U S LONG DISTANCE CORP
10-Q, 1997-05-13
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: PROTEIN POLYMER TECHNOLOGIES INC, 10QSB, 1997-05-13
Next: PERSEPTIVE BIOSYSTEMS INC, 10-Q, 1997-05-13



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   -----------

                                    FORM 10-Q


(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 
     For the quarterly period ended March 31, 1997 
                                        or 
/ /  TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 
     For the transition period from          to 

                         Commission File Number 0-18195

                                   -----------

                            U.S. LONG DISTANCE CORP.
             (Exact name of registrant as specified in its charter)

                DELAWARE                               74-2522103 
     (State or other jurisdiction of              (IRS Employer ID No.) 
     incorporation or organization) 
        9311 SAN PEDRO, SUITE 100                         78216 
           SAN ANTONIO, TEXAS                          (Zip code) 
(Address of principal executive offices) 

                                 (210) 525-9009
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  /X/ Yes  / / No 

     Indicated below is the number of shares outstanding of the registrant's 
only class of common stock at April 30, 1997: 

                  TITLE OF CLASS                         NUMBER OF SHARES 
                  --------------                            OUTSTANDING 
                                                            -----------
 Common Stock, $0.01 par value                              15,482,159 

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                    U.S. LONG DISTANCE CORP. AND SUBSIDIARIES

                          QUARTERLY REPORT ON FORM 10-Q
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997

                                      INDEX

                                                                            PAGE
                                                                            ----
PART I  FINANCIAL INFORMATION 
Item 1. Interim Consolidated Financial Statements (Unaudited) 
        Consolidated Balance Sheets - March 31, 1997 and September 30,          
          1996..............................................................   3
        Consolidated Statements of Income - For the Three and Six Months 
          Ended March 31, 1997 and 1996.....................................   4
        Consolidated Statements of Cash Flows - For the Six Months Ended  
          March 31, 1997 and 1996...........................................   5
        Notes to Interim Consolidated Financial Statements...................  6
Item 2. Management's Discussion and Analysis of Financial Condition and         
        Results of Operations................................................ 10
PART II OTHER INFORMATION 
Item 1. Legal Proceedings.................................................... 20
Item 4. Submission of Matters to a Vote of Security Holders.................. 20
Item 6. Exhibits and Reports on Form 8-K..................................... 21
                 (a) Exhibits................................................ 21
                 (b) Current Reports on Form 8-K............................. 21
 SIGNATURES.................................................................. 22

                                       2
<PAGE>
                         PART I - FINANCIAL INFORMATION          

               ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS 

                    U.S. LONG DISTANCE CORP. AND SUBSIDIARIES    

                           CONSOLIDATED BALANCE SHEETS           
               (IN THOUSANDS, EXCEPT PER SHARE AND SHARE AMOUNTS)
                                   (UNAUDITED)                   

                                     ASSETS                      
<TABLE>
                                                                                MARCH 31, SEPTEMBER 30,
                                                                                  1997         1996    
                                                                                --------  -------------
<S>                                                                             <C>       <C>
Current assets:                                                                 
  Cash and cash equivalents.................................................... $  8,766     $ 8,842
  Accounts receivable, net.....................................................   35,528      35,867
  Prepaids and other...........................................................    7,518       6,002
                                                                                --------     -------
       Total current assets....................................................   51,812      50,711
  Property and equipment, net..................................................   33,787      29,577
  Equipment held under capital leases, net.....................................      131         282
  Other assets:                                                                                     
  Excess of cost over net assets acquired, net.................................   13,519      13,804
  Other assets, net............................................................    5,392       4,870
                                                                                --------     -------
       Total assets............................................................ $104,641     $99,244
                                                                                --------     -------
                                                                                --------     -------
                       LIABILITIES AND STOCKHOLDERS' EQUITY                   
Current liabilities:                                                           
  Trade accounts payable....................................................... $ 15,160     $10,909
  Accrued liabilities..........................................................    8,346      13,581
  Current portion of long-term debt............................................    6,125       5,854
  Current portion of obligations under capital leases..........................      160         294
                                                                                --------     -------
       Total current liabilities...............................................   29,791      30,638
  Other liabilities............................................................      551          52
  Long-term debt, less current portion.........................................   11,824      10,146
  Obligations under capital leases, less current portion.......................       83         143
                                                                                --------     -------
       Total liabilities.......................................................   42,249      40,979

Commitments and contingencies (See Notes 6 and 8)                              

Stockholders' equity:                                                          
  Preferred stock, $0.01 par value, 10,000,000 shares authorized; no shares    
    issued or outstanding at March 31, 1997 or September 30, 1996..............        0           0
  Common stock, $0.01 par value, 50,000,000 shares authorized; 15,580,809 and  
    15,255,977 shares issued and 15,376,708 and 15,051,876 shares outstanding  
    at March 31, 1997 and September 30, 1996, respectively.....................      156         153
  Additional paid-in capital...................................................   56,350      54,554
  Retained earnings............................................................    7,793       5,465
  Treasury stock...............................................................   (1,907)     (1,907)
                                                                                --------     -------
       Total stockholders' equity..............................................   62,392      58,265
                                                                                --------     -------
       Total liabilities and stockholders' equity.............................. $104,641     $99,244
                                                                                --------     -------
                                                                                --------     -------
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       3
<PAGE>

                    U.S. LONG DISTANCE CORP. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME    
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 
                                   (UNAUDITED)               
<TABLE>
                                                                        THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                            MARCH 31,             MARCH 31,    
                                                                        ------------------     ----------------
                                                                         1997       1996       1997       1996 
                                                                        -------    -------    -------    -------
<S>                                                                     <C>        <C>        <C>        <C>    
Operating revenues:
  Direct dial long distance services..................................  $39,732    $29,046    $75,107    $54,080
  Operator services...................................................   13,240     14,609     26,612     29,283
  Local services......................................................      196          0        196          0
                                                                        -------    -------    -------    -------
        Total operating revenues......................................   53,168     43,655    101,915     83,363
Cost of services......................................................   35,516     28,875     67,497     55,261
                                                                        -------    -------    -------    -------
  Gross profit........................................................   17,652     14,780     34,418     28,102
Selling, general and administrative expense...........................   12,423     12,929     24,354     24,311
Depreciation and amortization expense.................................    2,704      2,938      5,347      5,709
                                                                        -------    -------    -------    -------
  Income (loss) from continuing operations............................    2,525     (1,087)     4,717     (1,918)
Other income (expense):                                                                                         
  Interest income.....................................................      129        200        326        422
  Interest expense....................................................     (333)      (315)      (683)      (691)
  Other, net..........................................................       67       (100)         6       (132)
                                                                        -------    -------    -------    -------
  Total other expense.................................................     (137)      (215)      (351)      (401)
Income (loss) from continuing operations before income tax benefit                                               
  (provision).........................................................    2,388     (1,302)     4,366     (2,319)
Income tax benefit (provision)........................................     (943)       224     (1,768)       395
                                                                        -------    -------    -------    -------
Net income (loss) from continuing operations..........................    1,445     (1,078)     2,598     (1,924)
Discontinued operations (See Notes 1 and 3):                                                         
  Income from discontinued operations, net of income taxes of $3,078 and                             
  $5,497, three and six months ended March 31, 1996, respectively.....        0      5,022          0      8,970
                                                                        -------    -------    -------    -------
Net income............................................................  $ 1,445    $ 3,944    $ 2,598    $ 7,046
                                                                        -------    -------    -------    -------
                                                                        -------    -------    -------    -------
Net income (loss) per common share:                                                                  
  Continuing operations...............................................  $  0.09    $ (0.07)   $  0.16    $ (0.13)
  Discontinued operations.............................................     0.00       0.33       0.00       0.60
                                                                        -------    -------    -------    -------
  Net income per common share.........................................  $  0.09    $  0.26    $  0.16    $  0.47
                                                                        -------    -------    -------    -------
                                                                        -------    -------    -------    -------
Weighted average common shares and common share equivalents                                          
  outstanding.........................................................   16,423     15,189     16,286     15,021
The accompanying notes are an integral part of  these consolidated financial statements.
</TABLE>
                                       4

<PAGE>

                    U.S. LONG DISTANCE CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS  
                                 (IN THOUSANDS)
                                   (UNAUDITED)
<TABLE>
                                                                            SIX MONTHS ENDED 
                                                                               MARCH 31,     
                                                                         ---------------------
                                                                           1997         1996 
                                                                         -------      --------
<S>                                                                      <C>          <C>     
Cash flows from operating activities:                                    
  Net income (1997), net loss from continuing operations (1996)......... $ 2,598      $(1,924)
  Adjustments to reconcile net income (1997), net loss from continuing          
    operations (1996) to net cash provided by operating activities:
       Depreciation and amortization....................................   5,347        5,709
       Loss on disposition of equipment.................................      33          206
       Provision for losses on accounts receivable......................   3,960        3,664
       Deferred compensation............................................       0          245
       Changes in operating assets and liabilities:
            Increase in accounts receivable.............................  (3,485)      (7,825)
            Decrease (increase) in prepaids and other...................  (2,760)         732
            Increase in accounts payable................................   4,168        6,161
            Increase (decrease) in accrued liabilities..................  (4,068)       1,293
            Increase (decrease) in other liabilities....................     499         (175)
                                                                         -------      -------
Net cash provided by operating activities...............................   6,292        8,086
                                                                         -------      -------
Net cash used in discontinued operations................................       0       (4,016)
Cash flows from investing activities:                                         
  Purchases of property and equipment...................................  (7,801)      (3,522)
  Proceeds from sale of assets..........................................       0           43
  Other investing activities............................................    (964)       1,382
                                                                         -------      -------
Net cash used in investing activities...................................  (8,765)      (2,097)
                                                                         -------      -------
Cash flows from financing activities:                                         
  Proceeds from issuance of debt........................................   5,452            0
  Payments on debt......................................................  (3,504)      (3,156)
  Payments on capital leases............................................    (194)        (189)
  Proceeds from issuance of common stock................................     643        1,372
                                                                         -------      -------
Net cash provided by (used in) financing activities.....................   2,397       (1,973)
                                                                         -------      -------
Net decrease in cash and cash equivalents...............................     (76)           0
Cash and cash equivalents, beginning of period..........................   8,842            0
                                                                         -------      -------
Cash and cash equivalents, end of period................................ $ 8,766      $     0
                                                                         -------      -------
                                                                         -------      -------
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       5
<PAGE>

                    U.S. LONG DISTANCE CORP. AND SUBSIDIARIES

               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

     The interim consolidated financial statements included herein have been 
prepared by U.S. Long Distance Corp. ("USLD") and subsidiaries (collectively 
referred to as the "Company"), without audit, pursuant to the rules and 
regulations of the Securities and Exchange Commission ("SEC"). All 
adjustments have been made to the accompanying interim consolidated financial 
statements which are, in the opinion of the Company's management, necessary 
for a fair presentation of the Company's operating results. All adjustments 
are of a normal recurring nature. Certain information and footnote 
disclosures normally included in financial statements prepared in accordance 
with generally accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations. It is recommended that these interim 
consolidated financial statements be read in conjunction with the 
consolidated financial statements and the notes thereto included in the 
Company's Annual Report on Form 10-K for the fiscal year ended September 30, 
1996. Certain prior period amounts have been reclassified for comparative 
purposes and to reflect the spin-off discussed in Note 3 below. 

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates.

     The Company recognizes revenue from its direct dial long distance, 
operator and local services as such services are performed.

NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1996, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards ("SFAS") No. 125 "Accounting for 
Transfers and Servicing of Financial Assets and Extinguishments of 
Liabilities." SFAS No. 125 provides accounting and reporting standards for, 
among other things, the transfer and servicing of financial assets, such as 
factoring receivables with recourse.  SFAS No. 125 is effective for transfers 
and servicing of financial assets occurring after December 31, 1996, and is 
to be applied prospectively. Earlier or retroactive application is not 
permitted.  In December 1996, the FASB issued SFAS No. 127, "Deferral of the 
Effective Date of Certain Provisions of SFAS No. 125." SFAS No. 127 amends 
the effective date for certain provisions of SFAS No. 125 to December 31, 
1997. Management of the Company does not anticipate the adoption of SFAS No. 
125 will have a material impact on the Company's financial position or 
results of operations.

     In February 1997, the FASB issued SFAS No. 128, "Earnings Per Share," 
which establishes standards for computing and presenting earnings per share 
("EPS") for entities with publicly held common stock or potential common 
stock. SFAS No. 128 simplifies the standards for computing EPS previously 
found in Accounting Principles Board Opinion No. 15, "Earnings Per Share", 
and makes them comparable to international EPS standards. It replaces the 
presentation of primary EPS with a presentation of basic EPS, which excludes 
dilution. It also requires dual presentation of basic and diluted EPS on the 
face of the income statement for all entities with complex capital 
structures. SFAS No. 128 is effective for fiscal years ending after December 
15, 1997 and early adoption is not permitted. Had SFAS No. 128 been applied, 
pro forma basic EPS would have been $0.09 and $0.17 for the three and six 
months ended March 31, 1997, respectively, and $0.27 and $0.49 for the three 
and six months ended March 31, 1996, respectively. Pro forma diluted EPS 
would have been $0.09 and $0.16 for the three and six months ended March 31, 
1997, respectively, and $0.26 and $0.47 for the three and six months ended 
March 31, 1996, respectively. Management of the Company does not anticipate 
the adoption of SFAS No. 128 will have a material impact on the Company's 
financial position or results of operations.

                                       6

<PAGE>

NOTE 3. DISCONTINUED OPERATIONS

     On August 2, 1996, the Company completed the spin-off of its subsidiary 
engaged in the billing clearinghouse and information management services 
business, Billing Information Concepts Corp. ("Billing"). The spin-off has 
been accounted for as a discontinued operation and, accordingly, the Company 
restated its consolidated financial statements for all periods presented 
prior to that date in accordance with Accounting Principles Board Opinion No. 
30. The spin-off was a tax-free distribution of 100% of the common stock of 
Billing to the Company's stockholders.

     Revenues of the discontinued operations of Billing were $26.9 million 
and $50.3 million for the three and six-month periods ended March 31, 1996, 
respectively. Net income of the discontinued operations of Billing was $5.0 
million and $9.0 million for the three and six-month periods ended March 31, 
1996, respectively.

NOTE 4. STOCKHOLDERS' EQUITY

     During the six months ended March 31, 1997, employees of the Company 
exercised stock options to purchase an aggregate of 165,792 common shares at 
exercise prices ranging from $0.78 to $4.76 per share, resulting in aggregate 
consideration to the Company of approximately $424,000 in cash. In addition, 
the Company issued an aggregate of 59,040 common shares during the six months 
ended March 31, 1997 to participants in the U.S. Long Distance Corp. Employee 
Stock Purchase Plan, resulting in aggregate consideration to the Company of 
approximately $219,000 in cash.

NOTE 5. STATEMENTS OF CASH FLOWS

     Cash payments and non-cash activities during the periods indicated were 
as follows: 
                                                                SIX MONTHS ENDED
                                                                     MARCH 31,  
                                                                ----------------
                                                                   1997    1996 
                                                                  ------  ------
                                                                  (IN THOUSANDS)
  Cash payments for income taxes................................. $1,257  $4,533
  Cash payments for interest.....................................    683     674
  Non-cash investing and financing activities:
     Assets acquired in connection with pooling of interests.....    110       0
     Liabilities assumed in connection with pooling of interests.    118       0
     Common stock issued in connection with pooling of interests.    248       0
     Tax benefit of options exercised............................    909       0
     Return of escrowed treasury stock...........................      0     118

NOTE 6. INCOME TAXES

     The Company has been notified by the Internal Revenue Service ("IRS") 
that a fiscal 1992 transaction between a wholly owned foreign subsidiary 
(Mega Plus Dialing, Inc.) and its U.S. subsidiary (Billing Information 
Concepts, Inc., formerly Zero Plus Dialing, Inc.) is proposed to be treated 
differently by the IRS than originally characterized by the Company. The IRS 
district office has issued a report that proposed an assessment of taxes, 
penalties and interest. The assessment has been appealed to the appellate 
division of the IRS.  The Company and its tax counsel believe the possibility 
that the IRS will prevail in this matter is remote.  Consequently, no accrual 
for this potential liability or any associated taxes, interest or penalties 
has been made. At the present time, management of the Company does not 
anticipate this matter will have a material impact on the Company's financial 
position or results of operations.

NOTE 7. RELATED PARTY TRANSACTIONS

     The Company and Billing share a common individual on their respective 
boards of directors. Therefore, the companies are considered related parties 
for financial disclosure purposes. At March 31, 1997 and September 30, 1996, 
the Company had accounts receivable from Billing of $237,000 and $1.3 
million, as well as notes receivable of $902,000 and $1.0 million, 
respectively.  In addition, the Company had accounts payable to Billing of 
$971,000 and $1.1 million at 

                                       7

<PAGE>

March 31, 1997 and September 30, 1996, respectively. Operating revenues 
recognized from Billing were $621,000 and $948,000 for the three-month 
periods ended March 31, 1997 and 1996, respectively. Operating revenues 
recognized from Billing were $1.6 million and $1.6 million for the six-month 
periods ended March 31, 1997 and 1996, respectively. In addition, the Company 
incurred operating expenses related to billing and collection fee charges 
from Billing of $1.3 million and $1.2 million for the three-month periods 
ended March 31, 1997 and 1996, respectively. Operating expenses related to 
billing and collection fee charges from Billing of $2.5 million and $2.6 
million were incurred for the six-month periods ended March 31, 1997 and 
1996, respectively. 

     Historically, the Company has obtained financing for capital 
expenditures through term debt agreements and capital lease agreements that 
were guaranteed and cross-collateralized by the Company and Billing.  These 
debt agreements were negotiated based on the strength of the consolidated 
financial statements, earnings and cash flow of the consolidated group.  Most 
of these debt agreements were secured by the assets of all the subsidiaries 
within the consolidated group.  The Company has received from certain lenders 
loan agreement amendments or separate loan agreements whereby the subject 
indebtedness will be secured by only the Company's assets.  In other cases, 
the existing guarantees and security arrangements between the Company and 
Billing will remain in place for the duration of the facility.  In this 
regard, the Company has agreed to pay Billing a credit support fee of 1% of 
the average annual outstanding balance.

NOTE 8. COMMITMENTS AND CONTINGENCIES

     The Company is involved in various claims, legal actions and regulatory 
proceedings arising in the ordinary course of business. The Company believes 
it is unlikely that the final outcome of any of the claims or proceedings to 
which the Company is a party would have a material adverse effect on the 
Company's financial position or results of operations; however, due to the 
inherent uncertainty of litigation, there can be no assurance that the 
resolution of any particular claim or proceeding would not have a material 
adverse effect on the Company's results of operations for the fiscal period 
in which such resolution occurred. 

NOTE 9. REGULATORY MATTERS

BILLED PARTY PREFERENCE

     In April 1992, the FCC tentatively proposed adopting a "Billed Party 
Preference" ("BPP") system for automatically routing operator assisted calls 
to each caller's pre-selected carrier, fundamentally changing the nature of 
the operator services industry.  Comments were requested by the FCC during 
1992 and again in 1994.  In each case, industry participants overwhelmingly 
opposed the idea as too costly, relative to the perceived benefits of such a 
system.

     On March 9, 1995, the FCC requested industry comment on two proposals it 
had recently received relative to the BPP proceeding.  In an ex-parte 
petition, the National Association of Attorney's General ("NAAG") suggested 
that the FCC modify its current branding requirement such that operator 
service providers ("OSPs") would be required to announce at the beginning of 
each call more specific information for obtaining access to alternate 
carriers (the "NAAG Petition").  Another petition filed by a coalition of 
industry members, including most of the RBOCs, two competitive access 
providers, the American Public Communications Counsel ("APCC") and the 
Competitive Telecommunications Association ("CompTel"), recommended that the 
FCC impose certain rate thresholds for interstate operator assisted services, 
which the FCC would presume to be reasonable, and any OSP electing to charge 
rates higher than such threshold would be required to first prove to the FCC 
that such rates are justified based upon the underlying costs of the service 
(the "APCC Rate Cap Proposal").  The NAAG Petition was proposed to remain in 
effect until such time that BPP is adopted and fully implemented.  The APCC 
Rate Cap Proposal was proposed to obviate the need to consider any further 
action regarding BPP.  

     Subsequently, in June 1996, the FCC issued a Second Further Notice of 
Proposed Rulemaking ("SFNPRM") in this proceeding.  In it, the FCC proposed 
adopting a rule which would require OSPs to announce the rates for certain 
calls to the billed party prior to connecting the call, thereby allowing the 
billed party to disconnect such call without incurring any unwanted charges.  
In 1996, the FCC released its Second Request for Comment in the SFNPRM, 
soliciting technical and other administrative details to support the proposed 
announcement requirement.  Most commentors objected to the 

                                       8

<PAGE>

discriminatory nature of the proposal, which would have some carriers 
announcing rates while others would not.  If any of these proposals are 
adopted by the FCC, the Company's operator service traffic could be 
materially adversely affected.

MFJ LEGISLATION

     On February 8, 1996, President Clinton signed the Telecommunications Act 
of 1996 into law.  The new law allows the RBOCs to petition their respective 
"in-region" state regulatory agencies to seek authority from the FCC to allow 
the applicant RBOC to provide long distance services. To obtain this 
authority, each state agency is required to certify to the FCC that the 
applicant RBOC has satisfied a legislative "checklist" that outlines the 
steps required for an RBOC to open its network to competition on a local 
basis.  These steps include the provision of competitive network 
interconnection, unbundled access to network elements and other  necessary 
access to poles, ducts, conduits and rights-of-way. Furthermore, applicant 
RBOCs must provide non-discriminatory access to white pages listings and 
telephone number assignments.  Applicant RBOCs must provide local number 
portability, toll dialing parity and local service resale. The FCC is 
required to consult with the Department of Justice ("DOJ") to assist in 
determining if an applicant RBOC's entry into the long distance business 
violates any antitrust standards the DOJ considers appropriate. Ninety days 
after receiving such an application, the FCC is required to render its 
decision. RBOCs are required to establish separate subsidiaries through which 
they could first offer in-region long distance services. RBOCs may provide 
out-of-region long distance services subject to existing laws and regulations 
governing long distance communications.

     To date, no RBOC has been granted authority for in-region interLATA 
services, because the provisions set forth above have not been satisfied by 
any RBOC. However, many entities, including the Company, have reached 
interconnection agreements with one or more of the RBOCs to date, and many 
states have adopted rules governing local competition. It is reasonable to 
expect that the conditions for RBOC entry will be met in the near future, and 
carriers in the interLATA long distance business today, such as the Company, 
will encounter new, formidable competition.

REGULATORY RATE PROCEEDINGS

     During the course of normal operations, a regulated company may at any 
time come under specific scrutiny with regard to any of its rates, terms or 
conditions by which such service is rendered by a state or federal regulatory 
agency charged with such oversight responsibility, or by an attorney general 
or other jurisdictional consumer officials.  In such cases, a regulated 
company can be required to, among other things, provide cost justification 
for the charges it imposes on some or all of its services, or to address 
perceived consumer inequities.  After review of such justification, the 
regulatory agency, generally, has the authority to require a carrier to 
modify the process by which such services are rendered or to effect changes 
to its applicable rate structure.  Consumer officials and attorneys general 
can pursue civil action if their concerns are not adequately addressed by the 
carrier.  The Company operates in several jurisdictions in which its tariffs 
or services may, from time to time, fall under such scrutiny at the 
discretion of the governing regulatory agency or other officials.  The 
Company could therefore be required, as a result of such an investigation and 
subsequent proceeding, to implement changes in its rate structure, which 
could ultimately affect its revenues.  The Company cannot predict whether or 
not any such requirement may be imposed in any particular jurisdiction.

                                       9

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS - CAUTIONARY STATEMENTS

     THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS CERTAIN "FORWARD-LOOKING 
STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, 
AS AMENDED (THE "SECURITIES ACT"), AND SECTION 21E OF THE SECURITIES EXCHANGE 
ACT OF 1934, AS AMENDED (THE "EXCHANGE ACT").  SPECIFICALLY, ALL STATEMENTS 
OTHER THAN STATEMENTS OF HISTORICAL FACTS INCLUDED IN THIS REPORT, INCLUDING 
THE OUTLOOK, REGARDING THE COMPANY'S FINANCIAL POSITION, BUSINESS STRATEGY 
AND PLANS AND OBJECTIVES OF MANAGEMENT OF THE COMPANY FOR FUTURE OPERATIONS 
ARE FORWARD-LOOKING STATEMENTS.  THESE FORWARD-LOOKING STATEMENTS ARE BASED 
ON THE BELIEFS OF THE COMPANY'S MANAGEMENT, AS WELL AS ASSUMPTIONS MADE BY 
AND INFORMATION CURRENTLY AVAILABLE TO THE COMPANY'S MANAGEMENT. WHEN USED IN 
THIS REPORT, THE WORDS "ANTICIPATE," "BELIEVE," "COULD," "ESTIMATE," "EXPECT" 
AND "INTEND" AND WORDS OR PHRASES OF SIMILAR IMPORT, AS THEY RELATE TO THE 
COMPANY OR COMPANY'S MANAGEMENT, ARE INTENDED TO IDENTIFY FORWARD-LOOKING 
STATEMENTS. SUCH STATEMENTS REFLECT THE CURRENT VIEW OF THE COMPANY WITH 
RESPECT TO FUTURE EVENTS AND ARE SUBJECT TO CERTAIN RISKS, UNCERTAINTIES AND 
ASSUMPTIONS RELATED TO CERTAIN FACTORS INCLUDING, WITHOUT LIMITATIONS, 
COMPETITIVE FACTORS, GENERAL ECONOMIC CONDITIONS, CUSTOMER RELATIONS, 
RELATIONSHIPS WITH VENDORS, THE INTEREST RATE ENVIRONMENT, GOVERNMENTAL 
REGULATION AND SUPERVISION, SEASONALITY, THE OPERATION OF THE COMPANY'S 
NETWORKS, TRANSMISSION COSTS, PRODUCT INTRODUCTIONS AND ACCEPTANCE, 
TECHNOLOGICAL CHANGE, CHANGES IN INDUSTRY PRACTICES, ONE-TIME EVENTS AND 
OTHER FACTORS DESCRIBED HEREIN ("CAUTIONARY STATEMENTS").  ALTHOUGH THE 
COMPANY BELIEVES THAT THE EXPECTATIONS ARE REASONABLE, IT CAN GIVE NO 
ASSURANCE THAT SUCH EXPECTATIONS WILL PROVE TO BE CORRECT.  BASED UPON 
CHANGING CONDITIONS, SHOULD ANY ONE OR MORE OF THESE RISKS OR UNCERTAINTIES 
MATERIALIZE, OR SHOULD ANY UNDERLYING ASSUMPTIONS PROVE INCORRECT, ACTUAL 
RESULTS MAY VARY MATERIALLY FROM THOSE DESCRIBED HEREIN AS ANTICIPATED, 
BELIEVED, ESTIMATED, EXPECTED OR INTENDED.  ALL SUBSEQUENT WRITTEN AND ORAL 
FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE COMPANY OR PERSONS ACTING ON 
ITS BEHALF ARE EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY THE APPLICABLE 
CAUTIONARY STATEMENTS.

GENERAL

     The following is a discussion of the consolidated financial condition 
and results of operations of the Company for the three and six-month periods 
ended March 31, 1997 and 1996. It should be read in conjunction with the 
Interim Consolidated Financial Statements of the Company, the Notes thereto 
and other financial information included elsewhere in this report. For 
purposes of the following discussion, references to year periods refer to the 
Company's fiscal year ended September 30 and references to quarterly periods 
refer to the Company's fiscal quarter ended March 31. 

     On July 10, 1996, the Company's Board of Directors approved a plan to 
spin off the Company's Billing Group Business as a separate public company.  
To effect the spin-off, the Board approved the distribution of the 
outstanding shares of common stock of its wholly owned subsidiary that owned 
and operated the Billing Group Business, Billing, to the Company's 
stockholders. The distribution was completed on August 2, 1996.
     
     The spin-off has been accounted for as a discontinued operation, and 
accordingly, the Company restated its consolidated financial statements for 
all periods presented prior to that date in accordance with Accounting 
Principles Board Opinion No. 30.  The unaudited Consolidated Pro Forma 
Statements of Income for the three and six-month periods ended March 31, 1996 
are also included and discussed in a separate section below. 

OVERVIEW

     Revenues increased 22% in the second quarter of 1997 to $53.1 million 
from $43.7 million in the second quarter of 1996. Revenues increased 22% in 
the six-month period ended March 31, 1997, compared to the corresponding 
period of 1996. The Company's gross profit margin was 33.2% and 33.8% during 
the quarter and six months ended March 31, 1997, respectively, compared to 
33.9% and 33.7% during the same periods of 1996. 

     The Company's selling, general and administrative ("SG&A") expenses as a 
percentage of revenues in the quarter ended March 31, 1997 decreased to 23.4% 
from 29.6% in the quarter ended March 31, 1996. SG&A expenses as a percentage 
of revenues were 23.9% in the first six months of fiscal 1997 compared to 
29.2% in the corresponding period of 1996. This decrease was primarily the 
result of tighter expense controls and increased efficiencies. Depreciation 
and

                                       10

<PAGE>

amortization expenses as a percentage of revenues decreased to 5.1% and 5.2% 
during the quarter and six months ended March 31, 1997, respectively, from 
6.7% and 6.8% during the same periods of 1996. Income from continuing 
operations of $2.5 million was reported for the quarter ended March 31, 1997, 
compared to a loss of $1.1 million during the same quarter of the prior year. 
 For the first six months of fiscal 1997, income from continuing operations 
was $4.7 million compared to a loss of $1.9 million during the same period of 
the prior year.

RESULTS OF OPERATIONS

     The following table presents certain items in the Consolidated 
Statements of Income as a percentage of total revenues for the three and 
six-month periods ended March 31, 1997 and 1996: 

                                            THREE MONTHS ENDED  SIX MONTHS ENDED
                                                 MARCH 31,         MARCH 31,  
                                            ------------------  ----------------
                                               1997     1996     1997     1996
                                              ------   ------   ------   ------
     Operating revenues:                                                      
     Direct dial long distance services....... 74.7%    66.5%    73.7%    64.9%
     Operator services........................ 24.9     33.5     26.1     35.1
     Local services...........................  0.4      0.0      0.2      0.0
                                              -----    -----    -----    -----
     Total operating revenues.................100.0    100.0    100.0    100.0
     Operating expenses:                      
     Cost of services......................... 66.8     66.1     66.2     66.3
     Selling, general and administrative...... 23.4     29.6     23.9     29.2
     Depreciation and amortization............  5.1      6.7      5.2      6.8
                                              -----    -----    -----    -----
     Income (loss) from continuing operations.  4.7%    (2.4)%    4.7%    (2.3)%
                                              -----    -----    -----    -----
                                              -----    -----    -----    -----

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996
OPERATING REVENUES
     Revenues increased 22% in the second quarter of 1997 to $53.1 million 
from $43.7 million in the second quarter of 1996. Growth in direct dial long 
distance services revenue accounted for $10.7 million of the total increase 
in revenues while operator services revenues decreased by $1.4 million. 

     DIRECT DIAL LONG DISTANCE SERVICES.  Direct dial long distance services 
revenue increased 37% to $39.7 million in the second quarter of 1997 compared 
to $29.0 million in the second quarter of 1996. The increase in revenue is 
primarily attributable to growth in the number of customers serviced.

     OPERATOR SERVICES.  Operator services revenue was $13.2 million in the 
second quarter of 1997 compared to $14.6 million in the second quarter of 
1996. The Company processed 3.6 million operator services calls in the second 
quarter of 1997 compared to 4.2 million in the second quarter of 1996. The 
Company serviced an average of approximately 64,200 pay telephones and 
142,000 hospitality rooms per month for the quarter ended March 31, 1997, 
compared to an average of approximately 67,500 pay telephones and 121,100 
hospitality rooms per month for the quarter ended March 31, 1996. The 
decrease in revenue is principally attributable to the decrease in volume of 
operator services calls. The decrease in call volume is primarily 
attributable to an increasing awareness on the part of the consumer of the 
ability to select a carrier of choice by dialing access codes of other 
carriers ("dial-around").

     LOCAL SERVICES.  Local service revenue was $196,000 in the second 
quarter of 1997 compared to $0 in the second quarter of 1996. The Company 
entered the local service market in Texas during the second quarter of 1997, 
and was providing local resale service to approximately 5,000 privately owned 
pay telephones in Texas at March 31, 1997.

OPERATING EXPENSES
     COST OF SERVICES.  The gross profit margin of 33.2% reported for the 
quarter ended March 31, 1997 decreased from 33.9% achieved in the comparable 
prior year quarter. This decrease is due primarily to an increase in the 
direct dial long distance services revenues as a percentage of total revenue. 
Such revenues have a lower gross margin than the operator services revenue 
and accounted for 74.7% of the Company's total revenues for the second 
quarter of 1997 compared to 

                                       11
<PAGE>

66.5% for the corresponding quarter of 1996. Additional reoccurring network 
fixed costs associated with the Company's newly installed Atlanta switch also 
contributed to the decrease. The switch was installed during the second 
quarter of 1997. Although management continues to undertake measures to 
improve gross profit margins, continued pricing pressures and the impact of 
regulatory issues could pressure future gross profit margins.

     SELLING, GENERAL AND ADMINISTRATIVE.  SG&A expenses for the second 
quarter of 1997 were $12.4 million, representing 23.4% of revenues, compared 
to $12.9 million in the second quarter of 1996, or 29.6% of revenues. SG&A 
expenses decreased $506,000, or 4.0%, compared to the second quarter of 1996. 
SG&A expenses as a percentage of revenues have continued to decrease as a 
result of tighter expense controls and efforts to streamline the Company's 
operations.

     DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expense 
was $2.7 million in the second quarter of 1997, compared to $2.9 million in 
the second quarter of 1996. As a percent of revenues, depreciation and 
amortization expense declined to 5.1% in the second quarter of 1997 from 6.7% 
in the prior year quarter. This decrease is partially attributable to the 
increase in revenues from the prior year quarter. In addition, depreciation 
and amortization expense decreased $234,000 compared to the second quarter of 
1996. This decrease is primarily attributable to the $1.8 million write-off 
of certain computer equipment, customer lists and goodwill as part of a 
fourth quarter fiscal 1996 restructuring charge.

INCOME (LOSS) FROM CONTINUING OPERATIONS
     Income from continuing operations in the second quarter of 1997 
increased to $2.5 million for the second quarter of 1997, compared to a loss 
of $1.1 million in the second quarter of 1996. The continued improvement in 
operations is primarily attributable to the increase in revenues and the 
decrease in SG&A expenses as a percentage of revenues, both of which are 
discussed above.

OTHER EXPENSE, NET
     Net other expense decreased to $137,000 in the second quarter of 1997 
from $215,000 in the second quarter of 1996. This decrease is primarily 
attributable to other miscellaneous income recognized in the second quarter 
of 1997.

INCOME TAXES
     The Company's effective tax rate is higher than the federal statutory 
rate due to the addition of state income taxes and certain deductions taken 
for financial reporting purposes which are not deductible for federal income 
tax purposes. The effective tax rate increased to 39.5% in the second quarter 
of 1997 from 17.2% in the second quarter of 1996 due to the graduated federal 
income tax rate structure.

NET INCOME
     The Company reported net income of $1.4 million in the second quarter of 
1997 compared to net income of $3.9 million in the second quarter of 1996.  
This decrease is attributable to the spin-off of Billing, which provided $5.0 
million of net income from discontinued operations in the second quarter of 
1996.

SIX MONTHS ENDED MARCH 31, 1997 COMPARED TO SIX MONTHS ENDED MARCH 31, 1996
OPERATING REVENUES
     Revenues increased 22% in the first six months of 1997 to $101.9 million 
from $83.4 million in the first six months of 1996. Growth in direct dial 
long distance services revenue accounted for $21.0 million of the total 
increase in revenues while operator services revenue decreased by $2.7 
million.

     DIRECT DIAL LONG DISTANCE SERVICES.  Direct dial long distance services 
revenue increased 39% to $75.1 million in the first six months of 1997 
compared to $54.1 million in the first six months of 1996. The increase in 
revenue is primarily attributable to growth in the number of customers 
serviced.

     OPERATOR SERVICES.  Operator services revenue was $26.6 million in the 
first six months of 1997 compared to $29.3 million in the first six months of 
1996. The Company processed 7.2 million operator services calls in the first 
six months of 1997 compared to 8.5 million in the first six months of 1996. 
The Company serviced an average of approximately 63,500 pay telephones and 
140,300 hospitality rooms per month for the six months ended March 31, 1997, 
compared to an average 

                                       12

<PAGE>

of approximately 66,800 pay telephones and 126,400 hospitality rooms per 
month for the six months ended March 31, 1996. The decrease in revenue is 
principally attributable to the decrease in volume of operator services 
calls. The decrease in call volume is primarily attributable to an increasing 
awareness on the part of the consumer of the ability to select a carrier of 
choice by dialing access codes of other carriers ("dial-around").

     LOCAL SERVICES.  Local service revenue was $196,000 in the first six 
months of 1997 compared to $0 in the first six months of 1996. The Company 
entered the local service market in Texas during the second quarter of 1997, 
and was providing local resale service to approximately 5,000 privately owned 
pay telephones in Texas at March 31, 1997.

OPERATING EXPENSES
     COST OF SERVICES. The gross profit margin of 33.8% reported for the six 
months ended March 31, 1997 increased slightly from 33.7% achieved in the 
comparable prior year period. This increase is due primarily to improved 
direct dial long distance and operator services gross margins. The direct 
dial and operator services margins have increased primarily as a result of 
continued improvements in networking efficiencies and reductions in 
transmission costs. However, this increase was virtually offset by an 
increase in the direct dial long distance services revenues as a percentage 
of total revenue. Such revenues have a lower gross margin than the operator 
services revenue and accounted for 73.7% of the Company's total revenues for 
the first six months of  1997 compared to 64.9% for the corresponding six 
months of 1996. Additional reoccurring network fixed costs associated with 
the Company's newly installed Atlanta switch also impacted the margin. The 
switch was installed during the second quarter of 1997. Although management 
continues to undertake measures to improve gross profit margins, continued 
pricing pressures and the impact of regulatory issues could pressure future 
gross profit margins.

     SELLING, GENERAL AND ADMINISTRATIVE.  SG&A expenses for the first six 
months of 1997 were $24.4 million, representing 23.9% of revenues, compared 
to $24.3 million in the first six months of  1996, or 29.2% of revenues. SG&A 
expenses as a percentage of revenues have continued to decrease as a result 
of tighter expense controls and efforts to streamline the Company's 
operations.

     DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expense 
was $5.3 million in the first six months of  1997, compared to $5.7 million 
in the first six months of 1996. As a percent of revenues, depreciation and 
amortization expense declined to 5.2% in the first six months of  1997 from 
6.8% in the prior year period. This decrease is partially attributable to the 
increase in revenues from the prior year period. In addition, depreciation 
and amortization expense decreased $362,000 compared to the first six months 
of 1996. This decrease is primarily attributable to the $1.8 million 
write-off of certain computer equipment, customer lists and goodwill as part 
of a fourth quarter fiscal 1996 restructuring charge.

INCOME (LOSS) FROM CONTINUING OPERATIONS
     Income from continuing operations in the first six months of 1997 
increased to $4.7 million for the first six months of  1997, compared to a 
loss of $1.9 million in the first six months of  1996. The continued 
improvement in operations is primarily attributable to the increase in 
revenues and the decrease in SG&A expenses as a percentage of revenues, both 
of which are discussed above.

OTHER EXPENSE, NET
     Net other expense decreased slightly to $351,000 in the first six months 
of 1997 from $401,000 in the first six months of  1996. This decrease is 
primarily attributable to other miscellaneous income recognized in the second 
quarter of 1997.

INCOME TAXES
     The Company's effective tax rate is higher than the federal statutory 
rate due to the addition of state income taxes and certain deductions taken 
for financial reporting purposes which are not deductible for federal income 
tax purposes. The effective tax rate increased to 40.5% in the first six 
months of 1997 from 17.0% in the first six months of 1996 due to the 
graduated federal income tax rate structure. 

                                       13

<PAGE>

NET INCOME
      The Company reported net income of $2.6 million in the first six months 
of 1997 compared to net income of $7.0 million in the first six months of 
1996. This decrease is attributable to the spin-off of Billing, which 
provided $8.9 million of net income from discontinued operations in the first 
six months of 1996.

EFFECTS OF SPIN-OFF OF BILLING GROUP BUSINESS

     The Consolidated Statements of Income included in this report reflect 
the continuing operations of the Company for the three and six-month periods 
ended March 31, 1997, and continuing operations and discontinued operations 
of the Company for the three and six-month periods ended March 31, 1996. 
Included below is supplemental unaudited pro forma financial information that 
management believes is important to provide an understanding of the results 
of the Company on a stand-alone basis.  Consolidated Pro Forma Statements of 
Income are presented below for the three and six-month periods ended March 
31, 1996. These unaudited Consolidated Pro Forma Statements of Income are 
based on the historical statements of that period adjusted to reflect a pro 
forma benefit for income taxes at a 42% tax rate reflective of the Company's 
three-year historical tax rate. The unaudited Consolidated Pro Forma 
Statements of Income give effect to the spin-off as if it had occurred on 
September 30, 1995. For comparative purposes, the Company's historical 
Interim Consolidated Statements of Income for the three and six-month periods 
ended March 31, 1997, are also included below.

     The unaudited consolidated pro forma financial information is presented 
for informational purposes only and should be read in conjunction with the 
Company's historical Interim Consolidated Financial Statements and Notes 
thereto and "Management's Discussion and Analysis of Financial Condition and 
Results of Operations" set forth herein. The unaudited Consolidated Pro Forma 
Statements of Income of the Company reflect, in management's opinion, all 
adjustments necessary to fairly state the pro forma results of operations for 
the periods presented and to make the unaudited pro forma statements not 
misleading.

                                       14
<PAGE>
                   U.S. LONG DISTANCE CORP. AND SUBSIDIARIES  
                  CONSOLIDATED PRO FORMA STATEMENTS OF INCOME 
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)  
                                  (UNAUDITED)                 
<TABLE>
                                                      THREE MONTHS ENDED        SIX MONTHS ENDED  
                                                           MARCH 31,                 MARCH 31,    
                                                      -------------------     --------------------
                                                        1996        1997        1996         1997 
                                                      ---------    ------     ---------     ------
                                                      PRO FORMA    ACTUAL     PRO FORMA     ACTUAL
<S>                                                   <C>          <C>        <C>          <C>   
Operating revenues:                                                                               
   Direct dial long distance services................  $29,046     $39,732     $54,080     $ 75,107
   Operator services.................................   14,609      13,240      29,283       26,612
   Local services....................................        0         196           0          196
                                                       -------     -------     -------     --------
      Total operating revenues.......................   43,655      53,168      83,363      101,915
Cost of services.....................................   28,875      35,516      55,261       67,497
                                                       -------     -------     -------     --------
   Gross profit......................................   14,780      17,652      28,102       34,418
Selling, general and administrative expense..........   12,929      12,423      24,311       24,354
Depreciation and amortization expense................    2,938       2,704       5,709        5,347
                                                       -------     -------     -------     --------
Income (loss) from operations........................   (1,087)      2,525      (1,918)       4,717
Other expense, net...................................     (215)       (137)       (401)        (351)
                                                       -------     -------     -------     --------
Income (loss) before income tax benefit (provision)..   (1,302)      2,388      (2,319)       4,366
Income tax benefit (provision).......................      547        (943)        975       (1,768)
                                                       -------     -------     -------     --------
Net income (loss)....................................  $  (755)    $ 1,445     $(1,344)    $  2,598
                                                       -------     -------     -------     --------
                                                       -------     -------     -------     --------
Net income (loss) per common share...................  $ (0.05)    $  0.09     $ (0.09)    $   0.16
Weighted average common shares and common share 
equivalents outstanding..............................   15,189      16,423      15,021       16,286
</TABLE>
                                       15
<PAGE>

OUTLOOK  

          The statements contained in this Outlook are based on management's 
current expectations. These statements are forward-looking, and actual 
results may differ materially.

     The industry in which the Company operates is very competitive and is 
characterized by rapid change. In addition, the Company has faced, and 
continues to face, regulatory issues that have affected or that may affect 
operating revenues and operating profit. The continued success of the Company 
is dependent on its ability to adapt to these competitive and regulatory 
changes. In developing strategies to achieve continued growth in operating 
revenues and operating profits, the Company anticipates continuing geographic 
expansion, expanding its product offerings and controlling costs to improve 
gross margins and reduce SG&A expense as a percentage of revenue. 

     The Company continues to evaluate and take actions to improve the 
profitability of its existing products through, among other things, a 
regionalized approach to pricing, to identify new products to fully utilize 
the Company's existing sales distribution channels and to evaluate programs 
that are expected to increase revenues through partnerships with independent 
sales agents. In December 1996 and February 1997, management expanded product 
offerings to include Internet access and local access services, respectively. 
Furthermore, the Company is in the process of expanding product offerings to 
include paging, cellular, integrated services digital network ("ISDN") and 
frame relay services in selected markets within the next 12 to 18 months. The 
Company is expanding its direct dial long distance services residential 
customer base by offering long distance services to employees of commercial 
customers. In addition, due to the Telecommunications Act of 1996, which 
requires RBOCs desiring to enter the long distance services market to, among 
other things, open their networks to competition on a local basis as well as 
establish separate subsidiaries through which they can offer in-region long 
distance services, the Company's opportunities in the operator services 
market have expanded. In addition to the 350,000 private pay telephones the 
Company has traditionally marketed its services to, operator, long distance 
and local services will now be marketed to an additional 1.7 million public 
pay telephones, or to a total pay telephone market of approximately 2.0 
million.  The Company is currently developing new products and redesigning 
existing products to support the expanded market. The Company expects that 
both the expanding operator services market opportunity and the expansion of 
product offerings will increase revenues, as well as strengthen customer 
relationships and increase customer retention. However, as the Company is in 
the early stages of its marketing efforts, the revenue increase cannot be 
accurately predicted and may not be material to the Company's financial 
position or results of operations. 

     Management believes that there are opportunities for continued 
geographic expansion through acquisition and continued development of the 
Company's network. The Company believes that its base of operator services 
business affords it the opportunity to expand its direct dial long distance 
and local services on a more cost effective basis than many of its 
competitors. The Company continues to evaluate acquisition candidates in 
strategic geographic areas to expand its market.  Acquisition activity is 
focused primarily on small to medium-sized companies that will grow the 
Company's direct dial long distance business. To expand its footprint 
nationally over the next several years, management is considering and will 
continue to consider new investments in switching and related networking 
equipment. In January 1997, the Company purchased a digital switch in 
Atlanta, Georgia, and completed the acquisition of Omni Communications, Inc. 
("Omni"), a regional direct dial long distance service provider headquartered 
in Palm Beach Gardens, Florida. The Omni acquisition, although not material 
to the Company's financial position or results of operations, was 
strategically planned to increase the Company's presence in the Southeast 
region of the United States as it brings to the Company a high quality 
customer base concentrated in Florida. Omni's existing customer base 
complements the Company's network expansion strategy, as Omni's customers are 
being serviced directly by the recently purchased digital switch discussed 
above.

     The Company believes that the introduction of the local service product 
provides the Company a large opportunity for growth. The local services 
industry in the United States is estimated to be a $95 billion market. The 
Company is aggressively expanding into the local service business and has 
signed resale agreements with three RBOCs covering 15 states and 
interconnection agreements with two RBOCs covering six states. The Company 
believes that it has the potential to capitalize on its relationship with 
existing customers to bundle the local product with its existing products and 
services. These factors will enable the Company to quickly and efficiently 
enter the local services market in targeted areas. The Company's strategy is 
to roll out three product offerings over a six-month period. The first is a 
resale product targeted to the Company's private pay telephone customers. The 
Company's existing relationship with private pay telephone customers 

                                       16

<PAGE>

provides a unique opportunity for the Company. The Company has the potential 
to provide local access to a large volume of phone lines, yet a limited 
number of customers. This product was offered in the second quarter of 1997 
and generated $196,000 of revenue in that quarter. In the third quarter of 
1997, a resale local product will be offered to commercial customers. This 
product will be offered in targeted markets where the Company has an existing 
high concentration of long distance customers. This strategy should provide 
the Company a higher than average sales success rate and increase customer 
retention. In addition, it should enable the Company to more quickly attain 
the critical mass necessary to justify a capital investment in local 
switching equipment. The third product, a switched local product, will be 
offered to commercial and pay telephone customers in selected markets in the 
fourth quarter of 1997. The bundling of these services with operator and long 
distance services will enhance the Company's product offerings and provide 
new and existing customers with the integrated communication services they 
desire. Initially, all three products will be sold into the Company's 
existing customer base in an effort to leverage existing strong relationships 
and minimize SG&A expenses. The Company anticipates that it could have 
approximately 30,000 pay telephones and more than 60,000 commercial lines on 
its local service products by the end of fiscal 1998.

     The Company has implemented a number of actions designed to improve 
overall profitability and reduce the Company's cost structure. With regard to 
improving the Company's gross margins, management is focused on maximizing 
network efficiencies by implementing technological improvements and reducing 
unit costs. In November 1995, the Company joined the Associated Communication 
Companies of America ("ACCA"), a cooperative that provides members with 
opportunities to pool purchasing power to acquire lower transmission rates 
from interexchange carriers and discounts on switching equipment purchases 
through volume discounts and to work in partnership with other members to 
capitalize on resource sharing arrangements such as switch partitioning and 
network sharing.  The Company already has realized, from this arrangement, 
lower network costs and expects continued benefits as the organization 
broadens its member and vendor base.

     In an effort to improve sales force productivity, streamline functional 
processes and reduce future SG&A expenses, the Company has implemented 
several technologically advanced tools. An example of one such implementation 
is the Company's recent deployment of notebook computers to the sales force. 
These notebook computers have software that allows the Company's sales force 
to quickly prepare sales proposals and make enhanced marketing presentations 
on site at customer locations. In addition, once a proposal has been accepted 
by the customer, the sales force will use the notebook computer to 
electronically transmit the order information into the Company's centralized 
order system automatically. This sales automation tool will not only 
accelerate the Company's revenue flow as customer orders will be received on 
an on-line, real-time basis, but should also streamline the sales and order 
processing functions and thus reduce SG&A expenses. In addition, management 
has streamlined and reorganized certain corporate, administrative and 
overhead functions to align its infrastructure with the smaller operation 
that resulted from the spin-off.

     Over the past several years, the Company has undertaken a program of 
developing new products and expanding its existing service offerings, 
geographic focus and network.  In connection with these new products and 
services, the Company has made significant investments in circuitry, switches 
and related equipment and software. These investments, generally, are timed 
to coincide closely with anticipated revenue growth.  In addition, the 
Company continues to increase its sales and marketing, customer support, 
network operations and field services commitments in anticipation of the 
expansion of its customer base in targeted geographic markets. The Company 
expects to continue to expand the breadth and scale of its network and 
related sales and marketing, customer support and operations activities. The 
Company attempts to carefully plan these expansion efforts to minimize the 
effect on SG&A expenses; however, these expansion efforts could cause the 
Company to incur significant increases in expenses, from time to time, in 
anticipation of potential future growth in the Company's customer base and 
targeted geographic markets.

     On February 8, 1996, President Clinton signed the Telecommunications Act 
of 1996 ("the Act") into law.  The new law allows the RBOCs to petition their 
respective "in-region" state regulatory agencies to seek authority from the 
FCC to allow the applicant RBOC to provide long distance services in 
competition with the Company. To obtain this authority, each state agency is 
required to certify to the FCC that the applicant RBOC has satisfied a 
legislative "checklist" that outlines the steps required for an RBOC to open 
its network to competition on a local basis, which would allow the Company to 
offer local service in RBOC service areas. It is reasonable to expect that 
the conditions for RBOC entry will be met in the near future, and carriers in 
the interLATA long distance business today, such as the Company, 

                                       17

<PAGE>

will encounter new, formidable competition. The viability of competition in 
the local market depends greatly upon the conditions under which such service 
is made available by the RBOCs. Local network pricing and contract 
requirement decisions promulgated by the FCC in their Interconnection Order 
released in August 1996 are currently under appeal in the Eighth Circuit 
Court of Appeals. The outcome of these appeals will have significant 
influence on the Company's strategy in entering the local market. 
Additionally, as a result of the Act, the FCC has undertaken to restructure 
the means by which long distance access services are priced, and the manner 
in which universal service subsidies are collected and re-distributed. The 
charges currently assessed in support of these subsidies are a significant 
component of the Company's overall line costs. Changes in this structure will 
be reflected in the Company's network costs.  The Company cannot predict 
whether the ultimate dispensation of the FCC's rulemakings or adjudication of 
the aforementioned appeals will have a material impact upon the Company's 
financial position or results of operations. The continued success of the 
Company is dependent on its ability to adapt to these competitive and 
regulatory changes.

     The Company's future results of operations and the other forward-looking 
statements contained in this Outlook, in particular the statements regarding 
revenue growth and reducing cost structure, involve a number of risks and 
uncertainties. In addition to the factors discussed above, other factors that 
could cause actual results to differ materially are the following: business 
conditions and the general economy, regulatory developments, competitive 
factors, introduction and acceptance of new products, pricing pressures, 
availability of leased network facilities, risk of collection of accounts 
receivable, technological advancements, regulatory factors, litigation and 
other factors as discussed in the cautionary statements and elsewhere herein.

     The Company believes that it has the competitive product offerings, 
personnel and financial resources for continued business success; however, 
future revenues, costs and profits all are influenced by a number of factors 
and are subject to certain risks and uncertainties, as discussed above.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash balance was $8.8 million at  both March 31, 1997 and 
September 30, 1996. Working capital was $22.0 million at March 31, 1997, 
compared to $20.1 million at September 30, 1996. The Company's current ratio 
was 1.7:1 at both March 31, 1997 and September 30, 1996.  Additionally, the 
Company's cash flow provided by continuing operations was $6.3 million for 
the six months ended March 31, 1997, as compared to $8.1 million for the six 
months ended March 31, 1996. Refer to the Consolidated Statements of Cash 
Flows on page five of this Form 10-Q for a detailed account of the Company's 
cash flow activity.

     Capital expenditures amounted to approximately $7.8 million during the 
six months ended March 31, 1997. These expenditures were related primarily to 
the purchase of telecommunications equipment, computer equipment and 
software, and office furniture. During the remaining six months of fiscal 
1997, the Company anticipates capital expenditures of $7.0 million to $9.0 
million to service the Company's projected growth. Approximately $5.0 million 
to $6.0 million of these capital expenditures are expected to be purchases of 
telecommunications equipment, approximately $2.0 million to $3.0 million are 
expected to be purchases of computer hardware and software to develop systems 
to support the anticipated growth of the Company's business and the remainder 
is expected to be for purchases of office furniture and equipment. The 
Company anticipates financing these capital expenditures primarily through 
term notes with various lending institutions. The Company's operations and 
expansion into new geographic markets will continue to require substantial 
capital investment for the development and procurement of transmission 
facilities and telecommunications and office equipment. In addition, any 
acquisitions that the Company may consummate may require substantial capital 
investment. The Company believes that it has the ability to continue to 
secure long-term equipment financing and that this ability, combined with 
cash flow generated from operations and available borrowing capacity under 
its existing credit facilities, will be sufficient to fund capital 
expenditures, working capital needs and debt repayment requirements for the 
foreseeable future. Although line of credit commitments have been made by 
various lenders for equipment purchases, there is no assurance that the 
Company will continue to be able to obtain satisfactory financing for these 
capital expenditures and investments.
     
     The Company has equipment financing facilities with several lenders for 
a total of $16.0 million. At March 31, 1997, the Company had $3.3 million 
borrowed under these facilities. The Company also has a $5.0 million 
revolving credit

                                       18

<PAGE>

receivable financing facility with Billing, which allows the Company to 
borrow against its own operator services accounts receivable. At March 31, 
1997, the Company did not have any amounts borrowed under this facility. In 
addition, the Company has a $10.0 million credit receivable financing 
facility which allows the Company to borrow against its own direct dial long 
distance services accounts receivable. At March 31, 1997, the Company did not 
have any amounts borrowed under this facility.

          The Company continually evaluates business opportunities, including 
potential acquisitions. The primary focus of the Company's acquisition 
activities is to make additional acquisitions that will grow the Company's 
direct dial long distance business.  One or more of such acquisitions could 
result in a substantial change in the Company's operations and financial 
condition. The success of the Company's acquisition activities will depend, 
among other things, on the availability of acquisition candidates, the 
availability of funds to finance acquisitions and the availability of 
management resources to oversee the operation of acquired businesses. As 
consideration for any acquisitions, the Company may issue common stock, 
preferred stock, convertible debt or other securities, in addition to or in 
lieu of the payment of cash, that could result in dilution of the percentage 
ownership of public stockholders. The Company does not intend to seek 
stockholder approval for any such acquisitions or security issuances unless 
required by applicable laws or regulations.

                                       19

<PAGE>
                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     The Company is involved in various claims, legal actions and regulatory 
proceedings arising in the ordinary course of business.  The Company believes 
it is unlikely that the final outcome of any of the claims or proceedings to 
which the Company is a party would have a material adverse effect on the 
Company's financial position or results of operations; however, due to the 
inherent uncertainty of litigation, there can be no assurance that the 
resolution of any particular claim or proceeding would not have a material 
adverse effect on the Company's results of operations for the fiscal period 
in which such resolution occurred. 

ITEM 4.  SUBMISSION OF  MATTERS TO A VOTE OF SECURITY HOLDERS

     At the Company's Annual Meeting of Stockholders held on February 25, 
1997, the following members were elected to the Board of Directors:

                                       Votes For   Votes Withheld
                                       ----------  --------------

Parris H. Holmes, Jr.................  13,904,345      140,288
F. Gardner Parker....................  13,904,345      140,288

     Continuing directors not standing for re-election until the 1998 and 
1999 Annual Meetings of Stockholders are Larry M. James (1998), Gary D. 
Becker (1999) and Charles E. Amato (1999).

     The following proposals were approved at the Company's Annual Meeting:

                                       Votes For  Votes Against  Votes Abstained
                                       ---------- -------------  ---------------
Amendments to the 1993 Non-Employee  
 Director Plan of U.S. Long Distance 
 Corp................................. 10,701,752   2,684,730        170,110    
Ratification of outstanding stock 
 option grant to Parris H. Holmes, Jr. 10,733,912   2,351,288        152,786    
Ratification of Arthur Andersen LLP as 
 independent public accountants....... 13,917,457      64,330         64,698    

                                       20
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits: 

     The exhibits listed below are filed as part of or incorporated by 
reference in this report. Where such filing is made by incorporation by 
reference to a previously filed document, such document is identified in 
parentheses.

  EXHIBIT 
  NUMBER                            DESCRIPTION 
  -------                           -----------
   3.1     Restated Certificate of Incorporation (Exhibit 3.1 to Form 10-K 
           for the Fiscal Year Ended September 30, 1996) 
   3.2     Bylaws, as amended (Exhibit 3.2 to Form 10-K for the Fiscal 
           Year Ended September 30, 1996) 
   4.1     Form of Certificate Evidencing Common Stock (Exhibit 4.1 to 
           Form 10-K for the Fiscal Year Ended September 30, 1996) 
 10.38     Office Lease Agreement entered into on March 14, 1997, and 
           effective April 1, 1997, by and between U.S. Long Distance, Inc. 
           and Nowlin Partners (filed herewith) 
 11.1      Computation of Earnings Per Share (filed herewith) 

 27.1      Financial Data Schedule (filed herewith) 

     (b)  Current Reports on Form 8-K: 
     
          None.
                                       21
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as 
amended, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized. 

                              U.S. LONG DISTANCE CORP.
                                     (Registrant)

Date:  May 12, 1997                       By: /s/  PHILLIP J. STORIN 
                                             ------------------------------
                                                 Phillip J. Storin 
                                               SENIOR VICE PRESIDENT  
                                              CHIEF FINANCIAL OFFICER 
                                           (Duly authorized and Principal 
                                                 Financial Officer) 

Date:  May 12, 1997                       By: /s/  PATRICK M. AELVOET 
                                             ------------------------------
                                                Patrick M. Aelvoet 
                                                 VICE PRESIDENT  
                                               CORPORATE CONTROLLER 
                              (Duly authorized and Principal Accounting Officer)

                                       22

<PAGE>


                             OFFICE LEASE AGREEMENT

                                     BETWEEN

                                NOWLIN PARTNERS,
                         A DELAWARE GENERAL PARTNERSHIP
                                        
                                       AND

                            U.S. LONG DISTANCE, INC.



<PAGE>
                                 TABLE OF CONTENTS

  ARTICLE  TITLE                                                         PAGE
  -------  -----                                                         ----
      I.    1.  Premises . . . . . . . . . . . . . . . . . . . . . . . . . 1

     II.    1.  Term . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
            2.  Use. . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
            3.  Base Rental. . . . . . . . . . . . . . . . . . . . . . . . 2
            4.  Adjustment to Base Rental. . . . . . . . . . . . . . . . . 3
            5.  Security Deposit . . . . . . . . . . . . . . . . . . . . . 5

    III.    1.  Public Utility Service . . . . . . . . . . . . . . . . . . 5
            2.  Services to be Furnished by Lessor . . . . . . . . . . . . 5
            3.  Keys and Locks . . . . . . . . . . . . . . . . . . . . . . 6
            4.  Graphics . . . . . . . . . . . . . . . . . . . . . . . . . 6
            5.  Peaceful Enjoyment . . . . . . . . . . . . . . . . . . . . 6
            6.  Limitation of Lessor's Personal Liability. . . . . . . . . 7

     IV.    1.  Payments by Lessee . . . . . . . . . . . . . . . . . . . . 7
            2.  Leasehold Improvements . . . . . . . . . . . . . . . . . . 7
            3.  Repairs by Lessor. . . . . . . . . . . . . . . . . . . . . 7
            4.  Repairs by Lessee. . . . . . . . . . . . . . . . . . . . . 7
            5.  Care of the Premises . . . . . . . . . . . . . . . . . . . 7
            6.  Assignment for Sublease. . . . . . . . . . . . . . . . . . 7
            7.  Alterations, Additions, Improvements . . . . . . . . . . . 8
            8.  Legal Use and Violations of Insurance Coverage . . . . . . 9
            9.  Laws and Regulations; Rules of Building. . . . . . . . . . 9
            10.  Entry for Repairs and Inspection. . . . . . . . . . . . . 9
            11.  Nuisance. . . . . . . . . . . . . . . . . . . . . . . . . 9
            12.  Subordination to Mortgage . . . . . . . . . . . . . . . . 9
            13.  Estoppel Certificates . . . . . . . . . . . . . . . . . . 10

      V.     1.  Condemnation and Loss of Damage . . . . . . . . . . . . . 10
             2.  Damage from Certain Causes. . . . . . . . . . . . . . . . 10
             3.  Lien For Rent . . . . . . . . . . . . . . . . . . . . . . 11
             4.  Holding Over. . . . . . . . . . . . . . . . . . . . . . . 11
             5.  Fire Clause . . . . . . . . . . . . . . . . . . . . . . . 11
             6.  Attorney's Fees . . . . . . . . . . . . . . . . . . . . . 11
             7.  Alteration. . . . . . . . . . . . . . . . . . . . . . . . 12
             8.  Assignment by Lessor. . . . . . . . . . . . . . . . . . . 12
             9.  Default by Lessee . . . . . . . . . . . . . . . . . . . . 12
            10.  Non-Waiver. . . . . . . . . . . . . . . . . . . . . . . . 13
            11.  Casualty Insurance. . . . . . . . . . . . . . . . . . . . 13
            12.  Liability Insurance . . . . . . . . . . . . . . . . . . . 13
            13.  Hold Harmless . . . . . . . . . . . . . . . . . . . . . . 13
            14.  Lessee's Use at Its Own Risk. . . . . . . . . . . . . . . 14
            15.  Waiver of Subrogation Rights. . . . . . . . . . . . . . . 14
            16.  Recordation . . . . . . . . . . . . . . . . . . . . . . . 14
            17.  Brokers . . . . . . . . . . . . . . . . . . . . . . . . . 14
            18.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . 14
            19.  Substitution of Space . . . . . . . . . . . . . . . . . . 15
            20.  Miscellaneous . . . . . . . . . . . . . . . . . . . . . . 15
            21.  Force Majeure . . . . . . . . . . . . . . . . . . . . . . 15
EXHIBITS
- --------
Exhibit A   Legal Description
Exhibit B   Floor Plans (Levels 1, 2, 3, 4, 8 & 9)

SCHEDULES
- ---------
Schedule 1  Special Air Conditioning and Heating Service/ Sub-Metered 
             Electrical
Schedule 2  Construction Work Letter 
Schedule 3  Building Rules and Regulations

RIDER
- -----
Rider No. 1  Garage Parking
Rider No. 2  Renewal Option
Rider No. 3  Preferential Right of First Refusal
Rider No. 4  Termination Option
Rider No. 5  Schedule of Janitorial Services
Rider No. 6  Lessee's Signage

<PAGE>

                             OFFICE LEASE AGREEMENT
   
     THIS OFFICE LEASE AGREEMENT is made and entered into on this the 14th day
of  March, 1997, (hereinafter called the "Lease") by and between NOWLIN
PARTNERS, A DELAWARE GENERAL PARTNERSHIP whose address for purposes hereof is
9311 San Pedro, Suite 1115, San Antonio, Texas, 78216, (hereinafter called
"Lessor") and  U.S. LONG DISTANCE, INC., whose address for purposes hereof is
9311 SAN PEDRO, SUITE 100, SAN ANTONIO, TEXAS  78216,(hereinafter called
"Lessee").

                               W I T N E S S E T H

                                       I.

     1.  PREMISES.  Subject to and upon the terms, provisions and conditions
hereinafter set forth, and each in consideration of the duties, covenants and
obligations of the other hereunder, Lessor does hereby lease, demise and let to
Lessee and Lessee does hereby lease and take from Lessor those certain premises
(hereinafter called the "Premises") in the building located at 9311 San Pedro,
San Antonio, Texas 78216, (herein sometimes called the "Building") constructed
or to be constructed by Lessor on a tract of land in the City of San Antonio,
Bexar County, Texas (hereinafter sometimes called the "Land"), said Land being
more particularly described in Exhibit A attached hereto and made a part hereof,
such Premises being more particularly described as Suites #100, 102, 105, 110,
200, 280, 300, 400, 800, 900 as reflected on the floor plans of such Premises
attached hereto and made a part hereof as Exhibit B.   The Premises are
delivered to and accepted by Lessee "AS IS" AND "WITH ALL FAULTS".  TO THE
MAXIMUM EXTENT PERMITTED BY APPLICABLE LAW, LESSOR HEREBY DISCLAIMS, AND LESSEE
HEREBY WAIVES, ALL IMPLIED WARRANTIES, INCLUDING WARRANTIES OF SUITABILITY,
FITNESS FOR PURPOSE, AND QUALITY OF CONSTRUCTION.
    
The term "Net Rentable Area," as used herein, shall refer to (i) in the case of
a single tenancy floor, all floor area measured from the inside surface of the
outer glass line (or outer terrace wall) of the Building to the inside surface
of the opposite outer glass line (or outer terrace wall) and excluding only the
areas ("service areas") used for building stairs, fire towers, elevator shafts,
flues, vents, stacks, pipe shafts and vertical ducts (which service areas shall
be measured from the midpoint of walls enclosing such service areas), but
including any such service areas which are for the specific use of the
particular Lessee such as special stairs or elevators, plus an allocation of the
square footage of the Building's elevator machine rooms, mechanical and
electrical rooms, and public lobbies, and (ii) in the case of a floor to be
occupied by more than one Lessee, all floor areas within the inside surface of
the outer glass walls (or outer terrace walls) enclosing the Premises and
measured to the midpoint of the walls separating areas leased by or held for
lease to other lessees or from areas devoted to corridors, elevator foyers,
restrooms, mechanical rooms, janitor closets, vending areas and other similar
facilities for the use of all lessees on the particular floor (hereinafter
sometimes called "Common Areas"), but including a proportionate part of the
Common Areas located on such floor based upon the proration which the Lessee's
rentable space (excluding Common Areas) on such floor bears to the aggregate
rentable space (excluding Common Areas) on such floor, plus an allocation of the
square footage of the Building's elevator machine rooms, mechanical and
electrical rooms, and public lobbies.  No deductions from Net Rentable Area
shall be made for columns or projections necessary to the Building.  The Net
Rentable Area in the Premises has been calculated on the basis of the foregoing
definition and is hereby stipulated for all purposes hereof to be  83,171 
square feet, whether the same should be more or less as a result of minor
variations resulting from actual construction and completion of the Premises for
occupancy so long as such work is done substantially in accordance with the
terms and provisions hereof.
   
Lessor and Lessee hereby acknowledge and agree that Lessee's pro rata share of
the building shall be deemed to be  34.965% (based on the stipulated amount of
the net rentable area of the Premises described above and the building,
containing approximately 237,869 square feet of net rentable area).
    
                                     1
<PAGE>

                                       II.

     1.  TERM.
   
            (a)  Subject to and upon the terms and conditions set forth herein,
            exhibit, addendum or rider hereto, this Lease shall continue in
            force for a term of EIGHTY-FOUR (84) months, beginning on the 1ST 
            day of APRIL, 1997 (herein called the "Commencement Date"), and
            ending on the 31ST day of MARCH, 2004.
    
            UPON THE FULL EXECUTION OF THIS LEASE AGREEMENT BY BOTH LESSEE AND
            LESSOR, THE PRECEDING TWO LEASES BETWEEN LESSEE AND LESSOR, DATED A)
            JULY 1, 1995 (TOGETHER WITH ALL AMENDMENTS AND MODIFICATIONS
            THERETO) FOR 15,500 SQUARE FEET OF NET RENTABLE AREA, AND B)
            SEPTEMBER 29, 1988 (TOGETHER WITH ALL TWELVE AMENDMENTS AND
            MODIFICATIONS THERETO) FOR 67,671 SQUARE FEET OF NET RENTABLE AREA,
            SHALL BECOME NULL AND VOID IN THEIR ENTIRETY. 

            (b)  In the event the Premises should not be ready for occupancy by
            the Commencement Date stated in Paragraph (1a) above for any reason,
            Lessor shall not be liable or responsible for any claims, damages or
            liabilities in connection therewith or by reason thereof, and
            subject to the provisions contained in Article IV, paragraph 2, or
            Schedule 2, attached hereto, the term of this Lease shall commence
            at the time that the Premises are ready for occupancy by Lessee. 
            For purposes of this Lease, the Premises shall be "ready for
            occupancy" on the first to occur of (i) the date a certificate of
            substantial completion of Lessor's initial leasehold construction
            obligations from Lessor's architect is given to Lessee, (ii) the
            date Lessee occupies the Premises, or (iii) the date Lessor's
            substantial completion would have occurred but for delays requested
            or caused by Lessee.  Should the term of this Lease commence on a
            date other than that specified in Paragraph 1(a) above for any
            reason, Lessor and Lessee will, at the request if either, execute a
            declaration specifying the revised Commencement Date if the term of
            this Lease.  In such event, rental under this Lease shall not
            commence until said revised Commencement Date, and the stated term
            in this Lease shall thereupon commence and the expiration date shall
            be revised so as to give effect to the full stated term.

     2.  USE.  The Premises are to be used and occupied by Lessee solely for the
purpose of normal office activities and for no other purpose.
   
     3.  BASE RENTAL.  Lessee hereby agrees to pay to Lessor, without offset 
or deduction, a MONTHLY base rental (herein called "Base Rental"), the total 
value of the lease being  $8,412,747.00, payable as follows:
    
     April 1, 1997 through March 31, 2004                $100,151.75 per month

The Lessee shall also pay, as additional rent, all such other sums of money as
shall become due and payable by Lessee to Lessor under this Lease.  The Base
Rental, together with any adjustment of rent provided for herein then in effect
(including, but not limited to the adjusted Base Rental described in Paragraphs
4(c) and 4(d) of this Article II), shall be due and payable in twelve (12) equal
installments on the first day of each calendar month during the initial term of
this Lease and any extensions or renewals thereof, and Lessee hereby agrees to
pay such rent to Lessor at Lessor's address as provided herein (or such other
address as may be designated by Lessor from time to time) monthly in advance
without demand, counterclaim or setoff.  If the term of this Lease as heretofore
described commences on other than the first day of a calendar month or
terminates on other than the last day of a calendar month, then the installments
of Base Rental for such month or months shall be prorated and the installment or
installments so prorated shall be paid in advance.  All past due installments of
rent, and additional rent, shall bear interest, until paid in full, at the lower
rate per annum of:  (i) 24% or (ii) the maximum lawful rate; or Lessor, at
Lessor's option, may elect to charge a late fee equal to five percent (5%) of
the amount of the past due payment.


                                         2
<PAGE>

     4.  ADJUSTMENT TO BASE RENTAL.

            (a)  "Basic Cost," as that term is used herein, shall consist of all
            "Operating Expenses" of the Project (which term for purposes hereof
            means and includes the Land, together with the Building, the Garage
            and all other improvements constructed thereon), which shall be
            computed on the accrual basis and shall consist of all expenditures
            to maintain all facilities in the operation of the Project and such
            additional facilities in subsequent years as may be necessary or
            desirable in the operation of the Project.  The term "Operating
            Expenses" as used herein shall mean all expenses, costs and
            disbursements (but not replacements of capital investment items
            except as specifically provided below nor specific costs especially
            billed to specific lessees) of every kind and nature relating to or
            incurred or paid in connection with the ownership, management and
            operation of the Project, including but not limited to, the
            following:

            1) Wages and salaries of all employees directly engaged in the
            supervision, operation, maintenance or guard services of the
            Project, and personnel who may provide traffic control relating to
            ingress and egress to and from the Project to the adjacent public
            streets and the costs (based upon fair market rental rates) of a
            management office in the Project.  All taxes, insurance and benefits
            relating to employees providing these services shall be included.

            2) All supplies, tools, equipment and materials used in the 
            operation and maintenance of the Project.

            3) Cost of all utilities for the Project, including the cost of 
            water and power, heating, lighting, air conditioning and ventilating
            (excluding those costs billed to specific lessees).

            4) Cost of all maintenance, management and service agreements for 
            the Project and the equipment therein, including guard services, 
            window cleaning, elevator maintenance, landscaping and janitorial 
            service.

            5) Cost of all insurance relating to the Project, including, but 
            not limited to, the cost of casualty, rental abatement and liability
            insurance applicable to the Project and Lessor's personal property
            used in connection therewith.

            6) All taxes, assessments and governmental charges with respect to 
            the Project, whether federal, state, county or municipal, and 
            whether they be by taxing districts or authorities presently taxing 
            the Project or by other subsequently created or otherwise, and any 
            other taxes and assessments attributable to the Project or its 
            operation, including tax consultants, whether or not directly paid 
            by Lessor, excluding however, federal and state taxes on income, 
            death taxes, excess profit taxes, franchise taxes, or any taxes 
            imposed or measured on or by the income of Lessor from the operation
            of the Project or imposed in connection with any change of ownership
            of the Building or the Land.  It is agreed that Lessee will be 
            responsible for ad valorem taxes on Lessee's personal property and 
            on the value of the leasehold improvements in the Premises to the 
            extent that the same exceed building standard allowances.

            7) Cost of repairs and general maintenance (excluding repairs and
            general maintenance paid by proceeds of insurance or by Lessee or
            other third parties, and alterations attributable solely to lessees
            of the Building other than Lessee).

            8) A reasonable amortization charge on account of any capital 
            expenditure incurred to effect a reduction in the operating expenses
            of the Project or as may be required by governmental authority.

            9) Lessor's central accounting costs and audit fees attributable to
            the Project.


                                       3
<PAGE>

               10) Legal and professional fees and related costs reasonably 
               incurred in the operation of the Project.
   
            (b)   The "Initial Basic Cost" is stipulated to be the actual
            "Operating Expense" of the Project incurred in calendar 1997 
            adjusted to actual occupancy but not less than though the Building
            was 95% occupied and divided by the net rentable area of the
            building.
    
            (c)  The term "Actual Basic Cost" shall mean, with respect to each
            calendar year during the term of this Lease, the actual Basic Cost
            for said year computed in accordance with the provisions of
            Paragraph 4(a) of this Article II.  The term "Lessee's Share of
            Actual Basic Cost" shall mean, with respect to any calendar year,
            the Actual Basic Cost for such year multiplied times a fraction, the
            numerator of which is the Net Rentable Area of the Premises and the
            denominator of which is one hundred percent (100%) of the total Net
            Rentable Area of office space leased and held for lease in the
            Building.  Lessor shall, within a period of one hundred fifty (150)
            days (or as soon thereafter as possible) after the end of each
            calendar year of the term of this Lease, provide Lessee a statement
            itemized in reasonable detail, showing the Actual Basic Cost for
            such year and a comparison (based thereon) of the Initial Basic Cost
            with Lessee's Share of the Actual Basic Cost for such year.  If
            Lessee's Share of Actual Basic Cost for such year is greater than
            the Initial Basic Cost, Lessee shall pay to Lessor within thirty
            (30) days after Lessee's receipt of such statement the amount of
            such excess.  If Lessee's Share of Actual Basic Cost for any year is
            less than the Initial Basic Cost, Lessee shall not receive any
            credit for or be paid the amount of such difference.  Any sums
            payable under this Paragraph 4(c) of Article II shall be deemed
            additional rent.
   
            (d) For each calendar year during the term of this Lease following
            the calendar year in which the commencement of the term of this
            Lease occurs, prior to January 1 of each such year or as soon
            thereafter as practical, Lessor shall provide Lessee in writing a
            comparison of the Initial Basic Cost with the projected Lessee's
            Share of Actual Basic Cost with respect to such succeeding calendar
            year, and thereafter Lessee shall pay an adjusted Base Rental for
            such succeeding calendar year which shall include an appropriate
            amount on account of the excess of such projected Lessee's Share of
            Actual Basic Cost over the Initial Basic Cost.  Lessor shall, within
            a period of one hundred fifty (150) days (or as soon thereafter as
            possible) after the close of each calendar year, provide Lessee a
            statement itemized in reasonable detail, showing the Actual Basic
            Cost for such year and a calculation (based thereon) of Lessee's
            Share of Actual Basic Cost for such year.  If Lessee's Share of
            Actual Basic Cost for such year is greater than the projected amount
            theretofore paid by Lessee for such year, Lessee shall pay to Lessor
            within thirty (30) days after Lessee's receipt of the statement the
            amount of such excess.  However, if Lessee's Share of Actual Basic
            Cost for such year is less than the projected amount theretofore
            paid by Lessee for such year, Lessor shall pay to Lessee within
            thirty (30) days after Lessee's receipt of the statement the amount
            of such overpayment.  Any sums payable by Lessee to Lessor under
            this Paragraph 4(d) of Article II shall be deemed additional rent.
    
            (e)  Should this Lease commence or terminate at any time other than
            the first day of a calendar year, Lessee's Share of Actual Basic
            Cost referred to in Paragraphs 4(c) and 4(d) of this Article shall
            be calculated only for the commencement or termination year by
            multiplying each such amount, respectively, by a fraction, the
            numerator of which shall be the number of days of the Lease term
            during the commencement or termination year, as the case may be, and
            the denominator of which shall be 365.

            (f)  Notwithstanding any other provision herein to the contrary, it
            is agreed that in the event the Building is not fully occupied
            during any calendar year or in the event the entire Building is not
            provided with building standard services during any calendar year,
            an adjustment shall be made in computing the Actual Basic Cost for
            such year as though the Building had been fully occupied during such
            year and as 
             


                                       4
<PAGE>

            though the entire Building had been provided with building standard 
            services during such year.

            (g)  Lessee at its expense shall have the right at any reasonable
            time within six (6) months after the end of a calendar year to audit
            Lessor's books and records relating to Operating Expenses for any
            calendar year for which additional rental payments become due; or at
            Lessor's sole discretion Lessor will provide such audit prepared by
            a certified public accountant.
   
     5.  SECURITY DEPOSIT.  Upon the execution of this Lease, Lessee agrees to
pay N/A ($ -0- ), representing one month of Base Rental due under this
Lease for the first month of the term of this Lease and a security deposit of 
TEN THOUSAND AND NO/100 DOLLARS ($10,000.00) SHALL BE TRANSFERRED AND CARRIED
FORWARD FROM LESSEE'S PREVIOUS LEASE WITH LESSOR DATED SEPTEMBER 29, 1988 AND
SHALL BE HELD BY LESSOR as security for the faithful performance and observance
by Lessee of the terms, provisions, and conditions of this Lease.  It is agreed
that in the event Lessee defaults in respect to any of the terms, provisions and
conditions of this Lease, including, but not limited to, the payment of rent,
Lessor may at Lessor's option use, apply or retain the whole or any part of the
security deposit to the extent required for the payment of any rent or any other
sum as to which Lessee is in default or for any sum which Lessor may expend or
may be required to expend by reason of Lessee's default in respect of any of the
terms, provisions and conditions of this Lease, including, but not limited to,
damages, costs or deficiency in rental suffered in the re-letting of the
Premises, whether such damages, costs or deficiency accrue before, during or
after re-entry pursuant to judicial process or other means.  In the event all or
any part of the security deposit is applied toward payment of an obligation or
liability of Lessee as described above, Lessee shall, within ten (10) days after
request therefor by Lessor, again pay Lessor as a security deposit an amount
equal to any amount so applied, so that the security deposit shall equal its
original amount.  In the event that Lessee shall fully and faithfully comply
with all of the terms, provisions, covenants and conditions of this Lease, the
security deposit shall be returned to Lessee, without interest, within thirty
(30) days after the termination of the Lease (provided such termination is not
the result of a default by Lessee) and after delivery of possession of the
Premises to Lessor and payment of all sums due to Lessor.  In the event of a
sale or lease of the Building, Lessor shall have the right to transfer the
security deposit to the vendee or lessee, and Lessor upon said transfer is
hereby released by Lessee from all liability for the return of such security
deposit; and Lessee agrees to look solely to the new Lessor for the return of
such security deposit, and it is agreed that the provisions hereof shall apply
to every transfer or assignment made of the security deposit to a new lessor.
    
                                      III.

     Lessor and Lessee covenant and agree as follows:

     1.  PUBLIC UTILITY SERVICES.  Lessor shall use reasonable efforts to cause
public utilities to furnish the electricity and water utilized in operating any
and all facilities serving the Premises.

     2.  SERVICES TO BE FURNISHED BY LESSOR.  Lessor shall use reasonable
efforts to furnish Lessee while occupying the Premises:

            (a)  Hot and cold water at those points of supply provided for
            general use of other lessees in the Building, central heat and air
            conditioning in season, at such temperatures and in such amounts as
            are considered by Lessor to be standard, but such service at times
            during week days other than normal business hours for the Building,
            on Saturday afternoons, Sunday and holidays to be furnished only
            upon the request of Lessee, who shall bear the entire cost thereof
            as provided in Schedule 1 attached hereto and made a part hereof;
            routine maintenance and electric lighting service for all public
            areas and special service areas of the Building in the manner and to
            the extent deemed by Lessor to be standard.


                                       5
<PAGE>

            (b)  Janitor service on a five (5) day week basis, exclusive of
            holidays; provided, however, if Lessee's floor coverings or other
            improvements are other than building standard, Lessee shall pay the
            additional cleaning cost attributable thereto as additional rent
            within ten (10) days after presentation of a statement therefor by
            Lessor.

            (c)  Personnel or equipment to maintain reasonable control for the
            Building; provided, however, Lessor shall have no responsibility to
            prevent, and shall not be liable to Lessee for and shall be
            indemnified by Lessee against liability or loss to Lessee, its
            agents, employees and visitors arising out of, losses due to theft,
            burglary or damage or injury to persons or property caused by
            persons gaining access to the Building or the Premises.

            (d)  Electrical facilities to furnish sufficient power for
            typewriters, voice writers, calculating machines, photocopying
            machines and other machines of similar low electrical consumption;
            but not including electricity required for electronic data
            processing equipment, special lighting in excess of building
            standard, or any other item of electrical equipment (whether listed
            above or not) which (singly) consumes more than 0.5 kilowatts per
            hour at rated capacity or requires a voltage other than 120 volts
            single phase; and provided that if the installation or operation of
            said electrical equipment requires additional air conditioning
            capacity above that provided by the building standard system, then
            the additional air conditioning installation and operating costs
            will be the obligation of Lessee.

            (e)  All building standard fluorescent bulb replacement in all areas
            and all incandescent bulb replacement in public areas, toilet and
            restroom areas and stairwells.

            (f)  Non-exclusive elevator service to the Premises.

            Failure by Lessor to any extent to furnish the services described in
            Paragraphs 1 and 2 of this Article III, or any cessation thereof,
            resulting from causes beyond the reasonable control of Lessor shall
            not render Lessor liable in any respect for damages to either person
            or property, nor be construed as an eviction of Lessee nor work an
            abatement of rent, nor relieve Lessee from fulfillment of any
            covenant or agreement hereof.  Should any of Lessor's equipment or
            machinery break down, or for any cause cease to function properly,
            Lessee shall have no claim for rebate of rent or damages on account
            of an interruption in service occasioned thereby or resulting
            therefrom; provided, however, Lessor agrees to use reasonable
            efforts to promptly repair said equipment or machinery and to
            restore said services.


     3.  KEYS AND LOCKS.  Lessor shall furnish Lessee with two (2) keys for the
lock on each building corridor door entering the Premises.  Additional keys will
be furnished at a charge by Lessor on an order signed by Lessee or Lessee's
authorized representative.  All such keys shall remain the property of Lessor. 
No additional locks shall be allowed on any door of the Premises without
Lessor's permission, and Lessee shall not make, or permit to be made any
duplicate keys, except those furnished by Lessor.  Upon termination of the
Lease, Lessee shall surrender to Lessor all keys of the Premises, and give to
Lessor the explanation of the combination of all locks for safes, safe cabinets
and vault doors, if any, in the Premises; provided, however, Lessee shall place
no safes, safe cabinets or vaults within the Premises without the prior written
consent of Lessor.

     4.  GRAPHICS.  Lessor shall provide and install, at Lessors cost, all
letters or numerals on entrance doors to the Premises; all such letters and
numerals shall be in the building standard graphics, and no others shall be used
or permitted on the exterior of, or which may be visible from outside of the
Premises.

     5.  PEACEFUL ENJOYMENT.  Lessor covenants that Lessee shall, and may
peacefully have, hold and enjoy the Premises, subject to the other terms hereof,
provided that Lessee pays 


                                       6
<PAGE>

the rental and other sums herein recited to be paid by Lessee and performs 
all of Lessee's covenants and agreements herein contained. It is understood 
and agreed that this covenant and any and all other covenants of Lessor 
contained in this Lease shall be binding upon Lessor and its successors only 
with respect to breaches occurring during its and their respective ownership 
of the Lessor's interest hereunder.

     6.  LIMITATION OF LESSOR'S PERSONAL LIABILITY.  Lessee specifically agrees
to look solely to Lessor's interest in the Building for the recovery of any
judgement from Lessor, it being agreed that Lessor shall never be personally
liable for any such judgement.  The provision contained in the foregoing
sentence is not intended to, and shall not, limit any right that Lessee might
otherwise have to obtain injunctive relief against Lessor or Lessor's successors
in interest or any suit or action in connection with enforcement or collection
of amounts which may become owing or payable under or on account of insurance
maintained by Lessor.

                                       IV.

     Lessee and Lessor further covenant and agree as follows:

     1.  PAYMENTS BY LESSEE.  Lessee shall pay all rent and sums provided to be
paid to Lessor hereunder at the times and in the manner herein provided, without
demand, counterclaim or set off.
   
     2.     LEASEHOLD IMPROVEMENTS.  The Premises are delivered to and accepted
by Lessee "AS IS" AND "WITH ALL FAULTS".  Leasehold improvements required by
Lessee shall be at Lessee's sole cost and expense and shall be in accordance
with the attached Schedule 2. 
    
     3.  REPAIRS BY LESSOR.  Unless otherwise stipulated herein, Lessor shall
not be required to make any improvements to or repairs of any kind or character
on the Premises during the term of this Lease.  Non-building standard leasehold
improvements will, at Lessee's written request, be maintained by Lessor at
Lessee's expense, at a cost or charge equal to the costs incurred in such
maintenance plus an additional charge of fifteen percent (15%) to cover
overhead.

     4.  REPAIRS BY LESSEE.  Lessee shall, at its own cost and expense, repair
or replace any damage or injury done to the Project or the Premises, or any part
thereof, caused by Lessee or Lessee's agents, employees, invitees or visitors;
provided, however, that, at Lessor's option, all repairs to the Project (other
than the Premises) shall be made by Lessor at Lessee's expense at a cost equal
to the cost incurred by Lessor plus a charge of fifteen percent (15%) to cover
overhead.  If Lessee fails to promptly make such repairs or replacements to the
Premises, Lessor may, at its option, make such repairs or replacements, and
Lessee shall repay to Lessor on demand the cost thereof, (plus a charge of
fifteen percent (15%) to cover Lessor's overhead in making said repairs or
replacements).

     5.  CARE OF THE PREMISES.  Lessee shall not commit or allow any waste or
damage to be committed on any portion of the Premises, and at the termination of
this Lease, by lapse of time or otherwise, shall deliver up the Premises to
Lessor in as good condition as at the date of possession by Lessee, ordinary
wear and tear excepted, and upon such termination of this Lease, Lessor shall
have the right to re-enter and resume possession of the Premises.
   
     6.  ASSIGNMENT OR SUBLEASE.  In the event Lessee should desire to assign
this Lease or sublet the Premises or any part thereof (including a mortgage of
Lessee's interest herein), Lessee shall give Lessor written notice of such
desire (and the proposed effective date thereof), together with sufficient
information to allow Lessor to approve the proposed assignee or sublessee based
upon the criteria set forth below, at least sixty (60) days in advance of the
date on which Lessee desires to make such assignment or sublease.  Lessor shall
then have a period of thirty (30) days following receipt of such notice and
information within which to notify Lessee in writing that Lessor elects either 
(ii) to permit Lessee to 
    

                                         7
<PAGE>

assign this Lease or sublet such space, or (iii) to refuse to consent to 
Lessee's assignment or subleasing of such space and to continue this Lease in 
full force and effect as to the entire Premises.  Options (i) and (ii) may be 
exercised by Lessor as determined by Lessor in its sole and unreviewable 
discretion.  Regarding option (iii), Lessor's approval of the proposed 
assignee or sublessee shall not be unreasonably withheld if: 

            (a) the proposed assignee or sublessee is engaged in a business
            which is in keeping with the then standards of the Building;

            (b) the proposed assignee or sublessee is a respectable party of
            substantial financial worth and Lessee shall have provided Lessor
            with proof thereof;

            (c) Lessee shall remain primarily liable under this Lease;

            (d) the occupancy by the proposed assignee or sublessee will not
            create unreasonable elevator loads or otherwise interfere with
            standard building operations; and

            (e) Lessee enters into a written agreement with Lessor whereby it is
            agreed that any profit realized by Lessee as a result of said
            sublease or assignment (that is, after deducting all of Lessee's
            costs associated therewith, including reasonable brokerage fees and
            the reasonable cost of remodeling or otherwise improving the
            Premises for said assignee or sublessee) shall be payable to Lessor
            as it accrues as additional rent hereunder.  If Lessor, consistent
            with the foregoing, does not approve the proposed assignee or
            sublessee and does not terminate this Lease, then the proposed
            assignment or sublease will be void.  If Lessor should fail to
            notify Lessee in writing of its election to terminate the Lease or
            to approve or disapprove the proposed assignee or sublessee within
            said thirty (30) day period, Lessor shall be deemed to have elected
            option (iii) above.  If Lessee is a corporation and if the parties
            that own a majority of its voting shares at the time of the
            execution of this Lease cease for any reason, including merger,
            consolidation or other reorganization involving another corporation,
            to own a majority of such shares (except as the result of transfers
            by gift, bequest or inheritance to or for the benefit of members of
            the immediate family of the majority shareholder or shareholders),
            such transaction shall constitute an assignment subject to the
            provisions hereof.  Stock ownership shall be determined in
            accordance with the principles set forth in Section 544 of the
            Internal Revenue Code of 1954, as the same existed on August 16,
            1954, and the term "voting stock" shall refer to shares of stock
            regularly entitled to vote for the election of directors of the
            corporation.  Similarly, if Lessee is a partnership, any transfer
            (or conversion to limited partnership interests) of any general
            partnership interests in Lessee shall constitute an assignment
            subject to the provisions hereof.  No assignment or subletting by
            Lessee shall relieve Lessee of any obligation under this Lease.  Any
            attempted assignment or sublease by Lessee in violation of the terms
            and covenants of this Paragraph 6 shall be void.

     IN THE EVENT THAT LESSEE ENTERS INTO A SUBLEASE AGREEMENT WITH NORWOOD
PROMOTIONAL PRODUCTS, INC. ("SUBLESSEE") WITHIN NINETY (90) DAYS FROM THE FULL
EXECUTION OF THIS LEASE AGREEMENT BETWEEN LESSOR AND LESSEE, THEN LESSOR GRANTS
LESSEE PERMISSION TO SUBLEASE SUITE 900 (CONSISTING OF APPROXIMATELY 7,986
RENTABLE SQUARE FEET) TO SUBLESSEE FOR A PERIOD OF FIVE (5) YEARS AT AN ANNUAL
BASE RENTAL RATE OF $13.50 WITH NO LEASEHOLD IMPROVEMENT ALLOWANCE.  HOWEVER,
LESSEE AND SUBLESSEE AGREE THAT ALL FINAL PLANS AND SPECIFICATIONS FOR ANY AND
ALL LEASEHOLD IMPROVEMENTS SHALL HAVE LESSOR'S PRIOR WRITTEN APPROVAL AND THAT
ALL RELATED CONSTRUCTION SHALL BE COORDINATED THROUGH THE BUILDING MANAGEMENT
OFFICE PRIOR TO THE COMMENCEMENT OF ALL CONSTRUCTION OF LEASEHOLD IMPROVEMENTS.

     7.  ALTERATIONS, ADDITIONS, IMPROVEMENTS.  Lessee shall not permit the
Premises to be used for any purpose other than that stated in the use clause
hereof, or make or allow to be made any alterations or physical additions in or
to the Premises, or place signs on the Premises which are visible from outside
the Premises, without first obtaining the written consent of Lessor.  Any and
all such alterations, physical additions, or improvements, when made to the
Premises by Lessee, shall at once become the property of Lessor and shall be


                                     8
<PAGE>

   
surrendered to Lessor upon termination of this Lease by lapse of time or
otherwise; provided, however, that, if no default by Lessee exists, then this
provision shall not apply to movable equipment or furniture owned by Lessee. 
Lessee shall not permit any mechanic's lien to be filed against the Building,
and shall immediately discharge any such liens relating to Lessee's alterations
or additions.  
    
     8.  LEGAL USE AND VIOLATIONS OF INSURANCE COVERAGE.  Lessee shall not
occupy or use, or permit any portion of the Premises to be occupied or used, for
any business or purpose which is unlawful, disreputable or deemed to be
extra-hazardous  on account of fire or other hazards, or permit anything to be
done which would in any way increase the rate of fire or liability or any other
insurance coverage on the Building and/or its contents.

     9.  LAWS AND REGULATIONS; RULES OF BUILDING.  Lessee shall comply with all
laws, ordinances, orders, rules and regulations (state, federal, municipal and
other agencies or bodies having any jurisdiction thereof) relating to the use,
condition or occupancy of the Premises.  Lessee will comply with the rules of
the Building adopted and altered by Lessor from time to time for the safety,
care and cleanliness of the Premises and Building and for preservation of good
order therein, all of which will be sent by Lessor to Lessee in writing and
shall be thereafter carried out and observed by Lessee.  Initial rules of the
Building are attached hereto as Schedule 3.

     10.  ENTRY FOR REPAIRS AND INSPECTION.  Lessee shall permit Lessor or its
agents or representatives to enter into and upon any part of the Premises at all
reasonable hours to inspect the same, clean or make repairs, alterations or
additions thereto, as Lessor may deem necessary or desirable, and Lessee shall
not be entitled to any abatement or reduction of rent by reason thereof nor
shall such be an eviction of Lessee.

     11.  NUISANCE.  Lessee shall conduct its business and control its agents,
employees, invitees and visitors in such manner as not to create any nuisance or
interfere with, annoy or disturb any other lessee or Lessor in its operations of
the Building.

     12.  SUBORDINATION TO MORTGAGE.  Lessee hereby subordinates this lease to
any mortgage or deed of trust which may now or hereafter encumber the Building
and/or the Land and to all renewals, modifications, consolidations, replacements
and extensions thereof.  In the event of the enforcement by the mortgagee,
trustee or the beneficiary under any such mortgage or deed of trust of the
remedies provided for by law or by such mortgage or deed of trust, Lessee will,
upon request of any person or party succeeding to the interest of Lessor as a
result of such enforcement, automatically become the Lessee of such successor in
interest without change in the terms or provisions of the Lease; provided,
however, that such successor in interest shall not be (i) liable for any act or
omission of any prior lessor, (ii) subject to any offsets or defenses which
Lessee may have against any prior lessor, (iii) bound by any payment of rent or
additional rent for more than one month in advance except prepayments in the
nature of security for the performance by Lessee of its obligations under this
Lease, or (iv) bound by any amendment or modification of this Lease made after
such successor in interest acquires its interest in this Lease, unless such
amendment or modification is made with the written consent of such mortgagee,
trustee or such beneficiary or such successor in interest.  Upon request by such
beneficiary or such successor in interest, Lessee shall execute and deliver an
instrument or instruments confirming the attornment herein provided for. 
Notwithstanding anything contained in this Lease to the contrary, in the event
of any default by Lessor in performing its covenants or obligations hereunder
which would give Lessee the right to terminate this Lease, Lessee shall not
exercise such right unless and until (i) Lessee gives written notice of such
default (which notice shall specify the exact nature of said default and how the
same may be cured) to the holder(s) of any mortgage or deed of trust encumbering
the Building and/or the Land who had theretofore notified Lessee in writing of
its interest and the address to which notices are to be sent, and (ii) said
holder(s) fails to cure or cause to be cured said default within thirty (30)
days from the giving of such notice by Lessee.  The provisions of Paragraph 17
of


                                       9
<PAGE>

Article V shall govern the manner and effective date of any notice to be 
given by Lessee to any such holder(s).

     LESSEE SHALL NOT BE DISTURBED IN ITS POSSESSION OF THE DEMISED PREMISES,
PROVIDED THAT LESSEE IS NOT, AT THE TIME OF SUCH TERMINATION OR FORECLOSURE AS
THE CASE MAY BE, IN DEFAULT UNDER THIS LEASE BEYOND APPLICABLE GRACE AND NOTICE
PERIODS.  LESSEE AGREES TO ATTORN TO ANY SUCH LESSOR OR HOLDER (AND TO THEIR
RESPECTIVE SUCCESSORS IN INTEREST INCLUDING ANY PURCHASER AT A FORECLOSURE SALE)
FROM WHOM LESSEE SHALL HAVE RECEIVED SUCH AN AGREEMENT AS AFORESAID.

     13.  ESTOPPEL CERTIFICATES.  Lessee agrees within ten (10) days following
request by Lessor (i) to execute and deliver to Lessor any documents (including
an estoppel certificate which, without limitation (a) certifies that this Lease
is unmodified and in full force and effect and the date to which the rent and
other charges are paid in advance, if any, and (b) acknowledges that there are
not, to Lessee's knowledge, any uncured defaults on the part of Lessor
hereunder, or so specifying such defaults, if any, as are claimed), evidencing
the status of the Lease as may be required either by a lender making a loan to
Lessor to be secured by a deed of trust or mortgage covering the Premises or a
potential purchaser of the Premises from Lessor and (ii) to deliver to Lessor
current financial statements of Lessee (with an opinion by a certified public
accountant, if required by Lessor), including a balance sheet and a profit and
loss statement for at lease two (2) years, all prepared in accordance with
generally accepted accounting principles consistently applied.  Lessee's failure
to deliver an estoppel certificate within such time shall be conclusive upon
Lessee (i) that this Lease is in full force and effect, without modification
except as may be represented by Lessor, (ii) that to Lessee's knowledge there
are no uncured defaults in Lessor's performance, (iii) that no rent has been
paid in advance except as set forth in this Lease, and (iv) that Lessee agrees
to all requested attornment and notice provisions.  Failure to deliver an
estoppel certificate or any other item to be delivered by Lessee pursuant to
this paragraph shall constitute a material default of Lessee under this Lease.

                                       V.
     Lessor and Lessee additionally mutually covenant and agree as follows:

     1.  CONDEMNATION AND LOSS OR DAMAGE.  If the whole or substantially the
whole of the Building or the Premises should be taken for any public or
quasi-public use under any governmental law, ordinance, or regulation, or by
right of eminent domain or should be sold to the condemning authority in lieu of
condemnation, then this Lease shall terminate as of the date when physical
possession of the Building or the Premises is taken by the condemning
authority.  If less than the whole or substantially the whole of the Building or
the Premises is thus taken or sold, Lessor (whether or not the Premises are
affected thereby) may terminate this Lease by giving written notice thereof to
Lessee within sixty (60) days after Lessor receives notice of such taking, in
which event this Lease shall terminate as of the date when physical possession
of such portion of the Building or Premises is taken by the condemning
authority.  If upon any such taking or sale of less than the whole or
substantially the whole of the Building or the Premises this Lease shall not be
thus terminated, the Basic Rental payable hereunder shall be diminished based
upon the area of the Premises, if any, which was so taken or sold; and Lessor
shall, at Lessor's sole expense, restore and reconstruct the Building and the
Premises to substantially their former condition to the extent that the same, in
Lessor's judgement, may be feasible, but such work shall not exceed the scope of
the work done by Lessor in originally constructing the Building and installing
building standard items in the Premises, nor shall Lessor in any event be
required to spend for such work an amount in excess of the amount received by
Lessor as compensation awarded upon a taking of any part or all of the Building
or the Premises.  All proceeds payable as a lump sum from any taking or
condemnation of the Premises shall belong and be paid to Lessor.  Nothing
contained herein shall prevent Lessee from seeking a separate award from the
condemning authority.

     2.  DAMAGES FROM CERTAIN CAUSES.  Lessor shall not be liable or responsible
to Lessee for any loss or damage to any property or person occasioned by theft,
fire, act of God, public enemy, injunction, riot, strike, insurrection, war,
court order, requisition or order of 


                                       10
<PAGE>

governmental body or authority, or any cause beyond Lessor's control, or for 
any damage or inconvenience which may arise through repair, failure to repair 
or alteration of any part of the Project.

     4.  HOLDING OVER.  In the event of holding over by Lessee after expiration
or termination of this Lease without the written consent of Lessor, Lessee shall
pay as liquidated damages  ONE AND ONE HALF (1 1/2) TIMES THE rent for the
entire holdover period.  No holding over by Lessee after the term of this Lease
shall be construed to extend the Lease; in the event of any unauthorized holding
over, Lessee shall also indemnify Lessor against all claims for damages by any
other lessee to whom Lessor may have leased all or any part of the Premises
effective upon the termination of this Lease.  Any holding over with the consent
of Lessor in writing shall thereafter constitute this Lease a lease from month
to month.

     5.  FIRE CLAUSE.  In the event of a fire or other casualty in the Premises,
Lessee shall immediately give notice thereof to Lessor.  If the Premises through
no fault or neglect of Lessee, its agents or employees shall be partially
destroyed by fire or other casualty so as to render the Premises untenantable in
whole or in part, the rental provided for herein shall abate thereafter as to
the portion of the Premises rendered untenantable until such time as the
Premises are made tenantable as determined by Lessor and Lessor shall, upon
receipt of insurance proceeds, commence and prosecute such repair work promptly
and with all due diligence; provided, however, in the event such destruction
results in the Premises being untenantable in whole or in substantial part for a
period reasonably estimated by a responsible contractor selected by Lessor to be
six (6) months or longer after Lessor's insurance settlement, or in the event of
total or substantial damage or destruction of the Building from any cause and if
Lessor shall decide not to rebuild, then all rent owed up to the time of such
destruction or termination shall be paid by Lessee and thenceforth this Lease
shall cease and terminate.  Lessor shall give Lessee written notice of its
decisions, estimates or elections under this Paragraph 5, Lessor shall only be
obligated to restore or rebuild the Premises to a building standard condition;
provided, however, Lessee shall have the right to cause Lessor to rebuild or
restore the Premises to the condition they were in prior to such damage or
destruction, in which event Lessee shall bear the cost of such restoration or
rebuilding to the extent the same exceeds the costs Lessor would have incurred
had only building standard improvements been used; provided, as a condition
precedent to commencement of construction, Lessor may, at its option, require
Lessee to PREPAY the construction costs in excess of those costs necessary to
complete the Premises to building standard condition or provide evidence
satisfactory to Lessor of Lessee's ability to pay such costs.  Notwithstanding
anything to the contrary in this Lease, if the holder of any debt secured by a
lien on the Building or Premises requires insurance proceeds to be applied to
that debt, then Lessor may terminate this Lease on written notice to Lessee,
whereupon all further rights and obligations of each party shall terminate.

     6.  ATTORNEY'S FEES.  In the event either party defaults in the performance
of any of the terms, covenants, agreements or conditions contained in this Lease
and the other party


                                       11
<PAGE>

places the enforcement of this Lease, or any part thereof, or the collection 
of any rent due, or to be come due, hereunder or recovery of the possession 
of the Premises, in the hands of an attorney, the defaulting party agrees to 
pay the other party's reasonable attorney's fees.

     7.  ALTERATION.  This Lease may not be altered, changed or amended, except
by an instrument in writing signed by both parties hereto.

     8.  ASSIGNMENT BY LESSOR.  Lessor shall have the right to transfer and
assign, in whole or in part, all its rights and obligations hereunder and in the
Building, the Land and all property referred to herein, and in such event and
upon such transfer (any such transferee to have the benefit of, and be subject
to, the provisions of Paragraphs 5 and 6 of Article III hereof) no further
liability or obligation shall thereafter accrue against Lessor hereunder.

     9.  DEFAULT BY LESSEE.  If default shall be made in the payment of any sum
to be paid by Lessee under this Lease and such default shall continue for five
(5) days, or default shall be made in the performance of any of the other
covenants or conditions which Lessee is required to observe and to perform and
such default shall be made in the performance of any of the other covenants or
conditions which Lessee is required to observe and to perform and such default
shall continue for fifteen (15) days after written notice to Lessee, or if
Lessee abandons a substantial part of the Premises, or if the interest of Lessee
under this Lease shall be levied on under execution or other legal process, or
if any petition shall be filed by or against Lessee to declare Lessee bankrupt
or to delay, reduce or modify Lessee's debts or obligations, or if any petition
shall be filed or other legal action brought to force reorganization or
modification of Lessee's capital structure, or if Lessee be declared insolvent
according to law, or if any assignment of Lessee's property shall be made for
the benefit of creditors, or if a receiver or trustee is appointed for Lessee or
its property, or if Lessee shall abandon the Premises during the term of this
Lease or any renewals or extensions thereof, or if Lessee be a corporation and
Lessee shall cease to exist as a corporation in good standing in the state of
its incorporation or if Lessee be a partnership or other entity and Lessee shall
be dissolved, terminated or liquidated, then Lessor may treat the occurrence of
any one or more of the foregoing events as a breach of this Lease (provided that
no such levy, execution, legal process or petition filed against Lessee shall
constitute a breach of this Lease if Lessee shall vigorously contest the same by
appropriate proceedings and shall remove or vacate the same within thirty (30)
days from the date of its creation, service or filing) and thereupon, at
Lessor's option, Lessor may have any one or more of the following described
remedies in addition to all other rights and remedies provided at law or in
equity, Lessor's rights and remedies being cumulative.

            (a)  Lessor may terminate this Lease and forthwith repossess the
            Premises and be entitled to recover forthwith as damages a sum of
            money equal to the total of (i) the cost of recovering the Premises,
            (ii) the unpaid rent earned at the time of termination, plus
            interest thereon from the due date at the lower rate per annum of
            18% or the highest lawful rate, (iii) the present value (discounted
            at the rate of eight percent [8%] per annum) of the balance of the
            rent for the remainder of the term and (iv) any other sum of money
            and damages owed by Lessee to Lessor.

            (b)  Lessor may terminate Lessee's right of possession (but not this
            Lease) and may repossess the Premises by forcible entry or detainer
            suit or otherwise, without demand or notice of any kind to Lessee
            and without terminating this Lease, in which event Lessor may, but
            shall be under no obligation to do so, relet the same for the
            account of Lessee for such rent and upon such terms as shall be
            satisfactory to Lessor.  Lessee will pay to Lessor all costs of
            Lessor including reasonable attorney's fees and court costs in
            recovering the Premises.  Lessor is authorized to decorate or to
            make any repairs, changes, alterations or additions in or to the
            Premises that may be necessary for the purpose of reletting the
            Premises.  While the Premises are not relet, Lessee will pay to
            Lessor as damages the unpaid Base Rental and all other additional
            rent due under the Lease as the rent becomes due.  If and when the
            Leased Premises are relet, Lessee will pay to Lessor as damages the
            unpaid Base Rental and all other additional rent due under the Lease
            as the rent becomes due, the cost of the decoration, repair, change,
            alteration or additions in and to the


                                       12
<PAGE>

            Premises required for the reletting and the cost of the 
            collection of the rent accruing from the reletting and the 
            cost of broker's commissions associated with reletting, less 
            the amount of rent realized by Lessor from the reletting.  
            Lessee agrees that Lessor may file suit to recover any sums 
            due under this subparagraph from time to time and that no 
            delivery to or recovery by Lessor of any portion due Lessor 
            hereunder shall be construed as an election on the part of 
            Lessor to terminate this Lease unless a written notice of such 
            intention is given by Lessor to Lessee.  Notwithstanding any 
            such reletting without termination, Lessor may at any time 
            thereafter elect to terminate this Lease for such previous 
            breach.

     10.  NON-WAIVER.  Failure by either party to declare any default
immediately upon occurrence thereof, or delay in taking any action in connection
therewith, shall not waive such default, but said party shall have the right to
declare any such default at any time and take such action as might be lawful or
authorized hereunder, either in law or in equity.

     11.  CASUALTY INSURANCE.  Lessor shall maintain fire and extended coverage
insurance on the portion of the Building constructed by Lessor, including
building standard leasehold improvements and any additions and improvements by
Lessee which are required to be made by Lessee by this Lease and which have
become or are to become the property of Lessor upon vacation of the Premises by
Lessee.  Said insurance shall be maintained with an insurance company authorized
to do business in Texas, in amounts desired by Lessor and at the expense of
Lessor and payments for losses thereunder shall be made solely to Lessor. 
Lessee shall maintain at its expense fire and extended coverage insurance on all
of its personal property, including removable trade fixtures, located in the
Premises and on its non-building standard leasehold improvements and all
additions and improvements made by Lessee and not required to be insured by
Lessor above.  Without limiting Lessor's remedies with respect to a violation of
Article IV, Paragraph 8, if the annual premiums to be paid by Lessor for any
such insurance shall exceed the rates they would otherwise be because Lessee's
operation, contents of the Premises or improvements with respect to the Premises
beyond building standard, result in extra-hazardous exposure, Lessee shall
promptly pay the excess amount of the premium upon request by Lessor.

     12.  LIABILITY INSURANCE.  Lessor and Lessee shall each, at their
respective expense, maintain a policy or policies of comprehensive general
liability insurance with the premiums thereon fully paid on or before the due
dates, issued by and binding upon some solvent insurance company, such insurance
to afford minimum protection (which may be affected by primary and/or excess
coverage) of not less than $1,000,000 in respect of personal injury or death in
respect of any one occurrence and of not less than $500,000 for property damage
in any one occurrence.  At least ten (10) days before the commencement of the
term of this Lease, Lessee shall deliver to Lessor certificates evidencing the
insurance required herein, which certificates shall evidence that Lessor has
been named an additional insured and shall contain the obligation from the
insurer to give Lessor at least ten (10) days written notice prior to cancelling
or materially changing the insurance.

     13.  HOLD HARMLESS.  Lessor shall not be liable to Lessee, or to Lessee's
agents, servants, employees, customers or invitees for any damage to person or
property caused by any act, omission or neglect of Lessee, its agents, servants
or employees, and Lessee agrees to indemnify and hold Lessor harmless from all
liability and claims for any such damage or injury.  Except as expressly
provided herein, Lessee shall not be liable to Lessor, or to Lessor's agents,
servants, employees, customers or invitees for any damage to person or property
caused by any act, omission or neglect of Lessor, its agents, servants or
employees, and Lessor agrees to indemnify and hold Lessee harmless from all
claims for such damage.


                                      13
<PAGE>

     14.  LESSEE'S USE AT ITS OWN RISK.  Neither Lessor nor its agents shall be
liable for any damage to property at Lessee or of others entrusted to employees
of the building, or for any loss of or damage to any property of Lessee by theft
or otherwise.  Neither property resulting from fire, explosion, falling plaster,
steam, gas, electricity, water, rain, or snow or leaks from any part of the
building or from the pipes, appliances, or plumbing works or from the roof,
street, or subsurface or from any other place or by the dampness or by any other
cause of whatsoever nature, unless caused by or due to gross negligence of
Lessor, its agents, servants, or employees; nor shall Lessor or its agents be
liable for any such damage caused by operations in construction of any private,
public, or quasi-public work; nor shall Lessor be liable for any latent defect
in the premises and other facilities of the building at its own risk and hereby
releases Lessor, its agents and employees, from all claims for any damage or
injury to the full extent permitted by law.

     15.  WAIVER OF SUBROGATION RIGHTS.  Anything in this Lease to the contrary
notwithstanding, Lessor and Lessee each hereby waives any and all rights of
recovery, claim, action or cause of action, against the other, its agents,
officers or employees, for any loss or damage that may occur to the Premises or
the Building, or any improvements thereto, or any personal property of such
party therein, by reason of fire, the elements or any other cause which could be
insured against under the terms of standard fire and extended coverage insurance
policies referred to in Article V, Paragraph 11 hereof, regardless of cause or
origin, including negligence of the other party hereto, its agents, officers or
employees, and covenants that no insurer shall hold any right of subrogation
against such other party.  These respective waivers of subrogation will be in
effect only so long as the insured's right to recovery under the applicable
policy is not affected by the waiver of subrogation.  Clauses specifying that
waiver of subrogation will not affect the right of the insured to recover under
the policy will be obtained by the parties whenever possible.

     16.  RECORDATION.  Lessee shall not record this Lease, or any other
document relating to this Lease, without the prior written consent of Lessor.

     17.  BROKERS.  Lessee warrants that it has had no dealing with any broker
or agent in connection with the negotiation or execution of this Lease other
than THE PINNACLE GROUP and Lessor's broker (SOUTHWEST REALTY MANAGEMENT, INC.)
for the Building.  In the event any agent or broker other than THE PINNACLE
GROUP or Lessor's broker for the Building, shall make a claim for a commission
or fee, Lessee shall be responsible for payment thereof and hereby indemnifies
and holds Lessor harmless from such claim for commission or fees.

     18.  NOTICES.  Any notice or other communications to Lessor or Lessee
required or permitted to be given under this Lease (and copies of the same to be
given to Lessor's mortgagees as below described) must be in writing and shall be
effectively given if delivered to the addresses for Lessor and Lessee stated
above or if sent by United States Mail, certified or registered, return receipt
requested, to said addresses.  Any notice mailed shall be deemed to have been
given on the second day (exclusive of Saturday, Sunday and postal holidays)
following the date of deposit of such item in a depository of the United States
Postal Service.  Notice effected other than by mail shall be deemed to have been
given at the time of actual delivery.  Either party shall have the right to
change its address to which notices shall thereafter be sent by giving the other
notice thereof.  Additionally, Lessee shall send copies of all notices required
or permitted to be given to Lessor to any holder of a mortgage or deed of trust
encumbering the Building and/or the Land who notifies Lessee in writing of its
interest and the address to which notices are to be sent.

LESSOR:                                LESSEE:
- -------                                -------
Nowlin Partners                        U.S. Long Distance, Inc.
9311 San Pedro, Suite 1115             9311 San Pedro, Suite 100 
San Antonio, TX  78216                 San Antonio, Texas  78216
ATTN:  Building Manager                ATTN:  Audie Long

                                     14
<PAGE>

     20.  MISCELLANEOUS.

            (a)  Entire Agreement; Amendments; Binding Effect.  This Lease
            contains the entire agreement between the parties and may not be
            altered, changed or amended, except by instrument in writing signed
            by both parties hereto.  No provision of this Lease shall be deemed
            to have been waived by Lessor unless such waiver be in writing
            signed by Lessor and addressed to Lessee, nor shall any custom or
            practice which may grow up between the parties in the administration
            of the terms hereof be construed to waive or lessen the right of
            Lessor to insist upon the performance by Lessee in strict accordance
            with the terms hereof.  No payment by Lessee or receipt by Lessor of
            a lesser amount than the Monthly Rental Instalment, or additional
            rental, which may then be due under this Lease shall be deemed to be
            other than on account of the earliest rent due hereunder, nor shall
            statement or endorsement on any check or in any letter accompanying
            any check or payment of rent be deemed an accord and satisfaction,
            and Lessor may accept such check for payment without prejudice to
            Lessor's right to recover the balance of such rent or pursue any
            other remedy in this Lease provided.

            (b)  This Lease shall be binding upon and inure to the benefit of
            the successors and assigns of Lessor, and shall be binding upon and
            inure to the benefit of Lessee, its successors, and, to the extent
            assignment may be approved by Lessor hereunder, Lessee's assigns. 
            The pronouns of any gender shall include the other genders, and
            either the singular or the plural shall include the other.

            (c)  This lease is subject to the approval by the Building Lender.

     21.  FORCE MAJEURE.  Events of "Force Majeure" shall include strikes,
riots, acts of God, shortages of labor or materials, war, governmental law,
regulations or restrictions and any other cause whatsoever that is beyond the
control of Lessor.  Whenever a period of time is herein prescribed for the
taking of any action by Lessor, Lessor shall not be liable or responsible for,
and there shall be excluded from the computation of such period of time, any
delays to events of Force Majeure.



     This Lease is declared to be a Texas contract, and all of the terms thereof
shall be construed according to the laws of the State of Texas.



     The terms and provisions of Exhibits "A" & "B", Schedules 1, 2, & 3 and
Rider(s) 1, 2, 3, 4, 5 & 6 attached hereto are hereby made a part hereof for all
purposes.

                                      15
<PAGE>

     IN TESTIMONY WHEREOF, the parties hereto have executed this Lease as of 
the date aforesaid.
          
LESSOR:
   NOWLIN PARTNERS
   a Delaware General Partnership

        By:  SAN ANTONIO PROPERTIES, L.P.
             Delaware Limited Partnership
             General Partner

             By:  NOWLIN PROPERTIES, INC.
                  Delaware Corporation
                  General Partner

                  By: [ILLEGIBLE]
                      --------------------------

LESSEE:
   U.S. LONG DISTANCE, INC.

        By:    /s/ LARRY M. JAMES
              ----------------------------------
        Name:  Larry M. James
              ----------------------------------
        Title: President & CEO
              ----------------------------------




                                      16
<PAGE>
                                    EXHIBIT A
                                LEGAL DESCRIPTION
          
          
          
          
                  3.33 acres including all of the land known as
          
                 Lot 57, Block 5, NCB 11715, Nowlin Subdivision,
          
               City of San Antonio, Bexar County Texas, according
            
                   to Plat recorded in Volume 9515, Page 179.



<PAGE>
                                    EXHIBIT B
                              FLOOR PLAN - LEVEL 1
          
          
          
                                    [GRAPHIC]
          
          
          
          
          
<PAGE>
          
                                    EXHIBIT B
                              FLOOR PLAN - LEVEL 2
          
          
          
                                    [GRAPHIC]
          
          
          
          
<PAGE>
                                    EXHIBIT B
                              FLOOR PLAN - LEVEL 3
          
          
          
                                    [GRAPHIC]
          
          
          
          
          
<PAGE>
                                    EXHIBIT B
                              FLOOR PLAN - LEVEL 4
          
          
          
                                    [GRAPHIC]
          
          
          
          
<PAGE>
                                    EXHIBIT B
                              FLOOR PLAN - LEVEL 8
          
          
          
                                    [GRAPHIC]
          
          
          
          
<PAGE>
                                    EXHIBIT B
                              FLOOR PLAN - LEVEL 9
          
          
          
                                    [GRAPHIC]
          
          
          
          
<PAGE>

                                   SCHEDULE 1
          
                  SPECIAL AIR CONDITIONING AND HEATING SERVICES
          
          
1.   AIR CONDITIONING AND HEATING:
     
     Building standard air conditioning throughout the Premises commencing with
     the Commencement Date.
     
     Lessor will furnish at its expense building standard air conditioning 
     and heating from 7 a.m. to 7 p.m. five days a week, that is, from 
     Monday through Friday, inclusive, and from 8 a.m. to 2 p.m. on 
     Saturdays, exclusive of holidays.  Upon request of Lessee, lessor will 
     furnish air conditioning and heating at other times (that is, at times 
     other than the times specified above); provided, however, Lessee shall 
     reimburse Lessor for furnishing such services at $30.00 per hour of 
     overtime air conditioning.


2.   SUB-METERED ELECTRICAL

     LESSEE, AT LESSEE'S SOLE COST AND EXPENSE, SHALL BE RESPONSIBLE FOR THE 
     MAINTENANCE AND REPAIR OF ALL OF LESSEE'S CURRENT AND FUTURE ELECTRICAL 
     SUB-METERS AND SUB-METERED EQUIPMENT, AS WELL AS ALL ELECTRICAL 
     SUB-METERED CONSUMPTION IN RELATION TO THE PREMISES AND LESSEE'S 
     SIGNAGE.

3.   HOLIDAYS:

     The following dates shall constitute "holidays" as said term is used in
     this Lease:
       (a)  New Year's Day
       (b)  Memorial Day
       (c)  Independence Day
       (d)  Labor Day
       (e)  Thanksgiving Day
       (f)  Friday following Thanksgiving Day
       (g)  Christmas
       (h)  Any other holiday recognized and taken by Lessees occupying at least
one-half (1/2) of the net rental area of office space of the Building.

If in the case of any holiday a different day shall be observed, other than the
respective day above-described, then that day which constitutes the day observed
by national banks in San Antonio, Texas, on account of such holiday shall
constitute the holiday under this Lease.

<PAGE>

                                   SCHEDULE 2

                            CONSTRUCTION WORK LETTER

     1.  The work to be done shall be in accordance with the plans and
specifications prepared by LESSEE'S ARCHITECTS AND AS APPROVED BY LESSOR AND
REQUIRED GOVERNMENTAL AGENCIES, hereinafter referred to as the "Work", is
described as follows:  Leasehold Improvements for  THE PREMISES AND ALL OF
LESSEE'S SIGNAGE  in The Nowlin Building located at 9311 San Pedro, San Antonio,
Texas  78216.

     2.  Lessee, at Lessee's sole cost and expense, shall pay all costs
(including but not limited to space planning, construction drawings, MEP
drawings, engineering, general contracting and subcontracting fees, remodeling
sales tax, etc.) associated with the Work.

     3.  LESSOR MAKES NO EXPRESS OR IMPLIED WARRANTIES.

     4.  Lessee shall insure that any contractor engaged by Lessee shall deliver
to Lessor prior to commencement of the Work a certificate denoting the required
insurances.  During the period of construction, any independent contractors
engaged by Lessee shall obtain and maintain insurance in form, type, and amount
acceptable to Lessor, including but not limited to the following:

     COMPREHENSIVE GENERAL LIABILITY INSURANCE, including products and 
     operations and contractual liability insurance, endorsed with Broad 
     Form Property Damage Endorsement (including products and completed 
     operations, coverage to remain in force for two (2) years following 
     completion of the Work) in such limits as required by Lessor and naming 
     Lessor, its architect, and contractors as additional insureds.
     
     WORKMEN'S COMPENSATION INSURANCE in statutory form and amount covering 
     operations of contractor and its sub-contractor and subcontractors 
     performed in connection with the Work, endorsed with Waiver of 
     Subrogation with respect to Lessor and its architect and contractors.
     
     5.  LIEN WAIVER - Lessee shall cure immediately any and all liens that may
be placed on the Nowlin Building, as a result of their contractors or
subcontractors.

<PAGE>

                                   SCHEDULE 3

                         BUILDING RULES AND REGULATIONS

     1.  Sidewalks, doorways, vestibules, halls, stairways and other similar
         areas shall not be used for the disposal of trash; be obstructed 
         by Lessees; or used by Lessees for any purpose other than entrance 
         and exit to and from their leased areas and for going from one 
         part of the Building to another part of the Building.

     2.  Plumbing fixtures shall be used only for the purposes for which they
         are designed, and no sweepings, rubbish, rags or other unsuitable 
         materials shall be disposed into them.  Damage resulting to any 
         such fixtures from misuse by a Lessee shall be the liability of 
         that Lessee.

     3.  Signs, advertisements, graphics or notices visible in or from public
         corridors or from outside the Building shall be subject to 
         Lessor's prior written approval.
         
     4.  No Lessee will make any alterations or physical additions in or to
         ITS LEASED SPACE without first obtaining the written consent of 
         Lessor.

     5.  All locks for doors in each Lessee's leased areas shall be building
         standard and no Lessee shall place an additional lock or locks on 
         any door in its leased area without written consent.  All requests 
         for duplicate keys shall be made to Lessor.
         
     6.  Movement in or out of the Building of furniture, office equipment,
         or any other bulky or heavy materials shall be restricted to such 
         hours as Lessor designates.  At least forty-eight hours advance 
         written notice of intent to move such items must be made to 
         Lessor.  Lessor will determine the method and routing of said 
         items so as to ensure the safety of all concerned.

     7.  All routine deliveries to a Lessee's leased area during 8:00 a.m. to
         5:00 p.m. weekdays shall be made through the designated elevators. 
         Passenger elevators are to be used only for the movement of 
         persons, unless an exception is approved by Lessor.
         
     8.  Lessor shall have the authority to prescribe the weight and manner
         that safes and other heavy equipment are positioned.

     9.  Corridor doors, when not in use, shall be kept closed.

    10.  Lessee space that is visible from public areas must be kept neat 
         and clean.

    11.  All freight elevator lobbies are to be kept neat and clean.  The
         disposal of trash or storage of materials in these areas is 
         prohibited.
         
    12.  No birds or animals shall be brought into or kept in, on or about
         public or a Lessee's leased space.

    13.  No Lessee shall tamper with or attempt to adjust temperature control
         thermostats in its leased space.  Lessor shall adjust thermostats 
         as required to maintain the building standard temperature, as 
         determined by Lessor.  It is requested that all window blinds 
         remain drawn to help maintain comfortable room temperatures and 
         conserve energy.

    14.  Lessee must comply with all requirements necessary for control of
         the Building both during business hours and after hours and on 
         weekends.

    15.  Lessees are requested to lock all office doors leading to corridors
         and to turn out all lights at the close of their working day.

    16.  All Lessee modifications resulting from remodeling in or to its
         leased area must conform with the City of San Antonio 
         Building/Fire Codes. Lessees shall inform 

<PAGE>

         Lessor of any such modifications and shall deliver "as built" 
         plans therefore to Lessor upon completion.

    17.  Lessor reserves the right to rescind any of these rules and
         regulations and to make such other and further rules and 
         regulations as its judgment shall, from time to time, be required 
         for the safety, protection, care and cleanliness of the Building, 
         the operation thereof, the preservation of good order therein and 
         the protection and comfort of the Lessees and their agents, 
         employees and invitees.  Such rules and regulations, when made and 
         when written notice thereof is given to a Lessee, shall be binding 
         upon it in like manner as if originally herein prescribed.

    18.  Lessor will not be liable or responsible for lost or stolen money,
         or other personal property, regardless of whether such loss occurs 
         when the areas are locked against entry or not. 



<PAGE>
                                   RIDER NO. 1

                                 GARAGE PARKING

     Lessor hereby agrees to make available to Lessee, and Lessee hereby 
agrees to take, during the full term of this Lease, permits to park, on an 
unassigned basis, TWO HUNDRED SIXTY-EIGHT (268) automobiles and on an 
assigned/reserved basis, TWENTY-NINE (29) automobiles (hereinafter 
called the "Garage Parking Permits") in the parking garage adjacent to the 
Building (hereinafter called the "Garage") constructed on the Land, at no 
charge to Lessee.  

     In the event all or part of the Garage shall be taken or condemned 
for any public purpose or in the event of destruction of all or part of 
the Garage due to fire or other casualty, the obligations set out in this 
Rider No. 1, at the option of Lessor, shall cease and terminate.  If 
Lessor elects to rebuild the Garage, such obligations shall continue, 
provided that the rental for the Garage shall abate during such time as 
parking is unavailable in the Garage.  Lessor shall only  be obligated to 
rebuild to the extent of the amount of insurance or condemnation proceeds 
received by Lessor.



<PAGE>

                                   RIDER NO. 2
                                   -----------

                                 RENEWAL OPTION

     Subject to the conditions set out below and provided Lessee is not in 
default under this Lease either at the time it exercises this option to 
extend or at the time such option term commences, Lessee is hereby granted 
the option to extend the term of this Lease for TWO (2) successive epriods, 
the first period for a term of TWO (2) years and the second period for a term 
of FIVE (5) years, respectively, (collectively the "Renewal Terms" and 
individually a "Renewal Term").  The first Renewal Term shall commence at the 
expiration of the initial term of this Lease and the second Renewal Term 
shall commence at the expiration of the first Renewal Term.

     To exercise this option, Lessee must deliver written notice (an "Extension
Notice") of such election to Lessor at least SIX (6) months prior to the
expiration of the initial term of this Lease or first Renewal Term,
respectively.  The Renewal Terms shall be upon the same terms and conditions of
this Lease, except:

     (a)  the Base Rental for the first Renewal Term shall be $16.00 per
     rentable square foot per annum, and

     (b) the Base Rental for the second Renewal Term shall be the then current
     market rate for comparable properties in the market place for like space, 
     for a like term taking into consideration all factors involved in the 
     Lease, such as market concessions, finish-out costs and other similar 
     factors, or the lack thereof. 

     Lessee's failure to exercise timely an extension option for any reason
whatsoever shall conclusively be deemed a waiver of such option.  Lessee shall
have no guaranteed right to extend this Lease beyond the expiration of the
second Renewal Term unless subsequently agreed to by Lessor and Lessee.  

     IN THE EVENT LESSEE EXERCISES LESSEE'S OPTION TO EXTEND FOR THE FIRST
RENEWAL TERM, LESSOR AGREES TO PAY A COMMISSION OF 1.67% TO SOUTHWEST REALTY
MANAGEMENT, INC. AND 3.33% TO THE PINNACLE GROUP.  THE COMMISSION SHALL BE
PAYABLE ON THE GROSS BASE RENTAL SPECIFIED IN THE FIRST RENEWAL TERM AND SHALL
BE PAID UPON THE FULL EXECUTION OF THE EXTENSION AGREEMENT BETWEEN LESSOR AND
LESSEE.


<PAGE>

                                   RIDER NO. 3
                                   -----------

                       PREFERENTIAL RIGHT OF FIRST REFUSAL

     Provided that Lessee is not then in default of any of the terms or
provisions of this Lease during the original term of this Lease, or, if
applicable, any Renewal Term, then Lessee shall have the Preferential Right of
First Refusal on all space in the Building as it becomes available for lease
(whether such space is presently leased or unleased).  Such right shall be
subordinate to all other existing lessee's rights to the premises.  Lessor shall
not enter into a lease of such space (except with Lessee) except on compliance
with the following procedure.

     (1)  Lessee shall be notified of any space available for Lease in the
     Building (whether or not such space is contiguous to the Premises and 
     whether or not Lessee has previously declined to Lease such space).  

     (2)  Lessee shall then have a period of five (5) business days from 
     receipt of such notice from Lessor within which to elect whether to 
     include such space under this Lease.  The Base Rental for such space shall
     be at the then current market rental rate.  In the event Lessee elects to 
     lease such space, an amendment of this Lease shall be executed by Lessor 
     and Lessee after Lessor has submitted to Lessee copies of such amendment 
     for execution purposes.  The Lease term for such space shall commence upon 
     the date of tender of possession by Lessor and shall continue for the then
     unexpired current term (original or any renewal term, as the case may be) 
     of the Lease.

     (3)  Lessee agrees to accept such space in an "as is" condition.

     (4)  In the event of failure by Lessee to timely exercise its Preferential
     Right of First Refusal to enter into such lease, Lessor may enter into a 
     lease with a bona fide lessee; but, if for any reason such lease between 
     Lessor and a bona fide lessee is not executed within ninety (90) days 
     following the notice to Lessee, then Lessor shall not be free to lease such
     space without again offering to lease such space to Lessee in the same 
     manner as provided for above.



<PAGE>

                                   RIDER NO. 4
                                   -----------

                               TERMINATION OPTION

     Beginning April 1, 1997, and continuing thereafter, provided Lessee is 
not then in default under the Lease beyond any grace or curative period, 
Lessee shall have the right to terminate this Lease.  The said termination 
right shall be exercised by Lessee (i) giving Lessor prior written notice of 
termination of at least one hundred eighty (180) days, and (ii) Lessee paying 
to Lessor liquidated damages in the amount of $675,000.00 which sum shall be 
reduced by $8,000.00 per month for each month after April 1, 2002, in which 
such termination occurs. 

     Lessor and Lessee stipulate and agree that such termination payment is not
a penalty but a reasonable estimate of Lessor's loss should Lessee timely
exercise its termination option.  If Lessee fails to timely notify Lessor of its
exercise of the termination option or fails to pay the termination payment, the
option shall not be effective.  Exercise of the termination option shall not
affect Lessee's obligations under this Lease through the date of termination.  

Any termination shall not affect the ninth (9th) floor space (Suite 900)
consisting of approximately 7,986 square feet of net rentable area, which shall
continue on the same terms and conditions as set forth in the Lease.



<PAGE>
                                   RIDER NO. 5
                                   -----------

                         SCHEDULE OF JANITORIAL SERVICES

        A.  OFFICE AREAS

    1.  Empty, clean and damp dust all waste receptacles and remove waste
        paper and rubbish from the premises nightly; wash receptacles as
        necessary.

    2.  Empty and clean all ash trays, screens, and sand urns nightly and
        supply and replace sand as necessary.

    3.  Vacuum all rugs and carpeted areas in offices, lobbies, and
        corridors nightly.

    4.  Hand dust and wipe clean with damp or treated cloth all office
        furniture, files, fixtures, panelling, window sills, and all other 
        horizontal surfaces nightly; wash window sills when necessary.  Desks
        and other furniture must be reasonably cleared of all items by Lessee 
        to be eligible hereunder.

    5.  Damp wipe and polish all glass furniture tops nightly.  Furniture
        must be reasonably cleared of all items by Lessee to be eligible
        hereunder.

    6.  Remove all finger marks and smudges from all doors, door frames
        around light switches, private entrance glass and partitions nightly.

    7.  Wash clean all water coolers nightly.

    8.  Police all stainless throughout the entire building daily and keep
        in clean condition.

    9.  Damp mop spillage in office and public areas as required.

    10. Damp dust all telephones as necessary.


        B.  WASH ROOMS

    1.  Mop, rinse and dry floors nightly.

    2.  Scrub floors as necessary.

    3.  Clean all mirrors, bright work, and enameled surfaces nightly.

    4.  Wash and disinfect all basins, urinals and bowls nightly, using
        scouring powder to remove stains and clean undersides of rims of urinals
        and bowls.

    5.  Wash both sides of all toilet seats with soap and water and
        disinfect nightly.

    6.  Damp wipe nightly, wash with disinfectant when necessary, all
        partitions, tile walls, and outside surface of all dispensers and 
        receptacles.

    7.  Empty and sanitize all receptacles and sanitary disposals nightly;
        thoroughly clean and wash at least once per week.

    8.  Fill toilet tissue, soap, towel, sanitary napkin dispensers nightly.

    9.  Clean flushometers, piping, toilet seat hinges and other metal work
        nightly.

    10. Wash and polish all walls, partitions, tile walls and enamel
        surfaces from top to floor monthly.

    11. Vacuum all louvers, ventilating grills and dust light fixtures
        monthly.

<PAGE>

        C.  FLOORS

    1.  Ceramic tile, to be swept and buffed nightly and washed or scrubbed
        as necessary.

    2.  Vinyl asbestos, asphalt, vinyl, rubber or other composition floors
        and bases to be swept nightly.  Such floors in public areas on multiple
        tenancy floors to be waxed and buffed monthly.

    3.  Tile floors in office areas will be waxed and buffed monthly.

    4.  All floors stripped and rewaxed as necessary.

    5.  All carpeted areas and rugs to be vacuum cleaned nightly.

    6.  Carpet shampooing will be performed at Lessee's request and billed
        to Lessee.


        D.  GLASS

    1.  Clean glass entrance doors and adjacent glass panels nightly.


        E.  HIGH DUSTING (QUARTERLY)

    1.  Dust and wipe clean all closet shelving when empty and carpet sweep
        or dry mop all floors in closets if each are empty.
 
    2.  Dust all picture frames, charts, graphs, and similar wall hangings.

    3.  Dust clean all verticle surfaces such as walls, partitions, doors,
        door bucks and other surfaces above shoulder height.

    4.  Damp dust all ceiling air conditioning diffusers, wall grills,
        registers and other ventilating louvers.

    5.  Dust the exterior surfaces of lighting fixtures, including glass and
        plastic enclosures.


     F.  DAY SERVICE

    1.  Periodically each day, check men's washrooms for soap, towels and
        toilet tissue replacements.

    2.  Periodically each day, check ladies' washrooms for soap, towels and
        toilet tissue and sanitary napkin replacements.

    3.  As needed, cleaning of elevator cabs will be performed.

    4.  There will be constant surveillance of public areas to insure
        cleanliness.


        G.  GENERAL

    1.  Wipe all interior metal window frames, mullions and other unpainted
        interior metal surfaces of the perimeter walls of the building each 
        time the interior of the windows is washed.

    2.  Keep slopsink rooms in a clean, neat and orderly condition at all
        times.

    3.  Wipe clean and polish all metal hardware fixtures and other bright
        work nightly.


<PAGE>

                                   RIDER NO. 6
                                   -----------

                                LESSEE'S SIGNAGE

     Lessee shall continue the maintenance of all of Lessee's signage on the 
outside surface of the Nowlin Building and on the monument signage at the 
front of the property identifying U.S. Long Distance, Inc.  Lessee shall 
maintain adequate insurance naming Lessor as an additional insured covering 
all risks associated with said sign or signs during installation, existence 
and removal. Lessee shall also assure compliance with all applicable local, 
state and national laws, rules and regulations.

     Lessee agrees to pay all costs associated with the design, construction,
installation, maintenance, and removal of said signs and shall hold Lessor
harmless against all claims, liens and other actions resulting from said Lessee
signs.

     In the event Lessee defaults on this Lease, assigns or terminates this
Lease, changes corporate names or otherwise causes said sign or signs to be of
no use, Lessee shall promptly remove or replace as appropriate said sign or
signs and return the outside surface of the Building and monument signage to its
original condition or a condition satisfactory to Lessor.  All costs of such
replacement or removal and disposition shall be at Lessee's expense.

     Any changes to the design, materials, installation, maintenance, number and
location of such signs shall be subject to Lessor's prior written approval and
consent.



<PAGE>
                                                                   EXHIBIT 11.1
                       U.S. LONG DISTANCE CORP. AND SUBSIDIARIES

                           COMPUTATION OF EARNINGS PER SHARE
                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                      (UNAUDITED)
<TABLE>
                                                                         THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                              MARCH 31,              MARCH 31,
                                                                         ------------------      ----------------
                                                                          1997        1996        1997      1996
                                                                          ----        ----        ----      ----
<S>                                                                      <C>        <C>         <C>        <C>
Primary
   Earnings:

      Net income (loss) from continuing operations . . . . . . . . .     $ 1,445    $(1,078)    $ 2,598    $(1,924)
      Net income from discontinued operations. . . . . . . . . . . .           0      5,022           0      8,970
                                                                         -------    -------     -------    -------

      Net income applicable to common stock. . . . . . . . . . . . .     $ 1,445    $ 3,944     $ 2,598    $ 7,046
                                                                         -------    -------     -------    -------
                                                                         -------    -------     -------    -------

   Shares:
      Weighted average number of shares of common stock 
         outstanding . . . . . . . . . . . . . . . . . . . . . . . .      15,285     14,447      15,175     14,272
      Weighted average common share equivalents applicable 
         to stock options and warrants . . . . . . . . . . . . . . .       1,138        742       1,111        749
                                                                         -------    -------     -------    -------
      Weighted average shares used for computation . . . . . . . . .      16,423     15,189      16,286     15,021
                                                                         -------    -------     -------    -------
                                                                         -------    -------     -------    -------

   Primary earnings per common share:
      Net income (loss) from continuing operations . . . . . . . . .     $  0.09    $ (0.07)    $  0.16    $ (0.13)
      Net income from discontinued operations. . . . . . . . . . . .        0.00       0.33        0.00       0.60
                                                                         -------    -------     -------    -------
      Net income applicable to common stock. . . . . . . . . . . . .     $  0.09    $  0.26     $  0.16    $  0.47
                                                                         -------    -------     -------    -------
                                                                         -------    -------     -------    -------

Fully Diluted (a)
   Earnings:
      Net income (loss) from continuing operations . . . . . . . . .     $ 1,445    $(1,078)    $ 2,598    $(1,924)
      Net income from discontinued operations. . . . . . . . . . . .           0      5,022           0      8,970
                                                                         -------    -------     -------    -------
      Net income applicable to common stock. . . . . . . . . . . . .     $ 1,445    $ 3,944     $ 2,598    $ 7,046
                                                                         -------    -------     -------    -------
                                                                         -------    -------     -------    -------

   Shares:
      Weighted average number of shares of common stock 
         outstanding . . . . . . . . . . . . . . . . . . . . . . . .      15,285     14,447      15,175     14,272
      Weighted average common share equivalents applicable 
         to stock options and warrants . . . . . . . . . . . . . . .       1,257        893       1,171      1,018
                                                                         -------    -------     -------    -------
      Weighted average shares used for computation . . . . . . . . .      16,542     15,340      16,346     15,290
                                                                         -------    -------     -------    -------
                                                                         -------    -------     -------    -------

   Fully diluted earnings per common share:
      Net income (loss) from continuing operations . . . . . . . . .     $  0.09    $ (0.07)    $  0.16    $ (0.13)
      Net income from discontinued operations. . . . . . . . . . . .        0.00       0.33        0.00       0.59
                                                                         -------    -------     -------    -------
      Net income applicable to common stock. . . . . . . . . . . . .     $  0.09    $  0.26     $  0.16    $  0.46
                                                                         -------    -------     -------    -------
                                                                         -------    -------     -------    -------
</TABLE>

(a) This calculation is submitted in accordance with Regulation S-K item
    601(b)(11) although not required by APB Opinion No. 15 because it results 
    in dilution of less than 3%.



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR US LONG DISTANCE CORP. AND
SUBSIDIARIES AS OF AND FOR THE SIX MONTHS ENDED MARCH 31, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                           8,766
<SECURITIES>                                         0
<RECEIVABLES>                                   37,790
<ALLOWANCES>                                     2,262
<INVENTORY>                                          0
<CURRENT-ASSETS>                                51,812
<PP&E>                                          67,438
<DEPRECIATION>                                  33,520
<TOTAL-ASSETS>                                 104,641
<CURRENT-LIABILITIES>                           29,791
<BONDS>                                         11,907
                                0
                                          0
<COMMON>                                           156
<OTHER-SE>                                      62,236
<TOTAL-LIABILITY-AND-EQUITY>                   104,641
<SALES>                                              0
<TOTAL-REVENUES>                               101,915
<CGS>                                                0
<TOTAL-COSTS>                                   67,497
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,960
<INTEREST-EXPENSE>                                 683
<INCOME-PRETAX>                                  4,366
<INCOME-TAX>                                     1,768
<INCOME-CONTINUING>                              2,598
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,598
<EPS-PRIMARY>                                      .16
<EPS-DILUTED>                                      .16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission