OP TECH ENVIRONMENTAL SERVICES INC
10-Q, 2000-11-14
HAZARDOUS WASTE MANAGEMENT
Previous: TRANSCEND SERVICES INC, 10-Q/A, EX-27, 2000-11-14
Next: NEWSEDGE CORP, 10-Q, 2000-11-14









_________________________________________________________________
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC 20549

                            FORM 10-Q


[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended     September 30, 2000

                               OR

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file number  0-19761

              OP-TECH Environmental Services, Inc.
     (Exact name of registrant as specified in its charter)

           Delaware                         91-1528142
(State or other jurisdiction of          (I.R.S. Employer
 incorporation or organization)         Identification No.)

               6392 Deere Road, Syracuse, NY      13206
      (Address of principal executive offices)  (Zip Code)

                           (315) 463-1643
      (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

                     Yes   X   or No

             APPLICABLE ONLY TO CORPORATE ISSUERS:
      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of  common  stock,  as  of  October  31,  2000
11,603,963

_________________________________________________________________

<PAGE>

                               INDEX




         OP-TECH Environmental Services, Inc. and Subsidiary


PART  I.           FINANCIAL INFORMATION                 Page No.


     Item 1.   Financial Statements

               Consolidated Balance Sheets
                -September 30, 2000 (Unaudited) and
                 December  31, 1999 (Audited)................3

               Consolidated Statements of Operation
               -Three months ended September 30, 2000 and
                September 30, 1999 (Unaudited)
               -Nine months ended September 30, 2000 and
                September 30, 1999 (Unaudited)...............4

               Consolidated Statements of Cash Flows
               -Nine months ended September 30, 2000 and
                September 30, 1999 (Unaudited)...............5

               Notes to Consolidated Financial Statements
               (Unaudited)...................................6


     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations....................................8


     Item 3.   Quantitative and Qualitative Disclosure
               About Market Risk............................12



PART II.       OTHER INFORMATION............................13



               SIGNATURES...................................14

                                    2
<PAGE>

ITEM #1 FINANCIAL STATEMENTS                PART I - FINANCIAL INFORMATION

            OP-TECH ENVIRONMENTAL SERVICES, INC. AND SUBSIDIARY
                        CONSOLIDATED BALANCE SHEETS

                                             (UNAUDITED)
                                           September 30,    December 31,
                                                2000            1999
                                           -------------    ------------

ASSETS

Current Assets:
  Cash and cash equivalents                $     6,638      $    15,034
  Accounts receivable (net of allowance
   for doubtful accounts)
    Unaffiliated parties                     2,851,437        3,049,770
    Affiliated parties                          21,505          259,181
                                           -----------      -----------
                                             2,872,942        3,308,951

  Costs on uncompleted projects
   applicable to future billings               893,914          479,970
  Prepaid expenses and other assets            317,785          333,705
                                           -----------      -----------
    Total Current Assets                     4,091,279        4,137,660
                                           -----------      -----------
Property and equipment, net                    842,196          990,157
Assets held for sale                           780,000          780,000
Other assets                                    11,334           35,123
                                           -----------      -----------
    Total Assets                           $ 5,724,809      $ 5,942,940
                                           ===========      ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Cash overdraft                           $   256,439      $   110,954
  Line of credit borrowing                   1,894,299        1,778,989
                                           -----------      -----------
                                             2,150,738        1,889,943
  Accounts payable:
    Unaffiliated parties                     1,518,063        1,788,759
    Affiliated parties                          11,970           21,270
                                           -----------      -----------
                                             1,530,033        1,810,029
  Billings in excess of costs and
   estimated profit on uncompleted
   projects                                    362,052          818,712
  Accrued expenses and other
   liabilities                                 521,859          380,466
  Current portion of long-term debt and
   obligations under capital leases            288,598          552,095
                                           -----------      -----------
    Total Current Liabilities                4,853,280        5,451,245

Long-term debt and obligations under
 capital leases                                306,740          313,269

Shareholders' Equity:
  Common stock, par value $.01 per share;
   authorized 20,000,000 shares;
   11,603,963 shares outstanding as of
   September 30, 2000 and
   December 31, 1999                           116,040          116,040
  Additional paid-in capital                 7,787,152        7,787,152
  Accumulated deficit                       (7,338,403)      (7,724,766)
                                           -----------      -----------
    Total Shareholders' Equity                 564,789          178,426
                                           -----------      -----------
    Total Liabilities and
     Shareholders' Equity                  $ 5,724,809      $ 5,942,940
                                           ===========      ===========

The accompanying notes are an integral part of the financial statements.

                                    3
<PAGE>

ITEM #1 FINANCIAL STATEMENTS                PART I - FINANCIAL INFORMATION

             OP-TECH ENVIRONMENTAL SERVICES, INC. AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                (UNAUDITED)

                         THREE MONTHS ENDED          NINE MONTHS ENDED
                     September 30, September 30, September 30, September 30,
                         2000          1999          2000          1999
                     ------------- ------------- ------------- -------------

Revenues:
  Project billings
   and services      $  3,358,271  $  3,746,540  $  9,453,308  $  9,748,846
  Project costs         2,422,621     3,075,201     6,823,414     7,564,035
                     ------------  ------------  ------------  ------------
    Gross margin          935,650       671,339     2,629,894     2,184,811


Selling, general
 and administrative
 expenses:
  Payroll expense
   and related payroll
   taxes and benefits     406,254       560,293     1,226,349     1,675,402
  Rent, phone and
   utilities expense       85,035        80,806       247,205       211,043
  Travel and subsistence   17,263        24,397        46,957        79,230
  Professional services    50,563        50,578       130,583       117,666
  Office expense           50,783        61,604       136,700       176,075
  Fuel expense             21,326        38,987        97,095       107,952
  Equipment repair and
   maintenance expense     33,691        42,777        90,966       119,025
  Equipment operating
   lease expense           70,357        64,217       211,497       148,299
  Depreciation expense     64,211        78,399       192,633       215,818
  Equipment usage        (220,600)     (202,539)     (669,523)     (607,067)
  Other expense           122,366       126,049       336,588       343,263
                       -----------  -----------   -----------   -----------
Total selling, general
 and administrative
 expense                  701,249       925,568     2,047,050     2,586,706

 Operating
  income (loss)           234,401      (254,229)      582,844      (401,895)

Other income and
 expense:
  Interest expense         70,826        58,527       201,422       126,458
  Other expense
   (income), net            1,655        21,691        (4,941)       35,270
                       ----------   -----------    ----------    ----------
                           72,481        80,218       196,481       161,728

    NET INCOME (LOSS)  $  161,920   $  (334,447)   $  386,363    $ (563,623)
                       ==========   ===========    ==========    ==========

Earnings (loss) per
 common share - basic
 and diluted           $     0.01   $     (0.03)   $     0.03    $    (0.05)

Weighted average
 shares outstanding:
  Basic                11,603,963    11,603,963     11,603,963    11,603,963
  Diluted              11,906,463    11,956,463     11,906,463    11,956,463

The accompanying notes are an integral part of the financial statements.

                                    4
<PAGE>

ITEM #1 FINANCIAL STATEMENTS                 PART I - FINANCIAL INFORMATION

            OP-TECH ENVIRONMENTAL SERVICES, INC. AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (UNAUDITED)

                                               NINE MONTHS ENDED
                                        September 30,       September 30,
                                            2000                1999
                                        -------------       -------------

Operating activities:
  Net income (loss)                     $    386,363        $   (563,623)
  Adjustments to reconcile net income
   (loss) to net cash provided by
    (used in) operating activities:
    Depreciation and amortization            192,633             223,540
    (Gain) loss on sale of equipment            -                    134
    (Increase) decrease in operating
     assets and increase (decrease) in
      operating liabilities:
      Accounts receivable                    436,009            (714,089)
      Costs on uncompleted projects
       applicable to future billings        (413,944)           (358,986)
      Billings and estimated profit in
       excess of costs on uncompleted
       contracts                            (456,660)            (93,775)
      Prepaid expenses and other
       assets                                 65,764              21,956
      Accounts payable and accrued
       expenses                             (138,603)            580,896
                                         -----------          ----------
    Net cash provided by (used in)
     operating activities                     71,562            (903,947)
                                         -----------          ----------
Investing activities:
  Proceeds from sale of equipment               -                 30,531
  Purchase of property and equipment          (8,596)            (65,885)
                                         -----------          ----------
Net cash (used in) investing activities       (8,596)            (35,354)
                                         -----------          ----------

Financing activities:
  Cash overdraft                             145,485              56,619
  Proceeds from notes payable to banks
   and current and long-term borrowings,
   net of financing costs                  3,197,312           4,090,139
  Principal payments on current and
   long-term borrowings                   (3,414,159)         (3,321,871)
                                         -----------         -----------
Net cash (used in) provided by
 financing activities                        (71,362)            824,887
                                         -----------         -----------

Decrease in cash and cash equivalents         (8,396)           (114,414)

Cash and cash equivalents at
 beginning of period                          15,034             122,106
                                         -----------         -----------

CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                           $     6,638         $     7,692
                                         ===========         ===========

Non-cash items:
  Non-cash financing of insurance        $    26,055         $    47,041
  Equipment financed through bank and
   other financing sources               $    36,076         $   256,818

The accompanying notes are an integral part of the financial statements.

                                    5
<PAGE>

                    PART I - FINANCIAL INFORMATION

SPECIAL NOTICE REGARDING FORWARD-LOOKING STATEMENTS

      The Company is including the following cautionary statement in
this  Form  10-Q to make applicable and take advantage of the  "safe
harbor"  provisions of the Private Securities Litigation Reform  Act
of  1995 for any forward-looking statement made by, or on behalf of,
the  Company.  This 10-Q, press releases issued by the Company,  and
certain  information provided periodically in writing and orally  by
the  Company's  designated  officers and agents  contain  statements
which  constitute forward-looking statements within the  meaning  of
Section  27A of the Securities Act of 1933 and Section  21E  of  the
Securities  Exchange Act of 1934.  The words expect, believe,  goal,
plan,  intend,  estimate,  and similar  expressions  and  variations
thereof  used  are intended to specifically identify forward-looking
statements.  Where  any such forward-looking  statement  includes  a
statement  of  the  assumptions or basis  underlying  such  forward-
looking statement, the Company cautions that, while it believes such
assumptions or basis to be reasonable and makes them in good  faith,
assumed  facts or basis almost always vary from actual results,  and
the  differences between assumed facts or basis and  actual  results
can  be  material, depending on the circumstances.   Where,  in  any
forward-looking statement, the Company, or its management, expresses
an  expectation or belief as to future results, such expectation  or
belief  is expressed in good faith and believed to have a reasonable
basis,  but  there  can  be  no  assurance  that  the  statement  of
expectation or belief will result or be achieved or accomplished.


Item 1. Financial Statements.

         OP-TECH ENVIRONMENTAL SERVICES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.   Basis of Presentation

      The  accompanying unaudited consolidated financial  statements
have   been   prepared  in  accordance  with  accounting  principles
generally  accepted  in  the  United States  for  interim  financial
information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they  do  not  include  all  of  the
information   and   footnotes  required  by  accounting   principles
generally  accepted  in  the United States  for  complete  financial
statements.  In the opinion of management, quarterly results include
all  adjustments  (consisting of only normal recurring  adjustments)
that the Company considers necessary for a fair presentation of such
information for interim periods.

      The unaudited financial statements include the accounts of the
Company  and its subsidiary.  All material intercompany transactions
and balances have been eliminated in consolidation.

                                    6
<PAGE>

      The  timing of revenues is dependent on the Company's backlog,
contract  awards, and the performance requirements of each contract.
The  Company's  revenues are also affected  by  the  timing  of  its
clients  planned remediation work as well as the timing of unplanned
emergency  spills.  Historically, planned remediation work generally
increases  during  the  third  and fourth  quarters.   Although  the
Company believes that the historical trend in quarterly revenues for
the third and fourth quarters of each year are generally higher than
the  first and second quarters, there can be no assurance that  this
will  occur  in  future periods.  Accordingly,  quarterly  or  other
interim results should not be considered indicative of results to be
expected for any quarter or for the full year.

2.   Related Party Transactions

      The  Company  purchased technical, accounting, and  consulting
services and rented certain office space from a shareholder and  its
affiliates.   The costs for these services amounted to  $43,161  and
$263,190  for  the nine months ended September 30,  2000  and  1999,
respectively.

      Additionally,  the Company provided $121,636 and  $929,883  of
remediation,  sub-contract  support  and  project  services   to   a
shareholder  and its affiliates for the nine months ended  September
30,  2000  and  1999,  respectively.   Services  provided  were   at
competitive rates, which were bid on a project-by-project basis.

      The  Company  purchases subcontract labor  services  from  St.
Lawrence Industrial Services, Inc., which is owned by a director  of
the Company.  The costs for these services amounted to approximately
$531,000  and $860,000 for the nine months ended September 30,  2000
and  1999,  respectively.  This decrease was primarily  due  to  St.
Lawrence  Industrial Services, Inc. employees meeting  chargeability
goals  and  the  fact  that  the Company  performed  fewer  asbestos
projects requiring union labor when comparing the first nine  months
of  2000  to the same period in 1999.  The costs for these  services
were comparable to those which would have been charged by a provider
of labor services with no relationship to the Company.

3.   Earnings per Share

      Basic  earnings  per share is computed based on  the  weighted
average  shares outstanding.  Diluted earnings per share is computed
based  on the weighted average shares outstanding adjusted  for  the
dilutive  effect of the assumed exercise of stock options and  stock
warrants  during the year.  Due to the loss incurred by the  Company
during  the first nine months of 1999, the impact of the outstanding
options  and warrants is anti-dilutive and, therefore, their  impact
has  not been included in the diluted earnings per share disclosure.
For  the  nine  months ended September 30, 2000, the calculation  of
diluted earnings per share excludes the effect of incremental common
stock equivalents aggregating 302,500 shares since they would have
been anti-dilutive.


                                    7
<PAGE>

                   PART I - FINANCIAL INFORMATION

Item  2. Management's Discussion and Analysis of Financial Condition
         and Results of Operations.


                   LIQUIDITY AND CAPITAL RESOURCES

       At  September  30,  2000,  the  Company  had  cash  and  cash
equivalents of $6,638 as compared to $15,034 at December 31, 1999.

      At  September  30,  2000, the Company had  a  working  capital
deficit  of $762,001 compared to a deficit of $1,313,585 at December
31, 1999, with a current ratio of .84 to 1 at September 30, 2000 and
 .76  to  1  at  December  31, 1999.  The Company's  working  capital
deficit is primarily attributable to the fact that the terms of  the
Company's revolving loan required the outstanding borrowings on  the
loan  to be classified as a current liability at September 30,  2000
and December 31, 1999.

     For the nine months ended September 30, 2000, the Company's net
cash provided by operations was $71,562 compared to net cash used in
operations  of  $903,947 during the nine months ended September  30,
1999.   The increase in cash provided by operations was due  to  the
Company's profitability for the nine months ended September 30, 2000
and the Company's improved performance on projects when compared  to
the first nine months of 1999.

      The  Company's net cash used in investing activities of $8,596
during the first nine months of the year was mainly attributable  to
the  purchase of office furniture for a branch office and the repair
of a piece of equipment.

      Cash  used  in  financing activities was  $71,362,  which  was
primarily  due  to the timing of paydowns and cash advances  on  the
Company's line of credit.

     As of September 30, 2000, the Company had a loan agreement that
provided  for  borrowings up to $2,000,000  on  a  revolving  basis,
collateralized by all accounts receivable, inventory  and  equipment
now  owned  or acquired later.  As of September 30, 2000, borrowings
against  the  revolving  loan aggregated $1,894,299.   The  loan  is
payable on April 30, 2001, and is guaranteed by a shareholder for an
amount not to exceed $500,000.

     During the first nine months of 2000, all principal payments on
the Company's debt were made on a timely basis.

      The Company expects, based on its efforts to improve operating
results  and the continued availability of its line of credit,  the
Company will be able to meet its obligations as they come due.

                                    8
<PAGE>

ASSET HELD FOR SALE

      Assets  Held for Sale consist of the Massena Port Facility,  a
former  oil tank farm, located on the St. Lawrence River in Massena,
NY.   The  property is improved with several buildings  and  a  deep
water docking facility for large ocean going ships.  The property is
still  a  viable location for a petroleum distribution facility  and
could  still  function as one pending upgrades of tanks  and  diking
systems  to  current state and federal guidelines.  Any improvements
such as these would be treated as a capital expense in the year they
were  incurred.   Currently, the Company uses the property  for  its
Massena  branch  office  headquarters,  equipment  storage  and  its
Aqueous Treatment/360 Facility.

      In  January  2000, the Company obtained a current  independent
real  estate appraisal of the property.  Based upon the  results  of
the  appraisal,  the  Company recognized  an  impairment  charge  of
$825,427  during  the fourth quarter of 1999.  As of  September  30,
2000, the carrying value of the property is $780,000.

                                    9
<PAGE>

                        RESULTS OF OPERATIONS


                              BILLINGS

      The  Company's project billings for the third quarter of  2000
decreased 10% to $3,358,271 from $3,746,540 for the third quarter of
1999.   For  the  nine month period ended September  30,  2000,  the
Company's  billings have decreased 3% to $9,453,308 from  $9,748,846
for the same period in 1999.

      When comparing the nine month period ended September 30,  2000
to  the same period in 1999, revenues from underground storage  tank
removal  and  replacement decreased approximately $1,000,000.   This
decrease  is attributable to the performance of several  large  tank
removal and installation projects during the early part of 1999.  As
part  of the Company's plan to refocus its lines of work on projects
that  are  more  profitable, the Company is no longer pursuing  tank
installation  work.   Revenue  from remediation  projects  decreased
approximately   $380,000  and  revenue  from   demolition   projects
decreased approximately $180,000.  These decreases were offset by an
increase   of   approximately  $1,800,000  in  spill  response   and
transportation  and  disposal revenue. The  increase  in  the  spill
response  and transportation and disposal service lines is primarily
due to the Company's two-year emergency spill response contract with
the  New York State Department of Environmental Conservation and the
addition  of several large railroad spill response contracts  during
the fourth quarter of 1999.

                   PROJECT COSTS AND GROSS MARGIN

      Project costs for the third quarter of 2000 decreased  21%  to
$2,422,621  from  $3,075,201 for the same period in  1999.   Project
costs  as a percentage of revenues were 72% and 82% for the  quarter
ended  September 30, 2000 and 1999, respectively.  Gross margin  for
the  third  quarter of 2000 increased to 28% from 18% for  the  same
period in 1999.

      For  the  nine month period ended September 30, 2000,  project
costs  decreased  10%  to $6,823,414 from $7,564,035  for  the  nine
months  ended  September 30, 1999. Project costs as a percentage  of
revenues  were  72% and 78% for the nine months ended September  30,
2000 and 1999, respectively.  Gross margin for the nine months ended
September 30, 2000 increased to 28% from 22% for the same period  in
1999

      The decrease in project costs and the increase in gross margin
was  partly  due  to the Company performing fewer  public  projects,
particularly tank installation and large asbestos removal  projects,
when  comparing the first nine months of 2000 to the same period  in
1999.   These  projects typically produce lower gross  margins  than
private projects.  The increase in gross margin is also attributable
to  the  Company's focus on pursuing projects that produce a  higher
gross margin.

                                   10
<PAGE>

       SELLING, GENERAL,  ADMINISTRATIVE AND INTEREST EXPENSES

     Selling, general and administrative expenses ("SG&A")  for  the
quarter  ended  September 30, 2000 decreased 24%  to  $701,249  from
$925,568  for  the same period in 1999.  For the nine  month  period
ended  September  30, 2000, SG&A decreased 21%  to  $2,047,050  from
$2,586,706  for  the same period in 1999.  SG&A as a  percentage  of
revenues  decreased  to  22% versus 27% for the  nine  months  ended
September 30, 2000.

     The  overall  decrease in SG&A when comparing  the  first  nine
months  of 2000 to the same period in 1999 was primarily due to  the
Company's  continuous efforts to reduce overhead expenses.   Project
managers   and  branch  managers  have  been  meeting  or  exceeding
chargeability  goals set by the Company, and the  Company  has  been
monitoring  overhead at the branch level through the use  of  branch
budgets.  Several personnel at the administrative and manager levels
were  also  discharged from the Company during late 1999,  primarily
due  to  performance  issues.   These changes  have  resulted  in  a
decrease  in payroll expense and related payroll taxes and  benefits
of  approximately $450,000 for the nine month period ended September
30, 2000 compared to the same period in 1999. The Company's focus on
reducing  SG&A  expenses has also resulted in a decrease  in  office
expense of approximately $40,000 due to efforts to reduce supply use
and  the  use  of  overnight mail. Travel  and  subsistence  expense
decreased   approximately  $32,000  due  to  efforts  to   eliminate
nonessential travel between branch locations.  These decreases  were
partially  offset by increases in other SG&A expenses.  Rent,  phone
and utilities expense increased approximately $36,000 due mainly  to
the   relocation   of   the  Albany,  New   York,   and   Braintree,
Massachusetts,  branches to new offices with higher  rent  than  the
previous   locations.   Professional  services   expense   increased
approximately $13,000 due to additional computer consultant  support
needed  for the relocated branch offices, increased audit and  legal
fees,  and  fees for outsourced payroll processing which started  in
April of 1999.

     The  Company's  expenses  related to its  equipment  showed  an
overall decrease when comparing the first nine months of 2000 to the
same  period  in 1999.  Depreciation expense decreased approximately
$23,000  due  to  a  write-off and an impairment  of  equipment  the
Company  was  not  utilizing in the fourth quarter  of  1999.   Fuel
expense  decreased by approximately $10,000.  Due to the significant
increases in fuel prices during 2000, the Company implemented  a  3%
fuel   surcharge  on  customer  invoices.   The  Company   collected
approximately $66,000 in billed fuel surcharges through September of
2000,  which  is  offset against fuel expense.  Equipment  operating
lease expense increased approximately $63,000 due to the addition of
several  full-service leases of vacuum trucks and tractors in  order
to  service several major emergency spill contracts.  This  increase
was  partially  offset  by  a decrease of approximately  $28,000  in
repairs  and  maintenance expense on the Company's owned  equipment.
Usage  of  the Company's equipment increased approximately  $62,000.
This increase was due to the addition of equipment in late 1999, and
due   to   the  Company's  project  managers  meeting  or  exceeding
utilization  goals  set  for each piece  of  equipment.   The  costs
associated  with  using  the  equipment  are  shown  in  the  income
statement  as  a  reduction in SG&A expense and as  an  increase  in
project  costs.  Equipment costs related to  equipment  utilized  on
projects are then billed to customers.

                                   11
<PAGE>

                          INTEREST EXPENSE

      Interest expense for the nine months ended September 30,  2000
increased 59% to $201,422 from $126,458 for the same period in 1999.
The  increase in interest expense was primarily due to the  increase
in  the Company's average outstanding balance on the revolving  loan
and  higher interest rates when comparing the first nine  months  of
2000 to the first nine months of 1999. As of September 30, 2000, the
Company had $2,000,000 in available borrowings on a revolving basis.
As  of  September  30, 2000, borrowings against the  revolving  loan
aggregated  $1,894,299.  The increase was also attributable  to  the
financing  of new equipment during 1999, the majority of  which  was
financed during the second half of 1999.

                          NET INCOME (LOSS)

     The net income for the nine months ended September 30, 2000 was
$386,363, or $0.03 per share (basic and diluted), compared to a  net
loss  of  ($563,623), or ($0.05) per share (basic and diluted),  for
the same period in 1999.

Item 3. Quantitative and Qualitative Disclosure About Market Risk.

      There were no material changes in the Company's market risk or
market risk strategies during the quarter ended September 30, 2000.

                                   12
<PAGE>

                     PART II - OTHER INFORMATION




Item 1.  Legal Proceedings.

                     None


Item 2.  Changes in Securities.

                     None


Item 3.  Defaults Upon Senior Securities.

                     None


Item 4.  Submission of Matters to a Vote of Security Holders.

                     None


Item 5.  Other Information.

                     None


Item 6. Exhibits and Reports on Form 8-K.

           A report on Form 8-K was filed on July 27, 2000 to
  announce the resignation of a Director from the Company's Board
  of Directors.

                                   13
<PAGE>

                           SIGNATURES

Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.

                   OP-TECH Environmental Services, Inc.
                               (Registrant)


Date: November 14, 2000   /s/ John R. Loveland
                              John R. Loveland, Chief Executive Officer

Date: November 14, 2000   /s/ Christopher J. Polimino
                              Christopher J. Polimino, President and
                              Chief Accounting Officer

                                   14
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission