U S LONG DISTANCE CORP
10-Q, 1996-05-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: OP TECH ENVIRONMENTAL SERVICES INC, 10-Q, 1996-05-14
Next: U S LONG DISTANCE CORP, PRE 14C, 1996-05-14



<PAGE>
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
 
<TABLE>
<S>        <C>
(Mark One)
/X/        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
           For the quarterly period ended March 31, 1996
 
                                                      or
/ /        TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
           1934
</TABLE>
 
              For the transition period from          to
 
                         Commission File Number 0-18195
 
                            ------------------------
 
                            U.S. LONG DISTANCE CORP.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                            <C>
                  DELAWARE                                      74-2522103
       (State or other jurisdiction of                     (IRS Employer ID No.)
       incorporation or organization)
 
          9311 SAN PEDRO, SUITE 300                                78216
             SAN ANTONIO, TEXAS                                 (Zip code)
  (Address of principal executive offices)
</TABLE>
 
                                 (210) 525-9009
              (Registrant's telephone number, including area code)
 
    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by Section 13 or  15 (d) of the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.  /X/ Yes  / / No
 
    Indicated below is the number of shares outstanding of the registrant's only
class of common stock at April 30, 1996:
 
<TABLE>
<CAPTION>
                                      NUMBER OF SHARES
           TITLE OF CLASS                OUTSTANDING
- - ------------------------------------  -----------------
<S>                                   <C>
Common Stock, $.01 par value                14,822,575
</TABLE>
 
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
                                     INDEX
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                            -----------
 
<S>         <C>                                                                                             <C>
PART I      FINANCIAL INFORMATION
Item 1.     Interim Condensed Consolidated Financial Statements (Unaudited)
            Condensed Consolidated Balance Sheets -- September 30, 1995 and March 31, 1996................           3
            Condensed Consolidated Statements of Income -- For the Three and Six-Month Periods Ended March
             31, 1995 and 1996............................................................................           4
            Condensed Consolidated Statements of Cash Flows -- For the Six-Month Periods Ended March 31,
             1995 and 1996................................................................................           5
            Notes to Interim Condensed Consolidated Financial Statements..................................           6
Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations.........          10
PART II     OTHER INFORMATION
Item 1.     Legal Proceedings.............................................................................          19
Item 6.     Exhibits and Reports on Form 8-K..............................................................          20
            (a) Exhibits..................................................................................          20
            (b) Current Reports on Form 8-K...............................................................          20
SIGNATURES................................................................................................          21
</TABLE>
 
                                       2
<PAGE>
                         PART 1 - FINANCIAL INFORMATION
 
          ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             (THOUSANDS OF DOLLARS)
                                  (UNAUDITED)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                        SEPTEMBER 30,  MARCH 31,
                                                                                            1995          1996
                                                                                        -------------  ----------
<S>                                                                                     <C>            <C>
Current assets:
  Cash and cash equivalents...........................................................   $    22,949   $   26,597
  Accounts receivable, net............................................................        46,752       51,092
  Purchased receivables from billing customers........................................        55,228       62,381
  Prepaids and other..................................................................         4,594        3,686
                                                                                        -------------  ----------
      Total current assets............................................................       129,523      143,756
Property and equipment, net...........................................................        31,923       31,532
Equipment held under capital leases, net..............................................         3,096        2,549
Other assets:
  Excess of cost over net assets acquired, net........................................        14,685       14,393
  Other assets, net...................................................................         7,666        4,789
                                                                                        -------------  ----------
      Total assets....................................................................   $   186,893   $  197,019
                                                                                        -------------  ----------
                                                                                        -------------  ----------
 
                                      LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
  Accounts payable:
    Trade.............................................................................   $    18,405   $   20,720
    Third party billing customers.....................................................        33,866       31,835
  Accrued liabilities.................................................................        19,046       23,544
  Revolving line of credit for purchased receivables..................................        23,030       23,686
  Current portion of long-term debt...................................................         5,432        5,460
  Current portion of obligations under capital leases.................................           770          861
                                                                                        -------------  ----------
      Total current liabilities.......................................................       100,549      106,106
Other liabilities.....................................................................         3,147        3,003
Long-term debt, less current portion..................................................        13,375       10,036
Obligations under capital leases, less current portion................................         1,691        1,191
                                                                                        -------------  ----------
      Total liabilities...............................................................       118,762      120,336
Commitments and contingencies (Note 5)
Stockholders' equity:
Preferred shares, $.01 par value, 10,000,000 shares authorized; no shares issued or
 outstanding at September 30 or March 31..............................................             0            0
Common shares, $.01 par value, 50,000,000 shares authorized; 14,281,866 issued and
 14,094,634 outstanding at September 30; 15,012,789 issued and 14,808,688 outstanding
 at March 31..........................................................................           143          150
Additional paid-in capital............................................................        49,304       50,921
Retained earnings.....................................................................        20,473       27,519
Treasury stock........................................................................        (1,789)      (1,907)
                                                                                        -------------  ----------
      Total stockholders' equity......................................................        68,131       76,683
                                                                                        -------------  ----------
      Total liabilities and stockholders' equity......................................   $   186,893   $  197,019
                                                                                        -------------  ----------
                                                                                        -------------  ----------
</TABLE>
 
                 The accompanying notes are an integral part of
               these condensed consolidated financial statements.
 
                                       3
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                          MARCH 31,             MARCH 31,
                                                                     --------------------  --------------------
                                                                       1995       1996       1995       1996
                                                                     ---------  ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>        <C>
Operating revenues:
  Direct dial long distance services...............................  $  19,896  $  29,046  $  39,864  $  54,080
  Operator services................................................     13,075     14,609     26,015     29,283
                                                                     ---------  ---------  ---------  ---------
    Total operating revenues.......................................     32,971     43,655     65,879     83,363
Operating expenses:
  Cost of services.................................................     21,619     28,875     42,930     55,260
  Selling, general and administrative..............................      9,624     12,929     19,505     24,311
  Depreciation and amortization....................................      2,428      2,938      4,784      5,709
                                                                     ---------  ---------  ---------  ---------
    Total operating expenses.......................................     33,671     44,742     67,219     85,280
                                                                     ---------  ---------  ---------  ---------
Loss from continuing operations....................................       (700)    (1,087)    (1,340)    (1,917)
Other income (expense):
  Interest income..................................................        153        201        318        423
  Interest expense.................................................       (380)      (315)      (810)      (691)
  Other, net.......................................................        (13)      (100)       (24)      (134)
                                                                     ---------  ---------  ---------  ---------
    Total other income (expense)...................................       (240)      (214)      (516)      (402)
                                                                     ---------  ---------  ---------  ---------
Loss from continuing operations before provision for income
 taxes.............................................................       (940)    (1,301)    (1,856)    (2,319)
Income tax benefit.................................................        277        223        552        396
                                                                     ---------  ---------  ---------  ---------
Net loss from continuing operations................................       (663)    (1,078)    (1,304)    (1,923)
Discontinued operations (Note 7):
  Income from discontinued operations, net of income taxes of
   $1,903, $3,078, $3,690 and $5,497, respectively.................      3,102      5,022      6,013      8,969
                                                                     ---------  ---------  ---------  ---------
Net income.........................................................  $   2,439  $   3,944  $   4,709  $   7,046
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Net income (loss) per common share:
  Continuing operations............................................  $   (0.04) $   (0.07) $   (0.09) $   (0.13)
  Discontinued operations..........................................       0.21       0.33       0.42       0.60
                                                                     ---------  ---------  ---------  ---------
  Net income per common share......................................  $    0.17  $    0.26  $    0.33  $    0.47
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Weighted average common shares outstanding.........................     14,497     15,189     14,352     15,021
Cash dividends declared per common share...........................  $  --      $  --      $  --      $  --
</TABLE>
 
                 The accompanying notes are an integral part of
               these condensed consolidated financial statements.
 
                                       4
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                             (THOUSANDS OF DOLLARS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                              SIX MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                            ---------------------
                                                                                              1995        1996
                                                                                            ---------  ----------
<S>                                                                                         <C>        <C>
Cash flows from operating activities:
  Net income..............................................................................  $   4,709  $    7,046
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization.........................................................      5,303       6,650
    Loss on disposition of equipment......................................................        136         206
    Provision for losses on accounts receivable...........................................      3,050       3,664
    Deferred compensation.................................................................        138         252
    Changes in operating assets and liabilities:
      Increase in accounts receivable.....................................................     (2,711)     (8,004)
      Decrease in prepaids and other......................................................        132         908
      Increase (decrease) in accounts payable.............................................     (4,351)      2,315
      Increase in accrued liabilities.....................................................      2,085       4,498
      Decrease in other liabilities.......................................................       (178)       (144)
                                                                                            ---------  ----------
Net cash provided by operating activities.................................................      8,313      17,391
                                                                                            ---------  ----------
Cash flows from investing activities:
  Purchase of property and equipment......................................................     (4,055)     (4,716)
  Purchase of direct dial long distance companies, net of cash acquired...................       (175)          0
  Collections of (payments for) purchased receivables from billing customers, net.........      5,478      (7,153)
  Payments made to third party customers, net.............................................     (8,319)     (2,031)
  Proceeds from sale of assets............................................................        601          43
  Other investing activities..............................................................       (550)      1,806
                                                                                            ---------  ----------
Net cash used investing activities........................................................     (7,020)    (12,051)
                                                                                            ---------  ----------
Cash flows from financing activities:
  Draws on revolving line of credit for purchased receivables, net........................      1,083         656
  Proceeds from issuance of debt..........................................................      2,685           0
  Payments on debt........................................................................     (2,366)     (3,311)
  Payments on capital leases..............................................................       (493)       (409)
  Proceeds from issuance of common stock..................................................      1,028       1,372
  Purchase of treasury stock..............................................................     (1,075)          0
                                                                                            ---------  ----------
Net cash provided by (used in) financing activities.......................................        862      (1,692)
                                                                                            ---------  ----------
Net increase in cash and cash equivalents.................................................      2,155       3,648
Cash and cash equivalents, beginning of period............................................     16,765      22,949
                                                                                            ---------  ----------
Cash and cash equivalents, end of period..................................................  $  18,920  $   26,597
                                                                                            ---------  ----------
                                                                                            ---------  ----------
</TABLE>
 
                 The accompanying notes are an integral part of
               these condensed consolidated financial statements.
 
                                       5
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
          NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
                                  (UNAUDITED)
 
NOTE 1. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION
    The interim condensed consolidated financial statements included herein have
been   prepared  by   U.S.  Long   Distance  Corp.   ("USLD")  and  subsidiaries
(collectively referred  to as  the "Company"),  without audit,  pursuant to  the
rules  and regulations  of the Securities  and Exchange  Commission ("SEC"). All
adjustments have been  made to the  accompanying interim condensed  consolidated
financial  statements which  are, in  the opinion  of the  Company's management,
necessary for  a  fair presentation  of  the Company's  operating  results.  All
adjustments  are of a normal recurring  nature. Certain information and footnote
disclosures normally  included in  financial statements  prepared in  accordance
with  generally accepted  accounting principles  have been  condensed or omitted
pursuant to such  rules and regulations.  It is recommended  that these  interim
condensed  consolidated  financial statements  be read  in conjunction  with the
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Company's  Annual Report  on Form  10-K for the  year ended  September 30, 1995.
Certain current  period and  prior  period amounts  have been  reclassified  for
comparative purposes.
 
NOTE 2. STOCKHOLDERS' EQUITY
    During  the  six  months ended  March  31,  1996, employees  of  the Company
exercised stock options  to purchase an  aggregate of 125,430  common shares  at
exercise  prices ranging from $4.62 to  $11.25 per share, resulting in aggregate
consideration to the Company of  approximately $1,076,000 in cash. Also,  during
the  six-month period ended March 31,  1996, warrants to purchase 469,741 common
shares were exercised at an exercise price of $0.01 per share. The Company  also
issued an aggregate of 20,752 common shares on February 29, 1996 to participants
in  the U.S. Long Distance Corp. Employee  Stock Purchase Plan. In addition, the
Company granted 115,000 shares of  restricted common stock to certain  employees
during the six months ended March 31, 1996 under the terms of the Company's 1995
Employee   Restricted  Stock  Plan  (see  Note  6).  Approximately  $252,000  of
compensation expense relating to issuances of stock options and restricted stock
to employees was recognized by the Company during the six months ended March 31,
1996. Deferred compensation costs amounting to $1,562,000 at March 31, 1996  and
$154,000  at  September 30,  1995 have  been  netted against  additional paid-in
capital.
 
    In November 1995, the  escrow agreement pursuant to  which 16,869 shares  of
the  Company's  common  stock were  held  in  escrow relating  to  the Company's
acquisition of the long distance commercial customer base of a company in  March
1995 was terminated. The 16,869 shares have been returned to the Company and are
being held as treasury shares.
 
NOTE 3. STATEMENT OF CASH FLOWS
    Cash  payments and non-cash activities during  the periods indicated were as
follows:
 
<TABLE>
<CAPTION>
                                                                                       SIX MONTHS ENDED
                                                                                          MARCH 31,
                                                                                     --------------------
                                                                                       1995       1996
                                                                                     ---------  ---------
                                                                                        (IN THOUSANDS)
<S>                                                                                  <C>        <C>
Cash payments for income taxes.....................................................  $   2,432  $   4,535
Cash payments for interest.........................................................      1,514      1,616
Non-cash investing and financing activities:
  Assets acquired in connection with acquisitions..................................        939          0
  Liabilities assumed in connection with acquisitions..............................        351          0
  Common stock issued in connection with acquisitions..............................        896          0
  Capital lease obligations incurred...............................................      1,185          0
</TABLE>
 
                                       6
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
    NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 4. REGULATORY MATTERS
 
MFJ LEGISLATION
 
    On February 8, 1996, President Clinton signed the Telecommunications Act  of
1996  into  law.  The  new  law allows  the  Regional  Bell  Operating Companies
("RBOC's") to petition their respective "in-region" state regulatory agencies to
seek authority from the Federal  Communications Commission ("FCC") to allow  the
applicant RBOC to provide long distance services. To obtain this authority, each
state  agency is  required to  certify to  the FCC  that the  applicant RBOC has
satisfied a legislative "checklist" that outlines the steps required for an RBOC
to open its network  to competition on  a local basis.  These steps include  the
provision  of competitive  network interconnection, unbundled  access to network
elements and other necessary access to poles, ducts, conduits and rights-of-way.
Furthermore, applicant  RBOCs must  provide non-discriminatory  access to  white
pages  listings and telephone  number assignments. Applicant  RBOCs must provide
local number portability, toll dialing parity and local service resale. The  FCC
is  required to  consult with  the Department  of Justice  ("DOJ") to  assist in
determining if  an  applicant  RBOC's  entry into  the  long  distance  business
violates  any  anti-trust standard  the DOJ  considers appropriate.  Ninety days
after receiving such an application, the FCC is required to render its decision.
RBOCs are required to establish  separate subsidiaries through which they  could
first  offer in-region long  distance services. RBOCs  may provide out-of-region
long distance services subject to  existing laws and regulations governing  long
distance telecommunications services.
 
REGULATORY RATE PROCEEDINGS
 
    During  the course of normal operations, a regulated company may at any time
come under  specific  scrutiny  with  regard  to any  of  its  rates,  terms  or
conditions by which its services are rendered by the state or federal regulatory
agency  charged with such oversight responsibility, or by an attorney general or
other jurisdictional consumer officials. In such cases, a regulated company  can
be  required to, among other things,  provide cost justification for the charges
it imposes on  some or all  of its  services, or to  address perceived  consumer
inequities.  After review of such justification, the regulatory agency generally
has the authority  to require  a carrier  to modify  the process  by which  such
services  are rendered  or to effect  changes to its  applicable rate structure.
Consumer officials  and  attorneys general  can  pursue civil  action  if  their
concerns  are not adequately  addressed by the carrier.  The Company operates in
several jurisdictions in which its tariffs  or services may, from time to  time,
fall under such scrutiny at the discretion of the governing regulatory agency or
other officials. The Company could therefore be required, as a result of such an
investigation  and  subsequent  proceeding,  to implement  changes  in  its rate
structure, which could  ultimately affect  its revenues  and profitability.  The
Company cannot predict whether or not any such requirement may be imposed in any
particular jurisdiction.
 
TEXAS PIU ISSUE
 
    In a Final Order released in Docket 10127 on April 12, 1993 ("Final Order"),
the  Texas Public Utility  Commission ("PUC") adopted  new regulations governing
the method  by  which  interexchange  carriers  ("IXCs")  such  as  the  Company
calculate intrastate access charges paid to local telephone companies. These new
rules  required  an  independent  auditor's  review  and  approval  of  an IXC's
methodology of  determining  its  own intrastate  access  usage.  The  auditors'
reports  were to be  submitted to the  local telephone companies  for review and
implementation beginning on June 15, 1994.
 
    However, on June 13, 1994, Travis  County Judge Hume Cofer found in  ALLCOMM
LONG  DISTANCE,  INC. V.  PUC AND  SOUTHWESTERN BELL,  Cause No.  94-06509, that
Allcomm was  entitled  to an  injunction  against  enforcement by  the  PUC  and
Southwestern  Bell  of  the Final  Order  because the  PUC  improperly delegated
regulatory authority outside the PUC. Permanent injunctive relief was granted to
Allcomm in this cause on June 17, 1994. The decision was appealed by the PUC and
Southwestern Bell.
 
                                       7
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
    NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 4. REGULATORY MATTERS (CONTINUED)
    On  June   15,  1994,   the   Company,  along   with  several   other   IXCs
("Intervenors"),  sought  intervention and  similar injunctive  relief in  a new
cause filed with Judge Cofer, Cause No. 94-06509-A, AMERICAN TELCO, INC. ET  AL.
V. PUC AND SOUTHWESTERN BELL. The Intervenors reached an agreement in accordance
with  Rule 11, Texas  Rules of Civil  Procedures, with the  PUC and Southwestern
Bell which  provided, among  other  things, that  in  lieu of  submitting  audit
reports  to Southwestern  Bell, Intervenors would  have such  reports held under
seal by  a designated  third  party until  a  final, nonappealable  judgment  is
rendered  in the Allcomm case.  In the interim, Intervenors  such as the Company
are not prohibited from continuing to establish access charge levels based  upon
their own respective methodologies.
 
    On  June 22, 1995, the  Texas Court of Appeals  overturned the lower court's
decision in the Allcomm matter, concluding that the trial court erred in finding
that the PUC had exceeded its  statutory authority. Further, the Texas Court  of
Appeals  rendered judgment that the Final  Order is enforceable against Allcomm.
On September 25, 1995, Allcomm filed an Application for Writ of Error  regarding
this  matter with  the Supreme Court  of the  State of Texas.  The Supreme Court
denied Allcom's Application  for Writ of  Error on December  22, 1995. A  timely
Motion for Reconsideration was subsequently filed by Allcom thereafter.
 
    On February 14, 1996, the action of the Texas Court of Appeals was sustained
by the Supreme Court despite Allcom's Motion for Reconsideration. It is possible
that  the  Company will  be required  by  further PUC  action to  adopt modified
methodologies that could  subsequently obligate  the Company  to compensate  the
local  telephone companies for  any resulting differences  in calculating access
charges. The Company cannot  predict the actions that  may be undertaken by  the
local telephone companies. Based on advice of legal counsel, management believes
there  will be  no retroactive  liability to  the Company  prior to  the Allcomm
matter becoming a final and non-appealable order. However, management  estimates
that,  under the most extreme application  of the independent auditors' proposed
methodologies, the  difference between  applying the  alternative  methodologies
would  result  in prospective  increased  intrastate access  charge  expense not
exceeding $2 million annually.
 
NOTE 5. COMMITMENTS AND CONTINGENCIES
    The Company  is involved  in various  claims, legal  actions and  regulatory
proceedings  arising in the ordinary course of business. The Company believes it
is unlikely that the final outcome of any of the claims or proceedings to  which
the  Company is a  party would have  a material adverse  effect on the Company's
financial position  or  results of  operations;  however, due  to  the  inherent
uncertainty  of litigation, there can be no assurance that the resolution of any
particular claim or proceeding would not  have a material adverse effect on  the
Company's  results of operations for the  fiscal period in which such resolution
occurred.
 
    See "Item 1. Legal Proceedings" in PART II. of this report for certain other
pending matters.
 
NOTE 6. OTHER MATTERS
    On December 12, 1995, the Board of Directors adopted the U.S. Long  Distance
Corp.  1995 Employee Restricted Stock Plan  (the "Restricted Stock Plan"), which
provides for  the awarding  of  restricted stock  to  officers and  certain  key
employees  of the Company.  An aggregate of  500,000 shares of  common stock are
reserved for awards  under the Restricted  Stock Plan. The  number of shares  of
common  stock to  be awarded  to an employee  and other  terms of  the award are
determined by  a committee  of  disinterested persons  who will  administer  the
Restricted  Stock  Plan.  The  restricted  stock  may  not  be  sold,  assigned,
transferred, pledged or otherwise encumbered for  a period of not less than  one
year but not greater than two years.
 
                                       8
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
    NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 7. SUBSEQUENT EVENTS
    On  May 13, 1996, the Company's Board of Directors adopted a plan to spinoff
the  Company's  commercial  billing  clearinghouse  and  information  management
services  business (the "Billing  Group Business") as  a separate public company
(the "Distribution").  To  effect  the  spinoff,  the  Board  has  approved  the
distribution  of the outstanding shares of common  stock of its newly formed and
wholly owned subsidiary that  will own and operate  the Billing Group  Business,
Billing  Information  Concepts  Corp.  ("Billing"),  to  its  stockholders.  The
Distribution is expected to be tax-free  for federal income tax purposes to  the
stockholders  of USLD,  and USLD will  not recognize  income, gain or  loss as a
result of  the Distribution.  The  Distribution is  subject to  satisfaction  of
certain  conditions, including  receipt of professional  opinions and regulatory
review by  the  Securities  and  Exchange  Commission.  If  all  conditions  are
satisfied,  the spinoff is expected  to be completed prior  to the end of fiscal
year 1996. As a result of the Board's decision, the operating results of Billing
are segregated  and  reported as  discontinued  operations in  the  accompanying
Condensed  Consolidated  Statements  of  Income  in  accordance  with Accounting
Principles Board  Opinion  No. 30.  Prior  period operating  results  have  been
restated   to  reflect   continuing  operations.   Operating  revenues   of  the
discontinued operations were  $17,932,000 and $26,947,000  for the three  months
ended March 31, 1995 and 1996, respectively, and $34,942,000 and $50,301,000 for
the  six months ended March  31, 1995 and 1996,  respectively. Net assets of the
discontinued operations at March 31, 1996 consisted primarily of current  assets
and  property  and  equipment  amounting  to  $122,295,000  and  liabilities  of
$87,839,000.
 
                                       9
<PAGE>
ITEM 2.
 
    THIS   QUARTERLY  REPORT  ON  FORM  10-Q  CONTAINS  CERTAIN  FORWARD-LOOKING
STATEMENTS AND INFORMATION RELATING TO THE COMPANY AND ITS SUBSIDIARIES THAT ARE
BASED ON THE BELIEFS OF THE COMPANY'S MANAGEMENT AS WELL AS ASSUMPTIONS MADE  BY
AND  INFORMATION CURRENTLY AVAILABLE  TO THE COMPANY'S  MANAGEMENT. WHEN USED IN
THIS  REPORT,  THE  WORDS  "ANTICIPATE,"  "BELIEVE,"  "ESTIMATE,"  "EXPECT"  AND
"INTEND"  AND WORDS OR PHRASES OF SIMILAR  IMPORT, AS THEY RELATE TO THE COMPANY
OR  ITS  SUBSIDIARIES   OR  COMPANY   MANAGEMENT,  ARE   INTENDED  TO   IDENTIFY
FORWARD-LOOKING   STATEMENTS.  SUCH   STATEMENTS  REFLECT   THE  CURRENT  RISKS,
UNCERTAINTIES AND  ASSUMPTIONS RELATED  TO  CERTAIN FACTORS  INCLUDING,  WITHOUT
LIMITATIONS,   COMPETITIVE  FACTORS,   GENERAL  ECONOMIC   CONDITIONS,  CUSTOMER
RELATIONS,  RELATIONSHIPS   WITH  VENDORS,   THE  INTEREST   RATE   ENVIRONMENT,
GOVERNMENTAL  REGULATION  AND SUPERVISION,  SEASONALITY,  DISTRIBUTION NETWORKS,
PRODUCT INTRODUCTIONS AND ACCEPTANCE, TECHNOLOGICAL CHANGE, CHANGES IN  INDUSTRY
PRACTICES,  ONETIME  EVENTS  AND  OTHER  FACTORS  DESCRIBED  HEREIN.  BASED UPON
CHANGING CONDITIONS, SHOULD  ANY ONE  OR MORE  OF THESE  RISKS OR  UNCERTAINTIES
MATERIALIZE,  OR  SHOULD  ANY  UNDERLYING  ASSUMPTIONS  PROVE  INCORRECT, ACTUAL
RESULTS  MAY  VARY  MATERIALLY  FROM  THOSE  DESCRIBED  HEREIN  AS  ANTICIPATED,
BELIEVED, ESTIMATED, EXPECTED OR INTENDED. THE COMPANY DOES NOT INTEND TO UPDATE
THESE FORWARD-LOOKING STATEMENTS.
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
    The  following is a  discussion of the  consolidated financial condition and
results of operations of the Company  for the three and six-month periods  ended
March  31, 1996  and 1995.  It should  be read  in conjunction  with the Interim
Condensed Consolidated Financial  Statements of the  Company, the Notes  thereto
and  other financial information included elsewhere in this report. For purposes
of the following discussion, references to  year periods refer to the  Company's
fiscal  year ended September 30 and references to quarterly periods refer to the
Company's fiscal quarter ended March 31.
 
    On May 13, 1996, the Company's Board of Directors adopted a plan to  spinoff
the  Company's  commercial  billing  clearinghouse  and  information  management
services business ("Billing Group Business")  as a separate public company  (the
"Distribution").  To effect the spinoff, the Board has approved the distribution
of the outstanding shares of common stock  of its newly formed and wholly  owned
subsidiary  that  will  own  and operate  the  Billing  Group  Business, Billing
Information Concepts Corp. ("Billing"), to its stockholders. The Distribution is
expected to be tax-free for federal  income tax purposes to the stockholders  of
USLD,  and USLD  will not  recognize income,  gain or  loss as  a result  of the
Distribution. The Distribution is subject to satisfaction of certain conditions,
including  receipt  of  professional  opinions  and  regulatory  review  by  the
Securities and Exchange Commission. If all conditions are satisfied, the spinoff
is expected to be completed by the end of fiscal year 1996.
 
    For  purposes of governing certain ongoing relationships between Billing and
USLD after the Distribution  and to provide for  an orderly transition,  Billing
and  USLD will enter  into certain agreements. Such  agreements include: (i) the
Distribution Agreement, providing for, among other things, the Distribution  and
the  division between  Billing and  USLD of  certain assets  and liabilities and
material indemnification  provisions; (ii)  the  Benefits Plans  and  Employment
Matters   Allocation   Agreement,   providing   for   certain   allocations   of
responsibilities with respect to benefit plans, employee compensation, and labor
and employment  matters;  (iii) the  Tax  Sharing Agreement  pursuant  to  which
Billing  and USLD will agree to allocate  tax liabilities that relate to periods
prior to and  after the Distribution  Date; (iv) the  Transitional Services  and
Sublease  Agreement pursuant  to which USLD  will provide certain  services on a
temporary basis and sublease  certain office space to  Billing and Billing  will
provide  certain services to USLD  on a temporary basis;  (v) the Zero Plus-Zero
Minus Billing and  Information Management Services  Agreement pursuant to  which
Billing  will provide billing clearinghouse  and information management services
to USLD for an  initial period of three  years; and (vi) the  Telecommunications
Agreement  pursuant to which USLD  will provide long distance telecommunications
services to Billing for an initial period of three years; and (vii) the  Expense
Sharing  Agreement, whereby USLD and Billing  agree to pay certain usage charges
and share certain expenses relating to the  operation of an airplane. It is  the
intention of USLD and Billing that
 
                                       10
<PAGE>
the  Transitional  Service  and  Sublease Agreement,  the  Zero  Plus-Zero Minus
Billing and Information  Management Services  Agreement, the  Telecommunications
Agreement,  and  the  Expense  Sharing Agreement  reflect  terms  and conditions
similar to  those  that  would  have been  arrived  at  by  independent  parties
bargaining at arm's length.
 
    As  a result  of the Board's  decision to spinoff  Billing, the accompanying
Condensed Consolidated Statements  of Income  reflect the  operating results  of
Billing  as  discontinued operations  in  accordance with  Accounting Principles
Board Opinion  No. 30.  Prior period  operating results  have been  restated  to
reflect  continuing operations. The  operating results of  Billing for the three
and six-month periods ended March 31, 1995 and 1996 are discussed in a  separate
section  below. A USLD  Condensed Consolidated Pro Forma  Balance Sheet and USLD
Condensed Consolidated  Pro Forma  Statements of  Income are  also included  and
discussed in a separate section below.
 
OVERVIEW
 
    Revenues  increased 32% in the second quarter  of 1996 to $43.7 million from
$33.0 million  in the  second quarter  of 1995.  Revenues increased  27% in  the
six-month  period ended March 31, 1996,  compared to the corresponding period of
1995. The Company's gross profit margin  was 33.9% and 33.7% during the  quarter
and  six months ended March 31, 1996,  respectively, compared to 34.4% and 34.8%
during the same periods of 1995.
 
    The Company's selling,  general and  administrative ("SG&A")  expenses as  a
percentage  of revenues increased in  the quarter ended March  31, 1996 to 29.6%
from 29.2% in the prior year  comparable quarter. SG&A expenses as a  percentage
of  revenues were 29.2% in the first six months of 1996 compared to 29.6% in the
corresponding period  of  1995.  Depreciation and  amortization  expenses  as  a
percentage  of revenues  were 6.7%  and 6.8% during  the quarter  and six months
ended March 31, 1996,  respectively, compared to 7.4%  and 7.3% during the  same
periods of 1995.
 
    Loss from continuing operations of $1.1 million was reported for the quarter
ended  March 31, 1996, compared to $700,000 during the same quarter of the prior
year. For the first six months of 1996, loss from continuing operations was $1.9
million compared to $1.3 million during the  same period in the prior year.  The
Company  reported net income of $3.9 million, or $0.26 per share, for the second
quarter of 1996 compared to $2.4 million, or $0.17 per share, in the  comparable
prior year quarter. Net income for the six-month period ended March 31, 1996 was
$7.0  million, or $0.47 per share, compared to $4.7 million, or $0.33 per share,
for the same period in 1995.
 
RESULTS OF OPERATIONS
 
    The following table  presents certain  items in  the Condensed  Consolidated
Statements  of  Income as  a  percentage of  total  revenues for  the  three and
six-month periods ended March 31, 1995 and 1996:
 
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED MARCH   SIX MONTHS ENDED MARCH
                                                                        31,                       31,
                                                              ------------------------  ------------------------
                                                                 1995         1996         1995         1996
                                                              -----------  -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>          <C>
Operating revenues:
  Direct dial long distance services........................       60.3%        66.5%        60.5%        64.9%
  Operator services.........................................       39.7         33.5         39.5         35.1
                                                                  -----        -----        -----        -----
    Total operating revenues................................      100.0        100.0        100.0        100.0
Operating expenses:
  Cost of services..........................................       65.6         66.1         65.2         66.3
  Selling, general and administrative.......................       29.2         29.6         29.6         29.2
  Depreciation and amortization.............................        7.4          6.7          7.3          6.8
                                                                  -----        -----        -----        -----
    Loss from continuing amortization.......................       (2.1)%       (2.5)%       (2.0)%       (2.3)%
                                                                  -----        -----        -----        -----
                                                                  -----        -----        -----        -----
</TABLE>
 
                                       11
<PAGE>
THREE MONTHS ENDED MARCH 31, 1996 COMPARED TO
 THREE MONTHS ENDED MARCH 31, 1995
 
OPERATING REVENUES
 
    Revenues in the  second quarter of  1996 increased by  32% to $43.7  million
from  $33.0 million in  the second quarter  of 1996. Growth  in direct dial long
distance services and operator services revenues accounted for $9.2 million  and
$1.5 million, respectively, of the total increase in revenues.
 
    DIRECT  DIAL LONG  DISTANCE SERVICES.   Direct  dial long  distance services
revenue increased 46% to $29.0 million in the second quarter of 1996 compared to
$19.9 million  in  the  second quarter  of  1995.  The increase  in  revenue  is
attributable to growth in the number of customers serviced. The Company believes
that  there  are  opportunities  for continued  expansion,  both  internally and
externally through  acquisitions, in  both  its direct  dial long  distance  and
operator  services  businesses.  However,  because  direct  dial  long  distance
services represent the largest market in which the Company is active, management
believes that  this business  presents  the Company  with its  greatest  revenue
growth  opportunity. The  Company believes  that its  base of  operator services
business affords it  the opportunity  to expand  its direct  dial long  distance
business  on  a more  cost effective  basis than  many of  its direct  dial long
distance  competitors.  While  the  Company  continues  to  consider   potential
acquisitions,  it has no agreements or  pending negotiations with respect to any
acquisition at the date of this report.
 
    OPERATOR SERVICES.   Operator  services  revenue was  $14.6 million  in  the
second  quarter of 1996 compared to $13.1 million in the second quarter of 1995.
The increase in revenue was primarily attributable to the increase in the number
of calls processed. The Company processed 4.2 million operator services calls in
the second quarter  of 1996 compared  to 3.8  million in the  second quarter  of
1995.  Along with the increased call volumes,  revenues also increased due to an
improvement in the Company's  revenue collection percentage  and an increase  in
fixed  charges per call. These fixed  charges included operator services charges
and automated  call  processing charges.  The  Company serviced  an  average  of
approximately  67,500 pay telephones and 121,100 hospitality rooms per month for
the quarter ended March 31, 1996, compared to an average of approximately 52,400
pay telephones and  129,600 hospitality rooms  per month for  the quarter  ended
March  31, 1995. Although the Company  has managed to steadily increase operator
services revenues, these revenues have been,  and will continue to be,  affected
by  several factors, including  an increase in the  percentage of pay telephones
serviced by the Company located in states that impose rate tariff regulations on
operator services  providers and  an increasing  awareness on  the part  of  the
consumer of the ability to select a carrier of choice by dialing access codes of
other carriers ("800 dial-around").
 
OPERATING EXPENSES
 
    COST OF SERVICES.  The gross profit margin of 33.9% reported for the quarter
ended  March 31, 1996 decreased from 34.4% achieved in the comparable prior year
quarter. This  decrease is  due to  the increase  in the  Company's lower  gross
margin  direct dial  long distance  services revenues  as a  percentage of total
revenues. Such revenues accounted  for 67% of the  Company's total revenues  for
the  second quarter  of 1996  compared to 60%  for the  corresponding quarter of
1995. Despite the  overall margin decline  caused by revenue  mix, the  operator
service  margin remained flat from  period to period while  the direct dial long
distance services margin  increased from the  prior year. The  direct dial  long
distance  services margin has increased as a result of continued improvements in
networking efficiencies  and reductions  in network  costs. Although  management
continues  to  undertake measures  to  improve gross  profit  margins, continued
pricing pressures  and the  impact of  regulatory issues  could pressure  future
gross profit margins.
 
    SELLING,  GENERAL AND ADMINISTRATIVE.  SG&A  expenses for the second quarter
of 1996 were  $12.9 million, representing  29.6% of revenues,  compared to  $9.6
million  in the second quarter of 1995, or 29.2% of revenues. SG&A expenses as a
percentage of revenues  increased from  the prior  year quarter  primarily as  a
result  of increased  bad debt  expense as  a percentage  of revenue  due to the
bankruptcy of  a significant  customer.  This increase  was slightly  offset  by
reductions in spending due to increased efficiencies.
 
                                       12
<PAGE>
    DEPRECIATION  AND AMORTIZATION.   Depreciation and  amortization expense was
$2.9 million  in the  second quarter  of 1996,  representing 6.7%  of  revenues,
compared with $2.4 million in the corresponding prior year quarter, representing
7.4%  of revenues. The decrease  in such expense as  a percentage of revenues is
primarily attributable to the increase in revenues from the prior year quarter.
 
LOSS FROM CONTINUING OPERATIONS
 
    Loss from continuing operations in the  second quarter of 1996 increased  to
$1.1  million from $700,000 in the second  quarter of 1995. Loss from continuing
operations as a percentage of revenue increased to 2.5% in the second quarter of
1996 from 2.1% in the prior year quarter.
 
OTHER INCOME/EXPENSE
 
    Net other expense decreased  slightly to $214,000 in  the second quarter  of
1996  from $240,000 in  the second quarter  of 1995. The  decrease was primarily
attributable to the  Company reducing its  level of indebtedness  over the  past
year.
 
INCOME TAXES
 
    The  Company's effective tax rate is  not meaningful due to the presentation
of discontinued operations in the accompanying Condensed Consolidated Statements
of Income.
 
NET INCOME
 
    The Company reported  net income of  $3.9 million in  the second quarter  of
1996  compared to net income of $2.4 million  in the second quarter of 1995. Net
income for the second quarter of 1996 reflected continued growth in revenues.
 
SIX MONTHS ENDED MARCH 31, 1996 COMPARED TO
SIX MONTHS ENDED MARCH 31, 1995
 
OPERATING REVENUES
 
    Revenues in the six-month  period ended March 31,  1996 increased by 27%  to
$83.4  million from $65.9 million  in the same period  of 1995. Growth in direct
dial long distance services and  operator services revenues accounted for  $14.2
million and $3.3 million, respectively, of the total increase in revenues.
 
    DIRECT  DIAL LONG  DISTANCE SERVICES.   Direct  dial long  distance services
revenue increased 36% to $54.1 million  in the six-month period ended March  31,
1996  compared to  $39.9 million  in the  same period  of 1995.  The increase in
revenue is attributable to growth in the number of customers serviced.
 
    OPERATOR SERVICES.  Operator services revenue was $29.3 million in the first
six months of 1996  compared to $26.0  million in the same  period of 1995.  The
increase  in revenue was primarily attributable to the increase in the number of
calls processed. The Company  processed 8.5 million  operator services calls  in
the  first six months  of fiscal 1996 compared  to 8.1 million  in the first six
months of fiscal  1995. Along  with the  increased call  volumes, revenues  also
increased  due to an improvement in  the Company's revenue collection percentage
and an increase in fixed charges per call. These fixed charges included operator
services charges and automated call processing charges. The Company serviced  an
average of approximately 66,800 pay telephones and 126,400 hospitality rooms per
month  for the six-month period ended March  31, 1996, compared to an average of
approximately 52,700 pay telephones and 125,900 hospitality rooms per month  for
the  six-month period ended March 31, 1995.  Although the Company has managed to
steadily increase operator services revenues, these revenues have been, and will
continue to  be, affected  by  several factors,  including  an increase  in  the
percentage  of pay  telephones serviced  by the  Company located  in states that
impose rate tariff regulations on operator services providers and an  increasing
awareness  on the  part of the  consumer of the  ability to select  a carrier of
choice by dialing access codes of other carriers ("800 dial-around").
 
OPERATING EXPENSES
 
    COST OF  SERVICES.   The  gross  profit margin  of  33.7% reported  for  the
six-month  period  ended March  31, 1996  decreased from  34.8% achieved  in the
comparable prior year period. This decline is
 
                                       13
<PAGE>
due to an  increase in  the Company's lower  margin direct  dial long  distances
services  revenue as a percentage of  total revenue. Such revenues accounted for
65% of the  Company's total revenues  for the six-month  period ended March  31,
1996 compared to 61% for the six-month period ended March 31, 1995.
 
    SELLING, GENERAL AND ADMINISTRATIVE.  SG&A expenses for the six-month period
ended  March  31,  1996  were $24.3  million,  representing  29.2%  of revenues,
compared to $19.5 million in the same period of 1994, or 29.6% of revenues.
 
    DEPRECIATION AND AMORTIZATION.   Depreciation and  amortization expense  was
$5.7  million in the  six-month period ended  March 31, 1996  compared with $4.8
million in the  corresponding prior year  period. Depreciation and  amortization
expense as a percentage of revenues decreased to 6.8% in the first six months of
1996  from 7.3% in  the same period of  1995. The decrease in  such expense as a
percentage of revenues  is primarily  attributable to the  increase in  revenues
from the prior year period.
 
LOSS FROM CONTINUING OPERATIONS
 
    Loss  from continuing operations in the first six months of 1996 amounted to
$1.9 million, compared to  a loss of  $1.3 million in the  same period of  1995.
Loss  from continuing operations  as a percentage of  revenues increased to 2.3%
during the six-month period ended March 31, 1996 from 2.0% during the prior year
comparable period.
 
OTHER INCOME/EXPENSE
 
    Net other expense decreased to $402,000 in the six-month period ended  March
31,  1996 from $516,000  in the corresponding  period of 1995.  The decrease was
primarily attributable to the  Company reducing its  level of indebtedness  over
the past year.
 
INCOME TAXES
 
    The  Company's effective tax rate is  not meaningful due to the presentation
of discontinued operations in the accompanying Condensed Consolidated Statements
of Income.
 
NET INCOME
 
    The Company reported net income of $7.0  million in the first six months  of
1996  compared to a $4.7 million in the  same period of 1995. Net income for the
six-month period ended March 31, 1996 reflected continued growth in revenues.
 
OPERATING RESULTS OF DISCONTINUED BILLING GROUP BUSINESS
 
    The following table  reflects the operations  of Billing for  the three  and
six-month  periods  ended  March  31,  1995 and  1996,  which  are  reflected as
discontinued operations on the USLD Condensed Consolidated Statements of Income.
 
<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED     SIX MONTHS ENDED
                                                               MARCH 31,             MARCH 31,
                                                          --------------------  --------------------
                                                            1995       1996       1995       1996
                                                          ---------  ---------  ---------  ---------
<S>                                                       <C>        <C>        <C>        <C>
Operating revenues......................................  $  17,932  $  26,947  $  34,942  $  50,301
Gross profit............................................      6,695     10,108     12,966     18,156
Selling, general and administrative expenses............      2,200      2,963      4,319      5,356
Operating income........................................      4,873      7,968      9,402     14,230
Net income from discontinued operations.................      3,102      5,022      6,013      8,969
</TABLE>
 
    THREE MONTHS ENDED MARCH  31, 1996.   For the three  months ended March  31,
1996, revenues increased 50% from the comparable period of the prior year. Gross
profit  margins increased slightly from 37.3% to  37.5% while SG&A expenses as a
percent of  revenue  decreased  from  12.3% to  11.0%.  Operating  income  as  a
percentage  of revenue increased  to 29.6% in  1996 from 27.2%  during the prior
year period. Net income from discontinued operations in 1996 increased 62%  from
the comparable period in 1995.
 
                                       14
<PAGE>
    SIX  MONTHS ENDED MARCH 31, 1996.  For  the six months ended March 31, 1996,
revenues increased  44% from  the comparable  period of  the prior  year.  Gross
profit  margins declined from 37.1% to 36.1% while SG&A expenses as a percent of
revenue decreased  from 12.4%  to 10.6%.  Operating income  as a  percentage  of
revenue  increased to 28.3% in 1996 from 26.9% during the prior year period. Net
income from discontinued operations  in 1996 increased  49% from the  comparable
period in 1995.
 
EFFECTS OF SPINOFF OF BILLING GROUP BUSINESS
 
    The  Condensed  Consolidated Statements  of Income  included in  this report
reflect the continuing  and discontinued operations  of USLD for  the three  and
six-month  periods ended March  31, 1995 and  March 31, 1996.  Included below is
supplemental  pro  forma  financial  information  that  management  believes  is
important  to provide a more complete understanding  of the results of USLD on a
stand-alone basis. Condensed  Consolidated Pro  Forma Statements  of Income  are
presented  below for  each of the  last three fiscal  years, as well  as for the
six-month periods  ended March  31, 1995  and March  31, 1996.  These  Condensed
Consolidated  Pro  Forma  Statements  of  Income  are  based  on  the historical
statements of the periods presented adjusted  to reflect the items discussed  in
the  accompanying notes  to the  pro forma  financial statements.  The Condensed
Consolidated Pro Forma Statements of Income  give effect to the Distribution  as
if  it had occurred  on September 30,  1992. A Condensed  Consolidated Pro Forma
Balance Sheet at  March 31, 1996  is also  presented which gives  effect to  the
Distribution  as if it had occurred on March 31, 1996. The pro forma adjustments
reflect the  anticipated terms  of the  Distribution Agreement  and the  related
spinoff  agreements,  which are  expected  to have  a  continuing impact  on the
Company. Neither the Condensed Consolidated  Pro Forma Statements of Income  nor
the  Condensed Consolidated Pro Forma Balance  Sheet reflects an estimate of the
direct costs  incurred  in connection  with  the Distribution.  Such  costs  are
estimated  to  range  from  approximately $8.5  million  to  approximately $10.5
million. This estimated  range is forward-looking  in nature and  is subject  to
certain  uncertainties  and assumptions,  including estimates  of costs  not yet
incurred, that could cause actual costs to vary materially.
 
    The unaudited consolidated pro forma financial information is presented  for
informational  purposes  only  and  should  be  read  in  conjunction  with  the
accompanying notes and  with USLD's  historical financial  statements and  notes
thereto  and "Management's  Discussion and  Analysis of  Financial Condition and
Results of Operations" set forth herein and in USLD's Annual Report on Form 10-K
for the fiscal year ended September 30, 1995. The pro forma financial statements
are forward-looking and  should not  be considered indicative  of the  operating
results  or financial position which USLD will  achieve in the future if it were
operated on an independent, stand-alone basis because, among other things, these
statements are  based  on historical  rather  than prospective  information  and
include certain assumptions which are subject to change.
 
    The  unaudited Condensed Consolidated Pro Forma Statements of Income and the
Condensed Consolidated Pro Forma Balance Sheet reflect, in management's opinion,
all adjustments necessary to  fairly state the pro  forma results of  operations
for  the periods presented and financial position  at March 31, 1996 to make the
unaudited pro forma statements not misleading.
 
                                       15
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
             CONDENSED CONSOLIDATED PRO FORMA STATEMENTS OF INCOME
 
                                  IN THOUSANDS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                FISCAL YEAR ENDED              SIX MONTHS
                                                                  SEPTEMBER 30,             ENDED MARCH 31,
                                                         -------------------------------  --------------------
                                                           1993       1994       1995       1995       1996
                                                         ---------  ---------  ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>        <C>        <C>
PRO FORMA
Operating revenues:
  Direct dial long distance services (A)...............  $  29,673  $  62,834  $  84,483  $  39,864  $  54,080
  Operator services....................................     50,446     54,707     59,567     26,015     29,283
                                                         ---------  ---------  ---------  ---------  ---------
    Total operating revenues...........................     80,119    117,541    144,050     65,879     83,363
Cost of services.......................................     47,403     72,944     94,038     42,930     55,260
                                                         ---------  ---------  ---------  ---------  ---------
  Gross profit.........................................     32,716     44,597     50,012     22,949     28,103
Selling, general and administrative (B)................     27,804     38,541     42,030     19,505     24,311
Depreciation and amortization..........................      5,060      8,424     10,032      4,784      5,709
                                                         ---------  ---------  ---------  ---------  ---------
  Loss from operations.................................       (148)    (2,368)    (2,050)    (1,340)    (1,917)
Other income (expense), net............................     (1,561)      (866)      (549)      (516)      (402)
                                                         ---------  ---------  ---------  ---------  ---------
Loss before provision for income taxes.................     (1,709)    (3,234)    (2,599)    (1,856)    (2,319)
Provision for income taxes (C).........................          0          0          0          0          0
                                                         ---------  ---------  ---------  ---------  ---------
Net loss before extraordinary items....................     (1,709)    (3,234)    (2,599)    (1,856)    (2,319)
Extraordinary items....................................       (316)         0          0          0          0
                                                         ---------  ---------  ---------  ---------  ---------
Net loss...............................................  ($  2,025) $  (3,234) $  (2,599) $  (1,856) $  (2,319)
                                                         ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------
Gross profit margin....................................       40.8%      37.9%      34.7%      34.8%      33.7%
Selling, general and administrative % of revenue.......       34.7%      32.8%      29.2%      29.6%      29.2%
Earnings before interest, taxes, depreciation and
 amortization ("EBITDA") % of revenue..................        6.1%       5.1%       5.5%       5.2%       4.5%
</TABLE>
 
                                       16
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
                 CONDENSED CONSOLIDATED PRO FORMA BALANCE SHEET
 
                               AT MARCH 31, 1996
                                  IN THOUSANDS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                          PRO FORMA
                                                                             HISTORICAL  ADJUSTMENTS   PRO FORMA
                                                                             ---------  -------------  ---------
<S>                                                                          <C>        <C>            <C>
ASSETS
Total current assets.......................................................  $  29,474  $  13,561(D)   $  43,035
Net property and equipment.................................................     28,633                    28,633
Other assets, net..........................................................     18,517                    18,517
                                                                             ---------  -------------  ---------
  Total assets.............................................................  $  76,624  $  13,561      $  90,185
                                                                             ---------  -------------  ---------
                                                                             ---------  -------------  ---------
LIABILITIES AND EQUITY
Total current liabilities..................................................  $  21,529                 $  21,529
Long-term obligations......................................................     12,868                    12,868
Stockholders' equity.......................................................     42,227     13,561         55,788
                                                                             ---------  -------------  ---------
  Total liabilities and stockholders' equity...............................  $  76,624  $  13,561      $  90,185
                                                                             ---------  -------------  ---------
                                                                             ---------  -------------  ---------
Working capital............................................................  $   7,945  $  13,561      $  21,506
Current ratio..............................................................     1.37:1                    2.00:1
</TABLE>
 
NOTES TO CONDENSED CONSOLIDATED PRO FORMA FINANCIAL STATEMENTS
 
(A) -- The  long  distance and  800 services  provided by  USLD to  Billing have
       historically been eliminated in  consolidation. The pro forma  statements
       of  income reflect an adjustment for these long distance and 800 services
       revenues at an arm's length price consistent with the  Telecommunications
       Agreement that will be established between USLD and Billing.
 
(B) -- The billing clearinghouse and information management services provided by
       Billing  to USLD have historically  been eliminated in consolidation. The
       pro forma statements of  income reflect an  adjustment for these  billing
       clearinghouse  and information management costs  at an arm's length price
       consistent  with  the  Zero  Plus-Zero  Minus  Billing  and   Information
       Management  Services Agreement  that will be  established between Billing
       and USLD.
 
(C) -- On the historical Condensed Consolidated  Statements of Income, USLD  has
       reported income on a pre-tax basis and, consequently, income tax expense.
       On  a pro forma basis, USLD has  incurred losses. However, no tax benefit
       is reflected  on  the  Condensed Consolidated  Pro  Forma  Statements  Of
       Income.
 
(D) -- Cash  has  historically been  managed  by a  centralized  cash management
       department in Billing. Consequently, cash was not allocated among  USLD's
       subsidiaries  and  was  recorded on  the  balance sheet  of  Billing. The
       anticipated terms  of  the Distribution  Agreement  call for  Billing  to
       transfer  to USLD an  amount of cash  on the Distribution  Date that will
       result in  a working  capital balance  of $21,500,000  on USLD's  balance
       sheet  following the transfer.  The calculation of the  cash amount to be
       transferred by  Billing to  USLD  will be  based  on current  assets  and
       current  liabilities  as  reported  on  the  USLD  balance  sheet  on the
       month-end date immediately preceding the  Distribution and is subject  to
       change  at any time  prior to execution of  the Distribution Agreement in
       light of changes in the financial  position and results of operations  of
       Billing  and USLD.  Had the  Distribution Date  been March  31, 1996, the
       amount of cash that would have  been transferred from Billing to USLD  to
       meet this working capital requirement would have been $13,561,000.
 
                                       17
<PAGE>
MANAGEMENT'S PLANS FOR THE FUTURE
 
    USLD  management is  in the process  of developing plans  and implementing a
number of actions designed to improve its overall profitability. These plans and
programs  are  intended  to  increase  revenues  while  improving  USLD's   cost
structure.  Management continues  to evaluate  and take  actions to  improve the
profitability of  its existing  products,  to identify  new products  to  better
utilize  the  Company's existing  sales distribution  channels, and  to evaluate
programs that  are  expected  to increase  revenues  through  partnerships  with
independent  sales agents. The Company is  in the process of implementing, among
other things, a  more regionalized  approach to  pricing, which  is expected  to
result  in overall  higher product margins.  To expand  its footprint nationally
over the next few  years, management is also  considering and will consider  new
investments   in  switching  and  related   networking  equipment,  as  well  as
acquisitions. The Company has no agreement or pending negotiations with  respect
to  any  acquisition at  the  date of  this  report. Furthermore,  management is
considering expanding its product offerings  to include the provision of  higher
margin  local  access, frame  relay, paging  and  internet services  in selected
markets. The Company also plans to expand its direct dial long distance services
residential customer base in targeted markets through direct marketing  efforts,
as  well  as  by offering  long  distance  services to  employees  of commercial
customers.
 
    With regard  to  improving  the  Company's  cost  structure,  management  is
focusing its efforts on maximizing network efficiencies and reducing unit costs.
The  Company recently joined  the Associated Communication  Companies of America
("ACCA"). The ACCA, among other  things, provides members with opportunities  to
pool   their  purchasing  power   to  acquire  lower   transmission  rates  from
interexchange carriers through volume discounts and to work in partnership  with
other  members to  capitalize on  resource sharing  arrangements such  as switch
partitioning and  network  sharing.  The  benefits  from  this  arrangement  are
expected to be phased in over the next nine months. Lastly, management is in the
process  of  developing plans  to streamline  and reorganize  certain corporate,
administrative and overhead functions and reduce other costs to better align its
infrastructure with a smaller operation. Management has initially identified  in
excess  of $2 million  of cost reductions  and is in  the process of identifying
additional cost savings. While these actions are expected to result in continued
revenue growth and lower costs, there is no assurance that these actions will be
implemented or,  if  implemented,  accomplish  their stated  goals  or  lead  to
profitability in the future.
 
    Statements  regarding management's plans for  the future are forward-looking
statements which  by their  nature are  subject to  numerous uncertainties  that
could cause actual results to vary and to vary materially.
 
LIQUIDITY AND CAPITAL RESOURCES
 
    The Company's cash balance increased to $26.6 million at March 31, 1996 from
$22.9   million  at  September  30,  1995.  As  an  additional  source  of  cash
availability,  the  Company  has  a  $45  million  revolving  credit  receivable
financing  facility with FINOVA Capital  Corporation, the successor to Greyhound
Financial Corporation, to draw  upon to advance funds  to its billing  customers
prior to collection of the funds by the Company's billing services business from
the  local telephone  companies. The amount  borrowed by the  Company under this
credit facility to fund advances to billing customers was $23.7 million at March
31, 1996. The credit facility also allows the Company to borrow against its  own
operator services and direct dial long distance services accounts receivable. At
March  31,  1996,  the Company  had  approximately $21.3  million  available for
borrowing and no  amounts borrowed  against its own  eligible receivables  under
this  credit  facility. Working  capital was  $37.7 million  at March  31, 1996,
compared to $29.0 million at September 30, 1995. The Company's current ratio was
1.4:1 and  1.3:1  at  March  31, 1996  and  September  30,  1995,  respectively.
Additionally,  the Company's cash flow provided  by operations was $17.4 million
for the six-month period ended March 31, 1996, compared to $8.3 million for  the
same period of the prior year.
 
    Capital expenditures amounted to approximately $4.7 million during the first
six months of 1996. These expenditures were primarily related to the purchase of
telecommunications  equipment and  computer equipment  and software.  During the
remaining six months of  1996, the Company anticipates  investing between $5  to
$10   million   of  additional   funds  to   service  the   Company's  projected
 
                                       18
<PAGE>
growth. Approximately $4 million to $6 million of these capital expenditures are
expected to  be  purchases  of telecommunications  equipment,  approximately  $1
million  to $3  million are  expected to be  purchases of  computer hardware and
software to develop systems to support  the anticipated continued growth of  the
Company's  business and the remainder is expected  to be for purchases of office
furniture and equipment  and payments  for leasehold  improvements. The  Company
anticipates financing these capital expenditures primarily through term notes or
capital leases with various lending institutions.
 
    The  Company's  operations and  expansion into  new geographic  markets will
continue to  require  substantial capital  investment  for the  development  and
procurement   of  transmission  facilities  and  telecommunications  and  office
equipment. In addition,  any acquisitions  that the Company  may consummate  may
require  substantial capital  investment. The Company  believes that  it has the
ability to  continue  to secure  long-term  equipment financing  and  that  this
ability,  combined  with  cash  flow  generated  from  operations  and available
borrowing capacity under its existing  credit facilities, will be sufficient  to
fund capital expenditures, working capital needs and debt repayment requirements
for the foreseeable future.
 
    The   Company  continually   evaluates  business   opportunities,  including
potential  acquisitions.  While  the  Company  has,  from  time  to  time,   had
discussions with certain companies, it has no agreements or pending negotiations
with respect to any acquisition at the date of this report.
 
    On  December 12, 1995, the Board of Directors adopted the U.S. Long Distance
Corp. 1995 Employee Restricted  Stock Plan (the  "Restricted Stock Plan")  which
provides  for  the awarding  of  restricted stock  to  officers and  certain key
employees of the  Company. An aggregate  of 500,000 shares  of common stock  are
reserved  for awards under  the Restricted Stock  Plan. The number  of shares of
common stock to  be awarded  to an  employee and other  terms of  the award  are
determined  by  a committee  of disinterested  persons  who will  administer the
Restricted  Stock  Plan.  The  restricted  stock  may  not  be  sold,  assigned,
transferred,  pledged or otherwise encumbered for a  period of not less than one
year but not greater than two years. During the six months ended March 31, 1996,
115,000 shares  of the  Company's  common stock  were  awarded pursuant  to  the
Restricted Stock Plan.
 
                           PART II. OTHER INFORMATION
 
ITEM 1.  LEGAL PROCEEDINGS
    In  December  1993,  the  Securities and  Exchange  Commission  (the "SEC"),
Division of Enforcement, instituted an  informal inquiry relating to certain  of
the Company's accounting practices, including revenue recognition and accounting
related  to the Company's  accounts receivable, purchased  receivables and other
assets, and related disclosures. When  the Company's Board of Directors  learned
of  the SEC's informal  inquiry, Arthur Andersen  LLP, the Company's independent
public accountants, was  engaged to conduct  a special review  of the  Company's
accounting  policies and procedures. This review was managed by a senior partner
of Arthur Andersen LLP who  was not then involved  in the annual audit  process.
This  special  review provided  strong additional  assurance that  the financial
statements of the Company  were fairly stated and  in conformity with  generally
accepted  accounting  principles.  Representatives  of  the  Company  and Arthur
Andersen LLP have met with  the Enforcement Division of  the SEC to discuss  the
issues  raised by the inquiry. On May 5, 1994, the Company was informed that the
SEC had instituted a formal order  of private investigation pursuant to  Section
21(a)  of the Securities Exchange Act of 1934, as amended (IN THE MATTER OF U.S.
LONG DISTANCE  (HO-2852)),  relating  to,  among  other  things,  the  Company's
financial condition, results of operations, assets and liabilities, revenues and
revenue  recognition and agreements and transactions.  Prior to August 1994, the
Commission issued subpoenas requesting documentation  in a number of areas  from
the  Company, from Arthur Andersen LLP,  the Company's independent auditors, and
from certain  third parties,  including  former employees  of the  Company.  The
Company  has and  will continue  to cooperate fully  with the  SEC. Although the
Company cannot predict when the  SEC's private investigation will be  concluded,
based  upon its review  of facts and circumstances,  management does not believe
that the  SEC's review  of this  matter will  result in  any adjustment  to  the
Company's previously reported financial statements.
 
                                       19
<PAGE>
    The  SEC's  Division of  Enforcement instituted  a  formal order  of private
investigation pursuant to Section 21(a) of the Securities Exchange Act of  1934,
as  amended  (IN  THE  MATTER  OF  TRADING  IN  THE  SECURITIES  OF  VALUE-ADDED
COMMUNICATIONS, INC. (HO-2765)) on August 25, 1993. The investigation relates to
the  trading   in  the   securities  of   both  the   Company  and   Value-Added
Communications,  Inc. ("VAC"),  an operator  services provider  based in Dallas,
Texas. A proposed merger between the Company and VAC was terminated in  February
1993.  Specifically,  the  SEC has  alleged,  among other  things,  that certain
individuals may have employed devices, schemes or artifices to defraud others in
connection with the purchase  or sale of the  securities of either the  Company,
VAC  or both. The SEC may impose a variety of civil, criminal and administrative
remedies and/or  sanctions  against  any  individual or  entity  found  to  have
violated  the federal securities laws. The Company  is not aware of any facts or
circumstances that would  indicate that  the Company  or any  of its  management
violated   the  federal  securities  laws  by  trading  on  material,  nonpublic
information.
 
    Section 16(b)  of  the  Exchange  Act generally  provides  that  any  profit
realized  by directors, officers and  beneficial owners of more  than 10% of the
Company's Common Stock derived from a purchase or sale, or a sale and  purchase,
of  the Common Stock (or certain securities  related to the Common Stock) within
any floating  six-month  period ("short-swing  profits")  must be  paid  to  the
Company.  The  rule, therefore,  automatically imposes  a debt  in favor  of the
Company on any director, officer or 10% stockholder for any short-swing profits.
In August and  September 1995, a  Special Committee of  the Board of  Directors,
assisted  by an  outside counsel  and an  outside accounting  firm, conducted an
investigation of short-swing profits  attributable to Parris  H. Holmes, Jr.  In
September  1995, this investigation was concluded  with a payment of $293,637 by
Mr. Holmes  to the  Company on  account of  short-swing profits  arising out  of
transactions  in the Company's securities during the period 1990 through 1992 by
certain entities related to Mr. Holmes and members of his family and reported on
Forms 4 filed with the SEC. This payment, when added to payments previously made
by Mr. Holmes  during the second  and third  quarters of the  fiscal year  ended
September 30, 1995, resulted in aggregate payments of $485,349 in fiscal 1995 by
Mr.  Holmes to  the Company  on account of  short-swing profits.  On October 23,
1995, Richard Morales, a stockholder of the Company, commenced an action on  the
Company's  behalf  against Mr.  Holmes  in the  Federal  District Court  for the
Southern District of New York alleging  that Mr. Holmes was liable for  interest
on  the short-swing profits paid  to the Company. The  plaintiff, Mr. Holmes and
the Company  agreed to  settle this  action for  payment by  Mr. Holmes  to  the
Company  of  an  additional $169,118  and  on  April 15,  1996,  the  action was
dismissed with prejudice.
 
    The Company  is involved  in various  claims, legal  actions and  regulatory
proceedings  arising in the ordinary course of business. The Company believes it
is unlikely that the final outcome of any of the claims or proceedings to  which
the  Company is a  party would have  a material adverse  effect on the Company's
financial position  or  results of  operations;  however, due  to  the  inherent
uncertainty  of litigation, there can be no assurance that the resolution of any
particular claim or proceeding would not  have a material adverse effect on  the
Company's  results of operations for the  fiscal period in which such resolution
occurred.
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
 
    (a)  Exhibits:
 
        A list  of all  exhibits filed  or included  as part  of this  Quarterly
    Report on Form 10-Q is as follows:
 
<TABLE>
<CAPTION>
 EXHIBITS      BY REFERENCE                              DESCRIPTION                              PAGE
- - -----------  -----------------  -------------------------------------------------------------     -----
<S>          <C>                <C>                                                            <C>
      11.1   Filed herewith     Computation of Earnings Per Share                                      22
      27.1   Filed herewith     Financial Data Schedule                                                23
</TABLE>
 
(b) Current Reports on Form 8-K:
 
    None.
 
                                       20
<PAGE>
                                   SIGNATURES
 
    Pursuant  to the  requirements of  the Securities  Exchange Act  of 1934, as
amended, the registrant has duly caused this  report to be signed on its  behalf
by the undersigned thereunto duly authorized.
 
                                                 U.S. LONG DISTANCE CORP.
                                                       (Registrant)
 
<TABLE>
<S>                                            <C>
Date:  May 14, 1996                                      By:         /s/  MICHAEL E. HIGGINS
                                                    ----------------------------------------
                                                            Michael E. Higgins
                                                           SENIOR VICE PRESIDENT
                                                          CHIEF FINANCIAL OFFICER
 
Date:  May 14, 1996                                      By:          /s/  PHILLIP J. STORIN
                                                    ----------------------------------------
                                                             Phillip J. Storin
                                                   VICE PRESIDENT, CORPORATE CONTROLLER
</TABLE>
 
                                       21

<PAGE>
                                                                    EXHIBIT 11.1
 
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
 
                       COMPUTATION OF EARNINGS PER SHARE
 
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                          MARCH 31,             MARCH 31,
                                                                     --------------------  --------------------
                                                                       1995       1996       1995       1996
                                                                     ---------  ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>        <C>
PRIMARY EARNINGS PER SHARE CALCULATION:
Earnings (loss):
  Continuing operations............................................  $    (663) $  (1,078) $  (1,304) $  (1,923)
  Discontinued operations..........................................      3,102      5,022      6,013      8,969
                                                                     ---------  ---------  ---------  ---------
  Net income applicable to common stock............................  $   2,439  $   3,944  $   4,709  $   7,046
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Shares:
  Weighted average number of shares of common stock outstanding....     13,110     14,447     13,022     14,272
  Weighted average common stock equivalents applicable to stock
   options and warrants............................................      1,387        742      1,330        749
                                                                     ---------  ---------  ---------  ---------
  Weighted average shares used for computation.....................     14,497     15,189     14,352     15,021
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Primary earnings (loss) per common share:
  Continuing operations............................................      (0.04)     (0.07)     (0.09)     (0.13)
  Discontinued operations..........................................       0.21       0.33       0.42       0.60
                                                                     ---------  ---------  ---------  ---------
  Net income applicable to common stock............................  $    0.17  $    0.26  $    0.33  $    0.47
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
FULLY DILUTED EARNINGS PER SHARE CALCULATION:
Earnings (loss):
  Continuing operations............................................  $    (663) $  (1,078) $  (1,304) $  (1,923)
  Discontinued operations..........................................      3,102      5,022      6,013      8,969
                                                                     ---------  ---------  ---------  ---------
  Net income applicable to common stock............................  $   2,439  $   3,944  $   4,709  $   7,046
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Shares:
  Weighted average number of shares of common stock outstanding....     13,110     14,447     13,022     14,272
  Weighted average common stock equivalents applicable to stock
   options and warrants............................................      1,408        893      1,609      1,018
                                                                     ---------  ---------  ---------  ---------
  Weighted average shares used for computation.....................     14,518     15,340     14,631     15,290
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
Fully diluted earnings per common share:
  Continuing operations............................................      (0.04)     (0.07)     (0.09)     (0.13)
  Discontinued operations..........................................       0.21       0.33       0.41       0.59
                                                                     ---------  ---------  ---------  ---------
  Net income applicable to common stock............................  $    0.17  $    0.26  $    0.32  $    0.46
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
</TABLE>
 
                                       22

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 
THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR U.S. LONG DISTANCE CORP 
AS OF AND FOR THE SIX-MONTH PERIOD ENDED MARCH 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                          26,597
<SECURITIES>                                         0
<RECEIVABLES>                                   53,491
<ALLOWANCES>                                     2,399
<INVENTORY>                                          0
<CURRENT-ASSETS>                               143,756
<PP&E>                                          63,204
<DEPRECIATION>                                  29,123
<TOTAL-ASSETS>                                 197,019
<CURRENT-LIABILITIES>                          106,106
<BONDS>                                         11,227
                                0
                                          0
<COMMON>                                           150
<OTHER-SE>                                      76,533
<TOTAL-LIABILITY-AND-EQUITY>                   197,019
<SALES>                                              0
<TOTAL-REVENUES>                                83,363
<CGS>                                                0
<TOTAL-COSTS>                                   55,260
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,664
<INTEREST-EXPENSE>                                 691
<INCOME-PRETAX>                                (2,319)
<INCOME-TAX>                                     (396)
<INCOME-CONTINUING>                            (1,923)
<DISCONTINUED>                                   8,969
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,046
<EPS-PRIMARY>                                      .47
<EPS-DILUTED>                                      .46
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission