LUKENS MEDICAL CORP
DEF 14A, 1998-08-28
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: CANDIES INC, 8-K, 1998-08-28
Next: CASH ACCOUNT TRUST, 485BPOS, 1998-08-28






                           SCHEDULE 14A INFORMATION

                 Proxy Statement Pursuant to Section 14(a) of
                    the Securities and Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[ ]  Preliminary Proxy Statement

[ ]  Confidential,  for  Use  of the  Commission  Only  (as  permitted  by  Rule
     14a-6(e)(2))

[X]  Definitive Proxy Statement

[ ]  Definitive Additional Materials

[ ]  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12


                          LUKENS MEDICAL CORPORATION
- --------------------------------------------------------------------------------
               (Name of Registrant as Specified in Its Charter)

                          LUKENS MEDICAL CORPORATION
- --------------------------------------------------------------------------------
                  (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):
[ ] No fee required.

[X]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and O-11.

     1)   Title of each class of securities to which transaction applies:
          COMMON STOCK, $.01 PAR VALUE

     2)   Aggregate number of securities to which transaction applies:
          3,150,859 SHARES OF COMMON STOCK, PAR VALUE $.01 PER SHARE

     3)   Perunit  price  or other  underlying  value  of  transaction  computed
          pursuant to Exchange Act Rule O-11:
          $4.00 FOR THE COMMON STOCK, PAR VALUE $.01 PER SHARE

     4)   Proposed maximum aggregate value of transaction:
          $12,603,436.00

     5)   Amount of filing fee:
          $2,520.69

[X]  Fee paid previously with preliminary materials.

[X]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     O-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously.  Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing:

     1)   Amount previously paid: $2,520.69
                                 -----------------------------------------------

     2)   Form, schedule or registration statement no.: Schedule 14A
                                                       -------------------------

     3)   Filing Party: Lukens Medical Corporation
                       ---------------------------------------------------------

     4)   Date Filed: June 3, 1998 and August 12, 1998
                     -----------------------------------------------------------

<PAGE>



                           LUKENS MEDICAL CORPORATION
                         3820 ACADEMY PARKWAY NORTH, NE
                          ALBUQUERQUE, NEW MEXICO 87109

                                                                August 26, 1998

To Our Stockholders:

     You are cordially  invited to attend a Special  Meeting of  Stockholders of
Lukens Medical Corporation (the "Company") to be held at 9:30 a.m. local time on
September 24, 1998 at 101 Club, 101 Park Avenue, New York, New York 10178.

     At this important  meeting,  you will be asked to consider and vote upon an
Agreement and Plan of Merger dated as of April 28, 1998, as amended by Amendment
No. 1 (the "Merger Agreement") among Medisys PLC ("Medisys"),  a Scottish public
limited company,  LMC Acquisition Corp.  ("Merger Sub"), a Delaware  corporation
and a wholly  owned  subsidiary  of Medisys,  and the Company  pursuant to which
Merger Sub will be merged with and into the  Company  (the  "Merger"),  with the
Company  being the  surviving  corporation  and wholly owned by Medisys.  If the
proposed Merger is consummated,  the Company's  stockholders will be entitled to
receive  $4.00 in cash for each share of Common Stock of the Company,  par value
$.01 per share ("Lukens Common Stock") owned by such stockholders. 

     Approval and adoption of the Merger Agreement requires the affirmative vote
of the holders of a majority of the outstanding  shares of the Company,  as more
fully  described in the  accompanying  Proxy  Statement in the section  entitled
"Voting at the Special Meeting -- Record Date; Vote Required."

     YOUR  BOARD OF  DIRECTORS  BELIEVES  THAT THE MERGER IS FAIR TO, AND IN THE
BEST INTERESTS OF, THE COMPANY AND ITS STOCKHOLDERS.  THE BOARD OF DIRECTORS HAS
UNANIMOUSLY  APPROVED  OF THE  TERMS OF THE  MERGER  AGREEMENT  AND  UNANIMOUSLY
RECOMMENDS THAT YOU VOTE FOR APPROVAL AND ADOPTION OF THE MERGER AGREEMENT.

     Sands  Brothers  & Co.,  Ltd.,  a  financial  advisor to the  Company,  has
rendered a written  opinion to the Board of  Directors of the Company that as of
the date of the Merger  Agreement,  the  consideration  to be  received  by each
stockholder of the Company in connection  with the Merger pursuant to the Merger
Agreement  is fair from a  financial  point of view to the  Company  and to such
stockholders.  A copy  of such  opinion  is  attached  as  Annex B to the  Proxy
Statement and should be read in its entirety by the holders of Common Stock.

     Important  information  regarding  the Company and the  proposed  Merger is
included  in the  enclosed  Proxy  Statement  which  contains  a  more  complete
description of the proposed Merger and the background thereof.  You are urged to
read the Proxy Statement carefully.

     Your  vote is  important.  Whether  or not you plan to attend  the  Special
Meeting,  please  complete,  sign and date your  proxy card and return it in the
enclosed envelope. If you do attend, you will be entitled to vote in person, and
such vote will revoke your proxy.



                                        Sincerely,

                                        [sig]

                                        Robert S. Huffstodt
                                        President and Chief Executive Officer



<PAGE>



                           LUKENS MEDICAL CORPORATION
                         3820 ACADEMY PARKWAY NORTH, NE
                          ALBUQUERQUE, NEW MEXICO 87109


     NOTICE IS HEREBY  GIVEN  that a special  meeting of the  stockholders  (the
"Special Meeting") of Lukens Medical  Corporation,  a Delaware  corporation (the
"Company"),  will be held at 101 Club,  101 Park Avenue,  New York,  New York on
September  24, 1998 at 9:30 a.m.  (local  time) to (i)  consider and vote upon a
proposal to approve and adopt the Agreement and Plan of Merger dated as of April
28, 1998, as amended by Amendment No. 1 (the "Merger  Agreement"),  by and among
the Company, Medisys PLC ("Medisys"),  a Scottish public limited company and LMC
Acquisition  Corp.  ("Merger  Sub"), a Delaware  corporation  and a wholly owned
subsidiary of Medisys,  providing for a merger (the "Merger")  pursuant to which
Merger Sub will be merged  with and into the  Company,  and each share of Common
Stock,  par value $.01 per share of the  Company  (the  "Lukens  Common  Stock")
issued and  outstanding  immediately  prior to the effective  date of the Merger
(the "Effective Date"),  other than dissenting shares and shares held by Medisys
and its subsidiaries,  will be converted into the right to receive,  and will be
exchangeable for, $4.00 in cash, without any interest thereon; and (ii) transact
such other business as may properly be brought before the Special Meeting or any
adjournment or postponement  thereof. A copy of the Merger Agreement is attached
as Annex A to the accompanying Proxy Statement.

     THE BOARD OF DIRECTORS OF THE COMPANY HAS  UNANIMOUSLY  DETERMINED THAT THE
MERGER AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED  THEREBY,  TAKEN AS A WHOLE,
ARE FAIR TO, AND IN THE BEST INTERESTS OF, THE COMPANY AND ITS STOCKHOLDERS. THE
BOARD OF DIRECTORS OF THE COMPANY UNANIMOUSLY  RECOMMENDS APPROVAL OF THE MERGER
BY THE COMPANY'S STOCKHOLDERS.

     All stockholders are cordially invited to attend the Special Meeting.  Only
stockholders  of record at the close of business on August 14, 1998 are entitled
to notice of and to vote at the Special Meeting or any adjournment  thereof. The
affirmative  vote  of a  majority  of the  shares  of the  Lukens  Common  Stock
outstanding  on such record  date is  necessary  to approve  the Merger.  PLEASE
COMPLETE,  SIGN AND DATE THE  ENCLOSED  PROXY  CARD AND MAIL IT IN THE  ENCLOSED
ENVELOPE WHETHER OR NOT YOU EXPECT TO ATTEND THE SPECIAL MEETING.

     If the Merger is approved by the stockholders of the Company at the Special
Meeting and the Merger  becomes  effective,  holders of Lukens  Common Stock who
comply with the requirements of Section 262 of the Delaware General  Corporation
Law, a copy of which is attached as Annex C to the accompanying Proxy Statement,
will be  entitled  to  dissenters'  rights  with  respect to their  shares.  See
"Dissenters'  Rights" in the  accompanying  Proxy Statement for a description of
the procedures to be followed to perfect dissenters' rights.



                               BY ORDER OF THE BOARD OF DIRECTORS

                               [sig]

                               Robert S. Huffstodt, President and Chief
                               Executive Officer



Dated: August 26, 1998

<PAGE>



                           LUKENS MEDICAL CORPORATION
                         3820 ACADEMY PARKWAY NORTH, NE
                          ALBUQUERQUE, NEW MEXICO 87109

                               ------------------
                                 PROXY STATEMENT
                                       FOR
                         SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON SEPTEMBER 24, 1998
                               ------------------

     This Proxy Statement is being furnished to the holders of Common Stock, par
value $.01 per share ("Lukens  Common  Stock"),  of Lukens  Medical  Corporation
("Lukens" or the "Company"),  in connection with the  solicitation of proxies by
the Board of  Directors  of the Company  for use at the  special  meeting of the
stockholders  of the Company to be held at 9:30 a.m.,  local time,  on September
24,  1998  at 101  Club,  101  Park  Avenue,  New  York,  New  York,  and at any
adjournment or postponement thereof (the "Special Meeting").

     The  purpose  of the  Special  Meeting  is to  consider  and  vote  upon an
Agreement and Plan of Merger dated as of April 28, 1998, as amended by Amendment
No. 1 (the "Merger Agreement"), among Medisys PLC ("Medisys"), a Scottish public
limited company,  LMC Acquisition Corp.  ("Merger Sub"), a Delaware  corporation
and a wholly  owned  subsidiary  of Medisys,  and the Company  pursuant to which
Merger Sub will be merged with and into the  Company  (the  "Merger"),  with the
Company  being the  surviving  corporation  and wholly owned by Medisys.  If the
proposed Merger is consummated,  the Company's  stockholders will be entitled to
receive  $4.00 in cash  for each  share of  Lukens  Common  Stock  owned by such
stockholders.

     This  Proxy  Statement  is dated  August  26,  1998 and is,  along with the
accompanying  form of proxy,  first being distributed to the stockholders of the
Company on or about such date.



<PAGE>



                              AVAILABLE INFORMATION

     Lukens is  subject  to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act") and,  in  accordance
therewith,  files periodic reports,  proxy and information  statements and other
information with the SEC. Lukens'  registration  statements  (including exhibits
thereto),  as well as such reports,  proxy and information  statements and other
information,  may be  inspected  and copied at the public  reference  facilities
maintained by the SEC at Room 1024,  Judiciary  Plaza,  450 Fifth Street,  N.W.,
Washington,  D.C.  20549 and are  available  for  inspection  and copying at the
public  reference  facilities  maintained  by the  regional  offices  of the SEC
located  at 7 World  Trade  Center,  Suite  1300,  New York,  New York 10048 and
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511.  Copies of such  information can be obtained by mail from the Public
Reference  Section of the SEC, Room 1024,  450 Fifth Street,  N.W.,  Washington,
D.C. 20549, at prescribed rates.

     The SEC  maintains a World Wide Web site that contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with  the  SEC.   The   address   of  the  SEC's  web  site  is
http:\\www.sec.gov.




<PAGE>

                               TABLE OF CONTENTS


                                                                            PAGE
                                                                            ----
SUMMARY ...................................................................    1
 The Parties ..............................................................    1
 The Special Meeting ......................................................    1
 Record Date; Vote Required ...............................................    1
 Background of the Merger .................................................    2
 Recommendation of Lukens' Board of Directors .............................    2
 Opinion of Financial Advisor .............................................    2
 Interests of Certain Persons in the Merger ...............................    2
 Market Information Regarding Lukens' Common Stock ........................    3
 Certain Federal Income Tax Consequences ..................................    4
 Regulatory Approvals .....................................................    4
 Effective Date ...........................................................    4
 Conditions to the Merger .................................................    4
 Treatment of Stock Options ...............................................    4
 Termination ..............................................................    5
 Dissenters' Rights .......................................................    5
 Cancellation of Stock Certificates .......................................    5

VOTING AT THE SPECIAL MEETING .............................................    6
 Introduction .............................................................    6
 Time, Date and Place of Meeting ..........................................    6
 Record Date; Vote Required ...............................................    6
 Quorum ...................................................................    6
 Solicitation, Revocation and Use of Proxies ..............................    7
 Dissenters' Rights .......................................................    7
 Trading Market for and Market Price of Lukens Common Stock ...............    7

FACTORS TO BE CONSIDERED ..................................................    8
 Purposes and Effects of the Merger .......................................    8
 Background of the Merger .................................................    8
 Recommendation of the Board of Directors; Fairness of the Merger .........   11
 Opinion of Financial Advisor .............................................   12
 Interests of Certain Persons in the Merger; Indemnification ..............   15
 Accounting Treatment .....................................................   16
 Certain Effects of the Merger ............................................   16
 Certain Federal Income Tax Consequences ..................................   16
 Regulatory and Other Approvals ...........................................   17

MERGER AGREEMENT ..........................................................   18
 The Merger ...............................................................   18
 Representations and Warranties ...........................................   19
 Certain Covenants ........................................................   20
   Conduct of Business by the Company Pending the Merger ..................   20
   Stockholder Approval; Proxies ..........................................   20
   Employee Matters .......................................................   21
   Indemnification ........................................................   21
   Alternative Proposals ..................................................   21
   Cancellation of Warrants; Repayment of Loans from Affiliates ...........   22
   Agreement of Principal Stockholders ....................................   22
   Fairness Opinion .......................................................   23
   Miscellaneous ..........................................................   23
 Conditions to the Merger .................................................   23
 Termination ..............................................................   23
 Non-Survival of Representations, Warranties and Agreements ...............   25
 Fees and Expenses ........................................................   25

DISSENTERS' RIGHTS ........................................................   26


                                        i

<PAGE>



                                                                            PAGE
                                                                            ----
 BUSINESS OF THE COMPANY ..................................................   28
 Products .................................................................   28
   Suture Products ........................................................   28
   Bone Wax ...............................................................   29
 Ulster Product Lines .....................................................   29
   Lancets, Needles and Accessories .......................................   29
   Dispettes ..............................................................   29
   Infection Control Kits .................................................   30
 Pro-Tec Product Lines ....................................................   30
 New Products .............................................................   30
 India Joint Venture ......................................................   30
 Brazil Joint Venture .....................................................   30
 Sales, Marketing and Customers ...........................................   31
   Product Sales ..........................................................   31
   Marketing Strategy .....................................................   31
   Customers ..............................................................   31
 Research and Development Activities ......................................   31
 Production and Quality Assurance .........................................   32
 Suppliers ................................................................   32
 Competition ..............................................................   33
 Government Regulations ...................................................   34
 Patents and Proprietary Rights ...........................................   35
 Product Liability and Insurance ..........................................   36
 Employees ................................................................   36
 Description of Property ..................................................   36
 Legal Proceedings ........................................................   36

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
 AND MANAGEMENT OF THE COMPANY ............................................   37

CERTAIN TRANSACTIONS ......................................................   38

MARKET INFORMATION REGARDING LUKENS COMMON STOCK ..........................   39

LUKENS DIVIDEND POLICY ....................................................   39

MANAGEMENT'S DISCUSSION AND ANALYSIS OF LUKENS' FINANCIAL
 CONDITION AND RESULTS OF OPERATIONS ......................................   40
 Results of Operations ....................................................   40
 Liquidity and Capital Resources ..........................................   42
 Other Information ........................................................   43

INFORMATION REGARDING MEDISYS AND MERGER SUB ..............................   45

FINANCIAL INFORMATION .....................................................   45

FEES AND EXPENSES .........................................................   45

OTHER MATTERS .............................................................   45

1998 ANNUAL MEETING OF STOCKHOLDERS .......................................   45

INDEPENDENT CERTIFIED ACCOUNTANTS .........................................   46

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS ................................  F-1
                                                        

Annex A -- Merger Agreement

Annex B -- Fairness Opinion of Sands Brothers & Co., Ltd.
Annex C -- Section 262 of Delaware General Corporation Law

Annex D -- Consent of Neff & Company LLP


                                       ii

<PAGE>



                                    SUMMARY

     The following is a brief summary of certain information contained elsewhere
in this Proxy Statement or incorporated herein by reference. This summary is not
intended to be complete  and is  qualified  in its  entirety by reference to the
more detailed  information  appearing elsewhere in, or incorporated by reference
in, this Proxy Statement and the Annexes hereto.  Capitalized  terms used herein
without  definition  have the meanings  ascribed to them elsewhere in this Proxy
Statement.  STOCKHOLDERS ARE URGED TO REVIEW THE ENTIRE PROXY STATEMENT, AND THE
ANNEXES HERETO, CAREFULLY.


THE PARTIES

     Lukens  Medical  Corporation,  a  Delaware  corporation  ("Lukens"  or  the
"Company"), is engaged in the design,  development,  manufacturing and marketing
of wound  closure  products and other  devices for use in the medical  industry,
including,  without  limitation,  suture  products,  bone wax,  lancets,  sharps
containers and diagnostic  devices.  Suture  products  include  sutures  (suture
material  attached to a surgical  needle) and  ligatures  (suture  materials not
attached to a surgical needle).  The Company's  principal  executive offices are
located at 3820 Academy Parkway North NE,  Albuquerque,  New Mexico 87109, (505)
342-9638.

     Medisys PLC, a Scottish  public limited company  ("Medisys"),  is a medical
technology company providing  products,  through its divisions and subsidiaries,
to the point of care environment, at present focused on two markets -- the point
of care and over the  counter  diagnostics  market and the  market  for  on-site
disposal of  biohazardous  medical  waste.  LMC  Acquisition  Corp.,  a Delaware
corporation  and a wholly  owned  subsidiary  of Medisys  ("Merger  Sub"),  is a
corporation  recently  organized  in  connection  with  the  Merger  and has not
conducted  any other  business.  Medisys' and Merger Sub's  principal  executive
offices are  located at Walmar  House,  288-292  Regent  Street,  London W1R SH8
England, (011) 44-171-436-3353


THE SPECIAL MEETING

     The special meeting (the "Special  Meeting") of stockholders of Lukens will
be held at 9:30 a.m.  (local time) on September 24, 1998, at 101 Club,  101 Park
Avenue, New York, New York.

     The  Special  Meeting  will be held to permit  holders  of shares of Lukens
Common  Stock to  consider  and vote upon a proposal  to  approve  and adopt the
Merger  Agreement,  a copy of which is attached hereto as Annex A, providing for
the merger of Merger Sub with and into Lukens (the "Merger") and the conversion,
upon  consummation of the Merger,  of all shares of Common Stock, par value $.01
per share of Lukens ("Lukens  Common Stock") issued and outstanding  immediately
prior to the  Effective  Date of the Merger  (other than  dissenting  shares and
shares held by Medisys and its subsidiaries)  into the right to receive,  and be
exchangeable  for,  $4.00 in cash,  without any  interest  thereon  (the "Merger
Consideration"). See "Voting at the Special Meeting."


RECORD DATE; VOTE REQUIRED

     Only  holders of record of Lukens  Common Stock as of the close of business
on August 14,  1998 (the  "Record  Date"),  will be entitled to notice of and to
vote at the Special  Meeting.  On the Record  Date,  3,150,859  shares of Lukens
Common Stock were outstanding.

     Under the Delaware  General  Corporation Law (the "DGCL") and the Company's
bylaws, the presence, in person or by proxy, of the holders of a majority of the
shares of Lukens  Common  Stock  outstanding  on the Record Date is necessary to
constitute a quorum at the Special Meeting. Stockholders of record on the Record
Date are entitled to one vote per share on any matter  which may  properly  come
before the Special Meeting.  Under the DGCL, the affirmative vote of the holders
of a majority  of the shares of Lukens  Common  Stock is required to approve the
Merger Agreement. The obligations of Lukens and Medisys to consummate the Merger
are subject, among


                                        1

<PAGE>



other things,  to the condition  that the  affirmative  vote of the holders of a
majority of shares of Lukens Common Stock shall have been obtained.  See "Merger
Agreement  --  Conditions  to the  Merger."  The  Board of  Directors  of Lukens
unanimously  approved  the  Merger  Agreement  on April 27,  1998.  The Board of
Directors of Medisys also has approved the Merger Agreement.

     As of the Record Date, the directors and executive officers of Lukens owned
885,857 shares of Lukens Common Stock  (representing  approximately 28.6% of the
total  outstanding  shares of Lukens Common Stock).  See "Security  Ownership of
Certain Beneficial Owners and Management of the Company." Pursuant to the Merger
Agreement and subject to the  qualifications  se forth therein,  each of Messrs.
Robert L. Priddy,  John H. Robinson and John P. Holmes have agreed that from and
after the date of the Merger  Agreement  until October 15, 1998, or such earlier
date as the Merger  Agreement  shall be terminated that he shall not transfer or
pledge his shares of Lukens  Common Stock and he shall vote all of his shares of
Lukens  Common  Stock in favor of the Merger.  See "Merger  Agreement -- Certain
Covenants -- Agreement of Principal Stockholders."


BACKGROUND OF THE MERGER

     For a  description  of the events  leading up to the approval of the Merger
Agreement  by the Board,  see "Factors to be  Considered  --  Background  of the
Merger."


RECOMMENDATION OF LUKENS' BOARD OF DIRECTORS

     THE BOARD OF DIRECTORS OF LUKENS HAS UNANIMOUSLY DETERMINED THAT THE MERGER
AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED THEREBY, TAKEN AS A WHOLE, ARE FAIR
TO, AND IN THE BEST  INTERESTS  OF,  LUKENS AND ITS  STOCKHOLDERS.  THE BOARD OF
DIRECTORS OF LUKENS UNANIMOUSLY  RECOMMENDS  APPROVAL OF THE MERGER AGREEMENT BY
LUKENS'  STOCKHOLDERS.  For a discussion  of the factors  considered  by Lukens'
Board of Directors in approving  the Merger,  see "Factors to be  Considered  --
Recommendation of the Board of Directors; Fairness of the Merger."


OPINION OF FINANCIAL ADVISOR

     The Board has retained  Sands  Brothers & Co., Ltd.  ("Sands  Brothers") to
deliver  to the Board of  Directors  of Lukens a written  opinion  dated May 15,
1998,  to the effect  that,  as of the date of such  opinion  and based upon and
subject to certain matters stated therein,  the Merger  Consideration  was fair,
from a financial point of view, to the holders of Lukens Common Stock.  The full
text of the written  opinion of Sands  Brothers  dated May 15, 1998,  which sets
forth the  assumptions  made,  matters  considered and limitations on the review
undertaken,  is attached as Annex B to this Proxy  Statement  and should be read
carefully  in its  entirety.  The  opinion of Sands  Brothers is directed to the
Board of  Directors  of Lukens and  relates  only to the  fairness of the Merger
Consideration  from a financial point of view, does not address any other aspect
of the Merger or related  transactions  and does not constitute a recommendation
to any  stockholder  as to how  such  stockholder  should  vote  at the  Special
Meeting. See "Factors to be Considered -- Opinion of Financial Advisor."


INTERESTS OF CERTAIN PERSONS IN THE MERGER

     On the  Effective  Date,  pursuant to the Merger  Agreement (a) warrants to
purchase 400,000 shares of Lukens Common Stock at an exercise price of $1.10 per
share held by Mr. John Robinson,  a director of the Company,  are to be canceled
and in lieu thereof,  Mr. Robinson shall have the right to payment in cash equal
to  $400,000  in  exchange  therefor,  which  payment  shall be made by  Medisys
promptly after the Effective Date and (b) the outstanding  loans by Mr. Robinson
and Mr.  Robert  Priddy to the  Company  in the  original  principal  amounts of
$1,700,000 and $500,000, re-


                                        2

<PAGE>



spectively,  shall be repaid by  Medisys  by (i)  making a cash  payment  to Mr.
Robinson of $1,200,000,  plus all accrued and unpaid interest,  and the issuance
to Mr. Robinson of Medisys  ordinary  shares,  par value 1p per share,  having a
value equal to  $500,000  and (ii)  making a cash  payment to Mr.  Priddy of all
accrued  and  unpaid  interest  on his loan and the  issuance  to Mr.  Priddy of
Medisys  ordinary  shares,  par  value 1p per  share,  having  a value  equal to
$500,000,  which  payments  and  issuances  shall  be made  promptly  after  the
Effective  Date.  The  50,000  warrants  to  purchase  Common  Stock held by Mr.
Robinson  with an exercise  price of $6.25 per share and the options to purchase
12,000  shares of Common Stock at an exercise  price of $6.00 per share shall be
canceled on the  Effective  Date for no  consideration.  The 50,000  warrants to
purchase  Common  Stock held by Mr.  Priddy with an exercise  price of $6.25 per
share,  the options to purchase 300,000 shares of Common Stock (100,000 of which
are fully  vested at this time) at an exercise  price of $4.00 per share and the
option to purchase  12,000 shares of Common Stock at an exercise  price of $6.00
per share shall be canceled on the Effective Date for no consideration.

     Additionally,  all employee stock options held by Mr. Robert  Huffstodt,  a
director and  President of the Company,  as well as all employee  stock  options
held by the other  officers and employees of the Company will be  converted,  on
the same  terms  and  conditions  of the  existing  options,  into the  right to
purchase Medisys ordinary shares. The total number of outstanding options,  both
vested and unvested, held by the officers and directors of the Company as of the
date hereof, including those described above, is 404,600 (or approximately 11.4%
of the outstanding on a fully-diluted, as-converted basis), 180,050 of which are
exercisable  within 60 days of the Record  Date.  Furthermore,  pursuant  to the
Merger  Agreement,  Medisys  and Merger Sub have  agreed to cause the  Surviving
Corporation  to  continue to  indemnify  the  present  and former  officers  and
directors of Lukens to the fullest  extent  provided  under Lukens'  Articles of
Incorporation and Bylaws,  as in effect on the date of the Merger,  for a period
of three years following the Effective Date.


MARKET INFORMATION REGARDING LUKENS' COMMON STOCK

     Lukens  Common  Stock  has  been  quoted  on the  National  Association  of
Securities Dealers Automated Quotation ("NASDAQ") system under the symbol "LUKN"
since May 6, 1992.  The Common  Stock has also been listed on the Pacific  Stock
Exchange under the symbol "LKN" since May 6, 1992.

     The following table sets forth the range of high and low bid prices for the
Common Stock for the periods  indicated,  as reported by NASDAQ,  the  principal
system or exchange on which such securities are quoted or traded. The quotations
represent   "inter-dealer"   prices,   without  retail  mark-up,   mark-down  or
commission, and may not necessarily represent actual transactions.


<TABLE>
<CAPTION>

                          HIGH ($)     LOW ($)                            HIGH ($)     LOW ($)
                         ----------   ---------                          ----------   --------
<S>                      <C>          <C>         <C>                    <C>          <C>
Quarter ended                                     Quarter ended
March 31, 1997           8 3/4         4 1/2      March 31, 1996         3 11/16      1 7/16
Quarter ended                                     Quarter ended
June 30, 1997            6 3/4         5 1/2      June 30, 1996          3 5/16       2 5/8
Quarter ended                                     Quarter ended
September 30, 1997       6 1/8         3 3/4      September 30, 1996     3 9/16       2 9/16
Quarter ended                                     Quarter ended
December 31, 1997        5 1/4         1 1/2      December 31, 1996      4 9/16       3
Fiscal Quarter Ending
March 31, 1998           3 3/8         1 5/8
Fiscal Quarter Ending
June 30, 1998            3 9/16        2 1/2
</TABLE>


                                        3

<PAGE>



     On April 28, 1998, the day prior to the date of public  announcement of the
proposed  Merger,  the closing bid and asked  prices of the Lukens  Common Stock
were $2 13/16 and $3, respectively, as reported on the NASDAQ system. As of July
30, 1998,  the closing bid and asked  prices of the Lukens  Common Stock were $3
and $3 1/4, respectively, as reported on the NASDAQ system.


CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     Each Lukens stockholder will generally  recognize gain or loss, for federal
income tax purposes,  in an amount equal to the difference between the amount of
cash received by such  stockholder  for his or her shares of Lukens Common Stock
pursuant  to the  Merger  and the  adjusted  tax  basis in such  shares.  Lukens
stockholders   should  read  carefully  the  discussion  under  "Factors  to  be
Considered -- Certain Federal Income Tax  Consequences" and are urged to consult
their own tax  advisors as to the tax  consequences  of the Merger to them under
federal, state, local or any other applicable law.


REGULATORY APPROVALS

     Lukens is not aware of any  governmental or regulatory  approvals  required
for  consummation  of the Merger  other than the  filing of the  Certificate  of
Merger with the Secretary of State of the State of Delaware.  See "Factors to be
Considered -- Regulatory Approvals."


EFFECTIVE DATE

     Under the Merger  Agreement,  the  required  filing of the  Certificate  of
Merger is expected to be made as soon as practicable  after the  satisfaction or
waiver of all  conditions  to the Merger,  including  the approval of the Merger
Agreement by the stockholders of Lukens at the Special Meeting.  The Merger will
be effective as of the date and time of filing of a  Certificate  of Merger with
the Secretary of State of the State of Delaware in  accordance  with the DGCL or
at  such  time  thereafter  as  provided  in such  Certificate  of  Merger  (the
"Effective Date"). See "Merger Agreement -- The Merger."


CONDITIONS TO THE MERGER

     The obligations of Lukens,  Merger Sub and Medisys to consummate the Merger
are subject to the  approval of the Merger by the  stockholders  of Lukens.  The
Merger also is subject to certain other customary closing conditions that may be
waived by the parties, subject to applicable law and certain limitations imposed
by the Merger  Agreement.  Lukens  does not  presently  intend to waive any such
conditions  although it reserves  the right to do so. See "Merger  Agreement  --
Conditions to the Merger."


TREATMENT OF STOCK OPTIONS

     Each  outstanding  option to purchase  Lukens  Common  Stock under  Lukens'
employee  stock option plan shall be assumed by Medisys at the  Effective  Date,
and each such  option  shall  become,  on the same terms and  conditions  of the
existing  option,  an option to purchase a number of ordinary shares of Medisys,
par value 1p, equal to the number of shares of Lukens  Common  Stock  subject to
each such option  multiplied by the "Option  Exchange Ratio" which is defined in
the Merger Agreement as the ratio of (x) $4.00 to (y) the U.S. dollar equivalent
of the average of the middle-market  closing price per share of Medisys ordinary
shares on the Alternative  Investment  Market of the London Stock  Exchange,  as
shown in the "London Stock Exchange  Daily  Official  List," for each of the ten
trading days ending two trading days prior to the  Effective  Date.  See "Merger
Agreement -- The Merger."


                                        4

<PAGE>



TERMINATION

     The Merger Agreement may be terminated and the Merger abandoned at any time
prior to the Effective  Date by mutual  written  consent of Medisys,  Lukens and
Merger Sub, or by either  Lukens or Medisys in certain other  circumstances,  in
accordance with the termination  provisions of the Merger Agreement,  including,
without  limitation,  the right of Medisys to terminate the Merger  Agreement at
any time  prior to  August  10,  1998 in the  event  that  they fail to obtain a
commitment to obtain the necessary  financing on terms  acceptable to Medisys in
its sole  discretion,  and Lukens' ability to terminate the Merger  Agreement at
any time after August 10, 1998 in the event that Medisys does not provide Lukens
with a  letter  affirming  the  fact  that  all  necessary  financing  has  been
committed. See "Merger Agreement -- Termination."


DISSENTERS' RIGHTS

     Under Section 262 of the DGCL, stockholders who do not vote in favor of the
Merger Agreement nor consent thereto in writing,  and file demands for appraisal
prior to the stockholder  vote on the Merger  Agreement and who otherwise comply
with the  requirements of Section 262 of the DGCL, upon the  consummation of the
Merger,  have the right to obtain a cash  payment for the "fair  value" of their
shares of Lukens Common Stock.  In order to exercise such rights,  a stockholder
must  comply  with all the  procedural  requirements  of Section 262 of the DGCL
("Section  262"),  a description  of which is provided in  "Dissenters'  Rights"
herein and the full text of which is attached to this proxy  statement  as Annex
C. Such "fair value" would be determined in judicial proceedings,  the result of
which cannot be predicted.  Failure to take any steps required under Section 262
may result in a loss of such dissenters' rights.


CANCELLATION OF STOCK CERTIFICATES

     Promptly  following  the  Effective  Date,  notice of  consummation  of the
Merger,   together  with  a  letter  of  transmittal  for  use  in  surrendering
certificates  representing  shares of Lukens  Common  Stock in exchange  for the
Merger  Consideration,  will be mailed by a bank or trust  company or such other
person  designated by Medisys prior to the Effective Date as to the paying agent
(the  "Paying  Agent")  to  holders  of shares of Lukens  Common  Stock.  DO NOT
SURRENDER  YOUR  CERTIFICATES  OF LUKENS  COMMON  STOCK  UNTIL YOU  RECEIVE  AND
COMPLETE SUCH LETTER OF TRANSMITTAL. See "Merger Agreement -- The Merger."




                                        5

<PAGE>



                          VOTING AT THE SPECIAL MEETING

INTRODUCTION

     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies by the Board of  Directors  of Lukens for the  Special  Meeting.  At the
Special Meeting, the stockholders of Lukens will consider and vote on a proposal
to approve the Merger Agreement.


TIME, DATE AND PLACE OF MEETING

     The Special Meeting will be held at 9:30 a.m. (local time) on September 24,
1998 at 101 Club, 101 Park Avenue, New York, New York.


RECORD DATE; VOTE REQUIRED

     The Board of  Directors of Lukens has fixed the close of business on August
14,  1998,  as the record  date (the  "Record  Date") for the  determination  of
stockholders  entitled  to  notice  of  and to  vote  at  the  Special  Meeting.
Accordingly,  only  stockholders of record of Lukens at the close of business on
the Record  Date have the right to receive  notice of and to vote at the Special
Meeting and any postponement or adjournment  thereof and will be entitled to one
vote for each share of Lukens  Common Stock held.  As of the Record Date,  there
were 3,150,859 shares of Lukens Common Stock outstanding,  held by approximately
83 holders of record.

     As of the Record Date, the directors and executive officers of Lukens owned
885,857 shares of Lukens Common Stock  (representing  approximately 28.6% of the
total outstanding  shares of Lukens Common Stock). See "Factors to be Considered
- -- -- Interests of Certain Persons in the Merger; Indemnification" and "Security
Ownership of Certain  Beneficial Owners and Management of the Company." Pursuant
to the Merger Agreement and subject to the qualifications se forth therein, each
of Messrs.  Robert L.  Priddy,  John H.  Robinson and John P. Holmes have agreed
that from and after the date of the Merger  Agreement until October 15, 1998, or
such earlier date as the Merger  Agreement shall be terminated that he shall not
transfer  or pledge his shares of Lukens  Common  Stock and he shall vote all of
his shares of Lukens Common Stock in favor of the Merger.  See "Merger Agreement
- -- Certain Covenants -- Agreement of Principal Stockholders."

     Under the DGCL, the affirmative vote of holders of a majority of the shares
of Lukens Common Stock  outstanding as of the Record Date is required to approve
the Merger Agreement. Accordingly, abstentions and broker nonvotes will have the
effect of votes against the Merger Agreement.

     The Board of Directors of Lukens unanimously  determined on April 27, 1998,
that the Merger Agreement and the transactions  contemplated thereby, taken as a
whole,  are fair to, and in the best interests of, Lukens and its  stockholders.
The Board of Directors of Lukens  unanimously  approved the Merger Agreement and
recommends approval of the Merger Agreement by Lukens' stockholders. Each of the
Boards of  Directors  of  Medisys  and  Merger  Sub,  and  Medisys,  as the sole
stockholder of Merger Sub, have approved the Merger and the Merger Agreement.


QUORUM

     The  presence  in person or by  properly  executed  proxy of  holders  of a
majority of the issued and  outstanding  shares of Common  Stock is necessary to
constitute a quorum at the Special Meeting.


SOLICITATION, REVOCATION AND USE OF PROXIES

     Shares of Lukens  Common Stock  represented  by a properly  executed  proxy
received by Lukens  will,  unless such proxy is  properly  revoked  prior to the
Special  Meeting,  be  voted  at the  Special  Meeting  in  accordance  with the
instructions  thereon.  Shares of Lukens  Common Stock  represented  by properly
executed proxies that do not contain  instructions to the contrary will be voted
FOR approval of the Merger and in the  discretion  of the proxy holder as to any
other  matter  that  may  properly  come  before  the  Special  Meeting  or  any
adjournment or postponement thereof. The Board of Directors of Lukens


                                        6

<PAGE>



knows of no other  business  that will be  presented  for  consideration  at the
Special Meeting other than the proposal to approve the Merger.  If other matters
should  properly  come before the meeting,  the proxy  holders will vote on such
matters in accordance  with their best  judgments.  Proxies are being  solicited
hereby on behalf of the Board of Directors of Lukens.

     Any  stockholder may revoke his or her proxy at any time before it is voted
by executing and  delivering to the  Secretary of Lukens,  at Lukens'  principal
executive  offices as set forth above,  an  instrument  of revocation or a proxy
bearing a later date,  and by  delivering a written  notice to the  Secretary of
Lukens stating that the proxy is revoked,  or by voting in person at the Special
Meeting.

     The  cost  of  soliciting   proxies,   including  the  cost  of  preparing,
assembling,  printing  and  mailing  this  Proxy  Statement,  the  Proxy and any
additional soliciting materials furnished to stockholders,  will be borne by the
Company and Medisys.  Arrangements  will be made with brokerage houses and other
custodians,  nominees and fiduciaries to send proxies and proxy materials to the
beneficial  owners  of  stock,  and such  persons  may be  reimbursed  for their
expenses.  Proxies may be solicited by  directors,  officers or employees of the
Company  in person or by  telephone,  telegram  or other  means.  No  additional
compensation will be paid for these services.


DISSENTERS' RIGHTS

     Under Section 262 of the DGCL, stockholders who do not vote in favor of the
Merger  Agreement not consent  thereto in writing and file demands for appraisal
prior to the stockholder  vote on the Merger Agreement and otherwise comply with
the  requirements  of  Section  262 of the DGCL,  upon the  consummation  of the
Merger,  have the right to obtain a cash  payment for the "fair  value" of their
shares of Lukens Common Stock.  In order to exercise such rights,  a stockholder
must  comply  with all the  procedural  requirements  of Section 262 of the DGCL
("Section  262"),  a description  of which is provided in  "Dissenters'  Rights"
herein and the full text of which is attached to this proxy  statement  as Annex
C. Such "fair value" would be determined in judicial proceedings,  the result of
which cannot be predicted.  Failure to take any steps required under Section 262
may  result  in a loss  of  such  dissenters'  rights.  Pursuant  to the  Merger
Agreement,  the  obligations  of Medisys  and Merger Sub to effect the Merger is
subject the condition that the number of shares of Lukens Common Stock for which
written  demand for  appraisal has been properly made pursuant to Section 262 of
the DGCL  shall not have  exceeded  5% of the  total  number of shares of Lukens
Common Stock  outstanding  immediately  prior to the Effective Date. See "Merger
Agreement -- Conditions to the Merger."


TRADING MARKET FOR AND MARKET PRICE OF LUKENS COMMON STOCK

     On April 28, 1998, the day prior to the date of public  announcement of the
proposed  Merger,  the closing bid and asked  prices of the Lukens  Common Stock
were $2-13/16 and $3, respectively, as reported on the NASDAQ system. As of July
30, 1998,  the closing bid and asked  prices of the Lukens  Common Stock were $3
and $3 1/4, respectively, as reported on the NASDAQ system.




                                        7

<PAGE>



                            FACTORS TO BE CONSIDERED

PURPOSES AND EFFECTS OF THE MERGER

     The purpose of the Merger is to provide Lukens'  stockholders with $4.00 in
cash for each share of Lukens  Common Stock they hold and for  Medisys,  through
Merger Sub, to acquire all of the outstanding shares of Lukens Common Stock. For
information  concerning the factors leading to the decision by Lukens to approve
the Merger and concerning  alternatives to the Merger considered by Lukens,  see
"Factors to be Considered -- Background of the Merger."

     The  acquisition  of Lukens is structured as a cash merger.  The Merger has
been  structured  as a cash  merger  in order to  provide a prompt  and  orderly
transfer of ownership of the Company to Medisys and to provide the  stockholders
of the Company with cash for all their shares.

     If the Merger is  consummated,  the  stockholders  of the  Company  will no
longer have any equity interest in the Company,  and therefore will not share in
its future earnings and growth.  Instead, each such stockholder (other than such
stockholders  who properly  perfect  appraisal rights in accordance with Section
262 of the DGCL) will receive, upon surrender of the certificate or certificates
evidencing  Lukens Common Stock,  the Merger  Consideration in exchange for each
share of Lukens Common Stock owned  immediately prior to the Effective Date. See
"Factors to be Considered -- Certain Effects of the Merger."


BACKGROUND OF THE MERGER

     The Company's management periodically has investigated various alternatives
to enhance the value of the Company's  Common Stock,  including  acquisitions by
the Company of other  publicly or  privately  held  firms,  continuation  of the
Company's growth internally, and strategic alliances with key vendors as well as
with other participants in the medical device industry. As of December 1997, the
Company's  management  and  Board  of  Directors  believed  that  the  Company's
competitive  position  within the  industry  would be  improved  by a  strategic
partnership or business combination with a larger company.

     In August,  1997,  Robert S. Huffstodt,  the Company's  President and Chief
Executive  Officer,  had  been  contacted  by a  competitor  ("Company  A")  who
indicated an interest in acquiring the Company for cash. After two visits to the
Company, Company A invited Mr. Huffstodt and Mr. Priddy, the Company's Chairman,
to a meeting at Company  A's  offices.  At this  meeting,  possible  offers were
discussed; however valuations suggested by Company A were not sufficiently above
the current  market price of the Lukens  Common Stock to interest the  Company's
Board of  Directors.  As the Company  began  discussions  in earnest  with other
parties in 1998,  Company A was again  contacted,  however Company A declined to
participate in discussions  at the  valuations  then being  discussed with other
parties.

     In December,  1997,  after it was determined by the Board of Directors that
the Company  should  explore the option of being acquired in order to attempt to
maximize  shareholder  value,  Mr.  Huffstodt  had a  meeting  with  one  of the
Company's larger customers  ("Company B") to discuss a potential  acquisition by
Company B. At that meeting,  the parties discussed an acquisition of the Company
in its entirety, and alternatively, a purchase of only certain product lines. In
early January 1998, Company B indicated that it was only interested in acquiring
one  product  line,  but  that it was not  prepared  to pay the  purchase  price
suggested by that product  line's share of the Company's  revenues and earnings.
Accordingly, discussions were discontinued.

     In December 1997, Robert L. Priddy, the Company's  Chairman,  was contacted
by  a  medical   distribution  company  ("Company  C")  concerning  a  potential
acquisition of the Company. At a meeting at the Company's headquarters,  Company
C's representatives  performed  preliminary due diligence in connection with the
potential  acquisition  of the Company by Company C. In January 1998, Mr. Priddy
met with  Company C to  discuss  structural  alternatives  with  respect  to the
potential acquisition.  The parties had no further significant discussions until
February 1998, when the Chairman of Company C contacted the Company and, at this
point,  discussed  acquiring the Company whereby each share of the Lukens Common
Stock  outstanding  would be  exchanged  for Company C stock with a stock market
value at the time in excess of the market value of the Lukens Common Stock as of
the date of such proposal.


                                        8

<PAGE>



     Mr.  Priddy  indicated  that the  Board of  Directors  would  consider  the
proposal,  but that  another  party  (Medisys)  had  expressed  interest  in the
Company, and had offered to purchase all of the outstanding shares of the Lukens
Common Stock for cash.  Thus,  unless the price offered by Company C was greater
than the per share cash  consideration  offered by such other party, the Company
would  most  likely  accept  the cash  offer.  Company C  replied  that it would
consider this point and respond later.  The following day, Company C revised its
proposal for a share exchange and increased the value of the stock to be offered
for each share of the Lukens Common Stock. Mr. Priddy then contacted  members of
the Board, who unanimously  stated that they still believed the cash offer to be
superior,  based  partly on the fact that  Company C's stock was not traded on a
national  stock  exchange  or the  NASDAQ  National  Market and there were risks
associated  with its liquidity  and price  fluctuations.  Mr.  Priddy  contacted
Company C, which declined to increase its offer further.

     In January 1998, the Company was contacted by  representatives  of Medisys,
who asked for a meeting to discuss a strategic product alliance.  At the meeting
held at the Company's headquarters, Medisys' representatives also indicated that
they had been  following  the Company for a number of months,  and that they had
great  respect for the  Company's  management  team,  and would be interested in
conducting  acquisition  discussions  with  the  Company  if  the  Company  were
interested.  The Company's  Board of Directors  and the Medisys  representatives
held further discussions  regarding such acquisition.  In early February,  1998,
Medisys offered to purchase all of the  outstanding  shares of the Lukens Common
Stock at a purchase price of $4.00 per share.  At the time the Company  received
the offer from Medisys,  the Company issued a press release and a Current Report
on Form 8-K to publicly  announce the $4.00 per share offer and the fact that it
was then in negotiations  regarding a sale of the Company.  From the time of the
public  announcement  to the signing of the Merger  Agreement with Medisys,  the
Company  did not  receive  any higher or better  offers  for the  Company or its
assets.

     Although  there was no  definitive  agreement  on the terms of a  potential
transaction,  Medisys began to conduct its due diligence  review of the Company,
with  various  Medisys  officials  and  professional  consultants  visiting  the
Company's  facilities on several  occasions  throughout  March,  April, and May,
1998. In March and April 1998, as a sign of good faith, Medisys purchased 75,000
shares of Common  Stock from the  Company for $4.00 per share in cash in private
transactions with the Company.

     In  late  March  1998,   Lukens  was  contacted  by  an  independent  agent
representing a principal in the medical device industry ("Company D"). Company D
was interested in entering the U.S. market for certain of the Company's  product
lines.  After  an  exchange  of   confidentiality   agreements  and  preliminary
discussions about the status of the Company's negotiations with Medisys, Company
D indicated it would not be pursuing the discussions further.

     In late April, the Company was contacted by a party interested in acquiring
only certain  product  lines from the Company.  Since the price  offered was not
sufficient to adequately address the Company's  liquidity  problems,  and in any
event,  the funding of the party was not firm,  the Company  rejected the offer,
which has not been subsequently raised.

     Medisys delivered drafts to the Company of the Merger Agreement on April 1,
1998. Shortly  thereafter,  representatives  of Lukens,  Medisys and their legal
advisors began negotiating the definitive agreement.

     The Company's  Board of Directors met by conference call on April 27, 1998,
after having  received a copy of the most recent draft of the Merger  Agreement.
The Board then proceeded to discuss  whether the Merger was in the best interest
of the  Company  and  its  stockholders.  In  connection  therewith,  the  Board
discussed various aspects of, and factors  pertaining to, the Merger.  The Board
discussed at length  various  issues  regarding  the Merger  including  that the
Merger would be  structured  as a cash merger  whereby the  stockholders  of the
Company  would have the right to  receive  $4.00 for each  outstanding  share of
Lukens  Common  Stock,  and in connection  with such Merger,  certain  warrants,
options and debt instruments  would be canceled and in some  circumstances,  the
holders thereof would receive cash consideration  therefor. The Board considered
and discussed the possible  interest in the transaction of Mr. John Robinson,  a
director of the Company and Mr.  Priddy,  as the Merger  Agreement  contemplates
repayment of certain  indebtedness  owed by the Company to Messrs.  Robinson and
Priddy upon the


                                        9

<PAGE>



consummation  of  the  Merger.  Messrs.  Robinson  and  Priddy  agreed to excuse
themselves  from  the  deliberations, but it was decided by the other members of
the  Board  not  to  be necessary as they were all fully aware of their personal
interest in the transaction.

     The Board also  discussed the fact that  pursuant to the Merger  Agreement,
Medisys was given a very broad financing contingency through June 30, 1998, that
is, Medisys could  terminate the Merger  Agreement at any time prior to June 30,
1998 if they  failed to raise  financing  to fund the Merger and other  costs on
terms acceptable to them in their sole discretion.  The Board also discussed the
fact  that  Medisys  was also to be  granted  a right to  terminate  the  Merger
Agreement at any time prior to May 15, 1998 if its due  diligence  investigation
of the Company did not prove to be satisfactory.

     The Board  then  discussed  the  reasons  for the sale and  considered  and
discussed  various  alternatives  to the Merger that could possibly  enhance the
value of the Lukens Common Stock, including a sale of the stock or assets of the
Company to other  publicly  or  privately  held  entities,  continuation  of the
Company's growth internally and strategic  alliances with other  participants in
the medical supply industry.  Specifically,  the Board discussed previous offers
made for the  Company and its assets and  determined  the offer by Medisys to be
superior to the others. The Board also discussed the Company's current liquidity
problems and the existence of certain  payment and financial  covenant  defaults
under its line of credit with its lending bank.  Mr.  Huffstodt  reported  that,
based  upon  discussions,  the  Company's  lending  bank had agreed to waive the
Company's  existing defaults under the Company's bank facility and amend certain
of its financial  covenants,  subject to the  execution of the Merger  Agreement
with Medisys and the closing of the Merger.

     It was then  determined  that the Board would retain an investment  banking
firm to  prepare a  fairness  opinion  in  respect  of the  consideration  to be
received in the Merger.  The Company' legal counsel  explained to the Board that
they could terminate the Merger Agreement at any time prior to the expiration of
the three week  period from the date the Merger  Agreement  was signed if it did
not receive an  acceptable  fairness  opinion  within such time  period.  It was
discussed  that either Sands  Brothers or another  investment  banking firm with
previous  experience  with and knowledge about the Company should be retained to
provide the fairness  opinion due to their  familiarity  with the  Company.  Mr.
Priddy fully  disclosed to all of the Board  members his  relationship  with the
other  possible  investment  banking  firm  and  it  was  determined  that  such
relationship would not have any impact on the quality of the fairness opinion to
be received  from such other firm.  It was  determined  that each of these firms
should be contacted  by the Board to determine if they could  provide a fairness
opinion within the requisite time period and at a reasonable price.

     The  Company's  legal  counsel  summarized  and  reviewed for the Board the
proposed terms of the Merger and various  provisions of the Merger  Agreement to
be executed in connection  therewith.  The Company's counsel pointed out various
positive  and  negative  aspects of the Merger,  including  the  existence  of a
financing contingency for Medisys.

     Based  upon its  discussions,  the  Board  determined  that in light of the
current  circumstances  and future prospects of the Company,  the Merger and the
Merger Agreement and the transactions  contemplated  thereby,  taken as a whole,
were fair to and in the best interest of the Company and the stockholders of the
Company.  The Board  approved  the Merger  Agreement,  but retained the right to
terminate  the Merger  Agreement  (as set forth  therein) if the Company did not
receive  a  fairness  opinion  acceptable  to  the  Board  indicating  that  the
consideration  to be received by the stockholders of the Company was fair from a
financial  point of view.  See "Merger  Agreement  --  Termination."  The Merger
Agreement was executed on April 28, 1998. 

     During the week of May 1, 1998,  the  Company  retained  Sands  Brothers to
render an opinion to the Company's  Board as to the  fairness,  from a financial
point of view, of the  consideration  to be received by the  stockholders in the
proposed  transaction  with Medisys.  The Board decided to retain Sands Brothers
over the  other  investment  banking  firm  after  considering  Sands'  Brothers
experience,  expertise and  reputation in the industry,  and the fact that Sands
Brothers  offered to  complete  its  analysis  of the Merger and to deliver  its
fairness  opinion in a shorter period of time and for a lower fee than the other
investment  banking firm. Such fairness opinion was issued to the Company on May
15, 1998. See "Factors to be Considered -- Opinion of Financial Advisor."


                                       10

<PAGE>



     In July,  1998,  Medisys  purchased an  additional  57,500 shares of Common
Stock from the Company for $4.00 per share in cash in private  transactions with
the Company.

     In May,  1998,  Medisys,  the Company and Merger Sub entered  into a Letter
Agreement pursuant to which the parties agreed to waive and modify certain terms
set forth in Section 11.4 of the Merger Agreement.  In June, 1998,  Section 11.4
was again modified  pursuant to letter  agreement  among Medisys the Company and
Merger Sub. In July,  1998,  Medisys,  the Company and Merger Sub entered into a
letter  agreement  pursuant  to which the  parties  agreed  to waive and  modify
certain  terms set forth in Sections 11.3 and 11.4 of the Merger  Agreement.  In
August 1998, the parties  entered into  Amendment No. 1 to the Merger  Agreement
whereby  the  parties  agreed to extend  various  target  dates set forth in the
Merger Agreement, including the closing date.


RECOMMENDATION OF THE BOARD OF DIRECTORS; FAIRNESS OF THE MERGER

     The proposed Merger transaction was negotiated by the Board of Directors on
an arms-length basis with Medisys, a third party unaffiliated with Lukens or any
member of the Board of Directors or management. The Board of Directors of Lukens
has  unanimously  determined  that the  Merger  Agreement  and the  transactions
contemplated  thereby,  taken as a whole, are fair to, and in the best interests
of, Lukens and its  stockholders,  and  unanimously  recommends  approval of the
Merger by Lukens's stockholders.  The Board based its recommendation on a number
of factors, including the following:

          (i) The Board  determined  that the purchase price per share of Lukens
     Common Stock is fair to the stockholders of the Company. This determination
     was based on the directors'  assessment of the Company's value  considering
     the following  factors taken as a whole:  the recent and anticipated  stock
     market valuation of the Company's  publicly-traded  stock in the absence of
     the  Merger,   the  Company's   current  and  anticipated   operations  and
     performance,  the current and anticipated  opportunities in the markets for
     the Company's  products and in the medical products market  generally,  and
     the analysis and fairness opinion presented by Sands Brothers. The purchase
     price per share of Lukens Common Stock  represents a premium over prices at
     which the  Company's  stock was  trading  immediately  prior to the  public
     announcement of the Merger and expected future prices.

          (ii) The Board reviewed and analyzed the  alternatives  to the Merger,
     including: (a) the continuation of the Company's operation as a stand alone
     entity;  (b) the  availability  of other  potential  business  partners  or
     strategic alliances; and (c) the probability that another form of corporate
     restructuring  would yield a comparable  value to the  stockholders  of the
     Company.  Specifically,  the directors analyzed the opportunities and risks
     associated  with these  alternatives  in light of the current and projected
     difficulties in the worldwide  medical products  market,  together with the
     stock market's perception of that industry. The Board concluded that due to
     the Company's  chronic  working  capital  deficiency,  and its inability to
     raise adequate funding from outside sources,  the Company would have a very
     difficult time  sustaining its growth.  On past  occasions,  members of the
     Board engaged in preliminary  discussions with various  financing  sources,
     but was unable to solicit any serious  interest  with  respect to equity or
     debt cash investments on terms acceptable to the Company.  As a result, the
     Company  was  reliant  upon  certain of its  directors  to  provide  growth
     financing for the Company.  See,  "Management's  Discussion and Analysis of
     Lukens'  Financial  Condition  and  Results of  Operations,  Liquidity  and
     Capital  Resources." The Board also believed that other potential corporate
     partnerships or alliances,  if available at all, would be, at best, complex
     and time consuming to structure and, in any event, difficult to achieve.

          (iii) The Board's  belief that the terms of the Merger  Agreement were
     attractive  to the Company and its  stockholders.  Particularly,  the Board
     noted the benefits of an all cash  purchase  price which was  determined by
     the Board to be superior to a stock proposal due to the certainty  provided
     by cash versus  receipt of an illiquid  or volatile  security,  despite the
     fact that the receipt of cash for shares would be currently  taxable to the
     stockholders.

          (iv) The fact that Lukens has  experienced  significant  volatility in
     its share prices due, in part, to occasional earnings fluctuations, and the
     fact that future  earnings  fluctuations  could result in  decreased  stock
     prices for Lukens.  Such lower stock  prices  could  further  result in (i)
     difficulty for


                                       11

<PAGE>



     Lukens  to  continue  growth  through  acquisitions,   (ii)  difficulty  in
     designing  appropriate  equity  incentive  arrangements  for the  Company's
     employees,  and  (iii)  the  need for  management  to  focus  attention  on
     short-term  operating  results  rather than  building  long-term  value for
     stockholders.

          (v) The fact that  during the two month  period  during  which  Lukens
     actively  had   responded  to  potential   collaboration   or   acquisition
     opportunities,  and since  February  22,  1998 when  Lukens  issued a press
     release that it had received an offer to purchase the Company at a price of
     $4.00 per share,  Lukens received no other acquisition  proposal,  offer or
     collaboration  opportunity  that, in the Board's  judgment,  offered a more
     favorable opportunity for the Company and its stockholders than the Merger,
     even though Lukens had given early  indications to likely  candidates  that
     Lukens would consider an acquisition offer.

          (vi)  The  Board's  review  of the  Merger  Agreement,  including  the
     provisions  permitting  Lukens to  respond  to  unsolicited  inquiries  and
     proposals from, provide any confidential information to, and participate in
     any discussions and negotiations  with, third parties concerning mergers or
     similar  transactions  with  Lukens to the extent  required  to satisfy the
     fiduciary  duties of its directors,  subject to Lukens's  obligation to pay
     Medisys a $500,000 breakup fee under certain circumstances.

          (vii) The  conditions  to the  closing of the  Merger and the  Board's
     determination  that such  conditions  could  reasonably  be  expected to be
     satisfied.

          (viii) The  opinion of Sands  Brothers to the effect  that,  and based
     upon and  subject to certain  matters  stated in such  opinion,  the Merger
     Consideration  was fair,  from a  financial  point of view,  to  holders of
     Lukens Common Stock.  See "Factors to be Considered -- Opinion of Financial
     Advisor."

     In view of the wide variety of factors  considered in  connection  with its
evaluation of the Merger,  the Lukens Board did not find it practicable  to, and
did not,  quantify or otherwise  assign relative weights to the specific factors
considered in reaching its decisions.

     Subsequent to  announcement of the proposed  Merger,  the trading prices of
Lukens's  Common Stock have approached the proposed  Merger  Consideration.  See
"Market  Information  Regarding  Lukens Common Stock." The Company believes this
appreciation in price to be due in part to market expectations that the proposed
Merger will be  consummated  and to be typical of companies  that have announced
pending   acquisitions  and  for  which  there  is  an  active  trading  market.
Accordingly,  the Merger Consideration may represent little or no premium to the
trading prices of Lukens Common Stock at or near the time of the Merger.


OPINION OF FINANCIAL ADVISOR

     On May 1, 1998,  Sands Brothers was retained by Lukens to render an opinion
as to the  fairness,  from a financial  point of view,  to the holders of Lukens
Common Stock of the  consideration to be received by such holders in the Merger.
At a meeting  of the  Lukens  Board  held on April 27,  1998,  to  evaluate  the
Proposed Merger,  the Board discussed that it would retain either Sands Brothers
or a different named investment banking firm to deliver a fairness opinion based
on the fact that each firm was familiar with the Company. In addition,  pursuant
to the Merger Agreement, Lukens agreed to engage such investment bank to deliver
the Fairness Opinion within three weeks of the date of the Merger Agreement (the
"Fairness Opinion Period"), and that in the event that Sands Brothers or another
investment  bank  satisfactory  to the Board was unable to deliver the  Fairness
Opinion  due to the  inadequacy  of the value of the Merger  Consideration,  the
Company had the right to terminate the Merger Agreement.

     In arriving at its opinion,  Sands Brothers  reviewed the Merger  Agreement
and  held  discussions  with  certain  senior  officers,   directors  and  other
representatives  and advisors of Lukens concerning the business,  operations and
prospects of Lukens. A  representative  of Sands Brothers visited the Company to
review  current  operations  and meet  firsthand  with members of the management
team.  Sands  Brothers  also  discussed the terms of the Merger  Agreement  with
management, and reviewed the Board minutes approving the Merger Transaction.  In
addition,  Sands Brothers  discussed the proposed  transaction and the Company's
operations  with members of the  management  team at Medisys PLC. Sands Brothers
also


                                       12

<PAGE>



reviewed the  Company's  public SEC filings,  including  its audited and interim
financial  statements for 1996 and 1997. In  conjunction  with its review of the
financial  statements,  Sands Brothers  reviewed the financial  performance  and
financial  ratios  relating to the  Company's  operations.  It also reviewed the
financial  projections  provided by the Company, and discussed these projections
with various  members of the  management  team to determine  how  realistic  the
execution of said  projections  would be. In looking at the projected  financial
performance  that it  believed  the  Company  was  capable of  achieving,  Sands
Brothers performed a cash flow analysis of the projected  operations in order to
evaluate  the  capital  structure  and cash needs of the  Company  necessary  to
achieve  this  level  of  performance.  The  analysis  of the  Company's  future
liquidity  needs were based upon  historical  levels of sales  growth and future
purchase  commitments  from  customers,   historical  receivables   collections,
supplier payment patterns, and the available credit of the Company.

     Sands Brothers  evaluated  possible  levels of performance  for the Company
both as an independent  company and as a division of Medisys. In reviewing these
projections,  Sands Brothers  evaluated the possible  future  performance of the
Company's Common Stock based on the achievable  performance of the Company if it
were to remain  an  independent  entity in  comparison  to the cash  offer  from
Medisys.  Sands  Brothers also  performed an evaluation  of the  historical  and
trading price of Lukens Common Stock in comparison to the Medisys  offer.  Sands
Brothers noted the following  factors:  (i) over the lifetime of trading history
of Lukens' Common Stock, prices have ranged from a historical low of $1 in April
1995 to a historical  high of $8 1/4 in February 1997, (ii) the Common Stock has
not traded in a range above the offered price of $4 per share since October 1997
and (iii) the offer price of $4 per share  represents a 33%  appreciation in the
current price of the Common Stock of $3 per share.

     Sands Brothers also looked at the valuation of comparable  medical products
companies  in relation to both the current and  potential  future  valuation  of
Lukens' stock, as well as in relation to the cash tender offer from Medisys.  It
also reviewed the terms of several recent  acquisitions in the medical  products
industry,  and compared the valuation of such companies under these acquisitions
to the  valuation  of Lukens both in the public  markets and under the  proposed
acquisition by Medisys. In conjunction with the above-mentioned  analyses, Sands
Brothers  considered the historical  performance  of the Company's  stock,  both
independently  and in relation to other  comparable  companies.  Using  publicly
available information,  Sands Brothers analyzed,  among other things, the market
values and trading multiples of the Company and the following  selected publicly
traded companies in the medical products industry:  (i) LifeQuest Medical,  (ii)
Luther Medical,  (iii) U.S. Surgical Corp. and (iv) Univec,  Inc. Sands Brothers
compared market values as a multiple of revenues,  EBITDA and net income. It was
determined by Sands Brothers that the revenue multiple  calculation was the most
applicable  frame of reference for valuing the  transaction,  because two of the
comparable companies had negative EBITDA, and three of the comparable companies,
as well as the Company itself,  had negative  earnings.  Sands Brothers  deduced
that based on market capitalization to revenues, the comparable companies had an
average  multiple of 2.11.  Sands Brothers  compared this multiple to a multiple
for Lukens of 1.08 at the current stock price of $3 per share, and a multiple of
1.44 at the offered price of $4 per share.

     Using publicly available information,  Sands Brothers analyzed, among other
things, the implied transaction value multiples paid in selected transactions in
the medical products  industry,  consisting of  (acquirer/target):  Elan/Neurex,
Respironics/Healthdyne, Engelhard/Catalyst unit of MKG, Interpore/ Cross Medical
and  Sulzer  Medical/Spine-Tech.  Of  these  five  transactions,  a  core  group
consisting of  Respironics,  Engelhard and  Interpore  were  determined by Sands
Brothers to be the most directly comparable to the proposed  transaction.  Sands
Brothers  compared  the  total  consideration  paid in these  transactions  as a
multiple of the latest  twelve month  revenues  (prior to the  acquisition)  and
value of assets acquired.  For the core acquisitions,  average multiples of 2.47
for  consideration/revenues  and 2.85 for consideration/assets were found. These
multiples compared to proposed multiples in the Lukens transaction of 1.14 times
consideration/revenues and 1.12 times consideration/assets.

     In  rendering  its  opinion,  Sands  Brothers  assumed and relied,  without
independent  verification,  upon the accuracy and  completeness of all financial
and other  information and data publicly  available or furnished to or otherwise
reviewed by or discussed  with Sands  Brothers.  Sands Brothers did not make and
was not provided  with an  independent  evaluation or appraisal of the assets of
the Company.


                                       13

<PAGE>



     The full text of the written  opinion of Sands Brothers dated May 15, 1998,
which sets forth the assumptions made, matters considered and limitations on the
review undertaken, is attached hereto as Annex B and should be read carefully in
its  entirety.  The  opinion  of Sands  Brothers  is  directed  to the  Board of
Directors of Lukens and relates only to the fairness of the Merger Consideration
from a financial  point of view, does not address any other aspect of the Merger
or  related  transactions  and  does  not  constitute  a  recommendation  to any
stockholder as to how such stockholder  should vote at the Special Meeting.  The
summary of the opinion of Sands  Brothers  set forth in this Proxy  Statement is
qualified in its entirety by reference to the full text of such opinion. 

     In preparing its opinion,  Sands Brothers  performed a variety of financial
and comparative analyses, including those described above and below. The summary
of such analyses does not purport to be a complete  description  of the analyses
underlying Sands Brothers'  opinion.  The preparation of a fairness opinion is a
complex  analytic  process  involving  various  determinations  as to  the  most
appropriate  and relevant  methods of financial  analyses and the application of
those methods to the particular circumstances and, therefore, such an opinion is
not readily  susceptible  to summary  description.  Accordingly,  Sands Brothers
believes  that its analyses  must be  considered  as a whole and that  selecting
portions of its  analyses  and  factors,  without  considering  all analyses and
factors,  could  create  a  misleading  or  incomplete  view  of  the  processes
underlying  such  analyses and opinion.  In its  analyses,  Sands  Brothers made
numerous assumptions with respect to the Company, industry performance,  general
business,  economic,  market and financial conditions and other matters, many of
which are beyond the control of the  Company.  The  estimates  contained in such
analyses and the valuation ranges resulting from any particular analysis are not
necessarily  indicative  of actual  values or  predictive  of future  results or
values,  which may be significantly  more or less favorable than those suggested
by such analyses.  In addition,  analyses relating to the value of businesses or
securities  do not  purport to be  appraisals  or to reflect the prices at which
businesses or securities  actually may be sold.  Accordingly,  such analyses and
estimates  are  inherently  subject  to  substantial  uncertainty.  No  company,
transaction or business used in the above-referenced analyses as a comparison is
identical  to Lukens or the proposed  acquisition  by Medisys.  Accordingly,  an
analysis of the results of the foregoing is not entirely mathematical; rather it
involves  complex   considerations  and  judgements  concerning  differences  in
financial and operating  characteristics and other factors that could affect the
acquisition,  public trading or other values of the selected companies, selected
transactions or the business  segment,  company or transaction to which they are
being  compared.  Sands  Brothers'  opinion and analyses should not be viewed as
determinative  of the views of the Board of  Directors or  management  of Lukens
with respect to the Merger Consideration or the proposed Merger.

     After  careful  analysis  of the  financial  position  of the  Company as a
stand-alone  company, it was determined by Sands Brothers that the offered price
of $4 per share was fair, from a financial point of view, to the stockholders of
the  Company.  Although it was  determined  that the demand  would exist for the
Company's  projected  level of sales,  it was also  determined by Sands Brothers
that, in order to achieve that level of sales,  the Company would need to obtain
a significant amount of additional capital.  Sands Brothers noted that without a
significant  amount of additional  capital,  the future operating results of the
Company would be less than the projected operating results, and as a result, the
Company would deserve a discount to the multiple valuation enjoyed by comparable
companies  whose capital  resources are  significantly  greater than that of the
Company. In its review of the Company's current financial position,  it appeared
to Sands  Brothers that the  completion of the proposed  acquisition  by Medisys
would be the most viable means for the Company to obtain the  necessary  capital
to finance the projected  operating  results.  As the current offer represents a
33% premium to the stockholders based on the current stock price, Sands Brothers
has  determined  that  the  offered  price  of $4  per  share  is  fair  to  the
stockholders from a financial point of view.

     Pursuant to the terms of Sands Brothers' engagement, the Company has agreed
to pay Sands  Brothers an opinion fee of $60,000 for its  services in  rendering
the Fairness Opinion in connection with the Merger.  The Company has also agreed
to indemnify Sands Brothers and related  persons  against  certain  liabilities,
including  liabilities under the federal  securities laws,  arising out of Sands
Brothers' engagement.


                                       14

<PAGE>



     Sands Brothers has advised Lukens that, in the ordinary course of business,
Sands  Brothers and its  affiliates may actively trade or hold the securities of
Lukens and Medisys for their own  account or for the account of  customers  and,
accordingly,  may at any time hold a long or short position in such  securities.
Sands Brothers and its affiliates  may maintain  relationships  with the Company
and Medisys and their respective affiliates.

     Sands Brothers is a recognized  investment banking firm and was selected by
Lukens based on its experience and expertise.  Sands Brothers  regularly engages
in the valuation of businesses and their  securities in connection  with mergers
and  acquisitions,   negotiated   underwritings,   competitive  bids,  secondary
distributions  of  listed  and  unlisted  securities,  private  placements,  and
valuations for estate, corporate and other purposes.


INTERESTS OF CERTAIN PERSONS IN THE MERGER; INDEMNIFICATION

     In  considering  the  recommendations  of Lukens's  Board of Directors with
respect to the  Merger,  stockholders  should be aware that  certain  members of
Lukens's  management and Board of Directors have certain interests in the Merger
that  are  in  addition  to or  different  from  the  interests  of  the  public
stockholders.  The Board of Directors of Lukens was aware of these interests and
considered them, among other things, in approving the Merger Agreement. Pursuant
to the Merger Agreement, on the Effective Date, (a) warrants to purchase 400,000
shares of Lukens  Common  Stock at an exercise  price of $1.10 per share held by
Mr. John  Robinson,  a director of the  Company,  are to be canceled and in lieu
thereof,  Mr. Robinson shall have the right to payment in cash equal to $400,000
in exchange therefor,  which payment shall be made by Medisys promptly after the
Effective Date and (b) the  outstanding  loans by Mr. Robinson and Mr. Priddy to
the  Company in the  original  principal  amounts of  $1,700,000  and  $500,000,
respectively,  shall be repaid by Medisys  by (i)  making a cash  payment to Mr.
Robinson of $1,200,000,  plus all accrued and unpaid interest,  and the issuance
to Mr. Robinson of Medisys  ordinary  shares,  par value 1p per share,  having a
value equal to  $500,000  and (ii)  making a cash  payment to Mr.  Priddy of all
accrued  and  unpaid  interest  on his loan and the  issuance  to Mr.  Priddy of
Medisys  ordinary  shares,  par  value 1p per  share,  having  a value  equal to
$500,000,  which  payments  and  issuances  shall  be made  promptly  after  the
Effective Date.

     The 50,000  warrants to purchase  Common Stock held by Mr. Robinson with an
exercise  price of $6.25 per share and the options to purchase  12,000 shares of
Common  Stock at an  exercise  price of $6.00 per share shall be canceled on the
Effective  Date for no  consideration.  The 50,000  warrants to purchase  Common
Stock held by Mr. Priddy with an exercise price of $6.25 per share,  the options
to purchase  300,000  shares of Common  Stock at an exercise  price of $4.00 per
share and the option to purchase  12,000  shares of Common  Stock at an exercise
price  of $6.00  per  share  shall  be  canceled  on the  Effective  Date for no
consideration.  Mr.  Robinson's  consulting  agreement  with the Company will be
terminated as of the Effective Date.

     Additionally,  Mr. Robert S. Huffstodt,  President, Chief Executive Officer
and a  Director  of the  Company,  as well as each  of the  other  officers  and
employees of the Company,  will have all of the employee  stock  options held by
them  converted  into the  right to  purchase  a number  of  ordinary  shares of
Medisys,  par value 1p,  equal to the  number of shares of Lukens  Common  Stock
subject to each such option  multiplied by the Option Exchange Ratio (as defined
in the Merger  Agreement) (the  "Substitute  Options").  The Substitute  Options
shall have a per share  exercise  price equal to the current  exercise price per
share of Lukens  Common Stock  divided by the Option  Exchange  Ratio,  and each
Substitute  Option otherwise shall after the Effective Date be subject to all of
the other terms and conditions of the original option to which it relates.

     Each of  Messrs.  Robinson,  Priddy  and  Holmes  (also a  director  of the
Company)  agreed  pursuant  to the  Merger  Agreement  not to sell or  otherwise
transfer or encumber any shares of Lukens  Common Stock and vote all such shares
in favor of the Merger.  Such  obligation  expires on October 15, 1998,  or such
earlier date as the Merger Agreement shall terminate.

     The Merger  Agreement also provides that the Company shall  indemnify,  and
after  the  Effective  Date,  the  Surviving  Corporation  shall  indemnify  the
officers,  directors and employees of the Company and its  Subsidiaries who were
such at any time prior to the Effective Date from and against all losses,


                                       15

<PAGE>



expenses,  claims,  damages  or  liabilities  arising  out of  the  transactions
contemplated by the Merger Agreement  occurring before the Effective Date to the
fullest extent  permitted or required under applicable law;  provided,  however,
that such indemnification  shall not be available with respect to Losses arising
out of the failure of the Company to obtain the Fairness  Opinion.  In addition,
Medisys has agreed that all rights to  indemnification  existing in favor of the
directors,  officers or  employees  of the Company as provided in the  Company's
Certificate  of  Incorporation  or  By-Laws,  as in effect as of the date of the
Merger Agreement,  with respect to matters occurring through the Effective Date,
shall  survive  the  Merger  and shall  continue  in full force and effect for a
period of not less  than  three  years  from the  Effective  Date.  See  "Merger
Agreement -- Certain Covenants -- Indemnification."

     There are no post-Merger  employment agreements currently anticipated to be
entered into with management. However, the existing employment agreement between
the Company and Robert  Huffstodt,  a director and the  President of the Company
will remain in place and will be unaffected by the transactions  contemplated by
the Merger.


ACCOUNTING TREATMENT

     The Merger will be  accounted  for as a purchase in  accordance  with GAAP.
From and after the  Effective  Date,  Lukens's  results  of  operations  will be
included in Medisys' consolidated results of operation.


CERTAIN EFFECTS OF THE MERGER

     Upon  consummation  of the Merger,  Merger Sub will be merged with and into
the Company,  the separate corporate existence of Merger Sub will cease, and the
Company will continue as the Surviving Corporation.  Medisys will own all of the
outstanding  shares of common  stock of the  Surviving  Corporation  and will be
entitled to all of the benefits and  detriments  resulting  from that  interest,
including  all  income  or  losses  generated  by  the  Surviving  Corporation's
operations  and any future  increase or decrease in the Surviving  Corporation's
value.  After the Effective Date, the present holders of the Lukens Common Stock
will no longer have any equity  interest in the  Company,  will not share in the
results of  operations  of the  Surviving  Corporation  and will no longer  have
rights to vote on corporate  matters.  The Company is  currently  subject to the
information  filing   requirements  of  the  Exchange  Act,  and  in  accordance
therewith,  is  required  to file  reports  and other  information  with the SEC
relating to its business, financial statements and other matters. As a result of
the Merger,  the Company will become a  wholly-owned  subsidiary  of Medisys and
there will cease to be any public market for the Lukens Common Stock,  and after
the  Effective  Date,  the Lukens  Common Stock will be delisted from the Nasdaq
Stock Market.  Upon such event, the Surviving  Corporation will apply to the SEC
for the  deregistration  of the Lukens  Common Stock under the Exchange Act. The
termination  of the  registration  of the Lukens Common Stock under the Exchange
Act would make  certain  provisions  of the Exchange  Act  (including  the proxy
solicitation provisions of Section 14(a), and the short swing trading provisions
of  Section  16(b)),  no  longer   applicable  to  the  Surviving   Corporation.
Additionally, upon the termination of the registration of the Common Stock under
the Exchange  Act, the Lukens  Common  Stock will no longer  constitute  "margin
securities"  under the  regulations  of the Board of  Governors  of the  federal
Reserve System.


CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following is a summary of the principal federal income tax consequences
relating to the Merger based on the  provisions of the Internal  Revenue Code of
1986, as amended (the "Code"), and applicable regulations,  rulings and judicial
authority as in effect on the date of this Proxy Statement.  Subsequent  changes
in the law could alter the federal income tax consequences of the Merger.

     THE  FEDERAL  INCOME TAX  CONSEQUENCES  SET FORTH  BELOW ARE  INCLUDED  FOR
GENERAL  INFORMATIONAL  PURPOSES  ONLY AND ARE BASED UPON PRESENT  LAW.  BECAUSE
INDIVIDUAL  CIRCUMSTANCES MAY DIFFER,  EACH STOCKHOLDER IS URGED TO CONSULT SUCH
STOCKHOLDER'S  OWN TAX  ADVISOR  TO  DETERMINE  THE  APPLICABILITY  OF THE RULES
DISCUSSED  BELOW TO SUCH  STOCKHOLDER  AND THE  PARTICULAR  TAX  EFFECTS  OF THE
MERGER, INCLUDING THE APPLICATION AND EFFECT OF STATE, LOCAL AND OTHER TAX LAWS.


                                       16

<PAGE>



     The  receipt by a  stockholder  of cash for shares of Lukens  Common  Stock
pursuant  to the Merger  (including  any cash  amounts  received  by  dissenting
stockholders  pursuant to the  exercise of  appraisal  rights) will be a taxable
transaction  for federal  income tax  purposes  under the Code and also may be a
taxable  transaction under applicable  state,  local and other tax laws. The tax
consequences  of such receipt may vary depending upon,  among other things,  the
particular  circumstances  of the  stockholder.  A  stockholder  will  generally
recognize  gain or loss  equal to the  difference  between  the  amount  of cash
received by the holder  pursuant to the Merger in exchange for his or her shares
and the  stockholder's  adjusted tax basis in such shares.  Gain or loss will be
calculated  separately  for each block of shares  (i.e.,  shares  acquired  in a
single  transaction  at the same  price).  Such gain or loss  generally  will be
capital  gain or loss if the  shares  are a  capital  asset in the  hands of the
stockholder  and will be  long-term  gain or loss if the  shares  have a holding
period of more than one year at the time of their  conversion  at the  Effective
Date.  Long-term  capital gain recognized by an individual  stockholder  will be
taxed at the lowest rates  applicable  to capital gains if the  stockholder  has
held  the  shares  of  Common  Stock  for more  than  eighteen  months.  Certain
limitations apply with respect to the deductibility of capital losses.

     The receipt of cash by a stockholder  pursuant to the Merger may be subject
to  backup  withholding  at the  rate of 31%  unless  the  stockholder  (i) is a
corporation  or  comes  within  other  exempt  categories,  or (ii)  provides  a
certified taxpayer identification number on Form W-9 and otherwise complies with
the backup withholding  rules.  Backup withholding is not an additional tax; any
amounts so withheld may be credited  against the federal income tax liability of
the stockholder subject to the withholding.

     This  tax  discussion  is  included  for  general  information  only.  This
discussion applies only to stockholders holding shares of Lukens Common Stock as
capital  assets,  and to  stockholders  holding  shares of Lukens  Common  Stock
received  pursuant to the  exercise of employee  stock  options or  otherwise as
compensation.  This discussion does not apply to Lukens stockholders who are not
citizens or  residents  of the United  States,  to Lukens  stockholders  who are
tax-exempt or to other Lukens stockholders of special status.


REGULATORY AND OTHER APPROVALS

     Lukens is not aware of any material governmental or regulatory requirements
to be complied  with in  connection  with the  Merger,  other than the filing of
Certificate  of  Merger  conforming  to the  requirements  of the DGCL  with the
Delaware  Secretary of State.  The Company  conducts  operations  in a number of
foreign  countries where  regulatory  filings may be required as a result of the
Merger. The Company will make such filings as it deems necessary or appropriate.





                                       17

<PAGE>



                                MERGER AGREEMENT

     The following is a brief summary of the Merger  Agreement,  a copy of which
is attached as Annex A to this Proxy  Statement  and is  incorporated  herein by
reference. Although the material provisions of the Merger Agreement set forth in
this Proxy Statement have been summarized accurately, the statements made herein
concerning such document are not necessarily complete,  and reference is made to
the full  text of the  Merger  Agreement  attached  hereto as Annex A. Each such
statement is qualified in its entirety by such reference. Capitalized terms that
are not  otherwise  defined in this  summary  have the meanings set forth in the
Merger Agreement.


THE MERGER

     The  Merger  Agreement  provides  that,  upon the terms and  subject to the
satisfaction or waiver of certain conditions set forth therein,  Merger Sub will
be merged with and into Lukens, the separate  corporate  existence of Merger Sub
will cease and Lukens will  continue as the  Surviving  Corporation.  The Merger
will become  effective on the Effective Date upon the filing of the  Certificate
of Merger with the  Secretary  of State of the State of  Delaware in  accordance
with the DGCL.

     The Merger  Agreement also provides that: (i) the Articles of Incorporation
of Merger  Sub,  as in effect  immediately  prior to the  Effective  Date,  will
thereafter be the Articles of Incorporation of the Surviving  Corporation;  (ii)
the Bylaws of Merger Sub, as in effect  immediately prior to the Effective Date,
will  remain  in  effect  on the  Effective  Date and will be the  Bylaws of the
Surviving  Corporation;  and (iii) the directors of Merger Sub immediately prior
to the Effective  Date shall be the directors of the Surviving  Corporation  and
the officers of the Company immediately prior to the Effective Date shall be the
officers  of the  Surviving  Corporation,  in each case until  their  respective
successors are duly elected and qualified.

     Pursuant to the Merger  Agreement,  on the Effective Date (i) each share of
Lukens Common Stock issued and  outstanding  immediately  prior to the Effective
Date (other than shares of Lukens Common Stock held by stockholders, if any, who
properly  exercise  their  dissenters'  rights under Section 262 of the DGCL and
shares held by Medisys and its subsidiaries) will be canceled and converted into
the  right  to  receive  $4.00 in cash  (the  "Merger  Consideration"),  without
interest,  upon surrender of the certificate evidencing such share in the manner
provided  below and (ii) each  share of  Merger  Sub  Common  Stock  issued  and
outstanding  immediately  prior to the Effective Date will be converted into and
become one validly issued, fully paid and nonassessable share of Common Stock of
the Surviving Corporation.

     Shares of Lukens Common Stock that are outstanding immediately prior to the
Effective  Date and which are held by holders  who shall have not voted in favor
of the  Merger or  consented  thereto in  writing  and who shall  have  demanded
properly in writing  appraisal for such shares in accordance with Section 262 of
the  DGCL and who  shall  not have  withdrawn  such  demand  or  otherwise  have
forfeited appraisal rights (collectively,  the "Dissenting Shares") shall not be
converted into or represent the right to receive the Merger Consideration.  Such
holders  shall be entitled  to receive  payment of the  appraised  value of such
shares,  except that all Dissenting Shares held by holders who shall have failed
to  perfect or who  effectively  shall have  withdrawn  or lost their  rights to
appraisal  of such shares  under such  Section 262 shall  thereupon be deemed to
have been  converted into and to have become  exchangeable,  as of the Effective
Date,  for the right to  receive,  without  any  interest  thereon,  the  Merger
Consideration,  upon surrender of the certificates  evidencing such shares.  See
"Dissenter's Rights."

     Promptly  after the  Effective  Date,  an agent  selected  by Medisys  (the
"Payment  Agent")  shall mail to each  holder of shares of Lukens  Common  Stock
(other than  Dissenting  Shares)  ("Certificates")  a letter of transmittal  and
instructions  to effect the  surrender of the  Certificates  in exchange for the
Merger Consideration.  Each holder of Lukens Common Stock, upon surrender to the
Payment Agent of such holder's Certificates with the letter of transmittal, duly
executed, and such other customary documents as may be required pursuant to such
instructions, shall be paid the amount of cash to which such holder is entitled,
pursuant  to the  Merger  Agreement,  as  payment  of the  Merger  Consideration
(without any interest accrued thereon).  Until so surrendered,  each Certificate
shall after the  Effective  Date  represent  for all purposes  only the right to
receive the Merger Consideration. At the Closing, Medisys shall


                                       18

<PAGE>



deposit in trust with the Payment Agent,  for the ratable benefit of the holders
of Lukens Common Stock (other than Dissenting  Shares and shares held by Medisys
and its subsidiaries),  the appropriate amount of cash to which such holders are
entitled   pursuant   to  the  Merger   Agreement   as  payment  of  the  Merger
Consideration.  The Payment Agent shall,  pursuant to irrevocable  instructions,
make the  payments  to the  holders of Lukens  Common  Stock as set forth in the
Merger Agreement.  LUKENS  STOCKHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES OR
INSTRUMENTS UNTIL THEY RECEIVE A TRANSMITTAL FORM.

     In  addition,  the  holders of options to acquire  shares of Lukens  Common
Stock  issued  pursuant  to  the  Company's   employee  stock  option  plan  and
outstanding immediately prior to the Effective Date, whether vested or unvested,
shall be assumed by Medisys at the  Effective  Date,  and each such option shall
become an option  (the  "Substitute  Option")  to  purchase a number of ordinary
shares of Medisys,  par value 1p, equal to the number of shares of Lukens Common
Stock subject to each such option  multiplied by the Option  Exchange  Ratio (as
defined  below).  The  Substitute  Options shall have a per share exercise price
equal to the current  exercise price per share of Lukens Common Stock divided by
the Option Exchange Ratio, and each Substitute  Option otherwise shall after the
Effective  Date be  subject  to all of the  other  terms and  conditions  of the
original option to which it relates. The "Option Exchange Ratio" is the ratio of
(x) $4.00 to (y) the U.S. dollar  equivalent of the average of the middle-market
closing price per share of Medisys ordinary shares on the Alternative Investment
Market of the London  Stock  Exchange,  as shown in the "London  Stock  Exchange
Daily  Official  List," for each of the ten trading days ending two trading days
prior to the Effective Date.

     If the Merger is  approved by the  requisite  vote of the  stockholders  of
Lukens and certain  other  conditions  to the Merger are satisfied or waived (as
more fully  described  below),  the  Closing  will be held on the earlier of (A)
September  28, 1998 or (B) the day which is no later than two (2) business  days
after the day on which the last of the closing conditions set forth in Article X
of the Merger  Agreement  is  fulfilled  or waived and the  meeting of  Medisys'
stockholders  with respect to the Merger and related financing has been held, or
such other date as is agreed upon by the parties.


REPRESENTATIONS AND WARRANTIES

     The Merger  Agreement  contains various  representations  and warranties of
Lukens as to, among other things: (i) the due organization,  valid existence and
good standing of Lukens and its Subsidiaries,  (ii) the capitalization of Lukens
and its  Subsidiaries;  (iii) the authorization of the execution and delivery of
the Merger  Agreement and related  agreements,  the validity and  enforceability
thereof  against  Lukens,  the  noncontravention  thereby  of  the  articles  of
incorporation,   bylaws,  relationships  or  other  contracts,   commitments  or
agreements of Lukens or any of its Subsidiaries or of any material order,  writ,
injunction,  decree,  statute,  rule or  regulation  applicable to Lukens or any
Subsidiary  and,  other than filing the  Articles  of Merger  with the  Delaware
Secretary of State,  the absence of  requirements  for any consents,  approvals,
notices  or  registrations  to be  obtained  or  filed by  Lukens  or any of its
Subsidiaries in connection with  consummation of the Merger;  (iv) compliance in
all material  respects of Lukens'  filings with the SEC under the Securities Act
of 1933,  as  amended,  and the  Exchange  Act (the  "SEC  Documents"),  and the
accuracy of certain  information and financial  statements of Lukens included in
the SEC  Documents;  (v) the absence of  undisclosed  liabilities;  (vi) certain
Company  action;  (vii) material  contracts;  (viii)  compliance with applicable
laws; (ix) certain insurance matters; (x) product liability; (xi) the absence of
certain  changes or events since  December 31, 1997;  (xii) certain tax matters;
(xiii) certain intellectual property matters;  (xiv) litigation involving Lukens
or any of its Subsidiaries; (xv) certain employee benefit matters; (xvi) certain
labor and employment  matters;  (xvii) certain  environmental  matters;  (xviii)
title to property and (xix) absence of certain business practices.

     The Merger Agreement also contains  representations  and warranties of each
of Medisys and Merger Sub as to, among other things: (i) their due organization,
valid existence and good standing;  (ii) capitalization of Merger Sub; (iii) due
authorization  of the execution and delivery of the Merger Agreement and related
agreements,  the validity and  enforceability  thereof  against  Medisys and the
noncontravention  thereby of the  Memorandum  and  Articles  of  Association  of
Medisys;  (iv)  the  good  faith  belief  by  Medisys  that it will  have  funds
sufficient  to  enable  it to  consummate  the  Merger  and  (v)the  absence  of
litigation involving Medisys.


                                       19

<PAGE>



CERTAIN COVENANTS

     CONDUCT OF BUSINESS BY THE COMPANY  PENDING THE MERGER.  The Company agreed
that prior to the Effective Date, unless Parent shall otherwise agree in writing
it shall,  and shall  cause its  Subsidiaries  to (i) carry on their  respective
businesses in the ordinary course in substantially the same manner as previously
conducted,  (ii) use their  commercially  reasonable  efforts to preserve intact
their present  business  organizations  and preserve  their  relationships  with
customers,  suppliers and others having  business  dealings with them to the end
that their goodwill and ongoing  businesses shall be unimpaired at the Effective
Date, (iii) maintain insurance coverages and its books,  accounts and records in
the usual manner  consistent with prior  practices;  (iv) comply in all material
respects with all laws,  ordinances  and  regulations of  Governmental  Entities
applicable  to the  Company  and its  subsidiaries;  (v)  maintain  and keep its
properties  and  equipment  in good  repair,  working  order  and  condition  in
accordance with past practice, ordinary wear and tear excepted; and (vi) perform
in all  material  respects its  obligations  under all  material  contracts  and
commitments to which it is a party or by which it is bound.

     The Company also agreed that prior to the Effective  Date, it shall not and
shall not  propose to (i) sell or pledge or agree to sell or pledge any  capital
stock owned by it in any of its Subsidiaries (subject to the fiduciary duties of
the Company's Board of Directors),  (ii) amend its Certificate of  Incorporation
or By-laws,  (iii) split, combine or reclassify its outstanding capital stock or
issue or authorize or propose the  issuance of any other  securities  in respect
of, in lieu of or in substitution for shares of capital stock of the Company, or
declare,  set aside or pay any dividend or other  distribution  payable in cash,
stock or property, or (iii) directly or indirectly redeem, purchase or otherwise
acquire or agree to redeem,  purchase or otherwise acquire any shares of Company
capital  stock.  In addition,  subject to the fiduciary  duties of the Company's
Board of  Directors,  the Company  agreed that prior to the  Effective  Date, it
shall not, nor shall it permit any of its  Subsidiaries  to, without the consent
of Medisys which shall not be unreasonably  withheld (i) issue,  deliver or sell
or agree to issue,  deliver or sell any  additional  shares of, or rights of any
kind to acquire any shares of, its capital stock of any class,  any indebtedness
having  the right to vote on which the  Company's  stockholders  may vote or any
option, rights or warrants to acquire, or securities convertible into, shares of
capital stock other than issuances of Lukens Common Stock pursuant to employment
agreements  as in effect  on the date  hereof,  the  exercise  of stock  options
outstanding  on the date  hereof or granted  prior to the  Effective  Date under
automatic  grants under the Company's  Employee Stock Option Plan; (ii) acquire,
lease or dispose or agree to acquire,  lease or dispose of any capital assets or
any other assets other than in the ordinary  course of business  consistent with
past  practice;  (iii)  incur  additional  indebtedness  or  encumber or grant a
security  interest  in any asset or enter  into any other  material  transaction
other than in each case in the ordinary course of business  consistent with past
practice;  (iv) acquire or agree to acquire by merging or consolidating with, or
by purchasing a  substantial  equity  interest in, or by any other  manner,  any
business  or  any  corporation,   partnership,  association  or  other  business
organization  or division  thereof;  or (v) enter into any contract,  agreement,
commitment or arrangement with respect to any of the foregoing. The Company also
agreed that prior to the  Effective  Date, it shall not, nor shall it permit any
of its  Subsidiaries to, except as required to comply with applicable law, enter
into any new (or amend any existing)  Company  Benefit Plan or any new (or amend
any existing) employment,  severance or consulting agreement,  grant any general
increase in the compensation of directors,  officers or employees (including any
such increase  pursuant to any bonus,  pension,  profit-sharing or other plan or
commitment)  or grant any  increase  in the  compensation  payable  or to become
payable to any  director,  officer or employee,  except in any of the  foregoing
cases in accordance with pre-existing  contractual provisions or in the ordinary
course of business  consistent with past practice.  The Company also agreed that
prior to the  Effective  Date,  it shall  not,  nor shall it  permit  any of its
Subsidiaries to, make any investments in non-investment grade securities.

     STOCKHOLDER APPROVAL; PROXIES. Pursuant to the Merger Agreement, Lukens has
agreed to take all action  necessary in accordance  with  applicable law and its
Certificate  of  Incorporation  and Bylaws to  convene  the  Special  Meeting as
promptly as  practicable  to consider  and vote upon the  approval of the Merger
Agreement and the transactions contemplated thereby. Lukens also has agreed that
its  Board of  Directors  will,  subject  to the Board of  Directors'  fiduciary
duties, recommend that the Lukens' stockholders vote in favor of and approve the
Merger  and  the  adoption  of  the  Merger   Agreement  and  the   transactions
contemplated thereby.


                                       20

<PAGE>



     Pursuant  to the Merger  Agreement,  Medisys  has agreed to take all action
necessary,  in accordance  with  applicable  law,  stock  exchange rules and its
Memorandum and Articles of Association,  to convene an extraordinary  meeting of
the holders of its ordinary shares to approve the Merger  Agreement,  the Merger
and the related  issuance of  securities to Medisys,  to the extent  approval is
required  and  sought by  Medisys.  Medisys  has also  agreed  that its Board of
Directors  will,  subject to its fiduciary  duties,  recommend  that the Medisys
stockholders  vote in favor of and  approve  the Merger and the  adoption of the
Merger Agreement and the transactions contemplated thereby.

     The parties also agreed to cooperate and prepare and file with the SEC this
Proxy  Statement and the Company has agreed to use all reasonable  efforts,  and
Medisys has agreed to cooperate with the Company,  to have this Proxy  Statement
cleared by the SEC as promptly as practical.

     EMPLOYEE MATTERS.  Pursuant to the Agreement, as of the Effective Date, the
employees of the Company and each Subsidiary shall continue  employment with the
Surviving Corporation and the Subsidiaries,  respectively, in the same positions
and at the same level of wages and  without  having  incurred a  termination  of
employment or separation from service;  provided that, except as required by law
or by contract,  the Surviving  Corporation  and the  Subsidiaries  shall not be
required to continue  any  employment  relationship  with any  employee  for any
specified  period of time. As of the Effective  Date, the Surviving  Corporation
shall be the  sponsor of Lukens'  Employee  Benefit  Plans  sponsored  by Lukens
immediately  prior to the  Effective  Date,  and Medisys has agreed to cause the
Surviving  Corporation  and the  Subsidiaries  to satisfy  all  obligations  and
liabilities under such plans.

     INDEMNIFICATION.  Pursuant to the Merger Agreement,  the Company has agreed
to indemnify, and after the Effective Date, the Surviving Corporation has agreed
to  indemnify  the  officers,  directors  and  employees  of the Company and its
Subsidiaries  who  were  such at any  time  prior  to the  Effective  Date  (the
"Indemnified Parties") from and against all losses, expenses, claims, damages or
liabilities  ("Losses")  arising  out of the  transactions  contemplated  by the
Merger  Agreement  occurring  before the  Effective  Date to the fullest  extent
permitted  or  required  under  applicable  law;  provided,  however,  that such
indemnification shall not be available with respect to Losses arising out of the
failure of the Company to obtain the Fairness  Opinion.  Medisys has agreed that
all rights to  indemnification  existing in favor of the directors,  officers or
employees  of  the  Company  as  provided  in  the  Company's   Certificate   of
Incorporation or By-Laws,  as in effect as of the date of the Merger  Agreement,
with respect to matters  occurring through the Effective Date, shall survive the
Merger and shall continue in full force and effect for a period of not less than
three years from the Effective  Date.  In addition,  Medisys has agreed to cause
the  Surviving  Corporation  to maintain in effect for not less than three years
after the  Effective  Date the current  policies  of  directors'  and  officers'
liability insurance  maintained by the Company with respect to matters occurring
on or  prior to the  Effective  Date;  provided,  however,  that  the  Surviving
Corporation may substitute  therefor  policies of at least the same coverage and
Medisys  shall not be required to  maintain or procure  such  coverage to pay an
annual  premium  in excess of 150% of the  current  annual  premium  paid by the
Company for its existing coverage (the "Cap");  and provided,  further,  that if
equivalent  coverage  cannot be obtained,  or can be obtained  only by paying an
annual premium in excess of the Cap, Medisys shall only be required to obtain as
much coverage as can be obtained by paying an annual premium equal to the Cap.

     ALTERNATIVE  PROPOSALS.  Pursuant  to the  Merger  Agreement,  prior to the
Effective  Date,  the  Company  has  agreed  (a) that  neither it nor any of its
Subsidiaries shall, and it shall direct and use its best efforts to cause it and
its Subsidiaries' officers, directors, employees, agents and representatives not
to, initiate, solicit or encourage any inquiries or the making or implementation
of any proposal or offer with respect to a merger, acquisition, consolidation or
similar  transaction  involving,  or any purchase of all or substantially all of
the assets or any equity  securities of, the Company or any of its  Subsidiaries
(any such  proposal or offer being  hereinafter  referred to as an  "Alternative
Proposal") or engage in any negotiations concerning, or provide any confidential
information  to,  or have  any  discussions  with,  any  person  relating  to an
Alternative  Proposal, or release any third party from any obligations under any
existing  standstill  agreement  or  arrangement  relating  to  any  Alternative
Proposal,  or  otherwise  facilitate  any  effort to  implement  an  Alternative
Proposal;  (b) that it will cause to be  terminated  any existing  activities or
discussions  with any parties with respect to any of the foregoing,  and it will
take the necessary steps


                                       21

<PAGE>



to inform the individuals or entities  referred to above of its obligations with
respect to Alternative  Proposals  under the Merger  Agreement;  and (c) that it
will notify Medisys if any such inquiries or proposals are received by, any such
information  is requested  from, or any such  negotiations  or  discussions  are
sought  to be  initiated  or  continued  with,  it or any  of its  Subsidiaries;
provided, however, the Board of Directors of the Company shall not be prohibited
from (i) furnishing  information to or entering into discussions or negotiations
with,  any person or entity  that makes an  unsolicited  bona fide  proposal  to
acquire  the  Company  pursuant  to a  merger,  consolidation,  share  exchange,
purchase  of a  substantial  portion of assets,  business  combination  or other
similar transaction, if, and only to the extent that, (A) the Board of Directors
of the Company  determines  in good faith that such  action is required  for the
Board of Directors to comply with its fiduciary  duties to stockholders  imposed
by  law,  (B)  prior  to  furnishing  such  information  to,  or  entering  into
discussions  or  negotiations  with,  such  person or  entity,  (i) the  Company
provides  written  notice  to  Medisys  to  the  effect  that  it is  furnishing
information to, or entering into  discussions or negotiations  with, such person
or  entity  and (ii) the  Company  and  such  person  or  entity  enter  into an
appropriate confidentiality agreement with respect to information to be supplied
by the Company and (C) the Company keeps Medisys promptly informed of the status
and all material terms and conditions of any such  discussions  and, if any such
proposal is in writing,  furnishes a copy of such proposal to Medisys;  and (ii)
to the  extent  applicable,  complying  with Rule  14e-2  promulgated  under the
Exchange Act with regard to an Alternative Proposal.

     CANCELLATION OF WARRANTS;  REPAYMENT OF LOANS FROM AFFILIATES.  Pursuant to
the Merger  Agreement,  on the Effective Date, (a) warrants to purchase  400,000
shares of Lukens  Common  Stock at an exercise  price of $1.10 per share held by
Mr. John  Robinson,  a director of the  Company,  are to be canceled and in lieu
thereof,  Mr. Robinson shall have the right to payment in cash equal to $400,000
in exchange therefor,  which payment shall be made by the Surviving  Corporation
promptly  after the Effective  Date,  (b) warrants to purchase  50,000 shares of
Lukens  Common  Stock held by Mr.  Peter  Lordi  shall be  canceled  and in lieu
thereof,  Mr.  Lordi shall have the right to payment in cash equal to $50,000 in
exchange  therefor,  which payment  shall be made by the  Surviving  Corporation
promptly after the Effective Date and (c) the outstanding  loans by Mr. Robinson
and Mr. Robert L. Priddy, another director of the Company, to the Company in the
original  principal amounts of $1,700,000 and $500,000,  respectively,  shall be
repaid by Medisys by (i) making a cash  payment to Mr.  Robinson of  $1,200,000,
plus all  accrued  and unpaid  interest,  and the  issuance  to Mr.  Robinson of
Medisys  ordinary  shares,  par  value 1p per  share,  having  a value  equal to
$500,000 and (ii) making a cash payment to Mr.  Priddy of all accrued and unpaid
interest on his loan and the issuance to Mr. Priddy of Medisys  ordinary shares,
par value 1p per share,  having a value equal to  $500,000,  which  payments and
issuances shall be made promptly after the Effective  Date.  Options to purchase
300,000  shares of Lukens Common Stock at an exercise  price of $4.00 per share,
which are owned by Mr. Priddy, will be canceled.

     The 50,000  warrants to purchase  Common Stock held by Mr. Robinson with an
exercise  price of $6.25 per share and the options to purchase  12,000 shares of
Common Stock at an exercise  prince of $6.00 per shares shall be canceled on the
Effective Date for no  consideration.  The 50,000 warrants to purchase shares of
Common Stock held by Mr. Priddy with an exercise  price of $6.25 per share,  the
options to purchase 300,000 shares of Common Stock at an exercise price of $4.00
per  share and the  option  to  purchase  12,000  shares  of Common  Stock at an
exercise price of $6.00 per share shall be canceled on the Effective Date for no
consideration.

     Additionally,  Mr. Robert S. Huffstodt,  President, Chief Executive Officer
and a  Director  of the  Company,  as well as each  of the  other  officers  and
employees  of the Company will have all of the  employee  stock  options held by
them  converted  into the  right to  purchase  a number  of  ordinary  shares of
Medisys,  par value 1p,  equal to the  number of shares of Lukens  Common  Stock
subject to each such option  multiplied by the Option Exchange Ratio (as defined
above) (the "Substitute Options"). The Substitute Options shall have a per share
exercise  price equal to the current  exercise  price per share of Lukens Common
Stock divided by the Option Exchange Ratio, and each Substitute Option otherwise
shall  after  the  Effective  Date be  subject  to all of the  other  terms  and
conditions  of the  original  option to which it  relates.  See  "Factors  to Be
Considered -- Interests of Certain Persons in the Merger; Indemnification."

     AGREEMENT  OF  PRINCIPAL  STOCKHOLDERS. Each of Messrs. Priddy and Robinson
and  Mr.  John  Holmes  have  agreed  that from and after the date of the Merger
Agreement until October 15, 1998, or such


                                       22

<PAGE>



earlier date as the Merger  Agreement  shall be terminated that (a) he shall not
pledge,  hypothecate or otherwise  transfer his shares of Lukens Common Stock in
any manner and (b) he shall  vote all of his  shares of Lukens  Common  Stock in
favor of the Merger  (and  against  any  Alternative  Proposal),  provided  that
nothing shall prevent any of them, when acting in their  capacities as directors
of  the  Company,  from  exercising  their  fiduciary  duties  as  directors  in
accordance with applicable law.

     FAIRNESS OPINION.  Pursuant to the Merger Agreement, the Company has agreed
to engage an investment bank for the purpose of delivering the Fairness Opinion.
The Company has agreed to engage such  investment  bank to deliver the  Fairness
Opinion  within three weeks of the date of the Merger  Agreement  (the "Fairness
Opinion  Period").  Any failure by the Company's  investment bank to deliver the
Fairness  Opinion  for any reason  other than the  adequacy  of the value of the
Merger Consideration shall be deemed, under the Merger Agreement, to be a breach
of such covenant by the Company.

     MISCELLANEOUS.  The  Company  has agreed to confer on a regular  basis with
Medisys on  operational  matters and advise Medisys orally and in writing of any
change  or event  that has had,  or could  reasonably  be  expected  to have,  a
material  adverse  effect.  The Company  has also agreed to promptly  provide to
Medisys (and its counsel)  copies of all filings made by such party with the SEC
or any other state or federal  governmental entity in connection with the Merger
Agreement  and the  transactions  contemplated  thereby.  In addition,  upon the
mutual  agreement of Medisys and the  Company,  the parties have agreed that the
Merger shall be restructured in the form of a forward  subsidiary  merger of the
Company  into Merger Sub or as a merger of the Company  into Medisys and in such
event,  the Merger Agreement shall be deemed  appropriately  modified to reflect
such form of merger.


CONDITIONS TO THE MERGER

     The obligations of each of Medisys, Merger Sub and Lukens to consummate the
Merger  are  subject to the  satisfaction  of  certain  conditions  prior to the
Effective Date, including:  (i) the approval of the Merger by the requisite vote
of the  stockholders  of Lukens and (ii) the absence of any  injunction or other
order  preventing the  consummation  of the Merger.  The obligation of Lukens to
consummate  the Merger is subject to the  satisfaction  (or waiver by Lukens) of
certain additional conditions at or prior to the Effective Date, including:  (i)
the accuracy of the  representations and warranties of Medisys and Merger Sub in
all material  respects when made and on the Effective Date; (ii) the performance
by each of Medisys and Merger Sub in all  material  respects of each  obligation
required  in the  Merger  Agreement  to be  performed  by it on or  prior to the
Effective  Date;  and (iii) the  delivery by Medisys and Merger Sub of certified
Board  resolutions,  various  officers'  certificates  and a  legal  opinion  of
Medisys' and Merger Sub's legal counsel.  The  obligations of Medisys and Merger
Sub to consummate the Merger are further  subject to the  fulfillment (or waiver
by Medisys) of certain additional  conditions at or prior to the Effective Date,
including:  (i) the accuracy of the  representations and warranties of Lukens in
all material  respects when made and on the Effective Date; (ii) the performance
by Lukens in all  material  respects of each  obligation  required by the Merger
Agreement to be performed on or prior to the Effective  Date;  (iii) the absence
of any change which has had or would  reasonably  be expected to have a material
adverse change in the financial  condition,  business,  results of operations or
prospects  of the  Company  and its  Subsidiaries,  taken as a whole;  (iv) that
Lukens has not received a written  demand for appraisal by holders of the number
of shares of Lukens  Common Stock  exceeding 5% of the total number of shares of
Lukens Common Stock outstanding immediately prior to the Effective Date; and (v)
the delivery by Lukens of certified Board and stockholder  resolutions,  various
officers' certificates and a legal opinion of Lukens' legal counsel.


TERMINATION

     The Merger  Agreement may be terminated  and the Merger may be abandoned at
any time  prior to the  Effective  Date,  before or after the  approval  of this
Agreement by the  stockholders of the Company,  by the mutual consent of Medisys
and the Company.

     In  addition,  the parties  have agreed  that the Merger  Agreement  may be
terminated  and the Merger may be  abandoned by action of the Board of Directors
of  either  Medisys  or the  Company  if (a) the  Merger  shall  not  have  been
consummated by October 15 (provided that the terminating party shall not


                                       23

<PAGE>



have breached in any material respect its obligations under the Merger Agreement
that  shall have  proximately  contributed  to the  failure  to  consummate  the
Merger),  or (b) the approval of the Company's  stockholders shall not have been
obtained,   or  (c)  a  United  States  federal  or  state  court  of  competent
jurisdiction  or United  States  federal or state  governmental,  regulatory  or
administrative agency or commission shall have issued an order, decree or ruling
or taken  any other  action  permanently  restraining,  enjoining  or  otherwise
prohibiting  the  transactions  contemplated  by the Merger  Agreement  and such
order,   decree,   ruling  or  other   action   shall  have  become   final  and
non-appealable.

     The Merger  Agreement may be terminated  and the Merger may be abandoned at
any time prior to the Effective Date,  before or after the adoption and approval
by the  stockholders of the Company,  by action of the Board of Directors of the
Company and written  notice to Medisys,  if (a) in the exercise of its fiduciary
duties to its stockholders imposed by law, the Board of Directors of the Company
determines  that such  termination  is  required  by  reason  of an  Alternative
Proposal  being  made,  or (b) there has been a  material  breach by  Medisys or
Merger Sub of any  representation or warranty contained in the Merger Agreement,
or (c) there has been a material  breach of any of the  covenants or  agreements
set forth in the Merger  Agreement  on the part of Medisys,  which breach is not
curable or, if curable, is not cured within 30 days after written notice of such
breach is given by the  Company to  Medisys.  In  addition,  the Company has the
right to terminate  the Merger  Agreement  and abandon the Merger (A) during the
Fairness  Opinion  Period if the  Company  receives a written  opinion  from the
investment bank to the effect that the Merger  Consideration  is not fair from a
financial  point of view to the holders of the Lukens  Common  Stock,  or on the
last day of the Fairness  Opinion  Period if the  Fairness  Opinion has not been
delivered,  or (B) at any time after August 10, 1998,  if,  within five (5) days
after the  written  request by the  Company  after such  date,  Medisys  has not
furnish to the Company a written  letter  addressed  to the  Company  from Henry
Ansbacher & Co.  Limited  and/or other  reputable  investment  banks  capable of
providing  such  financing  confirming  their firm  commitment  to  provide  the
financing  required in  connection  with the  transactions  contemplated  by the
Merger  Agreement  for the  payment of all  amounts  due  thereunder  or related
thereto  (including  fees and  expenses  of its  financial  advisors  and  legal
counsel).

     In addition,  the Merger  Agreement may be terminated and the Merger may be
abandoned  at any time prior to the  Effective  Date,  by action of the Board of
Directors  of Medisys and  written  notice to the  Company,  if (a) the Board of
Directors of the Company shall have withdrawn or modified in a manner adverse to
Medisys its approval or  recommendation of the Merger Agreement or the Merger or
shall have recommended an Alternative Proposal to the Company's stockholders, or
(b) there has been a material  breach by the  Company of any  representation  or
warranty  contained  in the Merger  Agreement,  or (c) there has been a material
breach by the Company of any of the  covenants  or  agreements  set forth in the
Merger  Agreement,  which  breach is not curable  or, if  curable,  is not cured
within 30 days after  written  notice of such  breach is given by Medisys to the
Company,  or (d) there has been a change  which has the  effect of  producing  a
material  adverse  change  in the  financial  condition,  business,  results  of
operations or prospects of the Company and its  Subsidiaries,  taken as a whole.
The Merger  Agreement  may also be  terminated  by Medisys and the Merger may be
abandoned  (A) at any time  prior to June 14,  1998,  by  action of the Board of
Directors of Medisys and written notice to the Company,  if Medisys concludes as
a result of Medisys's legal,  business and financial due diligence review of the
Company,  that  (i)  the  Company's  business,   properties,  assets,  condition
(financial or otherwise),  liabilities or operations  are not  satisfactory,  or
(ii) the Company is in material breach of any representation or warranty made in
the Merger  Agreement,  or (B) during the Fairness Opinion Period if the Company
receives a written  opinion  from the  investment  bank to the  effect  that the
Merger  consideration  is not fair from a financial point of view to the holders
of the Lukens Common Stock, or within two business days after the termination of
the Fairness  Opinion Period if the Company shall not have obtained the Fairness
Opinion,  or (C) before  August 10, 1998 if Medisys  shall have failed to obtain
the  irrevocable  undertaking  from holders of a majority of Medisys's  ordinary
shares to vote in favor of the  resolutions  necessary  to effect the Merger and
the related  financing or (D) prior to August 10, 1998 if Medisys and Merger Sub
shall not have obtained a firm  commitment  from Henry  Ansbacher & Co.  Limited
and/or other reputable  investment  banks capable of providing such financing to
provide the financing required 


                                       24

<PAGE>



in connection with the transactions contemplated by the Merger Agreement for the
payment of all amounts due  thereunder or related  thereto  (including  fees and
expenses of its financial advisors and legal counsel).

     Pursuant to the Merger  Agreement,  in the event that (x) any person  shall
have made an  Alternative  Proposal  and  thereafter  the  Merger  Agreement  is
terminated  either  by the  Company  due  to the  Company  Board  of  Directors'
determination  that such  termination  is required  by reason of an  Alternative
Proposal being made, or by either Medisys or the Company because the approval of
the Company's  stockholders has not been obtained, (y) the Board of Directors of
the Company shall have  withdrawn or modified in a manner adverse to Medisys its
approval or  recommendation  of the Merger Agreement or the Merger or shall have
recommended  an  Alternative  Proposal to the Company  stockholders  and Medisys
shall  have  terminated  the  Merger  Agreement  pursuant  to clause  (a) of the
immediately preceding paragraph or (z) any person shall have made an Alternative
Proposal and thereafter the Merger  Agreement is terminated for any reason other
than those set forth in clauses (x) or (y) above and within 12 months thereafter
any Alternative  Proposal shall have been  consummated  with the third party who
made such Alternative Proposal, then the Company shall promptly, but in no event
later than two days after  such  termination  or  consummation  with  respect to
clause (z), pay Medisys a fee of $500,000 (the  "Termination  Fee"), but Medisys
shall only be entitled to be paid the  Termination  Fee in the event that at the
time of the  termination  of the Merger  Agreement  Medisys  is not in  material
breach of any of the  representations,  warranties or covenants set forth in the
Merger Agreement.  The parties have agreed that if the Company fails to promptly
pay the Termination Fee, and, in order to obtain such payment, Medisys or Merger
Sub  commences a suit which  results in a judgment  against the Company for such
fee,  the  Company  shall  pay to  Medisys  its costs  and  expenses  (including
attorneys'  fees) in  connection  with such suit,  together with interest on the
amount of the fee at the rate of 12% per annum from the date such payment should
have been made.

     In the event of termination of the Merger  Agreement and the abandonment of
the Merger pursuant to Article XI of the Merger Agreement (as described  above),
all obligations of the parties thereto shall  terminate,  except the obligations
of the  parties  pursuant  to  this  paragraph  and  the  immediately  preceding
paragraph, and Section 12.3 (Fees and Expenses) and except for the provisions of
certain other miscellaneous sections including specific performance, assignment,
governing law and severability.


NON-SURVIVAL OF REPRESENTATIONS, WARRANTIES AND AGREEMENTS.

     All  representations and warranties set forth in the Merger Agreement shall
terminate at the Effective  Date.  All covenants and agreements set forth in the
Merger Agreement and any instrument  delivered  pursuant to the Merger Agreement
shall survive in accordance with their terms.


FEES AND EXPENSES

     The  Merger   Agreement   provides  that  whether  or  not  the  Merger  is
consummated,  all costs and  expenses  incurred  in  connection  with the Merger
Agreement and the transactions  contemplated  thereby shall be paid by the party
incurring  such  expenses,  whether or not the Merger is  consummated  except as
expressly  provided  in the Merger  Agreement  and except that the filing fee in
connection with the filing of this Proxy Statement with the SEC and the expenses
incurred in connection  with printing and mailing this Proxy  Statement shall be
shared equally by Lukens and Medisys.


                                       25

<PAGE>



                               DISSENTERS' RIGHTS

     Stockholders who have not voted in favor of the Merger or consented thereto
in  writing  have the right to demand an  appraisal  of the fair  value of their
Lukens Common Stock in accordance with the provisions of Section 262 of the DGCL
("Section  262"),  which sets forth the rights and  obligations of  stockholders
demanding an appraisal  and the  procedures  to be  followed.  Stockholders  who
perfect such rights will not be entitled to surrender  their Lukens Common Stock
for payment of the Merger  Consideration  in the manner  otherwise  described in
this Proxy Statement.  Stockholders should assume that the Surviving Corporation
will  take no  action  to  perfect  any  appraisal  rights  of any  stockholder.
Therefore,  to  exercise  his or her  appraisal  rights,  a  stockholder  should
strictly  comply  with the  procedures  set forth in Section 262 and is urged to
consult his or her legal advisor before  electing or attempting to exercise such
appraisal  rights.  Stockholders  who  vote in favor of the  Merger  or  consent
thereto in writing cannot demand  appraisal  rights,  but  stockholders  are not
required  to vote their  shares of Common  Stock  against the Merger in order to
obtain such appraisal  rights.  Stockholders  who sign and return the proxy card
included with this Proxy  Statement  with  instructions  to vote in favor of the
Merger or,  since proxy cards  returned  without  instructions  will be voted in
favor of the Merger,  with no instruction to vote against or abstain from voting
with respect to the Merger, will not be entitled to appraisal rights. 

     The following is a summary of the  procedures to be followed  under Section
262,  the text of which is  attached  to this  Proxy  Statement  as Annex C. The
summary does not purport to be a complete  statement of, and is qualified in its
entirety by reference to, Section 262 and to any amendments to Section 262 after
the date of this Proxy  Statement.  Failure to follow any Section 262  procedure
may result in termination  or waiver of appraisal  rights under Section 262. Any
stockholder  who desires to exercise his or her  appraisal  rights should review
carefully  Section 262 and is urged to consult his or her legal  advisor  before
electing or attempting to exercise such rights.

     Only a stockholder of record is entitled to seek appraisal.  The demand for
appraisal  must be  executed  by or for the  stockholder  of  record,  fully and
correctly,   as  such   stockholder's   name  appears  on  the  holder's   stock
certificates.  If the stock is owned of record in a fiduciary capacity,  such as
by a trustee, guardian or custodian, the demand should be made in that capacity,
and if the  stock is owned of  record  by more  than one  person,  as in a joint
tenancy in common,  the demand should be made by or for all owners of record. An
authorized agent, including one or more joint owners, may execute the demand for
appraisal for a  stockholder  of record;  however,  such agent must identify the
record owner or owners and  expressly  disclose in such demand that the agent is
acting as agent for the record  owner or owners of such shares of Lukens  Common
Stock. A record stockholder, such as a broker, who holds shares of Lukens Common
Stock  as a  nominee  for  beneficial  owners,  some of whom  desire  to  demand
appraisal,  must exercise  appraisal rights on behalf of such beneficial  owners
with  respect to the  shares of Lukens  Common  Stock  held for such  beneficial
owners. In such case, the written demand for appraisal must set forth the number
of shares of Lukens  Common Stock  covered by such  demand.  Unless a demand for
appraisal  specifies a number of shares of Lukens Common Stock, such demand will
be presumed to cover all shares of Lukens  Common Stock held in the name of such
record owner.

     The Company is mailing to each  stockholder of record as of the Record Date
this Proxy Statement,  which  constitutes the notice required under Section 262.
Included  with this Proxy  Statement is a copy of Section  262. Any  stockholder
entitled to appraisal rights may demand, in writing, from the Company,  prior to
the vote on the  Merger,  an  appraisal  of his or her  shares of Lukens  Common
Stock.  Such demand will be sufficient  if it reasonably  informs the Company of
the identity of the stockholder  and that the  stockholder  intends to demand an
appraisal of the fair value of his or her shares of Lukens Common Stock. Failure
to make such a demand will foreclose a stockholder's right to appraisal. A proxy
or vote against the Merger  shall not  constitute  a demand.  In  addition,  any
stockholder  voting in favor of the Merger or  consenting  thereto in writing is
not entitled to appraisal  rights under Section 262.  Stockholders  who sign and
return the proxy card included with this Proxy  Statement with  instructions  to
vote in favor of the Merger or, since proxy cards returned without  instructions
will be voted in favor of the Merger,  with no  instruction  to vote  against or
abstain  from  voting  with  respect  to the  Merger,  will not be  entitled  to
appraisal rights.


                                       26

<PAGE>



     A  stockholder  may  withdraw  his or her demand for  appraisal  by written
request  within 60 days after the Effective  Date of the Merger,  but thereafter
the approval of the Surviving Corporation is needed for such a withdrawal.  Upon
withdrawal of an appraisal demand, a stockholder will be entitled to receive the
Merger Consideration, without interest.

     Within 10 days  after  the  Effective  Date of the  Merger,  the  Surviving
Corporation  shall notify each  stockholder who has complied with the provisions
of Section 262. Within 120 days after the Effective Date (the "120-Day Period"),
in compliance  with Section 262, any  stockholder  who has properly  demanded an
appraisal and who has not  withdrawn  his or her demand as provided  above (such
stockholders  being referred to collectively  as the "Dissenting  Stockholders")
and the Surviving  Corporation  each has the right to file in the Delaware Court
of Chancery  (the  "Delaware  Court") a petition  (the  "Petition")  demanding a
determination  of the  value  of the  Lukens  Common  Stock  held  by all of the
Dissenting  Stockholders.  If, within the 120-Day Period, no Petition shall have
been filed as provided above,  all rights to appraisal will cease and all of the
Dissenting  Stockholders  who owned Lukens Common Stock will become  entitled to
receive the Merger Consideration. The Surviving Corporation is not obligated and
does not intend to file a Petition.  Any  Dissenting  Stockholder  is  entitled,
within the 120-Day Period and upon written request to the Surviving Corporation,
to  receive  from the  Surviving  Corporation  a  statement  setting  forth  the
aggregate  number of shares of Common Stock not voted in favor of the Merger and
the  aggregate  number of shares of Lukens  Common  Stock with  respect to which
demands for appraisal have been received and the aggregate  number of Dissenting
Stockholders.

     Upon the filing of the Petition by a Dissenting  Stockholder,  the Delaware
Court may order that  notice of the time and place  fixed for the hearing on the
Petition  be  mailed  to the  Surviving  Corporation  and all of the  Dissenting
Stockholders and be published at least one week before the day of the hearing in
a newspaper of general circulation published in the City of Wilmington, Delaware
or in another  publication  determined by the Delaware Court. The costs relating
to these notices will be borne by the Surviving Corporation. If a hearing on the
Petition is held, the Delaware Court is empowered to determine which  Dissenting
Stockholders  have complied with the  provisions of Section 262 and are entitled
to an  appraisal  of their Common  Stock.  The  Delaware  Court may require that
Dissenting  Stockholders  submit their  certificates for notation thereon of the
pendency of the  appraisal  proceedings.  The  Delaware  Court is  empowered  to
dismiss the  proceedings  as to any Dissenting  Stockholder  who does not comply
with such  requirement.  Accordingly,  Dissenting  Stockholders are cautioned to
retain their certificates pending resolution of the appraisal proceedings.

     Stockholders  considering  seeking  appraisal  should have in mind that the
fair value of their shares of Lukens Common Stock  determined  under Section 262
could  be  more,  the  same,  or less  than the  Merger  Consideration  and that
investment  banking  opinions as to fairness from a financial  point of view are
not necessarily  opinions as to fair value under Section 262. The Delaware Court
has discretion to require the Surviving  Corporation to pay interest on the fair
value of the shares determined pursuant to Section 262.

     Dissenting  Stockholders  are  generally  permitted to  participate  in the
appraisal  proceedings.  No appraisal  proceeding in the Delaware Court shall be
dismissed as to any Dissenting  Stockholder without the approval of the Delaware
Court,  and this approval may be conditioned upon terms which the Delaware Court
deems just.

     From and after the  Effective  Date,  Dissenting  Stockholders  will not be
entitled to vote their  Common Stock for any purpose and will not be entitled to
receive  payment of dividends or other  distributions  in respect of such Common
Stock payable to stockholders of record thereafter.


                                       27

<PAGE>



                             BUSINESS OF THE COMPANY

     Lukens  was  incorporated  under  the laws of the  State of New  Jersey  on
December 27, 1982 and operated  under the name Gyneco,  Inc.  until 1987 when it
was renamed  Lukens  Corporation  -- New Jersey.  On April 27, 1988, the Company
reorganized  in the  State of  Delaware  by  merger  with and into its  Delaware
wholly-owned  subsidiary,  Lukens  Medical  Corporation.  All  references to the
Company   herein   include  the   operations  of  the   Company's   wholly-owned
subsidiaries.  The  Company's  executive  offices  are  located at 3820  Academy
Parkway  North NE,  Albuquerque,  New Mexico 87109 and its  telephone  number is
(505) 342-9638.

     The  Company  has  been  engaged  since  1906 in the  design,  development,
manufacturing  and  marketing of wound  closure  products for use in the medical
industry,  including, without limitation, suture products and bone wax, and more
recently  has  expanded  its  product  line to include  other  medical  devices,
including,  without  limitation,   lancets,  sharps  containers  and  diagnostic
devices.  Suture  products  include  sutures  (a  product  consisting  of suture
material  attached to a surgical  needle) and  ligatures  (suture  material  not
attached to a surgical needle).  Suture materials are made from silk, catgut and
other similar materials.  Bone wax is a product used to temporarily seal severed
bones during  surgery.  The Company  markets its  products  for general  surgery
applications,  including  for  use in  oral  and  veterinary  surgery,  and  for
specialty  surgery  applications,  including for use in plastic,  ophthalmic and
cardiovascular surgery.

     In March 1996,  the Company,  through a wholly-owned  subsidiary,  acquired
assets constituting the following three product lines of Ulster Scientific, Inc.
("Ulster")  of New Paltz,  New York (the  "Ulster  Acquisition"):  (i)  lancets,
including  needles and accessories,  (ii) dispettes and (iii) infection  control
kits  (collectively  referred to herein as the "Ulster Product Lines").  Lancets
are finger-prick devices used to draw small amounts of blood,  primarily to test
glucose levels.  Dispettes are disposable  diagnostic  devices used primarily in
physicians' offices to test blood.  Infection control kits contain various items
used in medical and  scientific  facilities  to clean up blood and other  bodily
fluid spills.  Approximately  30% of the Company's  revenues for the fiscal year
ended December 31, 1997 are  attributable  to the sale of such  products.  For a
further description of these Ulster Product Lines, see "Ulster Product Lines."

     In January 1997, the Company  entered into a new joint venture with certain
of its international  distribution  partners to manufacture  hypodermic needles,
and  other  medical  products  for  distribution  worldwide  (the  "India  Joint
Venture").  As part of the  transaction,  the joint  venture  acquired a modern,
fully-equipped  22,000  square foot plant in the Cochin  Export Zone in Southern
India. See "India Joint Venture."

     In May 1997, the Company  acquired a new  subsidiary,  Pro-Tec  Containers,
Inc.  ("Pro-Tec")  of Sanford,  Florida  (the  "Pro-Tec  Acquisition").  Pro-Tec
manufactures and markets a line of sharps disposal  containers which are used by
health care  providers  for safe disposal of used  "sharps,"  such as hypodermic
needles,  scalpels,  blades,  lancets,  and suture needles (the "Pro-Tec Product
Lines").  Approximately  8% of the Company's  revenues for the fiscal year ended
December  31, 1997 are  derived  from the sale of such  products.  For a further
description of these Pro-Tec Product Lines, see "Pro-Tec Product Lines."

     Also  in  May  1997,   the   Company   acquired  a  51%   interest  in  its
Brazilian-based  distributor,  Techsynt, which then changed its name to Techsynt
Lukens Ltd.  ("Techsynt").  Techsynt is engaged primarily in the manufacture and
marketing of sutures for the Brazilian  market,  although it is anticipated that
Techsynt will eventually export sutures to selected other markets worldwide, and
will market  certain of the Company's  other  products where the local market is
suitable.  Techsynt  did not  commence  operations  until  October 1, 1997,  and
therefore  did not  contribute  significant  revenues or earnings for the fiscal
year ended December 31, 1997.


PRODUCTS

     SUTURE  PRODUCTS.  During 1997, the surgical suture industry represented in
excess  of  $2.4  billion  of  the overall disposable surgical product industry,
approximately  60%  of  which  represented  the  international market and 40% of
which  represented  the  domestic market. Surgical suture products are comprised
of  two  principal  categories:  (i)  general surgical suture products, and (ii)
specialty surgical suture products. Differen-


                                       28

<PAGE>



tiating the categories are the physical  properties of the surgical  needle such
as size,  sharpness and ductility,  the type of suture material used, as well as
packaging and cost.  The Company  designs,  develops,  manufactures  and markets
suture products for both general and specialty surgery uses.

     The  Company's   general   surgical   suture   products  are  comprised  of
approximately 250 standard products and approximately  3,000 additional products
which  the  Company  is  capable  of  providing  to meet the  specifications  of
particular  surgeons  and  practitioners.  General  surgical  sutures  primarily
include  standard  needles.  The Company  designs,  develops,  manufactures  and
markets  suture  products  that cover a broad  spectrum of surgical  categories,
including,  without limitation,  general, ob-gyn, urology,  orthopedic, oral and
veterinary surgery, all of which generally utilize the same types of needles and
suture  materials.  The  Company  markets  and sells  its full  line of  general
surgical suture products worldwide. See "Sales, Marketing and Customers."

     The Company's  specialty  surgical suture products consist of an innovative
line of  laser-drilled  needles  and  suture  materials  for use in the areas of
plastic, ophthalmic, cardiovascular and oral surgery. One major advantage to the
specialty  surgeon of utilizing a drilled  needle stems from the manner in which
the suture  material  is  attached  to such a needle.  When  suture  material is
attached to many  standard  needles,  the back end of the needle is sliced open,
the suture is placed in the  opened  portion of the needle and the metal is then
crimped together  (referred to as "channel swaging") to hold the suture material
in the needle.  Over the years,  specialty  surgeons have recognized that one of
the major  problems  with such  sutures  is that the  crimped  end of the needle
becomes  larger in diameter than the rest of the needle,  creating a larger hole
in the  tissue  than is  required.  Laser-drilled  needles  offer a  significant
improvement to the standard method.  Because the Company's specialty needles are
laser-drilled,  as opposed to sliced  open,  there is no bulge at the end of the
needle when the suture  material is inserted and crimped into place.  During the
laser  drilling  process,  the  excess  metal is  removed  from the  needle.  In
addition,  because the distortion of the remaining metal is minimal, as compared
to the standard process,  the end of the laser-drilled needle is not as prone to
breakage or snapping. See "Production and Quality Assurance."

     Laser-drilled  needles  are  manufactured  for the  Company by  independent
suppliers  in  accordance  with the  Company's  specifications  using 300 Series
stainless  steel, an alloy which is more corrosion  resistant than the materials
from which standard  needles are generally made. This special alloy of stainless
steel also enables the Company's needles to remain sharper than standard needles
after repeated passes through tissue. In addition,  as a result of using the 300
Series  stainless  steel,  the  Company's  laser-drilled  needles  are also less
brittle and more  ductile  than  standard  needles.  The  Company  relies on the
confidential  treatment of its proprietary  needle design  specifications by its
suppliers.  See "Suppliers,"  "Competition" and "Patent and Proprietary Rights."
The  Company  markets  and sells its full line of  specialty  surgical  products
worldwide. See "Sales, Marketing and Customers."

     BONE WAX.  The Company  believes it is one of only three  companies  in the
United  States  that  sells,   and  has  the  approval  of  the  Food  and  Drug
Administration (the "FDA") to manufacture and market, bone wax. Bone wax is used
to temporarily seal severed bones during surgery.  The Company  manufactures its
bone wax primarily from bees wax.  Although the total  worldwide bone wax market
is  relatively  small  (estimated by the Company to be  approximately  $7 to $10
million  annually),  gross margins in this area are relatively high. The Company
sells bone wax worldwide.


ULSTER PRODUCT LINES

     The Company's Ulster Product Lines are as follows:

     LANCETS,  NEEDLES AND  ACCESSORIES.  The  Company  markets a broad range of
blood lancet-type  devices,  including  general purpose style,  safety style and
automatic  single-use  style. The target markets for lancets include  hospitals,
nursing homes,  doctors'  offices,  industrial  establishments  and the home-use
market.  Blood  lancing-type  devices are used for several  purposes,  including
routine lab testing, diabetic monitoring, and cholesterol monitoring.

     DISPETTES.   Dispettes   are   disposable   diagnostic   devices  used  for
sedimentation rate testing of blood and are a more affordable alternative to the
expensive  automated blood testing labs. Because dispettes are convenient,  easy
to use, and  relatively  inexpensive  to purchase,  the primary market for these
prod-


                                       29

<PAGE>



ucts  are  small  medical  clinics  and  individual  physician   practices.   As
sophisticated  blood testing technology in the United States continues to become
more  prevalent,  the use of dispettes is expected to  gradually  diminish.  The
Company  intends to expand the marketing of this product  internationally  where
access to sophisticated blood analysis technology is more limited.

     INFECTION  CONTROL KITS.  Infection control kits contain various items used
in medical and  scientific  facilities  to clean up blood and other bodily fluid
spills.  The infection  control clean-up kits are marketing by the Company under
the "BASKIT" name. Under the Occupational  Safety and Health Act (OSHA),  safety
spill clean up kits, such as the one marketed by the Company, are required to be
maintained  in  any  facility  working  with  blood  and  other  bodily  fluids,
including,  without  limitation,  hospitals,  laboratories,  doctors offices and
ambulances.

     With the  exception  of certain raw  materials  produced  in the  Company's
Indian facility (see India Joint Venture),  the Company does not manufacture any
of the  products  in the Ulster  Product  Lines.  The  Company  purchases  these
products under agreements with certain  suppliers and,  following  sterilization
and  packaging,  resells the products to other medical supply  distributors  and
end-users. See "Suppliers."


PRO-TEC PRODUCT LINES

     In May 1997,  in  connection  with the  Pro-Tec  Acquisition,  the  Company
acquired  and began  selling  the  products in the Pro-Tec  Product  Lines.  The
Pro-Tec Product Lines consists of sharps disposal  containers  which are used by
health care  providers  for safe disposal of used  "sharps,"  such as hypodermic
needles,  scalpels,  blades,  lancets,  and suture  needles.  These products are
available  in  a  variety  of  sizes  and   configurations   to  suit  both  the
hospital-based and office-based  healthcare market segments. All of the products
in  the  Pro-Tec  Product  Lines  are   manufactured   and  shipped  by  outside
contractors.


NEW PRODUCTS

     In September  1997, the Company began marketing a device known as an aortic
punch, a product which is used by  cardiovascular  surgeons in performing bypass
procedures.  The device has several  unique  patented  features which enable the
surgeon to more  easily  perforate  the aorta  prior to  connecting  a new blood
vessel.  The Company  estimates  that the  worldwide  market for this product is
approximately  $7 million.  The Company has begun domestic  distribution of this
product  through  manufacturers'  representatives.  Due  to  the  product  being
launched  late in the year and the  relatively  long sales  cycle,  sales of the
aortic punch contributed less than 1% to the Company's revenues during 1997.

     Also in the  fourth  quarter,  the  Company  introduced  a  product  called
"Sed-Control,"  which can be used in conjunction with the Company's dispettes to
verify the accuracy of the test.  This product has met with very limited success
due, in the Company's  opinion,  to its relatively short shelf life, the lack of
regulatory  requirements to utilize such a control,  and heavy price competition
from other suppliers of such controls. The Company does not anticipate that this
product will generate substantial revenues in the future.


INDIA JOINT VENTURE

     In  January  1997,  the  Company  entered  into  a  new  joint  venture  to
manufacture  hypodermic  needles,   syringes  and  other  medical  products  for
distribution worldwide. As part of the transaction, the joint venture acquired a
modern,  fully-equipped  22,000  square foot plant in the Cochin  Export Zone in
Southern India.  The new subsidiary,  Lukens Medical Products Private Ltd., is a
joint venture between the Company and certain of its international  distribution
partners.  The Company is the majority shareholder,  and manages the operations,
with all partners  contributing  to the  marketing of the  products.  Production
began in November 1997 of lancet wires, also called lancet needles,  which prior
to being  manufactured  in-house,  were the most costly component in the lancets
marketed by the Company. It is anticipated that certain other disposable medical
products will be manufactured in the facility by the end of 1998.


BRAZIL JOINT VENTURE

     In  May  1997,  the  Company  acquired  a 51%  interest  in  its  exclusive
distribution  in Sao Paulo,  Brazil.  The Company  plans to expand the venture's
existing suture manufacturing  capacity,  and begin producing its new, synthetic
absorbable sutures in Brazil. Eventually the Brazil Joint Venture will export


                                       30

<PAGE>



sutures to many of the Company's international markets.  Currently, Brazil has a
staff of 11 engaged primarily in suture production,  and markets via tenders and
a network of several independent sales  representatives.  Techsynt operates in a
5,000 square foot leased facility in Sao Paulo, Brazil.


SALES, MARKETING AND CUSTOMERS

     PRODUCT SALES.  The Company's  principal  means of selling its products has
been through independent distributors that have entered into either exclusive or
non-exclusive arrangements with the Company. Such arrangements have involved the
grant by the Company of  exclusive  or  semi-exclusive  rights to sell  specific
products or product lines in particular geographic territories.  Such agreements
generally  contain  specified  minimum  sales  levels  required in order for the
distributor  to  maintain  exclusivity,  as well  as  provisions  requiring  the
distributors to participate in trade shows and  conventions in their  respective
territories in order to promote the Company's products.

     MARKETING  STRATEGY.  The Company's  domestic  strategy with respect to its
suture products is to focus its marketing  energies on its general and specialty
surgical products which are used by doctors and practitioners  primarily outside
of a hospital (i.e., in doctors' offices, dentists' offices,  veterinary clinics
and outpatient plastic and ophthalmic  surgical  centers),  and where purchasing
decisions are made outside of the large hospital and institutional  environment.
To this end, the Company  aggressively  markets in the United  States its dental
and  veterinary  general  surgical  suture  products  and its plastic  specialty
surgical suture products. The Company also continues to market and sell its line
of general and specialty surgical products to selected markets  internationally,
where it is better able to compete solely as a quality, low-cost supplier to the
foreign hospital and institutional  market. As a result of the recent receipt by
the Company of approval from the FDA to begin marketing its synthetic absorbable
suture  product for human use, the Company  believes that its ability to compete
in parts of the worldwide suture market will be enhanced.

     In the third  quarter of 1997,  the  Company  refocused  its  international
marketing  strategy to limit its product offerings to higher margin products and
regions.  As a result,  the Company  reduced its standard suture product line to
include only  approximately 250 catalog codes (down from  approximately 750) and
intends to  de-emphasize  and even abandon  certain  international  markets.  In
connection  with this new  strategy,  in December  1997,  the Company  wrote-off
approximately  $3,030,000  worth of inventory  consisting of these  discontinued
catalog codes. See "Management's Discussion and Analysis of Operations."

     While the Ulster Product Lines and the Pro-Tec  Product Lines are currently
marketed entirely in the United States, the Company intends to launch certain of
these products internationally in 1998 and 1999.

     The Company  currently has a domestic  staff of five  employees  engaged in
direct sales, telemarketing and direct mail promotion of general surgical suture
products and bone wax products worldwide, as well as providing marketing support
to the Company's  specialty and general suture  distributors.  In addition,  the
Company  has a four  person  sales  staff  and a team  of  eight  manufacturer's
representatives responsible for selling all the Company's products in the United
States.

     CUSTOMERS.  The primary customers for the Company's suture products are its
distributors,  who then resell the products to end users,  generally under their
own brand  names.  The Company  sells its products  directly to certain  foreign
governments and is also a party to exclusive  agreements with  distributors in a
number of foreign  countries,  including  South  Africa,  Honduras and Italy and
non-exclusive  agreements  in Costa  Rica and Saudi  Arabia  for the sale of its
general  surgery  products  (as  well  as  certain  of the  Company's  specialty
products)  primarily  under the "Lukens'  name.  Customers of the Ulster Product
Lines primarily include large medical and laboratory  product  distributors,  as
well as mail order diabetic supply houses.


RESEARCH AND DEVELOPMENT ACTIVITIES

     During 1996, the Company's research and development efforts were focused on
finalizing its FDA submission for a braided synthetic absorbable suture product.
The Company  received  clearance  from the FDA in February of 1997 to market its
synthetic  absorbable  suture  product for human use.  The Company  released its
braided  synthetic  absorbable  suture  product to the human  market in April of
1997. See "Gov-


                                       31

<PAGE>



ernment  Regulations."  The current  Research and Development  activities of the
Company are focused on the  development of a monofilament  synthetic  absorbable
suture,  the new products to be  manufactured  by the India Joint  Venture,  and
ongoing  improvements to the Company's product line. The Company does not expect
to expend significant funds on research and development activities in 1998.


PRODUCTION AND QUALITY ASSURANCE

     The  Company's  manufacturing  operations  for the  production  of surgical
sutures  generally  consist of joining surgical needles with suture material and
packaging the finished suture  product.  The Company's  general  surgical suture
production  operations are primarily conducted in Juarez,  Mexico pursuant to an
agreement whereby a maquiladora  conducts  manufacturing and assembly operations
for the Company's  benefit,  with the Company  supplying all parts,  components,
materials,  machinery and equipment and bearing all labor costs. In addition,  a
number of the  Company's  suture  products are also  produced at its facility in
Albuquerque,   New  Mexico.  Suture  production  and  packaging  operations  are
extremely exacting and labor intensive processes. Because of the extensive range
of  possible  needle/suture  material  combinations  and  the  large  number  of
short-run,  special orders which must be filled, it is not economically feasible
to automate the predominant portion of the Company's production activities. Most
must instead be done by hand by highly-trained employees.

     Materials (i.e.,  needles and "suture materials") which comprise the suture
products  are  purchased  from a number of  vendors.  Upon their  receipt by the
Company,  all  materials  are subject to  inspection  by the  Company's  quality
assurance staff. Tests conduced by the Company's quality assurance staff include
visual  inspection  as well as physical  tests.  Conformity  with the  Company's
specifications  is of prime importance and one of the staff's goals is to detect
non-conforming  components  prior to  assembly  and  packaging.  Upon  approval,
needles and suture  materials are released to storage  areas for  pre-processing
preparation and subsequent assembly.

     Although many suture products  consist solely of the "thread" (e.g.,  silk,
catgut or other  materials),  most  consist  of suture  material  which has been
attached to one or two needles.  Braided suture materials  (e.g.,  silk) used in
the Company's products undergo "tipping," a process which creates a hardened tip
on the end of the suture  material to facilitate  the attachment of the material
to the needles. The attaching process, known as "swaging", is a critical step in
the Company's  production  process,  with the minimum strength of the attachment
prescribed by the U.S. Pharmacopeia.  The attaching process is largely performed
by individuals operating small, pedal activated machines which form the metal of
the needle around the thread,  crimping the two  together.  After  swaging,  the
completed sutures are wound by hand onto small cards and then packaged according
to suture type and intended use. Packaged and boxed sutures are either delivered
to subcontractors for sterilization, or, in the case of synthetic absorbable and
certain other sutures sterilized in-house. After sterilization, the products are
returned to the production department for additional packaging and distribution.
The Company's  quality  assurance  department is responsible  for in-process and
post-production analyses of all of the Company's products.  Quality assurance is
supported  through  the use of both manual and  computerized  systems to provide
traceability of product batches and track each stage of the production  process.
The Company's  production and quality assurance  operations must comply with the
FDA's current GMP regulations  and are subject to periodic FDA  inspection.  See
"Government Regulations."

     The  production of bone wax entails the  preparation  of the  beeswax-based
product at the Company's New Mexico  facility,  where it is packaged and sent to
subcontractors for sterilization by gamma radiation.  The products in the Ulster
Products  Lines are largely  purchased in finished  condition and do not involve
extensive  processing by the Company.  The products in the Pro-Tec Product Lines
are  produced,  and shipped  directly to the  Company's  customers,  by contract
manufacturers  utilizing the Company's molds. The hypodermic  needles,  syringes
and related  medical  products to be produced by the India Joint Venture will be
manufactured and molded at the facility acquired by the joint venture.


SUPPLIERS

     The Company's specialty needles are currently manufactured to the Company's
specifications  by two  independent  overseas  vendors.  The  Company's  general
surgery needles and its suture materials are supplied by a number of independent
manufacturers. The Company believes that there are a number of


                                       32

<PAGE>



alternative  sources  for  all of such products and product components. Further,
while  the  Company relies upon confidentiality agreements with its suppliers of
specialty  needles  to  protect  its  particular  proprietary  needle design and
specifications,  specialty  needles  are  not proprietary to the Company and the
Company's   arrangements  with  its  suppliers  of  specialty  needles  are  not
exclusive. See "Competition."

     While the Company  manufactures  its newly  approved  synthetic  absorbable
suture products,  it purchases the synthetic  absorbable  suture threads used in
these products from third-party  suppliers.  While these materials are currently
available upon  commercially  reasonable  terms, any disruption of the supply of
these  materials could have an adverse impact upon the ability of the Company to
produce its synthetic absorbable suture line.

     In connection with the Ulster Acquisition, the Company entered into two new
exclusive  supply  arrangements  with the principal  suppliers of certain of the
products in the Ulster  Product Lines.  The supply  agreement with Guest Elchrom
Scientific AG, relating to the dispette products, entitles the Company to act as
such supplier's exclusive distributor of such products in the United States. The
Company's  supply agreement with Korea Techma,  Inc.,  relating to the automatic
single-stick  lancet sold under the "Gentle-let 1" tradename,  also entitles the
Company to act as such  supplier's  exclusive  distributor in the United States.
The other products in the Ulster Product Lines are purchased by the Company on a
purchase-order  basis  from  various  other  suppliers.  In  general,  the molds
utilized  by such  suppliers  in the  manufacture  of the other  products in the
Ulster  Product  lines are not  proprietary  to the  Company  and the  Company's
arrangements with such suppliers are not exclusive.

     The products in the Pro-Tec Product Line are all molded by outside contract
manufacturers,  who also ship the products  directly to the Company's  customers
which saves the Company shipping and warehousing expense. The Company uses three
primary vendors for molding, and holds title to all of its molds.


COMPETITION

     For the past 40 years,  the global  suture  market has been  dominated by a
small number of companies,  primarily Ethicon, Inc. ("Ethicon"),  a wholly-owned
subsidiary of Johnson & Johnson,  Inc.,  and Sherwood Davis & Geck. In addition,
there are several small national firms and regional suppliers of suture products
with which the  Company  competes  in both the  general  surgery  and  specialty
surgery markets.  In 1992, United States Surgical  Corporation  ("USSC") entered
the market with a full line of general and specialty surgery  products.  USSC is
currently the world's leading manufacturer and marketer of surgical staplers and
endoscopic instruments and supplies and they are beginning to gain market share.

     The Company believes that the extensive experience of its management group,
its  access  to  an  abundant  and  skilled  labor  pool,   and  its  economical
manufacturing  operations  have  enabled  the  Company to  position  itself as a
quality,  low-cost  supplier of general and specialty surgery suture products to
the foreign hospital and institutional  market,  and thus to compete in the sale
of  such  products  on  the  basis  of  price.  The  Company  currently  markets
approximately 250 products for use in general surgical  procedures,  and has the
capability and know-how to manufacture  approximately  3,000 additional products
in order to meet the specifications of particular  customers.  With the addition
of the Company's new synthetic  absorbable  suture line,  the Company's  product
line  offerings are  comparable  to those  offered by Ethicon,  Davis & Geck and
USSC.  The Company  believes  that its ability to remain a low-cost  producer of
general and specialty surgical suture products in certain  international markets
and its focus on the dental and veterinary  surgical suture markets,  as well as
certain  specialty  niches in the United States will be important to its ability
to remain  competitive  with the larger and better  capitalized  competitors  in
these markets.

     With respect to the Ulster Product Lines,  in the lancet and needle market,
the Company has essentially  four major  competitors:  Sherwood Medical Company,
Owen Mumford, Ltd., Gainor Medical U.S.A., Inc. and Can-Am Care Corporation.  LP
Italiana SpA and Polymedco are considered the Company's only  competitors in the
dispette  market.  The Company  believes the following four criteria,  listed in
order  of  priority,  influence  market  share:  price,  availability,  customer
relationships  and a well rounded  product line. The Company hopes to capitalize
on Ulster's twenty years of experience in the market and


                                       33

<PAGE>



its existing client base, augmented by the Company's  international presence, to
compete effectively. However, the Company's competitors in this area are larger,
better  capitalized  and  maintain  larger sales forces than the Company and are
therefore formidable competitors.

     With  respect to the Pro-Tec  Product  Lines,  the Company has  essentially
three major  competitors:  Sage  Products,  Inc.,  Graphic  Controls,  Inc.  and
Becton-Dickinson,  Inc.  The Company  believes  that this  market is  influenced
primarily  by price and  complacency.  The fact that  these  products  are often
physically  attached to walls and  fixtures,  there is sometimes  resistence  to
switching  among  competing  brands.  The Company  believes  that its ability to
provide a low-priced product, combined with a nearly identical customer base for
its Ulster Product Lines, will enable it to effectively  compete in this market.
However, the Company's  competitors in this area are larger,  better capitalized
and maintain  larger sales forces than the Company and are therefore  formidable
competitors.


GOVERNMENT REGULATIONS

     The Company's  products and operations are subject to regulation by the FDA
in the United States and by comparable  regulatory  agencies in certain  foreign
countries.  Under the Federal Food, Drug and Cosmetic Act (the "FD&C Act"),  the
FDA  has  promulgated   regulations  and  established  guidelines  and  policies
governing  "medical  devices",  including  certain of the  products  sold by the
Company.  Under these regulations,  the Company's products may not be shipped in
interstate  commerce (including export) without prior authorization from the FDA
(except any devices that were in commercial  distribution  prior to May 28, 1976
that  were not then  regulated  as drugs and that have not  changed  since  that
time).  Such  authorization  is based on a review of the  products'  safety  and
effectiveness  for their intended use.  Medical devices may be authorized by the
FDA for marketing  either  pursuant to a pre-market  notification  under Section
510(k) of the FD&C Act ("510(k)") or a pre-market approval  application ("PMA").
A 510(k)  consists  of a  submission,  90 days  prior to planned  marketing,  of
information sufficient to establish that the device is substantially  equivalent
to a device marketed prior to May 28, 1976 or a device substantially  equivalent
to such a device.  Such  information  normally  consists of data  comparing  the
respective devices, and may include data from clinical studies. A finding by the
FDA of substantial equivalence may take significantly longer than 90 days. A PMA
consists  of  information  sufficient  to  establish  that a device  is safe and
effective for its intended use,  including data from clinical and other studies.
FDA  approval  of a PMA,  may take as long as several  years.  Whether a product
requires a 510(k) or a PMA, depends on its classification  under the law and FDA
regulations.  Most of the Company's  products require 510(k)s,  although certain
products  which the Company may  develop in the future  might  require a PMA. In
addition,  the  testing  of  medical  devices  through  clinical  investigations
generally requires FDA authorization.

     The  Company  believes  that it  currently  has in place all the  requisite
authorizations  to market its current line of products,  including nine PMAs and
sixteen 510(k)s.  The Company's  current line of suture products includes all of
the major suture  materials that are marketed in the United States.  The Company
believes that all of its current suture and  non-suture  products are covered by
its PMAs and 510(k)s, or are otherwise legally marketed,  and that, in view of a
reclassification  of suture  products by the FDA,  those  products for which the
Company has PMAs now require only 510(k)s;  however,  there is no assurance that
the FDA would agree with these positions.

     The  Company  is  subject to  additional  requirements  under the FD&C Act,
including registration,  recordkeeping and reporting requirements.  In addition,
the FDA regulates the promotion of medical  devices  (except for advertising for
non-restricted  devices which is regulated by other authorities),  in particular
to ensure  that  devices  are  promoted  within  the  terms of their  authorized
labeling guidelines. The Company's manufacturing operations must comply with the
FDA's current GMP regulations and are subject to periodic FDA inspection.

     Commencing on June 14, 1998, all medical devices  imported into Europe must
bear the CE mark. To begin affixing the CE mark to its products,  a company must
have implemented a quality management system in accordance with ISO 9001 Quality
Standard  requirements and have its products approved by an appropriate Notified
Body. While less than 5% of the Company's revenues are generated in Europe,


                                       34

<PAGE>



the Company sees potential for growth in this market,  as well as other benefits
of ISO approval.  Accordingly, the Company is currently in the process of formal
ISO  third-party  registration  of its quality  system and is also preparing for
submission the necessary  technical  dossiers for the relevant products to be CE
marked.

     Future changes in  regulations  or  enforcement  policies could impose more
stringent  requirements  on the Company,  compliance  with which could adversely
affect the  Company's  business.  Failure to comply with  applicable  regulatory
requirements  could  result  in  enforcement  action,  including  withdrawal  of
marketing  authorization,  injunction,  seizure of products,  and  liability for
civil and/or criminal penalties.


PATENTS AND PROPRIETARY RIGHTS

     The Company considers its technology and procedures  relating to its suture
lines proprietary and relies primarily on trade secret laws and  confidentiality
agreements to protect its technology and  innovations.  Employees,  distributors
and key suppliers of the Company, as well as consultants which from time to time
may be hired, enter into confidentiality  and/or invention assignment agreements
providing for  non-disclosure of proprietary and trade secret information of the
Company  and the  assignment  to the  Company of all  inventions,  improvements,
technical information and suggestions relating in any way to the business of the
Company  (whether  patentable or not) which the employee or consultant  develops
during the period of their employment or association  with the Company.  Despite
these restrictions,  it may be possible for competitors or customers to copy one
or more aspects of the Company's products or obtain information that the Company
regards as proprietary. In addition, consultants of the Company will most likely
be employed by third parties,  and  accordingly,  disputes could arise as to the
proprietary  rights to  information  which has been applied to Company  projects
independently developed by such consultants.

     Furthermore,  there can be no assurance that others will not  independently
develop products similar to those sold by the Company.

     The Company owns one United  States patent  relating to its  cardiovascular
product  packaging  and has filed one  additional  patent  application  with the
United States Patent and Trademark Office relating thereto.  The Company is also
licensed  under a patent for the coating of  synthetic  absorbable  sutures.  In
addition,  in connection with the Ulster  Acquisition,  the Company acquired the
rights to a patent  covering a mold used in the  production and component of the
BASKIT product and various trademarks and trademark applications relating to the
products in the Ulster Product Lines.

     In connection with the Pro-Tec  Acquisition,  the Company  acquired several
patents and  trademarks  related to the sharps  containers  and Pro-ject  needle
holder.  While the  Company  may seek  patent  protection  in the future for new
products,  there can be no assurance  that any patents,  or patents which may be
issued,  will provide the Company with  sufficient  protection in the case of an
infringement  of its  technology or that others will not  independently  develop
technology comparable or superior to the Company's.

     Although the Company  believes that the products sold by it do not and will
not infringe upon the patents or violates the proprietary  rights of others,  it
is possible that such  infringement  or violation has occurred or may occur.  In
the event that any products  sold by the Company are deemed to infringe upon the
patents or proprietary rights of others, the Company could be required to modify
its  products  or  obtain a  license  for the  manufacture  and/or  sale of such
products. There can be no assurance that, in such an event, the Company would be
able to do so in a timely  manner,  upon  acceptable  terms and conditions or at
all, and the failure to do any of the  foregoing  could have a material  adverse
effect upon the Company.

     Notwithstanding   the  foregoing   paragraph,   Owen  Mumford  Ltd.  ("Owen
Mumford"),  one of the  Company's  competitors,  filed a complaint in the United
States District Court for the Eastern District of Virginia, Richmond Division on
April 29,  1998 and served a summons  and  complaint  on the  Company on June 1,
1998,  alleging  that the one of the  Company's  products,  the  "Gentle-Let  1"
infringes on a patent owned by Owen  Mumford.  The complaint  seeks  unspecified
damages adequate to compensate Owen Mumford for the alleged patent infringement,
as well as costs and expenses.  The Company intends to vigorously  defend itself
in this proceeding. See "Business of the Company -- Legal Proceedings."


                                       35

<PAGE>



     The Company has acquired a registered  trademark for the "Lukens" name. The
Company  believes  that this name,  established  in 1906,  is  important  to its
business  and  prospects.  In  connection  with the Ulster  Acquisition  and the
Pro-Tec  Acquisition,  the Company  acquired  all rights to the  trademarks  and
tradenames used in connection with the sale of the products in those lines.  The
Company has also  obtained a perpetual,  non-exclusive,  license to use the name
"Ulster  Scientific"  in connection  with the sale of the products in the Ulster
Product Lines.


PRODUCT LIABILITY AND INSURANCE

     The use of the  Company's  products  entails  an  inherent  risk of medical
complications  to patients and resultant  product  liability  claims.  While the
Company  presently  maintains  product  liability  insurance in the amount of $2
million per  occurrence  and in the aggregate  which it believes is adequate for
its current activities,  there can be no assurance that the Company will be able
to obtain such insurance in the future or that such insurance will be sufficient
to cover all possible liabilities. In the event of a successful suit against the
Company or one of its customers,  lack or  insufficiency  of insurance  coverage
could have a material  adverse  impact on the Company.  To date, the Company has
had no material product liability claims.


EMPLOYEES

     At March 13, 1998,  the Company  worldwide had 201 employees  (including 67
contract  employees and 134 full time  employees),  of which 177 were engaged in
production,  2 in  development  activities,  11 in sales and marketing and 11 in
finance  and  administration.  The  Company's  employees  are not covered by any
collective  bargaining  agreement.  The  Company  considers  relations  with its
employees to be good.


DESCRIPTION OF PROPERTY

     On July 1, 1996, the Company relocated its principal offices and certain of
its production facilities to, and now occupies, approximately 17,000 square feet
of space  in  Albuquerque,  New  Mexico  which is  leased  by the  Company  (the
"Facility"). Rental payments on the Facility are equal to $10,000 per month. The
term of the lease  expires  on August  31,  2001,  with  two,  two-year  renewal
options. Management believes that the Facility is in good condition, is suitable
and  adequate  for  the  Company's  current  and  proposed  use  thereof  and is
adequately covered by insurance.

     In connection  with the Ulster  Acquisition,  the Company  leased  Ulster's
25,000 square foot  warehouse and office  facility in New Paltz,  New York for a
period of one year, at a rent equal to $12,500 per month.  Such lease expired in
March,  1997. In 1996,  the Company  relocated  the Ulster  Product Lines to the
Facility in Albuquerque, New Mexico.

     The  Company  currently  leases a 5,000  square foot  warehouse  and office
facility in  Sanford,  Florida at a rent equal to $2,600 per month from which it
sells its products in the Pro-Tec  Product  Lines.  Such lease expires in March,
2001.  Management believes that such facility is in good condition,  is suitable
and  adequate  for  the  Company's  current  and  proposed  use  thereof  and is
adequately covered by insurance.

     See "Description of the Business -- India Joint Venture," for a description
of the joint venture which owns a production facility utilized by the Company in
Southern India. Since the facility is located in an export zone, the India Joint
Venture leases the site from the zone at a nominal rate per year.

     See  "Description  of the Business -- Brazil Joint  Venture" for details on
the leased properties occupied by these entities.


LEGAL PROCEEDINGS

     On April 29, 1998, Owen Mumford, one of the Company's competitors,  filed a
complaint  in the United  States  District  Court for the  Eastern  District  of
Virginia,  Richmond Division,  alleging that the one of the Company's  products,
the "Gentle-Let 1" infringes on a patent owned by Owen Mumford.  The summons and
complaint  was  served on the  Company  on June 1,  1998.  The  complaint  seeks
unspecified  damages  adequate to compensate Owen Mumford for the alleged patent
infringement,  as well as costs and expenses.  The Company intends to vigorously
defend itself in this proceeding.


                                       36

<PAGE>



                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                          AND MANAGEMENT OF THE COMPANY

     Set forth below is information  concerning  stock  ownership of all persons
known by the Company to own beneficially 5% or more of the outstanding shares of
Common Stock of the Company,  based on information provided to the Company, each
Director of the Company,  the Named Executive Officer and all Executive Officers
and Directors of the Company as a group as of the Record Date:


<TABLE>
<CAPTION>
              NAME AND ADDRESS OF                 NATURE AND AMOUNT OF
               BENEFICIAL OWNER                 BENEFICIAL OWNERSHIP(1)   PERCENTAGE OF CLASS
- ---------------------------------------------- ------------------------- --------------------
<S>                                            <C>                       <C>
       John H. Robinson                                  927,500(2)               25.7%
       RJH Enterprises
       260 Townsend Street, 2nd Floor
       San Francisco, CA 94107

       Robert L. Priddy                                  493,800(3)               14.9%
       3435 Kingsboro Road #1601
       Atlanta, GA 30326

       Robert S. Huffstodt                                99,932(4)                3.1%
       Lukens Medical Corporation
       3820 Academy Parkway North NE
       Albuquerque, NM 87109

       John P. Holmes                                    119,500(5)                3.7%
       John P. Homes & Company, Inc.
       P.O. Box 428
       Shelter Island Heights, NY 11965

       All officers and directors as a group           1,665,907(6)               42.9%
       (6 persons)

</TABLE>

- ----------
(1)  Unless otherwise  indicated below, the persons in the above table have sole
     voting  and  investment  power  with  respect  to shares  of  Common  Stock
     beneficially owned by them.

(2)  Includes  immediately  exercisable  warrants to purchase  450,000 shares of
     Common Stock.  Includes  currently  exercisable  options to purchase  6,500
     shares of Common Stock.

(3)  Includes  immediately  exercisable  warrants to purchase  50,000  shares of
     Common Stock and currently  exercisable  options to purchase 106,500 shares
     of Common Stock.

(4)  Includes  options  exercisable  within 60 days to purchase 91,875 shares of
     Common Stock.

(5)  Includes  immediately  exercisable  options to  purchase  50,000  shares of
     Common  Stock.  The  shares of Common  Stock are owned by John P.  Holmes &
     Company, Inc., a company controlled by Mr. Holmes.

(6)  See footnotes 2 through 5 hereof.


                                       37

<PAGE>



                              CERTAIN TRANSACTIONS

     On April 13,  1995,  the Company  entered  into an  agreement  with John H.
Robinson, a director of the Company, whereby Mr. Robinson (i) loaned $400,000 to
the  Company  (the "April  Loan"),  (ii) agreed to  purchase,  at the  Company's
request at any time prior to March 31, 1996, up to $500,000 of the Lukens Common
Stock at the market price at the time of such  investment,  and (iii) was issued
400,000  five-year  warrants to purchase  Common  Stock at an exercise  price of
$1.10 per share.  The April Loan bears interest at the rate of 8% per annum, and
all  principal  and  interest  accrued  during the term  thereof is deferred and
payable on April 15,  1999.  Proceeds  of the April Loan were used to reduce the
Company's  outstanding  indebtedness  under its line of credit  with its lending
bank by $350,000 and the remainder was used for general corporate  purposes.  On
September 11, 1995, Mr.  Robinson  loaned the Company an additional  $250,000 to
partially  finance  the  payoff of  certain  capitalized  leases in  respect  of
equipment (the "Buyout Loan").  The Buyout Loan bears interest at the rate of 8%
per annum and all  principal  and  interest  accrued  during the term thereof is
deferred and payable in October, 1999. On March 5, 1996, Mr. Robinson loaned the
Company  $400,000  to fund a  portion  of the  purchase  price  relating  to the
Company's  acquisition of three product lines from Ulster Scientific,  Inc. (the
"Acquisition  Loan"). The Acquisition Loan bears interest at the rate of 10% per
annum and all principal and interest accrued during the term thereof is deferred
and payable on September 5, 2000.  Repayment of the April Loan,  the Buyout Loan
and the Acquisition  Loan are  subordinated to the Company's line of credit with
its lending  bank. At the request of the  Company's  lending bank,  the previous
maturity dates thereunder were extended for two additional years to the maturity
dates reflected above.

     As of March 1, 1996, the Company  entered into a consulting  agreement with
John H. Robinson,  a director of the Company.  Such  consulting  agreement has a
term of one year and thereafter  automatically  renews for  additional  one-year
periods unless previously  canceled by either party. Mr. Robinson is entitled to
receive  approximately $50,000 per year pursuant to the terms of such consulting
agreement.  Such consulting  agreement is terminable by either party at any time
after  the  first  year  upon 60 days'  prior  written  notice.  Mr.  Robinson's
consulting  agreement  is still in  effect,  but  will be  terminated  as of the
Effective Date.

     On February 28, 1997,  the Company  entered into an agreement  with John H.
Robinson and Robert L. Priddy,  each a director and  substantial  stockholder of
the Company, whereby Messrs. Robinson and Priddy loaned the Company an aggregate
of  $1,000,000.  Such loans  bear  interest  at the rate of 10% per  annum,  are
repayable  on or  before  January  1, 1999 and are  subordinated  to the Line of
Credit. In connection  therewith,  Messrs.  Robinson and Priddy were each issued
warrants to purchase 15,000 shares of Common Stock at an exercise price of $6.25
per share, and warrants to purchase an additional  35,000 shares of Common Stock
at $6.25 per share.



                                       38

<PAGE>



                MARKET INFORMATION REGARDING LUKENS COMMON STOCK

     Lukens  Common  Stock  has  been  quoted  on the  National  Association  of
Securities Dealers Automated Quotation ("NASDAQ") system under the symbol "LUKN"
since May 6, 1992.  The Common  Stock has also been listed on the Pacific  Stock
Exchange under the symbol "LKN" since May 6, 1992.

     The following table sets forth the range of high and low bid prices for the
Common Stock for the periods  indicated,  as reported by NASDAQ,  the  principal
system or exchange on which such securities are quoted or traded. The quotations
represent   "inter-dealer"   prices,   without  retail  mark-up,   mark-down  or
commission, and may not necessarily represent actual transactions.

<TABLE>
<CAPTION>
                          HIGH ($)     LOW ($)                            HIGH ($)     LOW ($)
                         ----------   ---------                          ----------   --------
<S>                      <C>          <C>         <C>                    <C>          <C>
Quarter ended                                     Quarter ended
March 31, 1997           8 3/4         4 1/2      March 31, 1996         3 11/16      1 7/16
Quarter ended                                     Quarter ended
June 30, 1997            6 3/4         5 1/2      June 30, 1996          3 5/16       2 5/8
Quarter ended                                     Quarter ended
September 30, 1997       6 1/8         3 3/4      September 30, 1996     3 9/16       2 9/16
Quarter ended                                     Quarter ended
December 31, 1997        5 1/4         1 1/2      December 31, 1996      4 9/16       3
Fiscal Quarter Ending
March 31, 1998           3 3/8         1 5/8
Fiscal Quarter Ending
June 30, 1998            3 9/16        2 1/2
</TABLE>

     As of July 30, 1998,  there were  approximately 83 holders of record of the
Company's Common Stock.

     On July 30, 1998, the closing bid and asked prices of the Common Stock were
$3 and $ 3 1/4, respectively.


                             LUKENS DIVIDEND POLICY

     The  Company  has never paid a cash  dividend  on its  capital  stock.  The
Company's loan agreement with its bank contains  restrictions  on the payment of
dividends.



                                       39

<PAGE>



            MANAGEMENT'S DISCUSSION AND ANALYSIS OF LUKENS' FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated  financial  statements and notes thereto included elsewhere in this
Proxy Statement.


RESULTS OF OPERATIONS

   FISCAL YEAR ENDED  DECEMBER 31, 1997  ("1997")  COMPARED TO FISCAL YEAR ENDED
   DECEMBER 31, 1996 ("1996").

     Sales  increased  5%  to  approximately   $8.6  million  during  1997  from
approximately  $8.2 million  during  1996,  primarily as a result of the Pro-Tec
Acquisition.  Domestic  sales of sutures  primarily in the dental and veterinary
market in 1997 were  approximately  even with sales in 1996.  Anticipated  sales
growth  in  the  veterinary  market  as a  result  of  the  introduction  of the
monofilament  synthetic  absorbable  suture  was not  realized  in  1997  due to
production  problems  experienced by the Company's  supplier of suture material.
The  Company  believes  that  these  supply  problems  have been  remedied.  The
Company's  export  sales in 1997 and 1996  totaled  $1,651,451  and  $2,295,066,
respectively,  which  represents  19% and 28% of  total  sales  in each of those
years, respectively.

     Before the  product  restructuring  charge,  the  Company's  gross  margins
decreased slightly, from 29% in 1996 to 28% in 1997. Gross Margins for 1997 were
negatively  impacted by a repricing of  inventory  at December  31,  1997.  Such
repricing is reflected in the Audited Financial  Statements as an inventory cost
reduction  totaling  approximately  $772,000.  The  Company  expects  that gross
margins in its most rapidly growing product line,  lancets,  will improve in the
second  quarter  of 1998 due to  in-house  manufacturing  of  needles  (the most
expensive  component)  at its new  facility in Cochin,  India.  The Company also
expects  overall margins to increase in 1998 as the suture sales mix shifts from
the lower  priced  international  markets  to the more  lucrative  OEM  domestic
markets,  and due  partially to the addition of the Pro-Tec  Product Lines which
typically  carry  a  higher  gross  margin  than  the  Company  has  experienced
historically.

     Selling  expenses   increased  51%  in  1997  from  $716,042  in  1996,  to
$1,087,171, as a result of increases in the number of employees required to sell
and service the Pro-Tec and Ulster Product Lines,  increased  marketing expenses
relating  to the  Ulster  Product  Lines,  such  as  convention  and  literature
expenditures,  and charges for  uncollected  commissions  and an increase in the
reserve for uncollectible accounts receivable.

     General  and  administrative   expenses  increased  approximately  248%  to
$2,399,657  in 1997  compared  to  $965,180  in 1996,  due  mainly  to the costs
incurred in connection  with the Pro-Tec  Acquisition,  the costs related to the
discontinued product line, start-up costs relating to the India faciltiy and the
development costs related to the synthetic absorbable suture.

     Research and development  expenses decreased  approximately 35%, to $70,386
in 1997  compared  to  approximately  $108,594  in 1996,  due  primarily  to the
finalization of the synthetic absorbable suture development project. The Company
does not  expect  to  expend  significant  funds  on  research  and  development
activities in 1998.

     During  1996 and most of 1997,  the Company  saw the  international  suture
market as a  significant  growth  area for the  Company.  A number  of  markets,
including the Middle East,  India,  South Africa and Brazil,  expressed  serious
interest in the Company's  cardiovascular  suture line (the "Cardio Line"),  and
its new synthetic  absorbable  suture in development at that time. Also, in late
1996, the Company was approached by a new U.S. venture which was interested in a
broad line of both products as well. Significant stocking orders were placed for
the  products  in these  lines in early  1997.  In  February  1997,  the Company
received FDA approval for the synthetic  absorbable  suture,  and began actively
marketing this new line.

     By late 1997, several new facts became apparent to the Company,  including:
(i)  international  customers of the Cardio Line were unable to meet their sales
goals with respect to the products, (ii) reorders were not meeting the Company's
expectations and (iii) several customers in India and South


                                       40

<PAGE>



Africa  were  actually  returning  products to the  Company.  In  addition,  the
synthetic absorbable suture, due to the high cost of new materials, had a market
price that was too high for many export  markets.  The large U.S.  customer  for
both suture lines was unable to fulfill its initial  commitments to the Company,
and their large initial  purchase order had been canceled.  By December 31, 1997
the Company  determined that most of the Cardio Line inventory should be written
off.  While  the  synthetic  absorbable  suture  had  not  met  with  widespread
acceptance  or success  internationally,  it had been well  accepted  in certain
markets,  including the domestic dental and veterinary markets. As a result, the
Company's revenue expectations from these two product lines internationally have
been scaled back significantly.

     Concurrently  with events  surrounding  the  Company's  Cardio Line, in the
third  quarter of 1997,  the Company also  decided to refocus its  international
marketing  strategy to limit its product offerings to higher margin products and
regions.  Historically,  the  Company  carried  a very  large  product  line and
attempted  to sell  into  numerous  international  markets,  many of which  were
unprofitable.  By revising its  international  marketing  strategy,  the Company
hoped to  increase  its  profitability.  As a result,  the  Company  reduced its
standard  suture  product line to include only  approximately  250 catalog codes
(down from  approximately  750) and  intended to  de-emphasize  and even abandon
certain  international  markets. As a result of the foregoing,  in December 1997
the Company  wrote off  approximately  $3,030,000  of  inventory  consisting  of
discontinued catalog codes and expired inventory,  which included  approximately
$300,000 of  inventory  relating to the  Company's  "Sed-Control"  product.  The
resulting aggregate inventory write-off and repricing in December 1997 was equal
to  approximately  $4,100,000  (the  "Inventory  Writeoff").  As a result of the
Inventory  Writeoff,   and  increased  expenses  described  above,  the  Company
experienced  an operating  loss of  approximately  $4,200,000 for the year ended
December 31, 1997.

     Despite the foregoing, the overall volume for the Company's suture products
has  continued to increase in 1998 due to  successes  in other  markets with its
other suture products. The Company's joint venture in India, because it does not
produce sutures, was and is unaffected by the Company's refocused  international
strategy for these lines.  The Company's joint venture in Brazil was and is also
relatively  unaffected  due to the fact that while the Brazil joint venture does
produce  suture  products,  the Cardio Line is very  limited in scope and had no
significant related inventory. Additionally, the products produced by the Brazil
joint  venture are  targeted to  different  markets  than those that the Company
determined to exit.

     Interest  income was $5,000 in 1997  compared  to $6,000 in 1996.  Interest
expense increased to approximately  $433,000 in 1997 from approximately $198,000
in 1996 due primarily to the additional debt incurred  relating to the India and
Brazil Joint Ventures, and the Pro-Tec Acquisition.

     As result  of the  Inventory  Writeoff,  increased  expenses  and the other
income  adjustments  referred to above,  the Company  experienced  a net loss of
$4,182,958  for the year ended  December  31,  1997  compared to a net profit of
$463,481  for the year ended  December 31, 1996.  Without  giving  effect to the
Inventory Writeoff or acquisition costs, the Company experienced a net profit of
$334,262 for the year ended December 31, 1997.


   SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997

     Sales increased approximately $764,000 or 16% for the six months ended June
30,  1998,  compared to the six months ended June 30, 1997 due mainly to revenue
generated from the product lines acquired with Pro-Tec  Containers,  Inc. in May
1997 (the "Pro-Tec Acquisition"), increases in lancet sales and increased dental
suture sales..

     Gross  margins  increased  to 39% from 33% due to  shifts in  product  mix,
yielding  gross  profits of  $2,176,959  for the six months ended June 30, 1998,
compared to $1,570,905 for the six months ended June 30, 1997.  Total  operating
expenses  increased  $220,000 or 24% for the six months ended June 30, 1998 due,
again, to increases in Sales and Administrative Staff resulting from the PRO-TEC
and Ulster acquisitions due to amortization,  selling expenses increased $18,000
or 4% and G&A expenses increased $194,000 or 41%. R&D increased by $8,000 or 33%
due to the successful  completion of the Company's  synthetic  absorbable suture
project.


                                       41

<PAGE>



     Interest  expense  increased  $168,000  due to higher  levels of  borrowing
related to its joint venture in India and the PRO-TEC and Techsynt acquisitions.

     As a result of the foregoing, the Company incurred a net profit of $739,000
or $.21 per share,  for the six months  ended June 30,  1998  compared  to a net
profit of $529,000 or $.16 per share during the same period in 1997.


LIQUIDITY AND CAPITAL RESOURCES

     The Company's  primary  capital needs have been to fund the working capital
requirements  created by its sales growth and to make acquisitions.  At June 30,
1998, the Company had cash and cash equivalents of $6,583 and working capital of
$1,479,052.

     Bank Financing.  As of December 31, 1997 and June 30, 1998, the Company had
drawn all of its $1,750,000  working  capital portion of its line of credit with
its lending  bank (the "Line of  Credit").  The Line of Credit also  includes an
additional  $1,250,000  commitment  for the  issuance of standby and  commercial
letters of credit.  On December  31, 1997  approximately  $882,000 in letters of
credit were outstanding  under this letter of credit  commitment and on June 30,
1998,  there was  approximately  $111,000  in  stand-by  letters  of credit  and
$553,000 in letters of credit  outstanding  relating to raw material  purchases,
and other general purposes, under the Line of Credit. The Line of Credit matures
and expires on August 30, 1998 unless it is renewed, and all outstanding amounts
are due and payable on such date.  The Company  expects the Line of Credit to be
renewed  for an  additional  year  prior  to  its  expiration.  There  can be no
assurances,  however, that such a renewal will be forthcoming, or, if available,
will be on terms acceptable to the Company.

     As of December 31, 1997, the Company had approximately $142,000 outstanding
under a working  capital line of credit (the "SBA L/C  Facility")  with the U.S.
Small  Business  Administration  ("SBA"),  which  provided  working  capital for
foreign  sales up to the lesser of (a) $600,000 or (b) 80% of the face amount of
negotiated letters of credit issued for the benefit of the Company and delivered
to the lender. It is the Company's  understanding  that due to the fact that the
majority of the letters of credit received by the Company from its international
customers did not meet the criteria set forth by the SBA,  combined with various
other factors,  including the existence of technical financial covenant defaults
under the Line of Credit as a result of the Inventory Writeoff, the SBA declined
to renew this line for 1998.  The  Company  has repaid all  outstanding  amounts
under the SBA L/C Facility and no longer utilizes this facility.

     At the same time,  during  December 1997 and the first quarter of 1998, the
Company has  experienced  increased sales of certain  products,  requiring it to
significantly  increase its  purchases of raw  materials  necessary to fill such
orders. Due to the decreased liquidity caused by losing the SBA L/C Facility, as
well as the  increased  outlays for raw  materials,  the  Company  has  recently
experienced a shortage of working capital. As a result, the Company has recently
experienced difficulties financing its sales growth and has failed to timely pay
certain  amounts  due under  certain  term loans  granted to the  Company by its
lending bank in  connection  with the Line of Credit.  During the quarter  ended
March 31, 1998, the Company was still in technical  default of certain financial
covenants  and in  payment  default  under  certain  of its term  loans with its
lending  bank. In April 1998,  the Company  cured its payment  default under the
term loans and, subject to certain  conditions,  including,  without limitation,
the closing of the Merger with Medisys,  its lending bank amended certain of the
financial covenants so that the Company is no longer in default under any of its
lines of credit.  The Company's  credit facility expires and needs to be renewed
prior to the end of August 1998.  In the event that such credit  facility is not
so renewed,  there can be no  assurance  that the Company will be able to obtain
alternate financing.

     To fund future acquisitions and joint ventures, the Company is reliant upon
obtaining long-term borrowing and/or equity financing.  Management believes that
the Company will have access to the capital  resources  necessary to continue to
fund such expansion,  although there is no assurance that such financing will be
available or, if available,  will be on terms  acceptable to the Company.  For a
more complete description of the Company's current credit facilities, see Note 5
to Notes to Consolidated Financial Statements.


                                       42

<PAGE>



     During the  quarter  ended June 30,  1998,  the Company  experienced  lower
levels of productivity at its primary suture  manufacturing  facility in Juarez,
Mexico.  This was caused by unusually  high turnover of staff,  due to increased
competition  for  labor in the  local  market,  productivity  fell be as much as
30-35% for the period, and as a result, the Company fell short of its production
goals  which in turn  created  increased  levels  of  inventory.  The  Company's
decreased ability to convert its inventory into cash or accounts  receivable has
resulted in a working  capital  shortfall.  The Juarez facility is the Company's
primary suture assembly plant, and typically generates  approximately 30% of the
products  sold by the  Company in a given  quarter.  The  Company  is  currently
working to remedy its production problems,  but no assurance can be given that a
remedy will be forthcoming in the immediate future.

     Stockholder  Loans.  On  February  28,  1997,  the  Company entered into an
agreement  with  John  H.  Robinson  and  Robert  L. Priddy, each a director and
substantial  stockholder  of  the  Company,  whereby Messrs. Robinson and Priddy
loaned  the  Company an aggregate of $1,000,000. Such loans bear interest at the
rate  of  10%  per  annum,  are  repayable  on or before January 1, 1999 and are
subordinated  to  the  Line of Credit. In connection therewith, Messrs. Robinson
and  Priddy  were each issued warrants to purchase 15,000 shares of Common Stock
at  an exercise price of $8.25 per share, and warrants to purchase an additional
35,000  shares  of  Common  Stock  at  $6.00  per  share.  See "Item 12. Certain
Relationships and Related Transactions."

     In the past,  the Company has been reliant upon Messrs.  Robinson or Priddy
to finance the costs  associated  with certain  acquisitions  and to restructure
certain  indebtedness,  on  terms  favorable  to the  Company.  There  can be no
assurance  the such  financing,  or other third party debt or equity  financing,
will be available in the future or, if available, will be on terms acceptable to
the Company.

     Investment by Medisys.  In March, and April of 1998,  Medisys  purchased an
aggregate of 75,000  shares of Common Stock from the Company for $4.00 per share
in cash in private  transactions with the Company. In July, Medisys purchased an
additional 57,500 shares of Common Stock from the Company for $4.00 per share in
cash in a private transaction with the Company.


OTHER INFORMATION

     Sales to the U.S.  Government.  During  1996,  the  department  of the U.S.
Government  responsible for procuring medical supplies,  such as sutures,  began
purchasing more of such items outside the  traditional  bid system.  The Company
has been successful over the last several years in obtaining  substantial awards
under the bid system.  The new system,  which  incorporates local dealers called
Prime Vendors,  is less sensitive to price and more sensitive to the impact of a
direct sales force.  As a result of the foregoing,  since the Company has only a
limited sales force, there can be no assurance that the Company will continue to
meet or  exceed  its  historical  levels  of sales of its  products  to the U.S.
Government in the future and during 1997 sales were nominal.

     Acquisition  of  the  Pro-Tec  Product  Lines.  For a  description  of  the
consideration  paid and  payable by the Company in  connection  with the Pro-Tec
Acquisition,   including,   without  limitation,  the  Common  Stock  issued  in
connection therewith,  see Note 15 to Notes to Consolidated Financial Statements
and the  Company's  Current  Report  of Form 8-K  filed in  connection  with the
Pro-Tec Acquisition.

     Pro-Tec Stock Price Guarantee.  In connection with the Pro-Tec Acquisition,
the Company  agreed to  guarantee  the value of the Common  Stock  issued to the
former owner  pursuant to such  acquisition  for a period of six months from the
effective date of the Registration  Statement on Form S-3 which was filed by the
Company to register the resale of such shares. As a result of the decline in the
price to the Lukens  Common  Stock  during such period (and taking into  account
certain  other  adjustments),  the  Company  owes the  former  owner of  Pro-Tec
approximately  $300,000,  which  amount is payable by the issuance of a one-year
promissory  note. The Company and such  individual are currently  negotiating to
extend the term of the payment of this amount.  No agreement,  however,  has yet
been finalized and there can be no assurance  given that any such agreement will
be reached.

     Net Operating Loss Carryforwards.  As of December 31, 1997, the Company had
net operating loss  carryforwards  ("NOLs") of approximately  $13,775,000  which
will expire from 1998 through 2010. The  deductibility of portion of the NOLs is
subject to an annual  limitation of approximately  $460,000;  the excess of such
annual  limitation  over the  amount to be used in  subsequent  year  until they
expire. See Note 10 of Notes to Consolidated Financial Statements.


                                       43

<PAGE>




     Year 2000 Disclosure.  The Company believes that its operations will not be
materially  disrupted by any problems  associated  with the "Year 2000" syndrome
after January 1, 2000; however, there can no assurances in this regard.









                                       44

<PAGE>



                  INFORMATION REGARDING MEDISYS AND MERGER SUB

     Medisys PLC, a Scottish  public limited company  ("Medisys"),  is a medical
technology company providing  products,  through its divisions and subsidiaries,
to the point of care environment, at present focused on two markets -- the point
of care and over the  counter  diagnostics  market and the  market  for  on-site
disposal of  biohazardous  medical waste.  Merger Sub is a Delaware  corporation
recently  organized in connection with the Merger.  Merger Sub has not conducted
any  business  to  date,  other  than  incidental  to  its  organization  and in
connection  with the Merger.  Merger Sub will not have any assets or liabilities
(other than those arising under the Merger  Agreement or in connection  with the
Merger) or engage in any  activities  other than those incident to its formation
and capitalization  and the Merger. As of the date of this Proxy Statement,  all
the  authorized  capital  stock of Merger Sub is owned by Medisys.  Medisys' and
Merger Sub's principal  executive  offices are located at Walmar House,  288-292
Regent Street, London W1R SH8 England, (011)  44-171-436-3353.  As of the Record
Date, Medisys owned 132,500 shares of Lukens Common Stock and neither Merger Sub
nor any of their affiliates owned any shares of Lukens Common Stock.


                              FINANCIAL INFORMATION

     The Company's consolidated audited financial statements for the years ended
December 31, 1997 and 1996 and the unaudited  financial  statements  for the six
month  period  ended June 30,  1998 and 1997 are  included as part of this Proxy
Statement.


                                FEES AND EXPENSES

     The  Merger   Agreement   provides  that  whether  or  not  the  Merger  is
consummated,  all costs and  expenses  incurred  in  connection  with the Merger
Agreement and the transactions  contemplated  thereby shall be paid by the party
incurring  such  expenses,  whether or not the Merger is  consummated  except as
expressly  provided  in the Merger  Agreement  and except that the filing fee in
connection with the filing of this Proxy Statement with the SEC and the expenses
incurred in connection  with printing and mailing this Proxy  Statement shall be
shared equally by Lukens and Medisys.


                                  OTHER MATTERS

     As of the  time of  preparation  of this  Proxy  Statement,  the  Board  of
Directors knows of no other matters that will be acted on at the Special Meeting
other than the approval and adoption of the Merger Agreement and the Merger.  If
any other  matters are  presented  for action at the  Special  Meeting or at any
adjournment  or  postponement  thereof,  it is intended that the proxies will be
voted with  respect  thereto in  accordance  with the best  judgment  and in the
discretion of the persons named as proxies in the  accompanying  proxy card. All
documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or 15(d) of
the  Exchange  Act  subsequent  to the date  hereof and prior to the date of the
Special Meeting shall be deemed to be incorporated by reference herein.


                       1998 ANNUAL MEETING OF STOCKHOLDERS

     The Company does not plan to hold an annual meeting of stockholders  during
1998  unless the Merger is not  consummated.  If the Merger is not  consummated,
stockholder  proposals previously received by the Secretary of the Company on or
before November 30, 1997 will be considered for inclusion in the proxy materials
for the Company's 1998 Annual Meeting of Stockholders.



                                       45

<PAGE>



                        INDEPENDENT CERTIFIED ACCOUNTANTS

     Lukens'  independent  public accountants for the fiscal year ended December
31,  1997,  and for the current  fiscal year are Neff and Company LLP. It is not
anticipated that  representatives of Neff and Company LLP will be present at the
Special Meeting.



                                                         [sig]

                                        Robert S. Huffstodt, President and Chief
                                                   Executive Officer


August 26, 1998


STOCKHOLDERS  WHO DO NOT EXPECT TO BE PERSONALLY  PRESENT AT THE MEETING AND WHO
WISH TO HAVE THEIR  SHARES  VOTED ARE  REQUESTED  TO DATE AND SIGN THE  ENCLOSED
PROXY CARD AND RETURN IT TO  CONTINENTAL  STOCK  TRANSFER & TRUST  COMPANY,  THE
COMPANY'S TRANSFER AGENT.




                                       46

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                            PAGE
                                                                            ----
INDEPENDENT AUDITORS' REPORT ..............................................  F-2

FINANCIAL STATEMENTS
 Consolidated Balance Sheets for the years ended
   December 31, 1997 and 1996 .............................................  F-3

 Consolidated Statements of Operations for the years ended
   December 31, 1997 and 1996 .............................................  F-5

 Consolidated Statements of Stockholders' Equity for the years ended
   December 31, 1997 and 1996 .............................................  F-6

 Consolidated Statements of Cash Flows for the years ended
   December 31, 1997 and 1996 .............................................  F-7

 Notes to Consolidated Financial Statements as of December 31, 1997 .......  F-9

 Consolidated Balance Sheets for the six months ended June 30, 1998
   (unaudited) and December 31, 1997 ...................................... F-25

 Consolidated Statements of Operations for the six months
   ended June 30, 1998 (unaudited) ........................................ F-27

 Consolidated Statements of Cash Flows for the six months
   ended June 30, 1998 and 1997 ........................................... F-28

 Notes to Consolidated Financial Statements as of June 30, 1998 ........... F-29


                                       F-1

<PAGE>



                         INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Lukens Medical Corporation

     We have  audited the  accompanying  consolidated  balance  sheets of Lukens
Medical  Corporation and  Subsidiaries as of December 31, 1997 and 1996, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the  financial  position of Lukens
Medical  Corporation  and  Subsidiaries  at December 31, 1997 and 1996,  and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with generally accepted accounting principles.



NEFF & COMPANY LLP

Albuquerque, New Mexico
March 27, 1998

                                      F-2

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>

                                                            1997            1996
                                                       --------------   ------------
<S>                                                     <C>              <C>       
ASSETS
Current assets:
 Cash and cash equivalents (Note 11) ...............    $    74,048         878,090
 Accounts receivable, net of allowance of
   $40,000 in 1997 and $5,790 in 1996
   (Notes 5 and 6) .................................      1,836,542       1,901,947

 Inventory (Notes 2, 5, 6, and 14) .................      5,105,900       5,565,210
 Prepaid expenses ..................................        127,080          34,290
                                                        -----------       ---------
   Total current assets ............................      7,143,570       8,379,537
Fixed assets, net (Notes 3, 5, 6 and 8) ............      3,599,150       2,062,842
Intangible assets, net of accumulated amortization
 of $1,222,264 and $966,065 in 1997 and 1996,
 respectively (Notes 4 and 15) .....................      2,215,420       1,098,487

Other assets .......................................         85,754         261,294
                                                        -----------       ---------
   Total assets ....................................    $13,043,894      11,802,160
                                                        ===========      ==========
</TABLE>


                                      F-3

<PAGE>

<TABLE>
<CAPTION>
                                                                       1997               1996
                                                                 ----------------   ----------------
<S>                                                               <C>                   <C>       
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable ............................................    $   1,864,832          1,406,243
 Accrued liabilities .........................................          138,016             62,139
 Current maturities of long-term debt (Notes 5 and 6) ........        5,146,950          2,002,191
 Current maturities of obligations under
   capital leases (Note 8) ...................................          146,893             39,825
                                                                  -------------          ---------
   Total current liabilities .................................        7,296,691          3,510,398
Long-term debt, excluding current maturities
 (Notes 5, 6 and 11) .........................................           73,483            796,446
Stockholder payable and accrued interest (Notes 7 and 11).....        2,290,991          1,157,408
Obligations under capital leases, excluding current maturities
 (Note 8) ....................................................          266,256             59,378
                                                                  -------------          ---------
   Total liabilities .........................................        9,927,421          5,523,630
                                                                  -------------          ---------
Commitments and contingencies (Notes 5, 8, 13, 15, and 16) .
Minority interests ...........................................           74,955                 --
                                                                  -------------          ---------
Stockholders' equity (Notes 5 and 9):
 Common stock $.01 par value, authorized 20,000,000 shares;
 issued  and outstanding 3,043,359 shares in 1997 and
 2,731,988 shares in 1996 ....................................           30,434             27,320
 Additional paid-in capital ..................................       18,526,035         17,213,952
 Accumulated deficit .........................................      (15,461,903)       (10,962,742)
 Foreign currency translation adjustments ....................          (53,048)                --
                                                                  -------------        -----------
   Total stockholders' equity ................................        3,041,518          6,278,530
                                                                  -------------        -----------
   Total liabilities and stockholders' equity ................    $  13,043,894         11,802,160
                                                                  =============        ===========

</TABLE>

         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.


                                       F-4

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>
                                                          1997            1996
                                                    ---------------   ------------
<S>                                                 <C>               <C>
Net sales (Note 12) .............................    $  8,618,863      8,178,576
Cost of sales (Note 14) .........................       5,469,327      5,496,534
Inventory cost reduction ........................         770,000        300,000
Product restructuring charge (Note 14) ..........       3,005,280             --
                                                     ------------      ---------
 Gross profit (loss) ............................        (625,744)     2,382,042
                                                     ------------      ---------
Selling expenses ................................       1,087,171        716,042
General and administrative expenses .............       2,399,657        965,180
Research and development expenses ...............          70,386        108,594
                                                     ------------      ---------
   Total operating expenses .....................       3,557,214      1,789,816
                                                     ------------      ---------
   Earnings (loss) from operations ..............      (4,182,958)       592,226
                                                     ------------      ---------
Other income (expense):
 Interest income ................................           5,236          6,578
 Interest expense ...............................        (433,463)      (197,566)
 Minority interests' share of loss ..............          80,570             --
 Other, net .....................................          31,454         62,243
                                                     ------------      ---------
   Total other expense, net .....................        (316,203)      (128,745)
                                                     ------------      ---------
   Earnings (loss) before income taxes ..........      (4,499,161)       463,481
Income tax expense (Note 10) ....................              --             --
                                                     ------------      ---------
   Net earnings (loss) ..........................    $ (4,499,161)       463,481
                                                     ============      =========
Basic net earnings (loss) per share .............    $      (1.48)           .17
                                                     ============      =========
Dilutive net earnings (loss) per share ..........    $      (1.48)           .15
                                                     ============      =========
Weighted average number of common shares
 outstanding - basic ............................       3,043,359      2,677,698
                                                     ============      =========
Weighted average number of common shares
 outstanding - dilutive .........................       3,043,359      3,068,113
                                                     ============      =========
</TABLE>


         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.


                                       F-5

<PAGE>



                  LUKENS MEDICAL CORPORTATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                          COMMON STOCK                                        FOREIGN
                                        (NOTES 9 AND 15)     ADDITIONAL                      CURRENCY
                                     ----------------------    PAID-IN      ACCUMULATED     TRANSLATION
                                        SHARES     AMOUNT      CAPITAL        DEFICIT       ADJUSTMENTS      TOTAL
                                     ----------- ---------- ------------ ----------------- ------------ ---------------
<S>                                  <C>         <C>        <C>          <C>               <C>          <C>
Balance, December 31, 1995 .........  2,611,418   $26,115    16,938,696    $ (11,426,223)          --       5,538,588
Exercise of options for common
 stock .............................    120,570     1,205       275,256               --           --         276,461
Net earnings (loss) ................         --        --            --          463,481           --         463,481
                                      ---------   -------    ----------    -------------           --       ---------
Balance December 31, 1996 ..........  2,731,988    27,320    17,213,952      (10,962,742)          --       6,278,530
Exercise of options for common
 stock .............................    111,371     1,114       478,103               --           --         479,217
Issuance of common stock for busi-
 ness acquisition ..................    200,000     2,000       833,980               --           --         835,980
Net earnings (loss) ................         --        --            --       (4,499,161)          --      (4,499,161)
Foreign currency translation adjust-
 ments .............................         --        --            --               --      (53,048)        (53,048)
                                      ---------   -------    ----------    -------------      -------      ----------
Balance, December 31, 1997 .........  3,043,359   $30,434    18,526,035    $ (15,461,903)     (53,048)      3,041,518
                                      =========   =======    ==========    =============      =======      ==========
</TABLE>

         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.





                                       F-6

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                          1997               1996
                                                                    ----------------   ---------------
<S>                                                                 <C>                <C>
Cash flows from operations:
 Net earnings (loss) ............................................     $ (4,499,161)          463,481
 Adjustments to reconcile net earnings
   to cash flows applied to operating activities:
   Minority interest in net loss ................................          (80,570)               --
   Depreciation .................................................          398,943           262,941
   Amortization of intangible assets ............................          256,199           169,563
   Decrease in inventory valuation allowance ....................               --           250,000
   Loss on disposal of fixed assets .............................               --             9,855
   Accrued interest due stockholder .............................          133,583            79,024
Changes in current assets and liabilities:
 Accounts receivable ............................................          245,235          (632,736)
 Inventory ......................................................          472,310        (1,966,159)
 Prepaid expenses ...............................................          (92,305)          (10,834)
 Other assets ...................................................            4,667          (176,579)
 Accounts payable ...............................................          385,025           741,163
 Accrued liabilities ............................................           62,634           (20,916)
                                                                      ------------        ----------
   Net cash applied to operating activities .....................       (2,713,416)         (831,197)
                                                                      ------------        ----------
Cash flows from investing activities:
Purchase of equipment ...........................................       (1,311,378)         (561,910)
Purchase of intangible assets ...................................          (29,602)         (785,377)
Proceeds from disposal of equipment .............................           26,417                --
Proceeds from joint venture formation,
 net of cash transferred ........................................          155,525                --
Business acquisitions, net of cash purchased ....................         (224,916)               --
                                                                      ------------        ----------
   Net cash flows applied to investing activities ...............       (1,383,954)       (1,347,287)
                                                                      ------------        ----------
Cash flows from financing activities:
Proceeds from issuance of common stock
 and equivalents ................................................          479,217           276,461
Borrowings on long-term debt ....................................        5,174,575         2,621,155
Principal payments on long-term debt and capital leases .........       (3,360,440)         (280,091)
Borrowings from major stockholders ..............................        1,000,000           400,000
                                                                      ------------        ----------
Net cash flows provided by
 financing activities ...........................................        3,293,352         3,017,525
                                                                      ------------        ----------
</TABLE>

         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.


                                       F-7

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>

                                                                       1997          1996
                                                                  -------------   ----------
<S>                                                               <C>             <C>
Net increase (decrease) in cash and cash equivalents ..........      (804,042)     839,041
Cash and cash equivalents at beginning of year ................       878,090       39,049
                                                                     --------      -------
Cash and cash equivalents at end of year ......................    $   74,048      878,090
                                                                   ==========      =======
Supplemental disclosures:
Cash paid for interest ........................................    $  274,767      113,532
                                                                   ==========      =======
Production equipment acquired with capital
 leases .......................................................    $  375,484       63,095
                                                                   ==========      =======
</TABLE>



         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.



                                       F-8

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1997

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization  and  Business  Activities.   Lukens  Medical  Corporation,  a
Delaware  corporation,  and its  wholly-owned  subsidiaries,  (the Company) is a
disposable  surgical  products  company  engaged  in  the  design,  development,
manufacture,  and  marketing  of  needle  suture  products,   disposable  safety
scalpels,  lancets,  disposal  supplies,  and bone wax. The Company  markets its
products  worldwide  to  hospitals,  independent  care  facilities,  physicians'
offices,  and to the United States government  directly and through  independent
distributors.

     In addition to its facility in  Albuquerque,  New Mexico which includes the
operations of Lukens Medical Corporation and its wholly owned subsidiary ProTec,
Inc., the Company's operations include the following:

          Lukens Medical Products  Limited,  a 90 percent owned joint venture in
     Cochin, India that serves primarily as a manufacturing facility.

          Techsynt-Lukens Industrial,  Commercial,  Import and Export Limited, a
     51 percent owned joint venture in Sao Paolo,  Brazil, that manufactures and
     sells the Company's products.

          Somar-Lukens  S.A de C.V., a 50 percent owned joint venture in Piedras
     Negras,  Mexico that is not yet active and as of December 31, 1997,  had no
     assets or operations.

     The Company utilizes  contract  manufacturing  facilities in Piedras Negras
and Ciudad Juarez,  Mexico for certain  suture  products.  These  facilities are
operated by contractors and are not owned by the Company.

     Principles of Consolidation.  The consolidated financial statements include
the accounts of Lukens Medical  Corporation and its wholly-owned  subsidiary and
majority  owned  joint  ventures.  All  significant  intercompany  accounts  and
transactions have been eliminated in consolidation.

     Cash and Cash Equivalents.  Cash and cash equivalents consist substantially
of  cash  in  banks  and  repurchase  agreements  which  are  collateralized  by
government  securities at a 102 percent of fair market value and recorded in the
bank's name. The Company considers all highly liquid financial  instruments with
original maturities of three months or less to be cash equivalents.

     Inventory. Inventory, which consists principally of the Company's products,
supplies and components, is stated at the lower of cost or market value. Cost is
determined  using the first-in,  first-out  (FIFO) method.  Market value for raw
materials is based on replacement costs and for other inventory  classifications
on net realizable  value.  Appropriate  consideration is given to deterioration,
obsolescence  and other factors in evaluating  net realizable  value.  Inventory
costs include material, labor, and manufacturing overhead.

     Fixed Assets.  Equipment and leasehold  improvements  are recorded at cost.
Depreciation  expense is calculated using the straight-line  method based on the
estimated useful lives of the respective  assets which  approximate three to ten
years.  The  Company  follows  the  policy  of  capitalizing  expenditures  that
materially  increase asset useful lives and charging  ordinary  maintenance  and
repairs to operations as incurred.

     Intangible Assets.  Intangible assets consist principally of costs incurred
to obtain Food and Drug  Administration  approvals,  trademarks,  organizational
costs,  patents, non compete agreements and goodwill.  The Company evaluates its
intangible assets annually to determine potential  impairment that may have been
caused due to changing  circumstances  or events by comparing the carrying value
to the  undiscounted  future  net cash flows of related  assets.  No  impairment
losses have been  recognized  in the periods  presented.  Intangible  assets are
being amortized using the straight-line method over periods of 8 to 10 years.


                                       F-9

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Capitalization of Interest.  Interest is capitalized in connection with the
construction  and  start-up of major  facilities.  The  capitalized  interest is
recorded  as part of the asset to which it  relates  and is  amortized  over the
asset's estimated useful life. In 1997, $80,828 of interest was capitalized.  No
interest was capitalized in 1996.

     Income Taxes.  The Company accounts for its income taxes in accordance with
Financial  Accounting  Standards  Statement No. 109, Accounting for Income Taxes
(SFAS 109).  SFAS 109 requires a company to recognize  deferred tax  liabilities
and assets for the  expected  future tax  consequences  of events that have been
recognized  in a  company's  financial  statements  or tax  returns.  Under this
method,  deferred  tax  liabilities  and  assets  are  determined  based  on the
difference  between the financial  statement  carrying  amounts and tax basis of
assets and  liabilities  using enacted tax rates in effect in the years in which
the  differences  are expected to reverse.  The Company has provided a valuation
allowance  to offset the  benefit of any net  operating  loss  carryforwards  or
deductible temporary differences.

     Translation of Foreign  Currencies.  The translation of foreign  currencies
into U.S. dollars is performed for balance sheet accounts using current exchange
rates in effect at the balance  sheet date and for revenue and expense  accounts
using an average  exchange  rate for the period.  The gains or losses  resulting
from translation are included in shareholders'  equity. The functional  currency
of  operations  in India  and  Brazil  is the local  currency  - the  functional
currency  of the  operations  in  Mexico  is the US  dollar,  which  is also the
currency of the books of record.

     Net  Sales.  Sales  are  recorded  at the time products are shipped, net of
sales returns and allowances.

     Research  and  Development  Expenses.  Research  and  development costs are
expensed as incurred.

     Long-Lived  Assets.  Statement  of  Financial Accounting Standards No. 121,
Accounting  for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be  Disposed  of  (SFAS  121),  was  adopted  as  of  January  1, 1996. SFAS 121
standardized  the  accounting  practices  for the recognition and measurement of
impairment  losses on certain long-lived assets. The adoption of SFAS 121 had no
effect on the results of operations or financial position.

     Effect  of  New  Accounting  Pronouncements. Effective January 1, 1996, the
Company  adopted  SFAS  No.  123,  Accounting  for Stock-Based Compensation. The
Company  adopted  this  pronouncement  by  making  the  required  pro forma note
disclosure  only.  Accordingly,  the adoption of SFAS No. 123 did not impact the
Company's results of operation or financial condition.

     Earnings Per Share.  Effective  for the year ended  December 31, 1997,  the
Company adopted SFAS 128,  Earnings Per Share.  In adopting this  pronouncement,
the Company  computed the earnings (loss) per share on the basis of the weighted
average  number of common  shares  outstanding  during the year and included the
effect  of  potential  common  stock  to the  extent  they  are  dilutive.  This
pronouncement was adopted for both 1997 and 1996,  however,  there was no impact
on the earnings per share previously reported for 1996.


<TABLE>
<CAPTION>
                                                          FOR THE YEAR ENDED DECEMBER 31, 1997
                                                     -----------------------------------------------
                                                          INCOME             SHARES        PER-SHARE
                                                        (NUMERATOR)      (DENOMINATOR)      AMOUNT
<S>                                                  <C>                <C>               <C>
       Net loss ..................................     $ (4,499,161)              --            --
                                                       ------------               --            --
       Loss to common stockholders-
        basic and diluted loss per share .........     $ (4,499,161)       3,043,359         (1.48)
                                                       ============        =========         =====
</TABLE>


     The  warrants  and options  described in Note 9 and 15 were not included in
potential common stock as the effect of conversion would be antidilutive.


                                      F-10

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

<TABLE>
<CAPTION>
                                                               FOR THE YEAR ENDED DECEMBER 31, 1996
                                                           --------------------------------------------
                                                               INCOME           SHARES        PER-SHARE
                                                            (NUMERATOR)     (DENOMINATOR)      AMOUNT
<S>                                                        <C>             <C>               <C>
       Net earnings ....................................      $463,481
                                                              --------
       Basic EPS .......................................       463,481        2,677,698          .17
       Effect of dilutive options and warrants .........            --          390,415           --
                                                              --------        ---------          ---
       Diluted EPS .....................................      $463,481        3,068,113          .15
                                                              ========        =========          ===
</TABLE>


     Warrants and options  described in Note 9 and 15 to purchase 964,227 shares
of common  stock were not  included in  potential  common stock as the offset of
conversion would be antidilutive.

     The Company  uses the fair value of goods or services  received or the fair
value of the options or warrants issued,  whichever is more reliably measurable,
to  determine  the  expense  to  record  for  options  or  warrants   issued  to
non-employees. Such amounts were not material and not recorded in 1996 or 1997.

     Use of Estimates.  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     Reclassification.  The Company has reclassified certain amounts in the 1996
financial statements to conform to the 1997 presentation.

NOTE 2. INVENTORY

     Inventory consists of the following components at December 31:

<TABLE>
<CAPTION>
                                         1997           1996
                                    -------------   ------------
<S>                                 <C>             <C>
       Raw materials ............    $1,938,343      2,767,214
       Work-in-process ..........     1,972,124      1,419,685
       Finished goods ...........     1,261,603      1,444,481
       Less reserves ............       (66,170)       (66,170)
                                     ----------      ---------
                                     $5,105,900      5,565,210
                                     ==========      =========
</TABLE>

NOTE 3. FIXED ASSETS

     Fixed assets owned or held under  capital lease (see Note 8) consist of the
following at December 31:

<TABLE>
<CAPTION>
                                                        1997           1996
                                                   -------------   ------------
<S>                                                <C>             <C>
       Building ................................    $  899,762             --
       Leasehold improvements ..................       227,112        172,677
       Production equipment ....................     3,951,117      3,018,600
       Office equipment ........................       286,461        229,646
       Construction in progress ................       198,075             --
                                                     5,562,527      3,420,923
        Less accumulated depreciation ..........     1,963,377      1,358,081
                                                    ----------      ---------
                                                    $3,599,150      2,062,842
                                                    ==========      =========
</TABLE>


                                      F-11

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

NOTE 3. FIXED ASSETS - (CONTINUED)

     Production equipment valued at $807,543 and $776,553, respectively, was not
being  utilized  in 1996 or 1997 and as of  December  31,  1997,  was in Piedras
Negras, Mexico in anticipation of the start up of a joint venture (See Note 15).

NOTE 4. INTANGIBLE ASSETS

     Intangible assets consisted of the following at December 31,:

<TABLE>
<CAPTION>
                                                         1997            1996
                                                   ---------------   ------------
<S>                                                <C>               <C>
       Suture regulatory approvals .............    $    963,448        920,089
       Ulster Scientific non-compete agreements,
        patents and trademarks .................         642,069        642,069
       ProTec patents and goodwill .............       1,296,968             --
       Other ...................................         535,199        502,394
                                                    ------------        -------
        Total ..................................       3,437,684      2,064,552
       Accumulated amortization ................      (1,222,264)      (966,065)
                                                    ------------      ---------
                                                    $  2,215,420      1,098,487
                                                    ============      =========
</TABLE>


NOTE 5. BANK FINANCING INSTRUMENTS

     At  December  31,  1997,  the  Company  had the  following  bank  borrowing
agreements:

     A working capital line-of-credit  agreement,  which provides for borrowings
for  working  capital  up to the lesser of (a)  $1,750,000  or (b) the sum of 80
percent of eligible  accounts  receivable (as defined in the agreement) plus the
lesser of 40 percent of qualified inventory.  Interest is payable monthly on the
amount drawn at the Bank's  corporate base rate (the Bank's prime rate) plus .75
percent.  At December  31, 1997,  there was  $1,750,000  outstanding  under this
line-of-credit agreement.

     A  letter-of-credit  line,  which  provides  for other  credit  instruments
including commercial  letters-of-credit and banker's acceptances which guarantee
payment to raw material suppliers, and standby  letters-of-credit which may also
be used for the purchase of raw material on forward currency contracts.  The sum
of these shall not exceed  $1,250,000  at any one time.  At December  31,  1997,
there was $634,127 of Bankers'  acceptances and commercial letters of credit and
$124,577 in standby letters of credit outstanding under this line. Additionally,
under a  separate  letter  of  credit,  there  was a  $360,000  letter of credit
relating to the purchase of the India facility.

     A SBA equipment term loan, which provides for the purchase of equipment and
machinery  up to  $150,000,  interest  and  principal  payable  monthly on equal
installments  of  $2,510 at the New York  prime  rate as  published  in the Wall
Street  Journal,  plus 1.5 percent.  At December  31,  1997,  there was $114,018
outstanding under this agreement.

     A SBA equipment term loan, which provides for the purchase of equipment and
machinery  up to  $150,000,  interest  and  principal  payable  monthly on equal
installments  of  $2,535 at the New York  prime  rate as  published  in the Wall
Street  Journal,  plus 1.5 percent.  At December  31,  1997,  there was $135,221
outstanding under this agreement.

     On May 24, 1996, the Company  obtained a bank term loan for the purchase of
equipment  and  machinery  in the amount of  $120,000,  interest  and  principal
payable  monthly on equal  installments  of $3,859 at the bank's  corporate base
rate plus 1.5 percent. At December 31, 1997, there was $68,268 outstanding under
this agreement.


                                      F-12

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

NOTE 5. BANK FINANCING INSTRUMENTS - (CONTINUED)

     On December 30, 1996, the Company  obtained a bank term loan for funding of
a joint  venture  in India in the amount of  $700,000,  interest  and  principal
payable monthly on equal  installments  of $14,700 at the bank's  corporate base
rate plus 1 percent. At December 31, 1997, there was $613,575  outstanding under
this agreement.

     On August 31,  1997,  the Company  obtained a bank term loan for funding of
general operations in the amount of $1,000,000,  interest plus principal payable
in equal monthly  installments of $21,011, at the bank's corporate rate plus .75
percent.  At  December  31,  1997,  there was  $972,099  outstanding  under this
agreement.

     On November 27, 1997, the Company  obtained a bank term loan for payment of
expired  letters-of-credit in the amount of $184,087 interest plus principal due
on March 27, 1998, at the bank's  corporate  rate plus 1.5 percent.  At December
31, 1997, there was $141,958 outstanding under this agreement.

     At December 31, 1997,  these bank credit  instruments  had covenants  which
provided,  among other things, for: the maintenance of tangible net worth of the
corporate  affiliates  on a  consolidated  basis  at any  time to be  less  than
$6,800,000,  a minimum  current  ratio,  as  defined in the  agreement,  of 2:1;
aggregate debt to consolidated  stockholders' equity of not greater than 1:1 and
fixed  charges  coverage  not less than 1:3. The  agreements  also provide for a
security  interest in substantially  all of the Company's assets and has certain
covenants  which  restrict  the  Company's  payment of  dividends  and  prohibit
incurring any additional material indebtedness without the consent of the Bank.

     As of  December  31,  1997,  the  Company  was in arrears on its bank notes
payable and did not meet the financial ratios required. The bank has not granted
a waiver for any default by the  Company;  as a result,  the notes  payable have
been classified as current.


NOTE 6. LONG-TERM DEBT

     Long-term debt consisted of the following at December 31:

<TABLE>
<CAPTION>
                                                                1997          1996
                                                            ------------   ----------
<S>                                                         <C>            <C>
Bank Debt:
Outstanding letter-of-credit payable to NationsBank,
 N.A. interest is accrued at the corporate base rate
 plus .75% (9.25% at December 31, 1997), maturing
 August 30, 1998 ........................................   $ 634,127       796,838

Outstanding line-of-credit payable to NationsBank,
 N.A. interest is accrued at the corporate base rate
 plus .75% (9.25% at December 31, 1997), maturing
 August 30,1998 .........................................   1,750,000       966,102

Various notes payable to NationsBank, N.A. interest is
 accrued at the base corporate rate (8.5% at December 31,
 1997) plus 1% to 1.5%, maturing between March
 1998 and November 2003 .................................   2,045,138       952,074
</TABLE>


                                      F-13

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 6. LONG-TERM DEBT - (CONTINUED)

<TABLE>
<CAPTION>
                                                                  1997           1996
                                                              ------------   ------------
<S>                                                           <C>            <C>
Other debt:

Community  Development Block Grant note, due in monthly
  installments of $4,167, plus interest at a rate equal
  to the six-month Treasury Bill rate with a minimum of
  7% and a maximum  of 9% (7% at  December  31,  1997),
  maturing July 7, 1998, secured by equipment purchased
  with the proceeds
  from the note ...........................................   $  20,973          83,623

Note payable to Kerala  State  Industrial  Corporation,
  due in monthly  principal  installments  of  $15,000,
  plus  interest  due  quarterly  at an annual  rate of
  15.5%,  maturing  March  1999  secured  by a  standby
  letter of credit with
  NationsBank, N.A. .......................................     240,000              --

Notes  payable  to the sole  stockholder  of ProTec for
  acquisition of ProTec Containers, Inc., terms to be
  finalized (Note 15) .....................................     454,163              --

Other bank notes ..........................................      76,032              --
                                                              ---------          ------
 Total long-term debt .....................................   5,220,433       2,798,637
 Current maturities of long-term debt .....................   5,146,950       2,002,191
                                                              ---------       ---------
 Long-term debt, excluding current maturities .............   $  73,483         796,446
                                                              =========       =========
</TABLE>

     The NationsBank, N.A. debt is secured by accounts receivable, inventory and
fixed  assets of the  Company,  except  for those  purchased  with the  proceeds
obtained from the Community Development Block Grant note.

     Future scheduled debt payments at December 31 are:


      1998 .....................................    $5,146,950
      1999 .....................................        73,483
                                                    ----------
                                                    $5,220,433
                                                    ==========


NOTE 7. STOCKHOLDER PAYABLE

     During 1995, a major stockholder loaned the Company $400,000 which defeased
a $350,000 line of credit and provided $50,000 for general operations.  The note
is due April  1999,  including  all  interest,  accrued at 8 percent.  The major
stockholder   also  received   warrants  for  400,000  shares  of  common  stock
exercisable at 1.10 per share (Note 9).

     In September 1995, the Company  received  $250,000 from the stockholder for
repayment of various capital leases. The note is due October 1999, including all
interest, accrued at 10 percent.

     In March 1996, the Company  received  $400,000 from the stockholder for use
in the  Ulster  acquisition.  The  note is due  September  2000,  including  all
interest, accrued at 10 percent.

     In March,  May and June 1997,  the Company  received a total of  $1,000,000
from two major  stockholders  to fund  expansion of the recently  acquired India
Facility,  expansion of capacity for  synthetic  absorbable  sutures and for the
acquisition of ProTec Containers, Inc. The notes are due May 1998


                                      F-14

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 7. STOCKHOLDER PAYABLE - (CONTINUED)

bearing  interest at 10%.  Each major  stockholder  also  received  warrants for
50,000 shares of common stock. These warrants are exercisable at $6.25 per share
(Note 9). Subsequent to year end these notes were extended to January 1999.


NOTE 8. LEASES

     The Company has five capital lease obligations for production equipment. At
December 31, 1997 and 1996, the Company had $501,992 and $126,508, respectively,
recorded as production  equipment under capital leases with related  accumulated
depreciation of $42,120 and $4,206, respectively (see Note 3).

     The present value of future  minimum  capital lease payments as of December
31, 1997 follows:


            1998 ..................................    $190,530
            1999 ..................................     157,186
            2000 ..................................      92,152
            2001 ..................................      59,805
                                                       --------
              Total minimum lease payments ........     499,673

            Less amount representing interest
              (at rates ranging from 8% to 16%) ...      86,524
                                                       --------
            Present value of net minimum capital
              lease payments ......................     413,149
            Current maturities of obligations under
              capital leases ......................     146,893
                                                       --------
            Obligations under capital leases, ex-
              cluding current maturities ..........    $266,256
                                                       ========


     The Company  leases its  facilities  and certain  equipment  under terms of
various  operating  leases.  Future minimum rental  payments  required under the
operating leases as of December 31, 1997, are as follows:


Year ending December 31:
         1998 ............................................    $125,748
         1999 ............................................     128,953
         2000 ............................................     132,253
         2001 ............................................      86,925
                                                              --------
                 Total minimum payments required .........    $473,879
                                                              ========


     Total rental expense for operating leases during 1997 and 1996 was $147,807
and $111,787, respectively.


                                      F-15

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 9. STOCK WARRANTS AND OPTIONS

     Warrants for Common Stock

     The following warrants are outstanding at December 31, 1997:


         NUMBER OF SHARES      EXERCISE         DATE           DATE OF
       COVERED BY WARRANTS       PRICE      EXERCISABLE       EXPIRATION
      ---------------------   ----------   -------------   ---------------
               435,000            6.00     Presently       May 6, 1998
                65,000            4.50     Presently       June 11, 1999
               400,000            1.10     Presently       April 13, 2000
                30,000            6.25     Presently       March 1, 2002
                70,000            6.25     Presently       May 1, 2002
                50,000            3.00     Presently       March 5, 2004


     Each warrant allows the holder to purchase one share of common stock at the
warrant price.

     Options for Common Stock

     In 1992, the Company adopted a stock option plan (1992 Plan) which provides
for the issuance of  incentive  and  nonqualified  stock  options for  officers,
directors, key employees, and consultants of the Company. The 1992 Plan replaced
a similar plan in effect in prior years.  The 1992 Plan allows the issuance of a
maximum of 850,000 options for exercise into common stock at an option price not
less than the fair market value (trading  value) of the common stock on the date
such options are granted.  Options outstanding under the 1992 Plan total 623,508
and 243,223 at December 31, 1997 and 1996, respectively. As of December 31, 1997
and 1996,  an  additional  104,800 and  108,000,  respectively,  of options were
granted  under  various  other plans.  The weighted  average  remaining  life of
employee  options  is  six  years.  The  weighted  average   remaining  life  of
non-employee  options  is four  years.  The  Company  has  filed a  registration
statement for its stock option plans.

     A summary of the common  stock  options  for  employees  for the year ended
December 31, 1997 and 1996 follows:

<TABLE>
<CAPTION>
                                                       WEIGHTED
                                                    AVERAGE OPTIONS
                                          OPTIONS        PRICE      EXERCISABLE
                                       -------------   ---------   ------------
<S>                                    <C>             <C>         <C>
Balance, December 31, 1995 .........       316,305        2.310
 Granted ...........................        82,800        3.500
 Expired ...........................      (135,112)       2.395
 Exercised .........................       (20,570)       1.954
                                          --------
Balance, December 31, 1996 .........       243,423        2.710        82,425
                                                          -----        ------
 Granted ...........................       164,600        5.780
 Expired ...........................       (41,144)       4.539
 Exercised .........................       (43,371)       2.089
                                          --------        -----
Balance, December 31, 1997 .........       323,508        4.125       108,400
                                          ========        =====       =======
</TABLE>


                                      F-16

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 9. STOCK WARRANTS AND OPTIONS - (CONTINUED)

     A summary of the common stock options for  non-employees for the year ended
December 31, 1997 and 1996 follows:

<TABLE>
<CAPTION>
                                                      WEIGHTED
                                                   AVERAGE OPTIONS
                                          OPTIONS       PRICE      EXERCISABLE
                                       ------------   ---------   ------------
<S>                                    <C>            <C>         <C>
Balance, December 31, 1995 .........      167,837        2.650
 Granted ...........................      103,000        5.167
 Expired ...........................      (63,037)       2.375
 Exercised .........................     (100,000)       2.650
                                         --------
Balance, December 31, 1996 .........      107,800        5.220       33,000
                                                         =====      =======
 Granted ...........................      300,000        4.000
 Exercised .........................       (3,000)       3.500
                                         --------        -----
Balance, December 31, 1997 .........      404,800        4.331      171,600
                                         ========        =====      =======
</TABLE>

     The following table summarizes  information about stock options outstanding
at December 31, 1997:


<TABLE>
<CAPTION>
                               OPTIONS OUTSTANDING                                  OPTIONS EXERCISABLE
                          -----------------------------                      ----------------------------------
                                            WEIGHTED-
                                             AVERAGE
                              NUMBER        REMAINING         WEIGHTED-           NUMBER           WEIGHTED-
        RANGE OF           OUTSTANDING     CONTRACTUAL         AVERAGE        EXERCISABLE AT        AVERAGE
    EXERCISE PRICES        AT 12/31/97         LIFE        EXERCISE PRICE        12/31/97        EXERCISE PRICE
- -----------------------   -------------   -------------   ----------------   ----------------   ---------------
<S>                       <C>             <C>             <C>                <C>                <C>
$1.06 to 1.88 .........       45,500      7.7 years           $  1.35              24,294           $  1.45
$3.00 to 4.00 .........      479,908      5.6                    3.78             202,639              3.75
$4.50 to 5.00 .........       63,100      3.7                    4.93              14,358              4.95
$6.25 to 6.87 .........      139,800      3.6                    6.46              38,709              6.52
                             -------                                              -------
$1.06 to 6.87 .........      728,308      5.2                    3.69             280,000              3.99
                             =======                                              =======
</TABLE>


     On February 5, 1998, the Company granted  additional options under the 1992
plan to purchase 19,200 shares at an exercise price of $4.00 per share.

     The Company  applies APB  Opinion  No. 25 and  related  Interpretations  in
accounting for its plans.  FASB  Statement No. 123  Accounting  for  Stock-Based
Compensation  (SFAS 123) was issued by the FASB and, if fully  adopted,  changes
the methods for  recognition  of cost or plans  similar to those of the Company.
Adoption  of SFAS  123 is  optional;  however,  proforma  disclosures  as if the
Company adopted the cost recognition  requirements  under SFAS 123 are presented
below:

<TABLE>
<CAPTION>
                                                             1997                           1996
                                              ----------------------------------   ----------------------
                                                     AS                                AS
                                                  REPORTED           PROFORMA       REPORTED     PROFORMA
                                              ----------------   ---------------   ----------   ---------
<S>                                           <C>                <C>               <C>          <C>
Net income (loss) .........................     $ (4,499,161)       (5,264,788)     463,481      267,225
Basic earnings (loss) per share ...........            (1.48)            (1.73)         .17          .10
Diluted earnings (loss) per share .........            (1.48)            (1.73)         .15          .09
</TABLE>

     The calculation model used to determine the stocked based compensation cost
included in the above  proforma was the straight line method with graded vesting
compensation  calculations.  The calculation uses the 5 year Treasury Bill rate,
an expected  life of three years and an 82 percent  volitity  rate. No dividends
were used in the calculation.


                                      F-17

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 9. STOCK WARRANTS AND OPTIONS - (CONTINUED)

     The  effects  of  applying  SFAS 123 in this  proforma  disclosure  are not
indicative  of future  amounts.  SFAS 123 does not apply to awards prior to 1996
and additional awards in future years are anticipated.


NOTE 10. INCOME TAXES

     At  December  31,  1997 and 1996,  the  Company  had  deferred  tax  assets
amounting to approximately $5,400,000 and $4,200,000, respectively. The deferred
tax  assets  consist  primarily  of  the  tax  benefit  of  net  operating  loss
carryforwards and temporary  differences in depreciation and are fully offset by
a valuation allowance of the same amount.

     The net change in the  valuation  allowance  for deferred tax assets was an
increase of approximately  $1,200,000 in 1997 and did not change  materially for
1996.  The net change for 1997 is primarily due to the recording of the increase
of net operating loss carryforwards.

     Recoveries  for  income  taxes  differs  from  the  amount  of  income  tax
recoveries  determined by applying the applicable U.S.  statutory Federal income
tax  rate to the  pretax  loss as a  result  of the  increase  in the  valuation
allowance to offset the increase in the deferred tax assets.

     There is no income tax payable at December 31,  1996,  because of the usage
of net operating loss carryforwards.

     The net  operating  loss and  credit  for  increasing  research  activities
carryforwards as of December 31, 1997, expire as follows:


<TABLE>
<CAPTION>
                                                                INCREASING RESEARCH
                          APPROXIMATE NET OPERATING             ACTIVITIES BOOK/TAX
                              LOSS CARRYFORWARD                       CREDITS
                 -------------------------------------------   --------------------
                  STATE LOSS     FEDERAL LOSS
                    AMOUNT          AMOUNT       TAX EFFECT         TAX EFFECT
                 ------------   -------------   ------------   --------------------
<S>              <C>            <C>             <C>            <C>
1999 .........   $2,537,000              --        122,000              3,800
2000 .........           --       1,930,000        656,000             37,200
2001 .........    3,000,000       1,835,000        789,000             37,500
2002 .........           --       1,132,000        385,000              1,400
2003 .........    1,480,000       2,086,000        780,000             25,100
2004 .........      315,000         390,000        148,000                 --
2005 .........      161,000         278,000        102,000                 --
2006 .........           --          50,000         17,000                 --
2007 .........           --          26,000          9,000                 --
2008 .........           --          88,000         30,000                 --
2009 .........           --       2,760,000        938,000                 --
2012 .........           --       3,000,000      1,020,000                 --
                 ----------       ---------      ---------             ------
                 $7,493,000      13,575,000      4,996,000            105,000
                 ==========      ==========      =========            =======
</TABLE>


     The capital loss  carryforwards  of approximately  $271,000,  tax effect of
$105,000, expire in 1998.

     The deduction of federal net  operating  loss  carryforwards  is limited to
approximately $3,962,000 as of December 31, 1997. This limitation is based on an
annual  limitation of $460,000 plus  available  carryover of $654,000 and losses
incurred subsequent to 1992 of $5,248,000.  In addition,  should the sale of the
Company discussed in Note 16 occur, there may be additional limitations.


                                      F-18

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED )


NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  following   methods  and  assumptions  are  used  by  the  Company  in
determining its fair value disclosures for financial investments:

     Cash and cash  equivalents.  The  carrying  amount  reported in the balance
sheet approximates fair value.

     Long-term debt including current  maturities and stockholder  payable.  The
floating-rate  long-term debt approximates its fair value. The fair value of the
fixed-rate stockholder payable is estimated using discounted cash flow analysis,
based on the Company's current incremental  borrowing rates for similar types of
borrowing arrangements.

     The carrying amounts and fair values of the Company's financial instruments
are:

<TABLE>
<CAPTION>
                                                                   CARRYING          FAIR
                                                                    AMOUNT          VALUE
                                                                -------------   -------------
<S>                                                             <C>             <C>
       Cash and cash equivalents ............................    $   74,078      $   74,078
       Long-term debt, including current maturities .........    $5,220,433      $5,220,433
       Stockholder payable and accrued interest .............    $2,290,991      $2,198,846
</TABLE>


NOTE 12. GEOGRAPHIC SEGMENT REPORTING

     The Company sells its products  throughout the world.  The Company's export
sales from U.S.  operations for 1997 and 1996 totaled $1,651,451 and $2,295,066,
respectively which represent 21 percent and 28 percent of total sales in each of
those  years.  Accounts  receivable  related  to  these  sales is  $878,000  and
$1,033,000 at December 31, 1997 and 1996, respectively.

     Geographic  information  for the year ended December 31, 1997, is presented
in the following table.  Transfers between  geographic area are accounted for at
amounts that are generally  above cost and consistent with rules and regulations
of governing tax authorities.  Such transfers are eliminated in the consolidated
financial statements. Operating income by geographic segment does not include an
allocation  of general  corporate  expenses  which are included in United States
operations. Identifiable assets are those that can be directly associated with a
particular geographic area and include intangible assets.


                                      F-19

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 12. GEOGRAPHIC SEGMENT REPORTING - (CONTINUED)

<TABLE>

<S>                                     <C>
  Customer sales:
       Brazil .....................     $     87,330
       India ......................               --
       Mexico .....................               --
       USA ........................        8,531,533
       Eliminations ...............               --
                                        ------------
       Consolidated ...............     $  8,618,863
                                        ============
  Intercompany sales
       Brazil .....................     $         --
       India ......................            3,362
       Mexico .....................               --
       USA ........................          134,105
       Eliminations ...............         (137,467)
                                        ------------
       Consolidated ...............     $         --
                                        ============
  Loss before taxes:
       Brazil .....................     $   (128,324)
       India ......................         (188,335)
       Mexico .....................               --
       USA ........................       (4,172,444)
       Eliminations ...............          (10,058)
                                        ------------
       Consolidated ...............     $ (4,499,161)
                                        ============
  Assets:
       Brazil .....................     $    356,007
       India ......................        1,447,804
       Mexico .....................        2,381,085
       USA ........................        9,021,104
       Eliminations ...............         (153,106)
                                        ------------
       Consolidated ...............     $ 13,043,894
                                        ============
</TABLE>

     The  Company's   worldwide   business  is  subject  to  risks  of  currency
fluctuations,  governmental  actions and other governmental  proceedings abroad.
The Company does not regard  these risks as a deterrent to further  expansion of
its methods of  operations  abroad.  However,  the Company  closely  reviews its
methods of  operations,  particularly  in less developed  countries,  and adopts
strategies responsive to changing economic and political conditions.


NOTE 13. COMMITMENTS AND CONTINGENCIES

     Employment Agreement.  The Company has entered into an employment agreement
with its Chief  Executive  Officer which provides for a three-year term expiring
in January 1998, with automatic one-year extensions  thereafter.  This agreement
provides for a base salary of $135,000 per annum.  This agreement  allows for an
annual base salary  increase  at least equal to the  percentage  increase in the
Consumer Price Index (or closest substitute for such index then available).  For
future years,  the employee's base salary shall increase no less than 10 percent
if the  Company's  net income  increases  at least 10 percent as compared to the
preceding year. The Chief Executive Officer is entitled to an annual bonus of up
to 35  percent  of base  compensation  for such  year for  achieving  objectives
established  jointly by the employees and Board of Directors,  as defined in the
agreement.


                                      F-20

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 13. COMMITMENTS AND CONTINGENCIES - (CONTINUED)

     Litigation. The Company is involved in litigation in the ordinary course of
business.  Management  believes,  after consulting with legal counsel,  that the
ultimate outcome of this litigation will not result in a material adverse impact
on the Company's financial statements.

     The  Company  has been  notified by a  competitor  asserting  that it is in
violation of a certain patent which relates to the single-stick  lancet product.
The Company  believes it is  indemnified  under an agreement with a supplier and
its  agreement  with  Ulster  Scientific,  Inc.  for the  purchase of the Ulster
product  lines.  Management  intends  to  vigorously  contest  the  competitor's
assertion and cannot estimate the potential liability, if any, at this time.

     Consulting  Agreement.  Effective March 1, 1996, the Company entered into a
one year  consulting  agreement,  which can be extended  annually,  with a major
stockholder. Payments under the agreement are $4,167 per month.

     Profit   Sharing/Savings   Plan.   The  Company  has  a  voluntary   profit
sharing/savings plan (Plan) covering substantially all employees residing in the
United  States over age 21 and who have been employed at least six months by the
Company.  The Plan is qualified  under  section  401(k) of the Internal  Revenue
Code. The Plan provides for voluntary  employee  contributions and discretionary
Company profit sharing/savings plan contributions.  The Company matches employee
contributions at a rate of 50 percent of their  contributions up to 3 percent of
their base pay.  In  addition,  the Plan  provides  that the Company may pay for
certain  administrative  costs of the  Plan.  For 1997 and 1996,  there  were no
Company  profit  sharing  contributions.   Company  matching  contributions  and
administrative  expenses  for 1997  and  1996  were  approximately  $36,000  and
$24,500, respectively.


NOTE 14. PRODUCT LINE RESTRUCTURING AND INVENTORY REDUCTION

     During the fourth quarter of 1997,  the Company  implemented a new strategy
of focusing its marketing efforts for sutures mainly on domestic accounts.  This
new strategy lead to a review of the product lines  manufactured  by the Company
and inventories  held by the Company in certain cases for more than three years.
These inventories had been purchased or manufactured to service a clientele that
failed to grow, thereby putting the value of such inventories in question. After
attempting with limited  success,  to sell these  inventories at any price below
the costs necessary is some cases to finish the product,  the Company elected to
write off the items in question as of December 31, 1997.  The resultant  product
line restructuring charge was $2,855,012.

     Also in 1997,  the  Company  attempted  to  launch a new  product  into the
diagnostic  market.  This  effort  was  unsuccessful.  The costs of the  product
purchased for his effort amounting to $150,268 was written off.

     Certain  international  markets for sutures were  abandoned and the related
receivables  aggregating  to $327,000 were written off to operating  expenses as
part of the product line restructuring. 

     During  1997  and  1996,  the  Company  reduced  inventory  values  to  net
realizable  value  (replacement  cost)  which  was  lower  than  cost due to the
reduction in utility.  As a result,  inventory carrying amounts were reduced and
cost of sales increased by approximately $770,000 in 1997 and $300,000 in 1996.


NOTE 15. ACQUISITIONS AND JOINT VENTURES

     On March 4, 1996,  the Company  completed an  acquisition  of three product
lines  from  Ulster  Scientific,  Inc.  (USI),  a  New  York  corporation.   The
acquisition  was  accounted for under the purchase  method.  USI was a wholesale
distributor  of medical  supplies.  The Company paid $248,000  cash, and assumed
$320,000 in supplier  liabilities  for a total purchase  price of $568,000.  The
Company also agreed to terms on a consulting and royalty  contract with payments
of 2 percent or more of certain Ulster sales


                                      F-21

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 15. ACQUISITIONS AND JOINT VENTURES - (CONTINUED)

over eight years and with minimum payments of $90,000 per year for the next five
years. The Company assigned no value to this contract in recording the purchase.
In  addition,  the  Company  agreed to issue  warrants to the seller to purchase
200,000  shares of common stock at $3.00 per share  expiring in eight years.  No
value was assigned to these warrants in recording the purchase, 150,000 of which
are contingent upon future product sales. The Company  acquired,  in addition to
inventory and equipment,  patents,  trademarks, and other intangible assets. The
intangibles  purchased  totaled  $490,000  related to a non  compete  agreement,
patents, and trademarks. All intangibles are amortized over eight years.

     On May 12,  1997,  the Company  acquired 100 percent of the stock of ProTec
Containers, Inc. a Florida corporation.  The acquisition was accounted for under
the purchase method.  ProTec is a manufacturer of containers for the disposal of
used medical "sharps",  such as hypodermic needles. The Company paid $250,000 in
cash to the owner of the  ProTec for  manufacturing  molds,  and issued  200,000
shares of its common stock, valued at $835,980 and recorded liabilities totaling
approximately  $515,328 in exchange for all  outstanding  shares of ProTec.  All
intangibles are amortized over ten years.

     In connection with the ProTec Acquisition,  the Company agreed to guarantee
the  value of the  common  sock  issued to the  former  owner  pursuant  to such
acquisition  for a  period  of  six  months  from  the  effective  date  of  the
Registration  Statement  on Form S-3 which was filed by the  Company to register
the resale of such shares. As a result of the decline in the price to the Lukens
Common  Stock  during  such  period  (and  taking  into  account  certain  other
adjustments),  the  Company  owes  the  former  owner  of  ProTec  approximately
$300,000, which amount is payable by the issuance of a one-year promissory note.
The amount was recorded by reducing the value of the common stock and  recording
the liability as a one year note payable (see Note 6).

     As a result of the  acquisition  of ProTec,  the Company had the  following
non-cash activity:

<TABLE>

<S>                                                      <C>
            Assets acquired:
              Accounts receivable, net .........................    $  179,830
              Inventory ........................................        13,000
              Fixed assets .....................................        77,854
              Intangible assets ................................     1,164,091
              Other ............................................         9,051
                                                                    ----------
                                                                     1,443,826

            Liabilities assumed:
              Accounts payable and accrued liabilities .........       (86,807)
              Notes payable ....................................       (30,795)
                                                                    ----------
                                                                      (117,602)
                      Notes payable issued .....................      (515,328)
                      Value of common stock issued .............      (835,980)
                                                                    ----------
                      Cash acquired ............................    $  (25,084)
                                                                    ==========
</TABLE>


                                      F-22

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 15. ACQUISITIONS AND JOINT VENTURES - (CONTINUED)

     The proforma results of operations for the year ended December 31, 1997 and
1996,  as though the companies had been combined at the beginning of that period
is as follows:

<TABLE>
<CAPTION>
                                                      1997             1996
                                                ----------------   ------------
<S>                                             <C>                <C>
       Net sales ............................     $  9,035,443      9,289,455
                                                  ============      =========
       Net earnings (loss) ..................     $ (4,429,621)       648,923
                                                  ============      =========
       Weighted  average number of common and
        common equivalent shares outstanding:
        Basic ...............................     $  2,996,612      2,877,698
                                                  ============      =========
        Dilutive ............................     $  2,996,612      3,268,113
                                                  ============      =========
       Net  earnings  (loss)  per  common and
        common equivalent share:
        Basic ...............................     $      (1.48)           .23
                                                  ============      =========
        Dilutive ............................     $      (1.48)           .20
                                                  ============      =========
</TABLE>

     In 1996, the Company formed a joint venture (Somar Lukens) with Serral, S.A
de C.V., a Mexican  Corporation,  to produce  needles.  The joint  venture is an
equal  partnership,  with each partner  retaining  ownership of the equipment it
provides and  purchasing  the products  produced.  As of December 31, 1997,  the
venture was still in the process of setting up the equipment and configuring the
production process. As of December 31, 1997, the Company had not contributed any
capital to the joint venture.

     In May 1997,  the Company  entered  into  another  joint  venture  with two
individuals  in Brazil to  manufacture  and market  sutures  into  international
markets.  The Company  owns 51 percent of the venture.  The venture  assumed the
suture  operations of a pre-existing  Brazilian  company,  Medical Express Ltda.
Under the terms of the joint  venture,  the Company  agreed to purchase and sell
inventory  to the  joint  venture  at  fully-loaded  manufacturing  cost plus 25
percent and not to sell products  purchased from the joint venture in Brazil. In
addition, the Company may not transfer its interest in the joint venture without
allowing the other shareholders the option of purchasing it. The new venture did
not become  operational  until  October 1, 1997.  As of December 31,  1997,  the
Company had invested $125,000 in the joint venture.

     On January 9, 1997,  the Company  became the majority  shareholder in a new
joint  manufacturing  venture  based in Cochin,  India.  Under the joint venture
agreement,  the Company was required to  contribute  $800,000 in capital and may
not  transfer  its  interest in the joint  venture  without  allowing  the other
shareholders  the option of  purchasing  it.  The  venture,  which  manufactures
syringes,  hypodermic  needles,  and  components  for  other  Company  products,
acquired  the basic  equipment  required  for the  process,  as well as a 22,000
square-foot  facility and began  operations in November  1997.  The venture will
market the products  through Lukens and the two minority  shareholders,  who are
all current  distribution  partners of Lukens, in various parts of the world. As
of December 31, 1997,  the Company owned 90 percent of the joint venture and had
invested $940,000.


NOTE 16. SUBSEQUENT EVENT

     On February 20, 1998,  the Company  announced that it was  negotiating  the
sale of the  Company to an unnamed  third  party.  The  proposal  most  recently
received  by the  Company  contemplates  a merger  pursuant  to  which  existing
shareholders of Lukens would receive approximately $4.00 in cash for each


                                      F-23

<PAGE>



                   LUKENS MEDICAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


NOTE 16. SUBSEQUENT EVENT - (CONTINUED)

share of Lukens Common Stock. No definitive terms have, as yet, been agreed upon
and the proposal is, and any other matters are subject to further review by both
boards,  the  completion  of due  diligence  reviews  and  the  negotiation  and
execution of definitive  agreements.  No assurance can be given that the current
negotiations  will  result in any  transaction  or as to the  ultimate  terms or
timing of any such transaction.


NOTE 17. LIQUIDITY

     The Company  produced a net loss in 1997.  At December  31,  1997,  current
liabilities  exceed  current  assets,  the  Company  is in  arrears  on its note
payments  to the bank and has  violated  its  debt  covenants.  The bank has not
granted a waiver on any  default by the  Company.  However,  the bank has stated
that as long as the Company  adheres to the payment  plan  submitted,  no action
will be taken.  Total  long-term  debt to the bank and a major  stockholder  has
increased over 1996 levels. Some of these borrowings have been used to acquire a
subsidiary  and to fund the start up of joint  ventures  causing an  increase in
intangible and other assets.  The Company's  capacity to meet its obligations is
dependent upon several factors,  such as returning to profitability,  developing
adequate liquidity,  adhering to debt covenants and required payments,  possible
debt restructuring or sale (see Note 16).

     In 1997, the Company  implemented a major  strategic shift in its marketing
approach  regarding its largest  product line,  sutures.  This shift,  away from
lower  priced  markets  where the Company had been  successful  in securing  new
business to a focus on certain domestic accounts,  was a result of the Company's
desire to improve  margins,  reduce inventory  requirements,  and provide a more
consistent  order  flow.  While the  Company  intends to utilize  its  Brazilian
facility  to  continue  to  service  selected  international   customers,   many
unprofitable  markets will be  abandoned.  This  strategy  led to a  significant
write-off of inventory at the end of 1997.

     In 1997,  the Company  also  expanded  its product  lines  further with the
acquisition  of ProTec  Containers,  Inc.,  and brought its  facility in Cochin,
India on-line for the  manufacture of certain key raw  materials.  These actions
provide an  opportunity  to increase  revenues  and overall  margins.  Cash flow
projections by management  anticipate  more abundant cash becoming  available in
May 1998.

     While the Company has been  successful in increasing  its orders in the new
areas of focus, and has been successful in producing  certain raw materials at a
lower cost,  there can be no assurance  that the Company  efforts will result in
profitability  from  operations  consistently in the future.  Additionally,  the
Company's  write-off  of  inventory  makes the  expansion  of its  credit  lines
unlikely in the near term,  and the financing of continued  internal  growth and
acquisitions difficult.


                                      F-24

<PAGE>



                           LUKENS MEDICAL CORPORATION
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

                                                                 UNAUDITED        AUDITED
                                                                  JUNE 30,      DECEMBER 31,
                                                                    1998            1997
                                                               -------------   -------------
<S>                                                            <C>             <C>
ASSETS
Current Assets:
 Cash and cash equivalents .................................   $     6,583     $    74,048
 Accounts Receivable, net of allowance for doubtful accounts
   of $40,000 as of December 31,1997 and $40,000 as of June
   30,1998 .................................................   $ 2,504,342     $ 1,836,542
 Inventory .................................................   $ 5,822,224     $ 5,105,900
 Prepaid Expenses ..........................................   $   265,518     $   127,080
                                                               -----------     -----------
 Total current assets ......................................   $ 8,598,667     $ 7,143,570
 Land, building and equipment, net of accumulated deprecia-
   tion of $1,963,377as of December 31,1997
   and $2,161,643 as of June 30,1998 net of amortization of
   $1,222,264 as of December 31,1997 and $1,346,832 as of
   June 30,1998 ............................................   $ 3,446,871     $ 3,599,150
 Intangible assets .........................................   $ 2,103,280     $ 2,215,420
 Other assets ..............................................   $    78,533     $    85,754
                                                               -----------     -----------
 Total assets ..............................................   $14,229,351     $13,043,894
                                                               ===========     ===========
</TABLE>


                                      F-25

<PAGE>

<TABLE>
<CAPTION>
                                                                        UNAUDITED            AUDITED
                                                                         JUNE 30,          DECEMBER 31,
                                                                           1998                1997
                                                                    -----------------   -----------------
<S>                                                                 <C>                 <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Accounts payable ...............................................      $  2,376,924        $  1,864,832
 Accrued liabilities ............................................      $    106,958        $    138,016
 Current maturities of long term debt ...........................      $  4,618,840        $  5,146,950
 Current maturities of obligations under capital leases .........      $    139,672        $    146,893
                                                                       ------------        ------------
   Total current liabilities ....................................      $  7,242,394        $  7,296,691
Long-term debt, excluding current maturities ....................      $  1,477,226        $     73,483
Long Term Stockholder Payable ...................................      $  1,233,075        $  2,290,991
Obligations under cap leases, excl current maturities ...........      $    211,062        $    266,256
                                                                       ------------        ------------
   Total liabilities ............................................      $ 10,163,757        $  9,927,421
Minority interest ...............................................      $     74,955        $     74,955
Stockholders' equity:
 Common stock, $.01 par value, authorized 20,000,000 shares:
   issued and outstanding 3,043,359 shares as of December
   31,1997and 3,093,359 as of June 30,1998 ......................      $     30,934        $     30,434
Additional paid-in capital ......................................      $ 18,725,535        $ 18,526,035
Accumulated Deficit .............................................     ($ 14,723,216)      ($ 15,461,903)
Foreign Currency Adjustment .....................................     ($     62,615)      ($     53,048)
                                                                       ------------        ------------
 Total stockholders' equity .....................................      $  3,970,639        $  3,041,518
                                                                       ------------        ------------
 Total liabilities and stockholders' equity .....................      $ 14,229,351        $ 13,043,894
                                                                       ============        ============
</TABLE>

         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.


                                      F-26

<PAGE>



                           LUKENS MEDICAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                    UNAUDITED

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                               JUNE 30,                          JUNE 30,
                                                   --------------------------------   ------------------------------
                                                         1998             1997             1998             1997
                                                   ---------------   --------------   --------------   -------------
<S>                                                <C>               <C>              <C>              <C>
Sales ..........................................     $ 2,839,069        $2,329,859       $5,498,002      $4,733,798
Cost of sales ..................................     $ 1,696,981        $1,524,609       $3,321,043      $3,162,893
                                                     -----------        ----------       ----------      ----------
 Gross profit ..................................     $ 1,142,088        $ 805,250        $2,176,959      $1,570,905
                                                     -----------        ----------       ----------      ----------
Selling expenses ...............................     $   220,371        $ 200,656        $ 447,375       $ 429,030
General and administrative expenses ............     $   355,946        $ 254,880        $ 667,754       $ 473,638
Research and development expenses ..............     $    15,898        $  12,881        $  32,996       $  24,901
                                                     -----------        ----------       ----------      ----------
   Total operating expenses ....................     $   592,216        $ 468,417        $1,148,126      $ 927,569
                                                     -----------        ----------       ----------      ----------
 Earnings from operations ......................     $   549,873        $ 336,833        $1,028,834      $ 643,336
                                                     -----------        ----------       ----------      ----------
Other (expense) income:
 Interest income ...............................     $         0       ($   2,011)      ($      50)     ($   3,871)
 Interest expense ..............................     $   167,731        $  68,941        $ 290,197       $ 122,407
 Other, net ....................................     $         0       ($   5,888)       $       0      ($   4,388)
                                                     -----------        ----------       ----------      ----------
   Total other (expense) income ................     $   167,731        $  61,042        $ 290,147       $ 114,148
                                                     -----------        ----------       ----------      ----------
   Earnings (loss) before income taxes .........     $   382,142        $ 275,791        $ 738,687       $ 529,188
Income tax expense .............................     $         0        $       0        $       0       $       0
                                                     -----------        ----------       ----------      ----------
   Net earnings ................................     $   382,142        $ 275,791        $ 738,687       $ 529,188
                                                     ===========        ==========       ==========      ==========
Basic net earnings (loss) per share ............     $      0.12        $    0.09        $    0.23       $    0.18
                                                     ===========        ==========       ==========      ==========
Dilutive net earnings (loss) per share .........     $      0.11        $    0.08        $    0.21       $    0.16
                                                     ===========        ==========       ==========      ==========
Weighted average number of common
 shares outstanding - basic ....................       3,093,359        2,998,571        3,171,745       2,865,280
                                                     ===========        ==========       ==========      ==========
Weighted average number of common
 and common equivalent shares
 outstanding -- dilutive .......................       3,591,551        3,354,795        3,445,841       3,335,296
                                                     ===========        ==========       ==========      ==========
</TABLE>


         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.


                                      F-27

<PAGE>



                           LUKENS MEDICAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                    UNAUDITED

<TABLE>
<CAPTION>
                                                                      SIX MONTHS        SIX MONTHS
                                                                         ENDED             ENDED
                                                                       JUNE 30,          JUNE 30,
                                                                         1998              1997
                                                                    --------------   ----------------
<S>                                                                 <C>              <C>
CASH FLOWS FROM OPERATIONS:
 Net earnings (loss) ............................................      $ 738,687        $   529,188
 Adjustments to reconcile net earnings (loss) to cash
   provided (used) by operating activities:
 Depreciation ...................................................      $ 207,832        $   209,910
 Amortization of intangible assets ..............................      $ 124,588        $    82,202
Changes in current assets and liabilities:
 Accounts receivable ............................................     ($ 667,800)      ($   739,756)
 Inventory ......................................................     ($ 716,324)      ($   229,153)
 Prepaids .......................................................     ($ 138,438)      ($    14,310)
 Accounts payable ...............................................      $ 512,092        $   209,891
 Accrued liabilities ............................................     ($  31,058)       $    40,776
Change in other assets ..........................................      $   7,221       ($    22,448)
                                                                       ---------        -----------
   Net cash provided (used) by operating activities .............     ($  36,800)       $    66,300
                                                                       ---------        -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of plant and equipment ................................     ($  50,000)      ($ 1,244,228)
 Investment in Joint ventures ...................................      $       0       ($   943,941)
 Purchase of intangible assets ..................................      $       0       ($   435,401)
                                                                       ---------        -----------
   Net cash used in investing activities ........................     ($  50,000)      ($ 2,623,570)
                                                                       ---------        -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings on long term debt & obligations under capital
   leases .......................................................      $       0        $ 1,611,477
 Principal payments on long term debt & obligations under
   capital leases ...............................................     ($ 254,265)       $ 1,175,303
 Proceeds from the issuance of common stock and equiva-
   lents ........................................................      $ 200,000       ($ 1,000,098)
                                                                       ---------        -----------
   Net cash provided by financing activities ....................     ($  54,265)       $ 1,786,682
                                                                       ---------        -----------
   Net increase (decrease) in cash and cash equivalents .........     ($  67,465)      ($   770,588)
                                                                       ---------        -----------
Cash and cash equivalents at beginning of period ................      $  74,048        $   878,090
                                                                       =========        ===========
Cash and cash equivalents at end of period ......................      $   6,583        $   107,502
                                                                       =========        ===========
</TABLE>

         The Notes to Consolidated Financial Statements are an integral
                            part of these statements.


                                      F-28

<PAGE>



                           LUKENS MEDICAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                   (UNAUDITED)


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The Company's  principal  business  activity is the manufacture and sale of
disposable  surgical  products.  The  Company's  main product lines are surgical
sutures,  lancets, sharps containers,  and diagnostic products. The accompanying
unaudited  financial  statements  have  been  prepared  in  accordance  with the
instructions  to Form 10-QSB and  therefore do not include all  information  and
footnote  disclosure  necessary for a full  presentation of financial  position,
results of operations, and cash flows. The information furnished, in the opinion
of management,  reflects all adjustments necessary to present fairly the results
of operations  of the Company for the  six-month  period ended June 30, 1998 and
1997. The accounting  policies followed by the Company are set forth in note (1)
of Notes to the  Company's  Consolidated  Financial  Statements in the Company's
Annual  Report on Form 10-KSB for the year ended  December 31, 1997,  as amended
(the "1997 Form 10-K") filed with the  Securities and Exchange  Commission.  The
results of  operations  of interim  periods are not  necessarily  indicative  of
results which may be expected for any other interim  period or for the year as a
whole.


(2)  INVENTORY

     Inventory consists of the following components at:

<TABLE>
<CAPTION>
                                        JUNE 30,       DECEMBER 31
                                          1998            1997
                                     -------------   --------------
<S>                                  <C>             <C>
       Raw Materials .............    $2,325,774       $1,938,343
       Work-in-Process ...........     2,192,974        1,972,124
       Finished Goods ............     1,369,646        1,261,603
       Inventory Reserve .........       (66,170)         (66,170)
                                      ----------       ----------
                                      $5,822,224       $5,105,900
                                      ==========       ==========
</TABLE>


(3)  INCOME TAXES

     The net  operating  loss and  credit  for  increasing  research  activities
carryforwards as of December 31, 1997, expire as follows:


<TABLE>
<CAPTION>
                         APPROXIMATE               INCREASING RESEARCH
                        NET OPERATING              ACTIVITIES BOOK/TAX
                      LOSS CARRYFORWARD                  CREDITS
                 ----------------------------   --------------------------
                  STATE LOSS     FEDERAL LOSS
                    AMOUNT          AMOUNT       TAX EFFECT     TAX EFFECT
                 ------------   -------------   ------------   -----------
<S>              <C>            <C>             <C>            <C>
1999 .........   $2,537,000     $        --     $  122,000      $  3,800
2000 .........           --       1,930,000        656,000        37,200
2001 .........    3,000,000       1,835,000        789,000        37,500
2002 .........           --       1,132,000        385,000         1,400
2003 .........    1,480,000       2,086,000        780,000        25,100
2004 .........      315,000         390,000        148,000            --
2005 .........      161,000         278,000        102,000            --
2006 .........                       50,000         17,000            --
2007 .........          ---          26,000          9,000           ---
2008 .........          ---          88,000         30,000           ---
2009 .........          ---       2,760,000        938,000
2012 .........          ---       3,000,000      1,020,000           ---
                 $7,493,000     $13,575,000     $4,996,000      $105,000
                 ==========     ===========     ==========      ========
</TABLE>


                                      F-29

<PAGE>



     The capital loss  carryforwards  of approximately  $271,000,  tax effect of
$105,000, expire in 1998.

     The deduction of federal net  operating  loss  carryforwards  is limited to
approximately $3,962,000 as of December 31, 1997. This limitation is based on an
annual  limitation of $460,000 plus  available  carryover of $654,000 and losses
incurred subsequent to 1992 of $5,248,000.  In addition,  should the sale of the
Company occur (See "Liquidity and Capital  Resources"),  there may be additional
limitations.


(4)  PENDING LITIGATION

     Owen Mumford Ltd. ("Owen Mumford"), one of the Company's competitors, filed
a complaint  in the United  States  District  Court for the Eastern  District of
Virginia, Richmond Division on April 29, 1998 and served a summons and complaint
on the Company on June 1, 1998, alleging that one of the Company's products, the
"Gentle-Let 1" infringes on a patent owned by Owen Mumford.  The complaint seeks
unspecified  damages  adequate to compensate Owen Mumford for the alleged patent
infringement,  as well as costs and expenses.  The Company intends to vigorously
defend  itself in this  proceeding.  The matter is  currently  in the  discovery
phase.


(5)  STATUS OF DEFAULT UNDER CREDIT FACILITY

     During the quarter  ended  March 31,  1998,  the  Company was in  technical
default of certain  financial  covenants and in payment default under certain of
its term loans with its  lending  bank.  In April 1998,  the  Company  cured its
payment default under the term loans and its lending bank amended certain of the
financial covenants so that the Company is no longer in default under any of its
lines of credit.


(6)  OTHER COMPREHENSIVE INCOME

     The components of other comprehensive income are presented below:


<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDING   SIX MONTHS ENDING
                                                           JUNE 30, 1998        JUNE 30, 1998

                                                       --------------------- ------------------
<S>                                                    <C>                   <C>
     Net Earnings ....................................       $382,142             $738,687
     Foreign currency translation adjustment .........         (4,014)              (9,567)
       Total comprehensive income ....................       $378,128             $729,120

</TABLE>


                                      F-30

<PAGE>



                                                                         ANNEX A

                               AGREEMENT AND PLAN

                                    OF MERGER

                                   DATED AS OF

                                 APRIL 28, 1998

                                      AMONG

                                   MEDISYS PLC

                              LMC ACQUISITION CORP.

                                      AND

                           LUKENS MEDICAL CORPORATION



                                       A-1

<PAGE>



                          AGREEMENT AND PLAN OF MERGER

     THIS AGREEMENT AND PLAN OF MERGER (the "Agreement"),  dated as of April 28,
1998, by and among MEDISYS PLC, a Scottish  public limited  company  ("Parent"),
LMC ACQUISITION  CORP., a Delaware  corporation and a wholly owned subsidiary of
Parent ("Sub"),  and LUKENS MEDICAL  CORPORATION,  a Delaware  corporation  (the
"Company"): 


                             W I T N E S S E T H:

     WHEREAS,  Parent and the Company desire to effect a business combination by
means of the merger of Sub with and into the Company (the "Merger"); and

     WHEREAS,  the Boards of  Directors  of  Parent,  Sub and the  Company  have
approved  the  Merger,  upon the terms and subject to the  conditions  set forth
herein;

     NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises  and  the
representations,  warranties and agreements  contained herein the parties hereto
agree as follows:


                                   ARTICLE II
                                   THE MERGER

     1.1 The Merger. Upon the terms and subject to the conditions hereof, on the
Effective Date (as defined in Section 1.2), Sub shall be merged into the Company
and the separate existence of Sub shall thereupon cease, and the Company, as the
corporation surviving the Merger (the "Surviving Corporation"),  shall by virtue
of the Merger  continue its corporate  existence  under the laws of the State of
Delaware.

     1.2  Effective  Date  of the  Merger.  Subject  to the  provisions  of this
Agreement, a certificate of merger (the "Certificate of Merger") in such form as
is required by the relevant  provisions of the Delaware General  Corporation Law
(the "DGCL") shall be duly prepared,  executed and acknowledged by the Surviving
Corporation  and thereafter  delivered to the Secretary of State of the State of
Delaware  for filing on the date of the Closing (as defined in Section  4.1(c)).
The Merger shall become effective (the "Effective  Date") upon the filing of the
Certificate  of  Merger  or at  such  time  thereafter  as is  provided  in such
Certificate of Merger.


                                   ARTICLE II
                              SURVIVING CORPORATION

     2.1 Certificate of  Incorporation.  The Certificate of Incorporation of Sub
shall be the Certificate of Incorporation of the Surviving Corporation after the
Effective  Date, and thereafter may be amended in accordance  with its terms and
as provided by law and this Agreement.

     2.2 By-Laws. The By-laws of Sub as in effect on the Effective Date shall be
the  By-laws of the  Surviving  Corporation,  and  thereafter  may be amended in
accordance with its terms and as provided by law and this Agreement.

     2.3 Board of Directors; Officers. The directors of Sub immediately prior to
the Effective Date shall be the directors of the Surviving Corporation,  and the
officers of the Company  immediately  prior to the  Effective  Date shall be the
officers  of the  Surviving  Corporation,  in each case until  their  respective
successors are duly elected and qualified.

     2.4  Effects of  Merger.  The Merger  shall have the  effects  set forth in
Section 259 of the DGCL.


                                   ARTICLE III
                     CONVERSION OF SHARES; OTHER SECURITIES

     3.1 Merger  Consideration.  On the Effective  Date, by virtue of the Merger
and without any action on the part of any holder of any shares of Common  Stock,
par value $.01 per share, of the Company ("Company Common Stock"):


                                       A-2

<PAGE>



          (a) All shares of Company  Common  Stock which are held by the Company
     or any  subsidiary of the Company,  and any shares of Company  Common Stock
     owned by Parent, Sub or any other subsidiary of Parent, shall be canceled.

          (b) Each remaining  outstanding  share of Company Common Stock,  other
     than the Dissenting  Shares (as defined in Section 4.2), shall be converted
     into  and  represent  the  right to  receive  $4.00  in cash  (the  "Merger
     Consideration") in accordance with Section 4.1.

          (c) Each issued and outstanding share of capital stock of Sub shall be
     converted into and become one fully paid and nonassessable  share of common
     stock of the Surviving Corporation.

     In  the  event  of  any  stock  dividend,  stock  split,  reclassification,
recapitalization,  combination  or exchange of shares with respect to, or rights
issued in respect of,  Company  Common Stock after the date  hereof,  the Merger
Consideration shall be adjusted accordingly.


                                   ARTICLE IV
                   PAYMENT PROCEDURES; MECHANICS OF THE MERGER

     4.1 Payment Procedures.

          (a) Prior to the Effective Date,  Parent shall select a Payment Agent,
     which  shall be  Parent's  Transfer  Agent or such other  person or persons
     designated by Parent,  to act as Payment Agent for the Merger (the "Payment
     Agent").

          (b) Promptly  after the  Effective  Date,  Parent  shall  instruct the
     Payment  Agent to mail to each  holder  of a  certificate  or  certificates
     evidencing  shares of Company Common Stock (other than  Dissenting  Shares)
     ("Certificates")  (i) a  letter  of  transmittal  (which  shall  include  a
     Substitute Form W-9 and shall specify that delivery shall be effected,  and
     risk of loss and title to the  Certificates  shall  pass,  only upon proper
     delivery of such  Certificates to the Payment Agent) and (ii)  instructions
     to effect the  surrender  of the  Certificates  in exchange  for the Merger
     Consideration.  Each holder of Company Common Stock,  upon surrender to the
     Payment Agent of such holder's Certificates with the letter of transmittal,
     duly  executed,  and such  other  customary  documents  as may be  required
     pursuant  to such  instructions,  shall be paid the amount of cash to which
     such  holder is  entitled,  pursuant to this  Agreement,  as payment of the
     Merger  Consideration  (without any  interest  accrued  thereon).  Until so
     surrendered,  each Certificate shall after the Effective Date represent for
     all  purposes  only the right to receive the Merger  Consideration.  In the
     event any Certificate shall have been lost,  stolen or destroyed,  upon the
     making of an affidavit of that fact by the person claiming such Certificate
     to be  lost,  stolen  or  destroyed  and,  if  required  by  the  Surviving
     Corporation, the posting by such person of a bond in such reasonable amount
     as the Surviving Corporation may direct as indemnity against any claim that
     may be made against it with respect to such Certificate,  the Payment Agent
     will deliver in exchange for such lost, stolen or destroyed Certificate the
     Merger Consideration payable in respect thereof pursuant to this Agreement.

          (c) At the Closing of the transactions  contemplated by this Agreement
     (the "Closing),  Parent shall deposit in trust with the Payment Agent,  for
     the ratable  benefit of the  holders of Company  Common  Stock  (other than
     Dissenting  Shares),  the appropriate  amount of cash to which such holders
     are  entitled   pursuant  to  this  Agreement  as  payment  of  the  Merger
     Consideration  (the "Payment Fund").  The Payment Agent shall,  pursuant to
     irrevocable  instructions,  make the payments to the holders of the Company
     Common Stock as set forth in this Agreement.

          (d) If any  delivery  of the Merger  Consideration  is to be made to a
     person other than the registered holder of the Certificates  surrendered in
     exchange  therefor,  it  shall be a  condition  to such  delivery  that the
     Certificate  so surrendered  shall be properly  endorsed or be otherwise in
     proper form for transfer and that the person requesting such delivery shall
     (i) pay to the Payment  Agent any  transfer  or other  taxes  required as a
     result of delivery  to a person  other than the  registered  holder or (ii)
     establish to the  satisfaction  of the Payment Agent that such tax has been
     paid or is not payable.


                                       A-3

<PAGE>



          (e) Any portion of the Payment Fund that remains  undistributed to the
     holders  of  Company  Common  Stock  as of  the  first  anniversary  of the
     Effective Date shall be delivered to Parent upon demand,  and any holder of
     Company  Common Stock who has not  theretofore  complied  with the exchange
     requirements  of this Section  shall have no further claim upon the Payment
     Agent and shall  thereafter  look only to Parent for  payment of the Merger
     Consideration.

          (f) If a  Certificate  has not been  surrendered  prior to the date on
     which any receipt of Merger  Consideration  would  otherwise  escheat to or
     become the property of any governmental  agency, such Certificate shall, to
     the extent  permitted  by  applicable  law, be deemed to be canceled and no
     Merger  Consideration,  money or other  property  will be due to the holder
     thereof.

          (g)  The  Payment  Agent  shall  invest  cash in the  Payment  Fund in
     obligations of or guaranteed by the United States of America with remaining
     maturities  not  exceeding  180  days,  in  commercial  paper   obligations
     receiving the highest rating from either Moody's Investors  Services,  Inc.
     or Standard & Poor's Corporation, or in certificates of deposit or banker's
     acceptances  of  commercial  banks  with  capital  exceeding  $500  million
     (collectively,   "Permitted  Investments").  The  maturities  of  Permitted
     Investments  shall be such as to permit the  Payment  Agent to make  prompt
     payment  to  former   stockholders  of  the  Company  entitled  thereto  as
     contemplated by this Section.  Any interest and other income resulting from
     such investments shall be paid to Parent or as Parent may otherwise direct.

     4.2 Dissenting Shares.

          (a)  Notwithstanding  any other  provision  of this  Agreement  to the
     contrary,  shares of Company Common Stock that are outstanding  immediately
     prior to the  Effective  Date and which are held by holders  who shall have
     not voted in favor of the Merger or  consented  thereto in writing  and who
     shall have  demanded  properly  in  writing  appraisal  for such  shares in
     accordance  with  Section 262 of the DGCL and who shall not have  withdrawn
     such demand or otherwise have forfeited appraisal rights (collectively, the
     "Dissenting  Shares") shall not be converted into or represent the right to
     receive the Merger Consideration. Such holders shall be entitled to receive
     payment of the appraised  value of such shares,  except that all Dissenting
     Shares held by holders who shall have failed to perfect or who  effectively
     shall have withdrawn or lost their rights to appraisal of such shares under
     such Section 262 shall  thereupon be deemed to have been converted into and
     to have become  exchangeable,  as of the Effective  Date,  for the right to
     receive,  without any  interest  thereon,  the Merger  Consideration,  upon
     surrender of the Certificates evidencing such shares.

          (b) The Company shall give Parent (i) prompt notice of any demands for
     appraisal  received by the Company,  withdrawals  of such demands,  and any
     other  instruments  served pursuant to the DGCL and received by the Company
     and (ii) the opportunity to direct all  negotiations  and proceedings  with
     respect to demands for  appraisal  under the DGCL.  The Company  shall not,
     except with the prior  written  consent of Parent,  make any  payment  with
     respect to any demands for appraisal,  or offer to settle,  or settle,  any
     such demands.

     4.3 Stock Options.

          (a) The Company's stock option plan,  which is attached to Section 4.3
     of the Company Disclosure Schedule (as defined in Section 6.1) (the "Option
     Plan"),  and  each  option  to  acquire  shares  of  Company  Common  Stock
     outstanding  immediately  prior to the Effective Date  thereunder,  whether
     vested or unvested  (each,  an "Option" and  collectively,  the "Options"),
     shall be  assumed by Parent at the  Effective  Date,  and each such  Option
     shall  become an option to purchase a number of ordinary  shares of Parent,
     par  value 1p (a  "Substitute  Option"),  equal to the  number of shares of
     Company  Common  Stock  subject  to such  Option  multiplied  by the Option
     Exchange  Ratio (as defined  below).  The per share exercise price for each
     Substitute  Option shall be the current exercise price per share of Company
     Common Stock  divided by the Option  Exchange  Ratio,  and each  Substitute
     Option  otherwise  shall after the Effective  Date be subject to all of the
     other  terms and  conditions  of the  original  Option to which it relates.
     Prior to the Effective Date, the Company shall take such additional actions
     as are reasonably necessary under the applicable agree-


                                       A-4

<PAGE>



     ments and Option Plan to provide that each outstanding  Option shall,  from
     and after the Effective  Date,  represent only the right to purchase,  upon
     exercise,  ordinary  shares of Parent and Parent shall take such additional
     actions as are  reasonable and necessary  under  applicable law in order to
     effect the issuance of such Substitute  Options to such holders.  Except as
     set forth in Section 4.3 of the Company Disclosure Schedule, the vesting of
     no Option shall be accelerated by reason of the Merger unless the agreement
     or  arrangement  under  which it was  granted  or by which it is  otherwise
     governed  specifically  provides for such  acceleration.  For  avoidance of
     doubt,  it is the  intention of Parent and the Company that the  Substitute
     Options be identical in all respects to the Options  (except for the number
     and type of shares  for which they shall be  exercisable  and the  exercise
     price  thereof) and that,  without  limitation,  (i) all terms of the plans
     under which such  Options  were issued and (ii) all  policies  set forth in
     Section 4.3 of the Company  Disclosure  Schedule,  shall apply thereto from
     and after the Effective Date.

          (b) For purposes of this Agreement,  the term "Option  Exchange Ratio"
     shall mean the ratio of (x) $4.00 to (y) the U.S. dollar  equivalent of the
     average of the middle-market closing price per share of the Parent ordinary
     shares on the Alternative  Investment  Market of the London Stock Exchange,
     as shown in the "London Stock Exchange  Daily  Official  List," for each of
     the ten trading days ending two trading days prior to the Effective Date.

     4.4  Stockholders'   Meetings.  (a)  The  Company  shall  take  all  action
necessary,   in  accordance   with   applicable  law  and  its   Certificate  of
Incorporation  and  By-laws,  to  convene a special  meeting  of the  holders of
Company Common Stock (the "Company  Meeting") as promptly as practicable for the
purpose of considering and taking action upon this Agreement.  Subject solely to
its fiduciary duties,  the Board of Directors of the Company will recommend that
holders of Company  Common Stock vote in favor of and approve the Merger and the
adoption of the Agreement at the Company Meeting. At the Company Meeting, all of
the shares of Company  Common  Stock  then  owned by Parent,  Sub,  or any other
subsidiary  of  Parent,  or with  respect  to which  Parent,  Sub,  or any other
subsidiary  of Parent  holds the power to direct  the  voting,  will be voted in
favor of approval of the Merger and adoption of this Agreement.

          (b)  Parent  shall  take all  action  necessary,  in  accordance  with
     applicable  law,  stock  exchange  rules and its Memorandum and Articles of
     Association,  to convene  an  extraordinary  meeting of the  holders of its
     ordinary  shares to approve  this  Agreement,  the  Merger and the  related
     issuance of  securities of Parent,  to the extent  approval is required and
     sought by Parent.  Subject  solely to its  fiduciary  duties,  the Board of
     Directors of Parent will recommend that holders of its ordinary shares vote
     in favor of the matters put before them.

     4.5 Closing of the Company's  Transfer  Books.  At the Effective  Date, the
stock transfer books of the Company shall be closed and no transfer of shares of
Company  Common  Stock shall be made  thereafter.  In the event that,  after the
Effective Date,  Certificates are presented to the Surviving  Corporation,  they
shall be canceled  and  exchanged  for the Merger  Consideration  as provided in
Sections 3.1 (b) and 4.1.

     4.6 Assistance in Consummation of the Merger.  Each of Parent,  Sub and the
Company  shall  provide all  commercially  reasonable  assistance  to, and shall
cooperate with, each other to bring about the consummation of the Merger as soon
as possible  in  accordance  with the terms and  conditions  of this  Agreement.
Parent shall cause Sub to perform all of its obligations in connection with this
Agreement.

     4.7  Closing.  The  Closing  shall take  place (i) at the  offices of Brock
Silverstein  McAuliffe  LLC, One  Citicorp  Center,  153 East 53rd Street,  56th
floor, New York, New York 10022, at 10:00am,  New York City time, on the earlier
of (A) August 14, 1998 or (B) the day which is no later than two  business  days
after the day on which  the last of the  conditions  set  forth in  Article X is
fulfilled or waived and the meeting of Parent's Shareholders with respect to the
Merger and related  financing has been held or (ii) at such other time and place
as Parent and the Company shall agree in writing.


                                       A-5

<PAGE>



                                    ARTICLE V
                    REPRESENTATIONS AND WARRANTIES OF PARENT

     Parent represents and warrants to the Company as follows:

     5.1 Organization and Qualification. Parent is a public limited company duly
incorporated,  validly  existing and in good standing under the laws of Scotland
and  has the  corporate  power  to  carry  on its  business  as it is now  being
conducted or currently proposed to be conducted.

     5.2  Authority  Relative  to  this  Agreement.  Parent  has  the  corporate
authority to enter into this Agreement and,  subject to the  satisfaction of the
conditions  contained  herein,  to  carry  out its  obligations  hereunder.  The
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions  contemplated hereby have been duly authorized by Parent's Board of
Directors.  The Agreement  constitutes a valid and binding  obligation of Parent
enforceable in accordance with its terms except as enforcement may be limited by
bankruptcy,  insolvency  or other  similar laws  affecting  the  enforcement  of
creditors'  rights  generally  and except  that the  availability  of  equitable
remedies,  including specific  performance,  is subject to the discretion of the
court  before  which any  proceeding  therefor  may be  brought.  Except for the
requisite  approval  of  the  holders  of  the  Parent  ordinary  shares  of the
transactions  contemplated  hereby and  related  financing,  no other  corporate
proceedings  on the part of Parent are  necessary to authorize the Agreement and
the  transactions  contemplated  hereby.  Parent is not subject to or  obligated
under (i) any  memorandum,  articles  of  association,  indenture  or other loan
document  provision  or (ii) any other  contract,  license,  franchise,  permit,
order, decree, concession, lease, instrument, judgment, statute, law, ordinance,
rule or  regulation  applicable  to Parent or any of its  subsidiaries  or their
respective  properties or assets, which would be breached or violated,  or under
which  there  would be a default  (with or without  notice or lapse of time,  or
both),  or under which there would arise a right of  termination,  cancellation,
modification  or  acceleration  of any  obligation  or the  loss  of a  material
benefit,  by its  executing  and  carrying out this  Agreement  other than those
which,  either singly or in the aggregate,  has not had, or would not reasonably
be  expected  to have,  a material  adverse  effect on the  Parent's  ability to
consummate the transactions contemplated hereby, including the Merger. Except as
required in connection, or in compliance,  with the provisions of the Securities
and Exchange Act of 1934, as amended (the "Exchange Act"), the Securities Act of
1933, as amended (the "Securities Act"), and the corporation, securities or blue
sky laws or regulations of the various states or any rules or regulations of the
London Stock Exchange  applicable to Parent, no filing or registration  with, or
authorization, consent or approval of, any public body or authority is necessary
for  the  consummation  by  Parent  of  the  Merger  or the  other  transactions
contemplated   by   this   Agreement   other   than   filings,    registrations,
authorizations, consents or approvals the failure of which to make or obtain has
not had, or would not  reasonably be expected to have a material  adverse effect
on  Parent's  ability  to  consummate  the  transactions   contemplated  hereby,
including the Merger.

     5.3 Parent  Action.  The Board of  Directors  of Parent (at a meeting  duly
called and held) has by the requisite vote of all directors  present  determined
that the  Agreement  is  advisable  and in the best  interests of Parent and its
stockholders.

     5.4 Financial  Advisor.  Parent  represents and warrants  that,  except for
Henry  Ansbacher & Co.  Limited  and any other  underwriter,  broker,  finder or
investment  banker  to be  engaged  in the  normal  course of  business  for the
offering of  Parent's  securities,  no broker,  finder or  investment  banker is
entitled  to  any  brokerage  or  finder's  fee  or  investment  banking  fee in
connection  with the Merger and the related  financing  based upon  arrangements
made by or on behalf of Parent.

     5.5 Information.  As of the date of this Agreement, Parent does not know of
any  facts  or  circumstances  which  currently  or  with  the  passage  of time
constitute a breach of the  representations  or  warranties  made by the Company
herein.  To its knowledge,  Parent has been furnished with and been given access
by the Company to considerable information about the Company and its business as
it has requested.  The Company  acknowledges that the foregoing shall not in any
way limit Parent's ability to terminate this Agreement pursuant to Section 11.4.

     5.6 Financing. Based upon preliminary discussions with its proposed sources
of  financing,  Parent has a good faith belief that it will be able to raise the
funds necessary to consummate the transactions contemplated hereby.


                                       A-6

<PAGE>



     5.7 Litigation.  There is no suit, action, claim, arbitration or proceeding
pending or, to the knowledge of Parent,  threatened  against  Parent  seeking to
prevent or challenge the transactions contemplated by this Agreement.  Parent is
not subject to any  judgment,  decree,  injunction,  rule or order of any court,
governmental  department,  commission,  agency,  instrumentality,  or arbitrator
outstanding  against  Parent  having,  or which would  reasonably be expected to
have,  either alone or in the aggregate,  a material  adverse effect on Parent's
ability to consummate the transactions hereby.


                                   ARTICLE VI
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The Company represents and warrants to Parent and Sub as follows:

     6.1  Organization  and  Qualification.  The Company is a  corporation  duly
incorporated,  validly existing and in good standing under the laws of the State
of Delaware  and has the  corporate  power to carry on its business as it is now
being  conducted.  The Company is duly qualified as a foreign  corporation to do
business,  and is in good standing,  in each jurisdiction where the character of
its properties  owned or held under lease or the nature of its activities  makes
such qualification  necessary,  except where the failure to be so qualified will
not have a  material  adverse  effect on the  business,  properties,  prospects,
assets, condition (financial or otherwise), liabilities or results of operations
of the  Company  and its  Subsidiaries  taken  as a whole (a  "Company  Material
Adverse  Effect").  Complete  and  correct  copies as of the date  hereof of the
Certificate  of  Incorporation  and  By-laws  of the  Company  and  each  of its
Subsidiaries are attached to Section 6.1 of the disclosure schedule delivered by
the Company to Parent prior to execution  and  delivery of this  Agreement  (the
"Company Disclosure Schedule").  The Certificate of Incorporation and By-laws of
the Company are in full force and effect. The Company is not in violation of any
provision of its Certificate of Incorporation or By-laws.

     6.2 Capitalization. The authorized capital stock of the Company consists of
20,000,000  shares of Company Common Stock,  $.01 par value and 1,000,000 shares
of preferred  stock,  $.01 par value (the  "Preferred  Stock").  As of March 31,
1998,  3,093,359  shares  of  Company  Common  Stock  were  validly  issued  and
outstanding,  fully paid and  nonassessable,  there were no shares of  Preferred
Stock  issued and  outstanding  and (except for  issuances  upon the exercise of
outstanding  options)  there  have been no  changes  in such  numbers  of shares
through the date hereof. As of the date hereof, there are no bonds,  debentures,
notes or other indebtedness having the right to vote on any matters on which the
Company's  shareholders  may vote issued or outstanding.  Except as set forth in
Section 6.2 of the Company Disclosure Schedule, there are no options,  warrants,
calls  or  other  rights,   agreements  or  commitments   presently  outstanding
obligating the Company to issue,  deliver or sell shares of its capital stock or
debt  securities,  or obligating the Company to grant,  extend or enter into any
such option,  warrant, call or other such right, agreement or commitment.  After
the Effective Date, subject to Section 4.3, the Surviving  Corporation will have
no  obligation  to issue,  transfer  or sell any shares of capital  stock of the
Company or the Surviving  Corporation  pursuant to any Company  Employee Benefit
Plan (as defined in Section 6.8).

     6.3  Subsidiaries.  The only  Subsidiaries  of the Company are disclosed in
Section 6.3 of the Company Disclosure  Schedule.  Each Subsidiary of the Company
is a corporation duly incorporated,  validly existing and in good standing under
the laws of its  jurisdiction  of  incorporation  and has the corporate power to
carry on its  business  as it is now being  conducted.  Each  Subsidiary  of the
Company is duly  qualified as a foreign  corporation  to do business,  and is in
good standing,  in each jurisdiction where the character of its properties owned
or held under  lease or the nature of its  activities  makes such  qualification
necessary except where the failure to be so qualified,  when taken together with
all such  failures,  has not had, or would not  reasonably be expected to have a
material  adverse  effect  on  the  business,   properties,   assets,  condition
(financial  or  otherwise),   liabilities  or  results  of  operations  of  such
Subsidiary.  Section  6.3 of the  Company  Disclosure  Schedule  contains,  with
respect  to each  Subsidiary  of the  Company,  its  name  and  jurisdiction  of
incorporation and, with respect to each Subsidiary that is not wholly owned, the
number of issued  and  outstanding  shares of  capital  stock and the  number of
shares  of  capital  stock  owned  by  the  Company  or a  Subsidiary.  All  the
outstanding  shares of  capital  stock of each  Subsidiary  of the  Company  are
validly issued, fully paid and nonassessable, and those owned by the


                                       A-7

<PAGE>



Company or by a Subsidiary of the Company are owned free and clear of any liens,
claims  or  encumbrances.  Except  as set forth in  Section  6.3 of the  Company
Disclosure  Schedule,  there are no existing options,  warrants,  calls or other
rights,  agreements or  commitments  of any character  relating to the issued or
unissued  capital stock or other  securities of any of the  Subsidiaries  of the
Company.  Except as set forth in Section 6.3 of the Company Disclosure Schedule,
the  Company  does not  directly  or  indirectly  own any  interest in any other
corporation, partnership, joint venture or other business association or entity.

     6.4  Authority  Relative to this  Agreement.  The Company has the corporate
power to enter into this Agreement and to carry out its  obligations  hereunder.
The  execution  and  delivery  of this  Agreement  and the  consummation  of the
transactions  contemplated  hereby have been duly  authorized  by the  Company's
Board of Directors. This Agreement constitutes a valid and binding obligation of
the Company  enforceable in accordance  with its terms except as enforcement may
be limited  by  bankruptcy,  insolvency  or other  similar  laws  affecting  the
enforcement of creditors'  rights  generally and except that the availability of
equitable remedies, including specific performance, is subject to the discretion
of the court before which any proceeding therefor may be brought. Except for the
approval of the holders of a majority of the shares of Company Common Stock,  no
other  corporate  proceedings  on the  part  of the  Company  are  necessary  to
authorize this Agreement and the transactions contemplated hereby. Except as set
forth in Section  6.4 of the  Company  Disclosure  Schedule,  the Company is not
subject to or obligated under (i) any charter,  by-law,  indenture or other loan
document  provision  or (ii) any other  contract,  license,  franchise,  permit,
order, decree, concession, lease, instrument, judgment, statute, law, ordinance,
rule or regulation applicable to the Company or any of its Subsidiaries or their
respective  properties  or assets which would be breached or violated,  or under
which  there  would be a default  (with or without  notice or lapse of time,  or
both),  or under which there would arise a right of  termination,  cancellation,
modification  or  acceleration  of any  obligation  or the  loss  of a  material
benefit,  by its executing and carrying out this Agreement.  Except as disclosed
in Section 6.4 of the Company Disclosure Schedule or, with respect to the Merger
or the transactions contemplated thereby, in connection, or in compliance,  with
the  provisions of the  Securities  Act, the Exchange Act, and the  corporation,
securities or blue sky laws or regulations of the various  states,  no filing or
registration with, or authorization,  consent or approval of, any public body or
authority is necessary for the  consummation by the Company of the Merger or the
other  transactions  contemplated  hereby,  other than  filings,  registrations,
authorizations, consents or approvals the failure of which to make or obtain has
not had, or would not reasonably be expected to have, a Company Material Adverse
Effect or prevent the  consummation  of the  transactions  contemplated  hereby,
including the Merger.

     6.5 Reports and Financial Statements.

          (a) The Company has previously furnished Parent with true and complete
     copies of its (i) Annual Report to Stockholders  and Annual Reports on Form
     10-K for the fiscal years ended  December  31, 1995,  December 31, 1996 and
     December 31, 1997 as filed with the Securities and Exchange Commission (the
     "Commission"),  (ii)  proxy  statements  related  to  all  meetings  of its
     shareholders  (whether  annual or special)  since January 1, 1996 and (iii)
     the other reports (including Forms 10-Q and 8-K) or registration statements
     set forth in Section 6.5 of the Company Disclosure Schedule which have been
     filed by the Company with the Commission since January 1, 1995,  except for
     preliminary  material  (in the case of  clauses  (ii) and (iii)  above) and
     except for registration statements on Form S-8 relating to employee benefit
     plans,  which are all the  documents  that the Company was required to file
     with the  Commission  since that date  (clauses  (i)  through  (iii)  being
     referred to herein  collectively,  together with all  financial  statements
     (including   footnotes),   exhibits,   schedules   thereto  and   documents
     incorporated  by reference  therein,  as the "Company SEC Reports").  As of
     their respective  filing dates, the Company SEC Reports complied as to form
     in all material respects with the requirements of the Securities Act or the
     Exchange  Act,  as the case may be,  and the rules and  regulations  of the
     Commission  thereunder  applicable to such Company SEC Reports. As of their
     respective filing dates, the Company SEC Reports did not contain any untrue
     statement of a material  fact or omit to state a material  fact required to
     be stated therein or necessary to make the statements  therein, in light of
     the circumstances  under which they were made, not misleading.  None of the
     Company's subsidiaries is required to file any forms, reports or other


                                       A-8

<PAGE>



     documents with the Commission. The consolidated financial statements of the
     Company included in the Company SEC Reports,  including any forms,  reports
     or other documents  filed with the Commission by the Company  subsequent to
     the date  hereof,  (i)  comply  as to form in all  material  respects  with
     applicable  accounting  requirements  and  with  the  published  rules  and
     regulations of the Commission with respect thereto; (ii) have been prepared
     in accordance with generally  accepted  accounting  principles applied on a
     consistent  basis  throughout  the  periods  presented  (except  as  may be
     indicated  therein  or in the notes  thereto)  or in the case of  unaudited
     statements,  as permitted  for  presentation  in quarterly  reports on Form
     10-Q;  (iii)  present  fairly,  in all  material  respects,  the  financial
     position of the Company and its  Subsidiaries  as at the dates  thereof and
     the results of their  operations  and cash flow for the periods then ended,
     subject  in the case of interim  financial  statements  to normal  year-end
     adjustments;  and (iv) are in all material respects, prepared in accordance
     with the books of account and records of the Company and its Subsidiaries.

          (b) The Company has (i)  delivered to Parent true and complete  copies
     of all material  correspondence  between the  Commission and the Company or
     its legal  counsel,  accountants  or other  advisors  since January 1, 1995
     except for cover letters  transmitting  SEC reports,  and (ii) disclosed to
     Parent in writing  the  content of all  material  discussions  between  the
     Commission  and the  Company  or its legal  counsel,  accountants  or other
     advisors  concerning  the adequacy of form of any SEC Report filed with the
     Commission  since  January 1, 1995.  The Company is not aware of any issues
     raised by the Commission with respect to any of the SEC Reports, other than
     those  disclosed  to Parent  pursuant to clause (i) or (ii) of this Section
     6.5(b).

     6.6 Absence of Certain Changes or Events.  Since December 31, 1997,  except
as set forth on Section 6.6 of the Company Disclosure Schedule,  the Company and
its  Subsidiaries  have  conducted  their  businesses  in the  ordinary  course,
consistent with past practice,  and since such date,  there has not been (i) any
transaction,  commitment,  dispute or other  event or  condition  (financial  or
otherwise) of any character  (whether or not in the ordinary course of business)
individually  or in the aggregate that has had, or would  reasonably be expected
to have, a Company  Material  Adverse  Effect;  (ii) any damage,  destruction or
loss, whether or not covered by insurance, which has had, or would reasonably be
expected to have, a Company  Material  Adverse Effect;  (iii) any entry into any
commitment or transaction  material to the Company and its Subsidiaries taken as
a whole (including,  without limitation, any borrowing or sale of assets) except
in the  ordinary  course of business  consistent  with past  practice;  (iv) any
declaration,  setting aside or payment of any dividend or distribution  (whether
in cash,  stock or property) with respect to its capital stock; (v) any material
change in its accounting principles,  practices or methods or revaluation of the
Company's assets;  (vi) any repurchase or redemption with respect to its capital
stock; (vii) any split,  combination or reclassification of any of the Company's
capital  stock or the  issuance or  authorization  of any  issuance of any other
securities  in  respect  of, in lieu of or in  substitution  for,  shares of the
Company's  capital  stock  except as set  forth in  Section  6.6 of the  Company
Disclosure  Schedule;  (viii) any grant of or any  amendment of the terms of any
option to purchase shares of capital stock of the Company;  (ix) any granting by
the Company or any of its  Subsidiaries to any director,  officer or employee of
the  Company or any of its  Subsidiaries  of (A) any  increase  in  compensation
(other  than  in the  case of  employees  in the  ordinary  course  of  business
consistent  with past  practice) or (B) any increase in severance or termination
pay;  (x)  any  entry  by  the  Company  or any of  its  Subsidiaries  into  any
employment, severance, bonus or termination agreement with any director, officer
or  employee of the Company or any of its  Subsidiaries;  or (xi) any  agreement
(whether  or not in  writing),  arrangement  or  understanding  to do any of the
foregoing.

     6.7  Litigation.  Except as described in the SEC Reports and in Section 6.7
of the Company Disclosure Schedule, there is no suit, action, claim, arbitration
or proceeding  pending or, to the knowledge of the Company,  threatened  against
the Company or any of its Subsidiaries  which, either alone or in the aggregate,
has had or would  reasonably  be  expected  to have a Company  Material  Adverse
Effect or a material  adverse effect on the Company's  ability to consummate the
transactions contemplated hereby, nor is there any judgment, decree, injunction,
rule  or  order  of any  court,  governmental  department,  commission,  agency,
instrumentality  or  arbitrator  outstanding  against  the Company or any of its
Subsidiaries having, or which would reasonably be expected to have, either alone
or in the aggregate, a Com-


                                       A-9

<PAGE>



pany  Material  Adverse  Effect or a material  adverse  effect on the  Company's
ability to consummate the transactions contemplated hereby.

     6.8 Employee Benefit Plans.

          (a) Section 6.8 of the Company Disclosure Schedule hereto sets forth a
     list of all  "employee  benefit  plans",  as defined in Section 3(3) of the
     United States Employee  Retirement  Income Security Act of 1974, as amended
     ("ERISA"),  and all other material employee benefit arrangements or payroll
     practices,  including, without limitation, any such arrangements or payroll
     practices  providing  severance  pay,  sick  leave,  vacation  pay,  salary
     continuation for disability,  retirement benefits,  deferred  compensation,
     bonus pay, incentive pay, stock options (including those held by Directors,
     employees, and consultants),  hospitalization insurance, medical insurance,
     life insurance, scholarships or tuition reimbursements, that are maintained
     by the  Company,  any  Subsidiary  of the  Company  or  any  Company  ERISA
     Affiliate (as defined below) or to which the Company, any Subsidiary of the
     Company  or  any  Company  ERISA   Affiliate  is  obligated  to  contribute
     thereunder  for  current  or  former  employees,  independent  contractors,
     consultants  and leased  employees of the Company,  any  Subsidiary  of the
     Company or any Company  ERISA  Affiliate  (the  "Company  Employee  Benefit
     Plans").

          (b) None of the Company  Employee  Benefit  Plans is a  "multiemployer
     plan", as defined in Section 4001(a)(3) of ERISA (a "Multiemployer  Plan"),
     and neither the Company nor any Company ERISA Affiliate presently maintains
     such a plan. None of the Company, any Subsidiary or Company ERISA Affiliate
     (subject to the knowledge of the Company,  in the case of any Subsidiary or
     Company ERISA Affiliate acquired by the Company,  for periods prior to such
     acquisition),  has withdrawn in a complete or partial  withdrawal  from any
     Multiemployer Plan, nor has any of them incurred any material liability due
     to the termination or reorganization of such a Multiemployer Plan.

          (c) No Company  Benefit Plan nor the Company has incurred any material
     liability or penalty  under  Section 4975 of the Internal  Revenue Code, as
     amended (the "Code") or Section 502(i) of ERISA.

          (d) Except as set forth in Section 6.8 (d) of the  Company  Disclosure
     Schedule,  the  Company  does not  maintain  or  contribute  to any plan or
     arrangement  which  provides or has any liability to provide life insurance
     or medical or other  employee  welfare  benefits to any  employee or former
     employee upon his retirement or termination of employment,  and the Company
     has never represented,  promised or contracted  (whether in oral or written
     form) to any  employee  or  former  employee  that such  benefits  would be
     provided.

          (e) The execution of, and performance of the transactions contemplated
     in,  this  Agreement  will  not,  either  alone or upon the  occurrence  of
     subsequent  events,  result in any  payment  (whether of  severance  pay or
     otherwise),    acceleration,    forgiveness   of   indebtedness,   vesting,
     distribution,  increase in benefits or  obligation  to fund  benefits  with
     respect  to any  employee.  The  only  severance  agreements  or  severance
     policies  applicable to the Company or its  Subsidiaries  in the event of a
     change  of  control  of  the  Company  are  the   agreements  and  policies
     specifically  referred to in Section 6.8 of the Company Disclosure Schedule
     (and, in the case of such agreements,  the form of which is attached to the
     Company  Disclosure  Schedule).  Each executive  officer of the Company (as
     such term is defined in Rule 3b-7 under the  Exchange  Act) and each of the
     individuals identified on Section 6.8(e) of the Company Disclosure Schedule
     is a party to a non-competition agreement with the Company or a Significant
     Subsidiary,  as  the  case  may  be,  and  copies  of  the  forms  of  such
     non-competition  agreements  are  attached  to Section  6.8 of the  Company
     Disclosure Schedule.

          (f) None of the Company  Employee  Benefit Plans is a "single employer
     plan", as defined in Section 4001(a)(15) of ERISA, that is subject to Title
     IV of ERISA,  and  neither the  Company  nor any  Company  ERISA  Affiliate
     presently  maintains  such  a  plan.  None  of  the  Company,  any  of  its
     Subsidiaries  or any  ERISA  Affiliate  has any  material  liability  under
     Section 4062 of ERISA to the Pension Benefit  Guaranty  Corporation or to a
     trustee appointed under Section 4042 of ERISA.


                                      A-10

<PAGE>



     None  of the  Company,  any  Subsidiary,  or any  Company  ERISA  Affiliate
     (subject to the knowledge of the Company,  in the case of any Subsidiary or
     Company ERISA Affiliate acquired by the Company,  for periods prior to such
     acquisition)  has engaged in any  transaction  described in Section 4069 of
     ERISA.

          (g) Each  Company  Employee  Benefit  Plan that is intended to qualify
     under Section 401 of the Code, and each trust maintained  pursuant thereto,
     has been determined to be exempt from federal income taxation under Section
     501 of the Code by the IRS,  and, to the Company's  knowledge,  nothing has
     occurred with respect to the operation or  organization of any such Company
     Employee Benefit Plan and there have been no amendments to any such Company
     Employee  Benefit Plan that would cause the loss of such  qualification  or
     exemption or the imposition of any material liability, penalty or tax under
     ERISA or the Code.

          (h)  All  contributions  (including  all  employer  contributions  and
     employee salary reduction  contributions)  required to have been made under
     any  of  the  Company  Employee  Benefit  Plans  to  any  funds  or  trusts
     established thereunder or in connection therewith have been made by the due
     date thereof and no  contributions  have been made to the Company  Employee
     Benefit Plans that would be considered non-deductible under the Code.

          (i) There has been no  violation  of ERISA or the Code with respect to
     the filing of  applicable  reports,  documents  and notices  regarding  the
     Company Employee Benefit Plans with the Secretary of Labor or the Secretary
     of the Treasury or the furnishing of required reports, documents or notices
     to the participants or beneficiaries of the Company Employee Benefit Plans.

          (j) True, correct and complete copies of the following documents, with
     respect to each of the Company  Benefit Plans,  have been delivered or made
     available  to the Parent by the  Company:  (i) all plans and related  trust
     documents and any other  instruments  or contracts  under which the Company
     Employee Benefit Plans are operated, and amendments thereto; (ii) the Forms
     5500 for the past three years and (iii) summary plan descriptions.

          (k) There are no pending  actions,  claims or lawsuits which have been
     asserted,  instituted or, to the Company's knowledge,  threatened,  against
     the Company  Employee  Benefit Plans, the assets of any of the trusts under
     such  plans  or the plan  sponsor  or the plan  administrator,  or,  to the
     Company's knowledge,  against any fiduciary of the Company Employee Benefit
     Plans with  respect to the  operation  of such plans  (other  than  routine
     benefit claims).

          (l) The Company Employee  Benefit Plans have been  maintained,  in all
     material  respects,  in accordance with their terms and with all provisions
     of ERISA and the Code  (including  rules and  regulations  thereunder)  and
     other applicable federal and state laws and regulations.

          (m) For purposes of this Agreement,  "Company ERISA  Affiliate"  means
     any business or entity which is a member of the same  "controlled  group of
     corporations," under "common control" or an "affiliated service group" with
     an entity within the meanings of Sections  414(b),  (c) or (m) of the Code,
     or required to be aggregated  with the entity under  Section  414(o) of the
     Code, or is under "common  control" with the entity,  within the meaning of
     Section  4001(a)(14) of ERISA, or any  regulations  promulgated or proposed
     under any of the foregoing Sections.

     6.9 Labor  Matters.  Neither the Company nor any of its  Subsidiaries  is a
party to, or bound by, any collective  bargaining  agreement,  contract or other
agreement or understanding with a labor union or labor organization. There is no
unfair  labor  practice  or labor  arbitration  proceeding  pending  or,  to the
knowledge of the  Company,  threatened  against the Company or its  Subsidiaries
relating to their business.  To the best knowledge of the Company,  there are no
organizational  efforts with respect to the formation of a collective bargaining
unit presently  being made or threatened  involving  employees of the Company or
any of its Subsidiaries. There is no labor strike, material slowdown or material
work  stoppage  or lockout  actually  pending or, to the best  knowledge  of the
Company,  threatened  against or affecting the Company or its  Subsidiaries  and
neither the Company nor any  Subsidiary  has  experienced  any strike,  material
slowdown or material work stoppage or lockout.


                                      A-11

<PAGE>



     6.10  Company  Action.  The Board of Directors of the Company (at a meeting
duly called and held) has by the  requisite  vote of all  directors  present (a)
determined  that the Merger is advisable  and fair and in the best  interests of
the Company and its shareholders, (b) approved the Merger in accordance with the
provisions  of Section 251 of the DGCL,  (c)  recommended  the  approval of this
Agreement and the Merger by the holders of the Company Common Stock and directed
that the Merger be submitted for consideration by the Company's  shareholders at
the Company Meeting.

     6.11  Compliance  with  Applicable  Laws.  The  Company  and  each  of  its
Subsidiaries  hold all  permits,  licenses,  variances,  exemptions,  orders and
approvals  of all  courts,  administrative  agencies  or  commissions  or  other
governmental  authorities  or  instrumentalities,  domestic or foreign  (each, a
"Governmental Entity"), material to and necessary to conduct the business of the
Company or such  Subsidiary,  as the case may be (the  "Company  Permits").  The
Company and its Subsidiaries are in compliance in all material respects with the
terms of the Company  Permits,  and the Company and each of its Subsidiaries are
in compliance in all material respects with all laws, ordinances and regulations
of any Governmental  Entity.  Except as disclosed in Section 6.11 of the Company
Disclosure Schedule, no investigation or review by any Governmental Entity, with
respect  to  the  Company  or  any of its  Subsidiaries  is  pending,  or to the
knowledge of the Company, threatened.

     6.12 Liabilities.  Since December 31, 1997,  neither the Company nor any of
its Subsidiaries has incurred any material liabilities or obligations (absolute,
accrued,  contingent  or otherwise) of the type that is required to be disclosed
in the  Company  SEC  Reports  (including  the  financial  statements  contained
therein),  except for (i) accounts  payable  incurred in the ordinary  course of
business not in excess of $250,000, (ii) liabilities of the same nature as those
reflected on the financial  statements to the Company SEC Reports (including the
footnotes  thereto)  incurred in the ordinary  course of business in  accordance
with past practice (iii) liabilities under or required to be incurred under this
Agreement and (iv) liabilities  under Company  Material  Contracts (as hereafter
defined).  To  the  best  knowledge  of the  Company,  as of the  date  of  this
Agreement,  there was no basis for any claim or liability of any nature  against
the  Company or its  Subsidiaries,  whether  absolute,  accrued,  contingent  or
otherwise,  which has had, or would  reasonably  be expected to have,  a Company
Material  Adverse  Effect,  other than as  reflected  in the Company SEC Reports
(including the financial statements thereto).

     6.13 Taxes.  (a) For the purposes of this  Agreement,  the term "Tax" shall
include all Federal, state, local and foreign income, profits,  franchise, gross
receipts,  payroll, sales, employment,  use, property,  withholding,  excise and
other taxes,  duties and assessments of any nature whatsoever  together with all
interest,  penalties and additions imposed with respect to such amounts. Each of
the Company and its  Subsidiaries has filed all Tax returns required to be filed
by any of them and has paid (or the Company has paid on its behalf),  or has set
up an adequate  reserve  for the  payment  of, all Taxes  required to be paid in
respect of the periods  covered by such returns.  The  information  contained in
such Tax returns is true and  complete  in all  material  respects.  Neither the
Company nor any  Subsidiary  of the Company is  delinquent in the payment of any
Tax, assessment or governmental  charge.  Except as disclosed in Section 6.13 of
the  Company  Disclosure  Schedule,  no  deficiencies  for any  taxes  have been
proposed,  asserted or assessed  against the Company or any of its  Subsidiaries
that have not been finally  settled or paid in full, and no requests for waivers
of the time to assess any such Tax are pending.

     6.14 Certain Agreements. Except as set forth on Section 6.14 of the Company
Disclosure  Schedule,  neither the Company nor any of its Subsidiaries,  nor, to
the best knowledge of the Company,  any other party thereto,  is in breach of or
default  under any  material  agreement,  contract  or  commitment  to which the
Company  or any of its  Subsidiaries  is a  party  (each,  a  "Company  Material
Contract"),  nor has the Company or any Subsidiary received in writing any claim
or  threat  of such  breach  or  default,  in any case in such a manner as would
permit any other party to cancel or terminate the same or would permit any other
party to collect  material  damages from the Company or any of its  Subsidiaries
thereunder.  All of the Company Material Contracts are in full force and effect.
True and complete copies of the Company Material Contracts have been provided to
Parent  by the  Company.  Except  as set forth on  Section  6.14 of the  Company
Disclosure Schedule, neither the Company nor any of its Subsidiaries is party to
any  agreement  containing  any  provision or covenant  limiting in any material
respect the ability of the Company or any Subsidiary to (i) sell any products or
services of any other person, (ii) engage in any line of


                                      A-12

<PAGE>



business,  or (iii)  compete  with or to obtain  products or  services  from any
person or limiting the ability of any person to provide  products or services to
the Company or any Subsidiary.

     6.15 Patents, Trademarks, Etc.

          (a) The Company and its  Subsidiaries own or are licensed or otherwise
     possess legally  enforceable rights to use all patents,  trademarks,  trade
     names,  service  marks,  trade  secrets,   copyrights  and  licenses,   all
     applications  for and  registrations  of such  patents,  trademarks,  trade
     names,  service  marks,  trade secrets,  copyrights  and licenses,  and all
     processes, formulae, methods, schematics, technology, know-how, tangible or
     intangible  proprietary  information  or  material  that are  necessary  to
     conduct  the  business of the Company  and its  Subsidiaries  as  currently
     conducted (the "Intellectual Property Rights");

          (b) Neither the Company nor any of its Subsidiaries is or will be as a
     result of the execution and delivery of this  Agreement or the  performance
     of its  obligations  under  this  Agreement,  in  breach  of  any  license,
     sublicense or other agreement relating to the Intellectual  Property Rights
     or any license, sublicense or other agreement pursuant to which the Company
     or any of its  Subsidiaries  is authorized to use any third party  patents,
     trademarks or copyrights, in the manufacture of, incorporated in, or form a
     part of any product of the Company or any of its Subsidiaries.

          (c) To the Company's knowledge,  all patents,  registered  trademarks,
     service marks and copyrights held by the Company or any of its Subsidiaries
     which the Company  considers  to be material to its  business are valid and
     enforceable  and  except  as set  forth  on  Section  6.15  of the  Company
     Disclosure  Schedule,  neither the Company nor any of its  Subsidiaries (i)
     has been sued in any suit,  action or proceeding  which involves a claim of
     infringement of any patent, trademark,  service or mark or copyright or the
     violation  of any  trade  secret  or other  proprietary  right of any third
     party;  or (ii)  has any  knowledge  that the  manufacturing,  importation,
     marketing,  licensing,  sale, offer for sale, or use of any of its products
     infringes any patent, trademark,  service mark, copyright,  trade secret or
     other proprietary right of any third party.

     6.16 No Material Adverse Effect.  Except as otherwise  disclosed herein, in
the Company SEC Reports,  in the Company Disclosure  Schedule or Section 6.16 of
the  Company  Disclosure  Schedule,  the Company is not aware of any fact which,
alone or together  with  another  fact,  which has had, or would  reasonably  be
expected to have, a Company Material Adverse Effect.

     6.17 Products Liability.

          (a) There is no notice, demand, claim, action, suit, inquiry, hearing,
     proceeding,  notice of violation or investigation  of a civil,  criminal or
     administrative  nature before any court or governmental or other regulatory
     or administrative agency,  commission or authority against or involving any
     product, substance or material (collectively, "Product") or class of claims
     or lawsuits involving the same or similar Product produced,  distributed or
     sold by or on behalf of the Company  which is pending or, to the  knowledge
     of  Company,  threatened,  resulting  from an  alleged  defect  in  design,
     manufacture,  materials or workmanship of any Product produced, distributed
     or sold by or on behalf of the Company,  or any alleged failure to warn, or
     from any breach of implied warranties or representations, and there has not
     been any  Occurrence (as defined below) that is material to the business of
     the Company or any of its subsidiaries taken as a whole;

          (b) For purposes of this Section  6.17,  the term  "Occurrence"  shall
     mean any accident,  happening or event which was caused or allegedly caused
     by any alleged hazard or alleged defect in manufacture,  design,  materials
     or workmanship including,  without limitation,  any alleged failure to warn
     or any  breach of express or implied  warranties  or  representations  with
     respect to, or any such accident, happening or event otherwise involving, a
     Product  (including  any  parts  or  components)  manufactured,   produced,
     distributed  or sold by or on  behalf  of the  Company  which is  likely to
     result in a claim or loss.


                                      A-13

<PAGE>



   6.18 Environmental Matters.

          (a) The operations of the Company and its Subsidiaries are, and in the
     past have been, in compliance in all material  respects with all applicable
     laws,  regulations  and other  requirements  of  governmental or regulatory
     authorities  or duties  under the common law relating to toxic or hazardous
     substances, wastes, pollution or to the protection of human health, safety,
     or the environment  (collectively,  "Environmental Laws") and have obtained
     and  maintained  in  effect  all  material  licenses,   permits  and  other
     authorizations  or  registrations  (collectively  "Environmental  Permits")
     required under all  Environmental  Laws and are, and in the past have been,
     in compliance with all such Environmental Permits in all material respects.

          (b) Neither the Company nor any  Subsidiary  has performed or suffered
     any act  which  would  reasonably  be  expected  to give  rise  to,  or has
     otherwise incurred,  liability to any person  (governmental or other) under
     the United States Comprehensive  Environmental  Response,  Compensation and
     Liability Act ("CERCLA"),  or any other Environmental Laws, as amended, nor
     has the  Company  or any  Subsidiary  received  written  notice of any such
     liability or any claim therefor or submitted notice pursuant to Section 103
     of CERCLA to any governmental agency with respect to any of its assets.

          (c) No hazardous substance, hazardous waste, contaminant, pollutant or
     toxic substance (as such terms are defined in any applicable  Environmental
     Law and collectively referred to herein as "Hazardous  Materials") has been
     released,  placed or dumped by the Company or any of its Subsidiaries or by
     action of any of them  otherwise come to be located on, at, beneath or near
     any of the assets or  properties  owned or leased by the  Company or any of
     its  Subsidiaries  or  any  surface  waters  or  groundwaters   thereon  or
     thereunder.

          (d) Neither the Company nor any of its Subsidiaries  owns or operates,
     and has never owned or operated,  aboveground or underground  storage tanks
     containing a regulated substance,  as such term is defined in Subchapter IX
     of the Resource Conservation and Recovery Act, 42 U.S.C.  (section) 6991 et
     seq.,  as  amended,  or  a  surface  impoundment,   lagoon,  landfill,  PCB
     containing electrical equipment or asbestos containing materials.

          (e) With respect to any or all of the real properties  owned or leased
     by the Company or any of its  Subsidiaries to the knowledge of the Company,
     (i)  there are no,  nor have  there  been in the past,  asbestos-containing
     materials,  urea  formaldehyde  insulation,  polychlorinated  biphenyls  or
     lead-based  paints  present at any such  properties;  and (ii) there are no
     wetlands  (as  defined  under any  Environmental  Law)  located on any such
     properties, nor have any been drained, filled or otherwise altered.

          (f) None of the real properties  owned or leased by the Company or any
     of its  Subsidiaries  (i) has been used or is now used for the  generation,
     transportation,  storage, handling,  treatment or disposal of any Hazardous
     Materials  in  violation  of  applicable  Environmental  Laws  or  (ii)  is
     identified  on a federal,  state or local listing of sites which require or
     might require environmental cleanup.

          (g) There are no ongoing  investigations  or negotiations,  pending or
     threatened,  or  administrative,  judicial or  regulatory  proceedings,  or
     consent decrees or other  agreements in effect that relate to environmental
     conditions  in, on,  under,  about or related to the  Company or any of its
     Subsidiaries,  any of  their  operations  or the real  properties  owned or
     leased by them.

          (h)  Neither the  Company  nor any of its  Subsidiaries  is subject to
     reporting  requirements  under the federal Emergency Planning and Community
     Right-to-Know  Act, 42 U.S.C.  (section)  11001 et seq., or analogous state
     statues and related regulations, all as amended.

          (i) Notwithstanding the foregoing, the Company makes no representation
     or warranty  with  respect to any  buildings  in which the  Company  leases
     office space, the common areas of such buildings,  the land upon which such
     buildings are  situated,  or the premises in such  buildings  leased by the
     Company  (except with respect to the Company's  personal  property  located
     therein).


                                      A-14

<PAGE>



   6.19 Title to Property.

          (a)  Except as set forth in  Section  6.19 of the  Company  Disclosure
     Schedule,  the Company and its Subsidiaries have good and marketable title,
     or valid  leasehold  rights  in the case of  leased  property,  to all real
     property and all personal property purported to be owned or leased by them,
     free  and  clear  of  all  material  liens,  security  interests,   claims,
     encumbrances  and charges,  excluding  (i) liens for fees,  taxes,  levies,
     imposts,  duties  or  governmental  charges  of any kind  which are not yet
     delinquent or are being contested in good faith by appropriate  proceedings
     which  suspend  the   collection   thereof,   (ii)  liens  for   mechanics,
     materialmen,  laborers,  employees,  suppliers  or other  liens  arising by
     operation  of law  for  sums  which  are not yet  delinquent  or are  being
     contested in good faith by appropriate proceedings,  (iii) liens created in
     the ordinary course of business in connection with the leasing or financing
     of office,  computer and related equipment and supplies, (iv) easements and
     similar   encumbrances   ordinarily  created  for  fuller  utilization  and
     enjoyment  of  property,  and (v) liens or  defects  in title or  leasehold
     rights that, in the aggregate,  do not and will not have a Company Material
     Adverse Effect;

          (b)  Consummation  of the  Merger  will not result in any breach of or
     constitute a default (or an vent with which notice or lapse of time or both
     would  constitute  a  default)  under,  or give to  others  any  rights  of
     termination or cancellation of, or require the consent of others under, any
     lease in which the Company or its Subsidiaries is a lessee.

     6.20  Absence Of Certain  Business  Practices.  During the past five years,
none of the  Company's  officers,  employees  or,  to the  Company's  knowledge,
agents,  nor, to the Company's  knowledge,  any other person acting on behalf of
any of them or the Company, has, directly or indirectly, given or agreed to give
any improper  gift or similar  benefit to any customer,  supplier,  governmental
employee or other person.

     6.21 Financial Advisor.  Except for the financial advisor that will deliver
the Fairness Opinion (as defined in Section 9.11 hereof),  no broker,  finder or
investment  banker is entitled to any  brokerage or finder's  fee or  investment
banking fee in connection with the Merger based upon  arrangements made by or on
behalf of the Company.


                                   ARTICLE VII
                  REPRESENTATIONS AND WARRANTIES REGARDING SUB

     Parent and Sub jointly and  severally  represent and warrant to the Company
as follows:

     7.1 Organization. Sub is a corporation duly incorporated,  validly existing
and in good  standing  under  the  laws of the  State of  Delaware.  Sub has not
engaged in any business since it was incorporated  other than in connection with
its organization and the transactions contemplated by this Agreement.

     7.2  Capitalization.  The authorized capital stock of Sub consists of 1,000
shares of  Common  Stock,  par value  $.01 per  share,  100  shares of which are
validly  issued  and  outstanding,  fully paid and  nonassessable  and are owned
directly  or  indirectly  by Parent  free and  clear of all  liens,  claims  and
encumbrances.

     7.3 Authority  Relative to this  Agreement.  Sub has the corporate power to
enter  into this  Agreement  and to carry  out its  obligations  hereunder.  The
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions  contemplated  hereby  have  been duly  authorized  by its Board of
Directors and sole shareholder,  and no other corporate  proceedings on the part
of  Sub  are  necessary  to  authorize  this  Agreement  and  the   transactions
contemplated  hereby.  Except as  referred  to herein  or in  connection,  or in
compliance,  with the provisions of the Securities Act, the Exchange Act and the
environmental,  corporation,  securities or blue sky laws or  regulations of the
various states,  no filing or registration  with, or  authorization,  consent or
approval of, any public body or authority is necessary for the  consummation  by
Sub of the Merger or the transactions contemplated by this Agreement, other than
filings,  registrations,  authorizations,  consents or approvals  the failure to
make  or  obtain  would  not  prevent  the   consummation  of  the  transactions
contemplated hereby.


                                      A-15

<PAGE>



                                  ARTICLE VIII
                     CONDUCT OF BUSINESS PENDING THE MERGER

     8.1 Conduct of Business  by the  Company  Pending the Merger.  Prior to the
Effective Date, unless Parent shall otherwise agree in writing:

          (i) The Company shall,  and shall cause its  Subsidiaries to, carry on
     their  respective  businesses in the usual,  regular and ordinary course in
     substantially the same manner as heretofore conducted, and shall, and shall
     cause its Subsidiaries  to, use their  commercially  reasonable  efforts to
     preserve  intact their present  business  organizations  and preserve their
     relationships with customers, suppliers and others having business dealings
     with them to the end that their goodwill and on going  businesses  shall be
     unimpaired at the Effective  Date. The Company  shall,  and shall cause its
     Subsidiaries to, (a) maintain insurance  coverages and its books,  accounts
     and records in the usual manner consistent with prior practices; (b) comply
     in all material  respects  with all laws,  ordinances  and  regulations  of
     Governmental  Entities applicable to the Company and its subsidiaries;  and
     (c) maintain and keep its properties and equipment in good repair,  working
     order and condition in  accordance  with past  practice,  ordinary wear and
     tear  excepted;  and (d) perform in all material  respects its  obligations
     under all material  contracts and  commitments to which it is a party or by
     which it is bound;

          (ii) The Company shall not and shall not propose to (A) sell or pledge
     or agree to sell or  pledge  any  capital  stock  owned by it in any of its
     Subsidiaries  (subject to the fiduciary  duties of the  Company's  Board of
     Directors),  (B) amend its  Certificate of  Incorporation  or By-laws,  (C)
     split,  combine or  reclassify  its  outstanding  capital stock or issue or
     authorize or propose the issuance of any other securities in respect of, in
     lieu of or in substitution  for shares of capital stock of the Company,  or
     declare,  set aside or pay any  dividend or other  distribution  payable in
     cash, stock or property, or (D) directly or indirectly redeem,  purchase or
     otherwise  acquire or agree to redeem,  purchase or  otherwise  acquire any
     shares of Company capital stock;

          (iii)  Subject  to the  fiduciary  duties  of the  Company's  Board of
     Directors,  the  Company  shall  not,  nor  shall  it  permit  any  of  its
     Subsidiaries  to,  without  the  consent  of  Parent  which  shall  not  be
     unreasonably withheld (A) issue, deliver or sell or agree to issue, deliver
     or sell any  additional  shares  of, or rights of any kind to  acquire  any
     shares of, its  capital  stock of any class,  any  indebtedness  having the
     right to vote on which the Company's  shareholders  may vote or any option,
     rights or warrants to acquire,  or securities  convertible  into, shares of
     capital  stock other than  issuances of Company  Common  Stock  pursuant to
     employment  agreements  as in effect on the date  hereof,  the  exercise of
     stock  options  outstanding  on the date  hereof  or  granted  prior to the
     Effective Date under  automatic  grants under the Company's  Employee Stock
     Option Plan;  (B) acquire,  lease or dispose or agree to acquire,  lease or
     dispose  of any  capital  assets  or any  other  assets  other  than in the
     ordinary  course  of  business  consistent  with past  practice;  (C) incur
     additional  indebtedness  or encumber  or grant a security  interest in any
     asset or enter into any other material  transaction other than in each case
     in the  ordinary  course of business  consistent  with past  practice;  (D)
     acquire  or agree to  acquire  by  merging  or  consolidating  with,  or by
     purchasing a substantial  equity  interest in, or by any other manner,  any
     business or any  corporation,  partnership,  association  or other business
     organization  or  division  thereof;   or  (E)  enter  into  any  contract,
     agreement, commitment or arrangement with respect to any of the foregoing;

          (iv)  The  Company   shall  not,  nor  shall  it  permit  any  of  its
     Subsidiaries  to, except as required to comply with  applicable  law, enter
     into any new (or amend any  existing)  Company  Benefit Plan or any new (or
     amend any existing) employment,  severance or consulting  agreement,  grant
     any  general  increase  in  the  compensation  of  directors,  officers  or
     employees  (including  any such  increase  pursuant to any bonus,  pension,
     profit-sharing  or other plan or  commitment)  or grant any increase in the
     compensation  payable  or to become  payable  to any  director,  officer or
     employee,  except  in  any  of  the  foregoing  cases  in  accordance  with
     pre-existing  contractual  provisions or in the ordinary course of business
     consistent with past practice; and


                                      A-16

<PAGE>



          (v) The Company shall not, nor shall it permit any of its Subsidiaries
     to, make any investments in non-investment grade securities


                                   ARTICLE IX
                             ADDITIONAL AGREEMENTS

     9.1 Access and Information.  The Company and its Subsidiaries  shall afford
Parent  and  to  its  accountants,  counsel  and  other  representatives,   upon
reasonable  advance notice,  reasonable access during normal business hours (and
at such other times as the parties may  mutually  agree)  throughout  the period
prior  to the  Effective  Date to all of  their  properties,  books,  contracts,
commitments,  records and personnel and,  during such period,  the Company shall
furnish  promptly to the Parent (i) a copy of each  report,  schedule  and other
document  filed  or  received  by  it  or  its  Subsidiaries   pursuant  to  the
requirements of federal or state securities laws, and (ii) all other information
concerning the Company's or its Subsidiaries' business, properties and personnel
as the Parent may request.  Each of the Company and Parent shall hold, and shall
cause their respective  Affiliates,  employees and agents to hold, in confidence
all  information  provided  to the  other  pursuant  to  the  terms  hereof,  in
connection with the transactions  contemplated hereby or otherwise provided on a
confidential basis.

     9.2 Proxy  Statement.  Parent and the Company shall  cooperate and promptly
prepare,  and the Company shall file with the Commission as soon as practicable,
a proxy statement with respect to the Company  Meeting (the "Proxy  Statement"),
which  shall  comply as to form in all  material  respects  with the  applicable
provisions  of the Exchange Act and the rules and  regulations  thereunder.  The
Company shall use all  reasonable  efforts,  and Parent will  cooperate with the
Company,  to have the Proxy  Statement  cleared by the Commission as promptly as
practicable.  The Company shall, as promptly as  practicable,  provide copies of
any written  comments  received  from the  Commission  with respect to the Proxy
Statement to Parent and advise  Parent of any oral  comments with respect to the
Proxy  Statement  received from the  Commission.  Parent agrees that none of the
information  supplied or to be supplied by Parent for inclusion or incorporation
by reference in the Proxy Statement and each amendment or supplement thereto, at
the time of mailing thereof and at the time of the Company Meeting, will contain
an untrue statement of a material fact or omit to state a material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the circumstances under which they were made, not misleading. The Company agrees
that none of the  information  supplied  or to be  supplied  by the  Company for
inclusion  or  incorporation  by  reference  in the  Proxy  Statement  and  each
amendment or supplement  thereto, at the time of mailing thereof and at the time
of the Company  Meeting,  will contain an untrue statement of a material fact or
omit to state a material fact required to be stated therein or necessary to make
the  statements  therein,  in light of the  circumstances  under which they were
made, not misleading. For purposes of the foregoing, it is understood and agreed
that  information  concerning  or related to Parent  will be deemed to have been
supplied by Parent and information  concerning or related to the Company and the
Company  Meeting  shall be deemed  to have been  supplied  by the  Company.  The
Company  will  provide  Parent  with a  reasonable  opportunity  to  review  any
amendment or  supplement  to the Proxy  Statement  prior to filing such with the
Commission,  and will  provide  Parent with a copy of all such filings made with
the Commission.  No amendment or supplement to the Proxy Statement shall be made
without  the  approval  of  Parent,  which  approval  shall not be  unreasonably
withheld or delayed.

     9.3  Employee  Matters.  As of the  Effective  Date,  the  employees of the
Company  and each  Subsidiary  shall  continue  employment  with  the  Surviving
Corporation and the Subsidiaries, respectively, in the same positions and at the
same level of wages and/or salary and without  having  incurred a termination of
employment  or  separation  from service;  provided,  however,  except as may be
specifically  required  by  applicable  law  or  any  contract,   the  Surviving
Corporation  and  the  Subsidiaries  shall  not be  obligated  to  continue  any
employment  relationship  with any  employee  for any  specific  period of time.
Except as otherwise  provided by Section 4.3 hereof,  as of the Effective  Date,
the Surviving  Corporation  shall be the sponsor of the Company Employee Benefit
Plans  sponsored by the Company  immediately  prior to the Effective  Date,  and
Parent shall cause the Surviving Corporation and the Subsidiaries to satisfy all
obligations and liabilities  under such Company  Employee  Benefit Plans. To the
extent any employee


                                      A-17

<PAGE>



benefit  plan,  program  or  policy  of the  Parent  or its  affiliates  is made
available to the employees of the Surviving Corporation or its Subsidiaries: (i)
service  with the  Company and the  Subsidiaries  by any  employee  prior to the
Effective Date shall be credited for eligibility and vesting purposes under such
plan,  program or policy,  but not for benefit accrual  purposes,  and (ii) with
respect  to any  welfare  benefit  plans  to which  such  employees  may  become
eligible, Parent shall cause such plans to provide credit for any co-payments or
deductibles by such employees and waive all  pre-existing  condition  exclusions
and waiting  periods,  other than  limitations or waiting  periods that have not
been  satisfied  under any  welfare  plans  maintained  by the  Company  and the
Subsidiaries for their employees prior to the Effective Date.

     9.4 Indemnification.

          (a) The Company shall indemnify,  defend and hold harmless,  and after
     the Effective Date, the Surviving  Corporation shall indemnify,  defend and
     hold harmless the officers,  directors and employees of the Company and its
     subsidiaries  who were such at any time  prior to the  Effective  Date (the
     "Indemnified  Parties")  from and  against all  losses,  expenses,  claims,
     damages  or  liabilities   ("Losses")   arising  out  of  the  transactions
     contemplated by this Agreement  occurring  before the Effective Date to the
     fullest  extent  permitted  or required  under  applicable  law,  including
     without  limitation the advancement of expenses;  provided,  however,  that
     such indemnification  shall not be available with respect to Losses arising
     out of the failure of the Company to obtain the  Fairness  Opinion.  Parent
     agrees  that  all  rights  to  indemnification  existing  in  favor  of the
     directors,  officers  or  employees  of  the  Company  as  provided  in the
     Company's  Certificate of Incorporation or By-Laws,  as in effect as of the
     date hereof,  with respect to matters occurring through the Effective Date,
     shall survive the Merger and shall  continue in full force and effect for a
     period of not less than three years from the Effective Date.  Parent agrees
     to cause the Surviving  Corporation to maintain in effect for not less than
     three years after the Effective Date the current policies of directors' and
     officers'  liability  insurance  maintained  by the Company with respect to
     matters  occurring on or prior to the Effective  Date;  provided,  however,
     that the Surviving Corporation may substitute therefor policies of at least
     the same coverage  (with  carriers  comparable  to the  Company's  existing
     carriers) containing terms and conditions which are no less advantageous to
     the  Indemnified  Parties;  provided,  further,  that  Parent  shall not be
     required  in order to maintain  or procure  such  coverage to pay an annual
     premium in excess of 150% of the current annual premium paid by the Company
     for its existing  coverage  (the "Cap");  and  provided,  further,  that if
     equivalent  coverage cannot be obtained,  or can be obtained only by paying
     an annual  premium in excess of the Cap,  Parent  shall only be required to
     obtain as much  coverage  as can be  obtained  by paying an annual  premium
     equal to the Cap.

          (b) In the event that any action,  suit,  proceeding or  investigation
     relating  hereto or to the  transactions  contemplated by this Agreement is
     commenced  by a  person  or  entity  who or  which  is not a party  to this
     Agreement,  whether before or after the Effective  Date, the parties hereto
     agree to cooperate and use their  respective  reasonable  efforts to defend
     against and respond thereto.

     9.5 Additional Agreements.

          (a) Subject to the terms and conditions  herein provided,  each of the
     parties hereto agrees to use all reasonable efforts to take, or cause to be
     taken,  all actions and to do, or cause to be done,  all things  necessary,
     proper or advisable under applicable laws and regulations to consummate and
     make effective the transactions  contemplated by this Agreement,  including
     using all reasonable efforts to obtain all necessary waivers,  consents and
     approvals as may be necessary or  advisable to  consummate  the merger,  to
     effect all necessary registrations and filings (including,  but not limited
     to,  filings with all  applicable  Governmental  Entities)  and to lift any
     injunction  to the Merger (and, in such case, to proceed with the Merger as
     expeditiously as possible).

          (b) In case at any time after the Effective Date any further action is
     necessary or desirable  to carry out the  purposes of this  Agreement,  the
     proper officers and/or  directors of Parent,  the Company and the Surviving
     Corporation  shall  take all such  commercially  reasonable  and  necessary
     action.

     9.6 Alternative Proposals.  Prior to the Effective Date, the Company agrees
(a) that neither it nor any of its  Subsidiaries  shall, and it shall direct and
use its best  efforts  to cause it and its  Subsidiaries'  officers,  directors,
employees,  agents  and  representatives  (including,  without  limitation,  any
investment


                                      A-18

<PAGE>



banker,  attorney or accountant  retained by it or any of its  Subsidiaries) not
to, initiate, solicit or encourage, directly or indirectly, any inquiries or the
making  or  implementation   of  any  proposal  or  offer  (including,   without
limitation, any proposal or offer to its stockholders) with respect to a merger,
acquisition,  consolidation or similar transaction involving, or any purchase of
all or substantially  all of the assets or any equity securities of, the Company
or any of its  Subsidiaries  (any  such  proposal  or  offer  being  hereinafter
referred  to as  an  "Alternative  Proposal")  or  engage  in  any  negotiations
concerning,  or provide  any  confidential  information  or data to, or have any
discussions with, any person relating to an Alternative Proposal, or release any
third party from any  obligations  under any  existing  standstill  agreement or
arrangement  relating to any Alternative  Proposal,  or otherwise facilitate any
effort or attempt to make or implement an Alternative Proposal; (b) that it will
immediately   cease  and  cause  to  be  terminated  any  existing   activities,
discussions or negotiations with any parties  conducted  heretofore with respect
to any of the  foregoing,  and it will take the  necessary  steps to inform  the
individuals or entities referred to above of the obligations  undertaken in this
Section  9.6;  and (c)  that it  will  notify  Parent  immediately  if any  such
inquiries or proposals are received by, any such  information is requested from,
or any such  negotiations or discussions are sought to be initiated or continued
with, it or any of its Subsidiaries:  provided,  however, that nothing contained
in this  Section 9.6 shall  prohibit  the Board of Directors of the Company from
(i) furnishing information to or entering into discussions or negotiations with,
any person or entity that makes an unsolicited bona fide proposal to acquire the
Company  pursuant  to a merger,  consolidation,  share  exchange,  purchase of a
substantial   portion  of  assets,   business   combination   or  other  similar
transaction,  if, and only to the extent that, (A) the Board of Directors of the
Company determines in good faith (after consultation with and based on advice of
its  outside  legal  counsel)  that  such  action is  required  for the Board of
Directors to comply with its fiduciary  duties to  stockholders  imposed by law,
(B) prior to furnishing  such  information  to, or entering into  discussions or
negotiations  with,  such  person or entity,  (i) the Company  provides  written
notice to Parent to the effect that it is furnishing information to, or entering
into  discussions  or  negotiations  with,  such  person or entity  and (ii) the
Company  and such  person or entity  enter into an  appropriate  confidentiality
agreement  with respect to information to be supplied by the Company and (C) the
Company keeps Parent promptly  informed of the status and all material terms and
conditions of any such  discussions  or  negotiations  (including  identities of
parties) and, if any such proposal or inquiry is in writing, furnishes a copy of
such  proposal  or inquiry to Parent as soon as  practicable  after the  receipt
thereof;  and  (ii)  to  the  extent  applicable,   complying  with  Rule  14e-2
promulgated  under the  Exchange  Act with  regard to an  Alternative  Proposal.
Nothing  in this  Section  9.6 shall (x) permit the  Company to  terminate  this
Agreement (except as specifically provided in Article XI hereof), (y) permit the
Company to enter into any  agreement  with  respect to an  Alternative  Proposal
during the term of this  Agreement (it being agreed that during the term of this
Agreement,  the Company shall not enter into any agreement  with any person that
provides for, or in any way facilitates,  an Alternative  Proposal (other than a
confidentiality   agreement  in  customary  form)),  or  (z)  affect  any  other
obligation of the Company under this Agreement.

     9.7 Advice of Changes;  SEC Filings.  The Company shall confer on a regular
basis with Parent on  operational  matters.  The Company shall  promptly  advise
Parent  orally and in  writing  of any  change or event  that has had,  or could
reasonably be expected to have, a Company Material  Adverse Effect.  The Company
shall promptly provide to Parent (and its counsel) copies of all filings made by
such party with the Commission or any other state or federal Governmental Entity
in connection with this Agreement and the transactions contemplated hereby.

     9.8  Restructuring  of Merger.  Upon the mutual agreement of Parent and the
Company,  the Merger shall be restructured  in the form of a forward  subsidiary
merger of the Company into Sub, with Sub being the surviving corporation,  or as
a  merger  of  the  Company  into  Parent,   with  Parent  being  the  surviving
corporation.  In such  event,  this  Agreement  shall  be  deemed  appropriately
modified to reflect such form of merger.

     9.9 Cancellation of Warrants;  Repayment of Loans from  Affiliates.  On the
Effective  Date,  and  without any  further  action by the  holders  thereof (a)
warrants to purchase  400,000  shares of Company  Common  Stock held by Mr. John
Robinson and warrants to purchase  50,000 shares of Company Common Stock held by
Mr. Peter Lordi shall be canceled and the holders thereof shall  thereafter have
the right to payment in cash equal to $400,000  and  $50,000,  respectively,  in
exchange therefor, which pay-


                                      A-19

<PAGE>



ment shall be made by the  Surviving  Corporation  promptly  after the Effective
Date and (b) the loans by Mr.  Robinson and Mr.  Robert L. Priddy to the Company
in the original  principal  amounts of $1,700,000  and  $500,000,  respectively,
shall be  converted  into the right to (i) the cash  payment to Mr.  Robinson of
$1,200,000  plus all accrued and unpaid interest on his loan and the issuance to
Mr. Robinson by Parent of Parent ordinary shares, par value 1p per share, having
a value equal to $500,000 and (ii) the cash payment to Mr. Priddy of all accrued
and unpaid  interest  on his loan and the  issuance  to Mr.  Priddy by Parent of
Parent  ordinary  shares  having a value equal to $500,000,  which  payments and
issuances  shall be made promptly  after the Effective  Date and (c) the 300,000
options outstanding to Mr. Priddy shall be canceled at Closing.  For purposes of
determining  the value of the Parent  ordinary  shares  hereunder,  each  Parent
ordinary  share  shall have a value  equal to the  average of the middle  market
closing  price for the  Parent  ordinary  shares on the  Alternative  Investment
Market of the London  Stock  Exchange,  as shown in "The London  Stock  Exchange
Daily  Official  List" on each of the ten trading  days ending two days prior to
the Effective Date. Prior to the issuance of such Parent ordinary  shares,  each
of Messrs.  Robinson and Priddy shall enter into a  subscription  with Parent in
form reasonably  satisfactory to Parent, which will provide, among other things,
that  the  Parent  ordinary  shares  to be  issued  hereunder  may not be  sold,
assigned,  pledged or otherwise  transferred for a period of six months from the
date of issuance.

     9.10  Agreement  of  Principal  Stockholders.  Each of  Messrs.  Priddy and
Robinson and Mr. John Holmes (collectively, the "Stockholders") agrees that from
and after the date hereof until  August 31,  1998,  or such earlier date as this
Agreement shall be terminated (a) he shall not pledge,  hypothecate or otherwise
transfer his shares of Company  Common Stock in any manner and (b) he shall vote
all of his shares of Company  Common  Stock in favor of the Merger (and  against
any  Alternative  Proposal).  Nothing  contained  in this  Section 9.10 shall be
construed to prevent any of the Stockholders, when acting in their capacities as
directors of the Company, from exercising their fiduciary duties as directors in
accordance with applicable law.

     9.11 Fairness  Opinion.  The Company shall use its commercially  reasonable
efforts to engage an investment  bank  reasonably  acceptable to Parent promptly
after the date of this Agreement for the purpose of delivering a written opinion
to the effect that, as of the date of this Agreement,  the Merger  Consideration
is fair to the holders of Company  Common  Stock from a financial  point of view
(the  "Fairness  Opinion").  The Company  shall engage such  investment  bank to
deliver the Fairness  Opinion  within three weeks of the date of this  Agreement
(the  "Fairness  Opinion  Period").  The fees  and  commissions  payable  to the
Company's financial advisor in connection with its services to the Company shall
be reasonably acceptable to Parent. The Company take all commercially reasonable
steps to  facilitate  the  delivery  of the  Fairness  Opinion and shall use its
commercially reasonable efforts to cooperate with the investment bank and supply
all  information  reasonably  requested  on a timely  basis.  Any failure by the
Company's  investment bank to deliver the Fairness  Opinion for any reason other
than the adequacy of the value of the Merger Consideration shall be deemed to be
a breach of this covenant by the Company.


                                    ARTICLE X
                              CONDITIONS PRECEDENT

     10.1  Conditions  to Each  Party's  Obligation  to Effect the  Merger.  The
respective  obligations  of each party to effect the Merger  shall be subject to
the fulfillment at or prior to the Effective Date of the following conditions:

          (a) This Agreement and the Merger shall have been approved and adopted
     by the requisite vote of the holders of the Company Common Stock.

          (b) No  preliminary  or  permanent  injunction  or other  order by any
     federal or state court in the United States of competent jurisdiction which
     prevents the  consummation  of the Merger shall have been issued and remain
     in effect (each party  agreeing to use its  reasonable  efforts to have any
     such injunction lifted).


                                      A-20

<PAGE>



     10.2  Conditions  to  Obligation  of the Company to Effect the Merger.  The
obligation  of the  Company  to  effect  the  Merger  shall  be  subject  to the
fulfillment  at or  prior to the  Effective  Date of the  following  conditions,
unless waived by the Company:

          (a) The Parent and Sub shall have  performed in all material  respects
     their agreements contained in this Agreement required to be performed on or
     prior to the Effective  Date,  and the  representations  and  warranties of
     Parent and Sub  contained in this  Agreement  shall be true in all material
     respects when made and on and as of the Effective Date as if made on and as
     of such date  (except  to the extent  they  relate to a  particular  date),
     except as expressly  contemplated or permitted by this  Agreement,  and the
     Company  shall  have  received  a  certificate  of the  President  or Chief
     Executive Officer or a Vice President of Parent and Sub to that effect.

          (b) Parent and Sub shall have  furnished  the Company with a certified
     copy of the resolutions adopted by their respective directors approving the
     terms,  execution and delivery of this Agreement,  the Merger  contemplated
     hereby,  and  Parent's and Sub's  performance  hereunder,  together  with a
     certificate of incumbency of Parent and Sub,  executed by their  respective
     President or a Vice-President,  and Secretary, which lists the officers and
     specimen  signatures of the officers who have  executed this  Agreement and
     all other  documents  and  instruments  contemplated  by this  Agreement on
     behalf of Parent and Sub.

          (c) The Company  shall have  received an opinion of Parent's and Sub's
     legal counsel, dated as of the Closing Date, as to the matters set forth on
     Exhibit 10.2(c) attached hereto, addressed to the Company.

     10.3 Conditions to Obligations of Parent and Sub to Effect the Merger.  The
obligations  of Parent  and Sub to effect  the  Merger  shall be  subject to the
fulfillment  at or  prior  to the  Effective  Date of the  additional  following
conditions, unless waived by Parent:

          (a) The Company  shall have  performed  in all  material  respects its
     agreements contained in this Agreement required to be performed on or prior
     to the  Effective  Date,  and the  representations  and  warranties  of the
     Company  contained in this Agreement  shall be true when made and on and as
     of the  Effective  Date as if made on and as of such  date  (except  to the
     extent they relate to a particular date), except as expressly  contemplated
     or permitted by this  Agreement,  and Parent and Sub shall have  received a
     certificate of the President or Chief Executive Officer or a Vice President
     of the Company to that effect.

          (b) From the date of this Agreement  through the Effective Date, there
     shall not have  occurred any change,  individually  or together  with other
     changes,  that has had, or would reasonably be expected to have, a material
     adverse change in the financial condition,  business, results of operations
     or prospects of the Company and its Subsidiaries, taken as a whole.

          (c) The number of shares of  Company  Common  Stock for which  written
     demand for  appraisal has been properly made pursuant to Section 262 of the
     DCGL shall not have  exceeded  5% of the total  number of shares of Company
     Common Stock outstanding immediately prior to the Effective Date.

          (d) The Company shall have  furnished  Parent and Sub with a certified
     copy of the resolutions adopted by the Company's directors and stockholders
     approving the terms,  execution and delivery of this Agreement,  the Merger
     contemplated hereby, and the Company's performance hereunder, together with
     a certificate of incumbency of the Company,  executed by its President or a
     Vice-President,  and its  Secretary,  which lists the officers and specimen
     signatures of the officers who have  executed this  Agreement and all other
     documents and  instruments  contemplated by this Agreement on behalf of the
     Company.

          (e)  Parent and Sub shall have  received  an opinion of the  Company's
     legal counsel, dated as of the Closing Date, as to the matters set forth on
     Exhibit 10.3(e) attached hereto, addressed to Parent and Sub.


                                      A-21

<PAGE>



                                   ARTICLE XI
                        TERMINATION, AMENDMENT AND WAIVER

     11.1  Termination by Mutual  Consent.  This Agreement may be terminated and
the Merger may be abandoned at any time prior to the Effective  Date,  before or
after the approval of this Agreement by the stockholders of the Company,  by the
mutual consent of Parent and the Company.

     11.2  Termination  by Either Parent or the Company.  This  Agreement may be
terminated  and the Merger may be  abandoned by action of the Board of Directors
of  either  Parent  or the  Company  if (a)  the  Merger  shall  not  have  been
consummated by August 31, 1998, or (b)the approval of the Company's stockholders
required  by Section  10.1(a)  shall not have been  obtained  at a meeting  duly
convened therefor or at any adjournment or postponement thereof, or (c) a United
States federal or state court of competent jurisdiction or United States federal
or state governmental,  regulatory or administrative  agency or commission shall
have  issued an order,  decree or ruling or taken any other  action  permanently
restraining, enjoining or otherwise prohibiting the transactions contemplated by
this Agreement and such order, decree,  ruling or other action shall have become
final and  non-appealable;  provided,  that the party seeking to terminate  this
Agreement  pursuant to this clause (c) shall have used all reasonable efforts to
remove  such  injunction,  order  or  decree;  and  provided,  in the  case of a
termination  pursuant to clause (a) above,  that the terminating party shall not
have breached in any material  respect its  obligations  under this Agreement in
any manner that shall have proximately  contributed to the failure to consummate
the Merger.

     11.3  Termination by the Company.  This Agreement may be terminated and the
Merger may be abandoned at any time prior to the Effective Date, before or after
the  adoption  and approval by the  stockholders  of the Company  referred to in
Section 10.1(a),  by action of the Board of Directors of the Company and written
notice  to  Parent,  if (a) in the  exercise  of  its  fiduciary  duties  to its
stockholders  imposed by law, the Board of  Directors of the Company  determines
that such  termination  is required by reason of an  Alternative  Proposal being
made,  or  (b)  there  has  been  a  material  breach  by  Parent  or Sub of any
representation or warranty contained in this Agreement,  or (c) there has been a
material  breach  of any of the  covenants  or  agreements  set  forth  in  this
Agreement on the part of Parent,  which breach is not curable or, if curable, is
not cured  within 30 days after  written  notice of such  breach is given by the
Company to Parent.  Notwithstanding  anything contained in this Agreement to the
contrary,  the Company  shall have the right to  terminate  this  Agreement  and
abandon  the  Merger  (A)  during the  Fairness  Opinion  Period if the  Company
receives a written opinion from the investment bank retained pursuant to Section
9.11 to the effect  that the Merger  Consideration  is not fair from a financial
point of view to the holders of the Company Common Stock,  or on the last day of
the Fairness Opinion Period if the Fairness  Opinion has not been delivered,  or
(B) at any time after June 30, 1998,  if, within five (5) days after the written
request by the Company after such date, Parent does not furnish to the Company a
written  letter  addressed  to the Company  from Henry  Ansbacher & Co.  Limited
and/or other  reputable  investment  banks capable of providing  such  financing
confirming their firm commitment to provide the financing required in connection
with the  transactions  contemplated  hereby for the  payment of all amounts due
hereunder  or related  hereto  (including  fees and  expenses  of its  financial
advisors and legal counsel).

     11.4 Termination by Parent. This Agreement may be terminated and the Merger
may be abandoned at any time prior to the Effective Date, by action of the Board
of  Directors of Parent and written  notice to the Company,  if (a) the Board of
Directors of the Company shall have withdrawn or modified in a manner adverse to
Parent its approval or  recommendation  of this Agreement or the Merger or shall
have recommended an Alternative Proposal to the Company's  stockholders,  or (b)
there  has been a  material  breach  by the  Company  of any  representation  or
warranty contained in this Agreement, or (c) there has been a material breach by
the Company of any of the covenants or agreements  set forth in this  Agreement,
which  breach is not curable or, if curable,  is not cured  within 30 days after
written notice of such breach is given by Parent to the Company, or (d) a change
or changes having the effect  specified in Section  10.3(b) shall have occurred.
Notwithstanding  the  foregoing,  this Agreement may be terminated by Parent and
the Merger may be abandoned  (A) at any time prior to May 15, 1998, by action of
the Board of  Directors of Parent and written  notice to the Company,  if Parent
concludes as a result of


                                      A-22

<PAGE>



Parent's legal, business and financial due diligence review of the Company, that
(i)  the  Company's  business,   properties,  assets,  condition  (financial  or
otherwise),  liabilities or operations are not satisfactory, or (ii) the Company
is in material breach of any  representation or warranty made in this Agreement,
or (B) during the  Fairness  Opinion  Period if the  Company  receives a written
opinion from the investment bank retained pursuant to Section 9.11 to the effect
that the Merger  consideration is not fair from a financial point of view to the
holders of the  Company  Common  Stock,  or within two  business  days after the
termination  of the  Fairness  Opinion  Period  if the  Company  shall  not have
obtained the Fairness Opinion,  or (C) before June 30, 1998 if Parent shall have
failed to obtain the  irrevocable  undertaking  from  holders  of a majority  of
Parent's ordinary shares to vote in favor of the resolutions necessary to effect
the Merger and the related financing or (D) prior to June 30, 1998 if Parent and
Sub shall not have obtained a firm commitment from Henry Ansbacher & Co. Limited
and/or other reputable  investment  banks capable of providing such financing to
provide the financing required in connection with the transactions  contemplated
hereby for the payment of all amounts due hereunder or related hereto (including
fees  and  expenses  of its  financial  advisors  and  legal  counsel)  on terms
satisfactory to Parent in its sole discretion.

     11.5 Effect of Termination and Abandonment.

          (a) In the event  that (x) any person  shall have made an  Alternative
     Proposal and thereafter this Agreement is terminated  either by the Company
     pursuant to Section 11.3(a) or by either Parent or the Company  pursuant to
     Section  11.2(b),  (y) the Board of  Directors  of the  Company  shall have
     withdrawn  or  modified  in a manner  adverse  to Parent  its  approval  or
     recommendation of this Agreement or the Merger or shall have recommended an
     Alternative  Proposal to the  Company  stockholders  and Parent  shall have
     terminated  this  Agreement  pursuant to Section  11.4(a) or (z) any person
     shall have made an Alternative  Proposal and  thereafter  this Agreement is
     terminated  for any reason other than those set forth in clauses (x) or (y)
     above and within 12 months  thereafter any Alternative  Proposal shall have
     been consummated  with the third party who made such Alternative  Proposal,
     then the Company shall promptly,  but in no event later than two days after
     such  termination or consummation  with respect to clause (z), pay Parent a
     fee of $500,000 (the "Termination  Fee"),  which amount shall be payable by
     wire transfer of same day funds.  Notwithstanding  anything to the contrary
     contained herein,  Parent shall only be entitled to be paid the Termination
     Fee in the  event  that at the time of the  termination  of this  Agreement
     Parent is not in material breach of any of the representations,  warranties
     or covenants set forth in this Agreement. The Company acknowledges that the
     agreements  contained in this Section  11.5(a) are an integral  part of the
     transactions  contemplated  in this  Agreement,  and  that,  without  these
     agreements,   Parent  and  Sub  would  not  enter   into  this   Agreement;
     accordingly,  if the Company  fails to promptly pay the amount due pursuant
     to this Section  11.5(a),  and, in order to obtain such payment,  Parent or
     Sub  commences a suit which  results in a judgment  against the Company for
     the fee set forth in this Section 11.5(a),  the Company shall pay to Parent
     its costs and expenses (including  attorneys' fees) in connection with such
     suit,  together  with  interest on the amount of the fee at the rate of 12%
     per annum from the date such payment should have been made.

          (b) In the event of termination of this Agreement and the  abandonment
     of the Merger  pursuant to this Article XI, all  obligations of the parties
     hereto shall  terminate,  except the obligations of the parties pursuant to
     this  Section  11.5 and  Section  12.3 and  except  for the  provisions  of
     Sections 12.5, 12.6, 12.7, 12.9, 12.11, 12.12 and 12.14.  Moreover,  in the
     event of termination of this  Agreement  pursuant to Section 11.2,  11.3 or
     11.4, nothing herein shall prejudice the ability of the non-breaching party
     from seeking damages from any other party for any breach of this Agreement,
     including without  limitation,  attorneys' fees and the right to pursue any
     remedy at law or in equity;  provided that  following  termination  of this
     Agreement  upon the  occurrence  of any of the events  described in clauses
     (x), (y) or (z) of Section  11.5(a),  and provided that the Termination Fee
     payable  pursuant  to Section  11.5 shall after such  termination  be paid,
     neither  Parent nor Sub shall (i) have any rights  whatsoever in respect of
     or in connection with the  representations,  warranties or covenants of the
     Company, (ii) assert or pursue in any manner,  directly or indirectly,  any
     claim or cause of action based in whole or in part upon alleged tortious or
     other  interference  with rights under this Agreement against any entity or
     person submitting an Alternative Proposal or (iii) assert


                                      A-23

<PAGE>



     or pursue in any  manner,  directly  or  indirectly,  any claim or cause of
     action  against the Company or any of its  officers or  directors  based in
     whole or in part upon its or their receipt, consideration,  recommendation,
     or approval of an Alternative Proposal.


                                   ARTICLE XII
                               GENERAL PROVISIONS

     12.1  Non-Survival  of  Representations,  Warranties  and  Agreements.  All
representations  and warranties set forth in this Agreement  shall  terminate at
the Effective Date. All covenants and agreements set forth in this Agreement and
any instrument  delivered pursuant to this Agreement shall survive in accordance
with their terms.

     12.2  Notices.  All notices or other  communications  under this  Agreement
shall be in  writing  and shall be given  (and shall be deemed to have been duly
given upon receipt) by delivery in person,  by facsimile or other  standard form
of  telecommunications,  overnight  courier or by registered or certified  mail,
postage prepaid, return receipt requested, addressed as follows:

        If to the Company:

        Lukens Medical Corporation
        3820 Academy Parkway North NE
        Albuquerque, New Mexico 87109
        Attention: Robert Huffstodt, President
        and Chief Executive Officer
        Facsimile: (505) 342-9735

        With a copy to:

        Golenbock, Eiseman, Assor & Bell
        437 Madison Avenue, 35th Floor
        New York, New York 10022
        Attention: Andrew M. Singer, Esq.
        Facsimile: (212)754-0330

        If to Parent or Sub:

        Medisys PLC
        Walmar House
        288-292 Regent Street
        London W1R SH8 England
        Attention: Brian Timmons
        Facsimile: (011) 171-436-5303

        With a copy to:

        Brock Silverstein McAuliffe LLC
        One Citicorp Center
        153 East 53rd Street, 56th Floor
        New York, New York 10022
        Attention: David Robbins, Esq.
        Facsimile: (212) 371-5500

or to such other address as any party may have furnished to the other parties in
writing in accordance with this Section.

     12.3 Fees and Expenses. Whether or not the Merger is consummated, all costs
and expenses  incurred in connection  with this  Agreement and the  transactions
contemplated  by  this  Agreement  shall  be paid by the  party  incurring  such
expenses, whether or not the Merger is consummated except as ex-


                                      A-24

<PAGE>



pressly  provided  herein and except that (a) the filing fee in connection  with
the  filing of the Proxy  Statement  with the  Commission  and (b) the  expenses
incurred in connection with printing and mailing the Proxy  Statement,  shall be
shared equally by the Company and Parent.

     12.4 Publicity. So long as this Agreement is in effect, Parent, Sub and the
Company  agree to  consult  with each  other in  issuing  any press  release  or
otherwise   making  any  public  statement  with  respect  to  the  transactions
contemplated by this  Agreement,  and none of them shall issue any press release
or make any  public  statement  prior  to such  consultation,  except  as may be
required by law or by obligations pursuant to the rules of any listing agreement
with any national securities exchange, NASDAQ, the Alternative Investment Market
of the London Stock  Exchange,  or other  regulatory  body or  association.  The
commencement  of  litigation  relating  to this  Agreement  or the  transactions
contemplated  hereby or any  proceedings  in connection  therewith  shall not be
deemed a violation of this Section 12.4.

     12.5 Specific Performance. The parties hereto agree that irreparable damage
would occur in the event that any of the  provisions of this  Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is  accordingly  agreed that the parties  shall be entitled to an  injunction or
injunctions or other appropriate equitable relief (in addition to other remedies
at law), without the requirement to post bond or security to prevent breaches of
this Agreement and to enforce  specifically  the terms and provisions  hereof in
any court of the United States or any state having  jurisdiction,  this being in
addition to any other remedy to which they are entitled at law or in equity.

     12.6  Assignment;  Binding  Effect.  Neither this  Agreement nor any of the
rights,  interests  or  obligations  hereunder  shall be  assigned by any of the
parties  hereto  (whether by  operation of law or  otherwise)  without the prior
written  consent of the other  parties;  provided,  however,  Parent and Sub may
assign their rights, but not their  obligations,  under this Agreement to any of
their respective  direct or indirect wholly owned  subsidiaries.  Subject to the
preceding sentence,  this Agreement shall be binding upon and shall inure to the
benefit of the  parties  hereto and their  respective  successors  and  assigns.
Notwithstanding anything contained in this Agreement to the contrary, nothing in
this Agreement,  expressed or implied, is intended to confer on any person other
than the parties hereto or their  respective  successors and assigns any rights,
remedies,  obligations  or  liabilities  under or by reason  of this  Agreement;
provided that the  Indemnified  Parties shall be  third-party  beneficiaries  of
Parent's agreement contained in Section 9.4 hereof.

     12.7 Entire Agreement. This Agreement, the Exhibits, the Company Disclosure
Schedule and any documents  delivered by the parties in connection  herewith and
therewith  constitute the entire agreement among the parties with respect to the
subject  matter  hereof and supersede all prior  agreements  and  understandings
among the parties with respect  thereto.  No addition to or  modification of any
provision of this  Agreement  shall be binding upon any party hereto unless made
in writing and signed by all parties hereto.

     12.8  Amendment.  This Agreement may be amended by the parties  hereto,  by
action  taken by their  respective  Boards of  Directors,  at any time before or
after  approval  of  matters  presented  in  connection  with the  Merger by the
stockholders  of the  Company  and the  Parent,  but after any such  stockholder
approval,  no amendment shall be made which by law requires the further approval
of stockholders without obtaining such further approval.  This Agreement may not
be amended  except by an instrument  in writing  signed on behalf of each of the
parties hereto.

     12.9 Governing  Law. This  Agreement  shall be governed by and construed in
accordance  with the laws of the State of Delaware,  without regard to its rules
of conflict of laws.

     12.10 Counterparts. This Agreement may be executed by the parties hereto in
separate counterparts,  each of which when so executed and delivered shall be an
original,  but all such counterparts shall together  constitute one and the same
instrument.  Each  counterpart  may  consist of a number of copies  hereof  each
signed by less than all, but together signed by all of the parties hereto.

     12.11 Headings and Table of Contents. Headings of the Articles and Sections
of this  Agreement  and the Table of  Contents  are for the  convenience  of the
parties  only,  and  shall  be  given  no  substantive  or  interpretive  effect
whatsoever.


                                      A-25

<PAGE>



     12.12  Interpretation.  In this  Agreement,  unless the  context  otherwise
requires, words describing the singular number shall include the plural and vice
versa,  and words  denoting  any gender  shall  include  all  genders  and words
denoting  natural persons shall include  corporations  and partnerships and vice
versa.

     12.13 Waivers. At any time prior to the Effective Date, the parties hereto,
by or pursuant to action taken by their respective Boards of Directors,  may (i)
extend the time for the  performance of any of the  obligations or other acts of
the other parties hereto, (ii) waive any inaccuracies in the representations and
warranties  contained herein or in any documents  delivered  pursuant hereto and
(iii)  waive  compliance  with any of the  agreements  or  conditions  contained
herein.  Any  agreement on the part of a party  hereto to any such  extension or
waiver shall be valid if set forth in an instrument in writing  signed on behalf
of such party. Except as provided in this Agreement, no action taken pursuant to
this Agreement, including, without limitation, any investigation by or on behalf
of any party,  shall be deemed to  constitute  a waiver by the party taking such
action  of  compliance  with  any  representations,   warranties,  covenants  or
agreements  contained  in this  Agreement.  The waiver by any party  hereto of a
breach of any provision  hereunder shall not operate or be construed as a waiver
of any prior or subsequent breach of the same or any other provision hereunder.

     12.14  Severability.  Any  term or  provision  of this  Agreement  which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the  validity or  enforceability  of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

     12.15 Subsidiaries.  As used in this Agreement,  the word "Subsidiary" when
used with  respect to any party  means any  corporation  or other  organization,
whether  incorporated  or  unincorporated,  of  which  such  party  directly  or
indirectly  owns or  controls  at least a majority  of the  securities  or other
interests having by their terms ordinary voting power to elect a majority of the
board of directors or others  performing  similar functions with respect to such
corporation or other organization,  or any organization of which such party is a
general partner.

     12.16 United States Dollars; Exchange Rates. (a) As used in this Agreement,
unless otherwise  indicated,  "$" shall mean U.S. dollars; and (b) to the extent
that the  calculation of foreign  currency  exchange  rates is required  hereby,
reference shall be made to the  appropriate  rates set forth in "The Wall Street
Journal" for the applicable date.


                                      A-26

<PAGE>



     IN WITNESS WHEREOF,  Parent, Sub and the Company have caused this Agreement
to be signed by their respective  officers  thereunder duly authorized all as of
the date first written above.

                                        MEDISYS PLC

                                        By: /s/ Brian P. Timmons
                                           ------------------------------------
                                             Name: Brian P. Timmons
                                             Title:  Vice President


                                        LMC ACQUISITION CORP.

                                        By: /s/ Brian P. Timmons
                                           ------------------------------------
                                             Name: Brian P. Timmons
                                             Title:  Vice President


                                        LUKENS MEDICAL CORPORATION

                                        By: /s/ Robert S. Huffstodt
                                           ------------------------------------
                                             Name: Robert S. Huffstodt
                                             Title:  President



Agreed and Accepted
with Respect to Sections 9.9 and 9.10

/s/ John Robinson
- ---------------------------------
John Robinson

/s/ Robert L. Priddy
- ---------------------------------
Robert L. Priddy

/s/ John Holmes
- ---------------------------------
John Holmes



                                      A-27

<PAGE>



                                                                 EXHIBIT 10.2(E)

Form  of  Opinion  of  Counsel  to Parent and Sub (to be split between US and UK
counsel)

     1. Parent is a public limited company duly  incorporated,  validly existing
and in good standing  under the laws of Scotland and has the corporate  power to
carry on its business as it is now being  conducted or currently  proposed to be
conducted.

     2. Sub is a corporation  duly  incorporated,  validly  existing and in good
standing under the laws of the State of Delaware.

     3. Parent has the  corporate  authority to enter into the Merger  Agreement
and to carry out its  obligations  hereunder.  The execution and delivery of the
Merger Agreement and the consummation of the transactions  contemplated  thereby
have been duly  authorized by Parent's  Board of Directors.  No other  corporate
proceedings  on the  part of  Parent  are  necessary  to  authorize  the  Merger
Agreement and the transactions contemplated thereby.

     4. Sub has the  corporate  power to enter into the Merger  Agreement and to
carry out its obligations  thereunder.  The execution and delivery of the Merger
Agreement and the  consummation of the  transactions  contemplated  thereby have
been duly  authorized by Sub's Board of Directors and sole  shareholder,  and no
other  corporate  proceedings on the part of Sub are necessary to authorize this
Agreement and the transactions contemplated hereby.





                                      A-28

<PAGE>



                                                                 EXHIBIT 10.3(E)

Form of Opinion of Counsel to the Company

     1. The Company is a corporation duly incorporated,  validly existing and in
good  standing  under the laws of the State of  Delaware  and has the  corporate
power to carry on its business as it is now being conducted.

     2. The  authorized  capital  stock of the Company  consists  of  20,000,000
shares of Company Common Stock, par value $.01 per share and 1,000,000 shares of
preferred stock, par value $.01 per share.

     3. Each  Subsidiary of the Company  incorporated  in the United States is a
corporation duly  incorporated,  validly existing and in good standing under the
laws of its jurisdiction of  incorporation  and has the corporate power to carry
on its business as it is now being conducted.

     4. The Company has the corporate  power to enter into the Merger  Agreement
and to carry out its obligations  thereunder.  The execution and delivery of the
Merger Agreement and the consummation of the transactions  contemplated  thereby
have  been  duly  authorized  by the  Company's  Board  of  Directors.  No other
corporate  proceedings on the part of the Company are necessary to authorize the
Merger Agreement and the transactions contemplated thereby.

     5. The Board of  Directors  of the  Company  (at a meeting  duly called and
held) has by the requisite vote of all directors  present approved the Merger in
accordance with the provisions of Sections 251 of the DGCL.

     6. A  majority  of the  Company's  stockholders  have  approved  the Merger
Agreement and the Merger at a meeting duly called and held for such purpose.




                                      A-29

<PAGE>



     AMENDMENT  NO. 1 TO  AGREEMENT  AND PLAN OF MERGER,  dated as of August 26,
1998  ("Amendment No. 1") , among Medisys PLC, a Scottish public limited company
("Parent"),  LMC  Acquisition  Corp.,  a Delaware  corporation  and wholly owned
subsidiary of Parent ("Sub"), Lukens Medical Corporation, a Delaware corporation
(the "Company"),  John Robinson  ("Robinson"),  Robert L. Priddy  ("Priddy") and
John Holmes ("Holmes").


                             W I T N E S S E T H:

     WHEREAS, Parent, Sub, the Company, Robinson, Priddy and Holmes have entered
into that certain  Agreement  and Plan of Merger dated as of April 28, 1998 (the
"Merger  Agreement").  Capitalized  terms used but not defined in this Amendment
No.  1 shall  have  the  respective  meanings  ascribed  thereto  in the  Merger
Agreement.

     WHEREAS,  the Merger Agreement has been previously  amended by that certain
letter  agreement  dated July 22, 1998,  among Parent,  Sub and the Company (the
"July Waiver Letter").

     WHEREAS,  Parent, Sub, the Company,  Robinson,  Priddy and Holmes desire to
amend the Merger Agreement as set forth in this Amendment No. 1.

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
herein set forth, the parties hereto hereby agree as follows:

     1.   Section  4.7(i)(A)  of the  Merger  Agreement  is  hereby  amended  by
          deleting  "August  14,  1998"  and  inserting  the  following  in lieu
          thereof:
               September 28, 1998

     2.   Section  9.10 of the Merger  Agreement  is hereby  amended by deleting
          "August  31,  1998"  from the third line  thereof  and  inserting  the
          following in lieu thereof:
               October 15, 1998

     3.   Section 11.2(a) of the Merger  Agreement is hereby amended by deleting
          "August 31, 1998" and inserting the following in lieu thereof:
               October 15, 1998

     4.   Except as expressly  amended by this  Amendment  No. 1 and by the July
          Waiver Letter, the Merger Agreement, the Merger Agreement shall remain
          in full force and effect as the same was in effect  immediately  prior
          to the date of this Amendment No. 1.

     5.   This  Amendment  No. 1 shall be governed and  construed in  accordance
          with the laws of the  State of  Delaware,  without  regard to rules of
          conflicts of laws.

     6.   This Amendment No. 1 may be executed by the parties hereto in separate
          counterparts, each of which when so executed and delivered shall be an
          original,  but all such counterparts shall together constitute one and
          the same  instrument.  Each  counterpart  may  consist  of a number of
          copies hereof each signed by less than all, but together signed by all
          of the parties hereto.

     IN WITNESS WHEREOF,  the parties hereto have caused this Amendment No. 1 to
the Merger Agreement to be executed by their respective  officers thereunto duly
authorized as of the date first written above.

                                        MEDISYS PLC

                                        By: /s/ Brian P. Timmons
                                           ------------------------------------
                                           Name: Brian P. Timmons
                                           Title: Vice President

                                        LMC ACQUISITION CORP.

                                        By: /s/ Brian P. Timmons
                                           ------------------------------------
                                           Name: Brian P. Timmons
                                           Title: Vice President


                                      A-30

<PAGE>

                                        LUKENS MEDICAL CORPORATION

                                        By: /s/ Robert S. Huffstodt
                                           ------------------------------------
                                           Name: Robert S. Huffstodt
                                           Title: President and Chief Executive
                                           Officer

                                        /s/ John Robinson
                                      ----------------------------------------
                                        John Robinson

                                        /s/ Robert L. Priddy
                                      ----------------------------------------
                                        Robert L. Priddy

                                        /s/ John Holmes
                                      ----------------------------------------
                                        John Holmes






                                      A-31

<PAGE>



                                                                         ANNEX B

                           SANDS BROTHERS & CO., LTD.
                          INVESTMENT BANKERSMEMBER NYSE
                      90 PARK AVENUE, NEW YORK, N.Y. 10016
            (212) 697-5200 TOLL FREE (800) 866-6116 FAX (212)697-1096


                                        May 15, 1998

The Board of Directors
Lukens Medical Corporation
3820 Academy Parkway North N.E.
Albuquerque, NM 87109

Gentlemen:

You  have  requested  our  opinion  as  investment  bankers  as to  whether  the
consideration  to be received the  shareholders  of Lukens  Medical  Corporation
("Lukens" or the  "Company") in connection  with the proposed  acquisition  (the
"Transaction")  of the Company by Medisys PLC  ("Medisys"),  as described in the
Agreement  and Plan of Merger Dated as of April 28, 1998 among  Medisys PLC, LMC
Acquisition Corp. and Lukens Medical  Corporation (the "Agreement"),  is fair to
the Company's shareholders from a financial point of view.

In the ordinary  course of its  business,  Sands  Brothers & Co.,  Ltd.  ("Sands
Brothers") is regularly  engaged in the valuation and pricing of businesses  and
their  securities  and in  advising  corporate  securities  issuers  on  related
matters.

In arriving at our opinion, Sands Brothers has:

     (1)  reviewed the Agreement and discussed with the Company's management the
          terms of the Agreement;

     (2)  reviewed  the  board  minutes  of  the  Company  with  respect  to the
          Transaction;

     (3)  reviewed  certain  financial  and other  data with  respect  to Lukens
          provided by the Company,  including audited  financial  statements for
          the years  1996 and 1997 and  certain  other  relevant  financial  and
          operating data of Lukens.

     (4)  reviewed  financial  projections  furnished  to  us  by  the  Company,
          including,  among other  things,  the capital  structure,  sales,  net
          income,  cash flow,  capital  requirements and other data of Lukens we
          deemed relevant;

     (5)  reviewed  the  pro-forma   effects  of  the   Transaction  on  Lukens'
          forecasted business plan;

     (6)  reviewed  and  analyzed  the  valuation  of  companies  in the medical
          products industry that we deemed comparable;

     (7)  compared the purchase  price of Lukens from a financial  point of view
          with the recent  public market  statistics  of certain other  publicly
          traded companies deemed comparable;

     (8)  compared the financial  terms of the  Transaction  contemplated by the
          Agreement with the financial terms, to the extent publicly  available,
          of other similar  transactions  deemed to be comparable in whole or in
          part;

     (9)  reviewed the  historical  market prices of the Company's  common stock
          and  compared the trading  history  with that of certain  companies we
          deemed comparable; and

     (10) conducted such other studies, analyses, inquiries and examinations and
          considered such other financial, economic and market data as we deemed
          appropriate.


                                       B-1

<PAGE>



We have relied upon the accuracy and  completeness  of the  financial  and other
information we used in arriving at our opinion without independent verification.
In arriving at our opinion,  we have not obtained any  evaluations or appraisals
of the assets of the Company.  Our opinion is necessarily based upon information
and conditions as they exist and can be evaluated as of the date of this letter.

We note, in rendering this opinion, that Sands Brothers will receive a usual and
customary fee for rendering this opinion.

Based upon and subject to the  foregoing,  we are of the opinion that a purchase
price of $4.00 in cash per common share for Lukens  Medical  Corporation is fair
compensation to the Company's shareholders from a financial point of view. Sands
Brothers  understand  that this opinion will be  reproduced in full in any proxy
statement  mailed to shareholders of the Company and hereby gives its consent to
such use.

                                        Sincerely,
                                        Sands Brothers & Co., Ltd.

                                        /s/ Alan M. Bluestine
                                      ----------------------------------------
                                        By: Alan M. Bluestine,
                                            Managing Director
                                            Corporate Finance


                                       B-2

<PAGE>



                                                                         ANNEX C

                        DELAWARE GENERAL CORPORATION LAW
                                     TITLE 8

ss. 262 APPRAISAL  RIGHTS. -- (a) Any stockholder of a corporation of this State
who holds  shares of stock on the date of the  making  of a demand  pursuant  to
subsection  (d) of this section with  respect to such shares,  who  continuously
holds such shares through the effective date of the merger or consolidation, who
has otherwise  complied with  subsection (d) of this section and who has neither
voted in favor of the merger or consolidation  nor consented  thereto in writing
pursuant to ss. 228 of this title shall be entitled to an appraisal by the Court
of  Chancery  of the fair value of the  stockholder's  shares of stock under the
circumstances  described in subsections (b) and (c) of this section.  As used in
this  section,  the word  "stockholder"  means a holder  of record of stock in a
stock  corporation  and also a member of record of a nonstock  corporation;  the
words  "stock" and "share"  mean and include what is  ordinarily  meant by those
words and also  membership  or  membership  interest  of a member of a  nonstock
corporation;  and  the  words  "depository  receipt"  mean a  receipt  or  other
instrument  issued  by a  depository  representing  an  interest  in one or more
shares, or fractions thereof,  solely of stock of a corporation,  which stock is
deposited with the depository.

     (b)  Appraisal  rights  shall be  available  for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected pursuant to ss. 251 (other than a merger effected pursuant to ss.251(g)
of this title), ss.252, ss.254, ss.257, ss.258, ss.263 or ss.264 of this title:

          (1)  Provided,  however,  that no appraisal  rights under this section
     shall be  available  for the shares of any class or series of stock,  which
     stock, or depository  receipts in respect thereof, at the record date fixed
     to determine the stockholders  entitled to receive notice of and to vote at
     the  meeting  of  stockholders  to act  upon the  agreement  of  merger  or
     consolidation,  were either (i) listed on a national securities exchange or
     designated as a national market system security on an interdealer quotation
     system by the National Association of Securities Dealers, Inc. or (ii) held
     of  record  by more  than  2,000  holders;  and  further  provided  that no
     appraisal  rights  shall  be  available  for any  shares  of  stock  of the
     constituent  corporation  surviving  a merger if the merger did not require
     for its approval the vote of the stockholders of the surviving  corporation
     as provided in subsection (f) of ss. 251 of this title.

          (2) Notwithstanding paragraph (1) of this subsection, appraisal rights
     under this section shall be available for the shares of any class or series
     of stock of a constituent  corporation if the holders  thereof are required
     by the terms of an agreement of merger or consolidation  pursuant to ss.ss.
     251, 252, 254, 257, 258, 263 and 264 of this title to accept for such stock
     anything except:

               a. Shares of stock of the corporation surviving or resulting from
          such  merger or  consolidation,  or  depository  receipts  in  respect
          thereof;

               b.  Shares  of  stock of any  other  corporation,  or  depository
          receipts  in respect  thereof,  which  shares of stock (or  depository
          receipts thereof) or depository  receipts at the effective date of the
          merger or consolidation will be either listed on a national securities
          exchange or  designated  as a national  market  system  security on an
          interdealer quotation system by the National Association of Securities
          Dealers, Inc. or held of record by more than 2,000 holders;

               c. Cash in lieu of  fractional  shares or  fractional  depository
          receipts  described in the foregoing  subparagraphs  a. and b. of this
          paragraph; or

               d. Any  combination of the shares of stock,  depository  receipts
          and  cash  in lieu  of  fractional  shares  of  fractional  depository
          receipts  described in the  foregoing  subparagraphs  a., b. and c. of
          this paragraph.

          (3) In the event all of the stock of a subsidiary Delaware corporation
     party to a merger  effected under ss. 253 of this title is not owned by the
     parent corporation immediately prior to the merger,  appraisal rights shall
     be available for the shares of the subsidiary Delaware corporation.


                                       C-1

<PAGE>



     (c) Any corporation may provide in its  certificate of  incorporation  that
appraisal  rights  under this section  shall be available  for the shares of any
class or series of its stock as a result of an amendment to its  certificate  of
incorporation,  any  merger  or  consolidation  in which  the  corporation  is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

     (d) Appraisal rights shall be perfected as follows:

          (1) If a proposed merger or  consolidation  for which appraisal rights
     are  provided  under this  section is to be  submitted  for  approval  at a
     meeting of stockholders,  the  corporation,  not less than 20 days prior to
     the  meeting,  shall  notify each of its  stockholders  who was such on the
     record date for such  meeting  with  respect to shares for which  appraisal
     rights  are  available  pursuant  to  subsections  (b) or (c)  hereof  that
     appraisal  rights  are  available  for  any or all  of  the  shares  of the
     constituent  corporations,  and shall include in such notice a copy of this
     section.  Each  stockholder  electing to demand the appraisal of his shares
     shall  deliver  to the  corporation,  before  the taking of the vote on the
     merger or consolidation, a written demand for appraisal of his shares. Such
     demand will be sufficient if it reasonably  informs the  corporation of the
     identity of the  stockholder  and that the  stockholder  intends thereby to
     demand the  appraisal of his shares.  A proxy or vote against the merger or
     consolidation shall not constitute such a demand. A stockholder electing to
     take  such  action  must  do so by a  separate  written  demand  as  herein
     provided.  Within  10 days  after  the  effective  date of such  merger  or
     consolidation,  the  surviving or resulting  corporation  shall notify each
     stockholder  of each  constituent  corporation  who has complied  with this
     subsection  and has not  voted in favor of or  consented  to the  merger or
     consolidation  of the date that the  merger  or  consolidation  has  become
     effective; or

          (2) If the merger or consolidation was approved pursuant to ss. 228 or
     ss. 253 of this title,  each  constituent  corporation,  either  before the
     effective  date  of  the  merger  or   consolidation  or  within  ten  days
     thereafter,  shall  notify  each of the  holders  of any class or series of
     stock of such constituent  corporation who are entitled to appraisal rights
     of the approval of the merger or  consolidation  and that appraisal  rights
     are  available  for any or all  shares of such  class or series of stock of
     such  constituent  corporation,  and shall include in such notice a copy of
     this  section;  provided  that,  if the  notice  is given  on or after  the
     effective date of the merger or  consolidation,  such notice shall be given
     by the surviving or resulting  corporation to all such holders of any class
     or  series  of stock of a  constituent  corporation  that are  entitled  to
     appraisal rights.  Such notice may, and, if given on or after the effective
     date of the merger or  consolidation,  shall, also notify such stockholders
     of the  effective  date of the  merger or  consolidation.  Any  stockholder
     entitled  to  appraisal  rights may,  within  twenty days after the date of
     mailing of such notice,  demand in writing from the  surviving or resulting
     corporation  the  appraisal of such  holder's  shares.  Such demand will be
     sufficient if it reasonably  informs the corporation of the identity of the
     stockholder  and  that  the  stockholder  intends  thereby  to  demand  the
     appraisal  of  such  holder's  shares.   If  such  notice  did  not  notify
     stockholders of the effective date of the merger or  consolidation,  either
     (i) each such constituent corporation shall send a second notice before the
     effective date of the merger or consolidation notifying each of the holders
     of any class or series of stock of such  constituent  corporation  that are
     entitled  to  appraisal  rights  of the  effective  date of the  merger  or
     consolidation  or (ii) the  surviving or resulting  corporation  shall send
     such a second  notice to all such  holders  on or within 10 days after such
     effective date; provided,  however, that if such second notice is sent more
     than 20 days following the sending of the first notice,  such second notice
     need only be sent to each  stockholder who is entitled to appraisal  rights
     and who has demanded  appraisal of such holder's  shares in accordance with
     this subsection. An affidavit of the secretary or assistant secretary or of
     the  transfer  agent of the  corporation  that is  required  to give either
     notice that such notice has been given shall,  in the absence of fraud,  be
     prima  facie  evidence  of  the  facts  stated  therein.  For  purposes  of
     determining  the  stockholders  entitled  to receive  either  notice,  each
     constituent  corporation  may fix, in advance,  a record date that shall be
     not more than 10 days prior to the date the notice is given; provided, that
     if the  notice is given on or after  the  effective  date of the  merger or
     consolidation,  the record date shall be such effective  date. If no record
     date is fixed and the notice is given prior to the


                                       C-2

<PAGE>



     effective  date,  the record date shall be the close of business on the day
     next preceding the day on which the notice is given.

     (e)  Within  120  days   after  the   effective   date  of  the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw  his demand for  appraisal  and to accept  the terms  offered  upon the
merger or consolidation.  Within 120 days after the effective date of the merger
or  consolidation,  any  stockholder  who has complied with the  requirements of
subsections  (a) and (d)  hereof,  upon  written  request,  shall be entitled to
receive  from  the  corporation  surviving  the  merger  or  resulting  from the
consolidation a statement setting forth the aggregate number of shares not voted
in favor of the merger or  consolidation  and with respect to which  demands for
appraisal have been received and the aggregate number of holders of such shares.
Such written  statement shall be mailed to the stockholder  within 10 days after
his  written  request  for such a statement  is  received  by the  surviving  or
resulting  corporation  or within 10 days  after  expiration  of the  period for
delivery of demands for  appraisal  under  subsection  (d) hereof,  whichever is
later.

     (f) Upon the filing of any such  petition  by a  stockholder,  service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The  Register in  Chancery,  if so
ordered by the  Court,  shall  give  notice of the time and place  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein  stated.  Such notice shall also be given by 1 or more  publications  at
least  1  week  before  the  day of  the  hearing,  in a  newspaper  of  general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems  advisable.  The forms of the notices by mail and by publication
shall be  approved  by the Court,  and the costs  thereof  shall be borne by the
surviving or resulting corporation.

     (g) At the  hearing  on  such  petition,  the  Court  shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

     (h) After determining the stockholders entitled to an appraisal,  the Court
shall appraise the shares, determining their fair value exclusive of any element
of value  arising  from the  accomplishment  or  expectation  of the  merger  or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial  proceedings and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation pursuant to subsection (f) of this section and who has submitted his
certificates  of stock to the  Register in Chancery,  if such is  required,  may
participate fully in all proceedings  until it is finally  determined that he is
not entitled to appraisal rights under this section.

     (i) The Court  shall  direct the  payment of the fair value of the  shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct. Payment shall be so made to each such stockholder, in the case of


                                       C-3

<PAGE>



holders of  uncertificated  stock  forthwith,  and the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

     (j) The costs of the  proceeding  may be  determined by the Court and taxed
upon the  parties  as the  Court  deems  equitable  in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

     (k) From and after the effective  date of the merger or  consolidation,  no
stockholder who has demanded his appraisal  rights as provided in subsection (d)
of this  section  shall be  entitled  to vote such  stock for any  purpose or to
receive  payment  of  dividends  or other  distributions  on the  stock  (except
dividends or other  distributions  payable to  stockholders  of record at a date
which is prior to the effective date of the merger or consolidation);  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to the surviving or resulting corporation a written withdrawal of his demand for
an appraisal and an acceptance of the merger or consolidation,  either within 60
days after the  effective  date of the merger or  consolidation  as  provided in
subsection  (e) of this section or thereafter  with the written  approval of the
corporation,  then the right of such  stockholder  to an appraisal  shall cease.
Notwithstanding the foregoing,  no appraisal proceeding in the Court of Chancery
shall be dismissed as to any stockholder  without the approval of the Court, and
such approval may be conditioned upon such terms as the Court deems just.

     (l) The  shares of the  surviving  or  resulting  corporation  to which the
shares  of such  objecting  stockholders  would  have  been  converted  had they
assented to the merger or consolidation  shall have the status of authorized and
unissued shares of the surviving or resulting corporation.




                                       C-4

<PAGE>



                                                                         ANNEX D


NEFF & COMPANY LLP

Lukens Medical Corporation
Albuquerque, NM 87109


We consent to the incorporation in the Proxy Statement Pursuant to Section 14(a)
of our report dated March 27, 1998, to the consolidated  financial statements of
Lukens Medical Corporation for the year ended December 31, 1997.


/s/ Neff and Company LLP


Albuquerque, New Mexico
July 21, 1998



                                       D-1

<PAGE>


                           LUKENS MEDICAL CORPORATION
                         3820 ACADEMY PARKWAY NORTH, NE
                          ALBUQUERQUE, NEW MEXICO 87109

                                -----------------

                                      PROXY
      For Special Meeting of Stockholders to be held on September 24, 1998

                                -----------------

          This Proxy is solicited on behalf of the Board of Directors.

     The undersigned hereby appoints Robert S. Huffstodt and Robert L. Priddy as
Proxies, each with the power of substitution, and hereby authorizes each of them
to represent and to vote, as designated below, all the shares of common stock of
Lukens Medical  Corporation held of record by the undersigned on August 14, 1998
at the Special Meeting of Stockholders to be held on, September 24, 1998, or any
adjournment or postponement thereof.

1.   TO APPROVE AND ADOPT THE AGREEMENT AND PLAN OF MERGER DATED AS OF APRIL 28,
     1998,  AMONG LUKENS MEDICAL  CORPORATION,  MEDISYS PLC AND LMC  ACQUISITION
     CORP. AND THE MERGER PROVIDED FOR THEREIN.

     [ ] FOR   [ ] AGAINST   [ ] ABSTAIN

2.   TO CONSIDER AND ACT UPON ANY OTHER  BUSINESS AS MAY COME BEFORE THE SPECIAL
     MEETING OF STOCKHOLDERS OR ANY ADJOURNMENT OR POSTPONEMENT THEREOF.

        PLEASEMARK, SIGN, DATE AND RETURN THIS PROXY TO CONTINENTAL STOCK
             TRANSFER & TRUST COMPANY, THE COMPANY'S TRANSFER AGENT.
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
     This  Proxy when  properly  executed  will be voted in the manner  directed
herein by the undersigned stockholder. (IF NO DIRECTION IS MADE, THIS PROXY WILL
BE VOTED FOR PROPOSAL 1 and in the  discretion of the named proxies with respect
to any other matter that may properly come before the meeting or any adjournment
or postponement thereof.)

                                             ----------------------------------
                                                         Signature

                                             ----------------------------------
                                                  Signature, if held jointly

                                             Dated ______________, 1998

                                             Please  date  and sign  exactly  as
                                             name    appears   on   your   stock
                                             certificate.  Joint  owners  should
                                             each  sign  personally.   Trustees,
                                             custodians,  executors  and  others
                                             signing    in   a    representative
                                             capacity    should   indicate   the
                                             capacity in which they sign.
- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission