WORLDPORT COMMUNICATIONS INC
10QSB, 1997-11-19
BLANK CHECKS
Previous: INSURED MUNICIPALS INCOME TRUST 86TH INSURED MULTI SERIES, 24F-2NT, 1997-11-19
Next: INSURED MUNICIPALS INCOME TRUST SERIES 240, 24F-2NT, 1997-11-19





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                       -----------------------------------

                                   FORM 10-QSB

         [X]  QUARTERLY  REPORT  UNDER  SECTION  13  OR  15(d)  OF  THE
              SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
              SEPTEMBER 30, 1997.

         [ ]  TRANSITION   REPORT  UNDER  SECTION  13  OR  15(d)  OF  THE
              SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
              _____________ TO ______________.

         Commission File Number  33-32341-D


                         WORLDPORT COMMUNICATIONS, INC.
                       ----------------------------------
      (Exact name of small business registrant as specified in its charter)


             Delaware                                       84-1127336
- ---------------------------------                  -----------------------------
  (State or other jurisdiction                     (I. R. S. Employer ID Number)
of incorporation or organization)

9601 Katy Freeway, Suite 200, Houston, Texas                  77024
- --------------------------------------------                ----------
  (Address of principal executive offices)                  (Zip Code)

                    Issuer's telephone number: (713) 461-4999

                                      None
                                      ----
         (Former name, former address and former fiscal year, if changed
                               since last report.)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                              [X] Yes      [ ] No

Applicable only to corporate issuers

As of November 18, 1997, the  Registrant  had 16,033,333  shares of Common Stock
par value  $0.0001  and  493,889  shares of  Preferred  Stock par value  $0.0001
outstanding.

Transitional Small Business Disclosure Format (Check one):

[ ] Yes    [X] No




                                       1
<PAGE>


                         WORLDPORT COMMUNICATIONS, INC.
                                TABLE OF CONTENTS


                                                                            Page

PART I - FINANCIAL INFORMATION

         Item 1.    Financial Statements

                    Condensed Consolidated Balance Sheets as of
                    September  30, 1997 and  December  31, 1996 . . . . . . .  3
 
                    Condensed Consolidated Statements of Operations
                    for the Three and Nine Months Ended September 30,
                    1997  and  1996 . . . . . . . . . . . . . . . . . . . . .  4

                    Condensed Consolidated Statements of Cash Flows
                    For the Nine Months Ended  September  30, 1997 and 1996 .  5
 
                    Notes to Condensed  Consolidated Financial Statements . .  6

         Item 2.    Management's Discussion and Analysis of
                    Financial  Condition  and Results of  Operations  . . .   12


PART II - OTHER INFORMATION

         Item 1.    Legal  Proceedings  . . . . . . . . . . . . . . . . . .   18

         Item 6.    Exhibits  and Reports on Form 8-K . . . . . . . . . . .   18


SIGNATURE                                                                     21






                                       2
<PAGE>


                                               PART I - FINANCIAL INFORMATON

ITEM 1.  FINANCIAL STATEMENTS
<TABLE>

                                      WORLDPORT COMMUNICATIONS, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED BALANCE SHEETS

                                                          ASSETS
<CAPTION>

                                                                                     September 30,         December 31,

                                                                                         1997                 1996
                                                                                         -----                ----
                                                                                      (Unaudited)
CURRENT ASSETS:
<S>                                                                                     <C>                     <C>        
     Cash                                                                               $      48,377           $ 1,552,829
     Accounts receivable, net of allowance for doubtful accounts of $24,500                   627,700                     -
     Note receivable, including accrued interest                                              117,444               806,329
     Prepaid expenses  and other current assets                                               272,243                     -
                                                                                          -----------           -----------

                    Total current assets                                                    1,065,764             2,359,158

PROPERTY AND EQUIPMENT, net of accumulated
     depreciation and amortization                                                          1,110,478                     -

OTHER ASSETS
     Goodwill and other intangible assets, net of accumulated amortization                  6,911,104                     -
     Note receivable, including accrued interest                                                    -               527,806
     Other                                                                                    143,118                 2,068
                                                                                          -----------           -----------

                    TOTAL ASSETS                                                          $ 9,230,464           $ 2,889,032
                                                                                          ===========           ===========

                                           LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Short-term debt                                                                       $  500,000             $       -
     Short-term debt - related parties                                                        400,000                     -
     Current portion of capital lease obligations                                             148,810                     -
     Accounts payable and accrued expenses                                                  2,624,086                99,742
     Other current liabilities                                                                 59,280                     -
                                                                                          -----------           -----------

                    Total current liabilities                                               3,732,176                99,742

NOTE PAYABLE                                                                                        -               420,000

LONG-TERM OBLIGATIONS UNDER CAPITAL LEASES,
     net of current portion                                                                   270,890                     -

OTHER LONG-TERM LIABILITIES                                                                    76,360

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
     Preferred stock, $0.0001 par value, 10,000,000 shares
        authorized, 163,889 and no shares outstanding, respectively                                16                     -
     Common stock, $0.0001 par value, 65,000,000 shares authorized,
        16,033,333 and 9,053,667 shares issued and outstanding respectively                     1,603                   905
     Additional paid-in capital                                                             7,325,011             2,664,291
     Retained deficit                                                                     (2,175,592)             (295,906)
                                                                                          -----------           -----------

                    Total stockholders' equity                                              5,151,038             2,369,290
                                                                                          -----------           -----------


                    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $ 9,230,464           $ 2,889,032
                                                                                          ===========           ===========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3
<PAGE>



<TABLE>

                                      WORLDPORT COMMUNICATIONS, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                        (Unaudited)
<CAPTION>




                                                                Three Months Ended                  Nine Months Ended
                                                                  September 30                        September 30
                                                          -----------------------------     -------------------------------
                                                               1997              1996             1997              1996
                                                              ------            ------           ------            ------

<S>                                                       <C>              <C>              <C>                <C>         
REVENUES                                                  $  1,506,238     $          -     $  1,694,787       $          -

COST OF SERVICES                                             1,346,865                -        1,541,277                  -
                                                          ------------     ------------     ------------       ------------

     Gross margin                                              159,373                -          153,510                  -

OPERATING EXPENSES:
     Selling, general and
        administrative expenses                              1,062,150           21,525        1,714,798           141,821
     Depreciation and amortization                             283,033                -          312,803                 -
                                                          ------------     ------------     ------------       -----------

     Operating loss                                         (1,185,810)         (21,525)      (1,874,091)         (141,821)
                                                          ------------     ------------     ------------       -----------


OTHER INCOME (EXPENSE)
     Interest income                                             5,833           12,639           65,619            12,765
     Interest (expense)                                        (62,187)               -          (71,212)                -
                                                          ------------     ------------     ------------       ----------- 

                                                               (56,354)          12,639           (5,593)           12,765
                                                          ------------     ------------     ------------       -----------
LOSS BEFORE PROVISION
     FOR INCOME TAXES                                       (1,242,164)          (8,886)      (1,879,684)         (129,056)

PROVISION FOR INCOME TAXES                                           -                -                 -                -
                                                         -------------    -------------     ------------     -------------

NET LOSS                                                 $  (1,242,164)   $      (8,886)    $ (1,879,684)    $    (129,056)
                                                         =============    =============     ============     =============

NET LOSS PER SHARE                                       $       (0.08)   $           -     $      (0.15)    $       (0.08)
                                                         =============    =============     ============     =============
WEIGHTED AVERAGE
     SHARES OUTSTANDING                                     15,987,682        4,220,000       12,304,915         1,520,513
                                                         =============    =============     ============     =============

</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       4
<PAGE>



<TABLE>

                                      WORLDPORT COMMUNICATIONS, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                        (Unaudited)
<CAPTION>

                                                                                                 Nine Months Ended
                                                                                                   September 30
                                                                                        --------------------------------
                                                                                          1997                    1996
                                                                                         ------                  ------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                   <C>                   <C>            
Net loss                                                                              $    (1,879,684)      $     (129,056)
Adjustments to reconcile net loss to net cash
     used by operating activities -
          Depreciation and amortization                                                       312,803                    -
          (Increase) decrease in accounts receivable                                              234                 (160)
          Decrease in accrued interest receivable                                              33,357                    -
          Increase in prepaid expenses and other assets                                      (217,709)                   -
          Increase in accounts payable and accrued
               expenses and other liabilities                                                  61,492                  920
                                                                                      ---------------        -------------

                    Net cash used by operating activities                                  (1,689,507)            (128,296)

CASH FLOWS FROM INVESTING ACTIVITIES:
          Advances related to acquisitions                                                 (1,178,000)                    -
          Cash paid in connection with acquisitions, net of cash acquired                     (36,941)                    -
          Issuance of notes receivable                                                       (100,000)                    -
          Collection of notes receivable                                                    1,283,333                     -
          Capital expenditures                                                                (92,767)                    -
                                                                                      ---------------        --------------

                    Net cash used by investing activities                                    (124,375)                    -

CASH FLOWS FROM FINANCING ACTIVITIES:
          Principal payments on short-term debt                                              (262,278)                    -
          Payments on obligations under capital lease                                         (34,292)                    -
          Proceeds from issuance of notes payable - related parties                           225,000                     -
          Proceeds from issuance of preferred stock                                           368,750                     -
          Proceeds from issuance of common stock, net of offering expenses                     12,250               114,400
                                                                                      ---------------        --------------

                    Net cash provided by financing activities                                 309,430               114,400
                                                                                      ---------------        --------------

NET DECREASE IN CASH                                                                       (1,504,452)              (13,896)

CASH, beginning of the period                                                               1,552,829                14,539
                                                                                      ---------------        --------------

CASH, end of the period                                                               $        48,377        $          643
                                                                                      ===============        ==============

CASH PAID DURING THE PERIOD FOR INTEREST                                              $        47,136        $            -
                                                                                      ===============        ==============

CASH PAID DURING THE PERIOD FOR TAXES                                                 $             -        $            -
                                                                                      ===============        ==============

SUPPLEMENTAL SCHEDULE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES:

          Cancellation of note payable for 1,680,000 shares of common stock           $       420,000        $            -
                                                                                      ===============        ==============

          Issuance of short-term debt to related party in connection       
             with acquisition                                                         $       175,000        $            -
                                                                                      ===============        ==============
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       5
<PAGE>


                 WORLDPORT COMMUNICATIONS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ------------------------------------------

         Basis of Presentation
         ---------------------

         WorldPort  Communications,  Inc. and its subsidiaries,  ("WorldPort" or
         the "Company"),  a Delaware corporation,  is a facilities-based network
         provider of  international  and domestic  long distance  services.  The
         Company's strategy is to provide  international voice and data services
         to long  distance  carriers,  corporations,  businesses,  marketers and
         distributors  of  international  long distance  services,  and to other
         alternative  telecommunications  services  providers  primarily  in the
         United States,  Western  Europe and Latin  America.  From its switching
         center  in Omaha,  Nebraska,  the  Company  provides  services  such as
         international  least cost  routing,  global  calling card  and enhanced
         services and operator services.

         The accompanying  condensed consolidated financial statements have been
         prepared  by the  Company  without  audit  pursuant  to the  rules  and
         regulations  of  the  Securities  and  Exchange   Commission.   Certain
         information  and footnote  disclosures  normally  included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been condensed or omitted in this Form 10-QSB pursuant
         to such rules and regulations;  however,  management  believes that the
         disclosures  herein are adequate to make the information  presented not
         misleading. The financial statements and notes thereto included in this
         Form 10-QSB should be read in conjunction with the financial statements
         and notes  thereto  included  in the  Company's  Annual  Report on Form
         10-KSB/A for the year ended December 31, 1996.

         In the opinion of the Company's management,  the accompanying condensed
         consolidated  financial statements contain all adjustments  (consisting
         of only normal recurring  adjustments)  necessary to present fairly the
         Company's  financial position as of September 30, 1997, and the results
         of  operations  for the three and nine months ended  September 30, 1997
         and 1996 and cash flows for the nine months  ended  September  30, 1997
         and 1996. The results of operations for the three and nine months ended
         September  30,  1997  and 1996 are not  necessarily  indicative  of the
         operating results for the full years.

         Prior to the closing of the acquisitions of Telenational Communications
         Limited  Partnership  ("TNC") and The Wallace Wade Company ("WWC") (see
         Note 2), the Company was a  development  stage  enterprise  and devoted
         substantially   all  of  its  efforts  to  identifying   and  acquiring
         businesses,  developing  a public  market  for its  stock  and  raising
         capital.  With the  closing  of the  acquisitions  of TNC and WWC,  the
         Company   now  has   operating   assets  and   continuing   operations.
         Accordingly,  the  financial  statement  presentation  and  disclosures
         required for development stage enterprises have been omitted.

         Goodwill and Other Intangible Assets
         ------------------------------------

         The  excess  purchase  price  over fair  value of net  assets  acquired
         ("goodwill") is amortized using the straight-line method over 10 years.


                                       6
<PAGE>

         Other intangible assets,  predominantly  contracts, are amortized using
         the straight-line method over 5 years.

         The Company  periodically  evaluates the recoverability of its goodwill
         and other intangible  assets and measures the amount of impairment,  if
         any, by assessing current and future levels of income and cash flows as
         well as other factors, such as business trends and prospects and market
         and economic conditions.

         Risk Factors
         ------------

         The  Company  is  subject  to  various  risks  in  connection  with the
         operation of its business  including,  among other  things,  changes in
         external competitive market factors,  changes in the Company's business
         strategy or an inability  to execute its strategy due to  unanticipated
         changes in the market,  the  Company's  lack of liquidity and operating
         history  and  anticipated  working  capital or other cash  requirements
         including the Company's  current working capital deficit and dependence
         upon additional capital investment.

         Liquidity
         ---------

         Funding of the Company's  working capital  deficit,  current and future
         operating losses and expansion of the Company will require  substantial
         continuing capital investment.  The Company's strategy is to fund these
         cash   requirements   through  debt  facilities  or  additional  equity
         financing.   Although  the  Company  has  been  able  to  arrange  debt
         facilities or equity  financing to date, there can be no assurance that
         sufficient  debt or equity  financing  will continue to be available in
         the  future or that it will be  available  on terms  acceptable  to the
         Company.  Failure to obtain sufficient  capital could materially affect
         the Company's acquisition and operating strategies. The Company expects
         that future  financing  will include  equity  placements;  however,  no
         assurance  can be  given  that  the  Company  will be  able  to  obtain
         additional  financing on reasonable  terms, if at all (see Note 5). The
         Company has currently  made none of its scheduled  payments on its debt
         obligation to Value Partners, Ltd. (see Note 3).

         Pending Accounting Pronouncement
         --------------------------------

         In  March  1997,  the  Financial   Accounting  Standards  Board  issued
         Statement of Financial  Accounting Standard No. 128, Earnings Per Share
         ("SFAS No. 128").  SFAS No. 128 replaces  Accounting  Principles  Board
         Opinion 15,  Earnings Per Share,  and  simplifies  the  computation  of
         earnings  (loss) per share  ("EPS") by replacing  the  presentation  of
         primary  EPS with basic  EPS,  which is  computed  by  dividing  income
         available  to common  stockholders  by the  weighted-average  number of
         common shares  outstanding  for the period.  SFAS No. 128 also requires
         dual  presentation  of basic and  diluted EPS on the face of the income
         statement  for  entities  with  complex  capital   structures,   and  a
         reconciliation  of the numerator and denominator  used in the basic EPS
         computation to the diluted EPS computation's numerator and denominator.
         SFAS No. 128 is effective for financial  statements  issued for periods
         ending after  December 15, 1997,  including  interim  periods.  Earlier
         application is not permitted.  Restatement of all prior period EPS data
         is required.  Management  of the Company  believes that the adoption of
         SFAS No. 128 will not have a  material  effect on  previously  reported
         EPS.


                                       7
<PAGE>

         Certain Reclassifications
         -------------------------

         Certain reclassifications have been made to amounts previously reported
         to conform to current period presentation.

(2)      ACQUISITIONS
         ------------

         TNC Acquisition
         ---------------

         On  June  20,  1997,   the  Company   completed  the   acquisition   of
         substantially  all of the  telecommunications  assets and operations of
         TNC (the "TNC  Acquisition")  pursuant to that certain  Asset  Purchase
         Agreement  dated April 23, 1997 (as amended by  Amendment  No. 1 to the
         Asset Purchase  Agreement dated June 20, 1997,  collectively the "Asset
         Purchase Agreement").  The results of operations of TNC are included in
         the financial  statements of the Company from the date of  acquisition,
         June 20, 1997.

         The assets and  operations  of TNC were  purchased  in exchange for (i)
         3,750,000  shares of the  Company's  Common  Stock (of which  1,000,000
         shares are being held  pursuant to an escrow  agreement for a period of
         18 months  following  the  closing  subject to certain  purchase  price
         adjustments  described below) and (ii) the assumption by the Company of
         certain  indebtedness  of TNC up to a  maximum  of  $4.6  million.  The
         purchased assets include telecommunications  switches and other network
         equipment,  customer  and vendor  contracts,  an FCC section 214 common
         carrier  license,   an  operator   services  center  and  other  assets
         sufficient to continue the ongoing business of TNC. The FCC section 214
         common  carrier  license gives the Company the authority to resell both
         international   switched  and  private  line   services  of  authorized
         carriers.  The final  purchase  price is subject to  adjustment  if (i)
         liabilities in excess of $4.6 million are assumed,  (ii) the Company is
         required to invoke  certain  indemnifications  by TNC,  (iii) there are
         certain expense overruns, or (iv) there are certain rejected contracts.

         During the period subsequent to the closing of the TNC Acquisition, the
         Company and TNC have held several  negotiations  regarding the specific
         liabilities  of TNC to be assumed by the Company.  As a result of those
         negotiations, certain current liabilities which were initially proposed
         by TNC to be  assumed by the  Company  were not  assumed.  Additionally
         certain other current  liabilities which were initially proposed by TNC
         not to be assumed by the Company were assumed. While these negotiations
         resulted in changes with respect to specific liabilities of TNC assumed
         by the Company, the aggregate liabilities of TNC assumed by the Company
         remained $4.6 million (see Note 3).

         WWC Acquisitions
         ----------------

         On July 3, 1997,  the  Company,  through  its  wholly-owned  subsidiary
         WorldPort  Acquisitions,  Inc.,  ("WAI") completed a merger of WWC into
         WAI pursuant to that certain  Agreement  and Plan of Merger dated April
         20,  1997  (the  "WWC  Acquisition").   WWC  was  a  telecommunications
         marketing  consulting  firm which  produced and  implemented  marketing
         strategies for clients  ranging from small companies to large corporate
         clients.  Mr. John Dalton, the Company's  President and Chief Executive
         Officer, was the sole shareholder of WWC.

         In connection with the WWC  Acquisition,  the Company  delivered to Mr.
         Dalton (i)  1,400,000  shares of the Company's  Common Stock,  of which
         200,000 shares are being held pursuant to an escrow  agreement  subject
         to certain  adjustments  to the  purchase  price  based on the  Company



                                       8
<PAGE>

         entering into business agreements that WWC had negotiated; (ii) $75,000
         cash,  of which  $37,500 was advanced to Mr. Dalton on June 6, 1997 and
         $15,000 was paid on October 10, 1997 with the  remaining  $22,500 being
         deferred by Mr. Dalton until December 31, 1997 ; and (iii) a Promissory
         Note (the "WWC Note") in the amount of $175,000 payable as follows: one
         payment of $50,000  payable on  October 1, 1997,  and two  payments  of
         $62,500  payable  on  February  1, 1998 and July 1, 1998.  The  $50,000
         payment  which  was due on  October  1, 1997 has been  deferred  by Mr.
         Dalton until December 31, 1997.

         The WWC  Acquisition  was  accounted  for using the purchase  method of
         accounting  and is subject to certain  purchase  price  adjustments  as
         discussed  above.  The  allocation  of  purchase  price  to the  assets
         acquired and liabilities  assumed in the transaction has been initially
         assigned and recorded based on preliminary  estimates of fair value and
         may be revised as additional  information  concerning  the valuation of
         such assets and liabilities becomes available.

         The fair value of assets acquired and liabilities assumed in connection
         with the WWC Acquisition is summarized as follows (in thousands):

            Current assets                                            $     6
            Property and equipment                                          3
            Goodwill and other intangible assets                        1,315
                                                                        -----

            Assets acquired, net of cash                                1,324

            Less:   WWC Note                                              175
                        Deferred cash payment                              37
                        Assumed liabilities and transaction costs          24
                        Common Stock issued                             1,050
                                                                        -----

            Cash paid                                                 $    38
                                                                      =======

         Set forth below are unaudited pro forma combined  results of operations
         of the  Company,  TNC and WWC for the nine months ended  September  30,
         1997 and the year ended December 31, 1996. The unaudited pro forma data
         is  presented  on the  basis  that  the  TNC  Acquisition  and  the WWC
         Acquisition  took place at the  beginning of  the fiscal  period  ended
         September 30, 1997 and the year ended  December 31, 1996 (in thousands,
         except per share amounts):
<TABLE>
<CAPTION>

                                                                September 30,    December 31,

                                                                    1997             1996
                                                                    -----            ----

<S>                                                               <C>             <C>      
            Revenues                                              $  5,273        $  12,548
                                                                  ========        =========

            Net loss from continuing operations                   $ (4,131)       $  (2,629)
                                                                  ========        =========

            Net loss per share from continuing operations         $  (0.26)       $   (0.35)
                                                                  ========        =========
</TABLE>

         Pro forma  adjustments  included in the amounts above primarily  relate
         to: (i) adjustment for pro forma goodwill  amortization expense using a
         10-year   estimated  life;  (ii)  adjustment  for  pro  forma  contract
         amortization   expense  using  a  5-year  life;  (iii)  adjustment  for
         non-recurring management fees payable to the General Partner of TNC and
         (iv) adjustment for  acquisition  costs incurred and expensed by TNC in
         connection with the TNC Acquisition.


                                       9
<PAGE>

         The summarized pro forma  information is based on estimates,  available
         information  and certain  assumptions  and may be revised as additional
         information becomes available. The pro forma financial information does
         not purport to represent what the Company's results of operations would
         have been if the TNC  Acquisition  and the WWC Acquisition had occurred
         on  the  dates  assumed  or to be  representative  of  the  results  of
         operations for any future period. Neither the expected benefits or cost
         reductions anticipated by the Company nor the future corporate overhead
         costs of the  Company  have  been  reflected  in the  above  pro  forma
         information.

(3)      DEBT AND CAPITAL LEASE OBLIGATIONS
         ----------------------------------

         Debt
         ----

         The  Company's  debt  at  September  30,  1997  consists  of a  secured
         promissory note payable to Value Partners,  Ltd.,  which was assumed in
         connection   with  the  TNC   Acquisition.   The  note  is  payable  in
         installments  of $100,000 per month plus accrued  interest at a rate of
         14% per annum  beginning  September 1, 1997. The note is secured by all
         of the  assets  acquired  by the  Company  in  connection  with the TNC
         Acquisition.  As of November 18, 1997, the Company has made none of the
         scheduled  payments on this note.  The note  provides  that an event of
         default  thereunder  occurs when the Company fails to pay the principal
         of or interest on the note as and when due, which failure continues for
         a period of twenty  days.  The note also  provides  that if an event of
         default exists,  then the note shall immediately become due and payable
         together with interest accrued thereon, without demand or notice.

         As  discussed  in  Note  2,  subsequent  to  the  closing  of  the  TNC
         Acquisition,   the   Company  and  TNC  have  negotiated  the  specific
         liabilities  of  TNC to be assumed by the  Company.  It was  originally
         contemplated   by  TNC  that  the  Company  would  assume  $300,000  of
         unsecured notes payable  to certain  individuals in connection with the
         TNC Acquisition.  As a result of the subsequent analysis by TNC and the
         Company, it was determined that these demand notes would not be assumed
         by the Company.  Rather, it was  determined that the Company assumed an
         additional  $300,000  of  trade  payables  in  connection  with the TNC
         Acquisition.

         Debt - Related Parties
         ----------------------

         The Company's debt - related  parties at September 30, 1997 consists of
         the following:

                    Bridge Notes                            $    225,000
                    WWC Note (See Note 2)                        175,000
                                                            ------------
                                                            $    400,000
                                                            ============

         In September 1997, the Company entered into an arrangement  with Maroon
         Bells Capital  Partners,  Inc.  ("MBCP") whereby MBCP would arrange for
         the Company to borrow from MBCP and certain other unaffiliated entities
         pursuant to certain  promissory notes (the "Bridge Notes").  The Bridge
         Notes bear  interest at 10% per annum,  mature on December 31, 1997 and
         are convertible into equity in the Company on terms to be negotiated in
         good faith.

(4)      COMMITMENTS AND CONTINGENCIES
         -----------------------------

         From time to time,  the  Company is  involved  in various  lawsuits  or
         claims  arising from the normal  course of business.  In the opinion of


                                       10
<PAGE>

         management,  none of these  lawsuits  or claims  will  have a  material
         adverse effect on the financial  statements or results of operations of
         the Company.

(5)      SERIES A PREFERRED STOCK OFFERING
         ---------------------------------

         On May 8, 1997, the Company initiated a Private  Placement  Offering of
         the Company's  Series A Preferred Stock for $3.00 per share pursuant to
         an Offering  Memorandum (the "Series A Preferred Stock  Offering").  On
         July 25, 1997, the offering price was reduced to $2.25 per share. As of
         September 30, 1997,  the Company had received  $368,750 in exchange for
         163,889 shares of the Company's  Series A Preferred  Stock. On November
         14, 1997, the Company closed the Series A Preferred Stock Offering. The
         Company has  received  total  proceeds of  $1,111,250  in exchange  for
         493,889 shares of the Company's Series A Preferred Stock.

(6)      RELATED PARTY TRANSACTIONS
         --------------------------

         Pursuant to an Advisory  Agreement  between MBCP and the Company  dated
         March 7,  1997,  MBCP  earns an M&A  Success  Fee,  as  defined  in the
         Advisory Agreement,  in connection with all acquisitions  identified by
         MBCP which are consummated by the Company. The fee includes a base plus
         an  additional  amount  based  on a  percentage  of  the  value  of the
         transaction. In connection with the TNC Acquisition, MBCP earned an M&A
         Success  Fee  of  approximately   $275,000.  In  consideration  of  the
         Company's  development  stage, MBCP reduced its M&A Success Fee related
         to the TNC Acquisition to $150,000 (see Note 7).

         The Company and MBCP have entered into an arrangement whereby MBCP will
         arrange  for  the  Company  to  borrow  from  MBCP  and  certain  other
         unaffiliated entities pursuant to certain Bridge Notes (see Notes 3 and
         7).

         MBCP  is a  shareholder  of the  Company  and  certain  members  of the
         Company's Board of Directors are principals or employees of MBCP.

         On July 3, 1997, the Company,  through its wholly-owned  subsidiary WAI
         completed a merger of WWC into WAI pursuant to that  certain  Agreement
         and Plan of Merger dated April 20, 1997. Mr. John Dalton, the Company's
         President and Chief Executive Officer,  was the sole shareholder of WWC
         (see Note 2).

(7)      SUBSEQUENT EVENTS
         -----------------

         Subsequent  to September 30, 1997,  the Company  borrowed an additional
         $660,000  pursuant to the Bridge  Notes.  On November  17,  1997,  MBCP
         converted the unpaid  balance of its M&A Success Fee related to the TNC
         Acquisition,  totaling $135,000, into a Bridge Note. As of November 18,
         1997, the Company has $1,020,000 in Bridge Notes outstanding.

         On October 31, 1997,  the Company  entered into a lease  agreement with
         Forsythe/McArthur  Associates,  Inc.,  (the "Lease")  through which the
         Company has placed an order for Cisco Systems  network  equipment to be
         installed in various cities in the United States and Europe.  The Lease
         calls for monthly payments in the amount of $121,701 for a period of 36
         months commencing on March 1, 1998.


                                       11
<PAGE>


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with the  Condensed
Consolidated  Financial  Statements  and Notes thereto  included under Item 1 of
this  Form  10-QSB.  In  addition,  reference  should  be made to the  Financial
Statements and Notes thereto and related Management's Discussion and Analysis of
Financial  Condition and Results of Operations  included in the Company's Annual
Report on Form 10-KSB/A for the year ended  December 31, 1996.  The  information
set forth in  Management's  Discussion  and Analysis of Financial  Condition and
Results  of  Operations  ("MD&A")  contains  "forward-looking  statements"  that
involve  risks and  uncertainties.  Many factors  could cause actual  results to
differ materially from those contained in the forward-looking  statements below.
See "Outlook".

General
- -------

WorldPort is a  facilities-based  network provider of international and domestic
long distance services. The Company's strategy is to provide international voice
and data services to long distance carriers, corporations, businesses, marketers
and  distributors  of  long  distance   services,   and  to  other   alternative
telecommunications  services providers  primarily in the United States,  Western
Europe and Latin  America.  From its switching  center in Omaha,  Nebraska,  the
Company  provides  services such as  international  least cost  routing,  global
calling card and enhanced services and operator services. The Company's strategy
is to expand its business  through both internal  business  development  and the
strategic acquisition of telecommunication  services companies,  such as TNC and
WWC. See "Acquisitions" and "Outlook".

Outlook
- -------

This  section,  and other  sections of the document,  contains  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995,  including,  among others (i) results of operations (including expected
changes in the  Company's  revenues and  profitability)  and (ii) the  Company's
strategy for expanding its business.

These  forward-looking  statements  are based largely on the  Company's  current
expectations  and are  subject  to a number of risks and  uncertainties.  Actual
results could differ materially from these forward-looking statements. Important
factors to consider in evaluating such  forward-looking  statements  include (i)
the  changes  in  external  competitive  market  factors;  (ii)  changes  in the
Company's  internal budgeting process which might impact trends in the Company's
results  of  operations;   (iii)  anticipated  working  capital  or  other  cash
requirements; (iv) changes in the Company's business strategy or an inability to
execute its strategy  due to  unanticipated  changes in the market;  (v) various
competitive factors that may prevent the Company from competing  successfully in
the market place;  (vi) the Company's lack of liquidity and its ability to raise
additional  capital ; (vii) the lack of a public market for the Company's Series
A Preferred  Stock;  (viii) the Company's lack of operating  history and current
operating  losses;  and (ix) the  Company's  ability to  attract  and retain key
personnel with the skills and expertise necessary to manage its growth. In light
of these  risks and  uncertainties,  there can be no  assurance  that the events
contemplated  by the  forward-looking  statements  contained in this Form 10-QSB
will in fact occur.

The Company's strategy is to expand its telecommunications  facilities in Europe
and Latin  America in order to pursue  market  opportunities  made  possible  by
deregulation  and  privatization.  As  part  of  this  strategy,  WorldPort  has
commenced the deployment of a European  gateway  through which the Company seeks
to  provide   international   carriers  and  other  high-volume  customers  with
alternative  routes for  cost-effective,  high quality voice,  data and Internet
services  within  Europe and  between  Europe and the  Americas.  The  Company's
European  gateway  deployment is designed to provide it with the  infrastructure
needed to compete effectively in the rapidly deregulating European marketplace.


                                       12
<PAGE>

The Company  also  continues  to develop  new  business  opportunities  in Latin
America. To date, the Company has developed new carrier relationships to provide
international long distance services between the United States, Mexico  and  the
Caribbean.

On  September  4,  1997 the  Company  entered  into an  international  strategic
agreement (the  "Agreement")  with EQUANT Network  Services,  Inc.,  ("EQUANT"),
which  operates  one of the world's  largest  telecommunications  networks  (the
"Network"). Under the terms of the Agreement, EQUANT will provide WorldPort with
access to the Network which  includes  state-of-the-art  switches  strategically
positioned  around the world.  WorldPort  will utilize the Network to expand its
international  long  distance  services to new  markets and to more  effectively
serve its existing  customers.  The Agreement  will enable  WorldPort to connect
overseas  customers to its Omaha,  Nebraska switching center and to other future
WorldPort  switching centers in the U.S., Europe and Latin America.  The Company
intends to coordinate the  installation  and location of certain of its switches
and other  telecommunications  equipment with EQUANT,  including  co-location of
WorldPort equipment at EQUANT facilities in certain markets.

The Network  covers over 225  countries and  territories,  has more than 120,000
user connections world-wide and offers a broad range of voice and data solutions
to  multinational  corporations  in a variety of industries,  with local support
available  from over 150 help  desks  around  the  world.  As a single  network,
services  are  fully-managed  end-to-end.  These  services  are  offered  on  an
international  scale and include X.25 and Frame Relay,  messaging,  Global Voice
Services,  Business Intranet and Internet  Solutions and high performance remote
access services.

Results of Operations
- ---------------------

Prior to its  acquisition  of the assets and  on-going  operations  of TNC,  the
Company was a development  stage company that had not generated  revenues  other
than  interest  income since  inception.  During the three and nine months ended
September  30,  1997,  the  Company   incurred   losses  of   $(1,242,164)   and
$(1,879,684),  respectively, compared to $(8,886) and $(129,056) during the same
periods  in 1996.  Included  in the  losses  incurred  during the three and nine
months  ended  September  30,  1997  are the  operating  results  of TNC and WWC
subsequent to the closing of the TNC Acquisition and the WWC Acquisition.  Prior
to the TNC  Acquisition,  TNC had experienced a history of operating  losses and
cash flow deficiencies. To address and remedy these historical operating losses,
the Company has instituted new financial  controls,  modified  existing products
and added new  products in a strategy to enhance  the  profitability  of the TNC
operations.  In addition, the Company is now utilizing the TNC operations as the
network platform from which to launch new revenue generating  agreements that it
has under development with  international  carriers and distributors.  While the
Company  believes  these  measures  will have a  positive  impact on its  future
results of operations,  the Company  anticipates  that it will continue to incur
operating  losses and cash flow  deficiencies  for the foreseeable  future.  See
"Liquidity and Capital Resources" and "Outlook".

Revenues
- --------

Revenues for the three and nine months ended September 30, 1997, were $1,506,238
and $1,694,787,  respectively  compared to $0 for the three and nine month ended
September 30, 1996.  The increase in revenues was due solely to the inclusion of
the operating results of TNC subsequent to the closing of the TNC Acquisition on
June 20, 1997.

Gross Margin
- ------------

Gross  margin  for the three and nine  months  ended  September  30,  1997,  was
$159,373 and $153,510, respectively compared to $0 for the three and nine months


                                       13
<PAGE>

ended  September  30,  1996.  The increase in gross margin was due solely to the
inclusion of the operating  results of TNC  subsequent to the closing of the TNC
Acquisition on June 20, 1997.



Selling, General and Administrative Expenses
- --------------------------------------------

Selling,  general and  administrative  expenses  increased  to  $1,062,150  from
$21,525 and to  $1,714,798  from  $141,821  for the three and nine months  ended
September 30, 1997 and 1996, respectively. The increase was due to (i) increased
business  development  and  acquisition  activity,  (ii) the  establishment  and
staffing  of the  Company's  corporate  offices and (iii) the  inclusion  of the
selling, general and administrative expenses of TNC subsequent to the closing of
the TNC Acquisition on June 20, 1997.

Interest Income (Expense)
- -------------------------

Interest  income  decreased to $5,833 from $12,639 and increased to $65,619 from
$12,765  for the  three  and nine  months  ended  September  30,  1997 and 1996,
respectively.  The increase was due to the interest  from (i) a note  receivable
from Global Star International,  Inc. (the "GSI Note") which was paid in full on
March 6, 1997, (ii) a note receivable  from Com Tech  International  Corporation
("Com  Tech")  and (iii)  the note  receivable  from TNC prior to the  Company's
acquisition of TNC.

Interest  expense for the three and nine  months  ended  September  30, 1997 was
$62,187 and $71,212,  respectively  compared to $0 for the three and nine months
ended  September 30, 1996.  The increase in interest  expense is due to the debt
assumed by the Company in connection  with the TNC Acquisition on June 20, 1997.
See "Liquidity and Capital Resources".

Pro  Forma  Results  (See  Note  2  to  the  Condensed   Consolidated  Financial
Statements)
- --------------------------------------------------------------------------------

Pro  forma  revenues  for  the  nine  months  ended   September  30,  1997  were
approximately  $5,273,000  compared to  approximately  $12,548,000  for the year
ended  December  31, 1996.  The  decrease in revenues  was due  primarily to the
restructuring of a contract,  effective  January 1, 1997, with a distributor who
is a  significant  customer of TNC.  Prior to January 1, 1997,  the contract was
structured as a retail  contract  whereby TNC billed the distributor on a retail
basis and paid a commission  to the  distributor  based on the retail  billings.
Effective  January 1, 1997,  the  contract  was changed to a wholesale  contract
whereby TNC bills the  distributor on a wholesale  basis and pays no commissions
to the distributor.

Through  its  re-negotiation  of the  distribution  agreement,  the  Company has
terminated  the exclusive  distribution  provisions  of the prior  agreement and
gained the ability to directly market its calling cards and pre-paid phone cards
in the  market  served  by the  distributor.  This  contract  re-negotiation  is
consistent with the Company's  strategy to develop new  distribution  agreements
consistent  with new  carrier  relationships  under  development  by the Company
worldwide. See "Outlook".

Pro forma loss from  continuing  operations for the nine months ended  September
30, 1997 was approximately  $(4,131,000) compared to approximately  $(2,629,000)
for the year ended  December  31,  1996.  The  increase in loss from  continuing
operations  was due primarily to (i) increased  network  costs  associated  with
changes in TNC's vendor  contracts;  (ii) the  write-off of a receivable  from a
significant  customer and (iii) increased  selling,  general and  administrative
costs  associated  with the closing of the TNC  Acquisition  and the  subsequent
implementation of new operating and  administrative  procedures,  as well as the
Company's  increased  business  development  and  acquisition  activity  and the
establishment and staffing of the Company's  corporate offices.  These increases
were  partially  offset by decreased  commission  expenses  associated  with the
restructuring of the contract discussed above.

Liquidity and Capital Resources
- -------------------------------

                                       14
<PAGE>


The Company  currently has a working  capital deficit and has operated at a loss
since its inception.  Funding of the working capital deficit, current and future
operating  losses  and  expansion  of  the  Company  will  require   substantial
continuing  capital  investment.  The  Company's  strategy is to fund these cash
requirements  through debt facilities or additional equity  financing.  Although
the Company has been able to arrange  debt  facilities  or equity  financing  to
date,  there can be no assurance that sufficient  debt or equity  financing will
continue to be  available  in the future or that it will be  available  on terms
acceptable to the Company.  Substantial  additional debt or equity financing may
be needed for the  Company to achieve  its  short-term  and  long-term  business
objectives.  Failure to obtain  sufficient  capital could materially  affect the
Company's acquisition and operating strategies.  The Company expects that future
financing will include  equity  placements;  however,  no assurance can be given
that the  Company  will be able to obtain  additional  financing  on  reasonable
terms,  if at all. See "Series A Preferred Stock  Offering",  "Bridge Notes" and
"Subsequent Events".

As of  September  30,  1997,  the  Company  has a  working  capital  deficit  of
$2,666,412  compared to a working  capital surplus of $2,259,416 at December 31,
1996. The working capital deficit is due to (i) the assumption of liabilities in
conjunction with the TNC Acquisition,  the majority of which were trade payables
and  short-term  debt  obligations,  (ii) the  issuance  of the note  payable in
connection  with the WWC  Acquisition  and  (iii)  the  operating  losses of the
Company.  Trade receivables increased to $627,700 at September 30, 1997, from $0
at December 31, 1996 due to the TNC Acquisition.

Operations  used  $1,689,507  during the nine months ended  September  30, 1997,
compared to $128,296 for the nine months  ended  September  30, 1996.  Investing
activities  used  $124,375  during the nine months  ended  September  30,  1997,
compared  to $0  for  the  nine  months  ended  September  30,  1996.  Investing
activities  consisted  primarily of  collection of the GSI Note and a portion of
the Com Tech Note offset by cash  advances to TNC to fund working  capital prior
to the closing of the TNC  Acquisition  and cash paid to WWC in connection  with
the closing of the WWC  Acquisition.  Financing  activities  generated  $309,403
during the nine months  ended  September  30, 1997  compared to $114,400 for the
nine months ended September 30, 1996.  Financing  activities for the nine months
ended  September  30, 1997,  consisted of (i)  payments on  short-term  debt and
capital lease  obligations  assumed in connection  with the TNC  Acquisition and
(ii)  proceeds  from the issuance of notes  payable and (iii)  proceeds from the
issuance of notes payable to related parties and (iv) proceeds from the issuance
of  163,889  shares  of  the  Company's  Series  A  Preferred  Stock.  Financing
activities  for the nine months ended  September 30, 1996  consisted of proceeds
from the  issuance of Common  Stock.  See "Series A Preferred  Stock  Offering",
"Bridge Notes" and "Subsequent Events".

In addition to trade payables and vendor obligations  assumed in connection with
the TNC  Acquisition,  the Company assumed a secured  promissory note payable to
Value Partners, Ltd. which is payable in installments of $100,000 per month plus
accrued  interest at a rate of 14% per annum  beginning  September 1, 1997.  The
note is secured by all of the assets  acquired by the Company in connection with
the TNC  Acquisition.  As of November 18, 1997, the Company has made none of the
scheduled  payments  on this note.  The note  provides  that an event of default
thereunder  occurs when the Company fails to pay the principal of or interest on
the note as and when due,  which failure  continues for a period of twenty days.
The note also provides that if an event of default  exists,  then the note shall
immediately  become due and payable  together  with  interest  accrued  thereon,
without  demand or notice.  The Company  plans to attempt to  restructure  these
obligations or to refinance these obligations through additional debt facilities
on more favorable terms to the Company or through  additional  equity financing;
however,  no assurance can be given that the Company will be able to restructure
these obligations or to obtain additional financing.

Effective  April 14, 1997, the Company and Com Tech entered into an agreement to
settle any and all  claims  that have been or could  have been  asserted  in the
lawsuit  entitled  WorldPort  Communications,   Inc.,  formerly  known  as  Sage


                                       15
<PAGE>

Resources,  Inc., a Delaware  corporation,  plaintiff v. Com Tech  International
Corporation,  a Washington  corporation,  defendant,  Case No.  C96-4055SBA (the
"Settlement  Agreement").  Pursuant to the Settlement Agreement, Com Tech agreed
to pay the Company all  amounts due under a $500,000  promissory  note (the "Com
Tech  Note").  Com Tech agreed to pay $150,000  plus accrued  interest on May 1,
1997. Com Tech also agreed to make six payments to the Company, on or before the
10th day of each month,  beginning  June 10, 1997 through  November  1997.  Each
payment  consists of (i) $58,333.33 of principal,  (ii) accrued  interest on the
outstanding  balance at twelve  percent  (12%) per annum,  and (iii)  $6,089.03,
which  represents  one-sixth of the total costs of litigation and other expenses
owing.  As of November 18,  1997,  Com Tech has paid the Company all amounts due
under the Settlement Agreement.

On May 8, 1997,  the Company  initiated a Private  Placement  Offering for up to
$5,000,000 under Regulation D of 1,666,667 shares of Series A Preferred Stock at
$3.00  per  share  pursuant  to an  Offering  Memorandum  dated May 8, 1997 (the
"Series A Preferred Stock  Offering").  Holders of Series A Preferred Stock will
be entitled to receive annual cumulative  dividends of 8%, payable in cash or in
shares of Common Stock of the Company, at the Company's option, as and when such
dividends  are declared by the Company's  Board of  Directors.  No public market
exists  for the  Company's  Series A  Preferred  Stock and none is  expected  to
develop as a result of the Series A Preferred Stock Offering. The offer and sale
of the Series A Preferred Stock is not being registered under the Securities Act
of 1933, as amended, under U.S. or state securities laws or under the securities
laws of any other  jurisdictions,  and the Company's Series A Preferred Stock or
the Common  Stock into which it is  convertible  may not be resold or  otherwise
transferred unless it is subsequently registered or an exemption from applicable
registration requirements is available. On July 25, 1997, the offering price was
reduced to $2.25 per share.  On November 14, 1997, the Company closed the Series
A  Preferred  Stock  Offering.  The  Company  has  received  total  proceeds  of
$1,111,250 in exchange for 493,889  shares of the  Company's  Series A Preferred
Stock.

In connection with the WWC Acquisition, the Company was obligated to pay $75,000
cash at closing to Mr. John Dalton.  As of November  18, 1997,  $52,500 has been
paid to Mr. Dalton with the remaining $22,500 having been deferred by Mr. Dalton
until  December 31, 1997.  In addition to the cash paid at closing,  the Company
issued to Mr. Dalton, the WWC Note in the amount of $175,000 payable as follows:
one payment of $50,000  payable on October 1, 1997,  and two payments of $62,500
payable on February 1, 1998 and July 1, 1998. The $50,000  payment which was due
on October 1, 1997 has been deferred by Mr. Dalton until  December 31, 1997. See
"WWC Acquisition".

In September  1997, the Company  entered into an  arrangement  with MBCP whereby
MBCP  would  arrange  for the  Company  to borrow  from MBCP and  certain  other
unaffiliated entities pursuant to certain promissory notes (the "Bridge Notes").
The Bridge Notes bear interest at 10% per annum, mature on December 31, 1997 and
are  convertible  into equity in the Company on terms to be  negotiated  in good
faith.  As of November  18,  1997,  the Company has  $1,020,000  in Bridge Notes
outstanding. See "Related Party Transactions".

TNC Acquisition
- ---------------

On June 20, 1997, the Company  completed the acquisition of substantially all of
the  telecommunications  assets  and  operations  of TNC  in  exchange  for  (i)
3,750,000  shares of the Company's  Common Stock (of which 1,000,000  shares are
being held pursuant to an escrow  agreement for a period of 18 months  following
the closing subject to certain purchase price  adjustments  described below) and
(ii) the  assumption  by the  Company  of  certain  indebtedness  of TNC up to a
maximum  of  $4.6  million.  The  purchased  assets  include  telecommunications
switches and other  network  equipment,  customer and vendor  contracts,  an FCC
section 214 common carrier license, an operator services center and other assets
sufficient  to continue the ongoing  business of TNC. The FCC section 214 common
carrier  license  gives the Company the  authority to resell both  international
switched and private line services of authorized  carriers.  The final  purchase
price is subject to adjustment if (i)  liabilities in excess of $4.6 million are
assumed, (ii) the Company is required to invoke certain indemnifications by TNC,
(iii) there are certain  expense  overruns,  or (iv) there are certain  rejected


                                       16
<PAGE>

contracts. In addition,  certain creditors of TNC have the option to convert all
or a portion of their debt into shares of the Company's  Common Stock.  Prior to
closing the TNC Acquisition, the Company loaned $1,178,000 to TNC to provide TNC
with working capital.  This amount was assumed by the Company in connection with
the acquisition. See "Liquidity and Capital Resources".

The Company utilizes the acquired switching equipment and international operator
services platform in Omaha,  Nebraska to provide calling card and other enhanced
telecommunications   services  to  marketers  of  telecommunications   services,
corporate  customers  and  businesses  primarily in the United  States,  Western
Europe and Latin America.  Through the acquired  operator  services center,  the
Company provides  multilingual customer support. The U.S. switching and operator
services  center  enables  customers in foreign  countries to take  advantage of
lower cost routing and higher transmission  quality for international calls. The
Company's services are currently marketed through various distribution  channels
in the United States, Western Europe and Latin America.

WWC Acquisition
- ---------------

On July 3, 1997, the Company, through its wholly-owned subsidiary WAI, completed
a merger of WWC into WAI. WWC was a telecommunications marketing consulting firm
which produced and  implemented  marketing  strategies for clients  ranging from
small  companies to large  corporate  clients.  Mr. John Dalton,  the  Company's
President and Chief Executive Officer, was the sole shareholder of WWC.

In connection with the WWC Acquisition,  the Company delivered to Mr. Dalton (i)
1,400,000  shares of the  Company's  Common Stock,  of which 200,000  shares are
being held pursuant to an escrow agreement subject to certain adjustments to the
purchase price based on the Company  entering into business  agreements that WWC
had negotiated;  (ii) $75,000 cash, of which $52,500 has been paid to Mr. Dalton
as of November 18, 1997;  and (iii) the WWC Note in the amount of $175,000.  See
"Liquidity and Capital Resources".

Related Party Transactions
- --------------------------

Pursuant to an Advisory  Agreement  between MBCP and the Company  dated March 7,
1997,  MBCP  earns  an M&A  Success  Fee in  connection  with  all  acquisitions
identified by MBCP which are consummated by the Company. The fee includes a base
plus an additional amount based on a percentage of the value of the transaction.
In  connection  with the TNC  Acquisition,  MBCP  earned an M&A  Success  Fee of
approximately  $275,000.  In consideration of the Company's  development  stage,
MBCP reduced its M&A Success Fee related to the TNC Acquisition to $150,000.

The Company and MBCP have entered into an arrangement  whereby MBCP will arrange
for the  Company to borrow  from MBCP and certain  other  unaffiliated  entities
pursuant to certain  Bridge  Notes.  As of November  18,  1997,  the Company has
$1,020,000 in Bridge Notes outstanding.

MBCP is a shareholder of the Company and certain  members of the Company's Board
of Directors are principals or employees of MBCP.

On July 3, 1997, the Company,  through its wholly-owned subsidiary WAI completed
a merger of WWC into WAI pursuant to that certain  Agreement  and Plan of Merger
dated April 20,  1997.  Mr.  John  Dalton,  the  Company's  President  and Chief
Executive Officer, was the sole shareholder of WWC. See "WWC Acquisition".

Subsequent Events
- -----------------


                                       17
<PAGE>

Subsequent to September 30, 1997,  the Company  borrowed an additional  $660,000
pursuant to the Bridge Notes.  On November 17, 1997,  MBCP  converted the unpaid
balance  of its  M&A  Success  Fee  related  to the  TNC  Acquisition,  totaling
$135,000, into a Bridge Note.

On  October  31,  1997,  the  Company   entered  into  a  lease  agreement  with
Forsythe/McArthur  Associates, Inc., (the "Lease") through which the Company has
placed an order for Cisco Systems  network  equipment to be installed in various
cities in the United States and Europe.  The Lease calls for monthly payments in
the amount of $121,701 for a period of 36 months commencing on March 1, 1998.


























                                       18
<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

From time to time, the Company is involved in various lawsuits or claims arising
from the normal course of business. In the opinion of management,  none of these
lawsuits  or  claims  will  have a  material  adverse  effect  on the  financial
statements or results of operations of the Company.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibits
                      Exhibit No.                                   Description

                          2.1            Asset Purchase Agreement by and between
                                         the    Company     and     Telenational
                                         Communications    Limited   Partnership
                                         dated April 23, 1997,  previously filed
                                         with Form 10-QSB for the fiscal quarter
                                         ended March 31, 1997, and  incorporated
                                         herein by reference.

                          2.2            Amendment  No. 1 to the Asset  Purchase
                                         Agreement  by and  between  the Company
                                         and Telenational Communications Limited
                                         Partnership,   dated  June  20,   1997,
                                         previously  filed  with  Form 8-K dated
                                         July 7, 1997, and  incorporated  herein
                                         by reference.

                          2.3            Agreement  and  Plan  of  Merger by and
                                         among     the    Company,     WorldPort
                                         Acquisitions,  Inc.,  The  Wallace Wade
                                         Company,  and  John  W.  Dalton,  dated
                                         April 20,  1997,  previously filed with
                                         Form   8-K   dated  July  7,  1997, and
                                         incorporated herein by reference.

                          3.1            Certificate  of  Incorporation  for the
                                         Company  previously  filed  with   Form
                                         10-QSB  for  the  fiscal  quarter ended
                                         September 30,  1996,  and  incorporated
                                         herein by reference.

                          3.2            Bylaws of the Company previously  filed
                                         with Form 10-QSB for the fiscal quarter
                                         ended     September   30,   1996,   and
                                         incorporated  herein by reference.

                         10.1            Promissory  Note  by  and  between  the
                                         Company  and  Cablex Electronique, Ltd.
                                         dated September 11, 1997.

                         10.2            Promissory  Note  by  and  between  the
                                         Company  and  Le  Chevlier  Noir,  Ltd.
                                         dated September 11, 1997.

                         10.3            Promissory  Note  by  and  between  the
                                         Company   and   Woodlands,  Ltd.  dated
                                         October 1, 1997.


                         10.4            Promissory  Note  by  and  between  the
                                         Company  and   Maroon   Bells   Capital
                                         Partners, Inc. dated October 9, 1997.

                         10.5            Agreement   for    the   Provision   of
                                         Corporate  Voice Communication Services
                                         between  EQUANT Network  Services, Inc.
                                         and  the  Company  dated  September  4,
                                         1997.


                                       19
<PAGE>


                         10.6            Master  Equipment  Lease  Agreement  by
                                         and    between    the    Company    and
                                         Forsythe/McArthur    Associates,   Inc.
                                         dated October 31, 1997.

                         10.7            Lease  Schedule  A  by  and between the
                                         Company       and     Forsythe/McArthur
                                         Associates,  Inc.   dated  October  30,
                                         1997.

                         10.8            Lease by and  between  the  Company and
                                         Mission Life Insurance  Company,  dated
                                         April 15, 1997,  previously  filed with
                                         Form  10-QSB  for  the  fiscal  quarter
                                         ended March 31,  1997 and  incorporated
                                         herein by reference.

                         10.9            Settlement Agreement by and between Com
                                         Tech International  Corporation and the
                                         Company    dated   April   14,    1997,
                                         previously  filed with Form  10-QSB for
                                         the fiscal quarter ended March 31, 1997
                                         and incorporated herein by reference.

                         10.10           Management  Services  Agreement  by and
                                         between the  Company  and  Telenational
                                         Communications   Limited   Partnership,
                                         dated April 29, 1997,  previously filed
                                         with Form 10-QSB for the fiscal quarter
                                         ended March 31,  1997 and  incorporated
                                         herein by reference.

                         10.11           Employment  Agreement by and between W.
                                         Dean Spies and  the  Company  effective
                                         April 7, 1997,  previously  filed  with
                                         Form  10-QSB  for  the  fiscal  quarter
                                         ended  March 31, 1997 and  incorporated
                                         herein by reference.

                         10.12           First    Amended   Loan    Modification
                                         Agreement  by and between the  Company,
                                         Telenational   Communications,    Inc.,
                                         Telenational   Communications   Limited
                                         Partnership  and Value  Partners,  Ltd.
                                         dated June 20, 1997,  previously  filed
                                         with Form 10-QSB for the fiscal quarter
                                         ended  June 30,  1997 and  incorporated
                                         herein by reference.

                         10.13           Second  Amended  and  Restated   Senior
                                         Secured  Promissory Note by and between
                                         the        Company,        Telenational
                                         Communications,    Inc.    and    Value
                                         Partners,  Ltd.  Dated  June 20,  1997,
                                         previously  filed with Form  10-QSB for
                                         the fiscal  quarter ended June 30, 1997
                                         and incorporated herein by reference.

                         10.14           First  Amended   Pledge   and  Security
                                         Agreement  by and  between Telenational
                                         Communications,     Inc.    and   Value
                                         Partners,  Ltd.  dated  June 20,  1997,
                                         previously  filed with  Form 10-QSB for
                                         the fiscal quarter ended June 30,  1997
                                         and incorporated herein by reference.

                         10.15           Notice  and  Certification  of No  Oral
                                         Agreements  by and between the Company,
                                         Telenational   Communications,    Inc.,
                                         Telenational   Communications   Limited
                                         Partnership  and Value  Partners,  Ltd.
                                         dated June 20, 1997,  previously  filed
                                         with Form 10-QSB for the fiscal quarter
                                         ended  June 30,  1997 and  incorporated
                                         herein by reference.


                                       20
<PAGE>

                         10.16           Consulting  Agreement  by  and  between
                                         Edmund  Blankenau and the Company dated
                                         June 20,  1997,  previously  filed with
                                         Form  10-QSB  for  the  fiscal  quarter
                                         ended  June 30,  1997 and  incorporated
                                         herein by reference.

                         10.17           Employment  Agreement  by  and  between
                                         Bruce Burton and the Company dated June
                                         20,  1997,  previously  filed with Form
                                         10-QSB  for the  fiscal  quarter  ended
                                         June 30, 1997 and  incorporated  herein
                                         by reference.

                         10.18           Lease  by  and   between   Telenational
                                         Communications, Inc. and 7300 Woolworth
                                         Partnership   dated   July   1,   1997,
                                         previously  filed with Form  10-QSB for
                                         the fiscal  quarter ended June 30, 1997
                                         and incorporated herein by reference.

                         27.1            Financial Data Schedule

Reports on Form 8-K
- -------------------

Form 8-K filed with the Securities and Exchange Commission on July 7, 1997.

Form 8-K/A filed with the  Securities  and Exchange  Commission  on September 5,
1997.
























                                       21
<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                       WORLDPORT COMMUNICATIONS, INC.
                                       ------------------------------



Date:  November 19, 1997               By: /s/ W. Dean Spies
                                           -------------------------------------
                                           W. Dean Spies
                                           Chief Financial Officer and Treasurer






















                                       22




                                PROMISSORY NOTE

$125,000                                                      September 11, 1997


                  FOR VALUE RECEIVED, WORLDPORT COMMUNICATIONS, INC., a Delaware
corporation  (together  with  its  successors and  assigns,   herein  called the
"Debtor"),  promises to pay to Cablex  Electronique,  Ltd., or its successors or
assigns  (herein  called  the  "Holder"),  the  principal  sum  of  ONE  HUNDRED
TWENTY-FIVE  THOUSAND  AND 00/100  DOLLARS  ($125,000),  together  with  accrued
interest on the unpaid principal hereof at a rate of 10% per annum from the date
hereof, subject to the terms and conditions set forth herein.

                  The Debtor shall pay all outstanding  principal due under this
Note and all  accrued  and unpaid  interest  no later than  December  31,  1997.
Following  such date,  the interest  rate on any unpaid  principal  and interest
hereunder shall accrue at a rate of 15% per annum until paid in full.

                  The  advances  represented  by this  Promissory  Note are made
pursuant to an up to $5,000,000  bridge  financing  arrangement  through  Maroon
Bells  Capital  Partners,  Inc.  (the  "Bridge  Financing").  Payments  of  both
principal  and  interest  under  this  Promissory  Note (as  amended,  modified,
refinanced or refunded in whole or in part from time to time, herein called this
"Note") are to be made c/o Maroon Bells Capital  Partners,  Inc. 100  California
Street,  Suite 1160, San Francisco,  California 94111, or at such other place as
the Holder shall  designate in writing,  in lawful money of the United States of
America.

                  The Debtor represents and warrants to the Holder that: (i) the
Debtor is a  corporation  duly formed,  validly  existing,  and in good standing
under the laws of Delaware; (ii) the execution, delivery, and performance by the
Debtor of this Note have been duly authorized by all necessary  corporate action
and do not and will not (A) contravene the Debtor's Articles of Incorporation or
Bylaws;  (B) violate or cause a breach or default of any  provision  of any law,
rule, regulation,  order, writ, judgment,  injunction,  decree, determination or
award  applicable  to the  Debtor;  or (C)  violate  or result in a breach of or
constitute  a default  under any  indenture  or loan or credit  agreement or any
other agreement, lease, or instrument to which the Debtor is a party or by which
it or its properties may be bound or affected; and (iii) this Note is the legal,
valid, and binding  obligation of the Debtor  enforceable  against the Debtor in
accordance  with its terms,  except to the exteny that such  enforcement  may be
limited by applicable bankruptcy,  insolvency,  and other similar laws affecting
creditors' rights generally and principles of equity.

                  So long as any  amount of  principal  or  interest  under this
Note  shall  remain  unpaid or  outstanding,  except as  otherwise  agreed to in
writing by Holder:  (i) the Debtor will  preserve  and  maintain  its  corporate
existence and good standing in the  jurisdiction of its formation;  and (ii) the
Debtor will  conduct its  businesses  and  operations  only in, and not take any


<PAGE>

action except in, the ordinary course of business consistent with past practice,
including,  but not limited to, the  following:  (A) not make any payment of any
distribution to any shareholder,  or otherwise redeem or acquire any shareholder
interest; (B) not sell, lease or otherwise dispose of or agree to sell, lease or
otherwise dispose of, any assets,  properties,  rights or claims,  except in the
ordinary  course of  business  and at prices and on terms  consistent  with past
practice;  or (C) not incur or become  subject  to, nor agree to incur or become
subject to, any debt, obligation or liability,  contingent or otherwise,  except
additional borrowings under the Bridge Financing, and current liabilities in the
ordinary course of business, consistent with past practice.

                  Debtor shall have the right to prepay this Note in whole or in
part at any time, without penalty or premium.

                  Debtor  hereby  waives  diligence,   presentment,  demand  for
payment, protest and notice of any kind whatsoever in connection with this Note,
now or hereafter required by applicable law.

                  The Holder  shall have the right to convert all or any portion
of  the  outstanding  principal  and  interest  payable  hereunder  into  equity
interests in Debtor on terms acceptable to Debtor and the Holder. Debtor and the
Holder agree to negotiate in good faith with respect to such conversion rights.

                  Debtor hereby agrees to pay all of Holder's costs and expenses
related to this Note, and the related documents and  transactions,  upon demand.
Debtor  hereby  agrees  to pay all  costs of  collection,  including  reasonable
attorneys'  fees and all costs of suit incurred by Holder in any  proceeding for
the collection of the debt evidenced hereby, or in any litigation or controversy
arising from or connected with this Note.

                  This Note may not be changed orally,  but only by an agreement
in writing,  signed by the party against whom enforcement of any waiver, change,
modification or discharge is sought.

                  This Note  shall  bind and inure to the  benefit of Debtor and
Holder and their respective executors,  administrators,  legal  representatives,
heirs, distributees, legatees, successors and assigns.

                  This Note shall be governed  by and  construed  in  accordance
with the internal laws of the State of Delaware. 

                  IN WITNESS WHEREOF,  Debtor has signed and delivered this Note
as of the day and year first above written.


                                            WORLDPORT COMMUNICATIONS, INC.



                                            By:     /s/  W. Dean Spies

                                            Name:    W. Dean Spies              

                                            Title:      Chief Financial Officer 



                                PROMISSORY NOTE

$100,000                                                      September 19, 1997


                  FOR VALUE RECEIVED, WORLDPORT COMMUNICATIONS, INC., a Delaware
corporation  (together  with  its  successors  and  assigns,  herein  called the
"Debtor"),  promises to pay to Le Chevlier  Noir,  Ltd.,  or its  successors  or
assigns (herein called the "Holder"),  the principal sum of ONE HUNDRED THOUSAND
AND 00/100  DOLLARS  ($100,000),  together  with accrued  interest on the unpaid
principal hereof at a rate of 10% per annum from the date hereof, subject to the
terms and conditions set forth herein.

                  The Debtor shall pay all outstanding  principal due under this
Note and all  accrued  and unpaid  interest  no later than  December  31,  1997.
Following  such date,  the interest  rate on any unpaid  principal  and interest
hereunder shall accrue at a rate of 15% per annum until paid in full.

                  The  advances  represented  by this  Promissory  Note are made
pursuant to an up to $5,000,000  bridge  financing  arrangement  through  Maroon
Bells  Capital  Partners,  Inc.  (the  "Bridge  Financing").  Payments  of  both
principal  and  interest  under  this  Promissory  Note (as  amended,  modified,
refinanced or refunded in whole or in part from time to time, herein called this
"Note") are to be made c/o Maroon Bells Capital  Partners,  Inc. 100  California
Street,  Suite 1160, San Francisco,  California 94111, or at such other place as
the Holder shall  designate in writing,  in lawful money of the United States of
America.

                  The Debtor represents and warrants to the Holder that: (i) the
Debtor is a  corporation  duly formed,  validly  existing,  and in good standing
under the laws of Delaware; (ii) the execution, delivery, and performance by the
Debtor of this Note have been duly authorized by all necessary  corporate action
and do not and will not (A) contravene the Debtor's Articles of Incorporation or
Bylaws;  (B) violate or cause a breach or default of any  provision  of any law,
rule, regulation,  order, writ, judgment,  injunction,  decree, determination or
award  applicable  to the  Debtor;  or (C)  violate  or result in a breach of or
constitute  a default  under any  indenture  or loan or credit  agreement or any
other agreement, lease, or instrument to which the Debtor is a party or by which
it or its properties may be bound or affected; and (iii) this Note is the legal,
valid, and binding  obligation of the Debtor  enforceable  against the Debtor in
accordance  with its terms,  except to the extent that such  enforcement  may be
limited by applicable bankruptcy,  insolvency,  and other similar laws affecting
creditors' rights generally and principles of equity.

                  So long as any amount of  principal  or  interest  under  this
Note  shall  remain  unpaid or  outstanding,  except as  otherwise  agreed to in
writing by Holder:  (i) the Debtor will  preserve  and  maintain  its  corporate
existence and good standing in the  jurisdiction of its formation;  and (ii) the
Debtor will  conduct its  businesses  and  operations  only in, and not take any


<PAGE>

action except in, the ordinary course of business consistent with past practice,
including,  but not limited to, the  following:  (A) not make any payment of any
distribution to any shareholder,  or otherwise redeem or acquire any shareholder
interest; (B) not sell, lease or otherwise dispose of or agree to sell, lease or
otherwise dispose of, any assets,  properties,  rights or claims,  except in the
ordinary  course of  business  and at prices and on terms  consistent  with past
practice;  or (C) not incur or become  subject  to, nor agree to incur or become
subject to, any debt, obligation or liability,  contingent or otherwise,  except
additional borrowings under the Bridge Financing, and current liabilities in the
ordinary course of business, consistent with past practice.

                  Debtor shall have the right to prepay this Note in whole or in
part at any time, without penalty or premium.

                  Debtor  hereby  waives  diligence,   presentment,  demand  for
payment, protest and notice of any kind whatsoever in connection with this Note,
now or hereafter required by applicable law.

                  The Holder  shall have the right to convert all or any portion
of  the  outstanding  principal  and  interest  payable  hereunder  into  equity
interests in Debtor on terms acceptable to Debtor and the Holder. Debtor and the
Holder agree to negotiate in good faith with respect to such conversion rights.

                  Debtor hereby agrees to pay all of Holder's costs and expenses
related to this Note, and the related documents and  transactions,  upon demand.
Debtor  hereby  agrees  to pay all  costs of  collection,  including  reasonable
attorneys'  fees and all costs of suit incurred by Holder in any  proceeding for
the collection of the debt evidenced hereby, or in any litigation or controversy
arising from or connected with this Note.

                  This Note may not be changed orally,  but only by an agreement
in writing,  signed by the party against whom enforcement of any waiver, change,
modification or discharge is sought.

                  This Note  shall  bind and inure to the  benefit of Debtor and
Holder and their respective executors,  administrators,  legal  representatives,
heirs, partners, legatees, successors and assigns.

                  This Note shall be governed  by and  construed  in  accordance
with the internal laws of the State of Delaware.

                  IN WITNESS WHEREOF,  Debtor has signed and delivered this Note
as of the day and year first above written.


                                            WORLDPORT COMMUNICATIONS, INC.



                                            By:     /s/  W. Dean Spies

                                            Name:    W. Dean Spies 

                                            Title:      Chief Financial Officer 


                                PROMISSORY NOTE

$500,000                                                         October 1, 1997


                  FOR VALUE RECEIVED, WORLDPORT COMMUNICATIONS, INC., a Delaware
corporation  (together  with its  successors  and  assigns,  herein  called  the
"Debtor"),  promises to pay to  Woodlands  Ltd.,  or its  successors  or assigns
(herein  called the  "Holder"),  the principal sum of FIVE HUNDRED  THOUSAND AND
00/100  DOLLARS  ($500,000),  together  with  accrued  interest  on  the  unpaid
principal hereof at a rate of 10% per annum from the date hereof, subject to the
terms and conditions set forth herein.

                  The Debtor shall pay all outstanding  principal due under this
Note and all  accrued  and unpaid  interest  no later than  December  31,  1997.
Following  such date,  the interest  rate on any unpaid  principal  and interest
hereunder shall accrue at a rate of 15% per annum until paid in full.

                  The  advances  represented  by this  Promissory  Note are made
pursuant to an up to $5,000,000  bridge  financing  arrangement  through  Maroon
Bells  Capital  Partners,  Inc.  (the  "Bridge  Financing").  Payments  of  both
principal  and  interest  under  this  Promissory  Note (as  amended,  modified,
refinanced or refunded in whole or in part from time to time, herein called this
"Note") are to be made c/o Maroon Bells Capital  Partners,  Inc. 100  California
Street,  Suite 1160, San Francisco,  California 94111, or at such other place as
the Holder shall  designate in writing,  in lawful money of the United States of
America.

                  The Debtor represents and warrants to the Holder that: (i) the
Debtor is a  corporation  duly formed,  validly  existing,  and in good standing
under the laws of Delaware; (ii) the execution, delivery, and performance by the
Debtor of this Note have been duly authorized by all necessary  corporate action
and do not and will not (A) contravene the Debtor's Articles of Incorporation or
Bylaws;  (B) violate or cause a breach or default of any  provision  of any law,
rule, regulation,  order, writ, judgment,  injunction,  decree, determination or
award  applicable  to the  Debtor;  or (C)  violate  or result in a breach of or
constitute  a default  under any  indenture  or loan or credit  agreement or any
other agreement, lease, or instrument to which the Debtor is a party or by which
it or its properties may be bound or affected; and (iii) this Note is the legal,
valid, and binding  obligation of the Debtor  enforceable  against the Debtor in
accordance  with its terms,  except to the extent that such  enforcement  may be
limited by applicable bankruptcy,  insolvency,  and other similar laws affecting
creditors' rights generally and principles of equity.




<PAGE>




                  So long as any amount of principal or interest under this Note
shall remain unpaid or outstanding,  except as otherwise agreed to in writing by
Holder:  (i) the Debtor will preserve and maintain its  corporate  existence and
good standing in the  jurisdiction  of its  formation;  and (ii) the Debtor will
conduct its businesses  and  operations  only in, and not take any action except
in, the ordinary course of business  consistent  with past practice,  including,
but not limited to, the following:  (A) not make any payment of any distribution
to any shareholder, or otherwise redeem or acquire any shareholder interest; (B)
not sell,  lease or  otherwise  dispose of or agree to sell,  lease or otherwise
dispose of, any assets,  properties,  rights or claims,  except in the  ordinary
course of business and at prices and on terms consistent with past practice;  or
(C) not incur or become subject to, nor agree to incur or become subject to, any
debt,  obligation or  liability,  contingent  or  otherwise,  except  additional
borrowings under the Bridge Financing,  and current  liabilities in the ordinary
course of business, consistent with past practice.

                  Debtor shall have the right to prepay this Note in whole or in
part at any time, without penalty or premium.

                  Debtor  hereby  waives  diligence,   presentment,  demand  for
payment, protest and notice of any kind whatsoever in connection with this Note,
now or hereafter required by applicable law.

                  The Holder  shall have the right to convert all or any portion
of  the  outstanding  principal  and  interest  payable  hereunder  into  equity
interests in Debtor on terms acceptable to Debtor and the Holder. Debtor and the
Holder agree to negotiate in good faith with respect to such conversion rights.

                  Debtor hereby agrees to pay all of Holder's costs and expenses
related to this Note, and the related documents and  transactions,  upon demand.
Debtor  hereby  agrees  to pay all  costs of  collection,  including  reasonable
attorneys'  fees and all costs of suit incurred by Holder in any  proceeding for
the collection of the debt evidenced hereby, or in any litigation or controversy
arising from or connected with this Note.

                  This Note may not be changed orally,  but only by an agreement
in writing,  signed by the party against whom enforcement of any waiver, change,
modification or discharge is sought.

                  This Note  shall  bind and inure to the  benefit of Debtor and
Holder and their respective executors,  administrators,  legal  representatives,
heirs, distributees, legatees, successors and assigns.

                  This Note shall be governed  by and  construed  in  accordance
with the internal laws of the State of Delaware. 

                  IN WITNESS WHEREOF,  Debtor has signed and delivered this Note
as of the day and year first above written.


                                            WORLDPORT COMMUNICATIONS, INC.



                                            By:     /s/  W. Dean Spies

                                            Name:    W. Dean Spies      

                                            Title:      Chief Financial Officer


                                PROMISSORY NOTE

$4,275,000                                                       October 9, 1997


                  FOR VALUE RECEIVED, WORLDPORT COMMUNICATIONS, INC., a Delaware
corporation  (together  with its  successors  and  assigns,  herein  called  the
"Debtor"),  promises  to pay to Maroon  Bells  Capital  Partners,  Inc.,  or its
successors or assigns  (herein called the  "Holder"),  the principal sum of FOUR
MILLION TWO HUNDRED  SEVENTY FIVE  THOUSAND AND 00/100  DOLLARS  ($4,275,000),or
such lesser amount as may have been advanced or may in the future be advanced to
the Debtor by the Holder, together with accrued interest on the unpaid principal
hereof  at a rate of 10% per  annum  from the date of each  respective  advance,
subject to the terms and conditions set forth herein.  A schedule of the amounts
heretofore advanced to Debtor by the Holder is attached hereto as Annex A.

                  The Debtor shall pay all outstanding  principal due under this
Note and all  accrued  and unpaid  interest  no later than  December  31,  1997.
Following  such date,  the interest  rate on any unpaid  principal  and interest
hereunder shall accrue at a rate of 15% per annum until paid in full.

                  The  advances  represented  by this  Promissory  Note are made
pursuant to an up to $5,000,000  bridge  financing  arrangement  through  Maroon
Bells  Capital  Partners,  Inc.  (the  "Bridge  Financing").  Payments  of  both
principal  and  interest  under  this  Promissory  Note (as  amended,  modified,
refinanced or refunded in whole or in part from time to time, herein called this
"Note") are to be made at the Holder's address at Maroon Bells Capital Partners,
Inc. 100 California Street,  Suite 1160, San Francisco,  California 94111, or at
such other place as the Holder shall  designate  in writing,  in lawful money of
the United States of America.

                  The Debtor represents and warrants to the Holder that: (i) the
Debtor is a  corporation  duly formed,  validly  existing,  and in good standing
under the laws of Delaware; (ii) the execution, delivery, and performance by the
Debtor of this Note have been duly authorized by all necessary  corporate action
and do not and will not (A) contravene the Debtor's Articles of Incorporation or
Bylaws;  (B) violate or cause a breach or default of any  provision  of any law,
rule, regulation,  order, writ, judgment,  injunction,  decree, determination or
award  applicable  to the  Debtor;  or (C)  violate  or result in a breach of or
constitute  a default  under any  indenture  or loan or credit  agreement or any
other agreement, lease, or instrument to which the Debtor is a party or by which
it or its properties may be bound or affected; and (iii) this Note is the legal,
valid, and binding  obligation of the Debtor  enforceable  against the Debtor in
accordance  with its terms,  except to the extent that such  enforcement  may be
limited by applicable bankruptcy,  insolvency,  and other similar laws affecting
creditors' rights generally and principles of equity.

<PAGE>

                  So long as any amount of  principal  or  interest  under  this
Note  shall  remain  unpaid or  outstanding,  except as  otherwise  agreed to in
writing by Holder:  (i) the Debtor will  preserve  and  maintain  its  corporate
existence and good standing in the  jurisdiction of its formation;  and (ii) the
Debtor will  conduct its  businesses  and  operations  only in, and not take any
action except in, the ordinary course of business consistent with past practice,
including,  but not limited to, the  following:  (A) not make any payment of any
distribution to any shareholder,  or otherwise redeem or acquire any shareholder
interest; (B) not sell, lease or otherwise dispose of or agree to sell, lease or
otherwise dispose of, any assets,  properties,  rights or claims,  except in the
ordinary  course of  business  and at prices and on terms  consistent  with past
practice;  or (C) not incur or become  subject  to, nor agree to incur or become
subject to, any debt, obligation or liability,  contingent or otherwise,  except
additional borrowings under the Bridge Financing, and current liabilities in the
ordinary course of business, consistent with past practice.

                  Debtor shall have the right to prepay this Note in whole or in
part at any time, without penalty or premium.

                  Debtor  hereby  waives  diligence,   presentment,  demand  for
payment, protest and notice of any kind whatsoever in connection with this Note,
now or hereafter required by applicable law.

                  The Holder  shall have the right to convert all or any portion
of  the  outstanding  principal  and  interest  payable  hereunder  into  equity
interests in Debtor on terms acceptable to Debtor and the Holder. Debtor and the
Holder agree to negotiate in good faith with respect to such conversion rights.

                  Debtor hereby agrees to pay all of Holder's costs and expenses
related to this Note, and the related documents and  transactions,  upon demand.
Debtor  hereby  agrees  to pay all  costs of  collection,  including  reasonable
attorneys'  fees and all costs of suit incurred by Holder in any  proceeding for
the collection of the debt evidenced hereby, or in any litigation or controversy
arising from or connected with this Note.

                  This Note may not be changed orally,  but only by an agreement
in writing,  signed by the party against whom enforcement of any waiver, change,
modification or discharge is sought.

                  This Note  shall  bind and inure to the  benefit of Debtor and
Holder and their respective executors,  administrators,  legal  representatives,
heirs, distributees, legatees, successors and assigns.

                  This Note shall be governed  by and  construed  in  accordance
with the internal laws of the State of Delaware.

                  IN WITNESS WHEREOF,  Debtor has signed and delivered this Note
as of the day and year first above written.


                                            WORLDPORT COMMUNICATIONS, INC.



                                            By:     /s/  W. Dean Spies

                                            Name:    W. Dean Spies             

                                            Title:      Chief Financial Officer



<PAGE>

Annex A
- -------

Date of Advance                                                Amount of Advance
- ---------------                                                -----------------

October 9, 1997                                                   $   60,000
October 17, 1997                                                     100,000
November 17, 1997                                                    135,000


















                                   AGREEMENT


          FOR THE PROVISION OF CORPORATE VOICE COMMUNICATION SERVICES



                           (Dated September 4, 1997)


                                    between

                         EQUANT NETWORK SERVICES, INC.

                                      and

                         WORLDPORT COMMUNICATIONS, INC.




















                                          Contract Ref: GVS/US/CUSTOMER/09/97/00


NOTE:

**   This  material  has  been  omitted  pursuant  to a request for confidential
treatment and the omitted material has been filed separately with the Securities
and Exchange Commission.
<PAGE>

This  Agreement  is made on as of the 4th  day of  September,  1997  ("Effective
Date") between:

BETWEEN:

EQUANT Network Services,  Inc., a company incorporated in the State of Delaware,
whose  principal  office is  located  at 3100  Cumberland  Circle,  Suite  1200,
Atlanta, Georgia 30339 ("EQUANT"); and 

Worldport Communications,  Inc., a company incorporated in the State of Delaware
whose  principal  office is located at 7300 Woolworth  Avenue,  Omaha,  Nebraska
68124 ("Customer").


RECITALS:
(A)       Customer  desires  to  obtain  the  Service  from  EQUANT  in order to
          facilitate voice communications between the Locations.  

(B)       EQUANT  has  agreed  to  provide  and  Customer  has agreed to use the
          Service  pursuant  to  the  terms  and  conditions  set  out  in  this
          Agreement.


IT IS AGREED as follows:

1.        Definitions

          In this Agreement:

          "Acceptance  Tests"  means  the tests to be  carried  out by EQUANT in
          order for the Service to be commissioned, as specified in Schedule 3;

          "Associated Company" means in relation to a party, the holding company
          of such  party  or any  majority  owned  subsidiary  of such  party or
          holding company;

          "Charges"  means the charges to be paid by Customer for the Service as
          specified in Schedule 2;

          "CPE" means any equipment,  including cables and connectors,  sited at
          the Locations and supplied by EQUANT to Customer under this Agreement;

          "Customer  Facilities"  means all such  equipment  and  communications
          lines  (other  than  Tail  Circuits,  CPE and  Software  which  EQUANT
          supplies to Customer hereunder)  including without limitation Customer
          owned or licensed  Switch  equipment  and  software,  magnetic  media,
          programs  and  other  facilities,  including  personnel,  required  by
          Customer for its use of the Service;

          "Date of  Acceptance"  means in respect of each  Location the date the
          Acceptance Tests are successfully completed;

          "Dollars" or "$" means United States Dollars;




                                     PAGE 1

<PAGE>

          "End User" means any of Customer's  subscribers  obtaining the Service
          under this  Agreement;  an End user may not be an airline or other air
          transport-related  company,  ** of ** or **  services,  ** provider or
          competitor of EQUANT or its Associated Companies,  unless agreed to in
          writing by EQUANT; 
          
          "Initial Term" means **

          "Locations" means the locations to which the Service is to be provided
          as listed in Schedule 1 and any other locations  subsequently added to
          this Agreement;

          "Network" means the EQUANT's network used to provide the Service;  the
          Network  excludes Tail  Circuits,  Customer  owned or licensed  Switch
          equipment and software, power supplies,  public data networks and CPE;

          "Order Form" means EQUANT's  standard order form as modified from time
          to time;  

          "Performance Levels" means the performance levels to which the Service
          is to conform, as set out in Schedule 4;

          "Service" means the corporate voice  communications  service described
          in Schedule 1;

          "Software"  means the software  programs and each and every  component
          thereof,  as amended from time to time,  including  all  developments,
          versions  or  releases   thereof  whether  existing  now  or  becoming
          available in the future, and all related  documentation,  which may be
          supplied by EQUANT or Sub-Contractors in connection with the provision
          of the Service, whether integral to CPE or otherwise;

          "Sub-Contractor"  means  an  Associated  Company  of  EQUANT,  Societe
          Internationale de Telecommunications  Aeronautiques or any other third
          party whose  identity  has been  notified to  Customer,  who may under
          contract to EQUANT,  perform or provide part of the Service under this
          Agreement;

          "Support Services" means the services specified in Clause 6;

          "Switch" means Customer's  network services  exchange which is used to
          access voice services and which forms part of the Customer Facilities;

          "Tail  Circuit" means a  telecommunications  circuit or other means of
          access  leased  from a TO and used to  connect  the  Locations  to the
          nearest Network node or such other node as Customer may agree.

          "TO" means a governmental or non-governmental entity authorised to own
          or   lease   and   operate   telecommunications   circuits   or  other
          telecommunications  capacity and to lease said circuits or capacity to
          providers such as EQUANT;

2.   Scope  and  Purpose  of  Agreement  

2.1  This  Agreement  sets out the terms and conditions  on which  EQUANT  shall
     provide the Service and the Support Services to Customer and Customer's End
     Users.

2.2  Under  this  Agreement,  Customer  shall be entitled to (1) use the Service
     for its own  internal  business  purposes  and in doing so may  connect its
     Associated  Companies;  and (2) resell the Service as an  integral  part of
     Customer's  Service,  to End Users,  subject to  Clauses  2.4 and 2.5.  The


                                     PAGE 2
<PAGE>

     parties may decide to jointly  market the Service  and  Customer's  Service
     from time to time and will  confirm any  conditions  relating  thereto in a
     supplement to this Agreement.

2.3  Customer  shall  not  be  entitled  to  market,   distribute  or  sell  the
     Service to any third party other than  Associated  Companies and End Users,
     nor in any event  resell or permit  an  Associated  Company  or End User to
     resell the Service or provide the Service for resale to the general public,
     or to such classes of users as to be  effectively  available to the general
     public,  that in any  way  jeopardizes  EQUANT's  status  as a  non-public,
     non-common  carrier,  private network  provider or in any way, which in the
     exclusive   opinion  of  EQUANT,   contravenes  the  letter  or  intent  of
     regulations in force governing  telecommunications in any country. Customer
     shall not use the Service to allow "international  simple resale" of leased
     circuits to or from any country. Any of the foregoing prohibited activities
     or resale shall constitute a material breach of this Agreement.

2.4  In marketing,  distributing,  and  selling  the  Service pursuant to Clause
     2.3,  Customer  shall be solely  responsible  for all  risks  and  expenses
     incurred and shall act in all respects on its own account.  Customer  shall
     pay for all Service  ordered by Customer  irrespective of any payment terms
     it may agree with any End User.

2.5  This  Agreement  may  be  extended to include the telehousing of Switch and
     other  Customer  owned  equipment  by EQUANT in EQUANT  Associated  Company
     premises.  Any  such  additional  services  will  be  subject  to  separate
     conditions and charges as set out in a supplement to this Agreement.

2.6  If EQUANT,  in  its  reasonable  discretion,  determines that its provision
     of Service to Customer will in any way jeopardize:  (1) EQUANT's ability or
     authority to provide Service; or (2) its status as a non-public, non-common
     carrier,  or private  network  provider,  then EQUANT  retains the right to
     refuse, suspend, or discontinue the provision of Service to Customer in any
     Location by providing to Customer  prior written  notice as is  appropriate
     under the  circumstances.  In the  event of such  refusal,  suspension,  or
     discontinuation of Service, the parties shall consult with each other in an
     attempt to find an  alternative  solution,  if any,  that  would  allow the
     provision of Service in accordance with this Clause 2.6.

3.   Term and Termination

3.1  This  Agreement  becomes  effective from the Effective Date and,  except as
     provided  under Clause 3.2,  will continue in full force and effect for the
     Initial Term.  Thereafter,  this  Agreement  shall  continue for successive
     terms of ** unless a party  gives  written  notice of  termination  of this
     Agreement to the other party at least 60 days before the end of the Initial
     Term or any renewal  thereof.  In the event that this Agreement is extended
     after the Initial Term by operation of this Clause,  the  Committed  Volume
     for ** set forth in Schedule  2, Clause 6.3 shall  continue to apply to any
     renewal term.

3.2  Either  party  may  terminate  this  Agreement  by  written  notice  to the
     other party with immediate effect if:


                                     PAGE 3
<PAGE>

    3.2.1 the other party commits any material  breach  of this  Agreement,  and
          does  not  remedy  the  breach (if it is capable of remedy)  within 14
          days of written notice of the breach being given by the non-defaulting
          party;

    3.2.2 an  order  is  made  or  an  effective  resolution  is  passed for the
          dissolution  or  discontinuation  or  termination  of the other  party
          except for the purposes of a consolidation , merger or restructuring ;

    3.2.3 an  encumbrancer  takes  possession  or  a  receiver is appointed over
          the whole or any part of the undertaking or assets of the other party;
 
    3.2.4 the other party becomes insolvent or makes any special arrangements or
          any special  assignment  for the benefit of its  creditors,  or is the
          subject of a voluntary or  involuntary  filing under the insolvency or
          bankruptcy laws of any jurisdiction.

3.3  Each  party's  further  rights  and obligations  under this Agreement shall
     cease  immediately on termination of this Agreement,  but termination shall
     not affect: (a) a party's rights and obligations accrued as at termination;
     and  (b)  any  provision  of  this  Agreement   expressed  to  survive  its
     termination.

3.4  Following  a  notice  of  termination  by Customer  pursuant to Clause 3.2,
     EQUANT  shall  continue to provide the Service and the Support  Services to
     Customer  for a  reasonable  migration  period  subject  to  payment of the
     Charges by Customer in accordance  with this  Agreement and under the terms
     and conditions of this Agreement, save that nothing in this provision shall
     obligate  EQUANT to (a) provide  Service to  Customer  for resale to an End
     User if  Customer is not  contractually  bound to provide the Service to an
     End User  prior to  Customer's  receipt  of  notice of  EQUANT's  intent to
     terminate, or (b) provide Service to Customer for resale to an End User for
     a  period  longer  than  the  term of any  contract  for the  provision  of
     Customer's  Service  with  an End  User.  This  Agreement  shall  terminate
     immediately  upon cessation of the Service to all Locations  following such
     migration period.

3.5  On  termination  of  this  Agreement  for  whatever  reason each party will
     immediately  return to the other any and all property of whatever  kind and
     nature provided under this Agreement and belonging to the other.

4.   Provision of Service - EQUANT's Obligations

4.1  EQUANT shall provide the Service to Customer at  the  Locations  commencing
     from each Date of Acceptance.

4.2  The  Service  shall  conform  to the service  description in Schedule 1 and
     shall comply with the Performance Levels.

4.3  EQUANT  reserves  the right to make  operational  changes  to the  Service,
     provided that such changes shall not adversely  affect the Service provided
     to Customer nor cause Customer to incur increased charges.

4.4  EQUANT  shall  ensure at all times  that its  provision  of the  Service to
     Customer is in  accordance  with all  applicable  telecommunications,  data
     protection and other laws.

4.5  EQUANT  shall  have no  obligations  with  respect  to the use,  operation,
     performance  or  repair  of  the  Customer  Facilities  including,  without
     limitation, Switches.


                                     PAGE 4
<PAGE>

5.   Use of the Service - Customer's Obligations

5.1  Customer shall pay the Charges from each Date of  Acceptance  in accordance
     with Clause 11.

5.2  Customer  shall  accept  the  Service  at  the  Locations  on  the  Date of
     Acceptance.

5.3  Subject to Clause 4.4,  Customer shall  ensure at all times that its use of
     the Service (and the use of the Service by its End Users) is in  accordance
     with all applicable  telecommunications,  data protection and other laws in
     any country where the Service has been provided by EQUANT.

5.4  Customer  shall  not  directly  connect  to  the  Network  nor  permit  its
     Associated  Companies  or End Users to directly  connect to the Network any
     equipment  not type  approved  by  EQUANT.  EQUANT  reserves  the  right to
     immediately  disconnect  (or require the  disconnection  of) any  equipment
     connected in breach of this provision.

5.5  Customer  shall  not  directly  connect  to  the  Network  nor  permit  its
     Associated  Companies or End Users to directly connect to the Network,  the
     network of any other network  supplier unless EQUANT has given Customer its
     prior written  approval.  Any breach of this provision  shall be a material
     breach of this Agreement.

5.6  Customer  shall ensure that any of its End Users and  Associated  Companies
     connected to the Network shall comply at all times with the  obligations of
     Customer under this Agreement.

5.7  Customer  shall  be  at  all  times  responsible  for   the  operation  and
     performance   of  Switch   equipment,   including  the   provisioning   and
     installation of any extra capacity or other modifications  required for the
     implementation  of the  Service.  Customer  shall also be  responsible  for
     ensuring the support or presence, during implementation  activities, of the
     appropriate technical personnel from its Switch supplier.  EQUANT shall not
     be responsible  for the correction  of, or  performance  issues  associated
     with,  faults traced back to the Switch,  but EQUANT shall provide Customer
     with all  available  information  concerning  such faults,  and  reasonable
     assistance in support of Customer's efforts to obtain correction.

5.8  Customer shall be responsible  for obtaining and  maintaining  the Customer
     Facilities to a level necessary for EQUANT to provide the Service.

6.   Support Services

6.1  EQUANT  shall  provide  for  the benefit of Customer  help desk  facilities
     ("Help  Desk") in order  that  Customer  may  obtain  technical  advice and
     guidance on the  operation  and use of the Service and for the reporting of
     Service  faults.  The  location  of the  Help  Desk  shall  be  subject  to
     reasonable change at any time. The Help Desk will be available at all times
     to answer all service related queries from Customer's designated personnel.
     The Help Desk will respond only to  Customer's  designated  personnel;  all
     contact  with the Help Desk shall be with  Customer.  EQUANT  shall use its
     reasonable  efforts to respond to  Customer  promptly on any query which is
     Service related.

6.2  EQUANT shall provide the  escalation  procedures specified in Schedule 4 to
     facilitate the prompt and orderly resolution of any faults in the Service.

6.3  EQUANT shall provide Tail Circuit management services for all Tail Circuits
     which shall comprise:


                                     PAGE 5
<PAGE>

    6.3.1 the  ordering  and  management  of  the  connection  of Tail Circuits,
          modems and other  communications  equipment  from the  relevant TOs or
          other third party vendors as applicable; in the event EQUANT is unable
          to order Tail Circuits due to regulatory  impediment,  Customer agrees
          to order them itself, in its own name;

    6.3.2 the  testing  and  acceptance  of  Tail  Circuits,  modems  and  other
          communications equipment;

    6.3.3 the  notification  of  Tail  Circuit  faults  to  Customer  and/or the
          relevant  TO  on  EQUANT   becoming   aware  of  the  faults  and  the
          co-ordination and expediting of Service restoration;

    6.3.4 payment  to  TOs  and  other  third  party  vendors in local  currency
          on  Customer's  behalf,  where  applicable.  This  service  does  not,
          however,  affect  Customer's  liability  with  respect  to  such  Tail
          Circuits,  modems or other communications  equipment and all sums paid
          by EQUANT to TOs or other  third  party  vendors in  respect  thereof,
          which  shall  be  reimbursed  by  Customer  to  EQUANT  as more  fully
          described in Schedule 2).

 7.  CPE

 7.1 The  Service  may  include  the provision by EQUANT of CPE. EQUANT warrants
     that it has the right to  provide or procure  the  provision  of the CPE to
     Customer,  its Associated Companies and End Users and that all such persons
     will have the right to use all CPE so  provided  for the  duration  of this
     Agreement.

 7.2 EQUANT  shall  connect  the  CPE  at the Locations on dates and times to be
     agreed  by  the  parties.   Should   connection   require  the  removal  or
     disconnection  of any existing  CPE of Customer or its End Users,  Customer
     shall  permit,  and  obtain  all  necessary  consent  for  the  removal  or
     disconnection  of such  equipment  and  shall  give  EQUANT  all  necessary
     assistance to enable such work to be carried out.

 7.3 Charges  for  each  item  of CPE at a Location  shall,  in accordance  with
     Schedule 2, commence on the Date of Acceptance of the Service at a Location
     and unless otherwise stated in this Agreement, shall continue for a minimum
     period of **, provided that no CPE charges shall be payable with respect to
     CPE if  this  Agreement  or any  Service  under  this  Agreement  has  been
     terminated by Customer pursuant to Clause 3.2.

 7.4 The  CPE  shall  at  all times  remain the sole and  exclusive  property of
     EQUANT or its Sub-Contractors and Customer shall have no property rights or
     interest  in the CPE but shall have the right to quiet  possession  and the
     right to use the CPE under the terms and conditions of this Agreement.

 7.5 Customer shall have the following obligations with respect to the CPE:

    7.5.1 not  to  sell,  assign,  sub-let,  pledge  or  part with possession or
          control of the CPE or any interest therein;

    7.5.2 not to  change,  remove  or  obscure  any  labels,  plates,  insignia,
          lettering  or other  markings  which are on the CPE at the time of its
          connection  or which may  afterwards be placed on the CPE by EQUANT or
          by any person authorised by EQUANT;

    7.5.3 to keep the CPE free from distress, liens or claims of lien.


                                     PAGE 6
<PAGE>

    7.5.4 not  to  move the CPE from the Location to which it was  delivered and
          connected without EQUANT's prior written consent;

    7.5.5 not to use the CPE or permit it to be used contrary  to any law or any
          regulation for the time being in force;

    7.5.6 to  ensure  that  proper  environmental  conditions  as recommended by
          EQUANT are maintained  for the CPE and that the exterior  surfaces are
          kept clean and in good condition;

    7.5.7 not to make any modifications to the CPE;

    7.5.8 to  insure the CP  for its full replacement  value for the duration of
          this Agreement;

    7.5.9 to provide EQUANT with all reasonable access to the Locations in order
          to comply with its responsibilities pursuant to Clause 7.7.

7.6  Upon  termination   or  expiration   of  this  Agreement,   Customer  shall
     surrender  possession  of the  CPE in good  order,  repair  and  condition,
     reasonable wear and tear excepted, to EQUANT.

7.7  Subject  to  Clause  7.5,  EQUANT  shall  ensure  that  the  CPE is in good
     working  order at the time of  commissioning,  and remains in good  working
     order for the duration of this  Agreement.  If a Service fault occurs which
     has been caused by a failure in the CPE,  EQUANT  shall repair the fault as
     soon as  possible  following  notification  of the  fault  by  Customer  or
     detection of the fault by EQUANT,  whichever first occurs.  If a visit to a
     Location is required,  within ** of notification by Customer,  EQUANT shall
     ensure that a Sub-Contractor arrives at the affected Location and commences
     any remedial activities provided: (a) the notification is received, and the
     call  for  repair  can  be  made  during  the  normal  business  day of the
     Sub-Contractor  located  nearest  to the  affected  Location;  and  (b) the
     Location is situated  within a ** mile radius of the nearest EQUANT service
     center  ("Normal  Service").  Remedial  service  on CPE other  than  Normal
     Service shall be carried out by EQUANT through its  Sub-Contractors as soon
     as is practicably  possible,  taking into account  availability  of service
     personnel,  the time and date of  Customer's  notification  and the country
     concerned.

7.8  Any  visits  to  a  Location  or  repairs  to  CPE made  necessary  by: (a)
     damage  to  the  CPE  not  caused  by  EQUANT  or  a  Sub-Contractor;   (b)
     interventions  other than normal  interventions  carried out by  non-EQUANT
     personnel;  (c)  modifications  to the CPE which have not been  approved by
     EQUANT or have been  carried out by  personnel  unapproved  by EQUANT;  (d)
     improper  treatment  of the CPE by Customer or an End User;  (e) failure by
     Customer or its End User to meet the CPE  manufacturer's  specifications as
     advised by EQUANT to Customer on environmental  conditions;  (f) negligence
     on the part of Customer or its End User;  or (g) any force  majeure  event,
     shall  entitle  EQUANT to  increase  its  charges  for the  Service  at the
     affected  Location,  such increase in charges to be equal to the actual and
     reasonable cost to EQUANT of restoring the Service.


                                     PAGE 7

<PAGE>

8.   Software

     EQUANT,  for and on behalf of itself and any  Associated  Company of EQUANT
     having  ownership  thereof,  hereby  grants to Customer and its  Associated
     Companies   for  the  duration  of  this   Agreement,   non-exclusive   and
     non-transferable  licenses to use  Software  for the  purposes of using the
     Service.  Customer  acknowledges  that the provision of Software is made by
     EQUANT strictly for use in conjunction with the Service and Customer agrees
     not to produce,  copy (except for the purpose of retaining a back-up copy),
     alter,  modify, or add to the Software or any part thereof,  nor to attempt
     or to allow a third  party to  attempt to reverse  engineer,  translate  or
     convert the Software from machine  readable to human readable form,  except
     as permitted by applicable law.

9.   Intellectual Property Rights

9.1  All intellectual  property rights in the Service,  Network and the Software
     are either  licensed to or the property of EQUANT or an Associated  Company
     of EQUANT and nothing contained in this Agreement shall be deemed to convey
     title or ownership interest therein to Customer.

9.2  Subject to Clause 9.3,  EQUANT warrants  that the Service will not infringe
     third party  intellectual  property rights in any country where the Service
     is provided to Customer.

9.3  In the event of any breach of the warranty set forth in Clause 9.2:

    9.3.1 EQUANT  shall  indemnify  Customer  against  any  claims,  proceedings
          and reasonable expenses, provided that Customer: (a) promptly notifies
          EQUANT in writing of the claim;  and (b) gives  EQUANT sole control of
          the defense and all related settlement negotiations; and

    9.3.2 EQUANT  will  either  procure  the  right f or  Customer  to continue
          using  the  Service  (including  the  part  of the  Service  that  has
          infringed)  at no additional  cost to Customer or provide  alternative
          Service at no additional cost to Customer.

9.4  Notwithstanding  Clause  9.3,  EQUANT  shall  have  no  liability  for  any
     intellectual  property  infringement  claim  based  upon  the  combination,
     operation  or use of the  Service  with  equipment,  data or  software  not
     supplied  by  EQUANT  if the  cause  of  the  infringement  is due to  such
     combination,  operation or use, nor shall EQUANT's liability to Customer in
     respect  of  CPE  or  software  not  proprietary  to  EQUANT,   exceed  any
     intellectual  property  infringement  warranties  provided  to EQUANT,  its
     Associated Companies or Sub-Contractors.

10.  Confidentiality

10.1 In this Clause 10,  "Confidential  Information"  means the contents of this
     Agreement and all information  disclosed (whether in writing,  or orally or
     whether directly or indirectly) by a party (the "Disclosing  Party") to the
     other party (the  "Receiving  Party") whether before or after the Effective
     Date, including, without limitation, information relating to the Disclosing
     Party's  products  and  services,  operations,   customers  and  prospects,
     know-how,   design  rights,  trade  secrets,  market  opportunities  and/or
     business affairs.

10.2 During  this  Agreement  and   after  termination  or  expiration  of  this
     Agreement for any reason the Receiving Party:

   10.2.1 may  not  use  Confidential  Information  for  any  purpose other than
          for the  performance of its  obligations or the exercise of its rights
          under this Agreement;

   10.2.2 may not disclose  Confidential  Information to any third party; and

   10.2.3 shall use best efforts to prevent the unauthorised  use or  disclosure
          of Confidential Information.


                                     PAGE 8

<PAGE>

10.3 The  restrictions   imposed   by   Clause  10.2  shall  not  apply  to  the
     disclosure of Confidential Information;

   10.3.1 which  is  now  in,   or   hereafter  comes  into  the  public  domain
          other than by the Receiving Party's breach of this Agreement;

   10.3.2 which  is  required  by  law  to  be  disclosed  to  any person who is
          authorised by law to receive the same;

   10.3.3 to  a  court,  arbitrator  or  administrative  tribunal  in the course
          of proceedings  before it to which the Receiving Party is a party in a
          case where such disclosure is required by such proceedings.

10.4 Where  the  Receiving  Party  is  required  to  disclose  any  Confidential
     Information  pursuant to Clause 10.3, it shall give as much advance  notice
     thereof  to the  Disclosing  Party  it is  reasonably  able and  shall  use
     reasonable efforts to limit the extent of any such disclosure.

11.  Charges and Payment

11.1 All  Charges  shall  be  invoiced  by EQUANT to Customer in Dollars monthly
     in advance for all fixed  recurring  Charges and monthly in arrears for all
     other  Charges,  and shall be payable by  Customer,  without  deduction  or
     set-off, within 30 days of receipt of an invoice by Customer.

11.2 All Charges are exclusive of value added tax, sales tax,  excise tax, gross
     receipts tax,  withholding  tax and any similar tax which may be applicable
     thereto and Customer agrees to pay all such applicable taxes.

11.3  EQUANT  reserves  the  right  to make a  reasonable  charge  for any  work
     performed by EQUANT which is attributable to Customer's  failure to perform
     any of its  obligations  under this  Agreement,  provided that such work is
     necessary  in  the  reasonable  discretion  of  EQUANT  and  that  wherever
     feasible, EQUANT shall have notified Customer in advance.

11.4 Failure by Customer to pay any Charges in  accordance  with this  Agreement
     shall  entitle  EQUANT  without  prejudice to its other rights and remedies
     under this Agreement to:

   11.4.1 charge  interest  on  a  daily  basis  from  the  original due date at
          the rate of 4 percentage points above the Chase Manhattan Bank's Prime
          Rate in force from time to time; and/or

   11.4.2 suspend  the  Service,  having  given  14  days  written notice of its
          intention to do so, and Customer  having  failed to remedy its payment
          default during that time; and/or

   11.4.3 the remedies set out in Clause 11.5 below.

11.5 Prior  to  the  commencement  of  any  Service,  Customer  shall  issue  an
     irrevocable  and renewable  letter of credit in favor of EQUANT ("Letter of
     Credit"). The Letter of Credit shall be issued from a financial institution
     chartered in the United States  approved by both parties.  The terms of the
     Letter of Credit shall permit EQUANT to draw upon it on demand in the event
     that Customer becomes delinquent in its payment obligations hereunder.  For
     the first ** of the term of the  Agreement,  the Letter of Credit  shall be
     for **. After the first ** of the term of the Agreement, EQUANT may, in its
     sole  discretion,  require Customer to increase the amount of the Letter of
     Credit to an amount to be  determined  by  EQUANT,  which  amount  will not
     exceed ** month's Committed Volume for the period.


                                     PAGE 9

<PAGE>

12.  Exclusions and Limitations of Liability

12.1 EXCEPT AS EXPRESSLY SET OUT IN THIS  AGREEMENT,  EQUANT MAKES NO WARRANTIES
     AND HEREBY  DISCLAIMS  ANY  WARRANTIES,  EXPRESS OR IMPLIED,  INCLUDING ANY
     WARRANTY OF SATISFACTORY  QUALITY OR FITNESS FOR A PARTICULAR  PURPOSE WITH
     RESPECT TO THE SERVICE OR ANY CPE OR SOFTWARE PROVIDED UNDER OR IN RELATION
     TO THIS AGREEMENT.

12.2 SUBJECT  TO CLAUSE  13,  BUT  OTHERWISE  NOTWITHSTANDING  ANYTHING  TO  THE
     CONTRARY  IN THIS  AGREEMENT,  NEITHER  PARTY  SHALL BE LIABLE TO THE OTHER
     PARTY  FOR ANY  INCIDENTAL,  SPECIAL,  CONSEQUENTIAL  OR  PUNITIVE  DAMAGES
     HOWSOEVER ARISING INCLUDING, BUT NOT LIMITED TO, ANY DAMAGES FOR LOST TIME,
     INCOME, REVENUE, CLIENTS' GOODWILL,  PROFITS OR OTHER SIMILAR ITEMS, OR ANY
     BUSINESS  INTERRUPTION  OF ANY  KIND,  EVEN IF THE  OTHER  PARTY  HAS  BEEN
     INFORMED OF THE POSSIBILITY OF SUCH DAMAGES IN ADVANCE.

12.3 Subject and without prejudice to Clauses 12.2, 12.4, 13 and Schedule 4, and
     without prejudice to Customer's obligation to pay any Charges hereunder for
     Service  provided,  the parties' maximum  liability under this Agreement is
     limited in respect of each event or series of connected  events as follows:

     $1,000,000 in respect of physical  damage to or loss of tangible  property;

     $100,000 in respect of all other events.

12.4 Nothing  in  this  Agreement shall exclude or limit a party's liability for
     gross negligence and death and/or personal injury.

12.5 The  parties'  sole  obligations  and  liabilities  are as  stated  in this
     Agreement and all other representations,  conditions,  warranties and terms
     express or implied whether by statute, law or otherwise are hereby excluded
     to the full extent permitted by law.

13.  Indemnities

13.1 Customer irrevocably and  unconditionally  agrees  to  indemnify  and  keep
     indemnified  EQUANT  from  and  against  any and all  claims,  liabilities,
     losses, damages, costs, expenses, including reasonable legal fees and other
     costs of litigation or  arbitration on an indemnity  basis,  (collectively,
     "Losses")  resulting from or arising out of (a) any action brought  against
     EQUANT by  Customer's  Associated  Companies  or End Users  relating to the
     provision of the Service by EQUANT under this Agreement; and (b) the use of
     the Service by Customer,  its Associated  Companies or End Users or the use
     of the Service by any other third party who gains access to the Service due
     to  Customer's,  its  Associated  Companies or End User's  wrongful acts or
     omissions.  

13.2 EQUANT  irrevocably  and  unconditionally  agrees  to  indemnify  and  keep
     indemnified  Customer,  from and against any and all Losses resulting from,
     or arising out of a wrongful  act or omission by EQUANT,  except any Losses
     resulting  from or arising out of any act or omission by Customer  (whether
     wrongful or otherwise) relating to the provision of Service by EQUANT under
     this Agreement.


                                     PAGE 10
<PAGE>

13.3 Except for Losses  resulting  from,  or arising  out of any action  brought
     against EQUANT by Customer's  Associated  Companies or End Users and Losses
     arising under 13.1 (b), for which no limit applies,  the parties' liability
     under Clauses 13.1 and 13.2 shall not exceed the exclusions and limitations
     of liability set forth in Clause 12.

13.4 This  Clause  13  shall  survive  any  termination  or  expiration  of this
     Agreement.

14.  Ordering Procedure

14.1 Any  and  all  orders  for  Service shall be made by Customer executing and
     delivering to EQUANT an Order Form.

14.2 This Agreement  supersedes  any terms and conditions  contained in an Order
     Form unless otherwise agreed by the parties in writing.

15.  Force Majeure

15.1 No failure or omission by either  party  (other than failure of Customer to
     pay EQUANT the Charges due for Service  performed up to the effective  date
     of force majeure) to carry out or to perform any of the terms or conditions
     of this Agreement shall give the other party a claim against such party, or
     be  deemed a breach  of this  Agreement,  if and to the  extent  that  such
     failure or omission arises from force majeure as later defined.

15.2 The party  prevented  from  performing  due to force majeure shall promptly
     notify the other party of the cause and the  anticipated  duration  thereof
     and shall use its  reasonable  efforts  to remove  such cause and to resume
     performance of this Agreement as soon as such cause is removed.

15.3 The term "force majeure", as used in this Agreement shall include,  without
     limitation, earthquake, fire, flood, epidemic, act of war, whether declared
     or undeclared,  blockade,  insurrection,  riot or other cause(s) beyond the
     reasonable control of either of the parties.

15.4 Should any  circumstance  of force majeure  continue for more than 30 days,
     Customer may either  suspend or  terminate  the  affected  Service  without
     liability or obligation  except for any liability for  outstanding  charges
     under this Agreement  including,  without limitation,  Tail Circuit charges
     and cancellation penalties,  and minimum CPE charges for the period set out
     in Clause 7.3. If Customer has suspended the Service, Customer shall resume
     payment for the Service from the date of resumption of the Service.

16.  Applicable Law and Arbitration

16.1 This  Agreement  and  all   matters  regarding  the  interpretation  and/or
     enforcement hereof,  shall be governed  exclusively by the law of the State
     of Georgia,  except in so far as the  Federal  law of the United  States of
     America may control any aspect of this Agreement, in which case Federal law
     shall govern such aspect.

16.2 All disputes  arising in connection  with this  Agreement  shall be settled
     initially  by  internal   dispute   resolution   and  then,  if  necessary,
     exclusively by arbitration  before a single arbitrator in Atlanta,  Georgia
     in  accordance  with  the  Commercial  Arbitration  Rules  of the  American
     Arbitration  Association.  Each  party  irrevocably  consents  to  personal
     jurisdiction  and to ex parte action should any party refuse to participate
     in such proceedings.  The arbitrator's  award shall be final and binding on
     all  parties  and  judgement  on the  award  may be  entered  and the award
     enforced in any court having jurisdiction thereof.


                                     PAGE 11
<PAGE>

   16.2.1 Notwithstanding  the  above,   disputes  arising  in  connection  with
          invoicing and payment will not be settled by arbitration.

17.  General

17.1 Notices  Any  notice  to be  made by  either  party to the  other  shall be
     sufficiently  made if sent by  prepaid  first  class mail or  facsimile  or
     delivered  by hand to the party to be served at the  address  appearing  on
     page 1 of this  Agreement  or such  other  address  as may be  notified  in
     writing by one party to the other.  Except in the case of delivery by hand,
     or evidence to the  contrary,  the notice shall be deemed to have been made
     on the day on which such communication  ought to have been delivered in due
     course of postal or facsimiled communication.

17.2 Assignment

   17.2.1 Either  party may at any time assign all or  part  of  its rights  and
          obligations under this Agreement to it's Associated Company,  provided
          always that: (a) the assignee is not a direct  competitor of the other
          party; or (b) such assignment would not cause the other party to incur
          materially  increased  costs in  connection  with the provision of the
          Service or this Agreement.

   17.2.2 Subject  to  Clauses  17.2.1  and  17.6,  neither  party  may  assign,
          subcontract or otherwise dispose of this Agreement or any part thereof
          without the written consent of the other party, such consent not to be
          unreasonably withheld.

17.3 No  Waivers  No  failure  or  delay of either party in exercising any right
     under this  Agreement  shall be deemed a waiver of the right.  No waiver of
     any default on any one occasion shall constitute a waiver of any subsequent
     default.  No single or partial  exercise  of any right shall  preclude  the
     further or full exercise of it.

17.4 No  Third  Party  Beneficiaries,   Agency  or  Partnership  Notwithstanding
     that Customer's  Associated Companies and End Users may utilize the Service
     in accordance  with the terms of this  Agreement,  it is agreed between the
     parties that Customer and only Customer may commence proceedings in its own
     name to enforce all  obligations  and  liabilities of EQUANT  hereunder and
     that EQUANT  agrees to look only to Customer  for due  performance  of this
     Agreement. Nothing contained herein shall entitle either EQUANT to commence
     any proceedings against any of Customer's Associated Companies or End Users
     or any of  Customer's  Associated  Companies  or End Users to commence  any
     proceedings  against  EQUANT.  

     This  Agreement  is not intended to create a joint  venture or  partnership
     between the parties and neither party is authorised to act as the agent for
     the other.

17.5 Invalidity  If  any  term,  provision,  or  clause of this Agreement or any
     portion of such term, provision or clause is held invalid or unenforceable,
     the  remainder  of this  Agreement  will not be  affected  thereby and each
     remaining  term,  provision or clause or portion  thereof will be valid and
     enforceable to the full extent permitted by law.

17.6 Sub-contractors  EQUANT  shall  be  entitled  to  subcontract  any  of  its
     obligations  to  a   Sub-Contractor.   EQUANT  shall  not  be  entitled  to
     subcontract any of its obligations under this Agreement to any other person
     without the prior  written  consent of Customer  which consent shall not be
     unreasonably  withheld.  EQUANT  shall  be  responsible  for the  acts  and
     omissions of any Sub-Contractor..


                                     PAGE 12
<PAGE>

17.7 Entire  Agreement This  Agreement including  all Schedules and Order Forms,
     constitutes  the entire  agreement  between  the  parties  relating  to the
     Service  and  supersedes  all  previous  oral  or  written  communications,
     proposals and  agreements  in respect  thereof.  This  Agreement may not be
     modified, except by supplements duly executed by the parties.

17.8 Interpretations In this Agreement unless otherwise stated: (a) the headings
     used are included for convenience only and are not to be used in construing
     or  interpreting  this  Agreement;  (b) any  reference  to the plural shall
     include the singular and any  reference to the singular  shall  include the
     plural; (c) any reference to a clause shall be a clause of the body of this
     Agreement unless otherwise  specifically stated; and (d) any reference to a
     schedule  shall  be a  schedule  to this  Agreement.  

     In the event of any conflict or inconsistency between the provisions of (1)
     the body of this  Agreement and (2) the Schedules and (3) Order Forms,  the
     following order of control shall apply:

(1)      the body of the Agreement;

(2)      the Schedules;

(3)      Order Forms.

     Subject to the above,  the Schedules and Order Forms shall be  incorporated
     into and form a part of this Agreement.


IN WITNESS WHEREOF,  EQUANT and Customer have duly executed this Agreement as of
the day and year first above written.


EQUANT                              Customer
By:      /s/  B. J. Berenson        By:      /s/  John W. Dalton
      --------------------------          --------------------------

Name:    B. J. Berenson             Name:   John W. Dalton
      --------------------------          --------------------------

Title:   President                  Title:  President & CEO
      --------------------------          --------------------------

Date:         9-8-97                Date:        9-8-97
      --------------------------          --------------------------



                                     PAGE 13
<PAGE>

                        SCHEDULE 1 - SERVICE DESCRIPTION

1.   GLOBAL VOICE SERVICE ("GVS")

     EQUANT  shall  provide  Customer  with  Global  Voice  Service  between the
     Locations set forth below. The Global Voice Service is based on the virtual
     private  network  (VPN)  concept  which  allows  EQUANT to provide  private
     network  functionality  combined  with  flexibility,  resilience  and  cost
     effectiveness  of a shared  network.  This is  achieved by  programming  an
     organization's  dial plan and call routing  parameters within a Closed User
     Group (CUG) facility so that calls can be identified,  routed,  and charged
     appropriately.

1.1  Call Types  The following call types are supported:

   1.1.1  On-Net  which  allows  calls  to  be  routed between  customer's sites
          directly connected to the Network. **

   1.1.2  Off-Net*  which  allows  calls  to  be  routed via the Public Switched
          Telephone Network (PSTN) to locations that are not directly  connected
          to the Network.

   1.1.3  Virtual  On-Net*  which  allows  calls  dialed  as  part of customer's
          private  numbering  scheme  but  routed,   after  appropriate   number
          translation  within the  Network,  via the Public  Switched  Telephone
          Network  (PSTN) to locations  that are not  directly  connected to the
          Network.

   1.1.4  Forced On-Net which allows calls **

*Off-Net  calling and virtual  On-Net calling via the PSTN is offered only where
prevailing voice regulations allow.

1.2  EQUANT's  Global  Voice  Service  is  designed  for  international  site to
     site corporate voice traffic.  The service is based on  establishment  of a
     virtual   private   network   ("VPN")  which   provides   private   network
     functionality over a shared network.

1.3  Global  Voice  Service  will  provide call connectivity  between Customer's
     Switch  in Omaha,  Nebraska,  allowing  users to dial  between  each  other
     (On-Net) over the Network. In addition, users have the ability to originate
     calls from a direct access  location,  and have these calls terminated over
     the PSTN (Off-Net) to all international direct dial (IDD) destinations.

1.4  Global  Voice  Service  will  allow Customer to define a private  numbering
     plan in any format,  including  numbers  already in use,  which will form a
     specific closed user group.

2.   PROJECT MANAGEMENT SERVICE

     GVS Project  Management  shall include,  without  limitation,  defining the
     scope  of  the  project,  implementation  milestones,  develop  dial  plan,
     features and technical  specifications,  confirm network engineering design
     and  development  a  site  details  document,  and  overall  management  of
     Customer's account.

3.   CUSTOMER SERVICE SUPPORT FOR GLOBAL VOICE SERVICES


                               SCHEDULE 1, PAGE 1
<PAGE>

         See Schedule 4

4.       LOCATIONS

         Locations         Type of Service           Date of Connection
         ---------         ---------------           ------------------

         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined
         **                GVS                       to be determined

































                               SCHEDULE 1, PAGE 2

<PAGE>

                              SCHEDULE 2 - CHARGES

1.   Charges

     EQUANT shall provide Customer with the Service for the Charges specified in
     the tables to this  Schedule 2  ("Tables").  Charges  shall be invoiced and
     paid in accordance with Clause 11 of this  Agreement.  Subject to Clauses 4
     and 7 of this Schedule 2, all Charges are fixed for the Initial Term.

2.   Commencement of Charges

     All charges shall  commence from the Date of Acceptance of the Service at a
     Location except that: (a) Tail Circuit charges shall commence from the date
     of  installation  of the Tail  Circuit  at a  Location  by the TO;  (b) any
     Software  license  fees shall  commence  from the date of  delivery  of the
     Software to Customer.

3.   Tail Circuit Charges

     Tail  Circuit  charges  shall be as  specified in the Table or otherwise as
     notified by EQUANT from time to time. Tail Circuit charges are fixed for **
     periods and then adjusted in line with actual  charges from TOs. No credits
     or additional  charges in respect of variances between Tail Circuit charges
     and actual TO charges to EQUANT for Tail Circuits shall apply.

4.   Tail Circuit Management Charges

     Tail Circuit  management  Charges shall be ** of Tail Circuit Charges or **
     per month per Tail Circuit, whichever is greater.

5.   CPE

     EQUANT shall notify  Customer  what the Charges are for any CPE added after
     the Effective Date.

6.   Minimum Revenue Commitment

     Customer  shall make the following  minimum  revenue  commitment for Global
     Voice  Service   ("Minimum  Revenue   Commitment").   The  Minimum  Revenue
     Commitment excludes charges for Tail Circuits, international private lines,
     or other types of local access and one-time  charges for  installation  and
     project management:

                  Year of Agreement Term             Commitment ($$)
                  ----------------------             ---------------
                          **                                 **



     If Customer  fails achieve the Minimum  Revenue  Commitment,  then Customer
     will pay the difference  between the actual charges and the Minimum Revenue
     Commitment.  Customer  will pay said  amount  within  30 days of  receiving
     EQUANT's  invoice for same. This payment is the maximum penalty relating to
     Customer's  failure  to  meet  the  Minimum  Revenue  Commitment,  however,
     additional  penalties apply to Customer's  failure to maintain the ** usage
     set forth at Table 1.2.


                               SCHEDULE 2, PAGE 1
<PAGE>



7.   Charges Review

     Customer  may  request a review of  EQUANT's  On-Net and Off-Net per minute
     charges  ("Adjustable  Charges") on each  anniversary date of the Effective
     Date ("Annual Price Review"). The Annual Price Review will constitute ** to
     be selected by  agreement of the parties,  for services  equivalent  to the
     Service,  at all the Locations,  and for a contract term  equivalent to the
     balance  of the  Initial  Term **.  If as the  result of the  Annual  Price
     Review,  it is  demonstrated  that the total of the  Adjustable  Charges in
     effect on the date of the  Annual  Price  Review is at least ** than the **
     being  then ** by any of the **,  then the  Adjustable  Charges  payable by
     Customer  may, in EQUANT's sole  discretion,  be reduced as of the relevant
     anniversary  of the  Effective  Date.  In the event there is a reduction of
     charges,  there shall be no reduction in the Minimum Revenue Guarantee.  If
     EQUANT does not reduce its Adjustable Charges,  Customer shall be entitled,
     within a thirty  (30) day period  following  EQUANT's  notification  of its
     decision,  to terminate this Agreement  pursuant to Clause 3.2.  Nothing in
     this  Clause 7 shall  affect  Customer's  obligations  under  Clause 2.2 of
     Schedule 3.

8.   Off-Net Charges

     If Off-Net Service volume (in minutes) originating from the ** and destined
     for  **  exceeds  ** of the  total  Off-Net  Service  volume  (in  minutes)
     originating  from the **, destined for the rest of **, then EQUANT reserves
     the right to alter the pricing to reflect the increased traffic volumes.

9.   Billing Increments

     For GVS, EQUANT charges in ** increments.
















                               SCHEDULE 2, PAGE 2
<PAGE>

                              TABLES TO SCHEDULE 2


Table 1.1


EQUANT shall charge On-Net Service at ** per minute.



Table 1.2

EQUANT GVS Off-Net Service Pricing- ** to ** Off-Net (in Dollars)


Country                            Discounted Cost Per Minute
- -------                            --------------------------
**











Customer  must  maintain a **. In the event  Customer  does not maintain the **,
then an additional charge of ** shall apply to the difference between actual (i)
actual  minutes used and (ii) the number of minutes  required to achieve the **.
The ** shall apply to Charges going forward.











                              TABLE TO SCHEDULE 2
<PAGE>


             SCHEDULE 3 - LOCATIONS - CONNECTION and DISCONNECTION,
                                ACCEPTANCE TESTS

1.   Connection of the Service to Locations

1.1  EQUANT  shall  use  all  reasonable  efforts  to  connect  the Service at a
     Location on the dates  specified in Schedule 1 or if not so stated on dates
     agreed by the parties  and in any event as soon as possible  after the date
     the Tail  Circuits  are made  available  by the TOs.  EQUANT  shall use all
     reasonable   efforts  to  ensure  that  Tail   Circuits   are  ordered  and
     administered  by  EQUANT  so as to  facilitate  the  availability  of  Tail
     Circuits in accordance  with TOs' usual lead times.  However,  EQUANT shall
     have no responsibility, nor liability for delays caused by Customer, TOs or
     any event of force  majeure  as  defined  in Clause 15. In the event of any
     such delays, EQUANT shall use all reasonable efforts to provide the Service
     as set out in this Agreement at the earliest  opportunity.  EQUANT reserves
     the right to connect an interim service of an equivalent  functionality and
     performance should such delays occur.

1.2  Customer  shall use all  reasonable  efforts to accept  the  Service at the
     Locations on agreed connection dates. EQUANT reserves the right to commence
     its  Charges  for any  delayed  Service  due to  Customer's  breach of this
     provision,  and in addition no such delay shall  affect  EQUANT's  right to
     receive  reimbursement  for all TO and other third party vendor  charges in
     respect of Tail  Circuits and  communications  equipment  incurred from the
     date of any contract between EQUANT and any TO or other third party vendor.

1.3  Customer also understands that should EQUANT, its agents or Sub-Contractors
     carry out a visit to a Location in order to connect the  Service,  and then
     be unable to do so as a result of any act or omission by  Customer,  EQUANT
     reserves  the right to charge  Customer  for such visit at its then current
     manpower  rates for such time and its  reasonable  travel and out of pocket
     expenses.

2.   Disconnection of the Service to Locations

2.1  Customer agrees not to disconnect the Locations from the Network during the
     Initial Term from the Date of Acceptance connection of each location unless
     Customer  substitutes  any Location with a new Location  provided EQUANT is
     able to provide  Service at the new  Location.  EQUANT shall be entitled to
     invoice  Customer a connection  and project  management  charge for the new
     Location as agreed by Parties.

2.2  Any  disconnection of a Location shall be conditional on Customer providing
     the following:-

    2.2.1 at least 90 days prior written notice;

    2.2.2 payment of an early disconnection charge equal to **; and

    2.2.3 payment  of  a  lump  sum  equal  to the depreciated  value of the CPE
          as at the date of  disconnection,  based on the original price paid by
          EQUANT  or its  Sub-Contractors  for the CPE plus ** of such  original
          price as a fee for  administration and disconnection save that no such
          sum shall be payable if EQUANT is able (as  reasonably  determined  by
          EQUANT) to redeploy the CPE either with  Customer or another  customer
          or within the Network; and

    2.2.4 any  contingent  Tail   Circuit  charges  including  any  cancellation
          penalties;  EQUANT will mitigate any such charges by  terminating  any
          Tail Circuit leases as soon as practicable  following  notification of
          the disconnection.

                               SCHEDULE 3, PAGE 1
<PAGE>

3.   Acceptance Tests

     EQUANT shall carry out the  following  Acceptance  Tests for each  Location
     from sites remote to the Location:

3.1  Global Voice Services
     ---------------------

    3.1.1 EQUANT  will  verify  that  a  path  exists  between  the  demarcation
          point at Customer's Location (i.e. SWITCH or other type of switch) and
          the Network Node, as defined in Schedule 4.

    3.1.2 EQUANT  will  verify  that  speech  quality  standards  meet or exceed
          public switched telecommunications network ("PSTN") quality.

    3.1.3 EQUANT  will  prove  the  compatibility  of  the SWITCH  configuration
          with the signalling protocol and the Customer's dial plan.

    3.1.4 EQUANT will verify call routing for Off-Net and On-Net calls.
























                               SCHEDULE 3, PAGE 2
<PAGE>

           SCHEDULE 4 - PERFORMANCE LEVELS FOR GLOBAL VOICE SERVICES

1.   INTRODUCTION

     This Schedule  gives  Customer an indication of those areas of quality that
     EQUANT measures for the Service.

2.   GRADE OF SERVICE

     IGVN  GRADE OF SERVICE or I-GOS,  is defined as the  probability  of a call
     being blocked due to insufficient network capacity. 

     The Network is  designed  and  engineered  to offer a **. This means that a
     maximum of ** of the calls may be blocked by insufficient  network capacity
     in the busiest hour of the day.

     The grade of  service  is  calculated  every **  minutes on a DMS trunk and
     every **  minutes  on a M1 trunk.  Grade of  service  is defined as ErlangB
     (traffic  carried,  number of working  circuits).  This will be reported on
     each Customer site.

     The GVN  NETworks  management  system is the tool used for the  logging and
     calculation of these GVN GOS indicators.

     Call blocking probability is based upon accurate traffic forecasting, which
     forecasts are provided by Customer. In the event that Customer has provided
     to EQUANT  substantially  inaccurate  forecasts of its  traffic,  the above
     grade of service target does not apply.

     Performance  against this target is monitored  across the core  network* by
     EQUANT's network  management system at its Global Voice Service  Operations
     Center in London.  Performance  statistics  are for inbound  call  blocking
     (i.e. Grade of Service for calls delivered to Customer from EQUANT' Central
     Office Switches).

     * The core network is defined as the transmission and switching elements of
     the EQUANT Service excluding any access capacity to the core network.

3.   USE OF SATELLITE TRANSMISSION

     In general,  EQUANT  configures  transmission  paths so that a maximum of 1
     satellite hop shall be used for any given voice routing. However, there are
     limited circumstances in which more than 1 satellite hop may be used. These
     are: (i) for emergency routing where satellite capacity is deployed to back
     up first choice  terrestrial  routings;  and (ii) for connection  between 2
     countries in regions where  satellite  capacity is  predominantly  used for
     international transmission.






                               SCHEDULE 4, PAGE 1
<PAGE>

4.   NETWORK AVAILABILITY

     GVN  Core  Network  Availability  shall  mean  the  up-time  (expressed  as
     percentage)  of  EQUANT's  central  office  switching   systems  and  their
     associated network trunks,  excluding  Maintenance Windows and local access
     lines.

     The core network is designed to offer a target availability of **.

5.   FAULT CLEARANCE

     EQUANT aims to clear ** of Customer reported faults determined to be on the
     Network within ** hours of their first report by Customer.

     Those faults that fall outside this target are  escalated  within  EQUANT's
     operational   structure  to  a  senior  manager  within  the  EQUANT  Voice
     Operations.

     The Customer fault reporting channel is to the Help Desk.

     Customer Feedback During Fault Clearance

     When a fault is reported by Customer to the Help Desk,  the first  feedback
     from the Help Desk to  Customer  will be within ** of the  initial  report.
     Following this initial feedback,  subsequent  feedback will be at least **.
     Reported  faults  will not be  regarded  by EQUANT as cleared  unless  this
     clearance is confirmed by Customer.

     Fault Reporting

     EQUANT can provide regular reports on its fault clearance performance. More
     detailed  reports can be provided on  exceptional  faults as agreed between
     Customer and EQUANT.  These  reports,  covering the nature of the fault and
     the  history  of its  resolution,  are  generally  provided  for faults not
     cleared within the above target resolution time.
















                               SCHEDULE 4, PAGE 2

<PAGE>



6.       CUSTOMER SERVICE TARGETS

Support Center - General
- ------------------------------------------------------

Support Center Response                 100% of call answered with ** seconds

Support Center Coverage                 24 hour per day, 7 days a week

Language Support                        All Principle Languages


Fault Clearance - Core Network
- ------------------------------------------------------

** of Faults Cleared                    ** Hours

** of Faults Cleared                    ** Hours

Fault Not Found Response                0%

Repeat Faults                           ** within ** Months


Fault Clearance - End-to-End Network
- -------------------------------------------------------
** of Faults Cleared or Passed          ** Hours
     Back to Customer                   

** of Faults Cleared                    ** Hours

Faults Not Cleared Within 24 Hours      Daily Exception Reports

First Response to Customer              Within **  (or customer defined)

Fault Not Found Response                0%

Fault Closure                           Customer Only

Repeat Faults                           ** within ** Months


Customer Notification & Reports
- -------------------------------------------------------

Core Network Faults - Customer          Immediate Broadcast Message to all 
     Affecting                          Affected Customers

Summary of all Reported Faults          Monthly  (or customer defined)

Detail of Faults with (GREATER THAN)
     ** Hour Resolution                 Within ** Hours of Fault Resolution

Planned Outages                         5 Days Notice  (or customer defined)


                               SCHEDULE 4, PAGE 3
<PAGE>

7.   NON-PERFORMANCE

     Customer  understands  and  agrees  that  the  Performance  Levels  in this
     Schedule 4 are targeted performance levels only.

     Customer's  sole and  exclusive  remedy for any  non-performance  hereunder
     shall be as follows:

     If any  serious  problems  with the  Service  due to EQUANT  (and not a TO)
     persist for a period of ** days (such problems being notified in writing by
     Customer),  then  Customer  shall be  entitled at its option to suspend the
     volume  commitments  specified in Schedule 2 until the  problems  have been
     fixed;

     For the  purposes  of this  provision,  'serious'  means  a  problem  which
     materially affects Customer's ability to use the Service.


















                               SCHEDULE 4, PAGE 4



                        MASTER EQUIPMENT LEASE AGREEMENT




WORLDPORT COMMUNICATIONS, INC.                      (Lessee)      No. F30743
- ----------------------------------------------------                 -----------

9601 KATY FREEWAY, SUITE 200  HOUSTON, TX  77024    (Address)     Date 10/31/97
- ----------------------------------------------------                  ----------


Forsythe/McArthur  Associates,  Inc.  ("FMA"  or  "Lessor"),  by its  acceptance
hereof,  agrees to lease to  Lessee,  and Lessee  agrees to lease  from FMA,  in
accordance with the terms and conditions  hereinafter  set forth,  the equipment
("Equipment")  described  in  equipment  schedules   ("Schedule(s)")  which  are
executed from time to time by FMA and Lessee.  Each Schedule  shall refer to and
incorporate by reference  this Agreement and, when signed by the parties,  shall
constitute a separate lease (a "Lease") for the Equipment  therein  described on
the terms and conditions stated therein and, to the extent not inconsistent with
such Schedule, on the terms and conditions stated in this Agreement.

1. TERM OF LEASE: The term of a Lease as to any item of Equipment shall commence
(the  "Commencement  Date") on the date set forth in the  Schedule on which such
item of Equipment is described (herein a "related  Schedule") and shall continue
in force  thereafter  until the Lease is terminated as to such item of Equipment
by either  party  upon not less than 90 days prior  written  notice to the other
party; provided, however, that a Lease shall in no event be terminated as to any
item of Equipment prior to the expiration of the minimum term specified therefor
("Minimum  Term") in the  related  Schedule,  and that no notice of  termination
shall be effective  if given more than 180 days before the date of  termination.
Any notice of termination given by either party may not be withdrawn without the
written  consent of the other  party.  Except as  otherwise  expressly  provided
herein,  each  Lease  is  irrevocable  for the  full  term  thereof  and for the
aggregate rental therein  provided.  If, after notice of termination is given by
Lessee with respect to a Lease in accordance  herewith,  Lessee and FMA agree in
writing to renew such Lease prior to the end of the Minimum Term  thereof,  such
renewal  shall become  effective on the later of (i) the last day of the Minimum
Term of such Lease, or (ii) the date 45 days after the date of such agreement to
renew,  and such Lease shall  continue in force until the effective date of such
renewal.

2. RENTAL CHARGES & TAXES:  The monthly rental charge  ("Monthly Rent") for each
item of  Equipment  as set  forth in the  related  Schedule  shall  begin on the
Commencement Date and shall be due and payable by Lessee in advance on the first
day of each month thereafter  (except for the first payment which shall be a pro
rata portion of the Monthly Rent,  calculated on a 30-day basis, due and payable
on the Commencement  Date). All amounts payable by Lessee under a Lease shall be
absolute  and  unconditional  and shall not be subject to any  defense,  setoff,
counterclaim or recoupment for any reason whatsoever,  and such amounts shall be
and continue to be payable in all events.

Lessee  covenants and agrees to pay when due or reimburse and indemnify and hold
FMA  harmless  from and against all taxes,  fees or other  charges of any nature
whatsoever  (together  with any related  interest or penalties  not arising from
negligence on the part of FMA) now or hereafter  imposed or assessed  during the
term of a Lease  against FMA,  Lessee or the  Equipment  by any federal,  state,
county,  or local government  authority upon or with respect to the Equipment or
upon the ordering,  purchase, sale, ownership,  delivery,  leasing,  possession,
use, operation,  return or other disposition thereof or upon the rents, receipts
or earnings arising therefrom or upon or with respect to any Schedule (excepting
only  federal,  state and local  taxes based on or measured by the net income of
FMA or any  franchise tax upon FMA measured by FMA's  capital,  capital stock or
net worth). FMA shall be responsible for the filing of all personal property tax
returns  relating to the Equipment and shall pay all taxes indicated  thereon on
behalf of Lessee. Lessee shall reimburse FMA for all taxes paid by FMA which are
the  responsibility  of  Lessee  hereunder  within 10 days of  receipt  of FMA's
invoice therefor.

3. OVERDUE PAYMENTS: For each payment of Monthly Rent or other sum due hereunder
that is not paid when due, and for each month in which such payment remains past
due,  Lessee agrees to pay FMA a delinquency  charge at the rate of 1.5% of such
payment,  provided  that such a  delinquency  charge is not  prohibited  by law,
otherwise at the highest rate Lessee can legally  obligate  itself to pay and/or
FMA can legally collect.  Any sum due hereunder other than Monthly Rent shall be
considered past due 5 days after the due date shown on FMA's invoice therefor.

4. USE OF EQUIPMENT:  Each item of Equipment  will be kept by Lessee in its sole
possession and control,  will at all times be located at the location  stated in
the  related  Schedule,  and will not be  removed  therefrom  without  the prior
written  consent of FMA.  All costs and  expenses  of every  nature  that may be
incurred in  connection  with the permitted  movement of the  Equipment  between
locations (including any additional property taxes or other taxes resulting from
such movement)  shall be borne by Lessee.  If Lessee fails to so notify FMA and,
as a result of such  failure,  FMA has paid or is required  by the  jurisdiction
where the Equipment was originally  located to continue to pay taxes of the sort
for which  Lessee  is  responsible  under  this  Agreement,  then  Lessee  shall
reimburse FMA for such taxes,  which payment  (less FMA's  reasonable  costs and
expenses)  will be refunded to Lessee if and when FMA  receives a  corresponding
refund  from said  jurisdiction.  Lessee  will not make or permit to be made any
alteration  or addition to the  Equipment  (other than  manufacturer's  approved
engineering changes).

FMA shall not be liable to Lessee for any loss, damage or expense of any kind or
nature  whatsoever and howsoever,  directly or  indirectly,  caused  (including,
without limitation,  any loss of business) by (a) any item of Equipment, (b) the
use,  maintenance,  repair,  service  or  adjustment  thereof,  (c) any delay or
failure to provide any maintenance, repair, service or adjustment thereto or (d)
any interruption of service or loss of use thereof.


Page 1 of 4
<PAGE>


5. LOSS OF OR DAMAGE TO EQUIPMENT - INSURANCE:  Lessee shall be responsible  for
and hereby  assumes  the  entire  risk of the  Equipment  being  lost,  damaged,
destroyed,  stolen or otherwise  rendered unfit or unavailable  for use from the
date of its shipment to Lessee until the date of return to and receipt  therefor
by FMA.  If any  item of  Equipment  is  lost,  damaged,  destroyed,  stolen  or
otherwise rendered unfit or unavailable for use, Lessee shall give FMA immediate
notice  thereof and the Lease to which such  Equipment is subject shall continue
in full force and effect without any abatement in the Monthly Rent applicable to
such item of Equipment.  Lessee shall determine,  and notify FMA, within 15 days
after the date of the occurrence of any damage to any item of Equipment  whether
such item can be  repaired.  In the event  Lessee  determines  that such item of
Equipment can be repaired,  Lessee, at its expense,  shall cause such item to be
promptly repaired.  If an item of Equipment is lost,  destroyed or stolen, or if
Lessee  determines that a damaged item of Equipment  cannot be repaired,  Lessee
shall, at FMA's direction, within 30 days of such occurrence, either replace the
item with an identical  item of  Equipment,  the title to which shall  thereupon
vest in FMA and  which  thereafter  shall be  considered  the item of  Equipment
subject to the related Schedule with no abatement in the Monthly Rent applicable
thereto or, in FMA's sole  discretion,  pay to FMA an amount equal to the sum of
(i) all unpaid Monthly Rent in respect of such item of Equipment through the end
of the Minimum Term applicable  thereto as set forth in the related Schedule (or
the last day of any extended  term then in effect with respect to such item) and
(ii) FMA's  estimate of the fair market  value of such item of  Equipment at the
end of the Minimum Term applicable  thereto as set forth in the related Schedule
(or at the end of any  extended  term then in effect with respect to such item).
Upon such  payment,  Lessee's  obligation  to pay Monthly  Rent for such item of
Equipment shall cease.

Lessee shall cause the  Equipment  to be insured  against loss or damage for not
less than the insurance value set forth in the related Schedule, and shall carry
comprehensive  general  liability  and property  damage  insurance  covering the
Equipment and its use. All such  insurance  shall be in form and amount and with
companies  approved by FMA and shall name FMA (or any Assignee,  as  hereinafter
defined) as an additional insured, as its interest may appear.  Lessee shall pay
the premiums for such  insurance  and shall  deliver said policies or duplicates
thereof or certificates thereunder to FMA, together with endorsements thereon or
independent  instruments  whereby  each  insurer  agrees that it will give FMA a
right to 30 days written notice before said policies can be altered or cancelled
and the right to payment of premium  without  obligation.  The  proceeds of such
insurance,  at the option of FMA,  shall be applied (i) toward the  replacement,
restoration or repair of the Equipment or (ii) toward payment of the obligations
of Lessee  under the Lease to which such  Equipment  is subject.  Lessee  hereby
appoints FMA as Lessee's  attorney-in-fact  to make claims for,  receive payment
of, and execute and endorse all documents,  checks or drafts for, loss or damage
under any said insurance policies.

6.  MAINTENANCE,  REPAIRS AND  INSTALLATION:  Lessee shall, at its expense,  (a)
obtain and keep in full effect,  throughout the term of a Lease, a contract from
the  manufacturer  of the  Equipment  subject  to the  Lease  (or  from  another
reputable  computer  maintenance  organization  approved by FMA)  providing  for
standard  maintenance  service (as that term is defined by the manufacturer) and
(b) otherwise  maintain the Equipment in good working order and  appearance  and
make all necessary adjustments and repairs thereto. Lessee will provide required
suitable  electric  current to operate  the  Equipment  and a suitable  place of
installation  for the Equipment with all appropriate  facilities as specified by
the  manufacturer.  Lessee  will  grant  access  to the  Equipment  to FMA,  its
designee,  or the organization  providing computer  maintenance services for the
Equipment  during normal  working  hours for  inspection,  repair,  maintenance,
installation of engineering changes and for any other reasonable purpose. Lessee
shall immediately  notify FMA of all details concerning any accident arising out
of the alleged or apparent improper manufacture, functioning or operation of the
Equipment.  Lessee  will at all times  cooperate  with the  manufacturer  of the
Equipment so as to permit the prompt  installation of all engineering changes on
the Equipment as and when determined necessary or desirable by the manufacturer.
Prior to termination of a Lease as to any item of Equipment, Lessee, at its sole
expense,  shall  return such item of  Equipment  in the same  condition  as when
received by Lessee,  reasonable  wear and tear resulting from proper use thereof
alone  excepted,  to FMA at such  location as shall be designated by FMA. If any
item of Equipment is maintained by other than the manufacturer  thereof,  Lessee
shall cause such item of Equipment to be eligible, at Lessee's sole expense, for
such manufacturer's  standard maintenance service prior to its return to FMA and
shall provide suitable evidence thereof.

7. TITLE AND UPGRADE:  Each item of Equipment shall remain personal property of,
and the title  thereto  shall  remain in, FMA or its Assignee  exclusively,  and
Lessee shall have no right,  title or interest  therein and no right to purchase
or otherwise  acquire  title to or ownership of such item except as set forth in
the  related  Schedule.   All  replacement  parts,   additions  and  accessories
(excluding  feature  additions and model changes,  as those terms are defined by
the  manufacturer)  incorporated  in or  affixed  to  the  Equipment  after  the
commencement of a Lease to which such Equipment is subject shall be the property
of FMA. Any feature addition or model change  ("Upgrade")  shall be incorporated
in or affixed to the Equipment  only with the prior written  consent of FMA. FMA
shall have the right of first  refusal to match any proposal for the purchase or
lease of an Upgrade.  If an Upgrade has been  incorporated  in or affixed to the
Equipment  and such  Upgrade was not leased by FMA, FMA shall have the option to
purchase such Upgrade at the end of the Minimum Term of the related Schedule for
the fair market value  thereof  (based on the average of three  appraisals  from
dealers who deal in equipment  of that type,  one selected by FMA, one by Lessee
and one by the other two). If FMA does not purchase such Upgrade,  Lessee shall,
at the request of FMA (and  absent such  request,  at its option,  Lessee  may),
before the related Schedule terminates,  at Lessee's expense, remove the Upgrade
and restore the Equipment using identical components removed therefrom (if any).

Lessee  shall at its  expense  protect and defend  FMA's title to the  Equipment
against all persons claiming against or through Lessee, at all times keeping the
Equipment free from any legal process or encumbrance whatsoever,  including, but
not limited to, liens,  attachments,  levies and  executions  (except any placed
thereon by FMA),  and shall give FMA immediate  written notice of any such legal
process or  encumbrance  and shall  indemnify FMA from any loss caused  thereby.
Lessee shall execute or obtain from third parties and deliver to FMA, upon FMA's
request,  such further  instruments  and  assurances  as FMA deems  necessary or
advisable for the confirmation or perfection of FMA's rights hereunder.

In the event a Lease is determined to be a security agreement, Lessee hereby (i)
grants to FMA a security interest in the Equipment subject thereto to secure the
payment and performance of Lessee's  obligations  thereunder and (ii) authorizes
FMA, at Lessee's expense,  to cause the Lease (including a carbon,  photographic
or other reproduction thereof), or any statement or other instrument relating to
the Lease  showing  the  interest  of FMA in the  Equipment,  including  Uniform
Commercial  Code financing  statements,  to be filed or recorded and re-filed or
re-recorded,  and Lessee  grants FMA the right to execute  Lessee's  name to any
such statement or instrument. Lessee agrees to execute and deliver any statement
or instrument  requested by FMA for such purpose, and agrees to pay or reimburse
FMA for any searches,  any filing,  recording or stamp fees, and any expenses or
taxes arising from the filing or recording of any such instrument or statement.

The  Equipment  is,  and shall at all times be and  remain,  personal  property,
notwithstanding  that the Equipment or any part thereof may now be, or hereafter
become,  in any manner affixed or attached to real property or any  improvements
thereon.

8. NO WARRANTIES:  FMA MAKES TO LESSEE NO WARRANTY,  GUARANTY OR REPRESENTATION,
EXPRESS OR IMPLIED,  WITH RESPECT TO THE EQUIPMENT,  INCLUDING,  BUT NOT LIMITED
TO,  MERCHANTABILITY,  FITNESS FOR A PARTICULAR PURPOSE,  QUALITY OR CAPACITY OF
THE EQUIPMENT,  WORKMANSHIP,  COMPLIANCE WITH THE REQUIREMENTS OF ANY LAW, RULE,
SPECIFICATION OR CONTRACT  PERTAINING TO THE EQUIPMENT OR PATENT INFRINGEMENT OR
PATENT DEFECTS. LESSEE ACKNOWLEDGES THAT EACH LEASE OF THE EQUIPMENT IS "AS IS."
FMA IS NOT RESPONSIBLE OR LIABLE FOR ANY DIRECT, INDIRECT,  SPECIAL,  INCIDENTAL


Page 2 of 4
<PAGE>


OR CONSEQUENTIAL DAMAGES OR LOSSES RESULTING FROM THE INSTALLATION, OPERATION OR
USE  OF  THE   EQUIPMENT  OR  ANY  PRODUCTS   MANUFACTURED   THEREBY.   FURTHER,
NOTWITHSTANDING  FMA'S ACCEPTANCE OF ANY ORDER OR SUPPLEMENTAL ORDER, FMA IS NOT
RESPONSIBLE  OR LIABLE FOR ANY SUCH  DAMAGES OR  LOSSES,  RESTITUTION,  SPECIFIC
PERFORMANCE  OR ANY OTHER  REMEDY IN THE EVENT THAT FOR ANY REASON ANY VENDOR OF
GOODS FAILS TO TIMELY  DELIVER THE SAME TO FMA OR LESSEE OR IN ANY OTHER  MANNER
OR RESPECT  BREACHES OR FAILS TO PERFORM  ITS  CONTRACT  WITH FMA.  FMA MAKES NO
WARRANTY AS TO THE TREATMENT OF A LEASE FOR TAX OR ACCOUNTING PURPOSES.

9.  TRANSPORTATION  AND  INSTALLATION:  All  transportation,  rigging,  drayage,
in-transit insurance, and other charges payable for delivery of the Equipment to
and from Lessee, and all installation and disconnect  charges,  shall be paid by
Lessee.

10.  NON-WAIVER:  FMA's  failure at any time to require  strict  performance  by
Lessee of any of the  provisions  of a Lease shall not waive or  diminish  FMA's
right  thereafter  to  demand  strict  compliance  therewith  or with any  other
provision. Waiver of any default shall not waive any other default. FMA's rights
under  a  Lease  are  cumulative  and  not  alternative  and  may  be  exercised
successively or concurrently.

11. QUIET POSSESSION: Conditioned upon Lessee's performing its obligations under
a Lease,  FMA  covenants  to and with  Lessee that Lessee  shall  peaceably  and
quietly hold and use the Equipment  subject to the Lease during the term thereof
without let or hindrance.

12.  DEFAULT AND  REMEDIES:  The  occurrence of any one or more of the following
events  ("Events of Default")  shall  constitute a default under any Lease:  (a)
Lessee  fails to pay the Monthly  Rent or any other  amount due FMA on or before
the fifth day after the same is due; (b) any financial statement, information or
representation or warranty given to FMA is false or misleading as of the date it
was given by or on behalf of Lessee;  (c) Lessee fails to observe or perform any
other term,  condition,  obligation,  agreement  or  covenant  set forth in such
Lease,  and such  failure  continues  for a period of 10 days  after  receipt of
written  notice  thereof from FMA; (d) Lessee assigns or attempts to assign such
Lease, or removes, transfers, encumbers, sublets or parts with possession of any
item of Equipment subject to such Lease, or attempts to do any of the foregoing,
or  suffers  or  permits  any of the  foregoing  to occur  except  as  expressly
permitted in such Lease; (e) Lessee ceases doing business as a going concern, or
it  or  its  shareholders  or  partners  take  any  action  looking  toward  its
dissolution or liquidation;  (f) Lessee becomes insolvent, or generally fails or
admits in writing its inability or unwillingness to pay its debts as they become
due,  or makes a general  assignment  for the  benefit of  creditors;  or Lessee
applies  for,  acquiesces  in or consents to the  appointment  of any  receiver,
trustee  or other  custodian  for it or for all or any  substantial  part of its
property; or such receiver,  trustee or other custodian is appointed without its
application or consent, and such appointment continues undischarged for a period
of 60 days; or any bankruptcy, reorganization, debt arrangement or other case or
proceeding  under any  bankruptcy  or  insolvency  law,  or any  dissolution  or
liquidation  proceeding is commenced with respect to Lessee and, if such case or
proceeding  is not  commenced by Lessee,  it is consented to or acquiesced in by
Lessee,  or  remains  for 60 days  undismissed;  or Lessee  takes any  action to
authorize,  or in furtherance of, any of the foregoing;  (g) an Event of Default
by Lessee under any other Lease; or (h) an event of default or event which, with
the giving of notice or the passage of time, or both, would constitute a default
under any other lease or agreement between FMA and Lessee.

If an Event of Default  occurs,  FMA may,  at its  option,  do any or all of the
following to the full extent  permitted  by law:  (i) recover  from  Lessee,  as
liquidated damages for loss of a bargain and not as a penalty,  as to any or all
Leases,  an amount equal to the present  value of all Monthly Rent to be paid by
Lessee  during the  remaining  Minimum Term or any extended term then in effect,
discounted at the rate of 6% per annum,  which amount shall be  accelerated  and
become immediately due and payable; (ii) sue for and recover all rents and other
amounts  due or to become  due with  respect  to any or all items of  Equipment;
(iii) require Lessee to assemble all Equipment at Lessee's  expense,  at a place
reasonably  designated  by FMA; or (iv)  remove any  physical  obstructions  for
removal of the Equipment  from the place where the Equipment is located and take
possession of any or all items of Equipment,  without notice or demand, wherever
the same may be located,  disconnecting  and  separating all such Equipment from
any other  property,  with or without any court order or  pre-taking  hearing or
other process of law.  Lessee  hereby  waives any and all damages  occasioned by
such  retaking.  FMA may,  at its  option,  ship,  store,  repair  or lease  all
Equipment  so removed and sell or otherwise  dispose of any such  Equipment at a
private or public  sale.  FMA may  expose  Equipment  at  Lessee's  premises  at
reasonable business hours without being required to remove the Equipment.

In the event that Lessee shall have paid to FMA the liquidated  damages referred
to in the  preceding  paragraph,  FMA hereby  agrees to pay to Lessee,  promptly
after receipt thereof, either (a) if FMA re-leases the Equipment, all rentals or
proceeds  received from the reletting of the Equipment during the balance of the
Minimum  Term of the related  Schedule or any  successive  period then in effect
(after  deduction  of all  expenses  incurred  by FMA),  or (b) if FMA sells the
Equipment, all proceeds received from the sale (after deduction of the estimated
fair market  value of the  Equipment as of the end of the Minimum Term or at the
end of any extended  term then in effect and of all  expenses  incurred by FMA),
said amount never to exceed the amount of the liquidated damages paid by Lessee.
For purposes of the foregoing,  in the event of any reletting by FMA of any item
of  Equipment,  "all  rentals or proceeds  received  from the  reletting  of the
Equipment" shall mean the present value  (discounted to the Commencement Date of
the re-lease using the interest rate at which FMA has non-recourse  financing or
a  non-recourse  financing  commitment  with  respect to such  re-lease)  of the
monthly rent for such item under re-lease to a third party,  taking into account
only that monthly rent of such  re-lease  which is payable on or before the last
day of the Minimum Term of the related Schedule (or the last day of any extended
term then in effect with respect to such item of Equipment).  Lessee agrees that
FMA shall have no  obligation to sell the  Equipment.  Lessee shall in any event
remain fully liable for reasonable  damages as provided by law and for all costs
and  expenses  incurred by FMA as a result of such  default  including,  but not
limited to, all court costs and reasonable attorneys' fees. Lessee hereby agrees
that, in any event, it will be liable for any deficiency  after any sale,  lease
or other  disposition  by FMA. The rights  afforded FMA  hereunder  shall not be
deemed to be  exclusive,  but shall be in  addition  to any  rights or  remedies
provided by law.

If, upon the  termination  of the related  Schedule as to any item of Equipment,
Lessee  fails or  refuses  to  return  and  deliver  possession  of such item of
Equipment to Lessor on the prescribed  date, in addition to all other rights and
remedies  available  to FMA,  Lessee  shall be  liable to FMA for  Monthly  Rent
applicable  to such item of  Equipment  until the last day of the month in which
such item is returned to FMA,  and any damages FMA may suffer by reason of being
unable to deliver such item of Equipment to another party.

13.  ASSIGNMENTS:  Neither  a Lease  nor  Lessee's  rights  thereunder  shall be
assignable  by  Lessee.  FMA shall  have the right to assign a Lease or any part
thereof.  If FMA assigns the rents reserved therein or all or any of FMA's other
rights  thereunder,  or  amounts  equal  thereto,  the  right of FMA's  assignee
("Assignee")  to  receive  the  rentals  as well  as any  other  right  assigned
thereunder  shall  not  be  subject  to any  defense,  setoff,  counterclaim  or
recoupment which may arise out of any breach of any obligation of FMA thereunder
or by reason of any other  indebtedness or liability at any time owing by FMA to
Lessee.  All  rentals  due  thereunder  shall be payable to  Assignee  by Lessee
whether  or not the  Lease  is  terminated  by  operation  of law or  otherwise,
including,   without   limitation,   termination   arising  out  of  bankruptcy,
reorganization or similar proceedings  involving FMA. On receipt of notification
of such assignment,  Lessee,  subject to its rights  thereunder,  shall hold the
Equipment for and on behalf of Assignee and will relinquish  possession  thereof
only to Assignee or pursuant to its written order. Lessee on receiving notice of
any such  assignment  shall  abide  thereby  and make  payment as may therein be
directed,  and agrees to acknowledge such assignment to Assignee.  Following any
such  assignment  the term "FMA" shall be deemed to include or refer to Assignee


Page 3 of 4
<PAGE>

provided that such Assignee shall not be deemed to assume any obligation or duty
imposed  upon  FMA  under  the  Lease  and  Lessee  shall  look  only to FMA for
performance thereof.

14. LIABILITY: Lessee shall indemnify and save FMA harmless from, and defend FMA
against, any and all claims, actions,  proceedings,  injuries, deaths, expenses,
damages and liabilities,  including  attorneys' fees, arising in connection with
the  Equipment or any Lease,  including  without  limitation,  the  manufacture,
selection, purchase, delivery, possession, use, operation,  maintenance, leasing
and  return of the  Equipment  and acts of Lessee in  failing  to  maintain  the
Equipment in good repair.

15.  PERFORMANCE AND EXECUTION:  Lessee  represents and warrants to FMA that (i)
the execution and  performance of this Agreement and each Schedule has been duly
authorized  by  Lessee  and  that,  upon  execution  by  Lessee  and FMA of this
Agreement and each Schedule,  such Schedule will  constitute a valid  obligation
binding upon, and enforceable against, Lessee in accordance with its terms, (ii)
neither the execution of this Agreement or any Schedule nor the due  performance
thereof by Lessee will result in a breach of, or  constitute a default  under or
violation of Lessee's  certificate or articles of incorporation  and by-laws (or
other  organizational  documents) or any agreement to which Lessee is a party or
by which any interest of Lessee may be affected,  (iii) Lessee is duly organized
and in good standing under the laws of its  jurisdiction of organization  and is
and will  continue to be duly  qualified to do business and in good  standing in
any jurisdiction  where any item of Equipment is to be located,  (iv) the person
executing this Agreement on behalf of Lessee has been and each person  executing
a Schedule,  upon execution of such Schedule,  will be duly authorized to do so,
and (v) any and all financial  statements and other  information with respect to
Lessee  furnished by Lessee to FMA will be, when  furnished,  and will remain at
the time of execution of any Schedule,  true and correct  without any misleading
omissions,  excepting any changes which have been  disclosed in a written notice
to FMA.

16. ADDITIONAL DOCUMENTATION: Lessee shall deliver promptly to FMA the following
documentation as and when requested by FMA: (i) financial information, including
without  limitation a copy of Lessee's balance sheets and income  statements for
Lessee's  three prior fiscal years,  certified by independent  certified  public
accountants,  and such other current  financial  information with respect to the
financial  condition  and  operations  of  Lessee  as FMA from  time to time may
reasonably  request;  (ii) a  certificate  of the  resolutions  of the  board of
directors  of  Lessee  duly  authorizing  or  ratifying  this  Agreement  or any
Schedule;  (iii) a  certificate  of  incumbency  setting  forth  the  names  and
signatures of those persons authorized to execute this Agreement or any Schedule
on behalf of Lessee;  (iv) landlord and mortgagee  waivers in form and substance
satisfactory  to FMA or any  Assignee  (or secured  party)  with  respect to any
premises upon which any item of Equipment is located;  (v) an opinion of counsel
for Lessee as to the matters set forth in clauses (i) through (iv) of Section 15
hereof,  and as to such other matters as FMA  reasonably  may request;  and (vi)
such documentation  confirming the execution of any Lease necessary or desirable
to effect any  assignment,  perfect any  interest of FMA,  any secured  party or
Assignee,  or for such other  purposes  relating to any Lease or any  assignment
thereof as FMA reasonably may request.  If such a request for  documentation  is
made  prior  to  the  delivery  of  any  item  of  Equipment,  receipt  of  such
documentation shall be a condition precedent to FMA's obligation to deliver such
item.

17.  PERFORMANCE  BY FMA: In the event Lessee fails to comply with any provision
of a Lease, FMA shall have the right, but shall not be obligated, to effect such
compliance on behalf of Lessee upon five days prior written notice to Lessee. In
such event, all monies advanced or expended by FMA, and all expenses incurred by
FMA in effecting  such  compliance,  shall be deemed to be additional  rent, and
shall be paid by Lessee to FMA at the time of the next payment of Monthly Rent.

18. MISCELLANEOUS:  Any notice or other communication  relating to a Lease shall
be delivered or mailed, by first-class mail,  postage prepaid,  to FMA or Lessee
at its address above shown or at any later address last known to the sender. Any
notice or other  communication  mailed as aforesaid shall be deemed to have been
given three days after the date sent.

In the event that any Lease is terminated as to any item of Equipment, FMA shall
advise  Lessee in writing of those items of Equipment  which  remain  subject to
such Lease,  the Monthly Rent payable in respect of such items and the aggregate
insurance  value thereof.  Upon Lessee's  receipt of such written  advice,  such
Lease  shall,  without  further  action on the part of either  party,  be deemed
amended to the extent set forth in such advice.

If more than one  Lessee is named in a Lease,  the  liability  of each  shall be
joint and  several.  Lessee  will not affix  any item of  Equipment  to any real
property or any  improvements  thereon if, as a result  thereof,  such item will
become  a  fixture  under  applicable  law.  All  representations,   warranties,
indemnities and covenants  contained in this Agreement and in any Schedule shall
continue  in full force and effect and shall  survive  notwithstanding  the full
payment of all  amounts due  hereunder  and  thereunder  or the  termination  of
Lessee's right of possession  and/or the taking of possession by FMA of any item
of Equipment. Each Lease shall inure to the benefit of and shall be binding upon
Lessee and FMA and their  respective  successors  and  assigns.  If FMA supplies
Lessee with labels,  Lessee shall label any and all items of Equipment and shall
keep the same affixed in a prominent place.

If the provisions of any Schedule are  inconsistent  with the provisions of this
Agreement, then the provisions of such Schedule shall prevail.

Each  Lease  shall  be  deemed  to have  been  made in  Cook  County,  Illinois,
regardless of the order in which the  signatures of the parties shall be affixed
thereto, and shall be interpreted, and the rights and liabilities of the parties
hereto  determined,  in  accordance  with  the  internal  laws of the  State  of
Illinois. Lessee hereby consents and agrees to the exclusive jurisdiction of any
State or  Federal  court  within the State of  Illinois  for  resolution  of any
matters in connection with the  interpretation,  construction and enforcement of
any Lease.

This  Agreement and any Schedule may be executed in any number of  counterparts,
each of which shall be deemed an original,  but all such  counterparts  together
shall  constitute  but one and the same  instrument.  If FMA  grants a  security
interest in all or any part of a Schedule,  the Equipment covered thereby and/or
sums payable  thereunder,  only that counterpart of the Schedule marked "Secured
Party  Original"  shall  constitute  chattel  paper  and shall be  effective  to
transfer FMA's rights therein.

19.  SEVERABILITY:  If any provision of a Lease or any remedy  therein  provided
shall be invalid under any applicable  law, such provision shall be inapplicable
and  deemed  omitted,  but  the  remaining  provisions  thereof,  including  the
remaining  default  remedies,  shall be given  effect in  accordance  with their
manifest intent.

20. ENTIRE AGREEMENT: This Agreement and each Schedule into which this Agreement
is incorporated by reference  collectively shall constitute the entire agreement
between  the  parties  with  respect to a Lease.  No supplier or agent of FMA is
authorized to bind FMA or to waive or modify any term hereof or thereof. No term
or condition of this  Agreement or any Schedule may be waived or amended  except
in writing and executed by a duly authorized representative of each party.

Each party to this Agreement  hereby  warrants and represents that its signatory
whose  signature  appears below is duly  authorized  by all necessary  corporate
action to execute this Agreement as of the date first above written.


Page 4 of 4
<PAGE>

FORSYTHE/McARTHUR ASSOCIATES, INC.           WORLDPORT COMMUNICATIONS, INC.
                                             -----------------------------------
                                             (Lessee)

By:  /s/  Rick Forsythe                      By:  /s/  John W. Dalton
     ----------------------------                 ------------------------------
         Authorized Signatory                         Authorized Signatory

Name:  Rick Forsythe                         Name:  John W. Dalton
     ----------------------------                 ------------------------------
            Type or Print                                Type or Print

Title:  CEO                                  Title:  President / CEO
     ----------------------------                 ------------------------------

Each  Schedule can be accepted by FMA only if signed at FMA's office in Illinois
by an executive officer of FMA.
                                                                              

Page 5 of 4


                                                                     LEASE
                                                                     SCHEDULE

LEASE AGREEMENT NO. F30743 DATED October 31, 1997.

SCHEDULE A DATED: October 30, 1997.

     MINIMUM TERM: 36 Months.

     LESSEE: WORLDPORT COMMUNICATIONS, INC

     EQUIPMENT LOCATION: VARIOUS - SEE BELOW

     COMMENCEMENT DATE: March 1, 1998.

     MANUFACTURER: CISCO SYSTEMS

                 Equipment                                  Serial       Monthly
     Qty         Type  Model            Description         Number          Rent
     ---         ----  -----            -----------         ------          ----

Location: HEATHROWSTRAAT 10 1043 CH AMERSTERDAM-SLOTERDIJK, NETHERLANDS,

        1        BC-512011            ALARM RELAY INTFC(ARI)BACK CRD
        2        BC-6171A-E1          BACK CARD/E1(BC-E1)
        1        BC-6353A-E1          FASTPAD E1 BACK CARD(FPC-E1)
        1        BC-UAI-1E3           UNIVERSAL ATM INTERFACE
        2        BC5083ARS449         HDM BACKCARD/4499(SDI-RS449)
        2        CAB-590076           IPX 16/32 POWER CORD
        2        CAB-7513ACE          AC POWER CORD
        8        CAB-V35MT            MALE DTE V35 CABLE, 10 FT
        1        CISCO7513/4X         CISCO7513/4X2,13SLOT, 2 CYBUS
        3        CON-OSP-32R          IGX32-RM,32SLOT NPM,SCM MAINT
        3        CON-OSP-7513         CISCO7513 COMPRE PREM MAINT
        3        CON-OSP-ALM          2IGX-ALM/B W/2 BC-UAI-1E3,MAIN
       18        CON-OSP-CVM          CVM ADPCM, COMP MAINT
        3        CON-OSP-FRM          FRMRELAY MOD IGX16, COMPMAINT
        3        CON-OSP-FTM          FAST PAD TRUNK MOD, COMP MAINT
        3        CON-OSP-HDM          HIGHSPSYNCDATAMODULE-COMPMAINT
        6        CON-OSP-NTM          NETWRK TRUNK MOD, COMP MAINT
        3        CON-OSP-PA8E         PRT ADPTR-8PRT ETHRNT COMPMAIN
        3        CON-OSPPA4T          4PR SERIAL ADAPTER, COMP MAINT
        3        CONOSPAIPE3          ATM,E3,SM,34MBPS COMP MAINT
        3        CONOSPFRM31          FRAME RELAY MOD 31, COMPMAINT
        3        CONOSPNPM32          COMP MAINT REDNDT NTWRK PROCES
        3        CONOSPPAFET          PRTADPTR, 1PRT FE, 1OOTX MAINT
        6        CONOSPVIP240         COMP MAINT VERSATILE PROCESSOR
        3        CX-AIP-E3            ATM INTFC,E3 COAX, 34 MBPS
        1        FR-IR75              RSP1,2,7000 INTRDOMAIN RT LIC

INITIALS
________FMA

________Lessee

                                   Page 1 of 9


<PAGE>


LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        1        FR-NF75              RSP1,2,7000 NETFLW SWTCH LIC
        1        FR-WPP75             CISCO 7500 SERIES WAN PACK LIC
        1        IGX-ALM/A            IGX ATM LINE MODULE
        1        IGX-ARM              ALARM RELAY MODULE
        1        IGX-FTM              FASTPAD TRUNK MODULE
        2        IGX-HDM              HIGHSPEED SYNCH DATA MODULE
        1        IGX-NPM-32-R         REDUNDANT NTWRK PRC MOD32MDRAM
        2        IGX-NTM              NETWORK TRUNK MODULE
        1        IGX-SW-8256          SYSTEM SOFTWARE LICENSE
        1        IGX32-AC4-2          QUAD AC 875WPWRSUPLYDUALACINPT
        1        IGX32-RM             32 SLOT NPM,SCM
        1        IGXALM/BE3P          IGX-ALM/B-E3-PAIR=
        1        IGXALMAFWD           IGX ATM LINE MODULE
        2        IGXALMBFWD           ALM/A FIRMWARE REVISION
        1        IGXFTMFWD            FTM FIRMWARE REVISION
        2        IGXHDMFWD            HDM FIRMWARE VERSION
        2        IGXNTMFWD            NTM FIRMWARE REVISION
        3        IGXUVME1EC           TWO IGX-UVM(IGX-UVM-E1EC-PAI)
        6        IGXUVMFWD            UVM FIRMWARE VERSION
        2        MEM-RSP4-64          RSP44 MB DRAM OPTION
        2        MEMRSP4FLC           20MB FLASH CARD
        1        PA-4T+               4 PORT SERIAL PORT ADAPTOR
        1        PA-8E                8 PORT ETHERNET 10 BASET ADPTR
        1        PWR-7513/4X2         CISCO7513/4X2 DUAL AC POWER
        2        RSP4                 7500 SERIES RTE SWITCH PROCESS
        1        SF75CV-11.X          RSP1,RSP2,RSP7000 IP SET
        1        VIP2-40              2ND GEN VERSATILE INTERF PRO.

Location: UNIT 4 PRIORS WAY BRAYWIK, MAIDENHEAD BERKS SL6 2HP, UNITED KINGDOM,
        1        BC-512011            ALARM RELAY INTFC(ARI)BACK CRD
        4        BC-6171A-E1          BACK CARD/E1(BC-E1)
        1        BC-UFI-12V35         UFM-U BACK CARD
        1        CAB-2V35MT           CABLE FOR IGX-UFM-U
        2        CAB-590076           IPX 16/32 POWER CORD
        2        CAB-7513ACE          AC POWER CORD
        8        CAB-V35MT            MALE DTE V35 CABLE, 10 FT
        1        CISCO7513/4X         CISCO7513/4X2,13SLOT, 2 CYBUS
        3        CON-OSP-32RM         IGX32-RM,32SLOT NPM,SCM MAINT
        3        CON-OSP-7513         CISCO7513 COMPRE PREM MAINT
       72        CON-OSP-CVM          CVM ADPCM, COMP MAINT
        3        CON-OSP-FRM          FRMRELAY MOD IGX16, COMPMAINT
        3        CON-OSP-FTM          FAST PAD TRUNK MOD, COMP MAINT
       12        CON-OSP-NTM          NETWRK TRUNK MOD, COMP MAINT
        3        CON-OSP-PA8E         PRT ADPTR-8PRT ETHRNT COMPMAIN

                                   Page 2 of 9


<PAGE>


LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        3        CONOSPNPM32          COMP MAINT REDNDT NTWRK PROCES
        3        CONOSPPA8TV          PRTADPT-8PRT SERIALV.35,MAINT
        6        CONOSPVIP240         COMP MAINT VERSATILE PROCESSOR
        1        FR-IR75              RSP1,2,7000 INTRDOMAIN RT LIC
        1        FR-NF75              RSP1,2,7000 NETFLW SWTCH LIC
        1        FR-WPP75             CISCO 7500 SERIES WAN PACK LIC
        1        IGX-ARM              ALARM RELAY MODULE
        1        IGX-FS-UFM           FORESIGHT LICENSE
        1        IGX-NPM-32-R         REDUNDANT NTWRK PRC MOD32MDRAM
        4        IGX-NTM              NETWORK TRUNK MODULE
        1        IGX-SW-8256          SYSTEM SOFTWARE LICENSE
        1        IGX-UFM-U            UNIVERSAL FRAME RELAY
        1        IGX32-AC4-2          QUAD AC 875WPWRSUPLYDUALACINPT
        1        IGX32-RM             32 SLOT NPM,SCM
        4        IGXNTMFWD            NTM FIRMWARE REVISION
        1        IGXUFMUFWD           UFM-U FIRMWARE REVISION
       12        IGXUVME1ECP          TWO IGX-UVM(IGX-UVM-E1EC-PAI)
       24        IGXUVMFWDE           UVM FIRMWARE VERSION
        2        MEM-RSP4-64          RSP44 MB DRAM OPTION
        2        MEMRSP4FLC           20MB FLASH CARD
        1        PA-4T+               4 PORT SERIAL PORT ADAPTOR
        1        PA-8E                8 PORT ETHERNET 10 BASET ADPTR
        1        PWR-7513/4X2         CISCO7513/4X2 DUAL AC POWER
3       2        RSP4                 7500 SERIES RTE SWITCH PROCESS
        1        SF75CV-11.X          RSP1,RSP2,RSP7000 IP SET
        1        VIP2-40              2ND GEN VERSATILE INTERF PRO.

Location:  ROCHUSSWSTRAAT  198 BUILDING OF ENECO ENERGY  AUTHORITY OF ROTTERDAM,
NETHERLANDS,
        1        BC-512011            ALARM RELAY INTFC(ARI)BACK CRD
        2        BC-6171A-E1          BACK CARD/E1(BC-E1)
        1        BC-6353A-E1          FASTPAD E1 BACK CARD(FPC-E1)
        1        BC-UAI-1E3           UNIVERSAL ATM INTERFACE
        2        BC5083ARS449         HDM BACKCARD/4499(SDI-RS449)
        2        CAB-590076           IPX 16/32 POWER CORD
        2        CAB-7513ACE          AC POWER CORD
        8        CAB-V35MT            MALE DTE V35 CABLE, 10 FT
        1        CISCO7513/4X         CISCO7513/4X2,13SLOT, 2 CYBUS
        3        CON-OSP-32R          IGX32-RM,32SLOT NPM,SCM MAINT
        3        CON-OSP-7513         CISCO7513 COMPRE PREM MAINT
        3        CON-OSP-ALM          2IGX-ALM/B W/2 BC-UAI-1E3,MAIN
        6        CON-OSP-CVM          CVM ADPCM, COMP MAINT
        3        CON-OSP-FRM          FRMRELAY MOD IGX16, COMPMAINT
        3        CON-OSP-FTM          FAST PAD TRUNK MOD, COMP MAINT

                                   Page 3 of 9


<PAGE>


LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        6        CON-OSP-HDM          HIGHSPSYNCDATAMODULE-COMPMAINT
        6        CON-OSP-NTM          NETWRK TRUNK MOD, COMP MAINT
        3        CON-OSP-PA8E         PRT ADPTR-8PRT ETHRNT COMPMAIN
        3        CON-OSPPA4T+         4PR SERIAL ADAPTER, COMP MAINT
        3        CONOSP32AC4          QUAD AC 875W PWRSPLY, COMPMAIN
        3        CONOSPAIPE3          ATM,E3,SM,34MBPS COMP MAINT
        3        CONOSPFRM3           FRAME RELAY MOD 31, COMPMAINT
        3        CONOSPNPM3           COMP MAINT REDNDT NTWRK PROCES
        3        CONOSPPAFE           PRTADPTR, 1PRT FE, 1OOTX MAINT
        6        CONOSPVIP240         COMP MAINT VERSATILE PROCESSOR
        3        CX-AIP-E3            ATM INTFC,E3 COAX, 34 MBPS
        1        FR-IR75              RSP1,2,7000 INTRDOMAIN RT LIC
        1        FR-NF75              RSP1,2,7000 NETFLW SWTCH LIC
        1        FR-WPP75             CISCO 7500 SERIES WAN PACK LIC
        1        IGX-ALM/A            IGX ATM LINE MODULE
        1        IGX-ARM              ALARM RELAY MODULE
        1        IGX-FTM              FASTPAD TRUNK MODULE
        2        IGX-HDM              HIGHSPEED SYNCH DATA MODULE
        1        IGX-NPM-32-R         REDUNDANT NTWRK PRC MOD32MDRAM
        2        IGX-NTM              NETWORK TRUNK MODULE
        1        IGX-SW-8256          SYSTEM SOFTWARE LICENSE
        1        IGX32-AC4-2          QUAD AC 875WPWRSUPLYDUALACINPT
        1        IGX32-RM             32 SLOT NPM,SCM
        1        IGXALM/BE3           IGX-ALM/B-E3-PAIR=
        1        IGXALMAFWD           IGX ATM LINE MODULE
        2        IGXALMBFWD           ALM/A FIRMWARE REVISION
        1        IGXFTMFWDE           FTM FIRMWARE REVISION
        2        IGXHDMFWDE           HDM FIRMWARE VERSION
        2        IGXNTMFWDE           NTM FIRMWARE REVISION
        1        IGXUVME1ECP          TWO IGX-UVM(IGX-UVM-E1EC-PAI)
        2        IGXUVMFWDE           UVM FIRMWARE VERSION
        2        MEM-RSP4-64          RSP44 MB DRAM OPTION
        2        MEMRSP4FLC2          20MB FLASH CARD
        1        PA-4T+               4 PORT SERIAL PORT ADAPTOR
        1        PA-8E                8 PORT ETHERNET 10 BASET ADPTR
        1        PWR-7513/4X2         CISCO7513/4X2 DUAL AC POWER
        2        RSP4                 7500 SERIES RTE SWITCH PROCESS
        1        SF75CV-11.X          RSP1,RSP2,RSP7000 IP SET
        1        VIP2-40              2ND GEN VERSATILE INTERF PRO.

Location: NV CASEMA DECIMALAAN 16 3526 AJ UTRECHT, NETHERLANDS,
        1        BC-512011            ALARM RELAY INTFC(ARI)BACK CRD
        2        BC-6171A-E1          BACK CARD/E1(BC-E1)
        1        BC-6353A-E1          FASTPAD E1 BACK CARD(FPC-E1)

                                   Page 4 of 9


<PAGE>


LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        1        BC-UAI-1E3           UNIVERSAL ATM INTERFACE
        2        BC5083ARS449         HDM BACKCARD/4499(SDI-RS449)
        2        CAB-590076           IPX 16/32 POWER CORD
        2        CAB-7513ACE          AC POWER CORD
        8        CAB-V35MT            MALE DTE V35 CABLE, 10 FT
        1        CISCO7513/4X         CISCO7513/4X2,13SLOT, 2 CYBUS
        3        CON-OSP-32R          IGX32-RM,32SLOT NPM,SCM MAINT
        3        CON-OSP-7513         CISCO7513 COMPRE PREM MAINT
        3        CON-OSP-ALM          2IGX-ALM/B W/2 BC-UAI-1E3,MAIN
       18        CON-OSP-CVM          CVM ADPCM, COMP MAINT
        3        CON-OSP-FRM          FRMRELAY MOD IGX16, COMPMAINT
        3        CON-OSP-FTM          FAST PAD TRUNK MOD, COMP MAINT
        3        CON-OSP-NTM          NETWRK TRUNK MOD, COMP MAINT
        3        CON-OSP-PA8E         PRT ADPTR-8PRT ETHRNT COMPMAIN
        3        CONOSP32AC4          QUAD AC 875W PWRSPLY, COMPMAIN
        3        CONOSPAIPE3          ATM,E3,SM,34MBPS COMP MAINT
        3        CONOSPNPM3           COMP MAINT REDNDT NTWRK PROCES
        3        CONOSPPA8TV          PRTADPT-8PRT SERIALV.35,MAINT
        6        CONOSPVIP240         COMP MAINT VERSATILE PROCESSOR
        3        CX-AIP-E3            ATM INTFC,E3 COAX, 34 MBPS
        1        FR-IR75              RSP1,2,7000 INTRDOMAIN RT LIC
        1        FR-NF75              RSP1,2,7000 NETFLW SWTCH LIC
        1        FR-WPP75             CISCO 7500 SERIES WAN PACK LIC
        1        IGX-ALM/A            IGX ATM LINE MODULE
        1        IGX-ARM              ALARM RELAY MODULE
        1        IGX-FTM              FASTPAD TRUNK MODULE
        2        IGX-HDM              HIGHSPEED SYNCH DATA MODULE
        1        IGX-NPM-32-R         REDUNDANT NTWRK PRC MOD32MDRAM
        2        IGX-NTM              NETWORK TRUNK MODULE
        1        IGX-SW-8256          SYSTEM SOFTWARE LICENSE
        1        IGX32-AC4-2          QUAD AC 875WPWRSUPLYDUALACINPT
        1        IGX32-RM             32 SLOT NPM,SCM
        1        IGXALM/BE3P          IGX-ALM/B-E3-PAIR=
        1        IGXALMAFWD           IGX ATM LINE MODULE
        2        IGXALMBFWD           ALM/A FIRMWARE REVISION
        1        IGXFTMFWDE           FTM FIRMWARE REVISION
        2        IGXHDMFWDE           HDM FIRMWARE VERSION
        2        IGXNTMFWDE           NTM FIRMWARE REVISION
        3        IGXUVME1ECP          TWO IGX-UVM(IGX-UVM-E1EC-PAI)
        6        IGXUVMFWDE           UVM FIRMWARE VERSION
        2        MEM-RSP4-64M         RSP44 MB DRAM OPTION
        2        MEMRSP4FLC           20MB FLASH CARD
        1        PA-4T                FOUR PORT SERIAL CARD
        1        PA-8E                8 PORT ETHERNET 10 BASET ADPTR

                                   Page 5 of 9


<PAGE>


LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        1        PWR-7513/4X2         CISCO7513/4X2 DUAL AC POWER
        2        RSP4                 7500 SERIES RTE SWITCH PROCESS
        1        SF75CV-11.X          RSP1,RSP2,RSP7000 IP SET
        1        VIP2-40              2ND GEN VERSATILE INTERF PRO.

Location: 6 MAIDEN LANE 4TH FLOOR, NEW YORK,NY
        1        BC-512011            ALARM RELAY INTFC(ARI)BACK CRD
        4        BC-6171A-E1          BACK CARD/E1(BC-E1)
        1        BC-UFI-12V35         UFM-U BACK CARD
        1        CAB-2V35MT           CABLE FOR IGX-UFM-U
        2        CAB-590076           IPX 16/32 POWER CORD
        2        CAB-7513ACE          AC POWER CORD
        8        CAB-V35MT            MALE DTE V35 CABLE, 10 FT
        1        CISCO7513/4X         CISCO7513/4X2,13SLOT, 2 CYBUS
        3        CON-OSP-32R          IGX32-RM,32SLOT NPM,SCM MAINT
        3        CON-OSP-7513         CISCO7513 COMPRE PREM MAINT
       12        CON-OSP-NTM          NETWRK TRUNK MOD, COMP MAINT
        3        CON-OSP-PA8E         PRT ADPTR-8PRT ETHRNT COMPMAIN
        3        CON-OSP-UFM          UNIV FRAME RELAY MOD-COMP MAIN
        3        CON-OSPPA4T          4PR SERIAL ADAPTER, COMP MAINT
        3        CONOSP32AC4          QUAD AC 875W PWRSPLY, COMPMAIN
        9        CONOSPAIPDS          ATM DS3 INTFC COMP PREM MAINT
       18        CONOSPIGXUF          CON-OSP-IGXUFMPA COMP MAINT
        3        CONOSPNPM3           COMP MAINT REDNDT NTWRK PROCES
        3        CONOSPVIP24          COMP MAINT VERSATILE PROCESSOR
        3        CX-AIP-DS3           ATM INTERFACE
        1        FR-IR75              RSP1,2,7000 INTRDOMAIN RT LIC
        1        FR-NF75              RSP1,2,7000 NETFLW SWTCH LIC
        1        FR-WPP75             CISCO 7500 SERIES WAN PACK LIC
        1        IGX-ARM              ALARM RELAY MODULE
        1        IGX-FS-UFM           FORESIGHT LICENSE
        1        IGX-NPM-32-R         REDUNDANT NTWRK PRC MOD32MDRAM
        4        IGX-NTM              NETWORK TRUNK MODULE
        1        IGX-SW-8256          SYSTEM SOFTWARE LICENSE
        1        IGX-UFM-U            UNIVERSAL FRAME RELAY
        1        IGX32-AC4-2          QUAD AC 875WPWRSUPLYDUALACINPT
        1        IGX32-RM             32 SLOT NPM,SCM
        4        IGXNTMFWD            NTM FIRMWARE REVISION
        1        IGXUFMUFWD           UFM-U FIRMWARE REVISION
        6        IGXUVME1ECP          TWO IGX-UVM(IGX-UVM-E1EC-PAI)
       12        IGXUVMFWDE           UVM FIRMWARE VERSION
        2        MEM-RSP4-64          RSP44 MB DRAM OPTION
        2        MEMRSP4FLC           20MB FLASH CARD
        1        NM-SV-1.8203         STRATAVIEW PLUS

                                   Page 6 of 9


<PAGE>


LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        1        PA-4T+               4 PORT SERIAL PORT ADAPTOR
        1        PA-8E                8 PORT ETHERNET 10 BASET ADPTR
        1        PWR-7513/4X2         CISCO7513/4X2 DUAL AC POWER
        2        RSP4                 7500 SERIES RTE SWITCH PROCESS
        1        SF75CV-11.X          RSP1,RSP2,RSP7000 IP SET
        1        VIP2-40              2ND GEN VERSATILE INTERF PRO.

Location:  PTT TOWER  (DC2)  PRINCESS  MRIJKELAAN  LOUISE  HENRIEETE  STRAAT 75,
NETHERLANDS,
        1        BC-512011            ALARM RELAY INTFC(ARI)BACK CRD
        2        BC-6171A-E1          BACK CARD/E1(BC-E1)
        1        BC-6353A-E1          FASTPAD E1 BACK CARD(FPC-E1)
        1        BC-UAI-1E3           UNIVERSAL ATM INTERFACE
        2        BC5083ARS449         HDM BACKCARD/4499(SDI-RS449)
        2        CAB-590076           IPX 16/32 POWER CORD
        2        CAB-7513ACE          AC POWER CORD
        8        CAB-V35MT            MALE DTE V35 CABLE, 10 FT
        1        CISCO7513/4X         CISCO7513/4X2,13SLOT, 2 CYBUS
        3        CON-OSP-32R          IGX32-RM,32SLOT NPM,SCM MAINT
        3        CON-OSP-7513         CISCO7513 COMPRE PREM MAINT
        3        CON-OSP-ALM          2IGX-ALM/B W/2 BC-UAI-1E3,MAIN
        6        CON-OSP-CVM          CVM ADPCM, COMP MAINT
        3        CON-OSP-FRM          FRMRELAY MOD IGX16, COMPMAINT
        3        CON-OSP-FTM          FAST PAD TRUNK MOD, COMP MAINT
        6        CON-OSP-HDM          HIGHSPSYNCDATAMODULE-COMPMAINT
        6        CON-OSP-NTM          NETWRK TRUNK MOD, COMP MAINT
        3        CON-OSP-PA8E         PRT ADPTR-8PRT ETHRNT COMPMAIN
        3        CON-OSPPA4T          4PR SERIAL ADAPTER, COMP MAINT
        3        CONOSP32AC4          QUAD AC 875W PWRSPLY, COMPMAIN
        3        CONOSPAIPE3          ATM,E3,SM,34MBPS COMP MAINT
        3        CONOSPFRM3           FRAME RELAY MOD 31, COMPMAINT
        3        CONOSPNPM3           COMP MAINT REDNDT NTWRK PROCES
        3        CONOSPPAFE           PRTADPTR, 1PRT FE, 1OOTX MAINT
        6        CONOSPVIP24          COMP MAINT VERSATILE PROCESSOR
        3        CX-AIP-E3            ATM INTFC,E3 COAX, 34 MBPS
        1        FR-IR75              RSP1,2,7000 INTRDOMAIN RT LIC
        1        FR-NF75              RSP1,2,7000 NETFLW SWTCH LIC
        1        FR-WPP75             CISCO 7500 SERIES WAN PACK LIC
        1        IGX-ALM/A            IGX ATM LINE MODULE
        1        IGX-ARM              ALARM RELAY MODULE
        1        IGX-FTM              FASTPAD TRUNK MODULE
        2        IGX-HDM              HIGHSPEED SYNCH DATA MODULE
        1        IGX-NPM-32-R         REDUNDANT NTWRK PRC MOD32MDRAM
        2        IGX-NTM              NETWORK TRUNK MODULE

                                   Page 7 of 9
<PAGE>

LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.

                 Equipment                                  Serial       Monthly
       Qty       Type  Model               Description      Number          Rent
       ---       ----  -----               -----------      ------          ----

        1        IGX-SW-8256          SYSTEM SOFTWARE LICENSE
        1        IGX32-AC4-2          QUAD AC 875WPWRSUPLYDUALACINPT
        1        IGX32-RM             32 SLOT NPM,SCM
        1        IGXALM/BE3           IGX-ALM/B-E3-PAIR=
        1        IGXALMAFWD           IGX ATM LINE MODULE
        2        IGXALMBFWD           ALM/A FIRMWARE REVISION
        1        IGXFTMFWDE           FTM FIRMWARE REVISION
        2        IGXHDMFWDE           HDM FIRMWARE VERSION
        2        IGXNTMFWDE           NTM FIRMWARE REVISION
        1        IGXUVME1ECP          TWO IGX-UVM(IGX-UVM-E1EC-PAI)
        2        IGXUVMFWDE           UVM FIRMWARE VERSION
        2        MEM-RSP4-64          RSP44 MB DRAM OPTION
        2        MEMRSP4FLC           20MB FLASH CARD
        1        PA-4T+               4 PORT SERIAL PORT ADAPTOR
        1        PA-8E                8 PORT ETHERNET 10 BASET ADPTR
        1        PWR-7513/4X2         CISCO7513/4X2 DUAL AC POWER
        2        RSP4                 7500 SERIES RTE SWITCH PROCESS
        1        SF75CV-11.X          RSP1,RSP2,RSP7000 IP SET
        1        VIP2-40              2ND GEN VERSATILE INTERF PRO.
                                                                              
                                                                   -------------
                                                          Total      $121,701.00

1.   Lessee hereby  certifies that the Equipment  leased under this Schedule has
     been delivered,  installed, found to be in good working order and is hereby
     accepted for use (or has  continuously  been accepted for use),  all on the
     Commencement Date.

2.   FMA shall supply the above Equipment on or about November 31, 1997.

3.   The  Monthly  Rent  herein is  subject  to change if this  contract  is not
     properly executed and received by FMA by November 9, 1997.

4.   This Lease  Schedule is contingent  upon FMA's receipt of Master  Equipment
     Lease  Agreement No. 30743 to be returned to FMA  simultaneously  with this
     Schedule properly executed by Lessee.





INITIALS
________FMA

________Lessee


                                   Page 8 of 9
<PAGE>

LEASE AGREEMENT NO. F30743 DATED October 31, 1997.
SCHEDULE A DATED: October 30, 1997.


5.   Without limiting the provisions of Master Lease Agreement No. 30743, Lessee
     acknowledges  and agrees  that this Lease  shall be net of, and that Lessee
     shall be responsible  for the payment of, all  applicable  U.S. and foreign
     taxes,  duties  and any other  assessments  except  for  state,  federal or
     foreign  taxes based solely on FMA's  income.  Lessee  agrees not to deduct
     from the payment of Monthly Rent any amounts for  withholding  taxes or any
     other taxes. It is understood that FMA does not claim to have any expertise
     with  respect to foreign tax matters and that Lessee  shall not look to FMA
     for any such expertise and shall not hold FMA responsive therefor.

6.   Notwithstanding  anything in Lease Agreement No.F30743 to the contrary, FMA
     shall at its expense, obtain the manufacturer's on site maintenance,  for a
     period of three  years  covering  the  Minimum  Term of the Lease,  for the
     Equipment described above. Any maintenance expense arising thereafter shall
     be Lessee's sole responsibility and expense.

7.   The  terms  and  conditions  of  Lease  Agreement  No.  F30743  are  herein
     incorporated by reference.

8.   Insurance Value: $4,448,167.00





















FORSYTHE McARTHUR ASSOCIATES, INC.           WORLDPORT COMMUNICATIONS, INC

BY /s/  Rick Forsythe                        BY /s/  John W. Dalton
  ------------------------------------         ---------------------------------
                                                    An Authorized Signatory

NAME    Rick Forsythe                        NAME    John W. Dalton 
    ----------------------------------           -------------------------------


TITLE Authorized Signatory  DATE             TITLE President / CEO  DATE
      --------------------      ------             ----------------     --------



                                   Page 9 of 9



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   SEP-30-1997
<CASH>                                               48377
<SECURITIES>                                             0
<RECEIVABLES>                                       652200
<ALLOWANCES>                                        (24500)
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   1065764
<PP&E>                                             1216731
<DEPRECIATION>                                     (106253)
<TOTAL-ASSETS>                                     9230464
<CURRENT-LIABILITIES>                              3732176
<BONDS>                                             347250
                                    0
                                             16
<COMMON>                                              1603
<OTHER-SE>                                         5149419
<TOTAL-LIABILITY-AND-EQUITY>                       9230464
<SALES>                                            1694787
<TOTAL-REVENUES>                                   1694787
<CGS>                                              1541277
<TOTAL-COSTS>                                      1541277
<OTHER-EXPENSES>                                   2027601
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  (71212)
<INCOME-PRETAX>                                   (1879684)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (1879684)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (1879684)
<EPS-PRIMARY>                                        (0.15)
<EPS-DILUTED>                                        (0.15)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission