CABOT OIL & GAS CORP
10-Q, 1998-08-13
CRUDE PETROLEUM & NATURAL GAS
Previous: WINTON FINANCIAL CORP, 10QSB, 1998-08-13
Next: PRICE T ROWE INDEX TRUST INC, N-30D, 1998-08-13



                                                     Cabot Oil & Gas Corporation
                                                            15375 Memorial Drive
                                                           Houston, Texas  77036
                                                        Telephone:  281/589-4600
                                                        Facsimile:  713/589-4912

                                      August 12, 1998

Securitis & Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

RE:  Cabot Oil & Gas Corporation Form 10-Q
     for quarter ended June 30, 1997

Ladies and Gentlemen:

     On behalf of Cabot Oil & Gas Corporation,  transmitted  herewith for filing
under the  Securities  and  Exchange Act of 1934,  as amended,  is a copy of the
Company's June 30, 1998 Form 10-Q.  Pursuant to Rule 302 of Regulation  S-T, the
Form   10-Q  has  been   executed   by  typing   the  name  of  the   signature.

     This  filing  has  been  effected   through  the  Securities  and  Exchange
Commission's EDGAR electronic filing system.

     Please  contact the  undersigned  at (821)  589-4642  with any questions or
statements you may have regarding this filing.

Sincerely,


JILL RIBBECK
Manager, Financial Reporting

<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                  ------------
                                    FORM 10-Q



( X ) QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934
      For the quarterly period ended June 30, 1998


(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

                         Commission file number 1-10447


                           CABOT OIL & GAS CORPORATION
             (Exact name of registrant as specified in its charter)


                   DELAWARE                       04-3072771
        (State or other jurisdiction of        (I.R.S. Employer
         incorporation or organization)      Identification Number)


                   15375 Memorial Drive, Houston, Texas 77079
           (Address of principal executive offices including Zip Code)


                                 (281) 589-4600
                         (Registrant's telephone number)


                                    No Change
              (Former name, former address and former fiscal year,
                         if changed since last report)



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days.

                   Yes [X]                            No[_]


         As of July 31,  1998,  there were  24,873,693  shares of Class A Common
Stock, Par Value $.10 Per Share, outstanding.

================================================================================
<PAGE>

                           CABOT OIL & GAS CORPORATION
                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Part I.    Financial Information

  Item 1.  Financial Statements

    Condensed Consolidated Statement of Operations for the
     Three and Six Months Ended June 30, 1998 and 1997.....................   3

    Condensed Consolidated Balance Sheet at June 30, 1998
     and December 31, 1997.................................................   4

    Condensed Consolidated Statement of Cash Flows for the
     Three and Six Months Ended June 30, 1998 and 1997.....................   5

    Notes to Condensed Consolidated Financial Statements...................   6

    Independent Certified Public Accountants' Report on
     Review of Interim Financial Information...............................   9

  Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations...................  10

Part II.   Other Information

  Item 6.  Exhibits and Reports on Form 8-K................................  18


Signature  ................................................................  19
</TABLE>
                                       2

<PAGE>

                           CABOT OIL & GAS CORPORATION
           CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                    (In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED   SIX MONTHS ENDED
                                                JUNE 30,            JUNE 30,
                                             1998     1997       1998     1997
                                            ------   ------     -------  -------
<S>                                         <C>      <C>        <C>      <C>

NET OPERATING REVENUES
 Natural Gas Production.....................$37,252  $33,301    $72,423  $80,486
 Crude Oil & Condensate.....................  1,911    2,946      4,248    6,150
 Brokered Natural Gas Margin................  1,143      932      2,536    1,429
 Other......................................  1,361    2,228      3,251    4,134
                                            -------  -------    -------  -------
                                             41,667   39,407     82,458   92,199
OPERATING EXPENSES
 Direct Operations..........................  7,532    7,364     14,497   14,433
 Exploration................................  2,978    3,281      6,379    6,907
 Depreciation, Depletion and Amortization... 10,316   10,108     20,083   20,612
 Impairment of Unproved Properties..........  1,110      723      1,806    1,446
 General and Administrative.................  5,824    4,700     11,325    8,856
 Taxes Other Than Income....................  4,036    3,485      7,834    7,567
                                            -------  -------    -------  -------
                                             31,796   29,661     61,924   59,821
Gain on Sale of Assets......................      5      267         57      350
                                            -------  -------    -------  -------
INCOME FROM OPERATIONS......................  9,876   10,013     20,591   32,728
Interest Expense............................  4,579    4,358      8,834    8,919
                                            -------  -------    -------  -------
Income Before Income Taxes..................  5,297    5,655     11,757   23,809
Income Tax Expense..........................  2,163    2,309      4,780    9,378
                                            -------  -------    -------  -------
NET INCOME..................................  3,134    3,346      6,977   14,431

Dividend Requirement on Preferred Stock....     851    1,391      1,701    2,783
                                            -------  -------    -------  -------
Net Income Applicable to
  Common Stockholders.......................$ 2,283  $ 1,955    $ 5,276  $11,648
                                            =======  =======    =======  =======

Basic Earnings Per Share
  Applicable to Common......................$  0.09  $  0.09    $  0.21  $  0.51
                                            =======  =======    =======  =======

Diluted Earnings Per Share
  Applicable to Common......................$  0.09  $  0.08    $  0.21  $  0.49
                                            =======  =======    =======  =======

Average Common Shares Outstanding........... 24,828   22,870     24,756   22,863

</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3

<PAGE>

                           CABOT OIL & GAS CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                          JUNE 30,  DECEMBER 31,
                                                            1998       1997
                                                          --------  -----------
<S>                                                       <C>       <C>
ASSETS
Current Assets
  Cash and Cash Equivalents...............................$  3,893   $  1,784
  Accounts Receivable.....................................  43,390     59,672
  Inventories.............................................   8,747      6,875
  Other...................................................   4,333      2,202
                                                          --------   --------
    Total Current Assets..................................  60,363     70,533
Properties and Equipment (Successful Efforts Method)...... 516,245    469,399
Other Assets..............................................   1,714      1,873
                                                          --------   --------
                                                          $578,322   $541,805
                                                          ========   ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Current Portion of Long-Term Debt.......................$ 16,000   $ 16,000
  Accounts Payable........................................  48,789     52,348
  Accrued Liabilities.....................................  16,197     17,524
                                                          --------   --------
    Total Current Liabilities.............................  80,986     85,872
Long-Term Debt............................................ 214,000    183,000
Deferred Income Taxes.....................................  84,685     80,108
Other Liabilities.........................................   7,886      8,763
Stockholders' Equity
  Preferred Stock:
    Authorized--5,000,000 Shares of $.10 Par Value
    Issued and Outstanding - 6% Convertible Redeemable
    Preferred; $50 Stated Value; 1,134,000 Shares
    in 1998 and 1997......................................     113        113
  Common Stock:
    Authorized--40,000,000 Shares of $.10 Par Value
    Issued and Outstanding--24,872,738 Shares and
    24,667,262 Shares in 1998 and 1997, Respectively......   2,487      2,467
Additional Paid-in Capital................................ 250,428    247,033
Accumulated Deficit....................................... (62,263)   (65,551)
                                                          --------   --------
   Total Stockholders' Equity............................. 190,765    184,062
                                                          --------   --------
                                                          $578,322   $541,805
                                                          ========   ========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4

<PAGE>

                           CABOT OIL & GAS CORPORATION
           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
                                 (In Thousands)

<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED  SIX MONTHS ENDED
                                                 JUNE 30,          JUNE 30,
                                              1998     1997      1998     1997
                                            -------  -------   -------  -------
<S>                                         <C>      <C>       <C>      <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net Income.................................$ 3,134  $ 3,346   $ 6,977  $14,431
 Adjustment to Reconcile Net Income To Cash
  Provided by Operating Activities:
  Depletion, Depreciation and
   Amortization............................. 10,316   10,108    20,083   20,612
  Impairment of Undeveloped Leasehold.......  1,110      723     1,806    1,446
  Deferred Income Taxes.....................  2,289    1,628     4,577    8,183
  (Gain)Loss on Sale of Ass.ets.............     (5)    (267)      (57)    (350)
  Exploration Expense.......................  2,978    3,281     6,379    6,907
  Other, Net................................    791      251     1,280      285
 Changes in Assets and Liabilities:
  Accounts Receivable.......................  3,587    5,446    16,283   33,603
  Inventories............................... (2,498)    (528)   (1,872)   3,114
  Other Current Assets...................... (2,113)    (415)   (2,132)    (540)
  Other Assets..............................    158     (128)      159      379
  Accounts Payable and
   Accrued Liabilities...................... (1,657)  (4,162)   (6,325) (21,084)
  Other Liabilities.........................   (564)    (498)     (680)    (780)
                                            -------  -------   -------  -------
   Net Cash Provided by
    Operating Activities.................... 17,526   18,785    46,478   66,206
                                            -------  -------   -------  -------
CASH FLOWS FROM INVESTING ACTIVITIES
 Capital Expenditures.......................(36,727) (20,223)  (68,111) (31,805)
 Proceeds from Sale of Assets...............    159      480       669      783
 Exploration Expense........................ (2,978)  (3,281)   (6,379)  (6,907)
                                            -------  -------   -------  -------
   Net Cash Used by Investing Activities....(39,546) (23,024)  (73,821) (37,929)
                                            -------  -------   -------  -------
CASH FLOWS FROM FINANCING ACTIVITIES
 Sale of Common Stock.......................  1,238      165     2,134      410
 Increase in Debt........................... 39,000    1,000    65,000    1,000
 Decrease in Debt...........................(16,000)      --   (34,000  (26,000)
 Dividends Paid............................. (1,845)  (2,306)   (3,682   (4,612)
                                            -------   ------   -------  -------
   Net Cash Provided (Used) by
    Financing Activities.................... 22,393   (1,141)   29,452  (29,202)
                                            -------   ------   -------  -------
Net Increase (Decrease) in Cash
 and Cash Equivalents.......................    373   (5,380)    2,109     (925)
Cash and Cash Equivalents,
 Beginning of Period........................  3,520    5,822     1,784    1,367
                                            -------   ------   -------  -------
Cash and Cash Equivalents,
 End of Period..............................$ 3,893   $  442   $ 3,893  $   442
                                            =======   ======   =======  =======

</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5

<PAGE>

                           CABOT OIL & GAS CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.   FINANCIAL STATEMENT PRESENTATION

     During interim  periods,  the company  follows the accounting  policies set
forth in its  annual  report to  stockholders  and its report on form 10-k filed
with the  securities  and exchange  commission.  Users of financial  information
produced for interim periods are encouraged to refer to the footnotes  contained
in the annual report to stockholders when reviewing interim financial results.

     In the opinion of management, the accompanying interim financial statements
contain  all  material   adjustments,   consisting  only  of  normal   recurring
adjustments, necessary for a fair presentation.

     Effective  January 1, 1998,  the Company  adopted  Statement  of  Financial
Accounting  Standards No. 130,  Reporting of Comprehensive  Income ("SFAS 130").
SFAS 130 requires the disclosure of comprehensive  income.  Comprehensive income
is  defined  as the change in net  assets of the  Company  during a period  from
transactions  and other  events and  circumstances  from  nonowner  sources.  It
includes  all changes in equity  during a period  except  those  resulting  from
investments by owners (sale of stock by the Company) and distributions to owners
(dividends).  Since the  Company  has no such  changes in equity  other than net
income,  comprehensive  income  is  equal  to Net  Income  Available  to  Common
Shareholders as presented in the Consolidated  Statement of Operations contained
on page 3.

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  Disclosures  about  Segments  of an
Enterprise and Related Information ("SFAS 131"). The Company plans to adopt this
statement  effective  December 31, 1998. SFAS 131 requires that the Company make
certain disclosures about each operating segment of its business. This statement
will not have an effect on the financial results of the Company when adopted.

     In February 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 132, Employers' Disclosures about Pensions
and Other Postretirement  Benefits ("SFAS 132"). The Company plans to adopt this
statement  effective  December 31, 1998.  SFAS 132  standardizes  the disclosure
requirements  for  pensions and other  postretirement  benefits in the Form 10-K
Annual Report to Shareholders.  This is a presentation requirement only and will
not have an effect on the financial results of the Company when adopted.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities" ("SFAS No. 133"). SFAS No. 133 requires all derivatives
to be  recognized  in the  statement of financial  position as either  assets or
liabilities and measured at fair value. In addition,  all hedging  relationships
must be designated, reassessed and documented pursuant to the provisions of SFAS
133.  This  statement is effective  for  financial  statements  for fiscal years
beginning  after June 15, 1999. The Company has not yet completed its evaluation
of the impact of the provisions of SFAS No. 133.

2.   PROPERTIES AND EQUIPMENT

     Properties and equipment are comprised of the following:
<TABLE>
<CAPTION>
                                                         June 30,   December 31,
                                                           1998         1997
                                                         --------   ------------
                                                           (in thousands)
<S>                                                      <C>        <C>
Unproved oil and gas properties......................... $ 23,050     $ 24,618
Proved oil and gas properties...........................  810,148      744,381
Gathering and pipeline systems..........................  118,608      116,360
Land, building and improvements.........................    4,138        3,896
Other...................................................   19,161       17,525
                                                         --------     --------
                                                          975,105      906,780
Accumulated depreciation, depletion and amortization.... (458,860)    (437,381)
                                                         --------     --------
                                                         $516,245     $469,399
                                                         ========     ========
</TABLE>
                                       6
<PAGE>

3.   ADDITIONAL BALANCE SHEET INFORMATION

     Certain balance sheet amounts are comprised of the following:

<TABLE>
<CAPTION>
                                                  June 30,       December 31,
                                                    1998             1997
                                                  -------        -----------
                                                        (in thousands)
<S>                                               <C>            <C>
Accounts Receivable
 Trade accounts.................................. $32,675          $49,315
 Insurance recoveries............................   2,537            3,043
 Current income tax receivable...................     819            1,291
 Other accounts..................................   7,906            6,562
                                                  -------          -------
                                                   43,937           60,211
 Allowance for doubtful accounts.................    (547)            (539)
                                                  -------          -------
                                                  $43,390          $59,672
                                                  =======          =======
Accounts Payable
 Trade accounts.................................. $ 7,936          $ 6,209
 Natural gas purchases...........................  10,963           13,991
 Royalty and other owners........................  10,343           11,995
 Capital costs...................................  13,922           12,936
 Dividends payable...............................     851              851
 Taxes other than income.........................   1,266            1,478
 Drilling advances...............................   1,324            2,333
 Other accounts..................................   2,184            2,555
                                                  -------          -------
                                                  $48,789          $52,348
                                                  =======          =======
Accrued Liabilities
 Employee benefits............................... $ 4,749          $ 6,067
 Taxes other than income.........................   8,402            8,314
 Interest payable................................   2,196            2,147
 Other accrued...................................     850              996
                                                  -------          -------
                                                  $16,197          $17,524
                                                  =======          =======
Other Liabilities
 Postretirement benefits other than pension...... $   796          $   992
 Accrued pension cost............................   3,935            3,742
 Taxes other than income and other...............   3,155            4,029
                                                  -------          -------
                                                  $ 7,886          $ 8,763
                                                  =======          =======
</TABLE>

4.   LONG-TERM DEBT

     At June 30,  1998,  the  Company  had $66  million  outstanding  under  its
facility  which  provides  for an  available  credit line of $135  million.  The
available credit line is subject to adjustment from time-to-time on the basis of
the projected  present value (as  determined  by a petroleum  engineer's  report
incorporating  certain  assumptions  provided by the lender) of estimated future
net cash flows from proved oil and gas reserves and other assets.  The revolving
term under this credit  facility  presently  ends in June 2000 and is subject to
renewal.

5.   EARNINGS PER SHARE

     The Company adopted Statement of Financial Accounting Standard ("SFAS") No.
128,  "Earnings  per  Share" on  December  31,  1997.  SFAS 128  simplifies  the
calculation of earnings per share for companies with complex capital  structures
by replacing primary and fully diluted earnings per share with the new basic and
diluted  disclosures.  The adoption of SFAS 128 has not  impacted the  Company's
previously  disclosed  basic  earnings  per share since the Company had a simple
capital  structure and because  earnings per share in prior years was calculated
in the same manner as new "basic"  earnings per share is  presented.  In periods
prior to the fourth quarter of 1997,  the Company,  with its then simple capital
structure,  was not  required  to disclose  fully  diluted  earnings  per share.
However, SFAS requires all companies with any number of common stock equivalents
outstanding  to disclose  diluted  earnings per share.  Basic earnings per share

                                       7

<PAGE>

amounts are based on the weighted average shares outstanding (24,756,031 in 1998
and  22,862,745 in 1997).  The dilutive  effect of  outstanding  stock awards of
549,249 in 1998 and 649,632 in 1997  resulted in diluted  earnings per share for
the second  quarter of $0.09 and $0.08 in 1998 and 1997,  respectively.  Year to
date  diluted  earnings  per  share  was  $0.21  and  $0.49  in 1998  and  1997,
respectively. No adjustments were made to reported net income in the computation
of earnings per share.
                                       8

<PAGE>

Independent Accountant's Report

To the Board of Directors and Shareholders
Cabot Oil & Gas Corporation:

We have reviewed the accompanying  condensed  consolidated balance sheet and the
related condensed consolidated  statements of operations and cash flows of Cabot
Oil & Gas Corporation as of June 30, 1998, and for the three-month and six-month
periods then ended.  These financial  statements are the  responsibility  of the
company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with generally accepted accounting principles.


                                            PricewaterhouseCoopers L.L.P.

Houston, Texas
August 6, 1998

                                       9

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     The  following  review of  operations  for the first six months of 1998 and
1997 should be read in  conjunction  with the Condensed  Consolidated  Financial
Statements of the Company and the Notes thereto included  elsewhere in this Form
10-Q and with the  Consolidated  Financial  Statements,  Notes and  Management's
Discussion  and Analysis  included in the Company's Form 10-K for the year ended
December 31, 1997.

     In previous  years,  the Company  operated as two regions:  the Appalachian
Region and the Western Region,  which included the Anadarko,  Rocky Mountain and
Gulf Coast areas.  Beginning in 1998, the Gulf Coast Region was formed,  leaving
the  Anadarko  and Rocky  Mountain  areas in the Western  Region and leaving the
Appalachian  Region  unchanged.  For purposes of the  comparisons  below,  prior
period results have been restated to conform to the new structure.

OVERVIEW

     Along with unseasonably warm  temperatures,  the first half of 1998 brought
gas prices  substantially below first half of 1997 prices, due to the low prices
in the first quarter of 1998. This decline in price was the primary cause of the
$9.7  million  reduction  in net  revenues,  the $6.4  million  reduction in net
income.

     The Company  drilled 84 gross wells with a success  rate of 86% compared to
102 gross wells and an 88% success rate in the first half of 1997.  In 1998, the
Company has  budgeted to drill 270 gross wells and spend $111 million in capital
and  exploration  expenditures  compared to 225 gross wells and $87.4 million of
capital and  exploration  expenditures  in 1997. The 1998 budget did not include
the $5.0 million spent in 1998 as part of the joint  exploration  agreement with
Union Pacific  Resources Group, Inc. or the $6.6 million expended to acquire the
9.3 Bcfe of proved reserves in the Mid-Continent.

     Natural gas  production was 34.2 Bcf, up 1.2 Bcf compared to the 1997 first
half. This production increase was due primarily to new production brought on by
the  expanded  drilling  program  of 225 gross  (151 net)  wells in 1997 and the
fourth quarter 1997 acquisition of producing properties in the Green River Basin
from Equitable Resources.

     The Company's  strategic pursuits are sensitive to energy commodity prices,
particularly  the price of natural gas. While natural gas prices in most regions
of the U.S.  softened in January and February of 1998,  gas prices  strengthened
somewhat in March of 1998,  demonstrating  significant  price  volatility in the
first  quarter of 1998.  Prices  continued  above 1997 levels into April and May
1998. Although prices fell below 1997 levels in June, they rebounded in July due
to  record  high  monthly  temperatures.  Consequently,  there  is  considerable
uncertainty about the level of natural gas prices for the remainder of this year
and beyond.

     The Company  remains  focused on its  strategies  to grow through the drill
bit,  from  synergistic  acquisitions  and from  exploitation  of its  marketing
abilities.  Management  believes that these  strategies  are  appropriate in the
current industry environment, enabling the Company to add shareholder value over
the long term.

     The preceding  paragraphs,  discussing the Company's strategic pursuits and
goals, contains forward-looking  information. See Forward-Looking Information on
page 17.

FINANCIAL CONDITION

     Capital Resources and Liquidity

     The Company's  capital  resources  consist primarily of cash flows from its
oil and gas properties and  asset-based  borrowing  supported by its oil and gas
reserves. The Company's level of earnings and cash flows depend on many factors,
including the price of oil and natural gas and its ability to control and reduce
costs.  Demand for oil and natural gas has historically been subject to seasonal
influences  characterized by peak demand and higher prices in the winter heating

                                       10

<PAGE>

season. Due to mild winter conditions, natural gas prices softened significantly
in January and remained well below 1997 prices until March.  While  temperatures
for much of the U.S. have been  unseasonably  warm during the second quarter and
the  natural  gas price in the second  quarter  was up $0.16 per Mcf over 1997,
natural gas prices for the first half of 1998 average  $0.33 per Mcf lower than
1997 due to the low prices of the first  quarter.  Although July was the warmest
on record  accompanied by natural gas prices above the 1997 levels,  the Company
can not predict a price trend throughout the remainder of the year.

     The primary  sources of cash for the Company  during the first half of 1998
were from funds  generated  from  operations  and  increased  borrowings  on the
revolving credit  facility.  Primary uses of cash were funds used in exploration
and development expenditures and in the repayment of debt and dividends.

     The  Company  had a net cash  inflow of $2.1  million  in the first half of
1998.  Net cash inflow from  operating  and financing  activities  totaled $76
million year to date through June 1998,  sufficiently  funding the $74.5 million
of capital and exploration expenditures.

<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED JUNE 30,
                                                         1998             1997
                                                        -----            -----
                                                             (in millions)
<S>                                                     <C>              <C>
Cash Flows Provided by Operating Activities............ $46.5            $66.2
                                                        =====            =====
</TABLE>

     Cash flows from  operating  activities in the 1998 first half were lower by
$19.7 million compared to the corresponding  half of 1997 primarily due to lower
natural gas prices and smaller  favorable  changes in working capital.  Accounts
receivable  increased in part due to  outstanding  insurance  claims on two well
blowouts in the Gulf Coast.

<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED JUNE 30,
                                                         1998             1997
                                                        -----            -----
                                                             (in millions)
<S>                                                     <C>              <C>
Cash Flows Used in Investing Activities................ $73.8            $37.9
                                                        =====            =====
</TABLE>

     Cash flows used by investing  activities in both the first half of 1998 and
1997 were substantially  attributable to capital and exploration expenditures of
$74.5 million and $38.7 million, respectively. Proceeds from the sale of certain
oil and gas  properties in the first half of 1998 and 1997 were $0.7 million and
$0.8 million, respectively.

<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED JUNE 30,
                                                         1998            1997
                                                        -----           -----
                                                             (in millions)
<S>                                                     <C>             <C>
Cash Flows Provided (Used) by Financing Activities..... $29.5           $(29.2)
                                                        =====           ======
</TABLE>

     Cash flows provided by financing  activities  were  primarily  increases in
borrowings on the Company's revolving credit facility in 1998. The cash from the
increased  borrowings  was  used  primarily  to  fund  capital  and  exploration
expenditures.  During the first six months of 1998, these expenditures  included
$5 million for leasehold acquisitions as part of the Company's joint exploration
program with Union Pacific Resources Group, Inc. as well as $6.6 million for the
purchase of 9.3 Bcfe of proved reserves in the  Mid-Continent  during the second
quarter.  Cash flows used by financing  activities in 1997 were  primarily  debt
reductions under the Company's revolving credit facility and dividend payments.

     Under the Company's  revolving credit facility,  the available credit line,
currently  $135 million,  is subject to adjustment on the basis of the projected
present  value of  estimated  future  net cash  flows  from  proved  oil and gas
reserves and other  assets.  The revolving  term of the credit  facility runs to
June 1999. Management believes that the Company's has the ability to finance, if
necessary, its capital requirements, including acquisitions.

     The Company's 1998 interest expense is projected to be approximately  $18.6
million.  In May 1999,  a $16  million  principal  payment  is due on the 10.18%
Notes.  This amount is reflected as "Current  Portion of Long-Term  Debt" on the

                                       11

<PAGE>

Company's  balance  sheet.  This  payment is  expected to be made with cash from
operations and, if necessary,  from increased borrowings on the revolving credit
facility.

     The Company has begun making  necessary  changes to its  computer  software
systems in preparation for the year 2000. These projects are on schedule and the
Company  believes  that  the  related  costs  will be less  than  $0.3  million.
Additionally,  the Company is reviewing year 2000 compliance of certain business
partners in order to determine  any exposure to the Company.  At this time,  the
Company  does not  anticipate  that the arrival of the year 2000 will impact its
financial position or results.

     Capitalization information on the Company is as follows:

<TABLE>
<CAPTION>
                                                     JUNE, 30,     DECEMBER 31,
                                                       1998           1997
                                                      ------       -----------
                                                         (in millions)
<S>                                                  <C>              <C>   
Long-Term Debt....................................   $214.0           $183.0
Current Portion of Long-Term Debt.................     16.0             16.0
                                                     ------           ------
  Total Debt......................................    230.0            199.0
                                                     ------           ------
Stockholders' Equity
 Common Stock.....................................    134.1            127.4
 Preferred Stock..................................     56.7             56.7
                                                     ------           ------
  Total...........................................    190.8            184.1
                                                     ------           ------
Total Capitalization..............................   $420.8           $383.1
                                                     ======           ======
Debt to Capitalization............................     54.7%            51.9%

</TABLE>
                                       11

<PAGE>

     CAPITAL AND EXPLORATION EXPENDITURES

     The Company generally funds most of its capital and exploration activities,
excluding  major oil and gas property  acquisitions,  with cash  generated  from
operations,  and budgets such capital  expenditures  based upon  projected  cash
flows.

     The following  table presents major  components of capital and  exploration
expenditures:

<TABLE>
<CAPTION>
                                                     SIX MONTHS ENDED JUNE 30,
                                                        1998          1997
                                                       -----         -----
                                                           (in millions)
<S>                                                    <C>           <C>
Capital Expenditures
 Drilling and Facilities.............................  $50.0         $27.3
 Leasehold Acquisitions..............................    9.3           2.6
 Pipeline and Gathering..............................    2.0           1.3
 Other...............................................    1.1           0.6
                                                       -----         -----
                                                        62.4          31.8
                                                       -----         -----
 Proved Property Acquisitions........................    6.3            --
Exploration Expenses.................................    6.4           6.9
                                                       -----         -----
 Total...............................................  $75.1         $38.7
                                                       =====         =====

</TABLE>

     Total  capital  and  exploration  expenditures  in the  first  half of 1998
increased  $36.4  million  compared to the same period of 1997,  primarily  as a
result of the expanded 1998 drilling  program.  Unlike the winter of 1997,  mild
conditions in 1998 allowed the Company to drill without weather  interruption in
the Western Region. Additionally, in the first quarter of 1998, the Company made
an initial  expenditure of $5 million for leasehold  acquisitions as part of its
joint exploration program with Union Pacific Resources Group, Inc. In the second
quarter of 1998, the Company also  purchased 9.3 Bcfe of proved  reserves in the
Mid-Continent for $6.6 million.

     The  Company has a $111.0  million  capital  and  exploration  expenditures
budget for 1998 which includes $63.8 million for drilling and facilities,  $24.7
million for  exploration  expenses,  $7.1 million for pipelines and $2.5 million

                                       12

<PAGE>

for proved property acquisitions. This budget does not include expenditures made
in 1998 for the joint  exploration  program  begun this year with Union  Pacific
Resources Group, Inc. or the $6.6 million  acquisition of proved reserves in the
Mid-Continent.  Compared to 1997 capital and  exploration  expenditures of $87.4
million,  the 1998  budgeted  expenditures  are up 27%. The Company  budgeted to
drill 270 gross wells (173.2 net) in 1998  compared  with 225 gross wells (151.4
net) drilled in 1997.

     During the first half of 1998,  the Company paid  dividends of $2.0 million
on the Common Stock and $1.7 million on the 6% convertible  redeemable preferred
stock.  A regular  dividend of $0.04 per share of Common  Stock was declared for
the quarter ending June 30, 1998, to be paid August 28, 1998 to  shareholders of
record as of August 14, 1998.

     Conclusion

     The Company's financial results depend upon many factors,  particularly the
price of natural gas, and its ability to market gas on  economically  attractive
terms.  The Company's  natural gas prices rose slightly in the second quarter of
1998 after the downward trend  experienced  as the year began,  but the increase
was not sufficient to offset the downturn in first quarter  prices.  The average
produced natural gas sales price received in the first half of 1998 was down 13%
over the first half in 1997.  Second quarter prices in 1998 were higher than the
prior year, but not  sufficient to offset the downturn in first quarter  prices.
The  volatility of natural gas prices in recent years remains  prevalent in 1998
with wide price swings in day-to-day trading on the Nymex futures market.  Given
this continued price  volatility,  management cannot predict with certainty what
pricing levels will be for the remainder of 1998.  Because future cash flows are
subject  to  such  variables,  there  can be no  assurance  that  the  Company's
operations will provide cash  sufficient to fully fund its capital  expenditures
if prices should return to the depressed levels of 1995.

     While the Company's  1998 plans  include a significant  increase in capital
spending,  potentially negative changes in industry conditions might require the
Company to adjust its 1998 spending plan to ensure the  availability of capital,
including,  among other  things,  reductions in capital  expenditures  or common
stock dividends.

     The Company  believes its capital  resources,  supplemented,  if necessary,
with external financing, are adequate to meet its capital requirements.

     The  preceding  paragraphs  contains   forward-looking   information.   See
Forward-Looking Information on page 17.

                                       13

<PAGE>

RESULTS OF OPERATIONS

     For the purpose of reviewing  the  Company's  results of  operations,  "Net
Income" is defined as net income available to common shareholders.

<TABLE>
<CAPTION>

SELECTED FINANCIAL AND OPERATING DATA

                                          THREE MONTHS ENDED   SIX MONTHS ENDED
                                               JUNE 30,            JUNE 30,
                                            1998      1997      1998      1997
                                           ------    ------    ------    ------
                                             (in millions, except where noted)
<S>                                        <C>       <C>       <C>       <C>   
Net Operating Revenues.................... $ 41.7    $ 39.4    $ 82.5    $ 92.2
Operating Expenses........................   31.8      29.7      61.9      59.8
Operating Income..........................    9.9      10.0      20.6      32.7
Interest Expense..........................    4.6       4.4       8.8       8.9
Net Income................................    2.3       2.0       5.3      11.6
Earnings Per Share - Basic................ $ 0.09    $ 0.09    $ 0.21    $ 0.51
Earnings Per Share - Diluted.............. $ 0.09    $ 0.08    $ 0.21    $ 0.49

Natural Gas Production (Bcf)
  Appalachia..............................    5.6       6.7      10.7      13.4
  West....................................    7.6       7.0      15.1      13.8
  Gulf Coast..............................    3.4       2.3       6.3       3.9
                                           ------    ------    ------    ------
  Total Company...........................   16.6      16.0      32.1      31.1
                                           ======    ======    ======    ======

Natural Gas Production Sales Prices ($/Mcf)
  Appalachia.............................. $ 2.60    $ 2.38    $ 2.68    $ 3.04
  West.................................... $ 1.96    $ 1.81    $ 1.95    $ 2.21
  Gulf Coast.............................. $ 2.29    $ 2.05    $ 2.27    $ 2.37
                                           ------    ------    ------    ------
  Total Company........................... $ 2.24    $ 2.08    $ 2.26    $ 2.59
                                           ======    ======    ======    ======
Crude/Condensate
  Volume ((Bbbl)..........................    141       153       297       295
  Price $/Bbl............................. $13.55    $19.24    $14.30    $20.85

Brokered Natural Gas Margin
  Volume (Bcf)............................    8.8       6.5      19.4      15.6
  Margin $/Mcf............................ $ 0.13    $ 0.15    $ 0.13    $ 0.09

</TABLE>

     Second Quarters of 1998 and 1997 Compared

     Net Income and  Revenues.  The  Company  reported  net income in the second
quarter  1998 of $2.3  million,  or $0.09 per share.  During  the  corresponding
quarter of 1997, the Company  reported net income of $2.0 million,  or $0.09 per
share.  Operating  revenues  increased by $2.3 million  while  operating  income
decreased by $0.1  million.  Natural gas made up 89%, or $37.2  million,  of net
operating  revenue.  The increase in net operating revenues was driven primarily
by an 8% increase in the average  natural gas price, as well as a 4% increase in
natural gas production as discussed  below. Net income and operating income were
positively  impacted by the increase in the average natural gas price,  but this
impact was offset by higher operating costs as discussed below. The $0.3 million
increase in net income also  reflects the benefit of the  reduction of preferred
dividends in 1998.

     Natural gas production volume in the Appalachian Region was down 1.1 Bcf to
5.6 Bcf due primarily to the sale of producing  properties in this region during
the fourth  quarter of 1997.  This was offset by natural gas  production  volume
growth in the Gulf  Coast  Region,  up 1.1 Bcf to 3.4 Bcf  primarily  due to new

                                       14

<PAGE>

production  brought on by  drilling  in 1997 and 1998.  Natural  gas  production
volume in the  Western  Region  was up 0.6 Bcf to 7.6 Bcf due  primarily  to the
acquisition  of producing  properties in the Green River Basin of Wyoming during
the fourth quarter of 1997 and in part to new production  brought on by drilling
in 1997 and 1998.

     The average  Appalachian natural gas production sales price increased $0.22
per Mcf, or 9%, to $2.60,  increasing  net operating  revenues by  approximately
$1.2  million on 5.6 Bcf of  production.  In the  Western  Region,  the  average
natural gas  production  sales price  increased  $0.15 per Mcf, or 8%, to $1.96,
increasing net operating  revenues by  approximately  $1.1 million on 7.6 Bcf of
production.  In the Gulf Coast Region,  the average natural gas production sales
price  increased  $0.24 per Mcf,  or 12%,  to $2.29,  increasing  net  operating
revenues by  approximately  $0.8 million on 3.4 Bcf of  production.  The overall
weighted  average natural gas production sales price increased $0.16 per Mcf, or
8%, to $2.24.

     Crude oil prices decreased $5.69 per Bbl, or 30%, to $13.55, resulting in a
decrease  to net  operating  revenue  of $0.8  million.  Additionally,  a volume
decrease of 12 Mbbl, or 8%, to 141 Mbbl, resulted in a decrease to net operating
revenues by approximately $0.2 million.

     The brokered  natural gas margin increased $0.2 million to $1.1 million due
to a 2.3 Bcf  increase in volume which was  partially  offset by a $0.02 per Mcf
decrease in net margin.

     Costs and  Expenses.  Total costs and expenses  from  recurring  operations
increased  $2.1  million in the  second  quarter  of 1998  primarily  due to the
following:

     -    Depreciation, depletion, amortization and impairment expense increased
          $0.6  million  due to the  higher  level of  production  in the second
          quarter of 1998,  and in part to the  amortization  of  impairment  of
          undeveloped  leases has increased due to the newly acquired  leases in
          the Gulf Coast region.

     -    Taxes other than income increased $0.5 million,  or 16%, due to higher
          severance taxes as a result of the increase in oil and gas revenue, as
          well as increases in Ad Valorem taxes in West Virginia,  brought about
          by higher taxable values related to higher gas prices in prior years.

     -    General and administrative  expenses  increased $1.1 million,  or 24%,
          largely due to staffing  increases in the third and fourth quarters of
          1997 ($0.1 million),  non-cash stock compensation from stock awards in
          the  second  quarter  of  1997  ($0.1  million),   certain   executive
          retirement and severance packages accrued in 1998 ($0.5 million),  and
          relocation and other travel expenses ($0.1 million).

     Interest  expense  increased  $0.2 million as a result of a higher  average
level of outstanding debt during the second quarter of 1998 when compared to the
second quarter of 1997.

     Income tax expense was down $0.2 million due to the comparable  decrease in
earnings before income tax.

     Dividends  on  preferred  stock were $0.5  million  less than in the second
quarter of 1997 due to the conversion of all of the Company's $3.125  cumulative
convertible  preferred  stock  into  shares of common  stock  during  the fourth
quarter of 1997.

                                       15

<PAGE>

     Six Months of 1998 and 1997 Compared

     Net Income and Revenues.  The Company reported net income in the first half
of 1998 of $5.3 million,  or $0.21 per share.  During the corresponding  half of
1997,  the Company  reported  net income of $11.6  million,  or $0.51 per share.
Operating  income  and  operating  revenues  decreased  $12.1  million  and $9.7
million,  respectively.  Natural  gas  made up 88%,  or  $72.4  million,  of net
operating  revenue.  The decrease in net operating revenues was driven primarily
by a 13%  decrease in the average  natural gas price,  partially  offset by a 3%
increase in natural gas production as discussed  below. Net income and operating
income were similarly impacted by the decrease in natural gas prices.

     Natural gas production volume in the Appalachian Region was down 2.7 Bcf to
10.7 Bcf due primarily to the sale of producing properties in this region during
the fourth quarter of 1997.  Natural gas production volume in the Western Region
was up 1.3 Bcf to  15.1  Bcf  due  primarily  to the  acquisition  of  producing
properties in the Green River Basin of Wyoming during the fourth quarter of 1997
and in part to new production brought on by drilling in 1997 and 1998.  Natural
gas production volume in the Gulf Coast Region was up 2.4 Bcf,or 62%, to 6.3 Bcf
primarily due to new production brought on by drilling in 1997 and 1998.

     The average  Appalachian natural gas production sales price decreased $0.36
per Mcf, or 12%, to $2.68,  decreasing net operating revenues by approximately $
3.9 million on 10.7  Bcf  of  production.  In the  Western  Region,  the average
natural  gas production sales price decreased $0.26 per Mcf, or 12%, to $1.95,
decreasing net operating  revenues by approximately $3.9 million on 15.1 Bcf of
production.  The average Gulf Coast natural gas production sales price decreased
$0.10  per  Mcf, or  4%, to  $2.27,  decreasing  net  operating  revenues  by
approximatley  $0.6 million on  6.3 Bcf of production.  The  overall weighted
average  natural gas production sales price decreased $0.33 per Mcf, or 13%,
to $2.26.

     Crude oil and condensate  sales volumes were  essentially  flat at 297 MBbl
while crude oil prices  decreased  $6.55 per Bbl, or 31%, to $14.30,  decreasing
net operating revenues by approximately $1.9 million.

     The  brokered  natural gas margin  increased  $1.1  million to $2.5 million
primarily  due to a 3.8 Bcf  increase in volume,  combined  with a $0.04 per Mcf
improvement  in net margin to $0.13 per Mcf.  The 1997 net margin was low due to
below normal market conditions in the first quarter of that year.

     Other net  operating  revenues  decreased  $0.8 million to $3.3 million due
primarily  to net  miscellaneous  revenues  in the  first  half of 1997  related
primarily to contract settlements.

     Costs and Expenses. Total costs and expenses from operations increased $2.1
million, or 4%, due primarily to the following:

     -    Exploration  expense decreased $0.5 million,  or 8%, due to the higher
          dry hole expenses related to the exploration activity during the first
          six months of 1997.

     -    Taxes  other than income  increased  $0.3  million,  or 4%, due to the
          increase in Ad Valorem taxes in West Virginia, brought about by higher
          taxable values related to higher natural gas prices in prior years.

     -    General and administrative  expenses  increased $2.5 million,  or 28%,
          largely due to staffing  increases in the third and fourth quarters of
          1997 ($0.4 million),  non-cash stock compensation from stock awards in
          the  second  quarter  of  1997  ($0.4  million),   certain   executive
          retirement and severance packages accrued in 1998 ($0.9 million),  and
          relocation and other travel expenses ($0.3 million).

     Income tax expense was down $4.6 million due to the comparable  decrease in
earnings before income tax.

                                       16

<PAGE>

                                     * * *

     Forward-Looking Information

     The statements regarding future financial  performance and results,  market
prices, financing and capital activities,  including drilling activities and the
other  statements  which are not historical  facts  contained in this report are
forward-looking   statements.   The  words  "expect,"   "project,"   "estimate,"
"believe,"  "anticipate,"  "intend," "budget," "predict" and similar expressions
are also  intended  to  identify  forward-looking  statements.  Such  statements
involve risks and uncertainties,  including, but not limited to, market factors,
market prices (including  regional basis  differentials) of natural gas and oil,
results for future drilling and marketing activity,  future production and costs
and other factors  detailed  herein and in the Company's  other  Securities  and
Exchange Commission filings.  Should one or more of these risks or uncertainties
materialize,  or should underlying assumptions prove incorrect,  actual outcomes
may vary materially from those indicated.

                                       17

<PAGE>

PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               15.1  --  Awareness letter of independent accountants.
               27    --  Article 5.Financial Data Schedule for Second Quarter
                         1998 Form 10-Q

          (b)  Reports on Form 8-K
                    None

                                       18

<PAGE>

SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                              CABOT OIL & GAS CORPORATION
                                   (Registrant)



                              By:  /s/ Ray R. Seegmiller
                                  ---------------------------------------------
August 12, 1998                   Ray R. Seegmiller, President and Chief
                                  Executive Officer
                                  (Principal Executive Officer Duly Authorized
                                   to Sign on Behalf of the Registrant)


                              By:  /s/ Paul F. Boling
                                  ---------------------------------------------
                                  Paul F. Boling, Vice President - Finance
                                  (Principal Accounting Officer)

                                       19

<PAGE>

                                                                   EXHIBIT 15.1

PricewaterhouseCoopers L.L.P. Awareness Letter


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D. C.  20549


Re:     Cabot Oil & Gas Corporation
        Registration Statements on Form S-8

We are aware that our report  dated  August 6, 1998 on our review of the interim
consolidated  financial  information  of  Cabot  Oil & Gas  Corporation  for the
three-month  and six-month  periods ended June 30, 1998 and 1997 and included in
this  Form 10-Q is  incorporated  by  reference  in the  Company's  registration
statements on Form S-8 filed with the Securities and Exchange Commission on June
23, 1990,  November 1, 1993 and May 20, 1994.  Pursuant to Rule 436(c) under the
Securities  Act of 1933,  this  report  should not be  considered  a part of the
registration  statement  prepared  or  certified  by us within the  meanings  of
Section 7 and 11 of the Act.


                                            PricewaterhouseCoopers  L.L.P.

Houston, Texas
August 6, 1998

                                       20

<TABLE> <S> <C>

<ARTICLE>                  5
<MULTIPLIER>               1,000
       
<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           DEC-31-1998
<PERIOD-END>                                JUN-30-1998
<CASH>                                              325
<SECURITIES>                                      3,568
<RECEIVABLES>                                    43,937
<ALLOWANCES>                                       (547)
<INVENTORY>                                       8,747
<CURRENT-ASSETS>                                 60,363
<PP&E>                                          975,105
<DEPRECIATION>                                 (458,860)
<TOTAL-ASSETS>                                  578,322
<CURRENT-LIABILITIES>                            80,986
<BONDS>                                         230,000
<COMMON>                                        196,328
                                 0
                                      56,700
<OTHER-SE>                                      (62,263)
<TOTAL-LIABILITY-AND-EQUITY>                    578,322
<SALES>                                          40,306
<TOTAL-REVENUES>                                 41,667
<CGS>                                            31,796
<TOTAL-COSTS>                                    31,796
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                4,579
<INCOME-PRETAX>                                   5,297
<INCOME-TAX>                                      2,163
<INCOME-CONTINUING>                               3,134
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      3,134
<EPS-PRIMARY>                                      0.09
<EPS-DILUTED>                                      0.09
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission