HAYNES INTERNATIONAL INC
10-K, 1999-12-29
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: SHEFFIELD FUNDS INC, N-30D, 1999-12-29
Next: IRISH INVESTMENT FUND INC, N-30D, 1999-12-29



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-K

(Mark One)


[ X ]  Annual Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
       Act of 1934 for the fiscal year ended September 30, 1999.

[   ]  Transition  Report  Pursuant  to  Section  13 or 15(d) of  the Securities
       Exchange Act of 1934

Commission File Number: 333-5411

HAYNES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)


Delaware                                      06-1185400
(State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)

1020 West Park Avenue, Kokomo, Indiana        46904-9013
(Address of principal executive offices)      (Zip Code)

(765) 456-6000
(Registrant's telephone number, including
area code)

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:   None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
by Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any Amendment to this
Form 10-K. [X]

The registrant is a privately held corporation. As such, there is no practicable
method to  determine  the  aggregate  market  value of the voting  stock held by
non-affiliates of the registrant.

The number of shares of Common Stock,  $.01 par value, of Haynes  International,
Inc. outstanding as of December 23, 1999 was 100.

Documents Incorporated by Reference:  None

The Index to Exhibits begins on page 70.

Total pages:    74




                                       1
<PAGE>

TABLE OF CONTENTS

Part I                                                                      Page

Item 1.     Business                                                           3
Item 2.     Properties                                                        13
Item 3.     Legal Proceedings                                                 14
Item 4.     Submission of Matters to a Vote of Security Holders               14

Part II
Item 5.     Market for Registrant's Common Equity and Related
            Stockholder Matters                                               14
Item 6.     Selected Consolidated Financial Data                              15
Item 7.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                               18
Item 7a.    Quantitative and Qualitative Disclosures About
            Market Risk                                                       31
Item 8.     Financial Statements and Supplementary Data                       32
Item 9.     Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure                               55

Part III
Item 10.    Directors and Executive Officers of the Registrant                56
Item 11.    Executive Compensation                                            59
Item 12.    Security Ownership of Certain Beneficial Owners and
            Management                                                        67
Item 13.    Certain Relationships and Related Transactions                    68

Part IV
Item 14.    Exhibits, Financial Statement Schedules and Reports
            on Form 8-K                                                       68




                                       2
<PAGE>

Part I
Item 1.  Business

General

     The Company develops,  manufactures and markets  technologically  advanced,
high  performance  alloys  primarily  for  use in  the  aerospace  and  chemical
processing  industries.  The  Company's  products  are high  temperature  alloys
("HTA") and corrosion  resistant alloys ("CRA").  The Company's HTA products are
used  by  manufacturers  of  equipment  that  is  subjected  to  extremely  high
temperatures,  such as jet  engines  for the  aerospace  industry,  gas  turbine
engines used for power generation, and waste incineration and industrial heating
equipment.  The  Company's  CRA products are used in  applications  that require
resistance  to extreme  corrosion,  such as  chemical  processing,  power  plant
emissions  control and hazardous waste treatment.  The Company produces its high
performance alloy products  primarily in sheet,  coil and plate forms,  which in
the  aggregate  represented  approximately  67% of the Company's net revenues in
fiscal 1999. In addition,  the Company  produces its alloy  products as seamless
and welded tubulars, and in bar, billet and wire forms.

     High  performance  alloys are  characterized  by highly  engineered,  often
proprietary,  metallurgical  formulations  primarily of nickel, cobalt and other
metals with complex  physical  properties.  The complexity of the  manufacturing
process for high  performance  alloys is reflected in the  Company's  relatively
high average  selling price per pound,  compared to the average selling price of
other metals,  such as carbon steel sheet,  stainless  steel sheet and aluminum.
Demanding end-user specifications,  a multi-stage  manufacturing process and the
technical sales,  marketing and manufacturing  expertise required to develop new
applications  combine  to  create  significant  barriers  to  entry  in the high
performance alloy industry.  The Company derived approximately 32% of its fiscal
1999 net revenues from products that are protected by United States  patents and
approximately  19% of its net  revenues  from  sales  of  products  that are not
patented, but for which the Company has limited or no competition.

Products

     The alloy market consists of four primary segments:  stainless steel, super
stainless steel, nickel alloys and high performance alloys. The Company competes
exclusively in the high  performance  alloy segment,  which includes HTA and CRA
products.   The  Company  believes  that  the  high  performance  alloy  segment
represents  less than 10% of the total  alloy  market.  The  percentages  of the
Company's total product  revenue and volume  presented in this section are based
on data which include revenue and volume associated with sales by the Company to
its foreign  subsidiaries,  but exclude revenue and volume associated with sales
by such foreign subsidiaries to their customers.  Management believes,  however,
that the effect of including  revenue and volume data  associated  with sales by
its foreign  subsidiaries would not materially change the percentages  presented
in  this  section.   In  fiscal  1999,  HTA  and  CRA  products   accounted  for
approximately 64% and 36%, respectively, of the Company's net revenues.

     HTA products are used  primarily in  manufacturing  components  for the hot
sections of jet  engines.  Stringent  safety and  performance  standards  in the
aerospace  industry result in development  lead times typically as long as eight
to ten years in the introduction of new  aerospace-related  market  applications
for HTA products.  However,  once a particular new alloy is shown to possess the
properties  required for a specific  application in the aerospace  industry,  it
tends to remain in use for extended  periods.  HTA products are also used in gas
turbine engines  produced for use in  applications  such as naval and commercial
vessels,  electric  power  generators,   power  sources  for  offshore  drilling
platforms, gas pipeline booster stations and emergency standby power stations.


                                       3
<PAGE>

     CRA  products  are used in a  variety  of  applications,  such as  chemical
processing,  power plant emissions  control,  hazardous waste treatment and sour
gas production.  Historically,  the chemical processing industry has represented
the largest  end-user segment for CRA products.  Due to maintenance,  safety and
environmental  considerations,  the Company believes this industry  continues to
represent  an  area of  potential  long-term  growth  for  the  Company.  Unlike
aerospace  applications  within the HTA product  market,  the development of new
market applications for CRA products generally does not require long lead times.

     High  Temperature  Alloys The following table sets forth  information  with
respect to certain of the Company's significant high temperature alloys:


<TABLE>
<CAPTION>
<S>                                  <C>                                         <C>
Alloy and Year Introduced            End Markets and Applications (1)                     Features
- -------------------------            --------------------------------                     --------
HAYNES HR-160 (1990) (2)             Waste incineration/CPI-boiler tube          Good resistance to sulfidation at high
                                     shields                                     temperatures
HAYNES 242 (1990) (2)                Aero-seal rings                             High strength, low expansion and good
                                                                                 fabricability
HAYNES HR-120 (1990) (2)             LBGT -cooling shrouds                       Good strength-to-cost ratio as compared
                                                                                 to competing alloys
HAYNES 230 (1984) (2)                Aero/LBGT-ducting, combustors               Good combination of strength,
                                                                                 stability, oxidation resistance and
                                                                                 fabricability
HAYNES 214 (1981) (2)                Aero-honeycomb seals                        Good combination of oxidation
                                                                                 resistance and fabricability among
                                                                                 nickel-based alloys
HAYNES 188 (1968) (2)                Aero-burner cans, after-burner              High strength, oxidation resistant
                                     components                                  cobalt-based alloys
HAYNES 625 (1964)                    Aero/CPI-ducting, tanks, vessels,           Good fabricability and general
                                     weld overlays                               corrosion resistance
HAYNES 263 (1960)                    Aero/LBGT-components for gas                Good ductility and high strength at
                                     turbine hot gas exhaust pan                 temperatures up to 1600EF
HAYNES 718 (1955)                    Aero-ducting, vanes, nozzles                Weldable high strength alloy with good
                                                                                 fabricability
HASTELLOY X (1954)                   Aero/LBGT-burner cans, transition           Good high temperature strength at
                                     ducts                                       relatively low cost
HAYNES Ti 3-2.5 (1950)               Aero-aircraft hydraulic and fuel            Light weight, high strength
                                     systems components                          titanium-based alloy
HAYNES 25 (1925)                     Aero-gas turbine parts, bearings,           Excellent strength good oxidation
                                     and various industrial applications         resistance to 1800(degree)F

<FN>
(1) "Aero" refers to aerospace;  "LBGT" refers to land-based gas turbines; "CPI"
refers to the chemical processing industry.

(2) Represents a patented product or a product with respect to which the Company
believes it has limited or no competition.
</FN>
</TABLE>

     The higher  volume  HTA  products,  including  HAYNES  625,  HAYNES 718 and
HASTELLOY X, are  generally  considered  industry  standards,  especially in the
manufacture of jet aircraft  engines and LBGT.  These products have been used in
such applications since the 1950's and because of their widespread use have been
most subject to competitive  pricing  pressures.  In fiscal 1999, sales of these
HTA products accounted for approximately 23% of the Company's net revenues.



                                       4
<PAGE>
     The Company also produces and sells cobalt-based alloys introduced over the
last three decades, which are more highly specialized and less price competitive
than nickel-based  alloys.  HAYNES 188 and HAYNES 25 are the most widely used of
the Company's  cobalt-based  products and accounted for approximately 15% of the
Company's net revenues in fiscal 1999. Three of the more recently introduced HTA
products,  HAYNES 242,  HAYNES 230 and HAYNES 214,  initially  developed for the
aerospace and LBGT markets,  are still  patent-protected  and together accounted
for  approximately  7% of the Company's net revenues in fiscal 1999. These newer
alloys are continuing to gain acceptance for applications in industrial  heating
and waste incineration.

     HAYNES HR-160 and HAYNES HR-120 were introduced in fiscal 1990 and targeted
for  sale in waste  incineration  and  industrial  heat  treating  applications,
respectively.  HAYNES HR-160 is a higher priced cobalt-containing alloy designed
for  use  when  the  need  for  long-term  performance  outweighs  initial  cost
considerations.  Potential  applications  for HAYNES  HR-160  include use in key
components  in  waste  incinerators,   chemical  processing  equipment,  mineral
processing kilns and fossil fuel energy plants. HAYNES HR-120 is a lower priced,
iron-based alloy and is designed to replace  competitive alloys not manufactured
by the Company that may be slightly lower in price, but are also less effective.
Recently,  HAYNES HR-120 has been specified for a significant  ring  application
for a major  land-based  gas turbine  manufacturer.  In fiscal  1999,  these two
alloys accounted for approximately 3% of the Company's net revenues.

     The Company also  produces  seamless  titanium  tubing for use as hydraulic
lines in airframes and as bicycle  frames.  During  fiscal 1999,  sales of these
products accounted for approximately 4% of the Company's net revenues.

     Corrosion  Resistant Alloys The following table sets forth information with
respect to certain of the Company's significant corrosion resistant alloys:

<TABLE>
<CAPTION>
<S>                                   <C>                                   <C>
Alloy and Year Introduced             End Markets and Applications(1)                    Features
- -------------------------             -------------------------------                    --------
HASTELLOY C-2000 (1995) (2)           CPI-tanks, mixers, piping             Versatile alloy with good resistance
                                                                            to uniform corrosion
HASTELLOY B-3 (1994) (2)              CPI-acetic acid plants                Better fabrication characteristics
                                                                            compared to other nickel-molybdenum
                                                                            alloys
HASTELLOY D-205 (1993) (2)            CPI-plate heat exchangers.            Corrosion resistance to hot sulfuric
                                                                            acid
ULTIMET (1990) (2)                    CPI-pumps, valves                     Wear and corrosion resistant
                                                                            nickel-based alloy
HASTELLOY G-50 (1989)                 Oil and gas-sour gas tubulars         Good resistance to down hole corrosive
                                                                            environments
HASTELLOY C-22 (1985) (2)             CPI/FGD-tanks, mixers, piping         Resistance to localized corrosion and
                                                                            pitting
HASTELLOY G-30 (1985) (2)             CPI-tanks, mixers, piping             Lower cost alloy with good corrosion
                                                                            resistance in phosphoric acid
HASTELLOY B-2 (1974)                  CPI-acetic acid                       Resistance to hydrochloric acid and
                                                                            other reducing acids
HASTELLOY C-4 (1973)                  CPI-tanks, mixers, piping             Good thermal stability

HASTELLOY C-276 (1968)                CPI/FGD/oil and gas-tanks, mixers,    Broad resistance to many environments
                                      piping

<FN>
(1) "CPI" refers to the chemical processing  industry;  "FGD" refers to flue gas
desulfurization industry.

(2) Represents a patented product or a product with respect to which the Company
    believes it has limited or no competition.
</FN>
</TABLE>

     During fiscal 1999, sales of the CRA alloys HASTELLOY C-276, HASTELLOY C-22
and HASTELLOY C-4 accounted for approximately 25% of the Company's net revenues.
HASTELLOY C-276,  introduced by the Company in 1968, is recognized as a standard
for corrosion  protection in the chemical  processing  industry and is also used
extensively  for FGD and oil and gas  exploration  and production  applications.
HASTELLOY C-22, a proprietary alloy of the Company, was introduced in 1985 as an
improvement on HASTELLOY C-276 and is currently sold to the chemical  processing
and FGD  markets for  essentially  the same  applications  as  HASTELLOY  C-276.
HASTELLOY  C-22  offers  greater and more  versatile  corrosion  resistance  and
therefore  has  gained  market  share  at the  expense  of  the  non-proprietary
HASTELLOY  C-276.  HASTELLOY  C-4  is  specified  in  many  chemical  processing
applications in Germany and is sold almost exclusively to that market.



                                       5
<PAGE>
     The Company also produces alloys for more  specialized  applications in the
chemical  processing industry and other industries.  For example,  HASTELLOY B-2
was introduced in 1970 for use in the  manufacture of equipment  utilized in the
production of acetic acid and ethyl benzine and is still sold almost exclusively
for those purposes.  HASTELLOY B-3 was developed for the same  applications  and
has greater ease in fabrication. The Company expects HASTELLOY B-3 to eventually
replace  HASTELLOY  B-2.  HASTELLOY  G-30 is used primarily in the production of
super  phosphoric  acid and  fluorinated  aromatics.  HASTELLOY  G-50 has gained
acceptance as a lower priced  alternative  to HASTELLOY  C-276 for production of
tubing for use in sour gas wells. These more specialized  products accounted for
approximately 8% of the Company's net revenues in fiscal 1999.

     The Company's patented alloy,  ULTIMET,  is used in a variety of industrial
applications that result in material degradation by "corrosion-wear". ULTIMET is
designed for applications  where conditions  require resistance to corrosion and
wear and is currently being tested in spray nozzles, fan blades, filters, bolts,
rolls,  pump and valve parts  where these  properties  are  critical.  HASTELLOY
D-205,  introduced  in 1993,  is designed for use in handling  hot  concentrated
sulfuric acid and other highly corrosive substances.

     The Company's latest Ni-Cr-Mo alloy, HASTELLOY C-2000, combines many of the
corrosion  resistant  properties of existing Ni-Cr-Mo alloys,  such as HASTELLOY
C-22 and HASTELLOY C-276,  making it the most versatile of those alloys.  It can
be used in both oxidizing and reducing  environments  and is expected to be used
extensively in the chemical processing industry and the flue gas desulfurization
(FGD) markets.

End Markets

    Aerospace.  The Company has  manufactured  HTA  products  for the  aerospace
market since it entered the market in the late 1930s, and has developed numerous
proprietary  alloys for this market.  Customers in the aerospace markets tend to
be the most  demanding  with respect to meeting  specifications  within very low
tolerances and achieving new product  performance  standards.  Stringent  safety
standards  and  continuous  efforts to reduce  equipment  weight  require  close
coordination  between  the  Company  and  its  customers  in the  selection  and
development of HTA products.  As a result,  sales to aerospace customers tend to
be made through the Company's direct sales force. Unlike the FGD and oil and gas
production  industries,  where  large,  competitively  bid  projects  can have a
significant  impact on demand and prices,  demand for the Company's  products in
the  aerospace  industry  is based  on the new and  replacement  market  for jet
engines and the  maintenance  needs of  operators  of  commercial  and  military
aircraft.  The hot sections of jet engines are subjected to substantial wear and
tear  and  accordingly  require  periodic  maintenance  and  replacement.   This
maintenance-based  demand, while potentially volatile, is generally less subject
to wide fluctuations than demand in the FGD and sour gas production industries.

    Chemical  Processing.  The chemical processing industry segment represents a
large base of customers with diverse CRA  applications  driven by demand for key
end use industries such as automobiles,  housing, health care, agriculture,  and
metals  production.  CRA products  supplied by the Company have been used in the
chemical processing industry since the early 1930s.

    Demand for the Company's  products in this industry is based on the level of
maintenance,  repair and expansion of existing chemical processing facilities as
well as the  construction of new facilities.  The Company believes the extensive
worldwide network of Company-owned service centers and independent  distributors
is a competitive  advantage in marketing its CRA products to this market.  Sales
of the Company's  products in the chemical  processing  industry tend to be more
stable  than the  aerospace,  FGD and oil and gas  markets.  Increased  concerns
regarding the  reliability of chemical  processing  facilities,  their potential
environmental  impact  and  safety  hazards  to their  personnel  have led to an
increased  demand  for more  sophisticated  alloys,  such as the  Company's  CRA
products.


                                       6
<PAGE>
    Land-Based Gas Turbines. The LBGT industry continues to be a growing market,
with  demand  for  the  Company's   products  driven  by  the   construction  of
cogeneration  facilities and electric utilities  operating  electric  generating
facilities.  Demand for the Company's  alloys in the LBGT industry has also been
driven by concerns  regarding  lowering  emissions  from  generating  facilities
powered by fossil fuels.  LBGT generating  facilities are gaining  acceptance as
clean,   low-cost   alternatives  to  fossil  fuel-fired   electric   generating
facilities.  The demand for land-based gas turbines is also growing  rapidly for
use in power barges with  mobility and as temporary  base-load-generating  units
for countries that have numerous islands and a large coast line.  Further demand
growth is  generated  by natural gas pipeline  construction  which  requires gas
turbines to drive the compressor stations.

    Flue  Gas  Desulfurization.  The  FGD  industry  has  been  driven  by  both
legislated  and  self-imposed  standards  for  lowering  emissions  from  fossil
fuel-fired electric generating  facilities.  In the United States, the Clean Air
Act of 1990,  as amended  (the "Clean Air Act"),  mandates a  two-phase  program
aimed at  significantly  reducing  sulfur dioxide (SO2)  emissions from electric
generating  facilities powered by fossil fuels by 2000. Canada and its provinces
have also set  goals to reduce  emissions  of SO2 over the next  several  years.
Phase I of the Clean Air Act program affected approximately 100 steam-generating
plants representing 261 operating units fueled by fossil fuels,  primarily coal.
Of these 261 units, 25 units were retrofitted with FGD systems while the balance
opted mostly for switching to low sulfur coal to achieve compliance.  The market
for FGD systems peaked in 1992 at approximately  $1.1 billion,  and then dropped
sharply in 1993 to a level of approximately  $174.0 million due to a curtailment
of  activity  associated  with Phase I. Phase II  compliance  begins in 2000 and
affects 785  generating  plants with more than 2,100  operating  units.  Options
available  under  the  Clean  Air Act to  bring  the  targeted  facilities  into
compliance  with Phase II SO2  emissions  requirements  include fuel  switching,
clean coal technologies,  purchase of SO2 allowances,  closure of facilities and
off-gas scrubbing utilizing FGD technology.

    Oil and Gas.  The Company also sells its products for use in the oil and gas
industry,  primarily in connection with sour gas  production.  Sour gas contains
extremely corrosive materials and is produced under high pressure, necessitating
the use of corrosion  resistant  materials.  The demand for sour gas tubulars is
driven by the rate of  development of sour gas fields.  The factors  influencing
the development of sour gas fields include the price of natural gas and the need
to commence  drilling in order to protect  leases that have been  purchased from
either the federal or state  governments.  As a result,  competing oil companies
often place orders for the Company's  products at  approximately  the same time,
adding volatility to the market. This market was very active in 1991, especially
in the  offshore  sour gas  fields in the Gulf of  Mexico,  but  demand  for the
Company's products declined  significantly  thereafter.  More recently there has
been less  drilling  activity  and more use of lower  performing  alloys,  which
together have resulted in intense  price  competition.  Demand for the Company's
products in the oil and gas  industry  is tied to the global  demand for natural
gas.

    Other Markets.  In addition to the industries  described  above, the Company
also targets a variety of other markets.  Other  industries to which the Company
sells its HTA products  include waste  incineration,  industrial  heat treating,
automotive  and  instrumentation.  Demand  in  these  markets  for  many  of the
Company's  lower  volume  proprietary  alloys has grown in recent  periods.  For
example, incineration of municipal,  biological,  industrial and hazardous waste
products  typically   produces  very  corrosive   conditions  that  demand  high
performance  alloys.  Markets  capable of  providing  growth are being driven by
increasing  performance,  reliability and service life requirements for products
used in these markets which could provide further applications for the Company's
products.

Sales and Marketing

    Providing  technical  assistance  to customers  is an important  part of the
Company's marketing strategy.  The Company provides analyses of its products and
those of its competitors for its customers. These analyses enable the Company to
evaluate the performance of its products and to make  recommendations  as to the
substitution of Company products for other products in appropriate applications,
enabling the  Company's  products to be specified  for use in the  production of
customers'  products.  Market  development  professionals  are  assisted  by the
research  and   development   staff  in   directing   the  sales  force  to  new
opportunities.  The Company believes its combination of direct sales,  technical
marketing and research and development  customer  support  provides an advantage
over other manufacturers in the high performance industry.  This activity allows
the Company to obtain direct insight into customers'  alloy needs and allows the
Company to develop  proprietary  alloys that  provide  solutions  to  customers'
problems.


                                       7
<PAGE>
     The  Company  sells  its  products   primarily  through  its  direct  sales
organization,  which includes four domestic Company-owned service centers, three
wholly-owned  European  subsidiaries  and sales agents  serving the Pacific Rim.
Effective  January,  1999, the Company  transferred its Kokomo,  Indiana service
center to a leased site in Lebanon,  Indiana.  This new  facility  has water jet
cutting  capability and specialized  cutting  equipment to service the Company's
customers more efficiently.  Effective  December,  1999, the Company organized a
wholly-owned  subsidiary in Singapore to enhance the sale of its products in the
Pacific Rim.  Approximately 81% of the Company's net revenues in fiscal 1999 was
generated by the Company's direct sales  organization.  The remaining 19% of the
Company's fiscal 1999 net revenues was generated by independent distributors and
licensees  in the  United  States,  Europe  and  Japan,  some of whom  have been
associated  with the Company for over 30 years.  The following  table sets forth
the approximate  percentage of the Company's fiscal 1999 net revenues  generated
through each of the Company's distribution channels.

                                             DOMESTIC       FOREIGN       TOTAL
                                             --------       -------       -----
Company sales office/direct..................  29%             8%           37%
Company-owned service centers................  21%            23%           44%
Independent distributors/sales agents........  12%             7%           19%
                                              ----           ----          ----

    Total....................................  62%            38%          100%
                                              ====           ====          ====

     The top twenty  customers  not  affiliated  with the Company  accounted for
approximately  41% of the  Company's  net  revenues  in  fiscal  1999.  Sales to
Spectrum  Metals,  Inc. and Rolled Alloys,  Inc., which are affiliated with each
other, accounted for an aggregate of 10% of the Company's net revenues in fiscal
1999.  No other  customer  of the  Company  accounted  for more  than 10% of the
Company's net revenues in fiscal 1999.

     The Company's  foreign and export sales were  approximately  $81.5 million,
$100.4 million, and $83.1 million for fiscal 1997, 1998 and 1999,  respectively.
Additional  information  concerning  foreign  operations and export sales is set
forth in Note 14 of the Notes to  Consolidated  Financial  Statements  appearing
elsewhere herein.

Manufacturing Process

     High performance  alloys require a lengthier,  more complex melting process
and are more difficult to manufacture  than lower  performance  alloys,  such as
stainless  steels.  The  alloying  elements in high  performance  alloys must be
highly  refined,  and the  manufacturing  process must be tightly  controlled to
produce precise  chemical  properties.  The resulting  alloyed  material is more
difficult to process  because,  by design,  it is more resistant to deformation.
Consequently, high performance alloys require that greater force be applied when
hot or cold  working and are less  susceptible  to  reduction  or thinning  when
rolling or  forging.  This  results in more  cycles of  rolling,  annealing  and
pickling  compared to a lower  performance  alloy to achieve proper  dimensions.
Certain alloys may undergo as many as 40 distinct stages of melting,  remelting,
annealing,  forging, rolling and pickling before they achieve the specifications
required  by a  customer.  The Company  manufactures  products in sheet,  plate,
tubular, billet, bar and wire forms, which represented 45%, 29%, 7%, 13%, 3% and
3%,  respectively,  of total volume sold in fiscal 1999 (after  giving effect to
the conversion of billet to bar by the Company's U.K. subsidiary).



                                       8
<PAGE>

     The manufacturing process begins with raw materials being combined,  melted
and refined in a precise  manner to produce the chemical  composition  specified
for each alloy.  For most alloys,  this molten  material is cast into electrodes
and additionally refined through electroslag remelting. The resulting ingots are
then  forged or  rolled to an  intermediate  shape and size  depending  upon the
intended final product.  Intermediate shapes destined for flat products are then
sent through a series of hot and cold rolling, annealing and pickling operations
before being cut to final size.

     The Argon  Oxygen  Decarburization  ("AOD") gas  controls in the  Company's
primary melt facility  remove  carbon and other  undesirable  elements,  thereby
allowing  more  tightly-controlled  chemistries,  which  in  turn  produce  more
consistent  properties in the alloys. The AOD gas control system also allows for
statistical process control monitoring in real time to improve product quality.

     The Company has a four-high  Steckel mill for use in hot rolling  material.
The  four-high  mill  was  installed  in 1982 at a cost of  approximately  $60.0
million  and is one of  only  two  such  mills  in the  high  performance  alloy
industry. The mill is capable of generating approximately 12.0 million pounds of
separating  force and  rolling  plate up to 72 inches  wide.  The mill  includes
integrated  computer  controls  (with  automatic  gauge  control and  programmed
rolling  schedules),  two coiling  Steckel  furnaces and five heating  furnaces.
Computer-controlled  rolling  schedules for each of the hundreds of combinations
of alloy shapes and sizes the Company  produces  allow the mill to roll numerous
widths and gauges to exact specifications without stoppages or changeovers.

     The Company also operates a three-high  rolling mill and a two-high rolling
mill, each of which is capable of custom  processing much smaller  quantities of
material  than  the  four-high  mill.  These  mills  provide  the  Company  with
significant  flexibility  in  running  smaller  batches  of varied  products  in
response to customer requirements. The Company believes the flexibility provided
by the  three-high and two-high mills provides the Company an advantage over its
major competitors in obtaining smaller specialty orders.

Backlog

     As  of  September  30,  1999,  the  Company's   backlog  orders  aggregated
approximately  $41.8  million,   compared  to  approximately  $40.2  million  at
September  30, 1998,  and  approximately  $60.6  million at September  30, 1997.
Substantially all orders in the backlog at September 30, 1999 are expected to be
shipped within the twelve months beginning  October 1, 1999. Due to the cyclical
nature of order entry experienced by the Company, there can be no assurance that
order entry will continue at current levels.  The historical and current backlog
amounts shown in the following table are also indicative of relative demand over
the past few years.

<TABLE>
<CAPTION>
THE COMPANY'S BACKLOG
AT FISCAL QUARTER END
(IN MILLIONS)

<S>        <C>             <C>          <C>             <C>            <C>
            1995            1996         1997            1998           1999
           -----           -----        -----           -----          -----
1st        $49.7           $61.2        $63.8           $60.8          $45.7
2nd        $64.8           $61.9        $65.4           $56.2          $46.8
3rd        $55.8           $57.5        $55.5           $51.0          $44.5
4th        $49.9           $53.7        $60.6           $40.2          $41.8
</TABLE>

Raw Materials

    Nickel is the primary material used in the Company's  alloys.  Each pound of
alloy  contains,  on  average,  0.48 of a pound of nickel.  Other raw  materials
include cobalt,  chromium,  molybdenum and tungsten.  Melt materials  consist of
virgin  raw  material,  purchased  scrap  and  internally  produced  scrap.  The
significant sources of cobalt are the countries of Zambia, Zaire and Russia; all
other  raw  materials  used  by the  Company  are  available  from a  number  of
alternative sources.




                                       9
<PAGE>

     Since most of the Company's  products are produced to specific orders,  the
Company purchases  materials against known production  schedules.  Materials are
purchased from several different  suppliers,  through consignment  arrangements,
annual  contracts and spot purchases.  These  arrangements  involve a variety of
pricing mechanisms,  but the Company generally can establish selling prices with
reference to known costs of materials, thereby reducing the risk associated with
changes in the cost of raw materials.  The Company maintains a policy of pricing
its products at the time of order placement. As a result, rapidly escalating raw
material costs during the period between the time the Company  receives an order
and the time the Company  purchases the raw  materials  used to fill such order,
which averages  approximately 30 days, can negatively affect  profitability even
though the high  performance  alloy industry has generally been able to pass raw
material price increases through to its customers.

     Raw material costs account for a significant  portion of the Company's cost
of sales. The prices of the Company's  products are based in part on the cost of
raw materials,  a significant  portion of which is nickel.  Effective October 1,
1998,  the  Company  ceased  its  hedging  activities  for nickel due to the low
sustained  levels of nickel prices at that time. The following  table sets forth
the average per pound price for nickel as reported by the London Metals Exchange
for the fiscal years indicated.

                               Year Ended
                              September 30,                    Average Price
                              -------------                    -------------
         1988...............................................      $4.12
         1989...............................................       5.77
         1990...............................................       4.29
         1991...............................................       4.21
         1992...............................................       3.48
         1993...............................................       2.53
         1994...............................................       2.54
         1995...............................................       3.66
         1996...............................................       3.56
         1997...............................................       3.22
         1998...............................................       2.40
         1999...............................................       2.29

Research and Technical Development

     The  Company's  research  facilities  are located at the  Company's  Kokomo
facility and consist of 90,000 square feet of offices and laboratories,  as well
as an additional  90,000 square feet of paved storage area.  The Company has ten
fully equipped  laboratories,  including a mechanical test lab, a metallographic
lab, an electron  microscopy  lab, a corrosion lab and a high  temperature  lab,
among others. These facilities also contain a reduced scale, fully equipped melt
shop and process lab. As of  September  30,  1999,  the  research and  technical
development  staff  consisted  of 42  persons,  16 of whom have  engineering  or
science  degrees,  including  six with  doctoral  degrees,  with the majority of
degrees in the field of metallurgical engineering.

     Research  and  technical  development  costs  relate  mainly to  efforts to
develop new proprietary  alloys, to improve current or develop new manufacturing
methods, to provide technical service to customers, to provide technical support
to the commercial and manufacturing groups and to provide metallurgical training
to engineer and non-engineer  employees.  The Company spent  approximately  $3.9
million,  $3.9 million and $3.8 million for research and  technical  development
activities for fiscal 1999, 1998 and 1997, respectively.

     During fiscal 1999,  exploratory alloy development projects were focused on
new high temperature alloy products for gas turbine and industrial heat service.
Engineering projects include new manufacturing process development,  specialized
test  data  development  and  application  support  for  large  volume  projects
involving power  generation and radioactive  waste  containment.  The Company is
continuing  to develop an extensive  database  storage and  retrieval  system to
better manage its corrosion, high temperature and mechanical property data.





                                       10
<PAGE>

     Over the last ten years, the Company's technical programs have yielded nine
new  proprietary  alloys and 14 United States  patents,  with an additional  two
United States patent  applications  pending.  The Company currently  maintains a
total  of  about  31  United  States  patents  and   approximately  200  foreign
counterpart  patents and applications  targeted at countries with significant or
potential markets for the patented products.  In fiscal 1999,  approximately 32%
of the Company's net revenues was derived from the sale of patented products and
an additional  approximately 40% was derived from the sale of products for which
patents formerly held by the Company had expired. While the Company believes its
patents are important to its competitive position, significant barriers to entry
continue to exist beyond the expiration of any patent period.  Six of the alloys
considered  by  management to be of future  commercial  significance,  HASTELLOY
G-30,  HAYNES 230,  HASTELLOY C-22, HAYNES HR-120,  HAYNES 242 and ULTIMET,  are
protected by United  States  patents that continue  until the years 2001,  2002,
2002, 2008, 2008 and 2009, respectively.

Competition

     The high performance alloy market is a highly  competitive  market in which
eight to ten producers  participate in various product forms.  The Company faces
strong competition from domestic and foreign manufacturers of both the Company's
high  performance  alloys and other  competing  metals.  The  Company's  primary
competitors  include Inco Alloys  International,  Inc., a subsidiary  of Special
Metals,  Allegheny Ludlum Corporation,  a subsidiary of Allegheny Teledyne, Inc.
and Krupp VDM GmbH,  a  subsidiary  of Thyssen  Krupp Stahl AG.  Prior to fiscal
1994,  this  competition,  coupled  with  declining  demand  in  several  of the
Company's key markets,  led to  significant  erosion in the price for certain of
the  Company's  products.  The Company may face  additional  competition  in the
future to the extent new materials are developed,  such as plastics or ceramics,
that may be substituted for the Company's products.

Employees

     As of September 30, 1999, the Company had  approximately  1,037  employees.
All eligible hourly employees at the Kokomo plant and Lebanon Service Center are
covered by a collective  bargaining  agreement with the United  Steelworkers  of
America  ("USWA") which was ratified on June 11, 1999, and which expires on June
11, 2002.  As of September  30,  1999,  533  employees of the Kokomo and Lebanon
facilities were covered by the collective bargaining agreement.  The Company has
not  experienced a strike at the Kokomo plant since 1967.  None of the employees
of the Company's Arcadia,  Louisiana or Openshaw, England plants are represented
by a labor union.  Management  considers  its employee  relations in each of the
facilities to be satisfactory.

Environmental Matters

     The Company's  facilities and  operations  are subject to certain  foreign,
federal,  state and local laws and  regulations  relating to the  protection  of
human health and the  environment,  including  those  governing the discharge of
pollutants into the environment and the storage,  handling,  use,  treatment and
disposal  of  hazardous  substances  and  wastes.  Violations  of these laws and
regulations  can  result in the  imposition  of  substantial  penalties  and can
require facilities improvements. In addition, the Company may be required in the
future  to  comply  with  certain  regulations  pertaining  to the  emission  of
hazardous  air  pollutants  under  the  Clean  Air  Act.  However,  since  these
regulations  have not been proposed or  promulgated,  the Company cannot predict
the cost, if any,  associated with compliance  with such  regulations.  Expenses
related to environmental  compliance were  approximately $1.3 million for fiscal
1999 and are  expected to be  approximately  $1.6  million for fiscal year 2000.
Although there can be no assurance,  based upon current information available to
the  Company,   the  Company  does  not  expect  that  costs  of   environmental
contingencies,  individually or in the aggregate,  will have a material  adverse
effect on the Company's financial condition, results of operations or liquidity.


                                       11
<PAGE>

     The  Company's  facilities  are subject to periodic  inspection  by various
regulatory authorities, who from time to time have issued findings of violations
of governing laws,  regulations and permits. In the past five years, the Company
has paid administrative  fines, none of which has exceeded $50,000,  for alleged
violations relating to environmental matters, including the handling and storage
of hazardous wastes,  record keeping requirements  relating to, and handling of,
polychlorinated  biphenyls  and  violations of record  keeping and  notification
requirements  relating  to  industrial  waste  water  discharge.  Additions  and
improvements  may  be  required  at the  Kokomo,  Indiana  Wastewater  Treatment
Facility  based on  proposed  restrictions  of the local  sewer  use  ordinance.
Although the Company does not believe that  similar  regulatory  or  enforcement
actions  would  have a  material  impact  on  its  operations,  there  can be no
assurance  that  violations  will  not be  alleged  or will  not  result  in the
assessment  of  additional  penalties in the future.  As of  September  30,1999,
capital  expenditures of  approximately  $120,000 and $525,000 were budgeted for
wastewater  treatment  improvements and for air pollution control  improvements,
respectively.

     The  Company  has  received   permits  from  the  Indiana   Department   of
Environmental  Management ("IDEM") and the U.S. Environmental  Protection Agency
("EPA") to close and to provide  post-closure  monitoring  and care for  certain
areas at the Kokomo  facility used for the storage and disposal of wastes,  some
of which are classified as hazardous under applicable  regulations.  The closure
project  entailed  installation  of a clay liner  under the  disposal  areas,  a
leachate  collection  system  and a clay  cap  and  revegetation  of  the  site.
Construction was completed in May 1994 and closure certification was received in
fiscal  1999.  The Company is required  to monitor  groundwater  and to continue
post-closure  maintenance of the former disposal areas.  The Company is aware of
elevated levels of certain contaminants in the groundwater. The Company believes
that some or all of these contaminants may have migrated from a nearby superfund
site. If it is determined  that the disposal areas have impacted the groundwater
underlying  the Kokomo  facility,  additional  corrective  action by the Company
could be  required.  The Company is unable to estimate the costs of such action,
if any. There can be no assurance,  however, that the costs of future corrective
action would not have a material  effect on the Company's  financial  condition,
results of  operations  or  liquidity.  Additionally,  it is  possible  that the
Company could be required to obtain permits and undertake other closure projects
and  post-closure  commitments for any other waste management unit determined to
exist at the facility.

     As a condition of the  post-closure  permits,  the Company must provide and
maintain  assurances  to IDEM and EPA of the  Company's  capability  to  satisfy
closure  and  post-closure  ground  water  monitoring  requirements,   including
possible future corrective action as necessary.

     The  Company  has  completed  an  investigation,  pursuant  to a work  plan
approved by the EPA, of eight  specifically  identified  solid waste  management
units at the Kokomo facility. Results of this investigation have been filed with
the EPA. Based on the results of this  investigation  compared to Indiana's Tier
II  clean-up  goals,  the  Company  believes  that no  further  actions  will be
necessary.  Until the EPA and the IDEM review the results, the Company is unable
to determine whether further corrective action will be required or, if required,
whether  it will  have a  material  adverse  effect on the  Company's  financial
condition, results of operations or liquidity.

     The Company may also incur  liability  for  alleged  environmental  damages
associated  with the off-site  transportation  and  disposal of its wastes.  The
Company's operations generate hazardous wastes, and, while a large percentage of
these wastes are reclaimed or recycled,  the Company also accumulates  hazardous
wastes at each of its  facilities  for  subsequent  transportation  and disposal
off-site by third parties. Generators of hazardous waste transported to disposal
sites where  environmental  problems  are alleged to exist are subject to claims
under the Comprehensive  Environmental Response,  Compensation and Liability Act
of 1980 ("CERCLA"),  and state  counterparts.  CERCLA imposes strict,  joint and
several  liability for  investigatory  and cleanup costs upon waste  generators,
site owners and operators and other  potentially  responsible  parties ("PRPs").
Based on its prior shipment of certain  hydraulic  fluid,  the Company is one of
approximately   300  PRPs  in  connection  with  the  proposed  cleanup  of  the
Fisher-Calo  site  in  Indiana.  The  PRPs  have  negotiated  a  Consent  Decree
implementing a remedial  design/remedial action plan ("RD/RA") for the site with
the EPA. The Company has paid  approximately  $138,000 as its share of the total
estimated  cost of the RD/RA  under the  Consent  Decree.  Based on  information
available  to the Company  concerning  the status of the cleanup  efforts at the
site,  the  large  number of PRPs and the prior  payments  made by the  Company,
management  does not expect  the  Company's  involvement  in this site to have a
material  adverse  effect on the financial  condition,  results of operations or
liquidity  of the  Company.  The Company  may have  generated  hazardous  wastes
disposed of at other sites potentially subject to CERCLA or equivalent state law
remedial  action.  Thus,  there can be no assurance that the Company will not be
named as a PRP at  additional  sites in the future or that the costs  associated
with those  sites  would not have a  material  adverse  effect on the  Company's
financial condition, results of operations or liquidity.




                                       12
<PAGE>

     In November 1988, the EPA approved  start-up of a new waste water treatment
plant at the Arcadia,  Louisiana  facility,  which discharges treated industrial
waste water to the municipal  sewage system.  After the Company exceeded certain
EPA effluent limitations in 1989, the EPA issued an administrative order in 1992
which set new effluent  limitations  for the facility.  The waste water plant is
currently operating under this order and the Company believes it is meeting such
effluent  limitations.  However,  the  Company  anticipates  that in the  future
Louisiana will take over waste water  permitting  authority from the EPA and may
issue a waste water permit,  the conditions of which could require  modification
to the plant.  Reasonably  anticipated  modifications are not expected to have a
substantial impact on operations.

Item 2.  Properties

     The Company's owned facilities, and the products provided at each facility,
are as follows:

       Kokomo,  Indiana--all product forms, other than tubular goods.
       Arcadia, Louisiana--welded  and seamless tubular goods.
       Openshaw,  England--bar and billet for the European market.
       Zurich,  Switzerland - all product forms.

     The  Kokomo  plant,  the  primary  production   facility,   is  located  on
approximately  230 acres of  industrial  property and includes  over one million
square  feet  of  building  space.   There  are  three  sites  consisting  of  a
headquarters and research lab; melting and annealing  furnaces,  forge press and
several  hot  mills;  and the  four-high  mill and sheet  product  cold  working
equipment,  including  two cold strip mills.  All alloys and product forms other
than tubular goods are produced in Kokomo.

     The  Arcadia  plant  consists  of  approximately  42 acres of land and over
135,000  square feet of  buildings  on a single  site.  Arcadia  uses  feedstock
produced in Kokomo to fabricate  welded and  seamless  alloy pipe and tubing and
purchases   extruded  tube  hollows  to  produce   seamless   titanium   tubing.
Manufacturing  processes  at Arcadia  require  cold  pilger  mills,  weld mills,
drawbenches, annealing furnaces and pickling facilities.

      The United States  facilities  are subject to a mortgage which secures the
Company's obligations under the Company's Revolving Credit Facility.  See Note 6
of the Notes to Consolidated Financial Statements.

     The  Openshaw  plant,  located  near  Manchester,   England,   consists  of
approximately  15 acres of land and over  200,000  square feet of buildings on a
single site. The plant produces bar and billet using billets  produced in Kokomo
as feedstock. Additionally, products not competitive with the Company's products
are processed for third parties. The processes conducted at the facility require
hot  rotary  forges,  bar mills and  miscellaneous  straightening,  turning  and
cutting equipment.

     The Zurich  warehouse  consists of over 50,000 square feet of building on a
single site.

     Although  capacity can be limited  from time to time by certain  production
processes,  the Company  believes  that its  existing  facilities  will  provide
sufficient capacity for current demand.


                                       13
<PAGE>
Item 3.  Legal Proceedings

     A Federal  Grand  Jury is  investigating  possible  violations  of  federal
anti-trust  laws in the nickel alloy  industry.  The  Company,  along with other
companies in this  industry,  is responding  to the  Government's  request.  The
Company has engaged  outside  legal  counsel to  represent  its  interest in the
investigation.  Certain  costs  incurred by the Company in  connection  with the
investigation  have been accounted for as selling and administrative and charged
against income in the period. For the year ended September 30, 1999, these costs
were  approximately  $3.5  million,  of which $2.8  million is included in other
accrued expenses.

     While the outcome of the investigation  cannot be predicted with certainty,
in the opinion of management there will be no liability  incurred in this matter
other than ongoing legal expenses in its defense.

     The  Company is also  involved  as the  defendant  in other  various  legal
actions and is subject to extensive federal,  state and local environmental laws
and  regulations.  Although  Company  environmental  policies and  practices are
designed  to  ensure   compliance  with  these  laws  and  regulations,   future
developments and increasingly  stringent regulation could require the Company to
make additional unforeseen environmental expenditures.

     Although the level of future expenditures for environmental and other legal
matters  cannot be determined  with any degree of certainty,  based on the facts
presently  known,  management  does not  believe  that  such  costs  will have a
material effect on the Company's  financial  position,  results of operations or
liquidity.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

     There is no established trading market for the common stock of the Company.

     As of  December  23,  1999 there was one holder of the common  stock of the
Company.

     There have been no cash dividends  declared on the common stock for the two
fiscal years ended September 30, 1999 and 1998.

     The payment of dividends is limited by terms of certain debt  agreements to
which the  Company is a party.  See  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
and Note 6 of the Notes to  Consolidated  Financial  Statements  of the  Company
included in this Annual Report in response to Item 8.











(Remainder of page intentionally left blank.)





                                       14
<PAGE>

Item 6.  Selected Consolidated Financial Data

SELECTED CONSOLIDATED FINANCIAL DATA
(In thousands, except ratio data)

     The following table sets forth selected consolidated  financial data of the
Company. The selected consolidated  financial data as of and for the years ended
September  30,  1995,  1996,  1997,  1998 and 1999 are derived  from the audited
consolidated financial statements of the Company.

     These selected  financial data are not covered by the auditors'  report and
are  qualified  in  their  entirety  by  reference  to,  and  should  be read in
conjunction with,  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations",  and the  Consolidated  Financial  Statements of the
Company and the related notes thereto included elsewhere in this Form 10-K.


<TABLE>
<CAPTION>
<S>                                                   <C>            <C>               <C>             <C>              <C>
                                                                                Year Ended September 30,
                                                      -----------------------------------------------------------------------------
Statement of Operations Data:                            1995             1996             1997            1998            1999
                                                      ----------     -------------     -----------     ------------     -----------
Net revenues                                          $ 201,933      $ 226,402         $235,760        $246,944         $208,986
Cost of sales                                           167,196        181,173          180,504         191,849          164,349
Selling and administrative expenses                      15,475         19,966(1)        18,311          18,166           25,201(2)
Recapitalization expense                                     --             --            8,694(3)           --               --
Research and technical expenses                           3,049          3,411            3,814           3,939            3,883
Operating income                                         16,213         21,852           24,437          32,990           15,553
Other cost, net                                           1,767            590              276             952              707
Terminated acquisition costs                                 --             --               --           6,199(4)           388(4)
Interest expense, net                                    19,904         21,102(1)        20,456          21,066           20,213
Income (loss) before extraordinary item and
cumulative effect of change in accounting
principle                                                (6,771)        (1,780)          36,315(5)        2,456              564
Extraordinary item, net of tax benefit                                  (7,256)(1)           --              --               --
Cumulative effect of change in accounting
principle (net of tax benefit)                               --             --               --            (450)(6)           --
                                                      ----------     -------------     -----------     ------------     -----------
Net income (loss)                                        (6,771)        (9,036)          36,315           2,006              564
                                                      ==========     =============     ===========     ============     ===========


                                                                                     September 30,
                                                      -----------------------------------------------------------------------------
Balance Sheet Data:                                      1995             1996             1997            1998            1999
                                                      ----------     -------------     -----------     ------------     -----------


Working capital(7)                                    $  62,616      $  57,307         $ 57,063        $ 66,974         $ 56,622
Property, plant and equipment, net                       36,863         31,157           32,551          29,627           32,572
Total assets                                            151,316        161,489          216,319         207,263          221,237
Total debt                                              152,477        169,097          184,213         175,877          183,879
Accrued post-retirement benefits                         94,830         95,813           96,201          96,483           97,662
Stockholder's equity (Capital deficiency)              (121,909)      (130,341)         (94,435)        (90,938)         (90,052)


                                                                                     September 30,
                                                      -----------------------------------------------------------------------------
Other Financial Data:                                    1995             1996             1997            1998            1999
                                                      ----------     -------------     -----------     ------------     -----------


Depreciation and amortization(8)                      $   9,000      $   9,042         $  8,197        $  8,148         $  5,388
Capital expenditures                                      1,934          2,092            8,863           5,919            8,102
EBITDA(9)                                                23,446         32,141           41,302          40,186           25,446
Ratio of EBITDA to interest expense                        1.18x          1.52x            2.02x           1.91x            1.26x
Ratio of earnings before fixed  charges to fixed
charges(10)                                                  --           1.01x            1.17x           1.22x              --
Net cash provided from (used in) operating
activities                                            $  (2,883)     $  (5,343)        $ (6,596)       $ 14,584         $   (509)
Net cash used in investment
activities.................................              (1,895)        (2,025)          (8,830)         (5,750)          (7,951)
Net cash provided from (used in) financing
activities...........                                     3,912          7,116           14,185          (8,562)           8,570


                                       15
<PAGE>

<FN>
(1)  During fiscal 1996, the Company  successfully  refinanced its debt with the
     issuance  of  $140,000  Senior  Notes  due  2004  and an  amendment  to its
     Revolving Credit Facility with Congress Financial Corporation ("Congress").
     As a result of this refinancing effort,  certain non-recurring charges were
     recorded  as  follows:   (a)  $7,256  was  recorded  as  the  aggregate  of
     extraordinary   items  which  represents  the  extraordinary  loss  on  the
     redemption of the Company's 11 1/4% Senior  Secured Notes due 1998,  and 13
     1/2% Senior Subordinated Notes due 1999 (collectively, the "Old Notes") and
     is comprised of $3,911 of prepayment  penalties incurred in connection with
     the  redemption of the Old Notes and $3,345 of deferred debt issuance costs
     which were  written  off upon  consummation  of the  redemption  of the Old
     Notes;  (b) $1,837 of Selling and  Administrative  Expense which represents
     costs incurred with a terminated  initial public  offering of the Company's
     common stock;  and (c) $924 of Interest  Expense which  represents  the net
     interest expense (approximately $1,500 interest expense, less approximately
     $600 interest  income)  incurred  during the period between the issuance of
     the Senior Notes and the redemption of the Old Notes.
(2)  During fiscal 1999, the Company recorded approximately $3,462 in connection
     with a Federal Grand Jury investigation of the nickel alloy industry. These
     costs have been  accounted for as Selling and  administrative  expenses and
     charged  against  income  during the period.  Also,  the  Company  recorded
     approximately  $1,750 in connection  with the  resignation of the Company's
     former Chief  Executive  Officer,  and the appointment of the Company's new
     Chief   Executive.   Those  costs  were   accounted   for  as  Selling  and
     administrative expenses and charged against income in the period.
(3)  On January 29,  1997,  the Company  announced  that Haynes  Holdings,  Inc.
     ("Holdings"),  its parent corporation, had effected the recapitalization of
     the Company and Holdings  pursuant to which Blackstone  Capital Partners II
     Merchant  Banking  Fund  L.P.  and  two  of its  affiliates  ("Blackstone")
     acquired 79.9% of Holdings'  outstanding  shares (the  "Recapitalization").
     Certain fees,  totaling $6,237,  paid by the Company in connection with the
     Recapitalization  were  accounted  for  as  recapitalization  expenses  and
     charged  against  income  in  the  period.  Also  in  connection  with  the
     recapitalization,   the  Company   recorded   $2,457  of   non-cash   stock
     compensation   expense,   also  included  as   recapitalization   expenses,
     pertaining to certain  modifications to management stock option  agreements
     which eliminated put and call rights associated with the options.
(4)  Terminated acquisition costs of approximately $6,199 and $388 were recorded
     in fiscal 1998 and 1999 in connection with the abandoned attempt to acquire
     Inco Alloys  International  by Holdings.  These costs  previously  had been
     deferred.
(5)  The Company recorded profit before tax of $3,705 and net income of $36,315.
     During the third quarter of fiscal 1997, the Company  reversed its deferred
     income tax valuation allowance of approximately  $36,431. See Note 5 of the
     Notes to Consolidated  Financial Statements of the Company included in this
     Annual Report in response to Item 8.
(6)  On November 20, 1997, the Financial  Accounting  Standards Board's Emerging
     Issues Task Force  ("EITF")  issued a consensus  ruling which requires that
     certain  business   process   reengineering   and  information   technology
     transformation costs be expenses as incurred.  The EITF also consented that
     if such costs were previously  capitalized,  then any remaining unamortized
     portion of those identifiable costs should be written off and reported as a
     cumulative effect of a change in accounting  principle in the first quarter
     of fiscal 1998. Accordingly,  the Company recorded the cumulative effect of
     this  accounting  change,  net of tax,  of $450,  resulting  from a pre-tax
     write-off  of  $750  related  to  reengineering  charges  involved  in  the
     implementation of an information technology project.
(7)  Reflects the excess of current assets over current liabilities as set forth
     in the Consolidated Financial Statements.
(8)  Reflects (a)  depreciation  and  amortization as presented in the Company's
     Consolidated Statement of Cash Flows and set forth in Note (11) below, plus
     or minus (b) other non-cash charges,  including the amortization of prepaid
     pension costs (which is included in the change in other asset category) and
     the amortization of  postretirement  benefit costs,  minus  amortization of
     debt issuance costs, all as set forth in Note (9) below.
(9)  Represents for the relevant period net income plus expenses  recognized for
     interest, taxes, depreciation, amortization and other non-cash charges, (i)
     plus the  refinancing  costs set  forth in Note  (1),  part (a) and (b) for
     fiscal 1996,  (ii) plus  recapitalization  costs  outlined in Note (3), and
     $250 of failed acquisition costs for fiscal 1997, and (iii) plus terminated
     acquisition  costs  outlined  in Note  (4),  and $450 of  business  process
     reengineering costs outlined in Note (6) for fiscal 1998, and (iv) plus the
     Grand Jury investigation costs and executive  transition costs discussed in
     Note (2), and terminated  acquisition costs outlined in Note (4) for fiscal
     1999.  In  addition  to net  interest  expense as listed in the table,  the
     following charges are added to net income (loss) to calculate EBITDA:
</FN>
</TABLE>

                                       16
<PAGE>

<TABLE>
<CAPTION>
<S>                                                   <C>          <C>        <C>           <C>         <C>
                                                         1995         1996       1997         1998         1999
                                                      --------     --------   ---------     --------    --------
Provision for (benefit from) income taxes             $ 1,313      $ 1,940    $(32,610)     $ 2,317     $(6,319)
Depreciation                                            8,188        7,751       7,477        8,029       5,145
Amortization:
    Debt issuance costs                                 1,444        4,698       1,144        1,247       1,246
    Prepaid pension costs (benefit)                       130          308         333         (163)       (938)
                                                      --------     --------   ---------     --------    --------
                                                        1,574        5,006     (23,656)      11,430        (866)
SFAS 106 postretirement benefits                          682          983         387          282       1,181
Amortization of debt issuance costs                    (1,444)      (4,698)     (1,144)      (1,247)     (1,246)
                                                      --------     --------   ---------     --------    --------
    Total                                             $10,313      $10,982    $(24,413)     $10,465     $  (931)
                                                      ========     ========   =========     ========    ========

<FN>
     EBITDA should not be construed as a substitute for income from  operations,
     net earnings (loss) or cash flows from operating  activities  determined in
     accordance with generally  accepted  accounting  principles  ("GAAP").  The
     Company has  included  EBITDA  because it  believes it is commonly  used by
     certain  investors  and  analysts to analyze and compare  companies  on the
     basis of operating  performance,  leverage and liquidity and to determine a
     company's ability to service debt.  Because EBITDA is not calculated in the
     same manner by all  entities,  EBITDA as  calculated by the Company may not
     necessarily be comparable to that of the Company's  competitors or of other
     entities.
(10) For purposes of these  computations,  earnings before fixed charges consist
     of  income  (loss)  before  provision  for  (benefit  from)  income  taxes,
     extraordinary  item  and  cumulative  effect  of  a  change  in  accounting
     principle,  plus fixed charges.  Fixed charges consist of interest on debt,
     amortization  of debt  issuance  costs and  estimated  interest  portion of
     rental expense. Earnings were insufficient to cover fixed charges by $5,458
     and $5,850 for fiscal 1995 and 1999, respectively.
</FN>
</TABLE>














(Remainder of page intentionally left blank.)




                                       17
<PAGE>

Item 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This Report contains  statements that constitute forward looking statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Those  statements  appear in a number of places in this  Report and may  include
statements  regarding the intent,  belief or current expectations of the Company
or its officers  with respect to (i) the  Company's  strategic  plans,  (ii) the
policies of the Company  regarding  capital  expenditures,  financing  and other
matters,  and (iii) industry trends affecting the Company's  financial condition
or results of operations.  Readers are cautioned  that any such forward  looking
statements  are not  guarantees  of future  performance  and  involve  risks and
uncertainties  and that actual results may differ  materially  from those in the
forward  looking  statements as a result of various  factors,  many of which are
beyond the control of the Company.

Company Background

     The Company sells high temperature  alloys and corrosion  resistant alloys,
which accounted for 64% and 36%, respectively,  of the Company's net revenues in
fiscal 1999.  Based on available  industry data, the Company believes that it is
one of three  principal  producers  of high  performance  alloys in flat product
form,  which includes sheet,  coil and plate forms, and also produces its alloys
in round and tubular forms. In fiscal 1999,  flat products  accounted for 70% of
shipments and 67% of net revenues.

      The Company's annual production  capacity varies depending upon the mix of
alloys,  forms,  product  sizes,  gauges and order  sizes.  Based on the current
product mix, the Company  estimates that its annual production  capacity,  which
has been  unchanged  for the past five  years,  is  approximately  20.0  million
pounds.  As a result of changes in the Company's  primary markets,  sales volume
has ranged from a high of 18.5 million  pounds in fiscal 1998,  to a low of 16.3
million  pounds  in  fiscal  1995.   The  Company  is  not  currently   capacity
constrained. See "--Liquidity and Capital Resources."

      The  Company  sells  its  products  primarily  through  its  direct  sales
organization,  which includes four domestic Company-owned service centers, three
wholly-owned  European subsidiaries and sales agents serving the Pacific Rim who
operate on a commission basis.  Effective January, 1999, the Company transferred
its Kokomo,  Indiana service center to a leased site in Lebanon,  Indiana.  This
new facility has water jet cutting capability and specialized  cutting equipment
to service the Company's customers more efficiently.  Effective December,  1999,
the Company organized a wholly owned subsidiary in Singapore to enhance the sale
of its  products in the Pacific  Rim.  Approximately  81% of the  Company's  net
revenues  in  fiscal  1999  was   generated  by  the   Company's   direct  sales
organization.  The remaining  19% of the Company's  fiscal 1999 net revenues was
generated by independent distributors and licensees in the United States, Europe
and Japan, some of whom have been associated with the Company for over 30 years.

      The  proximity  of  production  facilities  to export  customers  is not a
significant competitive factor, since freight and duty costs per pound are minor
in comparison to the selling price per pound of high performance alloy products.
In fiscal  1999,  sales to customers  outside the United  States  accounted  for
approximately 40% of the Company's net revenues.

      The high  performance  alloy  industry is  characterized  by high  capital
investment and high fixed costs,  and  profitability is therefore very sensitive
to changes in volume.  The cost of raw materials is the primary variable cost in
the high performance alloy  manufacturing  process and represents  approximately
one-half of total manufacturing costs. Other manufacturing costs, such as labor,
energy,  maintenance  and  supplies,  often  thought  of  as  variable,  have  a
significant fixed element.  Accordingly,  relatively small changes in volume can
result in significant variations in earnings.

      In fiscal 1999, proprietary products represented  approximately 32% of the
Company's net revenues. In addition to these  patent-protected  alloys,  several
other alloys  manufactured  by the Company have little or no direct  competition
because they are difficult to produce and require  relatively  small  production
runs  to  satisfy  demand.  In  fiscal  1999,  these  other  alloys  represented
approximately 19% of the Company's net revenues.




                                       18
<PAGE>

      Order to  shipment  lead times can be a  competitive  factor as well as an
indication  of the  strength  of the demand  for high  performance  alloys.  The
Company's current average lead times from order to shipment are approximately 15
to 18 weeks.

Overview of Markets

      A breakdown of sales,  shipments and average selling prices to the markets
served by the Company for the last five fiscal  years is shown in the  following
table:  (Note:  Markets  prior to 1997 have been  reclassified  due to  improved
identification techniques implemented in 1997 by the Company.)

<TABLE>
<CAPTION>
<S>                           <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>     <C>       <C>
                                    1995              1996              1997              1998              1999
                                    ----              ----              ----              ----              ----
                                        % OF              % OF                % OF             % OF              % OF
SALES (DOLLARS IN MILLIONS)   AMOUNT    TOTAL   AMOUNT    TOTAL    AMOUNT    TOTAL   AMOUNT    TOTAL   AMOUNT    TOTAL
                              ------    -----   ------    -----    -----     -----   ------    -----   ------    -----

Aerospace                      $ 68.2    33.8%    $95.3    42.1%    $111.2    47.2%   $111.9    45.3%    $87.3    41.8%
Chemical processing              74.1    36.7      77.9    34.4       69.3    29.4      79.7    32.3      71.0    34.0
Land-based gas turbines          14.3     7.1      17.4     7.7       17.2     7.4      17.5     7.1      24.1    11.5
Flue gas desulfurization          6.6     3.3       8.3     3.7        6.7     2.7       8.4     3.4       4.1     2.0
Oil and gas                       4.5     2.2       4.3     1.9        7.8     3.3       5.9     2.4       1.2      .6
Other markets                    30.9    15.3      19.6     8.6       20.1     8.5      19.8     8.0      16.4     7.8
                               ------   ------   ------   ------    ------   ------   ------   ------   ------   ------
Total product                   198.6    98.4     222.8    98.4      232.3    98.5     243.2    98.5     204.1    97.7
Other revenue(1)                  3.3     1.6       3.6     1.6        3.5     1.5       3.7     1.5       4.9     2.3
                               ------   ------   ------   ------    ------   ------   ------   ------   ------   ------
Net revenues                   $201.9   100.0%   $226.4   100.0%    $235.8   100.0%   $246.9   100.0%   $209.0   100.0%
                               ======   ======   ======   ======    ======   ======   ======   ======   ======   ======
  U.S.                         $122.3            $142.0             $154.3            $146.5            $125.9
  Foreign                      $ 79.6             $84.4              $81.5            $100.4             $83.1

SHIPMENTS BY MARKET
(MILLIONS OF POUNDS)
Aerospace                         4.8    29.4%      6.6    40.2%       8.3    45.9%      7.6    41.1%      6.2    36.7%
Chemical processing               6.4    39.3       6.0    36.6        5.7    31.9       6.7    36.2       6.8    40.2
Land-based gas turbines           1.3     8.0       1.5     9.2        1.4     8.1       1.6     8.7       2.3    13.6
Flue gas desulfurization          0.9     5.5       1.0     6.1        0.7     3.8       1.1     5.9        .5     3.0
Oil and gas                       0.5     3.1       0.3     1.8        0.7     3.8       0.5     2.7        .1      .6
Other markets                     2.4    14.7       1.0     6.1        1.2     6.5       1.0     5.4       1.0     5.9
                               ------   ------   ------   ------    ------   ------   ------   ------   ------   ------
  Total Shipments                16.3   100.0%     16.4   100.0%      18.0   100.0%     18.5   100.0%     16.9     100%
                               ======   ======   ======   ======    ======   ======   ======   ======   ======   ======

AVERAGE SELLING PRICE
PER POUND
Aerospace                      $14.21            $14.44             $13.40            $14.72            $14.08
Chemical processing             11.58             12.98              12.16             11.90             10.44
Land-based gas turbines         11.00             11.60              12.29             10.94             10.48
Flue gas desulfurization         7.33              8.30               9.57              7.64              8.20
Oil and gas                      9.00             14.33              11.14             11.80             12.00
Other markets                   12.88             19.60              16.75             19.80             16.40
  All markets                  $12.18            $13.59             $12.91            $13.15            $12.08

<FN>
(1) Includes toll conversion and royalty income.
</FN>
</TABLE>

     Fluctuations  in net revenues  and volume from fiscal 1995  through  fiscal
1999 are a direct result of significant  changes in each of the Company's  major
markets.

    Aerospace.  Demand for the Company's  products in the aerospace  industry is
driven by orders for new jet engines as well as requirements for spare parts and
replacement parts for jet engines.  Demand for the Company's  aerospace products
declined  significantly  from  fiscal  1991 to fiscal  1992,  as order rates for
commercial aircraft fell below delivery rates due to cancellations and deferrals
of previously  placed  orders.  The Company  believes that, as a result of these
cancellations  and deferrals,  engine  manufacturers  and their  fabricators and
suppliers  were  caught  with  excess  inventories.   The  draw  down  of  these
inventories,  and the  implementation of just-in-time  delivery  requirements by
many jet engine manufacturers,  exacerbated the decline experienced by suppliers
to these  manufacturers,  including  the Company.  Demand for  products  used in
manufacturing  military  aircraft and engines also dropped during this period as
domestic  defense  spending  declined  following  the  Persian  Gulf War.  These
conditions persisted through fiscal 1994.




                                       19
<PAGE>

      The  Company  experienced  growth  beginning  in  fiscal  1995  due to the
aerospace recovery providing the stimulus for demand improvement. As a result of
increased new aircraft  production and maintenance  requirements,  the Company's
net  revenues  from sales to the  aerospace  supply  chain peaked in fiscal 1998
having grown 64.1% from the fiscal 1995 base period.

      Sales to the aerospace  market in fiscal 1999  declined as the  commercial
aircraft production by the major manufacturers reached its peak while projecting
fewer deliveries in the future.  This condition reduced direct demand and caused
the supply chain to consume excess inventory.  However,  the Company expects the
impact  of  aircraft  production  deferrals  and  cancellations  on the  product
requirements will be completed by the end of calendar 1999 establishing a firmer
demand pattern, although there can be no assurance as to these facts.

      A consistent  stream of Haynes product  requirements  from the maintenance
and repair of installed  engines and the  requirements for existing engine "hush
kits" to bring them into Stage III noise compliance would add to the demand.

    Chemical  Processing.  Demand for the  Company's  products  in the  chemical
processing  industry tends to track overall  economic  activity and is driven by
maintenance  requirements of chemical processing facilities and the expansion of
existing chemical  processing  facilities or the construction of new facilities.
In fiscal 1999,  shipments of the Company's products to the chemical  processing
industry  declined  from  those in fiscal  1998.  Indicators  were that  capital
projects  would  increase  during  fiscal  1999  but  this  activity  failed  to
materialize.  The basic  elements are still present that drive the increased use
of the  Company's  products,  but the high  level  of  mergers,  spin-offs,  and
divestment  of  facilities  combined to push out many major  projects.  Concerns
regarding the  reliability of chemical  processing  facilities,  their potential
impact on the environment and the safety of their personnel, as well as the need
for higher throughput should support demand for more sophisticated  alloys, such
as the Company's CRA products.

      While some  indicators  are  forecasting  a small  upturn in the  chemical
processing  industry in fiscal 2000 the Company  expects demand for its products
in the chemical  processing  industry will continue at similar  levels to fiscal
1999.  In addition,  the  Company's  key  proprietary  CRA  products,  including
HASTELLOY  C-2000,  which the Company believes provides better overall corrosion
resistance and  versatility  than any other readily  available CRA product,  and
HASTELLOY  C-22,  are expected to contribute  to the Company's  activity in this
market, although there can be no assurance that this will be the case.

      Chemical  processing markets are only expected by the Company to see small
growth in export markets and specific industry sectors  (agricultural  chemicals
and  pharmaceuticals).  The chemicals  sector comprises both specialty and basic
organic and inorganic chemicals.  Mergers and acquisitions of chemical companies
continue as companies make strategic acquisitions and divestitures in efforts to
enhance their global competitiveness.

      The  agricultural  chemical  sector is  benefitting  from  changes in U.S.
agricultural  programs that now place fewer limits on farmers'  ability to plant
crops they want on the acreage  they want;  however,  falling  grain  prices are
offsetting this trend.  Growth in the pharmaceutical  sector is being spurred by
continuing  advances in both  traditional  drug  research  and the fast  growing
biotech sector.

      Land-Based  Gas  Turbines.  The Company has  leveraged  its  metallurgical
expertise to develop LBGT  applications for alloys it had  historically  sold to
the  aerospace  industry.  Land-based  gas  turbines  are  favored  in  electric
generating  facilities  due to low  capital  cost  at  installation,  low  cycle
installation  time,  flexibility in use of alternative  fuels,  and fewer sulfur
dioxide ("SO2")  emissions than traditional  fossil  fuel-fired  facilities.  In
addition to power generation, land-based gas turbines are required as mechanical
drivers  primarily for production and  transportation of oil and gas, as well as
emerging  applications  in commercial  marine  propulsion and micro turbines for
standby/emergency   power  systems.  The  Company  believes  these  factors  are
primarily responsible for creating demand for its products in the LBGT industry.




                                       20
<PAGE>

      Prior to the enactment of the Clean Air Act,  land-based gas turbines were
used  primarily to satisfy peak power  requirements.  The Company  believes that
land-based gas turbines are the clean, low-cost alternative to fossil fuel-fired
electric  generating  facilities.  In the early 1990's when Phase I of the Clean
Air Act was being  implemented,  selection of land-based gas turbines to satisfy
electric  utilities  demand firmly  established  this power source.  The Company
believes  that the mandated 2002  compliance  with Phase II of the Clean Air Act
will further contribute to demand for its products.

      The Company's  revenue from sales to the land-based  gas turbine  industry
have nearly doubled in the past five years.  The Company believes the demand for
Haynes products based on industry  projections  should continue to increase over
the next several years.

    Flue  Gas  Desulfurization.   The  Clean  Air  Act  is  the  primary  factor
determining  the demand for high  performance  alloys in the FGD  industry.  FGD
projects have been undertaken by electric utilities and cogeneration  facilities
powered by fossil  fuels in the United  States,  Europe and the  Pacific  Rim in
response to concerns over emissions.  FGD projects are generally  highly visible
and as a result are highly price  competitive,  especially  when demand for high
performance  alloys in other  major  markets is weak.  The  Company  anticipates
limited sales  opportunities  in the FGD market as deadlines for Phase II of the
Clean  Air  Act  approach  in  2000  due to the  over  compliance  with  Phase I
requirements as discussed below.

      The Clean Air Act  addresses  numerous air quality  problems in the United
States  that are not  entirely  covered  in  earlier  legislation.  One of these
problems is acid rain caused by SO2 and nitrogen  oxides ("NOx")  emissions from
fossil-fueled electric power. Title IV of the Clean Air Act created a two-phased
plan to reduce  acid rain in the U.S.  Phase I runs from 1995  through  calendar
year 1999, and Phase II, which is more stringent than Phase I, begins in 2000.

      The acid rain  program  allocated  emission  allowances  to Phase I units,
authorizing  them to emit  one ton of SO2 for  each  allowance.  Some  utilities
obtained additional  allowances from three auctions and from bonus provisions in
the Act. During Phase I, utilities that reduced emissions below specified limits
could sell the excess reduction as an allowance to another utility. The cost for
these  allowances was generally  below the cost of scrubbing.  The price for SO2
allowances from 1985 to 1990 was about $100/ton;  the cost for scrubbing  during
this same time frame was $250/ton. Therefore, many utilities opted to buy annual
allowances rather than add environmental  equipment.  Under Phase II, there will
be fewer allowances due to the further reduction in sulfur  emissions.  This has
driven the price for allowances upward. In addition, the price for scrubbers has
also  been  reduced  over  the  last  few  years.  Currently,  the  price of SO2
allowances  is about  $225/ton  while the  scrubbing  cost have also  dropped to
around  $225/ton.  These two trends result in scrubber  prices  currently  being
equivalent to buying allowance. In addition, the price of allowances is expected
to increase further.  This should translate into increased  equipment  purchases
over the next several years.

      For Phase II, more than 2,000 operating units will be affected. While many
utilities have not finalized their plans to comply with the more stringent Phase
II requirements,  several projects have been announced as in the planning stages
during the last quarter of fiscal 1999.

      Increased  competition  has caused the electric  utility  industry to make
major changes in the way it is structured. On April 26, 1996, the Federal Energy
Regulatory  Commission  ("FERC") issued a final rule, Order No. 888, in response
to provisions  of the Energy  Policy Act ("EPACT") of 1992.  Order No. 888 opens
wholesale  electric  power sales to  competition  and requires each utility that
owns transmission  lines to allow buyers and sellers of power the same access to
these lines as the utility provides for its own generation.

      In a  noncompetitive,  regulated  environment,  state  regulators  allowed
electric  utilities  to pass on  costs  of  pollution  control  requirements  to
consumers. In a competitive  environment,  however,  utilities with higher rates
due to environmental controls would be at a relative  disadvantage,  while those
with lower costs could increase market share.  With  increasing  competition and
with Phase II of the Clean Air Act slated for implementation on January 1, 2000,
utilities are showing less interest in making  capital  investments in expensive
pollution control equipment,  are uncertain about cost recovery,  and want to be
more competitive.




                                       21
<PAGE>

      Oil and  Gas.  The  Company's  participation  in the oil and gas  industry
consists  primarily of providing  tubular goods for sour gas production.  Demand
for the Company's products in this industry is driven by the rate of development
of sour gas fields,  which in turn is driven by the price of natural gas and the
need to commence production in order to protect leases. Due to the volatility of
the oil and gas  industry,  the  Company  has  chosen  not to invest in  certain
manufacturing  equipment necessary to perform certain  intermediate steps of the
manufacturing  process for these tubular products.  However, the Company can out
source the necessary  processing steps in the manufacture of these tubulars when
prices rise to  attractive  levels.  The  Company  intends to  selectively  take
advantage  of  future   opportunities  as  they  arise,  but  plans  no  capital
expenditures  to  increase  its  internal  capabilities  in this  area.  The gas
drilling rate remains  steady as is the rig count in both the Gulf of Mexico and
inland  areas.  Demand for natural gas is expected to grow  moderately  over the
next several years.

    Other Markets.  In addition to the industries  described  above, the Company
also targets a variety of other  markets.  Representative  industries  served in
fiscal 1999 include waste  incineration,  industrial heat treating,  automotive,
medical and instrumentation. The automotive and industrial heat treating markets
are  highly   cyclical  and  very   competitive.   However,   continual   growth
opportunities  exist in  automotive  due to new  safety,  engine  controls,  and
emission  systems  technologies.  Also,  increasing  requirements  for  improved
materials  performance in industrial heating are expected to increase demand for
the  Company's  products.  Waste  incineration  presents  opportunities  for the
Company's  alloys as landfill space is diminishing and government  concerns over
pollution,  chemical weapon stockpiles,  and chemical and nuclear waste handling
are  increasing.  Many of the  Company's  lower  volume  proprietary  alloys are
experiencing growing demand in these other markets. Markets capable of providing
growth are being driven by increasing performance,  reliability and service life
requirements  for products used in these  markets,  which could provide  further
applications for the Company's products.










(Remainder of page intentionally left blank.)




                                       22
<PAGE>

Results of Operations

    The  following  table sets forth,  for the periods  indicated,  consolidated
statements of operations data as a percentage of net revenues:
<TABLE>
<CAPTION>
<S>                                                               <C>                 <C>                   <C>
                                                                              Year Ended September 30,
                                                                  -------------------------------------------------
                                                                    1997                 1998                 1999
                                                                  --------            ---------             -------
Net revenues                                                      100.0%              100.0%                100.0%
Cost of sales                                                      76.6                77.7                  78.6
Selling and administrative expenses                                 7.8                 7.4                  12.1
Recapitalization expense                                            3.7(1)               --                    --
Research and technical expenses                                     1.6                 1.6                   1.9
                                                                  --------            --------              --------
Operating income                                                   10.3                13.3                   7.4
Other cost, net                                                     0.1                 0.4                   0.3
Terminated acquisition costs                                         --                 2.5(2)                0.2(2)
Interest expense                                                    8.7                 8.6                   9.7
Interest income                                                    (0.1)               (0.1)                 (0.1)
Income (loss) before provision for (benefit from)
  income taxes and cumulative effect of a change in
  accounting principle                                              1.6                 1.9                  (2.7)
Provision for (benefit from) income taxes                         (13.8)                0.9                  (3.0)
Cumulative effect of a change in accounting                          --                (0.2)(3)                --
 principle, net of tax benefit
Net income                                                         15.4%                 .8%                   .3%

<FN>
(1)  On January 29,  1997,  the Company  announced  that Haynes  Holdings,  Inc.
     ("Holdings"),  its parent corporation, had effected the recapitalization of
     the Company and Holdings  pursuant to which Blackstone  Capital Partners II
     Merchant  Banking  Fund  L.P.  and  two  of its  affiliates  ("Blackstone")
     acquired  79.9% of Holdings'  outstanding  shares.  Certain  fees  totaling
     approximately  $6.2  million  paid by the  Company in  connection  with the
     Recapitalization have been accounted for as recapitalization  expenses, and
     charged  against  income  in  the  period.  Also  in  connection  with  the
     Recapitalization,  the  Company  recorded  approximately  $2.5  million  of
     non-cash  stock  compensation  expense,  also included as  recapitalization
     expenses,  pertaining to certain  modifications  to management stock option
     agreements  which  eliminated  put and  call  rights  associated  with  the
     options.
(2)  Terminated  acquisition  costs of  approximately  $6.2 million and $388,000
     were recorded in fiscal 1998 and 1999, respectively, in connection with the
     abandoned attempt to acquire Inco Alloys  International by Holdings.  These
     costs previously had been deferred.
(3)  On November 20, 1997, the Financial  Accounting  Standards Board's Emerging
     Issues Task Force  ("EITF")  issued a consensus  ruling which requires that
     certain  business   process   reengineering   and  information   technology
     transformation costs be expenses as incurred.  The EITF also consented that
     if such costs were previously  capitalized,  then any remaining unamortized
     portion of those identifiable costs should be written off and reported as a
     cumulative effect of a change in accounting  principle in the first quarter
     of fiscal 1998. Accordingly,  the Company recorded the cumulative effect of
     this accounting change,  net of tax, of $450,000,  resulting from a pre-tax
     write-off  of $750,000  related to  reengineering  charges  involved in the
     implementation of an information technology project.
</FN>
</TABLE>




                                       23
<PAGE>

Year Ended September 30, 1999 Compared to Year Ended September 30, 1998

      Net Revenues.  Net revenues  decreased  approximately  $37.9  million,  or
15.4%, to approximately  $209.0 million in fiscal 1999 from approximately $246.9
million in fiscal 1998,  primarily as a result of an 8.6% decrease in shipments,
from  approximately  18.5 million  pounds in fiscal 1998 to  approximately  16.9
million pounds in fiscal 1999, and an 8.1% decrease in average  selling  prices,
from approximately  $13.15 per pound in fiscal 1998 to approximately  $12.08 per
pound in fiscal 1999.

      Sales to the aerospace industry for fiscal 1999 decreased to approximately
$87.3 million from approximately $111.9 million for fiscal 1998. The significant
decrease can be  attributed to a 17.1%  decline in volume to  approximately  6.3
million  pounds in fiscal 1999 from  approximately  7.6 million pounds in fiscal
1998. The lower volume is due to the reduced demand for all product forms in all
geographic  sectors by the airframe  component  fabricators  and the gas turbine
manufacturers as the commercial  aviation industry adjusts to declining aircraft
build  schedules.  Also  contributing  to the decline in sales are lower average
selling prices per pound,  falling to  approximately  $14.08 in fiscal 1999 from
approximately  $14.72 in fiscal 1998.  This  decrease is the result of a reduced
volume of high value cobalt-containing alloys and titanium tubulars.

      Sales to the chemical  processing industry during fiscal 1999 decreased by
10.9% to approximately $71.0 million from approximately $79.7 million for fiscal
1998.  Volume  shipped to the chemical  processing  industry  during fiscal 1999
increased by 1.5% to approximately  6.8 million pounds,  compared to 6.7 million
pounds in fiscal  1998.  The increase in volume can be  attributed  to increased
project activity in the domestic and European markets which has partially offset
the lower demand in the Asian market.  The increase in volume was not sufficient
to offset a 12.0% decline in the average  selling price from $11.90 per pound in
fiscal  1998 to $10.44 per pound in fiscal  1999.  The  decline  in the  average
selling price per pound is attributable  to a higher  proportion of lower priced
plate products, compared to sales of higher priced sheet and tubular products.

      Sales  to  the  LBGT  Industry  during  fiscal  1999  increased  37.1%  to
approximately  $24.1  million from  approximately  $17.5 million in fiscal 1998.
Volume increased by 43.8% to approximately  2.3 million pounds,  compared to 1.6
million pounds in fiscal 1998,  while average selling prices decreased 4.2%. The
volume  increase  is  primarily  attributable  to  improved  sales of one of the
Company's  proprietary  alloys,  HAYNES HR-120(R) alloy, for a major gas turbine
manufacturer.  The decrease in average selling price is a result of higher sales
of lower cost, lower priced product forms for the export market.

      Sales to the FGD industry decreased 51.2% to approximately $4.1 million in
fiscal 1999 from  approximately  $8.4 million in fiscal 1998.  Volume  decreased
57.5% while average selling price per pound increased 7.3% reflecting the highly
cyclical and competitive nature of this market.

      Sales to the oil and gas industry  decreased 79.7% to  approximately  $1.2
million  for fiscal  1999 from  approximately  $5.9  million in fiscal 1998 as a
result of lower  activity in  production  of deep sour gas.  These are typically
large projects and may vary in number significantly from year to year.

      Sales to other industries  decreased 17.2% in fiscal 1999 to approximately
$16.4 million from  approximately  $19.8 million for the same period a year ago.
Volume  remained  relatively  flat  compared to fiscal  1998,  while the average
selling price per pound decreased to $16.40 in fiscal 1999 from $19.80 per pound
in fiscal 1998, a decline of 17.2%. The decline in the average selling price can
be  attributed  to  proportionately  higher  sales of lower cost,  lower  priced
nickel-based alloys relative to sales of higher cost, higher priced cobalt-based
alloys.

      Cost of Sales. Cost of sales as a percentage of net revenues  increased to
78.6% in fiscal 1999 compared to 77.7% in fiscal 1998.  The higher cost of sales
percentage  in  fiscal  1999  compared  to  fiscal  1998  resulted  from  higher
distribution  costs  associated  with the new Midwest  Service  Center and lower
volumes of higher  value  added  sheet and  seamless  product  forms  which were
partially offset by lower raw material costs.



                                       24
<PAGE>
      Selling and Administrative  Expenses.  Selling and administrative expenses
increased  approximately $7.0 million to approximately  $25.2 million for fiscal
1999 from  approximately  $18.2 million in fiscal 1998  primarily as a result of
expenses related to the Company's  response to the Department of Justice's grand
jury  investigation  into the nickel  industry,  the transition costs associated
with the change in the Company's executive management and increased domestic and
export selling costs.

     Research and Technical  Expenses.  Research and technical expenses remained
relatively flat at approximately $3.9 million in fiscal 1999 and 1998.

      Operating Income. As a result of the above factors, the Company recognized
operating income for fiscal 1999 of approximately  $15.6 million,  approximately
$4.1 million of which was contributed by the Company's foreign subsidiaries. For
fiscal  1998,  operating  income  was  approximately  $33.0  million,  of  which
approximately   $5.9  million  was   contributed   by  the   Company's   foreign
subsidiaries.

      Other.   Other  cost,  net,   decreased   approximately   $245,000,   from
approximately  $952,000 in fiscal  1998,  to  approximately  $707,000 for fiscal
1999,  primarily as a result of foreign  exchange gains realized in fiscal 1999,
as compared to foreign exchange losses experienced during fiscal 1998.

      Terminated   Acquisition   Costs.    Terminated   acquisition   costs   of
approximately  $388,000 were recorded in fiscal 1999, compared with $6.2 million
for fiscal 1998, in connection with the abandoned attempt by Holdings to acquire
Inco Alloys International.

      Interest Expense.  Interest expense decreased  approximately  $900,000, to
approximately $20.3 million for fiscal 1999 from approximately $21.2 million for
fiscal 1998.  Lower  revolving  credit  balances and lower interest rates during
fiscal 1999 contributed to the decrease.

      Income Taxes. The benefit from income taxes of approximately  $6.3 million
for fiscal 1999  decreased  by  approximately  $8.6  million from tax expense of
approximately  $2.3  million  for fiscal 1998 due to an  adjustment  of deferred
income  taxes for  certain  foreign  earnings  that will not be  remitted to the
United States.

     Net Income.  As a result of the above factors,  the Company  recognized net
income for fiscal  1999 of  approximately  $564,000,  compared  to net income of
approximately $2.0 million for fiscal 1998.









(Remainder of page intentionally left blank.)




                                       25
<PAGE>

Year Ended September 30, 1998 Compared To Year Ended September 30, 1997

      Net Revenues. Net revenues increased approximately $11.2 million, or 4.7%,
to approximately $246.9 million in fiscal 1998 from approximately $235.8 million
in fiscal 1997,  primarily  as a result of a 2.8%  increase in  shipments,  from
approximately  18.0 million pounds in fiscal 1997 to approximately  18.5 million
pounds in fiscal  1998,  and a 1.9%  increase in average  selling  prices,  from
approximately  $12.91 per pound in fiscal 1997 to approximately $13.15 per pound
in fiscal 1998.

      Sales to the  aerospace  industry  for fiscal 1998  increased  slightly to
approximately  $111.9 million from approximately $111.2 million for fiscal 1997.
The increase in revenue can be attributed to a 9.9% increase in average  selling
prices  per pound to  approximately  $14.72 in  fiscal  1998 from  approximately
$13.40 in fiscal 1997.  This increase was due to  proportionately  more sales of
the higher-priced,  cobalt-based alloys and higher value added forms. This price
increase  offset an 8.4% decline in volume  caused by some  slackening in demand
exacerbated by some unplanned  production outages. The drop in demand during the
last  six  months  of  fiscal  1998  apparently  was  the  result  of  inventory
corrections by commercial aircraft and component suppliers.

      Sales to the chemical  processing industry during fiscal 1998 increased by
15.0% to approximately $79.7 million from approximately $69.3 million for fiscal
1997.  Volume  shipped to the chemical  processing  industry  during fiscal 1998
increased by 17.5% to approximately 6.7 million pounds,  compared to 5.7 million
pounds in fiscal  1997.  The  increase in volume  stemmed  from higher  sales to
export   markets   including   project  sales  through  the  Company's   foreign
subsidiaries.  Average  selling  prices  per pound  were  lower in  fiscal  1998
reflecting  heightened  competition,  lower  raw  material  costs,  and a higher
percentage of project versus maintenance business.

      Sales  to  the  LBGT  industry   during  fiscal  1998  increased  1.7%  to
approximately  $17.5  million from  approximately  $17.2 million in fiscal 1997.
Volume increased by 14.3% to approximately  1.6 million pounds,  compared to 1.4
million pounds in fiscal 1997 while average  selling prices  decreased 11.0% The
volume  increase was primarily  attributable to improved sales during the fourth
quarter of the Company's  proprietary  alloys (HAYNES(R) 230(R) alloy and HAYNES
HR-120(R) alloy) for a major gas turbine  manufacturer.  The decrease in average
selling  price  was a  result  of  higher  sales  of lower  cost,  lower  priced
iron-based alloys.

      Sales to the FGD industry increased 25.4% to approximately $8.4 million in
fiscal 1998 from  approximately  $6.7 million in fiscal 1997.  Volume  increased
57.1% while  average  selling price per pound  decreased  20.2%  reflecting  the
highly cyclical and competitive nature of this market.

      Sales to the oil and gas industry  decreased 24.4% to  approximately  $5.9
million  for fiscal  1998 from  approximately  $7.8  million in fiscal 1997 as a
result of lower activity in the production of deep sour gas. These are typically
large projects and may vary in number significantly from year to year.

      Sales to other  industries  decreased 1.5% in fiscal 1998 to approximately
$19.8 million from  approximately  $20.1 million for the same period a year ago,
as a result of a volume decrease of 16.7% partially  offset by an 18.2% increase
in average  selling  price.  The decrease in volume can be  attributed  to lower
sales for automotive applications. The increase in the average selling price per
pound  stemmed from a better mix of higher  priced  products  during fiscal 1998
compared to fiscal 1997.

      Cost of Sales. Cost of sales as a percentage of net revenues  increased to
77.7% in fiscal  1998  compared  to 76.6% in fiscal  1997.  Volume in the higher
priced, higher value added sheet and coil forms decreased in fiscal 1998 in part
due to unplanned outages in sheet and coil production  equipment.  This decrease
was partially offset by reduced material costs,  primarily nickel, during fiscal
1998 compared to fiscal 1997.

      Selling and Administrative  Expenses.  Selling and administrative expenses
decreased  approximately $100,000 to approximately $18.2 million for fiscal 1998
from  approximately  $18.3 million in fiscal 1997 primarily as a result of lower
benefit related costs partially offset by increased headcount.




                                       26
<PAGE>

      Research and Technical Expenses. Research and technical expenses increased
approximately  $100,000,  to  approximately  $3.9  million  in fiscal  1998 from
approximately  $3.8  million  in fiscal  1997,  primarily  as a result of salary
increases.

      Operating Income. As a result of the above factors, the Company recognized
operating income for fiscal 1998 of approximately  $33.0 million,  approximately
$5.9 million of which was contributed by the Company's foreign subsidiaries. For
fiscal  1997,  operating  income  was  approximately  $24.4  million,  of  which
approximately   $4.1  million  was   contributed   by  the   Company's   foreign
subsidiaries.

      Other Costs  (Income).  Other cost (income),  net increased  approximately
$676,000,  from approximately  $276,000 in fiscal 1997 to approximately $952,000
for fiscal 1998,  primarily as a result of foreign  exchange  losses realized in
fiscal 1998, as compared to foreign  exchange  gains  experienced  during fiscal
1997.

      Terminated   Acquisition   Costs.    Terminated   acquisition   costs   of
approximately  $6.2 million were recorded in fiscal 1998 in connection  with the
abandoned attempt by Holdings to acquire Inco Alloys International.  These costs
previously had been deferred.

      Interest Expense.  Interest expense increased  approximately  $600,000, to
approximately $21.2 million for fiscal 1998 from approximately $20.6 million for
fiscal 1997.  Higher  revolving  credit balances during the first nine months of
fiscal 1998  compared to the same period in fiscal 1997 and higher debt issuance
cost amortization in fiscal 1998 contributed to this increase.

      Income Taxes. The provision for income taxes of approximately $2.3 million
for fiscal  1998 was  primarily  due to taxes on higher  foreign  earnings.  The
benefit from income taxes of approximately $32.6 million for fiscal 1997 was due
primarily to the Company's reversal of its deferred tax valuation allowance.

     Net Income.  As a result of the above factors,  the Company  recognized net
income for fiscal 1998 of approximately $2.0 million,  compared to net income of
approximately $36.3 million for fiscal 1997.













(Remainder of page intentionally left blank.)





                                       27
<PAGE>

Liquidity and Capital Resources

         The  Company's  near-term  future  cash needs will be driven by working
capital requirements and planned capital expenditures. Capital expenditures were
approximately   $8.1  million  in  fiscal  1999.   Capital   expenditures   were
approximately   $8.9  million  and  $5.9  million  for  fiscal  1997  and  1998,
respectively.  The largest capital item for fiscal 1999 was $2.6 million for the
Company's flat product  production areas,  including the four-high mill and cold
finishing areas.  Planned fiscal 2000 capital spending is primarily targeted for
the Company's coil inspection of cold finishing  products,  a tube reducing mill
for the Arcadia  tubular  facility,  the  completion of  information  technology
projects,  and an upgrade on the Openshaw  rotary forge  equipment.  The Company
does not expect such capital expenditures will have a material adverse effect on
its long-term  liquidity.  The Company expects to fund its working capital needs
and capital  expenditures  with cash provided from  operations,  supplemented by
borrowings  under its Revolving  Credit  Facility.  The Company  believes  these
sources of capital will be sufficient to fund planned capital  expenditures  and
working capital  requirements  over the next 12 months and on a long-term basis,
although there can be no assurance that this will be the case.

         Net cash used in operating  activities in fiscal 1999 was approximately
$509,000,   as  compared  to  net  cash  provided  by  operating  activities  of
approximately  $14.6  million  for  fiscal  1998.  The  cash  used in  operating
activities  for  fiscal  1999  was  primarily  the  result  of  an  increase  of
approximately  $9.7 million in inventories,  an increase of  approximately  $7.2
million in the  deferred  income tax asset,  a decrease  of  approximately  $5.3
million in accounts  and notes  receivable,  an increase of  approximately  $5.7
million in accounts payable and accrued  expenses and non-cash  depreciation and
amortization expenses of approximately $6.4 million and other adjustments.  Cash
used for  investing  activities  increased  from  approximately  $5.8 million in
fiscal 1998 to approximately $8.0 million in fiscal 1999, almost entirely due to
increased  capital  expenditures.  Cash provided from  financing  activities for
fiscal 1999 was approximately $8.6 million due primarily to increased borrowings
under  the  Revolving   Credit   Facility.   Cash  for  fiscal  1999   decreased
approximately  $144,000,  resulting  in a September  30,  1999,  cash balance of
approximately $3.6 million. Cash in fiscal 1998 increased approximately $439,000
from fiscal 1997,  resulting in a cash balance of approximately  $3.7 million at
September 30, 1998.

         The Company  amended its  existing  Revolving  Credit  Facility,  which
expired on August 23,  1999,  by  extending  the term of the loan  agreement  to
November 22, 1999. On November 22, 1999,  the Company  refinanced  the Revolving
Credit  Facility  with  Fleet  Capital   Corporation  ("Fleet  Revolving  Credit
Facility").  The Fleet Revolving  Credit  Facility's term is three years and the
maximum  amount  available  under the Revolving Line of Credit is $72.0 million.
The terms and conditions of the Fleet  Revolving  Credit Facility are similar to
the prior  facility.  The Company  also has $140,000 of 11 5/8% Senior Notes due
2004  ("Senior  Notes").  See  Note 6 of the  Notes  to  Consolidated  Financial
Statements  for a description of the terms of the Senior Notes and the Revolving
Credit  Facility in place at September  30, 1999,  and Exhibit 10.30 in Part IV,
Item 14, for a description of the Fleet Revolving Credit Facility.

         The Senior Notes and the revolving credit  facilities  contain a number
of covenants limiting the Company's access to capital,  including covenants that
restrict the ability of the Company and its subsidiaries to (i) incur additional
indebtedness,   (ii)  make  certain   restricted   payments,   (iii)  engage  in
transactions with affiliates, (iv) create liens on assets, (v) sell assets, (vi)
issue  and  sell  preferred   stock  of   subsidiaries,   and  (vii)  engage  in
consolidations, mergers and transfers.

         The  Company  is  currently  conducting   groundwater   monitoring  and
post-closure  monitoring  in connection  with certain  disposal  areas,  and has
completed  an  investigation  of  eight  specifically   identified  solid  waste
management units at the Kokomo facility.  The results of the investigation  have
been filed with the EPA. If the EPA or IDEM were to require corrective action in
connection with such disposal areas or solid waste management  units,  there can
be no  assurance  that  the  costs  of such  corrective  action  will not have a
material  adverse  effect  on the  Company's  financial  condition,  results  of
operations or liquidity. In addition, the Company has been named as a PRP at one
waste disposal site. Based on current information, the Company believes that its
involvement  at this  site  will  not  have a  material  adverse  effect  on the
Company's financial condition, results of operations or liquidity although there
can be no assurance  with respect  thereto.  Expenses  related to  environmental
compliance   were  $1.3   million  for  fiscal  1999  and  are  expected  to  be
approximately  $1.6  million  for fiscal  2000.  See  "Business--  Environmental
Matters." Based on information  currently available to the Company,  the Company
is not aware of any  information  which would indicate that  litigation  pending
against the Company is reasonably  likely to have a material  adverse  effect on
the Company's operations or liquidity. See "Business--Environmental Matters."





                                       28
<PAGE>

Inflation

      The Company  believes that inflation has not had a material  impact on its
operations.

Income Tax Considerations

      For  financial  reporting  purposes  the Company  recognizes  deferred tax
assets and liabilities  for the expected future tax  consequences of events that
have been  recognized  in the  Company's  financial  statements  or tax returns.
Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 109  requires the
recording  of a  valuation  allowance  when it is more likely than not that some
portion or all of a  deferred  tax asset will not be  realized.  This  statement
further  states that  forming a  conclusion  that a valuation  allowance  is not
needed may be  difficult,  especially  when there is negative  evidence  such as
cumulative  losses in recent years.  The ultimate  realization of all or part of
the Company's deferred tax assets depends upon the Company's ability to generate
sufficient  taxable  income in the  future.  During the third  quarter of fiscal
1997,  the Company  reversed  its  deferred  income tax  valuation  allowance of
approximately $36.4 million.  This reversal was due to the Company's  assessment
of past earnings history and trends (exclusive of non-recurring charges),  sales
backlog, budgeted sales and earnings,  stabilization of financial condition, and
the  periods  available  to realize the future tax  benefits.  During the second
quarter of 1999, the Company  recorded a deferred income tax benefit  associated
with the  undistributed  earnings  of two  foreign  affiliates.  The Company has
concluded that the earnings of these two affiliates will be permanently invested
overseas for the foreseeable future.

Year 2000

      The Company has recognized that the Year 2000 will affect certain business
systems  currently  being used and has taken steps to (1) protect the ability of
the Company to do business,  (2) minimize the risk to the Company from Year 2000
exposure and (3) enhance or expand capabilities as exposures are eliminated. The
areas  of  exposure   include  the  Company's   computer   systems  and  certain
non-Information Technology ("IT") equipment. The Company's products are not date
sensitive.

      Areas considered  "critical" to fix are the current mainframe  computer in
Kokomo, Indiana, the Argon-Oxygen Decarburization ("AOD") software and the least
cost melt  software in the melt area,  the  four-high  Steckel mill computer and
automatic  gauge  controls  in  the  hot  rolling  production  area,  the  power
consumption  system,  the computer in the  Electro-slag  remelt area,  the gauge
controls for one cold rolling  mill,  the  engineering  test lab  computer,  the
telephone system, and the payroll system.

      Areas which present a "slight to negligible" exposure if not fixed include
various non-IT program logic  controllers,  lab  collection  computers,  various
gauges, various test equipment, electronic scales, desktop software, voice mail,
faxes, copiers, and printers.

      The Company has already devoted  significant amounts of time to ensure all
exposures  are  eliminated  by December  1999,  or sooner.  In fiscal 1995,  the
Company began its upgrade of the current IBM mainframe and an IBM System/36 used
for the Company's  primary  business system and received board approval in early
fiscal 1996 for a $4.4 million new integrated  information system to replace the
mainframe (of which  approximately $4.0 million had been spent through September
30, 1999,  including  $750,000 of business process  reengineering  costs).  This
project  includes new IBM AS/400  equipment  and an  enterprise  level  software
package called BPCS(TM),  by System Software and Associates,  which is Year 2000
compliant and was successfully installed December 1, 1999, and is functional and
operating as intended.  Moreover,  the mill systems and controls that could have
an  impact  on  production  have all been  tested  and  verified.  The costs for
upgrading the stand-alone manufacturing and lab equipment controls were budgeted
for fiscal 1999 as part of the  spending  or capital  expenditure  budgets.  The
payroll system became Year 2000 compliant in October, 1998.



                                       29
<PAGE>

      Over 150 surveys have been  completed for the Company's  customers and the
Company  has sent  surveys to its  critical  suppliers  (generally  $100,000  in
purchases and above) to assess their Year 2000 readiness.  Currently there is no
indication that our customers or suppliers will not be Year 2000 ready.

      The  total  estimated  costs  as of  September  30,  1999  for  Year  2000
compliance (other than the $4.4 million integrated  information system mentioned
above) is currently  estimated at  approximately  $600,000 for some critical and
all non-critical exposures and $1.65 million for capital expenditures related to
critical  exposures.  The Company intends to use its cash availability under its
revolving credit facility to finance these expenditures.

      The Company believes that its most reasonably  likely worst-case Year 2000
scenario  would relate to problems with the systems of third parties rather than
with the Company's  internal  systems or its  products.  Because the Company has
less control over  assessing  and  remediating  the Year 2000  problems of third
parties, the Company believes the risks are greatest with electricity supply and
telecommunications.  Failure of an electricity grid or an uneven supply of power
over a prolonged period of time could have a detrimental effect on the Company's
ability to  produce  and ship  material  in a timely and  reliable  manner.  The
Company is not in a position  to identify  or to avoid all  possible  scenarios;
however,  the  Company  is taking  steps to  mitigate  the  impacts  of  various
scenarios if they were to occur.

Recapitalization

      The Company  announced on January 29, 1997 that the  Recapitalization  had
been effected,  and that in connection  therewith Holdings had completed a stock
purchase  transaction with Blackstone  Capital Partners II Merchant Banking Fund
L.P. and two of its affiliates ("Blackstone") and a stock redemption transaction
with MLGA Fund II, L.P. and MLGAL  Partners  L.P.,  the  principal  investors in
Holdings  prior  to the  Recapitalization.  As  part  of  the  Recapitalization,
Holdings redeemed  approximately 79.9% of its outstanding shares of common stock
at $10.15 per share in cash and Blackstone  purchased a like number of shares at
the same  price.  Due to this  change in  ownership,  the  Company's  ability to
utilize its U.S. net operating loss carryforwards will be limited in the future.

Terminated Acquisition by Holdings

      In June 1997 Inco Limited  ("Inco") and Blackstone  jointly  announced the
execution  of a  definitive  agreement  for the sale by Inco of 100% of its Inco
Alloy  International  ("IAI")  business  unit to  Holdings.  On March  3,  1998,
Blackstone  and  Holdings  abandoned  their  attempt to  purchase  IAI after the
Department  of  Justice  announced  its  intention  to  challenge  the  proposed
acquisition. Certain fees paid and accrued by the Company in connection with the
Acquisition have been accounted for as terminated  acquisition costs and charged
against income in fiscal 1998 and 1999.

Accounting Pronouncements

      On November 20, 1997, the Financial  Accounting Standards Board's ("FASB")
Emerging  Issues Task Force  ("EITF")  issued a consensus  ruling which requires
that  certain  business  process   reengineering   and  information   technology
transformation  costs be expensed as incurred.  The EITF also  consented that if
such costs were previously  capitalized,  then any remaining unamortized portion
of those  identifiable  costs should be written off and reported as a cumulative
effect of a change in accounting  principle.  Accordingly,  the Company recorded
the  cumulative  effect  of this  accounting  change,  net of tax,  of  $450,000
resulting from a pre-tax write-off of $750,000 related to reengineering  charges
involved in the implementation of an information technology project.

      The Company adopted Statement of Financial  Accounting  Standards ("SFAS")
No. 130, "Reporting  Comprehensive Income",  effective October 1, 1998. SFAS No.
130  requires  that  changes  in  the  Company's  foreign  currency  translation
adjustment  be shown in the  financial  statements.  All  prior  year  financial
statements have been reclassified for comparative purposes.

      The FASB issued SFAS No. 133,  "Accounting for Derivative  Instruments and
Hedging  Activities," which will be effective for fiscal year 2001. SFAS No. 133
establishes  accounting and reporting  standards for derivative  instruments and
for hedging activities.  It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial condition and measure
those instruments at fair value. Management has not yet quantified the effect of
this new standard on the consolidated financial statements.




                                       30
<PAGE>

Item 7a. Quantitative and Qualitative Disclosures About Market Risk

      At September  30, 1999,  the  Company's  primary  market risk exposure was
foreign currency  exchange rate risk with respect to forward  contracts  entered
into by the Company's foreign  subsidiaries located in England and France. Prior
to September 30, 1998, the Company also had commodity price risk with respect to
nickel forward contracts, but closed out all existing contracts at September 30,
1998, due to the low sustained  levels of nickel prices at that time. The nickel
contracts closed were settled in fiscal 1999 at a loss of approximately $68,000.
If the Company  decides to hedge its nickel price exposure in the future,  Board
of Director approval will be obtained prior to entering into any contracts.

      The  foreign  currency  exchange  risk  exists  primarily  because the two
foreign  subsidiaries  need U.S. dollars in order to pay for their  intercompany
purchases of high  performance  alloys from the Company's  U.S.  locations.  The
foreign  subsidiaries  manage their own foreign currency exchange risk. Any U.S.
dollar  exposure  aggregating  more than  $500,000  requires  approval  from the
Company's Vice President of Finance.  Most of the currency contracts to buy U.S.
dollars are with maturity dates less than six months.

      At  September  30,  1999,  the  unrealized  gain  (loss) on these  foreign
currency  exchange  contracts  was not  material  to the  future  results of the
Company (see Note 1 of Item 8. Financial Statements and Supplementary Data).











[Remainder of page intentionally left blank.]



                                       31
<PAGE>

Item 8.  Financial Statements and Supplementary Data







INDEPENDENT AUDITORS' REPORT



Board of Directors
Haynes International, Inc.
Kokomo, Indiana

      We have audited the  accompanying  consolidated  balance  sheets of Haynes
International,  Inc., a wholly-owned subsidiary of Haynes Holdings,  Inc., as of
September  30,  1999,  and 1998,  and the  related  consolidated  statements  of
operations,  comprehensive  income and cash flows for the years then ended.  Our
audits also included the  financial  statement  schedule  listed in the Index at
Item 14. These financial statements and the financial statement schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our  opinion,  such  1999 and 1998  consolidated  financial  statements
present fairly, in all material respects,  the financial position of the Company
as of September 30, 1999 and 1998, and the results of their  operations and cash
flows for the years then ended, in conformity with generally accepted accounting
principles.  Also,  in our opinion,  such  financial  statement  schedule,  when
considered  in  relation  to the  basic  1999  and 1998  consolidated  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

      As discussed in Note 1 to the financial  statements,  the Company  changed
its method of  accounting  for  certain  business  process  reengineering  costs
effective October 1, 1997.



DELOITTE & TOUCHE LLP
Indianapolis, Indiana

November 5, 1999





                                       32
<PAGE>




INDEPENDENT AUDITORS' REPORT






Board of Directors
Haynes International, Inc.


      We  have  audited  the  1997  consolidated  financial  statements  and the
financial  statement  schedules listed in item 14(a) of this Form 10-K of Haynes
International, Inc. (the Company), a wholly owned subsidiary of Haynes Holdings,
Inc.  These  financial  statements  and  financial  statement  schedules are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audit.

      We conducted  our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  Haynes  International,  Inc.  consolidated results of
operations  and cash flows for the year ended  September 30, 1997, in conformity
with generally accepted accounting principles.  In addition, in our opinion, the
financial  statement schedules referred to above, when considered in relation to
the basic financial statements taken as a whole, present fairly, in all material
respects, the information required to be included therein.



PricewaterhouseCoopers, LLP
Ft. Wayne, Indiana
November 3, 1997





                                       33
<PAGE>

<TABLE>
<CAPTION>
HAYNES INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share amounts)
<S>                                                           <C>                 <C>
                                                              September 30,       September 30,
                                                                  1998                1999
                                                              -------------       -------------
ASSETS
Current assets:
  Cash and cash equivalents                                     $   3,720           $   3,576
  Accounts and notes receivable, less allowance for                45,974              40,241
  doubtful accounts of $662 and $876, respectively
  Inventories                                                      81,861              91,012
                                                                ----------          ----------
Total current assets                                              131,555             134,829
                                                                ----------          ----------
Property, plant and equipment, net                                 29,627              32,572
Deferred income taxes                                              36,549              44,137
Prepayments and deferred charges, net                               9,532               9,699
                                                                ----------          ----------
     Total assets                                               $ 207,263           $ 221,237
                                                                ==========          ==========

LIABILITIES AND CAPITAL DEFICIENCY
Current liabilities:
  Accounts payable and accrued expenses                         $  20,823           $  27,966
  Accrued postretirement benefits                                   4,500               4,200
  Revolving credit facility                                        35,273              44,051
  Notes payable                                                     1,055                 208
  Income taxes payable                                              1,731                 263
  Deferred income taxes                                             1,199               1,519
                                                                ----------          ----------
     Total current liabilities                                     64,581              78,207
                                                                ----------          ----------
Long-term debt, net of unamortized discount                       139,549             139,620
Accrued postretirement benefits                                    91,983              93,462
                                                                ----------          ----------
     Total liabilities                                            296,113             311,289
                                                                ----------          ----------

Redeemable common stock of parent company                           2,088

Capital deficiency:
  Common stock, $.01 par value (100 shares authorized,
     issued and outstanding)
  Additional paid-in capital                                       49,087              51,175
  Accumulated deficit                                            (143,000)           (142,436)
  Accumulated other comprehensive income                            2,975               1,209
                                                                ----------          ----------
     Total capital deficiency                                     (90,938)            (90,052)
                                                                ----------          ----------
     Total liabilities and capital deficiency                   $ 207,263           $ 221,237
                                                                ==========          ==========


<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>




                                       34
<PAGE>

<TABLE>
<CAPTION>
HAYNES INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands)
<S>                                                        <C>                 <C>                 <C>
                                                             Year Ended         Year Ended          Year Ended
                                                           September 30,       September 30,       September 30,
                                                               1997                1998                1999
                                                           -------------       -------------       -------------
Net revenues                                                 $235,760            $246,944            $208,986
Cost of sales                                                 180,504             191,849             164,349
Selling and administrative                                     18,311              18,166              25,201
Recapitalization expense                                        8,694
Research and technical                                          3,814               3,939               3,883
                                                             ---------           ---------           ---------
Operating income                                               24,437              32,990              15,553
Other costs, net                                                  276                 952                 707
Terminated acquisition costs                                                        6,199                 388
Interest expense                                               20,608              21,171              20,348
Interest income                                                  (152)               (105)               (135)
                                                             ---------           ---------           ---------
Income (loss) before provision for (benefit from)
  income taxes and cumulative effect of a change in
  accounting principle                                          3,705               4,773              (5,755)
Provision for (benefit from) income taxes                     (32,610)              2,317              (6,319)
                                                             ---------           ---------           ---------
Income before cumulative effect of a change in
  accounting principle                                       $ 36,315               2,456                 564
Cumulative effect of a change in accounting
  principle, net of tax benefit                                                      (450)
                                                             ---------           ---------           ---------
  Net income                                                 $ 36,315            $  2,006            $    564
                                                             =========           =========           =========
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>




                                       35
<PAGE>

<TABLE>
<CAPTION>
HAYNES INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands)
<S>                                               <C>                 <C>                  <C>
                                                   Year Ended           Year Ended          Year Ended
                                                  September 30,       September 30,        September 30,
                                                      1997                1998                 1999
                                                  -------------       -------------        -------------
Net income                                         $36,315               $2,006                $564
Other comprehensive income (loss),  net of
tax:
  Foreign currency translation
  adjustment                                        (1,494)               1,474              (1,766)
                                                   --------              ------             --------
Other comprehensive income (loss)                   (1,494)               1,474              (1,766)
                                                   --------              ------             --------
  Comprehensive income (loss)                      $34,821               $3,480             ($1,202)
                                                   ========              ======             ========

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>


                                       36
<PAGE>

<TABLE>
<CAPTION>
HAYNES INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
<S>                                                              <C>                <C>                 <C>

                                                                  Year Ended         Year Ended          Year Ended
                                                                 September 30,      September 30,       September 30,
                                                                     1997              1998                  1999
                                                                 -------------      -------------       -------------
Cash flows from operating activities:
  Net income                                                      $ 36,315           $  2,006             $   564
  Adjustments to reconcile net income
    to net cash provided from (used in)
    operating activities:
    Cumulative effect of a change in accounting
      principle                                                                           750
    Depreciation                                                     7,477              8,029               5,145
    Amortization                                                     1,144              1,247               1,246
    Deferred income taxes                                          (35,718)                19              (7,217)
    Gain on disposition of property and equipment                      (39)              (105)               (138)
    Non-cash stock option expense                                    2,457
  Change in assets and liabilities:
    Accounts and notes receivable                                    1,053             (7,086)              5,348
    Inventories                                                    (20,527)            12,856              (9,676)
    Prepayments and deferred charges                                   (97)               327              (1,206)
    Accounts payable and accrued expenses                              608             (3,915)              5,744
    Income taxes payable                                               344                174              (1,553)
    Accrued postretirement benefits                                    387                282               1,234
                                                                  ---------          ---------            --------
    Net cash provided from (used in) operating
      activities                                                    (6,596)            14,584                (509)
                                                                  ---------          ---------            --------
Cash flows from investing activities:
  Additions to property, plant and equipment                        (8,863)            (5,919)             (8,102)
  Proceeds from disposals of property, plant,
    and equipment                                                       33                169                 151
                                                                  ---------          ---------            --------
    Net cash used in investing activities                           (8,830)            (5,750)             (7,951)
                                                                  ---------          ---------            --------
Cash flows from financing activities:
  Net additions (reductions) of revolving credit                    14,567            (10,392)              8,778
  Borrowings of long-term debt                                                          1,813
  Payment of long-term debt                                                                                  (208)
  Payment of debt issuance costs                                      (676)
  Capital contribution from parent company of
    proceeds from exercise of stock options                            294                 17
                                                                  ---------          ---------            --------
    Net cash provided from (used in) financing
      activities                                                    14,185             (8,562)              8,570
                                                                  ---------          ---------            --------
Effect of exchange rates on cash                                      (166)               167                (254)
                                                                  ---------          ---------            --------
Increase (decrease) in cash and cash equivalents                    (1,407)               439                (144)
Cash and cash equivalents:
  Beginning of year                                                  4,688              3,281               3,720
                                                                  ---------          ---------            --------
  End of year                                                     $  3,281           $  3,720             $ 3,576
                                                                  =========          =========            ========

Supplemental disclosures of cash flow information:
Cash paid during period for:
  Interest                                                        $ 20,968           $ 19,924             $19,102
                                                                  =========          =========            ========
  Income taxes                                                    $  3,040           $  1,832             $ 2,336
                                                                  =========          =========            ========

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>



                                       37
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999
(dollars in thousands)



Note 1:    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.   Principles of Consolidation and Nature of Operations

     The  consolidated  financial  statements  include  the  accounts  of Haynes
     International,  Inc. and its wholly-owned subsidiaries  (collectively,  the
     "Company").  All  significant  intercompany  transactions  and balances are
     eliminated. The Company develops,  manufactures and markets technologically
     advanced,  high  performance  alloys primarily for use in the aerospace and
     chemical  processing  industries  worldwide.  The Company has manufacturing
     facilities in Kokomo, Indiana; Arcadia,  Louisiana; and Openshaw,  England;
     with distribution service centers in Lebanon, Indiana; Anaheim, California;
     Houston,   Texas;   Windsor,   Connecticut;   Paris,   France  and  Zurich,
     Switzerland.

B.   Cash and Cash Equivalents

     The Company considers all highly liquid investment  instruments,  including
     investments   with   original   maturities  of  three  months  or  less  at
     acquisition,   to  be  cash  equivalents,   the  carrying  value  of  which
     approximates fair value due to the short maturity of these investments.

C.   Inventories

     Inventories are stated at the lower of cost or market. The cost of domestic
     inventories is determined using the last-in,  first-out method (LIFO).  The
     cost of foreign  inventories  is determined  using the first-in,  first-out
     (FIFO) method and average cost method.

D.   Property, Plant and Equipment

     Additions  to  property,  plant and  equipment  are  recorded  at cost with
     depreciation  calculated  primarily by using the straight-line method based
     on estimated  economic  useful lives.  Buildings are generally  depreciated
     over 40 years and  machinery and  equipment  are  depreciated  over periods
     ranging from 5 to 14 years.

     Expenditures  for maintenance and repairs and minor renewals are charged to
     expense; major renewals are capitalized. Upon retirement or sale of assets,
     the cost of the disposed  assets and the related  accumulated  depreciation
     are removed from the accounts and any resulting gain or loss is credited or
     charged to operations.

E.   Long-Lived Assets

     The Company  regularly  evaluates  whether  events and  circumstances  have
     occurred which may indicate that the carrying amount of intangible or other
     long-lived assets warrant revision or may not be recoverable.  When factors
     indicate  that  an  asset  or  assets  should  be  evaluated  for  possible
     impairment,  an evaluation would be performed  whereby the estimated future
     undiscounted  cash flows associated with the asset would be compared to the
     asset's  carrying  amount to determine  if a write-down  to market value is
     required.  As of September  30, 1998 and 1999,  management  considered  the
     Company's intangible and other long-lived assets to be fully recoverable.

F.   Foreign Currency Exchange

     The Company's foreign operating entities'  financial  statements are stated
     in the  functional  currencies of each  respective  country,  which are the
     local  currencies.  Substantially all assets and liabilities are translated
     to U.S.  dollars using exchange rates in effect at the end of the year; and
     revenues and expenses are  translated at the weighted  average rate for the
     year.  Translation gains or losses are recorded as a separate  component of
     comprehensive  income and transaction gains and losses are reflected in the
     consolidated statement of operations.




                                       38
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999

G.   Income Taxes

     Deferred  tax  assets and  liabilities  are  recognized  for the future tax
     consequences  attributable to differences  between the financial  statement
     carrying  amounts of existing assets and  liabilities and their  respective
     tax bases.  Deferred tax assets and  liabilities are measured using enacted
     tax rates  expected  to apply to  taxable  income  in years in which  those
     temporary  differences  are expected to be  recovered or settled.  If it is
     more likely than not that some  portion or all of a deferred tax asset will
     not be realized, a valuation allowance is recognized.

H.   Deferred Charges

     Deferred  charges  consist  primarily  of debt  issuance  costs  which  are
     amortized  over the terms of the related debt using the effective  interest
     method.  Accumulated amortization at September 30, 1998 and 1999 was $1,995
     and $2,968, respectively.

I.   Financial Instruments and Concentrations of Risk

     The Company enters into forward currency exchange contracts on a continuing
     basis  and  nickel  future  contracts  on  a  periodic  basis  for  periods
     consistent with  contractual  exposures.  The effect of this practice is to
     minimize the  variability in the Company's  operating  results arising from
     foreign  exchange  rate and nickel  price  movements.  The Company does not
     engage in foreign currency or nickel futures speculation.  Gains and losses
     on these  contracts  are  reflected in the  statement of  operations in the
     month the contracts are settled.

     At  September  30,  1998 and 1999,  the  Company  had  $6,800 and $1,400 of
     foreign currency  exchange  contracts,  respectively,  outstanding,  with a
     combined  net  unrealized  loss  of  $295  and  $5.  With  respect  to  the
     consolidated  statements of cash flows,  contracts  accounted for as hedges
     are classified in the same category as the items being hedged.

     Financial   instruments   which   potentially   subject   the   Company  to
     concentrations  of credit  risk  consist of cash and cash  equivalents  and
     accounts receivable. At September 30, 1999, and periodically throughout the
     year,  the  Company has  maintained  cash  balances in excess of  federally
     insured limits.

     During  1997,  1998 and 1999,  sales to one group of  affiliated  customers
     approximated $24,854,  $23,517, and $19,839  respectively,  or 11%, 10% and
     10% of net revenues,  respectively.  The Company generally does not require
     collateral  and credit losses have been within  management's  expectations.
     The Company does not believe it is significantly  vulnerable to the risk of
     a near-term  severe  impact from  business  concentrations  with respect to
     customers, suppliers, products, markets or geographic areas.

J.   Accounting Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates. The Company does not believe that it has assets,  liabilities or
     contingencies  that are  particularly  sensitive to changes in estimates in
     the near term.




                                       39
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999




K.   Change in Accounting Principle

     On November 20, 1997, the Financial  Accounting  Standards Board's ("FASB")
     Emerging  Issues  Task  Force  ("EITF")  issued a  consensus  ruling  which
     requires  that  certain  business  process  reengineering  and  information
     technology  transformation  costs be  expensed as  incurred.  The EITF also
     consented  that  if  such  costs  were  previously  capitalized,  then  any
     remaining unamortized portion of those identifiable costs should be written
     off  and  reported  as a  cumulative  effect  of  a  change  in  accounting
     principle.  Accordingly, the Company recorded the cumulative effect of this
     accounting change, net of tax, of $450,  resulting from a pre-tax write-off
     of $750 related to reengineering  charges involved in the implementation of
     an information technology project.

L.   New Accounting Pronouncements

     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
     No. 130, "Reporting Comprehensive Income",  effective October 1, 1998. SFAS
     No. 130 requires that changes in the Company's foreign currency translation
     adjustment be shown in the financial  statements.  All prior year financial
     statements have been reclassified for comparative purposes.

     The FASB issued Statement of Financial  Accounting  Standards  ("SFAS") No.
     133, "Accounting for derivative  Instruments and Hedging Activities," which
     will be effective for fiscal year 2001. SFAS No. 133 establishes accounting
     and  reporting  standards  for  derivative   instruments  and  for  hedging
     activities.  It requires that an entity recognize all derivatives as either
     assets or liabilities  in the statement of financial  condition and measure
     those  instruments  at fair value.  Management  has not yet  quantified the
     effect of this new standard on the consolidated financial statements.

M.   Reclassifications

     Certain amounts in prior year consolidated  financial  statements have been
     reclassified to conform with current year presentation.









                                       40
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


Note 2:  INVENTORIES

The following is a summary of the major classes of inventories:

<TABLE>
<CAPTION>
<S>                                                                  <C>                   <C>
                                                                     September 30,         September 30,
                                                                         1998                   1999
                                                                     -------------         -------------
Raw materials                                                          $ 3,535               $ 4,883
Work-in-process                                                         35,215                38,876
Finished goods                                                          31,752                41,243
Other                                                                      837                   952
Amount necessary to increase certain net inventories
 to the LIFO method                                                     10,522                 5,058
                                                                       -------               -------
                                                                       $81,861               $91,012
                                                                       =======               =======
</TABLE>


Inventories  valued using the LIFO method comprise 73% and 77% % of consolidated
inventories at September 30, 1998 and 1999, respectively.


Note 3:  PROPERTY, PLANT AND EQUIPMENT

The  following  is a summary  of the  major  classes  of  property,  plant,  and
equipment:

                                         September 30,          September 30,
                                             1998                   1999
                                         -------------          -------------
Land and land improvements                 $  3,144                $  3,050
Buildings                                     8,449                   8,466
Machinery and equipment                      85,586                  92,784
Construction in process                       2,565                   3,224
                                           ---------               ---------
                                             99,744                 107,524
Less accumulated depreciation               (70,117)                (74,952)
                                           ---------               ---------
                                           $ 29,627                $ 32,572
                                           =========               =========





                                       41
<PAGE>


HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


Note 4:  ACCOUNTS PAYABLE AND ACCRUED EXPENSES


The following is a summary of the major classes of accounts  payable and accrued
expenses:


                                        September 30,          September 30,
                                            1998                   1999
                                        -------------          -------------
Accounts payable, trade                    $12,078               $16,662
Employee compensation                        2,762                 2,521
Taxes, other than income taxes               2,178                 2,235
Interest                                     1,417                 1,356
Other                                        2,388                 5,192
                                           -------               -------
                                           $20,823               $27,966
                                           =======               =======









[Remainder of page intentionally left blank.]




                                       42
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999



Note 5: INCOME TAXES

     The components of income (loss) before  provision for (benefit from) income
taxes and cumulative  effect of a change in accounting  principle consist of the
following:


<TABLE>
<CAPTION>
<S>                                                         <C>                 <C>                 <C>
                                                             Year Ended          Year Ended           Year Ended
                                                            September 30,       September 30,       September 30,
                                                                1997                1998                1999
                                                            -------------       -------------       -------------
Income (loss) before  provision for (benefit
  from) income taxes and  cumulative effect of
  a change in accounting principle
    U.S.                                                       $   (677)            $(1,110)             $(9,880)
    Foreign                                                       4,382               5,883                4,125
                                                               ---------            --------             --------
       Total                                                   $  3,705             $ 4,773              $(5,755)
                                                               =========            ========             ========

Income tax provision (benefit):
  Current:
    U.S. Federal                                               $  1,401             $   793              $    19
    Foreign                                                       1,285               1,599                  869
    State                                                           422                 (94)                  10
                                                               ---------            --------             --------
      Current total                                               3,108               2,298                  898
                                                               ---------            --------             --------
Deferred:
    U. S. Federal                                               (30,294)                (42)              (6,384)
    Foreign                                                        (498)                104                  199
    State                                                        (4,926)                (43)              (1,032)
                                                               ---------            --------             --------
      Deferred total                                            (35,718)                 19               (7,217)
                                                               ---------            --------             --------
Total provision for (benefit from) income
  taxes                                                        $(32,610)            $ 2,317              $(6,319)
                                                               =========            ========             ========
</TABLE>





                                       43
<PAGE>


HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


The  provision  for  (benefit  from)  income  taxes  applicable  to  results  of
operations before cumulative effect of a change in accounting principle differed
from the U.S. federal statutory rate as follows:

<TABLE>
<CAPTION>
<S>                                                             <C>                 <C>                  <C>
                                                                 Year Ended           Year Ended          Year Ended
                                                                September 30,       September 30,        September 30,
                                                                    1997                1998                  1999
                                                                -------------       -------------        -------------
Statutory federal tax rate                                              34%                34%                  34%
Tax provision at the statutory rate                              $  1, 260             $1,623              $(1,957)
Foreign tax rate differentials                                        (202)              (606)                (334)
Utilization of alternative minimum tax credit                         (534)
Utilization of net operating loss                                   (2,705)
Withholding tax on undistributed earnings of
  foreign subsidiary                                                   155                225                  113
Provision for state taxes, net of federal tax
  benefit                                                              422                (49)
Exercise of stock options of parent company                           (167)
U.S. tax on distributed and undistributed
  earnings of foreign subsidiary                                     1,097              1,443                  895
Reversal of U.S. tax on undistributed earnings
  of foreign subsidiaries                                                                                   (5,025)
Decrease in valuation allowance related
  to continuing operations                                        (31,923)
Other                                                                 (13)               (319)                 (11)
                                                                 ---------             -------             --------
Provision (benefit) at effective tax rate                        $(32,610)             $2,317              $(6,319)
                                                                 =========             =======             ========
</TABLE>




                                       44
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999

Deferred income tax assets (liabilities) are comprised of the following:
<TABLE>
<CAPTION>
<S>                                                                   <C>                    <C>
                                                                      September 30,          September 30,
                                                                           1998                   1999
                                                                      -------------          -------------
Current deferred income tax assets (liabilities):

  Inventory capitalization                                              $    769                $   771
  Postretirement benefits other than pensions                              1,778                  1,659
  Accrued expenses for vacation                                              636                    573
  Inventory profit reserve                                                   909                    667
  Other                                                                      720                    733
                                                                        ---------               --------
    Gross current deferred tax asset                                       4,812                  4,403
                                                                        ---------               --------

  Inventory purchase accounting adjustment                                (5,744)                (5,744)
  Mark to market reserve                                                    (267)                  (178)
                                                                        ---------               --------
    Gross current deferred tax liability                                  (6,011)                (5,922)
                                                                        ---------               --------
    Total net current deferred tax liability                              (1,199)                (1,519)
                                                                        ---------               --------

Noncurrent deferred income tax assets (liabilities):
  Property, plant and equipment, net                                      (3,120)                (2,488)
  Prepaid pension costs                                                   (1,957)                (2,328)
  Investment in subsidiary                                                  (475)
  Other foreign related                                                   (1,242)                  (938)
  Undistributed earnings of foreign subsidiaries                          (6,062)                (2,506)
                                                                        ---------               --------
    Gross noncurrent deferred tax liability                              (12,856)                (8,260)
                                                                        ---------               --------

  Postretirement benefits other than pensions                             35,702                 36,286
  Executive compensation                                                     825                    825
  Investment in subsidiary                                                   604
  Net operating loss carryforwards                                        11,700                 14,711
  Alternative minimum tax credit carryforwards                               534                    534
  Other                                                                       40                     41
                                                                        ---------               --------
    Gross noncurrent deferred tax asset                                   49,405                 52,397
                                                                        ---------               --------
    Total net noncurrent deferred tax asset                               36,549                 44,137
                                                                        ---------               --------
      Total                                                             $ 35,350                $42,618
                                                                        =========               ========

</TABLE>

     As of September 30, 1999, the Company had net operating loss  carryforwards
for regular tax purposes of approximately $39,141 (expiring in fiscal years 2007
to 2019), of which  approximately  $32,441 are available for alternative minimum
tax.

     During fiscal 1997, the Company  reversed its deferred income tax valuation
allowance of  approximately  $36,431.  This  reversal  was due to the  Company's
assessment  of past  earnings  history and trends  (exclusive  of  non-recurring
charges), sales backlog, budgeted sales and earnings, stabilization of financial
condition, and the periods available to realize the future tax benefits.

     During  fiscal  1999,  the  Company  reversed  approximately  $4,460 of its
deferred tax liability associated with the undistributed earnings of two foreign
affiliates.  The Company has concluded that the  cumulative  earnings from these
two  affiliates,   $12,222,  will  be  permanently  invested  overseas  for  the
foreseeable future.



                                       45
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


Note 6:  DEBT

Long-term debt consists of the following:
<TABLE>
<CAPTION>
<S>                                                              <C>                   <C>
                                                                 September 30,         September 30,
                                                                     1998                  1999
                                                                 -------------         -------------
Revolving Credit Facility, due November 22, 1999                   $ 35,273              $ 44,051
                                                                   ========              ========

Senior Notes, 11.625%, due in 2004, net of $2,191 and
  $1,918, respectively, unamortized discount (effective
  rate of 12.0%)                                                   $137,809              $138,082

5 Year Mortgage Note, 4.50%, due in 2003 (Swiss
 Subsidiary)                                                          1,813                 1,605

Other                                                                   982                   141
                                                                   --------              --------
                                                                    140,604               139,828
Less amounts due within one year                                      1,055                   208
                                                                   --------              --------
                                                                   $139,549              $139,620
                                                                   ========              ========
</TABLE>

Bank Financing

     On January 24, 1997, the Company amended its working capital  facility (the
"Revolving Credit Facility") with Congress Financial Corporation ("Congress") by
increasing the maximum credit from $50,000 to $60,000.  The amount available for
revolving credit loans equals the difference  between the $60,000 total facility
amount,  less any letter of credit  reimbursement  obligations  incurred  by the
Company, which are subject to a sub limit of $10,000. The total availability may
not exceed the sum of 85% of eligible accounts receivable  (generally,  accounts
receivable of the Company from domestic and export  customers that are less than
60 days outstanding),  plus 60% of eligible  inventories  consisting of finished
goods  and  raw  materials,  plus  45% of  eligible  inventories  consisting  of
work-in-process  and  semi-finished  goods  calculated  at the  lower of cost or
current market value, minus any availability  reserves  established by Congress.
Unused line of credit fees during the revolving  credit loan period are .375% of
the amount by which $48,000 exceeds the average daily  principal  balance of the
outstanding revolving loans and letter of credit accommodations.

     On August 23, 1999, the Company  amended its Revolving  Credit  Facility by
extending  the term of the loan  agreement to November 22, 1999.  The Company is
negotiating a line of credit with terms and conditions  similar to the Revolving
Credit Facility.  Management anticipates the new line of credit will be in place
upon expiration of the Revolving Credit Facility.

     The Revolving  Credit  Facility bears  interest at a fluctuating  per annum
rate  equal to a  combination  of prime  rate plus  0.50% and  London  Interbank
Offered  Rates  ("LIBOR")  plus 2.50%.  At  September  30, 1999,  the  effective
interest  rates  for  revolving  credit  loans  were  7.88% for  $33,000  of the
Revolving Credit Facility, and 8.75% for the remaining $11,051. At September 30,
1998,  the effective  interest  rates for revolving  credit loans were 8.09% for
$29,000 of the Revolving Credit Facility,  and 9.0% for the remaining $6,273. As
of September 30, 1999, $3,045 in letter of credit reimbursement obligations have
been incurred by the Company.  The  availability  for revolving  credit loans at
September 30, 1999 was $4,123.





                                       46
<PAGE>

     The Revolving Credit Facility contains  covenants common to such agreements
including the maintenance of certain net worth levels and limitations on capital
expenditures,   investments,   incurrence   of  debt,   impositions   of  liens,
dispositions  of  assets  and  payments  of  dividends  and  distributions.  The
Revolving Credit Facility is collateralized by first priority security interests
on all accounts  receivable and inventories  (excluding all accounts  receivable
and inventories of the Company's  foreign  subsidiaries) and fixed assets of the
Company and the proceeds therefrom.

     The carrying value of the Company's Revolving Credit Facility  approximates
fair value.

Senior Notes Due 2004

     The Senior Notes are  uncollateralized  obligations  of the Company and are
effectively  subordinated in right of payment to obligations under the Revolving
Credit Facility. Interest is payable semi-annually on March 1 and September 1.

     The notes are redeemable,  in whole or in part, at the Company's  option at
any time on or after  September  1, 2000,  at  redemption  prices  ranging  from
105.813% to 100% plus  accrued  interest to the date of  redemption.  The Senior
Notes limit the  incurrence of  additional  indebtedness,  restricted  payments,
mergers, consolidations and asset sales.

     The estimated fair value,  based upon an independent  market quotation,  of
the Company's Senior Notes was approximately  $149,800 and $119,000 at September
30, 1998 and 1999, respectively.

Other

     In addition to the aforementioned  debt, the Company's UK affiliate (Haynes
International,  Ltd.) has an overdraft  banking  facility with Midland Bank that
provides for  availability of 550 Pounds Sterling ($906)  collateralized  by the
assets of the affiliate.  This overdraft  banking  facility was available in its
entirety on September 30, 1999,  as a means of financing  the  activities of the
affiliate  including  payments to the Company for  intercompany  purchases.  The
Company's French affiliate (Haynes International, SARL) has an overdraft banking
facility of 12,000 French Francs  ($1,956) and utilized 859 French Francs ($141)
of the  facility  as of  September  30,  1999.  The  Company's  Swiss  affiliate
(Nickel-Contor  AG) has an  overdraft  banking  facility of 3,500  Swiss  Francs
($2,340) all of which was available on September 30, 1999.







[Remainder of page intentionally left blank.]




                                       47
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999

Note 7: CAPITAL DEFICIENCY

The  following  is  a  summary  of  changes  in  stockholder's  equity  (capital
deficiency):
<TABLE>
<CAPTION>
<S>                                        <C>        <C>     <C>            <C>                <C>                <C>
                                           Common Stock                                          Accumulated
                                           ------------       Additional                            Other            Total
                                           No. of     At       Paid in       (Accumulated       Comprehensive       Capital
                                           Shares     Par      Capital         Deficit)            Income          Deficiency
                                           ------     ---     ----------     ------------       -------------      ----------
Balance at
October 1, 1996                             100       0         $47,985        $(181,321)           $ 2,995        $(130,341)
- ---------------
Year ended September 30, 1997:
  Net income                                                                      36,315                              36,315
  Capital contribution from
    parent company on exercise
    of stock option                                                 294                                                  294
  Reclassification of                                               791                                                  791
    redeemable common stock
  Other comprehensive income
    (loss)                                                                                           (1,494)          (1,494)
                                            ---       -         -------        ----------           --------       ----------
Balance at                                  100       0          49,070         (145,006)             1,501          (94,435)
September 30, 1997
- ------------------
Year ended September 30, 1998:
  Net income                                                                       2,006                               2,006
  Capital contribution from parent
    company on exercise of stock
    option                                                           17                                                   17
  Other comprehensive income
    (loss)                                                                                            1,474            1,474
                                            ---       -         -------        ----------           --------       ----------
Balance at                                  100       0          49,087         (143,000)             2,975          (90,938)
September 30, 1998
- ------------------
Year ended September 30, 1999:
  Net income                                                                         564                                 564
  Reclassification of redeemable                                  2,088                                                2,088
    common stock
  Other comprehensive income
    (loss)                                                                                           (1,766)          (1,766)
                                            ---       -         -------        ----------           --------       ----------
Balance at
September 30, 1999                          100       0         $51,175        $(142,436)           $ 1,209        $ (90,052)
- ------------------                          ===       =         =======        ==========           ========       ==========
</TABLE>


                                       48
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


Note 8: PENSION PLAN AND RETIREMENT BENEFITS

     The Company has non-contributory  defined benefit pension plans which cover
most employees in the United States and certain foreign subsidiaries.

     Benefits provided under the Company's domestic defined benefit pension plan
are  based  on years of  service  and the  employee's  final  compensation.  The
Company's  funding  policy is to contribute  annually an amount  deductible  for
federal income tax purposes based upon an actuarial cost method using  actuarial
and  economic  assumptions  designed  to  achieve  adequate  funding  of benefit
obligations.

     In addition to providing  pension  benefits,  the Company  provides certain
health care and life insurance benefits for retired employees. Substantially all
domestic  employees  become  eligible  for these  benefits if they reach  normal
retirement age while working for the Company. Prior to 1994, the cost of retiree
health care and life  insurance  benefits was recognized as expense upon payment
of claims or insurance premiums.

     The  status of  employee  pension  benefit  plans and other  postretirement
benefit plans at September 30 are summarized below:

<TABLE>
<CAPTION>
<S>                                                                <C>             <C>            <C>             <C>
                                                                        Pension Benefits               Other Benefits
                                                                      1998           1999            1998           1999
                                                                   ---------       ---------      ---------       ---------
Change in Benefit Obligation:
  Projected benefit obligation at beginning of year                $107,347        $123,481       $ 70,261        $ 74,207
  Service cost                                                        2,355           2,579          1,265           1,861
  Interest cost                                                       7,256           7,115          4,785           4,738
  Plan changes                                                                        4,247         (4,222)          1,169
  (Gains)/losses                                                     13,994         (24,795)         6,315         (10,430)
  Benefits paid                                                      (7,471)         (7,469)        (4,197)         (3,967)
                                                                   ---------       ---------      ---------       ---------
  Projected benefit obligation at end of year                      $123,481        $105,158       $ 74,207        $ 67,578
                                                                   =========       =========      =========       =========

Change in Plan Assets:
  Fair value of plan assets at beginning of year                   $143,577        $141,061
  Actual return on assets                                             4,955          14,990
  Employer contributions                                                                          $  4,197        $  3,967
  Benefits paid                                                      (7,471)         (7,469)        (4,197)         (3,967)
                                                                   ---------       ---------      ---------       ---------
  Fair value of plan assets at end of year                         $141,061        $148,582
                                                                   =========       =========

Funded Status of Plan:
  Funded status                                                    $ 17,580         $43,424       $(74,207)       $(67,578)
  Unrecognized actuarial gain                                       (15,330)        (44,223)        (8,653)        (19,082)
  Unrecognized prior service cost                                     2,705           6,692        (13,623)        (11,002)
                                                                   ---------       ---------      ---------       ---------
  Net amount recognized                                            $  4,955        $  5,893       $(96,483)       $(97,662)
                                                                   =========       =========      =========       =========
</TABLE>

     The Company follows SFAS No. 106, "Employers  Accounting for Postretirement
Benefits  Other  Than  Pensions,"  which  requires  the cost of post  retirement
benefits to be accrued over the years  employees  provide service to the date of
their full  eligibility for such benefits.  The Company's  policy is to fund the
cost of claims on an annual basis. Operations were charged approximately $3,869,
$4,479,  and  $5,147  for these  benefits  during  fiscal  1997,  1998 and 1999,
respectively.

     Net periodic pension cost (benefit) on a consolidated basis was $767, $252,
and $(265) for the years ended September 30, 1997, 1998 and 1999, respectively.



                                       49
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


     The   components   of  net  periodic   pension  cost   (income)  and  other
postretirement benefit cost for the years ended September 30, were as follows:

<TABLE>
<CAPTION>
<S>                                                 <C>        <C>       <C>          <C>        <C>        <C>
                                                            Pension Benefits                  Other Benefits
                                                      1997       1998       1999        1997       1998       1999
                                                    --------   --------  ---------    --------   --------   --------
Service cost                                        $ 2,156    $ 2,355   $  2,579     $ 1,130    $ 1,265    $ 1,861
Interest cost                                         7,370      7,256      7,116       4,653      4,785      4,738
Expected return on assets                            (9,332)    (9,605)   (10,892)
Amortization of unrecognized net gain                   (82)      (390)                  (823)      (480)
Amortization of unrecognized prior
 service cost                                           221        221        259      (1,091)    (1,091)    (1,452)
                                                    --------   --------  ---------    --------   --------   --------
Net periodic cost (income)                          $   333    $  (163)  $   (938)    $ 3,869    $ 4,479    $ 5,147
                                                    ========   ========  =========    ========   ========   ========
</TABLE>

     An 8.6% annual  rate of increase  for ages under 65 and an 8.3% annual rate
of increase  for ages over 65 in the costs of covered  health care  benefits was
assumed for 1999,  gradually decreasing for both age groups to 5.30% by the year
2008.  Assumed  health  care cost trend rates have a  significant  effect on the
amounts  reported for the health care plans.  A one  percentage-point  change in
assumed health care cost trend rates would have the following  effects in fiscal
1999:

<TABLE>
<CAPTION>
<S>                                                                   <C>                     <C>
                                                                      1-Percentage Point      1-Percentage Point
                                                                           Increase               Decrease
                                                                      ------------------      ------------------
Effect on total of service and interest cost components                    $1,225                    $(947)
Effect on accumulated postretirement benefit obligation                   $11,099                  $(8,868)
</TABLE>

     Assumptions  used to develop the net  periodic  pension  cost  (income) and
other  postretirement  benefit  cost  and to  value  pension  obligations  as of
September 30 were as follows:

                                             1997          1998          1999
                                            -----         -----         -----
Discount rate                               7.00%         6.25%         7.75%
Expected return on plan assets              8.25%         7.50%         9.00%
Weighted average rate of increase in
  future compensation levels                5.25%         5.25%         4.50%

     The  Company  sponsors  certain  profit  sharing  plans for the  benefit of
employees meeting certain eligibility requirements.  There were no contributions
for these plans for the three years in the period ended  September 30, 1999. The
Company  sponsors  a  defined  contribution  plan  for  substantially  all  U.S.
employees.  Expenses  associated with this plan for the year ended September 30,
1999 totaled $132.





                                       50
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


Note 9:  COMMITMENTS

     The Company leases certain transportation  vehicles,  warehouse facilities,
office space and machinery and equipment  under  cancelable  and  non-cancelable
leases,  most of which expire within 10 years and may be renewed by the Company.
Rent expense under such arrangements totaled $1,768,  $1,691, and $2,107 for the
years ended  September  30, 1997,  1998,  and 1999,  respectively.  Rent expense
includes  income from sub-lease  rentals  totaling  $431,  $44, and $106 for the
years ended  September 30, 1997,  1998, and 1999,  respectively.  Future minimum
rental commitments under non-cancelable  leases in effect at September 30, 1999,
are as follows:

           2000                                $1,833
           2001                                 1,610
           2002                                 1,215
           2003                                   777
           2004 and thereafter                    447
                                               ------
                                               $5,882
                                               ======

     Future minimum rental commitments under non-cancelable leases have not been
reduced by minimum sub-lease rentals of $717 due in the future.

Note 10: OTHER

     Other costs, net, consists of net foreign currency  transaction (gains) and
losses in the amounts of $(524),  $84, and $(310) for the years ended  September
30, 1997, 1998 and 1999, respectively, and miscellaneous costs.

     A Federal  Grand  Jury is  investigating  possible  violations  of  federal
anti-trust  laws in the nickel alloy  industry.  The  Company,  along with other
companies in this  industry,  is responding  to the  Government's  request.  The
Company has engaged  outside  legal  counsel to  represent  its  interest in the
investigation.  Certain  costs  incurred by the Company in  connection  with the
investigation  have been accounted for as selling and administrative and charged
against income in the period. For the year ended September 30, 1999, these costs
were  approximately  $3,462,  of which  $2,777  is  included  in  other  accrued
expenses.

     While the outcome of the investigation  cannot be predicted with certainty,
in the opinion of management there will be no liability  incurred in this matter
other than ongoing legal expenses in its defense.

     The  Company is also  involved  as the  defendant  in other  various  legal
actions and is subject to extensive federal,  state and local environmental laws
and  regulations.  Although  Company  environmental  policies and  practices are
designed  to  ensure   compliance  with  these  laws  and  regulations,   future
developments and increasingly  stringent regulation could require the Company to
make additional unforeseen environmental expenditures.

     Although the level of future expenditures for environmental and other legal
matters  cannot be determined  with any degree of certainty,  based on the facts
presently  known,  management  does not  believe  that  such  costs  will have a
material effect on the Company's  financial  position,  results of operations or
liquidity.




                                       51
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999




Note 11: RELATED PARTY

     On January 29,  1997,  the Company  announced  that Haynes  Holdings,  Inc.
("Holdings"),  its parent  corporation,  had effected a recapitalization  of the
Company and Holdings  pursuant to which Blackstone  Capital Partners II Merchant
Banking Fund L.P. and two of its  affiliates  ("Blackstone")  acquired  79.9% of
Holdings'   outstanding  shares  (the   "Recapitalization").   As  part  of  the
Recapitalization,  Blackstone agreed to provide financial support and assistance
to the Company. Fees totaling $6,237 paid by the Company to Blackstone and other
unrelated  parties in connection with the  Recapitalization  have been accounted
for as recapitalization  expenses and charged against income in the period. Also
in connection  with this  transaction,  the Company  recorded $2,457 of non-cash
stock  compensation  expense,   also  included  as  recapitalization   expenses,
pertaining to certain  modifications to management's  stock options  agreements,
which eliminated put and call rights associated with the options. As a result of
the  Recapitalization,  all  outstanding  unexercised  options were  immediately
vested as part of the change in control provisions of the Plan. In addition, the
Company has agreed to pay  Blackstone an annual  monitoring fee of $500, and not
to  exceed  $2,500  in  the   aggregate,   which  is  included  in  selling  and
administrative expenses, and of which $833 is included in other accrued expenses
at September 30, 1999. Due to this change in ownership, the Company's ability to
utilize its U.S. federal net operating loss carryforwards will be limited in the
future.

Note 12: TERMINATED ACQUISITION COSTS

     On March 3, 1998,  the Company  announced  that Holdings and Blackstone had
abandoned  their  attempt to acquire  Inco  Alloys  International,  a 100% owned
business  unit  of Inco  Limited.  Approximately  $6,199  and  $388 of  deferred
acquisition  costs were charged to operations for the years ended  September 30,
1998 and 1999, respectively.

Note 13: STOCK-BASED COMPENSATION

     Holdings has a stock option plan ("Plan")  which allows for the granting of
options to certain key employees  and directors of the Company.  Under the Plan,
options to  purchase  up to 915,880  shares of common  stock may be granted at a
price not less  than the lower of book  value or 50% of fair  market  value,  as
defined in the Plan.  The options  must be  exercised  within ten years from the
date of grant and become exercisable on a pro rata basis over a five year period
from the date of grant, subject to approval by the Board of Directors.





                                       52
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999


     Due to modifications to management's  stock option  agreements,  redeemable
common stock of $2,088 was converted to additional paid in capital during 1999.

Pertinent information covering the Plan is as follows:
<TABLE>
<CAPTION>
<S>                                        <C>         <C>              <C>             <C>           <C>
                                                                                                      Weighted
                                           Number                         Fiscal                      Average
                                             of        Option Price       Year of         Shares      Exercise
                                            Shares       Per Share      Expiration     Exercisable     Prices
                                           -------     ------------     -----------    -----------    --------
Outstanding at September 30, 1996           554,114    $   2.28-3.24    2000 - 2005      279,794        $2.54

  Granted                                   133,000             8.00                                     8.00
  Exercised                                (106,114)     2.28 - 3.24                                     2.70
  Canceled                                       --
                                           ---------
Outstanding at September 30, 1997           581,000      2.50 - 8.00    2000 - 2007      581,000         3.76

  Granted                                    24,632            10.15                                    10.15
  Exercised                                  (7,000)            2.50                                     2.50
  Canceled                                   (4,000)            8.00                                     8.00
                                           ---------
Outstanding at September 30, 1998           594,632       2.50-10.15    2000 - 2008      574,926         4.01

  Granted                                        --
  Exercised                                 (40,000)            2.50                                     2.50
  Canceled                                  (44,000)     2.50 - 8.00                                     3.00
                                           ---------
Outstanding at September 30, 1999           510,632     2.50 - 10.15    2000 - 2008      495,853         4.22
                                           =========
Options Outstanding at
September 30, 1999 consist of:              125,000            $8.00                     125,000
                                            361,000             2.50                     361,000
                                             24,632            10.15                       9,853
                                           ---------                                     -------
                                            510,632                                      495,853
                                           =========                                     =======
</TABLE>



     Effective  October  1,  1996,  the  Company  adopted  the  disclosure  only
provisions  of  SFAS  No.  123,   "Accounting  for  Stock-Based   Compensation."
Accordingly,  no  compensation  cost has been  recognized for the existing stock
option plan under the provisions of this  pronouncement  as the Company accounts
for stock options under the  provisions of Accounting  Principles  Board Opinion
("APB") No. 25. Had  compensation  cost for the Company's stock option plan been
determined  based on the fair value at the grant  date for awards in  accordance
with the provisions of SFAS No. 123, net income would have been reduced by $167,
net of $112 deferred tax benefit, in fiscal 1997, and $7, net of $5 deferred tax
benefit in 1998.  These pro forma  adjustments were calculated using the minimum
value method to value all stock options granted since October 1, 1995, using the
following assumptions:

                                    1997              1998                 1999
                                   -------           -------             -------
Risk free interest rate             6.27%             5.53%               5.88%
Expected life of options           5 years           5 years             5 years




                                       53
<PAGE>

HAYNES INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
THREE YEARS IN THE PERIOD ENDED SEPTEMBER 30, 1999



Note 14:    SEGMENT REPORTING

     The Company operates in one business segment:  the design,  manufacture and
distribution of technologically  advanced, high performance metal alloys for use
in the aerospace and chemical processing industries.  The Company has operations
in the United  States and Europe,  which are  summarized  below.  Sales  between
geographic areas are made at negotiated selling prices.


                               Year Ended         Year Ended        Year Ended
                              September 30,      September 30,     September 30,
                                  1997               1998              1999
                              -------------      -------------     -------------
Sales
  United States                 $154,403            $146,574          $129,494
  Europe                          68,003              87,633            69,727
  Other                           13,354              12,737             9,765
                                --------            --------          --------
  Net revenues                  $235,760            $246,944          $208,986
                                ========            ========          ========

Long-lived assets
  United States                 $ 31,557            $ 26,212          $ 29,057
  Europe                             994               3,415             3,515
                                --------            --------          --------
  Total long-lived assets       $ 32,551            $ 29,627          $ 32,572
                                ========            ========          ========







                                       54
<PAGE>

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure



         None.












[Remainder of page intentionally left blank.]



                                       55
<PAGE>

Part III

Item 10. Directors & Executive Officers of the Registrant

     The following table sets forth certain  information  concerning the persons
who  served  as the  directors  and  executive  officers  of the  Company  as of
September  30,  1999.  Except as  indicated  in the  following  paragraphs,  the
principal  occupations  of these  persons have not changed  during the past five
years.
<TABLE>
<CAPTION>
<S>                                               <C>       <C>
                NAME                              AGE                POSITION WITH THE COMPANY
                ----                              ---                -------------------------

Francis J. Petro............................       60       President and Chief Executive Officer; Director
John H. Tundermann..........................       59       Executive Vice President
Joseph F. Barker............................       52       Chief Financial Officer; Executive Vice President, Finance; & Treasurer
F. Galen Hodge..............................       61       Vice President, Marketing
Michael F. Rothman..........................       53       Vice President, Engineering & Technology
Charles J. Sponaugle........................       51       Vice President, Sales
August A. Cijan.............................       44       Vice President, Operations
Stanton D. Kirk.............................       45       Vice President & General Manager, Republic Engineered Steels
Theodore T. Brown...........................       41       Controller; Chief Accounting Officer
Robert I. Hanson............................       56       General Manager, Arcadia Tubular Products
R. Steven Linne.............................       56       General Counsel and Secretary
Richard C. Lappin...........................       54       Director
Chinh E. Chu................................       33       Director, Member Audit Committee
Marshall A. Cohen...........................       64       Director, Member Compensation Committee
Eric Ruttenberg.............................       43       Director, Member Audit Committee
</TABLE>

     Mr. Petro was elected President,  Chief Executive Officer and a director of
the Company in January 1999.  From 1995 to the time he joined Haynes,  Mr. Petro
was  President  and CEO of Inco Alloys  International,  a nickel alloy  products
manufacturer owned by The International Nickel Company Of Canada.

     Mr. Tundermann was elected Executive Vice President of the Company in March
1999. From 1995 to the time he joined Haynes, Mr. Tundermann was Vice President,
Research and  Technology of Inco Alloys  International,  a nickel alloy products
manufacturer owned by The International Nickel Company of Canada.

     Mr. Barker was elected Vice President, Finance, of the Company in September
1992 and Treasurer and Secretary in September  1993. Mr. Barker was also elected
Chief Financial  Officer in May 1996. He had served as Controller of the Company
and its predecessors since November 1986.

     Dr. Hodge was elected Vice President,  Marketing, in June 1998 after having
served as Vice  President  of  International  since 1994.  He had served as Vice
President,  Technology,  since  September  1989  and in  various  technical  and
production positions with the Company and its predecessors since 1970.

     Mr.  Rothman was elected Vice  President,  Engineering  and  Technology  in
October 1995 after having served as Marketing  Manager since 1994. He previously
served in various marketing and technical positions since joining the Company in
1975.

     Mr. Sponaugle was elected Vice President,  Sales, in June 1998 after having
served as Vice President  Sales and Marketing  since October 1994. He had served
in various quality control and marketing positions since 1985.




                                       56
<PAGE>

     Mr. Cijan was elected Vice  President,  Operations in April 1996. He joined
the Company in 1993 as  Manufacturing  Manager and was Manager,  Maintenance and
Engineering,  for Tuscaloosa Steel  Corporation,  a mini hot strip mill owned by
British Steel PLC, from 1987 until he joined the Company in 1993.

     Mr.  Kirk  was  elected  Vice  President  and  General  Manager,   Republic
Engineered  Steels,  Specialty Steels  Division,  in April 1999. From March 1999
until June 1999 Mr. Kirk was  Director of Flat  Products  management  at Special
Metals.  From June 1998 until Mach 1999 Mr.  Kirk was  Director of Sales at Inco
Alloys International.

     Mr.  Brown was  elected  Controller  and Chief  Accounting  Officer  of the
Company in May, 1996,  after having served as General  Accounting  Manager since
1992.  From 1988 to 1992 he  served in  various  financial  capacities  with the
Company.

     Mr. Hanson was named General Manager,  Arcadia Tubular Products Facility in
November 1994. He previously  served the Company and its predecessors in various
technical, production and engineering capacities since October 1987.

     Mr.  Linne was  elected  General  Counsel and  Secretary  of the Company in
October 1996 after having served as a patent and  trademark  attorney in private
practice and for the Company and its predecessors since 1989.

     Mr. Lappin is currently a Senior Managing  Director of The Blackstone Group
L.P., which he joined in 1990. Prior to joining Blackstone, Mr. Lappin served as
President of Farley  Industries.  Mr. Lappin was elected as a Director of Haynes
International, Inc. in March 1999.

     Mr. Chu is  currently  a Managing  Director of The  Blackstone  Group L.P.,
which he joined in 1990. Prior to joining The Blackstone Group L.P., Mr. Chu was
a member of the Mergers and Acquisitions  Group of Salomon  Brothers,  Inc. from
1988 to  1990.  He  currently  serves  on the  Boards  of  Directors  of  Haynes
International, Inc., Prime Succession and Rose Hills Company.

     Mr. Cohen was elected as a director of Haynes  International,  Inc. in June
1998. He has served as counsel to Cassels, Brock & Blackwell in Toronto,  Canada
since  October  1996.  From  November  1988 to  September  1996,  Mr.  Cohen was
President  and Chief  Executive  Officer of The  Molson  Companies  Limited.  He
currently  serves on the Boards of  Directors of American  International  Group,
Inc., Lafarge Corporation,  Speedy Muffler King Inc., The Goldfarb  Corporation,
and The Toronto-Dominion Bank.

     Mr. Ruttenberg was elected as a director of Haynes  International,  Inc. in
June 1998. He is a General Partner of Tinicum,  a Ruttenberg  family  investment
company. He is also a Director of SPS Technologies and Environmental  Strategies
Corporation and a Trustee of Mount Sinai Medical Center.

     The  Amended  Stockholder's  Agreement  by and among  Holdings  and certain
investors,  including Blackstone, adopted on January 31, 1997 (the "Agreement"),
imposes  certain  transfer  restrictions  on Holdings'  common stock,  including
provisions  that (i)  Holdings  common  stock may be  transferred  only to those
persons  agreeing  to be bound  by the  Agreement  except  if such  transfer  is
pursuant to a public  offering or made following a public  offering,  or made in
compliance with the Securities Act of 1933, as amended (the  "Securities  Act");
(ii) the investors may not grant any proxy or enter into or agree to be bound by
any  voting  trust with  respect  to the  Holdings  common  stock;  (iii) if the
Blackstone Investors (as defined) or their permitted transferees propose to sell
any of their Holdings common stock,  the other investors shall in most instances
have the right to  participate  ratably in the proposed  sale or, under  certain
circumstances,  to sell all of their Holdings common stock in the proposed sale;
and (iv) a majority in interest of the Blackstone Investors may compel all other
such investors to sell their shares under certain  circumstances.  The Agreement
also  contains a commitment on the part of Holdings to register the shares under
the Securities Act upon request by the Blackstone Investors,  subject to certain
conditions and limitations.  The Stockholder  Agreement  terminates on the tenth
anniversary of its effective date.



                                       57
<PAGE>

     The By-Laws of Haynes  International,  Inc. ("By-Laws") authorize the board
of directors to designate  the number of directors to be not less than three nor
more than  eleven.  The board  currently  has five  directors.  Directors of the
Company  serve until their  successors  are duly elected and  qualified or until
their  earlier  resignation  or removal.  Officers  of the Company  serve at the
discretion of the board of directors,  subject, in the case of Mr. Petro, to the
terms of his employment contract. See "Executive  Compensation--Petro Employment
Agreement."

     The board has established an Audit Committee and a Compensation  Committee.
The Audit  Committee  is  responsible  for  recommending  independent  auditors,
reviewing,  in connection  with the  independent  auditors,  the audit plan, the
adequacy  of  internal  controls,  the audit  report and  management  letter and
undertaking  such other  incidental  functions as the board may  authorize.  The
Compensation  Committee is responsible for administering the Stock Option Plans,
determining executive compensation policies and administering compensation plans
and  salary  programs,  including  performing  an  annual  review  of the  total
compensation and recommended  adjustments for all executive  officers.  See Item
11.













(Remainder of page intentionally left blank.)




                                       58
<PAGE>
Item 11. Executive Compensation

    The  following   table  sets  forth  certain   information   concerning  the
compensation  paid  by the  Company  to all  individuals  serving  as its  Chief
Executive  Officer  during  the  last  completed  fiscal  year  and  each of the
Company's four other most highly compensated  Executive Officers,  who served as
executive officers as of September 30, 1999.

<TABLE>
<CAPTION>
SUMMARY COMPENSATION TABLE
<S>                        <C>          <C>         <C>          <C>                  <C>            <C>
                                                                                     Long-Term
                                                                                   Compensation
                                                                                      Awards
                                               Annual Compensation (1)
          Name                                                       Other
           and                                                      Annual                             All Other
        Principal          Fiscal      Salary        Bonus       Compensation         Options        Compensation
        Position            Year          $            $              $                   #               $ (2)
        ---------          ------      ------        -----       -------------        -------        ------------
Francis J. Petro           1999        257,144      120,000           --                --               22,439
President and Chief
Executive Officer

Michael D. Austin          1999        120,000           --           --                --               10,688
President and Chief        1998        414,000       42,869           --                --                8,663
Executive Officer          1997        387,000       81,497           --                --                9,000

Joseph F. Barker           1999        178,200           --           --                --                2,440
Executive Vice President   1998        176,275       18,189           --                --                2,713
Finance; Treasurer         1997        166,625       35,089           --                --                2,575

Charles J. Sponaugle       1999        154,000           --           --                --                1,965
Vice President, Sales      1998        152,500       15,719           --                --                2,079
                           1997        148,000       30,458           --                --                1,371

August A. Cijan            1999        157,200           --           --                --                  776
Vice President,            1998        154,700       16,045           --                --                  840
Operations                 1997        149,400       31,117           --                --                  812

F. Galen Hodge             1999        154,300           --           --                --                5,827
Vice President,            1998        149,875       15,749           --                --                5,116
Marketing                  1997        143,500       30,541           --                --                3,371

<FN>
(1)  Additional  compensation  in the form of perquisites was paid to certain of
     the named officers in the periods  presented;  however,  the amount of such
     compensation was less than the level required for reporting.

(2)  Premium  payments  to the  group  term  life  insurance  plan,  gainsharing
     payments and relocation reimbursements which were made by the Company.
</FN>
</TABLE>

Stock Option Plans

     In 1986, the Company adopted a stock incentive plan,  which was amended and
restated in 1987,  for  certain  key  management  employees  (the "Prior  Option
Plan"). The Prior Option Plan allowed  participants to acquire restricted common
stock from the Company by exercising stock options (the "Prior Options") granted
pursuant to the terms and  conditions  of the Prior Option Plan.  In  connection
with the 1989  Acquisition,  Holdings  established  the  Haynes  Holdings,  Inc.
Employee  Stock Option Plan (the  "Existing  Stock Option  Plan").  The Existing
Stock Option Plan (as amended) authorizes the granting of options to certain key
employees and directors of Holdings and its subsidiaries (including the Company)
for the purchase of a maximum of 915,880 shares of Holdings' common stock. As of
September 30, 1999,  options to purchase 510,632 shares were  outstanding  under
the Existing  Stock  Option Plan.  Fifty  thousand  two hundred  three  (50,203)
options are available for grant. Upon consummation of the 1989 Acquisition,  the
holders of the Prior Options  exchanged all of their remaining Prior Options for
options  pursuant to the Existing  Stock Option Plan (the  "Rollover  Options").
Except for the Rollover Options, the Compensation  Committee,  which administers
the Existing  Stock Option  Plan,  is  authorized  to determine  which  eligible
employees will receive  options and the amount of such options.  Pursuant to the
Existing  Stock Option Plan, the  Compensation  Committee is authorized to grant
options  to  purchase  Common  Stock at any price in excess of the lower of Book
Value (as defined in the  Existing  Stock Option Plan) or 50% of the Fair Market
Value (as defined in the  Existing  Stock Option Plan) per share of Common Stock
on the date of the award. However, actual options outstanding under the Existing
Stock Option Plan have been granted at the estimated fair market value per share
at the date of grant, resulting in no compensation being charged to operations.


                                       59
<PAGE>
     Subject to earlier  exercise upon death,  disability or normal  retirement,
upon a change of control  (as  defined in the  Existing  Stock  Option  Plan) of
Holdings,   upon  the  determination  of  the  Compensation   Committee  in  its
discretion,  or upon the sale of all or  substantially  all of the assets of the
Company,  options  granted under the Existing  Stock Option Plan (other than the
Rollover Options and options granted to existing  Management Holders (as defined
in the  Existing  Stock Option Plan) that are  immediately  exercisable)  become
exercisable on the third  anniversary  thereof unless otherwise  provided by the
Compensation  Committee  and  terminate on the earlier of (i) three months after
the  optionee  ceases to be employed by the Company or any of its  subsidiaries;
(ii) ten years and two days after the date of grant;  or (iii) at a longer  time
as may be determined by the Board of Directors.  Options granted pursuant to the
Existing  Stock  Option Plan may not be assigned or  transferred  by an optionee
other  than  by  last  will  and  testament  or  by  the  laws  of  descent  and
distribution,  and  any  attempted  transfer  of  such  options  may  result  in
termination thereof.

     No options  were  granted in fiscal  1999.  On October  22,  1996,  133,000
options were granted to certain key management personnel with exercise prices of
$8.00 per share.  On June 1, 1998,  a total of 24,632  options  were  granted to
Marshall A. Cohen, Director, at an exercise price of $10.15 per share.

     The following  table sets forth certain  information  with respect to stock
options held by the persons named in the Summary  Compensation Table. No persons
named in the Summary  Compensation Table were granted or exercised stock options
during fiscal 1998.

Stock Option Exercises and Fiscal Year-End Holdings

<TABLE>
<CAPTION>
<S>                              <C>                <C>                   <C>                 <C>
                                     Number of Securities                      Value of Unexercised
                                    Underlying Unexercised                         In-The-Money
                                          Options at                                Options at
                                        Fiscal Year End                         Fiscal Year End (1)
                                    ----------------------                     --------------------
      Name                       Exercisable        Unexercisable         Exercisable         Unexercisable
- --------------------             -----------        -------------         -----------         -------------
Michael D. Austin                  160,000              --                 $240,000               --
Joseph F. Barker                    40,000              --                 $ 60,000               --
Charles J. Sponaugle                33,000              --                 $ 49,500               --
August A. Cijan                     40,000              --                 $ 60,000               --
F. Galen Hodge                      40,000              --                 $ 60,000               --


<FN>
(1)  Because  there  is no  market  for  Holdings  common  stock,  the  value of
     unexercised  "in the money"  options is based on the most  recent  value of
     Holdings  common  stock  determined  by the  Holdings  Board  of  Directors
     ($4.00).
</FN>
</TABLE>




                                       60
<PAGE>

Severance Agreements

     In connection  with the events leading up to the acquisition of the Company
by Morgan Lewis Githens & Ahn and  management of the Company in August 1989, the
Company entered into Severance Agreements with certain key employees (the "Prior
Severance  Agreements").  In 1995, the Company determined that the provisions of
the Prior Severance  Agreements were no longer appropriate for the key employees
who were parties  thereto and that several other key employees who were employed
after 1989 should be entitled to severance  benefits.  Consequently,  during and
after July 1995, the Company  entered into Severance  Agreements (the "Severance
Agreements") with Messrs.  Austin,  Barker, Cijan, Hodge, and Sponaugle and with
certain  other key  employees of the Company  (the  "Eligible  Employees").  The
Severance  Agreements  superseded in all respects the Prior Severance Agreements
that were then in effect.

     The Severance  Agreements  provide for an initial term  expiring  April 30,
1996, subject to one-year automatic extensions (unless terminated by the Company
or the  Eligible  Employee  60 days prior to May 1 of any year).  The  Severance
Agreements  automatically  terminate upon termination of the Eligible Employee's
employment  prior to a Change in  Control  of the  Company,  as  defined  in the
Severance  Agreements (a "Severance Change in Control"),  unless the termination
of  employment  occurs as a result of action of the Company other than for Cause
(as defined in the Severance Agreements) within 90 days of a Severance Change in
Control.  A Severance  Change in Control  occurs upon a change in  ownership  of
50.0% or more of the combined voting power of the outstanding  securities of the
Company  or  Holdings  or  upon  the  merger,  consolidation,  sale  of  all  or
substantially all of the assets or liquidation of the Company or Holdings.

     The Severance Agreements provide that if an Eligible Employee's  employment
with the Company is terminated within six months following a Severance Change in
Control by reason of such Eligible Employee's  disability,  retirement or death,
the Company will pay the  Eligible  Employee (or his estate) his Base Salary (as
defined in the Severance Agreements) plus any bonuses or incentive  compensation
earned or payable as of the date of termination.  In the event that the Eligible
Employee's  employment is terminated by the Company for Cause (as defined in the
Severance Agreements) within the six-month period, the Company is obligated only
to pay the Eligible Employee his Base Salary through the date of termination. In
addition,  if within the six-month period the Eligible Employee's  employment is
terminated by the Eligible  Employee or the Company (other than for Cause or due
to disability,  retirement or death),  the Company must (among other things) (i)
pay to the Eligible  Employee such Eligible  Employee's full Base Salary and any
bonuses  or  incentive  compensation  earned  or  payable  as  of  the  date  of
termination;  (ii)  continue to provide life  insurance and medical and hospital
benefits to the  Eligible  Employee  for up to 12 months  following  the date of
termination (18 months for Messrs. Austin and Barker); (iii) pay to the Eligible
Employee $12,000 for outplacement costs to be incurred; (iv) pay to the Eligible
Employee  a lump  sum cash  payment  equal to  either  (a) 150% of the  Eligible
Employee's Base Salary in the case of Messrs.  Austin and Barker, or (b) 100% of
the Eligible Employee's Base Salary in the case of the other Eligible Employees,
provided that the Company may elect to make such payments in  installments  over
an 18 month period in the case of Messrs.  Austin or Barker or a 12 month period
in the case of the other  Eligible  Employees.  As a  condition  to  receipt  of
severance payments and benefits,  the Severance Agreements require that Eligible
Employees execute a release of all claims.

     Pursuant to the Severance  Agreements,  each Eligible  Employee agrees that
during his employment  with the Company and for an additional one year following
the termination of the Eligible Employee's employment with the Company by reason
of  disability  or  retirement,  by the  Eligible  Employee  within  six  months
following  a  Severance  Change in Control  or by the  Company  for  Cause,  the
Eligible  Employee will not,  directly or indirectly,  engage in any business in
competition with the business of the Company.




                                       61
<PAGE>

Employment Agreements

     On January  13,  1999,  Michael D.  Austin  resigned  from the  Company and
Holdings,  pursuant to an  agreement  between the Company and Mr.  Austin  which
provided  for (1) certain  severance  payments and other  benefits,  (2) certain
consulting services to be performed by Mr. Austin on behalf of the Company,  (3)
certain  payments  to be made to Mr.  Austin in the event of the  occurrence  of
certain change in control  transactions  affecting the Company or Holdings,  (4)
the termination of Mr.  Austin's  employment  agreement and severance  agreement
with the  Company,  and the  release  by Mr.  Austin of all  obligations  of the
Company and Holdings pursuant to those  agreements,  and (5) resignations by Mr.
Austin from all positions  with the Company,  including as a member of the Board
of Directors of those  entities.  Mr. Austin was replaced as President and Chief
Executive Officer by Francis J. Petro. In addition, John H. Tundermann was hired
as Executive Vice President.

     The Company has agreements  with Mr. Petro and Mr.  Tundermann  pursuant to
which  they  will be paid an  annual  base  salary  of  $360,000  and  $170,000,
respectively,  for calendar  year 1999 with certain  increases  for the next two
years.  The  Company  intends to provide  certain  standard  benefits  and other
perquisites to Mr. Petro and Mr. Tundermann.

U.S. Pension Plan

     The Company  maintains  for the benefit of  eligible  domestic  employees a
defined  benefit  pension  plan,  designated as the Haynes  International,  Inc.
Pension Plan (the "U.S. Pension Plan"). Under the U.S. Pension Plan, all Company
employees  completing at least 1,000 hours of  employment in a 12-month  period,
except those employed  pursuant to a written  agreement  which provides that the
employee shall not be eligible for any retirement plan benefits, become eligible
to  participate  in the plan.  Employees  are  eligible to receive an  unreduced
pension  annuity on reaching age 65,  reaching age 62 and completing 10 years of
service,  or completing 30 years of service.  The final option is available only
for union  employees  hired before June 11, 1999 or for salaried  employees  who
were plan participants on March 31, 1987.

     For  salaried  employees  employed  on or after  July 3,  1988,  the normal
monthly pension benefit  provided under the U.S.  Pension Plan is the greater of
(i) 1.31% of the  employee's  average  monthly  earnings  multiplied by years of
credited  service,  plus an additional  0.5% of the employee's  average  monthly
earnings,  if any, in excess of Social Security covered compensation  multiplied
by years of  credited  service up to 35 years,  or (ii) the  employee's  accrued
benefit as of March 31, 1987.

     There are  provisions for delayed  retirement  benefits,  early  retirement
benefits,  disability and death benefits,  optional methods of benefit payments,
payments  to an  employee  who leaves  after  five or more years of service  and
payments to an employee's surviving spouse. Employees are vested and eligible to
receive pension benefits after completing five years of service. Vested benefits
are generally paid beginning at or after age 55;  however,  benefits may be paid
earlier in the event of disability,  death, or completion of 30 years of service
prior to age 55.

     The  following  table sets  forth the range of  estimated  annual  benefits
payable upon  retirement  for graduated  levels of average  annual  earnings and
years of service for employees under the plan,  based on retirement at age 65 in
1999. The maximum annual benefit  permitted for 1999 under Section 415(b) of the
Code is $125,000.




                                       62
<PAGE>

<TABLE>
<CAPTION>
YEARS OF SERVICE
AVERAGE ANNUAL
REMUNERATION
<S>                                         <C>              <C>             <C>             <C>              <C>
                                                15              20               25              30              35
                                                --              --               --              --              --
$100,000.........................           $ 23,800         $ 31,700        $ 39,700        $ 47,600         $ 55,500
$150,000.........................             36,500           48,700          60,900          73,100           85,300
$200,000.........................             49,300           65,700          82,200          98,600          115,000
$250,000.........................             62,000           82,700         103,400         124,100          144,800
$300,000.........................             74,800           99,700         124,700         149,600          174,500
$350,000.........................             87,500          116,700         145,900         175,100          204,300
$400,000.........................            100,300          133,700         167,200         200,600          234,000
$450,000.........................            113,000          150,700         188,400         226,100          263,800
</TABLE>

     The estimated credited years of service of each of the individuals named in
the Summary Compensation Table as of September 30, 1999 are as follows:

                                                          CREDITED
                                                          SERVICE
                                                          --------
Francis J. Petro.................................           < 1
F. Galen Hodge...................................            30
Joseph F. Barker.................................            19
Charles J. Sponaugle.............................            18
August A. Cijan..................................             6

U.K. Pension Plan

     The  Company  maintains  a pension  plan for its  employees  in the  United
Kingdom (the "U.K.  Pension Plan"). The U.K. Pension Plan is a contributory plan
under which  eligible  employees  contribute 3% or 6% of their annual  earnings.
Normal retirement age under the U.K. Pension Plan is age 65 for males and age 60
for females.  The annual pension benefit provided at normal retirement age under
the U.K.  Pension Plan ranges from 1% to 1 2/3% of the employee's  final average
annual  earnings  for each year of credited  service,  depending on the level of
employee  contributions  made each year during the employee's  period of service
with the Company. The maximum annual pension benefit for employees with at least
10 years of service is  two-thirds  of the  individual's  final  average  annual
earnings.  Similar to the U.S. Pension Plan, the U.K. Pension Plan also includes
provisions  for  delayed  retirement   benefits,   early  retirement   benefits,
disability and death benefits, optional methods of benefit payments, payments to
employees who leave after a certain number of years of service,  and payments to
an employee's surviving spouse. The U.K. Pension Plan also provides for payments
to an employee's surviving children.

Profit Sharing and Savings Plan

     The  Company  maintains  the Haynes  International,  Inc.  Combined  Profit
Sharing  and  Savings  Plan  ("Profit  Sharing  Plan")  to  provide  retirement,
tax-deferred savings for eligible employees and their beneficiaries.

     The board of directors has sole discretion to determine the amount, if any,
to be contributed by the Company as  discretionary  Profit  Sharing.  No Company
contributions  were made to the Profit  Sharing  Plan for the fiscal years ended
September 30, 1997,  1998 and 1999. The Profit  Sharing Plan is qualified  under
Section 401 of the Code, permitting the Company to deduct for federal income tax
purposes all amounts contributed by it to the Profit Sharing Plan.



                                       63
<PAGE>

     In  general,  all  salaried  employees  completing  at least 1,000 hours of
employment in a 12-month period are eligible to participate  after completion of
one full year of employment.  Each  participant's  share in the Company's annual
allocation,  if any, to the Profit Sharing Plan is represented by the percentage
which his or her plan  compensation  (up to  $260,000)  bears to the total  plan
compensation of all  participants in the plan.  Employees may also elect to make
elective salary  reduction  contributions to the Profit Sharing Plan, in amounts
up to 20% of their plan  compensation.  Effective  June 14,  1999,  the  Company
agreed to match 50% of an  employee's  contribution  to the Plan up to a maximum
contribution  of  3%  of  the  employees'  salary.   Elective  salary  reduction
contributions may be withdrawn subject to the terms of the Profit Sharing Plan.

     Vested individual  account balances  attributable to Company  contributions
may be withdrawn  only after the amount to be  distributed  has been held by the
plan trustee in the profit sharing account for at least 24 consecutive  calendar
months.  Participants vest in their individual account balances  attributable to
Company  contributions at age 65, death,  disability or on completing five years
of service.

Incentive Plan

     In  January  1997,  the  Company  awarded  and paid  management  bonuses of
approximately $200,000 pursuant to a board resolution.  The January bonuses were
calculated based on the Company's  fiscal 1996  performance.  Additionally,  the
Company  adopted a management  incentive plan effective for fiscal 1997 pursuant
to which senior managers and managers in the level below senior managers will be
paid a bonus  based on actual  EBITDA  compared  to  budgeted  EBITDA.  Based on
results for fiscal 1997, the Company accrued  approximately  $925,000 for fiscal
1997  which  was  paid  to  all  domestic   employees  meeting  certain  service
requirements on November 12, 1997.

     For fiscal 1998,  the Board again approved an incentive plan similar to the
1997 plan  subject  to higher  targets.  Based on results  for  fiscal  1998 the
Company  accrued  $315,000 for fiscal 1998,  which was paid to certain  domestic
salaried employees meeting specific service requirements on November 18, 1998.

Haynes International, Ltd. Plan

     In  fiscal  1995,  the  Company's  affiliate  Haynes  International,   Ltd.
instituted  a  gainsharing  plan.  For fiscal 1995 and 1996,  the  Company  made
gainsharing  payments  pursuant  to this  plan  of  approximately  $269,000  and
$266,000, respectively. In fiscal 1997 and 1998, Haynes International, Ltd. made
incentive  payments  similar to the  domestic  incentive  plan of  approximately
$115,000 and $98,000, respectively.

Director Compensation

     The directors of the Company receive no compensation  for their services as
such. The non-management members of the board of directors are reimbursed by the
Company for their  out-of-pocket  expenses incurred in attending meetings of the
board of directors.  Mr. Cohen has a consulting  agreement  with Holdings  under
which he has received 24,632 shares of Holdings common stock.

Compensation Committee Interlocks and Insider Participation

     None of the  members  of the  Compensation  Committee  are now  serving  or
previously  have  served  as  employees  or  officers  of  the  Company  or  any
subsidiary,  and none of the Company's executive officers serve as directors of,
or in any compensation related capacity for, companies with which members of the
Compensation Committee are affiliated.

Report of the Compensation Committee

     The  Compensation  Committee of the Board of Directors is  responsible  for
administering the Existing Stock Option Plan, determining executive compensation
policies and administering compensation plans and salary programs. The Committee
is currently comprised solely of non-employee directors. The following report is
submitted by the members of the Compensation Committee.

* * *



                                       64
<PAGE>

     The Company's executive compensation program is designed to align executive
compensation with the financial performance,  business strategies and objectives
of the Company.  The  Company's  compensation  philosophy  is to ensure that the
delivery of compensation,  both in the short- and long-term,  is consistent with
the sustained  progress,  growth and profitability of the Company and acts as an
inducement to attract and retain  qualified  individuals.  Under the guidance of
the Company's Compensation Committee,  the Company has developed and implemented
an executive  compensation  program to achieve these  objectives while providing
executives with compensation  opportunities  that are competitive with companies
of comparable size in related industries.

     The Company's executive compensation program has been designed to implement
the  objectives  described  above and is comprised of the following  fundamental
three elements:

- -    a base salary that is determined by individual  contributions and sustained
     performance  within  an  established  competitive  salary  range.  Pay  for
     performance   recognizes   the   achievement   of   financial   goals   and
     accomplishment of corporate and functional objectives of the Company.

- -    an annual cash  bonus,  based upon  corporate  and  individual  performance
     during the fiscal year.

- -    grants  of  stock  options,   also  based  upon  corporate  and  individual
     performance  during the fiscal year, which focus executives on managing the
     Company  from the  perspective  of an owner with an equity  position in the
     business.

     Base  Salary.  The  salary,  and  any  periodic  increase  thereof,  of the
President  and Chief  Executive  Officer was and is  determined  by the Board of
Directors  of the  Company  based on  recommendations  made by the  Compensation
Committee.  The salaries,  and any periodic increases thereof,  of the Executive
Vice President,  the Executive Vice President,  Finance, and Treasurer, the Vice
President,  Engineering and  Technology,  the Vice  President,  Sales,  the Vice
President,   Operations,  the  Vice  President  and  General  Manager,  Republic
Engineered Steels, and the Vice President, Marketing, were and are determined by
the Board of Directors based on recommendations  made by the President and Chief
Executive Officer and approved by the Committee.

     The Company,  in establishing  base salaries,  levels of incidental  and/or
supplemental compensation,  and incentive compensation programs for its officers
and key executives,  assesses periodic  compensation  surveys and published data
covering the industry in which the Company  operates and other  industries.  The
level of base salary  compensation for officers and key executives is determined
by both their scope and  responsibility  and the  established  salary ranges for
officers and key  executives of the Company.  Periodic  increases in base salary
are dependent on the executive's  proficiency of performance in the individual's
position  for a given  period,  and on the  executive's  competency,  skill  and
experience.

     Compensation  levels for fiscal 1999 for the President and Chief  Executive
Officer,  and for the other  executive  officers of the Company,  reflected  the
accomplishment of corporate and functional objectives in fiscal 1999.

     Bonus  Payments.  Bonus awards are  determined by the Board of Directors of
the Company based on recommendations made by the Compensation  Committee.  Bonus
awards for fiscal 1997 and 1998  reflected the  accomplishment  of corporate and
functional objectives in fiscal 1997 and 1998, respectively.

     Stock Option  Grants.  Stock  options  under the  Existing  Option Plan are
granted to key  executives  and officers  based upon  individual  and  corporate
performance and are determined by the Board of Directors of the Company based on
recommendations made by the Compensation Committee. On October 22, 1996, 133,000
options were granted to certain key management personnel with exercise prices of
$8.00 per share.  On June 1, 1998,  a total of 24,632  options  were  granted to
Marshall A. Cohen, Director, at an exercise price of $10.15 per share.

    SUBMITTED BY THE COMPENSATION COMMITTEE




                                       65
<PAGE>

Item 12. Security Ownership of Certain Beneficial Owners and Management

     All of the  outstanding  capital stock of the Company is owned by Holdings.
The only  stockholders of record at September 30, 1999,  known to be owning more
than five percent of Holdings' outstanding Common Stock were: Blackstone Capital
Partners II Merchant Banking Fund L.P.;  Blackstone Offshore Capital Partners II
L.P.; and Blackstone Family Investment Partnership II L.P.  (collectively,  "The
Blackstone Partnerships"),  all of which are limited partnerships duly organized
and  existing  in good  standing  under the laws of the State of  Delaware,  the
Cayman Islands and the State of Delaware, respectively.

     The  following  table sets forth the  number  and  percentage  of shares of
Common Stock of Holdings owned by (i) The Blackstone Partnerships,  (ii) each of
the executive  officers named in the Summary  Compensation  Table, and (iii) all
directors and executive  officers of the Company as a group, as of September 30,
1999. The address of The Blackstone Partnerships is 345 Park Avenue, 31st Floor,
New York, NY 10154. The address of Mr. Austin is 7611 Lake Road South,  Building
1000,  Mobile,  AL 36609.  The  address  of  Messrs.  Barker,  Cijan,  Hodge and
Sponaugle is 1020 W. Park Avenue, P.O. Box 9013, Kokomo, IN 46904-9013.

                                                Shares Beneficially Owned (1)
                                                ------------------------------
   Name                                           Number              Percent
                                                  ------              -------
The Blackstone Partnerships                     5,323,799              73.0

Michael D. Austin                                 160,000(1)            2.2
Joseph F. Barker                                   40,000(1)            (2)
August A. Cijan                                    40,000(1)            (2)
F. Galen Hodge                                     40,000(1)            (2)
Charles J. Sponaugle                               38,000(3)            (2)

All directors and executive officers
of the Company as a group                         447,264(1)            6.1

- -----------------------------
(1)  Represents  shares of Common Stock  underlying  options  exercisable at any
     time  which are  deemed to be  beneficially  owned by the  holders  of such
     options. See Item 11 - "Executive Compensation - Stock Option Plans."
(2) Less than 1%.
(3)  Includes 33,000 shares of Common Stock  underlying  options  exercisable at
     any time which are deemed to be beneficially  owned by Mr.  Sponaugle.  See
     Item 11 - "Executive Compensation - Stock Option Plans."


Agreements Among Stockholders

     The Amended  Stockholder's  Agreement imposes certain transfer restrictions
on the Holdings  common stock,  including  provisions  that (i) Holdings  common
stock  may be  transferred  only to  those  person  agreeing  to be bound by the
Stockholder  Agreement  except if such transfer is pursuant to a public offering
or made following a public  offering,  or made in compliance with the Securities
Act;  (ii) the  investors  may not grant any proxy or enter  into or agree to be
bound by any voting trust with respect to the Holdings  common  stock;  (iii) if
the Blackstone Investors or their permitted transferees,  propose to sell any of
their Holdings  common stock,  the other  investors shall in most instances have
the  right  to  participate  ratably  in the  proposed  sale or,  under  certain
circumstances,  to sell all of their Holdings common stock in the proposed sale;
and (iv) a majority in interest of the Blackstone Investors may compel all other
such   investors  to  sell  their  shares  under  certain   circumstances.   The
Stockholders'  Agreement  also  contains a commitment on the part of Holdings to
register the shares  under the  Securities  Act upon  request by the  Blackstone
Investors,  subject to  certain  conditions  and  limitations.  The  Stockholder
Agreement terminates on the tenth anniversary of its effective date.



                                       66
<PAGE>

Item 13. Certain Relationships and Related Transactions

     The Company is required to pay a monitoring  fee to  Blackstone  Management
Partners  L.P. in the amount of $500,000  annually  on each  anniversary  of the
recapitalization  date with the aggregate amount not to exceed $2.5 million.  On
June 1,  1998,  a total of  24,632  shares of  Holdings  shares  were  issued to
Marshall A. Cohen,  Director,  for  consulting  services and 24,632 options were
granted at an exercise price of $10.15 per share.

Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  Documents filed as part of this Report.

     1.  Financial Statements:

          Included as outlined in Item 8 of Part II of this report.

          Report of Independent Auditors.

          Consolidated  Balance Sheet as of September 30, 1998 and September 30,
          1999.

          Consolidated  Statements of Operations  for the Years Ended  September
          30, 1997, 1998 and 1999.

          Consolidated  Statements of  Comprehensive  Income for the Years Ended
          September 30, 1997, 1998 and 1999.

          Consolidated  Statements  of Cash Flows for the Years Ended  September
          30, 1997, 1998 and 1999.

         Notes to Consolidated Financial Statements.

     2.  Financial Statement Schedules:

         Included as outlined in Item 8 of Part II of this report.

         Schedule II - Valuation and Qualifying Accounts and Reserves

         Schedules  other than those  listed  above are  omitted as they are not
         required, are not applicable,  or the information is shown in the Notes
         to the Consolidated Financial Statements.

(b)  Reports on Form 8-K.  None.

(c)  Exhibits.  See Index to Exhibits.



                                       67
<PAGE>

<TABLE>
<CAPTION>
HAYNES INTERNATIONAL, INC.
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
(in thousands)
<S>                                           <C>                   <C>                   <C>
                                                Year Ended            Year Ended            Year Ended
                                              Sept. 30, 1997        Sept. 30, 1998        Sept. 30, 1999
                                              --------------        --------------        --------------
Balance at beginning of period                    $ 900                 $ 657                 $ 662
Provisions                                           (6)                  221                   235
Write-Offs                                         (251)                 (287)                 (136)
Recoveries                                           14                    71                   115
                                                  ------                ------                ------
Balance at end of period                          $ 657                 $ 662                 $ 876
                                                  ======                ======                ======
</TABLE>













[Remainder of page intentionally left blank.]





                                       68
<PAGE>

SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     HAYNES INTERNATIONAL, INC.
     (Registrant)


     By:/s/Francis J. Petro
        ----------------------------
        Francis J. Petro, President

     Date:  December 23, 1999

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                                           <C>                                         <C>
Signature                                     Capacity                                    Date
- ---------                                     --------                                    ----

/s/ Francis J. Petro                          President and Director                      December 23, 1999
- -----------------------------------------     (Principal Executive Officer)
Francis J. Petro

                                              Executive Vice President, Finance;
/s/ Joseph F. Barker                          Treasurer                                   December 23, 1999
- -----------------------------------------     (Principal Financial Officer)
Joseph F. Barker

/s/ Theodore T. Brown                         Controller                                  December 23, 1999
- -----------------------------------------     (Principal Accounting Officer)
Theodore T. Brown

/s/ Richard C. Lappin                         Director                                    December 23, 1999
- -----------------------------------------
Richard C. Lappin

/s/ Chinh E. Chu                              Director                                    December 23, 1999
- -----------------------------------------
Chinh E. Chu

/s/ Marshall A. Cohen                         Director                                    December 23, 1999
- -----------------------------------------
Marshall A. Cohen

/s/ Eric Ruttenberg                           Director                                    December 23, 1999
- -----------------------------------------
Eric Ruttenberg
</TABLE>





                                       69
<PAGE>

<TABLE>
<CAPTION>
INDEX TO EXHIBITS
<S>                <C>                                                                        <C>
                                                                                              Sequential
    Number                                                                                     Numbering
  Assigned In                                                                                 System Page
Regulation S-K                                                                                 Number of
   Item 601                       Description of Exhibit                                        Exhibit
- --------------                    ----------------------                                      -----------

     (2)            2.01 Stock Purchase Agreement, dated as of January 24, 1997,
                         among  Blackstone  Capital Partners II Merchant Banking
                         Fund L.P.,  Blackstone  Offshore  Capital  Partners  II
                         Merchant   Banking   Fund   L.P.,   Blackstone   Family
                         Investment Partnership L.P., Haynes Holdings,  Inc. and
                         Haynes International,  Inc.  (Incorporated by reference
                         to Exhibit 2.01 to Registrant's Form 8-K Report,  filed
                         February 13, 1997, File No. 333-5411.)
                    2.02 Stock  Redemption  Agreement,  dated as of January  24,
                         1997,  among MLGA Fund II, L.P.,  MLGAL Partners,  L.P.
                         and Haynes Holdings, Inc. (Incorporated by reference to
                         Exhibit  2.02 to  Registrant's  Form 8-K Report,  filed
                         February 13, 1997, File No. 333-5411.)
                    2.03 Exercise and Repurchase Agreement,  dated as of January
                         24, 1997, among Haynes  Holdings,  Inc. and the holders
                         as  listed  therein.   (Incorporated  by  reference  to
                         Exhibit  2.03 to  Registrant's  Form 8-K Report,  filed
                         February 13, 1997, File No. 333-5411.)
                    2.04 Consent Solicitation and Offer to Redeem, dated January
                         30, 1997. (Incorporated by reference to Exhibit 2.04 to
                         Registrant's Form 8-K Report,  filed February 13, 1997,
                         File No. 333-5411.)
                    2.05 Letter  of   Transmittal,   dated   January  30,  1997.
                         (Incorporated   by   reference   to  Exhibit   2.05  to
                         Registrant's Form 8-K Report,  filed February 13, 1997,
                         File No. 333-5411.)
     (3)            3.01 Restated  Certificate of  Incorporation  of Registrant.
                         (Incorporated   by   reference   to  Exhibit   3.01  to
                         Registration  Statement on Form S-1,  Registration  No.
                         33-32617.)
                    3.02 Bylaws of  Registrant.  (Incorporated  by  reference to
                         Exhibit  3.02 to  Registration  Statement  on Form S-1,
                         Registration No. 33-32617.)
     (4)            4.01 Indenture,  dated as of August 23, 1996, between Haynes
                         International, Inc. and National City Bank, as Trustee,
                         relating to the 11 5.8% Senior Notes Due 2004, table of
                         contents and  cross-reference  sheet.  (Incorporated by
                         reference to Exhibit 4.01 to the Registrant's Form 10-K
                         Report for the year ended  September 30, 1996, File No.
                         333-5411.)
                    4.02 Form of 11 5/8% Senior Note Due 2004.  (Incorporated by
                         reference to Exhibit 4.02 to the Registrant's  Form 10-
                         K Report for the year ended  September  30, 1996,  File
                         No. 333-5411.)
     (9)                 No Exhibit.



                                       70
<PAGE>

     (10)          10.01 Form of  Severance  Agreements,  dated as of March  10,
                         1989,  between  Haynes  International,   Inc.  and  the
                         employees of Haynes  International,  Inc.  named in the
                         schedule to the Exhibit.  (Incorporated by reference to
                         Exhibit  10.03 to  Registration  Statement on Form S-1,
                         Registration No. 33-32617.)
                   10.02 Stock  Subscription  Agreement,  dated as of August 31,
                         1989,    among   Haynes    Holdings,    Inc.,    Haynes
                         International,  Inc.  and  the  persons  listed  on the
                         signature pages thereto  (Investors).  (Incorporated by
                         reference to Exhibit 4.07 to Registration  Statement on
                         Form S-1, Registration No. 33-32617.)
                   10.03 Amendment to the Stock Subscription  Agreement To Add a
                         Party,  dated August 14, 1992,  among Haynes  Holdings,
                         Inc., Haynes  International,  Inc., MLGA Fund II, L.P.,
                         and the persons listed on the signature  pages thereto.
                         (Incorporated   by  reference   to  Exhibit   10.17  to
                         Registration  Statement on Form S-4,  Registration  No.
                         33-66346.)
                   10.04 Second  Amendment  to  Stock  Subscription   Agreement,
                         dated March 16,  1993,  among  Haynes  Holdings,  Inc.,
                         Haynes  International,  Inc., MLGA Fund II, L.P., MLGAL
                         Partners,  Limited Partnership,  and the persons listed
                         on  the  signature  pages  thereto.   (Incorporated  by
                         reference to Exhibit 10.21 to Registration Statement on
                         Form S-4, Registration No. 33-66346.)
                   10.05 Fifth Amendment to Stock Subscription Agreement,  dated
                         as of January 29, 1997,  among Haynes  Holdings,  Inc.,
                         Haynes  International,  Inc.  and  the  persons  on the
                         signature pages thereof.  (Incorporated by reference to
                         Exhibit  4.02 to  Registrant's  Form 8-K Report,  filed
                         February 13, 1997, File No. 333-5411.)
                   10.06 Termination  of  Stock  Subscription  Agreement,  dated
                         March 31, 1997.  (Incorporated  by reference to Exhibit
                         10.06 to Registrant's  Form 10-Q Report,  filed May 15,
                         1997, File No. 333-5411.)
                   10.07 Stockholders  Agreement,  dated as of August 31,  1989,
                         among Haynes  Holdings,  Inc. and the persons listed on
                         the signature pages thereto (Investors).  (Incorporated
                         by reference to Exhibit 4.08 to Registration  Statement
                         on Form S-1, Registration No. 33-32617.)
                   10.08 Amendment  to  the  Stockholders  Agreement  To  Add  a
                         Party,  dated August 14, 1992,  among Haynes  Holdings,
                         Inc., MLGA Fund II, L.P., and the persons listed on the
                         signature pages thereto.  (Incorporated by reference to
                         Exhibit  10.18 to  Registration  Statement on Form S-4,
                         Registration No. 33-66346.)


                                       71
<PAGE>

                   10.09 Amended  Stockholders  Agreement,  dated as of  January
                         29, 1997, among Haynes Holdings, Inc. and the investors
                         listed therein.  (Incorporated  by reference to Exhibit
                         4.01 to  Registrant's  Form 8-K Report,  filed February
                         13, 1997, File No. 333-5411.)
                   10.10 First   Amendment   to   the   Amended    Stockholders'
                         Agreement,  dated  March  31,  1997.  (Incorporated  by
                         reference to Exhibit  10.10 to  Registrant's  Form 10-Q
                         Report, filed may 15, 1997, File No. 33-5411.)
                   10.11 Investment  Agreement,  dated August 10, 1992,  between
                         MLGA  Fund  II,  L.P.,   and  Haynes   Holdings,   Inc.
                         (Incorporated   by  reference   to  Exhibit   10.22  to
                         Registration  Statement on Form S-4,  Registration  No.
                         33-66346.)
                   10.12 Investment  Agreement,  dated August 10, 1992,  between
                         MLGAL   Partners,   Limited   Partnership   and  Haynes
                         Holdings,  Inc.  (Incorporated  by reference to Exhibit
                         10.23   to   Registration   Statement   on  Form   S-4,
                         Registration No. 33-66346.)
                   10.13 Investment  Agreement,  dated August 10, 1992,  between
                         Thomas   F.   Githens   and   Haynes   Holdings,   Inc.
                         (Incorporated   by  reference   to  Exhibit   10.24  to
                         Registration  Statement on Form S-4,  Registration  No.
                         33-66346.)
                   10.14 Consent and Waiver  Agreement,  dated  August 14, 1992,
                         among  Haynes  Holdings,  Inc.,  Haynes  International,
                         Inc., MLGA Fund II, L.P., and the persons listed on the
                         signature pages thereto.  (Incorporated by reference to
                         Exhibit  10.19 to  Registration  Statement on Form S-4,
                         Registration No. 33-66346.)
                   10.15 Executive Employment  Agreement,  dated as of September
                         1,  1993,  by and  among  Haynes  International,  Inc.,
                         Haynes   Holdings,   Inc.   and   Michael  D.   Austin.
                         (Incorporated  by  reference  to  Exhibit  10.26 to the
                         Registration  Statement on Form S-4,  Registration  No.
                         33-66346.)
                   10.16 Amendment  to  Employment  Agreement,  dated as of July
                         15,  1996  by and  among  Haynes  International,  Inc.,
                         Haynes   Holdings,   Inc.   and   Michael   D.   Austin
                         (Incorporated   by  reference   to  Exhibit   10.15  to
                         Registration   Statement  on  S-1,   Registration   No.
                         333-05411).
                   10.17 Haynes  Holdings,  Inc.  Employee  Stock  Option  Plan.
                         (Incorporated   by  reference   to  Exhibit   10.08  to
                         Registration  Statement on Form S-1,  Registration  No.
                         33-32617.)


                                       72
<PAGE>

                   10.18 First Amendment to the Haynes Holdings,  Inc.  Employee
                         Stock Option Plan, dated March 31, 1997.  (Incorporated
                         by reference to Exhibit 10.18 to Registrant's Form 10-Q
                         Report, filed May 15, 1997, File no. 333-5411.)
                   10.19 Form  of  "New  Option"   Agreements   between   Haynes
                         Holdings,  Inc.  and the  executive  officers of Haynes
                         International,  Inc.  named  in  the  schedule  to  the
                         Exhibit. (Incorporated by reference to Exhibit 10.09 to
                         Registration  Statement on Form S-1,  Registration  No.
                         33-32617.)
                   10.20 Form of "September  Option"  Agreements  between Haynes
                         Holdings,  Inc.  and the  executive  officers of Haynes
                         International,  Inc.  named  in  the  schedule  to  the
                         Exhibit. (Incorporated by reference to Exhibit 10.10 to
                         Registration  Statement on Form S-1,  Registration  No.
                         33-32617.)
                   10.21 Form  of  "January  1992  Option"   Agreements  between
                         Haynes  Holdings,  Inc. and the  executive  officers of
                         Haynes International, Inc. named in the schedule to the
                         Exhibit. (Incorporated by reference to Exhibit 10.08 to
                         Registration  Statement on Form S-4,  Registration  No.
                         33-66346.)
                   10.22 Form  of  "Amendment  to  Holdings  Option  Agreements"
                         between  Haynes   Holdings,   Inc.  and  the  executive
                         officers  of Haynes  International,  Inc.  named in the
                         schedule to the Exhibit.  (Incorporated by reference to
                         Exhibit  10.09 to  Registration  Statement on Form S-4,
                         Registration No. 33-66346.)
                   10.23 Form  of  March  1997  Amendment  to  holdings   Option
                         Agreements. (Incorporated by reference to Exhibit 10.23
                         to Registrant's  Form 10-Q Report,  filed May 15, 1997,
                         File No. 333-5411).
                   10.24 March 1997  Amendment to Amended and Restated  holdings
                         Option Agreement,  dated March 31, 1997.  (Incorporated
                         by reference to Exhibit 10.24 to Registrant's Form 10-Q
                         Report, filed May 15, 1997, File No. 333-5411.)
                   10.25 Amended and  Restated  Loan and  Security  Agreement by
                         and among CoreStates Bank, N.A. and Congress  Financial
                         Corporation (Central),  as Lenders,  Congress Financial
                         Corporation (Central), as Agent for Lenders, and Haynes
                         International,  Inc.,  as  Borrower.  (Incorporated  by
                         reference  to Exhibit  10.19 to the  Registrant's  Form
                         10-K Report for the year ended September 30, 1996, File
                         No. 333-5411).


                                       73
<PAGE>
                   10.26 Amendment  No.  1 to  Amended  and  Restated  Loan  and
                         Security  Agreement by and among  CoreStates Bank, N.A.
                         and  Congress  Financial  Corporation   (Central),   as
                         Lenders,  Congress Financial  Corporation  (Central) as
                         Agent for Lenders, and Haynes  International,  Inc., as
                         Borrower.  (Incorporated  by reference to Exhibit 10.01
                         to  Registrant's  Form 8-K  Report,  filed  January 22,
                         1997, File No. 333-5411.)
                   10.27 Amendment  No.  2 to  Amended  and  Restated  Loan  and
                         Security  Agreement,  dated  January  29,  1997,  among
                         CoreStates   Bank,   N.A.   and   Congress    Financial
                         Corporation (Central),  as Lenders,  Congress Financial
                         Corporation (Central), as Agent for Lenders, and Haynes
                         International,   Inc.  (Incorporated  by  reference  to
                         Exhibit 10.01 to  Registrant's  Form 8-K Report,  filed
                         February 13, 1997, File No. 333-5411.)
                   10.28 Facility  Management  Agreement by and between Republic
                         Engineered Steels, Inc. and Haynes International, Inc.,
                         dated April 15,  1999.  (Incorporated  by  reference to
                         Exhibit  10.18 to  Registrant's  Form 10-Q Report filed
                         May 14, 1999, File No. 333-5411)
                   10.29 Amendment  No.  3 to  Amended  and  Restated  Loan  and
                         Security Agreement, dated August 23, 1999, by and among
                         CoreStates   Bank,   N.A.   and   Congress    Financial
                         Corporation (Central),  as Lenders,  Congress Financial
                         Corporation  (Central) as Agent for Lenders, and Haynes
                         International, Inc., as Borrower.
                   10.30 Credit  Agreement by and among  Institutions  from time
                         to  time  party  hereto,  as  Lenders,   Fleet  Capital
                         Corporation,   as  Agent  for   Lenders,   and   Haynes
                         International, Inc., as Borrower.
     (11)                No Exhibit.
     (12)          12.01 Statement  re: computation  of ratio of earnings before
                         fixed charges to fixed charges.
     (13)                No Exhibit.
     (16)                No Exhibit.
     (18)                No Exhibit.
     (21)          21.01 Subsidiaries  of  the  Registrant.   (Incorporated   by
                         Reference to Exhibit 21.01 to Registration Statement on
                         Form S-1, Registration No. 333-05411.)
     (22)                No Exhibit.
     (23)                No Exhibit.
     (24)                No Exhibit.
     (27)          27.01 Financial Data Schedule.
     (28)                No Exhibit.
     (99)                No Exhibit.

</TABLE>

AMENDMENT NO. 3 TO
AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT


     AMENDMENT,  dated as of August 23, 1999 by and among  First Union  National
Bank, a national  banking  association,  as successor by merger with  CoreStates
Bank,  N.A.  ("First  Union"),  Congress  Financial  Corporation  (Central),  an
Illinois   corporation   ("Congress",   and  together  with  First  Union,  each
individually,  a "Lender" and, collectively,  "Lenders"),  Congress as agent for
Lenders (in such capacity,  "Agent") and Haynes International,  Inc., a Delaware
corporation ("Borrower").

WITNESSETH

     WHEREAS,  Borrower has entered into financing  arrangements  with Agent and
Lenders  pursuant to which  Lenders may make loans and provide  other  financial
accommodations  to Borrower as set forth in the  Amended and  Restated  Loan and
Security Agreement dated August 23, 1996 by and among First Union National Bank,
a national  banking  association,  as successor by merger with CoreStates  Bank,
N.A. ("First Union"),  Congress  Financial  Corporation  (Central),  an Illinois
corporation  ("Congress",  and together with First Union, each  individually,  a
"Lender" and collectively,  "Lenders"),  Congress as agents for Lenders (in such
capacity,  "Agent")  and Haynes  International,  Inc.,  a  Delaware  corporation
("Borrower")  (as the same now exists and is amended hereby and may hereafter be
further  amended,  modified,   supplemented,   extended,  renewed,  restated  or
replaced,  the  "Loan  Agreement")  and  the  other  agreements,  documents  and
instruments  referred  to therein or at anytime  executed  and/or  delivered  in
connection  therewith or related  thereto,  including this Amendment (all of the
foregoing,  together  with the  Loan  Agreement,  as the  same now  exist or may
hereafter be amended,  modified,  supplemented,  extended,  renewed, restated or
replaced, being collectively referred to herein as the "Financing Agreements");

     WHEREAS,  Borrower has  requested  that Lenders agree to extend the term of
the  Financing  Agreements  and Lenders are willing to agree to such  extension,
subject to the terms and conditions contained herein; and

     WHEREAS,  by this  Amendment,  Borrower and Lender  intend to evidence such
extension.

     NOW, THEREFORE,  in consideration of the foregoing,  and the agreements and
covenants contained herein, the parties hereto agree as follows:






<PAGE>

     1. Definitions.

     1.1  Interpretation.  For  purposes  of this  Amendment,  unless  otherwise
defined  herein,  all terms used  herein,  including,  but not limited to, those
terms used  and/or  defined in the  recitals  above,  shall have the  respective
meanings assigned to such terms in the Loan Agreement.

     1.2 CoreStates.  All references to CoreStates Bank, N.A. or "CoreStates" in
the Financing  Agreements  are hereby deemed  references to First Union National
Bank (the successor by merger to CoreStates).

     2. Renewal  Date.  The first two  sentences of Section  14.1(a) of the Loan
Agreement are hereby  deleted in their  entirety and the  following  substituted
therefor:

     "(a)  This  Agreement  and the  other  Financing  Agreements  shall  become
     effective  as of the date set  forth on the  first  page  hereof  and shall
     continue in full force and effect for a term  ending on  November  22, 1999
     (the  "Renewal  Date")  unless  sooner  terminated  pursuant  to the  terms
     hereof."

     3. Early  Termination  Fee.  Section  14.1(c)(iii) of the Loan Agreement is
hereby deleted in its entirety and the following substituted therefor:

     "(iii) One-half of one (1/2%) percent      From August 24, 1998 to
            of the Maximum Credit               and including November 21, 1999"

     4. Extension Fee.  Borrower hereby agrees to pay to Agent,  for the benefit
of Lenders,  as an extension fee equal to the amount of $25,000 (the  "Extension
Fee"),  which  Extension Fee shall be fully earned as of and payable on the date
hereof.

     5. Representations, Warranties and Covenants. Borrower represents, warrants
and covenants with and to Agent and Lenders as follows,  which  representations,
warranties  and  covenants  are  continuing  and shall survive the execution and
delivery  hereof,  the truth and accuracy of, or compliance with each,  together
with   representations,   warranties  and  covenants  in  the  other   Financing
Agreements, being a continuing condition of the making or providing of any Loans
or Letter of Credit Accommodations by Lenders to Borrower.

     5.1 This  Amendment  has been duly  authorized,  executed and  delivered by
Borrower,  and the  agreements  and  obligations  of Borrower  contained  herein
constitute legal, valid and binding obligations of Borrower  enforceable against
Borrower in accordance with its terms.

     5.2 Neither the  execution  and  delivery of this  Amendment,  or any other
agreements,   documents  or   instruments  in  connection   herewith,   nor  the
consummation of the transactions herein or therein contemplated,  nor compliance
with the  provisions  hereof or thereof (a) are in  contravention  of any law or
regulation or any order or decree of any court or  governmental  instrumentality
applicable to Borrower in any respect,  or (b)  conflicts  with or result in the
breach of, or  constitutes a default in any respect under any mortgage,  deed of
trust, security agreement,  agreement or instrument to which Borrower is a party
or  may  be  bound,  or  (c)  violates  any  provision  of  the  Certificate  of
Incorporation or By-Laws of Borrower.


<PAGE>

     5.3 After giving effect to the  provisions of this  Amendment,  no Event of
Default or act,  condition or event which with notice or passage or time or both
would constitute an Event of Default, exists or has occurred and is continuing.

     6. Conditions  Precedent.  The effectiveness of the terms and conditions of
this  Amendment  shall be subject to the receipt by Agent (on behalf of Lenders)
of the following, each in form and substance satisfactory to Lender:

          (a)  an original of this  Amendment,  duly  authorized,  executed  and
               delivered by Borrower; and

          (b)  the Extension Fee.

     7. General.

     7.1 Effect of this Amendment.  Except as modified pursuant hereto, no other
changes or modifications to the Financing Agreements are intended or implied and
in all other respects the Financing Agreements are hereby specifically ratified,
restated  and  confirmed  by all parties  hereto as of the date  hereof.  To the
extent  of  conflict  between  the  terms of this  Agreement  and the  Financing
Agreements, the terms of this Amendment shall control.

     7.2 Further  Assurances.  The parties hereto shall execute and deliver such
additional  documents  and take such  additional  action as may be  necessary to
effectuate the provisions and purposes of this Amendment.

     7.3  Governing  Law.  The rights and  obligations  hereunder of each of the
parties hereto shall be governed by and interpreted and determined in accordance
with the  internal  laws of the  State of  Illinois  (without  giving  effect to
principles of conflict of laws).

     7.4 Binding  Effect.  This Amendment is binding upon and shall inure to the
benefit of Lender and Borrower and their respective successors and assigns.

     7.5   Counterparts.   This  Amendment  may  be  executed  in  one  or  more
counterparts,  each of which when so executed  shall be deemed to be an original
but all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.  In making  proof of this  Amendment,  it shall not be  necessary to
produce or account for more than one  counterpart  thereof signed by each of the
parties hereto.



<PAGE>


     IN WITNESS WHEREOF,  Agent, Lenders and Borrower have caused this Amendment
to be duly executed as of the day and year first above written.

                                     HAYNES INTERNATIONAL, INC.


                                     By: /s/
                                        --------------------------------------

                                     Title:
                                           -----------------------------------

                                     CONGRESS FINANCIAL
                                     CORPORATION (CENTRAL), in its individual
                                     capacity and as Agent


                                     By: /s/
                                        --------------------------------------
                                     Title:
                                           -----------------------------------

                                     FIRST UNION NATIONAL BANK, (as
                                     successor  by  merger  to   CORESTATES
                                     BANK, N.A.)


                                     By: /s/
                                        --------------------------------------
                                     Title:
                                           -----------------------------------




CREDIT AGREEMENT

Dated as of November 22, 1999


among


HAYNES INTERNATIONAL, INC.,


THE INSTITUTIONS FROM TIME TO TIME
PARTY HERETO AS LENDERS

and

FLEET CAPITAL CORPORATION,
as Administrative Agent



<PAGE>
<TABLE>
<CAPTION>
TABLE OF CONTENTS
<S>                                                                                           <C>
                                                                                              Page
ARTICLE I:  DEFINITIONS
         1.1  Certain Defined Terms                                                             1
         1.2  Supplemental Disclosure                                                          28

ARTICLE II:  THE REVOLVING LOAN FACILITIES
         2.1  Revolving Loans                                                                  29
         2.2  Rate Options for all Advances                                                    29
         2.3  Optional Payments; Mandatory Prepayments                                         29
         2.4  Reduction of Commitments                                                         30
         2.5  Method of Borrowing                                                              30
         2.6  Method of Selecting Types and Interest Periods for Advances                      31
         2.7  Minimum Amount of Each Advance                                                   31
         2.8  Method of Selecting Types and Interest Periods for Conversion
              and Continuation of Advances                                                     31
         2.9  Default Rate                                                                     32
         2.10  Method of Payment                                                               32
         2.11  Notes                                                                           32
         2.12  Telephonic Notices                                                              32
         2.13  Promise to Pay; Interest, Commitment Fees and Termination Fees;
               Interest Payment Dates; Interest and Fee Basis; Taxes; Loan and
               Control Accounts                                                                33
         2.14  Notification of Advances, Interest Rates, Prepayments and
               Aggregate Revolving Loan Commitment Reductions                                  38
         2.15  Lending Installations                                                           38
         2.16  Non-Receipt of Funds by the Administrative Agent                                38
         2.17  Termination Date                                                                39
         2.18  Replacement of Certain Lenders                                                  39
         2.19  Collection Account Arrangements                                                 40

ARTICLE III: THE LETTER OF CREDIT FACILITY
         3.1  Obligation to Issue                                                              40
         3.2  Types and Amounts                                                                41
         3.3  Conditions                                                                       41
         3.4  Procedure for Issuance of Letters of Credit                                      41
         3.5  Letter of Credit Participation                                                   42
         3.6  Reimbursement Obligation                                                         42
         3.7  Letter of Credit Fees                                                            43
         3.8  Issuing Bank Reporting Requirements                                              43
         3.9  Indemnification; Exoneration                                                     43
         3.10  Cash Collateral                                                                 44

ARTICLE IV:  CHANGE IN CIRCUMSTANCES

<PAGE>

         4.1  Yield Protection                                                                 45
         4.2  Changes in Capital Adequacy Regulations                                          46
         4.3  Availability of Types of Advances                                                46
         4.4  Funding Indemnification                                                          47
         4.5  Lender Statements; Survival of Indemnity                                         47

ARTICLE V:  CONDITIONS PRECEDENT
         5.1  Initial  Advances  and  Letters of Credit                                        48
         5.2  Each  Advance and Letter of Credit                                               49

ARTICLE VI:  REPRESENTATIONS AND WARRANTIES
         6.1  Organization; Corporate Powers                                                   50
         6.2  Authority                                                                        50
         6.3  No Conflict; Governmental Consents                                               50
         6.4  Financial Statements                                                             51
         6.5  No Material Adverse Change                                                       51
         6.6  Taxes                                                                            51
         6.7  Litigation; Loss Contingencies and Violations                                    51
         6.8  Subsidiaries                                                                     53
         6.9  ERISA                                                                            53
         6.10  Accuracy of Information                                                         54
         6.11  Securities Activities                                                           54
         6.12  Material Agreements                                                             54
         6.13  Assets and Properties                                                           54
         6.14  Statutory Indebtedness Restrictions                                             55
         6.15  Insurance                                                                       55
         6.16  Labor Matters                                                                   55
         6.17  Year 2000 Issues.                                                               55

ARTICLE VII:  COVENANTS
         7.1  Reporting                                                                        55
         7.2  Affirmative Covenants                                                            61
         7.3  Negative Covenants                                                               64
         7.4  Financial Covenants                                                              72

ARTICLE VIII:  DEFAULTS
         8.1  Defaults                                                                         72

ARTICLE IX:  ACCELERATION, DEFAULTING LENDERS; WAIVERS, AMENDMENTS AND REMEDIES
         9.1  Termination of Commitments; Acceleration                                         75
         9.2  Defaulting Lender                                                                75

<PAGE>
         9.3  Amendments                                                                       77
         9.4  Preservation of Rights                                                           78

ARTICLE X:  GENERAL PROVISIONS
         10.1  Survival of Representations                                                     78
         10.2  Governmental Regulation                                                         78
         10.3  Performance of Obligations                                                      78
         10.4  Headings                                                                        79
         10.5  Entire Agreement                                                                79
         10.6  Several Obligations; Benefits of this Agreement                                 79
         10.7  Expenses; Indemnification                                                       79
         10.8  Numbers of Documents                                                            81
         10.9  Accounting                                                                      81
         10.10  Severability of Provisions                                                     81
         10.11  Nonliability of Lenders                                                        81
         10.12  GOVERNING LAW                                                                  81
         10.13  CONSENT TO JURISDICTION; SERVICE OF PROCESS; JURY TRIAL                        82

ARTICLE XI:  THE ADMINISTRATIVE AGENT
         11.1  Appointment; Nature of Relationship                                             82
         11.2  Powers                                                                          83
         11.3  General Immunity                                                                83
         11.4  No Responsibility for Loans, Creditworthiness, Recitals, Etc.                   83
         11.5  Action on Instructions of Lenders                                               83
         11.6  Employment of Administrative Agents and Counsel                                 84
         11.7  Reliance on Documents; Counsel                                                  84
         11.8  The Administrative Agent's Reimbursement and Indemnification                    84
         11.9  Rights as a Lender                                                              84
         11.10  Lender Credit Decision                                                         85
         11.11  Successor Administrative Agent                                                 85
         11.12  Collateral Documents                                                           85

ARTICLE XII:  SETOFF; RATABLE PAYMENTS
         12.1  Setoff                                                                          86
         12.2  Ratable Payments                                                                86
         12.3  Application of Payments                                                         86
         12.4  Relations Among Lenders                                                         87

ARTICLE XIII:  BENEFIT OF AGREEMENT; ASSIGNMENTS; PARTICIPATIONS
         13.1  Successors and Assigns                                                          88
         13.2  Participations                                                                  88
         13.3  Assignments                                                                     89

<PAGE>

         13.4  Confidentiality                                                                 90
         13.5  Dissemination of Information                                                    91

ARTICLE XIV:  NOTICES
         14.1  Giving Notice                                                                   91
         14.2  Change of Address                                                               91

ARTICLE XV:  COUNTERPARTS                                                                      91

</TABLE>



<PAGE>
<TABLE>
<CAPTION>
EXHIBITS AND SCHEDULES

Exhibits

<S>                        <C>      <C>
EXHIBIT A                  --       Commitments
                                    (Definitions)

EXHIBIT B                  --       Form of Revolving Note
                                    (Definitions)

EXHIBIT C                  --       Form of Borrowing Base Certificate
                                    (Definitions)

EXHIBIT D                  --       Form of Borrowing Notice (Section 2.6)

EXHIBIT E                  --       Form of Request for Letter of Credit (Section 3.3)

EXHIBIT F                  --       Form of Assignment and Acceptance Agreement
                                    (Sections 2.18 and 13.3)

EXHIBIT G                  --       Forms of Borrower's and Parent's Counsels' Opinions
                                    (Section 5.1)

EXHIBIT H                  --       List of Closing Documents
                                    (Section 5.1)

EXHIBIT I                  --       Form of Officer's Certificate
                                    (Sections 5.2 and 7.1(A)(iv))

EXHIBIT J                  --       Form of Compliance Certificate
                                    (Sections 5.2 and 7.1(A)(iv))


<PAGE>

Schedules


Schedule 1.1.1             --       Permitted Existing Indebtedness (Definitions)

Schedule 1.1.2             --       Permitted Existing Investments (Definitions)

Schedule 1.1.3             --       Permitted Existing Liens (Definitions)

Schedule 1.1.4             --       Eligible Foreign Account Debtors (Definitions)

Schedule 1.1.5             --       Locations of Inventory held by Eligible Foreign Subsidiaries
                                    (Definitions)

Schedule 6.3               --       Conflicts; Governmental Consents (Section 6.3)

Schedule 6.7               --       Litigation; Loss Contingencies; Environmental Matters (Section 6.7)

Schedule 6.8               --       Subsidiaries (Section 6.8)

Schedule 6.9               --       ERISA (Section 6.9)

Schedule 6.15              --       Insurance (Sections 6.15 and 7.2(E))

Schedule 7.3(B)            --       Permitted Real Property Sales (Section 7.3(B))

Schedule 7.3(G)            --       Transactions with Shareholders and Affiliates (Section 7.3(G))


</TABLE>





<PAGE>
CREDIT AGREEMENT


     This Credit  Agreement  dated as of November 22, 1999 is entered into among
Haynes  International,  Inc.,  a  Delaware  corporation,  as the  Borrower,  the
institutions  from time to time parties hereto as Lenders,  whether by execution
of this Agreement or an Assignment Agreement pursuant to Section 13.3, and Fleet
Capital Corporation, as a Lender and as Administrative Agent. The parties hereto
agree as follows:


ARTICLE I:  DEFINITIONS

     1.1 Certain  Defined  Terms.  In addition to the terms defined  above,  the
following  terms  used in this  Agreement  shall  have the  following  meanings,
applicable both to the singular and the plural forms of the terms defined.

     As used in this Agreement:

     "Acquisition" means any transaction, or any series of related transactions,
consummated on or after the date of this Agreement, by which the Borrower or any
of its  respective  Subsidiaries  (i)  acquires  any ongoing  business or all or
substantially  all of the assets of any firm,  corporation or division  thereof,
whether  through  purchase of assets,  merger or otherwise  or (ii)  directly or
indirectly  acquires (in one transaction or as the most recent  transaction in a
series  of  transactions)  at least a  majority  (in  number  of  votes)  of the
securities of a corporation which have ordinary voting power for the election of
directors  (other  than  securities  having  such  power  only by  reason of the
happening of a contingency) or a majority (by percentage of voting power) of the
outstanding equity interests of another Person.

     "Account(s)"  means and  includes  all of the  Borrower's  and the Eligible
Foreign  Subsidiaries'  presently  existing  and  hereafter  arising or acquired
accounts, accounts receivable, and all present and future rights of the Borrower
and the Eligible Foreign Subsidiaries to payment for goods sold or leased or for
services  rendered  (except those  evidenced by instruments  or chattel  paper),
whether  or not they have  been  earned by  performance,  and all  rights in any
merchandise or goods which any of the same may represent, and all rights, title,
security  and  guaranties  with  respect  to each of the  foregoing,  including,
without limitation, any right of stoppage in transit.

     "Administrative   Agent"  means  Fleet  in  its  capacity  as   contractual
representative  for itself and the Lenders pursuant to Article XI hereof and any
successor Administrative Agent appointed pursuant to Article XI hereof.

     "Advance" means a borrowing hereunder consisting of the aggregate amount of
the Loans made by the Lenders to the  Borrower of the same Type and, in the case
of Eurodollar Rate Advances, for the same Interest Period.



                                       1
<PAGE>

     "Affected Lender" is defined in Section 2.18 hereof.

     "Affiliate"  of any Person  means any other Person  directly or  indirectly
controlling,  controlled by or under common  control with such Person.  A Person
shall be deemed to  control  another  Person  if the  controlling  Person is the
"beneficial  owner" (as defined in Rule 13d-3 under the Securities  Exchange Act
of 1934)  of  greater  than ten  percent  (10%) or more of any  class of  voting
securities (or other voting  interests) of the  controlled  Person or possesses,
directly  or  indirectly,  the power to direct  or cause  the  direction  of the
management or policies of the controlled  Person,  whether through  ownership of
Capital Stock, by contract or otherwise.

     "Aggregate  Revolving Loan Commitment" means the aggregate of the Revolving
Loan  Commitments  of all the Lenders,  as reduced from time to time pursuant to
the terms hereof. The initial Aggregate Revolving Loan Commitment is Seventy-Two
Million and 00/100 Dollars ($72,000,000.00).

     "Agreement" means this Credit Agreement, as it may be amended,  restated or
otherwise modified and in effect from time to time.

     "Agreement  Accounting  Principles"  means  generally  accepted  accounting
principles  as in effect as of the date of this  Agreement,  applied in a manner
consistent with that used in preparing the financial  statements  referred to in
Section  6.4(B)(1)  hereof;   provided,   however,  that  with  respect  to  the
calculation  of  financial  ratios and other  financial  tests  required by this
Agreement, "Agreement Accounting Principles" means generally accepted accounting
principles  as in effect as of the date of this  Agreement,  applied in a manner
consistent with that used in preparing the financial  statements  referred to in
Section  6.4(A) hereof;  provided,  further,  that if the Borrower  notifies the
Administrative Agent that the Borrower wishes to amend any such financial ratios
or financial  tests or any related  definition  to  eliminate  the effect of any
change  in  Agreement  Accounting  Principles  occurring  after the date of this
Agreement on the operation of such ratio or test (or if the Administrative Agent
notifies the Borrower  that the  Required  Lenders wish to amend such  financial
ratios or financial tests or any related definition for such purpose),  then the
Borrower  and the  Administrative  Agent shall  negotiate in good faith to amend
such financial ratios or financial tests or definitions.

     "Alternate Base Rate" means,  the higher of (i) the annual rate of interest
announced or quoted from time to time by Fleet as its prime rate for  commercial
loans,  whether or not such rate is the lowest rate charged by Fleet to its most
preferred  borrowers,  and (ii) one-half of one percent (1/2%) above the Federal
Funds Effective Rate.

     "Applicable Eurodollar Margin" means, as at any date of determination,  the
rate per annum then applicable to Eurodollar Rate Loans determined in accordance
with the provisions of Section 2.13(D)(ii) hereof.




                                       2
<PAGE>
     "Applicable  Floating Margin" means, as at any date of  determination,  the
rate per annum then  applicable to Floating Rate Loans  determined in accordance
with  the  provisions  of  Section  2.13(D)(ii)  hereof.

     "Applicable L/C Fee Percentage"  means, as at any date of determination,  a
rate per annum equal to the Applicable Eurodollar Margin in effect on such date.

     "Assignment  Agreement"  shall mean an assignment and acceptance  agreement
entered into in connection with an assignment pursuant to Section 13.3 hereof in
substantially the form of Exhibit F.

     "Asset  Sale"  means,  with  respect  to  any  Person,   the  sale,  lease,
conveyance,  disposition  or other  transfer by such Person of any of its assets
(including  by way of a  sale-leaseback  transaction  and  including the sale or
other transfer of any of the Equity Interests of any Subsidiary of such Person).

     "Authorized  Officer"  means,  with  respect  to the  Borrower,  any of the
President, Chief Financial Officer, or Vice President thereof, acting singly.

     "Availability  Reserve" means,  on any date of calculation,  the sum of (i)
the Senior Note Reserve  plus (ii) the excess of that  portion of the  Borrowing
Base  related  to the sum of (x)  Eligible  Inventory  of the  Eligible  Foreign
Subsidiaries  and (y) Net Amount of Eligible  Accounts of the  Eligible  Foreign
Subsidiaries  over $12,000,000 plus (iii) the Fixed Charge Reserve plus (iv) the
aggregate  balance of all trade payables owed by the Borrower and any Subsidiary
if, in the reasonable credit judgment of the Administrative  Agent (which credit
judgment  shall be exercised in a manner that is not arbitrary or capricious and
is consistent with the standards of eligibility  and credit  judgment  generally
applied by the Administrative Agent to other borrowers similarly situated), such
trade  payables  are  materially   past  due;   provided,   however,   that  the
Administrative  Agent shall not consider any trade payable  materially  past due
unless such trade payable is at least thirty days past due;  provided,  further,
that any trade  payable the  payment of which is the subject of a dispute  being
contested  in good faith by  appropriate  proceedings  properly  instituted  and
diligently  conducted by the Borrower or the applicable  Subsidiary shall not be
considered by the Administrative Agent materially past due.

     "Benefit Plan" means a defined benefit plan (as defined in Section 3(35) of
ERISA) subject to Title IV of ERISA (other than a Multiemployer Plan) in respect
of  which  the  Borrower  or any  other  member  of the  Controlled  Group is an
"employer" as defined in Section 3(5) of ERISA.

     "Blackstone  Affiliates"  means  Blackstone  Capital  Partners  II Merchant
Banking Fund L.P., a Delaware limited  partnership,  Blackstone Offshore Capital
Partners II L.P., a Delaware limited  partnership,  Blackstone Family Investment
Partnership L.P., a Delaware limited  partnership,  Blackstone  Capital Partners
III Merchant  Banking Fund L.P., a Delaware limited  partnership,  each of their
respective  Affiliates  that is not an  operating  company or  controlled  by an
operating  company and each  general  partner of any of them who is a partner or
employee of The Blackstone  Group L.P. and their families,  related trusts,  and
controlled entities.


                                       3
<PAGE>
     "Blackstone Monitoring Fees" means the management,  consulting,  monitoring
and advisory fees paid to the Blackstone Affiliates by the Borrower.

     "Borrower"  means  Haynes  International,  Inc.,  a  Delaware  corporation,
together with its  respective  successors and permitted  assigns,  including any
debtor-in-possession on behalf thereof.

     "Borrowing  Base" means, as of any date of calculation,  an amount,  as set
forth  on  the  most  current  Borrowing  Base  Certificate   delivered  to  the
Administrative Agent, equal to the sum of (i) up to eighty-five percent (85%) of
the Net Amount of Eligible  Accounts plus (ii) the lesser of (x) $50,000,000 and
(y) up to sixty  percent  (60%) of Eligible  Inventory  related to the  Borrower
consisting of finished  goods and raw materials for such finished  goods plus up
to  forty-five  percent  (45%) of  Eligible  Inventory  related to the  Borrower
consisting of work-in-process  and  semi-processed  goods plus (iii) up to sixty
percent (60%) of Eligible Inventory related to the Eligible Foreign Subsidiaries
consisting of finished  goods and raw materials for such finished  goods plus up
to  forty-five  percent  (45%) of  Eligible  Inventory  related to the  Eligible
Foreign  Subsidiaries  consisting of work-in-process  and  semi-processed  goods
minus (iv) the Availability Reserve.

     "Borrowing Base  Certificate"  means the certificate,  in substantially the
same form as Exhibits C attached  hereto and made a part hereof,  setting  forth
the Borrowing Base and the component calculations thereof.

     "Borrowing Date" means a date on which an Advance is made hereunder.

     "Borrowing Notice" is defined in Section 2.6 hereof.

     "Business  Day" means (i) with  respect to any  borrowing,  payment or rate
selection of Loans bearing  interest at the Eurodollar  Rate, a day on which (x)
dealings may be effected in deposits of Dollars in the London interbank  foreign
currency deposits market,  (y) the Administrative  Agent is conducting  business
and (z) banks may conduct business in London,  England,  Chicago,  Illinois, and
New  York,  New  York and (ii)  for all  other  purposes,  any day that is not a
Saturday,  a Sunday or a day on which  banks are  required  or  permitted  to be
closed either in the State of Illinois or the State of Indiana.

     "Capital  Expenditures"  means,  for  any  period,  the  aggregate  of  all
expenditures  (whether  paid in cash or accrued  as  liabilities  and  including
Capitalized  Leases and Permitted  Purchase Money  Indebtedness) by the Borrower
and its  Subsidiaries  during that period that,  in  conformity  with  Agreement
Accounting  Principles,  are  required  to be included  in or  reflected  by the
property,  plant,  equipment or similar  fixed asset  accounts  reflected in the
consolidated  balance  sheet of the  Borrower  and its  Subsidiaries;  provided,
however,  that Capital  Expenditures for the Borrower and its Subsidiaries shall
not include (i)  expenditures  to the extent they are made with the  proceeds of
the issuance of Capital Stock of the Parent after the Closing Date or with funds
that  constitute  Net Cash  Proceeds  but are not  required  to be used to repay
permanently the Obligations in accordance with Section 2.3(B), (ii) expenditures
of proceeds of insurance settlements,  condemnation awards and other settlements
in respect of lost, destroyed,  damaged or condemned assets,  equipment or other
property  to the extent  such  expenditures  are made to replace or repair  such
lost,  destroyed,  damaged or condemned  assets,  equipment or other property or
otherwise to acquire assets or properties useful in the business of the Borrower
and its  Subsidiaries  within 12 months after  receipt of such  proceeds,  (iii)
interest  capitalized  during such period,  (iv) expenditures that are accounted
for as capital  expenditures  of such person and that actually are paid for by a
third  party  (excluding  the Parent or any  Subsidiary  thereof)  and for which
neither the Parent nor any  Subsidiary  thereof  has  provided or is required to
provide or incur,  directly or indirectly,  any  consideration  or obligation to
such  third  party or any other  person  (whether  before,  during or after such
period), (v) the book value of any asset owned by such person prior to or during
such  period  to the  extent  that  such  book  value is  included  as a capital
expenditure  during such period as a result of such person  reusing or beginning
to reuse such asset  during  such  period  without a  corresponding  expenditure
actually  having  been made in such  period,  or (vi)  expenditures  during such
period related to any lease financing  entered into between the Borrower and any
financial  institution;  provided,  however,  that any amount  described in this
clause (vi) in excess of $10,000,000 with respect to such expenditures  shall be
included in calculations of Capital Expenditures hereunder.



                                       4
<PAGE>

     "Capital  Stock" means (i) in the case of a corporation,  corporate  stock,
(ii) in the case of an  association  or  business  entity,  any and all  shares,
interests,  participations,  share capital, rights or other equivalents (however
designated) of corporate stock, (iii) in the case of a partnership,  partnership
interests   (whether  general  or  limited)  and  (iv)  any  other  interest  or
participation  that  confers  on a Person  the  right to  receive a share of the
profits and losses of, or distributions of assets of, the issuing Person.

     "Capitalized  Lease" of a Person means any lease of property by such Person
as lessee which would be capitalized on a balance sheet of such Person  prepared
in accordance with Agreement Accounting Principles.

     "Capitalized  Lease  Obligations"  of a  Person  means  the  amount  of the
obligations of such Person under  Capitalized  Leases which would be capitalized
on a  balance  sheet  of such  Person  prepared  in  accordance  with  Agreement
Accounting Principles.

     "Cash  Equivalents"  means  (i)  marketable  direct  obligations  issued or
unconditionally  guaranteed  by the United States  government  and backed by the
full  faith and  credit of the  United  States  government;  (ii)  domestic  and
Eurodollar  certificates of deposit and time deposits,  bankers' acceptances and
floating rate  certificates  of deposit issued by any commercial  bank organized
under  the laws of the  United  States,  any  state  thereof,  the  District  of
Columbia, any foreign bank, or its branches or agencies (fully protected against
currency fluctuations for any such deposits with a term of more than ninety (90)
days);  (iii) shares of money  market,  mutual or similar funds having assets in
excess of  $100,000,000  and the  investments of which are limited to investment
grade  securities  (i.e.,  securities  rated at least Baa by  Moody's  Investors
Service,  Inc. or at least BBB by Standard & Poor's Ratings Group, a division of
The McGraw-Hill Companies, Inc.); and (iv) commercial paper of United States and
foreign  banks and bank  holding  companies  and their  subsidiaries  and United
States and foreign finance, commercial industrial or utility companies which, at
the time of acquisition,  are rated A-1 (or better) by Standard & Poor's Ratings
Group,  a division  of The  McGraw-Hill  Companies,  Inc.  or P-1 (or better) by
Moody's  Investors  Service,  Inc.;  provided  that the  maturities of such Cash
Equivalents shall not exceed 365 days.



                                       5
<PAGE>

     "Change" is defined in Section 4.2 hereof.

     "Change of Control" means (a) any sale,  lease,  exchange or other transfer
(in one transaction or a series of related transactions) of all or substantially
all of the assets of the Borrower and its Subsidiaries; or (b) a majority of the
Board of Directors of the Borrower or of any direct or indirect  holding company
thereof  shall  consist  of  Persons  who are not  Continuing  Directors  of the
Borrower;  or (c) the  acquisition  by any  Person,  other  than the  Blackstone
Affiliates,  of the power, directly or indirectly,  to vote or direct the voting
of securities having more than 35% of the ordinary voting power for the election
of  directors  of the  Borrower  or of any direct or  indirect  holding  company
thereof.

     "Closing Date" means November 22, 1999.

     "Code" means the Internal  Revenue  Code of 1986,  as amended,  reformed or
otherwise modified from time to time.

     "Collateral"  means all  property  and  interests  in property now owned or
hereafter  acquired  by the  Parent,  the  Borrower  or  any  of its  respective
Subsidiaries in or upon which a security  interest,  lien or mortgage is granted
to the  Administrative  Agent,  for  the  benefit  of  the  Holders  of  Secured
Obligations under any of the Collateral Documents or under any of the other Loan
Documents.  Notwithstanding  the  foregoing,  Collateral  shall not  include any
property or assets to the extent that the  treatment of such  property or assets
as  Collateral  would  violate the  indenture  under which the Senior  Notes are
issued.

     "Collateral  Documents"  means all  agreements,  instruments  and documents
executed in connection with this Agreement,  including,  without limitation, the
Security  Agreement,   the  Parent  Pledge  Agreement,  the  Collection  Account
Agreements,  and  all  other  security  agreements,   loan  agreements,   notes,
mortgages,  guarantees,  pledges,  powers of  attorney,  consents,  assignments,
contracts,  fee letters,  notices,  leases,  financing  statements and all other
written matter whether heretofore, now, or hereafter executed by or on behalf of
the Parent,  the  Borrower,  or any  Subsidiary  thereof,  and  delivered to the
Administrative  Agent or any of the Lenders,  together with all  agreements  and
documents referred to therein or contemplated thereby.


                                       6
<PAGE>
     "Collection  Account"  means each lock-box and blocked  depository  account
maintained by the Borrower,  subject to a Collection Account Agreement,  for the
collection of Accounts and other proceeds of Collateral.

     "Collection   Account  Agreement"  means  a  written  agreement  among  the
Borrower,  the  Administrative  Agent, and, as applicable,  each of the banks at
which  the  Borrower  maintains  a  Collection  Account  in  a  form  reasonably
acceptable to the Administrative Agent.

     "Commission"  means the Securities  and Exchange  Commission and any Person
succeeding to the functions thereof.

     "Commitment" means, for each Lender, collectively,  such Lender's Revolving
Loan Commitment.

     "Consolidated  Assets"  means the  total  assets  of the  Borrower  and its
Subsidiaries  on a consolidated  basis,  calculated in accordance with Agreement
Accounting Principles.

     "Contaminant"  means  any  waste,  pollutant,  hazardous  substance,  toxic
substance,  hazardous  waste,  special  waste,  petroleum  or  petroleum-derived
substance  or  waste,  asbestos,  polychlorinated  biphenyls  ("PCBs"),  or  any
constituent  of any such  substance  or waste that is, in each  case,  regulated
under any Environmental,  Health or Safety Requirements of Law, and includes but
is not  limited to these  terms as defined  in  Environmental,  Health or Safety
Requirements of Law.

     "Continuing Director" of any Person means, as of the date of determination,
any Person who (i) was a member of the Board of  Directors of such Person on the
date of this  Agreement  or (ii) was  nominated  for  election or elected to the
Board of Directors of such Person with the affirmative vote of a majority of the
Continuing  Directors of such Person who were members of such Board of Directors
at the time of such nomination or election.

     "Contractual Obligation",  as applied to any Person, means any provision of
any equity or debt securities issued by that Person or any indenture,  mortgage,
deed  of  trust,  security  agreement,  pledge  agreement,  guaranty,  contract,
undertaking,  agreement  or  instrument,  in any case in writing,  to which that
Person is a party or by which it or any of its properties is bound,  or to which
it or any of its properties is subject.

     "Controlled  Group" means the group consisting of (i) any corporation which
is a member of the same controlled group of corporations  (within the meaning of
Section  414(b) of the Code) as the Borrower;  (ii) a partnership or other trade
or business (whether or not incorporated)  which is under common control (within
the meaning of Section  414(c) of the Code) with the Borrower;  and (iii) solely
for purposes of the funding  requirements  under Section 412 of the Code and the
tax imposed for failure to meet the minimum funding standards under Section 4971
of the Code, a member of the same  affiliated  service group (within the meaning
of Section  414(m) of the Code) as the Borrower,  any  corporation  described in
clause (i) above or any  partnership  or trade or business  described  in clause
(ii) above.


                                       7
<PAGE>
     "Controlled Subsidiary" of any Person means a Subsidiary of such Person (i)
90% or more of the total Equity Interests or other ownership  interests of which
(other than  directors'  qualifying  shares)  shall at the time be owned by such
Person or by one or more  wholly-owned  Subsidiaries  of such Person and (ii) of
which such  Person  possesses,  directly or  indirectly,  the power to direct or
cause the direction of the management or policies, whether through the ownership
of voting securities, by agreement or otherwise.

     "Conversion/Continuation Notice" is defined in Section 2.8(D) hereof.

     "Cure Loan" is defined in Section 9.2(iii) hereof.

     "Customary Permitted Liens" means:

          (i) Liens  (other than  Environmental  Liens and Liens in favor of the
     IRS or the PBGC) with  respect  to the  payment  of taxes,  assessments  or
     governmental charges in all cases which are not yet due or (if foreclosure,
     distraint, sale or other similar proceedings shall not have been commenced)
     which are being contested in good faith by appropriate proceedings properly
     instituted  and  diligently  conducted  and with respect to which  adequate
     reserves or other appropriate provisions are being maintained in accordance
     with Agreement Accounting Principles;

          (ii) statutory  Liens of landlords and Liens of suppliers,  mechanics,
     carriers,  materialmen,  warehousemen  or workmen and other  similar  Liens
     imposed by law for amounts not yet due or which are being contested in good
     faith  by  appropriate   proceedings  properly  instituted  and  diligently
     conducted and with respect to which adequate  reserves or other appropriate
     provisions are being  maintained in accordance  with  Agreement  Accounting
     Principles;

          (iii) Liens (other than Environmental  Liens and Liens in favor of the
     IRS or the  PBGC)  incurred  or  deposits  made in the  ordinary  course of
     business in connection with worker's  compensation,  unemployment insurance
     or other types of social security  benefits or to secure the performance of
     bids, tenders,  sales,  contracts (other than for the repayment of borrowed
     money),  surety,  appeal and performance bonds;  provided that (A) all such
     Liens do not in the  aggregate  materially  detract  from the  value of the
     Borrower's or its  respective  Subsidiary's  assets or property  taken as a
     whole  or  materially  impair  the  use  thereof  in the  operation  of the
     businesses  taken  as a whole  and (B) all  Liens  securing  bonds  to stay
     judgments  or in  connection  with  appeals  do not  secure  at any time an
     aggregate amount exceeding $2,000,000;

          (iv) Liens  arising  with respect to zoning  restrictions,  easements,
     licenses,  reservations,   covenants,  rights-of-way,   utility  easements,
     building  restrictions and other similar charges or encumbrances on the use
     of real property which do not in any case materially detract from the value
     of the property  subject thereto or interfere in any material  respect with
     the  ordinary  conduct  of  the  business  of  the  Borrower  or any of its
     Subsidiaries;

          (v) Liens of attachment  or judgment with respect to judgments,  writs
     or warrants of attachment,  or similar  process against the Borrower or any
     of its  respective  Subsidiaries  which do not  constitute a Default  under
     Section 8.1(H) hereof;



                                       8
<PAGE>

          (vi) any  interest or title of the lessor in the  property  subject to
     any operating  lease entered into by the Borrower or any of its  respective
     Subsidiaries in the ordinary course of business;

          (vii) licenses of intellectual property granted in the ordinary course
     of business;

          (viii) leases or subleases of any real  property  owned or held by the
     Borrower;

          (ix) Liens  incurred in the  ordinary  course of business  pursuant to
     construction upon or improvement of the Borrower's real property,  provided
     that such Liens shall be discharged  within  one-hundred  twenty days (120)
     after  the  completion  of the  construction  upon  or  improvement  of the
     above-mentioned real property;

          (x) Liens incurred under any Collateral Document; and

          (xi) Liens in favor of any regulatory  agency within the United States
     where such agency  controls the payment of duties upon goods  imported into
     the United States by the Borrower.

     "Default" means an event described in Article VIII hereof.

     "DOL" means the United States Department of Labor and any Person succeeding
to the functions thereof.

     "Dollar" and "$" means dollars in the lawful currency of the United States.

     "EBITDA" means, for any period,  for the Borrower and its Subsidiaries on a
consolidated basis, the sum of the amounts for such period, without duplication,
of (i) Net Income, plus (ii) Interest Expense, plus (iii) charges against income
for foreign,  federal, state and local taxes to the extent deducted in computing
Net Income,  plus (iv) depreciation  expense to the extent deducted in computing
Net  Income,  plus (v)  amortization  expense,  including,  without  limitation,
amortization of goodwill and other  intangible  assets to the extent deducted in
computing Net Income,  plus (vi) other non-cash charges  classified as long-term
deferrals in  accordance  with  Agreement  Accounting  Principles  to the extent
deducted in computing Net Income, plus (vii) to the extent deducted in computing
Net Income, (x) other extraordinary or non-recurring cash charges, to the extent
that such  extraordinary or non-recurring cash charges during such period do not
exceed  $3,000,000 (the "Initial Cash Charges") and (y) other  extraordinary  or
non-recurring cash or non-cash charges, to the extent that such extraordinary or
non-recurring  cash or non-cash  charges during such period do not exceed,  when
taken together with the Initial Cash Charges, $5,000,000, plus (viii) legal fees
and expenses  related to any  antitrust  litigation to the extent that such fees
and  expenses do not exceed  $3,000,000  during the  applicable  four (4) fiscal
quarter  period plus (ix) any fees,  expenses  or charges  related to any equity
offering,  investments  permitted hereunder,  acquisition or recapitalization or
Indebtedness  permitted to be incurred hereunder (whether or not successful) and
fees,  expenses  or charges  related to the  transactions  contemplated  by this
Agreement (including fees to the Blackstone Affiliates), plus (x) the Blackstone
Monitoring  Fees, to the extent that such fees do not exceed  $1,000,000  during
the applicable four (4) fiscal quarter  period.  For the purposes of calculating
EBITDA  for  any  period  of four  (4)  consecutive  fiscal  quarters  (each,  a
"Reference  Period"),  if during  such  Reference  Period  the  Borrower  or any
Subsidiary shall have made a "Material  Acquisition" (as defined below),  EBITDA
for such  Reference  Period  shall be  calculated  after giving pro forma effect
thereto  as if such  Material  Acquisition  occurred  on the  first  day of such
Reference Period. As used in this definition,  "Material  Acquisition" means any
Acquisition involving the payment of consideration by the Borrower, the Borrower
or any  Subsidiary  in excess of  $1,000,000.  Pro forma  calculations  shall be
determined  in good  faith by an  Authorized  Officer  of the  Borrower  and may
include,  with the consent of the Administrative  Agent, which consent shall not
unreasonably  be  withheld,   adjustments  to  (i)  reflect   operating  expense
reductions  and synergies  reasonably  expected to result from any  acquisition,
merger, or asset disposition,  or (ii) eliminate the effect of any extraordinary
accounting event with respect to any acquired person or assets on Net Income.



                                       9
<PAGE>

     "Eligible  Accounts" means Accounts created by the Borrower or any Eligible
Foreign  Subsidiary  in the ordinary  course of its business  arising out of the
sale of goods or rendition of services by the Borrower or such Eligible  Foreign
Subsidiary, which Accounts are and at all times shall continue to meet standards
of eligibility  from time to time established in accordance with this Agreement.
Standards of eligibility will be established by the Administrative  Agent in its
reasonable  credit  judgment  and  may be  revised  from  time  to  time  by the
Administrative  Agent in its reasonable  credit  judgment (which credit judgment
shall be  exercised  in a manner  that is not  arbitrary  or  capricious  and is
consistent  with the  standards of  eligibility  and credit  judgment  generally
applied by the Administrative  Agent to other borrowers  similarly situated) and
shall be based on risks that the  Administrative  Agent reasonably  believes may
have a material  adverse effect on categories of Eligible  Account.  In general,
without  limiting  the  foregoing,  the  following  Accounts  are  not  Eligible
Accounts:

     (i) Accounts  originated  by the Borrower  which remain  unpaid ninety (90)
days after the date of the original  applicable  invoice,  unless such  Accounts
result from the sale of Inventory to a non-U.S.  account  debtor,  in which case
such Accounts remain unpaid for one-hundred  twenty (120) days after the date of
the  original  applicable  invoice,  or sixty  (60)  days  after  the due  date,
whichever is earlier, and Accounts originated by any Eligible Foreign Subsidiary
which remain unpaid one-hundred twenty (120) days after the date of the original
applicable invoice or sixty (60) days after the due date, whichever is earlier;

     (ii) all Accounts  owing by a single  account debtor if fifty percent (50%)
of the balance  owing by such account  debtor,  calculated  without  taking into
account any credit  balances of such account  debtor,  remains unpaid (x) if the
Borrower  originated  such  Account,  ninety  (90)  days  after  the date of the
original  applicable  invoice  unless  such  Account  results  from  the sale of
Inventory  to a non-U.S.  account  debtor,  in which case such  Account  remains
unpaid  for  one-hundred  twenty  (120)  days  after  the  date of the  original
applicable  invoice and (y) if an Eligible  Foreign  Subsidiary  originated such
Account,  one-hundred  twenty  days  after the date of the  original  applicable
invoice,  or, in either case,  sixty (60) days after the due date,  whichever is
earlier;


                                       10
<PAGE>

     (iii)  Accounts  with  respect to which the  account  debtor is a director,
officer,  employee,  Subsidiary  or  Affiliate  of the  Borrower  or an Eligible
Foreign  Subsidiary  (other than  portfolio  companies of The  Blackstone  Group
L.P.);

     (iv) if the Administrative  Agent, in its discretion,  elects to treat such
Accounts  originated  by the Borrower or such  Eligible  Foreign  Subsidiary  as
ineligible  Accounts  with  respect to which the  account  debtor is any federal
governmental authority, the United States of America or any department or agency
thereof,  unless with respect to any such Account, the Borrower or such Eligible
Foreign Subsidiary has complied to the Administrative  Agent's satisfaction with
the  provisions  of the  Federal  Assignment  of Claims Act or other  applicable
statutes,  including,  without  limitation,  executing  and  delivering  to  the
Administrative  Agent all statements of assignment and/or notification which are
in form and  substance  acceptable  to the  Administrative  Agent  and which are
deemed necessary by the Administrative Agent to effectuate the assignment to the
Administrative Agent of such Accounts;

     (v) with  respect to Accounts  originated  by the  Borrower,  Accounts  not
denominated  in (x) Dollars or (y) pounds  sterling,  Swiss francs,  euro or any
other  currency  acceptable  to the  Administrative  Agent,  provided,  that the
aggregate  balance of Accounts  denominated in those currencies  permitted under
this  clause  (y) does not  exceed  the  equivalent  of  Three  Million  Dollars
(US$3,000,000);

     (vi)  with  respect  to  Accounts   originated  by  any  Eligible   Foreign
Subsidiary,  Accounts not denominated in Dollars, pounds sterling, Swiss francs,
euro or any other currency acceptable to the Administrative Agent;

     (vii) with respect to Accounts  originated by the Borrower,  Accounts where
the account debtor party thereto is not a resident of the United States,  unless
such account debtor (x) has supplied the Borrower with an irrevocable  letter of
credit  issued by a financial  institution  satisfactory  to the  Administrative
Agent sufficient to cover such Account in form and substance satisfactory to the
Administrative  Agent or (y) is one of the account debtors set forth on Schedule
1.1.4  hereto;  provided,  however,  that  the  Borrower  may  request  that the
Administrative Agent add additional account debtors to Schedule 1.1.4; provided,
further, that the Administrative Agent may, in its reasonable discretion, remove
any account debtor from Schedule 1.1.4;

     (viii) Accounts with respect to which the account debtor has (a) asserted a
counterclaim, (b) a right of setoff, or (c) a receivable owing from the Borrower
or such Eligible Foreign Subsidiary but only to the extent of such counterclaim,
setoff or receivable;

     (ix)  Accounts  originated  by the  Borrower  with  respect  to  which  the
Administrative  Agent  does not  have a first  and  valid  fully  perfected  and
enforceable  security  interest  for  which  notice  has  been  provided  to the
Borrower;

     (x)  Accounts  with  respect to which the account  debtor is the subject of
bankruptcy or a similar insolvency  proceeding or has made an assignment for the
benefit of creditors or whose assets have been  conveyed to a receiver,  trustee
or assignee for the benefit of  creditors;



                                       11
<PAGE>

     (xi) Accounts with respect to which the account debtor's  obligation to pay
the Account is conditional  upon the account  debtor's  approval or is otherwise
subject to any contractual  repurchase obligation or return right, as with sales
made on a  bill-and-hold,  guaranteed  sale,  sale-and-return,  sale on approval
(except with respect to Accounts in connection  with which  account  debtors are
entitled to return  Inventory on the basis of the quality of such  Inventory) or
consignment basis;

     (xii)  Accounts  with  respect  to which the  account  debtor is located in
Minnesota  or New Jersey (or any other  jurisdiction  which  adopts a statute or
other  requirement  with respect to which any Person that obtains  business from
within such jurisdiction or is otherwise subject to such  jurisdiction's tax law
requiring  such  Person  to file a  business  activity  report or make any other
required  filings  in a timely  manner in order to  enforce  its  claims in such
jurisdiction's  courts or arising  under such  jurisdiction's  laws);  provided,
however, such Accounts shall nonetheless be eligible if the Borrower has filed a
business  activity  report  (or  other  applicable  report or  filing)  with the
applicable  state office by the time  required or is qualified to do business in
such jurisdiction and, at the time the Account was created,  was qualified to do
business in such  jurisdiction or had on file with the applicable state office a
current business activity report (or other applicable report or filing);

     (xiii) Accounts with respect to which the account debtor's  obligation does
not constitute its legal, valid and binding  obligation,  enforceable against it
in accordance with its terms;

     (xiv) Accounts with respect to which the Borrower or such Eligible  Foreign
Subsidiary  has not yet shipped the applicable  goods,  performed the applicable
service or issued the applicable invoice;

     (xv) Accounts in  connection  with which the Borrower or any other party to
such Account is in default in the  performance or observance of any of the terms
thereof in any material respect;

     (xvi)  Accounts  for which the  prospect of payment or  performance  by the
account debtor is or will be impaired as determined by the Administrative  Agent
in the exercise of its reasonable  credit  judgment (which credit judgment shall
not be exercised in a manner that is arbitrary or capricious);

     (xvii) any Account arising from a long-term contract or progressive billing
arrangement  where such  contract  or billing  arrangement  permits  the account
debtor to withhold  any portion of the  regularly  scheduled  payments due under
such Account;

     (xviii)  any  Account  owing  to  the  Borrower  or  any  Eligible  Foreign
Subsidiary by an Affiliate thereof;

     (xix) any Account  created by the sale,  transfer or  assignment  of "slag"
metal by-products; and



                                       12
<PAGE>

     (xx) any Account for which a deposit  with  respect to payment  thereof has
been made by the account debtor to the extent of such deposit.

Notwithstanding  the  foregoing,  (i)  Accounts  of the  Borrower or an Eligible
Foreign  Subsidiary  which are acquired  pursuant to a Permitted  Acquisition or
created  from a line of business  acquired  pursuant to a Permitted  Acquisition
shall not be deemed Eligible Accounts unless and until the Administrative Agent,
after  concluding  any due diligence it reasonably  deems  necessary  (which the
Administrative Agent agrees to undertake as soon as reasonably practicable after
the Borrower or such Eligible Foreign  Subsidiary has provided it with access to
the information  and/or Persons necessary to conduct such due diligence),  shall
be satisfied as to the  condition  thereof,  that such  Accounts are of the same
general collateral value as the Borrower's or such Eligible Foreign Subsidiary's
Accounts prior to such  Acquisition  and that such Accounts would otherwise meet
the standards of eligibility set forth herein  (including,  without  limitation,
with  respect  to  Accounts   acquired  by  the  Borrower,   perfection  of  the
Administrative  Agent's security  interests in such Accounts),  but for the fact
that such  Accounts  were  acquired  by the  Borrower or such  Eligible  Foreign
Subsidiary  outside  of the  ordinary  course  of  business;  and (ii)  Accounts
acquired  pursuant  to such  Permitted  Acquisition  or  created  from a line of
business acquired pursuant to such Permitted  Acquisition may be deemed Eligible
Accounts   from  and  after  such   Permitted   Acquisition   if  the  foregoing
determinations have been made to the Administrative Agent's satisfaction. To the
extent that the  Administrative  Agent's due diligence  reveals the existence of
facts which indicate that such acquired  Accounts are not of similar  collateral
value as the  Accounts  of the  Borrower  or such  Eligible  Foreign  Subsidiary
analyzed in connection with establishing the initial Borrowing Base percentages,
the  Administrative  Agent  shall  have the  option,  in lieu of  treating  such
Accounts  as  ineligible,  to set a lower  Borrowing  Base  percentage  for such
Accounts,   it  being   understood   and  agreed  that  before   doing  so,  the
Administrative  Agent will  discuss  its  analysis  with the  Borrower  and,  if
applicable,  such Eligible Foreign  Subsidiaries and confirm such percentages to
the Lenders in writing.


                                       13
<PAGE>
     "Eligible Foreign  Subsidiaries"  means Haynes  International,  Limited,  a
corporation  formed under the laws of the United Kingdom,  Nickel-Contor,  AG, a
corporation  formed  under the laws of  Switzerland,  and Haynes  International,
S.A.R.L.,  a corporation  organized under the laws of France, each of which is a
wholly-owned Subsidiary of the Borrower.

     "Eligible  Inventory"  means Net Inventory  valued at cost  determined on a
first-in-first-out  basis  (determined in accordance  with Agreement  Accounting
Principles,  consistently  applied)  minus the value of reserves which have been
recorded by the Borrower or the Eligible  Foreign  Subsidiaries  with respect to
obsolete,  slow-moving  or  excess  Inventory  and such  other  reserves  as the
Administrative  Agent  elects to  establish in  accordance  with its  reasonable
credit  judgment  (which credit  judgment shall be exercised in a manner that is
not arbitrary or capricious and is consistent  with the standards of eligibility
and credit  judgment  applied  generally  by the  Administrative  Agent to other
borrowers   similarly   situated)   and  shall  be  based  on  risks   that  the
Administrative  Agent reasonably  believes may have a material adverse effect on
categories of Eligible Inventory.


     "Environmental,  Health or Safety Requirements of Law" means all applicable
Requirements of Law derived from or relating to federal, state and local laws or
regulations   relating  to  or   addressing   pollution  or  protection  of  the
environment,  or  protection  of worker  health or  safety,  including,  but not
limited to, the Comprehensive Environmental Response, Compensation and Liability
Act, 42 U.S.C. ss. 9601 et seq., the Occupational Safety and Health Act of 1970,
29 U.S.C.  ss. 651 et seq.,  and the Resource  Conservation  and Recovery Act of
1976, 42 U.S.C. ss. 6901 et seq., in each case including any amendments thereto,
any  successor  statutes,  and  any  regulations  or  legally  binding  guidance
promulgated thereunder, and any state or local equivalent thereof.

     "Environmental  Lien" means a lien in favor of any  Governmental  Authority
for (a) any liability under Environmental, Health or Safety Requirements of Law,
or (b) damages arising from, or costs incurred by such Governmental Authority in
response  to,  a  Release  or  threatened  Release  of a  Contaminant  into  the
environment.

     "Environmental  Property Transfer Act" means any applicable  requirement of
Environmental,  Health or Safety Requirements of Law that conditions, restricts,
prohibits or requires any notification or disclosure triggered by the closure of
any property or the transfer, sale or lease of any property or deed or title for
any  property  for  environmental  reasons,  including,  but not limited to, any
so-called "Industrial Site Recovery Act" or "Responsible Property Transfer Act."

     "Equity  Interests" means Capital Stock and all warrants,  options or other
rights to acquire Capital Stock.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended from time to time including (unless the context otherwise  requires) any
final rules or regulations promulgated thereunder.

                                       14
<PAGE>
     "Eurodollar  Base Rate" means,  for any  Interest  Period with respect to a
Eurodollar  Rate Loan,  the rate (rounded  upwards,  if  necessary,  to the next
higher 1/16 of 1%) at which  deposits in Dollars in an amount  comparable to the
amount of such Eurodollar Rate Loan are offered to the  Administrative  Agent by
prime  banks  in the  London  interbank  foreign  currency  deposits  market  at
approximately   11:00  a.m.,  London  time,  two  Business  Days  prior  to  the
commencement  of such  Interest  Period,  for  delivery on the first day of such
Interest Period.

     "Eurodollar  Rate" means,  with  respect to a Eurodollar  Rate Loan for the
relevant  Interest Period,  the Eurodollar Base Rate applicable to such Interest
Period plus the then Applicable  Eurodollar Margin. The Eurodollar Rate shall be
rounded  to the  next  higher  multiple  of 1/16 of 1% if the rate is not such a
multiple.

     "Eurodollar  Rate  Advance"  means an Advance  which bears  interest at the
Eurodollar Rate.

     "Eurodollar  Rate Loan" means a Loan,  or, if less than a whole  Loan,  the
portion thereof, which bears interest at the Eurodollar Rate.

     "Federal  Funds  Effective  Rate" means,  for any day, an interest rate per
annum equal to the  weighted  average of the rates on  overnight  Federal  funds
transactions  with  members of the Federal  Reserve  System  arranged by Federal
funds  brokers on such day, as published  for such day (or, if such day is not a
Business Day, for the immediately preceding Business Day) by the Federal Reserve
Bank of New York,  or, if such rate is not so  published  for any day which is a
Business Day, the average of the quotations for on such day on such transactions
received  by Fleet from three  Federal  funds  brokers  of  recognized  standing
selected by Fleet.

     "Fee Letter" means that certain letter agreement,  dated as of November 22,
1999,  between  the  Borrower  and the  Administrative  Agent on  behalf  of the
Lenders,  as the  same  may be  amended,  restated,  supplemented  or  otherwise
modified from time to time.

     "Financing" means, with respect to any Person, the issuance or sale by such
Person of any Equity  Interests of such Person or any  Indebtedness,  other than
Indebtedness  permitted under Section  7.3(A),  consisting of debt securities of
such Person.

     "Fixed Charge Coverage Ratio" is defined in Section 7.4(A) hereof.

     "Fixed Charge  Reserve"  means (i) the Standard Fixed Charge Reserve at any
time the  Fixed  Charge  Coverage  Ratio  equals  or  exceeds  1.0 to 1.0,  (ii)
$2,500,000  plus the Standard  Fixed Charge Reserve at any time the Fixed Charge
Coverage  Ratio  equals or exceeds  0.85 to 1.0 but is less than 1.0 to 1.0, and
(iii)  $5,000,000  plus the Standard  Fixed Charge Reserve at any time the Fixed
Charge  Coverage  Ratio  equals or exceeds  0.75 to 1.0 but is less than 0.85 to
1.0.

     "Fleet" means Fleet Capital  Corporation,  a Rhode Island corporation,  and
its successors and assigns.

                                       15
<PAGE>
     "Floating Rate" means, for any day for any Revolving Loan, a rate per annum
equal to the  Alternate  Base Rate for such day,  changing and as the  Alternate
Base Rate changes, plus the then Applicable Floating Margin.

     "Floating  Rate  Advance"  means an Advance  which  bears  interest  at the
Floating Rate.

     "Floating  Rate  Loan"  means a Loan,  or, if less than a whole  Loan,  the
portion thereof, which bears interest at the Floating Rate.

     "Foreign  Subsidiaries"  means each of the Eligible  Foreign  Subsidiaries,
Haynes International,  S.R.L., a corporation formed under the laws of Italy, and
Haynes  Foreign  Sales  Corporation,  a  corporation  formed  under  the laws of
Barbados.

     "Governmental Acts" is defined in Section 3.9(A) hereof.

     "Governmental  Authority"  means any  nation or  government,  any  federal,
state,  local or other political  subdivision  thereof and any entity exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining to government.

     "Gross Negligence" means recklessness, the absence of the slightest care or
the  complete  disregard of  consequences.  Gross  Negligence  does not mean the
absence of ordinary  care or  diligence  or an  inadvertent  act or  inadvertent
failure  to act.  If the term  "gross  negligence"  is used with  respect to the
Administrative  Agent or any Lender or any  indemnitee  in any of the other Loan
Documents, it shall have the meaning set forth herein.

     "Hedging  Obligations"  of a Person means any and all  obligations  of such
Person,  whether  absolute or contingent and howsoever and  whensoever  created,
arising,   evidenced  or  acquired  (including  all  renewals,   extensions  and
modifications  thereof  and  substitutions  therefor),  under  (i)  any  and all
agreements,  devices  or  arrangements  designed  to protect at least one of the
parties  thereto from the  fluctuations  of interest  rates,  commodity  prices,
exchange rates or forward rates  applicable to such party's assets,  liabilities
or exchange transactions,  including, but not limited to,  dollar-denominated or
cross-currency  interest rate exchange  agreements,  forward  currency  exchange
agreements,  interest  rate cap or collar  protection  agreements,  forward rate
currency or  interest  rate  options,  puts and  warrants,  and (ii) any and all
cancellations,  buy backs, reversals,  terminations or assignments of any of the
foregoing.

     "Holders  of  Secured   Obligations"  means  the  holders  of  the  Secured
Obligations  from time to time and shall  include their  respective  successors,
transferees and assigns.

     "Indebtedness" of any Person means, without duplication,  such Person's (a)
obligations  for  borrowed  money,  (b)  obligations  representing  the deferred
purchase price of property or services (other than payables which are payable on
terms customary in the trade or due within one year), (c)  obligations,  whether
or not assumed, secured by Liens on property or assets now or hereafter owned or
acquired  by  such  Person,  (d)  obligations  which  are  evidenced  by  notes,
acceptances  or  other  instruments,  (e)  Capitalized  Lease  Obligations,  (f)
obligations with respect to letters of credit,  (g) net Hedging  Obligations and
(h) Off Balance Sheet  Liabilities.  The amount of Indebtedness of any Person at
any date shall be without  duplication,  in the case of  Indebtedness  of others
secured by a Lien to which the  property or assets  owned or held by such Person
is  subject,  the  lesser  of the fair  market  value at such  date of any asset
subject  to a Lien  securing  the  Indebtedness  of others and the amount of the
Indebtedness secured.


                                       16
<PAGE>
     "Indemnified Matters" is defined in Section 10.7(B) hereof.

     "Indemnitees" is defined in Section 10.7(B) hereof.

     "Interest Coverage Ratio" means, for any period, the ratio of (i) EBITDA to
(ii) Interest Expense, for the Borrower and its consolidated Subsidiaries.

     "Interest  Expense" means, for any period,  the total interest expense (net
of interest income) of the Borrower and its consolidated  Subsidiaries,  whether
paid or  accrued  (including  the  interest  component  of  Capitalized  Leases,
commitment  and letter of credit  fees),  but  excluding  interest  expense  not
payable in cash  (including  amortization  of  discount),  all as  determined in
conformity with Agreement Accounting Principles.

     "Interest  Period" means,  with respect to a Eurodollar Rate Loan, a period
of one (1), two (2),  three (3), or six (6) months  commencing on a Business Day
selected by the Borrower pursuant to this Agreement.  Such Interest Period shall
end on (but exclude) the day which corresponds numerically to such date one (1),
two (2), three (3), or six (6) months  thereafter;  provided,  however,  that if
there is no such numerically  corresponding day in such next, second,  third, or
sixth succeeding  month, such Interest Period shall end on the last Business Day
of such next,  second,  third, or sixth succeeding  month. If an Interest Period
would  otherwise end on a day which is not a Business Day, such Interest  Period
shall end on the next succeeding Business Day, provided,  however,  that if said
next succeeding Business Day falls in a new calendar month, such Interest Period
shall end on the immediately preceding Business Day.

     "Interest Rate Agreements" is defined in Section 7.3(P) hereof.

     "Inventory" shall mean any and all goods,  including,  without  limitation,
goods in transit,  wheresoever located,  whether now owned or hereafter acquired
by the Borrower or the Eligible Foreign Subsidiaries, which are held for sale or
lease, furnished under any contract of service or held as raw materials, work in
process or supplies,  and all materials  used or consumed in the business of the
Borrower or the  Eligible  Foreign  Subsidiaries,  and shall  include all right,
title and interest of the Borrower or the Eligible  Foreign  Subsidiaries in any
property the sale or other  disposition  of which has given rise to Accounts and
which has been returned to or  repossessed or stopped in transit by the Borrower
or the Eligible Foreign Subsidiaries.

     "Investment"  means, with respect to any Person,  (i) any purchase or other
acquisition  by that Person of any  Indebtedness  or Equity  Interests,  or of a
beneficial interest in any Indebtedness or Equity Interests, issued by any other
Person,  (ii) any  purchase  by that Person of all or  substantially  all of the
assets  constituting  a  business  unit of another  Person,  and (iii) any loan,
advance  (other  than  deposits  with  financial   institutions   available  for
withdrawal  on  demand,  prepaid  expenses,  accounts  receivable,  advances  to
employees and similar items made or incurred in the ordinary course of business)
or  capital  contribution  by that  Person to any other  Person,  including  all
Indebtedness to such Person arising from a sale of property by such Person other
than in the ordinary course of its business.


                                       17
<PAGE>
     "IRS" means the Internal  Revenue Service and any Person  succeeding to the
functions thereof.

     "Issuing Bank" means Fleet Capital  Corporation  for the purpose of issuing
Letters of Credit, and its respective  successors,  in the case of each issuance
in Fleet  Capital  Corporation's  separate  capacity  as an issuer of Letters of
Credit  pursuant to Section 3.1. The  designation of any Lender other than Fleet
as an Issuing Bank after the date hereof  shall be subject to the prior  written
consent of the Administrative Agent and the Borrower.

     "L/C Draft" means a draft drawn on the Issuing Bank pursuant to a Letter of
Credit.

     "L/C Interest" shall have the meaning  ascribed to such term in Section 3.5
hereof.

     "L/C Obligations" means, without duplication, an amount equal to the sum of
(i) the  aggregate of the amount then  available  for drawing  under each of the
Letters  of  Credit,  (ii)  the  face  amount  of  all  outstanding  L/C  Drafts
corresponding  to the Letters of Credit,  which L/C Drafts have been accepted by
the  Issuing  Bank,   and  (iii)  the  aggregate   outstanding   amount  of  all
Reimbursement Obligations at such time.

     "Lenders" means the lending  institutions  listed on the signature pages of
this Agreement and their respective successors and assigns.

     "Lending   Installation"   means,   with  respect  to  the  Lender  or  the
Administrative Agent, any office, branch,  subsidiary or affiliate of the Lender
or the Administrative Agent.

     "Letter of Credit"  means the letters of credit to be issued by the Issuing
Bank pursuant to Section 3.1 hereof.

     "Lien"   means  any  lien   (statutory   or   other),   mortgage,   pledge,
hypothecation,   assignment,   deposit  arrangement,   encumbrance  or  security
agreement of any kind or nature whatsoever (including,  without limitation,  the
interest of a vendor or lessor under any conditional sale,  Capitalized Lease or
other title retention agreement).

     "Loan(s)"  means,  with respect to a Lender,  such Lender's  portion of any
Advance made  pursuant to Section 2.1 hereof,  whether  made,  continued  as, or
converted to Floating Rate Loans or Eurodollar Rate Loans.


                                       18
<PAGE>
     "Loan Account" is defined in Section 2.13(F) hereof.

     "Loan  Documents"  means this  Agreement,  the Notes,  the Fee Letter,  the
License Agreement, any agreement memorializing any Hedging Obligations,  and all
other documents,  instruments and agreements executed in connection therewith or
contemplated thereby, as the same may be amended, restated or otherwise modified
and in effect from time to time.

     "Margin  Stock" shall have the meaning  ascribed to such term in Regulation
U.

     "Material  Adverse  Effect"  means a material  adverse  effect upon (a) the
business,  condition  (financial  or  otherwise),   operations,  performance  or
properties  of the  Borrower  and its  Subsidiaries,  taken as a whole,  (b) the
ability of the Borrower or any of its respective  Subsidiaries  to perform their
respective  obligations under the Loan Documents in any material respect, or (c)
the  ability  of the  Lenders or the  Administrative  Agent to  enforce,  in any
material respect, the Obligations.

     "Multiemployer  Plan"  means a  "Multiemployer  Plan" as defined in Section
4001(a)(3) of ERISA which is contributed to by either the Borrower or any member
of the Controlled Group.

     "Net  Amount of Eligible  Accounts"  means the  outstanding  face amount of
Eligible Accounts,  less the sum of (i) all finance charges, late fees and other
fees that are unearned,  (ii) the value of all accruals which have been recorded
by the  Borrower or the relevant  Eligible  Foreign  Subsidiary  with respect to
downward price adjustments,  and (iii) such other reserves as the Administrative
Agent elects to establish in  accordance  with its  reasonable  credit  judgment
(which credit  judgment  shall be exercised in a manner that is not arbitrary or
capricious  and is  consistent  with the  standards  of  eligibility  and credit
judgment  generally  applied  by the  Administrative  Agent to  other  borrowers
similarly  situated) and shall be based on risks that the  Administrative  Agent
reasonably believes may have a material adverse effect on categories of Eligible
Accounts.

     "Net  Cash  Proceeds"  from an Asset  Sale  means  cash  payments  received
(including  any cash payments  received by way of deferred  payment of principal
pursuant to a note or installment receivable or otherwise,  but only as and when
received,  but  excluding  any  other  consideration  received  in the  form  of
assumption by the acquiring Person of Indebtedness or other obligations relating
to the properties or assets  subject to such Asset Sale)  therefrom in each case
net of (i) all legal,  title and recording tax expenses,  commissions  and other
fees and  expenses  incurred,  and all Federal,  state,  foreign and local taxes
required to be paid or accrued as a  liability  as a  consequence  of such Asset
Sale,  (ii) all  distributions  and other  payments  required  to be made to any
Person  owning a  beneficial  interest  in assets  subject  to sale or  minority
interest  holders in  Subsidiaries  or joint  ventures as a result of such Asset
Sale or  required  to be made to any  creditor  as a result of such Asset  Sale,
(iii) the  deduction  of  appropriate  amounts to be provided by the seller as a
reserve,  in  accordance  with  Agreement  Accounting  Principles,  against  any
liabilities associated with the assets disposed of in such Asset Sale; provided,
however,  that upon any  reduction  in such  reserves  (other than to the extent
resulting  from  payments  of the  respective  reserved  liabilities),  Net Cash
Proceeds  shall be  increased by the amount of such  reduction to reserves,  and
retained by the Borrower or any Subsidiary of the Borrower after such Asset Sale
and (iv) any portion of the  purchase  price from an Asset Sale placed in escrow
(whether as a reserve for adjustment of the purchase price,  for satisfaction of
indemnities  in respect of such Asset Sale or otherwise in connection  with such
Asset Sale);  provided,  however,  that upon the termination of such escrow, Net
Cash Proceeds shall be increased by any portion of funds therein released to the
Borrower or its Subsidiaries.


                                       19
<PAGE>
     "Net Income" means, for any period,  the net earnings (or loss) after taxes
of the Borrower  and its  consolidated  Subsidiaries  for such period taken as a
single  accounting  period  determined in conformity  with Agreement  Accounting
Principles.

     "Net  Inventory"  means  Inventory of the Borrower or the Eligible  Foreign
Subsidiaries which is owned by the Borrower or the Eligible Foreign Subsidiaries
and held for sale or lease by the Borrower or the Eligible Foreign  Subsidiaries
or any party  contractually  obligated  to share or handle the same on behalf of
the  Borrower or the Eligible  Foreign  Subsidiaries  in the ordinary  course of
business  or  furnished  under any  contract  of service by the  Borrower or the
Eligible Foreign  Subsidiaries  which continues to meet standards of eligibility
from time to time  established in accordance with this  Agreement.  Standards of
eligibility  will be established by the  Administrative  Agent in its reasonable
credit judgment and may be revised from time to time by the Administrative Agent
in its reasonable credit judgment (which credit judgment shall be exercised in a
manner that is not arbitrary or capricious and is consistent  with the standards
of eligibility and credit judgment applied generally by the Administrative Agent
to other  borrowers  similarly  situated)  and shall be based on risks  that the
Administrative  Agent reasonably  believes may have a material adverse effect on
categories  of  Inventory.  In general,  without  limiting  the  foregoing,  the
following inventory is not Net Inventory:

     (i)  Inventory  which  is  obsolete,  not in  good  condition,  not  either
currently usable or currently  saleable in the ordinary course of the Borrower's
or the applicable  Eligible Foreign  Subsidiary's  business or does not meet all
material  standards  imposed by any  governmental  authority  having  regulatory
authority over such item of Inventory, its use or its sale;

     (ii) Inventory consisting of packaging material or supplies;

     (iii)  Inventory which (a) is consigned to a third party for sale or (b) is
on  consignment  from a third  party to the  Borrower  or the  Eligible  Foreign
Subsidiaries,  for sale;  provided,  however,  that this clause  (iii) shall not
apply to consigned  Inventory in which the Administrative  Agent has a valid and
perfected first priority security interest;

     (iv) Inventory  which consists of goods in transit which has been sold to a
dealer or distributor of the Borrower or the Eligible Foreign Subsidiaries,  and
is in the process of being  delivered to that dealer or  distributor;  provided,
however,  that this clause  (iv) shall not apply to sales by the  Borrower to an
Eligible  Foreign  Subsidiary  or by  an  Eligible  Foreign  Subsidiary  to  the
Borrower;

     (v) Inventory  which is subject to a Lien in favor of any Person other than
the Administrative  Agent (other than Liens permitted under this Agreement which
do not have priority);

     (vi) with  respect to the  Borrower,  Inventory  with  respect to which the
Administrative  Agent does not have a first and valid  fully-perfected  security
interest;

     (vii)  Inventory  which is not located either (a) on the  Borrower's  owned
premises in the United States listed on Schedule 1 to the Security  Agreement or
on the  Eligible  Foreign  Subsidiaries'  premises  set forth on Schedule  1.1.5
hereto or (b) with respect to the Borrower's Inventory, in other owned or leased
premises, warehouses or with bailees in the United States not listed on Schedule
2 to the Security  Agreement  permitted to be  established  under such  Security
Agreement,  in each case in connection with which the Administrative Agent shall
have received landlord,  mortgagee, bailee and/or warehousemen's access and lien
waiver   agreements,   or  other  contractual   agreements   determined  by  the
Administrative Agent, in its reasonable  discretion,  to be necessary to protect
the Lien of the Administrative  Agent with respect to the Borrower's  Inventory,
in each case in form and substance acceptable to the Administrative Agent; and



                                       20
<PAGE>

     (viii) Inventory which is evidenced by an Account.

Notwithstanding  the  foregoing,  (i)  Inventory of the Borrower or any Eligible
Foreign  Subsidiary  which is acquired  pursuant to a Permitted  Acquisition  or
created  from a line of business  acquired  pursuant to a Permitted  Acquisition
shall not be  deemed  Eligible  Inventory  unless  and until the  Administrative
Agent,  after  concluding any due diligence it reasonably deems necessary (which
the Administrative  Agent agrees to undertake as soon as reasonably  practicable
after the  Borrower or such  Eligible  Foreign  Subsidiary  has provided it with
access  to  the  information  and/or  Persons  necessary  to  conduct  such  due
diligence),  shall be satisfied as to the condition thereof, that such Inventory
is of the same  general  collateral  value as the  Borrower's  or such  Eligible
Foreign  Subsidiary's  Inventory prior to a Permitted  Acquisition and that such
Inventory  would  otherwise meet the standards of  eligibility  set forth herein
(including,  without  limitation,  with  respect to  Inventory  acquired  by the
Borrower,  perfection of the  Administrative  Agent's security interests in such
Inventory)  but for the fact that such Inventory was acquired by the Borrower or
such Eligible Foreign  Subsidiary outside of the ordinary course of business and
(ii) Inventory  acquired  pursuant to a Permitted  Acquisition or created from a
line of business acquired  pursuant to such Permitted  Acquisition may be deemed
Eligible  Inventory from and after such  Permitted  Acquisition if the foregoing
determinations have been made to the Administrative Agent's satisfaction. To the
extent that the  Administrative  Agent's due diligence  reveals the existence of
facts which indicate that the acquired  Inventory in a Permitted  Acquisition is
not of  similar  collateral  value  as the  Inventory  of the  Borrower  or such
Eligible Foreign Subsidiary analyzed in connection with establishing the initial
Borrowing Base percentages,  the Administrative  Agent shall have the option, in
lieu of treating such  Inventory as  ineligible,  to set a lower  Borrowing Base
percentage for such Inventory,  it being understood and agreed that before doing
so, the Administrative Agent will discuss its analysis with the Borrower and, if
applicable, such Eligible Foreign Subsidiary.


                                       21
<PAGE>
     "Non Pro Rata Loan" is defined in Section 9.2 hereof.

     "Notes" means the Revolving Notes.

     "Notice of Assignment" is defined in Section 13.3(B) hereof.

     "Obligations" means all Loans, advances, debts,  liabilities,  obligations,
covenants  and duties owing by the  Borrower to the  Administrative  Agent,  any
Lender,  any  Affiliate  of  the  Administrative  Agent  or any  Lender,  or any
Indemnitee,  of any kind or  nature,  present  or  future,  arising  under  this
Agreement, the Notes or any other Loan Document, whether or not evidenced by any
note,  guaranty  or other  instrument,  whether or not for the payment of money,
whether  arising  by  reason  of  an  extension  of  credit,   loan,   guaranty,
indemnification,  or in any other manner,  whether direct or indirect (including
those acquired by assignment), absolute or contingent, due or to become due, now
existing or hereafter arising and however acquired.  The term includes,  without
limitation,   all  interest,   charges,  expenses,  fees,  attorneys'  fees  and
disbursements,  paralegals'  fees,  and any other sum chargeable to the Borrower
under this Agreement or any other Loan Document.

     "Off  Balance  Sheet  Liabilities"  of a Person  means  (a) any  repurchase
obligation or liability of such Person or any of its  Subsidiaries  with respect
to accounts or notes receivable sold by such Person or any of its  Subsidiaries,
(b) any liability under any sale and leaseback  transactions which do not create
a liability on the consolidated  balance sheet of such Person, (c) any liability
under any financing lease or so-called "synthetic" lease transaction, or (d) any
obligations  arising  with  respect  to  any  other  transaction  which  is  the
functional  equivalent  of or takes the place of  borrowing  but which  does not
constitute a liability on the consolidated  balance sheet of such Person and its
Subsidiaries.

     "Other Taxes" is defined in Section 2.13(E)(ii) hereof.

     "Parent" means Haynes Holdings, Inc., a Delaware corporation, together with
its successors and permitted assigns.

     "Parent Pledge  Agreement" means that certain Pledge Agreement of even date
herewith executed by Parent in favor of the Administrative Agent for the benefit
of the Holders of the Secured Obligations,  as the same way be amended, restated
or otherwise  modified  from time to time  pledging all of the Capital Stock and
Equity Interests of the Borrower owned by Parent.

     "Participants" is defined in Section 13.2(A) hereof.


                                       22
<PAGE>
     "Payment Date" means the first day of each month.

     "PBGC" means the Pension  Benefit  Guaranty  Corporation,  or any successor
thereto.

     "Permitted Acquisition" is defined in Section 7.3(F) hereof.

     "Permitted  Existing  Indebtedness"  means the Indebtedness of the Borrower
and its Subsidiaries identified as such on Schedule 1.1.1 to this Agreement.

     "Permitted Existing  Investments" means the Investments of the Borrower and
its Subsidiaries identified as such on Schedule 1.1.2 to this Agreement.

     "Permitted  Existing  Liens"  means the Liens on assets of the Borrower and
its Subsidiaries identified as such on Schedule 1.1.3 to this Agreement.

     "Permitted  Purchase Money  Indebtedness"  is defined in Section  7.3(A)(v)
hereof.

     "Permitted  Refinancing  Indebtedness"  means  any  replacement,   renewal,
refinancing  or extension of any  Indebtedness  permitted by this Agreement that
(i) does not exceed the aggregate  principal  amount (plus accrued  interest and
any  applicable  premium and associated  fees and expenses) of the  Indebtedness
being replaced,  renewed,  refinanced or extended, (ii) does not have a Weighted
Average Life to Maturity at the time of such replacement,  renewal,  refinancing
or  extension  that is less than the  Weighted  Average  Life to Maturity of the
Indebtedness  being replaced,  renewed,  refinanced or extended,  (iii) does not
rank at the time of such replacement,  renewal,  refinancing or extension senior
in right of payment to the Indebtedness being replaced,  renewed,  refinanced or
extended, and (iv) does not contain terms (including,  without limitation, terms
relating to security,  amortization,  interest rate, premiums,  fees, covenants,
events of default and remedies) in the aggregate  materially  less  favorable to
the Borrower or to the Lenders than those applicable to the  Indebtedness  being
replaced, renewed, refinanced or extended.

     "Person" means any individual,  corporation, firm, enterprise, partnership,
trust,  incorporated or unincorporated  association,  joint venture, joint stock
company,  limited  liability  company  or  other  entity  of  any  kind,  or any
government or political subdivision or any agency, department or instrumentality
thereof.

     "Plan"  means an employee  benefit plan defined in Section 3(3) of ERISA in
respect  of which  the  Borrower  or any  member of the  Controlled  Group is an
"employer" as defined in Section 3(5) of ERISA.

     "Pro Rata Share" means, with respect to any Lender, the percentage obtained
by dividing (A) such Lender's Commitment at such time (in each case, as adjusted
from time to time in accordance  with the  provisions of this  Agreement) by (B)
the Aggregate Revolving Loan Commitment at such time; provided,  however, if all
of the Commitments are terminated pursuant to the terms of this Agreement,  then
"Pro Rata Share" means the  percentage  obtained by dividing (x) the sum of such
Lender's Revolving Loans, by (y) the aggregate amount of all Revolving Loans.


                                       23
<PAGE>

     "Reimbursement Obligation" is defined in Section 3.6 hereof.

     "Release" means any release, spill, emission,  leaking, pumping, injection,
deposit,  disposal,   discharge,   dispersal,   leaching  or  migration  of  any
Contaminant  into the indoor or outdoor  environment,  including the movement of
Contaminants through or in the air, soil, surface water or groundwater.

     "Rentals" of a Person means the  aggregate  fixed  amounts  payable by such
Person  under any lease of real or  personal  property  but does not include any
amounts payable under Capitalized Leases of such Person.

     "Replacement Lender" is defined in Section 2.18 hereof.

     "Reportable  Event" means a reportable  event as defined in Section 4043(c)
of ERISA and the regulations issued under such section,  with respect to a Plan,
excluding,  however,  such events as to which the PBGC by regulation  waived the
requirement of Section 4043(a) of ERISA that it be notified within 30 days after
such event occurs; provided, however, that a failure to meet the minimum funding
standards  of  Section  412 of the Code and of Section  302 of ERISA  shall be a
Reportable  Event  regardless  of the  issuance of any such waiver of the notice
requirement in accordance with either Section 4043(a) of ERISA or Section 412(d)
of the Code.

                                       24
<PAGE>
     "Required  Lenders" means Lenders whose Pro Rata Shares,  in the aggregate,
are greater than 50.1%;  provided,  however, (x) that, at any time there are two
or more  Lenders  party  hereto,  at no time  shall  any  action be taken by the
Required Lenders hereunder or under any other Loan Documents unless at least two
(2) of such  Lenders have  consented  thereto,  (y) that,  if any of the Lenders
shall have failed to fund its Pro Rata Share of any Revolving  Loan requested by
the  Borrower,  which such Lenders are obligated to fund under the terms of this
Agreement  and any such  failure  has not been  cured,  then for so long as such
failure continues, "Required Lenders" means Lenders (excluding all Lenders whose
failure to fund their respective Pro Rata Shares of such Revolving Loans has not
been so  cured)  whose  Pro Rata  Shares  represent  greater  than  50.1% of the
aggregate Pro Rata Shares of such Lenders, and (z) that, if the Commitments have
been  terminated  pursuant to the terms of this  Agreement,  "Required  Lenders"
means Lenders  (without regard to such Lenders'  performance of their respective
obligations  hereunder) whose aggregate  ratable shares (stated as a percentage)
of the aggregate  outstanding principal balance of all Loans and L/C Obligations
are greater than 50.1%.

     "Requirements  of Law" means, as to any Person,  the charter and by-laws or
other organizational or governing documents of such Person, and any law, rule or
regulation,  or determination of an arbitrator or a court or other  Governmental
Authority,  in each case applicable to or binding upon such Person or any of its
property  or to which such Person or any of its  property is subject  including,
without  limitation,  the Securities Act of 1933, the Securities Exchange Act of
1934,  Regulations T, U and X, ERISA,  the Fair Labor  Standards Act, the Worker
Adjustment and Retraining  Notification Act,  Americans with Disabilities Act of
1990,  and  any   certificate   of  occupancy,   zoning   ordinance,   building,
environmental  or land  use  requirement  or  permit  or  environmental,  labor,
employment,  occupational  safety or health law, rule or  regulation,  including
Environmental, Health or Safety Requirements of Law.

     "Reserves" shall mean the maximum reserve requirement, as prescribed by the
Board of Governors of the Federal Reserve System (or any successor) with respect
to "Eurocurrency liabilities" or in respect of any other category of liabilities
which  includes  deposits by reference to which the interest  rate on Eurodollar
Rate Loans is  determined  or category of  extensions  of credit or other assets
which  includes  loans by a  non-United  States  office of any  Lender to United
States residents.

     "Restricted  Payment" means (i) any dividend or other distribution,  direct
or indirect, on account of any Equity Interests of the Borrower now or hereafter
outstanding, (ii) any redemption,  retirement, purchase or other acquisition for
value, direct or indirect, of any Equity Interests of the Borrower or any of its
Subsidiaries  now or hereafter  outstanding,  (iii) any payments of principal or
interest on or any redemption, purchase, retirement,  defeasance,  prepayment or
other  acquisition  for  value,  direct  or  indirect,  of the  Senior  Notes or
subordinated indebtedness, and (iv) any payment of a claim for the rescission of
the  purchase or sale of, or for material  damages  arising from the purchase or
sale of, any Indebtedness  (other than the Obligations or Permitted  Refinancing
Indebtedness)  or any Equity  Interests of the Borrower or any of the Borrower's
Subsidiaries,  or of a claim for reimbursement,  indemnification or contribution
arising out of or related to any such claim for damages or rescission.


                                       25
<PAGE>
     "Revolving Credit  Availability"  means, at any particular time, the amount
by which the lesser of the Aggregate  Revolving Loan Commitment or the Borrowing
Base at such time exceeds the Revolving Credit Obligations at such time.

     "Revolving  Credit  Obligations"  means, at any particular time, the sum of
(i) the outstanding  principal  amount of the Revolving Loans at such time, plus
(ii) the L/C Obligations at such time.

     "Revolving Loan" is defined in Section 2.1 hereof.

     "Revolving Loan Commitment"  means, for each Lender, the obligation of such
Lender to make  Revolving  Loans and to  purchase  participations  in Letters of
Credit  not  exceeding  the  amount  set forth on  Exhibit  A to this  Agreement
opposite its name thereon under the heading  "Revolving Loan  Commitment" or the
signature page of the Assignment  Agreement by which it became a Lender, as such
amount may be modified from time to time pursuant to the terms of this Agreement
or to give effect to any applicable assignment.

     "Revolving Loan Termination Date" means November 22, 2002.

     "Revolving  Note" means a promissory  note,  in  substantially  the form of
Exhibit B hereto,  duly  executed by the  Borrower and payable to the order of a
Lender in the amount of its Revolving Loan Commitment,  including any amendment,
restatement,   modification,   substitution,  renewal  or  replacement  of  such
Revolving Note.

     "Risk-Based Capital Guidelines" is defined in Section 4.2 hereof.

     "Secured Obligations" means, collectively, (i) the Obligations and (ii) all
Hedging  Obligations  owing under Interest Rate  Agreements to any Lender or any
affiliate of any Lender.

     "Security  Agreement"  means that certain  Security  Agreement of even date
herewith executed by the Borrower in favor of the  Administrative  Agent for the
benefit  of the  Holders  of Secured  Obligations,  as the same may be  amended,
restated or otherwise modified from time to time.

     "Senior  Note  Reserve"  means  (x) on any date on which  the  Borrower  is
required  to make a  regularly  scheduled  interest  payment  (such  payment,  a
"Scheduled Senior Note Payment") pursuant to the terms of the Senior Notes (such
date,  the  "Applicable  Interest  Date"),  immediately  prior to the Borrower's
tender of such  Scheduled  Senior Note  Payment,  an amount equal to accrued and
unpaid  interest  on the  Senior  Notes for the period  beginning  with the date
immediately  preceding such Applicable  Interest Date on which the Borrower made
its last Scheduled Senior Note Payment (such date, the "Previous Interest Date")
and ending on the date immediately  preceding such Applicable  Interest Date and
(y) on any other day (the "Test  Day"),  an amount  equal to accrued  and unpaid
interest during the period  beginning on the applicable  Previous  Interest Date
and ending on the last day of the month immediately preceding the month in which
such Test Day occurs.

                                       26
<PAGE>
     "Senior Notes" means those certain  11.625% Senior Notes due in 2004 issued
by the Borrower in the aggregate original principal amount of $140,000,000.

     "Single  Employer Plan" means a Benefit Plan  maintained by the Borrower or
any member of the  Controlled  Group for employees of the Borrower or any member
of the Controlled Group.

     "Standard Fixed Charge Reserve" means $2,000,000.

     "Subsidiary"  of a Person  means (i) any  corporation  more than 50% of the
outstanding  securities  having ordinary voting power of which shall at the time
be owned or controlled, directly or indirectly, by such Person or by one or more
of its  Subsidiaries or by such Person and one or more of its  Subsidiaries,  or
(ii)  any   partnership,   association,   joint  venture  or  similar   business
organization  more than 50% of the ownership  interests  having  ordinary voting
power of which  shall at the time be so owned or  controlled.  Unless  otherwise
expressly  provided,  all  references  herein  to a  "Subsidiary"  shall  mean a
Subsidiary of the Borrower.

     "Taxes" is defined in Section 2.13(E)(i) hereof.

     "Termination  Date" means the earlier of (a) the Revolving Loan Termination
Date, and (b) the date of termination of the Aggregate Revolving Loan Commitment
pursuant  to  Section  2.4 hereof or the  Commitments  pursuant  to Section  9.1
hereof.

     "Termination  Event"  means (i) a  Reportable  Event  with  respect  to any
Benefit  Plan;  (ii)  the  withdrawal  of  the  Borrower  or any  member  of the
Controlled Group from a Benefit Plan during a plan year in which the Borrower or
such Controlled Group member was a "substantial  employer" as defined in Section
4001(a)(2)  of  ERISA  or the  cessation  of  operations  which  results  in the
termination of employment of twenty  percent (20%) of Benefit Plan  participants
who are employees of the Borrower or any member of the Controlled  Group;  (iii)
the  imposition of an obligation on the Borrower or any member of the Controlled
Group under Section 4041 of ERISA to provide  affected parties written notice of
intent to  terminate  a Benefit  Plan in a  distress  termination  described  in
Section  4041(c) of ERISA;  (iv) the  institution  by the PBGC of proceedings to
terminate a Benefit Plan; (v) any event or condition  which could  reasonably be
expected to constitute  grounds under Section 4042 of ERISA for the  termination
of, or the appointment of a trustee to administer, any Benefit Plan; or (vi) the
partial or complete  withdrawal of the Borrower or any member of the  Controlled
Group from a Multiemployer Plan.

     "Transferee" is defined in Section 13.5 hereof.

                                       27
<PAGE>
     "Type" means,  with respect to any Loan, its nature as a Floating Rate Loan
or a Eurodollar Rate Loan.

     "Unfunded  Liabilities" means (i) in the case of Single Employer Plans, the
amount (if any) by which the present value of all vested nonforfeitable benefits
under all Single  Employer  Plans exceeds the fair market value of all such Plan
assets  allocable to such  benefits,  all  determined as of the then most recent
valuation date for such Plans, and (ii) in the case of Multiemployer  Plans, the
withdrawal  liability  that would be  incurred  by the  Controlled  Group if all
members of the  Controlled  Group  completely  withdrew  from all  Multiemployer
Plans.

     "Unmatured  Default" means an event which, but for the lapse of time or the
giving of notice, or both, would constitute a Default.

     "Weighted  Average Life to Maturity" means when applied to any Indebtedness
at any  date,  the  number  of years  obtained  by  dividing  (i) the sum of the
products  obtained  by  multiplying  (a)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or other  required  payments  of
principal,  including payment at final maturity,  in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.

     "Year 2000 Issues" means any anticipated costs,  problems and uncertainties
associated  with the inability of certain  computer  applications to effectively
handle data,  including  dates,  on and after January 1, 2000, as it affects the
business,  operations  and  financial  condition  of the  Borrower or any of its
Subsidiaries.

     The foregoing  definitions shall be equally applicable to both the singular
and  plural  forms of the  defined  terms.  Any  accounting  terms  used in this
Agreement  which are not  specifically  defined  herein  shall have the meanings
customarily  given  them  in  accordance  with  generally  accepted   accounting
principles in existence in the United States as of the date hereof.

     1.2   Supplemental   Disclosure.   At  any  time  at  the  request  of  the
Administrative  Agent and at such additional  times as the Borrower  determines,
the Borrower shall supplement each schedule or  representation  herein or in the
other Loan Documents  with respect to any matter  hereafter  arising  which,  if
existing or occurring at the date of this Agreement, would have been required to
be  set  forth  or  described  in  such  schedule  or as an  exception  to  such
representation or which is necessary to correct any information in such schedule
or representation  which has been rendered inaccurate  thereby.  Unless any such
supplement  to such  schedule  or  representation  discloses  the  existence  or
occurrence of events,  facts or  circumstances  which are not  prohibited by the
terms of this  Agreement or any other Loan  Documents,  such  supplement to such
schedule  or  representation  shall not be deemed an  amendment  thereof  unless
expressly  consented  to  in  writing  by  Administrative  Agent,  and  no  such
amendments,  except as the same may be consented to in a writing which expressly
includes a waiver, shall be or be deemed a waiver by the Administrative Agent or
any Lender of any Default disclosed therein.


                                       28
<PAGE>
ARTICLE II:  THE REVOLVING LOAN FACILITIES

     2.1 Revolving Loans. Upon the satisfaction of the conditions  precedent set
forth in Sections 5.1 and 5.2, from and including the date of this Agreement and
prior to the Termination  Date, each Lender severally and not jointly agrees, on
the terms and conditions set forth in this Agreement, to make revolving loans to
the  Borrower  from time to time,  in  Dollars,  in an amount not to exceed such
Lender's  Pro Rata Share of  Revolving  Credit  Availability  at such time (each
individually,  a "Revolving  Loan" and,  collectively,  the "Revolving  Loans");
provided,  however, at no time shall the Revolving Credit Obligations exceed the
Aggregate  Revolving Loan Commitment or the Borrowing Base. Subject to the terms
of this Agreement,  any Borrower may borrow,  repay and reborrow Revolving Loans
at any time  prior to the  Termination  Date.  The  Revolving  Loans made on the
Closing  Date shall  initially  be  Floating  Rate Loans and  thereafter  may be
continued as Floating Rate Loans or converted into  Eurodollar Rate Loans in the
manner  provided  in  Section  2.8  and  subject  to the  other  conditions  and
limitations  therein  set  forth  and set  forth  in  this  Article  II.  On the
Termination  Date,  the Borrower shall repay in full the  outstanding  principal
balance of the  Revolving  Loans.  Each  Advance  under this  Section  2.1 shall
consist of Revolving  Loans made by each Lender  ratably in  proportion  to such
Lender's respective Pro Rata Share.

     2.2 Rate Options for all Advances. The Revolving Loans may be Floating Rate
Advances or Eurodollar Rate Advances, or a combination thereof,  selected by the
Borrower in  accordance  with  Section  2.8,  but subject to the  limitation  in
Section  2.1 with  respect to  Revolving  Loans made on the  Closing  Date.  The
Borrower may select,  in accordance  with Section 2.8, Rate Options and Interest
Periods applicable to portions of the Revolving Loans; provided that there shall
be no more than four (4)  Interest  Periods in effect with respect to all of the
Loans at any time.

     2.3 Optional Payments; Mandatory Prepayments.

     (A) Optional Payments. The Borrower may from time to time repay or prepay,
without  penalty  or  premium  all or any  part  of  outstanding  Floating  Rate
Advances. Eurodollar Rate Advances may be voluntarily repaid or prepaid prior to
the last day of the applicable  Interest Period,  subject to the indemnification
provisions  contained  in Section  4.4;  provided,  that the Borrower may not so
prepay Eurodollar Rate Advances unless it shall have provided at least three (3)
Business Days' written notice to the Administrative Agent of such prepayment.

     (B) Mandatory Prepayments.

     (i) Mandatory  Prepayments of Revolving  Loans.  If at any time and for any
reason the Revolving Credit Obligations are greater than the Aggregate Revolving
Loan  Commitment or the Borrowing  Base, the Borrower shall  immediately  make a
mandatory prepayment of the Obligations in an amount equal to such excess.

                                       29
<PAGE>
     (ii)  Upon the  consummation  of any  Asset  Sale or any  Financing  by the
Borrower or any Subsidiary of the Borrower, other than (1) Asset Sales permitted
pursuant to Section 7.3(B)(i) and (ii); (2) equity  contributions,  the Net Cash
Proceeds  of which are used to fund all or a  portion  of the  consideration  in
connection  with a  Permitted  Acquisition;  (3)  Financings  consisting  of the
issuance of Equity  Interests to the extent the proceeds thereof are used to pay
Permitted Refinancing Indebtedness or are used to effect Permitted Acquisitions;
and (4) proceeds from  Indebtedness  permitted  pursuant to Section 7.3(A),  and
except to the extent that the Net Cash Proceeds of such Asset Sale or Financing,
when  combined  with the Net Cash Proceeds of all such Asset Sales and Financing
during the immediately preceding  twelve-month period, do not exceed $2,000,000,
the Borrower  shall make a mandatory  prepayment of the Loans in an amount equal
to one  hundred  percent  (100%)  of such Net  Cash  Proceeds  or such  proceeds
converted from non-cash to cash or Cash Equivalents.

     (iii) Nothing in this Section  2.3(B) shall be construed to constitute  the
Lenders' consent to any transaction referred to in paragraph (ii) above which is
not expressly permitted by the terms of this Agreement.

     (iv) Each mandatory  prepayment required by paragraphs (i) and (ii) of this
Section  2.3(B)  shall be  referred  to  herein  as a  "Designated  Prepayment."
Designated  Prepayments  shall  be  allocated  and  applied  to the  Obligations
according to Section 12.3 herein.

     (v) Subject to the preceding  provisions of this Section 2.3(B), all of the
mandatory  prepayments  made under this Section 2.3(B) shall be applied first to
Floating Rate Loans and to any  Eurodollar  Rate Loans maturing on such date and
then to subsequently maturing Eurodollar Rate Loans in order of maturity.

     2.4  Reduction of  Commitments.  The Borrower  may  permanently  reduce the
Aggregate  Revolving  Loan  Commitment  in whole,  or in part ratably  among the
Lenders,  in an aggregate  minimum amount of $500,000 and integral  multiples of
$500,000  in  excess  of  that  amount  (unless  the  Aggregate  Revolving  Loan
Commitment  is reduced in whole),  upon at least one (1) Business  Day's written
notice to the Administrative Agent, which notice shall specify the amount of any
such reduction;  provided,  however,  that the amount of the Aggregate Revolving
Loan Commitment may not be reduced below the aggregate  principal  amount of the
outstanding  Revolving Credit Obligations.  All accrued commitment fees shall be
payable on the  effective  date of any  termination  of the  obligations  of the
Lenders to make Loans hereunder.

     2.5 Method of Borrowing.  Not later than 12:00 p.m.  (Chicago time) on each
Borrowing  Date,  each  Lender  shall make  available  its Pro Rata Share of the
subject  Revolving Loans, in funds immediately  available to the  Administrative
Agent in Chicago, Illinois at its address specified pursuant to Article XIV. The
Administrative  Agent will  promptly make the funds so received from the Lenders
available to the Borrower at the Administrative Agent's aforesaid address.

                                       30
<PAGE>
     2.6 Method of  Selecting  Types and  Interest  Periods  for  Advances.  The
Borrower  shall select the Type of Advance  and, in the case of each  Eurodollar
Rate Advance,  the Interest Period applicable to each Advance from time to time.
The  Borrower  shall  give  the  Administrative   Agent  irrevocable  notice  in
substantially the form of Exhibit D hereto (a "Borrowing Notice") not later than
11:00  a.m.  (Chicago  time) (a) on the  Borrowing  Date of each  Floating  Rate
Advance  and (b) by 10:00  a.m.  (Chicago  time)  on the day  that is three  (3)
Business  Days  before the  Borrowing  Date for each  Eurodollar  Rate  Advance,
specifying:  (i) the  Borrowing  Date (which  shall be a Business  Day) for such
Advance;  (ii) the aggregate  amount of such Advance;  (iii) the Type of Advance
selected;  and (iv) in the case of each  Eurodollar  Rate Advance,  the Interest
Period applicable  thereto.  The Borrower shall select Interest Periods so that,
to the best of the Borrower's knowledge,  it will not be necessary to prepay all
or any  portion  of any  Eurodollar  Rate  Advance  prior to the last day of the
applicable  Interest Period or the Revolving Loan  Termination  Date in order to
make  mandatory  prepayments  as  required  pursuant to the terms  hereof.  Each
Floating Rate Advance and all  Obligations  other than Loans shall bear interest
from and including the date of the making of such Advance to (but not including)
the date of repayment  thereof at the Floating  Rate,  changing when and as such
Floating  Rate  changes.  Changes in the rate of interest on that portion of any
Advance maintained as a Floating Rate Loan will take effect  simultaneously with
each change in the Alternate Base Rate.  Each Eurodollar Rate Advance shall bear
interest  from and  including  the first day of the Interest  Period  applicable
thereto  to (but not  including)  the last day of such  Interest  Period  at the
interest rate determined as applicable to such Eurodollar Rate Advance.

     2.7 Minimum  Amount of Each Advance.  Each  Eurodollar  Rate Advance (other
than a Eurodollar Rate Advance to repay a Reimbursement  Obligation) shall be in
the minimum  amount of  $1,000,000  (and in  multiples  of $500,000 if in excess
thereof). Any Floating Rate Advance may be in any minimum amount. No Advance may
exceed the Revolving Credit Availability on the Borrowing Date therefor.

     2.8 Method of  Selecting  Types and  Interest  Periods for  Conversion  and
Continuation of Advances.

     (A) Right to Convert.  The Borrower may elect from time to time, subject to
the  provisions  of Section 2.2 and this Section 2.8, to convert all or any part
of a Loan of any Type into any other Type or Types of Loans;  provided  that any
conversion  of any  Eurodollar  Rate Advance  shall be made on, and only on, the
last day of the Interest Period applicable thereto.

     (B)  Automatic  Conversion  and  Continuation.  Floating  Rate Loans  shall
continue as Floating  Rate Loans unless and until such  Floating  Rate Loans are
converted into  Eurodollar  Rate Loans.  Eurodollar Rate Loans shall continue as
Eurodollar  Rate  Loans  until the end of the then  applicable  Interest  Period
therefor,  at which  time such  Eurodollar  Rate  Loans  shall be  automatically
converted  into  Floating  Rate Loans unless the  Borrower  shall have given the
Administrative  Agent notice in accordance with Section 2.8(D)  requesting that,
at the end of such  Interest  Period,  such  Eurodollar  Rate Loans  continue as
Eurodollar Rate Loans.

     (C) No Conversion Post-Default or Post-Unmatured  Default.  Notwithstanding
anything to the contrary  contained in Section 2.8(A) or Section  2.8(B),  Loans
may be converted into or continued as Eurodollar Rate Loans after the occurrence
and  continuation  of a Default or and Unmatured  Default until such time as the
Administrative   Agent   notifies  the  Borrower  that  such   conversions   and
continuations may no longer occur.

     (D)   Conversion/Continuation   Notice.   The   Borrower   shall  give  the
Administrative Agent irrevocable notice (a "Conversion/Continuation  Notice") of
each  conversion  of a  Floating  Rate  Loan  into a  Eurodollar  Rate  Loan  or
continuation of a Eurodollar Rate Loan not later than 11:00 a.m.  (Chicago time)
three  (3)  Business  Days  prior to the  date of the  requested  conversion  or
continuation, specifying: (1) the requested date (which shall be a Business Day)
of such  conversion or  continuation;  (2) the amount and Type of the Loan to be
converted or continued; and (3) the amount of Eurodollar Rate Loan(s) into which
such Loan is to be  converted  or  continued  and the  duration of the  Interest
Period applicable thereto.

                                       31
<PAGE>
     2.9 Default Rate.  After the  occurrence  and during the  continuance  of a
Default,  at the option of the  Administrative  Agent or at the direction of the
Required Lenders,  the Obligations shall bear interest at a per annum rate equal
to the Floating Rate plus two percent  (2.0%) and the fees payable under Section
3.7 with respect to Letters of Credit  shall be increased by two percent  (2.0%)
per annum above the Floating Rate.

     2.10  Method of Payment.  All  payments of  principal,  interest,  and fees
hereunder  shall  be  made,  without  setoff,  deduction  or  counterclaim,   in
immediately  available funds to the  Administrative  Agent at the Administrative
Agent's  address  specified  pursuant to Article  XIV,  or at any other  Lending
Installation   of  the   Administrative   Agent  specified  in  writing  by  the
Administrative  Agent to the Borrower,  by 12:00 p.m. (Chicago time) on the date
when due and shall be made ratably among the Lenders  (unless such amount is not
to be  shared  ratably  in  accordance  with the  terms  hereof).  Each  payment
delivered  to the  Administrative  Agent for the account of any Lender  shall be
delivered promptly by the  Administrative  Agent to such Lender in the same type
of funds  which the  Administrative  Agent  received  at its  address  specified
pursuant  to Article XIV or at any Lending  Installation  specified  in a notice
received by the Administrative  Agent from such Lender. The Borrower  authorizes
the Administrative  Agent to charge the account of the Borrower  maintained with
Fleet  for each  payment  of  principal,  interest  and fees as it  becomes  due
hereunder.

     2.11 Notes.  Each Lender is authorized  to record the  principal  amount of
each of its Loans and each  repayment  with respect to its Loans on the schedule
attached to its  respective  Notes;  provided,  however,  that the failure to so
record shall not affect each Borrower's obligations under any such Note.

     2.12  Telephonic  Notices.  The  Borrower  authorizes  the  Lenders and the
Administrative Agent to extend Advances,  effect selections of Types of Advances
and to transfer funds based on telephonic  notices made by any person or persons
the  Administrative  Agent or any Lender in good faith  believes to be acting on
behalf  of  the  Borrower.  The  Borrower  agrees  to  deliver  promptly  to the
Administrative Agent a written confirmation, signed by an Authorized Officer, if
such  confirmation is requested by the  Administrative  Agent or any Lender,  of
each  telephonic  notice.  If the written  confirmation  differs in any material
respect from the action taken by the Administrative  Agent and the Lenders,  (i)
the  telephonic   notice  shall  govern  absent  manifest  error  and  (ii)  the
Administrative  Agent or the Lender,  as applicable,  shall promptly  notify the
Authorized Officer who provided such confirmation of such difference.

                                       32
<PAGE>
     2.13  Promise  to Pay;  Interest,  Commitment  Fees and  Termination  Fees;
Interest  Payment  Dates;  Interest  and Fee  Basis;  Taxes;  Loan  and  Control
Accounts.

     (A) Promise to Pay. The Borrower  unconditionally  promises to pay when due
the  principal  amount of each Loan and all other  Obligations  incurred  by the
Borrower, and to pay all unpaid interest accrued thereon, in accordance with the
terms of this Agreement and the Notes.

     (B) Interest  Payment  Dates.  Interest  accrued on each Floating Rate Loan
shall be payable in arrears on each Payment Date, commencing with the first such
date to occur after the Closing Date, and at maturity  (whether by  acceleration
or otherwise). Interest accrued on each Eurodollar Rate Loan shall be payable on
the last  day of its  applicable  Interest  Period,  on any  date on  which  the
Eurodollar Rate Loan is prepaid,  whether by  acceleration or otherwise,  and at
maturity.  Interest  accrued on the principal  balance of all other  Obligations
shall be  payable  in  arrears  (i) on the  first  day of each  calendar  month,
commencing on the first such day following  the  incurrence of such  Obligation,
(ii) upon  repayment  thereof in full or in part,  and (iii) if not  theretofore
paid in full, at the time such other Obligation becomes due and payable (whether
by acceleration or otherwise).

     (C)  Commitment  Fees.  (i) The  Borrower  shall pay to the  Administrative
Agent,  for the account of the Lenders in accordance with their Pro Rata Shares,
from and after the Closing Date until the date on which the Aggregate  Revolving
Loan  Commitment  shall be terminated in whole, a commitment fee accruing at the
rate of (x)  one-half  of one  percent  (0.5%) if the then  applicable  Interest
Coverage  Ratio is less  than  1.5 to 1.0 or (y)  three-eighths  of one  percent
(0.375%) if the then applicable  Interest  Coverage Ratio is equal to or greater
than  1.5 to 1.0 on the  amount  by  which  (A)  the  Aggregate  Revolving  Loan
Commitment  in  effect  from  time to time  exceeds  (B)  the  Revolving  Credit
Obligations in effect from time to time. All such  commitment fees payable under
this  clause  (C) shall be  payable  monthly in arrears on the first day of each
month  occurring  after the  Closing  Date  (with the first such  payment  being
calculated  for the period  from the  Closing  Date and ending on  November  30,
1999),  and, in  addition,  on the date on which the  Aggregate  Revolving  Loan
Commitment shall be terminated in whole.

     (ii) The Borrower  agrees to pay to the  Administrative  Agent for the sole
account  of the  Administrative  Agent  (unless  otherwise  agreed  between  the
Administrative  Agent  and any  Lender)  the fees set  forth in the Fee  Letter,
payable at the times and in the amounts set forth therein.

                                       33
<PAGE>
     (D) Interest and Fee Basis;  Applicable  Eurodollar  Margin and  Applicable
Floating Margin.

     (i)  Interest and fees shall be  calculated  for actual days elapsed on the
basis of a 360-day year.  Interest shall be payable for the day an Obligation is
incurred  but not for the day of any payment on the amount  paid,  if payment is
received prior to 12:00 p.m.  (Chicago time) at the place of payment  designated
in this  Agreement.  If any payment of principal of or interest on a Loan or any
payment  of any  other  Obligations  shall  become  due on a day  which is not a
Business  Day, such payment  shall be made on the next  succeeding  Business Day
and,  in the  case of a  principal  payment,  such  extension  of time  shall be
included in computing interest in connection with such payment.

     (ii) The Applicable  Floating Margin and the Applicable  Eurodollar  Margin
shall be determined from time to time by reference to the table set forth below,
on the basis of the then applicable  Interest  Coverage Ratio as calculated on a
quarterly  basis as of the end of each of the Borrower's  fiscal  quarters using
EBITDA and Interest Expense for such fiscal quarter:


        Interest                  Applicable Floating    Applicable Eurodollar
     Coverage Ratio                   Margin for              Margins for
                                    Revolving Loans          Revolving Loans

Less than 1.25 to 1.0                      0.75%                  2.75%

Less than 1.5 to 1.0 but equal             0.50%                  2.50%
to or greater than 1.25 to 1.0

Less than 2.0 to 1.0 but equal
to or greater than 1.5 to 1.0.             0.25%                  2.25%

Equal to or greater than 2.0 to
1.0                                           0%                  2.00%

     Upon receipt of each quarterly  report provided for in Section  7.1(A)(ii),
the Applicable  Floating  Margin and the Applicable  Eurodollar  Margin shall be
adjusted,  any such adjustment being effective three (3) Business Days following
the  Administrative  Agent's  receipt  of  such  financial  statements  and  the
compliance certificate required to be delivered in connection therewith pursuant
to Section  7.1(a)(iv);  provided,  that if the  Borrower  shall not have timely
delivered its financial  statements in accordance with Section 7.1(A)(ii),  then
commencing  on the date upon which such  financial  statements  should have been
delivered and continuing until such financial statements are actually delivered,
it shall be assumed for purposes of determining  the Applicable  Floating Margin
and Applicable  Eurodollar Margin that the Interest Coverage Ratio was less than
1.5 to 1.0.  Notwithstanding  anything herein to the contrary,  from the Closing
Date through the date of delivery of the  quarterly  financial  statement due on
June 30, 2000, the  Applicable  Floating  Margin and the  Applicable  Eurodollar
Margin shall be determined  based upon an assumption that the Interest  Coverage
Ratio is less than 1.5 to 1.0 but equal or greater than 1.25 to 1.0.

                                       34
<PAGE>
     (E) Taxes.

     (i) Any and all payments by the Borrower  hereunder  shall be made free and
clear of and without deduction for any and all present or future taxes,  levies,
imposts,  deductions,  charges or withholdings  or any liabilities  with respect
thereto  including  those  arising  after  the date  hereof  as a result  of the
adoption of or any change in any law,  treaty,  rule,  regulation,  guideline or
determination of a Governmental Authority or any change in the interpretation or
application  thereof by a Governmental  Authority but excluding,  in the case of
each Lender and the  Administrative  Agent,  such taxes (including income taxes,
franchise  taxes and branch  profit taxes) as are imposed on or measured by such
Lender's or Administrative Agent's, as the case may be, net income by the United
States of America  or any  Governmental  Authority  of the  jurisdiction  or any
political  subdivision  of or taxing  authority  therein under the laws of which
such  Lender  or  Administrative  Agent,  as the case may be,  is  organized  or
maintains a Lending Installation (all such non-excluded taxes, levies,  imposts,
deductions,  charges,  withholdings,  and liabilities  which the  Administrative
Agent or a Lender determines to be applicable to this Agreement,  the other Loan
Documents,  the Revolving Loan  Commitments,  the Loans or the Letters of Credit
being hereinafter referred to as "Taxes").  If the Borrower shall be required by
law to deduct any Taxes from or in respect of any sum payable hereunder or under
the other Loan Documents to any Lender or the Administrative  Agent, (i) the sum
payable shall be increased as may be necessary so that after making all required
deductions  (including  deductions  applicable to additional  sums payable under
this Section 2.13(E)) such Lender or the  Administrative  Agent (as the case may
be)  receives  an amount  equal to the sum it would  have  received  had no such
deductions  been made, (ii) the Borrower shall make such  deductions,  and (iii)
the  Borrower  shall  pay the full  amount  deducted  to the  relevant  taxation
authority or other authority in accordance with applicable law. If a withholding
tax of the United States of America or any other Governmental Authority shall be
or become  applicable (y) after the date of this Agreement,  to such payments by
the Borrower made to the Lending  Installation or any other office that a Lender
may claim as its Lending Installation,  or (z) after such Lender's selection and
designation  of any other  Lending  Installation,  to such payments made to such
other Lending  Installation,  such Lender shall use reasonable  efforts to make,
fund and maintain its Loans through another Lending  Installation of such Lender
in another jurisdiction so as to reduce the Borrower's  liability hereunder,  if
the making,  funding or  maintenance  of such Loans  through such other  Lending
Installation of such Lender does not, in the judgment of such Lender,  otherwise
adversely affect such Loans, or obligations under the Revolving Loan Commitments
or such Lender.

     (ii) In addition, the Borrower agrees to pay any present or future stamp or
documentary  taxes or any other excise or property  taxes,  charges,  or similar
levies which arise from any payment made hereunder, from the issuance of Letters
of Credit  hereunder,  or from the execution,  delivery or  registration  of, or
otherwise  with  respect  to,  this  Agreement,  the other Loan  Documents,  the
Revolving  Loan  Commitments,  the Loans or the  Letters of Credit  (hereinafter
referred to as "Other Taxes").

                                       35
<PAGE>
     (iii) The Borrower indemnifies each Lender and the Administrative Agent for
the full amount of Taxes and Other Taxes  (including,  without  limitation,  any
Taxes or Other Taxes imposed by any  Governmental  Authority on amounts  payable
under this Section 2.13(E)) paid by such Lender or the Administrative  Agent (as
the case may be) and any  liability  for  penalties,  interest,  and  reasonable
expenses arising therefrom or with respect thereto, whether or not such Taxes or
Other Taxes were correctly or legally asserted.  This  indemnification  shall be
made within  thirty  (30) days after the date such Lender or the  Administrative
Agent (as the case may be) makes written  demand  therefor.  A certificate as to
any additional  amount payable to any Lender or the  Administrative  Agent under
this Section 2.13(E) submitted to the Borrower and the Administrative  Agent (if
a Lender is so submitting) by such Lender or the Administrative Agent shall show
in reasonable  detail the amount payable and the calculations  used to determine
such amount and shall,  absent manifest error, be final,  conclusive and binding
upon all parties hereto.

     (iv)  Within  thirty  (30) days  after the date of any  payment of Taxes or
Other Taxes by the Borrower,  the Borrower  shall furnish to the  Administrative
Agent the original or a certified copy of a receipt  evidencing payment thereof,
and such other certificates, receipts and other documents as may be required (in
the judgment of such Lender or the  Administrative  Agent) to establish  any tax
credit to which the Lender or the Administrative Agent may be entitled.

     (v)  Without  prejudice  to the  survival  of any  other  agreement  of the
Borrower hereunder,  the agreements and obligations of the Borrower contained in
this  Section  2.13(E)  shall  survive  the  payment  in  full  of  the  Secured
Obligations,  the  termination of the Letters of Credit and the  cancellation or
termination of this Agreement.

     (vi) Without  limiting the  obligations  of the Borrower under this Section
2.13(E),  each  Lender that is not  created or  organized  under the laws of the
United States of America or a political subdivision thereof shall deliver to the
Borrower  and the  Administrative  Agent on or before the Closing  Date,  or, if
later,  the date on which such Lender becomes a Lender pursuant to Section 13.3,
a true and  accurate  certificate  executed in  duplicate  by a duly  authorized
officer  of  such  Lender,  in a form  satisfactory  to  the  Borrower  and  the
Administrative  Agent,  to the  effect  that such  Lender is  capable  under the
provisions of an applicable tax treaty concluded by the United States of America
(in which case the  certificate  shall be accompanied by two executed  copies of
Form  W-8BEN of the IRS) or under  Section  1442 of the Code (in which  case the
certificate  shall  be  accompanied  by two  copies  of  W-8ECI  of the  IRS) of
receiving  payments of interest  hereunder  without  deduction or withholding of
United States  federal income tax. Each such Lender further agrees to deliver to
the Borrower and the Administrative  Agent from time to time a true and accurate
certificate  executed in duplicate by a duly  authorized  officer of such Lender
substantially  in a form  satisfactory  to the Borrower  and the  Administrative
Agent, before or promptly upon the occurrence of any event requiring a change in
the most recent certificate  previously  delivered by it to the Borrower and the
Administrative Agent pursuant to this Section 2.13(E)(vi).  Further, each Lender
which  delivers a  certificate  accompanied  by W-8BEN of the IRS  covenants and
agrees to deliver to the Borrower and the  Administrative  Agent within  fifteen
(15)  days  prior to the  third  anniversary  of such  dates,  and  every  third
anniversary of such date  thereafter on which this Agreement is still in effect,
another such certificate and two accurate and complete original signed copies of
W-8BEN (or any successor form or forms required under the Code or the applicable
regulations promulgated thereunder), and each Lender that delivers a certificate
accompanied by W-8ECI of the IRS covenants and agrees to deliver to the Borrower
and the Administrative  Agent within fifteen (15) days prior to the beginning of
each subsequent taxable year of such Lender during which this Agreement is still
in effect,  another such  certificate  and two  accurate  and complete  original
signed copies of IRS W-8ECI (or any successor  form or forms  required under the
Code  or  the  applicable  regulations   promulgated   thereunder).   Each  such
certificate shall certify as to one of the following:


                                       36
<PAGE>
          (a) that such  Lender is capable of  receiving  payments  of  interest
     hereunder  without  deduction or  withholding  of United  States of America
     federal income tax;

          (b) that such Lender is not capable of receiving  payments of interest
     hereunder  without  deduction or  withholding  of United  States of America
     federal  income tax as specified  therein but is capable of recovering  the
     full amount of any such deduction or  withholding  from a source other than
     the  Borrower  and will not  seek  and  will  not be  entitled  to any such
     recovery from the Borrower; or

          (c) that,  as a result of the  adoption  of or any  change in any law,
     treaty,  rule,  regulation,  guideline or  determination  of a Governmental
     Authority or any change in the  interpretation or application  thereof by a
     Governmental  Authority  after the date such Lender  became a party hereto,
     such Lender is not  capable of  receiving  payments  of interest  hereunder
     without deduction or withholding of United States of America federal income
     tax as specified  therein and that it is not capable of recovering the full
     amount of the same from a source other than the Borrower.

Each Lender shall promptly furnish to the Borrower and the Administrative  Agent
such additional  documents as may be reasonably  required by the Borrower or the
Administrative  Agent to establish any exemption  from or reduction of any Taxes
or Other Taxes  required  to be  deducted or withheld  and which may be obtained
without undue expense to such Lender.

     (F) Loan Account.  Each Lender shall maintain in accordance  with its usual
practice an account or accounts (a "Loan Account") evidencing the Obligations of
the  Borrower to such Lender  owing to such Lender from time to time,  including
the amount of principal  and interest  payable and paid to such Lender from time
to time hereunder and under the Notes.

     (G) Control Account.  The Register  maintained by the Administrative  Agent
pursuant to Section  13.3(C) shall include a control  account,  and a subsidiary
account for each Lender,  in which accounts  (taken  together) shall be recorded
(i) the  date  and  amount  of each  Advance  made  hereunder,  the type of Loan
comprising such Advance and any Interest  Period  applicable  thereto,  (ii) the
effective date and amount of each Assignment Agreement delivered to and accepted
by it and the parties thereto  pursuant to Section 13.3, (iii) the amount of any
principal  or interest  due and  payable or to become due and  payable  from the
Borrower to each Lender hereunder or under the Notes, (iv) the amount of any sum
received  by the  Administrative  Agent  from the  Borrower  hereunder  and each
Lender's  share  thereof,  and (v) all other  appropriate  debits and credits as
provided in this Agreement,  including,  without limitation,  all fees, charges,
expenses and interest.

                                       37
<PAGE>
     (H) Entries Binding. The entries made in the Register and each Loan Account
shall be conclusive and binding for all purposes,  absent manifest error, unless
the  Borrower  objects to  information  contained  in the Register and each Loan
Account  within  thirty  (30)  days  after  the   Borrower's   receipt  of  such
information.

     2.14  Notification of Advances,  Interest Rates,  Prepayments and Aggregate
Revolving  Loan  Commitment  Reductions.  Promptly  after receipt  thereof,  the
Administrative  Agent will notify each Lender of the contents of each  Aggregate
Revolving    Loan    Commitment    reduction    notice,     Borrowing    Notice,
Continuation/Conversion  Notice,  and repayment notice received by it hereunder.
The Administrative Agent will notify each Lender of the interest rate applicable
to each Eurodollar Rate Loan promptly upon  determination  of such interest rate
and will give each Lender  prompt  notice of each change in the  Alternate  Base
Rate.

     2.15 Lending  Installations.  Each Lender may book its Loans at any Lending
Installation  selected by such  Lender and may change its  Lending  Installation
from time to time. All terms of this  Agreement  shall apply to any such Lending
Installation  and the Notes  shall be deemed held by each Lender for the benefit
of such Lending Installation. Each Lender may, by written or facsimile notice to
the  Administrative  Agent and the  Borrower,  designate a Lending  Installation
through  which Loans will be made by it and for whose  account Loan payments are
to be made.

     2.16 Non-Receipt of Funds by the Administrative  Agent. Unless the Borrower
or a Lender, as the case may be, notifies the Administrative  Agent prior to the
date on which it is scheduled to make payment to the Administrative Agent of (i)
in the  case of a  Lender,  the  proceeds  of a Loan or (ii) in the  case of the
Borrower,  a payment of principal,  interest or fees to the Administrative Agent
for the account of the  Lenders,  that it does not intend to make such  payment,
the  Administrative  Agent may  assume  that such  payment  has been  made.  The
Administrative Agent may, but shall not be obligated to, make the amount of such
payment available to the intended recipient in reliance upon such assumption. If
such  Lender  or the  Borrower,  as the case may be,  has not in fact  made such
payment to the  Administrative  Agent,  the recipient of such payment shall,  on
demand by the Administrative Agent, repay to the Administrative Agent the amount
so made available  together with interest  thereon in respect of each day during
the  period  commencing  on the date such  amount was so made  available  by the
Administrative  Agent  until the date the  Administrative  Agent  recovers  such
amount at a rate per annum equal to (i) in the case of payment by a Lender,  the
Federal Funds  Effective Rate for such day or (ii) in the case of payment by the
Borrower, the interest rate applicable to the relevant Loan.

                                       38
<PAGE>
     2.17  Termination  Date.  This  Agreement  shall  be  effective  until  the
Termination  Date.  Notwithstanding  the  termination  of this  Agreement on the
Termination Date, until all of the Obligations (other than contingent  indemnity
obligations)  shall have been fully and indefeasibly  paid and satisfied and all
of the Letters of Credit shall have expired,  been cancelled or terminated,  all
of the rights and remedies of the  Administrative  Agent,  the Lenders,  and the
Issuing Bank under this Agreement and the other Loan Documents shall survive.

     2.18  Replacement  of  Certain  Lenders.  In the event a Lender  ("Affected
Lender")  shall  have:  (i)  failed  to fund its Pro Rata  Share of any  Advance
requested  by the  Borrower,  which such Lender is  obligated  to fund under the
terms of this  Agreement  and which failure has not been cured,  (ii)  requested
compensation  from the Borrower  under Sections  2.13(E),  4.1 or 4.2 to recover
Taxes,  Other Taxes or other  additional costs incurred by such Lender which are
not being  incurred  generally by the other  Lenders,  (iii)  delivered a notice
pursuant to Section 4.3 claiming that such Lender is unable to extend Eurodollar
Rate Loans to any Borrower  for reasons not  generally  applicable  to the other
Lenders or (iv) has invoked  Section 10.2,  then, in any such case, the Borrower
or the  Administrative  Agent may make written  demand on such  Affected  Lender
(with a copy to the Administrative Agent in the case of a demand by the Borrower
and a copy to the Borrower in the case of a demand by the Administrative  Agent)
for the Affected  Lender to assign,  and such Affected Lender shall use its best
efforts to assign pursuant to one or more duly executed  Assignments  Agreements
five (5) Business Days after the date of such demand,  to one or more  financial
institutions  that  comply  with the  provisions  of Section  13.3(A)  which the
Borrower or the Administrative Agent, as the case may be, shall have engaged for
such purpose  ("Replacement  Lender"),  all of such Affected Lender's rights and
obligations  under  this  Agreement  and the other  Loan  Documents  (including,
without limitation, its Revolving Loan Commitment, all Loans owing to it, all of
its participation interests in existing Letters of Credit, and its obligation to
participate  in  additional  Letters of Credit  hereunder)  in  accordance  with
Section  13.3.  The  Administrative  Agent agrees,  upon the  occurrence of such
events with  respect to an Affected  Lender and upon the written  request of the
Borrower,  to use its reasonable  efforts to obtain the commitments  from one or
more financial  institutions to act as a Replacement  Lender. The Administrative
Agent is  authorized  to execute one or more of such  assignment  agreements  as
attorney-in-fact for any Affected Lender failing to execute and deliver the same
within  five (5)  Business  Days after the date of such  demand.  Further,  with
respect to such assignment the Affected Lender shall have concurrently received,
in cash, all amounts due and owing to the Affected Lender hereunder or under any
other Loan Document,  including,  without limitation,  the aggregate outstanding
principal  amount  of the  Loans  owed to such  Lender,  together  with  accrued
interest  thereon  through the date of such  assignment,  amounts  payable under
Sections  2.13(E),  4.1,  and 4.2  with  respect  to such  Affected  Lender  and
compensation  payable under Section  2.13(C) in the event of any  replacement of
any Affected  Lender  under  clause (ii) or clause  (iii) of this Section  2.18;
provided  that upon such Affected  Lender's  replacement,  such Affected  Lender
shall  cease to be a party  hereto  but shall  continue  to be  entitled  to the
benefits of Sections  2.13(E),  4.1,  4.2, 4.4, and 10.7, as well as to any fees
accrued for its account  hereunder  and not yet paid,  and shall  continue to be
obligated  under  Section  11.8.  Upon the  replacement  of any Affected  Lender
pursuant to this Section 2.18,  the  provisions of Section 9.2 shall continue to
apply with respect to Loans which are then outstanding with respect to which the
Affected Lender failed to fund its Pro Rata Share and which failure has not been
cured.

                                       39
<PAGE>
     2.19 Collection Account Arrangements.

     (a) Establishment of Collection Accounts. On the Closing Date, the Borrower
shall  have  entered  into  and  shall  thereafter  maintain  lock-box  services
agreements, cash collection account arrangements and/or similar arrangements for
the  collection of Accounts  included in the  Collateral  and other  proceeds of
Collateral  into  one  or  more  Collection  Accounts,  in  form  and  substance
reasonably  acceptable to the Administrative  Agent, and in connection with such
arrangements, the Borrower shall have entered into and shall thereafter maintain
in effect Collection Account Agreements for each of such Collection Accounts. On
the Closing  Date,  the  Borrower  shall put in place  arrangements  so that its
account  debtors  directly  remit all  payments on  Accounts  to the  Collection
Accounts  (or  lock  boxes  established  in  connection  therewith).  Any of the
foregoing  collections  received  by  the  Borrower  and  not  deposited  in the
Collection  Accounts,  shall be deemed to have been  received by the Borrower as
the Administrative  Agent's trustee and, upon the receipt thereof,  the Borrower
shall  promptly  transfer all such  amounts  into a Collection  Account in their
original form.  All deposits in any Collection  Account shall be remitted to the
Administrative  Agent  or  as  the  Administrative  Agent  may  direct,  all  in
accordance with the provisions of the Collection Account Agreements.

     (b) Disbursement of Collections Held in the Collection Accounts; Credit for
Collections. (i) All payments received by the Administrative Agent in respect of
Collateral,  all collection of Accounts received by the Administrative Agent and
all proceeds of other Collateral received by the Administrative  Agent,  whether
through  payment or otherwise,  will be the sole property of the  Administrative
Agent for the benefit of the Holders of Secured  Obligations  and will be deemed
to be received by the Administrative Agent for application to the Obligations.

     (ii) No collections deposited in any Collection Account and received by the
Administrative  Agent  shall be credited  toward any payment by the  Borrower of
interest,  principal, fees or other expenses under the Loan Documents until such
Business Day as the Administrative Agent has determined, in its sole discretion,
that  such  collections   constitute  good  collected   funds.   Prior  to  such
determination,  such collections shall be held by the Administrative  Agent on a
provisional basis.

ARTICLE III: THE LETTER OF CREDIT FACILITY

     3.1  Obligation  to Issue.  Subject  to the terms  and  conditions  of this
Agreement and in reliance upon the representations,  warranties and covenants of
the Borrower  herein set forth,  the Issuing Bank hereby agrees to issue for the
account of the  Borrower  through  such  Issuing  Bank's  branches as it and the
Borrower may jointly agree, one or more Letters of Credit denominated in Dollars
in  accordance  with this  Article  III,  from time to time  during the  period,
commencing  on the date  hereof  and  ending  on the  Business  Day prior to the
Termination Date.



                                       40
<PAGE>
    3.2 Types and Amounts.  The Issuing Bank shall not have any  obligation  to
and shall not:

          (i) issue any Letter of Credit if on the date of  issuance,  before or
     after giving effect to the Letter of Credit  requested  hereunder,  (a) the
     Revolving  Credit  Obligations  at such time  would  exceed  the  Aggregate
     Revolving  Loan  Commitment or the Borrowing  Base at such time, or (b) the
     aggregate   outstanding   amount  of  the  L/C  Obligations   would  exceed
     $15,000,000; or

          (ii) issue any  Letter of Credit  which has an  expiration  date later
     than  the date  which is the  earlier  of one (1)  year  after  the date of
     issuance  thereof (unless  otherwise agreed to by the Issuing Bank) or five
     (5) Business Days immediately preceding the Termination Date.

     3.3  Conditions.  In addition to being subject to the  satisfaction  of the
conditions contained in Sections 5.1 and 5.2, the obligation of the Issuing Bank
to issue any  Letter of Credit is  subject  to the  satisfaction  in full of the
following conditions:

          (i) the Borrower shall have  delivered to the applicable  Issuing Bank
     at such  times  and in such  manner  as such  Issuing  Bank may  reasonably
     prescribe, a request for issuance of such Letter of Credit in substantially
     the form of Exhibit E hereto, duly executed applications for such Letter of
     Credit,  and such other  documents,  instructions  and agreements as may be
     required  pursuant to the terms thereof,  and the proposed Letter of Credit
     shall  be  reasonably  satisfactory  to such  Issuing  Bank as to form  and
     content; and

          (ii) as of the date of  issuance  no order,  judgment or decree of any
     court,  arbitrator or Governmental  Authority shall purport by its terms to
     enjoin or restrain  the Issuing Bank from issuing such Letter of Credit and
     no law, rule or  regulation  applicable to such Issuing Bank and no request
     or directive  (whether or not having the force of law) from a  Governmental
     Authority  with  jurisdiction  over such  Issuing  Bank shall  prohibit  or
     request  that such  Issuing  Bank  refrain  from the issuance of Letters of
     Credit generally or the issuance of that Letter of Credit.

     3.4 Procedure  for Issuance of Letters of Credit.  (a) Subject to the terms
and conditions of this Article III and provided that the  applicable  conditions
set forth in Sections 5.1 and 5.2 hereof have been  satisfied,  the Issuing Bank
shall, on the requested date, issue a Letter of Credit on behalf of the Borrower
in accordance  with the Issuing  Bank's usual and customary  business  practices
and,  in this  connection,  the  Issuing  Bank may  assume  that the  applicable
conditions set forth in Section 5.2 hereof have been  satisfied  unless it shall
have received notice to the contrary from the  Administrative  Agent or a Lender
or has knowledge that the applicable conditions have not been met.


                                       41
<PAGE>
     (b) The Issuing Bank shall give the  Administrative  Agent written or telex
notice, or telephonic notice confirmed  promptly  thereafter in writing,  of the
issuance of a Letter of Credit;  provided,  however, that the failure to provide
such notice shall not result in any liability on the part of the Issuing Bank.

     (c) The Issuing Bank shall not extend or amend any Letter of Credit  unless
the  requirements  of this  Section 3.4 are met as though a new Letter of Credit
was being requested and issued.

     3.5 Letter of Credit  Participation.  Immediately upon the issuance of each
Letter of Credit hereunder,  each Lender shall be deemed to have  automatically,
irrevocably and unconditionally  purchased and received from the Issuing Bank an
undivided  interest  and  participation  in and to such  Letter of  Credit,  the
obligations of the Borrower in respect thereof, and the liability of the Issuing
Bank  thereunder  (collectively,  an "L/C  Interest")  in an amount equal to the
amount  available  for drawing  under such Letter of Credit  multiplied  by such
Lender's Pro Rata Share.  The Issuing Bank will notify each Lender promptly upon
presentation  to it of an L/C  Draft or upon any  other  draw  under a Letter of
Credit. On or before the Business Day on which the Issuing Bank makes payment of
each such L/C Draft or, in the case of any other draw on a Letter of Credit,  on
demand by the  Administrative  Agent,  each  Lender  shall  make  payment to the
Administrative  Agent,  for the  account of the  Issuing  Bank,  in  immediately
available funds in an amount equal to such Lender's Pro Rata Share of the amount
of such payment or draw.  The obligation of each Lender to reimburse the Issuing
Bank under this Section 3.5 shall be unconditional,  continuing, irrevocable and
absolute.   In  the  event  that  any  Lender  fails  to  make  payment  to  the
Administrative   Agent  of  any  amount  due  under  this   Section   3.5,   the
Administrative Agent shall be entitled to receive, retain and apply against such
obligation the principal and interest otherwise payable to such Lender hereunder
until the  Administrative  Agent  receives such payment from such Lender or such
obligation  is  otherwise  fully  satisfied;  provided,  however,  that  nothing
contained  in this  sentence  shall  relieve  such Lender of its  obligation  to
reimburse the Issuing Bank for such amount in accordance with this Section 3.5.

     3.6  Reimbursement   Obligation.   The  Borrower  agrees   unconditionally,
irrevocably and absolutely to pay immediately to the  Administrative  Agent, for
the account of the Lenders,  the amount of each advance which may be drawn under
or  pursuant  to a Letter  of  Credit  or an L/C  Draft  related  thereto  (such
obligation of the Borrower to reimburse the Administrative  Agent for an advance
made under a Letter of Credit or L/C Draft  being  hereinafter  referred to as a
"Reimbursement  Obligation" with respect to such Letter of Credit or L/C Draft).
If the Borrower at any time fails to repay a Reimbursement  Obligation  pursuant
to this  Section  3.6,  the  Borrower  shall be deemed to have elected to borrow
Revolving  Loans from the Lenders,  as of the date of the advance giving rise to
the  Reimbursement  Obligation,  equal in  amount to the  amount  of the  unpaid
Reimbursement  Obligation.  Such Revolving Loans shall be made as of the date of
the payment giving rise to such Reimbursement Obligation, automatically, without
notice and without any requirement to satisfy the conditions precedent otherwise
applicable  to an  Advance  of  Revolving  Loans.  Such  Revolving  Loans  shall
constitute a Floating Rate Advance,  the proceeds of which Advance shall be used
to repay such Reimbursement  Obligation.  If, for any reason, the Borrower fails
to repay a  Reimbursement  Obligation on the day such  Reimbursement  Obligation
arises and, for any reason, the Lenders are unable to make or have no obligation
to make Revolving Loans, then such Reimbursement  Obligation shall bear interest
from and after such day, until paid in full, at the interest rate  applicable to
a Floating Rate Advance plus any amount required under Section 2.9 herein.



                                       42
<PAGE>
     3.7 Letter of Credit  Fees.  The  Borrower  agrees to pay (i)  monthly,  in
arrears,  to the  Administrative  Agent for the ratable  benefit of the Lenders,
except as set forth in  Section  9.2, a letter of credit fee at a rate per annum
equal to the Applicable L/C Fee Percentage on the average daily outstanding face
amount  available  for drawing  under all Letters of Credit,  (ii)  monthly,  in
arrears, to the Administrative Agent for the sole account of the Issuing Bank, a
letter of credit fronting fee of one-eighth of one percent (0.125%) per annum on
the average  daily  outstanding  face  amount  available  for drawing  under all
Letters of Credit  issued by the Issuing Bank,  and (iii) to the  Administrative
Agent  for the  benefit  of the  Issuing  Bank,  all  customary  fees and  other
issuance, amendment, document examination,  negotiation and presentment expenses
and related charges in connection with the issuance, amendment,  presentation of
L/C Drafts, and the like customarily charged by the Issuing Bank with respect to
standby  and  commercial  Letters  of  Credit,  including,  without  limitation,
standard  commissions with respect to commercial  Letters of Credit,  payable at
the time of invoice of such amounts.

     3.8  Issuing  Bank  Reporting  Requirements.  In  addition  to the  notices
required  by Section  3.4(C),  the Issuing  Bank shall,  no later than the tenth
Business Day following the last day of each month, provide to the Administrative
Agent, upon the Administrative Agent's request, schedules, in form and substance
reasonably  satisfactory to the Administrative Agent, showing the date of issue,
account party,  amount,  expiration date and the reference number of each Letter
of  Credit  issued  by it  outstanding  at any time  during  such  month and the
aggregate  amount payable by the Borrower during such month.  In addition,  upon
the request of the  Administrative  Agent, the Issuing Bank shall furnish to the
Administrative  Agent copies of any Letter of Credit and any  application for or
reimbursement  agreement with respect to a Letter of Credit to which the Issuing
Bank is party and such other documentation as may reasonably be requested by the
Administrative  Agent. Upon the request of any Lender, the Administrative  Agent
will provide to such Lender information concerning such Letters of Credit.

     3.9  Indemnification;  Exoneration.  (A) In addition to amounts  payable as
elsewhere  provided in this Article III, the Borrower  hereby agrees to protect,
indemnify,  pay and save harmless the Administrative Agent, the Issuing Bank and
each  Lender  from and  against  any and all  liabilities  and  costs  which the
Administrative Agent, the Issuing Bank or such Lender may incur or be subject to
as a  consequence,  direct or  indirect,  of (i) the  issuance  of any Letter of
Credit  other than,  in the case of the Issuing  Bank,  as a result of its Gross
Negligence  or willful  misconduct,  or (ii) the failure of the Issuing  Bank to
honor a drawing  under a Letter  of  Credit as a result of any act or  omission,
whether  rightful  or  wrongful,  of any  present  or future de jure or de facto
Governmental  Authority (all such acts or omissions herein called  "Governmental
Acts").

                                       43
<PAGE>
     (B) As among the Borrower,  the Lenders,  the Administrative  Agent and the
Issuing  Bank,  the Borrower  assumes all risks of the acts and omissions of, or
misuse of such Letter of Credit by, the beneficiary of any Letters of Credit. In
furtherance and not in limitation of the foregoing, subject to the provisions of
the Letter of Credit applications and Letter of Credit reimbursement  agreements
executed  by the  Borrower  at the time of  request  for any  Letter of  Credit,
neither  the  Administrative  Agent,  the Issuing  Bank nor any Lender  shall be
responsible  (in the  absence  of Gross  Negligence  or  willful  misconduct  in
connection  therewith:  (i)  for  the  form,  validity,  sufficiency,  accuracy,
genuineness or legal effect of any document submitted by any party in connection
with the  application  for and  issuance  of the  Letters of Credit,  even if it
should  in  fact  prove  to be in  any or all  respects  invalid,  insufficient,
inaccurate,  fraudulent or forged;  (ii) for the validity or  sufficiency of any
instrument  transferring  or  assigning  or  purporting  to transfer or assign a
Letter of Credit or the rights or benefits  thereunder or proceeds  thereof,  in
whole or in part,  which may prove to be invalid or ineffective  for any reason;
(iii) for failure of the  beneficiary  of a Letter of Credit to comply duly with
conditions  required  in order to draw upon  such  Letter  of  Credit;  (iv) for
errors,  omissions,  interruptions  or delays in transmission or delivery of any
messages,  by  mail,  cable,   telegraph,   telex,  or  other  similar  form  of
teletransmission  or otherwise;  (v) for errors in  interpretation  of technical
trade terms;  (vi) for any loss or delay in the transmission or otherwise of any
document  required  in order to make a drawing  under any Letter of Credit or of
the proceeds  thereof;  (vii) for the  misapplication  by the  beneficiary  of a
Letter of Credit of the proceeds of any drawing under such Letter of Credit; and
(viii) for any  consequences  arising  from  causes  beyond  the  control of the
Administrative  Agent,  the Issuing  Bank and the  Lenders,  including,  without
limitation,  any Governmental  Acts. None of the above shall affect,  impair, or
prevent the vesting of the Issuing  Bank's  rights or powers  under this Section
3.9.

     (C) In  furtherance  and  extension  and not in  limitation of the specific
provisions  hereinabove  set forth,  any action  taken or omitted by the Issuing
Bank  under  or in  connection  with  the  Letters  of  Credit  or  any  related
certificates   shall  not,  in  the  absence  of  Gross  Negligence  or  willful
misconduct,  put the Issuing Bank, the Administrative  Agent or any Lender under
any  resulting  liability  to the Borrower or relieve the Borrower of any of its
obligations hereunder to any such Person.

     (D)  Without  prejudice  to the  survival  of any  other  agreement  of the
Borrower hereunder,  the agreements and obligations of the Borrower contained in
this  Section 3.9 shall  survive the payment in full of  principal  and interest
hereunder,  the termination of the Letters of Credit and the termination of this
Agreement.

     3.10 Cash Collateral. Notwithstanding anything to the contrary herein or in
any  application  for a Letter of Credit,  after the  occurrence  and during the
continuance of Default,  the Borrower  shall,  upon the  Administrative  Agent's
demand,  deliver to the Administrative  Agent for the benefit of the Lenders and
the Issuing  Bank,  cash,  or other  collateral  of a type  satisfactory  to the
Required Lenders (but only to the extent permitted by the Senior Notes),  having
a value, as determined by such Lenders,  equal to the aggregate  outstanding L/C
Obligations.  Any such collateral shall be held by the Administrative Agent in a
separate  account  appropriately  designated  as a cash  collateral  account  in
relation  to this  Agreement  and the  Letters  of Credit  and  retained  by the
Administrative  Agent for the benefit of the  Lenders  and the  Issuing  Bank as
collateral security for the Borrower's  obligations in respect of this Agreement
and each of the Letters of Credit and L/C Drafts.  Such amounts shall be applied
to  reimburse  the Issuing  Bank for  drawings or payments  under or pursuant to
Letters of Credit or L/C Drafts,  or if no such  reimbursement  is required,  to
payment  of such of the other  Obligations  as the  Administrative  Agent  shall
determine.  If no Default  shall be  continuing,  amounts  remaining in any cash
collateral account established pursuant to this Section 3.10 which are not to be
applied to reimburse an Issuing Bank for amounts  actually paid or to be paid by
the  Issuing  Bank in  respect  of a Letter  of Credit  or L/C  Draft,  shall be
returned to the Borrower (after deduction of the Administrative Agent's expenses
incurred in connection with such cash collateral  account).  The  Administrative
Agent shall use its best  efforts to invest such cash  collateral  in  Permitted
Investments.  Any proceeds or income  resulting from such Permitted  Investments
shall be  property  of the  Borrower  subject to the  security  interest  of the
Administrative Agent. Any gain or loss resulting from such Permitted Investments
shall be for the account of the Borrower.


                                       44
<PAGE>
ARTICLE IV:  CHANGE IN CIRCUMSTANCES

     4.1 Yield Protection.  If any law or any governmental or quasi-governmental
rule,  regulation,  policy,  guideline or  directive  (whether or not having the
force of law)  adopted  after  the date of this  Agreement  and  having  general
applicability to all banks within the jurisdiction in which such Lender operates
(excluding,  for the avoidance of doubt, the effect of and phasing in of capital
requirements or other regulations or guidelines passed prior to the date of this
Agreement),  or any  interpretation  or application  thereof by any Governmental
Authority  charged  with  the  interpretation  or  application  thereof,  or the
compliance of any Lender therewith,

          (i) subjects any Lender or any applicable Lending  Installation to any
     tax, duty,  charge or withholding on or from payments due from the Borrower
     (excluding  federal  taxation  of the  overall  net income of any Lender or
     applicable  Lending  Installation),  or changes  the basis of  taxation  of
     payments  to any Lender in respect of its  Loans,  its L/C  Interests,  the
     Letters of Credit or other amounts due it hereunder, or

          (ii) imposes or increases or deems applicable any reserve, assessment,
     insurance charge, special deposit or similar requirement against assets of,
     deposits  with or for the account of, or credit  extended by, any Lender or
     any applicable  Lending  Installation  (other than reserves and assessments
     taken  into  account  in  determining   the  interest  rate  applicable  to
     Eurodollar  Rate Loans) with  respect to its Loans,  L/C  Interests  or the
     Letters of Credit, or

          (iii)  imposes any other  condition the result of which is to increase
     the cost to any Lender or any applicable  Lending  Installation  of making,
     funding or  maintaining  the Loans,  the L/C  Interests  or the  Letters of
     Credit or reduces  any  amount  received  by any  Lender or any  applicable
     Lending  Installation  in  connection  with Loans or Letters of Credit,  or
     requires  any Lender or any  applicable  Lending  Installation  to make any
     payment  calculated  by reference  to the amount of Loans or L/C  Interests
     held or interest  received by it or by  reference to the Letters of Credit,
     by an amount deemed material by such Lender;

                                       45
<PAGE>
and the result of any of the foregoing is to increase the cost to that Lender of
making, renewing or maintaining its Loans, L/C Interests or Letters of Credit or
to reduce any amount  received under this Agreement,  then,  within fifteen (15)
days after receipt by the Borrower of written demand by such Lender  pursuant to
Section 4.5, the Borrower  shall pay such Lender that portion of such  increased
expense incurred or reduction in an amount received which such Lender determines
is  attributable to making,  funding and  maintaining its Loans,  L/C Interests,
Letters of Credit and its Revolving Loan Commitment.

     4.2 Changes in Capital Adequacy Regulations. If a Lender determines (i) the
amount of capital  required or expected to be  maintained  by such  Lender,  any
Lending  Installation of such Lender or any corporation  controlling such Lender
is  increased  as a result  of a  "Change"  (as  defined  below),  and (ii) such
increase  in capital  will  result in an  increase in the cost to such Lender of
maintaining its Loans, L/C Interests, the Letters of Credit or its obligation to
make Loans  hereunder,  then,  within  fifteen  (15) days  after  receipt by the
Borrower of written demand by such Lender  pursuant to Section 4.5, the Borrower
shall pay such Lender the amount  necessary to  compensate  for any shortfall in
the rate of return on the portion of such  increased  capital  which such Lender
determines is attributable to this Agreement,  its Loans, its L/C Interests, the
Letters of Credit or its obligation to make Loans  hereunder  (after taking into
account such Lender's policies as to capital  adequacy).  "Change" means (i) any
change after the date of this Agreement in the "Risk-Based  Capital  Guidelines"
(as defined  below)  excluding,  for the  avoidance of doubt,  the effect of any
phasing  in  of  such  Risk-Based   Capital  Guidelines  or  any  other  capital
requirements  passed prior to the date hereof, or (ii) any adoption of or change
in any other law, governmental or quasi-governmental  rule, regulation,  policy,
guideline, interpretation, or directive (whether or not having the force of law)
after the date of this Agreement and having general  applicability  to all banks
and financial institutions within the jurisdiction in which such Lender operates
which affects the amount of capital required or expected to be maintained by any
Lender or any Lending  Installation or any  corporation  controlling any Lender.
"Risk-Based  Capital  Guidelines" means (i) the risk-based capital guidelines in
effect in the United States on the date of this Agreement,  including transition
rules, and (ii) the corresponding capital regulations  promulgated by regulatory
authorities  outside the United States  implementing the July 1988 report of the
Basle  Committee  on  Banking  Regulation  and  Supervisory  Practices  Entitled
"International  Convergence  of Capital  Measurements  and  Capital  Standards,"
including transition rules, and any amendments to such regulations adopted prior
to the date of this Agreement.

     4.3  Availability of Types of Advances.  If (i) any Lender  determines that
maintenance  of its  Eurodollar  Rate Loans at a suitable  Lending  Installation
would violate any applicable law, rule, regulation or directive,  whether or not
having  the  force  of law,  or (ii) the  Required  Lenders  determine  that (x)
deposits  of a type and  maturity  appropriate  to match  fund  Eurodollar  Rate
Advances are not available or (y) the interest  rate  applicable to a Eurodollar
Rate Advance does not accurately  reflect the cost of making or maintaining such
an Advance,  then the Administrative Agent shall suspend the availability of the
affected Eurodollar Rate Advance and, in the case of any occurrence set forth in
clause (i) require any Eurodollar Rate Advance to be repaid.

                                       46
<PAGE>
     4.4 Funding  Indemnification.  If any payment of a Eurodollar  Rate Advance
occurs on a date which is not the last day of the  applicable  Interest  Period,
whether because of acceleration,  prepayment, or otherwise, or a Eurodollar Rate
Advance is not made on the date  specified  by the Borrower for any reason other
than default by the Lenders,  the Borrower  indemnifies each Lender for any loss
or cost incurred by it resulting therefrom,  including,  without limitation, any
loss or cost in liquidating or employing  deposits  acquired to fund or maintain
the Eurodollar Rate Advance.  In connection with any assignment by any Lender of
any  portion of the Loans made  pursuant  to  Section  13.3 and made  during the
Syndication  Period, and if,  notwithstanding the provisions of Section 2.2, the
Borrower has requested and the Administrative  Agent has consented to the use of
the Eurodollar Rate, the Borrower shall be deemed to have repaid all outstanding
Eurodollar  Rate  Advances  as of the  effective  date  of such  assignment  and
reborrowed such amount as a Floating Rate Advance and/or Eurodollar Rate Advance
(chosen  in   accordance   with  the   provisions   of  Section   2.2)  and  the
indemnification provisions under this Section 4.4 shall apply.

     4.5 Lender Statements;  Survival of Indemnity. If reasonably possible, each
Lender shall  designate an alternate  Lending  Installation  with respect to its
Eurodollar  Rate Loans to reduce any  liability  of the  Borrower to such Lender
under Sections 4.1 and 4.2 or to avoid the  unavailability  of a Type of Advance
under Section 4.3, so long as such  designation is not  disadvantageous  to such
Lender.  Each Lender  requiring  compensation  pursuant to Section 2.13(E) or to
this Article IV shall use its reasonable  efforts to notify the Borrower and the
Administrative  Agent in writing of any Change, law, policy,  rule, guideline or
directive giving rise to such demand for compensation not later than ninety (90)
days  following  the date upon  which the  responsible  account  officer of such
Lender knows or should have known of such Change, law, policy,  rule,  guideline
or directive.  Any demand for compensation  pursuant to this Article IV shall be
in writing and shall state the amount due, if any, under Section 4.1, 4.2 or 4.4
and shall set forth in reasonable detail the calculations upon which such Lender
determined such amount and state that such calculation has been made in a manner
consistent with the treatment  generally accorded other borrowers.  Such written
demand shall be rebuttably  presumed correct for all purposes.  Determination of
amounts  payable under such Sections in connection  with a Eurodollar  Rate Loan
shall be  calculated  as though  each  Lender  funded its  Eurodollar  Rate Loan
through the purchase of a deposit of the type and maturity  corresponding to the
deposit used as a reference in  determining  the Eurodollar  Rate  applicable to
such  Loan,  whether  in fact that is the case or not.  The  obligations  of the
Borrower  under  Sections  4.1,  4.2  and  4.4  shall  survive  payment  of  the
Obligations and termination of this Agreement.




                                       47
<PAGE>
ARTICLE V:  CONDITIONS PRECEDENT

     5.1  Initial  Advances  and  Letters of Credit.  The  Lenders  shall not be
required to make the initial  Loans or issue any Letters of Credit  unless on or
prior to the Closing Date all of the following  conditions  precedent shall have
been fully satisfied:

     (A) The  Documents.  Borrower  shall have  furnished to the  Administrative
Agent each of the following, with sufficient copies for the Lenders, all in form
and substance satisfactory to the Administrative Agent and the Lenders:

          (1) Copies of the Certificate of  Incorporation  of the Parent and the
     Borrower,  together with all amendments and  certificates of good standing,
     both certified by the appropriate  governmental officer in its jurisdiction
     of incorporation;

          (2) Copies,  certified by the Secretary or Assistant Secretary of each
     of the  Borrower  and the  Parent,  of its  respective  By-Laws  and of its
     respective  Board  of  Directors'  resolutions  (and  resolutions  of other
     bodies, if any are deemed necessary by counsel for any Lender)  authorizing
     the execution of the Loan Documents;

          (3) An  incumbency  certificate,  executed by each of the Secretary or
     Assistant Secretary of the Borrower and the Parent, which shall identify by
     name and  title  and  bear the  signature  of the  officers  of each of the
     Borrower and the Parent  authorized to sign the Loan  Documents and to make
     borrowings hereunder,  upon which certificate the Lenders shall be entitled
     to rely until informed of any change in writing by the Borrower;

          (4)  A  certificate,   in  form  and  substance  satisfactory  to  the
     Administrative  Agent,  signed  by  the  chief  financial  officer  of  the
     Borrower,  stating that on Closing Date no Default or Unmatured Default has
     occurred and is continuing;

          (5) A written  opinion of the  Borrower's  and the  Parent's  counsel,
     addressed  to the  Administrative  Agent and the  Lenders,  addressing  the
     issues   identified  in  Exhibit  G  hereto   containing   assumptions  and
     qualifications acceptable to the Administrative Agent and the Lenders;

          (6) Notes payable to the order of each Lender;

          (7) Such other documents as the Administrative  Agent or any Lender or
     its counsel may have reasonably requested,  including,  without limitation,
     all of the documents reflected on the List of Closing Documents attached as
     Exhibit H to this Agreement;

          (8) Satisfactory  evidence that the Borrower and its Subsidiaries have
     made a full and  complete  assessment  of the Year 2000  Issues  and have a
     realistic and achievable program for remediating the Year 2000 Issues;


                                       48
<PAGE>
          (9) Satisfactory  evidence that all sums due and payable under Section
     10.7(A) and the Fee Letter have been paid;

          (10)  Satisfactory  evidence  that the Borrower has complied  with the
     requirements of all applicable Environmental Property Transfer Acts; and

          (11)  Satisfactory   evidence  that  the  effectiveness  of  the  Loan
     Documents shall not result in the occurrence of an "Event of Default" under
     the Senior Notes.

     (B) The Administrative  Agent shall have obtained  satisfactory  results of
its due  diligence,  including,  without  limitation,  with respect to financial
information and assets of the Borrower and their Subsidiaries,  material pending
and  threatened   litigation  and  other  administrative  or  legal  proceedings
affecting  the  Borrower  and  its  Subsidiaries,   environmental   reports  and
liabilities  pertaining to or arising with respect to properties of the Borrower
and the Borrower's material contracts and Contractual Obligations.

     (C) The  Borrower's  cash  management  system and  agreements  with respect
thereto shall be satisfactory to the Administrative Agent.

     (D) The  Revolving  Credit  Availability  on the  Closing  Date shall equal
$7,500,000.

     5.2 Each Advance and Letter of Credit. The Lenders shall not be required to
make any  Advance  or issue any  Letter  of  Credit,  unless  on the  applicable
Borrowing  Date,  or in the case of a Letter  of  Credit,  the date on which the
Letter of Credit is to be issued:

          (i) There exists no Default or Unmatured Default; and

          (ii) The  representations  and warranties  contained in Article VI are
     true and correct in all material  respects as of such Borrowing Date except
     for changes in the  Schedules  to this  Agreement  reflecting  transactions
     permitted by this Agreement.

     Each  Borrowing  Notice with respect to each such Advance and the letter of
credit  application  with  respect  to a Letter of  Credit  shall  constitute  a
representation  and warranty by the Borrower  that the  conditions  contained in
Sections  5.2(i)  and (ii)  have been  satisfied.  Any  Lender  may  require  an
officer's  certificate  in  substantially  the form of Exhibit I hereto and/or a
duly completed  compliance  certificate in  substantially  the form of Exhibit J
hereto as a condition to making an Advance.


ARTICLE VI:  REPRESENTATIONS AND WARRANTIES

     In order to induce the  Administrative  Agent and the Lenders to enter into
this Agreement and to make the Loans and the other financial  accommodations  to
the Borrower and to issue the Letters of Credit described  herein,  the Borrower
represents and warrants as follows to each Lender and the  Administrative  Agent
as of the Closing Date, and thereafter on each date as required by Section 5.2:



                                       49
<PAGE>
     6.1  Organization;   Corporate  Powers.   The  Borrower  and  each  of  its
Subsidiaries (i) is a corporation or other legal entity duly organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
organization, (ii) is duly qualified to do business as a foreign corporation and
is in good standing under the laws of each  jurisdiction  in which failure to be
so qualified  and in good standing  could  reasonably be expected to result in a
Material  Adverse  Effect,  and  (iii)  has all  requisite  corporate  power and
authority to own,  operate and encumber its property and to conduct its business
as presently conducted and as proposed to be conducted.

     6.2 Authority.

     (A) The  Borrower  has the  requisite  corporate  power  and  authority  to
execute, deliver and perform each of the Loan Documents.

     (B) The execution,  delivery and  performance of each of the Loan Documents
and the  consummation of the  transactions  contemplated  thereby have been duly
approved by the board of directors and, if necessary,  the  shareholders  of the
Borrower, and such approvals have not been rescinded.  No other corporate action
or  proceedings  on the part of each of the Borrower is necessary to  consummate
such transactions.

     (C) Each of the Loan  Documents  to which the  Borrower is a party has been
duly executed and delivered by it and constitutes  its legal,  valid and binding
obligation,  enforceable  against  it in  accordance  with its terms  (except as
enforceability  may be  limited  by  bankruptcy,  insolvency,  or  similar  laws
affecting the  enforcement  of creditors'  rights  generally),  and no unmatured
default, default or breach of any covenant by any such party exists thereunder.

     6.3  No  Conflict;  Governmental  Consents.  The  execution,  delivery  and
performance  of the Loan  Documents  to which the Borrower is a party do not and
will not (i) conflict with the  certificate of  incorporation  or by-laws of the
Borrower,  (ii)  with  respect  to the Loan  Documents,  constitute  a  tortious
interference  with any  Contractual  Obligation of any Person or conflict  with,
result in a breach of or constitute  (with or without notice or lapse of time or
both) a default under any Requirement of Law (including, without limitation, any
Environmental  Property Transfer Act) or Contractual Obligation of the Borrower,
or require termination of any Contractual Obligation,  except such interference,
breach,  default or termination which individually or in the aggregate could not
reasonably be expected to result in a Material  Adverse Effect,  (iii) result in
or require the creation or  imposition  of any Lien  whatsoever  upon any of the
property or assets of the Borrower or any Subsidiary, other than Liens permitted
by the Loan  Documents,  or (iv) require any approval of the  Borrower's  or any
Subsidiary's shareholders except such as have been obtained. Except as set forth
on Schedule 6.3 to this  Agreement,  the execution,  delivery and performance of
each of the Loan Documents to which the Borrower or its respective  Subsidiaries
is a party  do not and  will not  require  any  registration  with,  consent  or
approval  of, or notice  to, or other  action  to,  with or by any  Governmental
Authority,  including  under any  Environmental  Property  Transfer Act,  except
filings,  consents or notices which have been made, obtained or given, or which,
if not made,  obtained  or given,  individually  or in the  aggregate  could not
reasonably be expected to result in a Material Adverse Effect.



                                       50
<PAGE>
     6.4  Financial  Statements.  Complete and accurate  copies of the following
financial  statements and the following related  information have been delivered
to the Administrative  Agent: the consolidated balance sheet of the Borrower and
its Subsidiaries as at September 30, 1999 and the related combined statements of
income,  changes in stockholders'  equity and cash flows of the Borrower and its
Subsidiaries  for the  fiscal  year then  ended,  and the audit  report  related
thereto.

     6.5 No  Material  Adverse  Change.  Since  September  30,  1999,  there has
occurred  no  change  in  the  business,  properties,  condition  (financial  or
otherwise) or results of operations of the Borrower and its  Subsidiaries  taken
as a whole or any other event which has had or could  reasonably  be expected to
result in a Material Adverse Effect.

     6.6 Taxes.

     (A) Tax Examinations. All deficiencies which have been asserted against the
Borrower or any of its Subsidiaries as a result of any federal,  state, local or
foreign tax examination for each taxable year in respect of which an examination
has been  conducted  have  been  fully  paid or  finally  settled  or are  being
contested in good faith,  and as of the Closing Date no issue has been raised by
any taxing  authority in any such  examination  which, by application of similar
principles,  reasonably  can be expected to result in  assertion  by such taxing
authority of a material  deficiency for any other year not so examined which has
not been  reserved  for in the  Borrower's  and its  Subsidiaries'  consolidated
financial  statements to the extent,  if any,  required by Agreement  Accounting
Principles. Except as permitted pursuant to Section 7.2(D), neither the Borrower
nor any of its Subsidiaries  anticipates any material tax liability with respect
to the years which have not been closed pursuant to applicable law.

     (B) Payment of Taxes.  All tax returns and reports of the  Borrower and its
respective  Subsidiaries  required to be filed have been timely  filed,  and all
taxes, assessments, fees and other governmental charges thereupon and upon their
respective  property,  assets,  income  and  franchises  which are shown in such
returns or reports to be due and payable have been paid except those items which
are being  contested in good faith and have been reserved for in accordance with
Agreement Accounting  Principles.  The Borrower has no knowledge of any proposed
tax  assessment  against it or any of its  Subsidiaries  that will  result in or
could reasonably be expected to result in a Material Adverse Effect.

     6.7 Litigation;  Loss Contingencies and Violations.  Except as set forth in
Schedule  6.7  to  this  Agreement,   there  is  no  action,  suit,  proceeding,
arbitration  or (to the  Borrower's  knowledge)  investigation  before or by any
Governmental  Authority  or private  arbitrator  pending  or, to the  Borrower's
knowledge,  threatened  against the Borrower,  or any of its Subsidiaries or any
property  of any of them  which will have or could  reasonably  be  expected  to
result in a Material Adverse Effect.  Except as disclosed on Schedule 6.7, there
is no  material  loss  contingency  within the meaning of  Agreement  Accounting
Principles which has not been reflected in the consolidated financial statements
of the Borrower prepared and delivered pursuant to Section 7.1(A) for the fiscal
period during which such material loss  contingency  was incurred.  The Borrower
and its  Subsidiaries  are in compliance with all Requirements of Law applicable
to them and their  respective  businesses,  in each case where the failure to so
comply  individually or in the aggregate could  reasonably be expected to result
in a Material  Adverse Effect.  Such compliance  includes,  without  limitation,
except as disclosed on Schedule 6.7 to this Agreement:




                                       51
<PAGE>
          (i) the  operations  of the Borrower and its  respective  Subsidiaries
     complying in all material  respects  with  Environmental,  Health or Safety
     Requirements of Law;

          (ii) the Borrower and its respective  Subsidiaries having all permits,
     licenses or other authorizations  required under  Environmental,  Health or
     Safety  Requirements  of Law to  conduct  their  respective  operations  as
     currently conducted and being in material compliance with such permits;

          (iii)  none  of the  Borrower,  its  Subsidiaries,  or  any  of  their
     respective present property or operations, or, to the best of Borrower's or
     any  Subsidiary's  knowledge,  any of their  respective  past  property  or
     operations,  being subject to or the subject of, any investigation known to
     the  Borrower  or any of  its  respective  Subsidiaries,  any  judicial  or
     administrative  proceeding,  order, judgment,  decree,  settlement or other
     agreement respecting:  (A) any material violation of Environmental,  Health
     or Safety  Requirements  of Law; (B) any  remedial  action  required  under
     Environmental,  Health or Safety  Requirements  of Law; or (C) any material
     claims or liabilities  arising from the Release or threatened  Release of a
     Contaminant into the environment;

          (iv) there not being  now,  nor to the best of the  Borrower's  or any
     Subsidiary's  knowledge having ever been, other than in material compliance
     with  Environmental,  Health or Safety  Requirements  of Law,  on or in the
     property  of the  Borrower  or any  Subsidiary  any  landfill,  waste pile,
     underground storage tanks,  aboveground storage tanks,  surface impoundment
     or  hazardous  waste  storage  facility  of any kind,  any  polychlorinated
     biphenyls  (PCBs) used in hydraulic  oils,  electric  transformers or other
     equipment, or any asbestos containing material; and

          (v)  Neither  the  Borrower  nor any of its  Subsidiaries  having  any
     material contingent obligation in connection with any Release or threatened
     Release of a Contaminant into the environment.

Neither the  Borrower  nor any of its  Subsidiaries  is subject to or in default
with respect to any final judgment, writ, injunction, restraining order or order
of any nature, decree, rule or regulation of any court or Governmental Authority
which will  result in or could  reasonably  be  expected to result in a Material
Adverse Effect.

     (B) For purposes of this Section  6.7,  with respect to any  Environmental,
Health and Safety  Requirements of Law,  "material"  means any  noncompliance or
basis for liability which could  reasonably be likely to subject the Borrower to
liability in excess of $3,000,000.


                                       52
<PAGE>
     6.8 Subsidiaries. Schedule 6.8 to this Agreement (i) contains a description
of the  corporate  structure of the  Borrower,  its  Subsidiaries  and any other
Person in which the Borrower or any of its Subsidiaries  holds a material Equity
Interest (in chart form) as of the Closing Date; and (ii)  accurately sets forth
(A)  the  correct  legal  name,  the  jurisdiction  of  incorporation   and  the
jurisdictions in which the Borrower and the direct and indirect  Subsidiaries of
the Borrower are qualified to transact  business as a foreign  corporation as of
the Closing Date,  (B) the  authorized,  issued and  outstanding  shares of each
class of Capital  Stock of the  Borrower  and each of its  Subsidiaries  and the
owners of such shares (on a fully-diluted basis) as of the Closing Date, and (C)
a summary of the direct and indirect partnership, joint venture, or other Equity
Interests,  if any, of the Borrower and the  Subsidiaries of the Borrower in any
Person that is not a corporation as of the Closing Date.  None of the issued and
outstanding  Capital Stock of the Borrower or any of its Subsidiaries is subject
to any vesting,  redemption,  or repurchase agreement, and there are no warrants
or options  outstanding  with  respect to such  Capital  Stock as of the Closing
Date, except as disclosed on Schedule 6.8. The outstanding  Capital Stock of the
Borrower and each of its Subsidiaries is duly authorized,  validly issued, fully
paid and nonassessable and is not Margin Stock. The Borrower has no Subsidiaries
other than Haynes Sour Gas Tubulars,  Inc., a Delaware corporation,  the Foreign
Subsidiaries, and any other Person permitted to be formed or acquired under this
Agreement.

     6.9 ERISA.  Except as  disclosed  on  Schedule  6.9,  no  Benefit  Plan has
incurred any accumulated funding deficiency (as defined in Sections 302(a)(2) of
ERISA and 412(a) of the Code) whether or not waived.  No Borrower nor any member
of the  Controlled  Group has incurred any  liability in excess of $3,000,000 to
the PBGC which remains outstanding other than the payment of premiums, and there
are no premium  payments which have become due which are unpaid.  Since December
31, 1998,  there has been no material  adverse  change in the funding  status or
financial  condition of any Benefit Plan. Neither the Borrower nor any member of
the Controlled  Group has (i) failed to make a required  contribution or payment
to a  Multiemployer  Plan or (ii) made a complete  or partial  withdrawal  under
Sections 4203 or 4205 of ERISA from a Multiemployer  Plan, where in either event
the related  liability  would be in excess of $3,000,000.  Except as provided on
Schedule 6.9,  neither the Borrower nor any member of the  Controlled  Group has
failed to make a  required  installment  or any  other  required  payment  under
Section 412 of the Code on or before the due date for such  installment or other
payment and  neither  the  Borrower  nor any member of the  Controlled  Group is
required to provide  security to a Benefit Plan under Section  401(a)(29) of the
Code due to a Plan  amendment  that results in an increase in current  liability
for the plan year.  Each Plan which is intended to be  qualified  under  Section
401(a) of the Code as currently in effect has received a favorable determination
letter that such Plan and each trust related to such Plan is exempt from federal
income tax under Section 501(a) of the Code as currently in effect. The Borrower
and  all of  its  Subsidiaries  are in  compliance  with  the  responsibilities,
obligations and duties imposed on them by ERISA and the Code with respect to all
Plans except where the liability for noncompliance  would not exceed $3,000,000.
Neither the Borrower nor any of its respective Subsidiaries nor any fiduciary of
any Plan has engaged in a nonexempt prohibited transaction described in Sections
406 of ERISA or 4975 of the Code which could  reasonably  be expected to subject
the Borrower to liability in excess of $3,000,000.  Neither the Borrower nor any
member of the  Controlled  Group has  taken or failed to take any  action  which
would  constitute  or result in a  Termination  Event,  which action or inaction
could  reasonably  be expected to subject the Borrower to liability in excess of
$3,000,000.  Neither  the  Borrower  nor any member of the  Controlled  Group is
subject to any  liability in excess of $3,000,000  under  Sections  4063,  4064,
4069, 4204 or 4212(c) of ERISA.


                                       53
<PAGE>
     6.10  Accuracy of  Information.  As of the Closing Date,  the  information,
exhibits  and reports  furnished  by or on behalf of the Borrower and any of its
Subsidiaries to the Administrative Agent or to any Lender in connection with the
negotiation of, or compliance with, the Loan Documents,  the representations and
warranties of the Borrower and its Subsidiaries contained in the Loan Documents,
and all certificates and documents delivered to the Administrative Agent and the
Lenders  pursuant to the terms thereof,  taken as a whole,  do not contain as of
the date  furnished  any untrue  statement of a material fact or omit to state a
material  fact  necessary in order to make the  statements  contained  herein or
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

     6.11 Securities Activities. Neither the Borrower nor any Subsidiary thereof
are engaged in the business of extending credit for the purpose of purchasing or
carrying Margin Stock.

     6.12 Material  Agreements.  Neither the Borrower nor any Subsidiary thereof
are a party to any  Contractual  Obligation  or subject to any  charter or other
corporate  restriction  which,  if complied with or performed in accordance with
its terms, will have or could reasonably be expected to result in,  individually
or in the aggregate,  a Material  Adverse  Effect.  Neither the Borrower nor any
Subsidiary  thereof  have  received  notice or has  knowledge  that (i) it is in
default in the performance, observance or fulfillment of any of the obligations,
covenants or conditions  contained in any Contractual  Obligation  applicable to
it, or (ii) any condition  exists which,  with the giving of notice or the lapse
of time or both, would constitute a default with respect to any such Contractual
Obligation,  in each case,  except  where  such  default  or  defaults,  if any,
individually  or in the aggregate  will not result in or could not reasonably be
expected to result in a Material Adverse Effect.

     6.13 Assets and Properties.  The Borrower and each of its Subsidiaries have
good and  marketable  title  to all of  their  material  assets  and  properties
(tangible and  intangible,  real or personal) owned by them or a valid leasehold
interest in all of their material leased assets (except insofar as marketability
may be  limited  by any  laws  or  regulations  of  any  Governmental  Authority
affecting  such assets),  and all such assets and property are free and clear of
all Liens, except Liens permitted under Section 7.3(C). Substantially all of the
material  assets  and  properties  owned by,  leased to or used by the  Borrower
and/or each such Subsidiary of the Borrower are in adequate operating  condition
and repair,  ordinary  wear and tear  excepted.  Except for Liens granted to the
Administrative Agent for the benefit of the Administrative Agent and the Holders
of Secured Obligations,  neither this Agreement nor any other Loan Document, nor
any transaction  contemplated  under any such agreement,  will affect any right,
title or interest  of the  Borrower  or its  Subsidiaries  in and to any of such
assets in a manner that would have or could  reasonably be expected to result in
a Material Adverse Effect.


                                       54
<PAGE>
     6.14 Statutory Indebtedness  Restrictions.  Neither the Borrower nor any of
its  Subsidiaries  are subject to regulation  under the Public  Utility  Holding
Company Act of 1935, the Federal Power Act, the Interstate  Commerce Act, or the
Investment  Company  Act of 1940,  or any  other  federal  or state  statute  or
regulation  which  limits its  ability to incur  indebtedness  or its ability to
consummate the transactions contemplated hereby.

     6.15 Insurance. Schedule 6.15 to this Agreement accurately sets forth as of
the Closing Date all  insurance  policies and programs  currently in effect with
respect to the respective properties and assets and business of the Borrower and
its Subsidiaries,  specifying,  for each such policy and program, (i) the amount
thereof,  (ii) the risks insured against thereby,  (iii) the name of the insurer
and each  insured  party  thereunder,  (iv) the  policy or other  identification
number thereof,  (v) the expiration  date thereof,  (vi) the annual premium with
respect thereto,  and (vii) any reserves relating to any self-insurance  program
that is in effect. Such insurance policies and programs reflect coverage that is
reasonably consistent with prudent industry practice.

     6.16 Labor Matters.

     As of the  Closing  Date,  no  attempt to  organize  the  employees  of the
Borrower, and no labor disputes, strikes or walkouts affecting the operations of
the  Borrower  or any of its  Subsidiaries,  is pending,  or, to the  Borrower's
knowledge, threatened, planned or contemplated.

     6.17 Year 2000 Issues.  The Borrower and its Subsidiaries  have made a full
and  complete  assessment  of the Year  2000  Issues  and have a  realistic  and
achievable program for remediating the Year 2000 Issues on a timely basis. Based
on this  assessment  and  program,  neither  the  Borrower  nor  any  Subsidiary
reasonably  anticipates any material adverse effect on its operations,  business
or financial condition as a result of Year 2000 Issues.

ARTICLE VII :  COVENANTS

     The  Borrower  covenants  and agrees  that so long as any  Commitments  are
outstanding  and  thereafter  until  payment  in full of all of the  Obligations
(other than contingent indemnity obligations), unless the Required Lenders shall
otherwise give prior written consent:

     7.1 Reporting. The Borrower shall:

     (A) Financial Reporting . Furnish to the Lenders:

          (i) Monthly Reports.  As soon as practicable,  and in any event within
     forty-five  (45) days after the end of each calendar  month  beginning with
     the month  ending  October 31, 1999,  the  consolidated  and  consolidating
     balance sheets of the Borrower and its  Subsidiaries  as at the end of such
     period and the related consolidated and consolidating  statements of income
     and cash  flows of the  Borrower  and its  Subsidiaries  for such  calendar
     month,  certified by the chief financial  officer of the Borrower as fairly
     presenting the consolidated  and  consolidating  financial  position of the
     Borrower and its  Subsidiaries as at the dates indicated and the results of
     their  operations  and cash  flows for the  calendar  months  indicated  in
     accordance with Agreement Accounting Principles, subject to normal year end
     adjustments,  and, in comparative form the  corresponding  figures for such
     month set forth in the consolidated and consolidating  financial budget for
     the current fiscal year delivered  pursuant to Section 7.1(A)(v) or in such
     other form  mutually  acceptable  to the  Borrower  and the  Administrative
     Agent.


                                       55
<PAGE>
          (ii)  Quarterly  Reports.  As soon as  practicable,  and in any  event
     within  forty-five  (45) days after the end of each fiscal  quarter for the
     first three fiscal quarters in each fiscal year, the  consolidated  balance
     sheet of the Borrower and its Subsidiaries as at the end of such period and
     the related  consolidated  statements of cash flows of the Borrower and its
     Subsidiaries  for such fiscal quarter and for the period from the beginning
     of the  then  current  fiscal  year  to the  end of  such  fiscal  quarter,
     certified by the chief  financial  officer of the Borrower on behalf of the
     Borrower as fairly  presenting the consolidated  financial  position of the
     Borrower and its  Subsidiaries as at the dates indicated and the results of
     their  operations  and cash flows for the periods  indicated in  accordance
     with  Agreement   Accounting   Principles,   subject  to  normal  year  end
     adjustments,  and  in  comparative  form  such  corresponding  consolidated
     information  as set  forth in the  consolidated  financial  budget  for the
     current fiscal year delivered pursuant to Section 7.1(A)(v),  together with
     the  corresponding  figures for such  fiscal  quarter  during the  previous
     fiscal year or in a form otherwise mutually  acceptable to the Borrower and
     the Administrative Agent.

          (iii) Annual Reports. As soon as practicable,  and in any event within
     ninety (90) days after the end of each fiscal  year,  (a) the  consolidated
     balance  sheet of the Borrower and its  Subsidiaries  as at the end of such
     fiscal   year  and  the   related   consolidated   statements   of  income,
     stockholders'  equity and cash flows of the Borrower  and its  Subsidiaries
     for such fiscal year, and in comparative  form,  unless otherwise agreed to
     by the Administrative Agent and the Borrower, the corresponding figures for
     the  previous  fiscal year along with  consolidating  schedules in form and
     substance  sufficient  to calculate  the  financial  covenants set forth in
     Section 7.4, and a schedule  from the Borrower  setting forth for each item
     in clause (a) hereof,  and the corresponding  figures from the consolidated
     financial budget for the current fiscal year delivered  pursuant to Section
     7.1(A)(v), and (c) an audit report on the items listed in clause (a) hereof
     of  independent   certified  public  accountants  of  recognized   national
     standing, which audit report shall be unqualified and shall state that such
     financial  statements  fairly present the  consolidated  and  consolidating
     financial  position of the  Borrower and its  Subsidiaries  as at the dates
     indicated  and the  results  of their  operations  and cash  flows  for the
     periods  indicated in conformity with Agreement  Accounting  Principles and
     that  the   examination  by  such   accountants  in  connection  with  such
     consolidated  and  consolidating  financial  statements  has  been  made in
     accordance with generally accepted auditing standards.  The deliveries made
     pursuant to this  clause  (iii) shall be  accompanied,  within  one-hundred
     twenty  (120)  days  after the end of each  fiscal  year by any  management
     letter prepared by the above-referenced accountants.


                                       56
<PAGE>
          (iv)  Officer's  Certificate.  Together  with  each  delivery  of  any
     financial  statement (a) pursuant to clauses(ii)  and (iii) of this Section
     7.1(A), an Officer's Certificate of the Borrower, substantially in the form
     of  Exhibit I  attached  hereto  and made a part  hereof,  stating  that no
     Default or Unmatured Default exists, or if any Default or Unmatured Default
     exists,  stating the nature and status  thereof and (b) pursuant to clauses
     (ii)  and  (iii)  of  this  Section  7.1(A),   a  compliance   certificate,
     substantially  in the form of  Exhibit J  attached  hereto  and made a part
     hereof,  signed by the  Borrower's  chief  financial  officer or treasurer,
     setting forth calculations for the period then ended for Section 2.3(B), if
     applicable,   which  demonstrate  compliance,  when  applicable,  with  the
     provisions of Section 7.4.

          (v) Borrowing Base  Certificates.  A Borrowing  Base  Certificate in a
     form substantially  similar to Exhibit C, (x) each calendar week, with such
     Borrowing Base Certificate being delivered to the  Administrative  Agent on
     the third  Business Day  following  the last  Business Day in such calendar
     week,  with respect to the Net Amount of Eligible  Accounts  related to the
     Borrower and (y) each calendar month,  with such Borrowing Base Certificate
     being  delivered  to the  Administrative  Agent on the tenth  Business  Day
     following the end of such month, with respect to all Eligible Inventory and
     all  Net  Amount  of  Eligible  Accounts,  including,  without  limitation,
     information  regarding  the  agings  of  the  accounts  receivable  in  the
     Borrowing Base, a list of all accounts  receivable  which do not constitute
     Eligible  Accounts,  and any Inventory  roll forwards.  The  Administrative
     Agent may also request  supporting  documentation  in  connection  with any
     delivery  of any  Borrowing  Base  Certificate.  Each such  Borrowing  Base
     Certificate and any supporting documents related thereto shall be certified
     by the chief financial officer of the Borrower as being true and correct on
     the  last  day  of the  week  or  month  subject  to  such  Borrowing  Base
     Certificate. Notwithstanding the foregoing, upon the Administrative Agent's
     request,  the Borrower shall deliver Borrowing Base Certificates more often
     than monthly or weekly, as applicable,  and the Administrative Agent may at
     any time request by telephone,  facsimile or e-mail a  verification  by the
     Borrower of the validity or outstanding  balance of any Account  subject to
     the terms of this  Agreement.  The Borrower may update the  Borrowing  Base
     Certificates  and  supporting  documents  more  frequently  than  weekly or
     monthly,  as  applicable,  and the most recently  delivered  Borrowing Base
     Certificates  shall  be the  applicable  Borrowing  Base  Certificates  for
     purposes of determining the Borrowing Base at any time;

          (vi)  Budgets;  Business  Plans;  Financial  Projections.  As  soon as
     practicable  and in any event not later  than  thirty  (30) days  after the
     beginning  of each  fiscal  year of the  Borrower,  a copy of the  plan and
     forecast  (including a projected  balance  sheet,  income  statement  and a
     statement  of cash flow) of the  Borrower  and their  Subsidiaries  for the
     upcoming  fiscal  year  of the  Borrower  on a  monthly  basis  and for the
     succeeding  fiscal year in its entirety prepared in such detail as shall be
     reasonably satisfactory to the Administrative Agent.


                                       57
<PAGE>
     (B) Notice of Default.  Promptly upon any of the chief  executive  officer,
chief operating officer, chief financial officer, treasurer or controller of the
Borrower  obtaining  knowledge (i) of any condition or event which constitutes a
Default  or   Unmatured   Default,   or  becoming   aware  that  any  Lender  or
Administrative  Agent has given any  written  notice  with  respect to a claimed
Default or Unmatured  Default under this Agreement,  or (ii) that any Person has
given any written  notice to the Borrower or any  Subsidiary  of the Borrower or
taken any other action with  respect to a claimed  default or event or condition
of the type referred to in Section 8.1(E),  deliver to the Administrative  Agent
and the Lenders an Officer's Certificate specifying (a) the nature and period of
existence of any such claimed default, Default,  Unmatured Default, condition or
event,  (b) the  notice  given or  action  taken by such  Person  in  connection
therewith,  and (c) what action the Borrower has taken, is taking and propose to
take with respect thereto.

     (C)  Lawsuits.  (i) Promptly upon the Borrower  obtaining  knowledge of the
institution of, or written threat of, any action, suit, proceeding, governmental
investigation  or  arbitration  against or affecting  the Borrower or any of its
Subsidiaries  or any  property of the  Borrower or any of its  Subsidiaries  not
previously  disclosed pursuant to Section 6.7, which action,  suit,  proceeding,
governmental  investigation or arbitration  exposes,  or in the case of multiple
actions, suits, proceedings, governmental investigations or arbitrations arising
out of the same  general  allegations  or  circumstances  which  expose,  in the
Borrower's  reasonable  judgment,  the  Borrower or any of its  Subsidiaries  to
liability  in an amount  aggregating  $3,000,000  or more  (exclusive  of claims
covered by insurance policies of the Borrower or any of its Subsidiaries  unless
the  insurers of such claims have  disclaimed  coverage or reserved the right to
disclaim  coverage  on such  claims  and  exclusive  of  claims  covered  by the
indemnity of a  financially  responsible  indemnitor in favor of the Borrower or
any of its  Subsidiaries  unless the  indemnitor  has disclaimed or reserved the
right  to  disclaim  coverage  thereof),  give  written  notice  thereof  to the
Administrative  Agent and the Lenders and provide such other  information as may
be reasonably  available to enable each Lender and the Administrative  Agent and
its counsel to evaluate such matters;  and (ii) in addition to the  requirements
set  forth  in  clause  (i)  of  this  Section  7.1(C),   upon  request  of  the
Administrative  Agent or the Required  Lenders,  promptly give written notice of
the  status of any  action,  suit,  proceeding,  governmental  investigation  or
arbitration  covered  by a report  delivered  pursuant  to clause  (i) above and
provide such other  information as may be reasonably  available to it that would
not violate any attorney-client privilege by disclosure to the Lenders to enable
each  Lender  and the  Administrative  Agent and its  counsel to  evaluate  such
matters.

                                       58
<PAGE>
     (D) ERISA Notices.  Deliver or cause to be delivered to the  Administrative
Agent and the Lenders, at the Borrower's expense, the following  information and
notices as soon as reasonably possible, and in any event:

          (i) (a) within ten (10) Business Days after the Borrower  knows that a
     Termination Event has occurred,  a written statement of the chief financial
     officer of the Borrower  describing such Termination  Event and the action,
     if any,  which the Borrower  has taken,  is taking or proposes to take with
     respect thereto, and when known, any action taken or threatened by the IRS,
     DOL or PBGC with  respect  thereto  and (b) within ten (10)  Business  Days
     after  any  member  of  the  Controlled  Group  obtains  knowledge  that  a
     Termination  Event has  occurred  which  could  reasonably  be  expected to
     subject the Borrower to liability,  individually  or in the  aggregate,  in
     excess of $3,000,000, a written statement of the chief financial officer of
     the Borrower  describing  such  Termination  Event and the action,  if any,
     which the member of the Controlled  Group has taken,  is taking or proposes
     to take  with  respect  thereto,  and  when  known,  any  action  taken  or
     threatened by the IRS, DOL or PBGC with respect thereto;

          (ii) within ten (10)  Business  Days after the  Borrower or any of its
     Subsidiaries  obtains knowledge that a prohibited  transaction  (defined in
     Sections  406 of ERISA and  Section  4975 of the Code) has  occurred  which
     could  result  individually  or in the  aggregate in liability in excess of
     $3,000,000,  a statement  of the chief  financial  officer of the  Borrower
     describing  such  transaction  and the action  which the  Borrower  or such
     Subsidiary has taken, is taking or proposes to take with respect thereto;

          (iii) within ten (10)  Business  Days after the Borrower or any of its
     Subsidiaries  receives notice of any unfavorable  determination letter from
     the IRS regarding the  qualification  of a Plan under Section 401(a) of the
     Code which could result in liability  individually  or in the  aggregate in
     excess of $3,000,000, copies of each such letter;

          (iv) within  fifteen (15) Business Days after a request by the Lender,
     copies of the most  recent  annual  report  (form 5500  series),  including
     Schedule B thereto, filed with respect to each Benefit Plan;

          (v) within fifteen (15) Business Days after the later of (A) a request
     by the  Lender  or  (B)  receipt  by the  Borrower  or  any  member  of the
     Controlled  Group  of  each  actuarial  report  for  any  Benefit  Plan  or
     Multiemployer  Plan and each  annual  report  for any  Multiemployer  Plan,
     copies of each such report;

          (vi) within  fifteen (15) Business Days after the filing  thereof with
     the IRS, a copy of each funding  waiver  request  filed with respect to any
     Benefit  Plan  and  all  communications   received  by  the  Borrower,  the
     Borrower's  Subsidiaries,  or a member of the Controlled Group with respect
     to such request;

                                       59
<PAGE>
          (vii) within  fifteen (15) Business Days after receipt by the Borrower
     or any member of the Controlled  Group of the PBGC's intention to terminate
     a Benefit Plan or to have a trustee  appointed to administer a Benefit Plan
     which could result in liability  individually or in the aggregate in excess
     of $3,000,000, copies of each such notice;

          (viii)  within  fifteen  (15)  Business  Days  after  receipt  by  the
     Borrower,  the  Borrower's  Subsidiaries,  or any member of the  Controlled
     Group of a notice from a  Multiemployer  Plan  regarding the  imposition of
     withdrawal liability which could result in liability individually or in the
     aggregate in excess of $3,000,000, copies of each such notice;

          (ix)  within  ten  (10)  Business  Days  after  the  Borrower,  any of
     Borrower's  Subsidiaries,  or any member of the  Controlled  Group fails to
     make a required installment or any other required payment under Section 412
     of the Code on or before the due date for such installment or payment which
     could result in  liability  individually  or in the  aggregate in excess of
     $3,000,000, a notification of such failure; and

          (x)  within  ten (10)  Business  Days  the  Borrower,  the  Borrower's
     Subsidiaries,  or any member of the Controlled Group knows or has reason to
     know  that  (a)  a  Multiemployer   Plan  has  been  terminated,   (b)  the
     administrator or plan sponsor of a Multiemployer  Plan intends to terminate
     a  Multiemployer  Plan, or (c) the PBGC has  instituted  or will  institute
     proceedings under Section 4042 of ERISA to terminate a Multiemployer  Plan,
     in each case where liability  individually or in the aggregate could exceed
     $3,000,000

For purposes of this Section 7.1(D),  the Borrower,  any of its Subsidiaries and
any member of the  Controlled  Group  shall be deemed to know all facts known by
the  Administrator  of any Plan (other than a  Multiemployer  Plan) of which the
Borrower or any member of the  Controlled  Group or such  Subsidiary is the plan
sponsor.

     (E) Labor  Matters.  Notify  the  Administrative  Agent and the  Lenders in
writing,  promptly upon the  Borrower's  learning  thereof,  of (i) any material
labor  dispute to which the  Borrower  or any of its  Subsidiaries  may become a
party, including,  without limitation,  any strikes,  lockouts or other disputes
relating  to such  Persons'  plants  and other  facilities  and (ii) any  Worker
Adjustment and Retraining  Notification  Act liability  incurred with respect to
the  closing  of any  plant  or other  facility  of the  Borrower  or any of its
Subsidiaries.

     (F) Other Indebtedness.  Deliver to the Administrative  Agent (i) a copy of
each  regular  report,  notice or  communication  regarding  potential or actual
defaults (including any accompanying  officer's  certificate) delivered by or on
behalf of the Borrower or its Subsidiaries to the holders of funded Indebtedness
pursuant  to the  terms of the  agreements  governing  such  Indebtedness,  such
delivery  to be made at the same  time and by the same  means as such  notice or
other communication is delivered to such holders,  and (ii) a copy of each other
notice or other communication regarding potential or actual defaults received by
the Borrower or its  Subsidiaries  from the holders of the Senior Notes pursuant
to the terms of such Senior Notes,  such delivery to be made promptly after such
notice or other communication is received by the Borrower or its Subsidiaries.

                                       60
<PAGE>
     (G) Other Reports.  Deliver or cause to be delivered to the  Administrative
Agent and the Lenders copies of all financial  statements,  reports and notices,
if any,  sent or made  available  generally  by the  Borrower or its  respective
Subsidiaries  to the holders of the Senior Notes or filed with the Commission by
the Borrower or its respective  Subsidiaries,  all press releases made available
generally  by  the  Borrower  or  its  respective  Subsidiaries  to  the  public
concerning  material  developments  in the  business of the Borrower or any such
Subsidiary and all notifications received from the Commission by the Borrower or
its respective  Subsidiaries pursuant to the Securities Exchange Act of 1934 and
the rules promulgated thereunder; provided, however, that the Borrower shall not
be  required to provide  copies of routine  correspondence  with the  Commission
regarding  filings  under  the  Securities  Act of 1933 or any  comments  of the
Commission with respect thereto or responses to any such comments.

     (H) Environmental  Notices. As soon as possible and in any event within ten
(10) days after  receipt by the  Borrower,  a copy of (i) any notice or claim to
the effect that the Borrower or any of its  Subsidiaries  is or may be liable to
any Person as a result of the Release by the Borrower,  any of its Subsidiaries,
or any other Person of any Contaminant into the environment, and (ii) any notice
alleging any violation of any  Environmental,  Health or Safety  Requirements of
Law by the Borrower or any of its  Subsidiaries  if, in either case, such notice
or claim  relates to an event which could  reasonably be expected to subject the
Borrower or its Subsidiaries to liability,  individually or in the aggregate, in
excess of $3,000,000.

     (I) Year 2000.  The  Borrower  and its  Subsidiaries  will take all actions
reasonably  necessary  to assure  that the Year 2000 Issues will not result in a
Material Adverse Effect on the business operations or financial condition of the
Borrower or its Subsidiaries.  The Borrower and its Subsidiaries will advise the
Lenders prior to the Closing Date of any reasonably anticipated Material Adverse
Effect as a result of Year 2000 Issues.

     (J) Other Information.  Promptly upon receiving a request therefor from the
Administrative  Agent,  prepare and deliver to the Administrative  Agent and the
Lenders  such  other  information  with  respect  to  the  Borrower,  any of its
Subsidiaries,  or  the  Collateral,  including,  without  limitation,  schedules
identifying  and describing the Collateral and any  dispositions  thereof or any
Asset Sale or Financing (and the use of the Net Cash Proceeds thereof),  as from
time to time may be reasonably requested by the Administrative Agent.

     7.2 Affirmative Covenants.

     (A) Corporate  Existence,  Etc. The Borrower shall, and shall cause each of
its  Subsidiaries  to, at all  times  maintain  their  corporate  existence  and
preserve and keep,  or cause to be preserved  and kept, in full force and effect
their rights and  franchises  material to their  businesses,  unless  failure to
maintain such  existence or such rights and  franchises  could not reasonably be
expected to result in a Material Adverse Effect.


                                       61
<PAGE>
     (B) Corporate  Powers;  Conduct of Business.  The Borrower shall, and shall
cause each of its  Subsidiaries  to, qualify and remain qualified to do business
in each  jurisdiction  in which the nature of its business  requires it to be so
qualified and where the failure to be so qualified will have or could reasonably
be expected to result in a Material Adverse Effect.

     (C)  Compliance  with Laws,  Etc. The Borrower and its  Subsidiaries  shall
comply with all  Environmental,  Health or Safety  Requirements  of Law,  except
where  noncompliance  will not have or is not  reasonably  likely to subject the
Borrower  or  any of  its  Subsidiaries  to  liability,  individually  or in the
aggregate, in excess of $3,000,000.  In addition to the foregoing,  the Borrower
shall,  and  shall  cause  its  Subsidiaries  to,  (a)  comply  with  all  other
Requirements of Law and all restrictive  covenants  affecting such Person or the
business,  properties,  assets or operations  of such Person,  and (b) obtain as
needed all Permits  necessary for their  operations and maintain such Permits in
good  standing,  in each case  unless  failure  to  comply  or obtain  could not
reasonably be expected to result in a Material Adverse Effect.

     (D) Payment of Taxes and Claims; Tax Consolidation. The Borrower shall pay,
and cause each of its Subsidiaries to pay, (i) all taxes,  assessments and other
governmental  charges imposed upon them or on any of their  properties or assets
or in respect of any of their  franchises,  business,  income or property before
any penalty or interest accrues thereon, and (ii) all claims (including, without
limitation,  claims for labor, services,  materials and supplies) for sums which
have  become due and  payable  and which by law have or may become a Lien (other
than a Lien permitted by Section 7.3(C)) upon the Borrower's or any Subsidiary's
property or assets, prior to the time when any penalty or fine shall be incurred
with respect thereto;  provided,  however,  that no such taxes,  assessments and
governmental  charges  referred to in clause (i) above or claims  referred to in
clause (ii) above (and interest,  penalties or fines  relating  thereto) need be
paid if being  contested  in good faith by  appropriate  proceedings  diligently
instituted and conducted and if such reserve or other appropriate provision,  if
any, as shall be required in conformity  with  Agreement  Accounting  Principles
shall have been made therefor.

     (E) Insurance. The Borrower shall maintain for itself and its Subsidiaries,
or shall cause each of their  Subsidiaries to maintain in full force and effect,
the insurance policies and programs listed on Schedule 6.15 to this Agreement or
substantially  similar  policies and programs or other  policies and programs as
reflect coverage that is reasonably  consistent with prudent industry  practice.
The Borrower shall deliver to the  Administrative  Agent endorsements (x) to all
"All Risk" physical damage insurance policies on all of the Borrower's  tangible
real and  personal  property  and assets  and  business  interruption  insurance
policies  naming the  Administrative  Agent loss  payee,  and (y) to all general
liability  and other  liability  policies  naming  the  Administrative  Agent an
additional  insured. In the event the Borrower or any of its Subsidiaries at any
time or times  hereafter shall fail to obtain or maintain any of the policies or
insurance  required  herein or to pay any  premium in whole or in part  relating
thereto,  then the  Administrative  Agent,  without  waiving  or  releasing  any
obligations or resulting Default hereunder,  may at any time or times thereafter
(but shall be under no obligation to do so) obtain and maintain such policies of
insurance and pay such  premiums and take any other action with respect  thereto
which the  Administrative  Agent deems  advisable.  All sums so disbursed by the
Administrative  Agent  shall  constitute  part of the  Obligations,  payable  as
provided in this Agreement.


                                       62
<PAGE>
     (F) Inspection of Property;  Books and Records;  Discussions.  The Borrower
shall  permit  and cause each of its  Subsidiaries  to  permit,  any  authorized
representative(s) designated by either the Administrative Agent or any Lender to
visit  and  inspect  any  of  the  properties  of  the  Borrower  or  any of its
Subsidiaries,  to examine  and make  copies of their  respective  financial  and
accounting records, books, journals, orders, receipts and any correspondence and
other  data  relating  to  their  respective   businesses  or  the  transactions
contemplated  hereby  (including,   without   limitation,   in  connection  with
environmental  compliance,  hazard or liability),  and to discuss their affairs,
finances  and accounts  with their  officers and  independent  certified  public
accountants,  all upon  reasonable  notice and at such  reasonable  times during
normal business hours (subject to applicable confidentiality  restrictions),  as
often as may be reasonably requested.  The Borrower shall keep and maintain, and
cause each of its Subsidiaries to keep and maintain,  in all material  respects,
proper books of record and account in which entries in conformity with Agreement
Accounting Principles shall be made of all dealings and transactions in relation
to their respective businesses and activities.

     (G) RESERVED.

     (H) Maintenance of Property. The Borrower shall cause all material property
useful and necessary in the conduct of its  businesses or the  businesses of any
of its  Subsidiaries  to be maintained  and kept in good  condition,  repair and
working order and supplied  with all  necessary  equipment and shall cause to be
made all necessary repairs, renewals, replacements, betterments and improvements
thereof,  all as in the  judgment of the  Borrower  may be necessary so that the
businesses carried on in connection therewith may be properly and advantageously
conducted at all times;  provided,  however, that nothing in this Section 7.2(H)
shall prevent the Borrower from  discontinuing  the operation or  maintenance of
any of such property if such discontinuance is, in the judgment of the Borrower,
desirable in the conduct of their  businesses  or the  businesses  of any of its
Subsidiaries   and  not   disadvantageous   in  any  material   respect  to  the
Administrative Agent or the Lenders.

     (I) Use of Proceeds.  The Borrower  shall use the proceeds of the Revolving
Loans  to (i)  repay  existing  Indebtedness  and  (ii)  provide  funds  for the
additional  working  capital needs and other general  corporate  purposes of the
Borrower.  The Borrower will not, nor will it permit any  Subsidiary to, use any
of the  proceeds of the Loans to  purchase or carry any Margin  Stock or to make
any Acquisition, other than a Permitted Acquisition.

     (J)  Maintenance  of  Intellectual  Property.  The Borrower  shall exercise
commercially reasonable efforts to preserve,  protect and, if appropriate,  file
applications with the United States Patent and Trademark Office, to register its
existing and future material U.S. trademarks or to seek U.S. patent protection.


                                       63
<PAGE>
     7.3 Negative Covenants.

     (A)  Indebtedness.   Neither  the  Borrower,  nor  any  of  its  respective
Subsidiaries,  shall directly or indirectly create,  incur,  assume or otherwise
become or remain directly or indirectly liable with respect to any Indebtedness,
except:

          (i) the Obligations;

          (ii) Indebtedness evidenced by the Senior Notes;

          (iii)  Permitted  Existing   Indebtedness  and  Permitted  Refinancing
     Indebtedness;

          (iv)  Indebtedness  in respect  of  obligations  secured by  Customary
     Permitted Liens and other Liens permitted under this Agreement;

          (v) Indebtedness owed to the Lenders in respect of Hedging Obligations
     permitted under Section 7.3(P);

          (vi)  secured or  unsecured  purchase  money  Indebtedness  (including
     Capitalized  Leases)  incurred by the  Borrower or any of its  Subsidiaries
     after the Closing Date to finance the  acquisition of fixed assets,  if (1)
     at the  time of such  incurrence,  no  Default  or  Unmatured  Default  has
     occurred and is continuing or would result from such  incurrence,  (2) such
     Indebtedness  has a scheduled  maturity and is not due on demand,  (3) such
     Indebtedness does not exceed the lower of the fair market value or the cost
     of the applicable fixed assets on the date acquired,  (4) such Indebtedness
     does not exceed  $15,000,000 in the aggregate  outstanding at any time, and
     (5) any Lien securing such  Indebtedness  is permitted under Section 7.3(C)
     (such  Indebtedness  being referred to herein as "Permitted  Purchase Money
     Indebtedness");

          (vii)  Indebtedness (a) in respect of performance  bonds and surety or
     appeal bonds provided by the Borrower or any of its  Subsidiaries  to their
     customers  in the  ordinary  course of their  business,  (b) in  respect of
     performance  bonds or similar  obligations  of the  Borrower  or any of its
     Subsidiaries for or in connection with or to secure  statutory,  regulatory
     or similar  obligations,  including  obligations  under  health,  safety or
     environmental  obligations  and (c) arising from  guarantees  to suppliers,
     lessors,  licensees,  contractors,  franchises or customers of  obligations
     (other than Indebtedness) incurred in the ordinary course of business;

          (viii)   Indebtedness    arising   from   agreements   providing   for
     indemnification,  adjustment of purchase price or similar  obligations,  or
     from  guarantees or letters of credit,  surety bonds or  performance  bonds
     securing any  obligations of the Borrower  pursuant to such  agreement,  in
     each case  incurred in  connection  with the  disposition  of any  business
     assets of the Borrower (other than a guarantee or other obligation incurred
     by a Person  acquiring  such  assets  for the  purpose  of  financing  such
     purchase) in a principal  amount not to exceed the gross proceeds  actually
     received by the Borrower or any of its Subsidiaries in connection with such
     disposition;   provided,   however,   that  the  principal  amount  of  any
     Indebtedness incurred pursuant to this clause, when taken together with all
     Indebtedness  incurred pursuant to this clause and then outstanding,  shall
     not exceed $2,000,000;


                                       64
<PAGE>
          (ix)  Indebtedness  (i) of the Borrower arising from the honoring by a
     bank or other financial institution of a check, draft or similar instrument
     issued by the Borrower  drawn  against  insufficient  funds in the ordinary
     course of business in an amount not to exceed  $250,000 at any time, and so
     long as such  Indebtedness is extinguished  within two (2) Business Days of
     its incurrence and (ii) Indebtedness of any Foreign Subsidiary arising from
     the honoring by a bank or other financial  institution of a check, draft or
     similar   instrument  issued  by  such  Foreign  Subsidiary  drawn  against
     insufficient  funds in the ordinary course of business,  provided that such
     Indebtedness shall not secured by any Inventory or Accounts of the Borrower
     or any Subsidiary;

          (x) Indebtedness of a Subsidiary  payable to the Borrower or any other
     Subsidiary;

          (xi) Indebtedness of the Borrower payable to any Subsidiary; provided,
     however,   that  the  aggregate  of  such  Indebtedness  shall  not  exceed
     $5,000,000;

          (xii) Indebtedness due and payable by the Borrower in favor the Parent
     with  respect to the  Borrower's  repurchase  from its former  employees of
     Capital  Stock of the Parent or options to  purchase  Capital  Stock of the
     Parent; provided, however that such Indebtedness in the aggregate shall not
     exceed $1,000,000 at any time and the repayment of such Indebtedness  shall
     be subordinate to the repayment in full of the Secured Obligations;

          (xiii) Indebtedness permitted pursuant to Section 7.3(F); and

          (xiv) unsecured  Indebtedness not described in clauses (i) - (xiii) of
     this Section 7.3(A), so long as the aggregate of such Indebtedness does not
     at any time exceed $10,000,000.

     (B) Sales of Assets. Neither the Borrower nor any of its Subsidiaries shall
sell,  assign,  transfer,  lease,  convey or otherwise  dispose of any property,
whether now owned or hereafter acquired, or any income or profits therefrom,  or
enter into any agreement to do so, except:


                                       65
<PAGE>
          (i) sales of Inventory in the ordinary course of business;

          (ii) the  disposition  in the ordinary  course of business of property
     that is  obsolete,  excess or no longer  useful  in the  Borrower's  or its
     Subsidiaries'  business or the sale of inventory in the ordinary  course of
     business;

          (iii) sales,  assignments,  transfers,  leases,  conveyances  or other
     dispositions of other assets if such  transaction (a) is for  consideration
     consisting  at least  75% of cash,  (b) is for not less  than  fair  market
     value,  and (c) when combined with all such other  transactions  (each such
     transaction  being  valued  at  book  value)  (i)  during  the  immediately
     preceding  twelve-month  period,  represents the disposition of not greater
     than ten percent (10%) of the Borrower's  Consolidated Assets at the end of
     the fiscal year  immediately  preceding  that in which such  transaction is
     proposed  to be entered  into,  and (ii) during the period from the Closing
     Date to the date of such proposed  transaction,  represents the disposition
     of not greater than twenty  percent  (20%) of the  Borrower's  Consolidated
     Assets at the end of the fiscal year  immediately  preceding  that in which
     such transaction is proposed to be entered into; and

          (iv)  the  sale,  transfer  or  assignment  of all or part of the real
     property set forth on Schedule 7.3(B) hereto;  provided,  however, that the
     Borrower shall not indemnify the purchaser,  transferee or assignee of such
     real property with respect to any environmental loss or claim not customary
     for the sale, transfer or assignment of similar property.

     (C) Liens.  Neither the Borrower nor any of its Subsidiaries shall directly
or  indirectly  create,  incur,  assume  or  permit to exist any Lien on or with
respect to any of their respective property or assets except:

          (i) Liens securing the Secured Obligations;

          (ii) Permitted Existing Liens;

          (iii) Customary Permitted Liens;

          (iv) purchase money Liens  (including the interest of a lessor under a
     Capitalized Lease and Liens to which any property is subject at the time of
     the  Borrower's  acquisition  thereof)  securing  Permitted  Purchase Money
     Indebtedness;  provided  that such Liens shall not apply to any property of
     the Borrower or its  Subsidiaries  other than that  purchased or subject to
     such Capitalized Lease;

          (v) Liens securing Indebtedness assumed or incurred in connection with
     a Permitted Acquisition; and

          (vi) Liens not  described in clauses (i) - (v) of this Section  7.3(C)
     securing  Indebtedness  which Indebtedness in the aggregate does not exceed
     $5,000,000 at any time.


                                       66
<PAGE>
     (D) Investments.  Except to the extent permitted  pursuant to paragraph (G)
below,  neither  the  Borrower  nor any of its  Subsidiaries  shall  directly or
indirectly make or own any Investment except:

          (i) Investments in Cash Equivalents;

          (ii) Permitted Existing  Investments in an amount not greater than the
     amount thereof on the Closing Date;

          (iii)  Investments in trade receivables or received in connection with
     the  bankruptcy  or  reorganization  of  suppliers  and  customers  and  in
     settlement of delinquent obligations of, and other disputes with, customers
     and suppliers arising in the ordinary course of business;

          (iv)  Investments  consisting  of deposit  accounts  maintained by the
     Borrower or its Subsidiaries;

          (v)  Investments  consisting  of non-cash  consideration  from a sale,
     assignment,  transfer,  lease,  conveyance or other disposition of property
     permitted by Section 7.3(B);

          (vi) Investments in Permitted Acquisitions;

          (vii) Investments with respect to payments made by the Borrower to the
     Parent for taxes due and payable;

          (viii) Investments  constituting loans or advances to employees of the
     Borrower or its Subsidiaries  for the relocation of such employees,  travel
     expenses  incurred by such  employees,  or other ordinary  course  business
     expenses incurred by such employees;  provided, however, that the aggregate
     amount of such Investments does not exceed $500,000 at any time;

          (ix) Investments permitted by Section 7.3(A); and

          (x) Investments, other than those Investments set forth in clauses (i)
     - (ix) of this Section 7.3(D), which, in the aggregate, shall not exceed at
     any time $1,000,000;

provided, however, that the Investments described in clause (vi) above shall not
be permitted if either a Default or an Unmatured Default shall have occurred and
be continuing on the date thereof or would result therefrom.

     (E) Restricted  Payments.  Neither the Borrower nor any of its Subsidiaries
shall declare or make any Restricted Payment, except:



                                       67
<PAGE>
          (i) the defeasance,  redemption or repurchase of any Indebtedness with
     the Net Cash Proceeds of Permitted Refinancing Indebtedness;

          (ii)  mandatory  payments  of  interest  due on the  Senior  Notes  in
     accordance  with  repayment  provisions  in  effect  with  respect  to such
     Indebtedness as of the Closing Date;

          (iii) regular payments of the Blackstone Monitoring Fees;

          (iv)  dividends to purchase the Parent's  common stock or common stock
     options  from present to former  officers or  employees of the Parent,  the
     Borrower,  or any  Subsidiary  thereof,  upon  the  death,  disability,  or
     termination of employment of such officer or employee;

          (v)  dividends  to the  Parent  to  pay  corporate  overhead  expenses
     incurred in the ordinary  course of business and any taxes that are due and
     payable by the Parent and the Borrower as part of a consolidated group; and

          (vi) any dividend to the Borrower by any Subsidiary;

provided,  however,  that the Restricted  Payments described in clauses (ii) and
(iii) above shall not be permitted  if either a Default or an Unmatured  Default
shall have  occurred and be  continuing  at the date of  declaration  or payment
thereof or would result therefrom.

     (F) Conduct of Business; Subsidiaries;  Acquisitions.  Neither the Borrower
nor  any of its  Subsidiaries  shall  engage  in any  business  other  than  the
businesses  engaged in by the Borrower on the date hereof and any  businesses or
activities which are substantially  similar,  related or incidental thereto. The
Borrower  shall  not make any  Acquisition  unless  such  Acquisition  meets the
following requirements (each such Acquisition, a "Permitted Acquisition"):

          (i) the  business  being  acquired  shall  be  substantially  similar,
     related or  incidental to the  businesses  or activities  engaged in by the
     Borrower or a Subsidiary on the Closing Date; and

          (ii) the Borrower, prior to any such Acquisition, shall have delivered
     to the  Administrative  Agent pro forma  projections,  based on information
     reasonably acceptable to the Agent,  demonstrating that after giving effect
     to such Acquisition,  the Borrower would be in compliance with the terms of
     this  Agreement for the period  beginning on the date such  Acquisition  is
     consummated and ending on the first anniversary thereof; provided, however,
     that the  Borrower  need not  deliver  any pro  forma  projections  for any
     Acquisition the purchase price of which is less than $7,500,000;

provided,  however,  that  the  Borrower  shall  not  consummate  any  Permitted
Acquisition  until such time as it has received  from the  Administrative  Agent
written notice  indicating that the  Administrative  Agent is satisfied that the
Year  2000  Issues  will not have a  Material  Adverse  Effect  on the  business
operations or financial condition of the Borrower or its Subsidiaries.


                                       68
<PAGE>
     (G)  Transactions  with   Shareholders  and  Affiliates.   Except  for  the
transactions  listed on Schedule  7.3(G),  neither the  Borrower  nor any of its
Subsidiaries  shall  directly  or  indirectly  enter into or permit to exist any
transaction  (including,  without  limitation,  the  purchase,  sale,  lease  or
exchange of any property or the  rendering  of any  service)  with any holder or
holders of any of the Equity Interests of the Borrower, or with any Affiliate of
the Borrower  which is not its  Subsidiary,  on terms that are less favorable to
the Borrower or any of its Subsidiaries, as applicable, than those that might be
obtained in an arm's  length  transaction  at the time from  Persons who are not
such a holder or Affiliate,  except for Restricted Payments permitted by Section
7.3(E);  provided,  however, that the foregoing  restrictions shall not apply to
(i)  payment  of the  Blackstone  Monitoring  Fees,  so long as such fees do not
exceed  $1,000,000  during  any twelve  month  period  and the  payment  thereof
complies with Section 7.3(E), (ii) fees related to the transactions contemplated
herein that are payable on the Closing Date,  (iii) the  indemnification  of the
directors  of the Parent,  the  Borrower and their  respective  Subsidiaries  in
accordance  with  customary  practice,  (iv) loans or advances to  employees  in
accordance with Section 7.3(D), (v) any employment agreement entered into by any
of the Borrower or any of its  Subsidiaries  in the ordinary course of business,
(vi)  payments  by  the  Parent,   the  Borrower  or  any  of  their  respective
Subsidiaries  to  a  Blackstone  Affiliate  made  for  any  financial  advisory,
financing,  underwriting or placement services or in respect of other investment
banking  activities,   including,   without   limitation,   in  connection  with
acquisitions  or  divestitures;  provided,  however,  that, with respect to this
clause (vi), the aggregate of such payments  shall not exceed  $3,000,000 at any
time, and (vii) any issuance of securities,  or other payments, awards or grants
in cash,  securities  or otherwise  pursuant  to, or the funding of,  employment
arrangements,  stock options and stock  ownership plans approved by the board of
directors of the Parent.

     (H) Restriction on Fundamental Changes. Neither the Borrower nor any of its
Subsidiaries shall enter into any merger or consolidation, or liquidate, wind-up
or dissolve (or suffer any liquidation or dissolution),  or convey, lease, sell,
transfer or otherwise  dispose of, in one transaction or series of transactions,
all or  substantially  all of the  Borrower's  or any  Subsidiary's  business or
property,  whether now or hereafter acquired,  except (i) transactions permitted
under  Sections  7.3(B) or 7.3(F)  and (ii) the merger of the  Borrower  and any
Subsidiary provided that the surviving entity is subject to Collateral Documents
required by the Administrative Agent, and (iii) the merger of the Parent and the
Borrower  provided that the surviving entity is subject to Collateral  Documents
required by the Administrative Agent.

     (I) Sales and  Leasebacks.  Neither the Borrower nor any of its  respective
Subsidiaries shall become liable,  directly,  or by assumption,  with respect to
any lease,  whether an operating  lease or a Capitalized  Lease, of any property
(whether real or personal or mixed) (i) which they or one of their  Subsidiaries
sold or transferred or is to sell or transfer to any other Person, or (ii) which
they or one of their  Subsidiaries  intends  to use for  substantially  the same
purposes as any other property which has been or is to be sold or transferred by
them or one of their  Subsidiaries  to any other Person in connection  with such
lease,  unless in either case the sale involved is not prohibited  under Section
7.3(B) and the lease involved is not prohibited under Section 7.3(A).


                                       69
<PAGE>
     (J) Margin  Regulations.  Neither the Borrower nor any of its  Subsidiaries
shall use all or any portion of the proceeds of any credit  extended  under this
Agreement to purchase or carry Margin Stock.

     (K) ERISA. The Borrower shall not

          (i)  engage,  or permit  any of its  Subsidiaries  to  engage,  in any
     prohibited  transaction  described  in Sections 406 of ERISA or 4975 of the
     Code for which a statutory or class exemption is not available or a private
     exemption  has not been  previously  obtained  from the  DOL,  which  could
     reasonably  be expected to subject the Borrower to a liability in excess of
     $3,000,000;

          (ii) permit to exist any accumulated funding deficiency (as defined in
     Sections  302 of ERISA and 412 of the Code),  with  respect to any  Benefit
     Plan, whether or not waived,  which could reasonably be expected to subject
     the Borrower to a liability in excess of $3,000,000;

          (iii) fail,  or permit any  Controlled  Group  member to fail,  to pay
     timely required  contributions  or annual  installments due with respect to
     any waived funding  deficiency to any Benefit Plan,  which could reasonably
     be expected to subject the Borrower to a liability in excess of $3,000,000;

          (iv)  terminate,  or permit any Controlled  Group member to terminate,
     any Benefit Plan which would result in any liability of the Borrower or any
     Controlled Group member under Title IV of ERISA,  which could reasonably be
     expected to subject the Borrower to a liability in excess of $3,000,000;

          (v) fail to make any contribution or payment to any Multiemployer Plan
     which the Borrower or any  Controlled  Group member may be required to make
     under  any  agreement  relating  to  such  Multiemployer  Plan,  or any law
     pertaining  thereto,  which  could  reasonably  be  expected to subject the
     Borrower to a liability in excess of $3,000,000;

          (vi) fail, or permit any  Controlled  Group member to fail, to pay any
     required installment or any other payment required under Section 412 of the
     Code on or before the due date for such installment or other payment, which
     could  reasonably  be expected to subject  the  Borrower to a liability  in
     excess of $3,000,000; or

          (vii) amend,  or permit any  Controlled  Group member to amend, a Plan
     resulting in an increase in current  liability  for the plan year such that
     the Borrower or any Controlled Group member is required to provide security
     to such Plan under Section  401(a)(29) of the Code,  which could reasonably
     be expected to subject the Borrower to a liability in excess of $3,000,000.


                                       70
<PAGE>
     (L) Corporate  Documents.  Neither the Borrower nor any of its Subsidiaries
shall amend, modify or otherwise change any of the terms or provisions in any of
their  respective  constituent  documents as in effect on the date hereof in any
manner  materially  adverse to the  interests of the Lenders,  without the prior
written consent of the Required Lenders.

     (M) Other  Indebtedness.  The  Borrower  shall  not  amend,  supplement  or
otherwise  modify  the  terms  of the  Senior  Notes  in any way  that  would be
materially  less  advantageous  to the  Borrower  or  materially  adverse to the
Lenders,  including,  without  limitation,  with  respect to  amount,  maturity,
amortization,  interest  rate,  premiums,  fees,  covenants,  events of default,
remedies and dividend provisions.

     (N)  Fiscal  Year.  Neither  the  Borrower  nor  any  of  its  consolidated
Subsidiaries  shall change its fiscal year for accounting or tax purposes from a
period  consisting of the 12-month period ending on the last day of September of
each year.

     (O) Subsidiary  Covenants.  The Borrower shall not, and will not permit any
of its  Subsidiaries  to, create or otherwise cause to become effective any Lien
or  restriction of any kind on the ability of any Subsidiary to pay dividends or
make any other distribution on its stock, or make any other Restricted  Payment,
pay any  Indebtedness  or other  Obligation  owed to the  Borrower  or any other
Subsidiary,  make loans or advances or other  Investments in the Borrower or any
other Subsidiary,  or sell,  transfer or otherwise convey any of its property to
the  Borrower  or  any  other  Subsidiary,   except  for  such  encumbrances  or
restrictions  existing under or by reason of (i) any restrictions existing under
the Loan  Documents  and (ii) any  restrictions  with  respect  to a  Subsidiary
imposed  pursuant to an agreement that has been entered into in connection  with
the  disposition of all or  substantially  all of the Capital Stock or assets of
such Subsidiary.

     (P) Hedging Obligations. The Borrower shall not and shall not permit any of
its Subsidiaries to enter into any interest rate,  commodity or foreign currency
exchange,   swap,  collar,   cap  or  similar   agreements   evidencing  Hedging
Obligations,  other than interest rate, foreign currency or commodity  exchange,
swap,  collar,  cap or similar  agreements  entered  into by the  Borrower  or a
Subsidiary  pursuant  to which the  Borrower or such  Subsidiary  has hedged its
actual  interest rate,  foreign  currency or commodity  exposure (such permitted
hedging   agreements  are  sometimes   referred  to  herein  as  "Interest  Rate
Agreements").

     (Q) Change of Deposit  Accounts.  Except to the extent permitted in Section
7.3(D)(iv),  the Borrower  shall not  establish or maintain any deposit  account
with any bank or other financial institution other than those which have entered
into a Collection  Account  Agreement in form and  substance  acceptable  to the
Administrative Agent.


                                       71
<PAGE>
     (R)  Limitation on Revolving  Credit  Availability.  The Borrower shall not
permit the  Revolving  Credit  Availability  to be less than Seven  Million Five
Hundred Thousand Dollars ($7,500,000) on the Closing Date.

     7.4  Financial   Covenants.   The  Borrower  and  its   Subsidiaries  on  a
consolidated basis shall comply with the following:

     (A) Minimum Fixed Charge Coverage Ratio.  The Borrower and its Subsidiaries
on a consolidated  basis shall maintain a ratio ("Fixed Charge Coverage  Ratio")
of (i) the sum of the amounts of (a) EBITDA for the applicable  period minus (b)
Capital  Expenditures for the applicable period to (ii) the Interest Expense for
the applicable period of at least 0.75 to 1.0.

The Fixed Charge  Coverage  Ratio shall be determined as of the last day of each
fiscal quarter for the four fiscal quarter period ending on such day;  provided,
however,  that  (x)  for the  first  calculation  made  after  the  date of this
Agreement, such calculation shall be based upon the period commencing January 1,
2000 and ending March 31, 2000,  (y) for the second  calculation  made after the
date of this  Agreement,  such  calculation  shall  be  based  upon  the  period
commencing  January  1, 2000 and  ending  June 30,  2000,  and (z) for the third
calculation  made after the date of this Agreement,  such  calculation  shall be
based upon the period commencing January 1, 2000 and ending September 30, 2000.

     (B) Capital  Expenditures.  The  Borrower  will not, nor will it permit any
Subsidiary to expend or be committed to expend for Capital  Expenditures  in any
fiscal year, in the aggregate for the Borrower and its  Subsidiaries,  in excess
of (i) in fiscal year 2000,  $14,000,000,  (ii) in fiscal year 2001, $16,000,000
plus an amount not in excess of  $3,000,000  if such amount was  permitted to be
expended in fiscal year 2000 but was not expended in fiscal year 2000, and (iii)
in fiscal year 2002,  $18,000,000  plus an amount not in excess of $3,000,000 if
such  amount  was  permitted  to be  expended  in  fiscal  year 2001 but was not
expended in fiscal year 2001.

ARTICLE VIII: DEFAULTS

     8.1 Defaults.  Each of the following occurrences shall constitute a Default
under this Agreement:

     (A) Failure to Make Payments  When Due. The Borrower  shall (i) fail to pay
when due any of the Obligations consisting of principal or interest with respect
to the Loans or (ii)  shall fail to pay within  three (3)  Business  Days of the
date when due any of the other  Obligations  under this  Agreement  or the other
Loan Documents.

     (B)  Breach  of  Certain  Covenants.  The  Borrower  shall  fail  duly  and
punctually to perform or observe any agreement,  covenant or obligation  binding
on the Borrower under:

          (i) Sections 7.1(A)(i), (v) and (vi);


                                       72
<PAGE>
          (ii) Sections  7.1(A)(ii)  and (iii),  and such failure shall continue
     unremedied for fifteen (15) Business Days;

          (iii) Section 7.2(E),  and such failure shall continue  unremedied for
     five (5) Business Days;

          (iv) Section  7.2(F),  and such failure shall continue  unremedied for
     ten (10 ) Business Days;

          (v) Each  provision of Section 7.2 not set forth in clauses  (iii) and
     (iv) above,  and such failure  shall  continue  unremedied  for thirty (30)
     Business Days; or

          (vi) Section 7.3 or 7.4.

     (C) Breach of  Representation or Warranty.  Any  representation or warranty
made or deemed made by the  Borrower to the  Administrative  Agent or any Lender
herein or by the  Borrower or any of its  Subsidiaries  in any of the other Loan
Documents  or in any  statement  or  certificate  at any time  given by any such
Person pursuant to any of the Loan Documents shall be false or misleading in any
material respect on the date as of which made (or deemed made).

     (D) Other  Defaults.  The Borrower  shall default in the  performance of or
compliance  with any term contained in this Agreement  (other than as covered by
paragraphs  (A), (B) or (C) of this Section  8.1), or the Borrower or any of its
Subsidiaries  shall default in the  performance  of or compliance  with any term
contained in any of the other Loan  Documents,  and such default shall  continue
uncured or unwaived for thirty (30) days after the occurrence thereof.

     (E)  Default  as  to  Other  Indebtedness.  The  Borrower  or  any  of  its
Subsidiaries shall fail, within any applicable grace period, to make any payment
(whether by scheduled maturity,  required  prepayment,  acceleration,  demand or
otherwise) with respect to any Indebtedness the outstanding  principal amount of
which Indebtedness is in excess of $5,000,000;  or any breach,  default or event
of default shall occur, or any other condition shall exist under any instrument,
agreement  or  indenture  pertaining  to any such  Indebtedness,  if the  effect
thereof is to cause an acceleration,  mandatory  redemption,  a requirement that
the Borrower offer to purchase such Indebtedness or other required repurchase of
such  Indebtedness,  or permit the holder(s) of such  Indebtedness to accelerate
the  maturity  of any  such  Indebtedness  or  require  a  redemption  or  other
repurchase of such  Indebtedness;  or any such  Indebtedness  shall be otherwise
declared to be due and payable (by  acceleration or otherwise) or required to be
prepaid,  redeemed  or  otherwise  repurchased  by  the  Borrower  or any of its
Subsidiaries (other than by a regularly scheduled required  prepayment) prior to
the stated maturity thereof.

     (F) Involuntary Bankruptcy; Appointment of Receiver, Etc.

          (i) An involuntary case shall be commenced against the Borrower or any
     of the  Borrower's  Subsidiaries  and the petition  shall not be dismissed,
     stayed,  bonded or discharged within sixty (60) days after  commencement of
     the case;  or a court having  jurisdiction  in the  premises  shall enter a
     decree  or order  for  relief  in  respect  of the  Borrower  or any of the
     Borrower's  Subsidiaries  in an  involuntary  case,  under  any  applicable
     bankruptcy,  insolvency or other similar law now or  hereinafter in effect;
     or any other similar relief shall be granted under any applicable  federal,
     state, local or foreign law.


                                       73
<PAGE>
          (ii) A decree or order of a court having  jurisdiction in the premises
     for the  appointment  of a  receiver,  liquidator,  sequestrator,  trustee,
     custodian or other officer  having  similar powers over the Borrower or any
     of the  Borrower's  Subsidiaries  or over all or a substantial  part of the
     property of the  Borrower or any of the  Borrower's  Subsidiaries  shall be
     entered; or an interim receiver, trustee or other custodian of the Borrower
     or any of the Borrower's  Subsidiaries  or of all or a substantial  part of
     the property of the Borrower or any of the Borrower's Subsidiaries shall be
     appointed or a warrant of attachment,  execution or similar process against
     any  substantial  part  of  the  property  of  the  Borrower  or any of the
     Borrower's  Subsidiaries  shall be issued and any such  event  shall not be
     stayed, dismissed, bonded or discharged within sixty (60) days after entry,
     appointment or issuance.

     (G) Voluntary Bankruptcy; Appointment of Receiver, Etc. The Borrower or any
of the  Borrower's  Subsidiaries  shall (i) commence a voluntary  case under any
applicable  bankruptcy,  insolvency  or other  similar law now or  hereafter  in
effect, (ii) consent to the entry of an order for relief in an involuntary case,
or to the conversion of an involuntary  case to a voluntary case, under any such
law,  (iii) consent to the  appointment  of or taking  possession by a receiver,
trustee or other custodian for all or a substantial  part of its property,  (iv)
make any  assignment  for the  benefit of  creditors  or (v) take any  corporate
action to authorize any of the foregoing.

     (H) Judgments and Attachments.  Any money  judgment(s)  (other than a money
judgment  covered  by  insurance  as to  which  the  insurance  company  has not
disclaimed  or  reserved  the right to  disclaim  coverage),  writ or warrant of
attachment,  or similar process against the Borrower or any of its  Subsidiaries
or any of  their  respective  assets  involving  in any  single  case  or in the
aggregate an amount in excess of  $4,000,000  is or are entered and shall remain
undischarged, unvacated, unbonded or unstayed for a period of sixty (60) days or
in any event later than fifteen (15) days prior to the date of any proposed sale
thereunder.

     (I) Dissolution. Any order, judgment or decree shall be entered against the
Borrower decreeing its involuntary  dissolution or split up and such order shall
remain  undischarged  and unstayed for a period in excess of sixty (60) days; or
the Borrower shall  otherwise  dissolve or cease to exist except as specifically
permitted by this Agreement.

     (J) Loan  Documents.  At any time,  for any reason,  any Loan Document as a
whole that materially affects the ability of the Administrative Agent, or any of
the Lenders to enforce the Obligations ceases to be in full force and effect.


                                       74
<PAGE>
     (K)  Termination  Event.  Any  Termination  Event occurs which the Required
Lenders  believe is  reasonably  likely to subject the  Borrower to liability in
excess of $3,000,000.

     (L) Waiver of Minimum Funding  Standard.  If the plan  administrator of any
Plan  applies  under  Section  412(d)  of the Code for a waiver  of the  minimum
funding  standards  of  Section  412(a)  of the Code  believes  the  substantial
business  hardship  upon which the  application  for the  waiver is based  could
reasonably be expected to subject the Borrower or any Controlled Group member to
liability  which  individually  or in the aggregate could result in liability in
excess of $4,000,000.

     (M) Change of Control. A Change of Control shall occur.

     (N) Environmental Matters. The Borrower or any of its Subsidiaries shall be
the subject of any proceeding or investigation  pertaining to (i) the Release by
the Borrower or any of its Subsidiaries of any Contaminant into the environment,
(ii) the liability of the Borrower or any of its  Subsidiaries  arising from the
Release by any other Person of any Contaminant  into the  environment,  or (iii)
any violation of any Environmental,  Health or Safety  Requirements of Law which
by the  Borrower  or any of its  Subsidiaries,  which,  in any  case,  has or is
reasonably  likely  to  subject  the  Borrower  or any of  its  Subsidiaries  to
liability, individually and in the aggregate, in excess of $5,000,000.

     A  Default  shall be deemed  "continuing"  until  cured or until  waived in
writing in accordance with Section 9.3.

ARTICLE IX:  ACCELERATION, DEFAULTING LENDERS; WAIVERS, AMENDMENTS AND REMEDIES

     9.1 Termination of Commitments;  Acceleration.  If any Default described in
Section 8.1(F) or 8.1(G) occurs with respect to the Borrower, the obligations of
the Lenders to make Loans  hereunder and the  obligation  of the  Administrative
Agent to issue Letters of Credit hereunder shall automatically terminate and the
Obligations  shall  immediately  become due and payable  without any election or
action  on the part of the  Administrative  Agent or any  Lender.  If any  other
Default occurs, the Required Lenders may terminate or suspend the obligations of
the Lenders to make Loans  hereunder  and the  obligation of the Issuing Bank to
issue  Letters of Credit  hereunder,  or declare the  Obligations  to be due and
payable,  or both,  whereupon the Obligations  shall become  immediately due and
payable,  without  presentment,  demand,  protest or notice of any kind,  all of
which the Borrower expressly waives.

     9.2 Defaulting  Lender.  In the event that any Lender fails to fund its Pro
Rata Share of any Advance  requested or deemed requested by the Borrower,  which
such Lender is obligated to fund under the terms of this  Agreement  (the funded
portion of such Advance being hereinafter referred to as a "Non Pro Rata Loan"),
until the earlier of such Lender's cure of such failure and the  termination  of
the Revolving Loan Commitments, the proceeds of all amounts thereafter repaid to
the Administrative Agent by the Borrower and otherwise required to be applied to
such  Lender's  share of all  other  Obligations  pursuant  to the terms of this
Agreement  shall be advanced  to the  Borrower  by the  Administrative  Agent on
behalf of such Lender to cure, in full or in part,  such failure by such Lender,
but  shall  nevertheless  be  deemed  to  have  been  paid  to  such  Lender  in
satisfaction  of  such  other  Obligations.  Notwithstanding  anything  in  this
Agreement to the contrary:


                                       75
<PAGE>
          (i) the foregoing provisions of this Section 9.2 shall apply only with
     respect to the proceeds of payments of Obligations and shall not affect the
     conversion or continuation of Loans pursuant to Section 2.8;

          (ii) any such Lender shall be deemed to have cured its failure to fund
     its Pro Rata Share of any  Advance at such time as an amount  equal to such
     Lender's original Pro Rata Share of the requested principal portion of such
     Advance is fully funded to the Borrower, whether made by such Lender itself
     or by  operation  of the terms of this  Section 9.2, and whether or not the
     Non Pro Rata  Loan with  respect  thereto  has been  repaid,  converted  or
     continued;

          (iii)  amounts  advanced to the Borrower to cure,  in full or in part,
     any such Lender's  failure to fund its Pro Rata Share of any Advance ("Cure
     Loans") shall bear  interest at the rate  applicable to Floating Rate Loans
     in effect from time to time,  and for all other  purposes of this Agreement
     shall be treated as if they were Floating Rate Loans;

          (iv)  regardless  of  whether  or not a  Default  has  occurred  or is
     continuing,  and notwithstanding the instructions of the Borrower as to its
     desired application,  all repayments of principal which, in accordance with
     the other  terms of this  Agreement,  would be applied  to the  outstanding
     Floating  Rate Loans shall be applied  first,  ratably to all Floating Rate
     Loans  constituting  Non Pro Rata Loans,  second,  ratably to Floating Rate
     Loans other than those  constituting  Non Pro Rata Loans or Cure Loans and,
     third, ratably to Floating Rate Loans constituting Cure Loans;

          (v) for so long as and until the earlier of any such  Lender's cure of
     the failure to fund its Pro Rata Share of any  Advance and the  termination
     of the Revolving Loan Commitments, the term "Required Lenders" for purposes
     of this Agreement  shall mean Lenders  (excluding all Lenders whose failure
     to fund their  respective  Pro Rata Shares of such Advance have not been so
     cured) whose Pro Rata Shares represent  greater than 50.1% of the aggregate
     Pro Rata Shares of such Lenders; and

          (vi) for so long as and until any such  Lender's  failure  to fund its
     Pro Rata Share of any Advance is cured in accordance with Section  9.2(ii),
     (A) such Lender shall not be entitled to any  commitment  fees with respect
     to its Revolving Loan  Commitment and (B) such Lender shall not be entitled
     to any letter of credit fees,  which  commitment  fees and letter of credit
     fees  shall  accrue  in  favor  of the  Lenders  which  have  funded  their
     respective  Pro Rata Share of such  requested  Advance,  shall be allocated
     among such performing  Lenders ratably based upon their relative  Revolving
     Loan Commitments,  and shall be calculated based upon the average amount by
     which the aggregate  Revolving Loan Commitments of such performing  Lenders
     exceeds the sum of (I) the outstanding  principal amount of the Loans owing
     to  such  performing  Lenders,  plus  (II)  the  outstanding  Reimbursement
     Obligations  owing to such  performing  Lenders,  plus (III) the  aggregate
     participation  interests of such  performing  Lenders  arising  pursuant to
     Section 3.5 with respect to undrawn and outstanding Letters of Credit.


                                       76
<PAGE>
     9.3 Amendments.  Subject to the provisions of this Article IX, the Required
Lenders (or the Administrative Agent with the consent in writing of the Required
Lenders) and the Borrower may enter into agreements  supplemental hereto for the
purpose of adding or modifying any  provisions to the Loan Documents or changing
in any manner the rights of the Lenders or the Borrower hereunder or waiving any
Default hereunder; provided, however, that no such supplemental agreement shall,
without the consent of each Lender affected thereby:

          (i)  Postpone or extend the  Revolving  Loan  Termination  Date or any
     other  date fixed for any  payment of  principal  of, or  interest  on, the
     Loans, the  Reimbursement  Obligations or any fees or other amounts payable
     to  such  Lender  (except  with  respect  to (a) any  modifications  of the
     provisions relating to prepayments of Loans and other Obligations and (b) a
     waiver of the  application  of the  default  rate of  interest  pursuant to
     Section 2.9 hereof).

          (ii) Reduce the principal amount of any Loans or L/C  Obligations,  or
     reduce the rate or extend the time of payment of interest or fees thereon.

          (iii) Reduce the  percentage  specified in the  definition of Required
     Lenders or any other  percentage of Lenders  specified to be the applicable
     percentage in this Agreement to act on specified matters.

          (iv)  Increase  the amount of the  Revolving  Loan  Commitment  of any
     Lender hereunder.

          (v) Permit the  Borrower  to assign its rights  under this  Agreement,
     except in a transaction permitted hereby.

          (vi) Release all or substantially all of the Collateral.

          (vii) Amend any percentage set forth in the Borrowing Base.

          (viii) Amend this Section 9.3.


                                       77
<PAGE>
No amendment of any provision of this Agreement  relating to the  Administrative
Agent  shall be  effective  without the  written  consent of the  Administrative
Agent.  The  Administrative  Agent may waive  payment of the fee required  under
Section 13.3(B) without obtaining the consent of any of the Lenders.

     9.4  Preservation  of Rights.  No delay or  omission  of the Lenders or the
Administrative Agent to exercise any right under the Loan Documents shall impair
such right or be  construed  to be a waiver of any  Default  or an  acquiescence
therein,  and the  making  of a Loan  or the  issuance  of a  Letter  of  Credit
notwithstanding  the  existence of a Default or the inability of the Borrower to
satisfy  the  conditions  precedent  to such Loan or  issuance of such Letter of
Credit shall not  constitute any waiver or  acquiescence.  Any single or partial
exercise of any such right shall not preclude other or further  exercise thereof
or the exercise of any other right, and no waiver,  amendment or other variation
of the terms, conditions or provisions of the Loan Documents whatsoever shall be
valid unless in writing signed by the Lenders required  pursuant to Section 9.3,
and then only to the extent in such writing specifically set forth. All remedies
contained in the Loan  Documents or by law afforded  shall be cumulative and all
shall be  available  to the  Administrative  Agent  and the  Lenders  until  the
Obligations have been paid in full.

ARTICLE X:  GENERAL PROVISIONS

     10.1 Survival of Representations. All representations and warranties of the
Borrower contained in this Agreement shall survive delivery of the Notes and the
making of the Loans herein contemplated.

     10.2 Governmental  Regulation.  Anything contained in this Agreement to the
contrary  notwithstanding,  no Lender shall be obligated to extend credit to the
Borrower  in  violation  of  any  limitation  or  prohibition  provided  by  any
applicable statute or regulation.

     10.3   Performance   of   Obligations.   The   Borrower   agrees  that  the
Administrative Agent may, but shall have no obligation, after the occurrence and
during the  continuance  of a Default,  to make any other payment or perform any
act required of the Borrower under any Loan Document.  The Administrative  Agent
shall use its reasonable efforts to give the Borrower notice of any action taken
under  this  Section  10.3  prior  to the  taking  of such  action  or  promptly
thereafter  provided  the  failure  to give such  notice  shall not  affect  the
Borrower's  obligations  in  respect  thereof.  The  Borrower  agrees to pay the
Administrative Agent, upon demand, the principal amount of all funds advanced by
the Administrative Agent under this Section 10.3, together with interest thereon
at the rate from time to time applicable to Floating Rate Loans from the date of
such advance until the outstanding principal balance thereof is paid in full. If
the Borrower  fails to make  payment in respect of any such  advance  under this
Section 10.3 within one (1)  Business  Day after the date the Borrower  receives
written demand therefor from the Administrative  Agent, the Administrative Agent
shall promptly notify each Lender and each Lender agrees that it shall thereupon
make available to the Administrative  Agent, in Dollars in immediately available
funds, the amount equal to such Lender's Pro Rata Share of such advance. If such
funds are not made available to the  Administrative  Agent by such Lender within
one (1) Business  Day after the  Administrative  Agent's  demand  therefor,  the
Administrative  Agent will be  entitled  to recover  any such  amount  from such
Lender  together with interest  thereon at the Federal Funds  Effective Rate for
each day during the period  commencing  on the date of such demand and ending on
the date such amount is received. The failure of any Lender to make available to
the  Administrative  Agent its Pro Rata Share of any such  unreimbursed  advance
under this Section 10.3 shall neither relieve any other Lender of its obligation
hereunder to make available to the Administrative  Agent such other Lender's Pro
Rata Share of such  advance on the date such  payment is to be made nor increase
the  obligation  of any other Lender to make such payment to the  Administrative
Agent.  All outstanding  principal of, and interest on, advances made under this
Section 10.3 shall constitute Obligations.


                                       78
<PAGE>
     10.4 Headings.  Section  headings in the Loan Documents are for convenience
of  reference  only,  and  shall not  govern  the  interpretation  of any of the
provisions of the Loan Documents.

     10.5 Entire  Agreement.  The Loan Documents embody the entire agreement and
understanding  among the Borrower,  the Parent, the Blackstone  Affiliates,  the
Administrative  Agent and the Lenders and  supersede  all prior  agreements  and
understandings among the Borrower,  the Parent, the Administrative Agent and the
Lenders relating to the subject matter thereof.

     10.6  Several  Obligations;  Benefits  of this  Agreement.  The  respective
obligations  of the  Lenders  hereunder  are several and not joint and no Lender
shall be the partner or Administrative  Agent of any other Lender (except to the
extent to which the  Administrative  Agent is  authorized  to act as such).  The
failure of any  Lender to perform  any of its  obligations  hereunder  shall not
relieve any other Lender from any of its obligations  hereunder.  This Agreement
shall not be  construed  so as to confer  any right or  benefit  upon any Person
other than the parties to this  Agreement and their  respective  successors  and
assigns.

     10.7 Expenses; Indemnification.

     (A) Expenses. The Borrower shall reimburse the Administrative Agent for any
reasonable  costs,  internal  charges  and  out-of-pocket   expenses  (including
reasonable  attorneys'  and  paralegals'  fees and time charges of attorneys and
paralegals for the  Administrative  Agent, which attorneys and paralegals may be
employees of the  Administrative  Agent) paid or incurred by the  Administrative
Agent  in  connection  with  any of  the  preparation,  negotiation,  execution,
delivery, syndication,  amendment,  modification, and administration of the Loan
Documents. The Borrower also agree to reimburse the Administrative Agent and the
Lenders for any reasonable costs,  internal charges and  out-of-pocket  expenses
(including  attorneys'  and  paralegals'  fees and time charges of attorneys and
paralegals for the  Administrative  Agent and the Lenders,  which  attorneys and
paralegals may be employees of the Administrative  Agent or the Lenders) paid or
incurred  by the  Administrative  Agent or any  Lender  in  connection  with the
collection of the Obligations and enforcement of the Loan Documents. In addition
to expenses set forth above, the Borrower agrees to reimburse the Administrative
Agent,  promptly after the  Administrative  Agent's reasonable request therefor,
for each audit, or other business analysis performed by Administrative Agent for
the benefit of the Lenders  (with the  consent of the  Borrower) i n  connection
with  this  Agreement  or the other  Loan  Documents  in an amount  equal to the
Administrative  Agent's  then  customary  charges  for each  person  employed to
perform  such  audit  or  analysis,  plus  all  reasonable  costs  and  expenses
(including without  limitation,  travel expenses) incurred by the Administrative
Agent in the  performance of such audit or analysis.  The  Administrative  Agent
shall  provide the  Borrower  with a detailed  statement  of all  reimbursements
requested under this Section 10.7(A).


                                       79
<PAGE>
     (B) Indemnity.  The Borrower further agrees to defend, protect,  indemnify,
and hold harmless the  Administrative  Agent and each and all of the Lenders and
each of their respective  Affiliates,  and each of such Administrative  Agent's,
Lender's, or Affiliate's respective officers,  directors,  employees,  attorneys
and Administrative  Agents  (including,  without  limitation,  those retained in
connection  with  the  satisfaction  or  attempted  satisfaction  of  any of the
conditions set forth in Article V) (collectively,  the  "Indemnitees")  from and
against  any and  all  liabilities,  obligations,  losses,  damages,  penalties,
actions,  judgments,  suits,  claims,  costs,  expenses  of any  kind or  nature
whatsoever (including, without limitation, the fees and disbursements of counsel
for such  Indemnitees in connection with any  investigative,  administrative  or
judicial proceeding, whether or not such Indemnitees shall be designated a party
thereto),  imposed on, incurred by, or asserted  against such Indemnitees in any
manner relating to or arising out of:

          (i) this  Agreement,  the other Loan  Documents,  or any act, event or
     transaction related or attendant thereto or to the making of the Loans, and
     the  issuance  of and  participation  in Letters of Credit  hereunder,  the
     management  of such Loans or Letters of Credit,  the use or intended use of
     the  proceeds  of the Loans or Letters of Credit  hereunder,  or any of the
     other transactions contemplated by the Loan Documents; or

          (ii) any liabilities, obligations,  responsibilities, losses, damages,
     personal injury, death, punitive damages,  economic damages,  consequential
     damages, treble damages,  intentional,  willful or wanton injury, damage or
     threat to the environment,  natural  resources or public health or welfare,
     costs and expenses  (including,  without limitation,  attorney,  expert and
     consulting fees and costs of investigation,  feasibility or remedial action
     studies),  fines,  penalties and monetary  sanctions,  interest,  direct or
     indirect, known or unknown, absolute or contingent, past, present or future
     relating to violation of any Environmental,  Health or Safety  Requirements
     of Law  arising  from or in  connection  with the past,  present  or future
     operations of the Borrower,  its  Subsidiaries  or any of their  respective
     predecessors in interest,  or, the past,  present or future  environmental,
     health or safety  condition of any  respective  property of the Borrower or
     its  Subsidiaries,  the  presence of  asbestos-containing  materials at any
     respective  property of the Borrower or its  Subsidiaries or the Release or
     threatened  Release of any Contaminant into the environment  (collectively,
     the "Indemnified Matters");

provided,  however,  the  Borrower  shall  have no  obligation  with  respect to
Indemnified  Matters  caused  solely by or  resulting  solely  from the  willful
misconduct  or Gross  Negligence  of an  Indemnitee  or breach of contract by an
Indemnitee with respect to the Loan Documents.  If the undertaking to indemnify,
pay and hold harmless set forth in the preceding  sentence may be  unenforceable
because  it is  violative  of any  law or  public  policy,  the  Borrower  shall
contribute  the maximum  portion  which it is permitted to pay and satisfy under
applicable  law, to the  payment and  satisfaction  of all  Indemnified  Matters
incurred by the Indemnitees.


                                       80
<PAGE>
     (C) Waiver of Certain Claims;  Settlement of Claims.  The Borrower  further
agrees  to assert  no claim  against  any of the  Indemnitees  on any  theory of
liability for consequential, special, indirect, exemplary or punitive damages.

     (D) Survival of Agreements.  The obligations and agreements of the Borrower
under this Section 10.7 shall survive the termination of this Agreement.

     10.8 Numbers of Documents. All statements,  notices, closing documents, and
requests  hereunder  shall  be  furnished  to  the  Administrative   Agent  with
sufficient counterparts so that the Administrative Agent may furnish one to each
of the Lenders.

     10.9 Accounting.  Except as provided to the contrary herein, all accounting
terms  used  herein  shall  be  interpreted  and all  accounting  determinations
hereunder shall be made in accordance with Agreement Accounting Principles.

     10.10  Severability of Provisions.  Any provision in any Loan Document that
is held to be inoperative,  unenforceable, or invalid in any jurisdiction shall,
as to that  jurisdiction,  be  inoperative,  unenforceable,  or invalid  without
affecting  the  remaining  provisions  in that  jurisdiction  or the  operation,
enforceability,  or validity of that provision in any other jurisdiction, and to
this end the provisions of all Loan Documents are declared to be severable.

     10.11 Nonliability of Lenders.  The relationship among the Borrower and the
Lenders  and the  Administrative  Agent  shall be solely  that of  borrower  and
lender. Neither the Administrative Agent nor any Lender shall have any fiduciary
responsibilities  to the  Borrower.  Neither  the  Administrative  Agent nor any
Lender  undertakes  any  responsibility  to the Borrower to review or inform the
Borrower of any matter in connection  with any phase of the Borrower's  business
or operations.

     10.12   GOVERNING   LAW.   ANY  DISPUTE   BETWEEN  THE   BORROWER  AND  THE
ADMINISTRATIVE  AGENT OR ANY LENDER ARISING OUT OF, CONNECTED WITH,  RELATED TO,
OR INCIDENTAL TO THE RELATIONSHIP  ESTABLISHED  BETWEEN THEM IN CONNECTION WITH,
THIS  AGREEMENT  OR ANY OF THE OTHER  LOAN  DOCUMENTS,  AND  WHETHER  ARISING IN
CONTRACT,  TORT, EQUITY, OR OTHERWISE,  SHALL BE RESOLVED IN ACCORDANCE WITH THE
LAWS (INCLUDING 735 ILCS SECTION 105/5-1 ET SEQ. BUT OTHERWISE WITHOUT REGARD TO
CONFLICT OF LAW PRINCIPLES) OF THE STATE OF ILLINOIS.


                                       81
<PAGE>
     10.13 CONSENT TO JURISDICTION; SERVICE OF PROCESS; JURY TRIAL.

     (A) NON-EXCLUSIVE JURISDICTION.  EACH OF THE PARTIES HERETO AGREES THAT ALL
DISPUTES AMONG THEM ARISING OUT OF, CONNECTED WITH, RELATED TO, OR INCIDENTAL TO
THE  RELATIONSHIP  ESTABLISHED  AMONG THEM IN CONNECTION WITH, THIS AGREEMENT OR
ANY OF THE OTHER LOAN DOCUMENTS  WHETHER ARISING IN CONTRACT,  TORT,  EQUITY, OR
OTHERWISE, MAY BE RESOLVED NON-EXCLUSIVELY BY STATE OR FEDERAL COURTS LOCATED IN
CHICAGO,  ILLINOIS,  BUT THE PARTIES  HERETO  ACKNOWLEDGE  THAT ANY APPEALS FROM
THOSE  COURTS  MAY HAVE TO BE  HEARD  BY A COURT  LOCATED  OUTSIDE  OF  CHICAGO,
ILLINOIS.

     (B)  VENUE.  THE  BORROWER  IRREVOCABLY  WAIVES ANY  OBJECTION  (INCLUDING,
WITHOUT LIMITATION, ANY OBJECTION OF THE LAYING OF VENUE OR BASED ON THE GROUNDS
OF FORUM NON  CONVENIENS)  WHICH IT MAY NOW OR HEREAFTER HAVE TO THE BRINGING OF
ANY SUCH  ACTION OR  PROCEEDING  WITH  RESPECT  TO THIS  AGREEMENT  OR ANY OTHER
INSTRUMENT,  DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION  HEREWITH
IN ANY JURISDICTION SET FORTH IN PARAGRAPH (A) ABOVE.

     (C) WAIVER OF JURY TRIAL. EACH OF THE PARTIES HERETO IRREVOCABLY WAIVES ANY
RIGHT TO HAVE A JURY  PARTICIPATE IN RESOLVING ANY DISPUTE,  WHETHER SOUNDING IN
CONTRACT,  TORT, OR OTHERWISE,  ARISING OUT OF,  CONNECTED  WITH,  RELATED TO OR
INCIDENTAL TO THE  RELATIONSHIP  ESTABLISHED  AMONG THEM IN CONNECTION WITH THIS
AGREEMENT OR ANY OTHER INSTRUMENT,  DOCUMENT OR AGREEMENT  EXECUTED OR DELIVERED
IN CONNECTION HEREWITH.  EACH OF THE PARTIES HERETO AGREES AND CONSENTS THAT ANY
SUCH CLAIM,  DEMAND,  ACTION OR CAUSE OF ACTION  SHALL BE DECIDED BY COURT TRIAL
WITHOUT A JURY AND THAT ANY PARTY HERETO MAY FILE AN ORIGINAL  COUNTERPART  OR A
COPY OF THIS AGREEMENT WITH ANY COURT AS WRITTEN  EVIDENCE OF THE CONSENT OF THE
PARTIES HERETO TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.

ARTICLE XI:  THE ADMINISTRATIVE AGENT

     11.1 Appointment; Nature of Relationship. Fleet is appointed by the Lenders
as the  Administrative  Agent hereunder and under each other Loan Document,  and
each of the Lenders  irrevocably  authorizes the Administrative  Agent to act as
the  contractual  representative  of such  Lender  with the  rights  and  duties
expressly set forth herein and in the other Loan Documents.  The  Administrative
Agent  agrees  to  act as  such  contractual  representative  upon  the  express
conditions contained in this Article XI.  Notwithstanding the use of the defined
term  "Administrative  Agent," it is  expressly  understood  and agreed that the
Administrative Agent shall not have any fiduciary responsibilities to any Lender
by reason of this Agreement and that the  Administrative  Agent is merely acting
as the representative of the Lenders with only those duties as are expressly set
forth in this  Agreement  and the other Loan  Documents.  In its capacity as the
Lenders'  contractual  representative,  the  Administrative  Agent  (i) does not
assume any fiduciary duties to any of the Lenders, (ii) is a "representative" of
the Lenders within the meaning of Section 9-105 of the Uniform  Commercial  Code
and (iii) is acting as an independent contractor, the rights and duties of which
are limited to those  expressly  set forth in this  Agreement and the other Loan
Documents.   Each  of  the  Lenders  agrees  to  assert  no  claim  against  the
Administrative  Agent on any agency  theory or any other theory of liability for
breach of fiduciary duty, all of which claims each Lender waives.


                                       82
<PAGE>
     11.2 Powers.  The  Administrative  Agent shall have and may  exercise  such
powers  under  the  Loan  Documents  as  are   specifically   delegated  to  the
Administrative Agent by the terms of each thereof,  together with such powers as
are  reasonably  incidental  thereto.  The  Administrative  Agent  shall have no
implied  duties or fiduciary  duties to the Lenders,  or any  obligation  to the
Lenders to take any action  hereunder  or under any of the other Loan  Documents
except any action  specifically  provided by the Loan  Documents  required to be
taken by the Administrative Agent.

     11.3  General  Immunity.  Neither the  Administrative  Agent nor any of its
directors,  officers,  Administrative Agents or employees shall be liable to the
Borrower,  the Lenders or any Lender for any action taken or omitted to be taken
by it or them  hereunder  or under  any other  Loan  Document  or in  connection
herewith or therewith  except to the extent such action or inaction  arises from
the Gross Negligence or willful misconduct of such Person.

     11.4 No Responsibility for Loans, Creditworthiness,  Recitals, Etc. Neither
the  Administrative  Agent nor any of its  directors,  officers,  Administrative
Agents or  employees  shall be  responsible  for or have any duty to  ascertain,
inquire into, or verify (i) any statement,  warranty or  representation  made in
connection  with  any  Loan  Document  or  any  borrowing  hereunder;  (ii)  the
performance  or  observance of any of the covenants or agreements of any obligor
under any Loan Document;  (iii) the  satisfaction of any condition  specified in
Article  V,  except  receipt of items  required  to be  delivered  solely to the
Administrative Agent; (iv) the existence or possible existence of any Default or
(v) the validity, effectiveness or genuineness of any Loan Document or any other
instrument or writing  furnished in  connection  therewith.  The  Administrative
Agent  shall not be  responsible  to any  Lender for any  recitals,  statements,
representations or warranties herein or in any of the other Loan Documents,  for
the  perfection  or priority of the Liens on any of the  Collateral,  or for the
execution,  effectiveness,   genuineness,  validity,  legality,  enforceability,
collectibility,  or  sufficiency  of this  Agreement  or any of the  other  Loan
Documents  or  the  transactions  contemplated  thereby,  or for  the  financial
condition of any guarantor of any or all of the Obligations, the Borrower or any
of its Subsidiaries.

     11.5 Action on Instructions of Lenders.  The Administrative  Agent shall in
all cases be fully protected in acting, or in refraining from acting,  hereunder
and under any other Loan Document in accordance with written instructions signed
by the Required  Lenders,  and such instructions and any action taken or failure
to act  pursuant  thereto  shall be  binding  on all of the  Lenders  and on all
holders of Notes. The  Administrative  Agent shall be fully justified in failing
or  refusing  to take any action  hereunder  and under any other  Loan  Document
unless it shall first be indemnified to its satisfaction by the Lenders pro rata
against any and all  liability,  cost and expense that it may incur by reason of
taking or continuing to take any such action.


                                       83
<PAGE>
     11.6 Employment of Administrative  Agents and Counsel.  The  Administrative
Agent may execute any of its duties as the  Administrative  Agent  hereunder and
under any other Loan Document by or through  employees,  Administrative  Agents,
and  attorney-in-fact  and shall not be answerable to the Lenders,  except as to
money or securities received by it or its authorized  Administrative  Agent, for
the default or misconduct of any such Administrative  Agent or attorneys-in-fact
selected by it with reasonable care. The Administrative  Agent shall be entitled
to  advice  of  counsel  concerning  the  contractual  arrangement  between  the
Administrative  Agent  and  the  Lenders  and  all  matters  pertaining  to  the
Administrative Agent's duties hereunder and under any other Loan Document.

     11.7  Reliance on Documents;  Counsel.  The  Administrative  Agent shall be
entitled to rely upon any Note, notice, consent, certificate, affidavit, letter,
telegram,  statement, paper or document believed by it to be genuine and correct
and to have been signed or sent by the proper person or persons, and, in respect
to legal  matters,  upon the opinion of counsel  selected by the  Administrative
Agent, which counsel may be employees of the Administrative Agent.

     11.8 The  Administrative  Agent's  Reimbursement and  Indemnification.  The
Lenders agree to reimburse and  indemnify  the  Administrative  Agent ratably in
proportion to their  respective  Revolving Loan  Commitments (i) for any amounts
not reimbursed by the Borrower for which the Administrative Agent is entitled to
reimbursement  by the  Borrower  under  the Loan  Documents,  (ii) for any other
expenses  incurred  by the  Administrative  Agent on behalf of the  Lenders,  in
connection  with  the  preparation,   execution,  delivery,  administration  and
enforcement  of the Loan Documents and (iii) for any  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements  of any  kind and  nature  whatsoever  which  may be  imposed  on,
incurred by or asserted against the Administrative  Agent in any way relating to
or  arising  out of the  Loan  Documents  or any  other  document  delivered  in
connection   therewith  or  the  transactions   contemplated   thereby,  or  the
enforcement of any of the terms thereof or of any such other documents, provided
that no Lender shall be liable for any of the foregoing to the extent any of the
foregoing  is found in a final  non-appealable  judgment by a court of competent
jurisdiction  to have  arisen  solely  from  the  Gross  Negligence  or  willful
misconduct of the Administrative Agent.

     11.9 Rights as a Lender.  With respect to its  Revolving  Loan  Commitment,
Loans made by it, and the Notes  issued to it, the  Administrative  Agent  shall
have the same rights and powers  hereunder  and under any other Loan Document as
any Lender and may exercise  the same as through it were not the  Administrative
Agent,  and the term "Lender" or "Lenders" shall,  unless the context  otherwise
indicates,  include the  Administrative  Agent in its individual  capacity.  The
Administrative  Agent may accept  deposits  from,  lend money to, and  generally
engage in any kind of trust, debt, equity or other  transaction,  in addition to
those  contemplated  by this  Agreement  or any other  Loan  Document,  with the
Borrower or any of their  Subsidiaries  in which such  Person is not  prohibited
hereby from engaging with any other Person.



                                       84
<PAGE>
     11.10  Lender  Credit  Decision.  Each  Lender  acknowledges  that  it has,
independently  and without reliance upon the  Administrative  Agent or any other
Lender and based on the financial  statements  prepared by the Borrower and such
other  documents  and  information  as it has deemed  appropriate,  made its own
credit  analysis  and decision to enter into this  Agreement  and the other Loan
Documents. Each Lender also acknowledges that it will, independently and without
reliance  upon the  Administrative  Agent or any other  Lender and based on such
documents and information as it shall deem appropriate at the time,  continue to
make its own  credit  decisions  in  taking  or not  taking  action  under  this
Agreement and the other Loan Documents.

     11.11 Successor  Administrative  Agent. The Administrative Agent may resign
at any time by giving  written  notice  thereof to the Lenders and the Borrower.
Upon any such resignation, the Required Lenders shall have the right to appoint,
on behalf of the Borrower and the Lenders, a successor  Administrative Agent. If
no successor  Administrative  Agent shall have been so appointed by the Required
Lenders and shall have  accepted such  appointment  within thirty days after the
retiring Administrative Agent's giving notice of resignation,  then the retiring
Administrative  Agent may appoint,  on behalf of the Borrower and the Lenders, a
successor Administrative Agent. Notwithstanding anything herein to the contrary,
each such  successor  Administrative  Agent  shall be subject to approval by the
Borrower,  which approval  shall not be  unreasonably  withheld.  Such successor
Administrative  Agent shall be a  commercial  bank having  capital and  retained
earnings of at least $500,000,000. Upon the acceptance of any appointment as the
Administrative  Agent  hereunder  by  a  successor  Administrative  Agent,  such
successor Administrative Agent shall thereupon succeed to and become vested with
all the rights,  powers,  privileges  and duties of the retiring  Administrative
Agent, and the retiring Administrative Agent shall be discharged from its duties
and obligations hereunder and under the other Loan Documents. After any retiring
Administrative  Agent's  resignation  hereunder  as  Administrative  Agent,  the
provisions  of this  Article  XI shall  continue  in effect  for its  benefit in
respect of any actions taken or omitted to be taken by it while it was acting as
the Administrative Agent hereunder and under the other Loan Documents.

     11.12 Collateral Documents. Each Lender authorizes the Administrative Agent
to enter  into each of the  Collateral  Documents  to which it is a party and to
take all action  contemplated  by such  documents.  Each  Lender  agrees that no
Lender  shall have the right  individually  to seek to realize upon the security
granted by any  Collateral  Document,  it being  understood and agreed that such
rights and remedies may be exercised solely by the Administrative  Agent for the
benefit of the Holders of Secured  Obligations  upon the terms of the Collateral
Documents.


                                       85
<PAGE>
ARTICLE XII:  SETOFF; RATABLE PAYMENTS

     12.1 Setoff.  In addition to, and without  limitation of, any rights of the
Lenders under  applicable  law, upon  acceleration of payment of the Obligations
pursuant to the terms of this Agreement, any indebtedness from any Lender to the
Borrower  (including  all account  balances,  whether  provisional  or final and
whether or not  collected  or  available)  may be offset and applied  toward the
payment of the Obligations owing to such Lender, whether or not the Obligations,
or any part hereof, shall then be due.

     12.2 Ratable Payments. If any Lender,  whether by setoff or otherwise,  has
payment  made to it upon its Loans  (other than  payments  received  pursuant to
Sections  4.1,  4.2 or 4.4) in a greater  proportion  than that  received by any
other Lender, such Lender agrees, promptly upon demand, to purchase a portion of
the Loans held by the other Lenders so that after such purchase each Lender will
hold its ratable proportion of Loans. If any Lender,  whether in connection with
setoff or  otherwise,  receives  collateral  for its  Obligation or such amounts
which may be subject to setoff,  such Lender  agrees,  promptly upon demand,  to
take such action  necessary  such that all Lenders share in the benefits of such
collateral  ratably in proportion to the obligations  owing to them. In case any
such payment is disturbed by legal process,  or otherwise,  appropriate  further
adjustments shall be made.

     12.3 Application of Payments. Subject to the provisions of Section 9.2, the
Administrative  Agent shall,  unless otherwise specified at the direction of the
Required  Lenders which  direction shall be consistent with the last sentence of
this  Section  12.3,  apply all  payments  and  prepayments  in  respect  of any
Obligations and all proceeds of the Collateral in the following order:

          (A) first, to pay interest on and then principal of any portion of the
     Loans  which the  Administrative  Agent may have  advanced on behalf of any
     Lender for which the  Administrative  Agent has not then been reimbursed by
     such Lender or the Borrower and which is then past due;

          (B) second,  to pay interest on and then principal of any advance made
     under  Section  10.3 for which the  Administrative  Agent has not then been
     paid by the Borrower or reimbursed by the Lenders;

          (C)  third,  to  pay  Obligations  in  respect  of any  fees,  expense
     reimbursements  or  indemnities  then due to the  Administrative  Agent and
     which is then due;

          (D)  fourth,  to pay  Obligations  in respect  of any fees,  expenses,
     reimbursements  or indemnities then due to the Lenders and the issuer(s) of
     Letters of Credit;

          (E)  fifth,   to  pay  interest  due  in  respect  of  Loans  and  L/C
     Obligations;


                                       86
<PAGE>
          (F)  sixth,   to  the  ratable  payment  or  prepayment  of  principal
     outstanding on Loans,  Reimbursement  Obligations  and Hedging  Obligations
     under Interest Rate Agreements owed to a Lender or an Affiliate  thereof in
     such  order  as  the  Administrative   Agent  may  determine  in  its  sole
     discretion;

          (G) seventh, to provide required cash collateral, if required pursuant
     to Section 3.10 and

          (H) eighth, to the ratable payment of all other Obligations.

Unless otherwise designated (which designation shall only be applicable prior to
the occurrence and during the  continuation  of a Default) by the Borrower,  all
principal  payments  in  respect  of Loans  shall  be  applied  first,  to repay
outstanding  Floating Rate Loans, and then to repay outstanding  Eurodollar Rate
Loans with those  Eurodollar  Rate Loans which have  earlier  expiring  Interest
Periods being repaid prior to those which have later expiring  Interest Periods.
The order of priority set forth in this Section 12.3 and the related  provisions
of this Agreement are set forth solely to determine the rights and priorities of
the Administrative Agent, the Lenders, and the issuer(s) of Letters of Credit as
among themselves.  The order of priority set forth in clauses (D) through (H) of
this  Section  12.3  may at any time and  from  time to time be  changed  by the
Required  Lenders with the consent of or approval by the Borrower,  or any other
Person, in either case such consent or approval not to be unreasonably withheld.
The order of priority  set forth in clauses (A) through (C) of this Section 12.3
may be changed only with the prior written consent of the Administrative Agent.

     12.4 Relations Among Lenders.

     (A) Except with respect to the exercise of set-off  rights of any Lender in
accordance  with Section  12.1,  the proceeds of which are applied in accordance
with this  Agreement,  and except as set forth in the following  sentence,  each
Lender  agrees that it will not take any action,  nor  institute  any actions or
proceedings, against the Borrower or any other obligor hereunder or with respect
to any Loan Document,  without the prior written consent of the Required Lenders
or, as may be provided in this  Agreement  or the other Loan  Documents,  at the
direction of the Administrative Agent.

     (B) The Lenders are not  partners or  co-venturers,  and no Lender shall be
liable for the acts or omissions of, or (except as otherwise set forth herein in
case of the  Administrative  Agent) authorized to act for, any other Lender. The
Administrative  Agent shall have the exclusive right on behalf of the Lenders to
enforce on the payment of the  principal  of and  interest on any Loan after the
date such principal or interest has become due and payable pursuant to the terms
of this Agreement.

ARTICLE XIII:  BENEFIT OF AGREEMENT; ASSIGNMENTS; PARTICIPATIONS

                                       87
<PAGE>

     13.1 Successors and Assigns. The terms and provisions of the Loan Documents
shall be binding  upon and inure to the benefit of the  Borrower and the Lenders
and their respective successors and assigns,  except that (i) the Borrower shall
not have the right to assign its rights or obligations under the Loan Documents,
other than an assignment  made pursuant to Section 7.3(I)  herein,  and (ii) any
assignment  by any Lender must be made in  compliance  with Section 13.3 hereof.
Notwithstanding  clause (ii) of this Section  13.1,  any Lender may at any time,
without the consent of the Borrower or the Administrative  Agent,  assign all or
any  portion  of its  rights  under  this  Agreement  and its Notes to a Federal
Reserve  Bank;  provided,  however,  that no such  assignment  shall release the
transferor Lender from its obligations  hereunder.  The Administrative Agent may
treat the payee of any Note as the owner thereof for all purposes  hereof unless
and  until  such  payee  complies  with  Section  13.3  hereof in the case of an
assignment  thereof or, in the case of any other  transfer,  a written notice of
the transfer is filed with the Administrative  Agent. Any assignee or transferee
of a Note  agrees  by  acceptance  thereof  to be  bound  by all the  terms  and
provisions  of the Loan  Documents.  Any  request,  authority  or consent of any
Person,  who at the time of making  such  request or giving  such  authority  or
consent  is the  holder of any Note,  shall be  conclusive  and  binding  on any
subsequent  holder,  transferee or assignee of such Note or of any Note or Notes
issued in exchange therefor.

     13.2 Participations.

     (A) Permitted Participants;  Effect. Subject to the terms set forth in this
Section  13.2,  any Lender may, in the  ordinary  course of its  business and in
accordance  with  applicable law, at any time sell to one or more banks or other
entities  ("Participants")  participating  interests  in any Loan  owing to such
Lender,  any Note held by such Lender,  any  Revolving  Loan  Commitment of such
Lender,  any L/C  Interest of such  Lender or any other  interest of such Lender
under the Loan  Documents  on a pro rata or non-pro  rata basis.  Notice of such
participation  to the  Borrower and the  Administrative  Agent shall be required
prior to any  participation  becoming  effective  with respect to a  Participant
which is not a Lender or an Affiliate thereof.  In the event of any such sale by
a Lender of participating interests to a Participant,  such Lender's obligations
under the Loan Documents shall remain unchanged, such Lender shall remain solely
responsible to the other parties hereto for the performance of such obligations,
such Lender shall remain the holder of any such Note for all purposes  under the
Loan  Documents,  all amounts payable by the Borrower under this Agreement shall
be determined as if such Lender had not sold such participating  interests,  and
the  Borrower  and the  Administrative  Agent shall  continue to deal solely and
directly  with  such  Lender  in  connection   with  such  Lender's  rights  and
obligations  under the Loan  Documents  except that,  for purposes of Article IV
hereof,  the  Participants  shall be entitled to the same rights as if they were
Lenders.  No  Participant  shall be  entitled to receive any amount in excess of
such  amount  as  the  Lender  from  which  such   Participant   purchased   its
participating  interest  would have received with respect to such  participating
interest.

     (B) Voting  Rights.  Each  Lender  shall  retain the sole right to approve,
without the consent of any Participant, any amendment, modification or waiver of
any provision of the Loan Documents  other than any amendment,  modification  or
waiver  with  respect to any Loan or  Revolving  Loan  Commitment  in which such
Participant  has an  interest  which  forgives  principal,  interest  or fees or
reduces  the  interest  rate or  fees  payable  pursuant  to the  terms  of this
Agreement with respect to any such Loan or Revolving Loan Commitment,  postpones
any date fixed for any regularly-scheduled  payment of principal of, or interest
or fees on, any such Loan or  Revolving  Loan  Commitment,  or  releases  all or
substantially all of the Collateral, if any, securing any such Loan.


                                       88
<PAGE>
     (C) Benefit of Setoff.  The Borrower agrees that each Participant  shall be
deemed to have the right of setoff provided in Section 12.1 hereof in respect to
its participating interest in amounts owing under the Loan Documents to the same
extent as if the amount of its participating  interest were owing directly to it
as a Lender under the Loan Documents, provided that each Lender shall retain the
right of setoff  provided in Section  12.1 hereof with  respect to the amount of
participating  interests  sold to each  Participant  except to the  extent  such
Participant  exercises  its  right  of  setoff;  provided,  however,  that  such
Participant  shall not be  permitted  to  exercise  such  right of setoff if the
related  Lender  already  has done so.  The  Lenders  agree to share  with  each
Participant, and each Participant, by exercising the right of setoff provided in
Section  12.1  hereof,  agrees to share with each  Lender,  any amount  received
pursuant to the  exercise of its right of setoff,  such  amounts to be shared in
accordance with Section 12.2 as if each Participant were a Lender.

     13.3 Assignments.

     (A) Permitted  Assignments.  Any Lender may, in the ordinary  course of its
business and in  accordance  with  applicable  law, at any time assign to one or
more banks or other entities  ("Purchasers")  all or a portion of its rights and
obligations under this Agreement (including,  without limitation,  its Revolving
Loan Commitment,  all Loans owing to it, all of its  participation  interests in
existing  Letters of Credit,  and its  obligation to  participate  in additional
Letters of Credit  hereunder) in accordance  with the provisions of this Section
13.3.  Each  assignment  shall  be of a  constant,  and not a  varying,  ratable
percentage of all of the assigning  Lender's rights and  obligations  under this
Agreement.  Such  assignment  shall be  substantially  in the form of  Exhibit F
hereto and shall not be permitted hereunder unless such assignment is either for
all of such Lender's rights and obligations under the Loan Documents or, without
the prior  written  consent  of the  Administrative  Agent,  involves  loans and
commitments in an aggregate amount of at least $10,000,000 (which minimum amount
may be waived by the  Required  Lenders  after the  occurrence  of a Default  or
Unmatured  Event of Default).  The consent of the Borrower,  whose consent shall
not be unreasonably withheld absent the occurrence and continuation of a Default
and whose consent shall not be required  during the occurrence and  continuation
of a  Default,  and the  Administrative  Agent  shall  be  required  prior to an
assignment  becoming effective with respect to a Purchaser which is not a Lender
or an Affiliate thereof.

     (B) Effect;  Effective Date. Upon (i) delivery to the Administrative  Agent
of a notice of assignment,  substantially  in the form attached as Appendix I to
Exhibit F hereto (a "Notice of Assignment"),  together with any consent required
by  Section  13.3.(A)  hereof,   and  (ii)  payment  of  a  $3,500  fee  to  the
Administrative  Agent for processing  such  assignment,  such  assignment  shall
become  effective on the effective  date specified in such Notice of Assignment.
The Notice of Assignment shall contain a representation  by the Purchaser to the
effect  that  none  of the  consideration  used  to  make  the  purchase  of the
Commitment,  Loans and L/C Obligations under the applicable assignment agreement
are "plan  assets" as defined  under ERISA and that the rights and  interests of
the  Purchaser in and under the Loan  Documents  will not be "plan assets" under
ERISA. On and after the effective date of such  assignment,  such Purchaser,  if
not already a Lender, shall for all purposes be a Lender party to this Agreement
and any other Loan  Documents  executed  by the  Lenders  and shall have all the
rights and obligations of a Lender under the Loan Documents,  to the same extent
as if it were an original party hereto,  and no further consent or action by the
Borrower,  the Lenders or the Administrative  Agent shall be required to release
the transferor Lender with respect to the percentage of the Aggregate  Revolving
Loan  Commitment,  Loans and Letter of Credit  participations  assigned  to such
Purchaser.  Upon the  consummation of any assignment to a Purchaser  pursuant to
this Section 13.3(B),  the transferor Lender,  the Administrative  Agent and the
Borrower  shall make  appropriate  arrangements  so that  replacement  Notes are
issued to such transferor  Lender and new Notes or, as appropriate,  replacement
Notes,  are  issued  to such  Purchaser,  in  each  case  in  principal  amounts
reflecting  their  Revolving  Loan  Commitment,  as  adjusted  pursuant  to such
assignment.


                                       89
<PAGE>
     (C) The Register.  The  Administrative  Agent shall maintain at its address
referred to in Section 14.1 a copy of each assignment  delivered to and accepted
by it pursuant to this  Section  13.3 and a register  (the  "Register")  for the
recordation  of the names and  addresses of the Lenders and the  Revolving  Loan
Commitment of and principal  amount of the Loans owing to, each Lender from time
to time and whether such Lender is an original Lender or the assignee of another
Lender  pursuant to an assignment  under this Section  13.3.  The entries in the
Register  shall be  conclusive  and binding for all  purposes,  absent  manifest
error, and the Borrower and each of its Subsidiaries,  the Administrative  Agent
and the Lenders may treat each Person  whose name is recorded in the Register as
a Lender  hereunder for all purposes of this  Agreement.  The Register  shall be
available for  inspection by the Borrower or any Lender at any  reasonable  time
and from time to time upon reasonable prior notice.

     13.4 Confidentiality. Subject to Section 13.5, the Administrative Agent and
the  Lenders  shall hold all  nonpublic  information  obtained  pursuant to this
Agreement or otherwise  obtained  from the Borrower or an Affiliate  thereof and
identified  as such by the Borrower in accordance  with such Person's  customary
procedures  for  handling  confidential   information  of  this  nature  and  in
accordance  with  safe and  sound  banking  practices  and in any event may make
disclosure  reasonably  required by a prospective  Transferee in connection with
the contemplated  participation or assignment or as required or requested by any
Governmental  Authority or  representative  thereof or pursuant to legal process
and  shall  require  any  such  Transferee  to  agree  (and  require  any of its
Transferees  to agree) to comply with this Section  13.4.  In no event shall the
Administrative  Agent or any  Lender be  obligated  or  required  to return  any
materials  furnished  by  the  Borrower;  provided,  however,  each  prospective
Transferee  shall be required to agree that if it does not become a  participant
or assignee it shall return all materials furnished to it by or on behalf of the
Borrower in connection with this Agreement.


                                       90
<PAGE>

     13.5 Dissemination of Information.  The Borrower  authorizes each Lender to
disclose to any  Participant  or  Purchaser  or any other  Person  acquiring  an
interest in the Loan Documents by operation of law (each a "Transferee") and any
prospective  Transferee  any and all  information  in such  Lender's  possession
concerning  the Borrower and its  Subsidiaries;  provided that prior to any such
disclosure,  such  prospective  Transferee shall agree to preserve in accordance
with Section 13.4 the confidentiality of any confidential  information described
therein in an agreement which is reasonably satisfactory to the Borrower.

ARTICLE XIV:  NOTICES

     14.1 Giving  Notice.  Except as  otherwise  permitted  by Section 2.12 with
respect to borrowing notices, all notices and other  communications  provided to
any party hereto under this  Agreement or any other Loan  Documents  shall be in
writing or by telex or by facsimile  and addressed or delivered to such party at
its address set forth below its signature hereto or at such other address as may
be designated  by such party in a notice to the other  parties.  Any notice,  if
mailed and properly  addressed with postage prepaid,  shall be deemed given when
received;  any notice,  if  transmitted  by telex or facsimile,  shall be deemed
given when transmitted (answerback confirmed in the case of telexes).

     14.2 Change of Address.  The  Borrower,  the  Administrative  Agent and any
Lender may each  change the address for service of notice upon it by a notice in
writing to the other parties hereto.

ARTICLE XV:  COUNTERPARTS

     This Agreement may be executed in any number of counterparts,  all of which
taken together shall constitute one agreement, and any of the parties hereto may
execute this Agreement by signing any such counterpart.  This Agreement shall be
effective when it has been executed by the Borrower,  the  Administrative  Agent
and the Lenders.

The remainder of this page is intentionally blank.


                                       91
<PAGE>


     IN WITNESS WHEREOF, the Borrower,  the Lenders and the Administrative Agent
have executed this Agreement as of the date first above written.


                                    HAYNES INTERNATIONAL, INC.,
                                    as the Borrower



                                    By: /s/
                                       ---------------------------------
                                         Name:
                                         Title:

                                    Address:
                                    1020 West Park Avenue
                                    Kokomo, Indiana  46904-9013

                                    Attention: Chief Financial Officer
                                    Facsimile No.: (765) 456-6965





<PAGE>


                                    FLEET CAPITAL CORPORATION,
                                    individually and as Administrative Agent



                                    By: /s/
                                       -------------------------------------
                                        Name:
                                        Title:

                                    Address:
                                    One South Wacker Drive
                                    Suite 1400
                                    Chicago, Illinois 60606

                                    Attention: Loan Administration Manager
                                    Facsimile: (312) 346-7038



Exhibit 12.01

<TABLE>
<CAPTION>
Haynes International, Inc.
Ratio of Earnings Before Fixed Charges to Fixed Charges
<S>          <C>                                     <C>             <C>           <C>          <C>          <C>

                                                        1995           1996           1997         1998         1999
                                                     ----------      -------       ----------   ----------   ----------
Line 1       Income (loss) before income
             taxes, extraordinary item and
             cumulative effect of a change
             in accounting principle                 $(5,458)        $   160       $ 3,705      $ 4,773      $(5,755)
Line 2       Interest on indebtedness                 18,789          20,638        19,464       19,924       19,102
Line 3       Amortization of debt issuance
             costs                                     1,444           1,353         1,144        1,247        1,246
Line 4       Estimated interest portion of
             rental expense                              477             464           589          564          702
                                                     ----------      -------       ----------   ----------   ----------
Line 5       Total earnings before fixed
             charges                                 $15,252         $22,615       $24,902      $26,508      $15,295
Line 6       Interest on indebtedness                $18,789         $20,638       $19,596(1)    19,934(1)    19,197(1)
Line 7       Amortization of debt issuance
             costs                                     1,444           1,353         1,144        1,247        1,246
Line 8       Estimated interest portion of
             rental expense                              477             464           589          564          702
                                                     ----------      -------       ----------   ----------   ----------
Line 9       Total fixed charges                     $20,710         $22,455       $21,329      $21,745      $21,145

Ratio of earnings before fixed                           N/A(2)         1.01          1.17         1.22          N/A(2)
charges to fixed charges


<FN>
(1)  Includes  $132,  $10,  and $95 for 1997,  1998 and 1999,  respectively,  of
     capitalized interest expense.

(2)  Earnings before fixed charges were insufficient to cover fixed charges.
</FN>
</TABLE>



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated condensed financial statements of Haynes International, Inc. and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1000

<S>                                                   <C>                         <C>
<PERIOD-TYPE>                                                YEAR                        YEAR
<FISCAL-YEAR-END>                                     SEP-30-1998                 SEP-30-1999
<PERIOD-END>                                          SEP-30-1998                 SEP-30-1999
<CASH>                                                      3,720                       3,576
<SECURITIES>                                                    0                           0
<RECEIVABLES>                                              46,636                      41,117
<ALLOWANCES>                                                (662)                       (876)
<INVENTORY>                                                81,861                      91,012
<CURRENT-ASSETS>                                          131,555                     134,829
<PP&E>                                                     99,744                     107,524
<DEPRECIATION>                                           (70,117)                    (74,952)
<TOTAL-ASSETS>                                            207,263                     221,237
<CURRENT-LIABILITIES>                                      64,581                      78,207
<BONDS>                                                   139,549                     139,620
                                           0                           0
                                                     0                           0
<COMMON>                                                        0                           0
<OTHER-SE>                                               (90,938)                    (90,052)
<TOTAL-LIABILITY-AND-EQUITY>                              207,263                     221,237
<SALES>                                                   246,944                     208,986
<TOTAL-REVENUES>                                          246,944                     208,986
<CGS>                                                     191,849                     164,349
<TOTAL-COSTS>                                             213,954                     193,433
<OTHER-EXPENSES>                                              952                         707
<LOSS-PROVISION>                                                0                           0
<INTEREST-EXPENSE>                                         21,066                      20,213
<INCOME-PRETAX>                                             4,773                     (5,755)
<INCOME-TAX>                                                2,317                     (6,319)
<INCOME-CONTINUING>                                         2,456                         564
<DISCONTINUED>                                                  0                           0
<EXTRAORDINARY>                                                 0                           0
<CHANGES>                                                   (450)                           0
<NET-INCOME>                                                2,006                         564
<EPS-BASIC>                                              20,060                       5,640
<EPS-DILUTED>                                              20,060                       5,640



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission