the Launch vehicle.

        Partial  Failure shall have the meaning as set forth in Article 9.1.3 of
        this Agreement.

        Party shall mean Customer or EUROCKOT or both according to the context.

        Payload shall mean all property,  including the spacecraft, as described
        in Annex 3, to be flown aboard the Launch  Vehicle,  that is provided by
        the Customer, meeting the requirements set forth in Annex 4.

        Postlaunch Services shall mean the reports and range services as
        defined in Paragraphs ------------------- of Annex 1 to this Agreement
        that are to be provided to Customer by EUROCKOT after theLaunch.

        Related Participants shall mean all persons,  other than the Parties and
        any Third  Parties,  in direct or indirect  contractual  privity with or
        having a  beneficial  interest  in  either  Party,  acting  directly  or
        indirectly to perform this Agreement,  including without limitation, the
        contractors, sub-contractors at any tier (and suppliers of any kind) and
        the respective officers,  directors and agents of each of the foregoing,
        or any of them.  For the  purpose of Article  12,  Allocation  of Risks,
        only,  Related  Participants  shall  include  any person with any right,
        title or interest in the Payload.

        Third Party shall mean any person or legal entity other than the Parties
        and the Related Participants.


<PAGE>


                                    ARTICLE 2



                             SERVICES TO BE PROVIDED
                             -----------------------

   2.1  EUROCKOT,  in  consideration  for  the  payment  to be  made by the
        Customer  under this  Agreement,  and in  accordance  with the terms and
        conditions of this Agreement,  shall provide two Launch Services and the
        Associated Services for the purpose of launching the Customer's Payloads
        into  orbit  from the  Launch  Site,  utilizing  the  Launch  Vehicle in
        accordance with the documents of para. 2.3.

   2.2  The  obligations  of the EUROCKOT  with respect to the  provision of
        Launch  Services and Associated  Services for the Launch shall be deemed
        to be  fulfilled  upon Launch,  except for the  provision of post launch
        data  described in the Statement of Work (Annex 2) and for the provision
        of Relaunch Services as specified in Article 10 of this Agreement.

   2.3  All Annexes and documents referred to herein are hereby incorporated
        into this Agreement and shall form an integral part hereof. The Articles
        of this  Agreement  and all  Annexes  hereto  shall  be read so as to be
        consistent  to the extent  practicable.  In the event of any  ambiguity,
        conflict or  inconsistency  among or between  the various  parts of this
        Agreement,  such ambiguity,  conflict or inconsistency shall be resolved
        by giving  precedence to this Agreement  followed by the Annexes without
        any presendence among the Annexes as set forth below:

        A.     Launch Services Agreement, Article 1 through 23
        B.     Annex 1, Launch Technical Specification
        C.     Annex 2, Launch Services Statement of Work
        D.     Annex 3, Customer's Responsibilities Document
        E.     Annex 4, Interface Control Document
        F.     Any documents incorporated into Annex 1 through 4 by
               reference


<PAGE>

                                    ARTICLE 3



                           CUSTOMER'S RESPONSIBILITIES
                           ---------------------------


The  Customer  shall,  on a timely  basis,  perform its  obligations  under this
Agreement and as set forth in the Interface  Control Document and the Customer's
Responsibilities Document including, without limitation, the timely delivery, at
its  expense,  of the Payload and the  Ancillary  Equipment to the Port of entry
into Russia (presently International airport Moscow) in order to meet the Launch
schedule set forth in Article 5 and the requirements  for integration  specified
in Interface Control Document (Annex 4).


<PAGE>


                                    ARTICLE 4


                        COORDINATION BETWEEN THE PARTIES
                        --------------------------------


   4.1  The Customer and EUROCKOT shall each designate a project coordinator
        immediately following the effective date of this Agreement.

  4.2   The  project   coordinators  shall  supervise  and  coordinate  the
        performance  of the Launch  Services  and  Associated  Services  and the
        technical commitments of the respective Parties under this Agreement.

  4.3   The project  coordinators shall have sufficient powers to be able to
        settle any  technical  issues that may arise during the  performance  of
        this Agreement as well as any daily administration issues.

  4.4   Either Party may replace its project  coordinator  by prior  written
        notice  to the other  Party,  signed  by an  authorized  representative,
        indicating  the  effective  date  of  designation  of  the  new  project
        coordinator.

  4.5   The  project  coordinators  shall not be  authorized  to direct work
        contrary  to  the  requirements  of or to  make  modifications  to  this
        Agreement.  Modifications  to  this  Agreement  shall  only  be  made in
        accordance with Article 23.4 Amendments.


<PAGE>

                                    ARTICLE 5

                                 LAUNCH SCHEDULE
                                 ---------------


 5.1.   The  first  Launch of three  Satellites  shall  take  place in the
        following Launch Period of four (4) months:

                         November 2000 to February 2001

 5.2   The  second  Launch  of three  Satellites  shall  take  place in the
       following Launch Period of four (4) months:

                            March 2001 to June 2001.


 5.3    No later than six (6) months  prior to the first day of those Launch
        Periods,  a Launch Slot of one (1) month  duration  shall be  determined
        within the Launch Period by mutual agreement of the Parties.


 5.4.   The Launch Day within the Launch Slot shall be determined by mutual
        agreement  between the  Parties,  no later than four (4) months prior to
        the first date of the launch period.

 5.5    The Launch Window shall be determined  by mutual  agreement  between
        the Parties, no later than the Final Mission Analysis Review.


<PAGE>

                                    ARTICLE 6

                                      PRICE
                                      -----


 6.1    The  Customer  shall  pay  EUROCKOT  the  price  for the two  Launch
        Services and Associated  Services to be provided under this Agreement as
        follows:

 6.1.1   **

 6.1.2   **

 6.2    The price set forth in Article 6.1 is a firm and fixed price for the
        cost of the Launch Services and the Associated  Services,  including the
        cost of third party liability  insurance specified in Article 14, as any
        Russian taxes and duties on the Launch Services as well as in connection
        with the  importation  and launch of the Payload,  and is not subject to
        escalation of any kind, but does not include any amounts  payable by the
        Customer  pursuant  to Article 8, Launch  Postponements,  as well as any
        additional  cost  arising  from change  requests of the  Customer to the
        Statement  of Work,  all of which  amounts  shall be in  addition to the
        price set forth in Article 6.1.

(** Represents redacted made material pursuant to a confidential treatment
request)


<PAGE>

                                    ARTICLE 7

                                  PAYMENT TERMS
                                  -------------




7.1     Payment schedule

               The  Customer  shall pay the  price set forth in  Article 6 in US
        Dollars, in accordance with the following payment schedule:


                              % of Price       % of Price            % of Total
    Payment date               Launch 1         Launch 2                Price
    ------------               --------        ----------            ----------

    Contract sign.                20               10                    15
        (3/99)
     July 1, 1999                 10               10                    10
      October 1,                  10               10                    10
         1999
      January 1,                  20               10                    15
         2000
     April 1, 2000                10               10                    10
     July 1, 2000                 20               10                    15
       Nov. 2000                  10               10                    10
      (Launch 1)
      January 1,                                   20                    10
         2001
         April                                     10                     5
                                                                          -
    2001(Launch 2)                                                       100

 7.2    Terms and conditions of payment

 7.2.1  Payments by Customer shall be made at the specific dates set forth
        in this  Agreement or within thirty (30) days of  Customer's  receipt of
        the corresponding  EUROCKOT invoice,  whichever is later, except for the
        first payment which shall be made at Agreement signature.

<PAGE>

7.2.2   The last  payment of 10 % upon  Launch 1 as well as upon  Launch 2
        shall be  subject  to Launch  Success,  and in case of a Launch  Failure
        shall be paid  out to  EUROCKOT  upon  successful  Relaunch.  In case of
        Launch Failure of Launch 1, each of the remaining  milestone payments of
        Launch 2 shall be deferred for a period of time equal to the duration of
        the  Launch  Failure  investigation,   or  up  to  flight  autorisation,
        whichever is later.


7.2.3   Payments  shall be made to the account  designated on the relevant
        invoice by telegraphic bank transfer,  free of charge for EUROCKOT, with
        telex  notice  from the  issuing  bank to the  receiving  bank,  clearly
        stating the value date to be applied.

7.2.4   Customer's  payments shall be in the amounts invoiced by EUROCKOT
        and  shall be made net,  free and clear of any and all taxes and  duties
        that may be imposed.

7.2.5   The  Customer  hereby  irrevocably  waives  any  right to  defer,
        withhold or set-off by counterclaim  or other legal or equitable  claim,
        any or any portion of an amount payable under this Agreement.


7.2.65  In the  event  the  Customer  fails  to pay any  amount  payable
        hereunder  when  due (a  "Payment  Default"),  the  Customer  shall  pay
        EUROCKOT,  in addition to the amount  payable,  interest on such overdue
        amount for the  period  from the due date to the date of payment in full
        of such amount at a rate equal to the  highest  Short Term Prime Rate as
        announced by primary  commercial  banks in Frankfurt on the date payment
        is due plus two (2) percent per annum,  provided,  however, that if such
        Payment  Default  is due to any Force  Majeure  Event,  no late  payment
        interest  shall be due  during  such  time as any  Force  Majeure  Event
        continues.


<PAGE>
                                    ARTICLE 8

                              LAUNCH POSTPONEMENTS


  8.1   Each postponement, for whatever reason, of the Launch Period, Launch
        Slot or the Launch  Day  requested  by either  Party  shall be  governed
        solely by the  terms and  conditions  set forth in this  Article  8. The
        Parties hereto expressly waive,  renounce and exclude any and all rights
        and  remedies  that  may  arise  at law or in  equity  with  respect  to
        postponements that are not stated in this Article 8 or elsewhere in this
        Agreement.

  8.2   Postponement requested by Customer

8.2.1  The Customer shall have the right, for any reason  whatsoever,  to
        postpone the Launch  Period,  Launch Slot or Launch day of either Launch
        without  cost or penalty,  except as provided  for in Article  8.2.2 and
        8.2.3 below.

        The  Customer  shall give  written  notice to  EUROCKOT  of any  desired
        postponement  as soon as  possible  together  with a proposal  for a new
        Launch  Period,  Launch Slot or Launch  Day, as the case may be.  Within
        fifteen  (15) days of receipt of the written  request for  postponement,
        EUROCKOT shall inform the Customer if the proposed Launch Period, Launch
        Slot or Launch Day is  acceptable  or will propose a new Launch  Period,
        Launch Slot or Launch Day.  The  Customer  shall have  fifteen (15) days
        following receipt of EUROCKOT's  proposal to consent thereto in writing.
        In the event that EUROCKOT does not agree with the  Customer's  proposal
        or does not propose a new Launch Period,  Launch Slot or Launch Day, the
        Customer  shall propose an  alternative  Launch  Period,  Launch Slot or
        Launch Day. The procedure,  as described above,  shall be followed until
        agreement is reached between the Customer and EUROCKOT.


 8.2.2  In the event of a  corresponding  request  by the  Customer  after
        erection of the launch vehicle on the launch pad the Customer shall bear
        all cost  arising  for  deintegration  of  launch  vehicle  and  Payload
        (,,destack"),  defueling,  restack and refueling,  but not more than **.

(** Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>

 8.2.3  In the event  that any  postponement  of a Launch by the  Customer
        under this Article 8 exceeds twelve (12) months (either consecutively or
        in the  aggregate),  the price and terms for the Launch Services and the
        Associated  Services,  including  postponement fees, shall be subject to
        renegotiation by the Parties.

 8.2.4  Postponement fees payable by the Customer hereunder shall be paid
        to EUROCKOT within 30 days of the request for a postponement.

 8.2.5  The payment  schedule as stated in Article 7 shall not be affected
        by postponements requested by the Customer.


 8.3    Postponement requested by EUROCKOT

 8.3.1  EUROCKOT  shall have the right to  postpone  the Launch  Period,
        Launch Slot or Launch Day for the  following  reasons  without  cost or
        penalty.

8.3.1.1 If technical or logistical problems  encountered by EUROCKOT or
        its Related  Participants  prevent  the Launch from taking  place under
        satisfactory conditions.

8.3.1.2 If  priority  launches  to  which  EUROCKOT  is  contractually
        committed require an adjustment of the Launch Schedule.

        Those priority launches are:
             -   relaunches and replacement launches
             -   launches of scientific satellites with a mandatory
                 launch Period/Slot.

8.3.2   If EUROCKOT  has to postpone a Launch  Period or Launch day under
        this  Article  8.3,  EUROCKOT  shall  use  all  reasonable  efforts  to
        reschedule  the launch as near as possible to the former  Launch Period
        or Launch Day.  The  procedure  for the  determination  of a new Launch
        Period or Launch Day shall be as set forth in Article 8.2.1.

8.3.3   In the event that any  postponement of a Launch by EUROCKOT under
        Article  8.3  exceeds  6  months  (either   consecutively   or  in  the
        aggregate),  the Customer  shall have the right to terminate the Launch
        Services in accordance with Article 20.1 hereof.

8.3.5   Postponement fees payable by EUROCKOT hereunder shall be paid to
        the Customer within 30 days of the request for a postponement.

<PAGE>

8.3.6   The  payment  schedule as stated in Article 7 shall be amended in
        accordance with postponements requested by EUROCKOT.

8.4     Notwithstanding  any provision in this Article 8, no  postponement
        fee shall be payable  by either  party for a  postponement  caused by a
        Force Majeure Event.


<PAGE>


                                    ARTICLE 9

                       LAUNCH SERVICE PERFORMANCE FAILURE
                       ----------------------------------

 9.1    Launch Failure:

         The  performance  of  the  Launch   Services   hereunder  shall  be
         considered to be a Total  Failure,  a  Constructive  Total Failure or a
         Partial  Failure in the event that loss of or damage to one, two or all
         three  satellites  is caused  solely  and  directly  by Launch  Vehicle
         failure or Launch  Vehicle-  induced  conditions more severe than those
         specified in the Interface Control Document.

 9.1.1   Total Failure:

         The performance of the Launch Services will be deemed to be a total
         failure  if  all  three  satellites  is/are  completely   destroyed  or
         permanently lost at any time before physical separation from the Launch
         Vehicle or if all three satellites cannot be physically  separated from
         the Launch Vehicle, resulting in the total loss of the satellite(s).

9.1.2    Constructive Total Failure:

         The  performance  of the  Launch  Services  will be  deemed to be a
         constructive total failure if:

9.1.2.1  the  operational  capacity  or nominal  lifetime  of all three
         satellites  is  reduced  by more than  fifty  (50)  percent as a direct
         result of the performance or non-performance of the Launch Vehicle,  as
         determined from the Launch Vehicle flight data;

9.1.2.2  after physical  separation from the Launch Vehicle, as a direct
         result of the performance or non-performance of the Launch Vehicle,  as
         determined  from the Launch  Vehicle  flight  data,  the  attitude  and
         orbital conditions of all three satellites are such that any corrective
         action  required to place the Payload into its nominal  operating orbit
         would  result in a  reduction  by more than fifty  (50)  percent of its
         nominal  lifetime or a reduction by more than fifty (50) percent of its
         nominal operational capacity.

9.1.3   Partial Failure


<PAGE>
        The  performance  of the Launch  Services  will be deemed a Partial
        Failure if only one or two  satellites  are totally  lost or damaged in
        accordance with 9.1.2.

9.2    Launch Failure Review

        Customer shall be entitled to participate with a reasonable  number
        of observers in EUROCKOT'S Launch Failure Review.


<PAGE>

                                   ARTICLE 10

                                RELAUNCH SERVICES
                                -----------------

 10.1   For each of the two  Launches  the  Customer  is  hereby  granted a
        single free Relaunch  Services in the event that the  performance of the
        Launch Services results in a Launch Failure pursuant Article 9.

 10.2   The Launch Period for the Relaunch  Services  shall be scheduled to
        commence  no later  than three (3) months  after the  conclusion  of the
        investigation  by  EUROCKOT's  failure  review  board unless the Parties
        agree to an earlier or later Launch  Period,  however,  not later than 8
        months  after  notification  by both  Parties  that the Launch  Services
        resulted in a Launch Failure. Notwithstanding the foregoing sentence, in
        no event  shall  EUROCKOT be required to schedule a Relaunch at any time
        before  launch  facilities   required  for  the  Relaunch  Services  are
        available or all corrective or safety actions with respect to the Launch
        Vehicle have been completed to the satisfaction of EUROCKOT.

10.3   The Relaunch  Services shall in no event include the replacement of
       or replacement value of the Payload.

10.4   The Relaunch Services shall be governed by the terms and conditions
       of this  Agreement,  provided  that  such  Relaunch  Services  shall not
       include  any  relaunch  thereof  in the  event  the  performance  of the
       Relaunch Services results in a Launch Failure.

10.5   The payload for the Relaunch  Services shall be in accordance  with
       the Interface Control Document applicable to the Payload. If the payload
       for the  Relaunch  Services  has  different  interface  requirements  or
       otherwise  differs from the Payload such that EUROCKOT shall be required
       to modify the Launch  Vehicle,  then the Parties shall negotiate in good
       faith any changes and additional payments to be made by the Customer for
       such  differences.  If less than three  satellites are to be relaunched,
       EUROCKOT,  in  mutual  agreement  with  the  Customer,  may  accommodate
       secondary payloads on such Relaunch Services.


<PAGE>

 10.6   In the event of two Partial Launch Failures resulting,  however, in
        the successful  launch of four satellites,  EUROCKOT shall be obliged to
        only one free Relaunch.


<PAGE>


                                   ARTICLE 11


                                   (RESERVED)


<PAGE>

                                   ARTICLE 12

                               ALLOCATION OF RISKS
                               -------------------


12.1    Inter-participant Waiver of Liability

12.1.1 Except as otherwise expressly provided in this Agreement, in view
        of the particular nature of the services to be performed hereunder,  the
        Customer and EUROCKOT  irrevocably agree to a no-fault,  no-subrogation,
        inter-  participant  waiver of  liability  pursuant  to which each Party
        agrees to assume the risk of and to absorb the  financial  and any other
        consequences, whether direct or indirect, of any property damage or loss
        it sustains or for any bodily injury to, death of, or property damage or
        loss sustained by its own employees  directly or indirectly  arising out
        of,  relating to or resulting  from any and all  activities  carried out
        under this  Agreement  and each Party  agrees  that it will not make any
        claim or institute any administrative,  arbitral or judicial proceedings
        against the other Party or against the Related Participants of the other
        Party,  for any such property damage or bodily injury,  including death.
        Such  waiver of  claims  shall  also  extend  to any  indirect  damages,
        consequential  damages  or  other  loss  of  revenue  or  economic  loss
        resulting from any damage to the Payload whether before, during or after
        Launch or from the  failure of the  Payload to reach its  planned  orbit
        after Launch.

12.1.2  Each Party  shall take all  necessary  and  reasonable  steps to
        foreclose  all claims for property  damage or loss or bodily  injury to,
        death of or property  damage or loss  sustained by the  employees of its
        Related Participants  directly or indirectly arising out of, relating to
        or  resulting  from  any and  all  activities  carried  out  under  this
        Agreement.  In furtherance  of the foregoing,  the Parties shall require
        their  Related  Participants  that  may  suffer  any loss or  damage  in
        connection  with  the  performance  of this  Agreement  to  agree  to be
        responsible  for and to make no claims  against  the other Party and its
        Related Participants for any property damage or loss they sustain or for
        any bodily injury to, death of, or property  damage or loss sustained by
        their own employees  directly or indirectly  arising out of, relating to
        or  resulting  from any and all such  activities  carried out under this
        Agreement.

12.1.3 The  inter-participant  waiver of liability  described in Article
       12.1.1 shall apply regardless of whether any damage


<PAGE>

        or injury  results  from the acts or  omissions,  whether  negligent  or
        otherwise of either Party or the Related  Participants  of either Party,
        except in the case of the  willful or  intentional  misconduct  or gross
        negligence  of either  Party or the  leading  personnel  of the  Related
        Participants of either Party.

12.1.4  In the event that any  Related  Participant  of a Party makes any
        claim or demand or institutes  any proceeding  (whether  administrative,
        arbitral,  judicial or otherwise)  against the other Party or any of the
        other Party's  Related  Participants  on account of any loss,  damage or
        bodily injury,  including death, or for any consequences thereof, except
        in the case of the other Party's or the leading personnel's of the other
        Party's Related Participants willful or intentional  misconduct or gross
        negligence,  the first Party shall indemnify, hold harmless,  dispose of
        such claims,  demands or proceedings  and defend the other Party and its
        Related  Participants,  as the case may be, from and against such claim,
        demand or  proceeding,  and shall pay all expenses,  including  attorney
        fees,  and  satisfy  all  judgments  that may be incurred by or rendered
        against such indemnitee  arising from such claim,  demand or proceeding.
        This indemnification  obligation shall be in addition to indemnification
        obligations otherwise established by this Agreement.

12.1.5  The  inter-participant  waiver  provisions  of this  Article 12.1
        shall inure to the benefit of, and be binding upon,  the  successors and
        permitted assigns of each Party.


12.2    Infringement of Intellectual Property Rights

12.2.1  EUROCKOT shall defend,  hold harmless and indemnify the Customer
        and its  Related  Participants  from  and  against  any  and all  claims
        resulting  from  any  infringement,  or claim  of  infringement,  of the
        Intellectual  Property rights of a Third Party,  that may arise from the
        Customer's use of EUROCKOT's Launch Services and Associated Services.


<PAGE>

12.2.2  The Customer shall defend,  hold harmless and indemnify  EUROCKOT
        and its  Related  Participants  from  and  against  any  and all  claims
        resulting  from  any  infringement,  or claim  of  infringement,  of the
        Intellectual  Property rights of a Third Party,  that may arise from the
        design,  manufacture  or  operation  of the  Payload  or  the  Ancillary
        Equipment or by EUROCKOT's  compliance with specifications  furnished by
        the  Customer  with  respect to the Launch  Services  or the  Associated
        Services.

12.3    Rights and  Obligations  - The right to  indemnification  provided
        under this Article 12, shall be subject to the following conditions:

12.3.1  the Party seeking indemnification shall promptly advise the other
        Party of the filing of any suit, or of any written or oral claim against
        it alleging an infringement  of any Third Party's  rights,  upon receipt
        thereof;  and shall provide the indemnitor,  at the indemnitor's request
        and expense, with copies of all relevant documentation;

12.3.2  the Party  seeking  indemnification  shall not make any admission
        nor shall it reach a compromise  or  settlement  nor take any steps in a
        dispute with any Third Party without prior written approval of the other
        Party, which approval shall not be unreasonably withheld or delayed;

12.3.3  the Party  required  to hold the other  harmless  shall have the
        right and the  obligation to defend any claim or suit and/or  settlement
        thereof,  when not contrary to the governing  rules of procedure,  shall
        pay all  reasonable  litigation  and  administrative  costs and expenses
        incurred in connection with the defense of any such suit, including fees
        and expenses of legal  counsel,  shall  satisfy any  arbitral  awards or
        judgments  rendered by a court of competent  jurisdiction in such suits,
        and shall make all settlement payments; and

12.3.4  in the event that a Third Party claims  against  EUROCKOT and the
        Customer for the same  alleged  infringement  of patent  rights or other
        intellectual  property rights pursuant to Article 12.2 hereof,  EUROCKOT
        and the Customer shall jointly  undertake the defense and shall bear the
        damages,  costs and expenses in proportion according to their respective
        share of liability.  The  proportion  shared by each Party shall be
        determined through good faith negotiation or final judgment of a court
        of competent jurisdiction.


<PAGE>

                                   ARTICLE 13

                             LIMITATION OF LIABILITY


13.1    EUROCKOT  HAS NOT  MADE NOR  DOES IT MAKE  ANY  REPRESENTATION  OR
        WARRANTY,  WHETHER  WRITTEN  OR ORAL,  EXPRESS  OR  IMPLIED,  INCLUDING,
        WITHOUT  LIMITATION,  ANY  WARRANTY  OF  DESIGN,  OPERATION,  CONDITION,
        QUALITY,  SUITABILITY OR  MERCHANTABILITY OR OF FITNESS FOR USE OR FOR A
        PARTICULAR  PURPOSE,  ABSENCE OF LATENT OR OTHER DEFECTS  WHETHER OR NOT
        DISCOVERABLE,   WITH  REGARD  TO  THE  SUCCESS  OF  ANY  LAUNCH  OR  THE
        PERFORMANCE OF ANY LAUNCH SERVICES OR ASSOCIATED SERVICES HEREUNDER.


13.2    WITHOUT LIMITING THE GENERALITY OF THE INTER- PARTICIPANT WAIVER OF
        LIABILITY  SET FORTH IN ARTICLE  12.1, IN NO EVENT SHALL EITHER PARTY BE
        LIABLE TO THE OTHER AND TO PERSONS  CLAIMING  BY OR  THROUGH  SUCH PARTY
        UNDER ANY THEORY OF TORT,  CONTRACT,  STRICT  LIABILITY,  NEGLIGENCE  OR
        UNDER  ANY  OTHER  LEGAL OR  EQUITABLE  THEORY  FOR  INDIRECT,  SPECIAL,
        INCIDENTAL OR  CONSEQUEN-TIAL  DAMAGES,  INCLUDING  WITHOUT  LIMITATION,
        COSTS OF  EFFECTING  COVER,  LOST  PROFITS,  LOST  REVENUES  OR COSTS OF
        RECOVERING  A PAYLOAD.  IN NO EVENT SHALL  EUROCKOT'S  LIABILITY  TO THE
        CUSTOMER FOR ANY CLAIM ARISING OUT OF THE PERFORMANCE OF LAUNCH SERVICES
        OR ASSOCIATED  SERVICES  INCLUDING,  WITHOUT  LIMITATION,  ANY CLAIM FOR
        TERMINATION  PURSUANT TO ARTICLE 20.1.4,  EXCEED THE PRICE OF THE LAUNCH
        SERVICES AS SET FORTH IN ARTICLE 6.


<PAGE>

                                   ARTICLE 14

                                    INSURANCE
                                    ---------


 14.1   EUROCKOT shall procure and maintain, at no cost to the Customer, an
        occurrence  basis type policy of insurance  against legal  liability for
        bodily  injury,  including  death,  and loss of or damage to property of
        Third  Parties  that  is  sustained  by  either  Party  or  the  Related
        Participants  of either Party.  Such insurance shall be in the amount of
        US Dollars 100  Million  minimum  per Launch and in the  aggregate,  and
        shall provide for the payment of claims  arising in connection  with the
        Launch Services  provided under this Agreement  commencing with Lift-off
        of the Launch Vehicle for a period of twelve (12) months after Lift-off.

 14.2   The third party  liability  insurance  referred to in Article  14.1
        shall be on terms and conditions and with exclusions as are customary in
        the insurance  marketplace and shall name as named insured  EUROCKOT and
        as  additional   insureds  the  Customer  and  the  respective   Related
        Participants of the Parties  identified by each Party and the Government
        of Russia and its agencies  involved in Launch Services.  Such insurance
        shall  provide that the insurers  shall waive all rights of  subrogation
        that may  arise by  contract  or at law  against  any named  insured  or
        additional insured.

 14.3   If the Customer so requests,  EUROCKOT shall reasonably  assist the
        Customer  in  connection  with the  purchase  by the  Customer of launch
        insurance  by  furnishing  to  the  Customer  and  prospective  insurers
        information  regarding the Launch Vehicle and the Launch Services as may
        be reasonably  requested by the Customer and such  insurers,  subject to
        confidentiality  restrictions  acceptable to EUROCKOT, and attendance at
        underwriting presentations.


<PAGE>
                                   ARTICLE 15

                           PERMITS AND AUTHORIZATIONS
                           --------------------------

 15.1   Pursuant to the Convention on Registration of Objects Launched into
        Outer Space of 1974,  EUROCKOT  shall  undertake  to register the Launch
        Vehicle with the Government of Russia as launching state. EUROCKOT shall
        further be responsible for obtaining all necessary  government licenses,
        permits, approvals and other documentation from the Government of Russia
        for the performance of the Launch  Services and the Associated  Services
        as well for the importation of the payloads and the Ancilliary Equipment
        into Russia.

 15.2   Not later than 4 months prior to launch the Customer  shall furnish
        to EUROCKOT an appropriate document certifying the safety of the Payload
        and the Ancilliary Equipment,  so that EUROCKOT can obtain all necessary
        approvals, permits and licenses from the Government of Russia.

 15.3   The Customer  shall be  responsible  for  obtaining  all  necessary
        government   licenses,   permits,   approvals  and  other  documentation
        regarding the exchange of technical  information  and data necessary for
        the  performance  by EUROCKOT of the Launch  Services and  regarding the
        export of the Payload and the  Ancillary  Equipment  from its country of
        origin to thePort of Entry into Russia,  including the  availability  of
        Payload's  ground  stations.  The Customer shall also be responsible for
        obtaining all permits, authorizations and notices of non-opposition from
        all national and  international,  public and private  authorities having
        jurisdiction over the construction, launch, operation and maintenance of
        the Payload.  The Customer  shall further be  responsible to ensure that
        the Payload is properly  registered by a state of registry in accordance
        with the Convention on Registration of Objects Launched into Outer Space
        of 1974.

 15.4   The  Parties  acknowledge  and agree  that,  in the event a Payload
        inserted  into  a  non-notified  or  non-coordinated   orbital  location
        interferes with any other satellite  already in orbit,  operation of the
        Payload may be ceased or stopped in  accordance  with the  International
        Frequency  Register Board.  The Customer shall be fully  responsible for
        providing all necessary  notification  and  coordination  of the orbital
        location of the Payload.

 15.5   Each Party shall be solely responsible for any expenses incurred in
        obtaining the licenses, permits, approvals, authorizations,  notices and
        other  documentation  it is  required to obtain  under this  Article 15,
        provided that each


<PAGE>

        Party agrees to provide reasonable assistance to the other Party, at its
        own expense, in obtaining such documentation.

 15.6   For  simplifying  the   administrative   matters  related  to  the
        importation into Russia of the Payloads and the Ancilliary Equipment the
        Customer  shall do its best to obtain a  corresponding  diplomatic  note
        from its  Government.  Contractor  agrees  to  assist  and  support  the
        Customer,  free of charge, with such administrative  matters,  including
        storage and  possible  repatriation  of the  Payloads as well the entry,
        stay, and departure of the Customer.

<PAGE>

                                   ARTICLE 16

                         RIGHT OF OWNERSHIP AND CUSTODY
                         ------------------------------


 16.1   The Customer hereby  acknowledges  and agrees that at no time shall
        it obtain title to or ownership of or any other legal or equitable right
        or interest in any part of the Launch Vehicle,  or in any other tangible
        or   intangible   property  or  hardware  of  EUROCKOT  or  its  Related
        Participants  including,  without limitation,  any Intellectual Property
        rights used or  furnished in providing  Launch  Services and  Associated
        Services  under this  Agreement.  Such property  shall be considered the
        sole and exclusive property of EUROCKOT.

  6.2   EUROCKOT  hereby  acknowledges  and agrees that at no time shall it
        obtain  title to or any  ownership  of or any other  legal or  equitable
        right or interest in any part of the Payload or the Ancillary Equipment,
        or in any other  tangible  or  intangible  property  or  hardware of the
        Customer or its Related Participants including,  without limitation, any
        Intellectual  Property  rights  with  respect  to  the  Payload  or  the
        Ancillary  Equipment.  Such property  shall be considered to be the sole
        and exclusive property of the Customer.

 16.3   EUROCKOT shall have the right, in its sole and absolute discretion,
        to  intentionally  destroy  or cause any other  person to  intentionally
        destroy,  the Launch  Vehicle and the Payload,  without any liability to
        the Customer,  in the event that,  following the ignition of any engines
        of the Launch Vehicle, such action shall prove necessary or advisable to
        limit or avoid any actual or perceived  loss of or damage to property or
        bodily  injury,  including  death,  to any person.  In such  event,  the
        Customer  agrees not to assert and hereby  irrevocably  waives any claim
        against  EUROCKOT or any of EUROCKOT's  Related  Participants or against
        any Russian  government  authority  for loss of or damage to property or
        bodily injury, including death, to any person or any related damages.

<PAGE>

                                   ARTICLE 17

                         RIGHTS TO INTELLECTUAL PROPERTY
                         -------------------------------


17.1    Each Party  acknowledges  and agrees  that at no time shall it have
        any ownership  rights or any other rights or license to any Intellectual
        Property of the other Party or of the other Party's Related Participants
        including,  without limitation,  any Intellectual Property conceived and
        first actually  induced to practice in the course of the  performance of
        this Agreement by such Party.  Notwithstanding  the foregoing  sentence,
        EUROCKOT  hereby  grants  to  the  Customer  for  the  duration  of  its
        performance  under this  Agreement the right to duplicate,  disclose and
        use interface and  integration  data  necessary for  performance of this
        Agreement.


 17.2   The  Parties  agree that,  subject to Article 19,  Confidentiality,
        neither  the  execution  nor the  performance  by  either  Party of this
        Agreement shall grant any rights to or under any of either Party's or of
        any of its Related Participant's respective Intellectual Property rights
        to the other or to any of its Related  Participants  or any other person
        unless such grant is expressly  recited in a separate  written  document
        duly executed by or on behalf of the granting Party.


<PAGE>

                                   ARTICLE 18

                                  FORCE MAJEURE
                                  -------------

 18.1   Neither the  Customer nor EUROCKOT  shall be liable to the other in
        the event of a failure or delay in the  performance of their  respective
        obligations or  commitments  hereunder in the event the failure or delay
        was unforeseeable and due to a cause beyond the Customer's or EUROCKOT's
        control,  as the  case  may be,  and not due to that  Party's  fault  or
        negligence. Such causes include, without limitation, the following: acts
        of  God,  acts  of  any  governmental   authority,   wars  (declared  or
        undeclared),  riots or social  uprisings,  revolutions,  fires,  floods,
        typhoons,  earthquakes,  freight embargoes,  strikes, lock-outs or other
        labor disturbances, adverse weather or declared launch safety conditions
        that do not permit launching ("Force Majeure Events").

 18.2   Upon the occurrence of a Force Majeure Event, the Party so affected
        shall  promptly  inform the other Party in writing of the date,  nature,
        extent of the  occurrence  and,  in the event of a delay,  its  expected
        length.  The Party so affected shall use its good faith best efforts and
        all means reasonably  available to it to overcome such occurrence.  Both
        Parties  shall  consult as soon as possible  after the  occurrence  of a
        Force Majeure Event to find an appropriate solution.  Such efforts shall
        include,  without  limitation,  the  expediting  of  materials  and  the
        provision  of  additional  labor  notwithstanding  that such efforts may
        result in  additional  expense  to the  affected  Party,  provided  such
        additional expense is reasonable.

 18.3   The schedule for the Launch  Services  affected by a Force  Majeure
        Event causing a delay may be postponed,  if required,  for the period of
        the Force Majeure Event.  In such a case,  payment  milestones  shall be
        deferred by the duration of the period of the Farce Majeure event.

 18.4   In the event that any  postponement of a Launch by EUROCKOT because
        of  Force  Majeure  exceeds  6  months  (either  consecutive  or in  the
        aggregate)  The Customer  shall have the right to  terminate  the Launch
        Services in accordance with Article 20.1 hereof.


<PAGE>


                                   ARTICLE 19

                                 CONFIDENTIALITY
                                 ---------------

 19.1   In the performance of its obligations hereunder, each Party and its
        Related  Participants  may  disclose  information,   data  and  physical
        materials of a technical  and  financial  nature  considered by it to be
        proprietary and  confidential,  including  information  originated by or
        available only from the disclosing  Party or its Related  Participant or
        by a Third Party with respect to which the disclosing  party has limited
        disclosure  rights  and that the  disclosing  party  desires  to protect
        against disclosure to others  ("Confidential  Data").  Such Confidential
        Data shall be marked  prominently as confidential or proprietary  before
        its disclosure.

 19.2   A Party  receiving  Confidential  Data that has been  identified as
        such shall take all reasonable precautions to prevent its publication or
        disclosure to Third Parties.  Such Party shall only use the Confidential
        Data solely in the performance of its obligations  under this Agreement.
        The Parties shall be deemed to have discharged  their entire  obligation
        to maintain  confidentiality  of Confidential  Data  hereunder,  if they
        exercise  the same degree of care to preserve  and  safeguard  the other
        Party's  Confidential  Data as they use to preserve and safeguard  their
        own. A Party may disclose  Confidential  Data it receives to its Related
        Participants  to the  extent  necessary  for  the  performance  of  this
        Agreement, provided such Related Participants first agree to be bound by
        the nondisclosure and use restrictions contained herein.

 19.3   Neither  Party  shall  be  liable  for  disclosure  or  use of any
        Confidential Data furnished by the other Party:

           o   in the public domain, by publication or otherwise,  at the time
               of  receipt  or that  comes  into the  public  domain  thereafter
               through  no  act  of  the  receiving  Party  in  breach  of  this
               Agreement; or

           o   known to the receiving Party or legally in the
               receiving Party's possession before disclosure by the
               disclosing Party; or

           o   disclosed with the prior written approval of the
               disclosing Party; or

           o   independently developed by the receiving Party; or



<PAGE>

           o   lawfully disclosed to the receiving Party by a Third
               Party under conditions permitting such disclosure; or

           o   not properly marked as confidential or proprietary; or

           o   required,  but  only  to the  extent  necessary,  to be
               disclosed  pursuant to  governmental  or judicial  order in which
               event the Party  concerned  shall  notify the other  Party of any
               such  requirement  before  such  disclosure  and  shall  take all
               reasonable  actions  to  protect  the   confidentiality  of  such
               Confidential Data; or

           o   required  in  connection  with  the  financing  of this
               Agreement or of the Payload or in connection with the procurement
               of insurance or the presentation of any insurance claim, provided
               any  recipient  shall  have  first  agreed  to be  bound  by  the
               nondisclosure and use restrictions contained herein, provided the
               disclosing Party has been informed of such request of disclosure.

 19.4   Upon termination or completion of this Agreement, and upon request,
        each Party agrees to return all Confidential  Data (including all copies
        thereof) received from the other Party or provide written  certification
        that all such  Confidential  Data has been  destroyed,  except that each
        Party may  retain  one  legal  file copy  thereof.  The  confidentiality
        provisions  of this Article 19 shall  survive  three (3) years after the
        termination or completion of this Agreement.

 19.5   If  the  Confidential  Data  disclosed  is  verbal,   such  verbal
        Confidential  Data shall be identified as  confidential  and proprietary
        before  disclosure and shall be reduced to writing  promptly,  but in no
        event later than twenty (20) days,  properly  marked as  confidential or
        proprietary and delivered to the receiving Party in accordance with this
        Article 19.

 19.6   Title to all Confidential Data and any other  information,  data or
        physical  materials owned by one Party or its Related  Participants  and
        delivered  to the other  Party or its Related  Participants  pursuant to
        this Agreement shall remain exclusively with such person.

 19.7   The parties agree that this launch Services Agreement shall be kept
        strictly confidential. Furthermore, each Party shall

<PAGE>
        obtain the written  approval of the other Party  concerning  the content
        and  timing  of  news  releases,  articles,  brochures,  advertisements,
        prepared speeches and other information releases to be made by the Party
        or any of its  Related  Participants  concerning  this  Agreement.  Such
        approval shall not be unreasonably withheld.


<PAGE>

                                   ARTICLE 20

                                   TERMINATION
                                   -----------


 20.1    This  Agreement  and the  performance  of work  hereunder  may be
         terminated  for cause by either Party upon the occurrence of any one of
         the following events:

 20.1.1  the other Party files a voluntary petition in bankruptcy,  makes
         a  general  assignment,  arrangement  or  composition  with  or for the
         benefit  of its  creditors,  suffers or permits  the  appointment  of a
         receiver  for its  business  assets,  becomes  subject  to  involuntary
         proceedings  under any bankruptcy or insolvency law (which  proceedings
         remain  pending  for more than  thirty  (30)  days),  or is wound up or
         liquidated;

 20.1.2  the  other  Party  breaches  any  material   covenant  in  this
         Agreement,  which breach remains  uncured for a period of time equal to
         the  earlier  to occur of: (a) thirty  (30) days  following  receipt of
         written notice of such breach from the non-breaching Party or, (b) five
         (5) days  following  receipt of written  notice of such breach from the
         non-breaching  Party if such  breach  occurs  within  thirty  (30) days
         before Launch, provided that, EUROCKOT shall not be required to perform
         the Launch if the  Customer  has not cured the  breach of any  material
         covenant before the Launch and provided further that, if such breach is
         not curable using reasonable  efforts within the time periods specified
         in (a) and (b) of this Article  20.1.2 and the Launch is not  scheduled
         to occur before such time,  such longer  period,  not exceeding  ninety
         (90) days,  provided the breach can be cured within such longer  period
         and the breaching Party has commenced and is diligently proceeding with
         the cure; or

 20.1.3  the  postponements  of  the  Launch  Services  by  EUROCKOT  in
         accordance  with  Article  8.3 exceed the  period  provided  in Article
         8.3.3.

 20.1.4  the  postponements of the Launch Services by EUROCKOT because of
         Force Majeure exceeds the period of 6 months.

 20.1.5  the first Launch as well as the Relaunch  have been proven to be
         both a Total Launch Failure.

 20.2    If the  Customer  terminates  this  Agreement  pursuant to Article
         20.1, it shall be entitled to be reimbursed any amounts previously paid
         to EUROCKOT hereunder. If EUROCKOT

<PAGE>

         terminates  this  Agreement  pursuant  to  Article  20.1,  it  shall be
         entitled  to retain  all  payments  made by the  Customer  to  EUROCKOT
         hereunder.

  20.3   The Customer may terminate this Agreement for its own convenience,
         at any time before Launch,  in which case EUROCKOT shall be entitled to
         retain all payments made by the Customer to EUROCKOT hereunder.

<PAGE>

                                   ARTICLE 21

                                 APPLICABLE LAW
                                 --------------



The  relationship  between the Parties as to the subject of this Agreement shall
be governed by this Agreement.  To the extent the Parties have failed to address
any  question  arising   herunder,   or  in  the  event  of  the  need  for  any
interpretation of any term of this  AgreementSwiss law shall be applied,  unless
it is contrary to the explicit terms or the underlying  common intentions of the
Parties to this Agreement.


<PAGE>

                                   ARTICLE 22

                                   ARBITRATION
                                   -----------


 22.1   All disputes,  controversies  or claims between the Parties hereto,
        arising  under,  out  of,  or in any  way  relating  to  this  Agreement
        including  without  limitation,  the  execution,   delivery,   validity,
        enforceability,   performance,  breach,  discharge,   interpretation  or
        construction of this Agreement,  that are not settled within thirty (30)
        days (or such  longer  period as may be mutually  agreed  upon) from the
        date that either  Party  notifies the other in writing that such dispute
        or disagreement exists shall be finally settled under the existing rules
        of Conciliation and Arbitration of the International Chamber of Commerce
        by three arbitrators  appointed and acting in accordance with said rules
        and this  Article,  whose award shall be the sole and  exclusive  remedy
        regarding any and all claims and counterclaims.

 22.2   Each  party  may  select  one  arbitrator,  and the  two  selected
        arbitrators  shall choose a third  arbitrator.  If either Party fails to
        select an  arbitrator  within  ten (10) days  after the  arbitration  is
        sought,  or the two arbitrators fail to select a third arbitrator within
        ten (10) days after they both are  appointed,  International  Chamber of
        Commerce shall make the selection.

 22.3   The third arbitrator to be appointed pursuant to this Article shall
        have no interest in this  Agreement or either of the  Parties,  and need
        not be a resident of country of the  Parties or among those  individuals
        on the list of any commercial arbitration association.

 22.4   The cost of any  arbitration  conducted  pursuant to this  Article,
        including the costs of the International  Chamber of Commerce,  shall be
        borne equally by the Parties,  provided,  however, that each Party shall
        pay its own attorney's fees.

 22.5   During the period in which  resolution  of the dispute is pending,
        EUROCKOT  may,  but shall not be  required  to,  continue to perform its
        obligations  under this Agreement,  unless  otherwise  instructed by the
        Customer in writing.

 22.6   The arbitral resolution shall be final and binding upon the Parties
        and  neither  Party  shall seek  recourse  to a court of law or to other
        authorities  to appeal or request  revision of the award.  Judgment upon
        the award returned by the arbitrators may be entered and enforced in any
        court having jurisdiction over the Parties.


<PAGE>

 22.7   The  arbitration  committee  shall  apply the  substantive  laws of
        Switzerland and shall take into account usages, customs and practices in
        the commercial launch transportation industry.

 22.8   The   arbitration   proceeding   shall  take   place   inLausanne,
        Switzerland, and shall be conducted in the English language.

 22.9   The  Parties  agree  that the  United  Nations  Convention  for the
        International Sales of Goods shall not be applicable to this Agreement.

<PAGE>

                                   ARTICLE 23

                                  MISCELLANEOUS
                                  -------------

23.1    Notices and Language

23.1.1  All notices and  communications  between the Parties  given under
        this  Agreement  shall be in writing and shall be delivered in person or
        sent by reliable  international  air courier,  registered mail,  postage
        prepaid or by telefax to the other Party at the address  listed below or
        to such other  address  as shall be given in writing by either  Party to
        the other in accordance with this paragraph 23.1.1:

        Notice to the Customer:

        DBS Industries, Inc.
        100 Shoreline HWY, STE 190A
        Mill Valley, CA 94941 USA
        Telephone: +1.415.380.8055
        Telefax: +1.415.380.8199

        Notice to EUROCKOT:

        EUROCKOT Launch Services GmbH
        Hunefeldstr. 1-5
        D - 28199 Bremen
        Germany
        Telephone: +49 421 539 6501
        Telefax: +49 421 539 6500

 23.1.2 Documentation,   notices,  reports,   correspondence  and  other
        communications  furnished by one Party to the other under this Agreement
        shall be in the English language.


 23.2. Headings

        The headings and sub-headings used in this Agreement are provided
        solely for  convenience  of  reference.  They shall not prevail over the
        content of the Articles of this Agreement.

  23.3  Waiver of Breach

        The failure of a Party at any time to require  performance by the
        other Party of any  provision of this  Agreement  shall in no way affect
        its right to require such performance at any time thereafter. The waiver
        by a Party of a breach  of any  provision  of this  Agreement  shall not
        constitute a waiver of

<PAGE>
        any succeeding  breach of the same or any other provision,  nor shall it
        constitute a waiver of the provision itself.

 23.4  Amendments

        This  Agreement  may be amended  only in writing,  signed by duly
        authorized representatives of both Parties.


23.5    AssignmentError! Bookmark not defined.

        This  Agreement  shall not be  transferred  or assigned by either
        Party  without the prior  written  consent of the other Party.  EUROCKOT
        herewith gives its consent to a potential  assignment by the Customer to
        a Prime  Contractor  appointed by the Customer.  This Agreement shall be
        binding  on and inure to the  benefit  of any  successor  and  permitted
        assignee.


23.6.   Entire Agreement

        This  Agreement,  including  all its  Exhibits,  constitutes  the
        entire  understanding  and agreement  between the Parties and supersedes
        all prior or contemporaneous correspondence, representations, proposals,
        negotiations,  understandings or agreements of the Parties, whether oral
        or written in connection  with the subject  matter  hereof.  The Parties
        hereby acknowledge that there are no collateral  agreements between them
        with respect to the subject matter hereof.


 23.7  This  Agreement  shall  become  effective  upon  signature  by duly
       authorized representatives of both Parties.



        Executed in two (2) originals



        .............................. , .............. 1999



        DBS Industries, Inc.          EUROCKOT Launch
        Services GmbH


                            COMMERCIAL IN CONFIDENCE
                         March 31, 1999 ESAT-GTL-CT0034

       Between :


Surrey Satellite Technology Limited (SSTL),
University of Surrey, Guildford - Surrey GU25XH, United Kingdom

hereinafter referred to as SSTL


and : DBS Industries Inc,
100 Shoreline Hwy, STE 190A, Mill Valley CA 94941 USA
on its own behalf and on behalf of its wholly owned subsidiary  Newstar Limited,
registered in Bermuda

hereinafter collectively referred to as DBSI



       JOINTLY REFERRED TO AS The Parties.




** Represents redacted material made pursuant to a confidential treatment
request.

<PAGE>




                                    I N D E X


       1. SCOPE OF WORK                                                     4


       2. CONTRACT DOCUMENTS                                                5


       3. DELIVERY CONDITIONS AND SCHEDULE                                  7


       4. CONTRACT PRICE                                                   10


       5. PAYMENT CONDITIONS                                               12


       6. WORK IN PROGRESS INSURANCE                                       14


       7. INSPECTION AND ACCESS TO WORK                                    15


       8. ON SITE PERSONNEL                                                16


       9. KEY PERSONNEL                                                    17


       10. COMMUNICATIONS                                                  18


       11. ACCEPTANCE PROCEDURE AND INCOMING INSPECTION                    19


       12. WARRANTY                                                        21


       13. CHANGES                                                         25


       14. COST ANALYSIS                                                   30


       15. SUBCONTRACT                                                     31


       16. DELAYS                                                          32


       17. UNDERTAKING OF DBSI                                             34


       18. TECHNICAL DIRECTIVES                                            35


       19. PATENT INFRINGEMENT                                             36

<PAGE>

       20. PROPRIETARY RIGHTS                                              37


       21. FORCE MAJEURE                                                   40


       22. TRANSFER OF TITLE AND RISKS                                     41


       23. LIABILITIES                                                     42


       24. TERMINATION                                                     43


       25. GOVERNMENTAL AUTHORISATIONS                                     45


       26. PUBLICITY                                                       46


       27. LANGUAGE                                                        47


       28. APPLICABLE LAW AND ARBITRATION                                  48


       29. ASSIGNMENT                                                      49


       30. SATELLITE STORAGE                                               50


       31. STOP WORK ORDER                                                 51


       32. COMING INTO FORCE                                               52


<PAGE>


                          REVIEW OF CONTRACT AMENDMENTS


- -------------------------------------------------------------------------------
         AMENDMENT DATE           MODIFIED                             SUBJECT
                                   OR NEW
                                    PAGES
- -------------------------------------------------------------------------------










- ----------------------------------------------------------------------------



<PAGE>





This Purchase and Sale Contract  (hereinafter  referred to as the `Contract') is
made this 31st day of March, 1999


BETWEEN:


(a)  SURREY SATELLITE TECHNOLOGY LIMITED  (hereinafter  referred to as `SSTL') a
     company  incorporated  in England and whose  registered  office is:  Surrey
     Space Centre, University of Surrey, Guildford, Surrey GU2 5XH, England; and


(b)  DBS  Industries  Inc on its own behalf  and on behalf of its  wholly  owned
     subsidiary Newstar Limited,  registered in Bermuda (hereinafter referred to
     as `DBSI')  located at 100  Shoreline  HWY, STE 190A,  Mill Valley CA 94941
     USA.

       WHEREAS:

(A)  DBSI has requested and, SSTL has agreed to provide or procure the provision
     of certain  microsatellite  equipment and services (hereinafter referred to
     both  separately  and  collectively,  unless the  context  shall  otherwise
     provide, as the `Products'); and

(B) The programme will comprise:

    Design,  develop,  manufacture,  test,  supply,  launch  support and initial
    operations support of the ESAT Satellite Project

(C)  SSTL has agreed to provide  and/or procure the provision of the Products on
     the  terms  and  conditions  set out in  this  Agreement  and the  attached
     Appendices.

(D)  In addition,  if requested by DBSI,  SSTL will  endeavour to assist DBSI to
     obtain  suitable  launch  services  and  launch  insurance  although  these
     services will only be provided under the terms of a separate agreement.


       NOW THEREFORE IT IS HEREBY AGREED as follows:


<PAGE>



       DEFINITIONS


"E-SAT Project"        Shall mean the E-SAT Communications Satellite Project.

"E-SAT Payload"        Means a Payload built and integrated by DBSI to be part
                       of the E-SAT Satellite

"E-SAT Platform"       Means a Spacecraft to be supplied to DBSI  to be part of
                       the E-SAT Satellite System

"Intentional           Ignition"  Means  the time in the ignition process, for
                       the purpose of  Launch,  when the command  signal sent
                       from the launch  control   console  is  received by the
                       Launch Vehicle to commence Launch.


"Launch"                Means the intentional ignition  of any first  stage
                        engine of the Launch  Vehicle that has been integrated
                        with an ESAT Platform  supplied by SSTL.

"Subcontractors/
 Subcontracts"         "Subcontracts" mean where the context so  requires   all
                       agreements  entered  into  by SSTL and third  parties  to
                       this Contract,  including but not limited  to  Major
                       Subcontracts, necessary for the  performance of the Work.
                       "Subcontractors"  shall refer to such third parties.

<PAGE>



1.       SCOPE OF WORK



1.1 This Contract covers the work to be performed by SSTL for :


         - Design, construction, test and delivery of the ESAT Platform , for
           DBSI.


         - Support for E-SAT micro satellite integration at DBSI premises.


         - Support for launch and post-launch phases, as defined in Appendix 1,
           Statement Of Work


         - Product Assurance as defined in Appendix 3.


         - Technical  assistance  of  E-SAT  project  team in DBSI  premises  as
           defined in Appendix 1, Statement of Work.


         - Recovery of breakdowns according to the terms of SSTL warranty.


         - Delivery of E-SAT  Electrical  Ground  Support  Equipment  (EGSE) as
           defined in Appendix 1 Statement  of Work.


1.2    The Parties hereby agree that SSTL shall be entitled to subcontract  part
       or  parts  of  the  work  to  be   performed   under  this   Contract  to
       subcontractors in accordance with Clause 15.


1.3    Some  obligations  necessary to the proper  performance  of this Contract
       other than those mentioned above will be borne by DBSI in accordance with
       Clause 17 : UNDERTAKINGS OF DBSI.


<PAGE>



2.       CONTRACT DOCUMENTS


2.1    The Contract consists of the following documents:



       These Terms and Conditions including Clauses 1 to 32.

       The following Appendices:



       Appendix 1

       Appendix 1 :
       Statement of Work for the Satellite


       Ref. : ESAT-BJT-SW-0033



       Appendix 2

       Appendix 2 :
       E-SAT Satellite Technical Requirements


       Ref. : ESAT-BJT-SW-0032



       Appendix  3

       Appendix 3


       SSTL Product Assurance Plan for the E-SAT Program



2.2    Any  modification  to the  terms of this  Contract  shall be made only in
       writing  after mutual  agreement  between the Parties  through a CONTRACT
       AMENDMENT completing or replacing the relevant text of this Contract.

       Its content will be as follows :

       - front page bearing the Contract Amendment number, - modified and/or new
       pages bearing the Contract  Amendment  number, - update of the "Review of
       Contract Amendment", - signature page.

       These pages shall cancel and replace the previously  applicable  pages to
       become an integral part of the Contract.


2.3    In  case  of  contradiction  between  the  present  text  and  any of its
       Appendices,  the present  text shall  prevail.  In case of  contradiction
       between Appendices,  the order of precedence shall be the numerical order
       given in Clause 2.1 above.  Said order shall also apply to all applicable
       documents attached to Appendices.




<PAGE>



3.       DELIVERY CONDITIONS AND SCHEDULE


3.1    Equipment Delivery Schedule

       All  equipment  under this  Contract  shall be  delivered  "CIP  Toulouse
       Blagnac  Airport" or subsequent  destination  to be agreed,  according to
       Conditions of INCOTERMS 1990, by SSTL :

- -----------------------------------------------------------------------------

  ITEM     QTY              DESCRIPTION                          DELIVERY DATE
- ------------------------------------------------------------------------------

    1       1   RF Model                      OPTIONAL
- ------------------------------------------------------------------------------

    2       1   DSS Engineering Model         OPTIONAL
- ------------------------------------------------------------------------------

    3       1   EGSE # 1                      FOR  AIT QFM1
- ------------------------------------------------------------------------------

    4       1   EGSE # 2                      FOR AIT FM2
- ------------------------------------------------------------------------------

    5       1   EGSE # 3                      FOR AIT FM3
- ------------------------------------------------------------------------------

    6       1   QFM1 platform                 Sept ember,  2000
- ------------------------------------------------------------------------------

    7       1   FM2 platform                  October, 2000
- ------------------------------------------------------------------------------

    8       2   FM3 Platform                  October, 2000
- ------------------------------------------------------------------------------

    9       1   FM4 Platform                  April, 2001
- -----------------------------------------------------------------------------

   10       1   FM5 Platform                  April, 2001
- -----------------------------------------------------------------------------

   11       1   FM6 Platform                  April, 2001
- -----------------------------------------------------------------------------

   12       1   LEOP # 1                      Q1, 2001
- -----------------------------------------------------------------------------

   13       1   LEOP # 2                      Q3, 2001
- -----------------------------------------------------------------------------

   14       3   Shipping containers           For EVT Platforms QFM1,FM2,FM3
- -----------------------------------------------------------------------------

   15       1   SCC                           TBD
- ------------------------------------------------------------------------------

   16       3   MGSE                          For AIT Platforms QFM1,FM2,FM3
- -----------------------------------------------------------------------------

   17       3   Mass Models                   TBD
- ------------------------------------------------------------------------------



<PAGE>


3.2    Documentation

       The list of Deliverable  Documents  (Documentation  Requirement  List) as
       well as associated  requested delivery dates are provided in Appendix 2 :
       Statement of Work.

3.3    Delivery procedure


3.3.1  Documentation

       Documentation is to be sent to DBSI as specified in Clause 10

3.3.2  Equipment


       Notification of shipment
       In order to secure the proper delivery of the equipment, SSTL is required
       to fax basic shipment data to DBSI as soon as they become available.

       Said data shall be limited to :

       - Ref of airway bill - Flight  n(degree),  departure  and arrival  time -
       Contract n(degree), - ref of equipment

       and shall be sent to :

       DBSI as per Clause 10


       Address of delivery
       In  accordance  with  the CIP  Toulouse  Blagnac  Airport  or  subsequent
       destination to be agreed,  the Items subject of this  Contract,  shall be
       delivered by SSTL to the following address (consignee) :

       address

       The following address shall be systematically indicated on each parcel :

       FINAL DESTINATION
       DBSI
       To the attention of  G T Leger



3.4    Should it become  obvious to SSTL that it will not be able to comply with
       the delivery  dates  indicated in Clause 3.1. and in Appendix 1, it shall
       notify DBSI according to the provisions of Clause 10.



<PAGE>



4.       CONTRACT PRICE




4.1    For the full, satisfactory  and timely  performance of the Work by SSTL,
       DBSI shall pay to SSTL the Firm Fixed Price of :


                       Not to exceed 17 Million US Dollars


4.1.1  Nature of Price


       The above price is :

The prices include all packaging and shipping and delivery of all the work

o    Based  on  CIP  Toulouse  Blagnac  Airport   according  to  INCOTERMS  1990
     subsequent  destination  to be agreed o Firm and Fixed o Free of VAT (Value
     Added Tax) and free of all present taxes, levies,  duties and other charges
     of any nature,  applicable in SSTL's  country for the  performance  of this
     Contract, which will be entirely borne by SSTL.

o    For the  avoidance  of doubt,  DBSI shall be entirely  responsible  for all
     other  taxes,  levies,  duties and other  charges of any nature  arising or
     applicable in any other countries than the United Kingdom


4.2    Detailed Contract Price


       All prices are stated and payments made in US Dollars.

       Detailed prices are given in Table 1 below.




<PAGE>

                           Table 1 (all prices in USD)

          Item                          Price List             Price
          ----                     ----------------------   -----------

           1                       Non Recurring Cost           **
          ----                     ----------------------   -----------
           2                       Proto Flight Model           **
          ----                     ----------------------   -----------
           3                       Flight Models                **
          ----                     ----------------------   -----------
           4                       Radio Frequency Model        **
          ----                     ----------------------   -----------
           5                       Ground Support System        **
          ----                     ----------------------   -----------
           6                       Launch and Early Orbit
                                   Phase Operations             **
          ----                     ----------------------   -----------
           7                       Support to Launch            **
                                    Campaign
          ----                     ----------------------   -----------
                                   Subtotal                     **
          ----                     ---------------------  -----------
           8                       Increased Height             **
          ----                     ----------------------   -----------
           9                       Additional EGSE              **
          ----                     ----------------------   -----------
          10                       Mass Models                  **
          ----                     ----------------------   -----------
          11                       Launch Support               **
          ----                     ----------------------   -----------
          12                       System Support               **
          ----                     ----------------------   -----------
                                   Grand Total                  **

                                   Price                        **

(** Represents redacted material made pursuant to a confidential treatment
 request)


       Notes :

[1]  Item 1:  Non  Recurring  Costs  include  some of the  project  setting  up,
     overhead and management charges

[2]  Item 2:  Proto-Flight  Model (PFM)  includes  environmental  test programme
     (excluding payload antenna)

[3]  Item 3: Flight Models includes partial environmental test programme

[4]  Item 7: Support to Launch Campaign comprises 2 SSTL personnel

[5]  Item 8: Increased height of spacecraft to 700mm

[6]  Item 9: Additional  Electrical Ground Support Equipment (EGSE) brings total
     to three sets 3 EGSE

[7]  Item 10: Mass  models,  geometric  version of which is to be  suitable  for
     display purposes

[8]  Item 11: support to launch agency  includes  requirements  for working with
     EuRockot and providing interface

[9]  Item 12: system support  comprises  continuation  of measurement  campaign,
     additional support to DBSI for frequency management and system support.


<PAGE>


5.       PAYMENT CONDITIONS

       Payments  due  under  this  Contract  by DBSI to  SSTL  shall  be made in
       accordance with the Payment Plan hereafter.

5.1    Payment Plan

<TABLE>
    <S>                       <C>                      <C>                      <C>
     Milestone Number         Date                   Milestone                    Amount in US Dollars
                                                      Event
     ---------------    ----------------         ----------------------         -----------------------
            1             1 April 1999             Signing of Contract              **

            2             1 July 1999              Draft Production Bill            **

            3             1 October 1999           Baseline Definition Review       **

            4             1 January 2000           PDR                              **

            5             1 April 2000             CDR                              **

            6             1 July 2000              Module Readiness                 **

            7             1 October 2000           Test Readiness                   **

            8             1 January 2001           Delivery of Platforms            **
                                                                                ======================
                                                                          Total     **

</TABLE>

(** Represents redacted made material pursuant to a confidential treatment
request)


5.2    Invoicing

       Invoices are to be submitted for each  milestone,  30 days in advance and
sent in accordance with Clause 10.

       Each invoice shall contain the following elements :

o    name of the Program

o    identification number of the Contract ;

o    identification of the required payment (milestone definition,  number, date
     and amount) o name and address of the Bank to be credited together with the
     relevant Bank account number.


Any invoice  submitted  without the above  information or not complying with the
above requirements shall be sent back to SSTL for correction and resubmission.


5.3    Payments

Payments  shall  be made  upon  satisfaction  of  both  Calendar  and  Milestone
completion conditions.

DBSI  guarantees  that the time span  between the date of receipt of the invoice
and the order of swift  credit  transfer  in favour of SSTL  shall not exceed 30
(thirty) calendar days,  providing both calendar and milestones  conditions have
been met.

Written evidence supporting  achievement of each milestone shall be submitted by
SSTL along with the corresponding invoice.


<PAGE>

6.       WORK IN PROGRESS INSURANCE


SSTL shall  provide  adequate  insurance  and shall ensure that its insurance is
sufficient for the value of the work on the Contract from commencement until the
delivery of the platforms in  accordance  with Clause 3.1. SSTL shall provide to
DBSI a copy of the  certificate  of insurance  before the beginning of Assembly,
Integration and Test (AIT).

<PAGE>



7.       INSPECTION AND ACCESS TO WORK


7.1    SSTL shall provide  representatives  of DBSI access to its premises where
       work under this  Contract is being  performed,  and shall  assist them in
       exercising their rights under the present Clause 7.


7.2    DBSI shall have the right to monitor the  progress of the work which must
       be carried out in accordance with the terms and conditions of the present
       Contract,  and shall have access to the data and documentation  generated
       under  this  Contract  by SSTL  as  required  to  complete  the  Contract
       satisfactorily.


7.3    With regard to administrative procedures,  internal rules and regulations
       of SSTL shall be applicable to the DBSI personnel.


7.4    During the performance of the Contract, when it has been established that
       materials or semi-finished or finished  hardware parts do not comply with
       the requirements of this Contract :

       DBSIwill be  entitled to refuse the use or  incorporation  of these parts
       in a deliverable hardware under this Contract

       The suspended or rejected parts shall be corrected,  improved or replaced
       as agreed by both Parties.


7.5    The performance of any inspection  under the present Clause 7 shall in no
       way affect the  responsibility  of SSTL nor does it restrict the right of
       DBSI or the inspecting authority acting on its behalf :

         to reject deliverable hardware offered for acceptance
         to enforce the warranty clause after acceptance



<PAGE>



8.       ON SITE PERSONNEL




8.1    If so requested and upon  reasonable  advance  notice SSTL shall make the
       effort to accommodate DBSI representatives at SSTLs premises.

       The number of representatives shall be determined on a case by case
       basis. The above applies in case SSTL's  representatives  are necessary
       in the DBSI premises

8.2    The representatives of DBSI shall be entitled to use all of SSTL's normal
       communications  systems,  i.e.  telephone,  fax etc,  on a free of charge
       basis for the purpose of the present Contract.

       If necessary SSTL will facilitate all  administrative  steps of the above
       mentioned representatives during the period of their stay.

       The above applies in case SSTL's representative are necessary in the DBSI
       premises.


<PAGE>



9.       KEY PERSONNEL



9.1  It is agree that the following  employees are  considered key personnel for
     the performance of this Contract :

       M. Losekoot   Platform Programme Manager
       J. Paffet     Ground Segment, Operations & Frequency coordination manager
       J. Lorenzi    Project Manager
       M. Allery     Director of Projects

       The availability of M. Losekoot to DBSI for the ESAT project shall be not
less than 50%.

9.2 SSTL agrees that the following rules apply to key personnel :

       the work related to this Contract shall be executed by such key personnel
       as defined above,  such personnel to be fully  available to the practical
       extent possible throughout the Contract for the work allocated to them by
       SSTL.

       SSTL shall be  entitled  to carry out  replacement  of key  personnel  or
       part-time  assignment  to other tasks if it can  demonstrate  it has been
       compelled to do so.

       In that case,  the SSTL shall  inform DBSI in due time of its  intentions
       and  provide  supporting  arguments  along with a resume of the  proposed
       replacement personnel.

       Replacement  personnel  must be  approved  by DBSI  within  (7)  days and
       approval shall not be unreasonably withheld.

<PAGE>



10.      COMMUNICATIONS



       Any notice,  invoice or correspondence  between DBSI and SSTL in relation
       to this Contract shall be sent by the appropriate means to :

10.1 In the case of DBSI :


       DBSI
       address

       Main Office :
       Fred Thompson DBS  Industries  Inc, 100 shoreline  HWY, STE 190A,
       Mill Valley,  CA 94941 USA Tel +1 415 380
       8055  Fax +1 415 380 8199

       Project Office :
       Gregory T. Leger, 3, allee Traquet Patre, 31320 Vigoulet-Auzil France
       Tel +33 6 03 42 5101    Fax  +33 5 61 733153

       One hard copy to the main office,  two hard copies to the project  office
       together with a labeled disk or disks,  with microsoft office  compatible
       format, of identical content

       or such  other  persons  at such  address  as DBSI may from  time to time
       direct in writing for specific purposes.

       In the case of SSTL :

       Surrey Satellite Technology Limited (SSTL)
       University of Surrey
       Guildford - Surrey GU25XH
       UNITED KINGDOM

o        For technical matters to M. ALLERY
         Tel : (44) 1 483 259 278 -  Fax: (44) 1 483 259 503
o        For Contractual matters to S.A. MILLAR
         Tel : (44) 1 483 259 278 -  Fax: (44) 1 483 259 503

         or to any other address that SSTL might notify in writing to DBSI

<PAGE>


11.      ACCEPTANCE PROCEDURE AND INCOMING INSPECTION

11.1  General  All  Deliverable  Hardware  and  Software  shall  be  subject  to
Preliminary Acceptance prior to delivery and Final Acceptance.

The Preliminary Acceptance activities shall take place at SSTL's premises, under
SSTL's responsibility and shall be performed in accordance with the stipulations
of Appendix 1 : STATEMENT OF WORK.

11.2   Preliminary Acceptance procedure


11.2.1 Acceptance Tests

One (1) month prior to the beginning of the Acceptance Tests, SSTL shall provide
for DBSI's  approval the test  procedure to be used for the  performance  of the
Acceptance  proceedings.  Should DBSI not reject this test procedure within five
(5) calendar days, then it shall be deemed to have been approved.

DBSI shall be notified at least fifteen (15)  calendar days and confirmed  three
(3) working days prior to the beginning of the Acceptance  tests, and shall then
have the  opportunity to decide upon its  participation.  If DBSI decides not to
participate,  SSTL shall proceed with  acceptance  testing in order not to delay
the work.

The test report  shall be sent by SSTL to DBSI by express  mail within seven (7)
calendar days following  completion of the above tests.  Failure to deliver said
documentation shall postpone the customer acceptance described in Appendix 3.

11.3   Incoming Inspection and Final Acceptance

11.3.1 All  delivered  hardware  shall be subject to an incoming  inspection  at
DBSI's  premises upon their  receipt,  except for the Ground  Stations for which
incoming inspection will take place at the designated site ;

     Incoming  inspection  consists  solely in visual  inspection for damages in
shipping.  The conclusions of the incoming  inspection shall be notified by DBSI
to SSTL within five (5) calendar days following receipt of the item by DBSI. For
Platform,  Final  Acceptance  shall be deemed to have occurred  after  delivery,
acceptance and assembly of the complete  Platform  Flight Model.  For the Ground
Stations Final Acceptance shall occur after the on site delivery and tests.

11.3.2 Rejection

     Any Item  rejected  according  to the above terms and  conditions  shall be
considered  as a non delivery and shall be returned to SSTL's  address at SSTL's
risk and expense after due  notification  by DBSI, SSTL shall be able to propose
preferred transportation methods.

11.3.3 Redelivery

     Any Item  which is  returned  to SSTL for repair of  modification  shall be
subject to the above acceptance procedures upon delivery.

<PAGE>



12.      WARRANTY


12.1   Duration


12.1.1 Ground Station and EGSE

     The warranty  period of the Ground Station and EGSE shall start from its on
site installation and Final Acceptance until a period of twelve (12) months have
elapsed.

12.1.2 Platform

     The warranty  period of Platform shall start from its Final  Acceptance and
end 12 (twelve)  months after or at Intentional  Ignition where this Platform is
embodied whichever is the earlier.

12.1.3 Software

     The  warranty on uploaded  Platform  software and Ground  Station  software
shall  be  valid  from its  Final  Acceptance  and run  until  the  Satisfactory
Completion  of the In Orbit  Test of the  E-SAT  Satellite  have  occurred.  The
warranty applies only under nominal operation of the Satellite.

12.1.4
     With respect to any  defective  Item that is  corrected  or  replaced,  the
warranty  period shall be extended for the same period of time during which said
Item was not available for operational use.

12.2   Subject of Warranty

     SSTL warrants that the Items designed and  manufactured  under the Contract
is in  conformity  with the  specifications  and with  the  requirements  of the
Contract, and is free from defects in design, materials and workmanship.

     SSTL shall not be liable for defects caused  through  mishandling or misuse
by DBSI. The warranty  contained  herein is in addition to any other rights DBSI
may have at law.

12.3   Remedies


12.3.1 Platform

     Concerning  the  Platform,  the  warranty  shall cover the cost of removal,
replacement  or repair and of testing as well as the cost of  reinstallation  of
those parts and components  which have been found defective  within the scope of
this Clause for design or manufacturing  faults, but specifically  excluding any
faults that occur as a result of de-stacking / dismantling of the Platform after
delivery  and  acceptance.  The warranty  shall also cover all travel  expenses,
packing and transport  charges incurred in connection with the execution of this
Clause.  SSTL will have the  possibility  to arrange such transport and packing,
provided  the  proposed  arrangements  do not  delay the  performance  of SSTL's
warranty obligations.

     DBSI shall be entitled to request SSTL to replace the defective  Item, when
a  replacement  Item is  available  in the event that a repair is more costly in
time than a replacement.

     As  far  as  software  is   concerned,   the   warranty   shall  cover  the
identification  of  defaults,  installation  procedure  and testing of corrected
versions and associated documentation.

12.3.2 EGSE

     Concerning  the  EGSE  the  warranty  shall  cover  the  cost  of  removal,
replacement or repair and of retesting as well as the cost of  reinstallation of
those parts and components  which have been found defective  within the scope of
this Clause, for design or manufacturing faults, but specifically  excluding any
faults  that  occur as a result of misuse or  dismantling  after  acceptance  on
delivery.  The  warranty  shall  also  cover all travel  expenses,  packing  and
transport charges incurred in connection with the execution of this Clause. SSTL
will have the  possibility to arrange such  transport and packing,  provided the
proposed   arrangements   do  not  delay  the  performance  of  SSTL's  warranty
obligations.

     DBSI shall be entitled to request SSTL to replace the defective  Item, when
a  replacement  Item is  available  in the event that a repair is more costly in
time than a replacement.

     As  far  as  software  is   concerned,   the   warranty   shall  cover  the
identification  of  defaults,  installation  procedure  and testing of corrected
versions as far as associated documentation.

12.4   Warranty administration

       In case of alleged  defect,  DBSI shall  notify  SSTL as soon as possible
       through a warranty claim containing the followings :
o      Item designation (hardware), Software designation,
o      Serial number,
o      Contract Number,
o      Date of initial delivery,
o      Failure analysis (hardware) or anomaly report (software).
       SSTL shall  acknowledge  receipt by fax of said  warranty  claim within 2
working days.

12.4.1 Platform, relevant Ground Support Equipment (GSE)

     During the Warranty  period,  SSTL  guarantees that the maximum repair Turn
Around Time  (T.A.T.)  for  Platform,  GSE  expressed  in calendar  days between
receipt of a defective Item under warranty at SSTL's  facilities and shipment of
the repaired Item from SSTL's facilities shall not exceed 15 (fifteen)  calendar
days for minor adjustments.

     For major  adjustments,  the T.A.T., as defined above, shall be agreed on a
case by case basis between the Parties,  respecting  the current E-SAT  Schedule
constraints.  SSTL shall show that the best  efforts  have been made to optimize
the T.A.T.

     If  SSTL  fails  to  repair  or  replace   defective   Item  after  written
notification  of non compliance due to a defective  material within said T.A.T.,
DBSI shall have the right to correct or replace  such  defective  Item at SSTL's
expense.  Such  expense  shall not exceed  that  portion of the  Contract  Price
attributable to the defective Item.

     The  provisions  of Clause 16-1 shall apply to any  Platform,  GSE Item not
repaired  within  said  T.A.T,  starting  from the  first  day in  excess,  this
provision shall not be unreasonably applied.

     In the event that SSTL  foresees  that a defective  Item cannot be repaired
and shipped from SSTL's  facilities  within the time  guaranteed  above SSTL may
elect to provide an interchangeable,  serviceable,  replacement Item within such
time.  Any defective  Item which has been returned to SSTL and has been replaced
by SSTL whether under warranty or not shall become the property of SSTL.

     For an Item  repaired  or  replaced  under  Warranty,  SSTL  shall  specify
separately on the documents for customs purpose :

o        The same Item value as indicated on DBSI's documents
o        The repair cost, (if applicable).


12.4.2 Software


       For what  concerns  platform  software,  the warranty  service will start
       after receipt at SSTL premises of a documented anomaly report.

       The warranty service will consist in :

o anomaly  complementary  identification (if needed) through telephone call with
  operators,
o software  modification to correct the trouble  origin,
o delivery through  express  mail of the  updated  software  version  on  floppy
  disk with associated installation procedure,
o telephone support to operators for new software version installation,

     SSTL shall use its  reasonable  efforts to ensure that the  anomaly  report
will start to be analysed  for trouble  investigation  within  three (3) working
days  following  receipt of anomaly  report at its premises.  SSTL shall use its
reasonable efforts to minimize the impact of the potential software modification
on the availability.


12.5   Repairs or replacements not covered by the Warranty


12.5.1 Repairs or replacements performed during the Warranty period (hardware).

     Any repair not  covered by the  warranty  and  chargeable  to DBSI shall be
subject to a financial  proposal,  as per procedure  defined in Clause 13, to be
approved by written consent of DBSI before the work is performed.


12.5.2 Repair or replacements performed after expiration of the Warranty period

     After  expiration of the warranty  period SSTL shall maintain the necessary
technical know how in order to provide in a timely manner to DBSI corrections or
replacements  of the  delivered  Item up to 3 (three)  years after the  Platform
Final Acceptance.  SSTL shall assure the ability to remake flight software for 3
(three) years after launch.  Any repair chargeable to DBSI shall be subject to a
financial  proposal,  as per  procedure  defined in Clause 13, to be approved by
written consent of DBSI before the work is performed.

<PAGE>


13.      CHANGES


13.1     General

     DBSI  may at  any  time,  by a  written  notice  introduce  changes  to the
provisions  of the Contract and its  Appendices  and the scope of the work to be
performed or items to be supplied under this Contract.

     DBSI may also accept  changes  proposed by SSTL on its own initiative or on
behalf of its Subcontractors/Suppliers

     Said  changes  shall be  implemented  through  the  modification  procedure
described in Clause 13.2

13.2   Change procedure


13.2.1 Changes initiated by DBSI


13.2.1.1  Any  request  for a  Contractual  change  initiated  by DBSI  shall be
supported by a Change Request Form.

     A sample of this form is provided in Clause 13.3 hereafter.  Within fifteen
(15) Calendar  Days or otherwise  agreed by the Parties  following  receipt of a
Change  Request  issued  by  DBSI,  SSTL  shall  provide  DBSI  with a  proposal
containing the following :

o   Change Proposal completed with all required information,
o   All  additional  information  which may be required by DBSI to support
    SSTL's proposal.

13.2.1.2 Upon  agreement  of both  Parties  on the  content of the  Change,  the
Contract shall be amended by means of a Contract Amendment.


     Signature  of said  Contract  Amendment  by both  Parties  shall render the
Change enforceable thus allowing incorporation of the modification.

     No activities on a proposed  change shall be started prior to the signature
of the relevant Contract Amendment. Neither party shall be liable for any change
unless and until the Parties have entered into a Contract Amendment.

     Under  exceptional  circumstances,  and for mandatory  modifications  whose
immediate implementation is required to meet the Delivery Dates, DBSI may direct
anticipation  of the Work through an  Authorization  To Proceed (ATP)  providing
SSTL has proposed  price not to exceed and schedule for  implementation  of such
change.

13.2.2 Changes proposed by SSTL

     Any  Change  Proposal  initiated  by SSTL  shall be  supported  by a Change
Proposal  Form.  A sample of this form is  provided  in Clause  13.4  hereafter.
Within fifteen (15) calendar Days following receipt of a Change Proposal sent by
SSTL, DBSI shall inform SSTL of its position regarding said Change Proposal.  If
applicable, implementation of the Change shall be handled according to the terms
and conditions of Clause 13.2.1.2.

13.2.3 Miscellaneous

     SSTL shall be responsible for any impact on the provisions of this Contract
resulting from any Contractual Change implemented  through the above procedures.
SSTL shall make its reasonable  endeavours to implement any change in such a way
as to preserve proper achievement of the schedule. DBSI Representatives shall be
entitled to attend any meeting related to changes.

<PAGE>


13.3   Forms

                                      E-SAT
                DBSI                CONTRACT                   DATE :
                                 ESAT-GTL-CO-0034

                                 CHANGE REQUEST           C. R n(degree)   :

- ------------------------------------------------------------------------------
SSTL is requested to submit a proposal to implement this change.
The proposal  shall include a list of all items  affected  (including  Contract,
technical  Contractual documents and hardware) and the detailed changes proposed
for each item.

The  request  does not  imply an  intention  to  proceed  and no work  should be
undertaken to implement the change.

This proposal  including  planning and pricing should be submitted  according to
the provisions of the Contract.


- -------------------------------------------------------------------------------
Sub- system  :                                                 Equipment :

- -------------------------------------------------------------------------------

  TITLE :

- ------------------------------------------------------------------------------
REASON FOR CHANGE

DESCRIPTION OF REQUESTED CHANGE  :

- ------------------------------------------------------------------------------
AUTHORITY    ORIGINATOR                   CONTRACT                     PROJECT
                                           MANAGER                     MANAGER
- ------------------------------------------------------------------------------
DBSI :

- -NAME:
- -DATE :
- -SIGNATURE :

- ------------------------------------------------------------------------------

                                                             Sheet      of
- -------------------------------------------------------------------------------


<PAGE>


SSTL                                                       DATE :


                             CHANGE PROPOSAL               C. P n(degree)   :
                                                           Rev              :
- ------------------------------------------------------------------------------

REF. OF THE CHANGE REQUEST :                              SUB SYSTEM        :
                                                          EQUIPMENT         :
                                                          MODEL             :
- ------------------------------------------------------------------------------


 CONTRACT n(degree)

- -------------------------------------------------------------------------------
 TITLE  :

- ------------------------------------------------------------------------------

 RECOMMENDED INTRODUCTION DATE  :

- -----------------------------------------------------------------------------
 DESCRIPTION OF CHANGE  :







- ------------------------------------------------------------------------------
DOCUMENTS AFFECTED (USE ADDITIONAL SHEETS WHEN REQUIRED)

- ------------------------------------------------------------------------------
TITLE            N(degree)                          ISSUE/REV            DATE

- ------------------------------------------------------------------------------






OTHER IMPACTS TO BE DOCUMENTED ON PAGE 2/2
- -----------------------------------------------------------------------------
 NEED FOR CHANGE  :



- ------------------------------------------------------------------------------
SCHEDULE IMPACT (S)

- -------------------------------------------------------------------------
COST/SAVING TO BE DETAILED ACCORDING TO CONTRACT STIPULATIONS
                                                                     SHEET 1/2
- -------------------------------------------------------------------------------


<PAGE>





- -----------------------------------------------------------------------------

SSTL                                                             DATE :

              CHANGE PROPOSAL               C.P n(degree)   :
                                            Rev        :
- ------------------------------------------------------------------------------
        CHANGE HAS IMPACT ON  :                              SEE ATTACHMENT :

         NO        YES
    -----  ------
                   CONTRACT PRICE OR FEE
    -----  ------  ------------------------------------------------------------

    -----  ------
                   SCHEDULE
    -----  ------  -----------------------------------------------------------

                   PERFORMANCE
    -----  ------  -----------------------------------------------------------

                   RELIABILITY
    -----  ------  -----------------------------------------------------------


                   SAFETY
    -----  ------  ------------------------------------------------------------


                   QUALITY ASSURANCE
    -----  ------  ------------------------------------------------------------

                   PARTS, MATERIALS, PROCESSES
    -----  ------  -------------------------------------------------------------


                   MAINTENANCE AND REPAIR
    -----  ------  ---------------------------------------------------------

                   TEST

    -----  ------  -------------------------------------------------------

                   MASS, BALANCE, MOI
    -----  ------  -----------------------------------------------------------


                   INTERFACE CHARACTERISTICS
    -----  ------  ----------------------------------------------------------


                   POWER DISSIPATION OR CONSUMPTION
    -----  ------  ------------------------------------------------------------

                   EMC
    -----  ------  -----------------------------------------------------------

                   INTERCHANGEABILITY

    -----  ------  -----------------------------------------------------------

                   COMPUTERS PROGRAMS

    -----  ------  ----------------------------------------------------------

                   OPERATIONS

    -----  ------  -------------------------------------------------------

                   EGSE

    -----  ------  -------------------------------------------------------

                   MGSE

    -----  ------  -----------------------------------------------------------

                   HANDLING, STORAGE, TRANSPORTATION

    -----  ------  -----------------------------------------------------------

                   SPARES

    -----  ------  -----------------------------------------------------------

                   DOCUMENTATION

    -----  ------  -----------------------------------------------------------

                   FOLLOW ON PROGRAMS

    -----  ------  -----------------------------------------------------------

                   ALREADY MANUFACTURED HARDWARE

    -----  ------  ---------------------------------------------------


                   POSSIBLE IMPACT ON OTHER HARDWARE

    -----  ------  ---------------------------------------------------------

                   OTHER


- -------------------------------------------------------------------------------

       REMARKS  :


- ------------------------------------------------------------------------------

AUTHORITY          ORIGINATOR                CONTRACT                 PROJECT
                                              MANAGER                  MANAGER
- -------------------------------------------------------------------------------
                       NAME :
SSTL :                 DATE :
                       SIGNATURE
- ------------------------------------------------------------------------------
                                                                  PAGE  2/2
- ------------------------------------------------------------------------------

<PAGE>



14.      COST ANALYSIS




14.1   For all proposals of Modifications,  or repair of equipment  submitted by
       SSTL and in case of termination of this Contract  according  respectively
       to the provisions of Clause 13 : Change, Clause 12.5 Repair and Clause 24
       Termination,  DBSI will be allowed to carry out detailed cost analysis at
       SSTL's facilities.


       For this purpose, SSTL will put at DBSI's specialists disposal :

       production drawings
       production process sheets
       provisioning order
       Hourly rates
       parts and process list

       or any other elements reasonably required for the verification of SSTL's
prices.


14.2   DBSI undertakes to consider and maintain as secret and  confidential  all
       data and  documents  made  available to it for the exercise of the rights
       granted by the above conditions.


<PAGE>



15.      SUBCONTRACT


15.1   In  performance  of the  Work,  it is  necessary  for SSTL to enter  into
       Subcontracts.  "Major Subcontractors" are defined as those
        Subcontractors;

o    accounting for more than 850,000 [USD] set at January 1999
Economic-Conditions or,
o    supplying  critical  items or work or,
o     which are  subject  to  specific export license constraints or
procedures, etc..

Major  Subcontractors  selected  by SSTL are  listed  below  with  their  names,
addresses, and the scope of the work to be subcontracted.


Major Subcontractors         Location                      Description of Work


POLYFLEX Ltd                    UK                         Cold Gas Propulsion
- -------------------------------------------------------------------------------

 EEV Ltd                        UK                          GaAs Solar Arrays
- ------------------------------------------------------------------------------

15.2   SSTL shall permit DBSI to  communicate  with its  Subcontractors,  should
       DBSI deem it  necessary  to do so,  provided  that DBSI gives  reasonable
       prior  notice of such  contact  to SSTL,  and SSTL will be  permitted  to
       attend any meeting resulting from these communications.


15.3   List of Subcontractors


       The final list of subcontractors shall be defined at the CDR



<PAGE>



16.      DELAYS


16.1   Penalties for late delivery

       The present Clause applies to all Equipment subject of this Contract.

16.1.1 Without  prejudice to SSTL's  obligations  under the Contract  SSTL shall
       notify DBSI  immediately by fax of any known or anticipated  delay in the
       performance of its obligations stating :

         (a) the anticipated period of the delay,

         (b) the reasons for the delay : and

         (c) what action is being taken by SSTL to overcome such delay.

16.1.2 Should SSTL fail to meet the delivery schedule  specified in the Contract
       then DBSI reserves the right to either :

         (a)instruct SSTL to send the consignment by other than its normal means
         of transport,  and/or to a destination other than shown in the Contract
         ; or

        (b)make  necessary and reasonable  arrangements  for collection of
        the consignment.
        SSTL shall be liable for such costs as may be  incurred by SSTL(case (a)
        above) or by DBSI (case (b) above) as a result of DBSI  exercising these
        rights, such costs may be agreed by the Parties in advance.

16.1.3 SSTL shall not be liable for delays in  delivery  which are due to a case
       of "Force Majeure" such as defined in Clause 21 : FORCE MAJEURE, provided
       that in such cases SSTL  exercises  due  diligence in promptly  notifying
       DBSI in  writing  of any  known  or  anticipated  delay  and  recommences
       performance  of SSTLs  obligations  immediately  after  cessation  of the
       delay.

       In such a case,  delivery  stated in Clause 3 : DELIVERY  CONDITIONS  AND
       DELIVERY  SCHEDULE  will be extended by the number of  necessary  days to
       overcome the causes of the delay.


16.1.4 If delivery is delayed or is  anticipated to be delayed due to any of the
       excusable delay provisions described in Clause 16.1.3 above, the delivery
       schedule  in the  Contract  shall be  extended  for such period as may be
       agreed  between  DBSI and SSTL  provided  that if  delivery is delayed or
       anticipated  to be delayed  for more than five (5)  months  DBSI shall be
       entitled to cancel the Contract in whole or in part, in  accordance  with
       the provisions of Clause 24.1


16.1.5 Failure to meet one or several  dates of the delivery  schedule  given in
       Clause 3 shall without  prejudice to DBSI's right of termination,  render
       SSTL liable to a deduction from the Contract Price.

       The value of this deduction will be calculated as follows for each day of
        delay :

       - 0.3 per thousand of the total Contract Price from the first to the 40th
       day inclusive,

       - 0.5 per thousand of the total Contract Price from the 40th day to the
        90th day inclusive,

       - 0.1% of the total Contract Price for each subsequent day.

       Total cumulated penalty shall not exceed 3% of the total Contract price.

       Nothing  contained  in this  Clause  shall  affect  any  right or  remedy
       available to DBSI under this Contract or by law for the  consequences  of
       any delay to contractual delivery dates.


16.2   Payment of penalties

       Penalties due according to the above provisions shall be invoiced by DBSI
       and paid by SSTL within 30 days of the tenth of the month  following  the
       date of receipt of the invoice.

<PAGE>



17.      UNDERTAKING OF DBSI


17.1   For  performance  of this Contract DBSI shall deliver to SSTL CIP (LONDON
       Heathrow  International  Airport)  according to INCOTERMS 1990 at no cost
       the Equipment,  supplies and technical documents referenced below in good
       condition and at the time stipulated below :


       - Dummy  payload to be  provided  at a precise  date to be defined by the
         Parties during the Deliverable Status meeting .


       The  undertakings  of DBSI given in this Clause  constitute an obligation
       for DBSI only insofar as they are necessary for the successful and timely
       execution of SSTL's tasks. The cost of any additional requirement by SSTL
       shall be borne by the latter unless otherwise agreed.

17.2   During the period of time where the  equipment is in the custody of SSTL,
       the latter shall take over the associated insurance maintenance contracts
       and expenditures.


17.3   Any failure of DBSI to execute its undertakings  under the present Clause
       shall be notified  by SSTL to DBSI within  fifteen  (15)  calendar  days.
       After these (15) fifteen  calendar days, SSTL shall be entitled to relief
       or compensation  through  implementation of the change procedure given in
       Clause 13 : CHANGES


<PAGE>



18.      TECHNICAL DIRECTIVES


18.1   DBSI  shall have the right to issue  Technical  Directives  to SSTL.  The
       Technical  Directives  shall  serve to explain in more  details  the task
       descriptions contained within the Appendices,  to set down guidelines for
       SSTL concerning the continuation or  intensification  of certain tasks or
       to   promote   the   implementation   of  the   contractual   performance
       requirements.

       To ensure the effectiveness of the Technical Directives it is necessary
that they

a)       are issued by DBSI's project manager or its authorised representative
b)       are given in writing referring to this Clause
c)       inform SSTL by telephone
d)       are jointly agreed by the parties


18.2   SSTL shall acknowledge receipt of the Technical Directive within five (5)
       working days stating its position regarding its acceptance and developing
       all relevant comments.



18.3   Where  applicable and prior agreed,  these Technical  Directives shall be
       issued according to the Change procedure in Clause 13.




<PAGE>



19.      PATENT INFRINGEMENT




19.1   To the best of its knowledge SSTL  represents that there are no actual or
       threatened claims by third Parties for infringement of patents,  or other
       proprietary information by the Equipment on the date of coming into force
       of this Contract.



19.2   Should a claim or a suit arise  against DBSI by a third party for alleged
       infringement  of patent rights in force relating to the  Equipment,  DBSI
       shall inform SSTL of such a claim,  without delay. SSTL shall defend DBSI
       and bear all expenses  relevant to the resulting lawsuit providing it has
       been given the  opportunity to conduct the action and /or  proceedings at
       its own convenience, for an aggregate value for the Contract of 1,000,000
       GBP under the cover of SSTL's product liability insurance policy.

       Should a court or an arbitrator  finally  establish that there has been a
       patent  infringement  or should SSTL  consider  that the equipment it has
       delivered could be the subject of a claim or suit for infringement,  then
       SSTL shall use its reasonable  endeavours to obtain the right, at its own
       expense, for DBSI to continue the use of the delivered equipment.







<PAGE>



20.      PROPRIETARY RIGHTS


20.1   Definitions

       Foreground  Inventions shall mean any new  improvement or discovery
       which is patentable  subject  matter that is first  developed  under this
       Contract.

       Foreground  Information   shall mean new  information  of any kind,
       including  designs,  process  information,  methods  of  manufacture  and
       software  (both  source  and  object  form)  first  developed  under this
       Contract.

       Background  Technology  shall mean all SSTL's  owned  information,
       improvements or  discoveries,  whether or not patented by SSTL to be used
       for the E-SAT program,  which are not Foreground Inventions or Foreground
       Information.


20.2   Rights on Background Technology

       DBSI  shall  have a free  of  charge,  non  exclusive  right  to use  the
       background technology that relates to the E-SAT program and then only for
       the  contracted  E-SAT  Program..  Any  other  rights  to use  background
       technology  associated  with the E-SAT program and transmit it to a third
       party shall be treated in accordance with Clause 20.5.



20.3   Rights on Foreground Inventions and Foreground Information

       Foreground Inventions and Foreground Information shall be the property of
       SSTL.   SSTL  can   communicate   Foreground   Invention  and  Foreground
       Information to a third Party after  informing  DBSI and reserving  DBSI's
       rights in case of commercial use.

       SSTL shall be  entitled  to protect  Foreground  Inventions  by patent or
       other similar form of legal protection.

       Within  two  months of the  filing,  in any  country  whatsoever,  of any
       application  for a patent or other  similar form of legal  protection  in
       respect of an invention  as referred to above,  SSTL shall notify DBSI of
       the  reference  number  and  date  of the  application,  the  name of the
       applicant  and the name of the  inventor  and the  reference  number  and
       subject  of  the   relevant   Contract,   and  subject  to  its  national
       legislation,  shall supply it with a copy of a  description  and drawings
       filed with the application.

       DBSI  shall  treat  these  documents  as  confidential.  Except  with the
       agreement of SSTL these  documents  shall not be disclosed as long as the
       patent or similar form of legal  protection or the application for it has
       not been officially published, this restriction being limited to a period
       of 18 months following the filing of the application.


       In addition  SSTL shall,  within  nine (9) months  following  the initial
       filing  of a patent  application,  provide  DBSI with a list of the other
       countries in which it has filed, or intends to file corresponding  patent
       applications,  and upon request it shall allow DBSI to file  applications
       in those countries in which it does not do so itself.

       If SSTL makes an  invention  during the E-SAT  Program  which it does not
       wish to patent,  it shall  immediately  inform DBSI accordingly and shall
       transfer  the  rights,  free of charge,  to DBSI so that the latter  may,
       after consulting SSTL, take action in its stead.

       Employees  of SSTL who have  conceived  Foreground  Inventions  not to be
       patented by SSTL will be  requested to sign all  documents in  accordance
       with the patent's formalities in order to enable DBSI to file the related
       patent application under its name and at its expense.

       DBSI shall be entitled to maintain,  for its own  benefit,  any patent or
       patent  application that SSTL intends to abandon.  SSTL shall notify DBSI
       of its intentions at least three months in advance to enable it to comply
       with the necessary formalities.  In respect of any patent secured by DBSI
       under the terms of this paragraph SSTL shall be entitled to receive, free
       of charge,  an  irrevocable  exclusive  license,  with the right to grant
       sub-licenses, on condition of informing DBSI.

       For a period of ten years, with effect from the delivery of the platform,
       SSTL shall inform DBSI at its request, of improvements  incorporated into
       equipment then currently  available from SSTL whose  application could be
       considered for incorporation  into or with the equipment  delivered under
       the Contract.

       In respect of any Foreground Invention and Foreground  Information,  SSTL
       grants,  free of charge, an exclusive  irrevocable  license to DBSI. This
       license  authorizes  DBSI to make use or have made use of the  Foreground
       Inventions and Foreground  Information for their own  requirements in the
       field of space research and technology and their space applications, with
       the  right to grant  sub-licenses  on  condition  of  informing  SSTL and
       receipt of SSTL's written agreement.



<PAGE>






20.4   Rights of Reproduction

       For the purpose of the Contract the right of  reproduction  is defined as
       the right to manufacture or have  manufactured  Foreground  Invention and
       Foreground   Information  or  part  thereof,   or  any  modifications  or
       derivatives thereof that do not substantially alter their identity.

       SSTL agrees that DBSI shall have the right of  reproduction in respect of
       any  Foreground  Invention and Foreground  Information  with the right to
       grant  sub-licenses  on condition of informing SSTL and receipt of SSTL's
       written agreement.

       SSTL must take all  reasonable  steps  with the  holders of the rights of
       Foreground  Industrial  property  to enable the  exercise of the right to
       reproduce  and  avoid  the  limitation  of such  right.  If the  right of
       reproduction  is  impaired,   SSTL  must  upon  formal  notice  take  all
       reasonable measures to eliminate the trouble.


20.5   Royalties

       Subject  to an  agreement  based  on  fair  and  reasonable  terms  to be
       negotiated , DBSI may purchase  the right for their own  requirements  in
       the field of space research and technology to :

       - use the Background  Technology in connection with the E-SAT program,  -
       allow this Background Technology to be used by a third party.


<PAGE>



21.      FORCE MAJEURE


21.1   Notwithstanding  any other provisions of the Contract neither Party shall
       be deemed to be in default of any of its  contractual  obligations if and
       to the extent such  obligation is affected  temporarily or permanently by
       an event or cause of Force Majeure as hereinafter defined.



21.2   Force Majeure means any circumstance  whether or not of the class or kind
       specifically named hereunder,  which is not within the reasonable control
       of the Party  affected  and which  despite  the  exercise  of  reasonable
       diligence could not be avoided or prevented.


       The following events given by means of example will be qualified as Force
Majeure in any case:

       acts of God,

       expropriation,  confiscation or requisitioning of facilities.  Compliance
       with  any  order  directive  or  request  of any  competent  governmental
       authority or persons  purporting  to act  therefore,  which  affects to a
       degree  not  presently  existing,  the  supply,  availability  or  use of
       materials or labor,

       acts or inaction on the part of any government authority or person
       purporting to act therefore,

       acts of war or the public enemy whether war be declared or not,

       public disorders, insurrection, rebellion, sabotage, riot,

       explosions, fire, floods of great lightning, inclement weather conditions
       or other natural calamity,

       general strikes


21.3   Upon the  occurrence  of any such event or cause as  aforesaid  the Party
       affected shall  immediately  notify the other Party in writing as soon as
       possible  of the  alleged  beginning  of Force  Majeure  and  shall  give
       reasonable evidence of the said event or cause of Force Majeure.


21.4   The parties  shall  thereupon  consult  with one another  concerning  the
       effect of the Force Majeure and shall in any case agree upon an extension
       of the time  schedule  of the  Contract  which  will not be less than the
       duration of the effects of the Force Majeure.


21.5   If the Force  Majeure  effect  exceeds a period of five (5) months or any
       agreed  extension  thereof,  either  Party may  terminate  the  Contract.
       However,  should the Contract be  terminated  by DBSI on this account the
       stipulations of Clause 24.1 shall apply


<PAGE>



22.      TRANSFER OF TITLE AND RISKS


22.1   For all items to be delivered  under this Contract risk of loss or damage
       shall pass to DBSI in accordance with the provisions of the CIP Incoterms
       1990.


       for sake of clarity, the delivery points are the following :

       For platforms,  EGSE, software and containers : "CIP Toulouse Blagnac
       Airport" or subsequent  destination to be agreed.


22.2   For all items to be  delivered  under this  Contract  title shall pass to
       DBSI at final  acceptance  and  receipt,  by SSTL,  of full and  complete
       payment of such items



<PAGE>



23.      LIABILITIES


23.1   The liability of each of the Parties  arising out of any property  damage
       or personal  injury  occurring  during the  performance  of this Contract
       shall be limited to the amount they receive from their insurers.



23.2   Compensation for damage to any property used under this Contract shall be
       borne by the Party  who has the item  under  its  custody  at the time of
       occurrence of the damage.




<PAGE>



24.      TERMINATION




24.1   Termination without default of SSTL


       DBSI  may at any  time  terminate  unilaterally  in  whole or in part its
       obligations under the Contract by notifying SSTL with one month notice of
       its decision and shall further be relieved from accepting any undelivered
       Items.


24.1.1 SSTL undertakes  that, upon receipt of such  notification,  it will cease
       all related  work on the Contract as soon as possible and comply with any
       reasonable  directions  with  regard to items which may be given by DBSI.
       SSTL shall further ensure that its own Subcontractors likewise cease work
       and comply with any such reasonable direction.


24.1.2 SSTL shall produce a termination  inventory in a suitable form prescribed
       by DBSI and send it as soon as possible  following said  notification  to
       DBSI who  reserves  the  right to  request  completion  of any  equipment
       according to the terms of the Contract.



24.1.3 SSTL will be entitled to receive  termination costs and cancellation fees
       including  a 10% profit  margin  that would not amount to a total  higher
       than would have been due to it had the Contract been completed.



24.1.4 Following receipt of payment  therefor,  DBSI, as owner henceforth of the
       termination inventory shall give SSTL proper instructions for delivery or
       other disposition of the termination supplies.

       The value of the items stipulated above shall be calculated either on the
       basis of the Contract  Price or for items in course of  manufacture  at a
       fair and  reasonable  price in terms of their degree of completion at the
       termination date.

       Where in any instance  disposal  instructions  are given by DBSI to SSTL,
       the latter shall credit DBSI with the proceeds of any disposal less costs
       incurred.


24.1.5 DBSI shall have the option to purchase at fair and reasonable prices such
       technical  data and tooling  not already  paid for under the terms of the
       Contract.



24.2   Termination for default of SSTL


24.2.1 In the event of a material breach or non observance by SSTL of any one or
       more  conditions  of the Contract and if SSTL fails to remedy such breach
       or non observance  within 30 days after receipt of notice from DBSI, DBSI
       shall have the right to give SSTL written  notice  forthwith  terminating
       the  whole or any  part of the  Contract  without  prejudice  however  to
       existing rights and remedies already accrued to DBSI.


24.2.2 DBSI shall also be entitled to give notice  terminating  the  Contract if
       SSTL shall cease or threaten to cease  carrying on its  business or shall
       become insolvent or if its financial position is such that a legal action
       leading towards  bankruptcy may be taken against it by its creditors,  or
       if SSTL resorts to fraudulent practices in connection with this Contract.


24.2.3 In the event of any termination by virtue of this Clause 24.2, DBSI shall
       have the right,  at SSTL's  expense,  to manufacture the items or to have
       the items  manufactured  by a third  party using any  technical  data and
       tools,  stocks and parts completed or in the course of manufacture  under
       the terms of the  Contract by SSTL  without  prejudice to DBSI's right to
       claim compensation for damages.


24.2.4 If the Contract is  terminated  as provided in this Clause 24.2.  DBSI in
       addition to any other  rights  provided in these  conditions  may require
       SSTL to deliver to DBSI in the manner and to the extent  directed by DBSI
       any completed  supplies and subject to receipt of payment  transfer title
       thereto. Payment for completed supplies delivered to and accepted by DBSI
       shall be at the Contract Price.


24.2.5 The Parties  will try to  establish  by mutual  agreement  a  liquidation
       settlement;  failing such an agreement the  provisions of Clause 30 : LAW
       AND ARBITRATION shall apply.


24.3   SSTL shall advise DBSI of all proposed settlements with Subcontractors in
       the event of  termination  and SSTL  agrees not to enter into any binding
       settlement  until DBSI has approved the proposed  settlements  or 30 days
       have elapsed from the date when such advice was given to DBSI.


<PAGE>



25.      GOVERNMENTAL AUTHORISATIONS

           Each Party shall be  responsible  for  obtaining  its own  government
           authorisations  necessary  for the due  performance  of this Contract
           (including the performance of subcontracted work).

           DBSI shall be  responsible  for providing  SSTL with a guarantee that
           meets the  requirements  of the third party  liability as required by
           the Outer Space Act 1986 Chapter 38. Proof of the  guarantee  must be
           provided  to SSTL in time  for  this to be  supplied  to the  British
           National  Space Centre and the satellite  thus be authorised to leave
           the UK.



<PAGE>



26.      PUBLICITY


Within a  reasonable  time  before  the  issue of any  news,  release,  article,
brochure,  advertisement,  prepared speech and other information  concerning the
Contract  status  and/or the work  performed  under  this  Contract , SSTL shall
obtain the written  approval of DBSI  concerning  the content and timing of such
release.

SSTL shall be informed of DBSI's  decision  within 24 hours and DBSI's  approval
shall not be unreasonably withheld.

Within a  reasonable  time  before  the  issue of any  news,  release,  article,
brochure,  advertisement,  prepared speech and other information  concerning the
Contract  status  and/or the work  performed  under  this  Contract , DBSI shall
obtain the written  approval of SSTL  concerning  the content and timing of such
release.

DBSI shall be informed of SSTL's  decision  within 24 hours and SSTL's  approval
shall not be unreasonably withheld.



<PAGE>



27.      LANGUAGE

           The Contract is written in the English Language

           All correspondence  related to this Contract shall be made in English
language.



<PAGE>



28.      APPLICABLE LAW AND ARBITRATION




28.1   Any disputes arising out of or in connection with this Contract which are
       not  amicably  resolved  between  the  Parties  shall be finally  settled
       according  to  the  rules  of  Arbitration   and   conciliation   of  the
       International  Chamber of Commerce by arbitrators  appointed according to
       the rules. The arbitration will take place in LONDON (UK)

       The  arbitration  award  shall be final and  binding on the  Parties  and
       judgement may be entered  thereon,  upon the application of either Party,
       by any court having jurisdiction.


28.2   This Contract shall be governed  construed and performance  thereof shall
       be  determined  in  accordance  with the laws of England  and the parties
       shall submit to the exclusive jurisdiction of the English Courts.


<PAGE>



29.      ASSIGNMENT


29.1   Neither this  Contract nor any of the rights,  duties or  obligations  of
       either  Party may be assigned  without the prior  written  consent of the
       other Party, which shall not be unreasonably withheld.


29.2   The Parties  hereto  shall have the right to assign all of their  rights,
       title and  interest in and to this  Contract to a qualified  successor in
       case of merger,  consolidation  or  reorganization  or transfer of all or
       substantially all of their assets.






<PAGE>



30.      SATELLITE STORAGE



       In the event of platform  storage  upon the  request of DBSI,  SSTL shall
       provide  periodic  testing,   necessary   equipment,   and  environmental
       maintenance  suitable for  prevention  of  deterioration  to the Platform
       during the period of storage. The cost for such services shall be subject
       to Clause 13, changes , and shall be negotiated  upon the request of
       such services by DBSI. Unless such  environmental  services are requested
       by DBSI,  any  deterioration  to a Platform  while in storage shall be at
       DBSI's  risk and  shall be  corrected  at  DBSI's  expense,  unless  such
       deterioration is to be corrected by SSTL under Clause 12,  Warranty.
       If  environmental  services  are  provided  by SSTL,  correction  of such
       deterioration resulting from such services shall be at SSTL's expense.



<PAGE>



31.      STOP WORK ORDER


31.1   DBSI may, at any time, by written order to SSTL, require SSTL to stop all
       or any  part,  of the work  called  for by this  Contract,  for a maximum
       period of ninety (90) calendar days after the order is delivered to SSTL,
       and for any  further  period to which the  Parties  may agree by  written
       notice.


       Any such  order  shall be  specifically  identified  as a stop work order
       issued pursuant to this Clause. Upon receipt of such an order, SSTL shall
       as soon as  reasonably  possible  comply  with  its  terms  and  take all
       reasonable  steps to minimize the  occurrence  of costs  allocable to the
       work covered by this Contract during the period of work stoppage.  Within
       the stop order period or within any extension of that period to which the
       Parties shall have agreed, DBSI shall either

o        cancel the stop work order or any extension thereof, or,
o        terminate the work covered by the Contract as provided in the
         Termination without Default Clause 24  of the present Contract


31.2   If a stop work order or any extension thereof issued under this Clause is
       canceled  or the period of the order or any  extension  thereof  expires,
       SSTL shall resume  work.  An  equitable  adjustment  shall be made in the
       delivery  schedule or Contract  Price, or both, and the Contract shall be
       modified  in writing  accordingly,  if the stop work order  results in an
       increase in the time required for, and/or in the Contract Price,  and/or,
       SSTL asserts,  based on certified proofs and written evidence a claim for
       such  adjustment  within  thirty (30)  calendar days after the end of the
       effective  period of work stoppage.  Nevertheless,  DBSI upon  reasonable
       justification  may decide to receive and act upon any such claim asserted
       prior to the above period.


31.3   If a stop work order is not  canceled and the work covered by the present
       Contract is terminated for the convenience of DBSI, the reasonable  costs
       resulting  from the stop work order  shall be allowed in  arriving at the
       termination settlement.






<PAGE>



32.      COMING INTO FORCE



           This Contract shall come into force upon its signature by the parties
           and receipt of payment of the first milestone by SSTL.





<PAGE>



                                 SIGNATURE PAGE


IN WITNESS WHEREOF,


The Parties hereto have set their hands on

    On behalf of : Surrey Satellite Technology Limited



    Name :


    On this day :



    On behalf of : DBSI and its wholly owned subsidiary Newstar Limited


    Name :


    On this day :


                       CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the inclusion in this  registration  statement on Form SB-2 of our
report dated February 5, 1999,  except for Note 14 as to which the date is April
8, 1999, on our audits of the financial  statements of DBS Industries,  Inc. and
Subsidiaries.  We also  consent to the  reference  to our firm under the caption
"Experts".




San Francisco, California
May 28, 1999






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission