TELEX COMMUNICATIONS INC
10-Q, 1997-02-14
ELECTRICAL INDUSTRIAL APPARATUS
Previous: GTECH HOLDINGS CORP, SC 13G/A, 1997-02-14
Next: I FLOW CORP /CA/, SC 13G/A, 1997-02-14



<PAGE>   1
                                                                CONFORMED
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

  For the nine months ended December 31, 1996   Commission File No. 33-78806

                           TELEX COMMUNICATIONS, INC.
             (Exact name of Registrant as specified in its charter)


   DELAWARE                                               13-3521030
   --------                                               ----------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)


            9600 ALDRICH AVENUE SOUTH, MINNEAPOLIS, MINNESOTA 55420
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

      Registrant's telephone number, including area code:  (612) 884-4051



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                         YES   X     NO
                                                            ------     ------

           500 COMMON SHARES WERE OUTSTANDING AS OF  JANUARY 31, 1997


                        THIS DOCUMENT CONTAINS 13 PAGES.

- --------------------------------------------------------------------------------

<PAGE>   2



                  TELEX COMMUNICATIONS, INC. AND SUBSIDIARIES

                                     INDEX



<TABLE>
<S>       <C>                                                                  <C>                                               
PART I    FINANCIAL INFORMATION

          ITEM 1       Financial Statements                                     Page No.
                                                                                --------

                       Condensed Consolidated Statements of Operations               3
                       (Unaudited) for the three and nine months ended
                       December 31, 1996 and 1995

                       Condensed Consolidated Balance Sheets at                      4
                       December 31, 1996 (Unaudited) and March 31, 1996

                       Condensed Consolidated Statements of Cash                     5
                       Flows (Unaudited) for the nine months ended
                       December 31, 1996 and 1995

                       Notes to Condensed Consolidated Financial                    6-7
                       Statements (Unaudited)

          ITEM 2       Management's Discussion and Analysis of                      8-12
                       Financial Condition and Results of Operations

PART II.  OTHER INFORMATION

          ITEM 6       Exhibits and Reports on Form 8-K

                       (a) Exhibits - None

                       (b) There were no reports on Form 8-K for the
                           nine months ended December 31, 1996

          SIGNATURES                                                                  13

</TABLE>



                                       2

<PAGE>   3
                         TELEX COMMUNICATIONS, INC.

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                               (IN THOUSANDS)

                                 (UNAUDITED)


<TABLE>
<CAPTION>

                                                              Three months ended               Nine months ended 
                                                                 December 31,                     December 31, 
                                                          --------------------------------------------------------------
                                                                1996            1995         1996           1995

<S>                                                        <C>             <C>           <C>            <C>
Net Sales                                                   $   47,186      $   39,283    $ 126,036      $ 105,203 
Cost of sales                                                   27,877          23,935       73,231         64,914 
                                                            ----------      ----------    ---------      --------- 
                                                                19,309          15,348       52,805         40,289 
Operating expenses:
    Engineering and development                                  1,898           1,632        5,289          5,014 
    Marketing                                                    4,908           3,720       14,044         12,426 
    General and administrative                                   2,386           1,736        6,446          5,116 
    Amortization of goodwill and other intangibles                413             802        1,236          2,583 
                                                            ----------      ----------    ---------      --------- 
                                                                 9,605           7,890       27,015         25,139 
                                                            ----------      ----------    ---------      --------- 

Operating profit                                                 9,704           7,458       25,790         15,150 
Interest expense                                                (3,132)         (3,145)      (9,419)        (9,387)
Other income                                                       417             228        1,225            622 
                                                            ----------      ----------    ---------      --------- 
Income before income taxes                                       6,989           4,541       17,596          6,385 
Provision for income taxes                                       2,725           1,817        6,861          2,555 
                                                            ----------      ----------    ---------      --------- 
Net income                                                  $    4,264      $    2,724    $  10,735     $    3,830 
                                                            ==========      ==========    =========     ==========
</TABLE>



                            See accompanying notes.


                                      3
<PAGE>   4
                         TELEX COMMUNICATIONS, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                               (IN THOUSANDS)


                                   ASSETS
     
<TABLE>
<CAPTION>

                                                                            December 31,                March 31, 
                                                                                1996                      1996
                                                                                ----                      ----
                                                                            (UNAUDITED)                                           
<S>                                                                       <C>                         <C>
Current assets:                                                             
     Cash and cash equivalents                                              $    35,147                 $  23,001 
     Accounts receivable, net of allowance                                       28,375                    25,438 
     Inventories                                                                 23,456                    21,711 
     Deferred income taxes                                                        2,433                     2,433 
     Other                                                                        1,406                     1,057 
                                                                            -----------                 ---------
         Total current assets                                                    90,817                    73,640 
     
Property, plant and equipment, net of accumulated depreciation                   19,994                    17,616 
Deferred financing costs                                                          2,610                     2,884 
Deferred income taxes                                                             4,629                     4,629 
Intangible assets, net of accumulated amortization                               20,812                    22,048 
                                                                            -----------                 ---------
                                                                            $   138,862                 $ 120,817 
                                                                            ===========                 =========

<CAPTION>
                                                                             
                                          LIABILITIES AND SHAREHOLDER'S EQUITY (DEFICIT)
<S>                                                                       <C>                         <C>
Current liabilities:
     Accounts payable                                                       $    11,729                 $   9,091 
     Accrued wages and benefits                                                   3,237                     3,289 
     Taxes other than income taxes                                                  493                       717 
     Other accrued liabilities                                                    6,759                     6,329 
     Accrued interest                                                             5,529                     2,508 
     Income taxes                                                                 4,441                     3,436 
                                                                            -----------                 ---------
         Total current liabilities                                               32,188                    25,370 

Long-term debt                                                                  100,000                   100,000 
Due to parent                                                                     2,057                     2,029 
Pension accrual                                                                   1,844                     1,207 
Other accrued liabilities                                                           113                       280 

Shareholder's equity (deficit): 
     Common stock and capital in excess of par                                   20,001                    20,001 
     Cumulative translation adjustment                                               (6)                        - 
     Retained earnings (accumulated deficit)                                    (17,335)                  (28,070)
                                                                            -----------                 ---------
         Total shareholder's equity (deficit)                                     2,660                    (8,069)
                                                                            -----------                 ---------
                                                                           $    138,862                 $ 120,817 
                                                                           ============                 =========
</TABLE>


                           See accompanying notes.

                                      4
<PAGE>   5
                         TELEX COMMUNICATIONS, INC.

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                               (IN THOUSANDS)


                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            Nine months ended 
                                                                               December 31, 
                                                                         -----------------------------
OPERATING ACTIVITIES:                                                       1996          1995
                                                                            ----          ----
<S>                                                                   <C>             <C>
    Net income                                                          $    10,735    $      3,830 
    Adjustments to reconcile net income to cash
      flows from operations:
             Depreciation                                                     2,953           4,230 
             Amortization of intangibles and deferred financing costs         1,510           2,861 
             Provision for bad debts                                            225               5
             Change in operating assets and liabilities:
                      Receivables                                            (3,162)         (5,109)
                      Inventories                                            (1,745)         (1,220)
                      Other current assets                                     (349)            242
                      Accounts payable and accrued expenses                   3,956          (1,083)
                      Accrued interest                                        3,021           2,967 
                      Income taxes payable                                    1,005           3,273 
             Change in non-current liabilities                                  498            (418)
                                                                        -----------     -----------
    Net cash provided by operating activities                                18,647           9,623 
                                                                        -----------     -----------    
INVESTING ACTIVITIES:
         Additions to property, plant and equipment                          (6,495)         (2,648)
         Acquisition of product line                                              -            (252)
                                                                        -----------     -----------
         Net cash (used in) investing activities                             (6,495)         (2,900)
                                                                        -----------     -----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                     (6)              - 
                                                                        -----------     -----------
CASH AND CASH EQUIVALENTS:
         Net increase                                                        12,146           6,723 
         Beginning of period                                                 23,001           7,793 
                                                                        -----------     -----------
         End of period                                                  $    35,147     $    14,516 
                                                                        ===========     ===========
</TABLE>

                           See accompanying notes.

                                      5
<PAGE>   6




                           TELEX COMMUNICATIONS, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (IN THOUSANDS)

                                  (UNAUDITED)

1.    Telex Communications, Inc. ("Telex" or the "Company"), a Delaware
      corporation, is a wholly owned subsidiary of Telex Communications Group,
      Inc.  ("TCG").

      The condensed consolidated balance sheet as of December 31, 1996, the
      condensed consolidated statements of operations for the three and nine
      months ended December 31, 1996 and 1995, and the condensed consolidated
      statements of cash flows for the nine months ended December 31, 1996 and
      1995, have been prepared by the Company without being audited.

      In the opinion of management, these financial statements reflect all
      adjustments (which include only normal recurring accruals) necessary to
      present fairly the financial position of Telex Communications, Inc. at
      December 31, 1996 and the results of its operations and cash flows for
      all periods presented.

      Certain information and footnote disclosures normally included in
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted.  Therefore, these
      statements should be read in conjunction with the consolidated financial
      statements and notes thereto included in the Company's Form 10-K as filed
      with the SEC on June 28, 1996.  The condensed consolidated balance sheet
      at March 31, 1996 is derived from the audited consolidated balance sheet
      as of that date.

      The results of operations for interim periods are not necessarily
      indicative of results which will be realized for the full fiscal year.

2.    Inventories consist of the following:
    

<TABLE>
<CAPTION>
                                              DECEMBER 31,      MARCH 31,
                                                1996             1996
                                                ----             ----
<S>                                          <C>              <C>
Raw materials and parts                       $  16,049         $  13,975
Work in process                                   3,302             2,827
Finished products                                 4,105             4,909
                                              ---------         ---------
                                              $  23,456         $  21,711
                                              =========         =========

</TABLE>

                                       6


<PAGE>   7



                           TELEX COMMUNICATIONS, INC.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                (IN THOUSANDS)

                                  (UNAUDITED)


3.   Telex's tax provision is calculated on a separate company basis, and
     Telex's taxable income is included in the consolidated federal income tax
     returns of TCG.  The amount listed as "Due to parent" represents the tax 
     benefit Telex received from TCG.
        
4.   The Company calculated its income tax provision for interim periods by
     estimating its annual effective tax rate and applying this rate to the
     income before income taxes for the interim period.  The effective tax rate
     applied was 39.0 percent for both the quarter and nine months ended
     December 31, 1996, respectively.  The effective tax rate for the same
     periods in Fiscal 1996 was 40.0 percent.


                                       7


<PAGE>   8



                           TELEX COMMUNICATIONS, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FORWARD LOOKING STATEMENTS

     The statements in Part I of this Form 10-Q that are forward looking are
based on current expectations, and actual results may differ materially.
Forward looking statements involve numerous risks and uncertainties that could
cause actual results to differ materially, including, but not limited to: the
timely development and market acceptance of new products; the impact of
competitive products and pricing; the effect of changing general and industry
specific economic conditions; the Company's ability to access external sources
of capital; and such risks and uncertainties detailed from time-to-time in the
Company's Securities and Exchange Commission reports and filings.


RESULTS OF OPERATIONS

     General.  Telex Communications, Inc. ("Telex" or the "Company"), a
Delaware corporation, is a wholly owned subsidiary of Telex Communications
Group, Inc. ("TCG").  TCG has no operations, and its principal asset is its
investment in the Company.


     The following tables set forth, for the periods indicated, the Company's
net sales by strategic business unit (in thousands):



<TABLE>
<CAPTION>

                                                Three months ended                   Nine months ended
                                                  December 31,                          December 31,
                                            1996          1995                      1996           1995
                                            ----          ----                      ----           ----
<S>                                     <C>              <C>                     <C>            <C>
Net Sales:
   Professional Sound                   $    14,635       $  13,585              $   43,353      $  39,026
   Multimedia/Audio Communications           19,491          12,984                  45,534         31,892 
   RF/Communications                          6,993           7,142                  18,523         16,963 
   Hearing Instruments                        6,067           5,572                  18,626         17,322 
                                        -----------       ---------              ----------      ---------
      Total net sales                   $    47,186       $  39,283              $  126,036      $ 105,203 
                                        ===========       =========              ==========      =========
</TABLE>



                                       8


<PAGE>   9




RESULTS OF OPERATIONS (CONTINUED)

Three and Nine Months Ended December 31, 1996 Compared to the Three and Nine
Months Ended December 31, 1995

     Net sales increased $7,903,000 (20%) for the quarter ended December 31,
1996, as a result of increased shipments in the Professional Sound,
Multimedia/Audio Communications and Hearing Instruments segments.  Net sales
increased $20,833,000 (19.8%) for the nine months ended December 31, 1996, due
to increased shipments in each of the four business segments.

     Net sales of Professional Sound products increased $1,050,000 (7.7%) and
$4,327,000 (11.1%) for the quarter and nine months ended December 31, 1996,
respectively, due primarily to increased shipments of intercom systems,
partially offset by decreased shipments of microphone products.  The increased
sales of intercom systems were in part due to continued growth in sales of new
products introduced last year and an increase in broadcast equipment demand
related to the 1996 Olympics.

     Net sales of Multimedia/Audio Communications products increased $6,507,000
(50.1%) and $13,642,000 (42.8%) for the quarter and nine months ended December
31, 1996, respectively, primarily as a result of increased shipments of
computer audio, LCD projection and aircraft communications products.  The
increase in sales volume of computer audio and LCD projection products resulted
from the continued growth of computer audio and multimedia applications use.
The  aircraft communications increase was favorably impacted by a stronger
market in the aviation industry and a change in sales distribution channel
compared to the same periods in Fiscal 1996.

     Net sales of RF/Communications products decreased $149,000 (2.1%) and
increased $1,560,000 (9.2%) for the quarter and nine months ended December 31,
1996, respectively.  The decrease for the quarter was primarily due to reduced
shipments of military vehicular antennas, partially offset by increased
shipments of taking book players to the Library of Congress, CB microphones and
wireless LAN antenna products.  The increase for the nine months ended December
31, 1996 was primarily due to increased shipments of talking book players to
the Library of Congress and wireless LAN antenna products, partially offset by
reduced shipments of military vehicular antennas.  The increase in sales of
talking book players is the result of a higher unit volume and selling price
associated with the current contract compared to the previous contract in the
same periods last year.  The talking book sales increase was proportionally
higher for the nine months ending December 31, 1996.  Shipments of military
vehicular antennas ended as the last shipments under the remaining contract
with the United States Department of Defense were made in the fourth quarter of
Fiscal 1996.  The Company does not expect to ship these products again in the
foreseeable future.

     Net sales of Hearing Instruments products increased $495,000 (8.9%) and
$1,304,000 (7.5%) for the quarter and nine months ended December 31, 1996,
respectively.  For the quarter, increased shipments of hearing aid products
were slightly offset by decreased shipments of auditory trainer products.  The
increase for the nine months ended December 31, 1996 was due to increased
shipments of hearing aid and auditory trainer products.


                                       9


<PAGE>   10




RESULTS OF OPERATIONS (CONTINUED)


     Gross profit increased $3,961,000 (25.8%) and $12,516,000 (31.1%) for the
quarter and nine months ended December 31, 1996, respectively.  The impact from
the Company's adoption of and accounting for impairment of long-lived assets in
the fourth quarter of Fiscal 1996 increased gross profit for the quarter and
nine months ended December 31, 1996 by approximately $221,000 and $1,126,000,
respectively, due to lower levels of depreciation expense. Gross margin
increased 1.8 and 3.6 percentage points to 40.9% and 41.9% for the quarter and
nine months ended December 31, 1996, respectively.  The gross margin increase
was the result of higher margins in the Multimedia/Audio Communications and
RF/Communications segments. Gross margin in the Hearing Instruments segment was
down slightly during the quarter, but overall was higher for the nine months
ended December 31, 1996 as compared to the same periods last year.

     Gross margin in the Professional Sound segment for both the quarter and
nine months ended December 31, 1996 was comparable to the same periods in the
prior fiscal year.  Gross margin in the Multimedia/Audio Communications segment
improved primarily as a result of higher margins in computer audio, LCD
projection, and aircraft communications products.  This increase continued to
be favorably impacted by increased shipments of higher margin products, lower
production costs and productivity improvements realized in the manufacturing
processes.  In addition, aircraft communications margins were favorably 
impacted from a change in the sales distribution channel. Gross margin 
increased in the RF/Communications segment due to increased shipments of higher 
margin commercial products and the absence of lower margin military vehicular 
antenna shipments as noted above.  In addition, gross margin for the nine 
months ended December 31, 1996 increased from the new talking book player 
contract as described above.  Gross margin in the Hearing Instruments Group 
decreased slightly during the quarter primarily due to a larger proportion of 
sales into the European market at lower average selling prices. For the nine 
months ended December 31, 1996, gross margin increased due to higher prices 
and lower production costs of hearing aids.

     During the quarter ended December 31, 1996, the Company realized lower
production costs associated with its manufacturing facility in Hermosillo,
Sonora, Mexico.  The Company will be seeking to improve its gross margins over
the next several years by locating a portion of its manufacturing at this
facility.

                                       10


<PAGE>   11



     Operating expenses increased $1,715,000 (21.7%) and $1,876,000 (7.5%) for
the quarter and nine months ended December 31, 1996, respectively.  Total
operating expenses represented 20.4% and 21.4% of net sales for the quarter and
nine months ended December 31, 1996, respectively, compared to 20.1% and 23.9%
of net sales for the same periods in Fiscal 1996.  The impact from the
Company's adoption of and accounting for impairment of long-lived assets in the
fourth quarter of Fiscal 1996 resulted in decreased amortization expense for
the quarter and nine months ended December 31, 1996 of approximately $388,000
and $1,167,000, respectively.  Engineering expenses increased by $266,000
(16.3%) and $275,000 (5.5%) for the quarter and nine months ended December 31,
1996, respectively, principally due to increased costs related to internal
product development.  Marketing expenses increased $1,188,000 (31.9%) and
$1,618,000 (13.0%) for the quarter and nine months ended December 31, 1996,
respectively.  The marketing expense increase was the result of higher
sales-related costs associated with the increased sales volume and an increase
in advertising costs.  General and administrative expenses increased $650,000
(37.4%) and $1,330,000 (26.0%) for the quarter and nine months ended December
31, 1996, respectively, primarily as a result of increased compensation expense
and costs associated with the Company's new computer information systems
project.

     Other income increased $189,000 (82.9%) and $603,000 (96.9%) for the
quarter and nine months ended December 31, 1996.  This increase is principally
the result of interest income on higher average cash balances compared to the
same periods in Fiscal 1996.

     The Company's effective tax rate was 39.0 percent for both the quarter and
nine months ended December 31, 1996, respectively. The effective tax rate for
the same periods last year was 40.0 percent.


LIQUIDITY AND CAPITAL RESOURCES

     At December 31, 1996, the Company had cash and cash equivalents of
$35,147,000 compared to $23,001,000 at March 31, 1996.  The increase in cash
and cash equivalents relates principally to  an increase in income from
operations.  Inventory turns improved slightly to 4.0 for the twelve months
ended December 31, 1996, up from 3.9 for the fiscal year ended March 31, 1996.
The ratio of current assets to current liabilities decreased slightly  to 2.8
to 1 at December 31, 1996 compared to 2.9 to 1 at March 31, 1996, due to
increased accounts payable and accrued interest balances.

     The Company's principal source of funds has consisted of cash generated
from operating activities.  Historically, the Company's principal non-operating
uses of cash have been for interest expense, repayments of long-term debt,
capital expenditures, and certain repurchases of TCG securities. Net cash
provided from operations for the nine months ended December 31, 1996, was
$18,647,000 versus $9,623,000 for the same period in Fiscal 1996.  The
Company's capital expenditures were $6,495,000 for the nine months ended
December 31, 1996, compared to $2,648,000 for the same period in last year.
The increase in capital expenditures was anticipated, as the Company began the
implementation of a project in May 1996 to replace and upgrade the Company's
computer information systems.  Fiscal 1997 capital expenditures for this
project are anticipated to be approximately $4,000,000.  In addition, the
Company anticipates that capital expenditures to complete this project in
Fiscal 1998 will total approximately $1,300,000.  The Company anticipates
capital expenditures for Fiscal 1997, other than for the new computer
information systems project, will continue at, or exceed, the level experienced
in Fiscal 1996.

                                       11


<PAGE>   12



     The Company's consolidated indebtedness at December 31, 1996 was
$100,000,000.  The degree to which the Company is leveraged could have
important consequences, including the following:  (i) the Company's ability to
obtain additional financing in the future for working capital, capital
expenditures, acquisitions, general corporate purposes or other purposes may be
impaired; (ii) a substantial portion of the Company's cash flow from operations
must be dedicated to the payment of interest on the Company's long-term debt
and its other existing indebtedness; (iii) the agreements governing the
Company's long-term indebtedness contain certain restrictive financial and
operating covenants;  (iv) the Company is substantially more leveraged than
certain of its competitors, which might place the Company at a competitive
disadvantage; (v) the Company may be hindered in its ability to adjust rapidly
to changing market conditions; and (vi) the Company's substantial degree of
leverage could make it more vulnerable in the event of a downturn in general
economic conditions or its business.

     The Company has a revolving credit agreement with a commitment of
$25,000,000, subject to a borrowing base calculation.  As of December 31, 1996,
there were no borrowings outstanding and net availability under the credit
agreement (computed by deducting approximately $4,593,000 of  letters of credit
outstanding) totaled approximately $20,407,000.





                                      12
<PAGE>   13

                                   SIGNATURES


     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.




                                 TELEX COMMUNICATIONS, INC.



Dated:  February 14, 1997        By: /s/ John L. Hale
        -----------------            ---------------------------
                                     John L. Hale
                                     Chairman of the Board
                                     (President and Chief Executive Officer)



                                 TELEX COMMUNICATIONS, INC.


Dated:  February 14, 1997        By: /s/ John T. Hislop
        -----------------            --------------------------
                                     John T. Hislop
                                     Vice President and Chief Financial
                                     Officer, Treasurer and Assistant Secretary
                                     (Principal Financial & Accounting
                                     Officer)





                                       13


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          35,147
<SECURITIES>                                         0
<RECEIVABLES>                                   28,375
<ALLOWANCES>                                         0
<INVENTORY>                                     23,456
<CURRENT-ASSETS>                                90,817
<PP&E>                                          19,994
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 138,862
<CURRENT-LIABILITIES>                           32,188
<BONDS>                                        100,000
                                0
                                          0
<COMMON>                                        20,001
<OTHER-SE>                                    (17,341)
<TOTAL-LIABILITY-AND-EQUITY>                   138,862
<SALES>                                        126,036
<TOTAL-REVENUES>                               126,036
<CGS>                                           73,231
<TOTAL-COSTS>                                   73,231
<OTHER-EXPENSES>                                27,015
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,419
<INCOME-PRETAX>                                 17,596
<INCOME-TAX>                                     6,861
<INCOME-CONTINUING>                             10,735
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,735
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission