HAYNES INTERNATIONAL INC
10-K, 1998-12-22
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: SHEFFIELD FUNDS INC, NSAR-B, 1998-12-22
Next: MORGAN STANLEY DEAN WITTER PRECIOUS METALS & MINERALS TRUS, NSAR-B, 1998-12-22



                                        
UNITED  STATES
SECURITIES  AND  EXCHANGE  COMMISSION
WASHINGTON,  D.C.  20549


FORM  10-K

(Mark  One)


[  X  ]     Annual  Report  Pursuant  to  Section  13 or 15(d) of the Securities
Exchange  Act  of  1934  for  the  fiscal  year  ended  September  30,  1998.

[     ]     Transition  Report Pursuant to Section 13 or 15(d) of the Securities
Exchange  Act  of  1934

<TABLE>

<CAPTION>



<S>                                                           <C>
Commission File Number:    333-5411
- ------------------------------------------------------------                                   

HAYNES INTERNATIONAL, INC.
- ------------------------------------------------------------                                   
(Exact name of registrant as specified in its charter)

Delaware                                                      06-1185400
- -----------------------------------------------------------   ---------------------------------
(State or other jurisdiction of                               (IRS Employer Identification No.)
incorporation or organization)

1020 West Park Avenue, Kokomo, Indiana                        46904-9013
- ------------------------------------------------------------  ---------------------------------
(Address of principal executive offices)                      (Zip Code)

(765) 456-6000
- ------------------------------------------------------------                                   
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:   None
- ------------------------------------------------------------  ---------------------------------
</TABLE>



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.  Yes   X      No
                                             ---

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
by  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any Amendment to this
Form  10-K.    X
             ---

The  registrant  is  a  privately  held  corporation.   As  such,  there  is  no
practicable  method  to determine the aggregate market value of the voting stock
held  by  non-affiliates  of  the  registrant.

The  number  of shares of Common Stock, $.01 par value, of Haynes International,
Inc.  outstanding  as  of  December  18,  1998  was  100.

Documents  Incorporated  by  Reference:  None

The  Index  to  Exhibits begins on page   72 in the sequential numbering system.
                                       -----

Total  pages:    76
             ------

PAGE
<PAGE>

<TABLE>

<CAPTION>

TABLE  OF  CONTENTS


<S>       <C>                                                                    <C>
PART I                                                                           Page
                                                                                 ----
Item 1.   Business                                                                  3
Item 2.   Properties                                                               13
Item 3.   Legal Proceedings                                                        14
Item 4.   Submission of Matters to a Vote of Security Holders                      14

PART II
Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters    14
Item 6.   Selected Consolidated Financial Data                                     15
Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                                19
Item 7a.  Quantitative and Qualitative Disclosures About Market Risk               31
Item 8.   Financial Statements and Supplementary Data                              33
Item 9.   Changes in and Disagreements with Accountants on Accounting              56
          and Financial Disclosure
PART III
Item 10.  Directors and Executive Officers of the Registrant                       57
Item 11.  Executive Compensation                                                   60
Item 12.  Security Ownership of Certain Beneficial Owners and Management           68
Item 13.  Certain Relationships and Related Transactions                           69
PART IV
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K          69
</TABLE>



PAGE
<PAGE>
PART  I

ITEM  1.     BUSINESS

GENERAL

     The  Company  develops,  manufactures and markets technologically advanced,
high  performance  alloys  primarily  for  use  in  the  aerospace  and chemical
processing  industries.  The  Company's  products  are  high  temperature alloys
("HTA")  and  corrosion resistant alloys ("CRA"). The Company's HTA products are
used  by  manufacturers  of  equipment  that  is  subjected  to  extremely  high
temperatures,  such  as  jet  engines  for  the  aerospace industry, gas turbine
engines used for power generation, and waste incineration and industrial heating
equipment.  The  Company's  CRA  products  are used in applications that require
resistance  to  extreme  corrosion,  such  as  chemical  processing, power plant
emissions  control  and hazardous waste treatment. The Company produces its high
performance  alloy  products  primarily in sheet, coil and plate forms, which in
the  aggregate  represented  approximately  63% of the Company's net revenues in
fiscal  1998.  In  addition, the Company produces its alloy products as seamless
and  welded  tubulars,  and  in  bar,  billet  and  wire  forms.

     High  performance  alloys  are  characterized  by  highly engineered, often
proprietary,  metallurgical  formulations  primarily of nickel, cobalt and other
metals  with  complex  physical  properties. The complexity of the manufacturing
process  for  high  performance  alloys is reflected in the Company's relatively
high  average  selling price per pound, compared to the average selling price of
other  metals  such  as  carbon steel sheet, stainless steel sheet and aluminum.
Demanding  end-user  specifications, a multi-stage manufacturing process and the
technical  sales,  marketing and manufacturing expertise required to develop new
applications  combine  to  create  significant  barriers  to  entry  in the high
performance  alloy industry. The Company derived approximately 28% of its fiscal
1998  net revenues from products that are protected by United States patents and
derived  an  additional  approximately  21% of its fiscal 1998 net revenues from
sales  of  products that are not patented, but for which the Company has limited
or  no  competition.

PRODUCTS

     The  alloy market consists of four primary segments: stainless steel, super
stainless steel, nickel alloys and high performance alloys. The Company competes
exclusively  in  the  high performance alloy segment, which includes HTA and CRA
products.  The  Company  believes  that  the   high  performance  alloy  segment
represents  less  than  10%  of  the  total alloy market. The percentages of the
Company's  total  product revenue and volume presented in this section are based
on data which include revenue and volume associated with sales by the Company to
its  foreign  subsidiaries, but exclude revenue and volume associated with sales
by  such foreign subsidiaries to their customers.  Management believes, however,
that  the  effect  of including revenue and volume data associated with sales by
its  foreign  subsidiaries would not materially change the percentages presented
in  this  section.   In   fiscal  1998,  HTA  and  CRA  products  accounted  for
approximately  64%  and  36%,  respectively,  of  the  Company's  net  revenues.

     HTA products are used primarily in manufacturing components used in the hot
sections  of  jet  engines.  Stringent  safety  and performance standards in the
aerospace  industry  result in development lead times typically as long as eight
to  ten  years  in the introduction of new aerospace-related market applications
for  HTA  products. However, once a particular new alloy is shown to possess the
properties  required  for  a  specific application in the aerospace industry, it
tends  to  remain in use for extended periods. HTA products are also used in gas
turbine  engines  produced  for use in applications such as naval and commercial
vessels,  electric   power  generators,  power  sources  for  offshore  drilling
platforms,  gas  pipeline booster stations and emergency standby power stations.

     CRA  products  are  used  in  a  variety  of applications, such as chemical
processing,  power  plant  emissions control, hazardous waste treatment and sour
gas  production.  Historically, the chemical processing industry has represented
the  largest  end-user  segment for CRA products. Due to maintenance, safety and
environmental  considerations,  the  Company believes this industry continues to
represent  an  area  of  potential  long-term  growth  for  the  Company. Unlike
aerospace  applications  within  the  HTA product market, the development of new
market applications for CRA products generally does not require long lead times.
PAGE
<PAGE>

     HIGH  TEMPERATURE  ALLOYS  The  following table sets forth information with
respect  to  certain  of  the  Company's  significant  high  temperature alloys:

<TABLE>

<CAPTION>



<S>                         <C>                                          <C>
ALLOY AND YEAR INTRODUCED   END MARKETS AND APPLICATIONS (1)             FEATURES
- --------------------------  -------------------------------------------  --------------------------------------
HAYNES HR-160 (1990) (2)    Waste incineration/CPI-boiler tube shields   Good resistance to sulfidation at high
                                                                         temperatures
HAYNES 242 (1990) (2)       Aero-seal rings                              High strength, low expansion and
                                                                         good fabricability
HAYNES HR-120 (1990) (2)    Industrial heating-heat-treating baskets     Good strength-to-cost ratio as
                                                                         compared to competing alloys
HAYNES 230 (1984) (2)       Aero/LBGT-ducting                            Good combination of strength,
                                                                         stability, oxidation resistance and
                                                                         fabricability
HAYNES 214 (1981) (2)       Aero-honeycomb seals                         Good combination of oxidation
                                                                         resistance and fabricability among
                                                                         nickel-based alloys
HAYNES 188 (1968) (2)       Aero-burner cans, after-burner               High strength, oxidation resistant
                            components                                   cobalt-based alloys
HAYNES 625 (1964)           Aero/CPI-ducting, tanks, vessels, weld       Good fabricability and general
                            overlays                                     corrosion resistance
HAYNES 263 (1960)           Aero/LBGT-components for gas turbine         Good ductility and high strength at
                            hot gas exhaust pan                          temperatures up to 1600 F
HAYNES 718 (1955)           Aero-ducting, vanes, nozzles                 Weldable high strength alloy with
                                                                         good fabricability
HASTELLOY X (1954)          Aero/LBGT-burner cans, transition ducts      Good high temperature strength at
                                                                         relatively low cost
HAYNES Ti 3-2.5 (1950)      Aero-aircraft hydraulic and fuel systems     Light weight, high strength
                            components                                   titanium-based alloy
                            -------------------------------------------  --------------------------------------
<FN>

- ----------------
(1)"Aero"  refers  to  aerospace;  "LBGT"  refers  to  land-based  gas  turbines;  "CPI" refers to the chemical
processing  industry.

(2)Represents  a  patented product or a product with respect to which the Company believes it has limited or no
competition.
</TABLE>



     The  higher  volume  HTA  products,  including  HAYNES  625, HAYNES 718 and
HASTELLOY  X,  are  generally  considered  industry standards, especially in the
manufacture  of  jet aircraft engines and LBGT. These products have been used in
such applications since the 1950's and because of their widespread use have been
most  subject  to  competitive pricing pressures. In fiscal 1998, sales of these
HTA  products  accounted  for  approximately  23% of the Company's net revenues.

     The Company also produces and sells cobalt-based alloys introduced over the
last three decades, which are more highly specialized and less price competitive
than  nickel-based alloys. HAYNES 188 and HAYNES 263 are the most widely used of
the  Company's  cobalt-based products and accounted for approximately 11% of the
Company's net revenues in fiscal 1998. Three of the more recently introduced HTA
products,  HAYNES  242,  HAYNES  230 and HAYNES 214, initially developed for the
aerospace  and  LBGT  markets, are still patent-protected and together accounted
for  approximately  7% of the Company's net revenues in fiscal 1998. These newer
alloys  are continuing to gain acceptance for applications in industrial heating
and  waste  incineration.


PAGE
<PAGE>

     HAYNES HR-160 and HAYNES HR-120 were introduced in fiscal 1990 and targeted
for  sale  in  industrial heat treating applications.  HAYNES HR-160 is a higher
priced  cobalt-based  alloy  designed  for  use  when  the  need  for  long-term
performance  outweighs  initial  cost considerations. Potential applications for
HAYNES  HR-160  include  use  in  key components in waste incinerators, chemical
processing  equipment,  mineral  processing kilns and fossil fuel energy plants.
HAYNES  HR-120  is  a  lower priced, iron-based alloy and is designed to replace
competitive alloys not manufactured by the Company that may be slightly lower in
price,  but  are also less effective. In fiscal 1998, these two alloys accounted
for  approximately  2%  of  the  Company's  net  revenues.

     The  Company  also  produces  seamless titanium tubing for use as hydraulic
lines  in  airframes  and  as bicycle frames. During fiscal 1998, sales of these
products  accounted  for  approximately  4%  of  the  Company's  net  revenues.

     CORROSION RESISTANT ALLOYS  The following table sets forth information with
respect  to  certain  of  the  Company's significant corrosion resistant alloys:

<TABLE>

<CAPTION>



<S>                          <C>
 ALLOY AND YEAR INTRODUCED   END MARKETS AND APPLICATIONS (1)
- ---------------------------  ------------------------------------------
HASTELLOY C-2000 (1995) (2)  CPI-tanks, mixers, piping
HASTELLOY B-3 (1994) (2)     CPI-acetic acid plants
HASTELLOY D-205 (1993) (2)   CPI-plate heat exchangers.
ULTIMET (1990) (2)           CPI-pumps, valves
HASTELLOY G-50 (1989)        Oil and gas-sour gas tubulars
HASTELLOY C-22 (1985) (2)    CPI/FGD-tanks, mixers, piping
HASTELLOY G-30 (1985) (2)    CPI-tanks, mixers, piping
HASTELLOY B-2 (1974)         CPI-acetic acid
HASTELLOY C-4 (1973)         CPI-tanks, mixers, piping
HASTELLOY C-276 (1968)       CPI/FGD/oil and gas-tanks, mixers, piping


<S>                          <C>
 ALLOY AND YEAR INTRODUCED   FEATURES
- ---------------------------  -----------------------------------------------------------------------------
HASTELLOY C-2000 (1995) (2)  Versatile alloy with good resistance to uniform corrosion
HASTELLOY B-3 (1994) (2)     Better fabrication characteristics compared to other nickel-molybdenum alloys
HASTELLOY D-205 (1993) (2)   Corrosion resistance to hot sulfuric acid
ULTIMET (1990) (2)           Wear and corrosion resistant nickel-based alloy
HASTELLOY G-50 (1989)        Good resistance to down hole corrosive environments
HASTELLOY C-22 (1985) (2)    Resistance to localized corrosion and pitting
HASTELLOY G-30 (1985) (2)    Lower cost alloy with good corrosion resistance in phosphoric acid
HASTELLOY B-2 (1974)         Resistance to hydrochloric acid and other reducing acids
                             Good thermal stability
HASTELLOY C-4 (1973)
HASTELLOY C-276 (1968)       Broad resistance to many environments
<FN>

- ----------------
(1)  "CPI"  refers to the chemical processing industry; "FGD" refers to flue gas
desulfurization.

(2) Represents a patented product or a product with respect to which the Company
    believes  it  has  limited  or  no  competition.
</TABLE>



     During fiscal 1998, sales of the CRA alloys HASTELLOY C-276, HASTELLOY C-22
and HASTELLOY C-4 accounted for approximately 26% of the Company's net revenues.
HASTELLOY  C-276, introduced by the Company in 1968, is recognized as a standard
for  corrosion  protection  in the chemical processing industry and is also used
extensively  for  FGD  and  oil and gas exploration and production applications.
HASTELLOY C-22, a proprietary alloy of the Company, was introduced in 1985 as an
improvement  on HASTELLOY C-276 and is currently sold to the chemical processing
and  FGD  markets  for  essentially  the  same  applications as HASTELLOY C-276.
HASTELLOY  C-22  offers  greater  and  more  versatile  corrosion resistance and
therefore  has  gained  market  share  at  the  expense  of  the non-proprietary
HASTELLOY  C-276.  HASTELLOY  C-4  is  specified  in  many  chemical  processing
applications  in  Germany  and  is  sold  almost  exclusively  to  that  market.


PAGE
<PAGE>
     The  Company  also produces alloys for more specialized applications in the
chemical  processing  industry  and other industries. For example, HASTELLOY B-2
was  introduced  in 1970 for use in the manufacture of equipment utilized in the
production of acetic acid and ethyl benzine and is still sold almost exclusively
for  those  purposes.  HASTELLOY B-3 was developed for the same applications and
has greater ease in fabrication. The Company expects HASTELLOY B-3 to eventually
replace  HASTELLOY  B-2.  HASTELLOY  G-30 is used primarily in the production of
super  phosphoric  acid  and  fluorinated  aromatics.  HASTELLOY G-50 has gained
acceptance  as  a  lower priced alternative to HASTELLOY C-276 for production of
tubing  for use in sour gas wells. These more specialized products accounted for
approximately  8%  of  the  Company's  net  revenues  in  fiscal  1998.

     The  Company's  patented alloy, ULTIMET, is used in a variety of industrial
applications  that  result in material degradation by "corrosion-wear".  ULTIMET
is  designed  for  applications where conditions require resistance to corrosion
and  wear  and  is currently being tested in spray nozzles, fan blades, filters,
bolts,  rolls,  pump  and  valve  parts  where  these  properties  are critical.
HASTELLOY  D-205,  introduced  in  1993,  is  designed  for  use in handling hot
concentrated  sulfuric  acid  and  other  highly  corrosive  substances.

     The  Company  believes  that  its most recently introduced alloy, HASTELLOY
C-2000,  improves  upon  HASTELLOY  C-22.  HASTELLOY  C-2000,  which the Company
expects  will  be  used  extensively in the chemical processing industry, can be
used  in  both  oxidizing  and  reducing  environments.

END  MARKETS

    Aerospace.  The  Company  has  manufactured  HTA  products for the aerospace
market since it entered the market in the late 1930s, and has developed numerous
proprietary alloys for this market.   Customers in the aerospace markets tend to
be  the  most  demanding  with respect to meeting specifications within very low
tolerances  and  achieving  new  product performance standards. Stringent safety
standards  and  continuous  efforts  to  reduce  equipment  weight require close
coordination  between  the  Company  and  its  customers  in  the  selection and
development  of  HTA products. As a result, sales to aerospace customers tend to
be made through the Company's direct sales force. Unlike the FGD and oil and gas
production  industries,  where  large,  competitively  bid  projects  can have a
significant  impact  on  demand and prices, demand for the Company's products in
the  aerospace  industry  is  based  on  the  new and replacement market for jet
engines  and  the  maintenance  needs  of  operators  of commercial and military
aircraft.  The hot sections of jet engines are subjected to substantial wear and
tear  and  accordingly   require  periodic  maintenance  and  replacement.  This
maintenance-based  demand, while potentially volatile, is generally less subject
to  wide fluctuations than demand in the FGD and sour gas production industries.

    Chemical  Processing.  The chemical processing industry segment represents a
large  base  of customers with diverse CRA applications driven by demand for key
end  use  industries such as automobiles, housing, health care, agriculture, and
metals  production.  CRA  products supplied by the Company have been used in the
chemical  processing  industry  since  the  early  1930s.

    Demand  for the Company's products in this industry is based on the level of
maintenance,  repair and expansion of existing chemical processing facilities as
well  as  the construction of new facilities. The Company believes the extensive
worldwide  network of Company-owned service centers and independent distributors
is  a  competitive advantage in marketing its CRA products to this market. Sales
of  the  Company's  products in the chemical processing industry tend to be more
stable  than  the  aerospace,  FGD  and  oil and gas markets. Increased concerns
regarding  the  reliability  of  chemical processing facilities, their potential
environmental  impact  and  safety  hazards  to  their  personnel have led to an
increased  demand  for  more  sophisticated  alloys,  such  as the Company's CRA
products.

    Land-Based Gas Turbines. The LBGT industry represents a growing market, with
demand  for  the  Company's  products driven by the construction of cogeneration
facilities  and  electric  utilities  operating  electric generating facilities.
Demand  for  the  Company's  alloys in the LBGT industry has also been driven by
concerns  regarding  lowering  emissions  from  generating facilities powered by
fossil  fuels.  LBGT  generating  facilities  are  gaining  acceptance as clean,
low-cost  alternatives to fossil fuel-fired electric generating facilities.  The
demand  for  land-based  gas  turbines  is also growing rapidly for use in power
barges  with  mobility and as temporary base-load-generating units for countries
that  have  numerous  islands  and  a  large  coast  line.

PAGE
<PAGE>
    Flue  Gas  Desulfurization.  The  FGD  industry  has  been  driven  by  both
legislated  and  self-imposed  standards  for  lowering  emissions  from  fossil
fuel-fired  electric  generating facilities. In the United States, the Clean Air
Act  of  1990,  as  amended  (the "Clean Air Act"), mandates a two-phase program
aimed  at  significantly reducing sulfur dioxide ("SO2") emissions from electric
generating  facilities powered by fossil fuels by 2000. Canada and its provinces
have  also  set  goals  to  reduce emissions of SO2 over the next several years.
Phase I of the Clean Air Act program affected approximately 100 steam-generating
plants  representing 261 operating units fueled by fossil fuels, primarily coal.
Of these 261 units, 25 units were retrofitted with FGD systems while the balance
opted  mostly for switching to low sulfur coal to achieve compliance. The market
for  FGD  systems peaked in 1992 at approximately $1.1 billion, and then dropped
sharply  in 1993 to a level of approximately $174.0 million due to a curtailment
of  activity  associated  with  Phase  I. Phase II compliance begins in 2000 and
affects  785  generating  plants  with  more than 2,100 operating units. Options
available  under  the  Clean  Air  Act  to  bring  the  targeted facilities into
compliance  with  Phase  II  SO2  emissions requirements include fuel switching,
clean  coal  technologies, purchase of SO2 allowances, closure of facilities and
off-gas  scrubbing  utilizing  FGD  technology.

    Oil  and Gas. The Company also sells its products for use in the oil and gas
industry,  primarily  in  connection with sour gas production. Sour gas contains
extremely corrosive materials and is produced under high pressure, necessitating
the  use  of  corrosion resistant materials. The demand for sour gas tubulars is
driven  by  the  rate of development of sour gas fields. The factors influencing
the development of sour gas fields include the price of natural gas and the need
to  commence  drilling  in order to protect leases that have been purchased from
either  the  federal  or state governments. As a result, competing oil companies
often  place  orders  for the Company's products at approximately the same time,
adding volatility to the market. This market was very active in 1991, especially
in  the  offshore  sour  gas  fields  in  the Gulf of Mexico, but demand for the
Company's  products  declined  significantly thereafter. More recently there has
been  less  drilling  activity  and  more  use of lower performing alloys, which
together  have  resulted  in intense price competition. Demand for the Company's
products  in  the  oil and gas industry is tied to the global demand for natural
gas.

    Other  Markets.  In  addition to the industries described above, the Company
also  targets  a variety of other markets. Other industries to which the Company
sells  its  HTA  products  include waste incineration, industrial heat treating,
automotive  and  instrumentation.  Demand  in  these  markets  for  many  of the
Company's  lower  volume  proprietary  alloys  has  grown in recent periods. For
example,  incineration  of municipal, biological, industrial and hazardous waste
products  typically  produces   very  corrosive  conditions  that   demand  high
performance  alloys.  Markets  capable  of  providing growth are being driven by
increasing  performance,  reliability and service life requirements for products
used in these markets which could provide further applications for the Company's
products.

SALES  AND  MARKETING

    Providing  technical  assistance  to  customers  is an important part of the
Company's  marketing strategy. The Company provides analyses of its products and
those of its competitors for its customers. These analyses enable the Company to
evaluate  the  performance of its products and to make recommendations as to the
substitution of Company products for other products in appropriate applications,
enabling  the  Company's  products  to be specified for use in the production of
customers'  products.  Market  development  professionals  are  assisted  by the
research   and  development  staff   in   directing  the   sales  force  to  new
opportunities.  The  Company believes its combination of direct sales, technical
marketing  and  research  and development customer support provides an advantage
over  other manufacturers in the high performance industry. This activity allows
the  Company to obtain direct insight into customers' alloy needs and allows the
Company  to  develop  proprietary  alloys  that  provide solutions to customers'
problems.

PAGE
<PAGE>

     The  Company  sells  its  products  primarily  through  its   direct  sales
organization,  which includes four domestic Company-owned service centers, three
wholly-owned  European  subsidiaries  and  sales agents serving the Asia Pacific
Rim.  Effective  January,  1999,  the  Company will transfer its Kokomo, Indiana
service  center  to  a  leased site in Lebanon, Indiana.  This new facility will
have  water  jet cutting capability and specialized cutting equipment to service
the  Company's  customers  more efficiently.  Approximately 78% of the Company's
net  revenues  in  fiscal  1998  was  generated  by  the  Company's direct sales
organization.  The  remaining  22% of the Company's fiscal 1998 net revenues was
generated by independent distributors and licensees in the United States, Europe
and Japan, some of whom have been associated with the Company for over 30 years.
The  following  table  sets  forth  the  approximate percentage of the Company's
fiscal  1998  net  revenues generated through each of the Company's distribution
channels.

<TABLE>

<CAPTION>



<S>                                    <C>           <C>          <C>
                                       DOMESTIC      FOREIGN      TOTAL
                                       ------------  -----------  ---------
Company sales office/direct                     29%           9%        38%
Company-owned service centers                   18%          22%        40%
Independent distributors/sales agents           13%           9%        22%
                                       ------------  -----------  ---------

Total                                           60%          40%       100%
                                       ============  ===========  =========
</TABLE>



     The  top  twenty  customers  not  affiliated with the Company accounted for
approximately  39%  of  the  Company's  net  revenues  in  fiscal 1998. Sales to
Spectrum  Metals,  Inc.  and Rolled Alloys, Inc., which are affiliated with each
other, accounted for an aggregate of 10% of the Company's net revenues in fiscal
1998.  No  other  customer  of  the  Company  accounted for more than 10% of the
Company's  net  revenues  in  fiscal  1998.

     The  Company's  foreign  and export sales were approximately $84.3 million,
$81.4  million  and $100.4 million for fiscal 1996, 1997 and 1998, respectively.
Additional  information  concerning  foreign  operations and export sales is set
forth  in  Note  14  of the Notes to Consolidated Financial Statements appearing
elsewhere  herein.

MANUFACTURING  PROCESS

     High  performance  alloys require a lengthier, more complex melting process
and  are  more  difficult  to manufacture than lower performance alloys, such as
stainless  steels.  The  alloying  elements  in  high performance alloys must be
highly  refined,  and  the  manufacturing  process must be tightly controlled to
produce  precise  chemical  properties.  The  resulting alloyed material is more
difficult  to  process  because, by design, it is more resistant to deformation.
Consequently, high performance alloys require that greater force be applied when
hot  or  cold  working  and  are  less susceptible to reduction or thinning when
rolling  or forging, resulting in more cycles of rolling, annealing and pickling
than  a lower performance alloy to achieve proper dimensions. Certain alloys may
undergo as many as 40 distinct stages of melting, remelting, annealing, forging,
rolling  and  pickling  before  they  achieve  the  specifications required by a
customer.  The  Company  manufactures products in sheet, plate, tubular, billet,
bar  and  wire  forms,  which  represented  43%,  24%,  10%,  15%,  5%  and  3%,
respectively,  of  total  volume sold in fiscal 1998 (after giving effect to the
conversion  of  billet  to  bar  by  the  Company's  U.K.  subsidiary).

     The  manufacturing process begins with raw materials being combined, melted
and  refined  in  a precise manner to produce the chemical composition specified
for  each  alloy.  For most alloys, this molten material is cast into electrodes
and additionally refined through electroslag remelting. The resulting ingots are
then  forged  or  rolled  to  an  intermediate shape and size depending upon the
intended  final product. Intermediate shapes destined for flat products are then
sent through a series of hot and cold rolling, annealing and pickling operations
before  being  cut  to  final  size.

     The  Argon  Oxygen  Decarburization  ("AOD")  gas controls in the Company's
primary  melt  facility  remove  carbon  and other undesirable elements, thereby
allowing  more  tightly-controlled   chemistries  which  in  turn  produce  more
consistent  properties in the alloys. The AOD gas control system also allows for
statistical  process control monitoring in real time to improve product quality.

PAGE
<PAGE>
     The  Company  has a four-high Steckel mill for use in hot rolling material.
The  four-high  mill  was  installed  in  1982  at a cost of approximately $60.0
million  and  is  one  of  only  two  such  mills  in the high performance alloy
industry. The mill is capable of generating approximately 12.0 million pounds of
separating  force  and  rolling  plate  up  to 72 inches wide. The mill includes
integrated  computer  controls  (with  automatic  gauge  control  and programmed
rolling  schedules),  two  coiling  Steckel  furnaces and five heating furnaces.
Computer-controlled  rolling  schedules for each of the hundreds of combinations
of  alloy  shapes and sizes the Company produces allow the mill to roll numerous
widths  and  gauges  to  exact  specifications without stoppages or changeovers.

     The  Company also operates a three-high rolling mill and a two-high rolling
mill,  each  of which is capable of custom processing much smaller quantities of
material  than  the  four-high  mill.  These  mills  provide  the  Company  with
significant  flexibility  in  running  smaller  batches  of  varied  products in
response to customer requirements. The Company believes the flexibility provided
by  the three-high and two-high mills provides the Company an advantage over its
major  competitors  in  obtaining  smaller  specialty  orders.

BACKLOG

     As  of  September  30,  1998,  the   Company's  backlog  orders  aggregated
approximately  $40.2  million,  compared  to  approximately   $60.6  million  at
September  30,  1997, and approximately $53.7 million at September 30, 1996. The
decrease in backlog orders is primarily due to a decrease in orders for chemical
processing  and  aerospace  products  worldwide during the latter half of fiscal
1998. Substantially all orders in the backlog at September 30, 1998 are expected
to  be  shipped  within the twelve months beginning October 1, 1998.  Due to the
cyclical  nature  of  order  entry  experienced  by the Company, there can be no
assurance  that order entry will continue at current levels.  The historical and
current  backlog  amounts  shown  in  the following table are also indicative of
relative  demand  over  the  past  few  years.

<TABLE>

<CAPTION>

THE  COMPANY'S  BACKLOG
AT  FISCAL  QUARTER  END
(IN  MILLIONS)


<S>     <C>    <C>    <C>    <C>    <C>
         1994   1995   1996   1997    1998
        -----  -----  -----  -----  ------
1st     $29.5  $49.7  $61.2  $63.8  $ 60.8
2nd     $35.5  $64.8  $61.9  $65.4  $ 56.2
3rd     $38.0  $55.8  $57.5  $55.5  $ 51.0
4th     $41.5  $49.9  $53.7  $60.6  $ 40.2*
<FN>

     *Backlog  at  October  31,  1998  increased  to  $48.4.
</TABLE>


PAGE
<PAGE>

RAW  MATERIALS

    Nickel  is  the primary material used in the Company's alloys. Each pound of
alloy  contains,  on average, 0.48 pounds of nickel. Other raw materials include
cobalt, chromium, molybdenum and tungsten.  Melt materials consist of virgin raw
material, purchased scrap and internally produced scrap. The significant sources
of cobalt are the countries of Zambia, Zaire and Russia; all other raw materials
used  by  the  Company  are  available  from  a  number  of alternative sources.

     Since  most  of the Company's products are produced to specific orders, the
Company  purchases  materials  against known production schedules. Materials are
purchased  from  several  different suppliers, through consignment arrangements,
annual  contracts  and  spot  purchases. These arrangements involve a variety of
pricing  mechanisms, but the Company generally can establish selling prices with
reference to known costs of materials, thereby reducing the risk associated with
changes  in the cost of raw materials. The Company maintains a policy of pricing
its products at the time of order placement. As a result, rapidly escalating raw
material  costs during the period between the time the Company receives an order
and  the  time  the Company purchases the raw materials used to fill such order,
which  averages  approximately 30 days, can negatively affect profitability even
though  the  high performance alloy industry has generally been able to pass raw
material  price  increases  through  to  its  customers.

     Raw  material costs account for a significant portion of the Company's cost
of  sales. The prices of the Company's products are based in part on the cost of
raw  materials, a significant portion of which is nickel. The Company has in the
past, including fiscal 1998, covered approximately 25% to 50% of its open market
exposure  to nickel price changes through hedging activities with brokers on the
London  Metals  Exchange.  Effective October 1, 1998, the Company has ceased its
hedging  activities  for nickel due to the recent low sustained levels of nickel
prices.  The  following table sets forth the average per pound prices for nickel
as  reported  by  the  London  Metals  Exchange  for the fiscal years indicated.

<TABLE>

<CAPTION>



<S>            <C>
YEAR ENDED
SEPTEMBER 30,  AVERAGE PRICE
- -------------  --------------
1988           $         4.12
1989                     5.77
1990                     4.29
1991                     4.21
1992                     3.48
1993                     2.53
1994                     2.54
1995                     3.66
1996                     3.56
1997                     3.22
1998                     2.40
</TABLE>



PAGE
<PAGE>
RESEARCH  AND  TECHNICAL  DEVELOPMENT

     The  Company's  research  facilities  are  located  at the Company's Kokomo
facility  and consist of 90,000 square feet of offices and laboratories, as well
as  an additional 90,000 square feet of paved storage area.  The Company has ten
fully  equipped  laboratories, including a mechanical test lab, a metallographic
lab,  an  electron  microscopy  lab, a corrosion lab and a high temperature lab,
among others. These facilities also contain a reduced scale, fully equipped melt
shop  and  process  lab.  As  of  September 30, 1998, the research and technical
development  staff  consisted  of  39  persons,  16  of whom have engineering or
science  degrees,  including  seven  with doctoral degrees, with the majority of
degrees  in  the  field  of  metallurgical  engineering.

     Research  and  technical development costs relate to efforts to develop new
proprietary  alloys, to improve current or develop new manufacturing methods, to
provide  technical  service  to customers, to maintain quality assurance methods
and  to  provide  metallurgical training to engineer and non-engineer employees.
The  Company spent approximately $3.9 million, $3.8 million and $3.4 million for
research  and  technical  development activities for fiscal 1998, 1997 and 1996,
respectively.

     During  fiscal 1998, exploratory alloy development projects were focused on
new high temperature alloy products for gas turbine and industrial heat service.
Engineering  projects include new manufacturing process development, specialized
test  data  development  and  application  support  for  large  volume  projects
involving  power  generation  and radioactive waste containment.  The Company is
continuing  to  develop  an  extensive  database storage and retrieval system to
better  manage  its  corrosion,  high  temperature and mechanical property data.

     Over the last ten years, the Company's technical programs have yielded nine
new  proprietary  alloys  and  14  United States patents, with an additional two
United  States  patent  applications pending.  The Company currently maintains a
total  of  about  31  United   States  patents  and  approximately  200  foreign
counterpart  patents  and applications targeted at countries with significant or
potential  markets for the patented products.  In fiscal 1998, approximately 28%
of the Company's net revenues was derived from the sale of patented products and
an  additional approximately 42% was derived from the sale of products for which
patents  formerly  held  by the Company had expired.  While the Company believes
its  patents  are important to its competitive position, significant barriers to
entry  continue to exist beyond the expiration of any patent period.  Six of the
alloys  considered  by  management  to  be  of  future  commercial significance,
HASTELLOY  G-30,  HAYNES  230,  HASTELLOY  C-22,  HAYNES  HR-120, HAYNES 242 and
ULTIMET,  are  protected  by United States patents that continue until the years
2001,  2002,  2002,  2008,  2008  and  2009,  respectively.

COMPETITION

     The  high  performance alloy market is a highly competitive market in which
eight  to  ten producers participate in various product forms. The Company faces
strong competition from domestic and foreign manufacturers of both the Company's
high  performance  alloys  and  other  competing  metals.  The Company's primary
competitors  include  Inco  Alloys  International, Inc., a subsidiary of Special
Metals,  Allegheny  Ludlum Corporation, a subsidiary of Allegheny Teledyne, Inc.
and  Krupp  VDM  GmbH,  a  subsidiary of Thyssen Krupp Stahl AG. Prior to fiscal
1994,  this  competition,  coupled  with  declining  demand  in  several  of the
Company's  key  markets,  led to significant erosion in the price for certain of
the  Company's  products.  The  Company  may  face additional competition in the
future  to the extent new materials are developed, such as plastics or ceramics,
that  may  be  substituted  for  the  Company's  products.

EMPLOYEES

     As  of September 30, 1998, the Company had approximately 993 employees. All
eligible  hourly  employees  at  the  Kokomo  plant  are covered by a collective
bargaining  agreement with the United Steelworkers of America ("USWA") which was
ratified  on  June 11, 1996, and which expires on June 11, 1999. As of September
30,  1998,  500  employees of the Kokomo facility were covered by the collective
bargaining  agreement.  The  Company  has not experienced a strike at the Kokomo
plant  since  1967. None of the employees of the Company's Arcadia, Louisiana or
Openshaw,  England plants are represented by a labor union. Management considers
its  employee  relations  in  each  of  the  facilities  to  be  satisfactory.

PAGE
<PAGE>
ENVIRONMENTAL  MATTERS

     The  Company's  facilities  and  operations are subject to certain foreign,
federal,  state  and  local  laws  and regulations relating to the protection of
human  health  and  the  environment, including those governing the discharge of
pollutants  into  the  environment and the storage, handling, use, treatment and
disposal  of  hazardous  substances  and  wastes.  Violations  of these laws and
regulations  can  result  in  the  imposition  of  substantial penalties and can
require facilities improvements. In addition, the Company may be required in the
future  to  comply  with  certain  regulations  pertaining  to  the  emission of
hazardous  air  pollutants  under  the  Clean  Air  Act.  However,  since  these
regulations  have  not  been proposed or promulgated, the Company cannot predict
the  cost,  if  any,  associated with compliance with such regulations. Expenses
related  to  environmental compliance were approximately $1.4 million for fiscal
1998  and  are  expected  to be approximately $1.3 million for fiscal year 1999.
Although  there can be no assurance, based upon current information available to
the  Company,  the  Company   does   not  expect  that  costs  of  environmental
contingencies,  individually  or  in the aggregate, will have a material adverse
effect on the Company's financial condition, results of operations or liquidity.

    The  Company's  facilities  are  subject  to  periodic inspection by various
regulatory authorities, who from time to time have issued findings of violations
of governing laws, regulations and permits.  In the past five years, the Company
has  paid  administrative fines, none of which has exceeded $50,000, for alleged
violations relating to environmental matters, including the handling and storage
of  hazardous wastes,  record keeping requirements relating to, and handling of,
polychlorinated  biphenyls  and  violations  of  record keeping and notification
requirements  relating  to  industrial  waste  water  discharge.  Additions  and
improvements  may  be  required  at  the  Kokomo,  Indiana  Wastewater Treatment
Facility  based  on  proposed  restrictions  of  the  local sewer use ordinance.
Although  the  Company  does  not believe that similar regulatory or enforcement
actions  would  have  a  material  impact  on  its  operations,  there can be no
assurance  that  violations  will  not  be  alleged  or  will  not result in the
assessment  of  additional  penalties  in  the future.  As of September 30,1998,
capital  expenditures  of  approximately  $100,000  are  budgeted for wastewater
treatment  improvements.

    The  Company  has   received  permits   from   the   Indiana  Department  of
Environmental  Management  ("IDEM") and the U.S. Environmental Protection Agency
("EPA")  to  close  and  to provide post-closure monitoring and care for certain
areas  at  the Kokomo facility used for the storage and disposal of wastes, some
of  which  are classified as hazardous under applicable regulations. The closure
project,  essentially  complete, entailed installation of a clay liner under the
disposal  areas, a leachate collection system and a clay cap and revegetation of
the  site.  Construction  was  completed in May 1994 and a closure certification
has  been  filed  with  IDEM.  At September 30, 1998, approximately $150,000 was
accrued  for  final closure related costs.  Closure certification is anticipated
in fiscal 1999.  Thereafter, the Company will be required to monitor groundwater
and  to  continue  post-closure  maintenance  of  the former disposal areas. The
Company  is aware of elevated levels of certain contaminants in the groundwater.
The  Company  believes  that some or all of these contaminants may have migrated
from  a  nearby superfund site. If it is determined that the disposal areas have
impacted  the  groundwater underlying the Kokomo facility, additional corrective
action  by  the Company could be required. The Company is unable to estimate the
costs of such action, if any. There can be no assurance, however, that the costs
of  future  corrective  action would not have a material effect on the Company's
financial  condition,  results  of  operations or liquidity. Additionally, it is
possible  that  the  Company  could  be required to obtain permits and undertake
other  closure  projects  and  post-closure  commitments  for  any  other  waste
management  unit  determined  to  exist  at  the  facility.

    As  a  condition of these closure and post-closure permits, the Company must
provide  and  maintain assurances to IDEM and EPA of the Company's capability to
satisfy closure and post-closure ground water monitoring requirements, including
possible  future  corrective  action  as  necessary.

    The Company has completed an investigation, pursuant to a work plan approved
by the EPA, of eight specifically identified solid waste management units at the
Kokomo  facility.  Results  of  this investigation have been filed with the EPA.
Based  on  the  results  of  this  investigation  compared  to Indiana's Tier II
clean-up  goals, the Company believes that no further actions will be necessary.
Until  the  EPA  reviews the results, the Company is unable to determine whether
further corrective action will be required or, if required, whether it will have
a  material  adverse  effect  on  the  Company's financial condition, results of
operations  or  liquidity.

PAGE
<PAGE>
    The  Company  may  also  incur  liability  for alleged environmental damages
associated  with  the  off-site  transportation  and disposal of its wastes. The
Company's operations generate hazardous wastes, and, while a large percentage of
these  wastes  are reclaimed or recycled, the Company also accumulates hazardous
wastes  at  each  of  its  facilities for subsequent transportation and disposal
off-site by third parties. Generators of hazardous waste transported to disposal
sites  where  environmental  problems are alleged to exist are subject to claims
under  CERCLA,  and state counterparts. CERCLA imposes strict, joint and several
liability for investigatory and cleanup costs upon waste generators, site owners
and  operators  and  other "potentially responsible parties" ("PRPs").  Based on
its  prior  shipment  of  certain  hydraulic  fluid,  the   Company  is  one  of
approximately  300  PRPs   in  connection  with  the  proposed  cleanup  of  the
Fisher-Calo  site  in  Indiana.  The  PRPs  have  negotiated  a  Consent  Decree
implementing  a remedial design/remedial action plan ("RD/RA") for the site with
the  EPA.  The Company has paid approximately $138,000 as its share of the total
estimated  cost  of  the  RD/RA  under  the Consent Decree. Based on information
available  to  the  Company  concerning the status of the cleanup efforts at the
site,  the  large  number  of  PRPs  and the prior payments made by the Company,
management  does  not  expect  the  Company's involvement in this site to have a
material  adverse  effect  on  the financial condition, results of operations or
liquidity  of  the  Company.  The  Company  may  have generated hazardous wastes
disposed of at other sites potentially subject to CERCLA or equivalent state law
remedial  action.  Thus,  there can be no assurance that the Company will not be
named  as  a  PRP at additional sites in the future or that the costs associated
with  those  sites  would  not  have  a material adverse effect on the Company's
financial  condition,  results  of  operations  or  liquidity.

    In  November  1988, the EPA approved start-up of a new waste water treatment
plant  at  the  Arcadia, Louisiana facility, which discharges treated industrial
waste  water  to the municipal sewage system. After the Company exceeded certain
EPA effluent limitations in 1989, the EPA issued an administrative order in 1992
which  set  new  effluent limitations for the facility. The waste water plant is
currently operating under this order and the Company believes it is meeting such
effluent  limitations.  However,  the  Company  anticipates  that  in the future
Louisiana  will  take over waste water permitting authority from the EPA and may
issue  a  waste water permit, the conditions of which could require modification
to  the  plant.  Reasonably anticipated modifications are not expected to have a
substantial  impact  on  operations.

ITEM  2.     PROPERTIES

     The Company's owned facilities, and the products provided at each facility,
are  as  follows:

          Kokomo,  Indiana--all  product  forms,  other  than  tubular  goods.
          Arcadia,  Louisiana--welded  and  seamless  tubular  goods.
          Openshaw,  England--bar  and  billet  for  the  European  market.
          Zurich,  Switzerland--all  product  forms.

     The  Kokomo  plant,  the   primary   production  facility,  is  located  on
approximately  230  acres  of  industrial property and includes over one million
square  feet  of  building  space.   There  are  three  sites  consisting  of  a
headquarters  and  research lab; melting and annealing furnaces, forge press and
several  hot  mills;  and  the  four-high  mill  and  sheet product cold working
equipment,  including  two  cold strip mills. All alloys and product forms other
than  tubular  goods  are  produced  in  Kokomo.

     The  Arcadia  plant  consists  of  approximately  42 acres of land and over
135,000  square  feet  of  buildings  on  a  single site. Arcadia uses feedstock
produced  in  Kokomo  to fabricate welded and seamless alloy pipe and tubing and
purchases  extruded  tube  hollows   to   produce   seamless  titanium   tubing.
Manufacturing  processes  at  Arcadia  require  cold  pilger  mills, weld mills,
drawbenches,  annealing  furnaces  and  pickling  facilities.

      The  United  States facilities are subject to a mortgage which secures the
Company's obligations under the Company's Revolving Credit Facility.  See Note 6
of  the  Notes  to  Consolidated  Financial  Statements.

     The  Openshaw  plant,  located   near  Manchester,   England,  consists  of
approximately  15  acres  of land and over 200,000 square feet of buildings on a
single  site. The plant produces bar and billet using billets produced in Kokomo
as feedstock. Additionally, products not competitive with the Company's products
are processed for third parties. The processes conducted at the facility require
hot  rotary  forges,  bar  mills  and  miscellaneous  straightening, turning and
cutting  equipment.

     The  Zurich  warehouse consists of over 50,000 square feet of building on a
single  site.

     Although  capacity  can  be limited from time to time by certain production
processes,  the  Company  believes  that  its  existing  facilities will provide
sufficient  capacity  for  current  demand.


PAGE
<PAGE>

ITEM  3.     LEGAL  PROCEEDINGS

     In  Leslie  Baxter, et. al. vs. Haynes International, Inc. and Haynes Group
Insurance Plan, filed July 6, 1995 in the U.S. District Court, Southern District
of  Indiana,  Indianapolis  Division,  retirees  and  the  surviving spouse of a
retiree  filed  suit on behalf of themselves and similarly situated retirees and
surviving  spouses  for  restoration  of  the retiree health benefits to  levels
prevailing  before the reduction of those benefit levels on January 1, 1995, and
to  maintain  the  restored benefit levels for the lives of the covered retirees
and  their  surviving  spouses.  The  parties have settled the lawsuit, and such
lawsuit  was  dismissed  as of September 18, 1998 pursuant to an agreement which
provides that  the  Company will provide a lifetime medical benefit plan for the
Plaintiffs  in  exchange  for  the retirees assuming a greater portion of future
health  cost  increases.

     The  Company also is involved in other routine litigation incidental to the
conduct of its business, none of which is believed by management to be material.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     None.

PART  II

ITEM  5.     MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED STOCKHOLDER
MATTERS

     There is no established trading market for the common stock of the Company.

     As  of  December  18,  1998 there was one holder of the common stock of the
Company.

     There  have been no cash dividends declared on the common stock for the two
fiscal  years  ended  September  30,  1998  and  1997.

     The  payment of dividends is limited by terms of certain debt agreements to
which  the  Company  is  a  party.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
and  Note  6  of  the  Notes to Consolidated Financial Statements of the Company
included  herein  in  response  to  Item  8.









(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>


ITEM  6.     SELECTED  FINANCIAL  DATA

SELECTED  CONSOLIDATED  FINANCIAL  DATA
(IN  THOUSANDS,  EXCEPT  RATIO  DATA)

     The  following table sets forth selected consolidated financial data of the
Company.  The selected consolidated financial data as of and for the years ended
September  30,  1994,  1995,  1996,  1997  and 1998 are derived from the audited
consolidated  financial  statements  of  the  Company.

     These  selected  financial data are not covered by the auditors' report and
are  qualified  in  their  entirety  by  reference  to,  and  should  be read in
conjunction  with,  "Management's Discussion and Analysis of Financial Condition
and  Results  of  Operations",  and the Consolidated Financial Statements of the
Company  and  the  related  notes  thereto included elsewhere in this Form 10-K.

<TABLE>

<CAPTION>



<S>                                                     <C>             <C>             <C>             <C>
                                                        Year Ended      Year Ended      Year Ended      Year Ended
                                                        September 30,   September 30,   September 30,   September 30,
STATEMENT OF OPERATIONS DATA:                           1994            1995            1996            1997 
                                                        --------------  --------------  --------------  --------------
Net revenues                                            $     150,578   $     201,933   $     226,402   $     235,760 
Cost of sales(1)                                              171,957(2)      167,196         181,173         180,504 
Selling and administrative expenses                            15,039          15,475          19,966(3)       18,311 
Recapitalization expense                                            -               -               -           8,694(4)
Research and technical expenses                                 3,630           3,049           3,411           3,814 
Operating income (loss)                                       (40,048)         16,213          21,852          24,437 
Other cost, net                                                   816           1,767             590             276 
Terminated acquisition costs                                        -               -               -               - 
Interest expense, net                                          19,582          19,904          21,102(3)       20,456 
Income (loss) before extraordinary item and
cumulative effect of change in accounting
principle                                                     (60,866)         (6,771)         (1,780)         36,315(6)
Extraordinary item, net of tax benefit                                                         (7,256)(3)           - 
Cumulative effect of change in accounting
principle (net of tax benefit)                             (79,630)(7)              -               -               - 
                                                        --------------  --------------  --------------  --------------
Net income (loss)                                            (140,496)         (6,771)         (9,036)         36,315 

                                                        September 30,   September 30,   September 30,   September 30,
BALANCE SHEET DATA:                                     1994            1995            1996            1997 
                                                        --------------  --------------  --------------  --------------
Working capital (9)                                     $      60,182   $      62,616   $      57,307   $      57,063 
Property, plant and equipment, net                             43,119          36,863          31,157          32,551 
Total assets                                                  145,723         151,316         161,489         216,319 
Total debt                                                    148,141         152,477         169,097         184,213 
Accrued post-retirement benefits                               94,148          94,830          95,813          96,201 
Stockholder's equity (Capital deficiency)                    (116,029)       (121,909)       (130,341)        (94,435)

                                                        September 30,   September 30,   September 30,   September 30,
OTHER FINANCIAL DATA:                                   1994            1995            1996            1997 
                                                        --------------  --------------  --------------  --------------
Depreciation and amortization (10)                      $      51,555   $       9,000   $       9,042   $       8,197 
Capital expenditures                                              771           1,934           2,092           8,863 
EBITDA (11)                                                    10,691          23,446          32,141          41,302 
Ratio of EBITDA to interest expense                             0.55x           1.18x           1.52x           2.02x 
Ratio of earnings before fixed
charges to fixed charges (12)                                       -               -           1.01x           1.17x 
Net cash provided from (used in) operating activities   $     (12,801)  $      (2,883)  $      (5,343)  $      (6,596)
Net cash provided from (used in) investment
activities                                                        746          (1,895)         (2,025)         (8,830)
Net cash provided from (used in) financing
activities                                                      7,102           3,912           7,116          14,185 
                                                        --------------  --------------  --------------  --------------


PAGE
<PAGE>
<S>                                                     <C>
                                                        Year Ended
                                                        September 30,
STATEMENT OF OPERATIONS DATA:                           1998 
                                                        --------------
Net revenues                                            $     246,944 
Cost of sales(1)                                              191,849 
Selling and administrative expenses                            18,166 
Recapitalization expense                                            - 
Research and technical expenses                                 3,939 
Operating income (loss)                                        32,990 
Other cost, net                                                   952 
Terminated acquisition costs                                    6,199(5)
Interest expense, net                                          21,066 
Income (loss) before extraordinary item and
cumulative effect of change in accounting
principle                                                       2,456 
Extraordinary item, net of tax benefit                              - 
Cumulative effect of change in accounting
principle (net of tax benefit)                                   (450)(8)
                                                        --------------
Net income (loss)                                               2,006 

                                                        September 30,
BALANCE SHEET DATA:                                     1998 
                                                        --------------
Working capital (9)                                     $      66,974 
Property, plant and equipment, net                             29,627 
Total assets                                                  207,263 
Total debt                                                    175,877 
Accrued post-retirement benefits                               96,483 
Stockholder's equity (Capital deficiency)                     (90,938) 

                                                        September 30,
OTHER FINANCIAL DATA:                                   1998 
                                                        --------------
Depreciation and amortization (10)                      $       8,148 
Capital expenditures                                            5,919 
EBITDA (11)                                                    40,186 
Ratio of EBITDA to interest expense                             1.91x 
Ratio of earnings before fixed
charges to fixed charges (12)                                   1.22x 
Net cash provided from (used in) operating activities   $      14,584 
Net cash provided from (used in) investment
activities                                                     (5,750)
Net cash provided from (used in) financing
activities                                                     (8,562)
                                                       --------------
<FN>

(1) The Company was acquired by Morgan, Lewis, Githens & Ahn ("MLGA") and the management of the Company in August 1989
(the  "1989  Acquisition").  For  financial  statement  purposes, the 1989 Acquisition was accounted for as a purchase
transaction  effective  September  1, 1989; accordingly, inventories were adjusted to reflect estimated fair values at
that  date.  This  adjustment  to inventories was amortized to cost of sales as inventories were reduced from the base
layer. Non-cash charges for this adjustment included in cost of sales were $488 for fiscal 1994.  No charges have been
recognized  since  fiscal  1994.

(2)  Reflects  the  write-off  of  $37,117  of  goodwill  created in connection with the 1989 Acquisition remaining at
September  30,  1994.

(3)  During  fiscal  1996, the Company successfully refinanced its debt with the issuance of $140,000 Senior Notes due
2004  and an amendment to its Revolving Credit Facility with Congress Financial Corporation ("Congress").  As a result
of  this  refinancing  effort, certain non-recurring charges were recorded as follows:  (a) $7,256 was recorded as the
aggregate  of  extraordinary  items  which  represents  the extraordinary loss on the redemption of the Company's 11 %
Senior  Secured  Notes  due  1998,  and 13 % Senior Subordinated Notes due 1999 (collectively, the "Old Notes") and is
comprised  of $3,911 of prepayment penalties incurred in connection with the redemption of the Old Notes and $3,345 of
deferred  debt issuance costs which were written off upon consummation of the redemption of the Old Notes;  (b) $1,837
of Selling and Administrative Expense which represents costs incurred with a terminated initial public offering of the
Company's  common  stock;  and  (c)  $924 of Interest Expense which represents the net interest expense (approximately
$1,500  interest  expense, less approximately $600 interest income) incurred during the period between the issuance of
the  Senior  Notes  and  the  redemption  of  the  Old  Notes.

PAGE
<PAGE>
(4)  On  January  29, 1997, the Company announced that Haynes Holdings, Inc. ("Holdings"), its parent corporation, had
effected  the  recapitalization  of the Company and Holdings pursuant to which Blackstone Capital Partners II Merchant
Banking  Fund  L.P.  and  two  of  its  affiliates  ("Blackstone") acquired 79.9% of Holdings' outstanding shares (the
"Recapitalization").  Certain  fees, totaling $6,237, paid by the Company in connection with the Recapitalization were
accounted  for  as  recapitalization  expenses  and charged against income in the period.  Also in connection with the
recapitalization,  the  Company   recorded  $2,457   of   non-cash  stock  compensation  expense,   also  included  as
recapitalization  expenses, pertaining to certain modifications to management stock option agreements which eliminated
put  and  call  rights  associated  with  the  options.

(5) Terminated acquisition costs of approximately $6,199 were recorded in fiscal 1998 in connection with the abandoned
attempt  to  acquire  Inco  Alloys  International  by  Holdings.  These  costs  previously  had  been  deferred.

(6)  The  Company  recorded profit before tax of $3,705 and net income of $36,315.  During the third quarter of fiscal
1997,  the  Company  reversed its deferred income tax valuation allowance of approximately $36,431.  See Note 5 of the
Notes  to  Consolidated  Financial  Statements  of  the  Company included in this Annual Report in response to Item 8.

(7)  During  fiscal  1994,  the  Company adopted SFAS 106. The Company elected to immediately recognize the transition
obligation  for benefits earned as of October 1, 1993, resulting in a non-cash charge of $79,630, net of a $10,580 tax
benefit,  representing  the  cumulative  effect  of the change in accounting principle. The tax benefit recognized was
limited  to  then  existing  net  deferred  tax  liabilities.

(8)  On  November  20,  1997,  the Financial Accounting Standards Board's Emerging Issues Task Force ("EITF") issued a
consensus  ruling which requires that certain business process reengineering and information technology transformation
costs  be  expensed  as  incurred.  The  EITF  also consented that if such costs were previously capitalized, then any
remaining unamortized portion of those identifiable costs should be written off and reported as a cumulative effect of
a  change  in  accounting  principle  in  the  first  quarter  of  fiscal 1998.  Accordingly, the Company recorded the
cumulative  effect  of this accounting change, net of tax, of $450, resulting from a pre-tax write-off of $750 related
to  reengineering  charges  involved  in  the  implementation  of  an  information  technology  project.

(9)  Reflects  the  excess  of  current  assets  over  current  liabilities as set forth in the Consolidated Financial
Statements.

(10) Reflects (a) depreciation and amortization as presented in the Company's Consolidated Statement of Cash Flows and
set  forth in Note (11) below, plus or minus (b) other non-cash charges, including the amortization of prepaid pension
costs  (which  is included in the change in other asset category) and the amortization of inventory costs as described
in  Note  (1)  above,  minus  amortization  of  debt  issuance  costs,  all  as  set  forth  in  Note  (11)  below.

(11)  Represents  for  the  relevant  period  net  income  plus expenses recognized for interest, taxes, depreciation,
amortization  and  other  non-cash  charges,  (i) plus the refinancing costs set forth in Note 3, part (a) and (b) for
fiscal  1996,  (ii)  plus  recapitalization  costs outlined in Note 4, and $250 of failed acquisition costs for fiscal
1997,  and  (iii)  plus  terminated  acquisition  costs outlined in Note 5, and $450 of business process reengineering
costs  outlined  in Note 8 for fiscal 1998.  In addition to net interest expense as listed in the table, the following
charges  are  added  to  net  income  to  calculate  EBITDA:



<CAPTION>



<S>                                         <C>       <C>       <C>       <C>        <C>
                                               1994      1995      1996       1997      1998 
                                            --------  --------  --------  ---------  --------
Provision for (benefit from) income taxes   $   420   $ 1,313   $ 1,940   $(32,610)  $ 2,317 
Depreciation                                  8,208     8,188     7,751      7,477     8,029 
Amortization:
    Debt issuance costs                       1,680     1,444     4,698      1,144     1,247 
    Goodwill                                 38,607         -         -          -         - 
    Inventory (see note (1) above)              488         -         -          -         - 
    Prepaid pension costs                       314       130       308        333      (163)
                                            --------  --------  --------  ---------  --------
                                             41,089     1,574     5,006    (23,656)   11,430 
SFAS 106-Post-retirement                      3,938       682       983        387       282 
Amortization of debt issuance costs          (1,680)   (1,444)   (4,698)    (1,144)   (1,247)
                                            --------  --------  --------  ---------  --------
    Total                                   $51,975   $10,313   $10,982   $(24,413)  $10,465 
                                            ========  ========  ========  =========  ========
</TABLE>



PAGE
<PAGE>
EBITDA  should  not be construed as a substitute for income from operations, net
earnings (loss) or cash flows from operating activities determined in accordance
with generally accepted accounting principles ("GAAP"). The Company has included
EBITDA because it believes it is commonly used by certain investors and analysts
to analyze and compare companies on the basis of operating performance, leverage
and  liquidity  and  to  determine  a company's ability to service debt. Because
EBITDA  is  not  calculated  in  the  same  manner  by  all  entities, EBITDA as
calculated  by  the  Company  may  not  necessarily be comparable to that of the
Company's  competitors  or  of  other  entities.

(12)  For  purposes of these computations, earnings before fixed charges consist
of income (loss) before provision for (benefit from) income taxes, extraordinary
item  and  cumulative  effect  of  a  change in accounting principle, plus fixed
charges.  Fixed  charges  consist  of  interest  on  debt,  amortization of debt
issuance  costs and estimated interest portion of rental expense.  Earnings were
insufficient  to  cover  fixed charges by $60,446 and $5,458 for fiscal 1994 and
1995,  respectively.

(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>

ITEM 7.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

     This  Report contains statements that constitute forward looking statements
within  the  meaning  of  the  Private Securities Litigation Reform Act of 1995.
Those  statements  appear  in  a number of places in this Report and may include
statements  regarding  the intent, belief or current expectations of the Company
or  its  officers  with  respect  to (i) the Company's strategic plans, (ii) the
policies  of  the  Company  regarding  capital expenditures, financing and other
matters,  and  (iii) industry trends affecting the Company's financial condition
or  results  of operations.  Readers are cautioned that any such forward looking
statements  are  not  guarantees  of  future  performance  and involve risks and
uncertainties  and  that  actual results may differ materially from those in the
forward  looking  statements  as  a result of various factors, many of which are
beyond  the  control  of  the  Company.

COMPANY  BACKGROUND

    The  Company  sells  high temperature alloys and corrosion resistant alloys,
which  accounted for 64% and 36%, respectively, of the Company's net revenues in
fiscal  1998.  Based on available industry data, the Company believes that it is
one  of  three  principal  producers  of high performance alloys in flat product
form, which includes sheet, coil and plate forms.  The Company also produces its
alloys  in  round and tubular forms. In fiscal 1998, flat products accounted for
65%  of  shipments  and  62%  of  net  revenues.

    The  Company's  annual  production capacity varies depending upon the mix of
alloys,  forms,  product  sizes,  gauges  and  order sizes. Based on the current
product  mix,  the  Company estimates that its annual production capacity, which
has  been  unchanged  for  the  past  five  years, is approximately 20.0 million
pounds.  As  a  result of changes in the Company's primary markets, sales volume
has  ranged  from a high of 18.5 million pounds in fiscal 1998, to a low of 13.3
million  pounds  in   fiscal  1994.   The  Company  is  not  currently  capacity
constrained.  See  "--Liquidity  and  Capital  Resources."

    The  Company  sells   its   products  primarily  through  its  direct  sales
organization,  which includes four domestic Company-owned service centers, three
wholly-owned  European subsidiaries and sales agents serving the Pacific Rim who
operate  on  a  commission  basis.  Effective  January,  1999,  the Company will
transfer  its  Kokomo,  Indiana  service  center  to  a  leased site in Lebanon,
Indiana.   This  new  facility  will  have  water  jet  cutting  capability  and
specialized   cutting   equipment   to  service  the  Company's  customers  more
efficiently.  Approximately 78% of the Company's net revenues in fiscal 1998 was
generated  by  the Company's direct sales organization. The remaining 22% of the
Company's fiscal 1998 net revenues was generated by independent distributors and
licensees  in  the  United  States,  Europe  and  Japan,  some of whom have been
associated  with  the  Company  for  over  25  years.

    The  proximity  of  production  facilities  to  export  customers  is  not a
significant competitive factor, since freight and duty costs per pound are minor
in comparison to the selling price per pound of high performance alloy products.
In  fiscal  1998,  sales  to  customers  outside the United States accounted for
approximately  41%  of  the  Company's  net  revenues.

    The  high  performance  alloy  industry  is  characterized  by  high capital
investment  and  high fixed costs, and profitability is therefore very sensitive
to  changes in volume. The cost of raw materials is the primary variable cost in
the  high  performance  alloy manufacturing process and represents approximately
one-half of total manufacturing costs. Other manufacturing costs, such as labor,
energy,  maintenance  and  supplies,  often  thought  of  as  variable,  have  a
significant  fixed  element. Accordingly, relatively small changes in volume can
result  in  significant  variations  in  earnings.


PAGE
<PAGE>

    In  fiscal  1998,  proprietary products represented approximately 28% of the
Company's  net  revenues.  In addition to these patent-protected alloys, several
other  alloys  manufactured  by the Company have little or no direct competition
because  they  are  difficult to produce and require relatively small production
runs  to  satisfy  demand.  In  fiscal  1998,  these  other  alloys  represented
approximately  21%  of  the  Company's  net  revenues.

    Order  to  shipment  lead  times  can  be a competitive factor as well as an
indication  of  the  strength  of  the  demand  for high performance alloys. The
Company's current average lead times from order to shipment are approximately 15
to  17  weeks.

OVERVIEW  OF  MARKETS

     A  breakdown  of sales, shipments and average selling prices to the markets
served  by  the Company for the last five fiscal years is shown in the following
table:  (Note:  Markets  prior  to  1997  have been reclassified due to improved
identification  techniques  implemented  in  1997  by  the  Company.)

<TABLE>

<CAPTION>



<S>                                <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>
                                     1994    1994    1995     1995    1996     1996    1997     1997    1998     1998 
                                   -------  ------  -------  ------  -------  ------  -------  ------  -------  ------
SALES (DOLLARS IN                            % OF             % OF             % OF             % OF             % OF 
MILLIONS)                          AMOUNT   TOTAL   AMOUNT   TOTAL   AMOUNT   TOTAL   AMOUNT   TOTAL   AMOUNT   TOTAL
                                   -------  ------  -------  ------  -------  ------  -------  ------  -------  ------

Aerospace                          $  47.9   31.8%  $  68.2   33.8%  $  95.3   42.1%  $ 111.2   47.2%  $ 111.9   45.3%
Chemical processing                   51.9   34.5      74.1   36.7      77.9   34.4      69.3   29.4      79.7   32.3 
Land-based gas turbines               17.0   11.3      14.3    7.1      17.4    7.7      17.2    7.4      17.5    7.1 
Flue gas desulfurization              10.2    6.7       6.6    3.3       8.3    3.7       6.7    2.7       8.4    3.4 
Oil and gas                            4.2    2.8       4.5    2.2       4.3    1.9       7.8    3.3       5.9    2.4 
Other markets                         17.3   11.5      30.9   15.3      19.6    8.6      20.1    8.5      19.8    8.0 
                                      ----   ----      ----   ----      ----   ----      ----   ----      ----   ---- 
Total product                        148.5   98.6     198.6   98.4     222.8   98.4     232.3   98.5     243.2   98.5 
Other revenue (1)                      2.1    1.4       3.3    1.6       3.6    1.6       3.5    1.5       3.7    1.5 
                                      ----   ----      ----   ----      ----   ----      ----   ----      ----   ---- 
Net revenues                       $ 150.6  100.0%  $ 201.9  100.0%  $ 226.4  100.0%  $ 235.8  100.0%  $ 246.9  100.0%
                                   =======  ======  =======  ======  =======  ======  =======  ======  =======  ======
  U.S.                             $  94.8          $ 122.3          $ 142.0          $ 154.3          $ 146.5
  Foreign                          $  55.8          $  79.6          $  84.4          $  81.5          $ 100.4


SHIPMENTS BY MARKET (MILLIONS OF
POUNDS)
Aerospace                              3.4   25.6%      4.8   29.4%      6.6   40.2%      8.3   45.9%      7.6   41.1%
Chemical processing                    5.2   39.1       6.4   39.3       6.0   36.6       5.7   31.9       6.7   36.2 
Land-based gas turbines                1.6   12.0       1.3    8.0       1.5    9.2       1.4    8.1       1.6    8.7 
Flue gas desulfurization               1.5   11.3       0.9    5.5       1.0    6.1       0.7    3.8       1.1    5.9 
Oil and gas                            0.4    3.0       0.5    3.1       0.3    1.8       0.7    3.8       0.5    2.7 
Other markets                          1.2    9.0       2.4   14.7       1.0    6.1       1.2    6.5       1.0    5.4 
                                   -------  ------  -------  ------  -------  ------  -------  ------  -------  ------
  Total Shipments                     13.3  100.0%     16.3  100.0%     16.4  100.0%     18.0  100.0%     18.5  100.0%
                                   =======  ======  =======  ======  =======  ======  =======  ======  =======  ======

AVERAGE SELLING
PRICE PER POUND
Aerospace                          $ 14.09          $ 14.21          $ 14.44          $ 13.40          $ 14.72
Chemical processing                   9.98            11.58            12.98            12.16            11.90
Land-based gas turbines              10.63            11.00            11.60            12.29            10.94
Flue gas desulfurization              6.80             7.33             8.30             9.57             7.64
Oil and gas                          10.50             9.00            14.33            11.14            11.80
Other markets                        14.42            12.88            19.60            16.75            19.80
  All markets                      $ 11.17          $ 12.18          $ 13.59          $ 12.91          $ 13.15
                                   -------          -------          -------          -------          -------        
<FN>

- --------------------
(1)  Includes  toll  conversion  and  royalty  income.

</TABLE>



    Fluctuations in net revenues and volume from fiscal 1994 through fiscal 1998
are  a  direct  result  of  significant  changes  in each of the Company's major
markets.

PAGE
<PAGE>
    Aerospace.  Demand  for  the Company's products in the aerospace industry is
driven by orders for new jet engines as well as requirements for spare parts and
replacement  parts  for jet engines. Demand for the Company's aerospace products
declined  significantly  from  fiscal  1991  to  fiscal 1992, as order rates for
commercial aircraft fell below delivery rates due to cancellations and deferrals
of  previously  placed  orders.  The Company believes that, as a result of these
cancellations  and  deferrals,  engine  manufacturers  and their fabricators and
suppliers  were  caught  with  excess  inventories.   The  draw  down  of  these
inventories,  and  the  implementation  of just-in-time delivery requirements by
many  jet engine manufacturers, exacerbated the decline experienced by suppliers
to  these  manufacturers,  including  the  Company.  Demand for products used in
manufacturing  military  aircraft and engines also dropped during this period as
domestic  defense  spending  declined  following  the  Persian  Gulf  War. These
conditions  persisted  through  fiscal  1994.

    The Company began to see a recovery in the demand for its aerospace products
at  the  beginning  of fiscal 1995. Reflecting increased aircraft production and
maintenance,  the Company's net revenues from sales to the aerospace industry in
1996  and  1997  increased  39.7%  and  16.7%,  respectively, over the preceding
period.

     Sales  to  the  aerospace market in fiscal 1998 were negatively affected by
weaker  than  expected  deliveries  of  commercial aircraft due to deferrals and
cancellations at the major aircraft producers.  However, the Company expects the
increase  in  the number of "in-service" gas turbine engines through fiscal 1998
to provide a consistent stream of maintenance and repair requirements for Haynes
products.  In  addition,  the  Company expects continued compliance efforts with
Stage  III  noise  regulations  to keep demand strong for Haynes products in the
"hush  kit"  retrofitting  aerospace  market  segment.

    Chemical  Processing.  Demand  for  the  Company's  products in the chemical
processing  industry  tends  to track overall economic activity and is driven by
maintenance  requirements of chemical processing facilities and the expansion of
existing  chemical  processing facilities or the construction of new facilities.
In  fiscal  1998,  sales  of  the  Company's products to the chemical processing
industry reached a five-year high, and the Company believes that the outlook for
sales of the Company's products to the chemical processing industry continues to
gradually  improve.  Concerns  regarding  the reliability of chemical processing
facilities,  their  potential  impact on the environment and the safety of their
personnel  as  well  as the need for higher throughput should support demand for
more  sophisticated  alloys,  such  as  the  Company's  CRA  products.

    The Company expects that moderate growth in the chemical processing industry
will  result  from volume increases and selective price increases as a result of
increased  demand.  In addition, the Company's key proprietary CRA products, the
recently introduced HASTELLOY C-2000, which the Company believes provides better
overall  corrosion  resistance  and versatility than any other readily available
CRA  product,  and  HASTELLOY  C-22, are expected to contribute to the Company's
growth  in this market, although there can be no assurance that this will be the
case.

     Chemical  processing  markets are expected to see moderate growth in export
markets   and   specific   industry   sectors    (agricultural   chemicals   and
pharmaceuticals).  The  chemicals  sector  comprises  both  specialty  and basic
organic and inorganic chemicals.  Mergers and acquisitions of chemical companies
continue as companies make strategic acquisitions and divestitures in efforts to
enhance  their  global  competitiveness.

     The  agricultural  chemical  sector  is  benefitting  from  changes in U.S.
agricultural  programs  that now place fewer limits on farmers' ability to plant
preferred crops on the acreage they choose.  Growth in the pharmaceutical sector
is  being  spurred  by continuing advances in both traditional drug research and
the  fast  growing  biotech  sector.

    Land-Based  Gas  Turbines. The Company leveraged its metallurgical expertise
to  develop  LBGT  applications  for  alloys  it  had  historically  sold to the
aerospace  industry.  Electric  generating  facilities powered by land-based gas
turbines  are  less  expensive  to  construct  and operate and produce fewer SO2
emissions  than  traditional  fossil fuel-fired facilities. The Company believes
these  factors are primarily responsible for creating demand for its products in
the  LBGT  industry. Prior to the enactment of the Clean Air Act, land-based gas
turbines  were  used  primarily  to  satisfy  peak  power requirements. However,
legislated  standards  for  lowering  emissions  from fossil fuel-fired electric
utilities  and cogeneration facilities, such as the Clean Air Act, together with
self-imposed  standards,  contributed  to  increased  demand  for  some  of  the
Company's  products  in  the early 1990's, when Phase I of the Clean Air Act was
being implemented. The Company believes that land-based gas turbines are gaining
acceptance  as  a  clean,  low-cost  alternative  to  fossil fuel-fired electric
generating facilities. The Company believes that compliance with Phase II of the
Clean  Air  Act, which begins in 2000, will further contribute to demand for its
products.

PAGE
<PAGE>
    Flue  Gas  Desulfurization.   The  Clean  Air  Act  is  the  primary  factor
determining  the  demand  for  high  performance alloys in the FGD industry. FGD
projects  have been undertaken by electric utilities and cogeneration facilities
powered  by  fossil  fuels  in  the United States, Europe and the Pacific Rim in
response  to  concerns over emissions. FGD projects are generally highly visible
and  as  a  result are highly price competitive, especially when demand for high
performance  alloys  in  other  major  markets is weak.  The Company anticipates
limited  sales  opportunities in the FGD market as deadlines for Phase II of the
Clean  Air  Act  approach  in  2000,  due  to  the  over-compliance with Phase I
requirements  as  discussed  below.

     The  Clean  Air  Act  addresses numerous air quality problems in the United
States  that  are  not  entirely  covered  in earlier legislation.  One of these
problems  is  acid  rain caused by SO2 and nitrogen oxides ("NO") emissions from
fossil-fueled  electric  power.  Title  IV  of  the  Clean  Air  Act  created  a
two-phased  plan  to reduce acid rain in the U.S. Phase I runs from 1995 through
1999,  and  Phase  II,  which  is  more  stringent than Phase I, begins in 2000.

     The  acid  rain  program  allocated  emission  allowances to Phase I units,
authorizing  them  to  emit  one  ton of SO2 for each allowance.  Some utilities
obtained  additional allowances from three auctions and from bonus provisions in
the  Clean Air Act. To reach compliance, a Phase I utility could use one or more
of  the  following  compliance  methods: (1) fuel switching and/or fuel blending
with lower sulfur coal; (2) obtaining additional allowances; (3) installing flue
gas   desulfurization   equipment   (i.e.,  scrubbers);   (4)  using  previously
implemented  emission  controls;  (5) retiring units; (6) boiler repowering; (7)
substituting  Phase  II  units  for  Phase I units; and (8) compensating Phase I
units  with  Phase  II  units.

     For Phase II, more than 2,000 operating units will be affected.  While many
utilities have not finalized their plans to comply with the more stringent Phase
II  requirements,  most  of  them  have  elected  to  over-comply  with  Phase I
requirements,  thus  creating  a  surplus  of  allowances.

     Increased  competition  has  caused  the  electric utility industry to make
major  changes  in  the  way  it  is structured.  On April 26, 1996, the Federal
Energy  Regulatory  Commission ("FERC") issued the final rule, Order No. 888, in
response  to  provisions  of the Energy Policy Act ("EPACT") of 1992.  Order No.
888  opens  wholesale  electric  power  sales  to  competition and requires each
utility  that  owns  transmission lines to allow buyers and sellers of power the
same  access  to  these  lines  as  the utility provides for its own generation.

     In  a  noncompetitive,  regulated  environment,  state  regulators  allowed
electric  utilities  to  pass  on  costs  of  pollution  control requirements to
consumers.  In  a  competitive environment, however, utilities with higher rates
due  to  environmental controls would be at a relative disadvantage, while those
with  lower  costs could increase market share.  With increasing competition and
Phase  II  of  the  Clean  Air Act slated for implementation on January 1, 2000,
utilities  are  showing less interest in making capital investments in expensive
pollution  control  equipment, are uncertain about cost recovery, and want to be
more  competitive.

     A  number  of  scrubbers  for  Phase  II are being deferred.   Planning and
building  a  scrubber  takes  four years, so in many cases capital for scrubbers
will  not  be committed until after the year 2000.  Repowering older fossil-fuel
units  is  another  alternative  to  meet  Phase  II  compliance.

     Oil  and  Gas.  The  Company's  participation  in  the oil and gas industry
consists  primarily  of  providing tubular goods for sour gas production. Demand
for the Company's products in this industry is driven by the rate of development
of  sour gas fields, which in turn is driven by the price of natural gas and the
need  to  commence production in order to protect leases.  Due to the volatility
of  the  oil  and  gas industry, the Company has chosen not to invest in certain
manufacturing  equipment  necessary to perform certain intermediate steps of the
manufacturing  process  for  these  tubular  products.  However, the Company can
outsource  the  necessary  processing steps in the manufacture of these tubulars
when  prices  rise to attractive levels. The Company intends to selectively take
advantage  of  future  opportunities  as  they   arise,  but  plans  no  capital
expenditures  to  increase  its  internal  capabilities  in  this area.  The gas
drilling rate remains strong, as is the rig count in both the Gulf of Mexico and
inland  areas.  Demand  for  natural gas is expected to grow moderately over the
next  several  years.

PAGE
<PAGE>
    Other  Markets.  In  addition to the industries described above, the Company
also  targets  a  variety  of other markets. Representative industries served in
fiscal  1998  include  waste incineration, industrial heat treating, automotive,
medical  and  instrumentation. The automotive and industrial heating markets are
highly  cyclical  and very competitive.  However, continual growth opportunities
exist  in  the  automotive  industry  due  to  new  safety, engine controls, and
emission  systems  technologies.  Also,  increasing  requirements  for  improved
materials  performance in industrial heating are expected to increase demand for
the  Company's  products.  Waste  incineration  presents  opportunities  for the
Company's  alloys  as landfill space is diminishing and government concerns over
pollution,  chemical  weapon stockpiles, and chemical and nuclear waste handling
are  heightening.  Many  of  the  Company's  lower volume proprietary alloys are
experiencing growing demand in these other markets. Markets capable of providing
growth  are being driven by increasing performance, reliability and service life
requirements  for  products  used  in these markets, which could provide further
applications  for  the  Company's  products.











(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
RESULTS  OF  OPERATIONS

    The  following  table  sets  forth,  for the periods indicated, consolidated
statements  of  operations  data  as  a  percentage  of  net  revenues:

<TABLE>

<CAPTION>



<S>                                               <C>            <C>            <C>
                                                  YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                  SEPTEMBER 30,  SEPTEMBER 30,  SEPTEMBER 30,
                                                  1996           1997           1998 
                                                  -------------  -------------  -------------
Net revenues                                           100.0%         100.0%         100.0%
Cost of sales                                           80.0           76.6           77.7 
Selling and administrative expenses                      8.8(1)         7.8            7.4 
Recapitalization expense                                   -            3.7(2)           - 
Research and technical expenses                          1.5            1.6            1.6 
                                                  -------------  -------------  -------------
Operating income                                         9.7           10.3           13.3 
Other cost, net                                          0.3            0.1            0.4 
Terminated acquisition costs                               -              -            2.5(3)
Interest expense                                         9.7(1)         8.7            8.6 
Interest income                                         (0.4)(1)       (0.1)          (0.1)
Income (loss) before provision for income
     taxes, extraordinary items, and cumulative
effect of change in accounting principle                 0.1            1.6            1.9 
Provision for (benefit from) income taxes                0.9          (13.8)           0.9 
Extraordinary item, net of tax benefit                  (3.2)(1)          -              - 
     Cumulative effect of a change in
     accounting principle                                  -              -           (0.2)(4)
     Net income (loss)                                  (4.0)%         15.4%            .8%
<FN>

- -----------------------------
(1)  During  1996,  the  Company  refinanced  its debt and certain non-recurring charges were
recorded  as  a  result of this refinancing effort as follows: (a) approximately $7.3 million
was  recorded as the aggregate of extraordinary items which represents the extraordinary loss
on  the  redemption  of  the  Old  Notes  and  is  comprised of approximately $3.9 million of
prepayment  penalties  incurred  in  connection  with  the  redemption  of  the Old Notes and
approximately  $3.4  million  of  deferred  debt  issuance  costs which were written off upon
consummation  of  the  redemption of the Old Notes; (b) approximately $1.8 million of Selling
and  Administrative  Expense  which represents costs incurred with a postponed initial public
offering  of  the  Company's common stock; and (c) approximately $924,000 of Interest Expense
which  represents  the net interest expense (approximately $1.5 million interest expense less
approximately  $600,000  interest  income) incurred during the period between the issuance of
the  Senior  Notes  and  the  redemption  of  the  Old  Notes.

(2)  On  January 29, 1997, the Company announced that Haynes Holdings, Inc. ("Holdings"), its
parent corporation, had effected the recapitalization of the Company and Holdings pursuant to
which  Blackstone  Capital  Partners  II Merchant Banking Fund L.P. and two of its affiliates
("Blackstone")  acquired  79.9%  of  Holdings'  outstanding  shares.  Certain  fees  totaling
approximately  $6.2  million paid by the Company in connection with the Recapitalization have
been  accounted  for  as recapitalization expenses, and charged against income in the period.
Also in connection with the Recapitalization, the Company recorded approximately $2.5 million
of  non-cash  stock  compensation   expense,  also  included  as  recapitalization  expenses,
pertaining  to  certain  modifications to management stock option agreements which eliminated
put  and  call  rights  associated  with  the  options.

(3)  Terminated  acquisition costs of approximately $6.2 million were recorded in fiscal 1998
in  connection  with  the abandoned attempt to acquire Inco Alloys International by Holdings.
These  costs  previously  had  been  deferred.

(4)  On  November  20,  1997, the Financial Accounting Standards Board's Emerging Issues Task
Force  ("EITF")  issued  a  consensus  ruling  which  requires  that certain business process
reengineering  and  information technology transformation costs be expensed as incurred.  The
EITF  also  consented  that  if  such  costs  were previously capitalized, then any remaining
unamortized  portion  of  those  identifiable  costs  should be written off and reported as a
cumulative  effect  of  a change in accounting principle in the first quarter of fiscal 1998.
Accordingly,  the  Company  recorded  the cumulative effect of this accounting change, net of
tax,  of  $450,000,  resulting  from a pre-tax write-off of $750,000 related to reengineering
charges  involved  in  the  implementation  of  an  information  technology  project.
</TABLE>



PAGE
<PAGE>
YEAR  ENDED  SEPTEMBER  30,  1998  COMPARED  TO  YEAR  ENDED  SEPTEMBER 30, 1997

     Net Revenues.  Net revenues increased approximately $11.2 million, or 4.7%,
to approximately $246.9 million in fiscal 1998 from approximately $235.8 million
in  fiscal  1997,  primarily  as  a result of a 2.8% increase in shipments, from
approximately  18.0  million pounds in fiscal 1997 to approximately 18.5 million
pounds  in  fiscal  1998,  and  a  1.9% increase in average selling prices, from
approximately  $12.91 per pound in fiscal 1997 to approximately $13.15 per pound
in  fiscal  1998.

     Sales  to  the  aerospace  industry  for  fiscal 1998 increased slightly to
approximately  $111.9 million from approximately $111.2 million for fiscal 1997.
The  increase in revenue can be attributed to a 9.9% increase in average selling
prices  per  pound  to  approximately  $14.72  in fiscal 1998 from approximately
$13.40  in  fiscal 1997.  This increase was due to proportionately more sales of
the higher-priced, cobalt-based alloys and higher value added forms.  This price
increase  offset  an  8.4% decline in volume caused by some slackening in demand
exacerbated by some unplanned production outages.  The drop in demand during the
last  six  months of fiscal 1998 appears to be a result of inventory corrections
by  commercial  aircraft  and  component  suppliers.

     Sales  to  the chemical processing industry during fiscal 1998 increased by
15.0% to approximately $79.7 million from approximately $69.3 million for fiscal
1997.  Volume  shipped  to  the  chemical processing industry during fiscal 1998
increased  by 17.5% to approximately 6.7 million pounds, compared to 5.7 million
pounds in fiscal 1997.  The increase in volume stems from higher sales to export
markets  including  project  sales  through  the Company's foreign subsidiaries.
Average selling prices per pound were lower in fiscal 1998 reflecting heightened
competition, lower raw material costs, and a higher percentage of project versus
maintenance  business.

     Sales  to  the  LBGT  industry  during   fiscal   1998  increased  1.7%  to
approximately  $17.5  million  from  approximately $17.2 million in fiscal 1997.
Volume  increased  by 14.3% to approximately 1.6 million pounds, compared to 1.4
million  pounds  in fiscal 1997 while average selling prices decreased 11.0% The
volume  increase  is  primarily attributable to improved sales during the fourth
quarter  of  the  Company's  proprietary  alloys  (HAYNES  230  alloy and HAYNES
HR-120  alloy)  for  a  major gas turbine manufacturer.  The decrease in average
selling price is a result of higher sales of lower cost, lower priced iron-based
alloys.

     Sales  to the FGD industry increased 25.4% to approximately $8.4 million in
fiscal  1998  from  approximately $6.7 million in fiscal 1997.  Volume increased
57.1%  while  average  selling  price  per  pound decreased 20.2% reflecting the
highly  cyclical  and  competitive  nature  of  this  market.

     Sales  to  the  oil  and gas industry decreased 24.4% to approximately $5.9
million  for  fiscal  1998  from  approximately $7.8 million in fiscal 1997 as a
result  of  lower  activity  in  the  production  of  deep  sour gas.  These are
typically large projects and may vary in number significantly from year to year.

     Sales  to  other  industries decreased 1.5% in fiscal 1998 to approximately
$19.8  million  from approximately $20.1 million for the same period a year ago,
as  a result of a volume decrease of 16.7% partially offset by an 18.2% increase
in  average  selling  price.  The  decrease in volume can be attributed to lower
sales  for  automotive  applications.  The increase in the average selling price
per  pound  stems from a better mix of higher priced products during fiscal 1998
compared  to  fiscal  1997.

     Cost  of Sales.  Cost of sales as a percentage of net revenues increased to
77.7%  in  fiscal  1998  compared to 76.6% in fiscal 1997.  Volume in the higher
priced, higher value added sheet and coil forms decreased in fiscal 1998 in part
due  to unplanned outages in sheet and coil production equipment.  This decrease
was  partially offset by reduced material costs, primarily nickel, during fiscal
1998  compared  to  fiscal  1997.

     Selling  and  Administrative Expenses.  Selling and administrative expenses
decreased  approximately $100,000 to approximately $18.2 million for fiscal 1998
from  approximately  $18.3 million in fiscal 1997 primarily as a result of lower
benefit  related  costs  partially  offset  by  increased  headcount.

     Research and Technical Expenses.  Research and technical expenses increased
approximately  $100,000,  to  approximately  $3.9  million  in  fiscal 1998 from
approximately  $3.8  million  in  fiscal  1997,  primarily as a result of salary
increases.

     Operating Income.  As a result of the above factors, the Company recognized
operating  income  for fiscal 1998 of approximately $33.0 million, approximately
$5.9  million  of  which  was contributed by the Company's foreign subsidiaries.
For  fiscal  1997,  operating  income  was approximately $24.4 million, of which
approximately   $4.1   million   was   contributed  by   the  Company's  foreign
subsidiaries.

PAGE
<PAGE>
     Other  Costs  (Income).  Other  cost (income), net, increased approximately
$676,000,  from  approximately $276,000 in fiscal 1997 to approximately $952,000
for  fiscal  1998,  primarily as a result of foreign exchange losses realized in
fiscal  1998,  as  compared  to foreign exchange gains experienced during fiscal
1997.

     Terminated   Acquisition   Costs.    Terminated    acquisition   costs   of
approximately  $6.2  million were recorded in fiscal 1998 in connection with the
abandoned attempt by Holdings to acquire Inco Alloys International.  These costs
previously  had  been  deferred.

     Interest  Expense.  Interest  expense  increased approximately $600,000, to
approximately $21.2 million for fiscal 1998 from approximately $20.6 million for
fiscal  1997.  Higher  revolving credit balances during the first nine months of
fiscal  1998 compared to the same period in fiscal 1997 and higher debt issuance
cost  amortization  in  fiscal  1998  contributed  to  this  increase.

     Income Taxes.  The provision for income taxes of approximately $2.3 million
for  fiscal  1998  was  primarily  due to taxes on higher foreign earnings.  The
benefit from income taxes of approximately $32.6 million for fiscal 1997 was due
primarily  to  the  Company's  reversal of its deferred tax valuation allowance.

     Net  Income.  As  a result of the above factors, the Company recognized net
income  for fiscal 1998 of approximately $2.0 million, compared to net income of
approximately  $36.3  million  for  fiscal  1997.









(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
YEAR  ENDED  SEPTEMBER  30,  1997  COMPARED  TO  YEAR  ENDED  SEPTEMBER 30, 1996

     Net  Revenues.  Net revenues increased approximately $9.4 million, or 4.2%,
to approximately $235.8 million in fiscal 1997 from approximately $226.4 million
in  fiscal  1996,  primarily  as  a result of a 9.8% increase in shipments, from
approximately  16.4  million pounds in fiscal 1996 to approximately 18.0 million
pounds  in  fiscal  1997.

     Sales  to  the  aerospace  industry  for  fiscal  1997  increased 16.7%, to
approximately  $111.2  million from approximately $95.3 million for fiscal 1996.
The  increase  in  revenue  can  be  attributed to a 25.8% increase in volume to
approximately  8.3  million pounds in fiscal 1997 from approximately 6.6 million
pounds in fiscal 1996.  This volume increase offset a decline in average selling
price  per  pound,  caused by a proportionately higher increase in the volume of
the  lower-priced, nickel-based alloys and forms, compared to the higher-priced,
cobalt-containing  alloys  and  forms.

     Sales  to  the  chemical processing industry during fiscal 1997 declined by
11.0% to approximately $69.3 million from approximately $77.9 million for fiscal
1996.  Volume  shipped  to  the  chemical processing industry during fiscal 1997
decreased  by  5.0% to approximately 5.7 million pounds, compared to 6.0 million
pounds in fiscal 1996.  The drop in the average selling price per pound reflects
lower  sales  of  higher  cost, higher priced product forms, and higher sales of
lower  cost,  lower  priced  product  forms.  In  particular,  sales  of tubular
products  declined,  while  sales  of  forged  billet  and  forged  bar products
increased  during  fiscal  1997 compared to the same period a year ago.  Much of
the decline in volume in the domestic market can be attributed to lower sales to
key  distributors  and  sharply  lower  sales  for   project   business  in  the
agrochemical  sector.  For  the  export  market,  the  decline  in volume can be
attributed  to  lower  sales  to  key  distributors and a drop in sales to a key
manufacturer  of  heat  exchanger  components.

     Sales  to  the  LBGT  industry  during   fiscal   1997  decreased  1.1%  to
approximately  $17.2  million  from  approximately $17.4 million in fiscal 1996.
Volume  decreased  by  6.7% to approximately 1.4 million pounds, compared to 1.5
million  pounds  in  fiscal  1996,  while average selling prices increased 5.9%.
Higher  domestic  activity  was  offset  by  lower export and European activity.

     Sales  to  the FGD industry declined 19.3% to approximately $6.7 million in
fiscal  1997,  from  approximately $8.3 million in fiscal 1996.  Volume declined
30.0%  while  average  selling  price per pound increased 15.3%.  The decline in
volume  can  be  attributed  to  the lack of significant project activity in the
domestic  market  and  heightened  competition  for  foreign  projects.

     Sales  to  the  oil  and gas industry increased 81.4% to approximately $7.8
million  for  fiscal 1997 from approximately $4.3 million in fiscal 1996.  Sales
to  this  sector  are  typically linked to sour gas project requirements.  These
requirements  vary  substantially  from  quarter  to  quarter  and year to year.

     Sales  to  other  industries increased 2.6% in fiscal 1997 to approximately
$20.1  million  from approximately $19.6 million for the same period a year ago,
as  a  result of volume increase of 20.0% partially offset by a 14.5% decline in
average selling price.  The increase in volume can be attributed to higher sales
for  automotive application.  The decline in the average selling price per pound
stems from lower sales of higher cost, higher priced products during fiscal 1997
compared  to  fiscal  1996.

     Cost  of Sales.  Cost of sales as a percentage of net revenues decreased to
76.6%  in fiscal 1997 compared to 80.0% in fiscal 1996, as a result of lower raw
material  costs  and  higher capacity utilization.  Volume in the higher priced,
higher  value  added,  sheet, coil, and seamless forms increased in fiscal 1997,
compared to fiscal 1996.  Increased capacity utilization in these operations led
to  efficiencies  that  lowered  average  per-unit  cost.


PAGE
<PAGE>

     Selling  and  Administrative Expenses.  Selling and administrative expenses
decreased  approximately  $1.7  million, or 8.5%, to approximately $18.3 million
for  fiscal  1997 from approximately $20.0 million in fiscal 1996.  The decrease
was  primarily  the  result  of  a  net  decrease  of approximately $800,000 for
incentive  compensation  in  fiscal  1997, compared to the same period in fiscal
1996.  In  addition, selling and administrative expenses in fiscal 1996 included
approximately  $1.8  million  of  postponed  initial  public  offering  costs.

     Recapitalization  Expense.  Recapitalization  expense of approximately $8.7
million  recorded in fiscal 1997 includes approximately $6.2 million of expenses
paid  by  the  Company in connection with the Recapitalization (discussed below)
and  approximately  $2.5  million in non-cash compensation expense pertaining to
certain modifications to management stock option agreements which eliminated put
and  call  rights  provided  therein.

     Research and Technical Expenses.  Research and technical expenses increased
approximately  $400,000,  or 11.8%, to approximately $3.8 million in fiscal 1997
from  approximately $3.4 million in fiscal 1996, primarily as a result of salary
increases combined with headcount additions which occurred in the latter part of
fiscal  1996.  Also,  research  efforts  sponsored  by  the  Company  at various
universities were increased during fiscal 1997, as compared to the same period a
year  ago.

     Operating Income.  As a result of the above factors, the Company recognized
operating  income  for fiscal 1997 of approximately $24.4 million, approximately
$4.1  million  of  which  was contributed by the Company's foreign subsidiaries.
For  fiscal  1996,  operating  income  was approximately $21.9 million, of which
approximately   $4.9   million   was   contributed   by  the  Company's  foreign
subsidiaries.

     Other  Costs  (Income).  Other  cost (income), net, decreased approximately
$314,000,  or 53.2%, from approximately $590,000 in fiscal 1996 to approximately
$276,000  for  fiscal  1997,  primarily  as  a  result of foreign exchange gains
realized  and lower domestic bank charges in fiscal 1997, as compared to foreign
exchange  losses  experienced  during  fiscal  1996.

     Interest  Expense.  Interest  expense decreased approximately $1.4 million,
or 6.4%, to approximately $20.6 million for fiscal 1997 from approximately $22.0
million  for fiscal 1996, due primarily to lower interest rates and reduced debt
issue cost amortization achieved as a result of the refinancing of the Company's
long-term  debt  in  fiscal  1996.  This decrease was partially offset by higher
revolving  credit  balances  during  fiscal 1997, compared to the same period in
fiscal  1996.  In  addition,  interest  expense  for  fiscal  1996  included  an
additional  approximately  $1.5  million  interest  expense  incurred during the
period  between  the  issuance  of  the  11  5/8%  Senior Notes due 2004 and the
redemption  of  the  Old  Notes.

     Income  Taxes.  The  provision for (benefit from) income taxes decreased by
approximately  $34.6  million  during  fiscal 1997.  During the third quarter of
fiscal  1997,  the Company reversed its deferred income tax valuation allowance.
This  reversal  was due to the Company's assessment of past earnings history and
trends  (exclusive  of non-recurring charges), sales backlog, budgeted sales and
earnings,  stabilization  of  financial  condition, and the periods available to
realize  the  future  tax  benefits.

     Net  Income.  As  a result of the above factors, the Company recognized net
income for fiscal 1997 of approximately $36.3 million, compared to a net loss of
approximately  $9.0  million  for  fiscal  1996.





(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
LIQUIDITY  AND  CAPITAL  RESOURCES

     The Company's near-term future cash needs will be driven by working capital
requirements,  which  are  likely to increase, and planned capital expenditures.
Capital  expenditures  were  approximately  $5.9  million in fiscal 1998 and are
expected to be approximately $14.2 million in fiscal 1999.  Capital expenditures
were  approximately  $2.1  million  and  $8.9  million for fiscal 1996 and 1997,
respectively.  The largest capital item for fiscal 1998 was $2.5 million for the
purchase  of  the  warehouse  formerly leased by the Company's Swiss subsidiary,
Nickel  Contor  AG.   Certain  anticipated  spending  was  deferred  during  the
acquisition  attempt  of Inco Alloys International.  Planned fiscal 1999 capital
spending  is targeted for the new Midwest Service Center in Lebanon, Indiana and
for the Company's flat product production areas including the four high mill and
cold finishing areas.  The Company expects the primary benefits of the four high
mill  and  cold  finishing  capital  expenditures will be to increase the annual
production  capacity of cold finished flat product by 80% from 10 million pounds
to  18  million  pounds.  The  Company does not expect such capital expenditures
will  have  a  material  adverse effect on its long-term liquidity.  The Company
expects  to  fund  its  working capital needs and capital expenditures with cash
provided  from operations, supplemented by borrowings under its Revolving Credit
Facility.  The  Revolving  Credit Facility expires August 23, 1999.  The Company
expects  the  facility to be either renewed or refinanced.  The Company believes
these sources of capital will be sufficient to fund planned capital expenditures
and  working  capital  requirements  over  the next 12 months and on a long-term
basis,  although  there  can  be  no  assurance  that  this  will  be  the case.

     Net   cash   provided   from   operating  activities  in  fiscal  1998  was
approximately  $14.6  million,  as  compared  to  net  cash  used  in  operating
activities of approximately $6.6 million for fiscal 1997. The positive cash flow
from  operations  for  fiscal  1998  was  primarily  a  result  of a decrease of
approximately  $12.9  million  in  inventories  and by non-cash depreciation and
amortization  expenses of approximately $9.3 million, a decrease in the accounts
payable  and accrued expenses balance of approximately $3.9 million, an increase
in accounts receivable of approximately $7.1 million and other adjustments. Cash
used  for  investing  activities  decreased  from  approximately $8.9 million in
fiscal 1997 to approximately $5.8 million in fiscal 1998, almost entirely due to
reduction  in capital expenditures. Cash used in financing activities for fiscal
1998  was approximately $8.6 million due primarily to $10.4 million in decreased
borrowings   under   the   Revolving   Credit   Facility,  partially  offset  by
approximately  $1.8  million  in  long  term  borrowing  by  the Company's Swiss
subsidiary.  Cash for fiscal 1998 increased approximately $400,000, resulting in
a  September 30, 1998 cash balance of approximately $3.7 million. Cash in fiscal
1997  decreased approximately $1.4 million from fiscal 1996, resulting in a cash
balance  of  approximately  $3.3  million  at  September  30,  1997.

     On August 23, 1996, the Company issued $140.0 million of its 11 5/8% Senior
Notes due 2004 and amended its Revolving Credit Facility with Congress Financial
Corporation to increase the maximum amount available under the Revolving Line of
Credit  to  $50.0  million.  With  the  proceeds from the issuance of the Senior
Notes  and  borrowings under the Revolving Credit Facility, the Company redeemed
all  of  its  outstanding Old Notes on September 23, 1996.  On January 24, 1997,
the  Company  amended  its  Revolving  Credit Facility by increasing the maximum
credit  from  $50.0  million  to  $60.0  million.  See  Note  6  of the Notes to
Consolidated  Financial  Statements for a description of the terms of the Senior
Notes  and  the  Revolving  Credit  Facility.

    The  Senior  Notes  and  the  Revolving  Credit Facility contain a number of
covenants  limiting  the  Company's  access to capital, including covenants that
restrict the ability of the Company and its subsidiaries to (i) incur additional
Indebtedness,   (ii)   make   certain   restricted  payments,  (iii)  engage  in
transactions with affiliates, (iv) create liens on assets, (v) sell assets, (vi)
issue  and  sell   preferred  stock  of  subsidiaries,   and   (vii)  engage  in
consolidations,  mergers  and  transfers.

    The  Company is currently conducting groundwater monitoring and post-closure
monitoring  in  connection  with  certain  disposal  areas, and has completed an
investigation  of  eight specifically identified solid waste management units at
the  Kokomo  facility. The results of the investigation have been filed with the
EPA.  If  the  EPA  or IDEM were to require corrective action in connection with
such  disposal  areas or solid waste management units, there can be no assurance
that the costs of such corrective action will not have a material adverse effect
on  the  Company's  financial  condition, results of operations or liquidity. In
addition,  the Company has been named as a PRP at one waste disposal site. Based
on  current  information, the Company believes that its involvement at this site
will  not  have  a material adverse effect on the Company's financial condition,
results  of  operations  or  liquidity  although  there can be no assurance with
respect  thereto. Expenses related to environmental compliance were $1.4 million
for  fiscal  1998  and  are expected to be approximately $1.3 million for fiscal
1999.  See  "Business--  Environmental  Matters." Based on information currently
available  to  the  Company,  the  Company is not aware of any information which
would  indicate that litigation pending against the Company is reasonably likely
to  have a material adverse effect on the Company's operations or liquidity. See
"Business--Environmental  Matters."

PAGE
<PAGE>
INFLATION

      The  Company  believes that inflation has not had a material impact on its
operations.

INCOME  TAX  CONSIDERATIONS

     For financial reporting purposes the Company recognizes deferred tax assets
and  liabilities  for  the  expected future tax consequences of events that have
been  recognized in the Company's financial statements or tax returns. Statement
of  Financial  Accounting Standards ("SFAS") No. 109 requires the recording of a
valuation  allowance when it is more likely than not that some portion or all of
a  deferred  tax  asset will not be realized. This statement further states that
forming  a conclusion that a valuation allowance is not needed may be difficult,
especially  when  there is negative evidence such as cumulative losses in recent
years.  The  ultimate  realization  of all or part of the Company's deferred tax
assets  depends upon the Company's ability to generate sufficient taxable income
in  the  future.  During  the third quarter of fiscal 1997, the Company reversed
its  deferred  income  tax  valuation  allowance of approximately $36.4 million.
This  reversal  was due to the Company's assessment of past earnings history and
trends  (exclusive  of non-recurring charges), sales backlog, budgeted sales and
earnings,  stabilization  of  financial  condition, and the periods available to
realize  the  future  tax  benefits.

YEAR  2000

     The  Company has recognized that the Year 2000 will affect certain business
systems  currently  being used and has taken steps to (1) protect the ability of
the  Company to do business, (2) minimize the risk to the Company from Year 2000
exposure  and  (3)  enhance  or expand capabilities as exposures are eliminated.
The  areas  of  exposure  include  the  Company's  computer  systems and certain
non-Information  Technology  ("IT")  equipment.  The  Company's products are not
date  sensitive.

     Areas  considered  "critical"  to fix are the current mainframe computer in
Kokomo,  Indiana,  the  Argon-Oxygen  Decarburization  ("AOD")  software and the
least-cost  melt  software in the melt area, the four-high Steckel mill computer
and  automatic  gauge  controls  in  the  hot rolling production area, the power
consumption  system,  the  computer  in  the Electro-slag remelt area, the gauge
controls  for  one  cold  rolling  mill,  the engineering test lab computer, the
telephone  system,  and  the  payroll  system.

     Areas  which present a "slight to negligible" exposure if not fixed include
various  non-IT  program  logic  controllers,  lab collection computers, various
gauges, various test equipment, electronic scales, desktop software, voice mail,
faxes,  copiers,  and  printers.

     The  Company  has already devoted significant amounts of time to ensure all
exposures  are  eliminated  by  December  1999,  or sooner.  In fiscal 1995, the
Company began its upgrade of the current IBM mainframe and an IBM System/36 used
for  the  Company's primary business system and received board approval in early
fiscal  1996 for a $4.4 million new integrated information system to replace the
mainframe  (of which approximately $2.1 million had been spent through September
30,  1998,  including  $750,000  of business process reengineering costs).  This
project  includes  new  IBM  AS/400  equipment  and an enterprise level software
package  called  BPCS  ,  by  System Software and Associates, which is Year 2000
compliant  and  is  slated for completion in June 1999.  The costs for upgrading
the  stand-alone manufacturing and lab equipment controls have been budgeted for
fiscal 1999 as part of the spending or capital expenditure budgets.  The payroll
system  became  Year  2000  compliant  in  October,  1998.

     Over  150  surveys  have been completed for the Company's customers and the
Company  has  sent  surveys  to  its  critical  suppliers (generally $100,000 in
purchases and above) to assess their Year 2000 readiness.  Currently there is no
indication  that  our  suppliers  will  not  be  Year  2000  ready.

     The total estimated costs as of September 30, 1998 for Year 2000 compliance
(other  than the $4.4 million integrated information system mentioned above) are
currently  estimated  at  approximately  $600,000  for  some  critical  and  all
non-critical  exposures  and  $1.65  million for capital expenditures related to
critical  exposures.  The Company intends to use its cash availability under its
revolving  credit  facility  to  finance  these  expenditures.

     The  Company's contingency plan if the Company is not ready by Year 2000 is
to  have  an  immediate  upgrade  of  the  current IBM mainframe for its primary
business  system  and  to  have  an  immediate  hardware  upgrade  for  as  many
stand-alone  computer  systems,  data  collection  systems,  test  equipment and
process  control  devices  used throughout the Company, the cost of which is not
known.

PAGE
<PAGE>

RECAPITALIZATION

     The  Company  announced  on  January 29, 1997 that the Recapitalization had
been  effected,  and that in connection therewith Holdings had completed a stock
purchase  transaction  with Blackstone Capital Partners II Merchant Banking Fund
L.P. and two of its affiliates ("Blackstone") and a stock redemption transaction
with  MLGA  Fund  II,  L.P.  and MLGAL Partners L.P., the principal investors in
Holdings  prior  to  the  Recapitalization.  As  part  of  the Recapitalization,
Holdings  redeemed approximately 79.9% of its outstanding shares of common stock
at  $10.15 per share in cash and Blackstone purchased a like number of shares at
the  same  price.  Due  to  this  change  in ownership, the Company's ability to
utilize its U.S. net operating loss carryforwards will be limited in the future.
In  conjunction  with  the  above  mentioned  transactions,  the  maximum amount
available  under  the Company's Revolving Credit Facility was increased from $50
to  $60  million.

TERMINATED  ACQUISITION  BY  HOLDINGS

     In  June  1997  Inco  Limited ("Inco") and Blackstone jointly announced the
execution  of  a  definitive  agreement for the sale by Inco of 100% of its Inco
Alloy  International  ("IAI")  business  unit  to  Holdings.  On  March 3, 1998,
Blackstone  and  Holdings  abandoned  their  attempt  to  purchase IAI after the
Department  of  Justice  announced  its  intention  to  challenge  the  proposed
acquisition.  Certain  fees  paid  and accrued by the Company in connection with
the  Acquisition  have  been  accounted  for as terminated acquisition costs and
charged  against  income  in  fiscal  1998.

ACCOUNTING  PRONOUNCEMENTS

     On  November  20, 1997, the Financial Accounting Standards Board's ("FASB")
Emerging  Issues  Task  Force  ("EITF") issued a consensus ruling which requires
that  certain  business  process   reengineering  and   information   technology
transformation  costs  be expensed as incurred.  The EITF also consented that if
such  costs  were previously capitalized, then any remaining unamortized portion
of  those  identifiable costs should be written off and reported as a cumulative
effect  of  a change in accounting principle.  Accordingly, the Company recorded
the  cumulative  effect  of  this  accounting  change,  net  of tax, of $450,000
resulting  from a pre-tax write-off of $750,000 related to reengineering charges
involved  in  the  implementation  of  an  information  technology  project.

     The  FASB  issued  Statement of Financial Accounting Standards ("SFAS") No.
130, "Reporting Comprehensive Income," SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information," SFAS No. 132, "Employers' Disclosures
about  Pension and  Other  Postretirement Benefits, "which will be effective for
the Company's fiscal year 1999 and  SFAS  No.  133,  "Accounting  for Derivative
Instruments  and  Hedging Activities," which will be effective for the Company's
fiscal  year  2000.

     SFAS  No.  130  requires  that all items which are defined as components of
comprehensive  income be reported in the financial statements and displayed with
the  same  prominence  as  other financial statements.  SFAS No. 131 establishes
standards  for  reporting  information  about  operating  segments  and  related
disclosures  about products and services, geographic areas, and major customers.
SFAS  No.  132  standardizes  the disclosure requirements for pensions and other
postretirement  benefits  to the extent practicable.  SFAS No. 133 requires that
all derivative instruments be recorded on the balance sheet at their fair value.
In the opinion of management, SFAS No. 130, 131 and 132 will not have a material
impact  on  the  Company's  financial  position,  results of operations, or cash
flows,  as  these  statements  are  disclosure oriented.  Management has not yet
quantified  the effect of SFAS No. 133 on the consolidated financial statements.

ITEM  7A.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     At  September  30,  1998,  the  Company's  primary market risk exposure was
foreign  currency  exchange  rate risk with respect to forward contracts entered
into by the Company's foreign subsidiaries located in England and France.  Prior
to September 30, 1998, the Company also had commodity price risk with respect to
nickel forward contracts, but closed out all existing contracts at September 30,
1998,  due  to  the  recent  low  sustained levels of nickel prices.  The nickel
contracts  closed  will  be  settled  in  fiscal 1999 at a loss of approximately
$68,000  and  this  loss  is not at risk of changing.  If the Company decides to
hedge  its  nickel price exposure in the future, Board of Director approval will
be  obtained  prior  to  entering  into  any  contracts.

     The foreign currency exchange risk exists primarily because the two foreign
subsidiaries  need U.S. dollars in order to pay for their intercompany purchases
of  high  performance  alloys  from  the Company's U.S.  locations.  The foreign
subsidiaries  manage  their own foreign currency exchange risk.  Any U.S. dollar
exposure  aggregating  more  than  $500,000 requires approval from the Company's
Vice  President  of Finance.  Most of the currency contracts to buy U.S. dollars
are  with  maturity  dates  of  less  than  six  months.

PAGE
<PAGE>

     At September 30, 1998, the unrealized gain (loss) on these foreign currency
exchange  contracts  was  not material to the future results of the Company (see
Note  1  of  Item  8.  Financial  Statements  and  Supplementary  Data).












(Remainder  of  page  intentionally  left  blank.)













PAGE
<PAGE>

ITEM  8.     FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA










INDEPENDENT  AUDITORS'  REPORT



Board  of  Directors
Haynes  International,  Inc.
Kokomo,  Indiana

     We  have  audited  the  accompanying  consolidated  balance sheet of Haynes
International,  Inc.  a  wholly owned subsidiary of Haynes Holdings, Inc., as of
September 30, 1998, and the related consolidated statements of operations and of
cash  flows  for  the  year  then  ended.  Our audit also included the financial
statement  schedule  listed in the Index at Item 14.  These financial statements
and  the  financial  statement  schedule are the responsibility of the Company's
management.  Our  responsibility  is  to  express  an opinion on these financial
statements  and  the  financial  statement  schedule  based  on  our audit.  The
financial statements and the financial statement schedule of the Company for the
years  ended  September  30, 1997 and 1996, were audited by other auditors whose
report,  dated  November  3,  1997,  expressed  an  unqualified opinion on those
statements  and  the  financial  statement  schedule.

     We  conducted  our  audit  in  accordance  with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audit  provides  a  reasonable  basis  for  our opinion.

     In our opinion, such 1998 consolidated financial statements present fairly,
in  all material respects, the financial position of the Company as of September
30,  1998,  and  the  results of its operations and cash flows for the year then
ended,  in  conformity  with generally accepted accounting principles.  Also, in
our  opinion,  such financial statement schedule, when considered in relation to
the  basic  1998  consolidated  financial  statements taken as a whole, presents
fairly  in  all  material  respects  the  information  set  forth  therein.

     As discussed in Note 1 to the financial statements, the Company changed its
method  of accounting for certain business process reengineering costs effective
October  1,  1997.



DELOITTE  &  TOUCHE  LLP
Indianapolis,  Indiana
November  6,  1998



PAGE
<PAGE>













REPORT  OF  INDEPENDENT  ACCOUNTANTS




Board  of  Directors
Haynes  International,  Inc.

We  have  audited  the  1997  and 1996 consolidated financial statements and the
financial  statement  schedules listed in Item 14(a) of this Form 10-K of Haynes
International, Inc. (the Company), a wholly owned subsidiary of Haynes Holdings,
Inc.  These  financial  statements  and  financial  statement  schedules are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our  audits.

We  conducted  our  audits  in  accordance   with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles  used  and significant  estimates made by
management, as well as  evaluating  the overall financial statement presentation
We  believe  that  our  audits provide a reasonable basis for our opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all   material   respects,   the   consolidated  financial  position  of  Haynes
International,  Inc.  as  of September 30, 1997, and the consolidated results of
their  operations  and  their cash flows for each of the two years in the period
ended  September  30,  1997,  in  conformity  with generally accepted accounting
principles.  In  addition,  in  our  opinion,  the financial statement schedules
referred to above, when considered in relation to the basic financial statements
taken  as  a  whole,  present  fairly, in all material respects, the information
required  to  be  included  therein.

PricewaterhouseCoopers LLP



Fort  Wayne,  Indiana
November  3,  1997


PAGE
<PAGE>
<TABLE>

<CAPTION>

HAYNES  INTERNATIONAL,  INC.
CONSOLIDATED  BALANCE  SHEETS
(DOLLARS  IN  THOUSANDS,  EXCEPT  SHARE  AMOUNTS)


<S>                                                         <C>              <C>
                                                            SEPTEMBER 30,    SEPTEMBER 30,
ASSETS                                                      1997             1998 
                                                            ---------------  ---------------
Current assets:
     Cash and cash equivalents                              $        3,281   $        3,720 
     Accounts and notes receivable, less allowance for
       doubtful accounts of $657 and $662, respectively             38,500           45,974 
     Inventories                                                    94,081           81,861 
                                                            ---------------  ---------------
          Total current assets                                     135,862          131,555 
                                                            ---------------  ---------------
Property, plant and equipment, net                                  32,551           29,627 
Deferred income taxes                                               37,057           36,549 
Prepayments and deferred charges, net                               10,849            9,532 
                                                            ---------------  ---------------
          Total assets                                      $      216,319   $      207,263 
                                                            ===============  ===============
LIABILITIES AND CAPITAL DEFICIENCY
Current liabilities:
     Accounts payable and accrued expenses                  $       24,938   $       20,823 
     Accrued postretirement benefits                                 3,900            4,500 
     Revolving credit facility                                      45,239           35,273 
     Note payable                                                    1,408            1,055 
     Income taxes payable                                            1,566            1,731 
     Deferred income taxes                                           1,748            1,199 
                                                            ---------------  ---------------
          Total current liabilities                                 78,799           64,581 
                                                            ---------------  ---------------
Long-term debt, net of unamortized discount                        137,566          139,549 
Accrued postretirement benefits                                     92,301           91,983 
                                                            ---------------  ---------------
          Total liabilities                                        308,666          296,113 
                                                            ---------------  ---------------
Redeemable common stock of parent company                            2,088            2,088 
Capital deficiency:
     Common stock, $.01 par value (100 shares authorized,
          issued and outstanding)
     Additional paid-in capital                                     49,070           49,087 
     Accumulated deficit                                          (145,006)        (143,000)
     Foreign currency translation adjustment                         1,501            2,975 
                                                            ---------------  ---------------
          Total capital deficiency                                 (94,435)         (90,938)
                                                            ---------------  ---------------
          Total liabilities and capital deficiency          $      216,319   $      207,263 
                                                            ===============  ===============
</TABLE>



The  accompanying  notes  are  an  integral  part of these financial statements.


PAGE
<PAGE>
<TABLE>

<CAPTION>

HAYNES  INTERNATIONAL,  INC.
CONSOLIDATED  STATEMENTS  OF  OPERATIONS
(DOLLARS  IN  THOUSANDS)


<S>                                           <C>              <C>              <C>
                                              YEAR ENDED       YEAR ENDED       YEAR ENDED
                                              SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                              1996             1997             1998 
                                              ---------------  ---------------  ---------------
Net revenues                                  $      226,402   $      235,760   $      246,944 
Cost of sales                                        181,173          180,504          191,849 
Selling and administrative                            19,966           18,311           18,166 
Recapitalization expense                                                8,694 
Research and technical                                 3,411            3,814            3,939 
                                              ---------------  ---------------  ---------------
Operating income                                      21,852           24,437           32,990 
Other costs, net                                         590              276              952 
Terminated acquisition costs                                                             6,199 
Interest expense                                      21,991           20,608           21,171 
Interest income                                         (889)            (152)            (105)
                                              ---------------  ---------------  ---------------
Income before provision for (benefit from)
     income taxes, extraordinary item, and
     cumulative effect of a change in
     accounting principle                                160            3,705            4,773 
Provision for (benefit from) income taxes              1,940          (32,610)           2,317 
                                              ---------------  ---------------  ---------------
Income (loss) before extraordinary item and
     cumulative effect of a change in
     accounting principle                             (1,780)          36,315            2,456 
Extraordinary item, net of tax benefit                (7,256)
                                              ---------------  ---------------  ---------------
Income (loss) before cumulative effect of a
     change in accounting principle                   (9,036)          36,315            2,456 
Cumulative effect of a change in accounting
     principle, net of tax benefit                                                        (450)
                                              ---------------  ---------------  ---------------
     Net income (loss)                        $       (9,036)  $       36,315   $        2,006 
                                              ===============  ===============  ===============
</TABLE>



The  accompanying  notes  are  an  integral  part of these financial statements.


PAGE
<PAGE>

<TABLE>

<CAPTION>

HAYNES  INTERNATIONAL,  INC.
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
(DOLLARS  IN  THOUSANDS)


<S>                                                    <C>              <C>              <C>
                                                       YEAR ENDED       YEAR ENDED       YEAR ENDED
                                                       SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                                       1996             1997             1998 
                                                       ---------------  ---------------  ---------------
Cash flows from operating activities:
     Net income (loss)                                 $       (9,036)  $       36,315   $        2,006 
     Adjustments to reconcile net income (loss)
          to net cash provided from (used in)
          operating activities:
          Extraordinary item                                    7,256 
          Cumulative effect of a change in
          accounting principle                                                                      750 
          Depreciation                                          7,751            7,477            8,029 
          Amortization                                          1,353            1,144            1,247 
          Deferred income taxes                                   213          (35,718)              19 
          Gain on disposition of property and
          equipment                                               (20)             (39)            (105)
          Non-cash stock option expense                                          2,457 
     Change in assets and liabilities:
          Accounts and notes receivable                        (1,599)           1,053           (7,086)
          Inventories                                         (15,132)         (20,527)          12,856 
          Prepayments and deferred charges                        335              (97)             327 
          Accounts payable and accrued expenses                 2,543              608           (3,915)
          Income taxes payable                                     10              344              174 
          Accrued postretirement benefits                         983              387              282 
                                                       ---------------  ---------------  ---------------
               Net cash provided from (used in)
               operating activities                            (5,343)          (6,596)          14,584 
                                                       ---------------  ---------------  ---------------
Cash flows from investing activities:
     Additions to property, plant and equipment                (2,092)          (8,863)          (5,919)
     Proceeds from disposals of property, plant,
     and equipment                                                 67               33              169 
                                                       ---------------  ---------------  ---------------
               Net cash used in investing activities           (2,025)          (8,830)          (5,750)
                                                       ---------------  ---------------  ---------------
Cash flows from financing activities:
     Net additions (reductions) of revolving credit            18,411           14,567          (10,392)
     Borrowings of long-term debt                             137,350                             1,813 
     Repayments of long-term debt                            (140,000)
     Payment of debt issuance costs                            (5,408)            (676)
     Payment of prepayment penalties on debt
     retirement                                                (3,911)
     Capital contribution from parent company of
     proceeds from exercise of stock options                      674              294               17 
                                                       ---------------  ---------------  ---------------
          Net cash provided from (used in) financing
          activities                                            7,116           14,185           (8,562)
                                                       ---------------  ---------------  ---------------
Effect of exchange rates on cash                                  (95)            (166)             167 
                                                       ---------------  ---------------  ---------------
Increase (Decrease) in cash and cash equivalents                 (347)          (1,407)             439 
Cash and cash equivalents:
     Beginning of year                                          5,035            4,688            3,281 
                                                       ---------------  ---------------  ---------------
     End of year                                       $        4,688   $        3,281   $        3,720 
                                                       ===============  ===============  ===============
Supplemental disclosures of cash flow
information:
Cash paid during period for:
     Interest                                          $       22,076   $       20,968   $       19,924 
                                                       ===============  ===============  ===============
     Income taxes                                      $        1,717   $        3,040   $        1,832 
                                                       ===============  ===============  ===============
</TABLE>


The  accompanying  notes  are  an  integral  part of these financial statements.

PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998
(DOLLARS  IN  THOUSANDS)


NOTE  1:     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

A.  PRINCIPLES  OF  CONSOLIDATION  AND  NATURE  OF  OPERATIONS

The   consolidated   financial   statements   include  the  accounts  of  Haynes
International,  Inc.   and  its  wholly-owned  subsidiaries  (collectively,  the
"Company").   All  significant  intercompany   transactions   and  balances  are
eliminated.   The  Company  develops,  manufactures  and markets technologically
advanced,  high  performance  alloys  primarily  for  use  in  the aerospace and
chemical  processing  industries  worldwide.   The  Company   has  manufacturing
facilities  in  Kokomo, Indiana; Arcadia, Louisiana; and Openshaw, England; with
distribution  service  centers  in Anaheim, California; Houston, Texas; Windsor,
Connecticut;  Paris,  France;  and  Zurich,  Switzerland.

B.  CASH  AND  CASH  EQUIVALENTS

The  Company  considers  all  highly  liquid  investment  instruments, including
investments with original  maturities of three months or less at acquisition, to
be  cash equivalents, the carrying value of which approximates fair value due to
the  short  maturity  of  these  investments.

C.  INVENTORIES

Inventories  are  stated  at  the lower of cost or market.  The cost of domestic
inventories  is determined using the last-in, first-out method (LIFO).  The cost
of foreign inventories is determined using the first-in, first-out (FIFO) method
and  average  cost  method.

D.  PROPERTY,  PLANT  AND  EQUIPMENT

Additions  to  property,   plant  and   equipment  are  recorded  at  cost  with
depreciation  calculated  primarily  by  using the straight-line method based on
estimated  economic  useful  lives.  Buildings are generally depreciated over 40
years and machinery and equipment are depreciated over periods ranging from 5 to
14  years.

Expenditures  for  maintenance  and  repairs  and  minor renewals are charged to
expense; major renewals are capitalized.  Upon retirement or sale of assets, the
cost of the disposed assets and the related accumulated depreciation are removed
from  the  accounts  and  any  resulting  gain or loss is credited or charged to
operations.

E.  LONG-LIVED  ASSETS

The  Company  regularly evaluates whether events and circumstances have occurred
which  may  indicate  that the carrying amount of intangible or other long-lived
assets  warrant  revision or may not be recoverable.  When factors indicate that
an  asset  or  assets should be evaluated for possible impairment, an evaluation
would  be  performed  whereby  the  estimated  future  undiscounted  cash  flows
associated  with  the  asset would be compared to the asset's carrying amount to
determine if a write-down to market value is required.  As of September 30, 1997
and  1998,  management  considered the Company's intangible and other long-lived
assets  to  be  fully  recoverable.

PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998

F.     ENVIRONMENTAL  EXPENDITURES

Environmental  expenditures  that  pertain  to  current  operations or to future
revenues   are   expensed   or   capitalized   consistent   with  the  Company's
capitalization  policy.  Expenditures  that  result  from  the remediation of an
existing  condition  caused  by  past  operations  and that do not contribute to
current  or  future  revenues  are  expensed.  Liabilities  are  recognized  for
remedial  activities,  including remediation investigation and feasibility study
costs,  when  the  cleanup is probable and the cost can be reasonably estimated.
Recoveries of expenditures are recognized as receivables when they are estimable
and  probable.

G.     FOREIGN  CURRENCY  EXCHANGE

The Company's foreign operating entities' financial statements are stated in the
functional  currencies  of  each  respective  country,   which   are  the  local
currencies.  Substantially  all  assets  and  liabilities are translated to U.S.
dollars  using exchange rates in effect at the end of the year; and revenues and
expenses  are translated at the weighted average rate for the year.  Translation
gains  or  losses are recorded as a separate component of capital deficiency and
transaction  gains  and  losses  are  reflected in the consolidated statement of
operations.

H.     INCOME  TAXES

Deferred  tax  assets  and  liabilities  are  recognized  for   the  future  tax
consequences  attributable  to  differences  between   the  financial  statement
carrying  amounts  of  existing  assets and liabilities and their respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to  apply  to  taxable  income  in  years  in  which  those  temporary
differences are expected to be recovered or settled.   If it is more likely than
not  that  some  portion  or all of a deferred tax asset will not be realized, a
valuation  allowance  is  recognized.

I.     DEFERRED  CHARGES

Deferred  charges  consist  primarily of debt issuance costs which are amortized
over  the  terms  of  the  related  debt  using  the  effective interest method.
Accumulated  amortization  at  September  30, 1997 and 1998 was $992 and $1,995,
respectively.  During  1996,  the  Company  wrote  off  approximately  $3,345 of
deferred  debt  issuance  costs  and  capitalized  approximately $5,408 of costs
incurred in connection with the refinancing of the Company's debt.  During 1997,
the  Company capitalized approximately $676 of costs incurred in connection with
an  increase  in  the  Company's  existing  revolving  line  of  credit.

J.     FINANCIAL  INSTRUMENTS  AND  CONCENTRATIONS  OF  RISK

The  Company  enters  into  forward  currency exchange contracts on a continuing
basis  and  nickel  future  contracts on a periodic basis for periods consistent
with  contractual  exposures.  The  effect  of  this practice is to minimize the
variability  in  the  Company's  operating results arising from foreign exchange
rate  and  nickel  price  movements.  The  Company  does  not  engage in foreign
currency or nickel futures speculation.  Gains and losses on these contracts are
reflected in the statement of operations in the month the contracts are settled.

PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998


At  September  30,  1997  and 1998, the Company had $6,616 and $6,800 of foreign
currency  exchange  contracts, respectively, and $2,328 and $0 of nickel futures
contracts,  respectively,  outstanding,  with  a combined net unrealized loss of
$104  and  $295.  With  respect  to  the  consolidated statements of cash flows,
contracts  accounted  for  as  hedges are classified in the same category as the
items  being  hedged.

Financial instruments which potentially subject the Company to concentrations of
credit  risk  consist  of cash and cash equivalents and accounts receivable.  At
September  30,  1998,  and  periodically  throughout  the  year, the Company has
maintained  cash  balances  in  excess  of  federally  insured  limits.

During  1996,  1997  and  1998,  sales  to  one  group  of  affiliated customers
approximated  $26,937, $24,854, and $23,517 respectively, or 12%, 11% and 10% of
net  revenues,  respectively.  The Company generally does not require collateral
and  credit losses have been within management's expectations.  The Company does
not  believe  it  is  significantly vulnerable to the risk of a near-term severe
impact  from  business  concentrations  with  respect  to  customers, suppliers,
products,  markets  or  geographic  areas.

K.     ACCOUNTING  ESTIMATES

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure of
contingent  assets  and  liabilities at the date of the financial statements and
the  reported  amounts  of  revenues  and  expenses during the reporting period.
Actual  results could differ from those estimates.  The Company does not believe
that it has assets, liabilities or contingencies that are particularly sensitive
to  changes  in  estimates  in  the  near  term.

L.     CHANGE  IN  ACCOUNTING  PRINCIPLE

On  November  20,  1997,  the  Financial  Accounting  Standards Board's ("FASB")
Emerging  Issues  Task  Force  ("EITF") issued a consensus ruling which requires
that  certain  business  process   reengineering   and   information  technology
transformation  costs  be expensed as incurred.  The EITF also consented that if
such  costs  were previously capitalized, then any remaining unamortized portion
of  those  identifiable costs should be written off and reported as a cumulative
effect  of  a change in accounting principle.  Accordingly, the Company recorded
the  cumulative effect of this accounting change, net of tax, of $450, resulting
from  a  pre-tax  write-off of $750 related to reengineering charges involved in
the  implementation  of  an  information  technology  project.

M.     NEW  ACCOUNTING  PRONOUNCEMENTS

The  FASB  issued  Statement of Financial Accounting Standards ("SFAS") No. 130,
"Reporting  Comprehensive  Income," SFAS No. 131, "Disclosures about Segments of
an  Enterprise  and  Related Information," SFAS No. 132, "Employers' Disclosures
about  Pension  and  Other  Postretirement Benefits,"which will be effective for
fiscal  year  1999  and SFAS No. 133, "Accounting for Derivative Instruments and
Hedging  Activities,"  which  will  be  effective  for  fiscal  year  2000.



PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998




SFAS  No.  130  requires  that  all  items  which  are  defined as components of
comprehensive  income be reported in the financial statements and displayed with
the  same  prominence  as  other financial statements.  SFAS No. 131 establishes
standards  for  reporting  information  about  operating  segments  and  related
disclosures  about products and services, geographic areas, and major customers.
SFAS  No.  132  standardizes  the disclosure requirements for pensions and other
postretirement  benefits  to  the   extent  practicable.   In   the  opinion  of
management,  SFAS  No.  130,  131 and 132 will not have a material impact on the
Company's  financial  position,  results  of operations, or cash flows, as these
statements  are  disclosure  oriented.

SFAS  No.  133  establishes  accounting  and  reporting standards for derivative
instruments  and  for  hedging activities.  It requires that an entity recognize
all  derivatives  as  either assets or liabilities in the statement of financial
condition  and  measure those instruments at fair value.  Management has not yet
quantified  the  effect  of  this  new  standard  on  the consolidated financial
statements.








(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998


NOTE  2:     INVENTORIES

The  following  is  a  summary  of  the  major  classes  of  inventories:

<TABLE>

<CAPTION>



<S>                                                   <C>             <C>
                                                      SEPTEMBER 30,   SEPTEMBER 30,
                                                      1997            1998
                                                      --------------  --------------
Raw materials                                         $        5,012  $        3,535
Work-in-process                                               50,240          35,215
Finished goods                                                33,641          31,752
Other                                                            984             837
Amount necessary to increase certain net inventories
     to the LIFO method                                        4,204          10,522
                                                      --------------  --------------
                                                      $       94,081  $       81,861
                                                      ==============  ==============
</TABLE>



Inventories  valued  using  the LIFO method comprise 77% and 73% of consolidated
inventories  at  September  30,  1997  and  1998,  respectively.


NOTE  3:      PROPERTY,  PLANT  AND  EQUIPMENT

The  following  is  a  summary  of  the  major  classes  of property, plant, and
equipment:

<TABLE>

<CAPTION>



<S>                            <C>              <C>
                               SEPTEMBER 30,    SEPTEMBER 30,
                               1997             1998 
                               ---------------  ---------------
Land and land improvements     $        1,951   $        3,144 
Buildings                               6,715            8,449 
Machinery and equipment                81,831           85,586 
Construction in process                 4,030            2,565 
                               ---------------  ---------------
                                       94,527           99,744 
Less accumulated depreciation         (61,976)         (70,117)
                               ---------------  ---------------
                               $       32,551   $       29,627 
                               ===============  ===============
</TABLE>




PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998



NOTE  4:     ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES


The  following is a summary of the major classes of accounts payable and accrued
expenses:

<TABLE>

<CAPTION>



<S>                             <C>             <C>
                                SEPTEMBER 30,   SEPTEMBER 30,
                                1997            1998
                                --------------  --------------
Accounts payable, trade         $       16,990  $       12,078
Employee compensation                    3,476           2,762
Taxes, other than income taxes           2,086           2,178
Interest                                 1,356           1,417
Other                                    1,030           2,388
                                --------------  --------------
                                $       24,938  $       20,823
                                ==============  ==============
</TABLE>










(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998



NOTE  5:       INCOME  TAXES

The  components  of  income  (loss)  before  provision for (benefit from) income
taxes,  extraordinary  item,  and  cumulative  effect  of a change in accounting
principle  consist  of  the  following:

<TABLE>

<CAPTION>



<S>                                           <C>              <C>              <C>
                                              YEAR ENDED       YEAR ENDED       YEAR ENDED
                                              SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                              1996             1997             1998 
                                              ---------------  ---------------  ---------------
Income (loss) before provision for (benefit
     from) income taxes, extraordinary item,
     and cumulative effect of a change in
     accounting principle
          U.S.                                $       (4,558)  $         (677)  $       (1,110)
          Foreign                                      4,718            4,382            5,883 
                                              ---------------  ---------------  ---------------
               Total                          $          160   $        3,705   $        4,773 
                                              ===============  ===============  ===============

Income tax provision (benefit):
     Current:
          U.S. Federal                        $          187   $        1,401   $          793 
          Foreign                                      1,509            1,285            1,599 
          State                                           31              422              (94)
                                              ---------------  ---------------  ---------------
              Current total                            1,727            3,108            2,298 
                                              ---------------  ---------------  ---------------
     Deferred:
          U. S. Federal                                  131          (30,294)             (42)
          Foreign                                         82             (498)             104 
          State                                                        (4,926)             (43)
                                              ---------------  ---------------  ---------------
               Deferred total                            213          (35,718)              19 
                                              ---------------  ---------------  ---------------
Total provision for (benefit from)  income
taxes                                         $        1,940   $      (32,610)  $        2,317 
                                              ===============  ===============  ===============
</TABLE>




PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998



The  provision  for  (benefit  from)  income  taxes  applicable  to  results  of
operations  before  extraordinary  item  and  cumulative  effect  of a change in
accounting  principle  differed from the U.S. federal statutory rate as follows:

<TABLE>

<CAPTION>



<S>                                            <C>              <C>              <C>
                                               YEAR ENDED       YEAR ENDED       YEAR ENDED
                                               SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                               1996             1997             1998 
                                               ---------------  ---------------  ---------------
Statutory federal tax rate                                 34%              34%              34%
Tax provision at the statutory rate            $           54   $        1,260   $        1,623 
Foreign tax rate differentials                            (24)            (202)            (606)
Utilization of alternative minimum tax credit                             (534)
Utilization of net operating loss                                       (2,705)
Withholding tax on undistributed earnings of
     foreign subsidiaries                                 131              155              225 
Provision for state taxes, net of federal tax
     benefit                                               31              422              (49)
Exercise of stock options of parent company               400             (167)
U.S. tax on distributed and undistributed
     earnings of foreign subsidiaries                     760            1,097            1,443 
Increase (decrease) in valuation allowance
     related to continuing operations                     363          (31,923)
Other                                                     225              (13)            (319)
                                               ---------------  ---------------  ---------------
Provision (benefit) at effective tax rate      $        1,940   $      (32,610)  $        2,317 
                                               ===============  ===============  ===============
</TABLE>



PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998

     Deferred  income  tax  assets (liabilities) are comprised of the following:

<TABLE>

<CAPTION>



<S>                                                   <C>              <C>
Current deferred income tax assets (liabilities):     SEPTEMBER 30,    SEPTEMBER 30,
                                                      1997             1998 
                                                      ---------------  ---------------
     Inventory capitalization                         $        1,110   $          769 
     Postretirement benefits other than pensions               1,541            1,778 
     Accrued expenses for vacation                               596              636 
     Inventory profit reserve                                  1,265              909 
     Other                                                       475              720 
                                                      ---------------  ---------------
          Gross current deferred tax assets                    4,987            4,812 
                                                      ---------------  ---------------

     Inventory purchase accounting adjustment                 (6,378)          (5,744)
     Mark to market reserve                                     (357)            (267)
                                                      ---------------  ---------------
          Gross current deferred tax liability                (6,735)          (6,011)
                                                      ---------------  ---------------
          Total net current deferred tax liability            (1,748)          (1,199)
                                                      ---------------  ---------------

Noncurrent deferred income tax assets (liabilities):
     Property, plant and equipment, net                       (4,969)          (3,120)
     Prepaid pension costs                                    (1,893)          (1,957)
     Investment in subsidiary                                   (475)            (475)
     Other foreign related                                      (690)          (1,242)
     Undistributed earnings of foreign subsidiaries           (4,575)          (6,062)
                                                      ---------------  ---------------
          Gross noncurrent deferred tax liability            (12,602)         (12,856)
                                                      ---------------  ---------------

     Postretirement benefits other than pensions              35,827           35,702 
     Executive compensation                                      825              825 
     Investment in subsidiary                                    573              604 
     Net operating loss carryforwards                         12,434           11,700 
     Alternative minimum tax credit carryforwards                                 534 
     Other                                                                         40 
                                                      ---------------  ---------------
          Gross noncurrent deferred tax asset                 49,659           49,405 
                                                      ---------------  ---------------
          Total net noncurrent deferred tax asset             37,057           36,549 
                                                      ---------------  ---------------
               Total                                  $       35,309   $       35,350 
                                                      ===============  ===============
</TABLE>



     As  of September 30, 1998, the Company had net operating loss carryforwards
for regular tax purposes of approximately $31,519 (expiring in fiscal years 2007
to  2011),  of which approximately $21,433 are available for alternative minimum
tax.

     During  fiscal 1997, the Company reversed its deferred income tax valuation
allowance  of  approximately  $36,431.  This  reversal  was due to the Company's
assessment  of  past  earnings  history  and  trends (exclusive of non-recurring
charges), sales backlog, budgeted sales and earnings, stabilization of financial
condition,  and  the  periods  available  to  realize  the  future tax benefits.


PAGE
<PAGE>

HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998




NOTE  6:     DEBT

Long-term  debt  consists  of  the  following:

<TABLE>

<CAPTION>



<S>                                                               <C>             <C>
                                                                  September 30,   SEPTEMBER 30,
                                                                  1997            1998
                                                                  --------------  --------------
Revolving Credit Facility, due August 23, 1999                    $       45,239  $       35,273
                                                                  ==============  ==============
5 Year Mortgage Note, 4.25%,  due in 2003 (Swiss
     Subsidiary)                                                                  $        1,813
Senior Notes, 11.625%, due in 2004, net of $2,434 and
     $2,191, respectively, unamortized discount (effective rate
     of 12.0%)                                                    $      137,566         137,809
                                                                  --------------  --------------
                                                                         137,566         139,622
Less amounts due within one year (Swiss Subsidiary Note)                                      73
                                                                  --------------  --------------
                                                                  $      137,566  $      139,549
                                                                  ==============  ==============
</TABLE>



BANK  FINANCING
- ---------------

     On  August  23, 1996, the Company successfully refinanced its then existing
debt with the issuance of $140,000 Senior Notes due 2004 and an amendment to its
working  capital  facility  (the  "Revolving  Credit  Facility")  with  Congress
Financial  Corporation  ("Congress").

     Certain non-recurring charges were recorded as a result of this refinancing
effort  as  follows:

      -  $7,256 of extraordinary losses which represents the  extraordinary loss
on the redemption of  the  Senior  Secured  and Senior Subordinated Notes and is
comprised  of $3,911 of prepayment penalties  incurred  with  the redemption and
$3,345 of deferred debt issuance costs which were written off upon redemption of
the related debt.
      -  $1,837  of selling  and administrative  expense which  represents costs
incurred with a postponed initial public offering of the Company's common stock.
      -  $924  of  net interest expense incurred during  the period  between the
the  issuance  of  the Senior Notes and the redemption of the Senior Secured and
Senior  Subordinated  Notes.

     On  January  24, 1997, the Company amended its Revolving Credit Facility by
increasing the maximum credit from $50,000 to $60,000.  The amount available for
revolving  credit loans equals the difference between the $60,000 total facility
amount,  less  any  letter  of  credit reimbursement obligations incurred by the
Company,  which  are  subject to a sub limit of $10,000.  The total availability
may  not  exceed  the  sum  of  85%  of eligible accounts receivable (generally,
accounts  receivable  of the Company from domestic and export customers that are
less  than  60 days outstanding), plus 60% of eligible inventories consisting of
finished goods and raw materials, plus 45% of eligible inventories consisting of
work-in-process  and  semi-finished  goods  calculated  at  the lower of cost or
current  market  value, minus any availability reserves established by Congress.
Unused  line of credit fees during the revolving credit loan period are .375% of
the  amount  by which $48,000 exceeds the average daily principal balance of the
outstanding  revolving  loans  and  letter  of  credit  accommodations.

PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998


     The  Revolving  Credit  Facility  bears interest at a fluctuating per annum
rate  equal  to  a  combination  of  prime  rate plus 0.50% and London Interbank
Offered  Rates  ("LIBOR")  plus  2.50%.  At  September  30,  1998, the effective
interest  rates  for  revolving  credit  loans  were  8.09%  for  $29,000 of the
Revolving  Credit Facility, and 9.0% for the remaining $6,273.  At September 30,
1997,  the  effective  interest rates for revolving credit loans were 8.156% for
$31,500  of  the  Revolving Credit Facility, and 9.0% for the remaining $13,739.
As  of  September 30, 1998, $3,255 in letter of credit reimbursement obligations
have  been incurred by the Company.  The availability for revolving credit loans
at  September  30,  1998  was  $11,637.

     The  Revolving Credit Facility contains covenants common to such agreements
including the maintenance of certain net worth levels and limitations on capital
expenditures,   investments,   incurrence   of   debt,   impositions  of  liens,
dispositions  of  assets  and  payments  of  dividends  and  distributions.  The
Revolving Credit Facility is collateralized by first priority security interests
on  all  accounts  receivable and inventories (excluding all accounts receivable
and  inventories  of the Company's foreign subsidiaries) and fixed assets of the
Company  and  the  proceeds  therefrom.

The  carrying value of the Company's Revolving Credit Facility approximates fair
value.

SENIOR  NOTES  DUE  2004
- ------------------------

     The  Senior  Notes  are uncollateralized obligations of the Company and are
effectively  subordinated in right of payment to obligations under the Revolving
Credit  Facility.  Interest is payable semi-annually on March 1 and September 1.

     The  notes  are redeemable, in whole or in part, at the Company's option at
any  time  on  or  after  September  1,  2000, at redemption prices ranging from
105.813%  to 100% plus accrued interest to the date of redemption.  In addition,
prior  to September 1, 1999, in the event one or more public equity offerings of
the  Company  are  consummated,  the Company may redeem in the aggregate up to a
maximum  of  35% of the initial aggregate principal amount of the Notes with the
net  proceeds  thereof  at a redemption price equal to 111.625% of the principal
amount  thereof,  plus  accrued  and  unpaid interest to the date of redemption;
provided that, after giving effect thereto, at least $85,000 aggregate principal
amount  of  Notes  remains  outstanding.

     The   Senior   Notes  limit  the  incurrence  of  additional  indebtedness,
restricted  payments,  mergers,  consolidations  and  asset  sales.

     The  estimated  fair  value, based upon an independent market quotation, of
the  Company's Senior Notes was approximately $161,700 and $149,800 at September
30,  1997  and  1998,  respectively.

OTHER
- -----

     In  addition to the aforementioned debt, the Company's UK affiliate (Haynes
International,  Ltd.)  has  a  revolving credit agreement with Midland Bank that
provides  for  availability  of 1,000 pounds sterling ($1,700) collateralized by
the  assets  of the affiliate.  This revolving credit agreement was available in
its  entirety  on  September 30, 1998, as a means of financing the activities of
the affiliate including payments to the Company for intercompany purchases.  The
Company's French affiliate (Haynes International, SARL) has an overdraft banking
facility  of  10,000  french  francs  ($1,787)  and utilized 5,492 french francs
($981)  of the facility as of September 30, 1998.  The Company's Swiss affiliate
(Nickel-Contor  AG)  has  an  overdraft  banking  facility of 3,500 swiss francs
($2,538)  all  of  which  was  available  on  September  30,  1998.
HAYNES  INTERNATIONAL,  INC.

PAGE
<PAGE>
NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998


NOTE  7:     CAPITAL  DEFICIENCY

The  following  is  a  summary  of  changes  in  stockholder's  equity  (capital
deficiency):

<TABLE>

<CAPTION>



<S>                                 <C>     <C>     <C>          <C>             <C>                 <C>
                                    COMMON  COMMON
                                    STOCK   STOCK
                                    ------  ------                                                               
                                                    ADDITIONAL                   FOREIGN CURRENCY    TOTAL
                                    NO. OF  AT      PAID IN      (ACCUMULATED    TRANSLATION         CAPITAL
                                    SHARES  PAR     CAPITAL      DEFICIT)        ADJUSTMENT          DEFICIENCY
                                    ------  ------  -----------  --------------  ------------------  ------------
Balance at
- ----------------------------------                                                                               
October 1, 1995                        100       0  $    46,306  $    (172,285)  $           4,070   $  (121,909)
- ----------------------------------                                                                               
Year ended
September 30, 1996:
     Net loss                                                           (9,036)                           (9,036)
     Capital contribution from
     parent company on exercise of
     stock option                                           674                                              674 
     Reclassification of
     redeemable common stock                              1,005                                            1,005 
     Foreign Exchange                                                                       (1,075)       (1,075)
                                    ------  ------  -----------  --------------  ------------------  ------------
Balance at
- ----------------------------------                                                                               
September 30, 1996                     100       0       47,985       (181,321)              2,995      (130,341)
- ----------------------------------                                                                               
Year ended
September 30, 1997:
     Net income                                                         36,315                            36,315 
     Capital contribution from
     parent company on exercise of
     stock option                                           294                                              294 
     Reclassification of
     redeemable common stock                                791                                              791 
     Foreign Exchange                                                                       (1,494)       (1,494)
                                    ------  ------  -----------  --------------  ------------------  ------------
Balance at
- ----------------------------------                                                                               
September 30, 1997                     100       0       49,070       (145,006)              1,501       (94,435)
- ----------------------------------                                                                               
Year ended
September 30, 1998:
     Net income                                                          2,006                             2,006 
     Capital contribution from
     parent company on exercise of
     stock option                                            17                                               17 
     Foreign Exchange                                                                        1,474         1,474 
                                    ------  ------  -----------  --------------  ------------------  ------------
Balance at
- ----------------------------------                                                                               
September 30, 1998                     100       0  $    49,087  $    (143,000)  $           2,975   $   (90,938)
- ----------------------------------  ======  ======  ===========  ==============  ==================  ============
</TABLE>



PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998



NOTE  8:     PENSION  PLAN  AND  RETIREMENT  BENEFITS

     The  Company has non-contributory defined benefit pension plans which cover
most  employees  in  the  United  States  and  certain  foreign  subsidiaries.

     Benefits provided under the Company's domestic defined benefit pension plan
are  based  on  years  of  service  and  the employee's final compensation.  The
Company's  funding  policy  is  to  contribute annually an amount deductible for
federal  income tax purposes based upon an actuarial cost method using actuarial
and  economic  assumptions  designed  to  achieve  adequate  funding  of benefit
obligations.

     Net  periodic pension cost on a consolidated basis was $720, $767, and $252
for  the  years  ended  September  30,  1996,  1997  and  1998,  respectively.

     For  the  domestic pension plan, net periodic pension cost was comprised of
the  following  elements:

<TABLE>

<CAPTION>



<S>                            <C>              <C>              <C>
                               YEAR ENDED       YEAR ENDED       YEAR ENDED
                               SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                               1996             1997             1998 
                               ---------------  ---------------  ---------------
Service cost                   $        2,042   $        2,156   $        2,355 
Interest cost                           7,027            7,370            7,256 
Actual return on plan assets          (13,431)         (22,820)          (4,955)
Net amortization and deferral           4,670           13,627           (4,819)
                               ---------------  ---------------  ---------------
Net periodic pension cost      $          308   $          333   $         (163)
                               ===============  ===============  ===============
</TABLE>









(Remainder  of  page  intentionally  left  blank.)





PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998



The  following  table  sets  forth  the  domestic  pension plan's funded status:

<TABLE>

<CAPTION>



<S>                                                         <C>              <C>
                                                            SEPTEMBER 30,    SEPTEMBER 30,
                                                            1997             1998 
                                                            ---------------  ---------------

Accumulated benefit obligation, including vested
     benefits of $88,576 and $99,910, respectively          $       92,702   $      103,735 
                                                            ===============  ===============
Projected benefit obligation for service rendered to date   $      107,347   $      123,481 
Plan assets at fair value (primarily debt securities)              143,577          141,061 
                                                            ---------------  ---------------
Plan assets in excess of projected benefit obligation               36,230           17,580 
Unrecognized net gain from past experience different from
     that assumed and effects of changes in assumptions            (34,364)         (15,330)
Unrecognized prior service costs                                     2,926            2,705 
                                                            ---------------  ---------------
Prepaid pension cost recognized in the consolidated
     balance sheet                                          $        4,792   $        4,955 
                                                            ===============  ===============
Assumptions:
Weighted average discount rate                                        7.00%            6.25%
                                                            ===============  ===============
Average rate of increase in compensation levels                       5.25%            5.25%
                                                            ===============  ===============
Expected rate of return on plan assets during year                    8.25%            7.50%
                                                            ===============  ===============
</TABLE>



     In  addition  to  providing  pension benefits, the Company provides certain
health  care  and  life insurance benefits for retired employees.  Substantially
all  domestic  employees become eligible for these benefits if they reach normal
retirement  age  while  working  for  the  Company.  Prior  to 1994, the cost of
retiree  health  care and life insurance benefits was recognized as expense upon
payment  of  claims  or  insurance  premiums.

     The  Company follows SFAS No. 106, "Employers Accounting for Postretirement
Benefits  Other  Than  Pensions,"  which  requires  the  cost of post retirement
benefits  to  be accrued over the years employees provide service to the date of
their  full  eligibility for such benefits.  The Company's policy is to fund the
cost  of  claims  on  an  annual  basis.  Operations  were charged approximately
$4,823, $3,869  and $4,479 for these benefits during fiscal 1996, 1997 and 1998,
respectively.





PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998

     The  following  sets  forth  the  status  of  the  plans  in  the aggregate
reconciled  with  amounts  reported  in  the  Company's  balance  sheet:

<TABLE>

<CAPTION>



<S>                                                                <C>             <C>
                                                                   SEPTEMBER 30,   September 30,
                                                                   1997            1998
                                                                   --------------  --------------
Accumulated post retirement benefit obligation (APBO):
    Retirees and dependents                                        $       45,463  $       46,813
    Active plan participants eligible to receive benefits                   8,624           9,704
    Active plan participants not yet eligible to receive benefits          16,487          17,690
                                                                   --------------  --------------
        Total APBO                                                         70,574          74,207
    Unrecognized prior service cost                                        10,492          13,623
    Unrecognized net gain                                                  15,135           8,653
                                                                   --------------  --------------
    Accrued postretirement liability                               $       96,201  $       96,483
                                                                   ==============  ==============
</TABLE>



Net periodic postretirement benefit cost included the following components:

<TABLE>

<CAPTION>



<S>                                       <C>              <C>              <C>
                                          YEAR ENDED       YEAR ENDED       Year Ended
                                          SEPTEMBER 30,    SEPTEMBER 30,    September 30,
                                          1996             1997             1998 
                                          ---------------  ---------------  ---------------
Service cost                              $        1,131   $        1,130   $        1,265 
Interest cost                                      5,089            4,653            4,785 
Amortization of net gain                            (306)            (823)            (480)
Amortization of prior service cost                (1,091)          (1,091)          (1,091)
                                          ---------------  ---------------  ---------------
Net periodic postretirement benefit cost  $        4,823   $        3,869   $        4,479 
                                          ===============  ===============  ===============
</TABLE>



     A  9.00% annual rate of increase for ages under 65 and an 8.60% annual rate
of  increase  for  ages over 65 in the costs of covered health care benefits was
assumed  for 1998, gradually decreasing for both age groups to 5.30% by the year
2009.  Increasing  the  assumed  health  care cost trend rates by one percentage
point  in  each  year  would  increase  the  accumulated post retirement benefit
obligation  as  of  September 30, 1998, by $9,350, and increase the net periodic
post retirement benefit cost for 1998 by $961.  A discount rate of 7.50%, 7.00%,
and  6.25%  was  used  to  determine  the  accumulated  post  retirement benefit
obligation  at  September  30,  1996,  1997,  and  1998,  respectively.

     The  Company  sponsors  certain  profit  sharing  plans  for the benefit of
employees meeting certain eligibility requirements.  There were no contributions
for  these  plans  for  the  three years in the period ended September 30, 1998.

PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998




NOTE  9:     COMMITMENTS

    The  Company  leases  certain transportation vehicles, warehouse facilities,
office  space  and  machinery  and equipment under cancelable and non-cancelable
leases,  most of which expire within 10 years and may be renewed by the Company.
Rent  expense  under such arrangements totaled $1,392, $1,768 and $1,691 for the
years  ended  September 30, 1996, 1997,  and 1998, respectively.  Future minimum
rental  commitments under non-cancelable leases in effect at September 30, 1998,
are  as  follows:

<TABLE>

<CAPTION>



<S>                  <C>
1999                 $1,696
2000                  1,494
2001                  1,095
2002                    298
2003 and thereafter     229
                     ------
                     $4,812
                     ======
</TABLE>




NOTE  10:     OTHER

    Other  costs,  net, consists of net foreign currency transaction (gains) and
losses  in  the  amounts of $(185), $(524) and $84 for the years ended September
30,  1996,  1997  and  1998,  respectively,  and  miscellaneous  costs.

    The  Company  is  involved  as the defendant in various legal actions and is
subject  to  extensive   federal,   state   and  local  environmental  laws  and
regulations.  Although Company environmental policies and practices are designed
to  ensure  compliance  with these laws and regulations, future developments and
increasingly  stringent  regulation could require the Company to make additional
unforeseen  environmental  expenditures.

    Although  the level of future expenditures for environmental and other legal
matters  cannot  be  determined with any degree of certainty, based on the facts
presently  known,  management  does  not  believe  that  such  costs will have a
material  effect  on  the Company's financial position, results of operations or
liquidity.

NOTE  11:     RELATED  PARTY

     On  January  29,  1997,  the  Company  announced that Haynes Holdings, Inc.
("Holdings"),  its  parent  corporation,  had effected a recapitalization of the
Company  and  Holdings pursuant to which Blackstone Capital Partners II Merchant
Banking  Fund  L.P.  and  two of its affiliates ("Blackstone") acquired 79.9% of
Holdings'  outstanding  shares   (the   "Recapitalization").   As  part  of  the
Recapitalization,  Blackstone agreed to provide financial support and assistance
to  the  Company.  Fees  totaling  $6,237  paid by the Company to Blackstone and
other  unrelated  parties  in  connection  with  the  Recapitalization have been
accounted  for  as  recapitalization  expenses and charged against income in the
period.  Also  in  connection with this transaction, the Company recorded $2,457
of  non-cash  stock  compensation  expense,  also  included  as recapitalization
expenses,  pertaining  to  certain  modifications  to management's stock options
agreements,  which  eliminated  put and call rights associated with the options.
As  a  result  of the Recapitalization, all outstanding unexercised options were
immediately  vested as part of the change in control provisions of the Plan.  In
addition,  the  Company has agreed to pay Blackstone an annual monitoring fee of
$500,  not  to  exceed $2,500 in the aggregate, which is included in selling and
administrative expenses, and of which $333 is included in other accrued expenses
at  September  30, 1998.  Due to this change in ownership, the Company's ability
to  utilize its U.S. federal net operating loss carryforwards will be limited in
the  future.


PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998


NOTE  12:     TERMINATED  ACQUISITION  COSTS

     On  March  3,  1998, the Company announced that Holdings and Blackstone had
abandoned  their  attempt  to  acquire  Inco  Alloys International, a 100% owned
business  unit  of  Inco  Limited.  Approximately $6,199 of deferred acquisition
costs  were  charged  to  operations  in  fiscal  1998.

NOTE  13:     STOCK-BASED  COMPENSATION

     Holdings  has a stock option plan ("Plan") which allows for the granting of
options  to certain key employees and directors of the Company.  Under the Plan,
options to purchase up to 915,880 shares of Holdings common stock may be granted
at a price not less than the lower of book value or 50% of fair market value, as
defined  in  the  Plan.  The options must be exercised within ten years from the
date of grant and become exercisable on a pro rata basis over a five year period
from  the  date  of  grant,  subject  to  approval  by  the  Board of Directors.

     On October 22, 1996, 133,000 options were granted to certain key management
personnel  with  exercise prices of $8.00 per share, the estimated fair value on
that  date.  Due  to  the  exercise  and/or redemption of some of these options,
redeemable  common  stock  was reduced by $1,005 during 1996.  Redeemable common
stock was increased by $1,666 during 1997 after accounting for the modifications
to  management's stock option agreements in connection with the Recapitalization
and  the  redemption  and/or  exercise of some of the options.  On June 1, 1998,
Holdings  granted  24,632 options to an outside director at an exercise price of
$10.15  per  share,  which  approximates  the  fair  market  value at that date.

Pertinent  information  covering  the  Plan  is  as  follows:

<TABLE>
<CAPTION>
<S>                             <C>        <C>            <C>                  <C>          <C>
                                                                                            WEIGHTED
                                NUMBER                                                      AVERAGE
                                OF         OPTION PRICE   FISCAL               SHARES       EXERCISE
                                SHARES     PER SHARE      YEAR OF  EXPIRATION  EXERCISABLE  PRICES
                                ---------  -------------  -------------------  -----------  ---------
Outstanding at September 30,
1995                             820,045   $ 2.28 - 5.00          1999 - 2005      377,145  $    4.46
     Granted                           -               -                                            -
     Exercised                  (201,931)    2.28 - 5.00                                         3.34
     Canceled                   ( 64,000)           2.50                                         2.50
                                ---------
Outstanding at September 30,
1996                             554,114     2.28 - 3.24          1999 - 2005      279,794       2.54
     Granted                     133,000            8.00                                         8.00
     Exercised                  (106,114)    2.28 - 3.24                                         2.70
     Canceled                          - 
                                ---------                                                            
Outstanding at September 30,
1997                             581,000     2.50 - 8.00          1999 - 2007      581,000       3.76
     Granted                      24,632           10.15                                        10.15
     Exercised                    (7,000)           2.50                                         2.50
     Canceled                     (4,000)           8.00                                         8.00
                                ---------                                                            
Outstanding at September 30,
1998                             594,632    2.50 - 10.15          1999 - 2008      574,926  $    4.01
                                =========                                                            
Options Outstanding at
September 30, 1998 consist of:   129,000            8.00                           129,000
                                 441,000            2.50                           441,000
                                  24,632           10.15                             4,926
                                ---------                                      -----------           
                                 594,632                                           574,926
                                =========                                      ===========           
</TABLE>
PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998


     Effective  October  1,  1996,  the  Company  adopted  the  disclosure  only
provisions  of   SFAS   No.  123,  "Accounting  for  Stock-Based  Compensation."
Accordingly,  no  compensation  cost  has been recognized for the existing stock
option  plan  under the provisions of this pronouncement as the Company accounts
for  stock  options  under the provisions of Accounting Principles Board Opinion
("APB")  No. 25.  Had compensation cost for the Company's stock option plan been
determined  based  on  the fair value at the grant date for awards in accordance
with the provisions of SFAS No. 123, net income would have been reduced by $167,
net of $112 deferred tax benefit, in fiscal 1997, and $7, net of $5 deferred tax
benefit  in  1998.  There would have been no effect on net income in fiscal 1996
as  no  options were granted.  These pro forma adjustments were calculated using
the  minimum  value  method  to value all stock options granted since October 1,
1995,  using  the  following  assumptions:

<TABLE>

<CAPTION>



<S>                       <C>       <C>
                             1997      1998 
                          --------  --------
Risk free interest rate      6.27%     5.53%
Expected life of options   5 years   5 years 
</TABLE>


















(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
HAYNES  INTERNATIONAL,  INC.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE
YEARS  IN  THE  PERIOD  ENDED  SEPTEMBER  30,  1998

NOTE  14:     FINANCIAL  INFORMATION  BY  GEOGRAPHIC  AREA

     Financial  information  by  geographic  area  is  as  follows:

<TABLE>

<CAPTION>



<S>                                         <C>             <C>             <C>
                                            YEAR ENDED      YEAR ENDED      YEAR ENDED
                                            SEPTEMBER 30,   SEPTEMBER 30,   SEPTEMBER 30,
                                            1996            1997            1998 
                                            --------------  --------------  ---------------

Sales
     United States                          $      142,132  $      154,403  $      146,574 
     Export Sales                                   66,777          65,199          78,187 
                                            --------------  --------------  ---------------
                                                   208,909         219,602         224,761 
     Europe                                         54,173          54,116          63,835 
                                            --------------  --------------  ---------------
                                                   263,082         273,718         288,596 
     Less:  Eliminations                            36,680          37,958          41,652 
                                            --------------  --------------  ---------------
     Net revenues                           $      226,402  $      235,760  $      246,944 
                                            ==============  ==============  ===============

Operating income and other cost, net
     United States                          $       17,345  $       19,827  $       19,948 
     Europe                                          4,806           4,486           5,996 
                                            --------------  --------------  ---------------
Total operating income (loss) and other
     cost, net                                      22,151          24,313          25,944 

Interest expense                                    21,991          20,608          21,171 
                                            --------------  --------------  ---------------
Income before provision for (benefit from)
income taxes, extraordinary item, and
cumulative effect of a change in
accounting principle                        $          160  $        3,705  $        4,773 
                                            ==============  ==============  ===============
Identifiable assets
     United States                          $      122,400  $      178,343  $      163,881 
     Europe                                         34,314          34,693          39,707 
     General corporate assets*                       4,688           3,281           3,720 
     Equity in affiliates                               87               2             (45)
                                            --------------  --------------  ---------------

                                            $      161,489  $      216,319  $      207,263 
                                            ==============  ==============  ===============
</TABLE>


*  General  corporate  assets  include  cash  and  cash  equivalents.


ITEM  9.     CHANGES  IN  AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL  DISCLOSURE



          Not  applicable.

(Remainder  of  page  intentionally  left  blank.)

PAGE
<PAGE>
PART  III

ITEM  10.     DIRECTORS  &  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

     The  following  table sets forth certain information concerning the persons
who  served  as  the  directors  and  executive  officers  of  the Company as of
September  30,  1998.  Except  as  indicated  in  the  following paragraphs, the
principal  occupations  of  these  persons have not changed during the past five
years.

<TABLE>

<CAPTION>



<S>                                           <C>    <C>
NAME                                          AGE    POSITION WITH THE COMPANY
- --------------------------------------------  -----  ---------------------------------------------------------------

Michael D. Austin                                58  President and Chief Executive Officer; Director
Joseph F. Barker                                 51  Chief Financial Officer; Vice President, Finance; Treasurer
F. Galen Hodge                                   60  Vice President, Marketing
Michael F. Rothman                               51  Vice President, Engineering & Technology
Charles J. Sponaugle                             50  Vice President, Sales
Frank J. LaRosa                                  39  Vice President, Human Resources and Information Technology
August A. Cijan                                  43  Vice President, Operations
Theodore T. Brown                                40  Controller; Chief Accounting Officer
Robert I. Hanson                                 54  General Manager, Arcadia Tubular Products
R. Steven Linne                                  54  General Counsel and Secretary
Glenn H. Hutchins                                43  Director, Member Compensation Committee
David A. Stockman                                52  Director
Chinh E. Chu                                     32  Director, Member Audit Committee
Marshall A. Cohen                                63  Director, Member Compensation Committee
Eric Ruttenberg                                  42  Director, Member Audit Committee
</TABLE>



    Mr.  Austin was elected President, Chief Executive Officer and a director of
the  Company in September 1993. From 1987 to the time he joined the Company, Mr.
Austin  was  President  and  Chief  Executive   Officer   of   Tuscaloosa  Steel
Corporation, a mini hot strip mill owned by British Steel PLC with approximately
$200  million  in  annual  revenue  ("Tuscaloosa").

    Mr.  Barker was elected Vice President, Finance, of the Company in September
1992  and Treasurer and Secretary in September 1993. Mr. Barker was also elected
Chief  Financial Officer in May 1996. He had served as Controller of the Company
and  its  predecessors  since  November  1986.

    Dr.  Hodge  was elected Vice President, Marketing, in June 1998 after having
served  as  Vice  President  of International since 1994.  He had served as Vice
President,  Technology,  since  September  1989  and  in  various  technical and
production  positions  with  the  Company  and  its  predecessors  since  1970.

    Mr.  Rothman  was  elected  Vice  President,  Engineering  and Technology in
October  1995 after having served as Marketing Manager since 1994. He previously
served in various marketing and technical positions since joining the Company in
1975.

    Mr.  Sponaugle  was elected Vice President, Sales, in June 1998 after having
served  as Vice President, Sales and Marketing since October 1994. He had served
in  various  quality  control  and  marketing  positions  since  1985.

    Mr.  LaRosa  was  elected  Vice  President,  Human Resources and Information
Technology  in  April  1996  after having served as Manager, Human Resources and
Information  Technology  from June 1994 to April 1996. From September 1993 until
June  1994,  Mr.  LaRosa  served as Manager, Human Resources. From December 1990
until  joining  the  Company  in September 1993, he served in various management
capacities  at  Tuscaloosa.

    Mr.  Cijan  was  elected Vice President, Operations in April 1996. He joined
the  Company  in  1993 as Manufacturing Manager and was Manager, Maintenance and
Engineering  for  Tuscaloosa  from  1987  until  he  joined the Company in 1993.

    Mr. Brown was elected Controller and Chief Accounting Officer of the Company
in May, 1996, after having served as General Accounting Manager since 1992. From
1988  to  1992  he  served  in  various  financial  capacities with the Company.

PAGE
<PAGE>
    Mr.  Hanson  was named General Manager, Arcadia Tubular Products Facility in
November  1994. He previously served the Company and its predecessors in various
technical,  production  and  engineering  capacities  since  October  1987.

     Mr.  Linne  was  elected  General  Counsel  and Secretary of the Company in
October  1996  after having served as a patent and trademark attorney in private
practice  and  for  the  Company  and  its  predecessors  since  1989.

     Mr.  Hutchins  is currently a Senior Managing Director of Blackstone, which
he  joined in September 1994.  Mr. Hutchins was a Managing Director of Thomas H.
Lee  Co.  from  1987  until  1994.  While on leave from Thomas H. Lee Co. during
parts  of  1993  and  1994,  he  was  a Special Advisor in the White House.  Mr.
Hutchins  currently serves on the Boards of Haynes International, Inc., American
Axle  &  Manufacturing  Inc. (Del.), American Axle & Manufacturing Inc. (Mich.),
Corp  Group  C.V.  and  Corp  Banca  (Argentina)  S.A.

     Mr.  Stockman  is currently a Senior Managing Director of Blackstone, which
he  joined  in  1988.  Prior  to joining Blackstone, Mr. Stockman was a Managing
Director in the Corporate Finance Department of Salomon Brothers, Inc. from 1985
to  1988.  He  currently  serves on the Boards of Directors of Bar Technologies,
Collins  & Aikman, Haynes International, Inc. and American Axle & Manufacturing,
Inc.

     Mr.  Chu  is  currently  a  Managing Director of The Blackstone Group L.P.,
which  he  joined  in 1990.  Prior to joining The Blackstone Group L.P., Mr. Chu
was  a  member  of  the Mergers and Acquisitions Group of Salomon Brothers, Inc.
from  1988  to  1990.  He  currently serves on the Boards of Directors of Haynes
International,  Inc.,  Prime  Succession  and  Rose  Hills  Company.

      Mr.  Cohen was elected as a director of Haynes International, Inc. in June
1998.  He has served as counsel to Cassels, Brock & Blackwell in Toronto, Canada
since  October  1996.  From  November  1988  to  September  1996,  Mr. Cohen was
President  and  Chief Executive Officer of The Molson Companies Limited.  He was
Chairman  of  Gulf  Canada  Resources  Limited  and  President of Olympia & York
Enterprises  corporation From October 1986 to October 1988.  He currently serves
on  the  Boards  of  Directors  of  American  International Group, Inc., Lafarge
Corporation,  Speedy  Muffler  King  Inc.,  The  Goldfarb  Corporation,  and The
Toronto-Dominion  Bank.

     Mr.  Ruttenberg  was elected as a director of Haynes International, Inc. in
June  1998.  He  is a General Partner of Tinicum, a Ruttenberg family investment
company.  He is also a Director of SPS Technologies and Environmental Strategies
Corporation  and  a  Trustee  of  mount  Sinai  Medical  Center.


PAGE
<PAGE>

     The  Amended  Stockholder's  Agreement  by  and  among Holdings and certain
investors,  including Blackstone, adopted on January 31, 1997 (the "Agreement"),
imposes  certain  transfer  restrictions  on  Holdings'  common stock, including
provisions  that  (i)  Holdings  common  stock  may be transferred only to those
persons  agreeing  to  be  bound  by  the  Agreement  except if such transfer is
pursuant  to  a  public offering or made following a public offering, or made in
compliance  with  the Securities Act of 1933, as amended (the "Securities Act");
(ii) the investors may not grant any proxy or enter into or agree to be bound by
any  voting  trust  with  respect  to  the  Holdings  common stock; (iii) if the
Blackstone Investors (as defined) or their permitted transferees propose to sell
any  of their Holdings common stock, the other investors shall in most instances
have  the  right  to  participate ratably in the proposed sale or, under certain
circumstances,  to sell all of their Holdings common stock in the proposed sale;
and (iv) a majority in interest of the Blackstone Investors may compel all other
such  investors to sell their shares under certain circumstances.  The Agreement
also  contains a commitment on the part of Holdings to register the shares under
the  Securities Act upon request by the Blackstone Investors, subject to certain
conditions  and  limitations.  The Agreement terminates on the tenth anniversary
of  its  effective  date.

    The By-Laws of Haynes International, Inc. ("By-Laws") authorize the board of
directors  to  designate  the  number of directors to be not less than three nor
more  than  eleven.  The  board  currently  has six directors.  Directors of the
Company  serve  until  their  successors are duly elected and qualified or until
their  earlier  resignation  or  removal.  Officers  of the Company serve at the
discretion of the board of directors, subject, in the case of Mr. Austin, to the
terms of his employment contract. See "Executive Compensation--Austin Employment
Agreement."

    The  board  has established an Audit Committee and a Compensation Committee.
The  Audit  Committee  is  responsible  for  recommending  independent auditors,
reviewing,  in  connection  with  the  independent auditors, the audit plan, the
adequacy  of  internal  controls,  the  audit  report  and management letter and
undertaking  such  other  incidental  functions  as the board may authorize. The
Compensation  Committee is responsible for administering the Stock Option Plans,
determining executive compensation policies and administering compensation plans
and  salary  programs,  including  performing  an  annual  review  of  the total
compensation  and  recommended  adjustments for all executive officers. See Item
11.










(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
ITEM  11.     EXECUTIVE  COMPENSATION

    The  following  table  sets  forth  certain  information  concerning  the
compensation  paid by the Company to its Chief Executive Officer and each of the
Company's  four  other most highly compensated Executive Officers, who served as
executive  officers  as  of  September  30,  1998.

<TABLE>

<CAPTION>

SUMMARY  COMPENSATION  TABLE


<S>                    <C>     <C>              <C>              <C>              <C>           <C>
                                                                 Annual           Long-Term
                                                                 Compensation(1)  Compensation
                               Annual           Annual                            Awards
Name                           Compensation(1)  Compensation(1)  Other
and                                                              Annual   
Principal              Fiscal  Salary           Bonus            Compensation     Options       All Other
Position               Year    $                $                $                #             Compensation
- ---------------------  ------  ---------------  ---------------  ---------------  ------------  ------------
Michael D. Austin        1998          414,000           42,869                -             -  $      8,663
President and Chief      1997          387,000           81,497                -             -         9,000
Executive Officer        1996          351,167          233,704                -             -       104,519


Joseph F. Barker         1998          176,275           18,189                -             -         2,713
Vice President,          1997          166,625           35,089                -             -         2,575
Finance; Treasurer       1996          150,000           92,567                -             -         2,073

Charles J. Sponaugle     1998          152,500           15,719                -             -         2,079
Vice President, Sales    1997          148,000           30,458                -             -         1,371         
                         1996          134,042           79,967                -             -         1,191

August A. Cijan          1998          154,700           16,045                -             -           840
Vice President,          1997          149,400           31,117                -             -           812
Operations               1996          139,350           73,482                -             -           743

F. Galen Hodge           1998          149,875           15,749                -             -         5,116
Vice President,          1997          143,500           30,541                -             -         3,371
Marketing                1996          136,750           51,996                -             -         3,236

<FN>

- --------------------------

(1)  Additional compensation in the form of perquisites was paid to certain of the named officers in the periods
presented; however,  the  amount  of  such  compensation  was  less  than  the  level  required  for  reporting.

(2)  Premium payments to the group term life insurance plan, gainsharing payments  and relocation reimbursements
which were made  by  the  Company.
</TABLE>
PAGE
<PAGE>

STOCK  OPTION  PLANS

    In  1986,  the Company adopted a stock incentive plan, which was amended and
restated  in  1987,  for  certain  key  management  employees (the "Prior Option
Plan").  The Prior Option Plan allowed participants to acquire restricted common
stock from the Company by exercising stock options (the "Prior Options") granted
pursuant  to  the  terms  and conditions of the Prior Option Plan. In connection
with  the  1989  Acquisition,  Holdings  established  the  Haynes Holdings, Inc.
Employee  Stock  Option  Plan  (the  "Existing Stock Option Plan"). The Existing
Stock  Option  Plan  (as amended)  authorizes the granting of options to certain
key  employees  and  directors  of  Holdings and its subsidiaries (including the
Company)  for  the  purchase  of a maximum of 915,880 shares of Holdings' common
stock.  As  of  September  30,  1998,  options  to  purchase 594,632 shares were
outstanding  under  the Existing Stock Option Plan.  6,205 options are available
for  grant.  Upon consummation of the 1989 Acquisition, the holders of the Prior
Options  exchanged  all of their remaining Prior Options for options pursuant to
the Existing Stock Option Plan (the "Rollover Options"). Except for the Rollover
Options, the Compensation Committee, which administers the Existing Stock Option
Plan,  is  authorized to determine which eligible employees will receive options
and  the amount of such options. Pursuant to the Existing Stock Option Plan, the
Compensation  Committee  is authorized to grant options to purchase Common Stock
at  any  price  in excess of the lower of Book Value (as defined in the Existing
Stock  Option  Plan) or 50% of the Fair Market Value (as defined in the Existing
Stock  Option Plan) per share of Common Stock on the date of the award. However,
actual  options  outstanding  under  the  Existing  Stock  Option Plan have been
granted  at  the  estimated  fair  market  value per share at the date of grant,
resulting  in  no  compensation  being  charged  to  operations.

    Subject  to  earlier  exercise  upon death, disability or normal retirement,
upon  a  change  of  control  (as  defined in the Existing Stock Option Plan) of
Holdings,  upon  the  determination   of   the  Compensation  Committee  in  its
discretion,  or  upon  the sale of all or substantially all of the assets of the
Company,  options  granted  under the Existing Stock Option Plan (other than the
Rollover  Options and options granted to existing Management Holders (as defined
in  the  Existing  Stock  Option  Plan) that are immediately exercisable) become
exercisable  on  the  third anniversary thereof unless otherwise provided by the
Compensation  Committee  and  terminate on the earlier of (i) three months after
the  optionee ceases to be employed by the Company or any of its subsidiaries or
(ii) ten years and two days after the date of grant. Options granted pursuant to
the Existing Stock Option Plan may not be assigned or transferred by an optionee
other  than  by  last  will  and  testament  or  by  the  laws  of  descent  and
distribution,  and  any  attempted  transfer  of  such  options  may  result  in
termination  thereof.

   No  options were granted in fiscal 1996. On October 22, 1996, 133,000 options
were  granted  to certain key management personnel with exercise prices of $8.00
per  share.  On June 1, 1998, a total of 24,632 options were granted to Marshall
A.  Cohen,  Director,  at  an  exercise  price  of  $10.15  per  share.

     Certain  options  were originally granted in December 1994 with an exercise
price  of  $5.00  per  share.  In  order  to  provide  a meaningful incentive to
management,  in  January  1996  the  Company's  board  of  directors reduced the
exercise  price  for the options listed in the table (and options to purchase an
additional  191,500  shares  of  Common  Stock  granted  to other members of the
Company's  management)  to  $2.50  per  share,  which  the  board  of  directors
determined  was  the  fair  market  value  at  that  time.










(Remainder  of  page  intentionally  left  blank.)
PAGE
<PAGE>

     The  following  table  sets forth certain information with respect to stock
options held by the persons named in the Summary Compensation Table.  No persons
named  in the Summary Compensation Table were granted or exercised stock options
during  fiscal  1998.

STOCK  OPTION  EXERCISES  AND  FISCAL  YEAR-END  HOLDINGS

<TABLE>

<CAPTION>



<S>                   <C>                   <C>              <C>                  <C>
                                            Number of
                      Number of Securities  Securities       Value of             Value of
                      Underlying            Underlying       Unexercised          Unexercised
                      Unexercised           Unexercised      In-The-Money         In-The-Money
                      Options at            Options at       Options at           Options at
                      Fiscal Year End       Fiscal Year End  Fiscal Year End(1)   Fiscal Year End(1)
                      --------------------  ---------------  -------------------  ------------------
Name                  Exercisable           Unexercisable    Exercisable          Unexercisable
- --------------------  --------------------  ---------------  -------------------  ------------------
Michael D. Austin                  160,000                -  $         1,224,000                   -
Joseph F. Barker                    40,000                -  $           306,000                   -
Charles J. Sponaugle                33,000                -  $           252,450                   -
August A. Cijan                     40,000                -  $           306,000                   -
F. Galen Hodge                      40,000                -  $           306,000                   -
<FN>

- ----------------------

(1)  Because  there  is  no  market  for  Holdings  common  stock,  the value of unexercised "in the
money" options  is based on the most recent value of Holdings common stock determined by the Holdings
Board  of  Directors  ($10.15).
</TABLE>



SEVERANCE  AGREEMENTS

     In  connection with the events leading up to the acquisition of the Company
by  Morgan Lewis Githens & Ahn and management of the Company in August 1989, the
Company entered into Severance Agreements with certain key employees (the "Prior
Severance  Agreements").  In 1995, the Company determined that the provisions of
the  Prior Severance Agreements were no longer appropriate for the key employees
who  were parties thereto and that several other key employees who were employed
after  1989  should  be entitled to severance benefits. Consequently, during and
after  July  1995, the Company entered into Severance Agreements (the "Severance
Agreements")  with  Messrs. Austin, Barker, Cijan, Hodge, and Sponaugle and with
certain  other  key  employees  of  the  Company (the "Eligible Employees"). The
Severance  Agreements  superseded in all respects the Prior Severance Agreements
that  were  then  in  effect.

     The  Severance  Agreements  provide  for an initial term expiring April 30,
1996, subject to one-year automatic extensions (unless terminated by the Company
or  the  Eligible  Employee  60  days prior to May 1 of any year). The Severance
Agreements  automatically  terminate upon termination of the Eligible Employee's
employment  prior  to  a  Change  in  Control  of the Company, as defined in the
Severance  Agreements  (a "Severance Change in Control"), unless the termination
of  employment  occurs as a result of action of the Company other than for Cause
(as defined in the Severance Agreements) within 90 days of a Severance Change in
Control.  A  Severance  Change  in  Control occurs upon a change in ownership of
50.0%  or more of the combined voting power of the outstanding securities of the
Company  or  Holdings  or  upon  the  merger,  consolidation,  sale  of  all  or
substantially  all  of  the  assets  or  liquidation of the Company or Holdings.


PAGE
<PAGE>
     The  Severance Agreements provide that if an Eligible Employee's employment
with the Company is terminated within six months following a Severance Change in
Control  by  reason of such Eligible Employee's disability, retirement or death,
the  Company  will pay the Eligible Employee (or his estate) his Base Salary (as
defined  in the Severance Agreements) plus any bonuses or incentive compensation
earned  or payable as of the date of termination. In the event that the Eligible
Employee's  employment is terminated by the Company for Cause (as defined in the
Severance Agreements) within the six-month period, the Company is obligated only
to pay the Eligible Employee his Base Salary through the date of termination. In
addition,  if  within the six-month period the Eligible Employee's employment is
terminated  by the Eligible Employee or the Company (other than for Cause or due
to  disability,  retirement or death), the Company must (among other things) (i)
pay  to  the Eligible Employee such Eligible Employee's full Base Salary and any
bonuses  or  incentive  compensation  earned  or  payable  as  of  the  date  of
termination;  (ii)  continue  to provide life insurance and medical and hospital
benefits  to  the  Eligible  Employee  for up to 12 months following the date of
termination (18 months for Messrs. Austin and Barker); (iii) pay to the Eligible
Employee $12,000 for outplacement costs to be incurred, (iv) pay to the Eligible
Employee  a  lump  sum  cash  payment  equal  to either (a) 150% of the Eligible
Employee's  Base Salary in the case of Messrs. Austin and Barker, or (b) 100% of
the Eligible Employee's Base Salary in the case of the other Eligible Employees,
provided  that  the Company may elect to make such payments in installments over
an  18 month period in the case of Messrs. Austin or Barker or a 12 month period
in  the  case  of  the  other  Eligible  Employees. As a condition to receipt of
severance  payments and benefits, the Severance Agreements require that Eligible
Employees  execute  a  release  of  all  claims.

     Pursuant  to  the  Severance Agreements, each Eligible Employee agrees that
during  his employment with the Company and for an additional one year following
the termination of the Eligible Employee's employment with the Company by reason
of  disability  or  retirement,  by  the  Eligible  Employee  within  six months
following  a  Severance  Change  in  Control  or  by  the Company for Cause, the
Eligible  Employee  will  not, directly or indirectly, engage in any business in
competition  with  the  business  of  the  Company.

AUSTIN  EMPLOYMENT  AGREEMENT

     On  September  2,  1993,  the  board of directors elected Michael D. Austin
President  and  Chief Executive Officer of the Company. The Company and Holdings
entered  into  an Executive Employment Agreement with Mr. Austin (the "Executive
Employment  Agreement")  which  provides  that,  in exchange for his services as
President  and  Chief Executive Officer of the Company, the Company will pay Mr.
Austin  (1)  an  annual base salary of not less than $325,000, subject to annual
adjustment  at  the sole discretion of the board of directors, and (2) incentive
compensation as determined by the board of directors based on the actual results
of operations of the Company in relation to budgeted results of operation of the
Company.  In  addition,  Mr. Austin is entitled to receive vacation leave and to
participate  in  all  benefit plans generally applicable to senior executives of
the  Company and to receive fringe benefits as are customary for the position of
Chief  Executive  Officer.

     Under  the  terms of the Executive Employment Agreement, the Company agreed
to  pay Mr. Austin the sum of $100,000 as compensation for deferred compensation
forfeited by Mr. Austin at his former employer. The Company also indemnified Mr.
Austin  against  any  loss incurred in the sale of Mr. Austin's residence at his
prior  location and paid certain financing costs incurred in connection with the
residence. The Company provided supplemental life, health, and accident coverage
for  Mr.  Austin  until  he was eligible to participate in the Company's benefit
plans.

     Pursuant  to  the Executive Employment Agreement, Holdings also granted Mr.
Austin  the  option  to purchase 200,000 shares of Common Stock of Holdings at a
purchase  price  of  $5.00  per  share  under the Existing Stock Option Plan. In
January 1996, the purchase price for exercise of the option was reduced to $2.50
per share. These options are fully vested, and Mr. Austin exercised a portion of
these  options to acquire 40,000 shares of Holdings Common Stock in fiscal 1997.

PAGE
<PAGE>
In  the  event  of  a  change  in  control  and  the termination of Mr. Austin's
employment  by  the Company thereafter, the Company is also obligated to pay the
difference,  if any, between the pension benefit payable to Mr. Austin under the
U.S.  Pension  Plan (as defined below) at the time of such change in control and
the  pension  benefit  that  would be payable under the U.S. Pension Plan if Mr.
Austin  had  completed  10  years  of  service  with  the  Company.

     On  July  15,  1996,  the  Company, Holdings and Mr. Austin entered into an
amendment of the Executive Employment Agreement which extends its term to August
31,  1999  (with  year to year continuation thereafter unless the Company or Mr.
Austin elects otherwise) and requires the Company to reimburse Mr. Austin for up
to  $10,000  for  estate  or  financial  planning services. The amendment of the
Executive Employment Agreement also required that in 1996 the Company review and
evaluate  the  existing  bonus  plans  and consider, among other alternatives, a
deferred  compensation  plan  for  the  management  of  the  Company.

     If Mr. Austin's employment is terminated by the Company prior to August 31,
1999  without  "Cause,"  as  defined  in  the Executive Employment Agreement, as
amended,  Mr. Austin is entitled to continuation of his annual base salary until
the  later  of  August  31, 1999 or 24 months following the date of termination.
Also,  if  the  Company  terminates  Mr. Austin's employment without Cause after
August  31,  1999 or elects not to renew the Executive Employment Agreement on a
one-year  basis, Mr. Austin is entitled to annual base salary continuation for a
period  of 12 months following the date of termination of his employment. In the
event  that  Mr.  Austin is entitled to termination benefits under the Severance
Agreement  to  which he is a party, he is not entitled to salary continuation or
benefits  under  the  Executive  Employment  Agreement,  as  amended.

U.S.  PENSION  PLAN

     The  Company  maintains  for  the  benefit of eligible domestic employees a
defined  benefit  pension  plan,  designated  as  the Haynes International, Inc.
Pension Plan (the "U.S. Pension Plan"). Under the U.S. Pension Plan, all Company
employees  completing  at  least  1,000 hours of employment in a 12-month period
become eligible to participate in the plan. Employees are eligible to receive an
unreduced  pension annuity on reaching age 65, reaching age 62 and completing 10
years  of  service,  or  completing  30  years  of  service. The final option is
available  only  for  union  employees hired before July 3, 1988 or for salaried
employees  who  were  plan  participants  on  March  31,  1987.

     For  salaried  employees  employed  on  or  after  July 3, 1988, the normal
monthly  pension  benefit provided under the U.S. Pension Plan is the greater of
(i)  1.31%  of  the  employee's  average monthly earnings multiplied by years of
credited  service,  plus  an  additional  0.5% of the employee's average monthly
earnings,  if  any, in excess of Social Security covered compensation multiplied
by  years  of  credited  service  up to 35 years, or (ii) the employee's accrued
benefit  as  of  March  31,  1987.

     There  are  provisions  for  delayed  retirement benefits, early retirement
benefits,  disability  and death benefits, optional methods of benefit payments,
payments  to  an  employee  who  leaves  after five or more years of service and
payments to an employee's surviving spouse. Employees are vested and eligible to
receive pension benefits after completing five years of service. Vested benefits
are  generally  paid beginning at or after age 55; however, benefits may be paid
earlier  in the event of disability, death, or completion of 30 years of service
prior  to  age  55.


PAGE
<PAGE>

     The  following  table  sets  forth  the  range of estimated annual benefits
payable  upon  retirement  for  graduated  levels of average annual earnings and
years  of service for employees under the plan, based on retirement at age 65 in
1998.  The maximum annual benefit permitted for 1998 under Section 415(b) of the
Code  is  $125,000.

<TABLE>

<CAPTION>



<S>              <C>       <C>       <C>       <C>       <C>
                 YEARS     YEARS     YEARS     YEARS     YEARS
                 OF        OF        OF        OF        OF
                 SERVICE   SERVICE   SERVICE   SERVICE   SERVICE
                 --------  --------  --------  --------  --------
AVERAGE ANNUAL
REMUNERATION     15        20        25        30        35
                 --------  --------  --------  --------  --------
100,000         $ 23,800  $ 31,700  $ 39,700  $ 47,600  $ 55,500
150,000           36,500    48,700    60,900    73,100    85,300
200,000           49,300    65,700    82,200    98,600   115,000
250,000           62,000    82,700   103,400   124,100   144,800
300,000           74,800    99,700   124,700   149,600   174,500
350,000           87,500   116,700   145,900   175,100   204,300
400,000          100,300   133,700   167,200   200,600   234,000
450,000          113,000   150,700   188,400   226,100   263,800
</TABLE>



     The estimated credited years of service of each of the individuals named in
the  Summary  Compensation  Table  as  of  September  30,  1998  are as follows:

<TABLE>

<CAPTION>



<S>                   <C>
                      CREDITED
                      SERVICE
                      --------
Michael D. Austin            5
F. Galen Hodge              28
Joseph F. Barker            17
Charles J. Sponaugle        17
August A. Cijan              4
</TABLE>



U.K.  PENSION  PLAN

     The  Company  maintains  a  pension  plan  for  its employees in the United
Kingdom  (the "U.K. Pension Plan"). The U.K. Pension Plan is a contributory plan
under  which  eligible  employees  contribute 3% or 6% of their annual earnings.
Normal retirement age under the U.K. Pension Plan is age 65 for males and age 60
for  females. The annual pension benefit provided at normal retirement age under
the  U.K.  Pension Plan ranges from 1% to 1 2/3% of the employee's final average
annual  earnings  for  each  year of credited service, depending on the level of
employee  contributions  made  each year during the employee's period of service
with the Company. The maximum annual pension benefit for employees with at least
10  years  of  service  is  two-thirds  of the individual's final average annual
earnings.  Similar to the U.S. Pension Plan, the U.K. Pension Plan also includes
provisions  for   delayed   retirement   benefits,  early  retirement  benefits,
disability and death benefits, optional methods of benefit payments, payments to
employees  who leave after a certain number of years of service, and payments to
an employee's surviving spouse. The U.K. Pension Plan also provides for payments
to  an  employee's  surviving  children.

PAGE
<PAGE>
PROFIT  SHARING  AND  SAVINGS  PLAN

     The  Company  maintains  the  Haynes  International,  Inc.  Combined Profit
Sharing  and  Savings  Plan  ("Profit  Sharing  Plan")  to  provide  retirement,
tax-deferred  savings  for  eligible  employees  and  their  beneficiaries.

     The board of directors has sole discretion to determine the amount, if any,
to  be  contributed  by  the  Company. No Company contributions were made to the
Profit  Sharing  Plan  for  the  fiscal years ended September 30, 1996, 1997 and
1998.  The  Profit  Sharing  Plan  is  qualified  under Section 401 of the Code,
permitting  the  Company  to  deduct for federal income tax purposes all amounts
contributed  by  it  to  the  Profit  Sharing  Plan.

     In  general,  all  salaried  employees  completing  at least 1,000 hours of
employment  in a 12-month period are eligible to participate after completion of
one  full  year  of employment. Each participant's share in the Company's annual
allocation,  if any, to the Profit Sharing Plan is represented by the percentage
which  his  or  her  plan  compensation (up to $260,000) bears to the total plan
compensation  of  all participants in the plan. Employees may also elect to make
elective  salary  reduction contributions to the Profit Sharing Plan, in amounts
up  to  20%  of their plan compensation. Elective salary reduction contributions
may  be  withdrawn  subject  to  the  terms  of  the  Profit  Sharing  Plan.

     Vested  individual  account  balances attributable to Company contributions
may  be  withdrawn  only after the amount to be distributed has been held by the
plan  trustee in the profit sharing account for at least 24 consecutive calendar
months.  Participants  vest in their individual account balances attributable to
Company  contributions  at age 65, death, disability or on completing five years
of  service.

INCENTIVE  PLAN

     In  January  1996,  the  Company  awarded  and  paid  management bonuses of
approximately $439,000 pursuant to its management incentive program. The January
bonuses  were  calculated  based  on  the  Company's  fiscal  1995  performance.
Additionally,  the  Company  adopted  a  management incentive plan effective for
fiscal  1996  pursuant  to which senior managers and managers in the level below
senior managers will be paid a bonus based on actual EBITDA compared to budgeted
EBITDA. Based on results for fiscal 1996, the Company accrued approximately $1.5
million for fiscal 1996 which was paid to all domestic employees meeting certain
service  requirements  on  November  15,  1996.

     In  January  1997,  the  Company  awarded  and  paid  management bonuses of
$200,000  pursuant  to  a  board  resolution.  Additionally,  an  incentive plan
similar to the 1996 plan was approved for 1997 subject to higher targets.  Based
on  results  for fiscal 1997, the Company accrued $925,000 for fiscal 1997 which
was  paid  to  all  domestic  salaried  employees  meeting  certain  service
requirements  on  November  12,  1997.

     For  fiscal 1998, the Board again approved an incentive plan similar to the
1997  plan  subject  to  higher  targets.  Based  on results for fiscal 1998 the
Company  accrued  $315,000  for  fiscal 1998, which was paid to certain domestic
salaried  employees  meeting specific service requirements on November 18, 1998.

HAYNES  INTERNATIONAL,  LTD.  PLAN

     In   fiscal  1995,  the  Company's  affiliate  Haynes  International,  Ltd.
instituted  a  gainsharing  plan.  For  fiscal  1995  and 1996, the Company made
gainsharing  payments  pursuant  to  this  plan  of  approximately  $269,000 and
$266,000,  respectively.  In  fiscal  1997  and 1998, Haynes International, Ltd.
made  incentive payments similar to the domestic incentive plan of approximately
$115,000  and  $98,000,  respectively.

DIRECTOR  COMPENSATION

     The  directors of the Company receive no compensation for their services as
such. The non-management members of the board of directors are reimbursed by the
Company  for  their out-of-pocket expenses incurred in attending meetings of the
board  of  directors.  Mr.  Cohen has a consulting agreement with Holdings under
which  he  has  received  24,632  shares  of  Holdings  common  stock.

COMPENSATION  COMMITTEE  INTERLOCKS  AND  INSIDER  PARTICIPATION

     None  of  the  members  of  the  Compensation  Committee are now serving or
previously  have  served  as  employees  or  officers  of  the  Company  or  any
subsidiary,  and none of the Company's executive officers serve as directors of,
or in any compensation related capacity for, companies with which members of the
Compensation  Committee  are  affiliated.

PAGE
<PAGE>
REPORT  OF  THE  COMPENSATION  COMMITTEE

     The  Compensation  Committee  of  the Board of Directors is responsible for
administering the Existing Stock Option Plan, determining executive compensation
policies  and  administering  compensation   plans  and  salary  programs.   The
Committee is currently comprised solely of non-employee directors. The following
report  is  submitted  by  the  members  of  the  Compensation  Committee.

                             *          *          *

     The Company's executive compensation program is designed to align executive
compensation  with the financial performance, business strategies and objectives
of  the  Company.  The  Company's  compensation philosophy is to ensure that the
delivery  of  compensation, both in the short- and long-term, is consistent with
the  sustained  progress, growth and profitability of the Company and acts as an
inducement  to  attract and retain qualified individuals.  Under the guidance of
the  Company's Compensation Committee, the Company has developed and implemented
an  executive  compensation  program to achieve these objectives while providing
executives  with  compensation opportunities that are competitive with companies
of  comparable  size  in  related  industries.

     The Company's executive compensation program has been designed to implement
the  objectives  described  above  and is comprised of the following fundamental
three  elements:

   -  a base salary that is determined by individual contributions and sustained
performance within an established competitive salary range.  Pay for performance
recognizes  the  achievement  of financial goals and accomplishment of corporate
and  functional  objectives  of  the  Company.

   -  an  annual  cash  bonus,  based  upon corporate and individual performance
during  the  fiscal  year.

   -  grants  of  stock  options,  also  based  upon  corporate  and  individual
performance  during  the  fiscal  year,  which  focus executives on managing the
Company  from  the  perspective  of  an  owner  with  an  equity position in the
business.

     Base  Salary.  The  salary,  and  any  periodic  increase  thereof,  of the
President  and  Chief  Executive  Officer  was and is determined by the Board of
Directors  of  the  Company  based  on  recommendations made by the Compensation
Committee.  The  salaries,  and  any  periodic  increases  thereof,  of the Vice
President,  Finance, Secretary and Treasurer, the Vice President, International,
the  Vice President, Operations, and the Vice President, Marketing, were and are
determined  by  the  Board  of  Directors  based  on recommendations made by the
President  and  Chief  Executive  Officer  and  approved  by  the  Committee.

     The  Company,  in  establishing  base salaries, levels of incidental and/or
supplemental  compensation, and incentive compensation programs for its officers
and  key  executives,  assesses periodic compensation surveys and published data
covering  the  industry  in  which the Company operates and industry in general.
The  level  of  base  salary  compensation  for  officers  and key executives is
determined  by  both  their  scope and responsibility and the established salary
ranges  for  officers  and key executives of the Company.  Periodic increases in
base  salary  are dependent on the executive's proficiency of performance in the
individual's  position  for  a  given period, and on the executive's competency,
skill  and  experience.

     Compensation  levels  for fiscal 1998 for the President and Chief Executive
Officer,  and  for  the  other  executive officers of the Company, reflected the
accomplishment  of  corporate  and  functional  objectives  in  fiscal  1997.

     Bonus  Payments.  Bonus  awards are determined by the Board of Directors of
the  Company based on recommendations made by the Compensation Committee.  Bonus
awards  for fiscal 1996, 1997 and 1998 reflected the accomplishment of corporate
and  functional  objectives  in  fiscal  1996,  1997  and  1998,  respectively.

     Stock Option Grants. Stock options under the Existing Stock Option Plan are
granted  to  key  executives  and  officers  based upon individual and corporate
performance and are determined by the Board of Directors of the Company based on
recommendations made by the Compensation Committee. On October 22, 1996, 133,000
options were granted to certain key management personnel with exercise prices of
$8.00  per  share.  On  June  1, 1998, a total of 24,632 options were granted to
Marshall  A.  Cohen,  Director,  at  an  exercise  price  of  $10.15  per share.

    SUBMITTED  BY  THE  COMPENSATION  COMMITTEE


(Remainder of page intentionally left blank.)

PAGE
<PAGE>

ITEM  12.     SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL OWNERS AND MANAGEMENT

     All  of  the outstanding capital stock of the Company is owned by Holdings.
The  only  stockholders  of record at September 30, 1998 known to be owning more
than five percent of Holdings' outstanding Common Stock were: Blackstone Capital
Partners  II Merchant Banking Fund L.P.; Blackstone Offshore Capital Partners II
L.P.;  and  Blackstone Family Investment Partnership II L.P. (collectively, "The
Blackstone  Partnerships"), all of which are limited partnerships duly organized
and  existing  in  good  standing  under  the laws of the State of Delaware, the
Cayman  Islands  and  the  State  of  Delaware,  respectively.

     The  following  table  sets  forth  the  number and percentage of shares of
Common  Stock of Holdings owned by (i) The Blackstone Partnerships, (ii) each of
the  executive  officers  named in the Summary Compensation Table, and (iii) all
directors  and executive officers of the Company as a group, as of September 30,
1998.  The  address  of  The  Blackstone  Partnerships  is 345 Park Avenue, 31st
Floor,  New York, NY 10154.  The address of Messrs. Austin, Barker, Cijan, Hodge
and  Sponaugle  is  1020  W.  Park Avenue, P.O. Box 9013, Kokomo, IN 46904-9013.

<TABLE>

<CAPTION>



<S>                                          <C>            <C>
                                             SHARES         SHARES
                                             BENEFICIALLY   BENEFICIALLY
                                             OWNED (1)      OWNED (1)
											 -------------  -------------
NAME                                         NUMBER         PERCENT
- -------------------------------------------  -------------  -------------
The Blackstone Partnerships                     5,323,799           73.0 

Michael D. Austin                               160,000(1)           2.2 
Joseph F. Barker                                 40,000(1)            (2)
August A. Cijan                                  40,000(1)            (2)
F. Galen Hodge                                   40,000(1)            (2)
Charles J. Sponaugle                             38,000(3)            (2)

All directors and executive officers of the
Company as a group                                470,632            6.5 
<FN>

- ----------------------------
(1) Represents shares of Common Stock underlying options exercisable at any time
which  are  deemed to be beneficially owned by the holders of such options.  See
Item  11  -  "Executive  Compensation  -  Stock  Option  Plans."
(2)  Less  than  1%.
(3) Includes 33,000 shares of Common Stock underlying options exercisable at any
time  which are deemed to be beneficially owned by Mr. Sponaugle.  See Item 11 -
"Executive  Compensation  -  Stock  Option  Plans."
</TABLE>



AGREEMENTS  AMONG  STOCKHOLDERS

     The  Amended  Stockholders' Agreement imposes certain transfer restrictions
on  the  Holdings  common  stock,  including provisions that (i) Holdings common
stock  may  be  transferred  only  to  those persons agreeing to be bound by the
Stockholder  Agreement  except if such transfer is pursuant to a public offering
or  made  following a public offering, or made in compliance with the Securities
Act;  (ii)  the  investors  may not grant any proxy or enter into or agree to be
bound  by  any  voting trust with respect to the Holdings common stock; (iii) if
the  Blackstone Investors or their permitted transferees, propose to sell any of
their  Holdings  common  stock, the other investors shall in most instances have
the  right  to  participate  ratably  in  the  proposed  sale  or, under certain
circumstances,  to sell all of their Holdings common stock in the proposed sale;
and  (iv)  a  majority  in  interest of  the Blackstone Investors may compel all
other such investors to sell  their  shares  under  certain  circumstances.  The
Stockholders' Agreement also  contains  a  commitment on the part of Holdings to
register  the  shares  under  the  Securities Act upon request by the Blackstone
Investors, subject  to certain  conditions  and  limitations.  The Stockholders'
Agreement  terminates  on  the  tenth  anniversary  of  its  effective  date.

PAGE
<PAGE>
ITEM  13.     CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

     The  Company  is  required to pay a monitoring fee to Blackstone Management
Partners  L.P.  in  the  amount  of $500,000 annually on each anniversary of the
recapitalization date, with the aggregate amount not to exceed $2.5 million.  On
June  1,  1998, a total  of 24,632  shares  of Holdings common stock shares were
issued  to  Marshall  A.  Cohen,  Director, for  consulting services and options
to acquire 24,632 shares  of  Holdings common stock were granted to Mr. Cohen at
an exercise price of $10.15 per share.



PART  IV

ITEM  14.     EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON FORM 8-K

(a)     Documents  filed  as  part  of  this  Report.
        ---------------------------------------------

     1.  Financial  Statements:
         ----------------------

         Included  as  outlined  in  Item  8  of  Part  II  of  this  report.

         Report  of  Independent  Auditors.

         Consolidated  Balance Sheets as of September 30, 1997 and September 30,
		 1998.

         Consolidated Statements of Operations for the Years Ended September 30,
		 1996, 1997 and 1998.

         Consolidated Statements of Cash Flows for the Years Ended September 30,
		 1996, 1997 and 1998.

         Notes  to  Consolidated  Financial  Statements.

     2.  Financial  Statement  Schedules:
         -------------------------------

         Included  as  outlined  in  Item  8  of  Part  II  of  this  report.

         Schedule  II  -  Valuation  and  Qualifying  Accounts  and  Reserves

         Schedules  other  than  those listed above are omitted as they are not
         required, are not applicable, or the information is shown in the Notes
		 to the Consolidated  Financial  Statements.

(b)     Reports  on  Form  8-K.  None.
        ----------------------

(c)     Exhibits.  See  Index  to  Exhibits.
        --------




(Remainder  of  page  intentionally  left  blank.)


PAGE
<PAGE>
<TABLE>

<CAPTION>

HAYNES  INTERNATIONAL,  INC.
SCHEDULE  II
VALUATION  AND  QUALIFYING  ACCOUNTS  AND  RESERVES
(IN  THOUSANDS)


<S>                             <C>               <C>               <C>
                                YEAR ENDED        YEAR ENDED        YEAR ENDED
                                SEPT. 30, 1996    SEPT. 30, 1997    SEPT. 30, 1998
                                ----------------  ----------------  ----------------
Balance at beginning of period  $           979   $           900   $           657 
Provisions                                   26                (6)              221 
Write-Offs                                 (152)             (251)             (287)
Recoveries                                   47                14                71 
                                ----------------  ----------------  ----------------
Balance at end of period        $           900   $           657   $           662 
- ------------------------------  ================  ================  ================
</TABLE>














(Remainder  of  page  intentionally  left  blank.)



PAGE
<PAGE>
SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

     HAYNES  INTERNATIONAL,  INC.
     ----------------------------
     (Registrant)


     By:/s/   Michael  D.  Austin
           -------------------------------
              Michael D. Austin, President

     Date:    December 22, 1998

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant  and  in  the  capacities  and  on  the  dates  indicated.

<TABLE>

<CAPTION>



<S>                    <C>                             <C>
Signature              Capacity                        Date
- ---------------------  ------------------------------  -----------------
/s/ Michael D. Austin  President and Director          December 22, 1998
Michael D. Austin      (Principal Executive Officer)

/s/ Joseph F. Barker   Vice President, Finance;        December 22, 1998
Joseph F. Barker       Treasurer
                       (Principal Financial Officer)

/s/ Theodore T. Brown  Controller                      December 22, 1998
Theodore T. Brown      (Principal Accounting Officer)

/s/ Glenn H. Hutchins  Director                        December 22, 1998
Glenn H. Hutchins

/s/ David A. Stockman  Director                        December 22, 1998
David A. Stockman

/s/ Chinh E. Chu       Director                        December 22, 1998
Chinh E. Chu

/s/ Marshall A. Cohen  Director                        December 22, 1998
Marshall A. Cohen

/s/ Eric Ruttenberg    Director                        December 22, 1998
Eric Ruttenberg
</TABLE>




PAGE
<PAGE>
<TABLE>

<CAPTION>

INDEX  TO  EXHIBITS


<S>              <C>    <C>                                                           <C>
                                                                                      SEQUENTIAL
NUMBER                                                                                NUMBERING
ASSIGNED IN                                                                           SYSTEM PAGE
REGULATION S-K                                                                        NUMBER OF
    ITEM 601            DESCRIPTION OF EXHIBIT                                        EXHIBIT
- ---------------         ------------------------------------------------------------  -----------
(2)               2.01  Stock Purchase Agreement, dated as of January 24,
                        1997, among Blackstone Capital Partners II Merchant
                        Banking Fund L.P., Blackstone Offshore Capital Partners
                        II Merchant Banking Fund L.P., Blackstone Family
                        Investment Partnership L.P., Haynes Holdings, Inc. and
                        Haynes International, Inc. (Incorporated by reference to
                        Exhibit 2.01 to Registrant's Form 8-K Report, filed
                        February 13, 1997, File No. 333-5411.)
                  2.02  Stock Redemption Agreement, dated as of January 24,
                        1997, among MLGA Fund II, L.P., MLGAL Partners, L.P.
                        and Haynes Holdings, Inc. (Incorporated by reference to
                        Exhibit 2.02 to Registrant's Form 8-K Report, filed
                        February 13, 1997, File No. 333-5411.)
                  2.03  Exercise and Repurchase Agreement, dated as of
                        January 24, 1997, among Haynes Holdings, Inc. and the
                        holders as listed therein.  (Incorporated by reference to
                        Exhibit 2.03 to Registrant's Form 8-K Report, filed
                        February 13, 1997, File No. 333-5411.)
                  2.04  Consent Solicitation and Offer to Redeem, dated January
                        30, 1997. (Incorporated by reference to Exhibit 2.04 to
                        Registrant's Form 8-K Report, filed February 13, 1997,
                        File No. 333-5411.)
                  2.05  Letter of Transmittal, dated January 30, 1997.
                        (Incorporated by reference to Exhibit 2.05 to
                        Registrant's Form 8-K Report, filed February 13, 1997,
                        File No. 333-5411.)
(3)               3.01  Restated Certificate of Incorporation of Registrant.
                        (Incorporated by reference to Exhibit 3.01 to
                        Registration Statement on Form S-1, Registration
                        No. 33-32617.)
                  3.02  Bylaws of Registrant.  (Incorporated by reference to
                        Exhibit 3.02 to Registration Statement on Form S-1,
                        Registration No. 33-32617.)
(4)               4.01  Indenture, dated as of August 23, 1996, between
                        Haynes International, Inc. and National City Bank, as
                        Trustee, relating to the 11 5.8% Senior Notes Due
                        2004, table of contents and cross-reference sheet.
                        (Incorporated by reference to Exhibit 4.01 to the
                        Registrant's Form 10-K Report for the year ended
                        September 30, 1996, File No. 333-5411.)
                  4.02  Form of 11 5/8% Senior Note Due 2004.  (Incorporated
                        by reference to Exhibit 4.02 to the Registrant's Form
                        10- K Report for the year ended September 30, 1996,
                        File No. 333-5411.)
(9)                     No Exhibit.
(10)             10.01  Form of Severance Agreements, dated as of March 10,
                        1989, between Haynes International, Inc. and the
                        employees of Haynes International, Inc. named in the
                        schedule to the Exhibit.  (Incorporated by reference to
                        Exhibit 10.03 to Registration Statement on Form S-1,
                        Registration No. 33-32617.)
                 10.02  Stock Subscription Agreement, dated as of August 31,
                        1989, among Haynes Holdings, Inc., Haynes
                        International, Inc. and the persons listed on the signature
                        pages thereto (Investors).  (Incorporated by reference to
                        Exhibit 4.07 to Registration Statement on Form S-1,
                        Registration No. 33-32617.)
                 10.03  Amendment to the Stock Subscription Agreement To
                        Add a Party, dated August 14, 1992, among Haynes
                        Holdings, Inc., Haynes International, Inc., MLGA Fund II,
                        L.P., and the persons listed on the signature pages
                        thereto.  (Incorporated by reference to Exhibit 10.17 to
                        Registration Statement on Form S-4, Registration
                        No. 33-66346.)
                 10.04  Second Amendment to Stock Subscription Agreement,
                        dated March 16, 1993, among Haynes Holdings, Inc.,
                        Haynes International, Inc., MLGA Fund II, L.P., MLGAL
                        Partners, Limited Partnership, and the persons listed on
                        the signature pages thereto.  (Incorporated by reference
                        to Exhibit 10.21 to Registration Statement on Form S-4,
                        Registration  No. 33-66346.)
PAGE
<PAGE>
                 10.05  Fifth Amendment to Stock Subscription Agreement,
                        dated as of January 29, 1997, among Haynes Holdings,
                        Inc., Haynes International, Inc. and the persons on the
                        signature pages thereof.  (Incorporated by reference to
                        Exhibit 4.02 to Registrant's Form 8-K Report, filed
                        February 13, 1997, File No. 333-5411.)
                 10.06  Termination of Stock Subscription Agreement, dated
                        March 31, 1997.  (Incorporated by reference to Exhibit
                        10.06 to Registrant's Form 10-Q Report, filed May 15,
                        1997, File No. 333-5411.)
                 10.07  Stockholders Agreement, dated as of August 31, 1989,
                        among Haynes Holdings, Inc. and the persons listed on
                        the signature pages thereto (Investors).  (Incorporated
                        by reference to Exhibit 4.08 to Registration Statement
                        on Form S-1, Registration No. 33-32617.)
                 10.08  Amendment to the Stockholders Agreement To Add a
                        Party, dated August 14, 1992, among Haynes Holdings,
                        Inc., MLGA Fund II, L.P., and the persons listed on the
                        signature pages thereto.  (Incorporated by reference to
                        Exhibit 10.18 to Registration Statement on Form S-4,
                        Registration No. 33-66346.)

                 10.09  Amended Stockholders Agreement, dated as of January
                        29, 1997, among Haynes Holdings, Inc. and the
                        investors listed therein.  (Incorporated by reference to
                        Exhibit 4.01 to Registrant's Form 8-K Report, filed
                        February 13, 1997, File No. 333-5411.)
                 10.10  First Amendment to the Amended Stockholders'
                        Agreement, dated March 31, 1997.  (Incorporated by
                        reference to Exhibit 10.10 to Registrant's Form 10-Q
                        Report, filed may 15, 1997, File No. 33-5411.)
                 10.11  Investment Agreement, dated August 10, 1992,
                        between MLGA Fund II, L.P., and Haynes Holdings, Inc.
                        (Incorporated by reference to Exhibit 10.22 to
                        Registration Statement on Form S-4, Registration
                        No. 33-66346.)
                 10.12  Investment Agreement, dated August 10, 1992,
                        between MLGAL Partners, Limited Partnership and
                        Haynes Holdings, Inc. (Incorporated by reference to
                        Exhibit 10.23 to Registration Statement on Form S-4,
                        Registration No. 33-66346.)
                 10.13  Investment Agreement, dated August 10, 1992,
                        between Thomas F. Githens and Haynes Holdings, Inc.
                        (Incorporated by reference to Exhibit 10.24 to
                        Registration Statement on Form S-4, Registration
                        No. 33-66346.)
                 10.14  Consent and Waiver Agreement, dated August 14,
                        1992, among Haynes Holdings, Inc., Haynes
                        International, Inc., MLGA Fund II, L.P., and the persons
                        listed on the signature pages thereto.  (Incorporated by
                        reference to Exhibit 10.19 to Registration Statement on
                        Form S-4, Registration No. 33-66346.)
                 10.15  Executive Employment Agreement, dated as of
                        September 1, 1993, by and among Haynes International,
                        Inc., Haynes Holdings, Inc. and Michael D. Austin.
                        (Incorporated by reference to Exhibit 10.26 to the
                        Registration Statement on Form S-4, Registration
                        No. 33-66346.)
                 10.16  Amendment to Employment Agreement, dated as of July
                        15, 1996 by and among Haynes International, Inc.,
                        Haynes Holdings, Inc. and Michael D. Austin
                        (Incorporated by reference to Exhibit 10.15 to
                        Registration Statement on S-1, Registration
                        No. 333-05411).
                 10.17  Haynes Holdings, Inc. Employee Stock Option Plan.
                        (Incorporated by reference to Exhibit 10.08 to
                        Registration Statement on Form S-1, Registration
                        No. 33-32617.)
                 10.18  First Amendment to the Haynes Holdings, Inc. Employee
                        Stock Option Plan, dated March 31, 1997.
                        (Incorporated by reference to Exhibit 10.18 to
                        Registrant's Form 10-Q Report, filed May 15, 1997, File
                        no. 333-5411.)
                 10.19  Form of "New Option" Agreements between Haynes
                        Holdings, Inc. and the executive officers of Haynes
                        International, Inc. named in the schedule to the Exhibit.
                        (Incorporated by reference to Exhibit 10.09 to
                        Registration Statement on Form S-1, Registration
                        No. 33-32617.)
                 10.20  Form of "September Option" Agreements between
                        Haynes Holdings, Inc. and the executive officers of
                        Haynes International, Inc. named in the schedule to the
                        Exhibit. (Incorporated by reference to Exhibit 10.10 to
                        Registration Statement on Form S-1, Registration
                        No. 33-32617.)
PAGE
<PAGE>
                 10.21  Form of "January 1992 Option" Agreements between
                        Haynes Holdings, Inc. and the executive officers of
                        Haynes International, Inc. named in the schedule to the
                        Exhibit. (Incorporated by reference to Exhibit 10.08 to
                        Registration Statement on Form S-4, Registration
                        No. 33-66346.)
                 10.22  Form of "Amendment to Holdings Option Agreements"
                        between Haynes Holdings, Inc. and the executive
                        officers of Haynes International, Inc. named in the
                        schedule to the Exhibit. (Incorporated by reference to
                        Exhibit 10.09 to Registration Statement on Form S-4,
                        Registration No. 33-66346.)
                 10.23  Form of March 1997 Amendment to holdings Option
                        Agreements.  (Incorporated by reference to Exhibit
                        10.23 to Registrant's Form 10-Q Report, filed May 15,
                        1997, File No. 333-5411.)
                 10.24  March 1997 Amendment to Amended and Restated
                        holdings Option Agreement, dated March 31, 1997.
                        Incorporated by reference to Exhibit 10.24 to
                        Registrant's Form 10-Q Report, filed May 15, 1997, File
                        No. 333-5411.)
                 10.25  Amended and Restated Loan and Security Agreement by
                        and among CoreStates Bank, N.A. and Congress
                        Financial Corporation (Central), as lenders, Congress
                        Financial Corporation (Central), as Agent for lenders, and
                        Haynes International, Inc., as Borrower.  (Incorporated
                        by reference to Exhibit 10.19 to the Registrant's Form
                        10-K Report for the year ended September 30, 1996,
                        File No. 333-5411.)
                 10.26  Amendment No. 1 to Amended and Restated Loan and
                        Security Agreement by and among CoreStates Bank,
                        N.A. and Congress Financial Corporation (Central), as
                        Lenders, Congress Financial Corporation (central) as
                        Agent for Lenders, and Haynes International, Inc., as
                        Borrower.  (Incorporated by reference to Exhibit 10.01
                        to Registrant's Form 8-K Report, filed January 22, 1997,
                        File No. 333-5411.)
                 10.27  Amendment No. 2 to Amended and Restated Loan and
                        Security Agreement, dated January 29, 1997, among
                        CoreStates Bank, N.A. and Congress Financial
                        Corporation (Central), as Lenders, Congress financial
                        Corporation (Central), as agent for Lenders, and Haynes
                        International, Inc. (Incorporated by reference to Exhibit
                        10.01 to Registrant's Form 8-K Report, filed February
                        13, 1997, File No. 333-5411.)
(11)                    No Exhibit.
(12)             12.01  Statement re: computation of ratio of earnings to fixed
                        charges.
(13)                    No Exhibit.
(16)                    No Exhibit.
(18)                    No Exhibit.
(21)             21.01  Subsidiaries of the Registrant.  (Incorporated by
                        Reference to Exhibit 21.01 to Registration Statement on
                        Form S-1, Registration No. 333-05411.)
(22)                    No Exhibit.
(23)                    No Exhibit.
(24)                    No Exhibit.
(27)             27.01  Financial Data Schedule.
(28)                    No Exhibit.
(99)                    No Exhibit.
</TABLE>






PAGE
<PAGE>







EXHIBIT  12.01


<TABLE>

<CAPTION>

HAYNES  INTERNATIONAL,  INC.
RATIO  OF  EARNINGS  BEFORE  FIXED  CHARGES  TO  FIXED  CHARGES


<S>     <C>                         <C>        <C>       <C>      <C>         <C>
                                        1994      1995      1996       1997        1998 
                                    ---------  --------  -------  ----------  ----------
Line 1  Income (Loss) before
        income taxes,
        extraordinary item and
        cumulative effect of
        change in accounting
        principle                   $(60,446)  $(5,458)  $   160  $   3,705   $   4,773 
Line 2  Interest on indebtedness      18,236    18,789    20,638     19,464      19,924 
Line 3  Amortization of debt
        issuance costs                 1,680     1,444     1,353      1,144       1,247 
Line 4  Estimated interest portion
        of rental expense                522       477       464        589         564 
                                    ---------  --------  -------  ----------  ----------
Line 5  Total earnings before
        fixed charges               $(40,008)  $15,252   $22,615  $  24,902   $  26,508 
Line 6  Interest on indebtedness    $ 18,236   $18,789   $20,638  $19,596(1)   19,934(1)
Line 7  Amortization of debt
        issuance costs                 1,680     1,444     1,353      1,144       1,247 
Line 8  Estimated interest portion
        of rental expense                522       477       464        589         564 
                                    ---------  --------  -------  ----------  ----------
Line 9  Total fixed charges         $ 20,438   $20,710   $22,455  $  21,329   $  21,745 
        Ratio of earnings before
        fixed charges to fixed
        charges                     N/A(2)     N/A(2)       1.01       1.17        1.22 
<FN>


(1)  Includes  $132  and  $10,  for 1997 and 1998, respectively, of capitalized interest
expense.
(2)  Earnings  before  fixed  charges  were  insufficient  to  cover  fixed  charges.
</TABLE>


PAGE
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

HAYNES  INTERNATIONAL,  INC.
FINANCIAL  DATA  SCHEDULE
(DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  DATA)


The  schedule   contains   summary  financial  information  extracted  from  the
consolidated condensed financial statements of Haynes International, Inc. and is
qualified  in  its   entirety   by   reference  to  such  financial  statements.
</LEGEND>
       

<S>                         <C>                  <C>
<PERIOD-TYPE>                             YEAR                 YEAR
<FISCAL-YEAR-END>                  SEP-30-1997          SEP-30-1998
<PERIOD-END>                       SEP-30-1997          SEP-30-1998
<CASH>                                   3,281                3,720 
<SECURITIES>                                 0                    0 
<RECEIVABLES>                           39,157               46,636 
<ALLOWANCES>                              (657)                (662)
<INVENTORY>                             94,081               81,861 
<CURRENT-ASSETS>                       135,862              135,555 
<PP&E>                                  94,527               99,744 
<DEPRECIATION>                         (61,976)             (70,117)
<TOTAL-ASSETS>                         216,319              207,263 
<CURRENT-LIABILITIES>                   78,799               64,581 
<BONDS>                                137,566              139,549 
                        0                    0 
                                  0                    0 
<COMMON>                                     0                    0 
<OTHER-SE>                             (94,435)             (90,938)
<TOTAL-LIABILITY-AND-EQUITY>           216,319              207,263 
<SALES>                                235,760              246,944 
<TOTAL-REVENUES>                       235,760              246,944 
<CGS>                                  180,504              191,849 
<TOTAL-COSTS>                          232,055              242,171 
<OTHER-EXPENSES>                           276                  952 
<LOSS-PROVISION>                             0                    0 
<INTEREST-EXPENSE>                      20,608               21,171 
<INCOME-PRETAX>                          3,705                4,773 
<INCOME-TAX>                           (32,610)               2,317 
<INCOME-CONTINUING>                     36,315                2,456 
<DISCONTINUED>                               0                    0 
<EXTRAORDINARY>                              0                    0 
<CHANGES>                                    0                 (450)
<NET-INCOME>                            36,315                2,006 
<EPS-PRIMARY>                          363,150               20,060 
<EPS-DILUTED>                          363,150               20,060 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission