CABOT OIL & GAS CORP
10-Q, 1997-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: TRANSCEND SERVICES INC, 10-Q, 1997-08-14
Next: HEALTHCARE RECOVERIES INC, 10-Q, 1997-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                   ----------
                                    FORM 10-Q



( X )  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the quarterly period ended    June 30, 1997


(   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.

                         Commission file number 1-10447


                           CABOT OIL & GAS CORPORATION
             (Exact name of registrant as specified in its charter)


       DELAWARE                                              04-3072771
(State or other jurisdiction of                           (I.R.S. Employer
  incorporation or organization)                          Identification Number)


                   15375 Memorial Drive, Houston, Texas 77079
           (Address of principal executive offices including Zip Code)


                                 (281) 589-4600
                         (Registrant's telephone number)


                                    No Change
            (Former name, former address and former fiscal year,
              if changed since last report)




         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days.


          Yes  X                                                No
              ---                                                 ---

         As of July 31,  1997,  there were  22,876,776  shares of Class A Common
Stock, Par Value $.10 Per Share, outstanding.


<PAGE>

                           CABOT OIL & GAS CORPORATION

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

Part I.  Financial Information                                                                                 Page
<S>                                                                                                            <C>
   Item 1.  Financial Statements

      Condensed Consolidated Statement of Operations for the Three and Six Months
        Ended June 30, 1997 and 1996.....................................................................        3

      Condensed Consolidated Balance Sheet at June 30, 1997 and December 31, 1996........................        4

      Condensed Consolidated Statement of Cash Flows for the Three and Six Months
        Ended June 30, 1997 and 1996.....................................................................        5

      Notes to Condensed Consolidated Financial Statements...............................................        6

      Independent Certified Public Accountants' Report on Review of
        Interim Financial Information....................................................................        8

   Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations.........................................................................        9


Part II.  Other Information

   Item 6.  Exhibits and Reports on Form 8-K.............................................................       17

Signature  ..............................................................................................       18
</TABLE>

                                       2
<PAGE>

                           CABOT OIL & GAS CORPORATION

           CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                    (In Thousands, Except Per Share Amounts)
<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                                      JUNE 30,                          JUNE 30,
                                                              --------------------------      -------------------------
                                                                1997              1996            1997            1996
                                                               -------          --------      -----------     ---------
<S>                                                           <C>            <C>              <C>           <C>
NET OPERATING REVENUES
   Natural Gas Production.....................................$  33,301      $   31,258       $   80,486    $    64,864
   Crude Oil & Condensate.....................................    2,946           2,939            6,150          5,598
   Brokered Natural Gas Margin................................      932           1,123            1,429          3,214
   Other......................................................    2,228           2,026            4,134          4,868
                                                               --------        --------         --------        -------
   ...........................................................   39,407          37,346           92,199         78,544
OPERATING EXPENSES
   Direct Operations..........................................    7,364           6,603           14,433         13,425
   Exploration................................................    3,281           3,695            6,907          6,048
   Depreciation, Depletion and Amortization...................   10,108          10,261           20,612         20,014
   Impairment of Unproved Properties..........................      723             705            1,446          1,410
   General and Administrative.................................    4,700           4,322            8,856          8,060
   Taxes Other Than Income....................................    3,485           3,113            7,567          6,518
                                                                -------         -------           ------         ------ 
   ...........................................................   29,661          28,699           59,821         55,475
Gain (Loss) on Sale of Assets.................................      267             (32)             350          1,474
                                                                --------      ---------          -------       --------
INCOME FROM OPERATIONS........................................   10,013           8,615           32,728         24,543
Interest Expense..............................................    4,358           4,780            8,919          9,628
                                                                -------        --------           -------       ------- 
Income Before Income Taxes....................................    5,655           3,835           23,809         14,915
Income Tax Expense ...........................................    2,309           1,591            9,378          6,022
                                                                -------        --------          -------        -------
NET INCOME ...................................................    3,346           2,244           14,431          8,893
Dividend Requirement on Preferred Stock.......................    1,391           1,391            2,783          2,783
                                                                -------        --------         --------        -------
Net Income Applicable to Common Stockholders..................$   1,955      $      853       $   11,648    $     6,110
                                                                =======        ========          =======        =======

Earnings Per Share Applicable to Common.......................$    0.09       $    0.04       $     0.51      $    0.27
                                                                =======         =======         ========       ========

Average Common Shares Outstanding.............................   22,870          22,798           22,863         22,795
                                                                =======         =======         ========        =======
</TABLE>


                                       3
<PAGE>
                           CABOT OIL & GAS CORPORATION

                CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
                                 (In Thousands)

<TABLE>
<CAPTION>

                                                                                    JUNE 30,           DECEMBER 31,
                                                                                      1997                 1996
                                                                                 ------------         -------------
<S>                                                                             <C>                   <C>
ASSETS
Current Assets
   Cash and Cash Equivalents..................................................   $        442         $      1,367
   Accounts Receivable........................................................         34,206               67,810
   Inventories................................................................          5,684                8,797
   Other......................................................................          2,203                1,663
                                                                                    ---------            ---------
     Total Current Assets.....................................................         42,535               79,637
Properties and Equipment (Successful Efforts Method)..........................        489,883              480,511
Other Assets..................................................................            813                1,193
                                                                                    ---------            ---------
                                                                                 $    533,231         $    561,341
                                                                                     ========             ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Current Portion of Long-term Debt.......................................... $       16,000          $        --
   Accounts Payable...........................................................         37,487               56,338
   Accrued Liabilities........................................................         14,280               16,279
                                                                                    ---------            ---------
     Total Current Liabilities................................................         67,767               72,617
Long-Term Debt................................................................        207,000              248,000
Deferred Income Taxes.........................................................         77,609               69,427
Other Liabilities.............................................................          9,365               10,593
Stockholders' Equity
   Preferred Stock:
     Authorized--5,000,000 Shares of $.10 Par Value
     Issued and Outstanding - $3.125 Cumulative Convertible
       Preferred;  $50  Stated  Value;  692,439  Shares  in 1997  and  1996 - 6%
       Convertible Redeemable Preferred; $50
       Stated Value; 1,134,000 Shares in 1997 and 1996........................            183                  183
   Common Stock:
     Authorized--40,000,000 Shares of $.10 Par Value
     Issued and Outstanding--22,876,776 Shares and
       22,847,345 Shares in 1997 and 1996, Respectively.......................          2,287                2,284
   Additional Paid-in Capital.................................................        244,250              243,283
   Accumulated Deficit........................................................        (75,230)             (85,046)
                                                                                    ---------            ---------
     Total Stockholders' Equity...............................................        171,490              160,704
                                                                                     --------             --------
                                                                                 $    533,231        $     561,341
                                                                                     ========             ========
</TABLE>

          The  accompanying  notes  are an  integral  part  of  these  condensed
consolidated financial statements.


                                       4
<PAGE>

                           CABOT OIL & GAS CORPORATION

           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
                                 (In Thousands)

<TABLE>
<CAPTION>

                                                                    THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                         JUNE 30,                     JUNE 30,
                                                              --------------------------      ---------------------
                                                                  1997            1996          1997         1996
                                                               --------         --------      --------     --------  
<S>                                                           <C>             <C>         <C>           <C>

CASH FLOWS FROM OPERATING ACTIVITIES
   Net Income.............................................    $   3,346       $   2,244   $    14,431   $    8,893
   Adjustment to Reconcile Net Income To Cash
     Provided by Operating Activities
      Depletion, Depreciation and Amortization............       10,108          10,261        20,612       20,014
      Impairment of Undeveloped Leasehold.................          723             705         1,446        1,410
      Deferred Income Taxes...............................        1,628           1,258         8,183        5,555
      (Gain) Loss on Sale of Assets.......................         (267)             32          (350)      (1,474)
      Exploration Expense.................................        3,281           3,695         6,907        6,048
      Other, Net..........................................          251              52           285           96
   Changes in Assets and Liabilities:
      Accounts Receivable.................................        5,446          17,810        33,603        5,972
      Inventories.........................................         (528)           (787)        3,114          696
      Other Current Assets................................         (415)           (785)         (540)        (236)
      Other Assets........................................         (128)             18           379           (6)
      Accounts Payable and Accrued Liabilities............       (4,162)        (14,795)      (21,084)     (11,731)
      Other Liabilities...................................         (498)            413          (780)         967
                                                               --------        --------      --------     --------
          Net Cash Provided by Operating Activities.......       18,785          20,121        66,206       36,204
                                                               --------        --------      --------     --------

CASH FLOWS FROM INVESTING ACTIVITIES
   Capital Expenditures...................................      (20,223)         (9,577)      (31,805)     (23,914)
   Proceeds from Sale of Assets...........................          480             (60)          783        4,408
   Exploration Expense....................................       (3,281)         (3,695)       (6,907)      (6,048)
                                                               --------         -------      --------      -------
          Net Cash Used by Investing Activities...........      (23,024)        (13,332)      (37,929)     (25,554)
                                                                -------         -------       -------      -------

CASH FLOWS FROM FINANCING ACTIVITIES
   Sale of Common Stock...................................          165              63           410          228
   Increase in Debt.......................................        1,000              --         1,000           --
   Decrease in Debt.......................................           --          (5,000)      (26,000)      (6,000)
   Dividencs Paid.........................................       (2,306)         (2,303)       (4,612)      (4,607)
                                                             ----------        ---------     --------     --------
          Net Cash Used by Financing Activities...........       (1,141)         (7,240)      (29,202)     (10,379)
                                                             ----------        ---------     --------      -------

Net Increase (Decrease) in Cash and Cash Equivalents......       (5,380)           (451)         (925)         271
Cash and Cash Equivalents, Beginning of Period............        5,822           3,751         1,367        3,029
                                                               --------         -------     ---------      -------
Cash and Cash Equivalents, End of Period..................    $     442       $   3,300   $       442    $   3,300
                                                               ========        ========    ==========     ========

</TABLE>

   The accompanying  notes are an integral part of these condensed  consolidated
financial statements.



                                       5
<PAGE>

                           CABOT OIL & GAS CORPORATION

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



1.  FINANCIAL STATEMENT PRESENTATION

    During interim  periods,  the Company  follows the  accounting  policies set
forth in its  Annual  Report to  Stockholders  and its Report on Form 10-K filed
with the  Securities  and Exchange  Commission.  Users of financial  information
produced for interim periods are encouraged to refer to the footnotes  contained
in the Annual Report to Stockholders when reviewing interim financial results.

    In the opinion of management,  the accompanying interim financial statements
contain  all  material   adjustments,   consisting  only  of  normal   recurring
adjustments, necessary for a fair presentation.

2.  PROPERTIES AND EQUIPMENT

    Properties and equipment are comprised of the following:
<TABLE>
<CAPTION>

                                                                                 JUNE 30,             DECEMBER 31,
                                                                                   1997                   1996
                                                                                         (in thousands)

<S>                                                                        <C>                      <C>          
    Unproved oil and gas properties....................................... $       16,446           $      15,746
    Proved oil and gas properties.........................................        836,001                 811,726
    Gathering and pipeline systems........................................        152,081                 150,910
    Land, building and improvements.......................................          5,255                   5,221
    Other.................................................................         16,622                  16,028
                                                                              -----------               ---------
                                                                                1,026,405                 999,631
    Accumulated depreciation, depletion and amortization..................       (536,522)               (519,120)
                                                                               ----------                --------
                                                                           $      489,883           $     480,511
                                                                               ==========                ========
</TABLE>

3.  ADDITIONAL BALANCE SHEET INFORMATION

    Certain balance sheet amounts are comprised of the following:
<TABLE>
<CAPTION>

                                                                                 JUNE 30,             DECEMBER 31,
                                                                                   1997                   1996
                                                                                          (in thousands)
<S>                                                                        <C>                      <C>
     Accounts Receivable
       Trade accounts....................................................  $       29,003           $     63,458
       Other accounts....................................................           5,832                  5,021
                                                                                  -------                -------
                                                                                   34,835                 68,479
       Allowance for doubtful accounts...................................            (629)                  (669)
                                                                                 --------                -------
                                                                           $       34,206           $     67,810
                                                                                  =======                =======
     Accounts Payable
       Trade accounts....................................................  $        9,865           $     12,277
       Natural gas purchases.............................................           7,244                 20,726
       Royalty and other owners..........................................          10,503                 13,469
       Capital costs.....................................................           5,109                  5,409
       Dividends payable.................................................           1,391                  1,391
       Taxes other than income...........................................             854                  1,170
       Other accounts....................................................           2,521                  1,896
                                                                                  -------                -------
                                                                           $       37,487           $     56,338
                                                                                  =======                =======
</TABLE>


                                       6
<PAGE>
                           CABOT OIL & GAS CORPORATION

  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - continued



3.  ADDITIONAL BALANCE SHEET INFORMATION, continued
<TABLE>
<CAPTION>

                                                                                 JUNE 30,            DECEMBER  31,
                                                                                   1997                   1996
                                                                                           (in thousands)
     
       <S>                                                                  <C>                     <C>
       Accrued Liabilities         
       Employee benefits.................................................   $       3,303           $      4,432
       Taxes other than income...........................................           8,278                  8,407
       Interest payable..................................................           1,888                  2,188
       Other accrued.....................................................             811                  1,252
                                                                                  -------                -------
                                                                            $      14,280           $     16,279
                                                                                   ======                =======
     Other Liabilities
       Postretirement benefits other than pension........................   $       1,404           $      1,853
       Accrued pension cost..............................................           3,657                  4,022
       Taxes other than income and other.................................           4,304                  4,718
                                                                                  -------                -------
                                                                            $       9,365           $     10,593
                                                                                  =======                =======
</TABLE>

4.   LONG-TERM DEBT

     At June 30,  1997,  the  Company  had  borrowed  $143  million  against  an
available  credit line of $235 million.  The available credit line is subject to
adjustment  from  time-to-time  on the basis of the projected  present value (as
determined by a petroleum  engineer's report  incorporating  certain assumptions
provided by the lender) of  estimated  future net cash flows from proved oil and
gas reserves and other  assets.  The revolving  term under this credit  facility
presently ends in June 1999 and is subject to renewal.

5.   ACCOUNTING FOR LONG-LIVED ASSETS

     The  Company  adopted  SFAS  No.  121  "Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived  Assets to be Disposed Of" in 1995. If the
Company determines that an impairment event has occurred, through either adverse
changes or a periodic review,  the impairment is made on an economic unit basis.
The  Company  performs  a review  of all  fields  each year to  determine  if an
impairment event has occurred.


6.   GREEN RIVER BASIN ACQUISITION

     In July 1997, the Company  entered into a definitive  agreement to purchase
certain oil and gas properties  located in the Green River Basin of Wyoming from
Equitable Resources Energy Company for $44 million.  The transaction is expected
to  close  early  in the  fourth  quarter.  Refer  to the  Overview  section  of
Management's  Discussion  and  Analysis  of  Financial  Condition  on page 9 for
further discussion.



                                       7
<PAGE>


Independent Certified Public Accountants' Report on Review of Interim Financial
 Information


To the Board of Directors and Shareholders
Cabot Oil & Gas Corporation:


     We have reviewed the accompanying  condensed  consolidated balance sheet of
Cabot Oil & Gas  Corporation  as of June 30,  1997,  and the  related  condensed
consolidated  statements of operations  and cash flows for the  three-month  and
six-month  periods ended June 30, 1997 and 1996. These financial  statements are
the responsibility of the Company's management.

     We conducted our review in accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole. Accordingly, we do not express such an opinion.

     Based on our review,  we are not aware of any material  modifications  that
should be made to the accompanying consolidated financial statements for them to
be in conformity with generally accepted accounting principles.

     We have previously  audited, in accordance with generally accepted auditing
standards,  the  consolidated  balance  sheet as of December 31,  1996,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the year then ended (not presented  herein);  and, in our report dated
March 7,  1997,  we  expressed  an  unqualified  opinion  on those  consolidated
financial  statements.  In  our  opinion,  the  information  set  forth  in  the
accompanying  condensed  consolidated  balance sheet as of December 31, 1996, is
fairly  stated  in all  material  respects,  in  relation  to  the  consolidated
financial statements from which it has been derived.


                                               Coopers & Lybrand L.L.P.

Houston, Texas
August 13, 1997

                                       8
<PAGE>


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

       The following  review of operations for the second quarter and six months
of 1997 and 1996 should be read in conjunction  with the Condensed  Consolidated
Financial  Statements of the Company and the Notes thereto included elsewhere in
this  Form  10-Q and with  the  Consolidated  Financial  Statements,  Notes  and
Management's Discussion and Analysis included in the Company's Form 10-K for the
year ended December 31, 1996.

Overview

     For the  first  half of 1997,  a  substantial  improvement  in gas  prices,
coupled with a 7% increase in production to 33.0 Bcfe were primarily responsible
for record earnings. Operating cash flows were also up significantly, increasing
$30.0  million over the first half of 1996.  Cash flows from  operations  funded
$38.7  million of capital and  exploration  expenditures,  as well as allowing a
$25.0 million reduction in outstanding debt.

       The Company drilled 73.5 net wells with a success rate of 87% compared to
70.9 net wells and a 81% success rate in the first half of 1996.  For the entire
year of 1997 the  Company  plans to drill 157 net wells and spend $79 million in
capital and exploration  expenditures  compared to 154 net wells and $73 million
of capital and exploration expenditures in 1996.

       Natural  gas  production  was 31.1 Bcf,  up 2.1 Bcf  compared to the 1996
first half. The production  increase was due primarily to new production brought
on by the expanded  1996  drilling  program of 154 net wells in 1996 compared to
only 55 net wells drilled in 1995.

       In July 1997, the Company entered into a definitive agreement to purchase
certain  oil and gas  properties  located  in the Green  River  Basin of Wyoming
("Green River  Acquisition")  from  Equitable  Resources  Energy Company for $44
million in cash. The Green River Acquisition  includes  approximately 74 Bcfe of
proved reserves,  interests in 65 wells,  estimated initial net daily production
of 10 Mmcfe and nearly 70  potential  drilling  locations.  The  transaction  is
expected  to close  early in the  fourth  quarter  and will be funded  initially
through the Company's revolving credit facility.

       Energy  commodity  prices,  particularly  the price of natural gas, are a
significant factor in the Company's financial  performance.  While gas prices in
most regions of the U.S.  were up sharply in January  1997  compared to December
1996,  prices  dropped  markedly  in February  and March of 1997,  demonstrating
significant  price  volatility in the first  quarter of 1997.  During the second
quarter  of 1997,  gas  prices  rebounded  in May and June  with  prices in most
regions reaching levels  comparable or favorable to May and June prices of 1996.
Given the price  variations  experienced in recent years,  there is considerable
uncertainty about gas prices for the remainder of this year and beyond.

       The Company  remains focused on its growth  strategies  through the drill
bit,  synergistic  acquisitions  and  exploitation  of its marketing  abilities.
Management  believes  that  these  strategies  are  appropriate  in the  current
industry  environment,  enabling the Company to add  shareholder  value over the
long term.

       The preceding paragraph,  discussing the Company's strategic  objectives,
contains forward-looking  information.  See Forward-Looking  Information on page
16.


                                       9
<PAGE>

       In  February  1997,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 128, Earnings per Share ("SFAS
128") and Statement of Financial  Accounting  Standards  No. 129,  Disclosure of
Information  About Capital  Structure ("SFAS 129"). The Company expects to adopt
these  statements  effective  December 31, 1997.  While SFAS 128  simplifies the
computation of earnings per share for companies with a complex capital structure
by  replacing  primary and fully  diluted  presentations  with the new basic and
diluted  disclosures,  it is not expected to significantly  impact the Company's
disclosure  because  the  Company  has a  simple  capital  structure.  SFAS  129
establishes  standards  for  disclosing  information  about an entity's  capital
structure.  The Company has not determined the impact of this  pronouncement  on
its financial statements.

       In June 1997, the Financial  Accounting  Standards Board issued Statement
of Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130") and Statement of Financial  Accounting Standards No. 131, Disclosure about
Segments of an Enterprise  and Related  Information  ("SFAS  131").  The Company
expects to adopt these statements effective the year ended December 31, 1998.

       SFAS 130 establishes standards for reporting and display of comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose financial statements. It requires (a) classification of items
of other  comprehensive  income by their nature in a financial statement and (b)
display of the accumulated balance of other  comprehensive  income separate from
retained  earnings and  additional  paid-in  capital in the equity  section of a
statement of financial position. The Company does not believe this pronouncement
will have a material impact on its financial statements.

       SFAS 131 establishes  standards for reporting information about operating
segments in annual financial  statements and requires selected information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas and major  customers.  This  pronouncement  is not expected to
significantly impact disclosure requirements because the Company is operating as
a single business segment.

Financial Condition

       Capital Resources and Liquidity

       The Company's  capital resources consist primarily of cash flows from its
oil and gas properties and  asset-based  borrowing  supported by its oil and gas
reserves. The Company's level of earnings and cash flows depend on many factors,
including the price of oil and natural gas and its ability to control and reduce
costs.  Demand  for oil  and  gas has  historically  been  subject  to  seasonal
influences  characterized by peak demand and higher prices in the winter heating
season.  Natural gas demand and,  consequently  prices, were up significantly in
January  1997 but trended  down in February  and March due to milder than normal
winter heating.  Second quarter gas prices strengthened compared to March prices
and were comparable to the second quarter price levels of 1996.

       The primary  source of cash for the Company during the first half of 1997
was from funds generated from  operations.  Primary uses of cash were funds used
in operations,  exploration and development expenditures,  repayment of debt and
the payment of dividends.

       The Company had a net cash  outflow of $0.9  million in the first half of
1997.  Net cash inflow from  operating and financing  activities  totalled $37.0
million in the current half,  substantially funding the $38.7 million of capital
and exploration expenditures.



                                       10
<PAGE>

<TABLE>
<CAPTION>

                                                                                      SIX MONTHS ENDED JUNE 30,
                                                                                    1997                   1996
                                                                                            (in millions)

<S>                                                                           <C>                     <C>       
Cash Flows Provided by Operating Activities...............................    $      66.2             $     36.2
                                                                                   ======                 ======
</TABLE>

    Cash flows from  operating  activities in the 1997 first half were higher by
$30.0  million  compared to the  corresponding  period of 1996  primarily due to
higher  natural gas  production  and  prices,  as well as  favorable  changes in
working capital.
<TABLE>
<CAPTION>
                                                                                       SIX MONTHS ENDED JUNE 30,
                                                                                     1997                  1996
                                                                                            (in millions)
<S>                                                                           <C>                     <C>       
Cash Flows Used by Investing Activities...................................    $      37.9             $     25.6
                                                                                   ======                 ======
</TABLE>

    Cash flows used by investing  activities  in the first half of 1997 and 1996
were substantially attributable to capital and exploration expenditures of $38.7
million and $30.0 million,  respectively.  Proceeds from the sale of certain oil
and gas properties in the first half of 1997 and 1996 were $0.8 million and $4.4
million, respectively.
<TABLE>
<CAPTION>
                                                                                       SIX  MONTHS ENDED JUNE 30,
                                                                                     1997                  1996
                                                                                            (in millions)

<S>                                                                           <C>                     <C>       
Cash Flows Used by Financing Activities...................................    $      29.2             $     10.4
                                                                                   ======                  =====
</TABLE>

    Cash flows used by financing activities were primarily debt reductions under
the Company's revolving credit facility and dividend payments.

    The Company has a revolving credit facility of $235 million which is subject
to adjustment on the basis of the  projected  present value of estimated  future
net cash flows from proved oil and gas reserves and other assets.  The revolving
term of the credit  facility  runs to June 1999.  Management  believes  that the
Company has the  ability to finance,  if  necessary,  its capital  requirements,
including acquisitions.

    The Company's 1997 interest expense is projected to be  approximately  $18.3
million.  No principal payments are due in 1997. A $16 million principal payment
is due in 1998 on the Company's 12-year 10.18% Notes.

    Capitalization information on the Company is as follows:
<TABLE>
<CAPTION>

                                                                                 JUNE 30,           DECEMBER 31,
                                                                                   1997                  1996
                                                                                           (in millions)
<S>                                                                           <C>                     <C>       
Long-Term Debt (1)........................................................    $     223.0             $    248.0
Stockholders' Equity
    Common Stock..........................................................           80.2                   69.4
    Preferred Stock.......................................................           91.3                   91.3
                                                                                   ------                  -----
    Total    .............................................................          171.5                  160.7
                                                                                    -----                  -----

Total Capitalization......................................................    $     394.5             $    408.7
                                                                                    =====                  =====
Debt to Capitalization....................................................           56.5%                  60.7%
- -------
(1) Includes $16 million in current portion of long-term debt.
</TABLE>


                                       11
<PAGE>
    Capital and Exploration Expenditures

    The following  table  presents major  components of capital and  exploration
expenditures:
<TABLE>
<CAPTION>
                                                                                     SIX MONTHS ENDED JUNE 30,
                                                                                    1997                  1996
                                                                                            (in millions)

<S>                                                                            <C>                     <C>
           Capital Expenditures
           Drilling and Facilities..........................................   $      27.3             $     19.5
           Leasehold Acquisitions...........................................           2.6                    1.4
           Pipeline and Gathering ..........................................           1.3                    0.5
           Other............................................................           0.6                    0.2
                                                                                     -----                 ------
                                                                                      31.8                   21.6
                                                                                      ----                  -----
           Proved Property Acquisitions.....................................           --                     2.4
     Exploration Expenses...................................................           6.9                    6.0
                                                                                    ------                 ------
           Total............................................................   $      38.7             $     30.0
                                                                                     =====                  =====
</TABLE>

     Total  capital  and  exploration  expenditures  in the  first  half of 1997
increased $8.7 million  compared to the same half of 1996,  primarily due to the
overall increased capital spending program planned for 1997.

     The Company generally funds most of its capital and exploration activities,
excluding  oil  and  gas  property   acquisitions,   with  cash  generated  from
operations,  and budgets such capital  expenditures  based upon  projected  cash
flows, exclusive of acquisitions.

     The Company has a $79.2 million capital and exploration expenditures budget
for 1997,  an increase of 17% compared to 1996.  This budget  excludes the Green
River  Acquisition.  The Company  plans to drill 157 net wells in 1997  compared
with 154 net wells drilled in 1996.

     During the first half of 1997,  the Company paid  dividends of $1.8 million
on the Common  Stock and $2.8  million in  aggregate  on the $3.125  convertible
preferred  stock  and 6%  convertible  redeemable  preferred  stock.  A  regular
dividend of $0.04 per share of Common Stock was declared for the quarter  ending
June 30, 1997, to be paid August 29, 1997 to shareholders of record as of August
15, 1997.

     Conclusion

     The Company's  financial  results  depend upon many factors.  Two important
factors are the price of natural gas, and the Company's ability to market gas on
economically  attractive  terms.  While the natural  gas prices rose  sharply in
January and trended  down in February  and March of 1997,  the average  produced
natural  gas sales price  received in the first  quarter of 1997 was up 32% over
the first quarter in 1996. Gas prices for the first half were up 16% compared to
the first half of 1996.  The  volatility  of natural gas prices in recent  years
remains  prevalent in 1997 with wide price swings in  day-to-day  trading on the
Nymex futures market.  Given this continued price volatility,  management cannot
predict with  certainty  what pricing  levels will be for the remainder of 1997.
Because  future  cash  flows  are  subject  to such  variables,  there can be no
assurance that the Company's  operations  will provide cash  sufficient to fully
fund its capital expenditures if prices should return to the depressed levels of
1995.




                                       12
<PAGE>
     While the Company's  1997 plans  include a significant  increase in capital
spending,  potentially negative changes in industry conditions might require the
Company to adjust its 1997 spending plan to ensure the  availability of capital,
including,  among other  things,  reductions in capital  expenditures  or common
stock dividends.

     The Company  believes its capital  resources,  supplemented,  if necessary,
with external financing, are adequate to meet its capital requirements.

     The  preceding   paragraph  contains   forward-looking   information.   See
Forward-Looking Information on page 16.




                                       13
<PAGE>
Results of Operations

     For the purpose of reviewing  the  Company's  results of  operations,  "Net
Income" is defined as net income available to common shareholders.

     Selected Financial and Operating Data
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                          JUNE 30,                     JUNE 30,
                                                                   1997            1996           1997         1996
                                                                 -------         -------       --------     ---------
                                                                             (in millions, except where noted)

<S>                                                         <C>             <C>               <C>           <C>     
Net Operating Revenues...................................   $      39.4     $      37.3       $    92.2     $   78.5
Operating Expenses.......................................          29.7            28.7            59.8         55.5
Operating Income.........................................          10.0             8.6            32.7         24.5
Interest Expense.........................................           4.4             4.8             8.9          9.6
Net Income...............................................           2.0             0.9            11.6          6.1
Earnings Per Share.......................................          0.09            0.04            0.51         0.27
         
Natural Gas Production (Bcf)
     Appalachia..........................................           6.7             6.5            13.4         13.2
     West................................................           9.3             8.4            17.7         15.8
     Total Company.......................................          16.0            14.9            31.1         29.0

Natural Gas Production Sales Prices ($/Mcf)
     Appalachia..........................................          2.38            2.51            3.04         2.76
     West................................................          1.87            1.79            2.25         1.80
     Total Company.......................................          2.08            2.10            2.59         2.23

Crude/Condensate
     Volume (Mbbl).......................................           153             143             295          279
     Price $/Bbl.........................................         19.24           20.53           20.85        20.05

Brokered Natural Gas Margin
     Volume (Bcf)........................................           6.5             7.3            15.6         16.7
     Margin $/Mcf........................................          0.14            0.15            0.09         0.19

</TABLE>

     Second Quarters of 1997 and 1996 Compared

     Net Income and  Revenues.  The  Company  reported  net income in the second
quarter  1997 of $2.0  million,  or $0.09 per share.  During  the  corresponding
quarter of 1996, the Company  reported net income of $0.9 million,  or $0.04 per
share.  Operating income and operating  revenues increased $1.4 million and $2.1
million,  respectively.  Natural  gas  made up 85%,  or  $33.3  million,  of net
operating  revenue.  The increase in net operating revenues was driven primarily
by a 7% increase in natural gas  production as discussed  below.  Net income and
operating  income  were  similarly  impacted  by the  increase  in  natural  gas
production.

     Natural gas production  volume in the Appalachian  Region was up 0.2 Bcf to
6.7 Bcf.  Natural gas production  volume in the Western Region was up 0.9 Bcf to
9.3 Bcf due primarily to new production brought on by drilling in 1996 and early
1997.




                                       14
<PAGE>

     The average  Appalachian natural gas production sales price decreased $0.13
per Mcf, or 5%, to $2.38, reducing net operating revenues by $0.9 million on 6.7
Bcf of production.  In the Western  Region,  the average  natural gas production
sales price  increased  $0.08 per Mcf, or 4%, to $1.87,  improving net operating
revenues by $0.7 million on 9.3 Bcf of production.  The overall weighted average
natural gas production sales price decreased $0.02 per Mcf to $2.08.

     The  brokered  natural gas margin  decreased  $0.2  million to $0.9 million
primarily  due to a 0.8 Bcf drop in  brokered  volume and in part to a $0.01 per
Mcf decrease in the net margin to $0.14 per Mcf.

     Costs and Expenses. Total costs and expenses from operations increased $1.0
million, or 3%, due primarily to the following:

      (*)  Direct Operations expense increased $0.8 million,  or 12%, due to the
          timing  of  workovers,   surface  and   sub-surface   maintenance  and
          compressor  overhauls  performed  in the  second  quarter  of  1997 as
          compared to the third and fourth quarters in 1996.

      (*)  Exploration  expense decreased $0.4 million, or 11%, due to lower dry
          hole  expenses  offset in part by higher  geological  and  geophysical
          costs.

      (*)  Taxes other than income  increased  $0.3 million,  or 12%, due to the
          increase in natural gas production revenues.

      (*)  General and administrative  expenses  increased $0.4 million,  or 9%,
          due to the timing of certain compensation  expenses which were accrued
          later in 1996.

     Interest expense declined $0.4 million due to decreases in bank debt.

     Income tax expense was up $0.7  million due to the  comparable  increase in
earnings before income tax.

Six Months of 1997 and 1996 Compared

     Net Income and Revenues.  The Company reported net income in the first half
1997 of $11.6  million,  or $0.51 per share.  During the  corresponding  half of
1996,  the  Company  reported  net income of $6.1  million,  or $0.27 per share.
Operating  income  and  operating  revenues  increased  $8.2  million  and $13.7
million,  respectively.  Natural  gas  made up 87%,  or  $80.5  million,  of net
operating  revenue.  The increase in net operating revenues was driven primarily
by a 16%  increase  in the average  natural  gas price,  and by a 7% increase in
natural gas production as discussed  below. Net income and operating income were
similarly impacted by the increase in natural gas production and prices.

     Natural gas production volume in the Appalachian  Region was virtually flat
at 13.4 Bcf. Natural gas production  volume in the Western Region was up 1.9 Bcf
to 17.7 Bcf due primarily to new  production  brought on by drilling in 1996 and
early 1997.

     The average  Appalachian natural gas production sales price increased $0.28
per Mcf, or 10%, to $3.04,  increasing net operating revenues by $3.7 million on
13.4  Bcf  of  production.  In the  Western  Region,  the  average  natural  gas
production sales price increased $0.45 per Mcf, or 25%, to $2.25, increasing net
operating  revenues  by $8.0  million  on 17.7 Bcf of  production.  The  overall
weighted  average natural gas production sales price increased $0.36 per Mcf, or
16%, to $2.59.

     Crude oil and condensate  sales volumes were up 16 MBbl, or 6%, to 295 MBbl
while crude oil prices increased $0.80 per Bbl, or 4%, to $20.85, increasing net
operating revenues by approximately $0.6 million.


                                       15
<PAGE>

     The  brokered  natural gas margin  decreased  $1.8  million to $1.4 million
primarily  due to a  softening  of $0.10 per Mcf in the net  margin to $0.09 per
Mcf. Brokered gas market  conditions in the first half of 1996,  particularly in
the first quarter, were exceptionally good. While market conditions in the first
half of 1997 were less favorable than normal,  they were more  comparable to the
first half of 1995 which reported an $0.08 per Mcf margin.

     Other net  operating  revenues  decreased  $0.7 million to $4.1 million due
primarily  to net  miscellaneous  revenues  in the  first  half of 1996  related
primarily to a contract settlement.

     Costs and Expenses. Total costs and expenses from operations increased $4.3
million, or 8%, due primarily to the following:

      (*)  Direct Operations  expense increased $1.0 million,  or 8%, due to the
          timing  of  workovers,   surface  and   sub-surface   maintenance  and
          compressor  overhauls  performed in the first half of 1997 as compared
          to the second half in 1996.

      (*)  Exploration  expense  increased $0.9 million,  or 14%, due to the dry
          hole  expenses  related to the  expanded  exploration  activity in the
          drilling program for 1997.

      (*)  Depreciation,   depletion,   amortization   and  impairment   expense
          increased  $0.6  million,  or 3%, due to the  increase  in  equivalent
          production.

      (*)  Taxes other than income  increased  $1.0 million,  or 16%, due to the
          increase in natural gas production revenues.

      (*)  General and administrative  expenses increased $0.8 million,  or 10%,
          due to the timing of certain compensation  expenses which were accrued
          in the later half of 1996.

     Interest expense declined $0.7 million due to decreases in bank debt.

     Income tax expense was up $3.4  million due to the  comparable  increase in
earnings before income tax.


                                    * * *
     Forward-Looking Information

     The statements  regarding future financial  performance and results and the
other  statements  which are not historical  facts  contained in this report are
forward-looking statements. The words "expect," "project," "estimate," "predict"
and  similar  expressions  are  also  intended  to  identify  forwarding-looking
statements. Such statements involve risks and uncertainties,  including, but not
limited  to,  market   factors,   market  prices   (including   regional   basis
differentials)  of natural gas and oil, results of future drilling and marketing
activity,  future  production and costs and other factors detailed herein and in
the Company's other Securities and Exchange  Commission  filings.  Should one or
more  of  these  risks  or  uncertainties  materialize,   or  should  underlying
assumptions  prove  incorrect,  actual  outcomes may vary  materially from those
indicated.




                                       16
<PAGE>
                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

       (a)    Exhibits

              15.1  --  Awareness letter of independent accountants.
              27    --  Article 5. Financial Data Schedule for Second Quarter
                         1997 Form 10-Q

       (b)    Reports on Form 8-K
                   None





                                       17
<PAGE>

SIGNATURE

       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          CABOT OIL & GAS CORPORATION
                                                (Registrant)



                                        By:   /s/  Edgar J. Milan
                                           ----------------------------------
August 13, 1997                            Edgar J. Milan, Vice President and
                                           Chief Financial Officer

                                (Principal Financial Officer and Officer Duly
                                 Authorized to Sign on Behalf of the Registrant)




                                       18
<PAGE>
                                                                  EXHIBIT 15.1


Coopers & Lybrand L.L.P. Awareness Letter


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D. C.  20549


Re:    Cabot Oil & Gas Corporation
       Registration Statements on Form S-8



We are aware that our report  dated August 13, 1997 on our review of the interim
consolidated  financial  information  of  Cabot  Oil & Gas  Corporation  for the
three-month  and six-month  periods ended June 30, 1997 and 1996 and included in
this  Form 10-Q is  incorporated  by  reference  in the  Company's  registration
statements on Form S-8 filed with the Securities and Exchange Commission on June
23, 1990,  November 1, 1993 and May 20, 1994.  Pursuant to Rule 436(c) under the
Securities  Act of 1933,  this  report  should not be  considered  a part of the
registration  statement  prepared  or  certified  by us within the  meanings  of
Section 7 and 11 of the Act.


                                                                            
                                              Coopers & Lybrand L.L.P.

Houston, Texas
August 13, 1997



                                       19
<PAGE>


<TABLE> <S> <C>

    <ARTICLE>                       5
    <MULTIPLIER>                    1,000
           
    <S>                                               <C>
    <PERIOD-TYPE>                                     6-MOS
    <FISCAL-YEAR-END>                                             DEC-31-1997
    <PERIOD-END>                                                  JUN-30-1997
    <CASH>                                                                442
    <SECURITIES>                                                            0
    <RECEIVABLES>                                                      34,836
    <ALLOWANCES>                                                         (629)
    <INVENTORY>                                                         5,684
    <CURRENT-ASSETS>                                                   42,535
    <PP&E>                                                          1,027,881
    <DEPRECIATION>                                                   (537,998)
    <TOTAL-ASSETS>                                                    533,231
    <CURRENT-LIABILITIES>                                              67,767
    <BONDS>                                                           207,000
    <COMMON>                                                          155,399
                                                       0
                                                            91,321
    <OTHER-SE>                                                        (75,230)
    <TOTAL-LIABILITY-AND-EQUITY>                                      533,231
    <SALES>                                                            88,065
    <TOTAL-REVENUES>                                                   92,199
    <CGS>                                                              59,821
    <TOTAL-COSTS>                                                      59,821
    <OTHER-EXPENSES>                                                        0
    <LOSS-PROVISION>                                                        0
    <INTEREST-EXPENSE>                                                  8,919
    <INCOME-PRETAX>                                                    23,809
    <INCOME-TAX>                                                        9,378
    <INCOME-CONTINUING>                                                11,648
    <DISCONTINUED>                                                          0
    <EXTRAORDINARY>                                                         0
    <CHANGES>                                                               0
    <NET-INCOME>                                                       11,648
    <EPS-PRIMARY>                                                        0.51
    <EPS-DILUTED>                                                           0
            


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission