WEST COAST REALTY INVESTORS INC
POS AM, 1997-12-23
REAL ESTATE INVESTMENT TRUSTS
Previous: NUVEEN MUNICIPAL ADVANTAGE FUND INC, NSAR-B, 1997-12-23
Next: WITTER DEAN CAPITAL GROWTH SECURITIES, NSAR-B, 1997-12-23



   As filed with the Securities and Exchange Commission on December 15, 1997
                           Registration No. 333-1304

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
                                   FORM S-11
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                       WEST COAST REALTY INVESTORS, INC.
        (EXACT NAME OF REGISTRANT AS SPECIFIED IN GOVERNING INSTRUMENTS)

                   5933 West Century Boulevard - Ninth Floor
                        Los Angeles,  California  90045

                             Philip N. Gainsborough
                   5933 West Century Boulevard - Ninth Floor
                        Los Angeles,  California  90045
                   (NAME AND ADDRESS OF AGRENT FOR SERVICES)

                                   Copies to:
                            PETER R. PANCIONE, ESQ.
                           Gipson Hoffman & Pancione
                      1901 Avenue of the Stars, Suite 1100
                        Los Angeles,  California  90067

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.

                  Cross Reference Sheet Pursuant to Item 1(a)
                 (By reference to Regulation S-K Item 501 (b))


     Item Number and Caption              Location in Prospectus

1.    Forepart of Registration            Cover Page
      Statement and Outside     
      Front Cover Page of
      Prospectus


2.    Inside Front and Outside            Cover Page; Back Cover
      Back Cover Pages of
      Prospectus

3.    Summary Information, Risk           Prospectus Summary;
      Factors and Ratio of                The Company; Risk Factors
      Earnings to Fixed Charges

4.    Determination of Offering Price     Plan of Distribution

5.    Dilution                            Not Applicable

6.    Selling Security Holders            Management's Discussion
                                          of Financial Condition

7.    Plan of Distribution                Cover Page; Description
                                          of Common Stock; Plan of
                                          Distribution

8.    Use of Proceeds                     Compensation of Advisor
                                          and Affiliates; Estimated
                                          Use of Proceeds; Investment
                                          Objectives and Policies

9.    Selected Financial Data             Selected Financial Data

10.   Management's Discussion and         Management's Discussion and
      Analysis of Financial               Analysis of Financial
      Condition and Results of            Condition and Results of
      Operations                          Operations

<PAGE>

11.   General Information as              Cover Page; The Company;
      to Registrant                       Management; Summary of
                                          Organization Documents

12.   Policy with Respect                 Investment Objectives and
      to Certain Activities               Policies; Summary of
                                          Organization Documents;
                                          Description of Common Stock

13.  Investment Policies                  Investment Objectives and
     of Registrant                        Policies; Summary of
                                          Organization Documents

14.  Description of Real Estate           Real Property Investments

15.  Operating Data                       Selected Financial Data

16.  Tax Treatment of Registrant          Prospectus Summary;
     and its Security Holders             Tax Consequences

17.  Market Price of                      Not Applicable
     and Dividends on the
     Registrant's Common
     Equity and Related
     Stockholder Matters

18.  Description of Registrant's          Cover Page; Description
     Securities                           of Common Stock

19.  Legal Proceedings                    Not Applicable

20.  Security Ownership of                Description of Common Stock
     Certain Beneficial Owners

21.  Directors and Executive              Management
     Officers

22.  Executive Compensation               Compensation of Advisor and
                                          Affiliates; Management

<PAGE>

23.  Certain Relationships and            Compensation of Advisor
     Related Transactions                 and Affiliates;
                                          Conflicts of Interest;
                                          Management

24.  Selection, Management and            Investment Objectives and
     Custody of Registrant's              and Policies; Conflicts
     Investments                          of Interest; Management
                                          Services Provided
                                          by the Advisor; Summary of
                                          Organization Documents

25.  Policies with Respect to             Conflicts of Interest;
     Certain Transactions                 Investment Objectives and
                                          Policies; Summary of
                                          Organization Documents

26.  Limitations of Liability             Risk Factors; Summary of
                                          Organization Documents

27.  Financial Statements                 Financial Statements
     and Information

28.  Interests of Named Experts           Legal Matters; Experts

29.  Disclosure of Commission             Summary of Organization
     Position on Indemnification          Documents
     for Securities Act Liabilities

<PAGE>

                                    PART II
                          INFORMATION NOT REQUIRED IN PROSPECTUS
Item 30.    Other Expenses of Issuance and Distribution.
The estimated expenses in connection with the offering are as follows:

Securities and Exchange Commission
Registration Fee....................................$   5,517
NASD Filing Fee.......................................  2,100
Accounting Fees and Expenses.........................  95,000
Blue Sky Fees and Expenses...........................  35,000
Legal Fees and Expenses...............................100,000
Investor/Dealer Printed Materials.................... 100,000
Prospectus Printing...................................100,000
Mailgrams, Western Union,
   Postage and Miscellaneous.......................... 62,383

      Total .....................................  ..$500,000

Item 31.     Sales to Special Parties.

      Not Applicable.

Item 32.     Recent Sales of Unregistered Securities.

      On October 30, 1989, 1,000 shares of Registrant's Common Stock were sold
for cash (without commissions) to Registrant's Advisor, West Coast Realty
Advisors, Inc., pursuant to the exemption from registration under Section 4(2)
of the Securities Act of 1933, as amended.

Item 33.     Indemnification of Directors and Officers.

      The Registrant has the power to indemnify its directors, officers,
employees, and certain other persons against liability for certain acts
pursuant to Section 145 of the Delaware Corporations Code.  Indemnification
of the directors, officers, employees and agents is provided for in the
Certificate of Incorporation and the Bylaws of the Registrant and is
incorporated herein by reference to Exhibits 3.1, 3.1.1, 3.2, 3.2.1 and
3.2.2 filed herewith.

Item 34.     Treatment of Proceeds from Stock Being Returned.

      Not applicable.

Item 35.     Financial Statements and Exhibits.

      (a)   Financial Statements:

<PAGE>

Supplement No. 7 to prospectus dated May 1, 1997.

This supplement ("Supplement") to the Prospectus ("Prospectus") updates the
Prospectus of West Coast Realty Investors, Inc. (the "Company") dated May 1,
1997.  This Supplement is part of and must accompany the Prospectus.  The date
of this supplement is December 15, 1997.

This Supplement amends and supersedes the corresponding sections of the
Prospectus, and Supplements 1, 2, 3, 4, 5 and 6 to such prospectus; however,
subject to the qualification above, the Prospectus continues to control the
terms of the offering, and all provisions thereof not supplemented or amended
hereby remain pertinent to the offering and are incorporated herein by
reference.  Accordingly, current subscribers and prospective investors should
read both the Prospectus and this Supplement No. 7 very carefully.  All
capitalized items used in this Supplement have the same meaning ascribed to them
in the Prospectus unless otherwise indicated herein.

 The following supplements the Cover Page and  pages 1, 4,  8 ("Prior Experience
in Raising Funds"), and 68 ("Plan of Distribution")  of the Prospectus

As of December 15, 1997, the Company has sold 698,688 Shares ($6,972,874) in
this offering.

 The following supplement page 21 of the Prospectus ("Use of Initial Capital").

The Company intends to use the net proceeds of this offering, which will be not
less than a minimum $6,136,000 as of December 15, 1997, and a maximum
$13,300,000 for the purchase of Properties, for the payment of Acquisition Fees,
and for the establishment of appropriate reserves.  See "Estimated Use of
Proceeds."

  The following supplements page 23("Dividends") and page 45 ("Liquidity and
Capital Resources")  of the Prospectus.

The Company waived a portion of its Advisory Fees from January 1, 1997 to
September 30, 1997.  The amount waived was $88,742.  The effect of this was to
increase Dividends approximately $.03 per Share for the nine months ended
September 30, 1997.

 The following supplements the "Dividends" portion of INVESTMENT OBJECTIVES AND
POLICIES section of the Prospectus, beginning on page 23, and continuing to page
24.

Dividends totaling $325,906  were paid on April 15, 1997, for shareholders of
record on January 1, February 1, and March 1, 1997.   Dividends totaling
$362,441 were paid on July 15, 1997 for shareholders of record on April 1, May
1, and June 1, 1997.  Dividends totaling $383,474 were paid on October 15, 1997
for shareholders of record on July 1, August 1, and September 1, 1997.

<PAGE>

Approximately 37% of these dividends constituted a return of capital.  The
dividend payments are summarized below:

Record            Date              Per            Outstanding        Total
Date              Paid             Share             Shares          Divdend
- ------        --------           -------         -------------    ----------
01/01/97          4/15/97     $0.0666           1,550,607           $ 103,270
02/01/97          4/15/97      0.0666           1,671,442             111,318
03/01/97          4/15/97      0.0666           1,671,442             111,318
04/01/97          7/15/97      0.0666           1,810,916             120,607
05/01/97          7/15/97      0.0666           1,815,579             120,917
06/01/97          7/15/97      0.0666           1,815,579             120,917
07/01/97         10/15/97      0.0666           1,815,579             120,917
08/01/97         10/15/97      0.0666           1,974,144             131,478
09/01/97         10/15/97      0.0666           1,968,144             131,078

The following supplements or amends the "REAL PROPERTY INVESTMENTS " Section of
the Prospectus, beginning on page 29.

OPTO-22 Property

The existing lease on the OPTO-22 building expired on April 30, 1997.  OPTO-22,
the tenant, and Claremont School, the sub-tenant, both vacated the premises on
September 10, 1997.  West Coast Realty Investors, Inc. has settled with OPTO-22
for the amounts owed by OPTO-22 to West Coast Realty Investors, Inc. for rent
and for deferred maintenance.  OPTO-22 has paid the amounts owed to West Coast
Realty Investors, Inc. in accordance with the terms and conditions of a
Settlement Agreement dated October 31, 1997 and the parties have released one
another from any further claims as provided in said agreement.


The following supplements or amends the "REAL PROPERTY INVESTMENTS " Section of
the Prospectus, beginning on page 31.

North Palm Street Property

On October 31, 1997, the Company ("Seller") sold the North Palm Street Property
to a unrelated buyer.  The sale was unsolicited and was partially contingent on
the Seller utilizing the Internal Revenue Service Code Section S1031 to
facilitate a tax free exchange.  The total sales price was $2,515,860 in cash.
The Seller must pay off the existing lender of the first deed of trust which as
of October 31, 1997 totaled $971,305.  Additionally,  the Buyer has agreed to
contribute an additional $15,000 to prepay the mortgage loan.

<PAGE>

The following supplements or amends the "REAL PROPERTY INVESTMENTS " Section of
the Prospectus, beginning on page 40.

Tycom Property

The Company negotiated the refinancing of an existing short term promissory note
on the Tycom Property loan which was scheduled to mature on February 1, 1998.
The terms of the new first deed of trust loan are as follows:

Lender:   Union Bank of California, N.A.
Loan Amount:   $2,312,500
Interest Rate: Variable Rate - margin is 1.9% over the 3 month LIBOR with right
          to convert after the first year.  The conversion margin would be 1.9%
          over selected Treasury Rate for the selected loan term.
Loan Term:     Ten year term
Amortization:  Twenty-five years
Monthly Debt Service:  $17,469
Other:    Recourse is only to West Coast Realty Investors, Inc.;  The Company
     must maintain a minimum net worth of $5,000,000; loan fees and a majority
     of the administrative expenses are being paid by the former owner from whom
     the Company purchased the property.

Roseville Property

          On November 26, 1997, the Company acquired the investment described
below (the "Roseville Property" or the "Property").  The funds to acquire the
Roseville resulted from the Section S1031 tax free exchange of the Brea property
(as described above), plus additional proceeds resulting from the sale of the
Company's Shares in the current offering.  No debt financing was used in
connection with the Roseville acquisition.

     Description.  The Property is located at the corner of Stanford Ranch Road
and Fairway Drive in Roseville, California.  Roseville is a city of 59,700
residents (1997 Sacramento Area Council of Governments estimate) located in the
Sacramento region of Northern California.

     The property is located on a lot size of .87 acres (approximately 37,900
square feet). This site is part of a larger shopping center which includes well-
known retailers such as Costco, Toys 'R Us, Shell Gasoline, Ross Dress For Less,
and McDonald's Restaurants.  The total lot size is approximately 8.66 acres
(378,000 square feet).   There are 61 parking spaces assigned to this site, with
the property also enjoying the use of hundreds of other parking spaces located
within the larger shopping center.  The building size totals 5,133 square feet.

<PAGE>

     The sole tenant of the Property is Applebee's Restaurant.  Applebee's is a
well-known, national franchise of sit-down casual restaurants.  This particular
Applebee's  is being developed by, and acquired from, Christian Knox (an
individual and unrelated third party), and the restaurant franchise will be
owned and operated by him in a sale-leaseback arrangement.  Mr. Knox has seven
Applebees and nine Burger King franchises, as evidence of his experience in this
industry.

     The lease on the property commenced upon the concurrent issuance of the
Certificate of Occupancy in September 1997.  The lease is a 20 year triple net
lease, including provisions for collection of common area charges that will be
assessed by the shopping center owner.  Lease payments are initially $14,333.33
per month ($172,000 per year) with rental increases scheduled every five years
at the rate of 12 /%.  The lease payments to the Company, on a calendar year
basis are noted below:

          1997                                  $  14,333
          1998-2001                               172,000
          2002                                    179,167
          2003-2006                               193,500
          2007                                    201,563
          2008-2011                               217,688
          2012                                    226,758
          2013-2016                               244,898
          2017 (through September 1)              163,266

     Mr. Knox has personally guaranteed the lease and has provided documentation
demonstrating a personal net worth in excess of $10 million.

     Property Operations.  The Roseville Property is managed by West Coast
Realty Management, Inc. ("WCRM"), an affiliate of the Company.  WCRM charges the
Company 3% of the gross rents collected as a management fee for managing the
Property, as allowed by the Property Management Agreement.  Although the tenant
is obligated to pay property taxes, property tax in the first full year of
operations is estimated to be $20,000 (approximately 1% of the sales price).

     Terms of Purchase.  Total consideration paid by the Company for the
Roseville property is $2,067,000.  This cost includes the $1,950,000 sales price
payable to the Seller/Operator, $12,500 in legal, appraisal, and closing costs,
and a $110,000 Acquisition Fee paid to the Advisor.  In addition, $14,333 was
received from the Seller/Operator as a security deposit.  The sale was paid for
from approximately $1,500,000 received from the disposition of the Brea property
(as described above), with the balance (approximately $567,000) from the
proceeds resulting from the sale of the Company's shares in the current
offering.

<PAGE>

     The purchase price was arrived at through arms-length negotiations with the
Seller/Operator.

     General.   The computation of depreciation for the Roseville Property is
based on the cost of the property, including Acquisition Fees and Expenses.  The
allocation of the cost of the Property to various asset categories is estimated,
based on allocations in the appraisal report.  Depreciation will be computed on
a straight-line basis over the component useful life of the assets.

 The following supplements or amends the "MANAGEMENT'S DISCUSSION OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" Section of the Prospectus, beginning on
page 41.

As of December 15, 1997, the Company has raised $14,462,708 in capital from
prior offerings and $6,972,874 from the current offering.  An additional
$1,809,286 has been raised in the current offering for sales between September
24, 1997 and December 15, 1997;  these funds are expected to be released from
escrow in January, 1998.

Results of Operations - Nine Months Ended September 30, 1997 compared to Nine
Months Ended September 30, 1996

Operations for the nine months ended September 30, 1997 represented a full  nine
months of rental operations for all properties except Tycom which was owned  for
eight and one-half months.

The net income  for the nine  months ended September  30, 1997  continued to  be
significantly larger than  the prior nine  months amount due  to the raising  of
additional funds and  investment of such  funds in  additional income  producing
properties.  The  Company did  not have  any adverse  events that  significantly
impacted net income  during the nine  months ended September  30, 1997, and  all
properties that have been purchased by the Company have operated at levels equal
to current expectations.

Rental revenue increased $410,407 (23.2%) due to a full nine months ownership of
the Java City property and eight and  one-half months of the Tycom property  (as
compared to  no ownership  of  these properties  during  the nine  months  ended
September 30, 1996).

<PAGE>

Operating expenses  increased  $27,711 (33%)  primarily  due to  a  increase  in
property liability insurance, utilities and  common area maintenance during  the
nine months  ended September  30, 1997  as  compared to  the nine  months  ended
September 30, 1996.  Interest expense increased $163,220 (25.5%) as a reflection
of  the  additional  debt  taken  on  in  connection  with  additional  property
acquisition and refinancing  activities.  Despite  the large  debt amounts,  the
Company is still  below the  maximum 50%  debt maximum  that is  allowed by  the
Company's by-laws (debt was 46% of property cost (as defined in the by-laws)  at
September 30, 1997).  General and administrative costs increased $106,202 (75%),
much of this increase is due  to $133,742 that the  Advisor was paid during  the
nine months  ended September  30, 1997  due  to the  revised provisions  of  the
Advisor agreement.  In  contrast, the Advisor was  paid $35,912 during the  nine
months ended September 30, 1996 for  Advisory fees in accordance to the  revised
Advisor Agreement.   Depreciation  and amortization  expense increased  $163,219
(26%) as the  result of the  ownership of additional  properties during 1997  as
compared to 1996.  Net  income of $567,017 for  the nine months ended  September
30, 1997 was $10,210 (2%) higher than the nine months ended September 30, 1996.

The average number of shares outstanding during 1997 was 1,764,404 vs. 1,430,333
in 1996.  Partly because  of the greater number  of shares outstanding, the  net
income per share decreased from $.39 in 1996 to $.32 in 1997.  If this figure is
analyzed using flow  of funds -  that is net  income plus depreciation  expense,
plus adding advisory fee expense with was incurred  in 1997 and not 1996 -  then
the amount in 1997 was $.60 per share vs. $.62 per share in 1996.

During the nine months ended September 30, 1997, the Company declared  dividends
totaling $1,071,820, compared  to dividends of  $825,059 declared  for the  nine
months ended September 30, 1996.   Cash basis income  for the nine months  ended
September 30, 1997 was  $925,901.  This was  derived by adding depreciation  and
amortization expense to net  income.  Thus, cash  distributions during the  nine
months ended  September 30,  1997  were $145,919  greater  than cash  basis  net
income.  In  comparison, distributions  in the first  nine months  of 1996  were
$19,985 less than cash basis income of  $845,044.  In either event, the  Company
is expected to qualify as a REIT in 1997, and liquidity of the Company continues
to be strong.

<PAGE>

In summary then, the operating performance  of the Company continued to  improve
as additional  funds were  raised, additional  property  was acquired,  and  all
properties were operated profitably

The following supplements the "Liquidity and Capital Resources" section on Page
45.

Fees paid to the Advisor and the Property Manager for the nine months ended
September 30, 1997 are as follows:

Advisor--$770,691
Property Manager --$83,384

The following supplements or amends the "ERISA CONSIDERATIONS" and "DESCRIPTION
OF COMMON STOCK" sections on pages 62  and  63  of the Prospectus.

As of December 15, 1997, there are 2,147,524 Shares of the Company outstanding,
held by approximately 1,000 Shareholders.  In addition, $1,809,286 in gross
proceeds has been raised from the sale of 181,509 shares in the current offering
to seventy investors between September 24 and December 15, 1997; these funds
have been deposited into an escrow account, and shares are expected to be issued
in January 1998.

<PAGE>

The following amends the Index to Financial Statements on p. 78.

West Coast Realty Investors
   Unaudited Financial Statements
      Balance Sheet as of December 31, 1996 and September 30, 1997 .......F-33
      Statements of Income for the three and nine months ended September 30,
               1997 and 1996 .............................................F-34
  Statements of Stockholders' Equity for the nine months ended September 30,
               1997 and 1996 .............................................F-35
  Statement of Cash Flows for the nine months ended September 30, 1997 and
               1996 ......................................................F-36
      Summary of Accounting Policies......................................F-37
      Notes to Financial Statements.......................................F-39

West Coast Realty Investors, Inc.
      Pro Forma Statement of Income for the nine months ended September 30,
               1997.......................................................F-48
      Notes to Pro Forma Financial Statement for the nine months ended
               September 30, 1997 ........................................F-49
      Pro Forma Statement of Income for the nine months ended September 30,
               1997.......................................................F-50
      Notes to Pro Forma Financial Statement for the nine months ended
               September 30, 1997 ........................................F-51
      Pro Forma Statement of Income for the year ended December 31,
               1996 ......................................................F-52
      Notes to Pro Forma Financial Statement for the year ended 
               December 31, 1996..........................................F-53
      Pro Forma Balance Sheet for the nine months ended September 30, 1997.F-54
      Notes to Pro Forma Financial Statement for the nine months ended 
               September 30, 1997 ........................................F-55

<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.

                                 BALANCE SHEETS
              September 30, 1997 (Unaudited) and December 31, 1996
<CAPTION>

                                                September     December
                                                 30, 1997     31, 1996
<S>                                                <C>           <C>
Assets
Rental real estate, less accumulated
   depreciation (Note 2)                      $25,676,713  $21,118,203
Cash and cash equivalents                       2,882,215    2,017,194
Accounts receivable                               404,203      247,948
Loan origination fees, net of accumulated
amortization of $49,872 and $40,248               122,335      102,622
Other assets                                       44,869       85,871

Total assets                                  $29,130,335  $23,571,838

Liabilities and Stockholders' Equity
Liabilities
   Accounts payable                               $11,322      $13,922
   Due to related party (Note 5(e))                80,557       46,285
   Dividends payable (Note 8)                     383,236      302,760
   Security deposits and prepaid rent             137,392      124,734
   Other liabilities                              137,484      100,453
   Notes payable (Note 6)                      12,228,139   10,078,793

Total liabilities                              12,978,130   10,666,947
Commitments
Stockholders' equity
Common stock, $.01 par-shares authorized,
5,000,000 shares issued, 1,968,144 and
1,550,607 outstanding in 1997 and 1996             19,681       15,506
Additional paid-in capital                     17,609,705   13,861,763
Retained earnings                             (1,477,181)    (972,378)

Total stockholders' equity                     16,152,205   12,904,891

Total liabilities and stockholders' equity    $29,130,335  $23,571,838

</TABLE>
[FN]
                See accompanying notes to financial statements.

                                      F-33
<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.

                              STATEMENTS OF INCOME
            Three and Nine Months Ended September 30, 1997 and 1996
                                  (Unaudited)
<CAPTION>
                                Three     Three      Nine        Nine
                               Months    Months     Months      Months
                                Ended     Ended     Ended       Ended
                             September  September  September   September
                                 30,       30,    30, 1997    30, 1996
                                 1997     1996
<S>                              <C>       <C>        <C>          <C>
Revenues:
  Rental                       $735,057 $618,081  $2,182,869  $1,772,462
  Interest                       37,605   19,974      70,558      70,564

                                772,662  638,055   2,253,427   1,843,026

Costs and Expenses:
  Operating                      43,076   40,405     110,772      83,061
  Property taxes                 27,722   18,528      83,167      55,927
  Property management fees
    -related party (Note 5 (d))  27,581   27,015      83,384      78,213
  Interest                      282,835  220,188     802,547     639,327
  General and administrative     86,767   61,476     247,656     141,454
 Depreciation and amortization  119,954   98,764     358,884     288,237

                                587,935  466,376   1,686,410   1,286,219

Net Income                     $184,727 $171,679    $567,017    $556,807

Net Income Per Share (Note 8)      $.10     $.12        $.32        $.39

</TABLE>
[FN]
                See accompanying notes to financial statements.

                                      F-34
<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                      Nine Months Ended September 30, 1997
                                  (Unaudited)
<CAPTION>
                              Common    Stock   Additional Paid-in
                              Shares    Amount        Capital      Deficit
<S>                             <C>       <C>        <C>           <C>
Balance at December 31,      1,550,607 $15,506  $13,861,763    $(972,378)
1996

Issuance of stock, net         417,537   4,175    3,659,200           ---

Equity contribution by
Affiliates through expense         ---     ---       88,742           ---
reimbursements

Net income                         ---     ---          ---       567,017

Dividends declared (Note8)         ---     ---          ---   (1,071,820)


Balance at September 30,     1,968,144 $19,681  $17,609,705  $(1,477,181)
1997

</TABLE>
<TABLE>
                      Nine Months Ended September 30, 1996
                                  (Unaudited)
<CAPTION>
                                  Common    Stock   Additional Paid-in
                                  Shares   Amount         Capital      Deficit
<S>                                <C>       <C>         <C>          <C>
Balance at December 31, 1995    1,322,404  $13,224  $11,771,030 $(549,417)

Issuance of stock, net            178,342    1,783    1,584,406        ---

Equity contribution by
Affiliates through expense            ---      ---       20,912        ---
reimbursements

Net income                            ---      ---          ---    556,807

Dividends declared (Note 8)           ---      ---          ---  (825,059)

Balance at September 30, 1996   1,500,746  $15,007  $13,376,348 $(817,669)

</TABLE>
[FN]
                See accompanying notes to financial statements.
                                      F-35

<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.

                            STATEMENTS OF CASH FLOWS
           Nine Months Ended September 30, 1997 and 1996 (Unaudited)
<CAPTION>
                                       Nine Months  Nine Months
                                          Ended        Ended
Increase (Decrease) in Cash and Cash    September    September
Equivalents                              30, 1997    30, 1996
<S>                                         <C>          <C>
Cash flows from operating activities
Net income                                $567,017     $556,807
Adjustments to reconcile net income to
net cash provided by operating activities:
    Depreciation and amortization          349,260      288,237
    Interest expense on amortization
          of loan origination fees           9,624          ---
Increase (decrease) from changes in:
     Accounts receivable                 (156,255)    (109,016)
     Other assets                           41,002          119
     Accounts payable                      (2,600)     (78,462)
     Due to related party                   34,272          ---
     Security deposits and prepaid rent     12,658     (16,443)
     Other liabilities                      37,031          ---

Net cash provided by operating             892,009      641,242
activities

Cash flows from investing activities
  Additions to rental real estate      (4,907,441)  (1,828,500)
Net cash (used in) investing           (4,907,441)  (1,828,500)
activities

Cash flows from financing activities
Proceeds from issuance of common         3,544,372    1,579,005
stock, net

Equity contribution by Affiliates
through expense reimbursements              88,742       20,912
Dividends declared and paid              (931,344)    (773,302)
Proceeds from notes payable              2,312,500      724,465
Payments on notes payable                (163,154)    (133,910)
Increase in loan origination fees           29,337         ---

Net cash provided by financing           4,880,453    1,417,170
activities

Net increase in cash and cash              865,021      229,912
equivalents

Cash and cash equivalents, beginning     2,017,194    1,450,022
of period

Cash and cash equivalents,  end of      $2,882,215   $1,679,934
period

</TABLE>
[FN]

                    See accompanying notes to financial statements.
                                      F-36

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.

                         SUMMARY OF ACCOUNTING POLICIES
      Three and Nine Months Ended September 30, 1997 and 1996 (unaudited)
                              and December 31, 1996

BASIS OF PRESENTATION
The accompanying balance sheet as of  September 30, 1997, the income  statements
and statements of  cash flow  for the nine  months periods  ended September  30,
1997, and  1996 are  unaudited, but  in the  opinion of  management include  all
adjustments, consisting only of normal recurring accruals, necessary for a  fair
presentation of the financial position and results of operations for the periods
presented.  The results of operations for the nine month period ended  September
30, 1997, are not necessarily indicative of results to be expected for the  year
ended December 31, 1997.


BUSINESS
West Coast Realty Investors,  Inc. (the "Company"), is  a corporation formed  on
October 26, 1989 under the laws of the State of Delaware.  The Company exists as
a Real  Estate  Investment Trust  ("REIT")  under Sections  856  to 860  of  the
Internal Revenue Code.  The Company  has complied with all requirements  imposed
on REIT's for  1996 and 1995  tax years; however,  qualification as  a REIT  for
future years is dependent  upon future operations of  the Company.  The  Company
was organized to acquire interests in income-producing residential,  industrial,
retail or commercial  properties located primarily  in California  and the  west
coast of the United States.  The Company intends to acquire property for cash on
a moderately leveraged basis with aggregate mortgage indebtedness not to  exceed
fifty percent of the purchase  price of all properties  on a combined basis,  or
eighty percent individually and intends to  own and operate such properties  for
investment over an anticipated holding period of five to ten years.


RENTAL  PROPERTIES AND DEPRECIATION
Assets are stated at  lower of cost  or net realizable  value.  Depreciation  is
computed using the  straight-line method over  their estimated  useful lives  of
31.5 to 39 years for financial and income tax reporting purposes.

In the event that facts and circumstances indicate that the cost of an asset may
be impaired,  an  evaluation  of  recoverability would  be  performed.    If  an
evaluation is required, the estimated future undiscounted cash flows  associated
with the asset would be compared to the carrying amount to determine if a write-
down to market value is required.

LOAN ORIGINATION FEES
Loan origination fees are capitalized and amortized over the life of the loan.
                                      F-37

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.

                         SUMMARY OF ACCOUNTING POLICIES
                                  (Continued)

RENTAL INCOME
Rental income is recognized on a  straight-line basis to the extent that  rental
income is deemed collectable.  Where  there is uncertainty of collecting  higher
scheduled rental amounts, due  to the tendency of  tenants to renegotiate  their
leases for  lower  amounts, rental  income  is  recognized as  the  amounts  are
collected.

CASH AND CASH EQUIVALENTS
The Company  considers cash  in the  bank, liquid  money market  funds, and  all
highly liquid certificates of deposits, with original maturities of three months
or less, to be cash and cash equivalents.

USE OF ESTIMATES
The preparation of  financial statements in  conformity with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of  assets  and  liabilities  and  disclosure  of
contingent assets and liabilities  at the date of  the financial statements  and
the reported  amounts of  revenues and  expenses  during the  reporting  period.
Actual results could differ from those estimates.

RECLASSIFICATIONS
For comparative purposes, certain prior year  amounts have been reclassified  to
conform to the current year presentation.

NEW ACCOUNTING PRONOUCEMENTS
Statement of Financial Accounting Standards  No. 125, "Accounting for  Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities" (SFAS  No.
125) issued by the Financial Accounting Standards Board (FASB) is effective  for
transfers and servicing of financial  assets and extinguishments of  liabilities
occurring after December 31, 1996, and is to be applied prospectively.   Earlier
or retroactive  application  is  not  permitted.    The  new  standard  provides
accounting and  reporting standards  for transfers  and servicing  of  financial
assets and extinguishments of liabilities.  The Company does not expect adoption
to have a material effect on its financial position or results of operations.

                                      F-38

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997 and 1996 (Unaudited)
                              and December 31, 1996

Note 1 - General
On October 30, 1989, West Coast Realty Advisors, Inc. (the "Advisor"), purchased
1,000 shares of the Company's common stock for $10,000.  On August 30, 1990, the
Company reached its minimum initial offering funding level of $1,000,000.  As of
September 30, 1997 the Company has raised $19,650,602 in capital.

Sales commissions and wholesaling fees, representing 8% of the gross proceeds
from the sale of common shares, were paid to Associated Securities Corp.
("ASC"), a member of the National Association of Securities Dealers, Inc.
("NASD") and an affiliate of the Advisor.

Dividends are declared and accrued based approximately upon the previous
quarter's income from operations before depreciation and amortization.

Note 2 - Rental Properties

The Company owns the following income-producing properties

                                                    Original
 Location (Property     Date Purchased            Acquisition
        Name)                                         Cost

Huntington Beach,
California (Blockbuster)  February 26, 1991         $ 1,676,210
Fresno, California           May 14, 1993             1,414,893
Huntington Beach,
California (OPTO-22)     September 15, 1993           2,500,001
Brea, California            March 4, 1994             2,248,343
Riverside, California      November 29, 1994          3,655,500
Tustin, California
(Safeguard)                  May 22, 1995             4,862,094
Fremont, California
(Technology Drive)        October 31, 1995            3,747,611
Sacramento,
California (Java City)     August 2, 1996             1,828,500
Irvine, California        January 17, 1997            4,907,441
(Tycom)

                                      F-39

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997 and 1996 (Unaudited)
                       and December 31, 1996 (Continued)

Note 2 - Rental Properties (continued)

The major categories of property are:


                         September 30,    December 31, 1996
                             1997

Land                        $  8,971,126        $  7,401,126
Buildings and                 17,869,466          14,532,025
improvements
                              26,840,592          21,933,151
Less accumulated               1,163,879             814,948
depreciation

Net rental properties      $  25,676,713       $  21,118,203


A significant portion of the Company's rental revenue was earned from tenants
whose individual rents represented more than 10% of total rental revenue.
Specifically:

     Five tenants accounted for 28%, 22%, 20%, 19% and 10% in 1997;
     Five tenants accounted for 23%, 19%, 18%, 12% and 10% in 1996;
     Four tenants accounted for 24%, 20%, 15% and 10% in 1995;


Note 3 - Other Assets

     Other assets consists of the following:

                                  September 30, 1997    December 31, 1996

Deposits and prepaid expenses            $44,869       $85,871
Organization costs                        14,330        14,330

                                          59,199       100,201
Less accumulated amortization             14,330        14,330

Net other assets                         $44,869       $85,871


                                      F-40

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997 and 1996 (Unaudited)
                        and December 31, 1996 (Continued)

Note 4 - Future Minimum Rental Income

As of September  30, 1997 and  December 31, 1996,  future minimum rental  income
under the existing leases that have  remaining noncancelable terms in excess  of
one year are as follows:

                                      September 30, 1997    December 31,1996

     1997 ............................$   763,725           $2,123,959
     1998 ............................  1,839,402            2,037,591
     1999 ............................  1,845,801            1,976,664
     2000 ............................  1,863,450            1,864,724
     2001 ............................  1,751,311            1,771,212
     Thereafter ...................... 15,193,805           15,255,711

     Total                            $23,257,494          $25,029,861

Future minimum rental income does not include lease renewals or new leases  that
may result after a noncancelable-lease expires.

Note 5 - Related Party Transactions

The Advisor has an agreement with  the Company to provide advice on  investments
and to administer the day-to-day operations of the Company.  Property management
services for  the  Company's  properties  are  provided  by  West  Coast  Realty
Management, Inc. ("WCRM"), an affiliate of the Advisor.

                                      F-41

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.
                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997, and 1996 (Unaudited)
                        and December 31, 1996 (Continued)

During the  periods  presented, the  Company  had the  following  related  party
transactions:

     (a) In accordance with the advisory  agreement, compensation earned by,  or
       services  reimbursed or  reimbursable to  the advisor,  consisted of  the
       following:

                               Nine Months    For the Year
                                  Ended           Ended
                             September 30,    December 31,
                                  1997            1996

  Syndication fees                $482,307         $82,864
  Acquisition fees                 270,384          78,177
  Overhead expenses                 18,000          12,000

                                  $770,691        $173,041

     (b) At September 30, 1997 and December  31, 1996, the Advisor owned  22,505
shares of the issued and outstanding shares of the Company.

     (c)  Sales commissions paid in accordance with the selling agreement to ASC
totaled $310,421 for the nine months  ended September 30, 1997 and $119,083  for
the nine months ended September 30, 1996.

     (d)  Property management  fees earned by WCRM  totaled $27,581 and  $27,015
for the three months ended September 30,  1997 and 1996, respectively.  For  the
nine months ended September 30, 1997 and 1996, WCRM earned $83,384 and  $78,213,
respectively in property management fees.

     (e)  The Corporation had related party accounts payable as follows:

                               September 30,      December 31,
                                    1997              1996

Associated Securities Corp.         $  4,156         $     396
West Coast Realty Management          19,249            24,839
West Coast Realty Advisors            57,152            21,050

                                     $80,557           $46,285

     (f) A financing fee of $23,125 was  paid in August 1997 in connection  with
the refinancing of the note payable on the Tycom property (Note 6).

                                      F-42

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997, and 1996 (Unaudited)
                        and December 31, 1996 (Continued)


Note 6 - Notes Payable

Notes payable are made up of the following:
                                                  September 30,   December 31,
                                                    1997                1996

8.25% promissory note secured by a Deed of Trust
on the Fresno Property, monthly principal and interest
payments are $5,244 due August 1, 2003 ...............$ 619,366      $ 628,471

Variable rate promissory note secured by a Deed
of Trust on the OPTO-22 property, interest rate
adjustments are monthly and are based on the 11th
District cost of funds rate plus 3% (7.835% at
September 30, 1997), and may never go below 6.5%
or above 11.0%, monthly principal and interest
payments are $12,723, due October 1, 2003 ...........1,693,720       1,708,362

8.25% promissory note secured by a Deed of Trust on
the Blockbuster property, interest rate adjusts
to the 5-year Treasury rate plus 350 basis points
on February 1, 1999, monthly principal and interest
payments are $4,934, due February 1, 2004 ...........  559,684         569,132

9.25% promissory note secured by a Deed of Trust
on the Riverside property, monthly principal and
interest payments are $9,988, due November 8, 2004 ..1,169,786       1,177,055

Variable rate promissory note secured by a Deed of Trust
on the Brea property, interest rate is 9.5% until March 1,
2000 (and each succeeding March 1st) when interest rate
adjusts to the Moody's corporate bond index daily rate
plus 0.125%, monthly principal and interest payments
vary depending upon interest rates and are currently
$8,737, due March 1, 2020 .......................      972,345         981,338
                                        F-43

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.
                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997, and 1996 (Unaudited)
                       and December 31, 1996 (Continued)

Note 6 - Notes Payable (cont.)

                                                    September 30, December 31,
                                                        1997          1996

9.625% promissory note secured by a Deed of Trust
on the Safeguard property, monthly principal and
interest payments are $24,191, due February 1,
2005 ..............................................  $2,091,431     $2,155,575

8.24% promissory note secured by a Deed of Trust
on the Fremont property, interest rate equaled the 20-year
Treasury rate plus 1.65% at loan closing, monthly principal
and interest payments are currently $18,898, due
August 1, 2015 ....................................   2,103,427      2,140,311

10% promissory note secured by a Deed of Trust on the
Java City property, monthly principal and interest payments
are $3,413, due November 1, 2001....................    330,971        336,272

8% promissory note secured by a Deed of Trust on the
Java City property, monthly principal and interest payments
are $3,126, due June 1, 2018........................    377,482        382,277

Variable rate promissory note secured by a Deed of Trust
on the Tycom Property, interest rate is 1.90% over the
3 month LIBOR with right to convert after first year;  The
conversion margin would be 1.90% over selected Treasury
Rate for the 10 year loan term, monthly principal and interest
payments vary depending upon interest rates and are
currently $17,469 due July 31, 2007.................. 2,309,927           ---

                                                    $12,228,139   $10,078,793

The above carrying amounts, with the exception of the note on the Fresno
property, are reasonable estimates of fair values of notes payable based on
current lending rates in the industry for mortgage loans with similar terms and
maturities.  The fair value of the Fresno note is approximately $580,000
calculated by discounting the expected future cash outflows on the note to the
present based on a current lending rate of 10%, which is the approximate
industry lending rate on properties of this type in this location.
                                      F-44

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
      Three and Nine Months Ended September 30, 1997, and 1996 (Unaudited)
                       and December 31, 1996 (Continued)

The aggregate annual future  maturities at September 30,  1997 and December  31,
1996 are as follows:

Year Ending             September 30, 1997      December 31, 1997
1997                              $60,032               $210,322
1998                              239,183                228,391
1999                              259,579                248,287
2000                              281,228                269,435
2001                              594,384                582,090
Thereafter                     10,793,733              8,540,268

Total                          $12,228,139            $10,078,793


Note 7 - Dividend Reinvestment Plan

The Company has established  a Dividend Reinvestment  Plan (the "Plan")  whereby
cash dividends will,  upon election  of the  shareholders, be  used to  purchase
additional shares of the Company.   The shareholders' participation in the  Plan
may be terminated at any time.

Note 8 - Net Income and Dividends Per Share

Net Income Per Share for the nine months  ended September 30, 1997 and 1996  was
computed using the weighted  average number of  outstanding shares of  1,764,404
and 1,430,333, respectively.

Dividends declared during the first nine months 1997 and 1996 were as follows:

                   Outstanding       Amount         Total
Record Date          Shares         Per Unit       Dividend

January 1, 1997     1,550,607       $ 0.0666      $103,270
February 1, 1997    1,671,442         0.0666       111,318
March 1, 1997       1,671,442         0.0666       111,318
April 1, 1997       1,810,916         0.0666       120,607
May 1, 1997         1,815,579         0.0666       120,917
June 1, 1997        1,815,579         0.0666       120,917
July 1, 1997        1,815,579         0.0666       120,917
August 1, 1997      1,974,144         0.0666       131,478
September 1, 1997   1,968,144         0.0666       131,078

Total                                           $1,071,820

                                      F-45

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
     Three  and Nine months Ended September 30, 1997, and 1996 (Unaudited)
                        and December 31, 1996 (Continued)

Note 8 - Net Income and Dividends Per Share (cont.)

                    Outstanding       Amount         Total
Record Date            Shares        Per Unit      Dividend

January 1, 1996      1,325,404        0.0600       $79,524
February 1, 1996     1,371,794        0.0600        82,308
March  1, 1996       1,401,664        0.0600        84,100
April 1, 1996        1,413,736        0.0666        94,155
May 1, 1996          1,445,236        0.0666        96,253
June 1, 1996         1,448,836        0.0666        96,492
July 1, 1996         1,448,836        0.0666        96,492
August 1, 1996       1,448,836        0.0666        96,492
September 1, 1996    1,498,246        0.0666        99,783

Total                                             $825,599


Note 9 - New Accounting Pronouncements

Statement of Financial Accounting Standards No. 125, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities" (SFAS No.
125) issued by the Financial Accounting Standards Board (FASB) is effective for
transfers and servicing of financial assets and extinguishments of liabilities
occurring after December 31, 1996, and is to be applied prospectively.  Earlier
or retroactive application is not permitted.  The new standard provides
accounting and reporting standards for transfers and servicing of financial
assets and extinguishments of liabilities.  The Company does not expect adoption
to have a material effect on its financial position or results of operations.

Note 10 - Subsequent Events

(a)  In October 1997, the Company paid dividends totaling $383,474 ($0.0666 per
share per period), payable to shareholders of record on July 1, August 1, and
September 1, 1997, respectively (Note 8).

(b)  On October 3, and October 10, 1997, a total of $1,775,984 in proceeds from
the sale of shares in the Company's current offering was released from an escrow
account, and 178,105 shares were issued to investors.

                                      F-46

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.

                         NOTES TO FINANCIAL STATEMENTS
     Three  and Nine Months Ended September 30, 1997, and 1996 (Unaudited)
                        and December 31, 1996 (Continued)

Note 10 - Subsequent Events (cont.)

(c)  On October 31, 1997, the Company ("Seller") sold the North Palm Street
Property to a unrelated buyer.  The offer to purchase the property was
unsolicited and was partially contingent on the Seller utilizing the Internal
Revenue Service Code Section S1031 to facilitate a tax free exchange. The total
sales price is $2,515,860 in cash.  The Seller paid off the existing lender of
the first deed of trust which as of September 30, 1997 totaled $975,309.
Additionally,  the Buyer agreed to contribute an additional $15,000 to prepay
the mortgage loan.

(d)   In early November 1997, the Company intends on acquiring an investment
known as the Roseville Property.  The funds to acquire the Roseville will result
from the Section S1031 tax free exchange of the Brea property (as described
above), plus additional proceeds resulting from the sale of the Company's Shares
in the current offering. No debt financing will be used in connection with the
Roseville acquisition.   The Roseville Property has been constructed, and the
Company will be taking ownership of the Property two to three weeks after the
occupancy permit is issued.  The property's tenant intends on using the property
as a sit-down, casual restaurant.  Roseville is a city located in the Sacramento
region of Northern California.

                                      F-47

<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.
                         PRO FORMA STATEMENT OF INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997

INTRODUCTION

     The following unaudited pro forma financial statement is presented to
illustrate the acquisition of the Roseville Property and the disposition of the
Brea Property as described in this offering, on the results of operations of the
Company.

     The unaudited pro forma statement of income has been prepared as if all the
aforementioned properties had been occupied by their respective tenants or sold
by the Company on January 1, 1997.  The unaudited pro forma financial statements
are not necessarily indicative of the Company's future operations and should be
read in conjunction with the other financial statements and notes thereto
included elsewhere in this Prospectus.

<CAPTION>
                           Disposition       Acquisition
               HISTORICAL     BREA          ROSEVILLE        PRO FORMA
                SEPTEMBER   PROPERTY         PROPERTY        CONDENSED
                30, 1997                                     SEPTEMBER
                                                             30, 1997
<S>                 <C>         <C>    <C>      <C>    <C>       <C>
REVENUE:
  Rental        $2,182,869  $(195,033) (a)   $129,000  (a)   $2,116,836
  Gain on sale         ---     325,791 (f)                      325,791
       of property
  Interest          70,558      75,000 (b)   (62,000)  (b)       83,558

                 2,253,427     205,758         67,000         2,526,185

EXPENSES:
Operating          277,323    (59,093) (c)      9,000  (c)      227,230
Interest           802,547    (69,569) (d)                      732,978
Depreciation
and amortization   358,884    (27,695) (e)     25,460  (e)      356,649
General and
administrative     247,656         ---            ---           247,656

                 1,686,410   (156,357)         34,460         1,564,513

Net income        $567,017    $362,115        $32,540          $961,672


Net income per share $.32                                         $.55

Weighted Average Shares Used           Weighted Average Shares Used for Pro
for Historical Calculation 1,764,404   Forma Calculation      1,764,404

</TABLE>

                                      F-48

<PAGE>

                       WEST COAST REALTY INVESTORS, INC.
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1997

                                  (Unaudited)

1.   BASIS OF PRESENTATION

The pro forma statements of income  reflect operations for the Company  assuming
that the Roseville  Property was acquired,  and the Brea  Property, was sold  on
January 1, 1997.  This statement contains certain adjustments which are expected
to be incurred in those properties' first  year of operations, with a full  nine
month's worth of operations  reflected in the Statement  of Income for the  nine
months ended September 30, 1997.

There can be no assurance that the foregoing results will be obtained.

2.   PRO FORMA ADJUSTMENTS

The adjustments to the pro forma statement of income are as follows:


(a)  To reflect additional rental income for the Roseville Property, and
     the reduction  of rental income for the Brea  Property so that a full  nine
     months are recognized.

(b)  To eliminate interest income due to  funds used for the acquisition of  the
     Roseville Property and  the addition to  interest income  to reflect  funds
     provided by the sale of the Brea Property.

(c)  To reflect additional property management fees for nine months based on the
     first year of  the lease on  the Roseville Property  and the reflection  of
     operating costs savings from the sale of the Brea Property.

(d)  To reflect interest expense savings for the nine months on the Brea
     property.

(e)  To reflect depreciation expense on the Roseville and Brea Properties from
     January 1, to September 30, 1997.

(f)  To reflect the gain on the sale of the Brea Property.

                                      F-49

<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.
                         PRO FORMA STATEMENT OF INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997

INTRODUCTION

     The following unaudited pro forma financial statement is presented to
illustrate the acquisition of the Roseville and Tycom Properties and the
disposition of the Brea Property, as described in this offering, on the results
of operations of the Company.

     The unaudited pro forma statement of income has been prepared as if all the
aforementioned properties had been occupied by their respective tenants, and the
Brea property was sold, on January 1, 1997.  The unaudited pro forma financial
statements are not necessarily indicative of the Company's future operations and
should be read in conjunction with the other financial statements and notes
thereto included elsewhere in this Prospectus.

<CAPTION>
                            Disposition               Acquisitions
               HISTORICAL       BREA            ROSEVILLE       TYCOM              PRO FORMA
                SEPTEMBER     PROPERTY          PROPERTY       PROPERTY            CONDENSED
                30, 1997                                                          SEPTEMBER 30,
                                                                                      1997
<S>                 <C>           <C>      <C>     <C>    <C>     <C>    <C>           <C>
REVENUE:
  Rental        $2,182,869     $(195,033)  (a)  $129,000  (a)   $25,754  (a)        $2,142,590
  Gain on sale         ---        325,791  (f)                                         325,791
      of property
  Interest          70,558         75,000  (b)  (62,000)  (b)   (7,400)  (b)            76,158

                 2,253,427        205,758         67,000         18,354              2,544,539

EXPENSES:
Operating          277,323       (59,093)  (c)     9,000  (c)       773  (c)           228,003
Interest           802,547       (69,569)  (d)                   12,240  (d)           745,218
Depreciation
and amortization   358,884       (27,695)  (e)    25,460  (e)                          356,649
General and
administrative     247,656            ---            ---            ---                247,656

                 1,686,410      (156,357)         34,460         13,013              1,577,526

Net income        $567,017       $362,115        $32,540         $5,341               $967,013

Net income per share $.32                                                                $.55

Weighted Average Shares Used                 Weighted Average Shares Used for Pro
for Historical Calculation    1,764,404      Forma Calculation          1,764,404

</TABLE>
                                      F-50

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1997

                                  (Unaudited)

1.   BASIS OF PRESENTATION

The pro forma statements of income  reflect operations for the Company  assuming
that the Roseville and Tycom Properties were acquired, and the Brea Property was
sold, on January 1, 1997.  This statement contains certain adjustments which are
expected to be incurred  in those properties' first  year of operations, with  a
full nine month's worth of operations  reflected in the Statement of Income  for
the nine months ended September 30, 1997.

There can be no assurance that the foregoing results will be obtained.

2.   PRO FORMA ADJUSTMENTS

The adjustments to the pro forma statement of income are as follows:


(a) To reflect  additional rental  income for  the Roseville  and  Tycom
    Properties from January 1, 1997 to the date of acquisition or September  30,
    1997 (whichever is  first), and the  reduction of rental  income due to  the
    assumed sale of the Brea Property on January 1, 1997.

(b)  To eliminate interest income to reflect  funds used for the acquisition  of
     Roseville and  Tycom Properties  and the  addition  to interest  income  to
     reflect funds provided by the sale of the Brea Property.

(c)  To reflect additional property management fees for nine months based on the
     first year  of the  lease on  the Roseville  and Tycom  Properties and  the
     reflection of operating costs savings from the sale of the Brea Property.

(d)  To reflect interest expense savings for the six months on the Brea property
     and to reflect added interest expense for nine months for the Tycom
     Property based on the first year of payments under the projected
     amortization schedule for the Tycom Property loan.

(e)  To reflect depreciation expense on the Roseville and Brea Properties from
     January 1, to September 30, 1997.

(f)  To reflect the gain on the sale of the Brea Property.

                                      F-51

<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.
                         PRO FORMA STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1996

INTRODUCTION

     The following unaudited pro forma financial statement is presented to
illustrate the acquisition of the Roseville, Tycom and Java City Properties and
the disposition of the Brea Property as described in this offering, on the
results of operations of the Company.

     The unaudited pro forma statement of income has been prepared as if all the
aforementioned properties had been occupied by their respective tenants on
January 1, 1996 or in the case of the Brea Property, disposed of on that date.
The unaudited pro forma financial statements are not necessarily indicative of
the Company's future operations and should be read in conjunction with the other
financial statements and notes thereto included elsewhere in this Prospectus.

<CAPTION>
                        Disposition           1997 Acquisitions     1996 Acquisition
           HISTORICAL      BREA          ROSEVILLE        TYCOM          JAVA          PRO FORMA
            DECEMBER     PROPERTY        PROPERTY        PROPERTY        CITY          CONDENSED
            31, 1996                                                   PROPERTY        DECEMBER
                                                                                       31, 1996
<S>             <C>         <C>     <C>     <C>    <C>     <C>    <C>      <C>   <C>     <C>             
REVENUE:
  Rental    $2,377,530  $(285,019)  (a)  $172,000  (a)  $459,348  (a)  $135,340  (a)  $2,859,199
  Gain on sale
     of property   ---     390,400  (f)                                                  390,400
  Interest      97,097      89,950  (b)       ---            ---       (30,475)  (b)     156,572

             2,474,627     195,331        172,000        459,348        104,865        3,406,171

EXPENSES:
Operating      302,858    (80,696)  (c)    10,500  (c)    14,040  (c)    17,980  (c)     264,682
Interest       880,978    (93,717)  (d)                  184,042  (d)    37,900  (d)   1,009,203
Depreciation
and            360,901    (36,924)  (e)    33,950  (e)    88,540  (e)    15,160  (e)     461,627
amortization
General and
administrative 224,254         ---            ---            ---            ---          224,254

             1,768,991   (211,337)         44,450        286,622         71,040        1,959,766

Net income    $705,636    $406,668       $127,550       $172,726        $33,825       $1,446,405

Net income        $.49                                                                     $.73
per share

Weighted Average Shares Used                Weighted Average Shares Used for Pro
for Historical Calculation  1,447,366       Forma Calculation (Note 3)     1,960,521

</TABLE>
                                      F-52

<PAGE>
                       WEST COAST REALTY INVESTORS, INC.
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
                For the Year Ended December 31, 1996 (Unaudited)

1.   BASIS OF PRESENTATION
The pro forma statements of income  reflect operations for the Company  assuming
that the Roseville, Tycom  and Java City Properties  were acquired and the  Brea
Property was  sold  on  January  1,  1996.    This  statement  contains  certain
adjustments which are expected to be incurred in those properties' first year of
operations, with a full year of operations reflected in the Statement of  Income
for the year ended December 31, 1996.

There can be no assurance that the foregoing results will be obtained.

2.   PRO FORMA ADJUSTMENTS

The adjustments to the pro forma statement of income are as follows:

(a)  To reflect additional rental income for the Roseville, Tycom and Java  City
     Properties, and a reduction of rental income for the Brea Property.

(b)  To eliminate interest income to reflect  funds used for the acquisition  of
     Java City Property  and the addition  to interest income  to reflect  funds
     provided by the sale of the Brea Property.

(c)  To reflect additional property management fees for year ended December  31,
     1996 on the lease of the Roseville, Tycom and Java City Properties and  the
     reflection of operating costs savings from the sale of the Brea Property.

(d)  To reflect interest expense savings for the year ended December 31, 1996 on
     the Brea property and to reflect added interest expense for year for the
     Roseville, Tycom and Java City Properties based on the first year of
     payments under the projected amortization schedules.

(e)  To reflect depreciation expense on the Roseville, Tycom, Java City and Brea
     Properties for the year ended December 31, 1996.

(f)  To reflect the gain on the sale of the Brea Property.

3.   PER SHARE AMOUNTS
The pro forma income statement assumes that the Roseville Property, Tycom
Property and the Java City Property were owned and the Brea Property was sold as
of January 1, 1996.  The Company used approximately $5.4 million in cash to
acquire these properties, offset by approximately $2.5 million provided by the
sale to the Brea property.  However, as of January 1, 1996, the Company had
approximately $2.0 million available for the acquisition of additional
properties.  The properties were acquired primarily using funds raised
subsequent to January 1, 1996.  Therefore, the weighted average shares
outstanding as of December 31, 1996, was calculated assuming that an additional
$5.7 million in shares (570,000 shares) were outstanding as of January 1, 1996,
and that no additional shares were issued throughout the year.  This is assumed
to be the minimum number of shares that would be sold given the offering
expenses and reserves that are allocated against shares sold.

                                      F-53

<PAGE>
<TABLE>
                       WEST COAST REALTY INVESTORS, INC.
                            PRO FORMA BALANCE SHEET
                               SEPTEMBER 30, 1997
<CAPTION>
                                            Historical  Pro Forma        Pro Forma
                                            September   Adjustments      Condensed
                                             30, 1997                    September
                                                                          30, 1997
<S>                                            <C>         <C>     <C>       <C>
ASSETS:
   Rental Real Estate                      $25,676,713  2,067,000  (1)   $25,627,682
                                                       (2,116,031) (2)
   Cash & Cash Equivalents                   2,882,215  1,472,003  (2)     2,287,218
                                                       (2,067,000) (1)
   Accounts Receivable                         404,203                       404,203

   Loan Origination fees, net of
   accumulated amortization of $49,872 and     122,335   (29,467)  (2)        92,868
   $40,248

   Other Assets                                 44,869                        44,869

TOTAL ASSETS                               $29,130,335                   $28,456,840

LIABILITIES AND STOCKHOLDERS EQUITY
   Accounts Payable                            $11,322                       $11,322
   Due to Related Party                         80,557                        80,557
   Dividends Payable                           383,236                       383,236
   Security Deposits and Prepaid Rents         137,392   (12,245)  (2)       125,147
   Other Liabilities                           137,484                       137,484
   Notes Payable                            12,228,139  (972,345)  (2)    11,255,794

TOTAL LIABILITIES                           12,978,130                    11,993,540

COMMITMENTS AND CONTENGENCIES

Common Stock and Additional Paid-in Capital 17,629,386                    17,629,386
Distributions in Excess of Earnings        (1,477,181)    311,095  (2)   (1,166,086)

TOTAL STOCKHOLDERS EQUITY                   16,152,205                    16,463,300

TOTAL LIABILITIES & STOCKHOLDERS EQUITY    $29,130,335                   $28,456,840

</TABLE>

                                      F-54

<PAGE>
                       West Coast Realty Investors, Inc.
                        Notes to Pro Forma Balance Sheet
                               September 30, 1997

  The pro forma Balance Sheet assumes  that the Roseville Property was  acquired
and the Brea Property was sold on  September 30, 1997.  This statement  reflects
certain changes to the balance sheet  that would be reflected if the  properties
were acquired and sold on that date.

Note 1 - Acquisition of Tycom Property

  These adjustments  reflect the  effect of  acquiring the  Roseville  Property,
including an increase in rental real estate and a net decrease in cash and  cash
equivalents.   A significant  amount of  the proceeds  for the  purchase of  the
Roseville Property will be provided by the  sale of the Brea Property (see  Note
2).


Note 2 - Sale of the Brea Property

  These adjustments  reflect  the effect  of  the  sale of  the  Brea  Property,
including a decrease in rental real estate, security deposits and notes payable,
a net increase  in cash and  cash equivalents,  and a gain  on the  sale of  the
property.


                                      F-55
<PAGE>

                       (b)   Exhibits:

1.1  Amended Form of Selling Agreement.(1)

1.2  Amended Form of Selected Dealer Agreement.(1)

3.1  Certificate of Incorporation (incorporated by reference to the Company's
     Registration Statement on Form S-11, File No. 33-32466).(1)

3.1.1   Amendment to Certificate of Incorporation (incorporated by reference
        to the Company's Registration Statement on Form S-11, File No. 33-
        45802).(1)

3.2     Bylaws  (incorporated by  reference  to the  Company's  Registration
        Statement on Form S-11, File No. 33-32466).(1)

3.2.1   Amendment to Bylaws (incorporated by reference to the Company's
        Registration Statement on Form S-11, File No. 33-45802).(1)

3.2.2   Amended and Restated Bylaws (incorporated by reference to the
        Company's Registration Statement on Form S-11, File No. 33-45802).(1)

3.2.3   Amended and Restated Bylaws.(1)

4    Form of Share Certificate (incorporated by reference to the Company's
     Registration Statement on Form S-11, File No. 33-32466).(1)

5    Opinion re: legality (including consent).(1)

8    Opinion re: tax matters (including consent).(1)

10.1   Executed copy of Advisory Agreement (incorporated by reference to the
       Company's Registration  Statement on  Form S-11,  File No.  33-
       32466).(1)

10.1.1  Executed Copy of Amendment to Advisory Agreement (incorporated by
        reference to the Company's  Registration Statement on Form  S-11,
        File No. 33-45802).(1)

10.1.2  Amended and Restated Advisory Agreement (incorporated by reference to
        the Company's Registration Statement on  Form S-11, File No.  33-
        45802).(1)

10.1.3  Second Amended and Restated Advisory Agreement (incorporated by
        reference to the Company's  Registration Statement on Form  S-11,
        File No.  33-75260).(1)

<PAGE>

10.1.4   Third Amended and Restated Advisory Agreement (incorporated by
         reference to the Company's  Registration Statement on Form  S-11,
         File No. 33-75260).(1)

10.2     Executed Copy of Escrow Instructions.(1)

10.3     Form of Dividend Reinvestment Plan (incorporated by reference to the
         Company's Registration Statement on Form S-11, File No. 33-3246).(1)

10.4     Form of Property Management Agreement for Property Manager
         (incorporated by reference to the Company's Registration Statement on
         Form S-11, File No. 33-32466).(1)

10.4.1   Amended and Restated Property Management Agreement (incorporated by
         reference to the Company's  Registration Statement on Form  S-11,
         File No. 33-45802).(1)

10.4.2   Second Amended and Restated Property Management Agreement.(1)

10.5     Form of Sure Pay Agreement for Automatic Reinvestment Plan
         (incorporated by reference to the Company's Registration  Statement
         on Form S-11, File No. 33-32466).(1)

10.6     Agreement to Purchase Property (6491 Edinger Avenue, Huntington Beach,
         California) incorporated by reference to the Company's Registration
         Statement on Form S-11, File No. 33-32466).(1)

10.7     Lease Re: Property (6491 Edinger Avenue, Huntington Beach, California)
         incorporated by reference to the Company's Registration  Statement
         on Form S-11, File No. 33-32466).(1)

10.8     Internal Revenue Service Ruling (6491 Edinger Avenue, Huntington
         Beach, California) incorporated by reference to the Company's
         Registration Statement on Form S-11, File No. 33-32466).(1)

<PAGE>

10.9     Agreement of Purchase and Sale and Joint Escrow Instructions By and
         Between Shaw-Nelson  San Clemente No. 7 ("Seller") and  Associated
         Planners Realty Investors, Inc. ("Buyer") (incorporated by reference 
         to the Company's Current Report on Form 8-K dated January 17, 1992).(1)

10.10    Standard Form Lease Between Shaw/Nelson San Clemente No. 7, a
         California  Limited Partnership  and Societe  Endo Technic,  a
         California Corporation, dba  Endo Technic  Corporation (incorporated  
         by reference to  the Company's  Current Report on  Form 8-K  dated 
         January  17, 1992).(1)

10.11.1  Lease and Assignment thereof regarding the OPTO-22 Property.
         (Incorporated by reference to the Company's Registration Statement
         on Form S-11, File No. 33-45802).(1)

10.12    Agreement of Purchase and Sale and Escrow Instructions between IBG
         Palm Associates, a California General Partnership and the  Company
         dated January 6, 1994 re: the North Palm Street Property. 
         (Incorporated by reference to the Company's  Registration Statement 
         on Form  S-11, File No. 33-45802).(1)

10.12.1  Leases and Assignment thereof regarding the North Palm Street
         Property.    (Incorporated by  reference to  the  Company's
         Registration Statement on Form S-11, File No. 33-45802).(1)

10.13    Real Estate Purchase Agreement between K & I Associates and West Coast
         Realty Investors,  Inc. dated March  1, 1993. (Incorporated  by
         reference to Exhibit 10.13 to Registrant's Current Report on 
         Form 8-K dated  May 5, 1994).(1)

10.13.1  Leases re: Fresno Property.  (Incorporated by reference to Exhibit
         10.13.1 to Registrant's Current  Report on Form 8-K dated May  5,
         1994).(1)

10.13.2  First Amendment to lease re The Wherehouse.(1)

10.14    Agreement of Purchase and Sale of Real Property and Escrow
         Instructions Between Birtcher Riverside Market Place Properties,  Ltd.
         and West  Coast Realty Investors,  Inc. (Incorporated  by reference  
         to Exhibit 10.14 to Registrant's Current Report on Form 8-K dated 
         November 29, 1994).(1)

<PAGE>

10.14.1  Riverside Market Place Lease and Assignment thereof (Incorporated by
         reference to Exhibit 10.14.1  to Registrant's Current Report  on
         Form 8-K dated November 29, 1994).(1)

10.14.2  Exhibits to Agreement of Purchase and Sale of Real Property and
         Escrow  Instructions Between Birtcher  Riverside Market  Place
         Properties and West Coast Realty Investors, Inc. (Incorporated by  
         reference to Exhibit 10.14.2 to Registrant's Current Report on 
         Form 8-K dated November 29, 1994, as amended).(1)

10.14.3  Appraisal for Riverside Market Place Property.  (Incorporated by
         reference to Exhibit 10.14.2  to Registrant's Current Report  on
         Form 8-K dated November 29, 1994, as amended).(1)

10.15    Purchase and Sale Contract between BRS-Tustin Safeguard Associates and
         West Coast Realty Investors,  Inc. (Incorporated by reference  to
         Exhibit 10.15 to  Registrant's Current Report on  Form 8-K dated 
         May  22, 1995).(1)

10.15.1  Standard Industrial Lease - Net between BRS-Tustin Safeguard
         Associates and Safeguard Business Systems, Inc. (Incorporated by
         reference to Exhibit 10.15.1  to Registrant's Current Report  on
         Form 8-K dated May 22, 1995).(1)


10.15.2  Loan Assignment and Assumption Agreement between BRS-Tustin Safeguard
         Associates,  West Coast Realty Investors, Inc. and  Businessmen's
         Assurance Company of America (Incorporated by reference to 
         Exhibit  10.15.2 to Registrant's Current Report on Form 8-K dated 
         May 22, 1995).(1)

10.15.3  Appraisal of Safeguard Business Systems Property (Incorporated by
         reference to Exhibit 10.15.3  to Registrant's Current Report  on
         Form 8-K dated May 22, 1995).(1)

10.16    Purchase and Sale Agreement Dated August 28, 1995 between 26
         Technology  Partnership, L.P.  (co-owner), Jack  M.  Langston
         (President of the  General Partner of 26  Technology Partnership, 
         L.P. and  co-owner), and West Coast Realty  Investors, Inc. 
         (Incorporated by reference  to Exhibit 1 to Registrant's Current  
         Report on Form 8-K dated September  21, 1995). (1)

10.16.1  Appraisal Report for An Industrial Building 4400-4415 Technology
         Drive, Fremont, California.  (Incorporated by reference to Exhibit
         2 to Registrant's Current  Report on Form  8-K dated September  21,
         1995).(1)

10.16.2  Standard Industrial Lease between CMS Welding & Machining and 26
         Technology  Partnership,  L.P. dated  November  2,  1993.
         (Incorporated by reference to Exhibit 3 to Registrant's Current 
         Report on Form  8-K dated September 21, 1995).(1)

<PAGE>

10.16.3  Promissory note secured by deed of trust dated July 1, 1995,
         including assignment of leases, environmental indemnity agreement,
         and other supporting documents.  (Incorporated by reference to
         Exhibit 4 to Registrant's Current Report on Form 8-K dated
         September 21, 1995).(1)

10.16.4  Environmental Site Assessment for 4415 and 4425 Technology Drive
         dated February 24, 1995.  (Incorporated by reference to
         Registrant's  Current Report on  Form 8-K  dated September  21,
         1995).(1)

10.17    Agreement of  Purchase and Sale and Joint Escrow Instructions for 717
         and 721 West Del Paso Road (with exhibits). (1)

10.17.1  Standard Industrial Lease-Net dated April 10, 1989 (as amended) on
         717 West Del Paso Road.(1)

10.17.2   Guarantee of a portion of the Rent on 717 West Del Paso Road. (1)

10.17.3   An Appraisal of An Office/Industrial Facility at 717 and 721 West
          Del Paso Road, Sacramento, California, dated June 5, 1996. (1)

10.17.4   Amendment No. 1 to Form S-11 Registration Statement dated April 16,
          1996 (1)

10.18     Agreement of Purchase  and Sale and  Joint Escrow Instructions  for
          Applebee's Restaurant Facility, 6700 Stanford Ranch Road (with 
          exhibits) (2)

10.18.1   Guarantee of Lease on the Applebee's Restaurant Facility. (2)

10.18.2   Standard Trilpe-Net Lease dated November 26, 1997 on the Applebee's
          Restaurant Facility. (2)

10.18.3   An Appraisal  of an  Applebee's Restaurant  Facility, 6700  Stanford
          Ranch Road, Roseville,  California, dated August 12, 1997 (2)

24.1      Consent of BDO Seidman, LLP.(1)

24.2      Consent of Gipson Hoffman & Pancione.(1)

24.3      Consent of Hunnicutt Okamoto & Associates.(1)

           (1) Previously filed.

           (2) Filed herewith.

<PAGE>

Item 36.     Undertakings.


A.    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file
with the Securities and Exchange commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

B.    The undersigned Registrant hereby undertakes:

1.   To file, during any period in which offers or sales are being made, a
     Post-Effective Amendment to this Registration Statement:

           (i)   To include any prospectus required by Section 10(a)(3) of the
                 Securities Act of 1933;

           (ii)  To reflect in the prospectus any facts or events arising
                 after the effective date of the Registration Statement (or the
                 most recent Post-Effective Amendment thereof) which,
                 individually or in the aggregate, represent a fundamental
                 change in the information set forth in the Registration
                 Statement; and

          (iii)  To include any material information with respect to the plan
                 of distribution not previously disclosed in the Registration
                 Statement or any material change to such information in the
                 Registration Statement.

2.   To remove from registration by means of a Post-Effective Amendment any of
the securities being registered which remain unsold at the termination of the
offering.

C.   The Registrant undertakes to file a sticker supplement pursuant to Rule
424(c) under the Securities Act of 1933 during the distribution period
describing each property not identified in the prospectus at such time as
there arises a reasonable probability that such property will be acquired
and to consolidate all such stickers into a Post-Effective Amendment filed
at least once every three months with the information contained in such
Amendment provided simultaneously to the existing shareholders of the
Registrant.  Each sticker supplement will disclose all compensation and fees
received by the Advisor or its Affiliates in connection with any such
acquisition.  The Post-Effective Amendment will include audited financial
statements meeting the requirements of Rule 3-14 of Regulation S-X only for
properties acquired during the distribution period.

<PAGE>

D.   The Registrant also undertakes to file after the end of the distribution
period a current report on Form 8-K, containing the financial statements and
any additional information required by Rule 3-14 of Regulation S-X, to
reflect each commitment (i.e., the signing of a binding purchase agreement)
made after the end of the distribution period involving the use of 10 percent
or more (on a cumulative basis) of the net proceeds of the offering and to
provide the information contained in such report to the Registrant's
shareholders at least once each quarter after the distribution period of the
offering has ended.

E.  The Registrant hereby undertakes to provide to the principal underwriter,
at the closing specified in the Selling Agent Agreement, certificates in such
denominations and registered in such names as required by the underwriters to
permit prompt delivery to each purchaser.

F.  The undersigned Registrant hereby undertakes that:

(1)  For purposes of determining any liability under the Securities Act of
1933, the information omitted from the form of prospectus filed as part of a
registration statement in reliance upon Rule 430A and contained in the form of
prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act of 1933 shall be deemed to be part of this
Registration Statement as of the time it was declared effective.

(2)  For the purpose of determining any liability under the Securities Act of
1933, each Post-Effective Amendment that contains a form of prospectus shall
be deemed to be a new Registration Statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.

(3)  That all Post-Effective Amendments will comply with the applicable forms,
rules and regulations of the Commission in effect at the time such Post-
Effective Amendments are filed.

<PAGE>

G.   Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the provisions referred to in Item 33 hereof,
or otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in said Act and is, therefore, unenforceable.  If a
claim for indemnification against such liabilities (other than the payment
by Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against
public policy as expressed in the said Act and will be governed by the
final adjudication of such issue.

H.  The undersigned Registrant hereby undertakes that it will provide its
Shareholders the financial statements required by Form 10K and Form 10Q
promulgated under the Securities Exchange Act of 1934.

I.   The Registrant undertakes to send to each Shareholder on an annual basis
a detailed statement of any transaction with the Advisor or its Affiliates,
and of fees, commissions, compensation and other benefits paid, or accrued
to the Advisor or its Affiliates for the fiscal year completed, showing the
amount paid or accrued to each recipient and the services performed.

<PAGE>

                                   SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form S-11 and has duly caused this
Post-Effective Amendment to Registration Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in Los Angeles, California
on December 15, 1997.

                                       WEST COAST REALTY INVESTORS, INC.
                                       a Delaware corporation

                                       By:*/s/Philip N. Gainsborough

                                          Philip N. Gainsborough
                                          Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this Amendment to
Registration Statement has  been signed below by the following persons in the
capacities and on the dates indicated:

SIGNATURE                           TITLE                   DATE


*/s/Philip N. Gainsborough         Director and             December 15, 1997
Philip N. Gainsborough        Chief Executive Officer


*/s/W. Thomas Maudlin, Jr.          Director and            December 15, 1997
W. Thomas Maudlin, Jr.              President


*/s/Michael G. Clark               Vice President,          December 15, 1997
Michael G. Clark                 Treasurer and Chief
                                  Financial Officer

*/s/George Young                      Director              December 15, 1997
George Young

*/s/Steve Bridges                     Director              December 15, 1997
Steve Bridges


*/s/James W. Coulter                  Director              December 15, 1997
James W. Coulter

*/s/Michael G. Clark                                        December 15, 1997
Michael G. Clark
(Attorney-in-fact Pursuant to
Power of Attorney previously filed)

<PAGE>

NOTICE OF ASSIGNMENT

OF RIGHTS UNDER PURCHASE AND SALE AGREEMENT


WEST COAST REALTY INVESTORS, INC.
ASSIGNOR CHRISTIAN. KNOX
ASSIGNEE: ASSET PRESERVATION, INK
PROPERTY ADDRESS: SEE ATTACHED EXHIBIT "A., ROSEVILLE, CALIFORNIA,

YOU ARE HEREBY NOTIFIED THAT CHRISTIAN J. KNOX, "ASSIGNOR" HAS ASSIGNED
HIS/HER/THEIR/ITS RIGHTS UNDER THE PURCHASE AND SALE AGREEMENT DATED , TO ASSET
PRESERVATION, INC., "ASSIGNEE", AS HIS/HER/THEIR/ITS QUALIFIED INTERMEDIARY FOR
THE PURPOSE OF A 1031 TAX DEFERRED EXCHANGE

ASSIGNOR:

BY:
CHRISTIAN J. KNOX
DATED


PURCHASER : WEST COAST REALTY INVESTORS, INC.


ASSIGNEE ASSET PRESERVATION, INC.
A CALIFORNIA CORPORATION


WEST COAST REALTY INVESTORS, INC.

BY:
WEST COAST REALTY INVESTORS, INC.

<PAGE>

                                   EXHIBIT A

City of Roseville

Order     No.  90014143

Parcel 2, as shown on Parce1 Map of Stanford Crossing recorded on March 28, 1997
in Book 28 of Parcel Maps at page 160, Placer County Records .

EXCEPTING THERE:FROM all oil, gas, minerals, hydrocarbon and kindred substance
lying below a depth of 500 feet as reserved in that certain Deed recorded May 5,
1982 in Book 2491, page 696, and that certain Deed recorded July 24, 1972 in
Book 1432 at page 305, Placer County Records.

                                       10
<PAGE>

                         AGREEMENT OF PURCHASE AND SALE
                         AND JOINT ESCROW INSTRUCTIONS

                                 By and Between

                                 CHRISTIAN KNOX

                                  ('"Seller")

                                      and

                       WEST COAST REALTY INVESTORS, INC.

                                   ("Buyer")

                          Effective Date: July 8, l997

                                    Project:
                             Applebee's Restaurant
                            6700 Stanford Ranch Road
                          Roseville, California 95678

<PAGE>

                         AGREEMENT OF PURCHASE AND SALE
                         AND JOINT ESCROW INSTRUCTIONS


THIS AGREEMENT OF PURCHASE AND SALE AND JOINT ESCROW INSTRUCTIONS ("Agreement")
is made and entered into as of the Effective Date by and between Seller and
Buyer. The terms of this Agreement and the Escrow Holder's instructions are as
follows:
                                   ARTICLE 1

CERTAIN DEFINITIONS AND FUNDAMENTAL PROVISIONS
Set forth below are certain definitions and fundamental provisions for the
purposes of this Agreement.

1.1 "Agreement" means this Agreement of Purchase and Sale and Joint
Escrow Instructions.

1.2 "Building" means the improvements required to be constructed pursuant to the
terms of the Tenant Lease in accordance with the Building Plans.

1.3 "Building Plans" means the plans and specifications for the construction of
the Building to be constructed in accordance with the terms of the Tenant Lease.

1.4 "Buyer's Address" means the following:

West Coast Investors Realty, Inc.
5933 West Century Boulevard, Suite 900
Los Angeles, California 90045-5454
Attn: W. Thomas Maudlin, Jr.
Facsimile No.: (310) 337-9895
Telephone No.: (310) 337-9700

With a copy to:

Allen, Matkins, Leck Gamble & Mallory LLP
515 South Figueroa Street, Seventh Floor
Los Angeles, California 90071-3398
Attn: Michael L. Matkins, Esq.
Facsimile No.: (213) 620-8816
Telephone No.: (213) 622-5555

1.5 "Closing Date" means the date which is not less than ten (10) days nor more
than thirty (30) days after the occurrence of both (a) the Completion of the
Building and (b) the occupancy of the Building by the Tenant pursuant to the
terms of the Tenant Lease. The Closing Date shall be determined by Buyer giving
written notice thereof to Seller upon Buyer's

<PAGE>

receipt of written notice from Seller that the Completion of the Building has
occurred and that the Tenant is occupying the Building pursuant to the terms of
the Tenant Lease.

1.6 "Completion of the Building" means the date that the architect who prepared
the Building Plans certifies that the Building has been completed in strict
conformance with the Building Plans and the Tenant has certified in writing that
it accepts the Building as having been constructed and completed in accordance
with the terms of the Tenant Lease.

1.7  "Deposit" means Twenty Five Thousand Dollars ($25,000).

1.8  "Effective Date" means the Effective Date set forth on the facing
page of this Agreement.

1.9 "Escrow Holder" means Commerce Escrow whose address is:

1545 Wilshire Boulevard, Suite 600
Los Angeles, California 90017
Attn: Phil Graf
Facsimile: (213) 484-0417
Telephone: (213) 484-0855

1.10 "Guaranty" means that certain Guaranty of Lease executed by Christian Knox
which Guaranty guarantees payment and performance by the Tenant under the Tenant
Lease.

1.11 "Improvements" means all buildings, fixtures, structures, parking areas,
landscaping and other improvements constructed and located on the Land,
including, but not limited to, the Building, together with all machinery and
mechanical, electrical, HVAC and plumbing systems (other than Personal Property)
used in the operation thereof, but excluding any such items owned by Tenant or
public or private utilities or contractors under contract.

1.12 "Inspection Period" means the period commencing on the Effective Date and
ending at 5:00 p.m. P.S.T. on the thirtieth (30th) day following Buyer's receipt
of the Due Diligence Materials described in Paragraph 5.5.

<PAGE>

1.13 "Land" means that certain real property located in the City of Roseville,
County of Placer, State of California, and more particularly described in
Exhibit 1.13 attached hereto and incorporated herein by this reference, together
with all right, title and interest of the Seller in and to all streets, alleys,
easements and rights-of-way in, on, across, in front of, abutting or adjoining
said real property.

1.14 "Project" means, collectively, the Land and Improvements and is commonly
known as set forth on the facing page of this Agreement.

1.15 "Property" means, collectively, all of Seller's right, title and interest
in the Land, the Improvements, the Personal Property, the Tenant Lease, the
Tenant Deposit, the Licenses and Permits, the Plans and Records and the Service
Contracts.

1.16 "Purchase Price" means One Million Nine Hundred Fifty Thousand
Dollars ($1,950,000).

1.17 "Seller's Address" means the following:

633 East Victor Road, Suite E
Lodi, California 95240
Attn: Christian Knox
Facsimile No.: (209) 367-5401
Telephone No.: (209) 367-7517

1.18 "Survival Period" means the period commencing on the Closing and ending
5:00 p.m. P.S.T. on the second (2nd) anniversary of the Closing.

1.19 "Tenant" means Christian Knox.

1.20 "Tenant Lease" means that certain Tenant Lease entered into or to be
entered into between Seller and Tenant which Tenant Lease shall contain the
following terms which will otherwise be acceptable to Buyer: .

Term:          20 years
Base Rent:     $172,000 per annum, payable in equal monthly installments

Rent Increases:     12.5% every 60 months
Other:              Triple Net

<PAGE>

1.21 "Title Company" means First American Title Company whose address is:

First American Title Company
11855 Edgewood Road
Auburn, California 95604-5046
Attn:
Facsimile No.: (916) 888-8035
Telephone No.: (916) 885-2464


In addition to those terms defined above, capitalized terms used in this
Agreement shall have the meanings following the use of such terms or, if no
definition is so set forth, such capitalized terms shall have the meanings set
forth in the Glossary of Terms included in this Agreement.

                                      -3 -

<PAGE>

                                   ARTICLE 2

                               PURCHASE AND SALE

Seller agrees to sell to Buyer, and Buyer agrees to purchase from Seller, the
Property upon the terms and conditions set forth in this Agreement.

                                   ARTICLE 3
                                 PURCHASE PRICE

The Purchase Price for the sale and conveyance of the Property is specified in
Article 1.

                                   ARTICLE 4
                           PAYMENT OF PURCHASE PRICE

The Purchase Price shall be payable as follows:

4.1 Deposit. Upon the Opening of Escrow, Buyer shall deposit with Escrow Holder
the Deposit specified in Article 1 in cash or Cash Equivalent.

The Deposit shall be invested by Escrow Holder in an interest-bearing money
market account maintained at a federally-insured state or national bank located
in the State in which the Project is situated. All interest earned shall be
reported to the Internal Revenue Service as income of Buyer and such interest
shall increase and become part of the Deposit. Buyer shall promptly execute all
forms reasonably requested by Escrow Holder in connection with depositing the
Deposit in such interest-bearing account.

If this Agreement is terminated by either Seller or Buyer as provided in this
Agreement, Escrow Holder shall deliver the portion of the Deposit then held by
Escrow Holder to the party entitled thereto pursuant to the applicable terms of
this Agreement.

If the purchase and sale transaction contemplated by this Agreement is
consummated in accordance with the terms of this Agreement, the Deposit shall be
applied and credited toward payment of the Purchase Price at Closing.

4.2 Cash Balance. On or before the Closing, Buyer shall deposit into Escrow cash
or Cash Equivalent in the amount of the balance of the Purchase Price. If the
purchase and sale contemplated by this Agreement is consummated in accordance
with the terms of this Agreement, such amount shall be applied toward payment of
the Purchase Price at the Closing.

                                       -4-

<PAGE>
                                   ARTICLE 5

                       ENTRY, INSPECTIONS AND EXAMINATION

5.1 Inspections. Tests and Studies. Seller shall permit Buyer and its authorized
agents and representatives to enter upon the Project at all reasonable times
prior to line Closing during normal business hours to inspect and conduct
necessary tests and studies of the Project, as determined by Buyer. Buyer shall
notify Seller in writing of its intention or the intention of its agents or
representatives to enter upon the Project at least: forty-eight (48) hours prior
to such intended entry. Buyer shall bear the cost of all such inspections, tests
and studies. In conducting any inspections, tests or studies, Buyer and its
authorized agents and representatives shall (a) comply with all terms of the
Tenant Lease regarding entry rights and obligations of Seller to Tenant, (b) not
disturb the Tenant or interfere with its use of the Project pursuant to the
Tenant Lease, (c) not interfere with the operation, use and maintenance of the
Project, (d) not damage any part of the Project or any personal property owned
or held by Tenant or any third party, (e) not injure or otherwise cause bodily
harm to Seller or any of its respective agents, contractors and employees or
Tenant or other third party, (f`) promptly pay when due the cost of all
inspections, tests or studies, (g) not permit any liens to attach to the Project
by reason of the exercise of their rights under this Paragraph, and (h) fully
restore the Project to the condition in which the same was found before any such
inspections, tests or studies were undertaken.

5.2 Seller's Books and Records. Seller shall permit Buyer and its authorized
agents and representatives to inspect and examine all books, records and files
of Seller relating to the Property ("Seller's Books and Records") at all
reasonable times prior to the Closing during normal business hours. Buyer shall
notify Seller in writing of its intention or the intention of its agents or
representatives to inspect and examine Seller's Books and Records at least
forty-eight (48) hours prior to such intended inspection and examination. Buyer
shall be entitled to communicate directly with the Authorities and Tenant in
connection with the proposed purchase and sale transaction contemplated by this
Agreement. Buyer shall bear the cost of all inspections and examinations of
Seller's Books and Records and of all communications with the Authorities or any
Tenant.

5.3 Buyer's Indemnity. Buyer hereby agrees to indemnify, defend, protect and
hold Seller and its agents, employees and contractors harmless from and against
any and all liens, claims, losses, liabilities, damages, costs, expenses, causes
of action (including reasonable attorneys' fees and court costs) arising out of
(a) Buyer's inspections, tests and studies, and (b) Buyer's examination and
inspection of Seller's Books and Records.

5.4 Review of Due Diligence Materials. Within ten (10) days after the Opening of
Escrow, Seller shall deliver to Buyer for Buyer's review and approval the
documents and materials ("Due Diligence Materials") respecting the Property set
forth below.

5.4. 1 Title. A standard preliminary title report and an "extended coverage"
supplemental title report (each as of a date not earlier than thirty (30) days
prior to the Opening of Escrow) issued by the Title Company with respect to the
Project

                                      -5-

<PAGE>

together with an A.L.T.A. survey ("Surveys) of the Project accompanied by a
certificate from a licensed surveyor, together with legible copies of all
documents, whether recorded or unrecorded, referred to in the preliminary title
report, supplemental title report and Survey.

5.4.2 Personal Propertv Inventorv. A detailed list ("Inventory") describing all
of the Personal Property as of a date not earlier than thirty (30) days prior to
the Opening of Escrow.

5.4.3 Tenant Lease. A copy of the Tenant Lease and Guaranty.

5.4.4 Service Contracts. A list ("Service Contract List") and legible copies of
all Service Contracts identifying the names of the parties thereto and the date
of such Service Contracts (including all amendments, modifications and
supplements).

5.4.5 Plans and Reports. A list ("Plans and Reports List") and copies of all
Plans and Reports in Seller's possession or reasonably available to Seller,
including a Level 1 Toxic Waste Report respecting the Project prepared within
one hundred eighty (180) days of the Effective Date.

5.4.6 Licenses and Permits. A list ("License List") and conies of all Licenses
and Permits.

5.4.7 Insurance Policies. A list ("Insurance List") and copies of all 
Insurance Policies.

5.4.8 Property Tax Bills. Copies of the bills issued for the three (3) most
recent years for all real property taxes and assessments and personal property
taxes and copies of all notices or documents for any assessments or bonds
relating to the Property.

5.4.9 UCC Searches. Current searches ("WCC Searches") of all Uniform Commercial
Code Statements filed with respect to the Property.

5.4.10 Other Information. All other information and legible copies of any
additional documents in Seller's possession which, in the Seller's good faith
judgment, may materially affect the economic or physical condition of the
Property.

<PAGE>

5.5 No Negation of Representations and Warranties. The exercise or undertaking
by Buyer of an inspection, examination, test or study or the review by Buyer of
Seller's Books and Records on the Due Diligence Materials or any other act by
Buyer shall not negate any representation, warranty or covenant of Seller or
modify any of Buyer's rights or Seller's obligations in the event of any breach
by Seller of its representations, warranties or covenants in this Agreement.


                                   ARTICLE 6

                                     ESCROW

6.1 Opening of Escrow. Buyer and Seller shall promptly cause the Opening of
Escrow to occur by delivering a fully executed copy of this Agreement to Escrow
Holder. Buyer and Seller hereby authorize their respective attorneys to execute
and deliver to Escrow Holder any additional or supplementary instructions as may
be necessary or convenient to implement the terms of this Agreement and close
the transaction contemplated hereby. Buyer and Seller also agree to execute, if
necessary, Escrow Holder's standard or pre-printed Escrow Instructions but only
to the extent the same are consistent with this Agreement; provided, however,
any such additional, supplementary and/or preprinted standard Escrow
Instructions shall not supersede or conflict with this Agreement and any such
conflict shall be governed by the terms of this Agreement.

6.2 Indemnification and Non-Liability of Escrow Holder.

6.2.1 Indemnification of Escrow Holder. If this Agreement or any matter relating
to this Agreement shall become the subject of any litigation or controversy,
Buyer and Seller agree, jointly and severally, to hold Escrow Holder free and
harmless from any loss or expense, including attorneys' fees, that may be
suffered by it by reason thereof. In the event conflicting demands are made or
notices served upon Escrow Holder with respect to this Agreement, the Buyer and
Seller expressly agree that Escrow Holder shall be entitled to file a suit in
interpleader and obtain an order from the court requiring Buyer and Seller to
interplead and litigate their several claims and rights among themselves. Upon
the filing of the action in interpleader, Escrow Holder shall be fully released
and discharged from any obligations imposed upon it by this Agreement.

6.2.2 Nonliability of Escrow Holder. Escrow Holder shall not be liable for the
sufficiency or correctness as to form, manner, execution or validity of any
instrument deposited with it, nor as to the identity, authority or rights of any
person executing such instrument, nor for failure to comply with any of the
provisions of any agreement, contract or other instrument filed with Escrow
Holder or referred to herein. Escrow Holder's duties hereunder shall be limited
to the safekeeping of such money, instruments or other documents received by it
as Escrow Holder, and for their disposition in accordance with the terms of this
Agreement. Notwithstanding the foregoing, if Escrow Holder is also acting as the
Title Company under the terms of this Agreement, nothing in this Paragraph 6.2.2
shall limit the liability of Escrow Holder under the Title Policy.

<PAGE>

6.3 Closing Date. The Closing shall occur through Escrow on the Closing Date.

6.4 Seller's Deliveries. Seller hereby covenants and agrees to deliver or caused
to be delivered to Escrow Holder at least one (1) day prior to the Closing Date
the following instruments and documents:

6.4.1 Grant Deed. A Grant Deed ("Grant Deed"), duly executed and acknowledged in
recordable form by Seller, conveying the Project to Buyer. -The Grant Deed shall
be in the form of, and upon the terms contained in, Exhibit 6.4.1 attached
hereto.

6.4.2 Bill of Sale. Two (~2) counterpart originals of a bill of sale ("Bill of
Sale") duly executed and acknowledged by Seller in favor of Buyer, assigning and
conveying to Buyer all of Seller's right, title and interest in and to the
Personal Property. The Bill of Sale shall be in the form of, and upon the terms
contained in, Exhibit 6.4.2 attached hereto. If any of the Personal Property is
licensed or registered motor vehicles, Seller shall also deliver to Buyer
assignments of title to all such vehicles together with the original
certificates of title thereto.

6.4.3 Assignment of Tenant Lease. Two (2) counterpart originals of an Assignment
of Tenant Lease ("Tenant Lease Assignment") duly executed and acknowledged by
Seller assigning to Buyer all of Seller's right, title and interest in and to
the Tenant Lease. The Tenant Lease Assignment shall be in form, and upon the
terms contained in, Exhibit 6.4.3 attached hereto.


6.4.4 General Assignment. Two) counterpart originals of an assignment ("General
Assignment"), duly executed by Seller, assigning to Buyer all of Seller's right,
title and interest in and to the Licenses and Permits, Plans and Reports and
Service Contracts. The General Assignment shall be in the form of, and upon the
terms contained in, Exhibit 6.4.4 attached hereto.

6.4.5 Non-Foreign Certification. A certification duly executed by Seller under
penalty of perjury in the form of, and upon the terms set forth in, the
Non-Foreign Certificate Transferor's Certification of Non-Foreign Status
attached hereto as Exhibit 6.4.5 ("Non-Foreign Certificate')..

6.4.6 Tenant Notification Letter. A letter to the Tenant ("Tenant Notification
Letter"), duly executed by Seller and dated as of the Close of Escrow, notifying
each Tenant that: (a) the Project has been sold to Buyer; (b) all of Seller's
right, title and interest in and to the Tenant Lease and Tenant Deposit have
been assigned to Buyer; and (c) commencing immediately, all rent and other
payments and any notices under the Tenant Lease are to be paid and sent to
Buyer. The Tenant Notification Letter shall be in the form, and upon the terms
contained in, Exhibit 6.4.6.

6.4.7 Change of Address. Written notices executed by Seller to the taxing
Authorities having jurisdiction over the Project, changing the address for
service of notice and delivery of statements and bills.

6.4.8 Proof of Authority. Such proof of Seller's authority and authorization to
enter into this Agreement and consummate the transactions contemplated hereby,
and such proof of the power and authority of the individual(s) executing and/or

                                       -8-

<PAGE>

delivering any instruments, documents or certificates on behalf of Seller to act
for and bind Seller as may be reasonably required by Title Company and/or Buyer.

6.4.9 Lien Affidavits. Any lien affidavits or mechanic's lien indemnifications
as may be reasonably requested by the Title Company in order to issue the Title
Policy.

6.5 Buyer's Deliveries. Buyer hereby covenants and agrees to deliver or cause to
be delivered to Escrow Holder on or at least one (1) business day prior to the
Closing the following:

6.5.1 Purchase Price. The balance of the Purchase Price, net of all prorations,
closing costs and other funds required to be paid or provided by Buyer under
this Agreement.

6.5.2 Tenant Lease Assignment. Two (2) counterpart originals of the Tenant Lease
Assignment duly executed and acknowledged by Buyer.

6.5.3 General Assignment. Two (2) counterpart originals of the General
Assignment duly executed by Buyer.

6.6 Prorations.


6.6.1 General. All items to be prorated shall be prorated as of 11:59 P.M. on
the day preceding the Closing. For purposes of calculating prorations, Buyer
shall be deemed to be in title to the Property, and therefore entitled to the
income and responsible for the expenses, for the entire day upon which the
Closing occurs. All proration items pertaining to the month in which the Closing
occurs shall be prorated based upon the actual number of days in such month.

6.6.2 Revenues. Revenues shall be prorated as of the Close of Escrow. "Revenues"
includes fixed monthly rentals, additional rentals, percentage rentals,
escalation rentals, retroactive rentals, operating cost pass throughs,
reimbursements, income and other revenues and charges payable by Tenants under
the Tenant Leases.

6.6.3 Tenant Deposit. Buyer shall be credited and Seller shall be debited with
an amount equal to all Tenant Deposit (and any interest accrued thereon for the
benefit of a Tenant) being held by Seller or any other person under the Tenant
Lease. Seller shall retain the Tenant Deposit.

6.6.4 Prepaid Rentals. Rentals received by Seller attributable to periods after
the Close of Escrow and the amount of any other credits due Tenants shall be
credited to Buyer and debited to Seller at the Closing. Seller shall retain all
such prepaid rentals.

6.6.5 Taxes and Assessments. All non-delinquent real estate taxes on the
Property shall be prorated based on the actual current tax bill, but if such tax

                                       -9-

<PAGE>

bill has not yet been received by Seller by the Closing then current year's
taxes shall be deemed to be one hundred two percent (102%) of the amount of the
previous year's tax bill. All delinquent taxes and all assessments, if any, on
the Project shall be paid at the Closing from funds accruing to Seller.

6.6.6 Operating Expenses. All utility service charges for electricity, heat and
air conditioning service, other utilities, elevator maintenance, common area
maintenance, taxes (other than real estate taxes) such as rental taxes, other
expenses incurred in operating the Project that Seller customarily pays, and any
other costs incurred in the ordinary course of business or the management and
operation of the Project shall be prorated on an accrual basis. Seller shall pay
all such expenses that accrue prior to the Closing and shall pay all such
expenses accruing on the Closing and thereafter. To the extent possible, Seller
and Buyer shall obtain billings and meter readings as of the Closing to aid in
such prorations.

6.6.7 Commissions. Seller shall pay in full all leasing commissions with respect
to the Tenant Lease entered into as of or prior to the Closing without
contribution or proration from Buyer.

6.6.8 Capital Expenditures. All capital and other improvements (including labor
and materials) which are performed or contracted for by Seller at or prior to
the Closing will be paid by the Seller, without contribution or proration from
Buyer.

6.6.9 Service Contracts. Amounts payable under Service Contracts shall be
prorated on an accrual basis. Seller shall pay all amounts due thereunder which
accrue prior to the Closing and Buyer shall pay all amounts accruing on the
Closing and thereafter.

6.6.10 Method of Proration. All prorations shall be made in accordance with
customary practice in the County, except as expressly provided herein. Buyer and
Seller agree to cause their accountants to prepare a schedule of tentative
prorations prior to the Closing. Such prorations, if and to the extent known and
agreed upon as of the Closing, shall be paid by Buyer to Seller (if the
prorations result in a net credit to the Seller) or by Seller to Buyer (if the
prorations result in a net credit to the Buyer) by increasing or reducing the
cash to be paid by Buyer at the Closing. Any such prorations not determined or
not agreed upon as of the Closing shall be paid by Buyer to Seller, or by Seller
to Buyer, as the case may be, in cash as soon as practicable following the
Closing. A copy of the schedule of prorations as agreed upon by Buyer and Seller
shall be delivered to Escrow Holder at least three (3) business days prior to
the Closing Date.

6.7 Disbursements and Other Actions by Escrow Holder. Upon the Closing, Escrow
  Holder shall promptly undertake all of the following in the manner
  hereinbelow indicated:
                                      -10-

<PAGE>

6.7.1 Funds. Disburse all funds deposited with Escrow Holder as follows:

6.7.1.1 Closing Costs. Pay all closing costs which are to be paid through Escrow
(e.g., recording costs, documentary transfer taxes, Title Policy premium and
escrow fees and costs).

6.7.1.2 To Seller. After deducting therefrom the amounts expended by Escrow
Holder in accordance with Paragraph 6.7.1.1 which are chargeable to the account
of Seller (as provided in Paragraph 6.7.4 below) and deducting therefrom or
adding thereto (as appropriate) the net amount of the prorations pursuant to
Paragraph 6.6 above, disburse the Purchase Price to Seller in accordance with
separate wiring instructions to be delivered to Escrow Holder by Seller.

6.7.1.3 To Buyer. Disburse any remaining funds to Buyer in accordance with
separate instructions to be delivered to Escrow Holder by Buyer.

6.7.2 Recordation. Cause to be recorded in the Official Records the Deed (with
documentary transfer tax, if any, to be shown by a separate unrecorded
affidavit) and any other documents which Seller and Buyer hereto may mutually
direct to be recorded in the Official Records and obtain conformed copies
thereof for distribution to Buyer and Seller.

6.7.3 Delivery of Documents. Escrow Holder shall:

6.7.3.1 Direct the Title Company to issue the Title Policy to Buyer.

6.7.3.2 Combine into two separate fully executed originals and deliver one each
to Buyer and Seller each of the two (2) original counterparts of the Tenant
Lease Assignment and General Assignment executed by Seller and Buyer.

6.7.3.3 Deliver to Buyer the Non-Foreign Certificate and the Bill of Sale
executed by Seller.

6.7.3.4 Deliver the Tenant Notice to Buyer or, if requested by Buyer under
separate written instructions to Escrow Holder, to the applicable Tenant by
certified mail, return receipt requested. All return receipts received by the
Escrow Holder or Buyer shall be delivered to Seller.

6.7.4 Closing Costs. Seller shall pay (a) the premium for the Title Policy, (b)
all City and County documentary transfer taxes assessed on recordation of the
Deed, (c) one-half (1/2) of all escrow fees and costs and (d) all sales and
gross receipts taxes. Buyer shall pay (x) any document recording charges and (y)
one-half (1/2) of all escrow fees and costs. Buyer and Seller shall each pay all
legal and professional fees and
                                      -11-

<PAGE>

fees of other consultants incurred by Buyer and Seller, respectively. AU other
costs and expenses shall be allocated between Buyer and Seller in accordance
with the customary practice in the County.

6.8 Seller's Deliveries to Buyer Upon Closing. Seller shall deliver to Buyer, on
or prior to the Closing, the following:

6.8.1 Project. Possession of the Project.

6.8.2 Tenant Lease. Original of the Tenant Lease or, to the extent an original
Tenant Lease is unavailable, a duplicate original thereof with a certificate
executed by Seller warranting the authenticity of such duplicate original.

6.8.3 Service Contracts. Originals of all Service Contracts or, to the extent an
original Service Contract is unavailable, a duplicate original thereof with a
certificate executed by Seller warranting the authenticity of such duplicate
original.

6.8.4 Licenses and Permits. Originals of all Licenses and Permits or, to the
extent an original of a License or Permit is unavailable, a duplicate original
thereof with a certificate executed by Seller warranting the authenticity of
such duplicate original.

6.8.5 Plans and Records. Originals of the Plans and Records.

6.8.6 Keys. Keys to all entrance doors to the Improvements and keys to all
Personal Property, which keys shall be properly tagged for identification.

6.8.7 Personal Property. Possession of the Personal Property.


                                   ARTICLE 7

                             CONDITIONS TO CLOSING

7.1 Conditions Precedent to Buyer's Obligations. The Closing and Buyer's
obligations with respect to the transactions contemplated by this Agreement are
subject to the satisfaction, not later than the Closing (unless otherwise
provided), of the following conditions:

7.1.1 Inspections and Studies. As of the expiration of the Inspection Period,
Buyer shall have approved in Buyer's sole and absolute discretion, every aspect
of the Property, including any item examined or inspected by Buyer pursuant to
Article 5.

7.1.2 Representations. Warranties and Covenants of Seller. Seller shall have
duly performed each and every covenant to be performed by Seller under this
Agreement and Seller's representations and warranties set forth in this
Agreement shall be true and correct as of the Closing in all material respects.

                                      -12-

<PAGE>

7.1.3 Title Insurance. As of the Closing, the Title Company shall nave Issued or
shall have committed to issue to Buyer, upon payment of a normal premium, an
A.L.T.A. 1970 Form B Owner's Policy of Title Insurance with any title
endorsements reasonably requested by Buyer showing fee title to the Project
vested in Buyer, subject only to the Permitted Exceptions ("Title Policy"). For
purposes of this Agreement, (a) title endorsements shall be deemed reasonably
requested by Buyer if Buyer shall have requested the issuance of such title
endorsement by the Title Company prior to the expiration of the Inspection
Period and the Title Company shall have agreed in writing to issue such
endorsements as part of the Title Policy, and (b) "Permitted Exceptions" shall
mean all matters shown on the standard preliminary title report, supplemental
title report and Survey delivered by Buyer to Seller which have not been
objected to in writing by Buyer prior to the expiration of the Inspection
Period, or, if so objected to by Buyer, the Title Company has agreed in writing
not to exclude such matters from the Title Policy. The Title Policy shall be
issued with liability in an amount equal to the Purchase Price. Buyer shall have
the right to require the Title Company to obtain coinsurance or facultative
reinsurance (together with agreements in a form and content satisfactory to
Buyer providing Buyer with the right of "direct access" against the reinsurance)
with respect to the Title Policy in such amount and with such title companies as
Buyer determines in Buyer's reasonable discretion.

7.1.4 Tenant Estoppel Certificate. Buyer shall have received an estoppel
certificate ("Tenant Estoppel Certificate") duly executed by the Tenant which
Tenant Estoppel Certificate shall be dated after Completion of the Building and
after occupancy of the Building by the Tenant pursuant to the terms of the
Tenant Lease. The Tenant Estoppel Certificate shall be in the form of and upon
the terms contained in Exhibit 7.1.4 attached hereto, with such modifications or
additions thereto shall be reasonably requested by Buyer prior to the expiration
of the Inspection Period. Seller shall deliver the original executed Tenant
Estoppel Certificate to Buyer no later than three (3) business days prior to the
Closing Date.

7.1.5 Appraisal. As of the expiration of the Inspection Period, Buyer shall have
obtained, at its sole cost and expense, and approved an appraisal of the
Project.

7.1.6 Advisory Committee. As of the expiration of the Inspection Period, the
Advisory Committee of Buyer shall approved the acquisition of the Property
pursuant to the terms of this Agreement.

7.1.7 No Material Changes. At the Closing, there shall have been no material
adverse changes in the physical or financial condition of the Project.

7.1.8 Moratorium. At the Closing, there shall be no reassessment,
reclassification, rezoning or other statute, law, judicial or administrative
decision, proceeding, ordinance or regulation (including amendments and
modifications of any of the foregoing) pending or proposed to be imposed by the
Authorities or any public

                                      -13-

<PAGE>

or private utility having jurisdiction over the Project which would adversely
affect, in Buyer's reasonable judgment, the acquisition, development, use or
sale of the Project.

The conditions set forth in this Paragraph 7.1 are solely for the benefit of
Buyer and may be waived only by Buyer. Buyer shall at all times have the right
to waive any condition. Such waiver or waivers shall be in writing to Seller.
The waiver by Buyer of any condition shall not relieve Seller of any liability
or obligation with respect to any representation, warranty, covenant or
agreement of Seller contained in this Agreement. All approvals given by Buyer
under this Paragraph 7.1 shall be in writing and the failure of Buyer to approve
any matter requiring its approval under this Paragraph 7.1 by the time therefor
shall be deemed disapproval thereof by Buyer. Neither Seller nor Buyer shall act
or fail to act for the purpose of permitting or causing any condition to fail
(except to the extent Buyer, in its own discretion, exercises its right to
disapprove any items or matters pursuant to Paragraphs 7.1.1, 7.1.5 and 7.1.6.)

7.2 Conditions Precedent to Seller's. Obligations. The Closing and Seller's
obligations with respect to the transactions contemplated by this Agreement are
subject to Buyer having performed each and every covenant to be performed by
Buyer under this Agreement and Buyer's representations and warranties set forth
in this Agreement being true and correct as of the Closing in all material
respects.

7.3 Failure of Condition to Closing In the event any of the conditions set forth
in Paragraph 7.1 or Paragraph 7.2 are not timely satisfied or waived, for a
reason other than the default of Buyer or Seller under this Agreement:

7.3.1 Termination. This Agreement, the Escrow and the rights and obligations of
Buyer and Seller shall terminate, except as otherwise provided herein; provided,
however, no such termination shall occur until (a) Buyer has had the opportunity
to waive any condition for Buyer's benefit within two(2)business days after
receipt of written notice from Seller, and (b) Buyer does not elect to waive
such condition; and

7.3.2 Return of Funds. Escrow Holder is hereby instructed to promptly return to
Seller and Buyer all funds (including the Deposit) and documents deposited by
them, respectively, into Escrow which are held by Escrow Holder on the date of
said termination less, in the case of the party otherwise entitled to such
funds, however, the amount of any cancellation charges required to be paid by
such party under Paragraph 7.3.3.

7.3.3 Cancellation Fees and Expenses. In the event this Agreement and the Escrow
terminates because of the nonsatisfaction of any condition for a reason other
than the default of Buyer or Seller under this Agreement, the cancellation
charges required to be paid by and to Escrow Holder and the Title Company shall
be borne one-half (1/2) by Seller and one-half (lt2) by Buyer and all other
charges shall be borne by the party incurring same.

                                      -14-

<PAGE>
                                   ARTICLE 8

                    SELLER'S REPRESENTATIONS AND WARRANTIES

In addition to any express agreements of Seller contained herein, the following
constitute representations and warranties of Seller to Buyer.
8.1 Seller's Authority.


8.1.1 Power. Seller has the legal power, right and authority to enter into this
Agreement and the instruments referenced herein, and to consummate the
transactions contemplated hereby.

8.1.2 Requisite Action. All requisite action (corporate, trust, partnership or
otherwise) has been taken by Seller in connection with the entering into this
Agreement, the instruments referenced herein, and the consummation of the
transactions contemplated hereby. No consent of any partner, shareholder,
creditor, investor, judicial or administrative body, Authority or other party is
required.

8.1.3 Authority. The individuals executing this Agreement and the instruments
referenced herein on behalf of Seller and the partners, officers or trustees of
Seller, if any, have the legal power, right, and actual authority to bind Seller
to the terms and conditions hereof and thereof

8.1.4 Validity. This Agreement and all documents required hereby to be executed
by Seller are and shall be valid, legally binding obligations of and enforceable
against Seller in accordance with their terms, subject only to applicable
bankruptcy, insolvency, reorganization, moratorium laws or similar laws or
equitable principals affecting or limiting the rights of contracting parties
generally.

8.1.5 No Conflict. Neither the execution and delivery of this Agreement and
documents referenced herein, nor the incurrence of the obligations set forth
herein, nor the consummation of the transactions herein contemplated, nor
compliance with the terms of this Agreement and the documents referenced herein
conflict with or result in the material breach of any terms, conditions or
provisions of, or constitute a default under, any bond, note, or other evidence
of indebtedness or any contract, indenture, mortgage, deed of trust, loan,
partnership agreement, lease or other agreements or instruments to which Seller
is a party or affecting the Project.

8.2 Seller's Warranties.

8.2.1 Legal Actions. There are no pending, threatened or contemplated actions,
suits, arbitrations, claims or proceedings, at law or in equity, affecting the
Property or in which Seller is, or to the best of Seller's knowledge will be, a
party by reason of Seller's ownership of the Property.

                                      -15-

<PAGE>

8.2.3 Bankruptcy. No attachments, execution proceedings, assignments for the
benefit of creditors, insolvency, bankruptcy, reorganization or other
proceedings are pending or threatened against Seller.

8.2.4 Governmental Regulations. To the best of Seller's knowledge, there are no
violations of Governmental Regulations relating to the Property. The
Improvements will be, as of the Closing, permitted conforming structures under
applicable zoning and building laws and ordinances and the present uses thereof
are permitted conforming uses under applicable zoning and building laws and
ordinances. The conveyance of the Property to Buyer will not violate any
Governmental Regulations and will include all rights necessary to permit
continued compliance by the Project with all Governmental Regulations.

8.2.5 Licenses and Permits. All licenses, approvals, permits and certificates
from the Authorities or private parties necessary for the construction,
development, alteration or rehabilitation of the Improvements and for the use
and operation of the Property will be as of the Closing obtained and possessed
by Seller, and the Project will, as of the Closing, have been constructed and
completed in accordance with (a) all such approvals, licenses, permits and
certificates, (b) all Governmental Regulations, (c) accepted standards of good
materials and workmanship, (d) all covenants, conditions, restrictions,
easements and agreements of any kind or nature affecting the Property, and (e)
the plans therefor set forth on the Plans and Reports List, which plans will
have been approved by all Authorities having jurisdiction thereof To the best of
Seller's knowledge, any conditions to any licenses, approvals, permits and
certificates for the construction, development, alteration or rehabilitation of
the Improvements will have been satisfied.

8.2.6 Defects and Deficiencies. There will be as of the Closing, no physical or
mechanical defects or deficiencies in the condition of the Project, including,
but not limited to, the roofs, exterior walls or structural components of the
Improvements and the heating, air conditioning, plumbing, ventilating, elevator,
utility, sprinkler and other mechanical and electrical systems, apparatus and
appliances located in the Project. The Project will be is free from infestation
by termites or other pests, insects or animals. The Personal Property will be in
good operating condition.

8.2.7 Hazardous Materials. There has been no production, disposal or storage at
the Project of any Hazardous Materials or other toxic substance and there is no
proceeding or inquiry by any Authority with respect thereto.

8.3 Tenant Lease and Service Contracts.

8.3.1 Complete Information. All instruments, documents, lists, schedules and
items required to be delivered to Buyer hereunder will fairly present the
information set forth in a manner that is not misleading and will be true,
complete and correct in all respects on the date of delivery and upon the
Closing, as they may be updated, modified or supplemented in accordance with
this Agreement.
                                      -16-

<PAGE>

8.3.2 Tenant Lease. There are no leases, subleases, occupancies or tenancies in
effect pertaining to the Project, except the Tenant Lease and Seller has no
knowledge of any oral agreements with anyone, including the Tenant, with respect
to the occupancy of the Project. The Tenant Lease has been modified, amended or
altered in writing or otherwise, and no concessions, abatements or adjustments
have been granted to Tenant, except as set forth in the Tenant Lease. The Tenant
Lease has been duly authorized and executed by the landlord thereunder, and, to
the best of Seller's knowledge, by the Tenant thereunder. The Tenant Lease is in
full force and effect strictly according to the terms set forth therein. To the
best of Seller's knowledge, there are no uncured defaults under the Tenant Lease
and the Tenant has not asserted, or has any defense to, offsets or claims
against rent payable or obligations under the Tenant Lease. No guarantors of the
Tenant Lease have been released or discharged, voluntarily or involuntarily, or
by operation of law from any obligation related to the Tenant Lease.

8.3.3 Service Contracts. There are no service or maintenance contracts,
warranties, guarantees or bonds (whether oral or written) which affect or will
affect or which are or will be obligations of the Buyer or the Project, other
than those set forth in the Service Contract List. There is no current default
or breach under the terms and provisions of any Service Contract and no Service
Contract has been, will be, amended or modified except as provided in this
Agreement.

8.3.4 Licenses. There are no Licenses which affect or will affect, or which are
or will be obligations of Buyer or the Project, other than those set forth on
the License List. There is no current default or breach under the terms and
provisions of any of the Licenses and the Licenses have not been, and will not
be, amended or modified except as provided in this Agreement.

8.3.5 Plans and Reports. The Plans and Reports to be delivered to Buyer under
the terms of this Agreement are all of such Plans which are within the
possession of, under the control of, or reasonably available to, Seller.

8.3.6 Permitted Exceptions. To the best of Seller's knowledge, there is no
current default or breach under the terms and provisions of any of the Permitted
Exceptions. The Permitted Exceptions have not been, and will not be, amended or
modified except as provided in this Agreement.

8.3.7 Employees. There are no employees of Seller who, by reason of any
Governmental Regulations, contract or agreement with Seller or for any other
reason whatsoever would become employees of Buyer as a result of the purchase of
the Property by Buyer.

8.3.8 General Representation. To the best of Seller's knowledge, no
representation, warranty or statement of Seller in this Agreement or in any
document, certificate or schedule furnished or to be furnished to Buyer pursuant
hereto contains or will contain any untrue statement of a material fact or omits
or will omit to state a material fact necessary to make the statements or facts
contained therein not misleading.

                                      -17-
<PAGE>

Seller's representations and warranties made in this Article 8 shall be
continuing and shall be true and correct as of the Close of Escrow with the same
force and effect as if remade by Seller in a separate certificate at that time.

                                   ARTICLE 9

                             INTENTIONALLY OMITTED

                                   ARTICLE 10

                     BUYER'S REPRESENTATIONS AND WARRANTIES

In addition to any express agreements of Buyer contained herein, the following
constitute representations and warranties of Buyer to Seller:


10.1 Power. Buyer has the legal power, right and authority to enter into this
Agreement and the instruments referenced herein, and to consummate the
transactions contemplated hereby.

10.2 Requisite Action. All requisite action (corporate, trust, partnership or
otherwise) has been taken by Buyer in connection with the entering into this
Agreement and the instruments referenced herein, and the consummation of the
transactions contemplated hereby.

10.3 Authority. The individuals executing this Agreement and the instruments
referenced herein on behalf of Buyer have the legal power, right and actual
authority to bind Buyer to the terms and conditions hereof and thereof

10.4 Validity. This Agreement and all documents required hereby to be executed
by Buyer are and shall be valid, legally binding obligations of and enforceable
against Buyer in accordance with their terms.

10.5 No Conflicts. Neither the execution and delivery of this Agreement and
documents referenced herein, nor the incurrence of the obligations set forth
herein, nor the consummation of the transactions herein contemplated, nor
compliance with the terms of this Agreement and the documents referenced herein
conflict with or result in the material breach of any terms, conditions or
provisions of, or constitute a default under, any bond, note, or other evidence
of indebtedness or any contract, indenture, mortgage, deed of trust, loan,
partnership agreement, lease or other agreements or instruments to which Buyer
is a party.

10.6 General Representation. No representation, warranty or statement of Buyer
in this Agreement or in any document, certificate or schedule furnished or to be
finished to Seller pursuant hereto contains or will contain any untrue statement
or a material fact, omits or will omit to state a material fact necessary to
make the statements or facts contained therein not misleading.

                                      -18-
<PAGE>

Buyer's representations and warranties made in this Article 10 shall be
continuing and shall be true and correct as of the Close of Escrow with the same
force and effect as if remade by Buyer in a separate certificate at that time.

                                   ARTICLE 11

                         COVENANTS OF BUYER AND SELLER

11.1 Operation of the Project Through the Closing.

11.1. i Construction of Building. Seller hereby agrees to construct or cause the
Building to be constructed and completed, and cause the completion of the
Building to occur not later than August 15, 1997. Such construction shall be in
a good and workmanlike manner, in conformance with all Governmental Regulations
and in strict accordance with the Building Plans.

11.1.2 Operation. Seller hereby agrees, through and including the Closing and at
the Seller's sole cost and expense, to (a) keep all existing insurance policies
affecting the Project in full force and effect and (c) make all regular payments
of interest and principal on the existing financing affecting the Property.

11.1.3 Tenant Lease. Seller hereby agrees that Seller will not hereafter modify,
extend or otherwise change any of the terms, covenants or conditions of the
Tenant Lease, or enter into new leases or any other obligations or agreements
affecting the Project without the prior written consent of Buyer.

11.1.4 Service Contracts. Seller will not extend, renew, modify or replace any
of the Service Contracts without the prior written consent of Buyer.

11.1.5 Payment of Bills. Seller has paid or will pay in full, prior to the
Closing, all bills and invoices for labor, goods, materials and services of any
kind relating to the Property and utility charges, relating to the period prior
to the Closing. Any alterations, installations, decorations and other work
required to be performed under the Tenant Leases will by the Closing be
completed and paid for in full. Any brokerage fee or similar commission which is
or will become due and payable in connection with any Tenant Lease has been or
will be paid by Seller prior to the Closing.

11.1.6 Notice to Buyer. Seller shall promptly notify Buyer of any change in any
condition with respect to the Property or of any event or circumstance which
makes any representation or warranty of Seller under this Agreement untrue or
misleading, or any covenant of Buyer under this Agreement incapable or less
likely of being performed, it being understood that the Seller's obligation to
provide notice to Buyer shall in no way relieve Seller of any liability for a
breach by Seller of any of its representations, warranties or covenants under
this Agreement.

11.2 Broker. Seller represents and warrants to Buyer, and Buyer represents and
warrants to Seller, that no broker or finder has been engaged by it,
respectively, in

                                      -19-

<PAGE>

connection with any of the transactions contemplated by this Agreement, or to
its knowledge is in any way connected with any of such transactions. In the
event of any such claims for additional brokers' or finders' fees or commissions
in connection with the negotiation, execution or consummation of this Agreement,
then Buyer shall indemnify, save harmless and defend Seller from and against
such claims if they shall be based upon any statement or representation or
agreement by Buyer, and Seller shall indemnify, save harmless and defend Buyer
if such claims shall be based upon any statement, representation or agreement
made by Seller.

11.3. Required Actions of Buyer and Seller. Buyer and Seller agrees to execute
all such instruments and documents and to take all actions pursuant to the
provisions of this Agreement in order to consummate the purchase and sale herein
contemplated and shall use their best efforts to accomplish the Closing in
accordance with the provisions of this Agreement.
 
                                   ARTICLE 12
                                    REMEDIES

12.1 Liquidated Damages: Seller's Remedies. IN THE EVENT THE CLOSING AND THE
CONSUMMATION ( IF THE TRANSACTION HEREIN CONTEMPLATED DO NOT OCCUR AS PROVIDED
IN THIS AGREEMENT BY REASON OF ANY BREACH OF BUYER, BUYER AND SELLER AGREE THAT
IT WOULD BE IMPRACTICAL AND EXTREMELY DIFFICULT TO ESTIMATE THE DAMAGES WHICH
SELLER MAY SUFFER AS A RESULT THEREOF. THEREFORE, BUYER AND SELLER AGREE THAT A
REASONABLE ESTIMATE OF THE TOTAL NET DETRIMENT THAT SELLER WOULD SUFFER IN THE
EVENT THAT BUYER BREACHES THIS AGREEMENT AND FAILS TO COMPLETE THE PURCHASE OF
THE PROPERTY IS AND SHALL BE, AS SELLER'S SOLE AND EXCLUSIVE REMEDY (WHETHER AT
LAW OR IN EQUITY), AND AS THE FULL, AGREED AND LIQUIDATED DAMAGES FOR SUCH
BREACH, AN AMOUNT EQUAL TO THE DEPOSIT. UPON ANY SUCH BREACH BY BUYER, UNLESS
OTHERWISE SPECIFIED, THIS AGREEMENT SHALL BE TERMINATED AND NEITHER PARTY SHALL
HAVE ANY FURTHER RIGHTS OR OBLIGATIONS HEREUNDER, EACH TO THE OTHER, EXCEPT FOR
THE RIGHT OF SELLER TO COLLECT SUCH LIQUIDATED DAMAGES FROM BUYER AND ESCROW
HOLDER AND THE OBLIGATION OF BUYER TO DELIVER TO SELLER THE DELIVERY ITEMS
PURSUANT TO PARAGRAPH 4.1; PROVIDED, HOWEVER, THAT THIS LIQUIDATED DAMAGES
PROVISION SHALL NOT LIMIT SELLER'S RIGHT TO RECEIVE REIMBURSEMENT FOR OR RECOVER
DAMAGES IN CONNECTION WITH BUYER'S INDEMNITY OF SELLER AND/OR BREACH OF BUYER'S
OBLIGATIONS PURSUANT TO PARAGRAPH 5.3 AND/OR RECOVER ATTORNEYS' FEES AND COURT
COSTS PURSUANT TO PARAGRAPH 12.3. THE PARTIES ACKNOWLEDGE THAT THE PAYMENT OF
SUCH LIQUIDATED DAMAGES IS NOT INTENDED AS A FORFEITURE OR PENALTY WITHIN THE
MEANING OF CALIFORNIA CIVIL CODE SECTIONS 3275 OR 3369, BUT IS INTENDED TO
CONSTITUTE LIQUIDATED DAMAGES TO SELLER PURSUANT TO CALIFORNIA CIVIL CODE
SECTIONS 1671, 1676 AND 1677.

SELLER'S INITIALS                                          BUYER'S INITIALS

<PAGE>

12.2 Buyer's Remedies. In the event Seller fails to perform its obligations
pursuant to this Agreement for any reason, then Buyer may elect either to: (a)
terminate this Agreement by giving Seller timely written notice of such election
prior to or upon the Closing Date, whereupon Buyer shall be entitled to recover
from Escrow Holder the entire portion of the Deposit then held by Escrow Holder
and pursue any other rights or remedies available to Buyer at law anchor (b)
enforce specific performance of this Agreement and pursue any other rights or
remedies available to Buyer in equity.

12.3 Attorneys' Fees. If any action or proceeding is commenced by either party
to enforce its rights or remedies under this Agreement, the prevailing party in
such action or proceeding, including any bankruptcy, insolvency or appellate
proceedings, shall be entitled to recover its reasonable attorneys' fees and
court costs incurred therewith.

                                   ARTICLE 13

                          CONDEMNATION AND DESTRUCTION

13.1 Eminent Domain or Taking. If, prior to the Closing, any material portion of
the Real Property is taken by eminent domain or otherwise (or is the subject of
a pending, threatened or contemplated taking which has not been consummated),
Seller shall immediately notify Buyer thereof In such event, Buyer shall have
the option, in its sole and absolute discretion, to terminate this Agreement
upon written notice to Seller given not later than ten (10) days after receipt
of Seller's notice. For purposes hereof, "material" shall be deemed to be any
taking where access to the Improvements or available parking area for the
Improvements is reduced or restricted or where any of the rentable square
footage of the Improvements is taken. If Buyer does not exercise this option to
terminate this Agreement, or if there has not been a material taking by eminent
domain or otherwise to give rise to such option, neither party shall have the
right to terminate this Agreement, but the Seller shall assign and turn over,
and the Buyer shall be entitled to receive and keep, all awards for the taking
by eminent domain which accrue to Seller and the Buyer and Seller shall proceed
to the Closing pursuant to the terms of this Agreement, without modification of
the terms of this Agreement and without any reduction in the Purchase Price.
Unless or until this Agreement is terminated, Seller shall take no action with
respect to any eminent domain proceeding without the prior written consent of
Buyer.

<PAGE>

13.2 Fire or Casualty. Prior to the Closing, and notwithstanding the pendency of
this Agreement, the entire risk of loss or damage by earthquake, flood,
landslide, fire or other casualty shall be borne and assumed by Seller, except
as otherwise provided in this Paragraph 13.2. If, prior to the Closing, any part
of the Improvements is damaged or destroyed by earthquake, flood, landslide,
fire or other casualty, Seller shall immediately notify Buyer thereof. If such
damage or destruction is "material", Buyer shall have the option to terminate
this Agreement upon written notice to the Seller given not later than ten (10)
days after receipt of Seller's notice. For purposes hereof, "material" shall be
deemed to be any uninsured damage or destruction to the Project or any insured
damage or destruction (a) where the cost of repair or replacement is 
estimated to be Fifty Thousand Dollars ($50,000.00) or more or shall take 
more than ninety (90) days to repair, in Buyer's good faith judgment, or (b) 
which allows the Tenant to abate its rent or to terminate the Tenant Lease; 
provided, however, in the case of uninsured damage or destruction, Seller
may, at Seller's option, elect to repair such damage and destruction and keep
this Agreement in full force and effect so long as such repair can be and is
completed by Seller prior to the Closing Date. If Buyer does not exercise this
option to terminate this Agreement, or if the casualty is not material, neither
party shall have the right to terminate this Agreement but Seller shall assign
and turn over, and Buyer shall be entitled to receive and keep, all insurance
proceeds payable to it with respect to such destruction (which shall then be
repaired or not at Buyer's option and cost), plus Seller shall pay over to Buyer
on the Closing an amount equal to the deductible amount with respect to the
insurance and Buyer and Seller shall proceed to the Closing pursuant to the
terms of this Agreement without modification of the terms of this Agreement and
without any reduction in the Purchase Price. If Buyer does not elect to
terminate this Agreement by reason of any casualty, Buyer shall have the right
to participate in any adjustment of the insurance claim.

                                   ARTICLE 14

                                INDEMNIFICATION.

14.1 Claims Against Seller and Indemnification of Buyer. Seller hereby agrees to
indemnify Buyer against, and to hold Buyer harmless from, all losses, damages,
costs and expenses, including without limitation reasonable legal fees and
disbursements, incurred by Buyer relating to the Property which arise or result
from acts, occurrences or matters that took place prior to the Closing, and/or
acts, occurrences or matters the existence or occurrence of which constitute a
violation of one or more representations, warranties or covenants of Seller in
this Agreement, and do not relate to obligations or liabilities expressly
assumed by Buyer hereunder; provided, however, nothing contained herein shall
obligate Seller with respect to, or negate or modify any liability of Buyer for
breach of Buyer's representations, warranties and covenants in this Agreement.
Buyer shall not be entitled to any such indemnification or hold harmless, and
Seller shall have no liability for such indemnification or hold harmless, or any
other liability hereunder, with respect to any representation, warranty,
agreement or covenant made or arising hereunder, and Buyer hereby waives and
releases all claims against Seller hereunder, unless claim with respect to such
liability is made by Buyer to Seller within the Survival Period, such written
notice to Seller to set forth the specific breach or basis of liability
asserted.

<PAGE>

14.2 Defense of Claims Against Buyer. With respect to any claim for which Buyer
has requested indemnification under Paragraph 14.1, Seller will be entitled to
assume the defense of any related litigation, arbitration or other proceeding,
provided that Buyer may at its election and expense, participate in such
defense, and provided further that in the event of any difference of opinion or
strategy with respect to the defense of such action or the assertion of
counterclaims to be brought with respect thereto, Seller's counsel will, after
consultation with Buyer's counsel, determine the actual strategy, defense and
counterclaim to be employed. At Seller's reasonable request, Buyer will
cooperate with Seller in the preparation of any defense to any such claim, and
Seller will reimburse Buyer for any reasonable expenses incurred in connection
with such request. If Seller does not elect to assume the defense of any such
matter,

                                      -22-

<PAGE>

Seller shall have the right, at its sole expense, to employ separate counsel
acceptable to Buyer and participate in such defense, provided that in the event
of any difference of opinion or strategy with respect to the defense of such
action or the assertion of counterclaims to be brought with respect thereto,
Buyer's counsel will, after consultation with Seller's counsel, determine the
actual strategy, defense and/or counterclaim to be employed.

14.3 Indemnification of Seller. Buyer hereby agrees to indemnify Seller against,
and to hold Seller harmless from, all losses, damages, costs and expenses,
including without limitation legal fees and disbursements, incurred by Seller
relating to the Property which (a) arise or result from acts, occurrences or
matters that take place after the Closing, provided, however, nothing contained
herein shall obligate Buyer with respect to, or negate or modify any liability
of Seller for a breach of Seller's representations, warranties and covenants in
this Agreement, or (b) arise or result from a breach by Buyer of its agreements,
covenants, representations or warranties of this Agreement, or (c) arise after
Closing with respect to obligations expressly assumed by Buyer.

14.4 Defense of Claims Against Seller. With respect to any claim for which
Seller has requested indemnification under Paragraph 14.3 above, Buyer will be
entitled to assume the defense of any related litigation, arbitration or other
proceeding, provided that Seller may at its election and expense, participate in
such defense, and provided further that in the event of any difference of
opinion or strategy with respect to the defense of such action or the assertion
of counterclaims to be brought with respect thereto, Buyer's counsel will, after
consultation with Seller's counsel, determine the actual strategy, defense and
counterclaim to be employed. At Buyer's reasonable request, Seller will
cooperate with Buyer in the preparation of any defense to any such claim, and
Buyer will reimburse Seller for any reasonable expenses incurred in connection
with such request. If Buyer does not elect to assume the defense of any such
matter, Buyer shall have the right, at its sole expense, to employ separate
counsel acceptable to Seller and participate in such defense, provided that in
the event of any difference of opinion or strategy with respect to the defense
of such action or the assertion of counter- claims to be brought with respect
thereto, Seller's counsel will, after consultation with Buyer's counsel,
determine the actual strategy, defense and/or counterclaim to be employed.

                                   ARTICLE 15

                            ARBITRATION OF DISPUTES

THE PARTIES HEREBY AGREE TO SUBMIT ALL CONE ROVERSIES,
CLAIMS AND MATTERS OF D1EPERENCE ARISING OUT OF OR RELATING TO THIS AGREEMENT
AND THE TRANSACTIONS CONTEMPLATED HEREBY TO BINDING ARBITRATION IN THE COUNTY IN
WHICH THE PROJECT IS SITUATED, IN ACCORDANCE WITH THE RULES AND PRACTICES OF THE
AMERICAN ARBITRATION ASSOCIATION FROM TIME TO TIME IN EFFECT (THE "RULES"). THIS
SUBMISSION AND AGREEMENT TO ARBITRATE SHALL BE MANDATORY, EXCLUSIVE AND
SPECIFICALLY ENFORCEABLE. ALL REFERENCES IN THIS AGREEMENT TO LITIGATION BETWEEN
BUYER AND SELLER, SHALL BE

                                      -23-

<PAGE>

GOVERNED BY THE PROVISION OF THIS ARTICLE IS. WITHOUT LIMITING THE GENERALITY OF
THE FOREGOING, THE FOLLOWING SHALL BE CONSIDERED CONTROVERSIES FOR THIS PURPOSE:

(A) ALL QUESTIONS RELATING TO THE BREACH OF ANY OBLIGATION, WARRANTY,
REPRESENTATION, COVENANT OR AGREEMENT HEREUNDER OR UNDER ANY EXHIBIT HERETO AND
ALL QUESTIONS RELATING TO THE CONSTRUCTION AND INTERPRETATION THEREOF;

(B) ALL QUESTIONS RELATING TO REPRESENTATIONS, NEGOTIATIONS AND OTHER 
PROCEEDINGS LEADING TO THE EXECUTION OF THIS AGREEMENT AND ALL MODIFICATIONS 
OF THIS AGREEMENT OF EVERY NATURE AND DESCRIPTION;

(C) FAILURE OF ANY PARTY TO DENY OR REJECT A CLAIM OR DEMAND OF ANOTHER PARTY;

(D) ALL QUESTIONS AS TO WHETHER THE RIGHT TO ARBITRATE ANY QUESTIONS EXISTS OR
AS TO THE EXISTENCE OF ANY AGREEMENT TO ARBITRATE; AND

(E) ALL ISSUES RAISED BY ANY SUBSEQUENT ALLEGED AMENDMENT HERETO, WHETHER
WRITTEN OR ORAL, UNLESS SUCH AMENDMENT EXPRESSLY CANCELS THIS ARBITRATION
PROVISION IN WRITING SIGNED BY ALL AFFECTED PARTIES HERETO.

BUYER AND SELLER MAY AGREE ON A RETIRED JUDGE AS SOLE
ARBITRATOR. IN THE ABSENCE OF SUCH AGREEMENT, THERE SHALL BE THREE (3)
ARBITRATORS, SELECTED IN ACCORDANCE WITH THE RULES: ONE (1) ATTORNEY AND/OR
RETIRED JUDGE, ONE (1) EXPERT IN COMMERCIAL MORTGAGE AND REAL ESTATE
TRANSACTIONS, AND ONE (1) CERT1FED PUBLIC ACCOUNTANT. A DECISION AGREED ON BY
TWO (2) OF THE ARBITRATORS SHALL BE THE DECISION OF THE ARBITRATION PANEL;
PROVIDED, HOWEVER, THAT IN THE CASE OF MONETARY DAMAGES, IF THERE IS NO
AGREEMENT OF TWO ARBITRATORS AS TO THE AMOUNT OF THE AWARD, THEN THE FINAL AWARD
OF THE ARBITRATION PANEL FOR THE PURPOSE OF THIS AGREEMENT SHALL BE THE AMOUNT
LEFT AFTER EXCLUDING THE HIGHEST AND LOWEST AMOUNTS. THE PARTIES AGREE TO ABIDE
BY ALL AWARDS RENDERED IN SUCH PROCEEDINGS. ANY AWARD SHALL INCLUDE COSTS AND 
REASONABLE ATTORNEYS' FEES TO THE SUCCESSFUL PARTY. SUCH AWARDS SHALL BE 
FINAL AND BINDING ON ALL PARTIES. THERE SHALL BE NO APPEAL THEREFROM OTHER 
THAN FOR FRAUD OR MISCONDUCT. ALL AWARDS MAY BE FILED WITH THE CLERK OF ONE 
OR MORE COURTS, STATE OR FEDERAL, HAVING JURISDICTION OVER THE PARTY AGAINST 
WHOM SUCH AN AWARD IS RENDERED OR ITS PROPERTY AS A BASIS OF JUDGMENT AND OF 
THE ISSUANCE OF AN ORDER AUTHORIZING EXECUTION FOR COLLECTION. NOTHING IN THIS

                                      -24-

<PAGE>

AGREEMENT AND/OR THE EXHIBITS HERETO SHALL BE DEEMED TO PREVENT THE ARBITRATION
PANEL FROM EXERCISING AUTHORITY TO PERMIT EXERCISE BY A PARTY OF ITS LEGAL
AND/OR EQUITABLE REMEDIES INCLUDING THE RIGHT OF OFFSET. IT IS UNDERSTOOD BY THE
PARITIES THAT THERE IS NOT INTENDED IN THIS AGREEMENT OR ANY EXHIBIT HERETO THAT
THERE BE A WAIVER OF A PARTY'S RIGHT TO ANY REMEDY WHICH MAY BE ENFORCED THROUGH
ARBITRATION, SPECIFICALLY INCLUDING, WITHOUT LIMITATION, THE RIGHT OF SETOFF AND
INJUNCTIVE RELIEF.

NOTICE: BY INITIALING IN THE SPACE BELOW YOU ARE AGREEING TO HAVE ANY DISPUTE
ARISING OUT OF THE MATTERS INCLUDED IN THE "ARBITRATION OF DISPUTES" PROVISION
DECIDED BY NEUTRAL ARBITRATION AS PROVIDED BY CALIFORNIA LAW AND YOU ARE GIVING
ANY RIGHTS YOU MIGHT POSSESS TO HAVE THE DISPUTE LITIGATED IN A COURT OR JURY
TRIAL. BY INITIALING IN THE SPACE BELOW YOU ARE GIVING UP YOUR JUDICIAL RIGHTS
TO DISCOVERY AND APPEAL, UNLESS THOSE RIGHTS ARE SPECIFICALLY INCLUDED IN THE
"ARBITRATION OF DISPUTES" PROVISION. IF YOU REFUSE TO SUBMIT TO ARBITRATION
AFTER AGREEING TO THIS PROVISION, YOU MAY But COMPELLED TO ARBITRATE UNDER THE
AUTHORITY OF THE CALIFORNIA CODE OF CIVIL PROCEDURE.: YOUR AGREEMENT TO THIS
ARBITRATION PROVISION IS VOLUNTARY. WE HAVE READ AND UNDERSTAND THE FOREGOING
AND AGREE TO SUBMIT DISPUTES ARISING OUT OF THE MATTERS INCLUDED IN THE
"ARBITRATE DISPUTES" PROVISION TO NEUTRAL ARBITRATION.


BUYER'S INITIALS                                           SELLER'S INITIALS

                                   ARTICLE 16

                                    EXCHANGE

Rather than purchase the Project for the consideration herein provided, Buyer
may prefer to exchange for the Project other real property and improvements of
like kind ("Exchange Property") owned by Buyer in accordance with this Article
16 in order to defer recognition of income on the disposition of the Exchange
Property. As an accommodation to Buyer, Seller agrees to cooperate with Buyer to
accomplish such exchange, including the execution of documents therefor,
provided the following terms and conditions are satisfied:

16.1 Notice. At least two (2) days prior to the Closing Date, Buyer shall notify
Seller that Buyer has arranged such an exchange and the terms thereof As soon as
reasonably possible thereafter, Seller and Buyer, and such other parties as may
be necessary to effect the exchange, shall execute any and all documents
satisfactory to the parties and their respective legal counsel which are
necessary to effect the exchange.

                                      -25-

<PAGE>

16.2 Costs. Seller shall in no way be obligated to pay any escrow costs,
brokerage commissions, title charges, survey costs, recording costs or other
charges incurred with respect to the Exchange Property and/or the exchange.

16.3 No Contingency. In no way shall the Closing be contingent or otherwise
subject to the consummation of the exchange for the Exchange Property, and the
Escrow shall timely close in accordance with the terms of this Agreement despite
any failure, for any reason, of the parties to the exchange to effect same.

16.4 No Liability. Seller will not be required to acquire title to the Exchange
Property or incur any personal liability whatsoever in connection with the
exchange transaction contemplated by this Article 16.

16.5 Indemnification. Buyer indemnifies and agrees to hold Seller harmless from
and against any and all causes, claims, demands, liabilities, costs and
expenses, including reasonable attorneys' fees, as a result of or in connection
with the Exchange Property and any such exchange.

                                   ARTICLE 17

                                 MISCELLANEOUS

17.1 Entire Agreement. This Agreement (including all Exhibits attached hereto)
is the final expression of and contains the entire agreement between, the
parties with respect to the subject matter hereof and supersedes all prior
understandings with respect thereto. This Agreement may not be modified,
changed, supplemented or terminated, nor may any obligations hereunder be
waived, except by written instrument signed by the party to be charged or by its
agent duly authorized in writing or as otherwise expressly permitted herein.
Buyer and Seller do not intend to confer any benefit hereunder on any person,
firm or corporation other than the parties hereto.

17.2 Agreement Binding on Parties. This Agreement, and the terms, covenants, and
conditions herein contained, shall inure to the benefit of and be binding upon
the heirs, personal representatives, successors, and assigns of Buyer and
Seller. Buyer may assign its rights under this Agreement only upon the following
conditions: (a) the assignee of Buyer must be an affiliate of Buyer or an entity
which is directly owned or controlled by Buyer; (b) the Deposit must have been
delivered in accordance with Paragraph 4.1; (c) the Inspection Period shall have
expired; (d) Buyer shall remain primarily liable for the performance of Buyer's
obligations under this Agreement and (e) the assignee must expressly assume in
writing all of Buyer's obligations under this Agreement, and Buyer shall deliver
to Seller a copy of the fully executed written assignment and assumption
agreement between Buyer.

17.3 Notice. Any notice, communication, request, reply or advice (collectively,
"Notice") provided for or permitted by this Agreement to be made or accepted by

                                      -26-

<PAGE>

Buyer or Seller must be in writing. Notice may, unless otherwise provided
herein, be given or served (a) by depositing the same in the United States mail,
postage paid, certified, and addressed to the party to be notified, with return
receipt requested, (b) by delivering the same to such party, or an agent of such
party, in person or by commercial courier, (c) by facsimile transmission,
evidenced by confirmed receipt and concurrently followed by a "hard" copy of
same delivered to the party by mail, personal delivery or overnight delivery
pursuant to clauses (a), (b) or (d) hereof, or (d) by depositing the same into
custody of a nationally recognized overnight delivery service such as Federal
Express, Overnight Express, Airborne Express, Emery or Purolator. Notice
deposited in the mail in the manner hereinabove described shall be effective on
the third (3rd) business day after such deposit. Notice given in any other
manner shall be effective only if and when received by the party to be notified
between the hours of 8:00 A.M. and 5:00 P.M. of any business day with delivery
made after such hours to be deemed received the following business day. For the
purposes of Notice, the addresses of Seller, Buyer, Escrow Holder and Title
Company shall, until changed as hereinafter provided, be as set forth in Article
1. Buyer and Seller shall have the right from time to time to change their
respective addresses, and each shall have the right to specify as its address
any other address within the United States of America by at least five (5) days
written Notice to the other party.

17.4 Governing Law. This Agreement shall be construed in accordance with the
laws of the State of California.

17.5 No Recordation. Without the prior written consent of Seller, there shall be
no recordation of either this Agreement or any memorandum hereof, or any
affidavit pertaining hereto and any such recordation of this Agreement or
memorandum hereto, by Buyer without the prior written consent of Seller shall
constitute a default hereunder by Buyer, whereupon this Agreement shall, at the
option of Seller, terminate and be of no further force and effect. Upon such
termination, the Deposit shall be immediately delivered to Seller, whereupon the
parties shall have no further duties or obligations, each to the other except as
provided in Paragraph 5.3.

17.6 Partial Invalidity. If any term or provision of this Agreement or the
application thereof to any person or circumstance shall, to any extent, be
invalid or unenforceable, the remainder of this Agreement, or the application of
such term or provision to persons or circumstances other than those as to which
it is held invalid or unenforceable, shall not be affected thereby, and each
such term and provision of this Agreement shall be valid and be enforced to the
fullest extent permitted by law.

17.7 Waivers. No waiver of any breach of any covenant or provision herein
contained shall be deemed a waiver of any preceding or succeeding breach
thereof, or of any other covenant or provision herein contained. No extension of
time for performance of any obligation or act shall be deemed an extension of
the time for performance of any other obligation or act.

17.8 Survival of Representations. The covenants, agreements, representations and
warranties made herein shall survive the Closing until the expiration of the
Survival Period whereupon such covenants, agreements, representations and
warranties shall be
                                      -27-

<PAGE>

of no further force or effect; provided, however, that any claim for a breach of
any such covenant, agreement, representation or warranty shall continue to
survive after the Survival Period if, prior to the expiration of the Survival
Period, any party claiming such breach delivers to the other party a written
claim of such party specifying in reasonable detail the nature of such breach
and a description of the facts supporting such breach; provided, further, that
notwithstanding anything to the contrary contained herein, the covenants and
agreements set forth in Paragraph 5.3 of this Agreement shall continue to
survive notwithstanding the expiration of the Survival Period.

17.9 Time of Essence. Seller and Buyer hereby acknowledge and agree that time is
strictly of the essence with respect to each and every term, condition,
obligation and provision hereof and that failure to timely perform any of the
terms, conditions, obligations or provisions hereof by either party shall
constitute a material breach of and a non-curable (but waivable) default under
this Agreement by the party so failing to perform.

17.10 Construction. Headings at the beginning of each paragraph and subparagraph
are solely for the convenience of the parties and are not a part of the
Agreement. Whenever required by the context of this Agreement, the singular
shall include the plural and the masculine shall include the feminine and vice
versa. This Agreement shall not be construed as if it had been prepared by one
of the parties, but rather as if both parties had prepared the same. Unless
otherwise indicated, all references to paragraphs and subparagraphs are to this
Agreement. All exhibits referred to in this Agreement and the Glossary of Terms
are attached and incorporated by this reference.

17.11 Business Day. If any date or any period provided in this Agreement shall
end on a Saturday, Sunday or legal holiday, the applicable date or period shall
be extended to the first business day following such Saturday, Sunday or legal
holiday.

17.12 Currency. All dollar amounts are expressed in United States currency.

17.13 Multiple Counterparts. This Agreement may be executed in multiple
counterparts (each of which is to be deemed original for all purposes).

17.14 Governing Law. The parties hereto acknowledge that this Agreement has been
negotiated and entered into in the State. The parties hereto expressly agree
that this Agreement shall be governed by, interpreted under, and construed and
enforced in accordance with the laws of the State in which the Project is
situated.

                                      -28-

<PAGE>

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
date and year hereinabove written.

"Buyer"                                           "Seller"
WEST COAST REALTY                       CHRISTIAN KNOX
INVESTORS,
INC., a Delaware corporation /
By:
W. Thomas Maudlin, Jr.
President
                                    -29-
<PAGE>

                            JOINDER BY ESCROW HOLDER

Commerce Escrow, referred to in this Agreement as the "Escrow Holder, " hereby
acknowledges that it received this Agreement executed by Seller and Buyer on the
day of July, 1997, and accepts the obligations of and instructions for the
Escrow Holder as set forth herein. It further acknowledges that it received the
Deposit on the day of July, 1997. The Escrow Holder hereby agrees to hold and
distribute the Deposit in accordance with the terms and provisions of this
Agreement.

DATE: July  , 1997

                                   COMMERCE ESCROW

                                   By:
                                   Name:
                                   Title: Escrow Officer

                              Address   1545 Wilshire Boulevard, Suite 600
                                        Los Angeles, California 90017

                                      -30-

<PAGE>

                               GLOSSARY OF TERMS


( ) "Authorities" means any governmental or quasi-governmental body or agency
having jurisdiction over the Project and/or Seller including, without
limitation, the State, the City and the County in which the Project is situated.

( ) "Bill of Sale" is defined in Paragraph 6.4.2.

( ) "Cash Equivalent" means a wire transfer of funds or a certified or bank
cashier's check dragon on a reputable bank licensed to do business in the State
in which the Project is situated.

( ) "Closing" means the date the Deed is recorded in the Official Records.

( ) "Due Diligence Materials" is defined in Paragraph 5.4.

( ) "Escrow" means the above-referenced escrow opened with Escrow Holder for the
consummation of the transaction described in this Agreement.

( ) "General Assignment" is defined in Paragraph 6.4.4.

( ) "Governmental Regulations" means any laws, ordinances, rules, requirements,
resolutions, policy statements and regulations (including, without limitation,
those relating to land use, subdivision, zoning, environmental, toxic or
hazardous waste, occupational health and safety, water, earthquake hazard
reduction, and building and fire codes) of the Authorities bearing on the
construction, alteration, rehabilitation, maintenance, use, operation or sale of
the Project.

"Grant Deed" is defined in Paragraph 6.4.1.

( ) "Hazardous Materials" means any hazardous, toxic or dangerous waste,
substance or material, pollutant or contaminant, which is or becomes regulated
by any local governmental authority, the State of California or the United
States Government. The term "Hazardous Material" includes, without limitation,
any material or substance which is (i) defined as a "hazardous waste,"
"extremely hazardous waste" or "restricted hazardous waste" under Sections
25115,25117 or 25122.7, or listed pursuant to Section 251.40, or the California
Health and Safety Code, Division 20, Chapter 6.5 (Hazardous Waste Control Law),
(ii) defined as a "hazardous substance" under Section 25316 of the California
Health and Safety Code, Division 20, Chapter 6.8 (Carpenter-Presley-Tanner
Hazardous Substance Account Act), (iii) defined as a "hazardous material,"
"hazardous substance," or "hazardous waste" under Section 25501 of the
California Health and Safety Code, Division 20, Chapter 6.95 (Hazardous
Materials Release Plans and Inventory), (iv) defined as a "hazardous substance"
under Section 25281 of the California Health and Safety Code, Division 20,
Chapter 6.7 (Underground Storage of Hazardous Substances), (v) listed under
Article 9 or defined as hazardous or extremely hazardous pursuant to Article 11
of Title 22 of the California Administrative Code, Division 4,

                                      -I-

<PAGE>

Chapter 20, (vi) designated as a "hazardous substance" pursuant to Section 311
of the Federal Water Pollution Control Act (33 U.S.C. 81317), (vii) defined as a
"hazardous waste" pursuant to Section 1004 of the Federal Resource Conservation
and Recovery Act, 42 U.S.C. S 6901 et seq. (42 U.S.C. 8 6903), as amended
("RCRA"), or (viii) defined as a "hazardous substance" pursuant to Section 101
of the Comprehensive Environmental Response, Compensation and Liability Act, 42
U.S.C. S 9601 et seq. (42 U.S.C. 89601), as amended ("CERCLA") or.(ix) any
substance which is toxic, explosive, corrosive, flammable, infectious,
radioactive, carcinogenic, mutagenic or otherwise hazardous, or (x) any
substance which contains gasoline, diesel fuel or other petroleum hydrocarbons,
polychlorinated biphenyls (PCBs), radon gas, urea formaldehyde, asbestos, lead
or electromagnetic waves.

( ) "Insurance List" is defined in Paragraph 5.4.7.

( ) "Insurance Policies" means all hazard, rent loss, liability, workers'
compensation and other insurance policies currently in effect with respect to
the Project and copies of all claims and settlements made within the three most
recent years of $50,000 or more.

( ) "Inventory" is described in Paragraph 5.4.2.

( ) "License List" is described in Paragraph 5.4.6.

( ) "Licenses and Permits" means (A) all licenses, permits, certificates of
occupancy, approvals, dedications, subdivision maps and entitlements issued,
approved or granted by Authorities or otherwise in connection with the Project;
(B) all right, title and interest of Seller in and to the use of the name of the
Project set forth in the facing page of this Agreement and any and all other
trade names and logos used by Seller in the operation and identification of the
Project; (C) any and all development rights and other intangible rights, titles,
interests, privileges and appurtenances owned by Seller and in any way related
to or used in connection with the Project and its operation; and (D) all
licenses, consents, easements, rights of way and approvals required from private
parties to make use of utilities and to insure vehicular and pedestrian ingress
and egress to the Project.

( )"Non-Foreign Certificate" is defined in Paragraph 7(a).

( ) "Notice" is described in Paragraph 15.3.

<PAGE>

( ) "Official Records" means the Official Records of the County in which the
Project is situated.

( ) "Opening of Escrow" means the date on which a fully executed copy of this
Agreement is delivered to Escrow Holder by Buyer and Seller.

( ) "Permitted Exceptions" is defined in Paragraph 7.1.3.

( ) "Personal Property" means all equipment, appliances, tools, machinery,
supplies, building materials and other personal property of every kind and
character owned by Seller and attached to, appurtenant to, located in or used in
connection with the operation of the Project including, without limitation, 
all attachments, appliances, fittings, gas and oil burners, automatic 
stokers, lighting fixtures, doors, cabinets, partitions, mantles, elevators, 
electric motors, pumps, screens, flag poles, waste disposal or storage 
equipment, all sprinklers, plumbing, heating, air conditioning, electrical, 
ventilating, lighting, incinerating, vacuum cleaning, refrigerating and 
cooling systems, each with its respective furnaces, boilers, engines, motors,
dynamos, radiators, pipe, wiring and other apparatus, vaults, safes, fire 
prevention and extinguishing equipment, carpets, floor covering, kitchen 
appliances and antenna.

( ) "Plans and Reports" means (A) all preliminary, final and proposed building
plans and specifications (including "as-built" drawings) respecting the
Improvements, and (B) all structural reviews, architectural drawings and
engineering, soils, seismic, geologic and architectural reports, studies and
certificates and other documents pertaining to the Project which are within the
possession of, under the control of, or reasonably available to Seller.

( ) "Plans and Reports List" is defined in Paragraph 5.4.5.

( ) "Property" means, collectively, the Real Property, the Improvements, and all
of Seller's interest in the Personal Property, Plans and Reports, Licenses and
Permits Tenant Leases, Tenant Deposits and Service Contracts.

( )"Revenues" is defined in Paragraph 6.6.2.

( ) "Rules" is defined in Article 15.

( ) "Seller's Books and Records" is defined in Paragraph 5.2.

( ) "Service Contracts" means any and all service agreements, maintenance
contracts, warranties, guarantees, bonds and like contracts and agreements
relating to the Project, together with all supplements, amendments and
modifications thereto, relating to the Property.

( )"Service Contract List" is defined in Paragraph 5.4.4.

( ) "Survey" is defined in Paragraph 5.4.1.

( ) "Tenant Deposit" means all security deposits, prepaid rentals, cleaning fees
and other deposits, plus any interest accrued thereon, paid by Tenant to Seller
or any other person relative to the Project.

( )"Tenant Estoppel Certificate" is defined in Paragraph 7.1.4.
( )"Tenant Lease Assignment" is defined in Paragraph 6.4.3.
( )"Tenant Notification Letter" is defined in Paragraph 6.4.6.
( )"Title Policy" is defined in Paragraph 7.1.3.
( )"UCC Searches" is defined in Paragraph 5.4.9.

<PAGE>

                               LEGAL DESCRIPTION

                            [To be attached prior to
                          execution of the Agreement]


                                 EXEIIB1T 1.13

<PAGE>


RECORDING REQUESTED BY AND WHEN RECORDED MAIL THIS GRANT DEED TO:

Allen, Matkins, Leck Gamble & Mallory LLP 515 South Figueroa Street, Seventh
Floor Los Angeles, California 90071-3398 Attn: Michael L. Matkins, Esq.

                          SEND ALL TAX STATEMENTS TO:

West Coast Realty Investors, Inc.
5933 West Century Boulevard, Suite 900 Los Angeles, California 90045-5454
Attn: Mr. W. Thomas Maudlin, Jr.

                     (Above Space For Recorder's Use Only)


<PAGE>
                                   GRANT DEED


The undersigned grantor declares:

Documentary Transfer Tax is shown by an unrecorded separate affidavit pursuant
to Section 11932 of the Revenue and Taxation Code.

( ) computed on full value of property conveyed, or
( ) computed on full value, less value of liens and encumbrances remaining at
time of sale.


City of

FOR VALUABLE CONSIDERATION, receipt of which is hereby acknowledged, hereby
GRANTS to WEST COAST REALTY INVESTORS, INC., a Delaware corporation, the
following described real property ("Property") located in the City of
County of                         , State of

See Exhibit "A" attached hereto and incorporated herein by this reference.


                                  SUBJECT TO:
1.    Taxes and assessments.
                                 Exhibit 6.4.1


2. All other covenants, conditions, restrictions, reservations, rights, rights
of way, easements, encumbrances, liens and title matters whether or not of
record or visible from an inspection of the Property and all matters which an
accurate survey of the Property would disclose.
DATED:


                                 EXHIBIIT 6.4.1

                                       -2-

<PAGE>

                               LEGAL DESCRIPTION

                            [To be attached prior to
                          execution of the Agreement]

                                   EXHIBIT A

                                TO EXHIBIT 6.4.1

<PAGE>

STATE OF

COUNTY OF

On 199  before me, the undersigned, a Notary Public in and for said State,
personally appeared and , personally known to me (or proved to me on the basis
of satisfactory evidence) to be persons who executed the within instrument as
the and respectively, of , the corporation that executed the within Instrument,
known to me to be the persons who executed the within Instrument on behalf of
said corporation, and acknowledged to me that such corporation executed the
within instrument pursuant to its bylaws or a resolution of its board of
directors.

WITNESS my hand and official seal.

Notary Public in and for said State

<PAGE>

                                  BILL OF SALE

THIS BILL OF SALE ("Bill of Sale") is made this day of            , 19  by
('"Seller"), in favor of WEST COAST REALTY INVESTORS, INC., a Delaware
corporation ("Buyer").

                                  WITNESSETH:

Seller and Buyer entered into that certain Agreement of Purchase and Sale and
Joint Escrow Instructions dated as of            199  ("Agreement") respecting
the sale of certain "Property" (as defined in the Agreement).
Under the Agreement, Seller is obligated to transfer to Buyer any and all of its
right, title and interest in and to all equipment, appliances, tools, machinery,
supplies, building materials and other personal property of every kind and
character owned by Seller and attached to, appurtenant to, located in or used in
connection with the operation of the improvements ("Improvements") commonly
known as and located on the real property described in Exhibit "A" attached
hereto, including, without limitation, all attachments, appliances, fittings,
gas and oil burners, automatic stokers, lighting fixtures, doors, cabinets,
partitions, mantles, elevators, electric motors, pumps, screens, flag poles,
waste disposal or storage equipment, all sprinklers, plumbing, heating, air
conditioning, electrical, ventilating, lighting, incinerating, vacuum cleaning,
refrigerating and cooling systems, each with its respective furnaces, boilers,
engines, motors, dynamos, radiators, pipe, wiring and other apparatus, vaults,
safes, fire prevention and extinguishing equipment, carpets, floor covering,
kitchen appliances and antenna, including those items described on the Inventory
attached hereto (collectively, "Personal Property").

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, Seller does hereby absolutely and
unconditionally give, grant, bargain, sell, transfer, set over, assign, convey,
release, confirm and deliver to Buyer all of the Personal Property.

Seller hereby covenants that Seller will, at any time and from time to time upon
written request therefor, execute and deliver to Buyer, Buyer's successors,
nominees or assigns, such documents as Buyer or they may reasonably request in
order to frilly assign and transfer to and vest in Buyer or Buyer's successors,
nominees and assigns, and protect Buyer's or their right, title and interest in
and to all of the Personal Property and rights of Seller intended to be
transferred and assigned hereby, or to enable Buyer, Buyer's successors,
nominees and assigns to realize upon or otherwise enjoy such rights and
property.

Seller hereby represents and warrants to Buyer that: (i) to the best of Seller's
knowledge, the Personal Property has been paid for and is not subject to any
liens, encumbrances or claims of any kind; (ii) all taxes of any nature
whatsoever on the Personal Property have been

                                 EXHIBIT 6.4.2

<PAGE>

paid by Seller; (iii) the consideration paid to Seller herewith is the frill and
complete consideration for the Personal Property; (iv) any sales or other taxes
which may be payable with respect to this transfer shall be the sole
responsibility of Seller; and (v) the transfer of the Personal Property to Buyer
does not require the consent of third parties except as otherwise disclosed in
writing by Seller to Buyer. Such warranties and representations shall survive
the execution and delivery of this Bill of Sale and Buyer's subsequent transfer
of any of the Personal Property.

Seller warrants, and hereby covenants, at Seller's sole cost and expense, to
defend Buyer's title to the Personal Property against all lawful claims and
demands of all persons or entities whomsoever which may now exist or which may
have accrued as of the date of this Bill of Sale. Seller hereby agrees to
indemnify and hold Buyer free and harmless from all liabilities, obligations,
damages, causes of action, judgments, costs and expenses (including reasonable
attorneys' fees) which Buyer may incur or suffer in connection with any breach
by Seller of the preceding warranty and covenant.

This Bill of Sale shall be binding upon and inure to the benefit of the
successors, assigns, personal representatives, heirs and legatees of Buyer and
Seller.

This Bill of Sale shall be governed by, interpreted under, and construed and
enforceable in accordance with, the laws of the State of

IN WITNESS WHEREOF, Seller has executed and delivered this Bill of Sale as of
this day of                  1997.


                                 EXHIBIT 6.4.2

                                       -2-

<PAGE>

                            TENANT LEASE ASSIGNMENT


THIS TENANT LEASE ASSIGNMENT ("Assignment") is made this day of 199  by and
between , a ("Assignor"), and WEST COAST REALTY INVESTORS, INC., a Delaware
corporation ("Assignee").

                                  WITNESSETH:
Assignor and West Coast Realty Investors, Inc. entered into that certain
Agreement of Purchase and Sale and Joint Escrow Instructions dated as of
("Agreement") respecting the sale of certain "Property" (as defined in the
Agreement).

Under the Agreement, Assignor is obligated to assign to Assignee any and all of
its right, title and interest in and to all leases, licenses, rental agreements
and occupancy agreements, and all amendments and supplements thereto relative to
the real property ("Real Property") described in Exhibit "A" attached hereto,
together with all rents, issues and profits thereunder (collectively, "Tenant
Leases") and all security deposits, prepaid rentals, cleaning fees and other
deposits, plus any interest accrued thereon, paid by tenants of the Property to
Assignor or any other person ("Tenant Deposits"), which Tenant Leases and Tenant
Deposits are set forth on Exhibit "B" attached hereto.

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, Assignor hereby assigns, sells, transfers,
sets over and delivers unto Assignee all of Assignor's estate, right, title and
interest in and to the Tenant Leases and Tenant Deposits and Assignee hereby
accepts such assignment.

The representations and warranties made by Assignor to Assignee in the Agreement
with respect to the Tenant Leases and Tenant Deposits are incorporated herein by
this reference.

Such representations and warranties shall survive the execution and delivery of
this Assignment for the period and to the extent provided in the Agreement.

Assignor hereby covenants that Assignor will, at any time and from time to time
upon written request therefor, execute and deliver to Assignee, Assignee's
successors, nominees or assigns, such documents as Assignee or they may
reasonably request in order to frilly assign and transfer to and vest in
Assignee or Assignee's successors, nominees and assigns, and protect Assignee's
or their right, title and interest in and to the Tenant Leases and the Tenant
Deposits and the rights of Assignor intended to be transferred and assigned
hereby, or to enable Assignee, Assignee's successors, nominees and assigns to
realize upon or otherwise enjoy such rights in and to the Tenant Leases and the
Tenant Deposits.

                                 EXHIBIT 6.4.3
<PAGE>

Assignee hereby assumes the performance of all of the terms, covenants and
conditions imposed upon Assignor as landlord under the Tenant Leases accruing or
arising on or after the date of delivery of this Assignment.

Assignee hereby agrees to indemnify and hold harmless Assignor, Assignor's
agents and Assignor's and their successors and assigns from and against any and
all claims, losses, liabilities and expenses, including reasonable attorneys'
fees, suffered or incurred by Assignor by reason of any breach by Assignee from
and after the date hereof of any of Assignee's obligations under the Tenant
Leases or with respect to the Tenant Deposits for the period and to the extent
provided in the Agreement.

Assignor hereby agrees to indemnify and hold harmless Assignee, Assignee's
agents and Assignee's and their successors and assigns from and against any and
all claims, losses, liabilities and expenses, including reasonable attorneys'
fees, suffered or incurred by Assignee by reason of any breach by Assignor prior
to the date hereof, of any of Assignor's obligations under the Tenant Leases or
with respect to the Tenant Deposits for the period and to the extent provided in
the Agreement.

In the event of the bringing of any action or suit by a party hereto against
another party hereunder by reason of any breach of any of the covenants,
conditions, agreements or provisions on the part of the other party arising out
of this Assignment, then in that event the prevailing party shall be entitled to
have and recover of and from the other party all costs and expenses of the
action or suit, including reasonable attorneys' fees.

This Assignment may be executed simultaneously in counterparts, each of which
shall be deemed an original, but all of which, together, shall constitute one
and the same instrument.

This Assignment shall be binding upon and inure to the benefit of the
successors, assignees, personal representatives, heirs and legatees of 
all the respective parties hereto.

This Assignment shall be governed by, interpreted under, and construed and
enforceable in accordance with, the laws of the State of

                                 EXHIBIT 6.4.3

                                       -2-

<PAGE>

IN WITNESS WHEREOF, Assignor and Assignee have executed and delivered this
Assignment as of the day and year first written above.

WEST COAST REALTY INVESTORS. INC., a Delaware corporation

By:
Name:
Title:

By:
Name:
Title:

By:

W. Thomas Maudlin, Jr. President

"Assignor"                    "Assignee"

                                 EXHIBIT 6.4.3

                                      -3-

<PAGE>

STATE OF

COUNTY OF

On             , 1997 before me, the undersigned, a Notary Public in and for
said State, personally appeared , personally known to me (or proved to me on the
basis of satisfactory evidence) to be the person whose name is subscribed to the
within instrument, and acknowledged to me that executed the same.

WITNESS my hand and official seal.


Notary Public in and for said State


STATE OF

COUNTY OF

On        , 1997 before me, the undersigned, a Notary Public in and for said
State, personally appeared , personally known to me (or proved to me on the
basis of satisfactory evidence) to be the person whose name is subscribed to the
within instrument, and acknowledged to me that executed the same.

WITNESS my hand and official seal.


Notary Public in and for said State

                                 EXHIBIT 6.4.3

                                       -4-

<PAGE>

                               GENERAL ASSIGNMENT

THIS GENERAL ASSIGNMENT ("Assignment") is made this day of
, 19  by and between . a ("Assignor"), and WEST COAST REALTY INVESTORS, INC., a
Delaware corporation ("Assignee").

                                  WITNESSETH:

Assignor and West Coast Realty Investors, Inc. entered into that certain
Agreement of Purchase and Sale and Joint Escrow Instructions dated as of 19
("Agreement") respecting the sale of certain "Property", including the "Real
Property" described in Exhibit "A" and the "Improvements" located thereon (ad as
defined in the Agreement).

Under the Agreement, Assignor is obligated to assign to Assignee any and all of
its right, title and interest in and to:

(a) certain service contracts, agreements, maintenance contracts, warranties,
guarantees, bonds and like contracts and agreements, together with ad
supplements, amendments and modifications thereto, relating to the Property,
("Service Contracts"). A list of the Service Contracts is attached hereto as
Exhibit "B".

(b) all licenses, permits, certificates of occupancy, approvals, dedications,
subdivision maps and entitlements issued, approved or granted by "Authorities"
(as defined in the Agreement) or otherwise in connection with the Property; all
right, title and interest of Seller in and to the use of the name "            "
and any other trade names, trademarks, and logos used by Assignor in the
operation and identification of the Improvements and/or the Real Property; any
and all development rights and other intangible rights, titles, interests,
privileges and appurtenances owned by Assignor and in any way related to or used
in connection with the Property and its operation; and all licenses, consents,
easements, rights of way and approvals required from private parties to make use
of utilities and to insure vehicular and pedestrian ingress and egress to the
Real Property and the Improvements ("Licenses and Permits"). A list of the
Licenses and Permits is attached hereto as Exhibit "C".

(c) all financial and other books and records maintained in connection with the
operation of the Property, all preliminary, final and proposed building plans
and specifications (including "as-built" drawings) respecting the Improvements,
and all structural reviews, architectural drawings and engineering, soils,
seismic, geologic and architectural reports, studies and certificates and other
documents pertaining to the Property which are within the possession of, under
the control of or reasonably available to Assignor ("Plans and Reports"). A list
of the Plans is attached hereto as Exhibit "D".

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, Assignor hereby assigns, sells, transfers,
sets over

                                 EXHIBIT 6.4.4

<PAGE>

and delivers unto Assignee all of Assignor's estate, right, title and interest
in and to the Service Contracts, Licenses and Permits and Records and Plans and
Reports and Assignee hereby accepts such assignment.

The representations and warranties made by Assignor to Assignee in the Agreement
are incorporated herein by this reference.

Such representations and warranties shall survive the execution and delivery of
this Assignment for the period and to the extent provided in the Agreement.

Assignor hereby covenants that Assignor will, at any time and from time to time,
upon written request therefor, execute and deliver to Assignee, Assignee's
successors, nominees and assigns, any new or confirmatory instruments which
Assignee, Assignee's successors, nominees and assigns may reasonably request in
order to frilly assign and transfer to and vest in Assignee, or Assignee's
successors, nominees and assigns, and to protect Assignee's or Assignee's
successors, nominees and assigns right, title and interest in and to the Service
Contracts, Licenses and Permits, and Plans or to otherwise realize upon or enjoy
such rights in and to the Service Contracts, Licenses and Permits, and Plans.

Assignee hereby assumes the performance of all of the terms, covenants and
conditions imposed upon Assignor under the Service Contracts, Licenses and
Permits, and Plans and Reports accruing or arising on or after the date of this
Agreement.

Assignee hereby agrees to indemnify and hold harmless Assignor, Assignor's
agents and Assignor's and their successors and assigns from and against any and
all claims, losses, liabilities and expenses, including reasonable attorneys'
fees, suffered or incurred by Assignor by reason of any breach by Assignee from
and after the date hereof of any of Assignee's obligations under the Service
Contracts, Licenses and Permits or Plans and Reports for the period and to the
extent provided in the Agreement.

Assignor hereby agrees to indemnify and hold harmless Assignee, Assignee's
agents and Assignee's and their successors and assigns from and against any and
all claims, losses, liabilities and expenses, including reasonable attorneys'
fees, suffered or incurred by Assignee by reason of any breach by Assignor prior
to the date hereof of any of Assignor's obligations under the Service Contracts,
Licenses and Permits or Plans and Reports for the period and to the extent
provided in the Agreement.

In the event of the bringing of any action or suit by a party hereto against
another party hereunder by reason of any breach of any of the covenants,
conditions, agreements or provisions on the part of the other party arising out
of this Assignment, then in that event the prevailing party shall be entitled to
have and recover of and from the other party all costs and expenses of the
action or suit, including reasonable attorneys' fees.

This Assignment shall be binding upon and inure to the benefit of the
successors, assignees, personal representatives, heirs and legatees of all the
respective parties hereto.

                                 EXHIBIT 6.4.4

                                       -2-
<PAGE>

This Assignment shall be governed by, interpreted under, and construed and
enforceable in accordance with, the laws of the State of

IN WITNESS WHEREOF, Assignor and Assignee have executed and delivered this
Assignment as of the day and year first above written.


By:
Name:
Title:

By: Name:
Title:

"Assignor"

WEST COAST REALTY INVESTORS, INC., a Delaware corporation

W. Thomas Maudlin, Jr. President
"Assignee"

                                 EXlIIB1T 6.4.4

                                      -3 -

<PAGE>

                            NON-FOREIGN CERTIFICATE

                TRANSFEROR'S CERTIFICATION OF NON-FOREIGN STATUS
                           A. Federal Certification.


To inform WEST COAST REALTY INVESTORS,. ("Transferee") that withholding of tax
under Section 1445 of the Internal Revenue Code of 1954, as amended ("Code")
will not be required upon the transfer of certain real property to the
Transferee by the undersigned ("Transferor"). Transferor hereby certifies to
Transferee:

1. Transferor is not a foreign corporation, foreign partnership, foreign trust,
or foreign estate (as those terms are defined in the Code and the Income Tax
Regulations promulgated thereunder).

2. Transferor's U.S. employer identification/social security number is

3. The Transferor's office/personal residence address is

Transferor understands that this Certification may be disclosed to the Internal
Revenue Service by the Transferee and that any false statement contained herein
could be punished by fine, imprisonment, or both.

Transferor understands that the Transferee is relying on this Certification in
determining whether withholding is required upon said transfer.

                         B. California Certification.

Resident/Non-Resident Affidavit

Sections 18805 and 26131 of the Revenue and Taxation Code provide that a buyer
or real property may be required to withhold 3 1/3% of the sales price of
California real property sold by a non-resident Seller, unless the sales price
of the real property is less than $100,000.00.

Transferor hereby certifies that Transferor is a [partnership as determined in
accordance with Subchapter K of Chapter 1 of Subtitle A of the Internal Revenue
Code] or [California resident and not subject to the above mentioned withholding
and that its California residence address is

Transferor understands that this Certification may be disclosed to the Franchise
Tax Board of California by Transferee and that any false statement contained
herein could be punished by fine, imprisonment, or both.

                                 EXHIBIT 6.4.5

<PAGE>


C. General.

Transferor hereby agrees to indemnify, defend and hold the Transferee harmless
from and against any and all obligations, liabilities, claims, losses, actions,
causes of action, rights, demands, damages, costs and expenses of every kind,
nature or character whatsoever (including, without limitation, actual attorneys'
fees and court costs) incurred by the Transferee as a result of any false or
misleading statement contained herein.

Under penalty of perjury, Transferor declares that Transferor has examined this
Certification and to the best of Transferor's knowledge and belief, it is true,
correct and complete, and Transferor further declares that it has authority to
sign this document on behalf of the Transferor.

Date:
, 199

<PAGE>


,199
                           TENANT NOTIFICATION LETTER

Re: Your lease (the "Lease") of space in the building known as " " located in ,
California (the "Building)

Ladies and Gentlemen:

You are hereby notified that , (the "Owner"), as owner of the Building and the
current owner of the landlord's interest under the Lease, has sold the Building
to WEST COAST REALTY INVESTORS, INC. ("Buyer"), and in connection with such sale
the Owner has assigned and transferred its interest in the Lease and any and all
security deposits thereunder or relating thereto to Buyer, and Buyer has assumed
and agreed to perform all of the landlord's obligations under the Lease
(including any obligations set forth in the Lease to repay or account for any
security deposits thereunder) from and after the date of this Tenant
Notification Letter. Accordingly, (a) all of your obligations under the Lease
from and after the date of this Tenant Notification Letter (including your
obligations to pay rent and fulfill your insurance requirements) shall be
performable to and for the benefit of Buyer, its successors and assigns and (b)
all of the obligations of the landlord under the Lease (including any
obligations to repay or account for any security deposits thereunder) from and
after the date of this Tenant Notification Letter shall be the binding
obligations of Buyer and its successors and assigns.

The address of Buyer for all purposes under the Lease (including the payment of
rentals, the recoupment of and security deposits and the giving of any notices
provided for in the Lease) is:

Very truly yours,
By:


Name
Title
                                 EXIIIB1T 6.4.6

<PAGE>

TENANT:
DATE OF LEASE:
AMENDED:
PREMISES:
ESTOPPEL CERTIFICATE

To:
Re:

The undersigned hereby certifies to WEST COAST REALTY INVESTORS INC.
("Buyer") as follows:

1. The undersigned is the "Tenant" under the above referenced lease ("Lease")
covering the above-referenced Premises ("Premises"). A true, correct and
complete copy of the Lease (including all addendums, riders, amendments,
modifications and supplements thereto) is attached as Exhibit "A".

2. The Lease constitutes the entire agreement between landlord under the Lease
("Landlord") and Tenant with respect to the Property and the Lease has not been
modified, changed, altered or amended in any respect except as set forth above.

3. The term of the Lease commenced on , 19  and, including any presently
exercised option or renewal term, will expire on , 19  Tenant has accepted
possession of the Premises and is the actual occupant in possession and has not
sublet, assigned or hypothecated Tenant's leasehold interest. All improvements
to be constructed on the Property by Landlord have been completed and accepted
by Tenant and any tenant construction allowances have been paid in frill.

4. As of the date of this Estoppel Certificate, there exists no breach or
default, nor state of facts which, with notice, the passage of time, or both,
would result in a breach or default on the part of either Tenant or Landlord. To
the best of Tenant's knowledge, no claim, controversy, dispute, quarrel or
disagreement exists between Tenant and Landlord.

5. Tenant is currently obligated to pay annual rental in monthly installments of
per month and monthly installments of annual rental have been paid through
19 . In addition, the Lease requires rent adjustments based on increases in
the consumer price index. No other rent has been paid in advance and Tenant has
no claim or defense against Land- lord under the Lease and is asserting no
offsets or credits against either the rent or Landlord. Tenant has no claim
against Landlord for any security or other deposits except $ which was paid
pursuant to the Lease.

                                 EXHIBIT 7.1.4

<PAGE>

6. Tenant has no option or preferential right to purchase all or any part of the
Premises (or the real property of which the Premises are a part) nor any right
or interest with respect to the Property other than as Tenant under the Lease.
Tenant has no right to renew or extend the terms of the Lease except

7. Tenant has made no agreement with Landlord or any agent, representative or
employee of Landlord concerning free rent, partial rent, rebate of rental
payments or any other type of rental or other concession except as expressly set
forth in the Lease.

8. There has not been filed by or against Tenant a petition in bankruptcy, .
voluntary or otherwise, any assignment for the benefit of creditors, any
petition seeking reorganization or arrangement under the bankruptcy laws of the
United States, or any state thereof, or any other action brought under said
bankruptcy laws with respect to Tenant.

9. All insurance required of Tenant by the Lease has been provided by Tenant
and all premiums paid.

10. The Property contains square feet of rentable/usable area.

This Certificate is made to Buyer in connection with the prospective purchase by
Buyer, or Buyer's assignee, of the building containing the Premises. This
Certificate may be relied on by Buyer and any other party who acquires an
interest in the Premises in connection with such purchase or any person or
entity which may finance such purchase.

Dated this 11  day of July 1997

                                 EXHIBIT 7.1.4

                                       -2-
<PAGE>

                               GUARANTY OF LEASE

THIS GUARANTY OF LEASE (this "Guaranty") is made as of November, 1997, by
CHRISTIAN J. KNOX, a married man (the "Guarantor"), in favor of WEST COAST
REALTY INVESTORS, INC., a Delaware corporation ("Landlord").

WHEREAS, Landlord and CHRISTIAN J. KNOX & ASSOCIATES, INC., a California
corporation doing business as Applebee's Neighborhood Grill & Bar, desire to
enter into that certain Lease Agreement dated Novembers, 1997 (the "Lease")
concerning the premises in the building located at 6700 Stanford Ranch Road,
City of Roseville, State of California;

WHEREAS, Guarantor has a financial interest in the Tenant; and

WHEREAS, Landlord would not execute the Lease if Guarantor did not execute and
deliver to Landlord this Guaranty.

NOW, THEREFORE, for and in consideration of the execution of the foregoing Lease
by Landlord and as a material inducement to Landlord to execute said Lease,
Guarantor hereby absolutely, presently, continually, unconditionally and
irrevocably guaranties the prompt payment by Tenant of all rentals and other
sums payable by Tenant under said Lease and the faithful and prompt performance
by Tenant of each and every one of the terms, conditions and covenants of said
Lease to be kept and performed by Tenant, and further agrees as follows:

1. It is specifically agreed and understood that the terms, covenants and
conditions of the Lease may be altered, affected, modified, amended,
compromised, released or otherwise changed by agreement between Landlord and
Tenant, or by course of conduct and Guarantor does guaranty and promise to
perform all of the obligations of Tenant under the Lease as so altered,
affected, modified, amended, compromised, released or changed and the Lease may
be assigned by or with the consent of Landlord or any assignee of Landlord
without consent or notice to Guarantor and that this Guaranty shall thereupon
and thereafter guaranty the performance of said Lease as so changed, modified,
amended, compromised, released, altered or assigned.

2. This Guaranty shall not be released, modified or affected by failure or delay
on the part of Landlord to perforce any of the rights or remedies of Landlord
under the Lease, whether pursuant to the terms thereof or at law or in equity,
or by any release of any person liable under the terms of the Lease (including,
without limitation, Tenant) or any other guarantor from any liability with
respect to Guarantor's obligations hereunder.

<PAGE>

3. Guarantor's liability under this Guaranty shall continue until all rents due
under the Lease have been paid in full in cash and until all other obligations
to Landlord have been satisfied, and shall not be reduced by virtue of any
payment by Tenant of any amount due under the Lease. If all or any portion of
Tenant's obligations under the Lease is paid or performed by Tenant, the
obligations of Guarantor hereunder shall continue and remain in full force and
effect in the event that all or any part of such payment(s) or performance(s) 
is avoided or recovered directly or indirectly from Landlord as a preference, 
fraudulent transfer or otherwise.

4. Guarantor warrants and represents to Landlord that Guarantor now has and will
continue to have full and complete access to any and all information concerning
the Lease, the value of the assets owned or to be acquired by Tenant, Tenant's
financial status and its ability to pay and perform the obligations owed to
Landlord under the Lease. Guarantor further warrants and represents that
Guarantor has reviewed and approved copies of the Lease and is fully informed of
the remedies Landlord may pursue, with or without notice to Tenant, in the event
of default under the Lease. So long as any of the Guarantor's obligations
hereunder remains unsatisfied or owing to Landlord, Guarantor shall keep fully
informed as to all aspects of Tenant's financial condition and the performance
of said obligations.

5. Guarantor hereby covenants and agrees with Landlord that if a default shall
at any time occur in the payment of any sums due under the Lease by Tenant or in
the performance of any other obligation of Tenant under the Lease, Guarantor
shall and will forthwith upon demand pay such sums and any arrears thereof, to
Landlord in legal currency of the United States of America for payment of public
and private debts, and take all other actions necessary to cure such default and
perform such obligations of Tenant.

6. The liability of Guarantor under this Guaranty is a guaranty of payment and
performance and not of collectibility, and is not conditioned or contingent upon
the genuineness, validity, regularity or enforceability of the Lease or the
pursuit by Landlord of any remedies which it now has or may hereafter have with
respect thereto, at law, in equity or otherwise.

<PAGE>

7. Guarantor hereby waives and agrees not to assert or take advantage of to the
extent permitted by law: (i) all notices to Guarantor, to Tenant, or to any
other person, including, but not limited to, notices of the acceptance of this
Guaranty or the creation, renewal, extension, assignment, modification or
accrual of any of the obligations owed to Landlord under the Lease and, except
to the extent set forth in Paragraph 9 hereof, enforcement of any right or
remedy with respect thereto, and notice of any other matters relating thereto;
(ii) notice of acceptance of this Guaranty; (iii) demand of payment,
presentation and protest; (iv) any right to require Landlord to apply to any
default any security deposit or other security it may hold under the Lease; (v)
any statute of limitations affecting Guarantor's liability hereunder or the
enforcement thereof; (vi) any right or defense that may arise by reason of the
incapability, lack of authority, death or disability of Tenant or any other
person; and (vii) all principles or provisions of law which conflict with the
terms of this Guaranty. Guarantor further agrees that Landlord may enforce this
Guaranty upon the occurrence of a default under the Lease, notwithstanding any
dispute between Landlord and Tenant with respect to the existence of said
default or performance of the obligations under the Lease or any counterclaim,
set-off or other claim which Tenant may allege against Landlord with respect
thereto. Moreover, Guarantor agrees that Guarantor's obligations shall not be
affected by any circumstances which constitute a legal or equitable discharge of
a guarantor or surety.

8. Guarantor agrees that Landlord may enforce this Guaranty without the
necessity of proceeding against Tenant or any other guarantor. Guarantor hereby
waives the right to require Landlord to proceed against Tenant, to proceed 
against any other guarantor, to exercise any right or remedy under the Lease 
or to pursue any other remedy or to enforce any other right.

9. (a) Guarantor agrees that nothing contained herein shall prevent Landlord
from suing on the Lease or from exercising any rights available to it thereunder
and that the exercise of any of the aforesaid rights shall not constitute a
legal or equitable discharge of Guarantor. Without limiting the generality of
the foregoing, Guarantor hereby expressly waives any and all benefits under
California Civil Code S S 2809, 2810, 2.819, 2845, 2847, 2848, 2845 and 2850.

(b) Guarantor agrees that Guarantor shall have no right of subrogation against
Tenant unless and until all amounts due under the Lease have been paid in full
and all other obligations under the Lease have been satisfied. Guarantor further
agrees that, to the extent the waiver of Guarantor's right of subrogation as set
forth herein is found by a court of competent jurisdiction to be void or
voidable for any reason, any rights of subrogation Guarantor may have against
Tenant shall be junior and subordinate to any rights Landlord may have against
Tenant.

<PAGE>

(c) To the extent any dispute exists at any time as to any Guarantor's right to
subrogation or otherwise, Guarantor agrees to indemnify, defend and hold
Landlord harmless from and against any loss, damage, claim, demand, cost or any
other liability (including without limitation, reasonable attorneys' fees and
costs) Landlord may suffer as a result of such dispute.

(d) The obligations of Guarantor under this Guaranty shall not be altered,
limited or affected by any case, voluntary or involuntary, involving the
bankruptcy, insolvency, receivership, reorganization, liquidation or arrangement
of Tenant or any defense which Tenant may have by reason of order, decree or
decision of any court or administrative body resulting from any such case.
Landlord shall have the sole right to accept or reject any plan on behalf of
Guarantor proposed in such case and to take any other action which Guarantor
would be entitled to take, including, without limitation, the decision to file
or not file a claim. Guarantor acknowledges and agrees that any payment which
accrues with respect to Tenant's obligations under the Lease (including, without
limitation, the payment of rent) after the commencement of any such proceeding
(or, if any such payment ceases to accrue by operation of law by reason of the
commencement of such proceeding, such payment as would have accrued if said
proceedings had not been commenced) shall be included in Guarantor's obligations
hereunder because it is the intention of the parties that said obligations
should be determined without regard to any rule or law or order which may
relieve Tenant of any of its obligations under the Lease. Guarantor hereby
permits any trustee in bankruptcy, receiver, debtor-in-possession, assignee for
the benefit of creditors or similar person to pay Landlord, or allow the claim
of Landlord in respect of, any such payment accruing after the date on which
such proceeding is commenced. Guarantor hereby assigns to Landlord Guarantor's
right to receive any payments from any trustee in bankruptcy, receiver,
debtor-in-possession, assignee for the benefit of creditors or similar person by
way of dividend, adequate protection payment or otherwise.

10. Any notice, statement, demand, consent, approval or other communication
required or permitted to be given, rendered or made by either party to the
other, pursuant to this Guaranty or pursuant to any applicable law or
requirement of public authority, shall be in writing (whether or not so stated
elsewhere in this Guaranty) and shall be deemed to have been properly given,
rendered or made only if hand-delivered or sent by first-class mail, postage
pre-paid, addressed to the other party at its respective address set forth
below, and shall be deemed to have been given, rendered or made on the day it is
hand-delivered or one day after it is mailed, unless it is mailed outside of Los
Angeles County, California, in which case it shall be deemed to have been given,
rendered or made on the third business day after the day it is mailed. By giving
notice as provided above, either party may designate a different address for
notices, statements, demands, consents, approvals or other communications
intended for it.

<PAGE>

To Guarantor:  Christian J. Knox
633 East Victor Road, Suite E
Lodi, California, 95240
Facsimile No.: (209) 367-5401
Telephone No.: (209)367-7517

To Landlord:   West Coast Realty Investors, Inc.
5933 West Century Boulevard, Suite 900
Los Angeles, California 90045-5454
Facsimile No.: (310) 337-9898
Telephone No.: (310) 337-9700
Attn: W. Thomas Maudlin, Jr.


With a copy to:
Allen, Matkins, Leck, Gamble & Mallory
515 South Figueroa Street, 8th Floor
Los Angeles, California 90071
Attn: Michael L. Matkins, Esq.

<PAGE>

11.    Guarantor represents and warrants to Landlord as follows:

(a) No consent of any other person, including, without limitation, any creditors
of Guarantor, and no license, permit, approval or authorization of, exemption
by, notice or report to, or registration, filing or declaration with, any
governmental authority is required by Guarantor in connection with this Guaranty
or the execution, delivery, performance, validity or enforceability of this
Guaranty and all obligations required hereunder. This Guaranty has been duly
executed and delivered by Guarantor, and constitutes the legally valid and
binding obligation of Guarantor enforceable against Guarantor in accordance with
its terms.

(b) The execution delivery and performance of this Guaranty will not violate any
provision of any existing law or regulation binding on Guarantor, or any order,
judgment, award or decree of any court, arbitrator or governmental authority
binding on Guarantor, or of any mortgage, indenture, lease, contract or other
agreement, instrument or undertaking to which Guarantor is a party or by which
Guarantor or any of Guarantor's assets may be bound, and will not result in, or
require, the creation or imposition of any lien on any of Guarantor's property,
assets or revenues pursuant to the provisions of any such mortgage, indenture,
lease, contract, or other agreement, instrument or undertaking.

12. The obligations of Tenant under the Lease to execute and deliver estoppel
statements, as therein provided, shall be deemed to also require the Guarantor
hereunder to do and provide the same relative to Guarantor.

13. This Guaranty shall be binding upon Guarantor, Guarantor's heirs,
representatives, administrators, executors, successors and assigns and shall
inure to the benefit of and shall be enforceable by Landlord, its successors,
endorsees and assigns. Any married person executing this Guaranty agrees that
recourse may be had against community assets and against his separate property
for the satisfaction of all obligations herein guaranteed. As used herein, the
singular shall include the plural, and the masculine shall include the feminine
and neuter and vice versa, if the context so requires.

<PAGE>

14. The term "Landlord" whenever used herein refers to and means the Landlord
specifically named in the Lease and also any assignee of said Landlord, whether
by outright assignment or by assignment for security, and also any successor to
the interest of said Landlord or of any assignee in the Lease or any part
thereof, whether by assignment or otherwise. So long as the Landlord's interest
in or to the demised premises (as that term is used in the Lease) or the rents,
issues and profits therefrom, or in, to or under the Lease, are subject to any
mortgage or deed of trust or assignment for security, no acquisition by
Guarantor of the Landlord's interest in the demised premises or under the Lease
shall affect the continuing obligations of Guarantor under this Guaranty, which
obligations shall continue in full force and effect for the benefit of the
mortgagee, beneficiary, trustee or assignee under such mortgage, deed of trust
or assignment, or any purchaser at sale by judicial foreclosure or under private
power of sale, and of the successors and assigns of any such mortgagee,
beneficiary, trustee, assignee or purchaser.

15. The term "Tenant" whenever used herein refers to and means the Tenant in the
Lease specifically named and also any assignee or sublessee of said Lease and
also any successor to the interests of said Tenant, assignee or sublessee of
such Lease or any part thereof, whether by assignment, sublease or otherwise.

16. In the event of any dispute or litigation regarding the enforcement or
validity of this Guaranty, Guarantor shall be obligated to pay all charges,
costs and expenses (including, without limitation, reasonable attorneys' fees)
incurred by Landlord, whether or not any action or proceeding is commenced
regarding such dispute and whether or not such litigation is prosecuted to
judgment.

17 This Guaranty shall be governed by and construed in accordance with the laws
of the State of California, and in a case involving diversity of citizenship,
shall be litigated in and subject to the jurisdiction of the Courts of
California.

18 . Every provision of this Guaranty is intended to be severable. In the event
any term or provision hereof is declared to be illegal or invalid for any reason
whatsoever by a court of competent jurisdiction, such illegality or invalidity
shall not affect the balance of the terms and provisions hereof, which terms and
provisions shall remain binding and enforceable.

19. This Guaranty may be executed in any number of counterparts each of which
shall be deemed an original and all of which shall constitute one and the same
Guaranty with the same effect as if all parties had signed the same signature
page. Any signature page of this Guaranty may be detached from any counterpart
of this Guaranty and re-attached to any other counterpart of this Guaranty
identical in form hereto but having attached to it one or more additional
signature pages.

<PAGE>

20. No failure or delay on the part of Landlord to exercise any power, right or
privilege under this Guaranty shall impair any such power, right or privilege,
or be construed to be a waiver of any default or any acquiescence therein, nor
shall any single or partial exercise of such power, right or privilege preclude
other or further exercise thereof or of any other right, power or privilege.

21. This Guaranty shall constitute the entire agreement between each Guarantor
and the Landlord with respect to the subject matter hereof. No provision of this
Guaranty or right of Landlord hereunder may be waived nor may Guarantor be
released from any obligation hereunder except by a writing duly executed by an
authorized officer, director or trustee of Landlord.

22. The liability of Guarantor and all rights, powers and remedies of Landlord
hereunder and under any other agreement now or at any time hereafter in force
between Landlord and Guarantor relating to the Lease shall be cumulative and not
alternative and such rights, powers and remedies shall be in addition to all
rights, powers and remedies given to Landlord by law.

IN WITNESS WHEREOF, Guarantor has executed this Guard day and year first above
written


CHRISTIAN J. KNOX
Social Security No. ###-##-####

<PAGE>

                                LEASE AGREEMENT

                                    BETWEEN

                       WEST COAST REALTY INVESTORS, INC.,
                             a Delaware corporation

                                      and

                     CHRISTIAN J. KNOX & ASSOCIATES, INC.,
                            a California corporation
                    dba Applebee's Neighborhood Grill & Bar

                             TABLE OF CONTENTS FOR
                                LEASE AGREEMENT

<PAGE>

ARTICLE AND TITLE
I. ASSIGNMENT AND SUBLETTING ---------------------------- 2
II. USE ------------------------------------------------- 4
III. FIXED MINIMUM RENT; ADDITIONAL CHARGES-------------- 6
IV. CONDITION - TENANTS WARRANTIES----------------------- 8
V. UTILITIES--------------------------------------------  9
VI. SIGNS AND ADVERTISING------------------------------- 10
VII. CONSTRUCTION, ALTERATION, DAMAGE AND
DESTRUCTION, AND RESTORATION---------------------------- 10
VIII. MECHANICS' AND MATERIALMEN'S LIEN----------------- 11
IX. MAINTENANCE OF PREMISES----------------------------- 12
X. INSURANCE-------------------------------------------- 13
XI. EMINENT DOMAIN ------------------------------------- 16
XII. REAL ESTATE TAXES, SPECIAL ASSESSMENTS
AND USE TAXES------------------------------------------- 16
XIII. NET LEASE EXPENSES-------------------------------- 17
XIV. DEFAULT OR DESERTION BY TENANT--------------------- 18
XV. DEFAULT OF LANDLORD--------------------------------- 21
XVI. INSOLVENCY OF TENANT------------------------------- 21
XVII. NO OBSTRUCTION OF VISIBILITY --------------------- 21
XVIII. PROPERTY LEFT ON PREMISES------------------------ 22
XIX. TENANT'S PROPERTY---------------------------------- 22
XX. SURRENDER OF PREMISES------------------------------- 23
XXI. NOTICES-------------------------------------------  23

<PAGE>


ARTICLE AND TITLE
XXII.  RENTAL CHECKS ----------------------------------- 24
XXIII. WAIVERS ----------------------------------------- 25
XXIV. RIGHTS AND REMEDIES------------------------------- 25
XXV. MONTH to MONTH------------------------------------- 25
XXVI. RIGHT OF ENTRY------------------------------------ 25
XXVII. SUBORDINATION TO MORTGAGE LIEN------------------- 25
XXVIII. TENANT'S AND LANDLORD'S REPRESENTATIONS
AND INDEMNITIES----------------------------------------- 26
XXIX. PARTIAL INVALIDITY-------------------------------- 30
XXX. GOVERNING LAW-------------------------------------- 30
XXXI. CONSTRUCTION OF LEASE----------------------------- 31
XXXII. NO PARTNERSHIP----------------------------------- 31
XXXIII. NO ACCORD AND SATISFACTION---------------------- 31
XXXIV. "AS IS"------------------------------------------ 31
XXXV. GUARANTY OF LEASE--------------------------------- 32
XXXVI. BROKERS------------------------------------------ 32
XXXVII. MEMORANDUM OF LEASE----------------------------- 32
XXXVIII. ATTORNEYS' FEES-------------------------------- 32
XXXIX. OPTION TO EXTEND--------------------------------- 33
XXXX. LEASEHOLD FINANCING------------------------------- 33
XXXXI. ESTOPPEL CERTIFICATE----------------------------- 38
XXXXII. FINANCIAL INFORMATION REQUIREMENTS ------------- 39

<PAGE>

EXHIBITS
EXHIBIT A: LEGAL DESCRIPTION
EXHIBIT A-1: SITE PLAN OF THE CENTER
EXHIBIT B: PERMITTED EXCEPTIONS
EXHIBIT C: IMPROVEMENT PLANS
EXHIBIT D: COMMON AREA MAINTENANCE AGREEMENT
EXHIBIT E: MEMORANDUM OF LEASE

<PAGE>

                                LEASE AGREEMENT

THIS LEASE AGREEMENT ("Lease"), made and entered as of November 26, 1997, by and
between WEST COAST REALTY INVESTORS, INC., a Delaware corporation (hereinafter
referred to as ("Landlord"), and CHRISTIAN J. KNOX & ASSOCIATES, INC., a
California corporation, dba Applebee's Neighborhood Grill & Bar (hereinafter
referred to as ("Tenant").

                                  WITNESSETH:

Landlord, by these presents, does demise, lease and let unto Tenant
approximately 41,537 square feet of land and improvements located at 6700
Stanford Ranch Road, City of Roseville, County of Placer, State of California,
the exact legal description of which is set forth on Exhibit A hereto and
incorporated herein by reference, (hereinafter referred to as the "Demised
Premises"), subject to the "Permitted Exceptions" as defined in Exhibit B
attached hereto and incorporated herein by reference (hereinafter "Permitted
Exceptions"). The Demised Premises and the adjoining land bounded by Five Star
Boulevard to the South and Stanford Ranch Road to the East, as depicted on the
site plan attached hereto as Exhibit A-1 and incorporated herein by reference,
is hereinafter referred to as the "Center".

TO HAVE AND TO HOLD the Demised Premises unto Tenant for a term of twenty (20)
years from and including the commencement date as hereinafter defined. The
commencement date shall be the date which is not less than ten (10) days nor
more than thirty (30) days after the occurrence of both (a) "Completion of the
Building" and (b) occupancy of the "Building" by Tenant, as those terms are
defined in the AGREEMENT OF PURCHASE AND SALE AND JOINT ESCROW INSTRUCTIONS
dated July 8, 1997 between Tenant as "Seller" and Landlord as "Buyer", which
terms as defined therein are incorporated herein by reference. This Lease shall
be effective for all purposes, except the commencement of rent, as of the date
first written above.

IN CONSIDERATION THEREOF, Landlord and Tenant covenant and agree as follows:

Initial by Landlord                                       Initial by Tenant

                                      -1-

<PAGE>

                     ARTICLE I. ASSIGNMENT AND SUBLETTING.

Tenant shall have no right to assign or sublet the Demised Premises without the
prior written consent of Landlord, which consent may be withheld in Landlord's
sole and reasonable discretion, and if granted may be subject to such conditions
as Landlord in its sole and reasonable discretion may impose, including, without
limitation, the requirement that such assignee or sublessee have a net worth of
not less than the minimum net worth requirement of Tenant's franchiser,
Applebee's International, Inc. On the date of this Lease or Three Million
Dollars ($3,000,000.00), whichever is greater.

Consent by Landlord to any assignment or subletting shall not in any way be
construed to relieve Tenant from obtaining the express consent in writing of
Landlord to any further assignment or subletting, nor shall any such assignment
or subletting relieve Tenant from liability for the payment of rentals or the
performance of any condition or covenant of this Lease.

Notwithstanding the provisions of the foregoing paragraphs, Tenant shall have
the right to assign this Lease or sublease the entire Demised Premises, without
the consent of Landlord, so long as Tenant is in compliance with its obligations
hereunder and has paid all rentals due to the date thereof, (i) to the parent
corporation of Tenant, or (ii) to any wholly-owned subsidiary of Tenant or
Tenant's parent corporation, or (iii) to any corporation succeeding to all of
the assets of Tenant as a result of consolidation or merger, or (iv) to a
corporation to which substantially all of the assets of Tenant are sold, or (v)
to any person or entity controlled by, under common control with or controlling
Tenant, or (vi) to any entity that will operate an Applebee's restaurant on the
Demised Premises pursuant to a license or franchise from Applebee's
International Inc.; provided that Landlord, in Landlord's reasonable discretion,
has approved the business qualifications and financial capability of such
successor. As used in this Paragraph, "control" means the right to exercise by
contract or otherwise more than fifty percent (50%) of the voting interests of
such entity.

Notwithstanding any other provision of this Lease to the contrary, Tenant may
assign this Lease to its franchiser Applebee's International, Inc.(sometimes
referred to as "Franchisor"), whether Tenant is in compliance with or in default
under this Lease, provided that Tenant gives Landlord at least thirty (30) days'
written notice of its intent to assign this Lease to its Franchisor. Franchisor
shall become the Tenant hereunder upon its written acceptance Of said assignment
and shall be responsible and

Initial by Landlord                                        Initial by Tenant
                                      -2-

<PAGE>

obligated hereunder for any obligations and performance only from the date of
said assignment to the end of the term (as the same may be extended hereunder)
and not for any past-due rents or charges, or for any assignment fee or other
expense related to the assignment. In addition, Franchisor may assign this Lease
to a new franchisee, and thereafter said franchisee shall become the tenant
hereunder, so long as said franchisee meets the qualifications of franchisees of
Franchisor generally, including its standard financial qualifications. If in
order to meet said financial qualifications, Franchisor has received the
personal guaranty of the principal shareholders of said franchisee, Landlord
shall approve the assignment to such new franchisee only so long as the same
principal shareholders agree to guarantee the performance of the new franchisee
as to the terms of this Lease. In the event of a default by Tenant under the
terms of this Lease, Landlord shall give Franchisor not less than thirty (30)
days' written notice thereof prior to initiating any action to foreclose upon or
retake possession of said Lease Premises.

No assignment or sublease shall operate to release Tenant from its obligations
hereunder, without the written consent of Landlord.

Tenant shall pay Landlord's costs and expenses, including attorneys' fees
incurred in connection with any request by Tenant to assign or sublet.

In addition to the foregoing, Tenant may assign this Lease, without the consent
of Landlord to any Leasehold Mortgagee, as defined in and subject to the
provisions of Article XXXX, provided that no such assignment shall operate to
create a lien or encumbrance on Landlord's interest and the rents therefrom,
separate from Tenant's leasehold estate. Nothing in this Lease shall be
construed to require Landlord to subordinate or otherwise subject its fee
interest in the Demised Premises, or the rents therefrom, to the lien of any
Leasehold Mortgagee. Tenant shall notify Landlord of any such collateral
assignment.

In addition to the foregoing, Tenant may assign this Lease, without the consent
of Landlord to any Limited Partnership of which Tenant is the General Partner or
to any Limited Liability Company of which the Tenant is the
Operating Manager.

Initial by Landlord                                         Initial by Tenant

                                      -3-

<PAGE>

                               ARTIICLE II. USE.

Tenant agrees that the Demised Premises shal1 be used as an Applebee's
Neighborhood Grill & Bar Restaurant, open for lunch and dinner and serving food
and wine and beer, or alcoholic beverages including wine and beer, and for no
other use without the prior consent of Landlord, which consent may be given or
withheld in Landlord's sole and absolute discretion. In the event that Tenant's
Franchise Agreement with Franchisor is terminated by Franchisor, thus preventing
the operation of an Applebee's restaurant at the Demised Premises, Tenant shall
continue to operate the Demised Premises as a sit-down, non-fast food restaurant
where food and alcohol are served from a menu which shall be comparable to an
Applebee's restaurant as such restaurants are operated as of the date of this
Lease, subject to Landlord's prior approval thereof, which shall not be
unreasonably withheld or delayed ("Comparable Restaurant") such as, for example,
TGIF Fridays, Chevy's, Chili's, Outback Steakhouse and Claim Jumper. The Demised
Premises shall be used and occupied in a careful and proper manner, and no waste
will be committed or permitted upon or damage done to the Demised Premises.

Tenant agrees that it will not conduct, nor permit to be conducted, on the
Demised Premises any business or commitment or permit any act which is or may be
contrary to or in violation of any law or any ordinance of the city, county and
state in which the Demised Premises are located.

Tenant further agrees at its own expense to comply with all governmental laws,
rules and regulations and all covenants, conditions, restrictions, easements,
development agreements and other encumbrances including the Permitted
Exceptions, now or hereafter affecting the Demised Premises, (collectively,
"Encumbrances") and/or applicable to the use, development or operation of the
Demised Premises, including, without limitation, all Environmental Laws, and
including making all repairs, capital improvements, alterations and structural
changes required by law and/or such Encumbrances and payment of all fees and
assessments, and charges which may be imposed thereby. As used in this Lease,
"Environmental Laws" means any federal, state, or local law, regulation,
guideline, code or ordinance applicable to environmental quality or human
health, or to the use, generation, handling, storage, treatment, transport,
decontamination, clean-up, removal, encapsulation, enclosure, abatement or
disposal of any substance classified as toxic or hazardous or by similar terms,
including, without limitation, petroleum products. Tenant agrees to indemnify,
protect, defend and hold Landlord harmless from any claims arising out of the
violation by Tenant or Tenant's agents,

Initial by Landlord                                        Initial by Tenant

                                      -4-

<PAGE>

employees, contractors or invitees of, any law, rule or regulation, including
any Environmental Law, and/or any such Encumbrances with regard to the Demised
Premises.

Tenant agrees to continuously and uninterruptedly operate one hundred percent
(100%) of the Demised Premises during the "Minimum Hours," as defined below, as
an Applebee's Restaurant (or a Comparable Restaurant, if applicable, as
described above), during the entire term unless prevented from doing so because
of fire, accident or act of God. Tenant shall conduct its business at all times
in a first-class and reputable manner, maintaining at all times a full staff of
employees and a full and complete stock of merchandise and adequate equipment,
fixtures and personal property.

"Minimum Hours" means 11:00 a.m. to midnight Monday through Thursday, 11:00 a.m.
to 2:00 a.m. Friday and Saturday, and 10:00 a.m. to midnight Sunday, or such
comparable alternate hours as may be required by Franchisor.

No auction, liquidation, going-out-of-business, fire or bankruptcy sales may be
conducted in the Demised Premises. Tenant agrees that it will conduct its
business in the Demised Premises under the trade name "Applebee's Neighborhood
Grill & Bar" (or under such other trade name for a Comparable Restaurant as
shall be approved by Landlord, if applicable, as described above) in a lawful
manner and in good faith, and will not do any act tending to injure the
reputation of the Center as reasonably determined by Landlord. Notwithstanding
any provision in this Lease requiring the continuous operation of Tenant's
business by Tenant, Landlord hereby agrees that Tenant may close its business
for the sole purpose or remodeling, repairing and enhancing the Demised Premises
for a sixty (60) day period from time to time during the term of this Lease, and
for any additional time periods that may be required by Franchisor pursuant to
national, regional or California remodeling requirements, subject to the
limitations in Article VII. Tenant shall tender to Landlord written notice of
its intent to close its business at least sixty (60) days prior to the date of
commencement of any such repair, remodeling or enhancement work.

During such period, rent, and all other monetary obligations shall not abate,
and Tenant shall remain obligated to perform all other provisions of this Lease.

Tenant hereby represents and warrants to Landlord that Tenant is the assignee
franchisee under that certain Franchise Agreement, dated August 18, 1997 (the
"Franchise Agreement"), between Apple By The Bay, Inc. and Applebee's
International, Inc., allowing the franchisee or assignee franchisee thereunder
to use the tradenames, styles, methods of operation and so forth, and to provide
the services and distribute the products described therein.

Initial by Landlord                                    Initial by Tenant

                                      -5-

<PAGE>

              ARTICLE III. FIXED MINIMUM RENT; ADDITIONAL CHARGES.

3.1 Tenant shall pay to Landlord during the term of this Lease the fixed minimum
annual rental ("Fixed Minimum Rent") as set forth in the following schedule:

Commencement Date through September 30, 2002    $172,000
October 1, 2002 through September 30, 2007      $193,500
October 1, 2007 through September 30, 2012      $217,687
October 1, 2012 through September 30, 2017      $244,898

First Extension Term:
October 1, 2017 through September 30, 2022      $275,511

Second Extension Term:
October 1, 2022 through September 30, 2027      $309,950

Fixed Minimum Rent shall be payable by Tenant in equal consecutive monthly
installments on or before the first day of each month, in advance, at the
address specified for Landlord in Article XXI, or at such other place as
Landlord shall designate, without any prior demand therefore and without any
deduction or set off whatsoever. If the commencement date occurs on a day other
than the first day of a calendar month, or the expiration date occurs on a day
other than the last day of a calendar month, then the rental for such fractional
month will be prorated on the basis of a thirty (30) day month.

3.2 Security Deposit. Tenant shall deposit with Landlord upon execution hereof a
Security Deposit in the sum of $14,333.33 as security for Tenant's faithful
performance of its obligations under this Lease. If Tenant fails to pay the
Fixed Minimum Rent, or otherwise defaults under this Lease, Landlord may use,
apply, or retain all or any portion of said Security Deposit for the payment of
any amount due Landlord or to reimburse or compensate Landlord for any
liability, expense, loss or damage which Landlord may suffer or incur by reason
thereof. If Landlord uses or applies all or any portion of said Security
Deposit, Tenant shall within ten (10) days after written request therefor
deposit moneys with Landlord sufficient to restore said Security Deposit to the
full amount required by this Lease. If the fixed Minimum Rent increases during
the term of this Lease, Tenant shall, upon written request from Landlord,
deposit additional moneys with Landlord so that the total amount of the Security
Deposit shall at all times bear the same proportion to the increased Fixed
Minimum Rent as the initial Security Deposit bore to the initial Fixed Minimum
Rent. Should the Lease be assigned or sub-let, Landlord shall have the right to
increase the Security Deposit to the extent necessary, in

Initial by Landlord                                     Initial by Tenant

                                      -6-

<PAGE>

Landlord's reasonable judgment, to account for any increased risk that the
Landlord may suffer as a result thereof, provided however, this provision for
increasing the security deposit shall not be applicable to Applebee's
International, Inc. if the Lease is assigned to Applebee's International, Inc.
In other words, Franchisor shall not be required to pay a security deposit of
any amount if this Lease is assigned to Franchisor. If a change in control of
Tenant occurs during this Lease and following such change the financial
condition of Tenant is, in Landlord's reasonable judgment, significantly
reduced, Tenant shall deposit such additional moneys with Landlord as shall be
sufficient to cause the Security Deposit to be at a commercially reasonable
level based on said change in financial condition. Landlord shall not be
required to keep the Security Deposit separate from its general accounts. Within
fourteen (14) days after the expiration or termination of this Lease, if
Landlord elects to apply the Security Deposit only to unpaid Rent, and otherwise
within thirty (30) days after the Premises have been vacated pursuant to ARTICLE
XX. SURRENDER OF PREMISES below, Landlord shall return that portion of the
Security Deposit not used or applied by Landlord. No part of the Security
Deposit shall be considered to be held in trust, to bear interest or to be
prepayment for any moneys to be paid by Tenant under this Lease.

3.3 Late Charges. Tenant hereby acknowledges that late payment by Tenant of rent
will cause Landlord to incur costs not contemplated by this Lease, the exact
amount of which will be extremely difficult to ascertain. Such costs include,
but are not limited to, processing and accounting charges, and late charges
which may be imposed upon Landlord by any lender. Accordingly, if any rent shall
not be received by Landlord within ten (10) days after such amount shall be due,
then, without any requirement for notice to Tenant, Tenant shall pay to Landlord
a one-time late charge equal to ten percent (10%) of each such overdue amount.
The parties hereby agree that such amount represents a fair and reasonable
estimate of the costs Landlord will incur by reason of such late payment.
Acceptance of such late charge by Landlord shall in no event constitute a waiver
of Tenant's default or breach with respect to such overdue amount, nor prevent
the exercise of any of the other rights and remedies granted hereunder. In the
event a late charge is payable hereunder, whether or not collected, for three
(3) consecutive installments of Fixed Minimum Rent, then notwithstanding any
provision of this Lease to the contrary, the Fixed Minimum Rent shall at
Landlord's option become due and payable quarterly in advance.


Initial by Landlord                                         Initial by Tenant

                                      -7-
<PAGE>

3.4 Tenant shall pay to Landlord all charges and other amounts required under
this Lease as additional rent (herein called "additional rent"). All such
additional rent will be payable to Landlord at the place where the Fixed Minimum
Rent is payable. Landlord will have the same remedies for a default in the
payment of any additional rent as for a default in the payment of rent.


                   ARTICLE IV. CONDITION - TENANTS WARRANTIES

4.1 Condition to Tenant's Obligations.

Tenant's obligations hereunder and the effectiveness of this Lease shall be
expressly conditioned upon the approval of the terms of this Lease by Applebee's
International, Inc., on or before December 1, 1997 (the "Contingency Period").

4.2 Tenant's Warranties.

Tenant represents, warrants, and covenants as follows:

A. Tenant shall erect and operate upon the Demised Premises, upon proper
application to, and approvals from, Landlord and the appropriate governmental
authorities, the improvements for the use hereinbefore provided as described in
Article VII, below. Said applications and approvals shall include, but shall not
be limited to: (i) authority to construct an Applebee's restaurant upon the
Demised Premises of the approximate size of five thousand five hundred (5,500)
square feet, (ii) authority to construct, the aforesaid restaurant facility and
any other improvements needed therefor or incident thereto with building or
construction materials, in the design color and shape similarly used for other
prototype freestanding Applebee's restaurants, (iii) authority to affix to the
restaurant building such signage, awnings, exterior decor and television
reception antenna and/or disc as it deems necessary for the operation of the
restaurant, (iv) zoning and subdivision necessary to construct said restaurant
as stated above, including the authority and zoning to construct parking,
install landscaping and obtain the ingress and egress access to adjoining public
thoroughfares, which in the opinion of Tenant is sufficient for its intended
use, (v) authority to conduct Tenant's use in accordance with Tenant's standard
operating procedures, and (vi) authority to place advertising signs in
accordance with Article VI.

Initial by Landlord                                        Initial by Tenant
                                      -8-

<PAGE>

B. Tenant shall, at its expense, obtain prior to opening for business, and
maintain throughout the term of this Lease, a license/permit for the sale of
beer, wine and alcoholic beverages at the restaurant to be located upon the
Demised Premises.

C. Tenant shall, at its expense, cause all utilities, including without
limitation, electric, water, gas and sewer, to be available to the Demised
Premises in a size and capacity to serve the intended use of the Demised
Premises.

D. Tenant shall, in conducting Tenant's use, not violate the terms of any
easement, agreement or any covenants, conditions or restrictions affecting the
Demised Premises.

E. Landlord has made no representation or warranty as to the compliance of the
Demised Premises with the requirements of the Americans with Disabilities Act
("ADA") or any other applicable laws. Tenant shall be responsible for continuing
compliance of the Demised Premises with ADA requirements or any other applicable
laws, including (without limitation) any such compliance arising from the
existence, construction, installation or modifications of additions,
alterations, changes or improvements within the Demised Premises.

                             ARTICLE V. UTILITIES.

It is understood and agreed that at all times during the term of this Lease and
any extensions thereof, if any, Tenant shall pay all service charges for water,
telephone, electricity and heat, or any other utility charge that may accrue by
reason of the occupancy of the Demised Premises by Tenant, and Tenant shall not
at any time permit any lien or claim to be filed against said Demised Premises
or any part thereof on account of any expenses or charges for said utilities.
The parties agree that Tenant's obligations under this Article V, shall include
the payment of all utility charges that are incurred during the period that
Tenant is constructing or modifying improvements on the Demised Premises.

Initial by Landlord                                         Initial by Tenant

                                      -9-

<PAGE>

                       ARTICLE VI. SIGNS AND ADVERTISING.

Tenant is hereby granted the privilege of erecting signs in good taste on the
Demised Premises, which conform with the provisions of all sign programs, if
any, applicable to the Center and which otherwise comply with all applicable
federal, state or local laws, rules, regulations or ordinances and CC & R's or
other recorded instruments affecting the Demised Premises. Any and all signage
installed by Tenant on the Demised Premises shall conform to and be consistent
with the existing signage of the Center and must be approved in writing by
Landlord prior to installation. All such signs shall advertise the Tenant's
business, and no revenue producing signs shall be permitted on the Demised
Premises. Tenant shall remove al' signs at the termination of this Lease and
shall repair any damage to the Demised Premises caused by such signs at its sole
cost and expense.

               ARTICLE VII. CONSTRUCTION, ALTERATION, DAMAGE AND
                         DESTRUCTION, AND RESTORATION.

Tenant represents and warrants to Landlord that Tenant has constructed upon the
Demised Premises a standard Applebee's Neighborhood Grill & Bar restaurant
building of approximately 5,500 square feet in accordance with Exhibit C
attached hereto and incorporated herein by reference.

Landlord shall not have the right to make additions, alterations, changes and
improvements in and to any building or other improvements constructed by Tenant
on the Demised Premises without Tenant's prior written consent.

Tenant shall not have the right to make additions, alterations or changes to the
Demised Premises, or improvements in and to any building or other improvements
constructed by Tenant in or on the Demised Premises without Landlord's prior
written consent, unless such additions, alterations, changes and improvements
are non structural, do not affect the use of the Demised Premises required under
Article II of this Lease and are required by Applebee's International, Inc.

All work required or desired to be done by Tenant pursuant to this Article and
Article 4.2 shall be done at its sole cost and expense, including, without
limitation, utility hook-up fees, sewer and water connections and building and
all other permit fees, and in strict compliance with all building laws,
ordinances and regulations applicable thereto. Landlord agrees to cooperate with
Tenant, if necessary, for the purpose of securing such

Initial by Landlord                                       Initial by Tenant

                                      -10-

<PAGE>

building or other permits which may be required from time to time for any such
work, but without expense to Landlord.

Tenant shall have the right, upon notice to Landlord given at least sixty (60)
days in advance, to close the restaurant from time to time for a period of
forty-five (45) to sixty (60) days for purposes of completing a major remodeling
requited by Applebee's International, Inc. in connection with a National,
Regional or California remodeling program.

In the event of any damage or destruction to the Demised Premises during the
term of this Lease by fire or other casualty, Tenant shall have no right to
terminate this Lease and shall continue to pay rent due under this Lease (Tenant
waives its right under California Civil Code Section 1932(2) and 1933(4)) and
will (i) rebuild such improvements in the same or a modified form and size, or
(ii) construct other improvements upon the Demised Premises consistent with the
use of the Demised Premises permitted in this Lease and subject to Landlord's
prior approval. Provided, however, that if for any reason Tenant fails to
rebuild the improvements located on the Demised Premises within one year after
the occurrence of such casualty, Landlord shall have the right, in addition to
its other remedies, to terminate this Lease by notice in writing given to Tenant
within thirty (30) days after the expiration of such one year period. Tenant
shall promptly rebuild the restaurant improvements at Tenant's sole cost and
expense whether or not there are available insurance proceeds.

               ARTICLE VIII . MECHANICS' AND MATERIALMEN' S LIEN.

Tenant shall not do or suffer anything to be done whereby the Demised Premises
or any part thereof may be encumbered by any mechanics' or materialmens'
statutory lien and if, whenever and as often as any mechanics' or materialmen's
lien is filed against said Demised Premises, or any part thereof, purporting to
be for or on account of any labor or materials or service furnished in
connection with any work in, on, or about the Demised Premises done by, for, or
under the authority of Tenant or anyone claiming by, through or under Tenant,
Tenant shall promptly procure and record a satisfaction and release of the same.
Prior to commencement of any repair or improvement to the Demised Premises,
Tenant shall provide Landlord such items as payment and performance bonds
binding Tenant's contractor or such other security as Landlord may approve.

Tenant shall have the right to contest any such mechanics' or materialmens' lien
or other lien claim filed against the Demised Premises, or any part thereof, if
Tenant (i) notifies

Initial by Landlord                                        Initial by Tenant

                                      -11-

<PAGE>

Landlord in writing of its intention so to do, (ii) diligently prosecutes any
such contest, (iii) at all times effectively stays or prevents any judicial sale
of the Demised Premises under execution or otherwise, (iv) posts with a court of
competent jurisdiction for the county in which the Demised Premises are located,
any applicable statutory bond , (v) pays or otherwise satisfies any final
judgment adjudicating or enforcing such contested mechanics' materialmen's or
other lien, and (vi) thereafter promptly procures and records a satisfaction and
release thereof. Notwithstanding anything contained herein to the contrary,
Tenant shall not have the right to bind Landlord with respect to any work done
or materials supplied regarding the Demised Premises, and any lien filed or
attempted to be filed shall apply solely against Tenant's right to lease the
Demised Premises.

                      ARTICLE IX. MAINTENANCE OF PREMISES.

Landlord shall not have any responsibility for the maintenance or repair of the
Demised Premises. Tenant shall, solely at Tenant's own expense, make all
necessary repairs and replacements to the Demised Premises including, without
limitation, all buildings and improvements thereon and all utilities servicing
the Demised Premises (i.e., telephone, water, gas, steam heat, electric, sewers,
storm and sanitary, and other utilities whatsoever). Such repairs and
replacements to the Demised Premises and improvements thereon and utilities
serving the Demised Premises, ordinary as well as extraordinary and structural
as well as non-structural, shall be promptly made and shall be made in full and
strict compliance with this Lease. All repairs and replacements shall be in
quality and class at least equal to the original work. On default of the Tenant
in making such repairs or replacements, or if Tenant is not maintaining the
Premises in a first class manner Landlord may, but shall not be required to,
make such repairs and replacements on, or maintain, Tenant's account and the
expense thereof shall constitute and be collectible as additional rent. The
Demised Premises shall otherwise be maintained in (i) a first-class condition
and (ii) in a manner comparable to the condition in which business at the Center
are being maintained as of the date of this Lease.

Tenant shall, at Tenant's sole cost and expense, promptly comply with all
statutes, ordinances, rules, orders, regulations and requirements of all county,
municipal, state, federal or other applicable governmental authorities now in
force, or which may hereafter be in force, pertaining to the Demised Premises
and its use. Tenant shall, at Tenant's sole cost and expense, also comply with
all rules, orders and regulations of the Board of Fire Underwriters or any
similar body in lieu thereof for the prevention

Initial by Landlord                -12-                   Initial by Tenant

<PAGE>

of fire. Tenant shall be responsible for its pro rata share of all common area
costs for the Center and all other costs and charges imposed upon the Demised
Premises, pursuant to the terms of Article XIII of this Lease.

Notwithstanding the foregoing, if Landlord elects to make repairs and
replacements as provided above in this ARTICLE IX. MAINTENANCE OF PREMISES, or
if Tenant fails to comply with Tenant's obligations set forth in this ARTICLE X.
INSURANCE, ARTICLE XII. REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND USE TAXES, or
ARTICLE XIII. NET LEASE EXPENSES, and Landlord becomes responsible for the
payment of any costs for which Tenant is responsible as a result of Tenant's
failure to perform such obligations, or if OPUS SOUTHWEST CORPORATION ("Opus")
terminates the COMMON AREA MAINTENANCE AGREEMENT ("CAMA") and no one, including
Tenant, performs the duties and obligations otherwise required to be performed
by Opus and Landlord performs and/or pays for the performance of duties and
obligations otherwise required by Opus in order to protect Landlord's interest
in the Demised Premises, then Landlord shall be entitled to recover from Tenant,
as additional rent, all such costs and expenses reasonably incurred by Landlord
together with a sum equal to the ten percent (10%) of the payments made by
Landlord as consideration for management, administrative and bookkeeping
expenses expended by Landlord in connection with such payments made by Landlord.

                             ARTICLE X. INSURANCE.

Tenant shall, solely at Tenant's expense, obtain and keep in force during the
term of this Lease a policy of commercial general liability insurance insuring
Tenant, Landlord and any mortgagee of Landlord, against any liability arising
out of the ownership, use, occupancy or maintenance of the Demised Premises and
all areas appurtenant thereto. Such insurance shall be in the amount of not less
than Two Million Dollars ($2,000,000) for injury or death of one person in any
one accident or occurrence and in the amount of not less than Five Million
Dollars ($5,000,000) for injury or death of more than one person in any one
accident or occurrence. Such insurance shall further insure Tenant, Landlord and
any mortgagee of Landlord against liability for property damage of at least Two
Hundred Fifty Thousand Dollars ($250,000). The limit of any such insurance shall
not, however, limit the liability of Tenant hereunder. Tenant may provide this
insurance under a blanket policy, provided that said insurance shall have a
protective liability endorsement for Landlord and its mortgagee, if any,
attached thereto and provided that coverage for Tenant's obligations is
available to the same extent and in the same amounts required hereunder. If
Tenant shall fail to procure and maintain

Initial by Landlord                                        Initial by Tenant
                                   -13-

<PAGE>

said insurance, Landlord may, but shall not be required to, procure and maintain
same, but at the expense of Tenant. The insurance required hereunder shall be in
companies rated A:XII or better in "Best's Key Rating Guide." Tenant shall
deliver to Landlord, prior to its right of entry, copies of policies of
liability insurance required herein or certificates evidencing the existence and
amounts of such insurance with loss payable clauses satisfactory to Landlord. No
policy shall be canceled or subject to reduction of coverage. All such policies
shall be written as primary policies not contributing with and not in excess of
coverage which Landlord may carry. Landlord shall have the right to require
Tenant to increase the amount of coverage at five (5) year intervals beginning
with the expiration of the third year of the term, provided that such required
coverage shall not exceed commercially reasonable amounts for similar operations
in the vicinity of the Demised Premises.

During the term of this Lease, Tenant shall, at its own expense, procure a
policy or policies of insurance insuring the Demised Premises against the perils
insured against by the standard fire and extended coverage insurance, including
glass breakage, vandalism and signage coverage, in use in the state in which the
Demised Premises are located in an amount equal to one hundred percent (100%) of
the replacement value of the improvements on the Demised Premises, exclusive of
foundations and excavations, as such value may be or appear from time to time.
Tenant shall, at its own cost and expense, procure a policy of insurance
providing coverage for twelve (12) months rental and business interruption. Said
insurance policies obtained by Tenant shall contain loss payable clauses
providing that all proceeds therefrom shall be paid to Tenant and/or Leasehold
Tenant's Mortgagee. The standard fire and extended coverage insurance policy or
certificate thereof shall be delivered to Landlord together with proof of
payment of premium therefor. During the term of this Lease, Tenant shall deliver
to Landlord renewals of such insurance policies or a certificate thereof with
proof of payment of premium at least thirty (30) days prior to the expiration
date of such policy. Each of said insurance policies obtained by Tenant shall
contain a provision that coverage shall not be canceled without thirty (30) days
prior written notice from the respective insurance company to Landlord. If the
Landlord's Lender requires insurance to be paid by the Lender and impounded,
Tenant agrees to reimburse Landlord for Tenant's obligations on a monthly basis
or other periodic basis as directed by Lender upon notice by Landlord to Tenant
of reasonable proof of payment thereof.

Initial by Landlord                -14-           Initial by Tenant

<PAGE>

Additionally, if required by any Lender of Landlord as a condition to making a
loan secured by a mortgage or deed of trust encumbering the Demised Premises,
Tenant, at Tenant's sole cost and expense, shall obtain and keep in force during
the term of this Lease a policy of flood and earthquake insurance insuring the
respective interests of Tenant' Landlord and such Lender in the Demised
Premises. Provided, however, Tenant's liability for payment of the premium
corresponding to such earthquake and flood coverage shall be limited to Five
Thousand Dollars ($5,000.00) per coverage year.

Notwithstanding the foregoing with regard to standard fire, earthquake, flood
and extended coverage insurance, Tenant agrees to provide Landlord and any
mortgagee of Landlord, that requires such certificate as a condition to making a
loan to Landlord, with Certificates of Insurance naming Landlord and any
mortgagee of Landlord as Additional Insureds under said insurance policies as
their interests may appear. Further, Tenant agrees to provide a Loss Payable
Endorsement to said insurance policies to any mortgagee of Landlord, that
requires such endorsement as a condition to making a loan to Landlord and/or
increase the amount of said insurance if required by any mortgagee of Landlord,
or otherwise comply with the requirements of any mortgagee of Landlord in
connection with said insurance. Provided, however, all proceeds from fire and
extended coverage insurance shall be paid to Tenant or made available to Tenant
or Tenant's construction contractor through escrow for the purpose of, and shall
be used for, Tenant's reconstruction obligations under this Lease, subject to
approval of said escrow procedure by the insurance company and/or any such
mortgagee.

Tenant hereby waives any right that it may have against Landlord on account of
any loss or damage to the Demised Premises, any improvements thereon, and/or any
of Tenant's trade fixtures, equipment, inventory and personal property located
therein or thereon, to the extent such loss or damage is insurable under the
property damage insurance required to be carried by Tenant under this Lease. In
addition, Tenant agrees to have its insurance companies Issuing property damage
insurance waive any rights of subrogation that such company may have against
Landlord.


Initial by Landlord                                         Initial by Tenant
                                      -15-

<PAGE>

                          ARTICLE XI. EMINENT DOMAIN.

In the event any part of the Demised Premises shall be taken by any authority
under the power of eminent domain, then the term of this Lease shall cease as to
the part so taken on the day that possession of that part shall be required for
any public purpose, and the rent shall be paid to that day, and from that day
the monthly rental herein reserved shall be reduced in proportion to the amount
of the Demised Premises taken. Provided, however, that in the event less than
the whole of the Demised Premises be so taken and by virtue of such taking the
remaining portion of the Demised Premises, in the reasonable opinion of Tenant,
shall in fact no longer be useful practicably for purposes for which the same
had been used by or under the authority of Tenant, then, upon written notice to
be given within sixty (60) days after such taking, Tenant shall have the option,
to cancel this Lease and declare the same null and void. The damages awarded as
compensation for the diminution in value of the Landlord's interest, and any
"bonus value" of this Lease, shall be awarded to Landlord. All awards made for
Tenant's loss of business and loss to Tenant of its building or other property
or its leasehold interest for the remainder of the term and any remaining
extension term(s), or portion thereof shall belong to Tenant.

       ARTICLE XII. REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND USE TAXES.

During the entire term of this Lease, Tenant agrees and covenants to fully pay
and discharge all ad valorem, special assessments and any other taxes and
assessments (including gross rentals and receipts taxes) levied, assessed or
becoming due and payable against or applicable to this Lease, the Demised
Premises or any part thereof and to pay any and all taxes or assessments
applicable to or levied, assessed or payable by reason of Tenant's use or
occupancy of the Demised Premises. During the first and last year of this Lease,
Tenant shall only be obligated to pay the prorated portion of the ad valorem
taxes and special assessments based upon the portion of the tax year during
which the term occurred. If the Landlord's lender requires such taxes and/or
assessments corresponding to the Demised Premises to be paid by such Lender and
impounded, Tenant agrees to reimburse Landlord for Tenant's obligations on a
monthly basis or other periodic basis as directed by Lender upon notice by
Landlord to Tenant of reasonable proof of the payment thereof.

Initial by Landlord                -16-           Initial by Tenant

<PAGE>

Tenant acknowledges that the Demised Premises are not currently separately
assessed from the remainder of the Center for real estate tax purposes, and
Tenant's obligation to pay for such taxes and assessments attributable and/or
allocable to the Demised Premises shall not be affected by such fact. Tenant
shall, however, at its sole cost and expense, cause the Demised Premises to be
assessed as a separate tax parcel as soon as reasonably possible after the date
hereof. Tenant shall at all times keep the Demised Premises free and clear of
all liens, penalties, fines and interest resulting from any taxes and
assessments assessed against or attributable to the Demised Premises or Tenant's
use thereof, including without limitation, the failure of Tenant to pay any such
taxes and assessments. Tenant shall indemnify, defend, protect and hold Landlord
and the Demised Premises harmless from and against any and all liens, claims,
liabilities, damages, costs and expenses, including court costs and attorneys'
fees, resulting from Tenant's breach of any of the foregoing provisions of this
Article XII, which indemnification shall survive the expiration of early
termination of this Lease.

                        ARTICLE XIII. NET LEASE EXPENSES

Tenant shall, throughout the term of the Lease, perform all of Christian J.
Knox's obligations and pay its pro-rata share of all common area costs as set
forth in the COMMON AREA MAINTENANCE AGREEMENT dated March 31, 1997, between
Opus and CHRISTIAN J. KNOX, a copy of which is attached hereto as Exhibit D and
incorporated herein by reference.

Tenant acknowledges and agrees that this Lease is a "triple-net" lease and
Tenant shall be responsible, at its sole cost and expense, for paying all costs,
expenses and charges which may be imposed or assessed against the Demised
Premises in connection with the use, operation, maintenance, repair and
occupancy thereof, including, without limitation, all taxes and assessments and
insurance costs as set forth in Articles XI and X hereof, respectively, all
common area costs assessed against the Demised Premises pursuant to the CAMA (as
described above) and all other costs and expenses that may be assessed or
charged under any Encumbrances. In addition, Tenant covenants to perform all
maintenance, construction, indemnification and other obligations(including
making capital improvements), at its sole cost and expense, which are currently
imposed or may in the future be imposed upon or be the responsibility of the
Demised Premises or Landlord under the CAMA and/or the Encumbrances, including,
without limitation, as a result of any failure of Opus or any other owner or
occupant of the Center to perform any of its obligations

Initial by Landlord                                         Initial by Tenant
                                      -17-

<PAGE>

thereunder. In addition, Tenant shall be responsible, at its sole cost and
expense, for ensuring compliance with all covenants, conditions, restrictions
and other Encumbrances affecting the Demised Premises including ensuring the
availability of pedestrian and vehicular ingress and egress to and from the
Demised Premises and parking for the Demised Premises as required or necessary
for Tenant's operation of its restaurant on the Demised Premises.

Tenant shall indemnify, defend, protect and hold Landlord and the Demised
Premises harmless from any against any and all claims, damages, liabilities,
losses, costs and expenses, including, without limitation, court costs and
attorneys' fees, arising or resulting from Tenant's breach of the foregoing
provisions of this Article XIII. Such indemnification shall survive the
expiration or earlier termination of this Lease.

                  ARTICLE XIV. DEFAULT OR DESERTION BY TENANT.

In the event (i) default be made due to non-payment on the date due of any
rents, or any item of additional rent, or any part thereof which default is not
cured within ten (10) days after written notice thereof; or (ii)Tenant shall
assign this Lease or sublet the Demised Premises, except as hereinabove provided
for; or (iii) default be made in the performance of any of the other terms,
covenants and conditions in this Lease to be kept or performed by Tenant; or
(iv) Tenant shall fail to comply with any of the statutes, ordinances, rules,
orders, regulations and requirements of the federal, state and city governments,
or of any and all their departments and bureaus applicable to the Demised
Premises or as hereafter established, as herein provided and if any default
specified in clause (ii) through (iv) inclusive of this Article shall continue
for a period of thirty (30) days after written notice and demand, unless Tenant,
in good faith, commences the curing of such default within said thirty (30) days
and cannot, with reasonable diligence, cure such default within said period, in
which event Tenant shall have a reasonable time to do so provided, however,
Tenant shall not have any such additional time beyond such 30-day period to cure
any failure by Tenant to perform Tenant's continuous operating covenants in
Article II hereof; or (v) at any time there shall be filed by or against Tenant,
in any court of competent jurisdiction, a petition in bankruptcy or insolvency
or for reorganization or for the appointment of a receiver or trustee of all or
a portion of Tenant's property, or if Tenant makes an assignment for the benefit
of creditors or takes advantage of any insolvency act, and within thirty (30)
days thereof Tenant fails to secure a discharge thereof, then, Tenant shall be
in default under this Lease and in addition to all the rights and remedies
available


Initial by Landlord                                       Initial by Tenant
                                      -18-

<PAGE>

to Landlord at law or in equity, Landlord shall have the following rights and
remedies:

(A) The rights and remedies provided by California Civil Code Section 1951.2,
including, but not limited to terminate Tenant's right to possession of the
Demised Premises and to recover the worth at the time of award of the amount by
which the unpaid rent and all other charges payable by Tenant under this Lease
for the balance of the term after the time of award, exceed the amount of rental
loss for the same period that the Tenant proves could be reasonably avoided, as
computed pursuant to subsection (b) of said Section 1951.2.

(B) The rights and remedies provided by California Civil Code Section 1951.4,
which allows Landlord to continue this lease in effect and to enforce all of its
rights and remedies under this Lease, including the right to recover rent as it
becomes due, for so long as Landlord does not terminate Tenant's right to
possession. Acts of maintenance or preservation, efforts to relet the Demised
Premises or the appointment of a receiver upon Landlord's initiative to protect
its interest under this Lease shall not constitute a termination of Tenant's
right to possession. If Landlord exercises its rights under California Civil
Code Section 1951.4, Landlord may from time to time sublet the Demised Premises
or any part thereof for such term or terms (which may extend beyond the term)
and at such rent and upon such other terms as Landlord in its sole discretion
may deem advisable, with the right to make alterations and repairs to the
Demised Premises. Upon each subletting, Tenant shall be immediately liable for
payment to Landlord of, in addition to rent and all other charges payable by
Tenant hereunder, the cost of such subletting and such alterations and repairs
incurred by Landlord and the amount, if any, by which the rent and all other
charges payable by Tenant hereunder for the period of such subletting (to the
extent such period does not exceed the term) exceed the amount to be paid as
rent and all other charges payable by Tenant for the Demised Premises for such
period pursuant to such subletting. No taking possession of the Demised Premises
by Landlord shall be construed as an election on Landlord's part to terminate
this Lease or Tenant's right to possession unless a written notice of such
intention is given to Tenant. No action taken by Landlord pursuant to this
subsection shall be deemed a waiver of any default by Tenant and, notwith-
standing any such subletting without termination, Landlord may at any time
thereafter elect to terminate this Lease for such previous default.

Initial by Landlord                -19-           Initial by Tenant

<PAGE>

(C) For purposes of this Article XIV, "worth at the time of award" for purposes
of determining the unpaid rent due pursuant to California Civil Code Section
1951.2(3) shall be computed by discounting such amount at the discount rate of
the Federal Reserve Bank of San Francisco at the time of the award plus one
percent (1%); and rent and all other charges payable by Tenant under this Lease
with respect to each month shall be deemed to be a monthly rental arrived at by
adding (i) one twelfth (1/12th) of the Fixed Minimum Rent, plus (ii) one twelfth
(1/12th) of the other charges payable by Tenant under this Lease paid or payable
by Tenant hereunder during the twelve (12) consecutive month period prior to the
month in which Tenant's default occurs (or one twelfth (1/12) of the annualized
amount of the other charges payable by Tenant under this Lease paid or payable
by Tenant with respect to the period between the commencement date and the last
day of the calendar month prior to the month in which such default occurs, if
such default occurs during the first twelve (12) calendar months of the term).

(D) The right to have a receiver appointed for Tenant upon application by
Landlord to take possession of the Demised Premises and to apply any rental
collected from the Demised Premises and to exercise all other rights and
remedies granted to Landlord pursuant to subsection (B) hereof.

Any mention in this Lease of any particular remedy shall not preclude Landlord
from any other remedy in law or in equity.

Each day of any continuing default or breach of the terms, covenant and
agreements herein shall be a separate and distinct default or breach, and no
waiver of any breach or default of any of said terms, covenants or agreements
shall operate as a waiver of any subsequent breach or default of the same or any
other term, covenant or agreement herein.

Tenant may request from time to time Landlord to provide Tenant with a written
certification by Landlord stating whether (i) Tenant is or is not in default
under the Lease (and if Tenant is in default, the specific reasons therefor),
(ii) the Lease is in full force and effect (and if not, the reasons therefor),
(iii) the Landlord is in full compliance with the terms of the Lease (and if
not, the reasons therefor). Said certificate shall be tendered to Tenant by
Landlord in writing within fifteen (15) days after its receipt of such a request
by Tenant.

Initial by Landlord                               Initial by Tenant
                                      -20-
<PAGE>

                        ARTICLE XV. DEFAULT OF LANDLORD.

If Landlord defaults in compliance with any covenant on Landlord's part herein
contained to be performed, Tenant shall give Landlord thirty (30) days notice to
cure the default. If Landlord, as of the expiration date of the notice, has
neither (i) cured the default, nor (ii) if the default cannot be reasonably
remedied as of such date, engaged in good-faith efforts to cure the default or
given Tenant adequate security for the remedy thereof, then Tenant's sole and
exclusive remedy shall be the right to recover damages resulting from such
breach, without any right of offset or abatement or any right to terminate this
Lease.

Landlord may request from time to time Tenant to provide Landlord with a written
certification by Tenant stating whether (i) Landlord is or is not in default
under the Lease (and if Landlord is in default, the specific reasons therefor),
(ii) the Lease is in full force and effect 'and if not, the reasons therefor),
or (iii) the Tenant is in full compliance with the terms of the Lease (and if
not, the reasons therefor). Said certificate shall be tendered to Landlord by
Tenant in writing within fifteen (15) days after its receipt of such a request
by Landlord.

                       ARTICLE XVI. INSOLVENCY OF TENANT.

It is agreed between the parties hereto that if Tenant shall be declared
insolvent or adjudicated bankrupt by a court of competent jurisdiction, or if
Tenant shall make an assignment for the benefit of creditors or otherwise, or if
Tenant's leasehold estate herein created shall be sold under execution, or if a
Trustee in Bankruptcy or a Receiver shall be appointed for Tenant, whether under
the operation of the federal or of the state statutes, then and in any of said
cases, the Landlord, transferee, received, trustee or any other person or
persons, may terminate this Lease and immediately retake possession of the
Demised Premises.

                  ARTICLE XVII. NO OBSTRUCTION OF VISIBILITY.

Landlord shall not construct any building or structure or change any parking
areas or landscaping in front of the restaurant constructed by Tenant on the
Demised Premises, which would substantially reduce the visibility of, or access
to such restaurant or reduce the parking stalls available to the customers of
the restaurant on the effect date of this Lease.


Initial by Landlord                                        Initial by Tenant
                                      -21-

<PAGE>

                   ARTICLE XVIII. PROPERTY LEFT ON PREMISES.

Upon the expiration or termination of this Leash for any reason, or if the
Demised Premises should be vacated at any time or abandoned by Tenant, it is
hereby understood and agreed that the building and fixture improvements to be
constructed upon the Demised Premises shall thereafter become the property of
Landlord without the necessity of further transfer documents to be executed by
either party hereto. However, until such event, said building and improvements
shall remain the property of Tenant. Further, upon the expiration of this Lease,
or if the Demised Premises should be vacated at any time or abandoned by Tenant,
or this Lease should terminate for any cause and at the time of such expiration,
vacation, abandonment or termination Tenant, or Tenant's agents or any other
person, should leave any property of any kind or character in or on the Demised
Premises, the fact of leaving such property on or in the Demised Premises shall
be conclusive evidence of intent by Tenant, Tenant's agents or such other
persons, to abandon such property, and such leaving shall constitute abandonment
of the property. It is understood and agreed by and between the parties hereto
that none of Landlord's servants, agents or employees have or shall have the
actual or apparent authority to waive any portion of this Article, and Tenant
shall have no right to leave any such property on the Demised Premises without
the written consent of Landlord. Provided, however, upon the termination of this
Lease, or the Franchise Agreement, Franchisor shall have thirty (30) days (after
termination of either agreement) to enter the Demised Premises and remove
signage and all items bearing any of Franchisor's marks, without any obligation
to compensate Landlord except for any damages caused by the removal of such
signage or marks but, such right of Franchisor to remove such signage or marks
during the term of this Lease shall not relieve Tenant of its obligation to
continuously operate an Applebee's restaurant or Comparable Restaurant at the
Demised Premises pursuant to Article II hereof.

                        ARTICLE XIX. TENANT'S PROPERTY.

Tenant shall install, maintain and replace as necessary the trade fixtures and
equipment required to operate the Demised Premises as an Applebee's Neighborhood
Grill & Bar (or Comparable Restaurant, if applicable) as provided in Article II
above, or such other use as may be approved by Landlord in Landlord's sole and
absolute discretion.


Initial by Landlord                 -22-                  Initial by Tenant

<PAGE>

It is understood and agreed that trade fixtures or equipment owned by Tenant
which may, from time to time, be placed in or on the Demised Premises by Tenant,
are the property of Tenant, who shall have the right to remove a part of or all
of such property at any time that Tenant is not in default under this Lease, so
long as Tenant immediately replaces such trade fixtures and equipment as may be
necessary in order to continuously operate its restaurant at the Demised
Premises as required pursuant to Article II.

                       ARTICLE XX. SURRENDER OF PREMISES.

It is understood and agreed that Tenant will, at the termination of this Lease,
or any extension hereof, if any, peacefully quit, surrender and deliver up to
Landlord, its successors or assigns, the Demised Premises, in accordance with
Article XVIII. Tenant agrees to surrender the premises in good repair, properly
maintained, and broom clean.

                             ARTICLE XXI. NOTICES.
All notices, requests, demands, approvals and consents required or desired to be
given hereunder shall be in writing and may be given by personal delivery or by
certified mail, return receipt requested, postage prepaid, and if given by
Tenant to Landlord shall be addressed to Landlord and if given by Landlord to
Tenant shall be addressed to Tenant at the respective addresses as provided
below or at such other place or places as Landlord or Tenant may from time to
time designate in writing:

If to Landlord: West Coast Realty Investors, Inc.
5933 West Century Boulevard Suite 900
Los Angeles, California 90045-5454
Attention: W. Thomas Maudlin, Jr.
Facsimile No.: (310) 337-9895
Telephone No.: (310) 337-9700

With a copy to:

Allen, Matkins, Leck, Gamble & Mallory LLP
515 South Figueroa Street, 7th Floor
Los Angeles, California 90071-3398
Attention: Michael L. Matkins, Esq.
Facsimile No.: (213) 620-8816
Telephone No.: (213) 622-5555

Initial by Landlord                               Initial by Tenant
                                      -23-

<PAGE>

If to Tenant:  Christian J. Knox & Associates, Inc.
Attn: Christian J. Knox, President
633 East Victor Road
Lodi, CA 95240
Facsimile No.: (209) 367-5401
Telephone No.: (209) 367-7516

With a copy to:

Richard S. Calone, Inc.
Attention: William F. Cook, Esq.
1810 Grand Canal Boulevard Suite 6
Stockton, CA 95207
Facsimile No.: (209) 952-8751
Telephone No.: (209) 952-4545

If to ALL: Mr. Robert T. Steinkamp, Esq.
General Counsel
Applebee's International, Inc.
4551 West 107th Street
Overland Park, Kansas 66207

If at the time Landlord gives any notice hereunder to Tenant the leasehold
estate created hereby is encumbered by the lien of any mortgage and Landlord
shall have been furnished with the name and address of the owner and holder of
said mortgage and the note, debt and claim thereby secured, Landlord shall, at
the time said notice is given to Tenant, mail a copy thereof by certified mail,
return receipt requested, postage prepaid, addressed to said owner and holder at
said address or at such other place or places said owner and holder may from
time to time designate in writing to Landlord.

All notices given by certified mail shall be deemed duly given as of the date of
receipt or rejection.

                          ARTICLE XXII. RENTAL CHECKS.
All checks for rentals due under this Lease shall be made payable to Landlord or
Landlord's designated agent and mailed to its mailing address as previously
provided Tenant, until such time as Landlord advises Tenant in writing as to a
different mailing address.

Initial by Landlord                -24-           Initial by Tenant

<PAGE>

                            ARTICLE XXIII. WAIVERS.

No waiver of any condition or covenant of this Lease by either party hereto
shall be deemed to imply or constitute a further waiver by such party of any
other condition or covenant of said Lease.

                       ARTICLE XXIV. RIGHTS AND REMEDIES.

The rights and remedies hereby created are cumulative, and the use of one remedy
shall not be taken to exclude or waive the right to the use of another.

                          ARTICLE XXV. MONTH-TO-MONTH.

In the event Tenant remains in possession of the Demised Premises after the
expiration of this Lease , Tenant shall be deemed to be occupying the Demised
Premises as a tenant from month to month at a minimum rent equal to one hundred
fifty percent (150%) of the minimum rent in effect at the expiration of this
Lease, subject to all of the conditions, provisions and obligations of this
Lease insofar as the same are applicable to a month-to-month tenancy, including,
but not limited to Tenant's obligation with respect to the payment of additional
rent.

                         ARTICLE XXVI. RIGHT OF ENTRY.

Landlord, or Landlord's agent, may enter the Demised Premises at reasonable
hours, upon reasonable notice to Tenant, to examine the same, show the Demised
Premises to a prospective purchaser or mortgagee, and to do anything Landlord is
permitted or required to do under this Lease. Provided, however such right of
entry by Landlord shall not be exercised in a manner that interferes
unreasonably with Tenant's use of the Demised Premises as provided in this
Lease.

                 ARTICLE XXVII. SUBORDINATION TO MORTGAGE LIEN.

Landlord reserves the right to subject and subordinate this Lease at all times
to the lien of any mortgage or deed of trust placed upon Landlord's interest in
the Demised Premises, whether before or after the date of this Lease. Tenant
shall execute and deliver, upon demand of Landlord, such further instrument
subordinating this Lease to the lien of any such mortgage as Landlord may
reasonably request. Provided, however, that the holder of any such mortgage or
deed of trust shall execute a NON-DISTURBANCE AND ATTORNMENT AGREEMENT, in form
reasonably

Initial by Landlord                                     Initial by Tenant
                                      -25-

<PAGE>

acceptable to Tenant's attorney and Tenant's Leasehold Mortgagee, agreeing to
the validity and continuance of this Lease in the event of foreclosure of the
Landlord's interest in the Demised Premises or in the event of conveyance of
such interest in lieu of foreclosure, so long as Tenant shall not be in default
hereunder. Landlord shall pay all Tenant's expenses, including attorney fees,
incurred in connection with any subordination pursuant to this Article, not to
exceed Five Hundred Dollars ($500.00).

                    ARTICLE XXVIII. TENANT'S AND LANDLORD'S
                        REPRESENTATIONS AND INDEMNITIES.

A. Tenant agrees to indemnify and defend Landlord and its officers, agents,
employees, licensees, contractors, invitees, legal representatives, successors
and assigns (each of whom is an "Indemnified Party") against and save Landlord
harmless from and against any and all damages, losses, liabilities, obligations,
penalties, claims, judgments or expenses, of every kind and nature whatsoever,
including without limitation reasonable attorney's fees and costs, incurred in
connection with or arising from: (i) any default by Tenant in the observance of
performance of any of the terms, covenants or conditions of this Lease on
Tenant's part to be performed, or (ii) the use or occupancy of the Demised
Premises by Tenant or any person or entity claiming through or under Tenant, or
(iii) the condition of the Demised Premises or any occurrence on the Demised
Premises except as caused by the negligence, gross negligence or willful
misconduct of Landlord, or (iv) any acts, omissions or negligence of Tenant or
of the contractors, agents, servants. employees, visitors or licensees of
Tenant, in, on or about the Demised Premises, or (v) the construction of any
improvements on the Demised Premises by Tenant, its agents or contractors.
Landlord shall give to Tenant prompt notice of any obligation of Tenant arising
under this Paragraph. Tenant shall have the right and obligation to defend,
settle or otherwise compromise any claim. Any claim for indemnity under this
Article shall be barred if not made by Landlord within one year after the date
Landlord should reasonably have knowledge of the factual basis of such claim.
Tenant's obligations under this paragraph shall survive of the termination of
this Lease.

B. Landlord warrants that Landlord, upon closing, has a valid fee simple
interest in the Demised Premises and covenants that Tenant, upon payment of the
rentals and performance of its covenants hereunder, shall and may peacefully
hold the Demised Premises during the term hereof, including any extensions.

Initial by Landlord                                    Initial by Tenant
                                      -26-

<PAGE>

C. Landlord covenants and agrees to indemnify, defend and hold harmless Tenant
and its officers, agents, employees, licensees, contractors, invitees, legal
representatives, successors and assigns (each of whom. is sometimes referred to
herein as an "Indemnified Party") against and from any and all damages, losses,
liabilities, obligations, penalties, claims, judgments or expenses, of every
kind and nature whatsoever, including, without limitation, reasonable attorneys'
fees and costs, which may be at any time be incurred by or asserted against any
Indemnified Party, arising from (i) any default by Landlord in the observance or
performance of any of the terms, covenants or conditions of this Lease on
Landlord's part to be performed, or (ii) the negligence, gross negligence or
willful misconduct of Landlord or Landlord's officers, partners, agents,
employees, invitees, licensees or contractors on or about the Demised Premises,
but not to the extent covered or required to be covered by Tenant's insurance.
Tenant shall give Landlord prompt notice of any obligations of Landlord arising
under this Paragraph, and Landlord shall have the right and obligation to
defend, settle or otherwise compromise any such claim. Any claim for indemnity
under this Article shall be barred if not made by Tenant within one year after
the date Tenant shall reasonably have knowledge of the factual basis of such
claim. Landlord's obligations under this Paragraph shall survive the termination
of this Lease.

D. (i) Tenant represents, warrants and covenants (A) that it will not use,
generate, transport, handle or store in, on or about the Demised Premises any
Hazardous Materials without the prior written consent of Landlord, which consent
may be given or withheld in Landlord's sole and absolute discretion; provided,
however, that Tenant shall have the right to use and store in the Demised
Premises small amounts of Hazardous Materials, such as normal janitorial
cleaning and maintenance supplies, that are necessary for Tenant to conduct its
business activities on the Demised Premises, provided that Tenant shall comply
with all applicable federal, state and local laws, rules, regulations, policies
and authorities relating to the storage, use, disposal or cleanup of such
Hazardous Materials, including, but not limited to, the obtaining of proper
permits, and in no event shall such Hazardous Materials be used, handled or
stored in any manner which is known or suspected to pose a hazard to the health
and safety of Tenant's employees, visitors, contractors, licensees or invitees
or to the occupants of any adjacent property; and provided further,

Initial by Landlord                                        Initial by Tenant
                                      -27-

<PAGE>

that in no event shall such Hazardous Materials be used, stored or permitted to
accumulate on the Demised Premises in amounts in excess of those required in the
ordinary course of Tenant's business, and (B) that it will not dispose of any
Hazardous Materials in, on or about the Demised Premises under any
circumstances.

(ii) Tenant shall immediately notify Landlord of any inquiry, test,
investigation or enforcement proceeding by or against Tenant, Landlord or the
Demised Premises concerning any Hazardous Materials. Tenant acknowledges that
Landlord, as the owner of the Demised Premises, shall have the right, at its
election, in its own name or as Tenant's agent, to negotiate, defend, approve
and appeal, at Tenant's expense, any action taken or order issued with regard to
any Hazardous Materials by an applicable governmental authority.

(iii) In the event of the presence, release, disposal, use, storage and/or
contamination of or pertaining to Hazardous Materials in, on, under or about the
Demised Premises (including the soil, surface and/or ground water) caused by
Tenant, its agents, employees, contractors or invitees, and/or resulting from
any acts from third parties or migration from other properties during the term
of this Lease, and/or resulting from the existing Hazardous Materials in, on,
under or about the Demised Premises as of the date hereof ("Hazardous Material
Condition") (A) requiring clean-up or remediation under Environmental Laws, or
(B) at levels which are unacceptable to Landlord, in Landlord's reasonable
judgment, then Tenant, at Tenant's sole cost and expense, shall remove,
remediate and/or clean-up such Hazardous Material Condition as required under
such Environmental Laws, and/or reasonably required by Landlord. Tenant further
agrees to indemnify, defend and hold Landlord harmless from and against any and
all claims, liabilities, suits, causes o, actions, costs, expenses and fees,
including attorneys' fees and court costs, arising out of or in connection with
any such Hazardous Material Condition and any remediation, clean-up work,
inquiry or enforcement proceedings in connection therewith. Such indemnity shall
survive the expiration or earlier termination of the Lease.

(iv) Notwithstanding any other right of entry granted to Landlord under this
Lease, and subject to the restrictions set forth in Article XXVI regarding
reasonable notice and unreasonable interference with Tenant's use, Landlord
shall have the right to enter the Demised Premises or to have consultants enter
the Demised Premises throughout the term of this Lease for the purpose of (A)
determining whether the Demised Premises are in conformity with federal, state
and local statutes, regulations,

Initial by Landlord                                       Initial by Tenant
                                      -28-

<PAGE>

ordinances, and policies, including those pertaining to the environmental
condition of the Demised Premises, (B) conducting an environmental audit or
investigation of the Demised Premises for purposes of sale, transfer, conveyance
or financing, (C) determining whether Tenant has complied with this Paragraph
XXVIII.D, and (D) determining the corrective measures, if any, required of
Tenant to ensure the safe use, storage and disposal of Hazardous Materials or to
remove Hazardous Materials. Tenant agrees to provide access and reasonable
assistance foe such inspections. Such inspections may include, but are not
limited to, entering the Demised Premises or adjacent property with drill rigs
or other machinery for the purpose of obtaining laboratory samples. Landlord
shall not be limited in the number of such inspections during the term of this
Lease. To the extent such inspections disclose the presence of Hazardous
Materials used, stored or disposed of by Tenant or its agents, employees,
contractors or invitees, Tenant shall reimburse Landlord for the cost of such
inspections within ten (10) days of receipt of a written statement thereof. If
such consultants determine that the Demised Premises are contaminated with
Hazardous Materials used, stored or disposed of by Tenant or its agents,
employees contractors or invitees, Tenant shall, in a timely manner, at its
expense, remove such Hazardous Materials or otherwise comply with the
recommendations of such consultants to the reasonable satisfaction of any
applicable governmental agencies. The right granted to Landlord herein to
inspect the Demised Premises shall not create a duty on Landlord's party to
inspect the Demised Premises, or liability of landlord for Tenant's use, storage
or disposal of Hazardous Materials, it being understood that Tenant shall be
solely responsible for all liability in connection therewith.

(v) Tenant shall surrender the Demised Premises to Landlord upon the expiration
or earlier termination of this Lease, free of debris, waste and Hazardous
Materials used, stored or disposed of by Tenant or its agents, employees,
contractors or invitees, and in a condition which complies with all governmental
statutes, ordinances, regulations and policies.

(vi) Tenant's obligations under this Paragraph XXVII.D shall survive termination
of this Lease.

Initial by Landlord                                         Initial by Tenant
                                      -29-

<PAGE>

(vii) As used herein, the term "Hazardous Material(s)" shall mean any substance
or material which has been determined by any state, federal or local
governmental authority to be capable of posing a risk of injury to health,
safety or property, including all of those materials and substances designated
as hazardous or toxic by the city in which the Demised Premises are located, the
U. S. Environmental Protection Agency, the Consumer Product Safety Commission,
the Food and Drug Administration, the California Water Resources Control Board,
the Regional Water Quality Control Board, San Francisco Bay Region, the
California Air Resources Board, CAL/OSHA Standards Board, Division of
Occupational Safety and Health, the California Department of Food and
Agriculture, the California Department of Health Services, and any federal
agencies that have overlapping jurisdiction with such California agencies, or
any other governmental agency now or hereafter authorized to regulate materials
and substances in the environment. Without limiting the generality of the
foregoing, the term "Hazardous Material" shall include all of those materials
and substances defined as "hazardous materials" or "hazardous waste" in Sections
66680 through 66685 of Title 22 of the California Administrative Code, Division
4, Chapter 30, as the same shall be amended from time to time, petroleum,
petroleum-related substances and the by-products, fractions, constituents and
sub-constituents of petroleum or petroleum-related substances, asbestos, and any
other materials requiring remediation now or in the future under federal, state
or local statutes, ordinances, regulations or policies.

                       ARTICLE XXIX. PARTIAL INVALIDITY.

In the event any clause or provision of this Lease shall be invalid or void for
any reason,-other than the obligation to pay rent, such invalid or void clause
or provision shall not affect the whole of this instrument, but the balance of
the provisions hereof shall remain in full force and effect.

                          ARTICLE XXX. GOVERNING LAW.

This Lease shall inure to and be binding upon the heirs, administrators,
successors and assigns of the parties hereto and shall be construed under and
governed by the laws of the State of California.

Initial by Landlord                                         Initial by Tenant
                                      -30-

<PAGE>

                      ARTICLE XXXI. CONSTRUCTION OF LEASE.

Words of any gender used in this Lease shall be held to include any other
gender, and words in the singular number shall be held to include the plural,
when the sentence requires. Wherever used herein, the words "Lessor,"
"Landlord," "Lessee," and "Tenant" shall be deemed to include the heirs,
personal representatives, successors, sublessees and assigns of parties, unless
the context excludes such construction. Each term, condition or provision hereof
has been freely negotiated and shall be equally binding upon Landlord and
Tenant, and no such term, condition or provision shall be construed against
either party hereto solely because such term, condition or provision was
initially drafted or prepared by such party.

                         ARTICLE XXXII. NO PARTNERSHIP.

Nothing contained herein shall be deemed or construed by the parties hereto, nor
by any third party, as creating a relationship between the parties hereto other
than the relationship of Landlord and Tenant.

                  ARTICLE XXXIII. NO ACCORD AND SATISFACTION.

No acceptance by Landlord of a lesser sum than the Fixed Minimum Rent,
additional rent or any other charge then due shall be deemed to be other than on
account of the earliest installment of such rent or charge due, nor shall any
endorsement or statement on any check or any letter accompanying any check or
payment as rent or other charge be deemed an accord and satisfaction, and
Landlord may accept such check or payment without prejudice to Landlord's right
to recover the balance of such installment or charge or any other monies owing
by Tenant or pursue any other remedy in this Lease provided.

                             ARTICLE XXXIV. "AS IS"

Tenant is a sophisticated tenant and developer of real property. Tenant
acknowledges and agrees that he is entering into this Lease based solely upon
Tenant's inspection and investigation of the Demised Premises and all documents
and other matters related to the Demised Premises on an "AS IS" basis. Without
limiting the above, Tenant acknowledges that Landlord has not made any
representations or warranties on which Tenant is or will be relying as to any
matters concerning the Demised Premises, including, but not limited to,
development rights, taxes, assessments, bonds, permissible uses, Covenants,
conditions and restrictions, water or

Initial by Landlord                -31-                    Initial by Tenant

<PAGE>

water rights, topography, utilities, zoning, soil, subsoil, the purposes for
which the Demised Premises are to be used, drainage, hazardous or toxic
substances or materials, environmental or building laws, rules or regulations,
title to the Demised Premises or any other representations or warranties.

                        ARTICLE XXXV. GUARANTY OF LEASE

As a condition to the effectiveness of this Lease, Christian J. Knox shall
execute and deliver to Landlord a Guaranty of Lease in the form attached as
Exhibit "G" hereto and incorporated herein by reference.

                            ARTICLE XXXVI. BROKERS.

Mach party warrants to the other that neither of them, nor any of their agents
or representatives, have engaged or contracted with any broker with respect to
the transaction contemplated herein, and that no brokers have been involved with
this Lease. Landlord and Tenant each agree to indemnify and hold the other party
harmless from any and all claims or demands for brokerage fees arising out of
its action.
                      ARTICLE XXXVII. MEMORANDUM OF LEASE.

Landlord and Tenant shall execute and acknowledge a Memorandum of Lease in the
form attached hereto as Exhibit E and Tenant shall have the right to record the
same in the Official Records of Placer County, California, at Tenant's costs,
including any taxes.

                       ARTICLE XXXVIII. ATTORNEYS' FEES.

If there is any legal action or proceeding to enforce or interpret any provision
of this Lease or to protect or establish any right or remedy of any party, the
unsuccessful party to such action or proceeding, whether such action or
proceeding is settled or prosecuted to final judgment, shall pay to the
prevailing party as finally determined, all costs and expenses, including
attorneys' fees and costs, incurred by such prevailing party in such action or
proceeding, in enforcing such judgment, and in connection with any appeal from
such judgment. Attorneys' fees and costs incurred in enforcing any judgment or
in connection with any appeal shall be recoverable separately from and in
addition to any other amount included in such judgment. This Article is intended
to be severable from the other provisions of this Lease, and the prevailing

Initial by Landlord                                       Initial by Tenant
                                      -32-

<PAGE>

party's rights under this Article shall not merge into any judgment, and any
judgment shall survive until all such fees and costs have been paid.

                        ARTICLE XXXIX. OPTION TO EXTEND

So long as Tenant is in compliance with the terms hereof, and that Tenant is not
in default at the time such option is exercised or at the commencement of an
extension term, Tenant shall have the right to extend the term of this Lease for
two (2) additional, consecutive five (5) year periods, the first of which shall
commence as of the day after the last day of the primary term hereof, and the
second of which shall commence as of the day after first extension term. Tenant
shall notify intention to exercise each such option no (18) months prior to the
end of primary term and the first extension term, respectively.  The terms,
conditions and obligations of Landlord  and Tenant under this Lease shall apply
to each extension term, except as said terms relate to the amount of Fixed
Minimum Rent to be paid. Fixed Minimum Rent for each extension term shall be
that provided in the schedule in Article III of this Lease. This option is
personal to Christian J. Knox & Associates, Inc., dba Applebee's Neighborhood
Grill & Bar, any franchisee of Applebee's International, Inc., to whom this
Lease has been assigned in accordance with Article I, or Applebee's
International, Inc., if this Lease has been assigned to Applebee's
International, Inc., in accordance with Article I.

                       ARTICLE XXXX. LEASEHOLD FINANCING.

40.1 Mortgage by Tenant.

Tenant may, from time to time, hypothecate, mortgage, pledge or alienate
Tenant's leasehold estate and rights hereunder on the terms and conditions of
this Article XXXX. Tenant may not encumber any interest of Landlord in the
Demised Premises. The holder or holders of any such lien, shall be referred to
herein as "Leasehold Mortgagee." A Leasehold Mortgagee or its assigns may
enforce such lien and acquire title to the leasehold estate in any lawful way
and, pending foreclosure of such lien, the Leasehold Mortgagee may take
possession of and operate the Demised Premises, performing all obligations
performable by Tenant, and upon foreclosure of such lien by power of sale,
judicial foreclosure, or upon acquisition of the leasehold estate by deed in
lieu of foreclosure, the Leasehold Mortgagee may, upon notice to Landlord, sell
and assign the leasehold estate hereby created. Notwithstanding anything herein
contained to the contrary, the Leasehold

Initial by Landlord                                        Initial by Tenant
                                      -33-

<PAGE>

Mortgagee or any person or entity acquiring such leasehold estate at the
foreclosure proceeding, shall be liable to perform the obligations imposed on
Tenant by this Lease only during the period such person has ownership of said
leasehold and/or possession of the Demised Premises. When a Leasehold Mortgagee
acquires title to the leasehold estate, the Leasehold Mortgagee shall expressly
assume in writing all the obligations of Tenant under the Lease and continue to
be liable until the leasehold estate is sold or assigned to another who in turn
expressly assumes in writing the obligations of Tenant under the Lease.

40.2 Notice To and Rights of Leasehold Mortgagees.

(A) When giving notice to Tenant with respect to any default hereunder, Landlord
shall also serve a copy of each such notice upon any Leasehold Mortgagee who
shall have given Landlord a written notice specifying its name and address. If
any Leasehold Mortgagee fails to give Landlord written notice specifying its
name and address, then Landlord shall not be under any obligation to serve a
copy of such notice upon such Leasehold Mortgagee. Tenant shall have the
responsibility to keep Landlord notified of any change of address of any
Leasehold Mortgagee. Any notice to be served on the Leasehold Mortgagee shall be
deemed duly served when deposited in the United States mail, first class postage
prepaid, addressed to the Leasehold Mortgagee at the last mailing address for
the Leasehold Mortgagee furnished in writing to Landlord by Tenant or the
Leasehold Mortgagee. In the event Tenant shall default in the performance of any
of the terms, covenants, agreements and conditions of this Lease on Tenant's
part to be performed, any Leasehold Mortgagee shall have the right, within the
grace period available to Tenant for curing such default, to cure or make good
such default or to cause the same to be cured or made good whether the same
consists of the failure to pay rent or the failure to perform any other
obligation and Landlord shall accept such performances on the part of any
Leasehold Mortgagee as though the same had been done or performed by Tenant.

(B) In case of a default by Tenant in the payment of money, Landlord will take
no action to effect a termination of this Lease by reason thereof unless such
default has continued beyond thirty (30) days after Landlord shall have served a
copy of such notice upon Tenant and any Leasehold Mortgagee who has given
Landlord notice as provided in (A) above, it being the intent hereof and the
understanding of the parties that any Leasehold Mortgagee shall be allowed
twenty (20) days in addition to the ten (10) days granted to Tenant to cure any
default of Tenant in the payment of rent or in the making of any other monetary
payment required under the terms of this Lease.

Initial by Landlord                                         Initial by Tenant
                                      -34-

<PAGE>

(C) In the case of any other default by Tenant, Landlord will take no action to
effect a termination of the term of this Lease by reason thereof unless such
default has continued beyond the grace period available to Tenant for curing
said default, and then only after Landlord shall have given to all Leasehold
Mortgagees thirty (30) days after the expiration of Tenant's grace period for
curing such default within which either:

(i) to commence and diligently proceed to cure such default, if such default is
susceptible of being cured by the Leasehold Mortgagee obtaining possession of
the Demised Premises; and

(ii) to commence and diligently proceed to obtain possession of the Demised
Premises (including possession by a receiver, but not by judicial foreclosure)
and to cure such default in the case of a default which is susceptible of being
cured when the Leasehold Mortgagee has obtained possession thereof; or

(iii) to institute non-judicial foreclosure proceedings within thirty (30) days
and thereafter to complete such foreclosure proceedings or otherwise acquire
Tenant's interest under this Lease with reasonable and continuous diligence. A
Leasehold Mortgagee shall not be required to continue such possession or
continue such foreclosure proceedings if the default which prompted the service
of such a notice has been cured. A Leasehold Mortgagee shall have no obligation
to cure any default which is not reasonably susceptible of being cured by the
Leasehold Mortgagee.

(D) In the event that this Lease is terminated by Landlord on account of any
default, Landlord shall give prompt notice thereof to the Leasehold Mortgagee,
provided the Leasehold Mortgagee has notified Landlord in writing of its name
and address. Landlord, within thirty (30) days after receiving from Leasehold
Mortgagee a written request therefore, which shall be given within thirty (30)
days after such termination, will deliver a new lease of the Demised Premises to
the Leasehold Mortgagee or its nominee or to the purchaser, assignee, or
transferee, as the case may be for the remainder of the term of this Lease,
containing the same covenants, agreements, terms, provisions, and limitations as
are contained herein. The Leasehold Mortgagee shall then deliver to Landlord an
executed copy of the new lease and simultaneously pay to Landlord all monetary
defaults existing under this lease up to and including the date of the
commencement of the term of such new lease and all expenses including, without
limitation, reasonable attorneys' fees and disbursements and court costs,
incurred by Landlord in connection with the default by Tenant, the termination

Initial by Landlord                                         Initial by Tenant
                                      -35-

<PAGE>

and preparation of the new lease. Upon receipt of the new lease duly executed by
the Leasehold Mortgagee and the payment of all such monetary defaults and
Landlord's expenses, Landlord shall execute the new lease and return a fully
executed copy to the Leasehold Mortgagee. After execution of the new Lease by
the Leasehold Mortgagee and Landlord, the Leasehold Mortgagee shall commence and
diligently proceed to cure all non-monetary defaults existing under this Lease
which are reasonably susceptible of being cured by the Leasehold Mortgagee,
provided that Landlord shall have the right to exercise its termination rights
under Article XIV unless Leasehold Mortgagee, within ninety (90) days after the
date of the new lease, commences the operation of an Applebee's restaurant or a
Comparable Restaurant, with an operator that possesses sufficient net worth and
restaurant experience that would satisfy conditions as required by a franchiser
such as Applebee's International, Inc.

(E) As long as there is a Leasehold Mortgagee, neither the bankruptcy nor the
insolvency of Tenant shall operate nor permit Landlord to terminate this Lease
as long as all rent specified above and all other charges of whatsoever nature
payable by Tenant continue to be paid in accordance with the term of this Lease.

(F) Provided that Leasehold Mortgagee cures all of Tenant's monetary defaults
under this Lease, the time available to a Leasehold Mortgagee to initiate
non-judicial foreclosure proceedings as aforesaid shall be deemed extended by
the number of days of delay of occasioned by judicial restriction against such
initiation or occasioned by other circumstances beyond the Leasehold Mortgagee's
control.

(G) During the period that a Leasehold Mortgagee shall be in possession of the
Demised Premises (including through a receiver) and/or during the pendency of
any foreclosure proceedings instituted by a Leasehold Mortgagee, the Leasehold
Mortgagee shall pay or cause to be paid the rent specified above and all other
charges of whatsoever nature payable by Tenant hereunder which have been accrued
and are unpaid and which will thereafter accrue during said period. Following
the acquisition of Tenant's leasehold estate by the Leasehold Mortgagee or its
designee, either as a result of foreclosure or acceptance of an assignment in
lieu of foreclosure, the Leasehold Mortgagee or party acquiring title to
Tenant's leasehold estate shall, as promptly as possible, commence the cure of
all non-monetary defaults hereunder to be cured and thereafter diligently
process such cure to completion, except such non-monetary defaults which cannot
in the exercise of reasonable diligence be cured or performed by the Leasehold
Mortgagee or party

Initial by Landlord                   -36-                  Initial by Tenant

<PAGE>

execute, deliver and acknowledge any amendment reasonably necessary to affect
any such requirement; provided, however, that any such amendment shall not in
any way affect the term or rental under this Lease, not reduce Tenant's monetary
or non-monetary obligations hereunder.

(K) A Leasehold Mortgagee shall have no obligation to cure any default in the
payment of money which has occurred more than twelve (12) months before the
receipt of notice of such default, in order to preserve its interest under its
mortgage or to exercise any of the rights granted to it under this Lease.

(L) Nothing contained herein is intended to operate as a waiver of any rights or
claims that the Landlord may have against Tenant under this Lease.

40.3 Recordation of Leasehold Mortgage.

On the recording of a leasehold mortgage, Tenant, at its expense shall cause to
be recorded in the Office of the County Recorder of San Joaquin County a written
request separately or within the leasehold mortgage, executed and acknowledged
by Landlord for a copy of all notices of default and all notices of sale under
the leasehold mortgage. In addition, a Leasehold Mortgagee shall notify Landlord
of any default by Tenant under the leasehold mortgage, and Landlord shall have
the right, but not the obligation, to cure such default, within ten (10) days
after receipt by Landlord of such notice.

                      ARTICLE XXXXI. ESTOPPEL CERTIFICATE.
Tenant, at any time and from time to time upon not less than ten (10) days prior
written notice from Landlord, agrees to execute and deliver to Landlord a
statement (i) certifying that this Lease is unmodified and in full force and
effect and the date to which the rent and other charges have been paid in
advance, if any, (ii) acknowledging that there are not, to Tenant's knowledge,
any uncured defaults on the part of Landlord hereunder, or specifying such
defaults if they are claimed evidencing the status of this Lease, and (iii)
evidencing the status of this Lease as may be required either by a lender making
a loan to be secured in whole or in part by a deed of trust or mortgage
encumbering Landlord's interest in the Demised Premises, or any part thereof, or
by a purchaser or other person acquiring some or all of Landlord's interest in
the Demise Premises. Tenant's failure to deliver an estoppel certificate within
such time shall, without having waiving any other rights or remedies Landlord
may have by reason of such failure, be conclusive upon Tenant that (a) this
Lease is in full

Initial by Landlord                                         Initial by Tenant
                                      -38-

<PAGE>

force and effect without modification except as may be represented by Landlord,
(b) to Tenant's knowledge there are no uncured defaults in Landlord's
performance, and (c) no rent has been paid in advance except as set forth in
this Lease.

              ARTICLE XXXXII. FINANCIAL INFORMATION REQUIREMENTS.

Landlord and certain mortgagees of Landlord require periodic review of the
financial condition of Tenants of Landlord. Tenant agrees to furnish Landlord
and certain mortgagees of Landlord with current financial statements of Tenant
upon request.
IN WITNESS WHEREOF, the parties have executed this instrument the day and year
first above written.

"LANDLORD"

WEST COAST REALTY INVESTORS, INC., a Delaware corporation

By:
      W. Thomas Maudlin Jr.
           President

"TENANT"

Christian J. Knox & Associates
a California corporation


Christian J. Knox, President


Initial by Landlord                                       Initial by Tenant
                                      -39-

<PAGE>

                                   EXHIBIT A


                    LEGAL DESCRIPTION OF DEMISED PREMISES

Initial by Landlord                                    Initial by Tenant


<PAGE>

All that certain real property located in the City of Roseville, County of
Placer, State of California described as follows:

Parcel 2 as shown on Parcel Map of Stanford Crossing recorded on March 28, 1997
in Book 28 of Parcel Maps at Page 160, Placer County Records.


Initial by Landlord                                     Initial by Tenant

<PAGE>

                                  EXHIBIT A-1

                            SITE PLAN OF THE CENTER



Initial by Landlord                                    Initial by Tenant


<PAGE>

                                   EXHIBIT B

                              Permitted Exceptions
                           TO BE PROVIDED BY LANDLORD

Initial by Landlord                                   Initial by Tenant

<PAGE>
                                   EXHIBIT C

                               IMPROVEMENT PLANS
                           TO BE PROVIDED BY LANDLORD

Initial by Landlord                                   Initial by Tenant

<PAGE>

                                   EXHIBIT D

                       COMMON AREA MAINTENANCE AGREEMENT

Initial by Landlord                                   Initial by Tenant


<PAGE>

RECORDING REQUESTED BY AND WHEN RECORDED, RETURN TO:

Gregory L. Mast, Esq.
GALLAGHER & KENNEDY, P.A.
2600 North Central Avenue
Phoenix, Arizona 85004

                       COMMON AREA MAINTENANCE AGREEMENT

THIS COMMON AREA MAINTENANCE AGREEMENT (the "Agreement") is made and entered in
to as of the 26 day of March, 1997, by and among OPUS SOUTHWEST CORPORATION, a
Minnesota corporation (Opus), and CHRISTIAN J. KNOX, a married man dealing with
his sole and separate property ("Knox").

                                  WITNESSETH:
Whereas, Knox has of even date herewith acquired from Opus fee title to chat
certain real property more particularly described on exhibit "A" attached hereto
and incorporated herein (the "Applebees Pad");

Whereas, Onus is the owner o. that certain parcel of property more Particularly
described on Exhibit "B" attached hereto and incorporated herein (the "Opus
Parcel");

Whereas, the Opus Parcel and the Applebees Pad together comprise an integrated
retail center (the "Shopping Center") to be developed and managed by Opus;

WHEREAS, the Applebees Pad and the Opus Parcel are each subject to the terms and
conditions of that certain Construction, Operation and Reciprocal Easement
Agreement by and between Roseville Properties Investment Partners, Ltd., a Texas
limited partnership, and The Price Company, a California corporation, dated as
of May 26, 1995, and recorded June 21, 1995, in Instrument No. 95-0314d5,
Official Records of Sacramento County, California, as amended by that certain
First Amendment to Construction, Operation and Reciprocal Easement Agreement
dated as of April 3, 1996, and recorded April 3, 1996, in Instrument No.
96-018254, Official Records or Sacramento County, California (the "COREA");

<PAGE>

      Whereas, the COREA contains provisions relating to the maintenance of the
common areas on each parcel of property subject to the terms thereof; and
Whereas, Opus and Knox desire to enter into this Agreement to set forth the
obligations of each party with respect to the maintenance of the common areas
located on the Applebees Pad.

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the parties hereto hereby agree as follows:

1. From and after the date of this Agreement, Opus shall maintain or cause to be
maintained the Common Areas (as defined In Section 1.l(e) of the COREA) of the
Shopping Center in accordance with the terms and provisions of Article 6 of the
COREA.

2. Knox hereby agrees to reimburse Opus for Knox's proportionate share of the
costs expended by Opus in maintaining the Common Areas of the Shopping Center
(the "Maintenance Expenses"), which proportionate share shall be equal to the
total of the Maintenance Expenses multiplied by a fraction, the numerator of
which is the area (in square feet) of the Applebees Pad and the denominator of
which is the sum of (i) the total area (in square feet) of the Opus Parcel and
(ii) the total area (in square feet) of the levees Pad. Knox's share of the
Maintenance Expenses seal' be paid as follows:

(a) Beginning on the date of issuance of a certificate of occupancy (or its
equivalent) for the building to be constructed on the Applebees Pad, Knox
s:r.a31 Day Opus on the first day o, each calendar month an amount estimated by
Opus to be Knox's share of such Maintenance expenses. The foregoing estimated
monthly charge may be adjusted by Opus at the end or any calendar quarter on the
basis of Opus' experience and reasonably anticipated costs. Knox's share of any
extraordinary costs may be added when accrued.

(b) Within thirty (30) days following the end of each calendar quarter or, at
Opus' option, each calendar year, Opus shall furnish Knox a statement covering
the calendar quarter or year just expired, showing the total of such Maintenance
Expenses, the amount of Knox's share of such Maintenance Expenses for such
calendar quarter or year, and the payments made by Knox with respect to such
period as set forth in subsection (a). If Knox's share of such Maintenance
Expenses exceed the actual payments made by Knox for such period, Knox shall pay
to Opus the shortfall within thirty t30) days following receipt of such notice.
If Knox's share of such Maintenance Expenses is less than the sum of payments
actually made by Knox, ODUS shall provide to Knox a credit in the amount of any
excess payment actually made against the payments next thereafter to become due
Opus hereunder. Failure of

                                       2

<PAGE>

Knox to pay any of the charges due hereunder shall constitute a default under
the terms hereof.

(c) For the purpose of this Agreement, the term "maintenance Expenses" means the
total cost and expense incurred in operating and maintaining the Common Areas of
the Opus Parcel and the Applebees Pad in accordance with Article 6 of the COREA.

3. The term of this Agreement shall commence on the date hereof and shall
continue in perpetuity until this Agreement is terminated in accordance with the
provisions of this paragraph 3. This Agreement may be terminated at any time by
Opus upon delivery written notice to Knox, in which event this Agreement shall
terminate on the date sixty (60) days after the date of said notice.

4. This Agreement shall be binding upon the heirs, executors, administrators,
personal representatives, successors and assigns of the parties hereto.

5. If any clause or provision of this Agreement is held to be illegal, invalid
or unenforceable under any law applicable to the terms hereof, then the
remainder of this Agreement shall not be affected thereby.

6. This agreement represents the final agreement between the parties with
respect to the matters set forth herein and may not be contradicted by evidence
of Prior, contemporaneous or subsequent oral agreements of the parties. Any such
prior written or verbal agreements or understandings are deemed merged into this
agreement.

7. This Agreement shall not be amended, except by a writing signed by the
parties.

8. If any party shall default in the performance of any of the terms and
conditions of this Agreement, the non-defaulting party shall be entitled to
recover all costs, charges, and expenses of enforcing this Agreement including
reasonable attorneys' fees, paralegal fees, and costs, which reasonable fees
shall include any such fees incurred in any trial or appellate proceedings.

9. Any notice which any party may be required or may desire to give hereunder
shall be deemed to have been duly given when personally delivered, against
receipt therefor signed by the party to whom the notice is given, or on the next
business day if sent by overnight courier, or on the fourth business day after
mailing by certified or registered mail, postage prepaid, addressed as set forth
below, or to such other address as a party hereto may designate by a notice to
the other Parties. Any notice mailed, sent by facsimile transmission on, or
given to the Escrow Agent shall be deemed given only when received.

                                       3

<PAGE>

          IN WITNESS WHEREOF, the parties have executed this Agreement
     on the day and year first set forth above.

KNOX:

OPUS SOUTHWEST CORPORATION, a Minnesota corporation

By:
Thomas W. Roberts
Its: President

The foregoing instrument was acknowledged before me this( day of
1997, by CHRISTIAN J. KNOX on his own
behalf.

Notary Public

My Commission Expires:

<PAGE>

STATE OF ARIZONA

County of Maricopa ss.

The foregoing instrument was acknowledged before me this day of , 1997, by
Thomas W. Roberts, the President of OPUS SOUTHWEST CORPORATION, a Minnesota
corporation, on-behalf of the corporation.



Notary Public

My Commission Expires:

                                       5

<PAGE>

IN WITNESS ss<.; , the parties have executed this Agreement on the day and
year first set forth above.

KNOX:

CHRISTIAN J. KNOX

OPUS:


OPUS SOUTHWEST CORPORATION, a Minnesota corporation


By:
Thomas W. Roberts
Its: President

STATE OF ARIZONA )
ss.
County of Maricopa )

The ongoing instrument was acknowledged before me this day or , 1997, by CHRIST.
J. KNOX. on his own Lethal

Notary Public

My Commission: Expires

STATE OF ARIZONA )
) ss. County or Maricopa )

The foregoing instrument was acknowledged before me this   day or 1997, by
Thomas W. Roberts, the President of OPUS SOUTHWEST CORPORATION, Minnesota
corporation, on behalf OF
the corporation.

Notary Public


My Commission expires:

                                       5

<PAGE>

                                   EXHIBIT E

                              MEMORANDUM OF LEASE

Initial by Landlord                                     Initial by Tenant


<PAGE>


RECORDING REQUESTED BY AND

WHEN RECORDED RETURN TO:

(Space above this line for Recorder's use)

                              MEMORANDUM OF LEASE


THIS MEMORANDUM OF LEASE is made as of November 24, 1997, by and between WEST
COAST REALTY INVESTORS, INC., a Delaware corporation ("Landlord") and CHRISTIAN
J. KNOX & ASSOCIATES, INC., a California corporation ("Tenant").

                                  WITNESSETH:

1. Lender, for good and valuable consideration, the receipt and adequacy which
are hereby acknowledged, has leased to Tenant certain real property located in
Roseville, Placer County, California, more particularly described on the
attached Exhibit A, upon and subject to the terms and conditions set forth in

that certain Lease Agreement ("Lease"), between the parties hereto, of even 
date herewith.

2. The term of the Lease is twenty (20) years.

Initial by Landlord                          Initial by Tenant

William Cook, Esq.
Richard S. Calone, Inc.
1810 Grand Canal Blvd., Suite 6
Stockton, California 95207


<PAGE>

                                   EXHIBIT E

                              MEMORANDUM OF LEASE


Initial by Landlord                                        Initial by Tenant


<PAGE>

3. Tenant has the option to extend the term of the Lease for two (2) five (5)
year extension terms.

4. The purpose of this Memorandum of Lease is to give notice of the rights and
obligations of the parties hereto under the Lease, and all the terms and
conditions of the Lease are incorporated herein by reference as if they were
fully set forth herein.

5. Subject to the terms of the Lease, this Memorandum of Lease shall be binding
upon and inure the benefit of the parties hereto and their respective successors
in interest and assigns.

IN WITNESS WHEREOF, the parties hereto have executed this Memorandum of Lease on
the date first above written.

"LANDLORD"

WEST COAST INVESTORS REALTY, INC. a Delaware corporation //
By .  W. as Maudlin Jr. President

"TENANT"

CHRISTIAN J. KNOX & ASSOCIATES, INC., a California corporation
Christian J. Knox
President


Initial by Landlord                                       Initial by Tenant

<PAGE>

STATE OF CALIFORNIA
ss:
COUNTY OF Los Angeles

On this 24 day of November  1997, before me, the undersigned Notary Public,
personally appeared W. THOMAS MAUDLIN, JR.

X personally known to me
  proved to me on the basis of satisfactory evidence

to be the person whose name is subscribed to the within instrument, and
acknowledged that he/she executed the same in his/her authorized capacity, and
that by his/her signature on the instrument the person or the entity upon behalf
of which the person acted, executed the instrument.

WITNESS my hand and official seal.


STATE OF CALIFORNIA
 ss:
COUNTY OF San Joaquin)


On this 24 day of November 1997, before me, the undersigned Notary Public,
personally appeared CHRISTIAN J. KNOX

X personally known to me
  proved to me on the basis of satisfactory evidence

to be the person whose name is subscribed to the within instrument, and
acknowledged that he/she executed the same in his/her authorized capacity, and
that by his/her signature on the instrument the person or the entity upon behalf
of which the person acted, executed the instrument.

WITNESS my hand and official seal.

Initial by Landlord                          Initial by Tenant

Notary's Signature

<PAGE>

All that certain real property located in the City of Roseville, County of
Placer, State of California described as follows:

Parcel 2 as shown on Parcel Map of Stanford Crossing recorded on March 28, 1997
in Book 28 of Parcel Maps at Page 160, Placer County Records.


                                   EXHIBIT A


Initial by Landlord                                        Initial by Tenant

<PAGE>
                                   Appraisal
                                       of
                             A Restaurant Facility

                                 Located at the
                            6700 Stanford Ranch Road
             North West Corner of Highway 65 & Stanford Ranch Road
                             Roseville, California

                                     As of:
                                 August 5, 1997
                                 Prepared As Of
                                August 12, 1997

                                  Appraised by
                    Lawrence F. Sherman Ph.D.,JD, ASA, IFAC
                  State Certified General Appraiser #AG-006353

                                  L.F. Sherman
                          4600 Campus Drive, Suite 106
                        Newport Beach, California 92660

<PAGE>

          Telephone 714-852-8989
          Facsimile 714-852-0137


August 12, 1997
Mr. W. Thomas Maudlin, Jr.
President
West Coast Realty Advisors, Inc.
5933 W. Century Blvd. - 9th Floor
Los Angeles,  CA  90045

  RE: Appraisal and Evaluation of Real Property:

      An Applebee's Restaurant Facility
      North West Corner of Highway 65 and Stanford Ranch
      Road, Roseville, California

 Dear Mr. Maudlin:
      At your request, we have appraised the real property located at
 the North West Corner of Highway 65 & Stanford Ranch Road Roseville.
 California.

      The purpose of  this appraisal is to  estimate the market  value
 of  the fee  simple  interest  in the  real  estate  subject  to  the
 definition of value, the assumptions and limiting conditions  and the
 certification in the  attached report for the  sale and leaseback  of
 the subject property. The appraisal is under the assumption  that the
 building which is under  construction be completed in a workman  like
 manner and that proper occupancy certificates are issued.

      The descriptions of the property appraised together with
 explanations of the appraisal procedures used are presented in the
 report.

<PAGE>

Mr. W. Thomas Maudlin,  Jr.
Page Two

August 12, 1997

Based on the data and conclusions presented in the attached report,
it is our opinion that the market value of the subject property, as
of August 12, 1997 is:

                     TWO MILLION NINETY FIVE THOUSAND DOLLARS

                                   $2,095,000


In this  appraisal we  have given  substantial consideration  to the
value of land in the subject location as  well as the building being
constructed, plus the  state of the  economy affecting the  area for
the type  of  restaurant being  constructed.  We  have reviewed  the
economic environment for  business and real  estate in the  area and
section referred to  as Roseville  and also considered  the Rocklin,
California area.  The property  is directly  across the  street from
Rocklin and many of the customers of  the restaurant would come from
that geographic area.

Our report  is prepared  and  this letter  summarizes  the valuation
opinion. It is based on our  field work, research, and the collected
appraisal data as of the date of preparation of this report.

A report detailing our  analysis and conclusions  is attached. Thank
you for using  our services.  A physical  inspection of  the subject
property and this report was prepared by Dr. Lawrence F. Sherman ID,
ASA, IFAC.


               Respectfully submitted,
                     L.F. SHERMAN
                     LAWRENCE F. SHERMAN PhD., JD, ASA, IFAC
                     President and Senior appraiser

<PAGE>

                                 CERTIFICATION

I certify that, to the best of my knowledge and belief:

1. the statements of fact contained in this report are true and correct.

2. the reported analyses, opinions, and conclusions are limited
   only by the reported assumptions and limiting conditions, and
   are my personal, unbiased professional analyses, opinions, and
   conclusions.

3. I have no present or prospective interest in the property that is the 
   subject of this report, and I have no personal interest or bias with 
   respect to the parties involved.

4. my compensation is not contingent upon the reporting of a predetermined
   value or direction in value that favors the cause of the client, the amount
   of the value estimate, the attainment of a stipulated result, or the
   occurrence of subsequent event resulting from the analyses, opinions, or
   conclusions, or the use of this report.

5. my analyses, opinions, and conclusions were developed, and this report
   has been prepared, in conformity with the Uniform Standard of Professional
   Appraisal Practice.

6. I have made a personal inspection of the property that is the subject of
   this report.

7. no one provided significant professional assistance to the person signing
   this report.

8. I certify that, to the best of my knowledge and belief, the reported
   analysis, opinion, conclusions were developed, and this report has been
   prepared, in conformity with the requirements of the Code of Professional
   Ethics and the Standards of Professional Practice of the American Society of
   Appraisers.

9. I certify that the use of this report is subject to the requirements of
   the American Society of Appraisers relating to review by its duly authorized
   representatives.

<PAGE>

             RESTRICTIONS, ASSUMPTIONS, AND LIMITING CONDITIONS

This appraisal is made with respect to the following assumptions:

Assumptions:

1.  No  responsibility is  assumed for  the legal  description  or for  matters
including  legal or title considerations. Title  to the property is  assumed to
be good and marketable unless otherwise stated.

2.  The  property  is  appraised  free  and  clear  of  any  or  all  liens  or
encumbrances unless otherwise stated.

3. Responsible ownership and competent property management are assumed.

4. The information furnished by others is believed to  be reliable. However, no
warranty is given for its accuracy.

5.  All engineering is assumed to be  correct. The plot plans  and illustrative
material in  this report are included only to assist the reader  in visualizing
the property.

6.  It is  assumed that there  are no  hidden or  unapparent conditions of  the
property,  subsoil, or  structures that  render it  more or  less valuable.  No
responsibility is assumed for such conditions or  for arranging for engineering
studies that may be required to discover them.

7. It is that there is full compliance with all  applicable federal, state, and
local environmental regulations and laws unless  compliance is stated, defined,
and considered in the appraisal report.

8.  It  is  assumed  that  all  applicable  zoning   and  use  regulations  and
restrictions have  been complied with, unless a nonconformity has  been stated,
defined, and considered in the appraisal report.

9.  It  is  assumed that  all  required  licenses, certificates  of  occupancy,
consents,  or other  legislative or  administrative authority  from any  local,
state,  or national government or private  entity or organization have  been or
can  be obtained or renewed for any  use on which the value  estimate contained
in this report is based.

10. It  is assumed that the utilization of the land and improvements  is within
the  boundaries or property lines of the  property described and that  there is
no encroachment or trespass unless noted in the report.

<PAGE>

Limiting Conditions:

This appraisal report has been made with the following general limiting
conditions:

1.  The distribution, if  any, of the  total valuation in  this report  between
land  and improvements applies  only under the  stated program of  utilization.
The  separate  allocations  for  land  and  buildings  must  not  be   used  in
conjunction with any other appraisal and are invalid if so used.

2.  Possession of this report, or  a copy thereof, does  not carry with it  the
right of publication.

3. The appraiser, by reason of this appraisal, is not required to  give further
consultation,  testimony, or be in  attendance in court  with reference to  the
property in question unless arrangements have been previously made.

4.  Neither all nor  any part of  the contents of  this report (especially  any
conclusions as to value, the identity of the appraiser, or the firm  with which
the  appraiser  is connected)  shall  be  disseminated to  the  public  through
advertising,  public relations, news, sales, or  other media without the  prior
written consent and approval of the appraiser.

5. The definition of "market value" is defined in the subject report.

6. The definition of "fee simple estate"* is:

Absolute ownership  unencumbered by any other interest or estate; subject  only
to the four powers of government.

7. The definition of "Highest and Best Use" is:

   The reasonably  probable  and  legal  use  of vacant  land  or  an  improved
property,  which is physically  possible, appropriately supported,  financially
feasible, and that results in the highest value. The  four criteria the highest
and  best  use  must  meet are:  legal  permissibility,  physical  possibility,
financial feasibility, and maximum profitability.

   * The Dictionary of Real Estate Appraisal, second edition.

<PAGE>

                                   Appraisal
                                       of
                             A Restaurant Facility

                                 Located at the
                            6700 Stanford Ranch Road
             North West Corner of Highway 65 & Stanford Ranch Road
                             Roseville, California

                                     As of:
                                 August 5, 1997

                                 Prepared As Of 
                                 August 12, 1997

                                  Appraisal by
                    Lawrence F. Sherman Ph.D.,JD, ASA, IFAC
                  State Certified General Appraiser #AG-006353

                                  L.F. Sherman
                          4600 Campus Drive, Suite 106
                        Newport Beach, California 92660

<PAGE>

                                 TABLE OF CONTENTS
INTRODUCTION
     Identification of the Property. . . . .                           1
     Plat Map. . . . . . . . . . . . . . . .                           3
     Purpose and Function of the Appraisal .                           4
     Definition of Market Value. . . . . . .                           4
     Assumptions and Limiting Conditions . .                           4

DESCRIPTIVE SECTION. . . . . . . . .                                  10
      Regional Map . . . . . . . . .                                  10
      Regional Analysis . . . . . . .                                 11
      Area Analysis . . . . . . . . .                                 12
      City Analysis . . . . . . . . .                                 13
      Neighborhood Analysis . . . . .                                 15
      Neighborhood Map. . . . . . . . .                               15
      Site Analysis . . . . . . . . . .                               15
     Photographs -- Street Scenes                                     20
     Assessment and Tax Data . . . .                                  20
     Zoning Map. . . . . . . . .                                      20
     Photographs -- Improvement.                                      21
     Improvement Analysis. . . .                                      21
     Highest and Best Use. . . .                                      23

VALUATION SECTION. . . . .                                            26
     Appraisal Procedures                                             29
     Valuation Analysis . . .                                         26
     Cost Approach                                                    29
     Land Valuation                                                   29
     Improvement Valuation                                            31
     Summation . . . . . .                                            36
Income Approach                                                       37
     Income Analysis. . . .                                           38
     Expense Analysis . . .                                           41
     Capitalization Process                                           42
     Market Approach . . . . . .                                      45
     Summary of Market Value Analysis . .                             47
     Conclusion of Value . . . . . . . . . . .                        54

ADDENDA
     EXHIBIT A: Market Data: Selected
     EXHIBIT B: Economic Profile
     EXHIBIT C: Preliminary Title Report
     EXHIBIT D: Lease Summary
     EXHIBIT E: Certifications and Qualification of Appraiser

<PAGE>
                   Summary of Important Data and Conclusions

Location:                6700 Stanford Ranch Road
                         North West corner of Hwy 65 &
                         Stanford Ranch Road
                         Roseville, California

Interest Appraised:      Simple Fee Interest

Owner(s):                Christian J. Knox

Property Type:           A Stand-alone Restaurant Building

Building Area:           Measured at 5,130 Square Feet

Land Area:               Reported at: 37,918
                         A.P.N.  017-121-028

Zoning:                  Commercial

Principal Improvements:  Class D Building with wood frame
                         Construction
                         Total Square Footage 5,130

Highest & Best Use:      Yes

Fair Market Value:       $2,095,000

Valuation Date:          August 5, 1997

<PAGE>
                                  INTRODUCTION

   The property appraised is located at 6700 Stanford Ranch Road, Roseville.
   California.

               The property is adjacent to the city of Rocklin,
               California.  A preliminary title report was provided
               to review easements and encumbrances of record; this
               is reproduced in the Addenda to this report in Exhibit
               A.

               To aid in identifying the property, the following
               page indicates the subject property on a plat map.

                                             1

<PAGE>

                            PURPOSE OF THE APPRAISAL

The purpose of the appraisal is to estimate the market value of the property
appraised, in fee simple title as of August 5, 1997.

                           FUNCTION OF THE APPRAISAL

The function of the appraisal is to provide value information for due
diligence and purchase decision of West Coast Realty Advisors, Inc.


                          DEFINITION OF MARKET VALUE

For the purposes of this report, market value is defined as:

     "The most probable price in terms of money which a property will bring in
     a competitive and open market under all conditions requisite to a fair
     sale, the buyer and seller each acting prudently, knowledgeably, and
     assuming the price is not affected by undue stimulus. Implicit in this
     definition is the consummation of a sale as of a specified date and the
     passing of title from seller to buyer under conditions whereby: (1) buyer
     and seller are typically motivated, (2) both parties are well informed or
     well advised, and each acting on what each considers to be his own best
     interest, (3) a reasonable time is allowed for exposure in the open
     market, (4) payment is made in cash or its equivalent, (5) financing, if
     any, is on terms generally available in the community at the specified
     date and typical for the property type in its locale, (6) the price
     represents a normal consideration for the property sold unaffected by
     special financing amounts and/or terms, services, fees, costs, or credits
     incurred in the transactions. "


                              HISTORY OF OWNERSHIP
The subject property is in process of construction. The property is expected
to be completed at the end of August and ready for occupancy. It was reported
that the land was recently purchased for approximately $550,000 for the stand
alone restaurant location.

                                       3

<PAGE>

                      ASSUMPTIONS AND LIMITING CONDITIONS


Title to Real Estate - A copy of the preliminary title report was provided

for the purpose of this appraisal. In accordance with professional appraisal
practice, we assume that:

      a)    The title to the property is marketable,
      b)    The property is free and clear of all liens, encumbrances,
            easements and restriction except where noted in this report;
      c)    The property does not exist in violation of any applicable
            codes/ordinances, statutes or other government regulations;
      d)    The property is under responsible ownership and competent 
            management and is available for its highest and best use.

We have reviewed the preliminary title reports reproduced in the Addenda to
this report.


Sketches and Maps - Sketches and maps in this report are provided to aid the

reader in visualizing the property and are the results of field
investigations made by the appraiser.  Dimensions and descriptions are based
on public records and information that was furnished by others. These
dimensions and descriptions are not meant to be used to replace matters of
survey.


Information and Data - Information supplied by others is considered in this

valuation. These information sources are believed to be reliable, and no
further responsibility is assumed for their contribution to the value
estimate. A change in the value estimate may be required upon consideration
of additional or more reliable data that may become available.

                                       4

<PAGE>


Unexpected Conditions - It is assumed that there are no expected or
unexpected conditions of the property that would adversely affect value.


Distribution of Value - The distribution of total value for land and
improvements is applied only under the state of usage and utilization.
Separate values for land and improvements may not be used in conjunction with
any other appraisal and are invalid if so used.


Legal or Specialized Expertise - No opinion is customarily expressed for
matters requiring legal expertise, or other matters under investigation, or of
knowledge beyond that customarily expressed by real estate appraisers.


Advertising - Neither all nor any part of this appraisal report shall
be conveyed to the public through advertising, public relations, news,
sales or other methods without the written consent and approval of the
appraiser(s).


Court Testimony - Testimony or attendance in court by reason of this appraisal
shall not be required unless arrangements for such services were previously
made.


Effective Date of Value - The date of value, to which the conclusions and
opinions expressed in this report apply, is set forth in the letter of
transmittal. The effective date of value is the date of inspection of the
subject property. The dollar amount of any value opinion reported is based on
the purchasing power of the U.S. dollar as of that date. The

                                       5

<PAGE>

appraiser assumes no responsibility for economic or physical factors occurring
subsequent to the date of value which may affect the opinions reported.


Mineral Rights - The value of mineral rights, if any, was not considered in
this appraisal unless otherwise noted.


Structural Deficiencies - The appraiser found no obvious evidence of
structural deficiencies except as stated; however, no responsibility for
structural soundness or conformity to city or county building and safety
codes can be assumed without an independent structural engineering report.
Property Inspection - The appraiser(s) personally inspected the subject
property as part of the appraisal assignment.


Property Included - No consideration was given in this appraisal to personal
property located on the premises. Only the Real Property was considered as
part of the appraisal assignment. However, the appraiser has considered the
value of tenant improvements in valuation conclusion.

                                       6

<PAGE>

Earthquakes - As earthquakes are not uncommon in the area, no responsibility
is assumed for their possible effect on individual properties unless detailed
geologic reports are made available.


Soil Conditions - No detailed soil studies of the subject were available to
the appraiser. Therefore, statements regarding soil qualities made in this
report are not conclusive but have been considered consistent with the
information available to us.


Mechanical Equipment - It is assumed by the appraiser that all mechanical
equipment is in operative condition. The mechanical equipment is not included
in this appraisal except as to what is considered permanently attached.


Environmental Study - This appraisal is not an environmental study and
reliance should not be placed on this report for matters that are the province
of an environmental study. Such a study has not been provided to the appraiser
for our review.

                                       7

<PAGE>


Hazardous Waste - The appraiser has not learned of any hazardous waste or
toxic material in existence at the subject property, therefore, the indicated
value does not reflect their existence, if any.

                                       8

<PAGE>

                              DESCRIPTIVE SECTION

                                      AND

                              REGIONAL DISCUSSION

                                  Regional Map


                         Regional Area: Sacramento County

<PAGE>

                            NEIGHBORHOOD DISCUSSION



                                       10

<PAGE>

                                   AERIAL MAP

               The five county area, represented by Sacramento, El
               Dorado, Placer, Sutter, and Yolo is a diversified base
               of economic activity. There is strong growth in service,
               technology,

                                       11

<PAGE>


manufacturing, science, and information sectors. The Sacramento area has a
major airport, numerous colleges and universities, transcontinental rail
lines, and a good interstate highway system. Businesses are migrating to the
area to take advantage of the abundant resources, the high quality of life,
and due to the rapid employment and economic growth experienced by the area.

Available from the appraiser is detailed economic and demographic information
from the demographic data for the area that presents a favorable outlook for
the area with the Roseville and Rocklin areas being a highly desirable
residential growth area for upper and upper middle class neighborhoods.

A complete economic profile of Roseville and data from the
Chamber of Commerce is reproduced in the Addenda to this report.
Additional data is available that we examined from the most recent Census Data
using a geographic information system referred to as ARC VIEW.

Roseville is located in Placer County and is considered to be one of the
better places to live outside of Sacramento County because of the low crime
rate and the substantial employment and housing opportunities. The property
location is across the street from the City of Rocklin. A community economic
profile is reproduced in the Addenda -Exhibit B.

                                       12

<PAGE>


                             NEIGHBORHOOD ANALYSIS

                                 SITE ANALYSIS

The subject site is in close proximity to good freeway access via Interstate
80 and Highway 65. It is surrounded by industrial and commercial buildings of
similar vintage in a desirable retail location along Stanford Ranch road. To
the north is Marysville and Yuba City; to the east is Reno, Nevada; and the
south is Sacramento. There is excellent access to Interstate 80.

However, the subject property will have excellent visibility and access from
Stanford Ranch Road and Fairway Drive. The Center is a "power" center anchored
by Toys-it-Us and Price Club. Surrounding the site is several fast food
restaurants such as McDonalds and across the street is additional shopping
centers. The property will face Stanford Ranch Road with a traffic count of
over 17,000 cars per day. That count is expected to increase as the areas in
the nearby vicinity is built up.

Directly north and east of the site is the City of Rocklin and directly south
is Roseville. The area is a residential development that is in strong demand
and the commercial sites in the area is designed to provide infrastructure to
serve the developing community.

                                       13


<PAGE>

As reported by the City of Rocklin economic planning this is one of the
premiere and fastest growing residential area in the immediate vicinity of
Sacramento. Median income levels after appropriate time adjustments show a
median income of about $70,000 within 1 mile radius of the site.

An examination of rental rates in the immediate area, however, showed a
stability of rental rates and there was limited vacancy in structures the size
of the subject property other than what was normal for the area and to allow
for transition. Vacancy were minimal and all restaurant sites were occupied
and in use.

Discussion with several economic planners and commercial real estate brokers
in the area indicated that leasing demand is relatively good and sales
activity is reasonably strong. Demand is favorable. There was few properties
available for sale in the immediate area.

Topography was level and the site was well landscaped. Discussions with the
owner indicated that the building would have reciprocal parking arrangements
to supplement the 51 parking spaces on the property. The traffic count will
increase significantly after the shopping center area is fully occupied. A
competitive analysis disclosed only several restaurants in the immediate area
that were of the quality of the Applebee's restaurants.

                                       14

<PAGE>

                                 SITE ANALYSIS


Site Improvements The site is covered by building improvements, and
associated asphalt paving, of approximately 37,918 square feet of area for
the parcel which comprising the property. Total building square footage is
5,133 square feet. Reciprocal parking is available in the adjacent center.


The subject property fronts to Stanford Ranch Road with good access to the
Highway 65 and Interstate 80.



Dimensions/ Shape / Area :
The subject lot is rectangularly shaped. The site enjoys frontage on Stanford
Ranch Road which is a lane thoroughfare. The site has 37,918 square feet of
space with good access to the adjacent shopping center, Fairview Drive, and
Stanford Ranch road.

Zoning is commercial - retail, which allows the existing use for retail and
restaurant location.

                                      16

<PAGE>

Flood Zone
The property is reported to not be in a flood zone.

Topography:
The lot and surrounding area is level for the subject and in the immediate
area of the neighboring properties. Topography is level and very slightly
downward from front to back of the lot to allow for drainage. Neighboring
properties are basically level and there was no evidence of settling in the
subject property or area. To the north and east of the subject is rolling
hillside developments that are residentially developed.


Soil & Subsoil Conditions:
The subject soil appears to be adequate, there is no evidence of land and
building settlement in the subject neighborhood. However, no soil report was 
made available to the appraiser. The City is not subject to unstable soil
conditions other than Earthquakes as discussed with the Economic Planning
department of the City and from discussion with the Rocklin Planning
Department.

It is assumed for appraisal purposes that there are no adverse soil
conditions which might adversely affect the value of the subject property.
The land use before the building was built was undisclosed, but appears to
have been rolling hillside and a noncommercial use.


It is assumed for appraisal purpose that the previous use posed no form of
toxic danger which could adversely affect the value of the subject property.
The appraiser(s) has not reviewed any environmental study, nor does the
appraiser(s) claim to be an expert in the

                                       17

<PAGE>

field of environmental study. If concern over environmental contamination is
or becomes an issue, a prospective purchaser is urged to consider
environmental studies by professionals trained in that area. Environmental
studies are common for retail locations such as the subject property, prior
to property transfers.


Drainage:
The lot appears to be adequate for drainage. No noticeable area of water
accumulation was found, nor noticed. Drainage from the surrounding areas
appear minimal. The lot is downward sloping slightly to allow adequate
drainage.

Utilities and Services:
The subject property is connected to all public utilities.

Access:
The lot is accessible from Stanford Ranch road and Fairview Drive.


Easements:
There are no adverse noticeable adverse easements affecting the property. The
appraiser has reviewed a preliminary title or title report of the property in
that determination.  There is the availability for ingress and egress and also
for public utility easements. A copy of the Preliminary Title report is
reprinted in the Addenda to this report in Addenda - Exhibit C.

                                       18

<PAGE>

Man-Made Improvements:
The subject street is maintained by the City of Roseville. The off-site
improvements include sidewalks, curbs, electrical street lights, sanitary
sewers and storm sewers.


Assessment and Taxes: According to the Placer County Assessor, current
assessed costs are presented current and not payable. Assessments are as
follow:

 APN:               017-121-028*
  Land              $98,243.2 per installment
  Improvements                  $ 0
  TAXES:
  1st. Installment            Paid
  2nd Installment             Paid


Based on Proposition 13 taxes should increase annually by 2% unless there is a
change of ownership, at which time they will increase to an amount based on
the current tax rates against existing market value.


Zoning:
The subject lot is zoned commercial, City of Roseville. This zoning allows
for a variety of uses including the existing use. Zoning is designed to
preserve city land appropriate for retail uses and to attract and preserve
desirable retail locations. Land use is retail.

Zoning is intended to provide safeguards and appropriate transitions to
surrounding land uses that may be sensitive to commercial activities and to
permit efficient design of

                                       19

<PAGE>

infrastructure and public services to serve these uses. Such infrastructure
serves the neighboring area. The property is in a well structured and planned
retail area that should enhance the subject area.

                                       20

<PAGE>
                              IMPROVEMENT ANALYSIS


                                       21

<PAGE>

                              IMPROVEMENT ANALYSIS


Building Improvements: The primary improvements is one stucco construction
with wood frame building. It has approximately 5,133 square feet exclusive of
freezer area.

Age: The subject property is in process of construction and is expected to be
finished by August 31, 1997.   It has a chronological age of O years, an
effective age of 65 years, and a remaining economic life of 65 years.

Based on the appraiser's inspection and assessment of the condition of the
improvements, the subject has an estimated effective age of O years and a
remaining useful life in excess of 65 years. It is adequately maintained for
it's intended use. There was no deferred maintenance noted. Workmanship and
quality is very good.


The Construction is summarized as follows:


 Construction:         Concrete footings, foundation and slab; wood frame
                       wall design office; flat tar/gravel roof.

 Basement:             None


 Exterior Walls:       Stucco wood frame construction


 Interior Walls:       Painted and finished drywall with baseboard molding.


 Windows:              1/4" tinted glass in metal and wood casement.


                              23

<PAGE>

 Roof:                 Wood, sloping roof with built-in tar/gravel cover.


 Plumbing:             Adequate bathroom and plumbing facilities present.
                       Adequate plumbing and normal equipment is evidenced.

 Air Conditioning,
 Ventilation:          There is adequate heating and air conditioning
                       equipment. Area is clean and air conditioned.

 Electric:             110/220 volt electrical service.  The entire building
                       has adequate Amperage service with the ability to 
                       expand as need for restaurant usage.

 Lighting:             For the restaurant area and lobby area, fluorescent and
                       incandescent lighting is provided by flush mounted drop
                       in-ceiling fluorescent fixtures, incandescent 
                       lighting, and commercial 2 bulb, 8 foot fluorescent 
                       fixtures.

Sprinkled:             The building is sprinkled for fire protection.


Parking:               Parking is adequate and within applicable building
                       codes.  There is reciprocal parking in the immediate 
                       vicinity of the area.


Comments:              The subject building is in very good/excellent
                       condition and evidences a desirable quality of 
                       construction.


Deferred Maintenance:  There was no deferred maintenance noted.

Other Factors:         There is substantial tenant improvements that
                       enhances the use of the building for retail usage 
                       including a liquor license for the Restaurant.


                                       24

<PAGE>

                              Highest and Best Use


Highest and Best use is defined as:

     "That reasonable and probable use that supports the highest present
     value, as defined, as of the effective date of appraisal.

     Alternatively, that use, from among reasonable, probable and legal
     alternative uses, found to be physically possible, appropriately
     supported, financially feasible and which results in highest land value.


The definition immediately above applied specifically to the highest and best
use of land.

It is to be recognized that in cases where a site has existing improvements
on it, the highest and best use may be determined to be different from the
existing use. The existing use will continue, however, unless and until land
value in its highest and best use exceeds the total value of the property in
its existing use."

The above describes the concept of highest and best use where the existing
improvements have a number of years of physical life remaining that does
enhance the total property value.

The overall analysis of the real estate indicates that the improvements are
new and does not suffer depreciation. The trends indicate that land values
are stable and/or increasing in the area for retail locations; the
improvements contribute to the overall property value and razing of these
improvements would not be feasible until the value of the current use

                                       25

<PAGE>

is exceeded by the land. The net return of the building is greater than the
return which could be earned if the site were vacant.

Based on the existing uses and trends in the neighborhood, zoning, and
location, the highest and best use of the land is for commercial -retail
usage.

The existing improvements are developed with this type of use and
therefore, are concluded to represent the highest and best use as improved.
Therefore, the property is at highest & best use as presently zoned and
developed.


Lease Analysis In evaluating the lease for the subject property a
description of the Leasee's business is reproduced in the Addenda to this
report.  It should be noted that the tenant is a closely held company that
manages restaurant facilities including properties like the subject property
and that Applebee's is a nationally known restaurant franchise.  The subject
company is well financed and a well run company in a niche market of "sit
down" restaurants in a premiere and highly visible location.


Lease Analysis
This valuation and appraisement is based on finalizing a lease with the
following features.  If such features are not agreed to in the final lease it
may affect the value of the subject property.

                                       26

<PAGE>

 Leasor:            West Coast Realty Advisors, Inc.

 Leasee:            Christian Knox

 Tenant:            Applebee's Restaurant

 Building Square Footage:     5,133 square footage

 Lease expiration:      20 year lease

 Existing rent:
     Base rent:              $172,000 per year

 Terms:        Triple net. Tenant to pay for all
               costs, including but not limited to maintenance of
               the building, landscaping, parking lot, CAM charges
               with regards to the entire shopping center,
               management fees, utilities, taxes and assessments and
               all other costs.

 Rent Increases:         Base rent shall be adjusted upwards
                         every 60 months by 12.5%

 Lease expiration date:    20 years from expiration

 Use:                      Restaurant Facility

 In addition, the buyer is to approve a Level I Toxic Waste Report that is to
 be provided by the Seller. The appraiser has not reviewed such a report and if
 adverse factors are disclosed this may affect the value of the property. The
 appraiser asks to review the final lease once finalized to determine if there
 is any impact on the valuation issued.

                                       26

<PAGE>
                               VALUATION SECTION

                               VALUATION SECTION

Appraisal Procedures

The three traditional approaches to value are applied in order to arrive at
a final value conclusion. A synopsis of the procedures employed in each
approach follows.
                                 COST APPROACH

The Cost Approach is based upon the proposition that the informed purchaser
would pay no more than the cost of producing a substitute property with the
same utility as the subject. It is particularly applicable when the property
under appraisement involves new or newer improvements which represent the
highest and best use of the land. Additionally it is applicable to those
types of properties which are unique and contain specialized improvements for
which there is no comparable data in the market.

The Cost Approach includes the following steps:

      1.  Estimate the market value for the land.
      2.  Estimate the reproduction cost of the improvements.
      3.  Deducting appropriate depreciation from the cost new to arrive
          at a depreciated improvement value.
      4.  Adding the land and depreciated improvement value to arrive at a
          property value estimate.

                                INCOME APPROACH

The Income Approach views the property as a revenue producing assets whose
value is derived from satisfying investment criteria. This approach generally
follows the following steps:

                                        29

<PAGE>

     1.  Recognizing the revenue producing potential of the property.

     2. Considering appropriate expenses associated with the revenue
        including normal operating costs and real property taxes as
        well as vacancy and collection loss factors. Care is
        exercised in keeping expenses within acceptable proportions
        for the specific investment.

     3. Subtracting the expenses from revenues in order to arrive
        at  a net annual income stream produced by the property.

     4. Capitalizing the net operating income at an Overall Rate
        which considers the risks inherent in the property as
        compared to alternate investments.


                               THE MARKET APPROACH


This method produces an estimate of value by comparing the subject property to
sales and/or listing of similar properties in the same or competing areas.
This technique is used to indicate the value established by informed buyers
and sellers in the market. At the date of this appraisal, there was not
indicated by an inspection of market sales from use of DAMAR/TRW, COMPS INC.
and assessor data an abundance of comparable sales of this type of property.
These restaurant facilities are build and designed by investors who generally
hold onto the property and lease the properties such as the present building
to restaurant operators. At the date of the appraisal such restaurant holding
companies are generally doing well in the Sacramento area given the uplift in
the economy in California.

Since the property is newly constructed the cost approach is felt to bear
significance in the value determination. The lease rate, available
capitalization rates from similar size properties, and the examination of the
income stream, plus the long term nature of the lease are factors that the
income approach should consider.

                                      30

<PAGE>

                              VALUATION ANALYSIS

The Cost Approach This approach involves the summation of the depreciation
value of the building and site improvements with the market value of the
land. The market value of land added to the depreciated improvement value
estimate is the value indicated by the cost approach. The land sales used to
derive our estimate of land value is presented on the following pages under
land valuation.


We have made adjustments for location, time of sales, size, corner influence,
traffic count, and potential use to arrive at our estimate of land value. This
value when added to the depreciated improvement value estimates produces the
following value estimate attributable to the cost approach.


Land Valuation The comparison method, or market approach is the most common
way of developing a market value estimate for land. In the comparison method,
sales and listings of vacant land comparable to the subject property are
gathered and analyzed. The sale prices are adjusted for time, location,
physical characteristics, and other relevant variations. The adjusted prices
are reduced to some common unit of comparison, such as price per acre or
price per square foot. The appraiser analyzed this information and derives a
unit value applicable to the subject property. When applied to the
appropriate unit measure, this results in an estimate of the market value of
the vacant land.

                                       31

<PAGE>

Perhaps, the best indication of value is the sales price of the subject
property. It was reported that the sales price was $550,000 as the property
is a premiere corner location in a new 'power" shopping center.

An investigation of land sales in the subject's vicinity disclosed several
that were useful in our analysis. We have used land sales in the immediate
area to formulate the value conclusion as follows:

No. Address             Lot Area    Zoning  Sale Date  Sale Price  Per Sq. Ft.

1. 5007 Foothill Blvd. 25,700 S.F.  Commercial  03/12/97   $391,000    $15.21
   Roseville, CA.

2. Riverside Avenue    56,628 S.F.  Commercial  12/06/96   $230,000     $4.06
   Roseville, Ca.

3. Eureka Road         69,696 S.F.  Commercial  10/29/96   $374,000     $5.37
   Roseville, CA.



Analysis:

An analysis of land sales in the immediate area did not disclose an abundance
to draw our value conclusion. However, only Comparable #1 was of similar
quality and location that when coupled with the reported sale of the subject
property enable the appraiser to arrive at a valuation opinion for 37,918
square feet of $14.50 or a total value of $550,000 for the subject site. That
amount includes the use of reciprocal parking in the adjacent shopping center
as per the arrangement for additional parking.


                                       32


<PAGE>

Land Sale Discussion: Summary: The review of vacant land sales was conducted
and consideration was given to other sales which did not contradict the
rational utilized in the report. Estimating the value of the subject site as
though vacant is a primary step in completing the cost approach to value.
Vacant land sales reported were helpful in estimating the value of the subject
site as though vacant as was the reported sale of the subject property. In
addition, the appraiser has considered by the land residual technique the
value of land for several restaurants in the immediate area that have recently
sold. For a restaurant like the subject site a typical land value arrived at
by the residual approach ranges from $450,000 to $750,000 for land value
alone. After such adjustments this was used to confirm the value of the land
based on the utility of such usage.

With adjustments, the land value of the subject is similar to these various
approaches. After making adjustments for location, size, date of sale, retail
access, proximity to the central business district, and probable use, we
conclude that the indicated market value of the subject's land value is
conservatively stated at $14.50 per square foot since the property is
desirable and considering the size of the parcel and the location of the
commercial land in the area for development. Therefore, the total land value
for the land is calculated as:

                    $14.50 x 37,918 square feet = $549,811

which results in a total rounded value of $550.000 for land value under the
definition of fair market value.

                                      33

<PAGE>


Improvement Valuation

The next step in the Cost Approach is to estimate the Reproduction Cost New
of the improvements. Reproduction Cost New is defined as follows:

     "The cost of construction at current prices of an exact duplicate
     or replica using the same materials, construction standards,
     design, layout, and quality of workmanship, embodying all the
     deficiencies, super-adequacies and obsolescence of the subject."

The Reproduction Cost estimate is based upon the current market and
includes all items necessary to reproduce the subject improvements as of
the date of appraisal. In compiling the cost estimate the Marshall
Valuation Cost Manual was employed and reflects not only the cost of
material and labor, but also includes architect's fees, engineering
expenses, contractor's fees, overhead and profit. As an improvement ages,
it typically loses value or depreciates because of deterioration and/or
obsolescence resulting from wear and tear, inadequacy or ova-adequacy.
Accrued Depreciation is defined as follows:

     "A loss from the upper limit of value. An effect caused by
     deterioration and/or obsolescence. Deterioration is evidenced by
     wear and tear, decay, dry rot, cracks, encrustation, or structural
     defects. Obsolescence is divisible into two parts, functional and
     economic. Functional obsolescence may be due to poor floor plan,
     mechanical inadequacy or over-adequacy, functional inadequacy or
     over-adequacy due to size, style, age, etc. It is evidenced by
     conditions within the property. Economic obsolescence is caused by
     changes external to the property such as changes in neighboring
     property uses, changes in zoning and legislation, etc. It is also
     the actual decline in market value of the improvement to land from
     time of purchase to the time of resale."


                                       34

<PAGE>

Depreciation is divided into three classifications; Physical Deterioration,
Functional Obsolescence, and Economic Obsolescence. Physical deterioration
refers to the loss in value due to the wear and tear of the physical
components of the structure. Curable physical deterioration is normally
measured by the cost of those physical aspects of the structure which are in
need of repair. Non-curable Physical Deterioration is estimated by the
"Age-Life Method" wherein the depreciation is based upon the relationship of
the structure's effective age to the total estimated physical life when new.


Functional obsolescence is a loss or reduction in the utility of a structure
resulting from a decreased capacity of the structure or one of its component
parts to perform the function for which it was intended. This type of
depreciation or obsolescence is evidenced by conditions within the property
and is generally caused by deficiencies in architectural style, placement of
the improvements on the site, or the general floor plan.


Functional obsolescence can be curable or non-curable. As an example curable
functional obsolescence could present itself as a lack of loading doors in an
industrial property. All things being equal the cure would be to construct
additional doors to permit the building to be competitive with other
facilities. Non-curable obsolescence could be evidenced by low ceiling
heights in comparison to competing structures.


                                       35

<PAGE>

Economic Obsolescence is the loss in value of a property due to factors
outside the limits of the property itself. An example is a major free-standing
chain store relocating and its effects on neighboring local retailers. In
general, the local merchants are highly dependent on the foot traffic created
by a large chain store. The absence of this store will reduce foot traffic and
retail sales for the local merchants. This can reduce the economic rentals
which a property could command prior to the moving of the chain store. Other
examples include the re-routing of thoroughfares, changing of zoning, etc.


Physical Deterioration - Subject Property Physical Deterioration was based on
analysis of the physical condition of the subject improvements. Consideration
was given to the physical deterioration created by the wear of elements and
use, and the estimated effective age of the improvements with respect to the
total estimated physical life of same (Age/Life Method).


Although the improvement's actual age is 0 years, it was noted that the
property has been adequately maintained. An effective age of 65 years was
determined and a remaining economic life of 65 years was considered to be
appropriate. The physical depreciation calculation is set forth as follows.


                                       36

<PAGE>

The effective age is estimated at 0 years which is divided by the effective
age plus the estimated remaining economic life of 65 years. Therefore,
physical depreciation is calculated as: 0/60 = 0% depreciation.


If, we had considered that the building will depreciate on a curvi-linear
basis, the depreciation would be 0% based on Marshall and Swift Valuation
Guide. Curvi-linear depreciation is thought to better represent the physical
depreciation of the improvements. As a result, the appraiser has used a
depreciation percentage of 0% after consideration of both calculations, the
extent of the tenant improvements, and the present good quality and
condition of the improvements.

Functional Obsolescence - Subject Property

None Evident. The subject is well designed for its present and intended
purpose.

Economic Obsolescence - Subject Property None Evident. The area supports the
value of the property.

Our Cost Approach Summary is presented on the following page.

                              37

<PAGE>


                      COOT APPROACH SUMMARY


     A. Two Story Retail Building, Class D Good Quality,
     Good Condition with square feet of 5,133 Q an average
     of $120 PSF*, new:                                         $615,960

     Less Estimated Depreciation from all causes:
          Physical Deterioration @ 0% $0
          Functional Obsolescence:     None
          Economic Obsolescence:       None                    <       0>


     Total Depreciated Value of the Main Improvement            $615,960
     C. Estimated Value of Site Improvements                    $125,000

     D. Total Estimated Value of the Improvements:              $740,960

     E. Furniture, Fixture, and Equipment, Estimate             $540,000
        Liquor License

     F. Add Estimated Land Value                                $550,000

     Total Value Indicated by the Cost Approach:              $1,830,960

                      Rounded to:                             $1,830,000


   * Estimated from Marshall & Swift, Commercial Section and adjusted for
     tenant improvements and necessary liquor license.

  ** This estimate does not consider the turnkey nature of the site, nor the
     locational features such as traffic count, competition, etc. that
     would give the site utility.


                                INCOME APPROACH

The next step in the appraisal process is to develop an estimate of value
for the subject property by applying the income approach. This Approach is
recognized as most applicable to those properties which are considered
"investment oriented real estate".   The Net Income generated by the
property is capitalized based on the premise that the value of the subject
property is represented by the present worth of anticipated net income.

                                       38

<PAGE>


Considering the location, regular maintenance and repair, and the size of the
structure, the subject would be desirable rental space if exposed to the open
market.

The appraiser has determined that an economic rental rate for the subject is
best represented by current rate that is being negotiated as per the above
lease terms. As this is a sale and leaseback and the subject lease will be for
a 20 year duration and guaranteed by a high net worth individual The property
is a very desirable facility in a developing area. The lease to be negotiated
is to a quality tenant and has 20 years remaining. The rental income will
adjust upward 12.5% every 5 years. It is likely that the rental income will be
increasing along with the price level for that period. In purchasing the
property the appraisal evaluation must consider the rental income received
from the lease to account for the economic benefits due the prospective
purchaser.

 The appraiser has determined that the estimate of market rent is calculated 
 as follows:


                                       39

<PAGE>


                                Net Lease Basis
  Address             Square Foot          Net Lease Rate     Total Rent

6700 Stanford Ranch Rd. 5,133 S.F.             $2.80 NNN        $14,333
                                                                   X 12

                                  Total Market Rental Rate     $172,000

Total rental revenue is estimated at $172,000 assuming full occupancy and
considering comparable rental rates in the immediate area. An examination of
the existing lease showed a 12.5% adjustment for every five years which is
typical adjustments for the market, but exposes the purchaser to additional
risk should inflation return.

Other rental rates are generally below the subject property in the
surrounding area. The subject property is a new building in a new developing
shopping center. Thus, we have used existing lease rates for fair rental
value.

Vacancy loss has been estimated at 0% given the vacancy and growing
competitive nature of the rental market, the quality tenant, and the
existing lease. The appraiser has considered the vacancy and collection in
the immediate and neighboring area to establish the vacancy rate of 2%, but
then considered the lease which insures a minimum vacancy as long as the
subject company honors it's existing lease. A vacancy rate of 0 is felt to
be appropriate given the lease and the demand for such space given the
demographics and growth of the area.


                                       40

<PAGE>

                                      Total Market Rental Rate $172,000

Total rental revenue is estimated at $172,000 assuming full occupancy and
considering comparable rental rates in the immediate area. An examination of
the existing lease showed a 12.5% adjustment for every five years which is
typical adjustments for the market, but exposes the purchaser to additional
risk should inflation return.

Other rental rates are generally below the subject property in the
surrounding area. The subject property is a new building in a new developing
shopping center. Thus, we have used existing lease rates for fair rental
value.

Vacancy loss has been estimated at 0% given the vacancy and growing
competitive nature of the rental market, the quality tenant, and the
existing lease. The appraiser has considered the vacancy and collection in
the immediate and neighboring area to establish the vacancy rate of 2%, but
then considered the lease which insures a minimum vacancy as long as the
subject company honors it's existing lease. A vacancy rate of 0 is felt to
be appropriate given the lease and the demand for such space given the
demographics and growth of the area.

A study of the market place indicated that there are similar properties to
the subject, but in general they are less desirable properties that are
vacant and/or for sale.

                                       41

<PAGE>

The benefit for the subject property is that it is located in a desirable
commercial location for a restaurant. Common management expenses would include
collecting rents, servicing the debt, if any, paying operating expenses and
paying taxes when due are paid by the tenant.

A study of operating expenses indicate that expenses are estimated to
approximate 3% of Total Rental Revenue for reserves for replacement.
Management expenses have been estimated at 1% of annual income and is paid by
the tenant.

Reserves cover the replacement of short-lived building components (and
deferred maintenance). In this case, reserves for replacement would include
items covered items such as resurfacing, pavement of parking areas, and
roofing repairs. Such reserves are included in the estimate of operating
expenses as short lived items are paid for out of the revenue stream as
needed.

Since the improvements are the reserves for replacement have been estimated
at 2% of annual income.


             Statement of Pro-Forma Net Operating Income

Gross Revenue                                         $172,000
Less: Vacancy and Collection Loss @ 0%                 <     0>

Effective Gross Annual Income                         $172,000
Operating Expense, Reserve For Replacements, etc. 2%  $< 3,440>
Net Income                                            $168,560


                                    42
 

<PAGE>


Capitalization Process The capitalization of income has been made on the premise
that value is represented by the present worth of anticipated net income. The
projected income stream is based on an analysis of the quality, as well as the
quantity and duration of the income expectancy. This income stream is
capitalized into an indication of value using a capitalization rate developed
from the market.

Using the technique of direct capitalization, the capitalization rate is
calculated using market data as follows:

We have concluded that a capitalization rate of 8.00% appears appropriate given
the time of sale, and the market sales in the recent past. The majority of sales
are owner occupied and not investment owned and it has not been possible to
derive capitalization rates from them. However, sales in the nearby vicinity
generally shows a dropping capitalization rate as rental income increases and
with an increase in market values.

An analysis of direct sales indicated that most of the industrial sales are of
a similar size and type in the immediate area and was investment owned
properties.

After analyzing these sales and the nature of the market in general it is our
opinion that the capitalization rates is for sales in the 1995- 1997 period is
due to the anticipation of the return being obtained at the end of the
investment holding period (as a reversion or sale). Investment in the subject
property requires that a projection be made of resale price in the future
and/or of rental rates in the future. This is difficult to do, but the
direction of change is rising price per square foot, lower vacancy rates, and
stable market interest rates.

A review of economic activity in the area shows a high growth rate which
should be favorable, barring a major economic recession, due to the
technology emphasis in the immediate area as the employment base.

                                       44

<PAGE>

As a result, we have arrived at a direct capitalization approach to arrive at an
overall capitalization rate of approximately 8.00%. We have selected an  overall
rate to reflect the rate appropriate for the  risks and returns of this type  of
investment. We have added to the capitalization rate to reflect the risk in  the
economy due to recession  and increasing elicited in  the market for  industrial
property in the immediate area.

The value conclusion as it applies to the subject is as follows:

     Net Income + Overall Rate = Value Indication

     $168,560    +   .0800     =    $2,107,000

                        Rounded To: $2,107,000

Market Approach The next step in the appraisal process is the development of
the market approach for the subject property. The market approach is an
appraisal technique in which a market value estimate is based on prices paid
in actual market value estimate is based on prices paid in actual market
transactions and on current listings. It is a process of analyzing recently
sold and listed properties similar to the subject. The reliability of this
technique depends on (a) the degree of comparability of the property
appraised with each sale or listing, (b) the length of time since the sale,
(c.) the accuracy of the sale data, and (d) the absence of unusual conditions
affecting the sale.

Once the sales are selected they are compared to the subject property on some
unit of comparison which is generally recognized in the marketplace, such as 
square feet of
                                       45

<PAGE>

improvement area, including land value, square feet of improvement area after
land value has been subtracted, annual gross rent multiplier, etc.

A search of the subject's area disclosed several sales that were useful in my
analysis. The property is selling at the top of the market range indicated
partially due to the changing market, the favorable 20 year lease term, and
the credit quality of the tenant. The structure is presently under
construction.

The appraiser has considered sales from 1995 to present, plus has checked
several listings in the determination of the comparables to use in the
analysis. Generally, properties in the immediate area that were available for
sale were of similar/lesser locations and were in good condition of
maintenance.


Summary:
The 5 sales represent similar style restaurant sales which have sold in
neighboring and comparable market areas. Although some adjustments have been
noted in each analysis the properties are similar in use, age and design.
Comparable No. 1 is in process of construction. As no one sale indicates a
market other sales have been considered.

Considering these sales on a price per square foot basis before adjustments, a
range of $250 to $450 per square foot was determined. The appraiser has
considered similar sales throughout the Sacramento area and visited a total of
11 restaurants that recently sold. In addition, the appraiser has visited two
existing Applebee's restaurants to view the finished product.

                                       47

<PAGE>

Adjustments were made for size of lot, size of structure, age, location, date of
sale, and other factors such as accessibility. Also, considered was the state of
the local economy and the potential for the restaurant industry.

Therefore, our valuation opinion is based on the following:

     Rentable Area: 5,133 s.f. x $400* = $2,053,200

* The price per square foot is based on extensive tenant that will become
fixtures attached to the subject property.

In the market approach we have weighted each comparable carefully to arrive
at a market value indicated at $2,053,000. This valuation has also
considered the quality of the tenants and the nature of the existing lease
on the premises. In addition there were several sales of neighboring
properties that were less desirable than the subject property based on the
quality of improvements and occupancy. We have considered those sales and
they can be justified on the basis of a slightly less visible location, lack
of quality tenants, and due to one being a lesser quality restaurant. Since
many of the restaurant locations were owner occupied many of the successful
restaurant like the subject were not build to be sold, but were built
especially for the restaurant business. Thus, a premium for those
restaurants.

                                     48

<PAGE>

                              CONCLUSION OF VALUE

The three  approaches have  various degrees  of applicability  depending on  the
circumstances. The cost approach is usually relied on when the improvements  are
new, or nearly new, and  are fully utilized for  their designed intent, or  when
the improvements  represent a  special purpose  property  on which  no  reliable
income or market data is available.

In this instance the cost approach was considered less reliable than the
other approaches and set an upper limit to value. This is due to the
recovery of the commercial market in the area and difficulty of estimating
land value. The cost approach indication of value was $1,083,000 which was,
however, used in deriving the value conclusion after consideration of the
market and income approach.

The income approach is often used for properties that are typically leased.
The income approach was applied in the traditional manner and the value
indication produced was given substantial weight as this property is
"investment oriented" real estate. The income approach indication of value
is $2,107,000. This is the best approach to value as it reflects the income
producing ability of the property and as the property is new, rented to a
quality tenant, and is a franchised restaurant operation, the appraiser has
given greatest weight to this approach.

                                       49

<PAGE>

The market approach  reflects actual prices  paid for  similar properties.  This
approach is  generally  used  when  reliable  and  comparable  market  data  are
available. The  indicated value  for  the unit  of  comparison is  then  applied
against the subject  property. This approach  was given lesser  weight than  the
income approach  in  the final  value  conclusion although  timely  market  data
indicated that a  recovery was starting  as optimistically  reported by  several
real estate brokers  in the  area. The market  approach indication  of value  is
$2,053,000 after substantial  adjustment. The  market approach  is given  lesser
weight as there are few sales in the immediate  range as the subject which is  a
new  property  built  for  an  experienced  user  under  a  sale  and  leaseback
arrangement.

The appraiser  has given the  greatest weight to  the income approach  and then
considered  the  market approach  and  the cost  approach.  In general,  market
conditions had changed with few sales in the 1997 time  period. As a result, we
have tempered the values arrived at by the  market (e.g. direct sales) approach
for the change  in market conditions. Since substantial factors  such as income
generating ability  must be carefully considered  in this type of  appraisal we
have  carefully considered the  income approach to  value. That approach  while
yielding  the highest  indication of  value suggests  that an  investment in  a
restaurant facility  must carefully consider  the income generating  ability of
real  property. To supplement  this analysis the  appraiser has considered  the
demographic features of  the local market and also the  neighborhood from which
the is located.

                                       50

<PAGE>

In conclusion, based upon the foregoing analysis, it is our opinion that the
Fair  Market Value  of the  subject unencumbered,  as of  August 5,  1997 is
estimated at:

                   TWO MILLION NINETY FIVE THOUSAND DOLLARS

                                   $2,095,000

The  appraiser  has given  greatest  weight to  the  income approach  and  then
consider  the market approach  and cost approach,  but has given  slightly less
weight  to  the cost  approach.  Carefully  considered  was the  terms  of  the
existing  lease and the  tenant's use of  the facility.  The appraiser has  not
reviewed the financial condition, nor financial  statements of the tenants, but
was assured  that the tenant  has the requisite  ability to manage  the subject
restaurant and the business acumen to make this a successful venture.

                                       51



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission