CABOT OIL & GAS CORP
10-Q, 1999-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: TRANSCEND SERVICES INC, 10-Q, 1999-11-15
Next: HEALTHCARE RECOVERIES INC, 10-Q, 1999-11-15



                                                     Cabot Oil & Gas Corporation
                                                            1200 Enclave Parkway
                                                            Houston, Texas 77077
                                                         Telephone: 281/589-4600
                                                         Facsimile: 281/589-4912

November 15, 1999


Securities & Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

RE:  Cabot Oil & Gas Corporation Form 10-Q
     for the quarter ending September 30, 1999

Ladies and Gentlemen:

On behalf of Cabot Oil & Gas Corporation,  transmitted herewith for filing under
the Securities and Exchange Act of 1934, as amended,  is a copy of the Company's
September 30, 1999 Form 10-Q.  Pursuant to Rule 302 of Regulation  S-T, the Form
10-Q has been executed by typing the name of the signature.

     This  filing  has  been  effected   through  the  Securities  and  Exchange
Commission's  EDGAR  electronic  filing system.

     Please  contact the  undersigned  at (281)  589-4642  with any questions or
statements you may have regarding this filing.

Sincerely,


JILL RIBBECK
Manager, Financial Reporting
<PAGE>
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                  ------------
                                    FORM 10-Q



( X )  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
       For the quarterly period ended September 30, 1999


(   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934.

                         Commission file number 1-10447


                           CABOT OIL & GAS CORPORATION
             (Exact name of registrant as specified in its charter)


                   DELAWARE                        04-3072771
        (State or other jurisdiction of         (I.R.S. Employer
         incorporation or organization)       Identification Number)


                   1200 Enclave Parkway, Houston, Texas 77077-1607
           (Address of principal executive offices including Zip Code)


                                 (281) 589-4600
                         (Registrant's telephone number)


                   15375 Memorial Drive, Houston, Texas 77079
              (Former name, former address and former fiscal year,
                         if changed since last report)



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days.

                      Yes [X]                      No [_]


     As of October  29,  1999,  there were  25,073,016  shares of Class A Common
Stock, Par Value $.10 Per Share, outstanding.

================================================================================
<PAGE>
                           CABOT OIL & GAS CORPORATION

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                            Page
                                                                            ----
<S>                                                                         <C>
Part I.  Financial Information                                              Page

    Condensed Consolidated Statement of Operations for the
     Three and Nine Months Ended September 30, 1999 and 1998................  3

    Condensed Consolidated Balance Sheet at September 30, 1999
     and December 31, 1998..................................................  4

    Condensed Consolidated Statement of Cash Flows for the
     Three and Nine Months Ended September 30, 1999 and 1998................  5

    Notes to Condensed Consolidated Financial Statements....................  6

    Independent Accountant's Report on
     Review of Interim Financial Information................................  9

       Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations.................... 10

Part II.   Other Information

  Item 6.  Exhibits and Reports on Form 8-K................................. 20

Signature  ................................................................. 21
</TABLE>

                                        2
<PAGE>
PART I.    FINANCIAL INFORMATION

Item 1.     Financial Statements

                           CABOT OIL & GAS CORPORATION
           CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                    (In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED      NINE MONTHS ENDED
                                                   SEPTEMBER 30,          SEPTEMBER 30,
                                                 1999       1998         1999       1998
                                               --------   --------     --------   --------
<S>                                            <C>        <C>          <C>        <C>
NET OPERATING REVENUES
  Natural Gas Production...................... $ 39,508   $ 32,740     $105,466   $105,214
  Crude Oil and Condensate....................    4,805      2,146       11,297      6,394
  Brokered Natural Gas Margin.................      905      1,095        2,844      3,580
  Other.......................................      472      1,405        2,424      4,656
                                               --------   --------     --------   --------
                                                 45,690     37,386      122,031    119,844
OPERATING EXPENSES
  Direct Operations...........................    8,502      7,529       24,111     22,026
  Exploration.................................    2,993      7,195        7,433     13,574
  Depreciation, Depletion and Amortization....   13,797     11,086       41,592     31,169
  Impairment of Unproved Properties...........      696      1,257        2,649      3,064
  General and Administrative..................    4,918      4,919       13,635     16,244
  Taxes Other Than Income.....................    4,767      3,776       12,570     11,610
                                               --------   --------     --------   --------
                                                 35,673     35,762      101,990     97,687
Gain on Sale of Assets........................    4,044         77        5,019        133
                                               --------   --------     --------   --------
INCOME FROM OPERATIONS........................   14,061      1,701       25,060     22,290
Interest Expense..............................    6,506      4,423       19,674     13,256
                                               --------   --------     --------   --------
Income/(Loss) Before Income Taxes.............    7,555     (2,722)       5,386      9,034
Income Tax Expense/(Benefit)..................    3,025     (1,049)       2,338      3,730
                                               --------   --------     --------   --------
NET INCOME/(LOSS).............................    4,530     (1,673)       3,048      5,304

Dividend Requirement on Preferred Stock.......      851        851        2,552      2,551
                                               --------   --------     --------   --------
Net Income/(Loss) Applicable to
  Common Stockholders......................... $  3,679   $ (2,524)    $    496   $  2,753
                                               ========   ========     ========   ========

Basic Earnings/(Loss) Per Share
  Applicable to Common Stockholders........... $   0.15   $  (0.10)    $   0.02   $   0.11

Diluted Earnings/(Loss) Per Share
  Applicable to Common Stockholders........... $   0.15   $  (0.10)    $   0.02   $   0.11

Average Common Shares Outstanding.............   24,757     24,780       24,709     24,764
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3
<PAGE>
                           CABOT OIL & GAS CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>
                                                      SEPTEMBER 30,  DECEMBER 31,
                                                           1999         1998
                                                         --------     --------
<S>                                                      <C>          <C>
ASSETS
Current Assets
 Cash and Cash Equivalents.............................. $  1,465     $  2,200
 Restricted Cash  (Note 3)..............................   36,812           --
 Accounts Receivable....................................   51,414       55,799
 Inventories............................................   11,450        9,312
 Other..................................................    3,508        3,804
                                                         --------     --------
    Total Current Assets................................  104,649       71,115
Properties and Equipment (Successful Efforts Method)....  587,707      629,908
Other Assets............................................    2,361        3,137
                                                         --------     --------
                                                         $694,717     $704,160
                                                         ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
 Current Portion of Long-Term Debt...................... $ 16,000     $ 16,000
 Accounts Payable.......................................   55,890       66,628
 Accrued Liabilities....................................   18,700       16,406
                                                         --------     --------
    Total Current Liabilities...........................   90,590       99,034
Long-Term Debt..........................................  319,000      327,000
Deferred Income Taxes...................................   92,383       85,952
Other Liabilities.......................................   10,440        9,506
Stockholders' Equity
 Preferred Stock:
    Authorized - 5,000,000  Shares of $.10 Par Value
    Issued and Outstanding - 6% Convertible Redeemable
    Preferred; $50 Stated Value; 1,134,000 Shares
    in 1999 and 1998 (Note 7)...........................      113          113
 Common Stock:
    Authorized - 40,000,000 Shares of $.10 Par Value
    Issued and Outstanding - 25,068,870 Shares and
    24,959,897 Shares in 1999 and 1998, Respectively....    2,507        2,496
 Additional Paid-in Capital.............................  254,191      252,073
 Accumulated Deficit....................................  (70,123)     (67,630)
 Less Treasury Stock, at Cost:
    302,600 Shares in 1999 and 1998.....................   (4,384)      (4,384)
                                                         --------     --------
    Total Stockholders' Equity..........................  182,304      182,668
                                                         --------     --------
                                                         $694,717     $704,160
                                                         ========     ========
</TABLE>
              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4
<PAGE>
                           CABOT OIL & GAS CORPORATION
           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED      NINE MONTHS ENDED
                                                       SEPTEMBER 30,          SEPTEMBER 30,
                                                      1999       1998        1999       1998
                                                    --------   --------    --------   --------
<S>                                                 <C>        <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income/(Loss)................................ $ 4,530   $(1,673)     $ 3,048    $  5,304
  Adjustment to Reconcile Net Income/(Loss) to
    Cash Provided by Operating Activities
      Depletion, Depreciation and Amortization.....  13,797    11,086       41,592      31,169
      Impairment of Undeveloped Leasehold..........     696     1,257        2,649       3,064
      Deferred Income Taxes........................   7,233       864        6,431       5,442
      Gain on Sale of Assets.......................  (4,044)      (77)      (5,019)       (133)
      Exploration Expense..........................   2,993     7,195        7,433      13,574
      Other........................................     415       105        1,672       1,383
  Changes in Assets and Liabilities
      Accounts Receivable..........................  (7,896)   (2,527)       4,385      13,756
      Inventories..................................  (3,219)   (1,311)      (2,138)     (3,183)
      Other Current Assets.........................     623        50          296      (2,082)
      Other Assets.................................     (55)     (665)         776        (506)
      Accounts Payable and Accrued Liabilities.....  12,167     3,191       (2,386)     (3,135)
      Other Liabilities............................     532       (68)         935        (748)
                                                    -------   -------      -------    --------
        Net Cash Provided by
         Operating Activities......................  27,772    17,427       59,674      63,905
                                                    -------   -------      -------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital Expenditures............................. (19,617)  (25,921)     (60,980)    (94,032)
  Proceeds from Sale of Assets.....................  47,597       283       56,973         953
  Restricted Cash.................................. (36,812)       --      (36,812)         --
  Exploration Expense..............................  (2,993)   (7,195)      (7,433)    (13,574)
                                                    -------   -------      -------    --------
    Net Cash Used by Investing Activities.......... (11,825)  (32,833)     (48,252)   (106,653)
                                                    -------   -------      -------    --------

CASH FLOWS FROM FINANCING ACTIVITIES
  Sale of Common Stock.............................     467       762        1,384       2,896
  Treasury Stock Transactions......................      --    (4,309)          --      (4,309)
  Increase in Debt.................................  24,000    36,000       90,000     101,000
  Decrease in Debt................................. (39,000)  (17,000)     (98,000)    (51,000)
  Dividends Paid...................................  (1,853)   (1,845)      (5,541)     (5,527)
                                                    -------   -------      -------    --------
    Net Cash Provided/(Used) by
     Financing Activities.......................... (16,386)   13,608      (12,157)     43,060
                                                    -------   -------      -------    --------

Net Increase/(Decrease) in Cash
 and Cash Equivalents..............................    (439)   (1,798)        (735)        312
Cash and Cash Equivalents,
 Beginning of Period...............................   1,904     3,894        2,200       1,784
                                                    -------   -------      -------    --------
Cash and Cash Equivalents,
 End of Period..................................... $ 1,465   $ 2,096      $ 1,465    $  2,096
                                                    =======   =======      =======    ========
</TABLE>
              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5
<PAGE>
                           CABOT OIL & GAS CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.   FINANCIAL STATEMENT PRESENTATION

     During  interim  periods,  Cabot  Oil & Gas  Corporation  follows  the same
accounting  policies used in its Annual Report to Stockholders and its Report on
Form 10-K  filed with the  Securities  and  Exchange  Commission.  People  using
financial  information  produced for interim  periods are encouraged to refer to
the  footnotes  in the Annual  Report to  Stockholders  when  reviewing  interim
financial results. In management's  opinion,  the accompanying interim financial
statements contain all material adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  (SFAS 133).  SFAS 133 requires all  derivatives  to be
recognized  in  the  statement  of  financial   position  as  either  assets  or
liabilities and measured at fair value. In addition,  all hedging  relationships
must be designated,  reassessed  and  documented  according to the provisions of
SFAS 133. This  statement was initially  effective for financial  statements for
fiscal years beginning after June 15, 1999. However, in June 1999, the Financial
Accounting   Standards  Board  issued  SFAS  137,   "Accounting  for  Derivative
Instruments  and Hedging  Activities - Deferral of Effective  date of SFAS 133,"
which delayed the  effective  date of SFAS 133 to fiscal years  beginning  after
June 15, 2000.  We have not yet  completed  our  evaluation of the impact of the
provisions of SFAS 133.

2.   PROPERTIES AND EQUIPMENT

    Properties and equipment are comprised of the following:
<TABLE>
<CAPTION>
                                                        SEPTEMBER 30,   DECEMBER 31,
                                                            1999           1998
                                                         ----------     ----------
                                                              (In thousands)
<S>                                                      <C>            <C>
Unproved Oil and Gas Properties......................... $   41,422     $   42,426
Proved Oil and Gas Properties...........................    877,970        921,463
Gathering and Pipeline Systems..........................    123,927        121,999
Land, Building and Improvements.........................      4,176          4,200
Other...................................................     22,589         20,468
                                                         ----------     ----------
                                                          1,070,084      1,110,556
Accumulated Depreciation, Depletion and Amortization....   (482,377)      (480,648)
                                                         ----------     ----------
                                                         $  587,707     $  629,908
                                                         ==========     ==========
</TABLE>

3.   RESTRICTED CASH

     Restricted  cash consists of cash held in an escrow  account as a provision
of the  tax-deferred  exchange  transaction  in which we sold certain  producing
assets in the Appalachian Region and purchased certain oil and gas properties in
the Rocky Mountains area of the Western Region.  In November 1999, after the end
of the required  waiting  period,  $28.6 million was withdrawn  from this escrow
account  and used to reduce the balance on our  revolving  credit  facility.  We
intend to use $8.3 million of the escrowed  cash to complete a purchase  that we
are currently  negotiating.  This  transaction  involves oil and gas  properties
located in the Rocky  Mountains  area. We expect to close this  transaction  and
terminate the escrow account before year-end.

                                       6
<PAGE>
4.   ADDITIONAL BALANCE SHEET INFORMATION

     Certain balance sheet amounts are comprised of the following:
<TABLE>
<CAPTION>
                                               SEPTEMBER 30,  DECEMBER 31,
                                                    1999         1998
                                                  --------     --------
                                                      (In thousands)

<S>                                               <C>          <C>
Accounts Receivable
 Trade Accounts.................................. $ 42,097     $ 41,397
 Joint Interest Accounts.........................    2,268        6,712
 Insurance Recoveries............................    1,242        5,539
 Current Income Tax Receivables..................    4,513          502
 Other Accounts..................................    1,571        2,123
                                                  --------     --------
                                                    51,691       56,273
Allowance for Doubtful Accounts..................     (277)        (474)
                                                  --------     --------
                                                  $ 51,414     $ 55,799
                                                  ========     ========

Accounts Payable
 Trade Accounts.................................. $ 10,535     $ 13,229
 Natural Gas Purchases...........................   16,410       17,031
 Wellhead Gas Imbalances.........................    2,169        1,945
 Royalty and Other Owners........................   13,083        8,987
 Capital Costs...................................    8,214       20,165
 Dividends Payable...............................      851          851
 Taxes Other Than Income.........................    1,534        1,017
 Drilling Advances...............................      925          900
 Other Accounts..................................    2,169        2,503
                                                  --------     --------
                                                  $ 55,890     $ 66,628
                                                  ========     ========

Accrued Liabilities
 Employee Benefits............................... $  3,155     $  4,479
 Taxes Other Than Income.........................    8,956        7,357
 Interest Payable................................    5,242        2,406
 Other Accrued...................................    1,347        2,164
                                                  --------     --------
                                                  $ 18,700     $ 16,406
                                                  ========     ========

Other Liabilities
 Postretirement Benefits Other Than Pension...... $    644     $    316
 Accrued Pension Cost............................    6,000        4,941
 Taxes Other Than Income and Other...............    3,796        4,249
                                                  --------     --------
                                                  $ 10,440     $  9,506
                                                  ========     ========
</TABLE>

5.   LONG-TERM DEBT

     At  September  30,  1999,  Cabot  Oil & Gas  Corporation  had $187  million
outstanding under its revolving credit facility, which provides for an available
credit line of $250 million.  In November 1999, $28.6 million was withdrawn from
the restricted  cash account to be used to reduce the outstanding  balance.  See
further discussion in Note 3. The available credit line is subject to adjustment
from  time-to-time on the basis of the projected present value (as determined by
the banks' petroleum engineer  incorporating certain assumptions provided by the
lender) of estimated  future net cash flows from proved oil and gas reserves and
other assets.  The revolving term under this credit  facility  presently ends in
December 2003 and is subject to renewal.

                                       7

<PAGE>
6.   EARNINGS PER SHARE

     Basic  earnings  per share for the first nine months of the year were based
on the year-to-date  weighted  average shares  outstanding of 24,708,807 in 1999
and 24,764,177 in 1998. Diluted earnings/(loss) per share were the same as basic
earnings  per share in all periods  presented.  The diluted  earnings  per share
amounts are based on  weighted  average  shares  outstanding  plus common  stock
equivalents.  Common  stock  equivalents  include  both  stock  awards and stock
options, and totaled 352,132 in 1999 and 321,169 in 1998.

7.   PREFERRED STOCK

     In October 1999,  we entered into an agreement to repurchase  the 1,134,000
shares  of  our 6%  convertible  redeemable  preferred  stock  outstanding.  The
purchase  price is $51.6  million plus accrued  dividends.  We are  evaluating a
variety of sources from which to fund this transaction. We may sell common stock
or use other instruments under our universal shelf registration. The transaction
may also take the form of an  exchange  of the  preferred  stock for a  mutually
agreed upon number of Cabot Oil & Gas  Corporation  common shares.  The value of
this  preferred  stock as  recorded  on our  balance  sheet  is  $56.7  million.
According  to the  agreement,  this  transaction  is to be closed by November 1,
2000. Upon repurchase, we intend to retire the preferred stock.

                                       8
<PAGE>
INDEPENDENT ACCOUNTANT'S REPORT

To the Board of Directors and Shareholders
Cabot Oil & Gas Corporation:

We have reviewed the accompanying  condensed  consolidated balance sheet and the
related condensed consolidated  statements of operations and cash flows of Cabot
Oil & Gas  Corporation  (the  "Company") as of September  30, 1999,  and for the
three-month and nine-month periods then ended. These financial statements are
the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying condensed consolidated financial statements for them
to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet as of December 31,  1998,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the year then ended (not presented  herein);  and, in our report dated
February 26, 1999,  we expressed an  unqualified  opinion on those  consolidated
financial  statements.  In  our  opinion,  the  information  set  forth  in  the
accompanying  condensed  consolidated  balance sheet as of December 31, 1998, is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.


                                                      PricewaterhouseCoopers LLP

Houston, Texas
October 21, 1999

                                       9
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OEPRATIONS

     The following  review of  operations  for the first nine months of 1999 and
1998 should be read in  conjunction  with our Condensed  Consolidated  Financial
Statements and the Notes  included in this Form 10-Q, and with the  Consolidated
Financial Statements, Notes and Management's Discussion and Analysis included in
the Cabot Oil & Gas Form 10-K for the year ended December 31, 1998.

OVERVIEW

     Despite an  improvement  in realized  natural  gas prices  during the third
quarter  of 1999,  our  average  price  for the  first  nine  months of the year
remained  below the 1998  level.  However,  an  increase  in natural gas and oil
production, along with higher oil prices, resulted in a $2.2 million increase in
net revenues.  The rise in depreciation,  depletion and amortization  (DD&A) and
interest  expense,  partially  offset  by the gain on the sale of  non-strategic
assets,  largely contributed to the reduction in net income of $2.3 million from
1998.  Operating cash flows were similarly impacted,  declining $4.2 million due
largely to higher interest expenses and changes in working capital.

     Cabot Oil & Gas  drilled 49 gross  wells with a success  rate of 86% in the
first nine months of 1999 compared to 151 gross wells and an 88% success rate in
the first nine months of 1998. Total capital expenditures were $61.0 million for
the first nine  months of 1999,  compared to $111.2  million for the  comparable
period in 1998.  We reduced the 1999  capital and  exploration  expenditures  in
response to the weak energy price  environment in the fourth quarter of 1998 and
in early 1999. However, we front-end loaded the 1999 development and exploration
plan to maximize  production  from this year's  drilling  program and to provide
more  flexibility  to drill more wells  should cash flows  improve  later in the
year.   Accordingly,   we  have  increased  our  1999  capital  and  exploration
expenditure  budget by  approximately  $35 million in response to the  improving
natural gas prices during the third quarter.  For the full year, Cabot Oil & Gas
now plans to drill  approximately 78 gross wells and spend  approximately  $80.5
million in capital and exploration  expenditures.  This is compared to 205 gross
wells and $225.9  million  of  capital  and  exploration  expenditures  in 1998,
including $70.1 million for the southern Louisiana properties acquired from Oryx
Energy Company (the Oryx Acquisition).

     Natural gas  production  was 50.1 Bcf for the first nine months of 1999, up
1.5 Bcf compared to the first nine months of 1998. This production  increase was
due primarily to production  from Oryx  Acquisition,  as well as new  production
brought on by the 1998 drilling program of 205 gross (143.7 net) wells.

     During 1999, we entered into several  property sales intended to high grade
our  reserve  base.  Most  recently,  in  September  1999,  we  sold  Appalachia
properties  with reserves of 58.8 Bcfe for $46.3 million to Enervest  Management
Company. Of the proceeds from the divestiture of these non-strategic properties,
we used $8.8  million to purchase of proved  reserves  adjacent to our  existing
properties  in  Wyoming's  Green River Basin and we  withdrew  $28.6  million to
reduce debt in November 1999. By year-end, we expect to use $8.3 million to fund
a purchase of oil and gas assets that we are currently negotiating.  However, we
have not yet signed a purchase and sale agreement and therefore,  it is possible
that the transaction may not occur.  Additionally,  we sold other  non-strategic
properties  in several  smaller  transactions.  In total,  the 1999 asset  sales
resulted in a gain of $5 million. These actions eliminated  approximately 22% of
our total well  count but  reduced  our  production  by only 6%, or 13  MMcfe/d.
Despite this  reduction in well count,  we expect the full year  production  for
1999 to be 5% higher than in 1998.

     Our  strategic   pursuits  are  sensitive  to  energy   commodity   prices,
particularly the price of natural gas. As a result of unseasonably warm weather,
our  realized  gas price for the first  quarter  ($1.91  per Mcf) was the lowest
quarterly  price  since 1995.  During the second  quarter,  gas prices  began to
recover  with an  average  realized  gas price of $2.08  per Mcf for the  second
quarter  and rose to $2.32 per Mcf in the third  quarter.  As of  September  30,
1999, the year-to-date  average price was $2.10 per Mcf, down 3% from last year.
With the continued price volatility experienced in the past several years, there
is considerable uncertainty about the future level of natural gas prices.

                                       10
<PAGE>
         We remain focused on our strategies to grow through the drill bit, from
synergistic  acquisitions and from exploitation of our marketing  abilities.  We
believe these  strategies are appropriate in the current  industry  environment,
enabling us to add shareholder value over the long term.

     The  preceding  paragraphs,   discussing  Cabot  Oil  &  Gas  Corporation's
strategic  pursuits  and  goals,  contain   forward-looking   information.   See
Forward-Looking Information on page 19.

FINANCIAL CONDITION

     CAPITAL RESOURCES AND LIQUIDITY

     Our capital  resources consist primarily of cash flows from our oil and gas
properties and asset-based borrowing supported by our oil and gas reserves.  Our
level of earnings and cash flows depend on many factors,  including the price of
oil and natural gas and our ability to control and reduce costs.  Demand for oil
and  natural  gas  has   historically   been  subject  to  seasonal   influences
characterized  by peak demand and higher  prices in the winter  heating  season.
Natural gas prices were  unseasonably low during much of 1998 and into the first
four months of 1999.

     The  primary  sources  of cash for Cabot Oil & Gas  Corporation  during the
first nine months of 1999 were from funds generated from operations and proceeds
from the sale of non-strategic oil and gas properties. Primary uses of cash were
funds used for exploration and development expenditures and dividends.

     We had net cash outflows of $0.7 million in the nine months ended September
30, 1999.  Net cash inflow from operating  activities was $59.7 million  through
September 1999,  funding  substantially  all of the $61.0 million of capital and
exploration  expenditures.  The  year-to-date  cash proceeds from asset sales of
$20.2 million provided funds used to reduce debt and pay dividends.  Although we
recorded  proceeds  from the sale of  non-strategic  properties  of $57 million,
$36.8 million was placed in escrow as a requirement of a  tax-deferred  exchange
transaction.  In this  transaction,  we sold all of our producing  assets in the
Clarksburg area of the Appalachian Region. Certain of these sold properties were
matched with certain  producing  assets purchased in the Rocky Mountains area of
the Western  Region.  At September  30, 1999,  the escrowed  cash is recorded as
"Restricted  Cash" on our balance  sheet.  In November  1999,  after meeting the
requirements of the tax-deferred exchange, $28.6 million was withdrawn from this
escrow  account to be used to reduce the  outstanding  balance on our  revolving
credit  agreement.  We intend to use the remaining  $8.3 million from the escrow
account to fund a purchase of certain oil and gas properties by year-end subject
to the completion of a purchase and sale agreement.

<TABLE>
<CAPTION>
                                                          NINE MONTHS ENDED
                                                            SEPTEMBER 30,
                                                           1999       1998
                                                          ------     ------
                                                            (In millions)
<S>                                                       <C>        <C>
Cash Flows Provided by Operating Activities.............. $ 59.7     $ 63.9
                                                          ======     ======
</TABLE>

     Cash flows from operating  activities in the first nine months of 1999 were
lower by $4.2 million compared to the corresponding period of 1998 primarily due
to lower  natural gas  prices,  higher  interest  expense and changes in working
capital.

<TABLE>
<CAPTION>
                                                          NINE MONTHS ENDED
                                                            SEPTEMBER 30,
                                                           1999       1998
                                                          ------     ------
                                                            (In millions)
<S>                                                       <C>        <C>
Cash Flows Used by Investing Activities.................. $ 48.3     $106.7
                                                          ======     ======
</TABLE>

     Cash flows used by  investing  activities  in the first nine months of 1999
were  attributable  to capital and  exploration  expenditures  of $68.4 million,
offset by the receipt of $20.2  million in net cash  proceeds  received from the
sale of non-strategic  oil and gas properties.  Of the $36.8 million in proceeds
that  remained in escrow at September  30, 1999,  $28.6 million was withdrawn in
                                       11
<PAGE>
November  to reduce  debt,  and $8.3  million is intended to be used to purchase
certain  oil and gas  properties  in the  fourth  quarter.  Cash  flows  used by
investing  activities  in the  first  nine  months  of 1998  were  substantially
attributable to capital and exploration  expenditures of $107.6 million,  offset
by the receipt of $1.0 million in proceeds  from the sale of certain oil and gas
properties.

<TABLE>
<CAPTION>
                                                          NINE MONTHS ENDED
                                                            SEPTEMBER 30,
                                                           1999       1998
                                                          ------     ------
                                                            (In millions)
<S>                                                       <C>        <C>
Cash Flows Provided (Used) by Financing Activities....... $(12.2)    $ 43.1
                                                          ======     ======
</TABLE>

     Cash flows used by  financing  activities  in the first nine months of 1999
were  attributable to a decrease in borrowings on our revolving credit facility,
combined  with the payment of $5.6  million in dividends  during the period.  In
1998, cash flows provided by financing  activities  were primarily  increases in
borrowings  on our  revolving  credit  facility,  and were used  largely to fund
capital  and  exploration  expenditures.  During the first nine  months of 1998,
these  expenditures  included $5 million for leasehold  acquisitions  as part of
Cabot Oil & Gas  Corporation's  joint  exploration  program  with Union  Pacific
Resources  Group,  Inc. as well as $6.6  million for the purchase of 9.3 Bcfe of
proved reserves in the Mid-Continent during the second quarter.

     The available  credit line under our revolving credit facility with a group
of banks is currently $250 million.  This amount is subject to adjustment on the
basis of the present  value of  estimated  future net cash flows from proved oil
and gas reserves (as  determined  by the banks'  petroleum  engineer)  and other
assets.  The revolving  term of the credit  facility  runs to December  2003. We
believe  that  we have  the  ability  to  finance,  if  necessary,  our  capital
requirements, including acquisitions.

     Our  interest  expense  for 1999 is  projected  to be  approximately  $25.7
million.  In May 2000,  a $16  million  principal  payment  is due on the 10.18%
Notes.  This amount is reflected as "Current  Portion of Long-Term  Debt" on our
balance  sheet.  This  payment is expected to be made with cash from  operations
and,  if  necessary,  from  increased  borrowings  under  our  revolving  credit
facility.

YEAR 2000 (Y2K)

     Many  computer  systems  have been  built  using  software  that  processes
transactions  using two digits to represent the year. This type of software will
generally  require  modifications to function properly with dates after December
31, 1999 or to become Y2K Compliant.  The same issue applies to  microprocessors
embedded in  machinery  and  equipment,  such as gas  compressors  and  pipeline
meters.  The impact of failing to  identify  those  computer  systems  (operated
either by us or by our business partners) that are not Y2K compliant and correct
the problem could be significant  to our ability to operate and report  results,
as well as potentially expose us to third-party liability.

     We have begun making the necessary  modifications  to our computer  systems
and embedded  microprocessors  in preparation for the year 2000. This project is
on schedule and we believe that the total  related  costs will be  approximately
$2.1  million,  funded by cash from  operations  or  borrowings on the revolving
credit facility, when completed in 1999. Of the total project cost, $1.8 million
is  attributable  to the  purchase of new software  and  equipment  that will be
capitalized. The remaining $0.3 million is being expensed and is not expected to
have a material impact on our financial position or operating results.  To date,
we have  incurred  $0.2 million of expense  which was all recorded in 1998,  and
$1.8 million in capital cost, $1.6 million of which was incurred this year.

     We have reviewed the  compliance of field  equipment  including  compressor
stations,  gas  control  systems  and data  logging  equipment.  Most  equipment
reviewed was found to be compliant,  and, where necessary,  microprocessor chips
were replaced at a total cost of less than $0.1 million.

     Additionally,  we have contacted our significant customers and suppliers in
order to  determine  our  exposure  to their  potential  failure  to become  Y2K
compliant.  Although we are not aware of any Y2K compliance problems with any of
our customers or suppliers,  there can be no guarantee that the systems of these
companies will operate without interruption in the new millennium.

                                       13
<PAGE>
     Cabot Oil & Gas has an  internal  committee  that not only  identifies  and
responds to these issues, but also is developing a contingency plan in the event
that a  significant  problem  arises after the turn of the century.  Contingency
plans for key  operational  areas have been  established and will continue to be
reviewed  during the  fourth  quarter.  Additionally,  we have  engaged  outside
consultants to review our plans and provide  feedback  relating to the status of
the plan implementation.  At this time, we do not anticipate that the arrival of
the year 2000 will  materially  impact  our  financial  position  or  results of
operations.

     The project costs and timetable  for Y2K  compliance  are based on our best
estimates. In developing these estimates, assumptions were made regarding future
events including,  among other things, the availability of certain resources and
the  continued  cooperation  of our customers  and  suppliers.  Actual costs and
timing may differ from our estimates due to unexpected difficulties in obtaining
trained  personnel,  locating and  correcting  relevant  computer code and other
factors.

CAPITALIZATION

     Capitalization information on Cabot Oil & Gas is as follows:

<TABLE>
<CAPTION>
                                              SEPTEMBER 30,   DECEMBER 31,
                                                  1999           1998
                                                -------        -------
                                                     (In millions)
<S>                                             <C>            <C>
Long-Term Debt................................. $ 319.0        $ 327.0
Current Portion of Long-Term Debt..............    16.0           16.0
                                                -------        -------
   Total Debt..................................   335.0          343.0
                                                -------        -------

Stockholders' Equity
 Common Stock (Net of Treasury Stock)..........   125.6          126.0
 Preferred Stock...............................    56.7           56.7
                                                -------        -------
   Total.......................................   182.3          182.7
                                                -------        -------

Total Capitalization........................... $ 517.3        $ 525.7
                                                =======        =======
Debt to Capitalization.........................    64.8%          65.2%
</TABLE>

     During the first nine months of 1999, we paid  dividends of $3.0 million on
the Common Stock and $2.6  million on the 6%  convertible  redeemable  preferred
stock.  A regular  dividend of $0.04 per share of Common  Stock was declared for
the quarter  ending  September  30,  1999,  to be paid  November  26,  1999,  to
shareholders of record as of November 12, 1999.

     We have entered into an agreement  with the holders of our preferred  stock
to  repurchase  their  preferred  shares by November 1, 2000. As outlined in the
agreement, the preferred shares that are recorded on our balance sheet for $56.7
million  will be  repurchased  for $51.6  million.  If both parties  agree,  the
transaction could also be settled by exchanging a mutually agreed upon number of
shares  of our  common  stock  for  their  preferred  shares.  See Note 7 to the
financial statements.

     The  decrease in debt was largely  attributable  to the fact that cash from
operations   substantially  covered  cash  required  for  capital  expenditures.
Therefore, cash proceeds from assets sales were available to reduce the level of
debt outstanding.

     CAPITAL AND EXPLORATION EXPENDITURES

     On an annual basis,  we generally fund most of our capital and  exploration
activities,  excluding  major  oil  and gas  property  acquisitions,  with  cash
generated from operations.  We budget such capital  expenditures  based upon our
projected cash flows for the year.

                                       13
<PAGE>
     The following  table presents major  components of capital and  exploration
expenditures:

<TABLE>
<CAPTION>
                                               NINE MONTHS ENDED
                                                  SEPTEMBER 30,
                                                1999        1998
                                               ------      ------
                                                  (In millions)
<S>                                            <C>         <C>
Capital Expenditures
  Drilling and Facilities..................... $ 32.1      $ 72.0
  Leasehold Acquisitions......................    6.0        12.7
  Pipeline and Gathering .....................    3.0         3.3
  Other.......................................    2.6         1.7
                                               ------      ------
                                                 43.7        89.7
                                               ------      ------
  Proved Property Acquisitions................    9.9         7.9
Exploration Expenses..........................    7.4        13.6
                                               ------      ------
  Total....................................... $ 61.0      $111.2
                                               ======      ======
</TABLE>

     Total capital and exploration expenditures in the first nine months of 1999
decreased  $50.2  million  compared to the same period of 1998,  primarily  as a
result of this year's reduced drilling program. In the third quarter of 1999, we
purchased oil and gas properties in the Blue Forest Unit of the Moxa Arch in the
Rocky Mountains area. These properties included 18 wells and 10.3 Bcfe of proved
reserves.  Additionally,  in the  first  quarter  of  1998,  we made an  initial
expenditure  of $5  million  for  leasehold  acquisitions  as part of our  joint
exploration  program  with Union  Pacific  Resources  Group,  Inc. In the second
quarter  of  1998,  we  also  purchased  9.3  Bcfe  of  proved  reserves  in the
Mid-Continent for $6.6 million.

     In reaction to lower energy commodity prices, the 1999 budgeted capital and
exploration  expenditures  are  down 53%  compared  to 1998  expenditures  after
excluding  proved  property  acquisitions.  Since March 31,  1999,  our Board of
Directors   has  approved   increases  in  the  1999  capital  and   exploration
expenditures budget from $44.9 million to $80.5 million.  This new plan includes
$43.5  million for  drilling  and  facilities,  $12.2  million  for  exploration
expenses,  and $4.2  million  for  pipelines.  Cabot Oil & Gas plans to drill 78
gross  wells in 1999  compared  with 205 gross  wells  drilled in 1998.  We will
continue  to assess  the  natural  gas price  environment  and may  increase  or
decrease the capital and exploration expenditures accordingly.

     GAS AND OIL PRICE SWAPS

     From time to time,  we enter into  natural gas swap  agreements,  a type of
derivative instrument, with counterparties to hedge price risk associated with a
portion of our production.  Under these price swaps, we receive a fixed price on
a notional quantity of natural gas in exchange for paying a variable price based
on a market-based  index, such as the NYMEX gas futures.  Notional quantities of
natural gas are used in each price swap, since no physical  exchange or delivery
of natural gas is involved.  During the first nine months of 1999,  we fixed the
price at an average of $2.32 per MMbtu on quantities  totaling  2,420,000 MMbtu,
representing  4% of the natural gas  production  for the period.  A loss of $0.4
million was  recorded  from these  price  swaps  during the first nine months of
1999.

     During the first nine months of 1999, we entered into an oil swap agreement
in order to hedge risk on a portion of our  production.  The notional  volume of
this  transaction  was  62,000  barrels  at a price of  $20.65  per  Bbl,  which
represents  less than 9% of our total oil  production  for the first nine months
1999.  Additionally,  we have an  outstanding  swap on 60,000 barrels of our oil
production for the month of October at $20.65 per barrel. At September 30, 1999,
we had recorded a loss of less than $0.1 million on the closed  contract and had
an unrealized loss on this open contract of $0.2 million.

     We use  price  swaps  to hedge  the  natural  gas  price  risk on  brokered
transactions.  Typically,  we enter into  contracts  to broker  natural gas at a
variable price based on the market index price.  However, in some circumstances,
some of our  customers or suppliers  request that a fixed price be stated in the
contract.  After entering into these fixed price  contracts to meet the needs of
our customers or suppliers,  we may use price swaps to effectively convert these
fixed price contracts to market-sensitive price contracts. These price swaps are
held by us to their maturity and are not held for trading  purposes.

                                       14

<PAGE>
     During the first nine  months of 1999,  we  entered  into price  swaps with
total notional quantities of 2,795,000 MMbtu related to our brokered activities,
representing  approximately 7% of our total volume of brokered natural gas sold.
A gain of less than $0.1 million was recorded  from these price swaps during the
first nine months of 1999.

     At  September  30, 1999,  we had open  natural gas price swap  contracts as
follows:

<TABLE>
<CAPTION>
                                             Swap Purchases
                                --------------------------------------------
                                Volume          Weighted         Unrealized
                                  in             Average         Gain (Loss)
Period                           MMBtu       Contract Price     ($ Millions)
- ----------------------------------------------------------------------------
<S>                           <C>                 <C>              <C>
1999                          3,155,800           $2.59            $ (0.2)
1st Quarter 2000                450,000            2.13              (0.2)
</TABLE>

     We are  exposed to market  risk on these open  contracts,  to the extent of
changes in market  prices of natural gas.  However,  the market risk exposure on
these hedged  contracts is generally  offset by the gain or loss recognized upon
the ultimate sale of the natural gas that is hedged.

     CONCLUSION

     Our financial  results depend upon many factors,  particularly the price of
natural gas and oil,  and our ability to market gas on  economically  attractive
terms.  The average  produced natural gas sales price received in the first nine
months of 1999 was down 3% over the comparable period of 1998. The volatility of
natural gas prices in recent  years  remains  prevalent  in 1999 with wide price
swings in day-to-day  trading on the NYMEX futures market.  Given this continued
price  volatility,  we cannot predict with certainty what pricing levels will be
in the future.  Because future cash flows are subject to such  variables,  there
can be no assurance  that our operations  will provide cash  sufficient to fully
fund our planned capital expenditures.

     We believe our capital  resources,  supplemented with external financing if
necessary, are adequate to meet our capital requirements.

     The  preceding  paragraphs  contains   forward-looking   information.   See
Forward-Looking Information on page 19.

                                       15
<PAGE>
RESULTS OF OPERATIONS

     For the  purpose  of  reviewing  Cabot Oil & Gas  Corporation's  results of
operations,  "Net  Income/(Loss)" is defined as net income or loss applicable to
common shareholders.


     SELECTED FINANCIAL AND OPERATING DATA


<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED    NINE MONTHS ENDED
                                             SEPTEMBER 30,        SEPTEMBER 30,
                                            ---------------     ----------------
                                             1999     1998       1999      1998
                                            ------   ------     ------    ------
                                              (In millions, except where noted)
<S>                                         <C>      <C>        <C>       <C>
Net Operating Revenues..................... $ 45.7   $ 37.4     $122.0    $119.8
Operating Expenses.........................   35.7     35.8      102.0      97.7
Operating Income...........................   14.1      1.7       25.1      22.3
Interest Expense...........................    6.5      4.4       19.7      13.3
Net Income/(Loss)..........................    3.7     (2.5)       0.5       2.8
Earnings/(Loss) Per Share - Basic.......... $ 0.15   $(0.10)    $ 0.02    $ 0.11
Earnings/(Loss) Per Share - Diluted........ $ 0.15   $(0.10)    $ 0.02    $ 0.11

Natural Gas Production (Bcf)
     Gulf Coast............................    4.2      2.7       11.7       9.0
     West..................................    7.6      7.9       22.3      23.0
     Appalachia............................    5.3      5.9       16.1      16.6
                                            ------   ------     ------    ------
     Total Company.........................   17.1     16.5       50.1      48.6

Natural Gas Production Sales Prices ($/Mcf)
     Gulf Coast............................ $ 2.49   $ 2.07     $ 2.17    $ 2.21
     West.................................. $ 2.14   $ 1.79     $ 1.91    $ 1.90
     Appalachia............................ $ 2.43   $ 2.19     $ 2.33    $ 2.51
     Total Company......................... $ 2.32   $ 1.98     $ 2.10    $ 2.16

Crude/Condensate
     Volume (MBbl).........................    237      174        705       471
     Price ($/Bbl)......................... $20.23   $12.35     $16.04    $13.58

Brokered Natural Gas Margin
     Volume (Bcf)..........................   13.8     10.4       36.7      29.8
     Margin ($/Mcf)........................ $ 0.07   $ 0.10     $ 0.08    $ 0.12
</TABLE>

     THIRD QUARTERS OF 1999 AND 1998 COMPARED

     NET INCOME AND  REVENUES.  We reported net income in the third quarter 1999
of $3.7 million, or $0.15 per share.  During the corresponding  quarter of 1998,
we reported a net loss of $2.5 million,  or $0.10 per share.  Operating revenues
increased by $8.3 million,  or 22%, while  operating  income  increased by $12.4
million.  Natural gas production made up 86%, or $39.5 million, of net operating
revenue.  A 17% increase in the average  natural gas price and a 64% increase in
our  average  oil price  drove  the  increase  in net  operating  revenues.  The
improvements  in commodity  prices  similarly  impacted net income and operating
income as did the $4.0 million gain on the sale of non-strategic properties.

                                       16
<PAGE>
     Natural gas  production  volume in the Gulf Coast  Region was up 1.5 Bcf to
4.2 Bcf primarily due to production from the December 1998 Oryx  Acquisition and
recent  discoveries  in the Kacee field in South Texas.  Natural gas  production
volume in the Western Region was down 0.3 Bcf to 7.6 Bcf, primarily due to lower
levels of  drilling  activity  in the  Mid-Continent  area during 1998 and 1999.
Natural gas production volume in the Appalachian  Region was down 0.6 Bcf to 5.3
Bcf, as a result of a decrease in drilling activity in the region in 1999.

     In the Gulf Coast Region,  the average  natural gas production  sales price
increased $0.42 per Mcf, or 20%, to $2.49,  increasing net operating revenues by
$1.8  million on 4.2 Bcf of  production.  In the  Western  Region,  the  average
natural gas production  sales price  increased  $0.35 per Mcf, or 20%, to $2.14,
increasing net operating revenues by $2.7 million on 7.6 Bcf of production.  The
average  Appalachian natural gas production sales price increased $0.24 per Mcf,
or 11%, to $2.43,  increasing net operating  revenues by $1.3 million on 5.3 Bcf
of production.  The overall  weighted average natural gas production sales price
increased $0.34 per Mcf, or 17%, to $2.32.

     The volume of crude oil sold in the third quarter of the year  increased by
63 Mbbl, or 36%, to 237 Mbbl, increasing net operating revenues by $0.8 million.
The volume  increase was largely due to  production  from the Oryx  Acquisition.
Crude oil prices  increased  $7.88 per Bbl, or 64%, to $20.23,  resulting  in an
increase to net operating revenues of approximately $1.9 million.

     The  brokered  natural gas margin  decreased  $0.2  million to $0.9 million
primarily due to a $0.03 per Mcf, or $0.5 million, decrease in the net margin to
$0.07  per Mcf.  Offsetting  this  margin  reduction,  the  quarterly  volume of
brokered gas increased 32%, or 3.4 Bcf, contributing $0.3 million to revenue.

     Other net  operating  revenues  decreased  $0.9 million to $0.5 million due
primarily to a reduction in revenues from the monetized  value of the Section 29
tax credits on certain tight sands wells and lower sales of natural gas liquids.

     Costs and Expenses. Total costs and expenses from operations decreased $0.1
million in the third quarter of 1999  compared to the same quarter of 1998.  The
primary reasons for this fluctuation are as follows:

     -    Direct operating expense  increased $1.0 million,  or 13%, as a result
          of the incremental  cost of operating the properties from the December
          1998 Oryx Acquisition.

     -    Exploration  expense  decreased $4.2 million,  or 58%,  primarily as a
          result of a reduction  in dry hole costs from the 1998 third  quarter.
          Although  both the  third  quarters  of 1998 and 1999  included  three
          exploratory dry holes, the costs associated with these wells were much
          higher in 1998. The 1999 dry holes were lower-cost  Appalachian wells,
          while the 1998 wells included a $2.3 million Gulf Coast dry hole.

     -    Depreciation,  depletion,  amortization  (DD&A) and impairment expense
          increased $2.1 million,  or 17%, due to the costs  associated with the
          Oryx  Acquisition,  as well as higher finding costs in 1998 on certain
          fields in the Gulf  Coast  Region,  largely  related to  drilling  and
          mechanical  difficulties.  A 5%  increase  in our  total  natural  gas
          equivalent  production,  including  a 74%  production  increase in the
          higher cost Gulf Coast  Region,  is the other major  component  of the
          DD&A increase.

     -    Taxes other than income increased $1.0 million, or 26%, due largely to
          severance  tax  increases  related to both higher  realized  commodity
          prices and higher production levels in the third quarter of 1999.

     Interest  expense  increased  $2.1 million as a result of a higher  average
level of outstanding  debt during the third quarter of 1999 when compared to the
third quarter of 1998, primarily due to debt incurred for the Oryx Acquisition.

                                       17
<PAGE>
     Income tax expense was up $4.1  million due to the  comparable  increase in
earnings before income tax.

     Gains on the sale of assets  totaled $4.0  million in the third  quarter of
1999 compared to $0.1 million in the third quarter of 1998. These gains were the
result  of the  non-strategic  asset  divestitures,  primarily  the  sale of the
Clarksburg properties in the Appalachian Region to Enervest.

     NINE MONTHS OF 1999 AND 1998 COMPARED

     NET INCOME AND REVENUES. We reported net income in the first nine months of
1999 of $0.5 million,  or $0.02 per share.  During the  corresponding  period of
1998,  we reported  net income of $2.8  million,  or $0.11 per share.  Operating
income  increased $2.8 million,  or 12%, and operating  revenues  increased $2.2
million,  or 2%, in 1999. Natural gas production made up 86%, or $105.5 million,
of net  operating  revenue.  The primary cause of the  improvement  in operating
revenues was the $4.9 million rise in crude oil and condensate sales both due to
price  improvements  and production  volume  increases,  partially offset by the
decline in other  revenues.  Operating  income was  similarly  impacted by these
revenue  changes as well as by the $5.0  million  gain  realized  on the sale of
certain  non-strategic  properties and a $10.0 million increase in DD&A expense.
In  addition,  net income was  further  reduced by a $6.4  million  increase  in
interest expense.

     Natural gas  production  volume in the Gulf Coast Region was up 2.7 Bcf, or
30%, to 11.7 Bcf  primarily  due to  production  from the Oryx  Acquisition  and
recent  discoveries  in the Kacee field in South Texas.  Natural gas  production
volume in the Western  Region was down 0.7 Bcf to 22.3 Bcf due  primarily  lower
levels of drilling activity in the Mid-Continent area during 1998 and into 1999.
Natural gas production volume in the Appalachian Region was down 0.5 Bcf to 16.1
Bcf, as a result of a decrease in drilling activity in the region in 1999.

     The average Gulf Coast natural gas production  sales price  decreased $0.04
per Mcf, or 2%, to $2.17,  decreasing  net operating  revenues by  approximately
$0.5 million.  In the Western Region,  the average natural gas production  sales
price  increased  $0.01  per Mcf,  or 1%,  to $1.91,  increasing  net  operating
revenues by  approximately  $0.2 million.  The average  Appalachian  natural gas
production sales price decreased $0.18 per Mcf, or 7%, to $2.33,  decreasing net
operating revenues by approximately  $2.9 million.  The overall weighted average
natural gas production sales price decreased $0.06 per Mcf, or 3%, to $2.10.

     The volume of crude oil sold in the first nine months of the year increased
by 234 Mbbl,  or 50%, to 705 Mbbl,  increasing  net  operating  revenues by $3.2
million.  The  volume  increase  was  largely  due to  production  from the Oryx
Acquisition.  Crude oil  prices  increased  $2.46 per Bbl,  or 18%,  to  $16.04,
resulting  in an  increase  to net  operating  revenues  of  approximately  $1.7
million.

     The brokered natural gas margin decreased $0.7 million to $2.8 million. The
primary  cause was a $0.04 per Mcf  reduction  to net margin that  resulted in a
$1.5 million revenue decrease.  Offsetting the effect of the lower margin, was a
6.9 Bcf volume  increase,  which resulted in a $0.8 million increase in brokered
natural gas margin.

     Other net  operating  revenues  decreased  $2.2 million to $2.4 million due
primarily to a $1.0 million  reduction in revenues from the  monetized  value of
the  Section  29  tax  credits  on  certain  tight  sands  wells.  Additionally,
transportation  revenue and natural gas liquids sales each declined $0.4 million
due to lower activity levels in the first nine months of 1999.

                                       18
<PAGE>
     COSTS AND EXPENSES. Total costs and expenses from operations increased $4.3
million, or 4%, due primarily to the following:

     -    Direct operating expense  increased $2.1 million,  or 10%, as a result
          of the incremental cost of operating the Oryx Acquisition properties.

     -    Exploration  expense  decreased $6.1 million,  or 45%,  primarily as a
          result of a reduction  in dry hole costs from the first nine months of
          1998.  We  recorded  five dry holes in the first  nine  months of 1999
          compared to nine dry holes in the comparable period of 1998.

     -    Depreciation, depletion, amortization and impairment expense increased
          $10.0  million,  or 29%,  due to the  costs  associated  with the Oryx
          Acquisition  properties,  as well as higher  finding  costs in 1998 on
          certain fields in the Gulf Coast Region which were largely  related to
          drilling  and  mechanical  difficulties.  A 5%  increase  in our total
          natural gas equivalent production, including a 46% production increase
          in the higher  finding  cost Gulf  Coast  Region,  is the other  major
          component of the DD&A increase.

     -    General and administrative  expenses  decreased $2.6 million,  or 16%,
          due to lower  accruals on certain  incentive  plans and non-cash stock
          awards,  along with  decreases in salaries and wages  associated  with
          reduced headcount and in travel and related costs.

     Interest  expense  increased  $6.4 million as a result of a higher  average
level of outstanding  debt during the first nine months of 1999 when compared to
the first nine months of 1998.  The debt  increase was primarily due to the debt
incurred for the Oryx  Acquisition  in December  1998 and to partially  fund the
1998 drilling program.

     Income tax expense was down $1.4 million due to the comparable  decrease in
earnings before income tax.

     Gains on the sale of assets  totaled $5.0 million for the first nine months
of 1999  compared to $0.1 million in the first nine months of 1998.  These gains
were the result of the non-strategic asset  divestitures,  primarily the sale of
the  Clarksburg  properties in the  Appalachian  Region to Enervest in September
1999.


                                      * * *

     FORWARD-LOOKING INFORMATION

     The statements regarding future financial  performance and results,  market
prices, financing and capital activities,  including drilling activities and the
other  statements  which are not historical  facts  contained in this report are
forward-looking   statements.   The  words  "expect,"   "project,"   "estimate,"
"believe,"  "anticipate,"  "intend," "budget," "plan," "forecast," "predict" and
similar  expressions are also intended to identify  forward-looking  statements.
Such statements involve risks and uncertainties,  including, but not limited to,
market  factors,  market prices  (including  regional  basis  differentials)  of
natural gas and oil, results for future drilling and marketing activity,  future
production and costs,  and other factors  detailed herein and in Cabot Oil & Gas
Corporation's other Securities and Exchange  Commission  filings.  Should one or
more  of  these  risks  or  uncertainties  materialize,   or  should  underlying
assumptions  prove  incorrect,  actual  outcomes may vary  materially from those
indicated.

                                       19
<PAGE>
PART II.   OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         15.1  - Awareness letter of independent accountants

         27    - Article 5. Financial Data Schedule for
                 Third Quarter 1999 Form 10-Q

     (b) Reports on Form 8-K

         None

                                       20
<PAGE>
SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   CABOT OIL & GAS CORPORATION
                                          (Registrant)



                            By:     /s/ Ray R. Seegmiller
November 15, 1999                  ---------------------------------------------
                                   Ray R. Seegmiller, Chairman of the Board,
                                   Chief Executive Officer and President
                                   (Principal Executive Officer Duly Authorized
                                   to Sign on Behalf of the Registrant)


                            By:     /s/ Paul F. Boling
                                   ---------------------------------------------
                                   Paul F. Boling, Vice President - Finance
                                   (Principal Financial Officer)


                            By:     /s/ Henry C. Smyth
                                   ---------------------------------------------
                                   Henry C. Smyth, Controller
                                   (Principal Accounting Officer)

                                       21
<PAGE>
                                                                    EXHIBIT 15.1


PricewaterhouseCoopers  LLP Awareness Letter


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D. C.  20549


Re:  Cabot Oil & Gas Corporation
     Registration Statements on Form S-8

Commissioners:

We are  aware  that our  report  dated  October  21,  1999 on our  review of the
condensed   consolidated  interim  financial  statements  of  Cabot  Oil  &  Gas
Corporation  (the  "Company") as of September 30, 1999, and for the  three-month
and  nine-month  periods  then ended,  and included in the  Company's  quarterly
report on Form 10-Q is incorporated  by reference in the Company's  registration
statements on Form S-8 filed with the Securities and Exchange Commission on June
23,  1990,  November  1,  1993 and May 20,  1994,  and Form S-3  filed  with the
Securities  and Exchange  Commission  on July 27, 1999.  Pursuant to Rule 436(c)
under the Securities Act of 1933, this report should not be considered a part of
the  registration  statement  prepared or certified by us within the meanings of
Section 7 and 11 of the Act.


                                          PricewaterhouseCoopers  LLP

Houston, Texas
November 15, 1999

                                       22

<TABLE> <S> <C>

<ARTICLE>                  5
<MULTIPLIER>               1,000

<S>                                         <C>
<PERIOD-TYPE>                               9-MOS
<FISCAL-YEAR-END>                           DEC-31-1999
<PERIOD-END>                                SEP-30-1999
<CASH>                                            1,465
<SECURITIES>                                          0
<RECEIVABLES>                                    51,691
<ALLOWANCES>                                       (277)
<INVENTORY>                                      11,450
<CURRENT-ASSETS>                                104,649
<PP&E>                                        1,070,084
<DEPRECIATION>                                 (482,377)
<TOTAL-ASSETS>                                  694,717
<CURRENT-LIABILITIES>                            90,590
<BONDS>                                         319,000
<COMMON>                                        195,728
                                 0
                                      56,700
<OTHER-SE>                                      (70,123)
<TOTAL-LIABILITY-AND-EQUITY>                    694,717
<SALES>                                         119,607
<TOTAL-REVENUES>                                122,031
<CGS>                                           101,990
<TOTAL-COSTS>                                   101,990
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                               19,674
<INCOME-PRETAX>                                   5,386
<INCOME-TAX>                                      2,338
<INCOME-CONTINUING>                               3,048
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      3,048
<EPS-BASIC>                                      0.02
<EPS-DILUTED>                                      0.02


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission