METROPOLITAN LIFE SEPARATE ACCOUNT UL
485BPOS, 1999-04-02
Previous: PARAMETRIC TECHNOLOGY CORP, 424B3, 1999-04-02
Next: LEGATO SYSTEMS INC, DEF 14A, 1999-04-02



<PAGE>
 
      
   As filed with the Securities and Exchange Commission on April 2, 1999     
 
                                                       Registration No. 33-47927
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             Washington, D.C. 20549
 
                               ----------------
 
                                    Form S-6
                                 POST-EFFECTIVE
                                
                             AMENDMENT No. 10     
           To REGISTRATION STATEMENT Under THE SECURITIES ACT OF 1933
 
                               ----------------
 
                     Metropolitan Life Separate Account UL
                             (Exact name of trust)
 
                      Metropolitan Life Insurance Company
                              (Name of depositor)
                                1 Madison Avenue
                            New York, New York 10010
         (Complete address of depositor's principal executive offices)
 
                               ----------------
 
                              GARY A. BELLER, ESQ.
              Senior Executive Vice-President and General Counsel
                      Metropolitan Life Insurance Company
                                1 Madison Avenue
                            New York, New York 10010
                (Name and complete address of agent for service)
 
                               ----------------
 
                                   Copies to:
                GARY O. COHEN, ESQ. and THOMAS C. LAUERMAN, ESQ.
                        Freedman, Levy, Kroll & Simonds
                         1050 Connecticut Avenue, N.W.
                             Washington, D.C. 20036
 
                               ----------------
 
 
  It is proposed that the filing will become effective (check appropriate box)
 
    [_] immediately upon filing pursuant to paragraph (b)
       
    [X] on April 30, 1999 pursuant to paragraph (b)     
       
    [_] on (date) pursuant to paragraph (a)(1) of Rule 485     
 
    [_] on (date), pursuant to paragraph (a) of Rule 485
 
  This filing is made in reliance on Rule 6c-3 and 6e-3(T) under the Investment
Company Act of 1940 to register an indefinite amount of interests in
Metropolitan Life Separate Account UL which funds certain variable universal
life insurance policies.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                     METROPOLITAN LIFE SEPARATE ACCOUNT UL
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                             Cross-Reference Table
 
<TABLE>
<CAPTION>
Items of                                 Captions in Prospectuses
Form N-8B-2                              ------------------------
- -----------
<S>                        <C>
   1...................... Cover Page
   2...................... SUMMARY; METLIFE
   3...................... Inapplicable
   4...................... SALES AND ADMINISTRATION OF THE POLICIES
   5, 6, 7................ SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND
   8...................... FINANCIAL STATEMENTS
   9...................... Inapplicable
  10(a)................... OTHER POLICY PROVISIONS; POLICY RIGHTS
  10(b)................... OTHER POLICY PROVISIONS
  10(c), 10(d)............ SUMMARY; POLICY BENEFITS; POLICY RIGHTS; PAYMENT AND
                            ALLOCATION OF PREMIUMS; THE FIXED ACCOUNT; OTHER
                            POLICY PROVISIONS
  10(e)................... PAYMENT AND ALLOCATION OF PREMIUMS
  10(f)................... VOTING RIGHTS
  10(g)(1)-(3), 10(h)(1)-
   (3).................... RIGHTS WE RESERVE
  10(g)(4), 10(h)(4)...... Inapplicable
  10(i)................... POLICY BENEFITS; PAYMENT AND ALLOCATION OF PREMIUMS
  11...................... SUMMARY; SEPARATE ACCOUNT UL; THE METROPOLITAN SE-
                            RIES FUND
  12(a)................... Cover Page
  12(b), 12(e)............ Inapplicable
  12(c), 12(d)............ SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND
</TABLE>
 
 
                                       i
<PAGE>
 
<TABLE>
<CAPTION>
Items of
Form N-8B-2                               Captions in Prospectuses
- -----------                               ------------------------
<S>                         <C>
  13(a), 13(b), 13(c),      SUMMARY; CHARGES AND DEDUCTIONS; SEPARATE ACCOUNT
   13(d)...................  UL; THE METROPOLITAN SERIES FUND; POLICY BENEFITS
 
  13(e).................... SALES AND ADMINISTRATION OF THE POLICIES
  13(f), 13(g)............. Inapplicable
  14....................... ISSUING OF A POLICY
  15....................... PAYMENT AND ALLOCATION OF PREMIUMS
  16....................... SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND
  17(a), 17(b)............. Captions referenced under Items 10(c), 10(d), 10(e)
                             and 10(i) above
  17(c).................... Inapplicable
  18(a), 18(c)............. SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND
  18(b), 18(d)............. Inapplicable
  19....................... SALES AND ADMINISTRATION OF THE POLICIES; VOTING
                             RIGHTS; REPORTS
  20(a), 20(b)............. RIGHTS WE RESERVE; SEPARATE ACCOUNT UL; THE METRO-
                             POLITAN SERIES FUND
  20(c), 20(d), 20(e),
   20(f)................... Inapplicable
  21(a), 21(b)............. POLICY RIGHTS
  21(c), 22................ Inapplicable
  23....................... SALES AND ADMINISTRATION OF THE POLICIES
  24....................... OTHER POLICY PROVISIONS
  25....................... METLIFE
  26....................... CHARGES AND DEDUCTIONS
  27....................... METLIFE
  28....................... MANAGEMENT
  29....................... Inapplicable
  30, 31, 32, 33, 34....... Inapplicable
  35....................... GETTING MORE INFORMATION
  36, 37................... Inapplicable
</TABLE>
 
 
                                       ii
<PAGE>
 
<TABLE>
<CAPTION>
Items of
Form N-8B-2                                Captions in Prospectuses
- -----------                                ------------------------
<S>                          <C>
  38........................ SALES AND ADMINISTRATION OF THE POLICIES; DISTRIBU-
                              TION OF THE POLICIES
  39........................ SUMMARY--METLIFE; SALES AND ADMINISTRATION OF THE
                              POLICIES
  40(a)..................... Inapplicable
  40(b)..................... SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND;
                              CHARGES AND DEDUCTIONS
  41(a)..................... SUMMARY; METLIFE; SALES AND ADMINISTRATION OF THE
                              POLICIES
  41(b), 41(c), 42, 43...... Inapplicable
  44(a)..................... SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND;
                              POLICY BENEFITS
  44(b)..................... Inapplicable
  44(c)..................... CHARGES AND DEDUCTIONS
  45........................ Inapplicable
  46........................ Captions referenced under Item 44 above
  47........................ Captions referenced under Items 10(c) and 16 above
  48, 49.................... Inapplicable
  50........................ SEPARATE ACCOUNT UL; THE METROPOLITAN SERIES FUND
  51(a), 51(b).............. SUMMARY; METLIFE; POLICY BENEFITS; POLICY RIGHTS
  51(c), 51(d), 51(e)....... Captions referenced under Item 10(i) above
  51(f)..................... PAYMENT AND ALLOCATION OF PREMIUMS
  51(g)..................... Captions referenced under Items 10(i) and 13 above
  51(h), 51(j).............. Inapplicable
  51(i)..................... SALES AND ADMINISTRATION OF THE POLICIES
  52(a), 52(c).............. RIGHTS WE RESERVE
  52(b), 52(d).............. Inapplicable
  53(a)..................... FEDERAL TAX MATTERS
  53(b), 54 through 58...... Inapplicable
  59........................ FINANCIAL STATEMENTS
</TABLE>
 
                                      iii
<PAGE>
 
                                                                              U

                                                                              L

                                                                              2

                                                                              0

                                                                              0

                                                                              1
                                   PROSPECTUS
                                      FOR
 
                     UL2001, a Flexible Premium Multifunded
                             Life Insurance Policy
                 Issued by Metropolitan Life Insurance Company
                                 
                              April 30, 1999     
 
The Policy is designed to provide:
 
 . Life insurance coverage
 
 . Flexible premium payments
 
 . A choice among three death benefit options
 
 . A choice among different guaranteed minimum death benefit durations
   
 . Funding options for allocating premium payments to and transferring cash
  value among a fixed interest account and the following Metropolitan Life
  Separate Account UL investment divisions:     
 
State Street Research         Neuberger Berman Partners Mid Cap Value
Aggressive Growth
                              Scudder Global Equity
State Street Research
Diversified
                              T. Rowe Price Large Cap Growth
 
State Street Research Growth  T. Rowe Price Small Cap Growth
 
State Street Research Income  Lehman Brothers Aggregate Bond Index
 
Santander International       MetLife Stock Index
Stock (formerly State Street
Research International
Stock)
                              Morgan Stanley EAFE Index
 
                              Russell 2000 Index
Harris Oakmark Large Cap
Value

Janus Mid Cap
 
Loomis Sayles High Yield
Bond
 
A word about risk:
 
This Prospectus discusses the risks associated with purchasing the Policy. The
Metropolitan Series Fund, Inc. (the "Fund") prospectus discusses the risks
associated with investment in the Fund. The Fund prospectus is being provided
to you in addition to this Prospectus because each of the Separate Account UL
investment divisions named above invest solely in a corresponding "Portfolio"
of the Fund. The Prospectus is not valid unless you also receive or have
received a current Fund prospectus.
 
The purchase of the Policy involves risk. You could lose money. You might have
to pay additional amounts of premium to avoid losing the life insurance
protection you purchased through a Policy.
 
How to learn more:
Before purchasing a Policy, read the information in this Prospectus and in the
Fund prospectus. Keep these prospectuses for future reference.
 
                                  -----------
 
Neither the Securities and Exchange Commission ("SEC") nor any state securities
authority has approved or disapproved these securities, nor have they
determined if this Prospectus is accurate or complete. This prospectus does not
constitute an offering in any jurisdiction where such offering may not lawfully
be made. Any representation otherwise is a criminal offense. Interests in the
Separate Account and the Fixed Account are not deposits or obligations of, or
insured or guaranteed by, the U.S. Government, any bank or other depository
institution including the Federal Deposit Insurance Corporation, the Federal
Reserve Board or any other agency or entity or person. We do not authorize any
representations about this offering other than as contained in this Prospectus
or its supplements or in our authorized supplemental sales material.
<PAGE>
 
 
 
 
<TABLE>   
<CAPTION>
                                                       Page
                                                     in this
   Subject                                          Prospectus
   -------                                          ----------
   <S>                                              <C>
   Summary.........................................      2
   MetLife.........................................      6
   Separate Account UL.............................      7
   The Fixed Account...............................      7
   Metropolitan Series Fund, Inc...................      7
   Issuing a Policy................................      8
   Policy Benefits.................................      9
   Policy Rights...................................     15
   Payment and Allocation of Premiums..............     18
   Charges and Deductions..........................     20
   Federal Tax Matters.............................     23
   Showing Performance.............................     25
   Rights We Reserve...............................     25
   Other Policy Provisions.........................     25
   Sales and Administration of the Policies........     27
   Voting Rights...................................     28
   Reports.........................................     28
   Illustration of Policy Benefits.................     29
   Getting More Information........................     29
   Legal, Accounting, and Actuarial Matters........     30
   Management......................................     31
   Financial Statements............................     34
</TABLE>    
 
Summary
 
This summary gives an overview of the Policy and is qualified by the more
detailed information in the Prospectus and the Policy.
 
MetLife issues the Policy. The Policy is designed to meet your changing life
insurance needs. In addition to the base Policy, optional insurance benefits
may also be added to your coverage.
 
Premiums
 
The Policy allows flexibility in making premium payments. There are certain
minimum premium requirements to keep the Policy in force during the first
Policy year and, if you wish, to keep the guaranteed minimum death benefit in
effect. Other than these minimum premium payment requirements, the Policy will
remain in force as long as the cash surrender value is large enough to cover
one monthly deduction, regardless of whether or not premium payments have been
made.
 
Cash Value
 
Your cash value in the Policy reflects your premium payments, the charges we
deduct, interest we credit if you have cash value in our fixed interest
account, any investment experience you have in our Separate Account, as well as
your loan and withdrawal activity. MetLife doesn't guarantee the investment
performance of the Separate Account UL investment divisions and you should
consider your risk tolerance before selecting any these funding options.
 
                                       2
<PAGE>
 
 
Transfers and Automated Investment Strategies
   
You may transfer cash value among the funding options, subject to certain
limits. You may also choose among five automated investment strategies: the
Equity Generator SM, the Equalizer SM, the Allocator SM, the Rebalancer SM and
the Index Selector SM.     
 
Specified Face Amount of Insurance
 
Within certain limits, you may choose your specified face amount of insurance
when the Policy is issued. You may also change the amount once in any 24 month
period, subject to our rules and procedures.
 
The Guaranteed Minimum Death Benefit
 
Generally, you may choose, in your Policy application, a period of time during
which your Policy will include a guaranteed minimum death benefit. If you
choose a guarantee, you will need to pay minimum premium amounts in order to
keep it in force. You may later cancel or reduce the length of the guarantee.
 
Death Benefit Options
 
Generally, you have a choice among three options. These range from an amount
equal to the specified face amount to an amount equal to the specified face
amount plus the policy cash value at the date of death.
 
Surrenders, Partial Withdrawals and Loans
 
Within certain limits, you may take partial withdrawals and loans from the
Policy. You may also surrender your Policy for its cash surrender value.
 
Tax Treatment
   
In most cases, you will not pay income taxes on withdrawals or surrenders or at
the Final Date of the Policy, until your cumulative withdrawn amounts exceed
the cumulative premiums you have paid. If your Policy is a modified endowment
contract, you will pay income taxes on loans and withdrawals to the extent of
any gains (which is generally the excess of cash value over the premiums paid).
In this case, an additional 10% tax may also apply. If the Policy is part of a
collateral assignment equity split dollar arrangement with an employer, any
increases in cash value that are not due to premium payments may be taxed
annually. The death benefit may be subject to Federal and state estate taxes,
but your beneficiary will generally not be taxed on the death benefit. As with
any taxation matter, you should consult with and rely on the advice of your own
tax advisor.     
 
Table of Charges and Expenses
 
This table shows the charges and expenses that you pay under your Policy. See
"Charges and Deductions," below for more information your Policy's charges:
 
<TABLE>
<CAPTION>
        Type of Charge or Expense        Amount of Charge or Expense
- ---------------------------------------------------------------------
  <C>                                   <S>
  Charges we deduct from each premium
   payment
   Sales charge:                        2.25% of each premium payment
   Charge for average expected state
    taxes attributable to premiums:     2% of each premium payment
   Charge for expected federal taxes
    attributable to premiums:           1.25% of each premium payment
</TABLE>
 
                                       3
<PAGE>
 
<TABLE>   
<CAPTION>
         Type of Charge or Expense              Amount of Charge or Expense
- --------------------------------------------------------------------------------
  <C>                                     <S>
  Monthly Deduction from your Policy's
   cash value/1/
   Cost of term insurance charges:        Amount varies depending on the
                                          specifics of your Policy/2/
   Administration charge:
     First Policy year/3/:                (a) $20 per month for insureds Age 26
                                          and under
                                          (b) $30 per month for insureds age 26-
                                          40
                                          (c) $35 per month for insureds Age 41
                                          and over.
   Second and later Policy years:         $10 per month unless you pay premiums
                                          that would maintain the guaranteed
                                          minimum death benefit to Age 65 (or to
                                          the next shortest available duration,
                                          if any, or if none, then as specified
                                          in your Policy). If you pay these
                                          premiums, the monthly charge will be:
                                          (a) $5 per month for a specified face
                                          amount of $250,000 or more
                                          (b) $6 per month for a specified face
                                          amount between $100,000 and $249,999
                                          (c) $7 per month for a specified face
                                          amount of less than $100,000.
   Mortality and expense risk charge:     .075% of the cash value in the
                                          Separate Account on each monthly
                                          anniversary. We intend to (but do not
                                          guarantee that we will) reduce this
                                          charge after Policy year 10 to .60%.
   Underwriting charge: (applies only if  $5 per month for the first twelve
    you request an increase in your       months after the month you increase
    specified face amount)                your specified face amount.
- --------------------------------------------------------------------------------
  Surrender charge on certain
   transactions:
   Full surrender or termination of your  The lesser of (a) 75% of one Federal
    Policy during its 1st year:           Guideline Annual Premium/4/ or (b) the
                                          amount of premiums you have actually
                                          paid
   Full surrender or termination of your  The lesser of (a) one Federal
    Policy during its 2nd year:           Guideline Annual Premium or (b) the
                                          amount of all premiums you have
                                          actually paid
   Full surrender or termination of your  90% of one Federal Guideline Annual
    Policy during its 3rd through 15th    Premium during Policy year 3, which
    year:                                 percentage declines periodically until
                                          it is 0% during Policy years 16 and
                                          later./5/ (We also will deduct the
                                          amount of any surrender charge
                                          remaining for any specified face
                                          amount increase, as discussed
                                          immediately below.)
   Full surrender or termination of your  An amount of surrender charge that we
    Policy during the 15 years after you  compute on essentially the same basis
    have increased your policy's          as if each such specified face amount
    specified face amount:                increase had been a separate, newly
                                          issued UL 2001 Policy/6/
   Reduction in specified face amount     A pro-rata portion of the surrender
    (i.e. "partial" surrender):           charge that would apply to a full
                                          surrender/7/
   Partial withdrawals of up to 10% of    No surrender charge
    the Policy's cash value/8/ each year:
   Partial withdrawal amounts in excess   A pro-rata portion of the surrender
    of the 10% free withdrawal limit:     charge that would apply to a full
                                          surrender/9/
</TABLE>    
- --------
   
/1/Charges for any insurance coverage provided by any riders you choose will be
included as part of the monthly deduction.     
   
/2/See "Cost of Term Insurance" under "Charges and Deductions" for a more
detailed discussion of factors affecting this charge. If you would like, we
will provide you with an illustration of the impact of these and other charges
under the Policy based on various assumptions.     
   
/3/We will deduct any amount of the first year's administration charges that
remain unpaid at the time of any full surrender or other termination of your
Policy during its first year.     
   
/4/The Federal Guideline Annual Premium is the amount of the level premium you
would need to pay each year for your policy (for Death Benefit Option A and all
riders), based on certain assumptions reflected below under "Charges and
Deductions--Surrender Charge."     
   
/5/The precise timetable of how this percentage declines over this period is
set forth below under "Charges and Deductions--Surrender Charge." Also, during
each of these years, the surrender charge is subject to the further limitation
that it will never exceed the then-applicable percentage multiplied by the sum
of all premiums you have paid to date.     
   
/6/For this purpose, however, premiums paid after the date you apply for the
increase will be assumed to be attributable to the original specified face
amount and each specified amount increase in the manner reflected below under
"Changes and Deductions--Surrender Charge."     
 
                                       4
<PAGE>
 
   
/7/If there have been prior face amount increases, we take the reduction in
face amount from each increase in reverse chronological order and then from the
original specified amount. As we thus cancel each portion of specified face
amount, we deduct the amount of any remaining surrender charge associated with
that portion.     
   
/8/This limit applies as of the date of the requested withdrawal, which is
aggregated for this purpose with all previous withdrawals during the same
Policy year.     
   
/9/The amount deducted would be the same proportion of the full surrender
charge as the excess withdrawal bears to the Policy's total cash value. If
there have been prior face amount increases, this amount is assumed to
represent the surrender charge attributable to the most recent increases in
reverse chronological order and then to any remaining surrender charge on the
Policy's original specified face amount.     
 
Fund Investment Management Fees and Direct Expenses
 
MetLife receives an investment management fee from the Fund and the Fund incurs
direct expenses (see the Fund Prospectus and Statement of Additional
Information referred to therein). You bear indirectly your proportionate share
of the fees and expenses of the Portfolios of the Fund that correspond to the
Separate Account investment divisions you are using. The following sets forth
the Fund's fees and expenses for the year ending 12/31/98:
 
<TABLE>   
<CAPTION>
                                             Total                                        Total
                                              1998                                         1998
                          Manage-   Other    Annual                    Manage-   Other    Annual
       Portfolios         ment Fee Expenses Expenses   Portfolios      ment Fee Expenses Expenses
- -------------------------------------------------------------------------------------------------
<S>                       <C>      <C>      <C>      <C>               <C>      <C>      <C>
                                                       Neuberger
                                                       Berman
                                                       Partners Mid
State Street Research                                  Cap
 Aggressive Growth(a)       .71%     .04%     .75%     Value(b)(c)       .70%     .89%    1.59%
- -------------------------------------------------------------------------------------------------
State Street Research                                  Scudder Global
 Growth(a)                  .48%     .05%     .53%     Equity(a)         .74%     .28%    1.02%
- -------------------------------------------------------------------------------------------------
                                                       T. Rowe Price
State Street Research                                  Large Cap
 Diversified(a)             .43%     .05%     .48%     Growth(b)(c)      .70%    1.18%    1.88%
- -------------------------------------------------------------------------------------------------
                                                       T. Rowe Price
State Street Research                                  Small Cap
 Income(a)                  .33%     .06%     .39%     Growth(a)(c)      .53%     .14%     .67%
- -------------------------------------------------------------------------------------------------
                                                       Lehman
                                                       Brothers
Santander International                                Aggregate Bond
 Stock(a)                   .75%     .27%    1.02%     Index(b)(c)       .25%     .32%     .57%
- -------------------------------------------------------------------------------------------------
Harris Oakmark Large Cap                               MetLife
 Value(b)(c)                .75%     .80%    1.55%     Stock Index(c)    .25%     .05%     .30%
- -------------------------------------------------------------------------------------------------
                                                       Morgan Stanley
                                                       EAFE
Janus Mid Cap(a)            .72%     .09%     .81%     Index(b)(c)       .30%     .99%    1.29%
- -------------------------------------------------------------------------------------------------
Loomis Sayles High Yield                               Russell 2000
 Bond(a)(c)                 .70%     .35%    1.05%     Index(b)(c)       .25%     .70%     .95%
</TABLE>    
- --------
   
(a)Total annual expenses of these portfolios are expressed as a percentage of
average net assets.     
   
(b)These portfolios commenced operations on 11/9/98. Total annual expenses of
these portfolios are expressed as a percentage of the year-end net assets.
Expenses (other than the management fees) are based on estimated amounts for
1998.     
          
(c)During all or a portion of 1998, we bore all expenses (other than management
fees, brokerage commissions, taxes, interest and any non-recurring expenses) in
excess of .20% of the net assets for each of these portfolios. Therefore the
expenses these Portfolios paid were lower than those indicated in the chart
above. The below chart shows the actual expenses for these portfolios:     
 
<TABLE>   
<CAPTION>
                               Total 1998                               Total 1998
                                 Annual                      Other        Annual
               Other Expenses   Expenses                   Expenses      Expenses
               After Expense  After Expense              After Expense After Expense
   Portfolio   Reimbursement  Reimbursement  Portfolio   Reimbursement Reimbursement
- ------------------------------------------------------------------------------------
  <S>          <C>            <C>           <C>          <C>           <C>
  T. Rowe           .20%           .90%     Lehman
   Price Large                              Brothers
   Cap Growth                               Aggregate
                                            Bond Index       .23%          .48%
- ------------------------------------------------------------------------------------
  Loomis            .31%          1.01%
   Sayles High                              Morgan
   Yield Bond                               Stanley EAFE
                                            Index            .25%          .55%
- ------------------------------------------------------------------------------------
  Harris            .20%           .95%
   Oakmark
   Large Cap                                Russell 2000
   Value                                    Index            .20%          .45%
- ------------------------------------------------------------------------------------
  Neuberger         .20%           .90%
   Berman
   Partners
   Mid Cap
   Value
</TABLE>    
 
                                       5
<PAGE>
 
Other
   
Please refer to "Federal Tax Matters-Our taxation" and "Policy Benefits--Cash
Value Transfers" for a description of certain charges that we currently do not
impose but may impose in the future.     
 
MetLife
   
We are a mutual life insurance company. We were formed in 1868 in New York and
we currently conduct business in all 50 states, the District of Columbia,
Puerto Rico and Canada. We are one of the largest financial services companies
in the world with many of the largest United States corporations for clients.
As of December 31, 1998, we had total life insurance in force of approximately
$1.7 trillion and total assets under management of approximately $359 billion.
We have listed our directors and certain key officers under "Management", and
our financial information under "Financial Statements," below.     
 
Giving us requests, instructions or notifications

[SIDEBAR: You can contact us at our Designated Office.]
 
Contacting us:
   
You can communicate all of your requests, instructions and notifications to us
by contacting us in writing at our Designated Office. We may require that
certain requests, instructions and notifications be made on forms that we
provide. These include: changing your beneficiary; taking a Policy loan;
changing your death benefit option; taking a partial withdrawal; surrendering
your Policy; making transfer requests (including elections with respect to the
automated investment strategies) or changing your premium allocations. Our
Designated Office is our home office at 1 Madison Avenue, New York, NY 10010.
We may name additional or alternate Designated Offices. If we do, we will
notify you in writing.     
 
When your requests, instructions and notifications become effective:
   
 . Generally, requests, premium payments and other instructions and
  notifications are effective on the Date of Receipt. In those cases, the
  effective time is at the end of the Valuation Period during which we receive
  them at our Designated Office. (Some exceptions to this general rule are
  noted below and elsewhere in this Prospectus.)     
    
 . A Valuation Period is the period between two successive Valuation Dates. It
   begins at the close of regular trading on the New York Stock Exchange on a
   Valuation Date and ends at the close of regular trading on the New York
   Stock Exchange on the next succeeding Valuation Date. The close of regular
   trading is 4:00 p.m., Eastern Time on most days.     
 
 . A Valuation Date is:
 
  . Each day on which the New York Stock Exchange is open for trading.
 
  . Other days, if we, as the Fund's investment manager, think that there has
    been a sufficient degree of trading in the Fund's portfolio securities
    that the current net asset value of its redeemable securities might be
    materially affected.
 
 . The effective time of premium allocation instructions and transfer requests
  you make in your Policy application or within 20 days of your Investment
  Start Date, is the end of the first Valuation Date after that 20 day period.
  Your Investment Start Date is the date the first net premium is applied to
  the Fixed Account and is the later of (1) the Date of Policy and (2) the Date
  of Receipt of your first premium payment.
 
                                       6
<PAGE>
 
   
 . The effective date of your Automated Investment Strategies will be that set
  forth in the strategy chosen.     
 
Separate Account UL
   
We established the Separate Account under New York law on December 13, 1988.
The Separate Account receives premium payments from the Policy described in
this Prospectus and other variable life insurance policies that we issue. We
have registered the Separate Account as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The assets in the Separate
Account legally belong to us, but they are held solely for the benefit of
investors in the Separate Account and no one else, including our other
creditors. We will keep an amount in the Separate Account that at least equals
the value of our commitments to policy owners that are based on their
investments in the Separate Account. We can also keep charges that we deduct
and other excess amounts in the Separate Account or we can transfer the excess
out of the Separate Account.     
 
[SIDEBAR: Each Separate Account investment division invests in a corresponding
Portfolio of the Fund.]

The Separate Account has subdivisions, called "investment divisions." Each
investment division invests its assets exclusively in shares of a corresponding
Portfolio of the Fund. We can add new investment divisions to or eliminate
investment divisions from the Separate Account. You can designate how you would
like your net premiums and cash value to be allocated among the available
investment divisions and our Fixed Account. Amounts you allocate to each
investment division receive the investment experience of the investment
division, and you bear this investment risk.
 
The Fixed Account
 
The Fixed Account is part of our general assets that are not in any legally-
segregated separate accounts. Amounts in the Fixed Account are credited with
interest at an effective annual rate of at least 3%. We may also credit excess
interest on such amounts. Different excess interest rates may apply to
different amounts based upon when such amounts were allocated to the Fixed
Account and whether they were premium payments or transfers from the investment
divisions. Any excess interest rate will be credited for at least 12 months
before a new rate is credited. We can delay transfers, withdrawals, surrender
and payment of Policy loans from the Fixed Account for up to 6 months. Since
the Fixed Account is not registered under the federal securities laws, this
Prospectus contains only limited information about the Fixed Account. The
Policy gives you more information on the operation of the Fixed Account.
 
[SIDEBAR: You should carefully review the investment objectives, strategies, and
risks of each Fund Portfolio, which are contained in the Fund prospectus you
have also received.]

The Metropolitan Series Fund, Inc.
   
The Fund is a "series" type of mutual fund, which is registered as an open-end
management investment company under the 1940 Act. The Fund is divided into
Portfolios, each of which represent a different class of stock in which a
corresponding investment division of the Separate Account invests. You should
read the Fund prospectus, which you have also received. It contains information
about the Fund and its Portfolios, including the investment objectives,
strategies, risks and investment advisers that are associated with each
Portfolio. It also contains information on our different separate accounts and
our affiliates that invest in the Fund and the risks related thereto.     
 
                                       7
<PAGE>
 
As of the end of each Valuation Period, we purchase and redeem Fund shares for
the Separate Account at their net asset value without any sales or redemption
charges. These purchases and redemptions reflect the amount of any of the
following transactions that take effect at the end of the Valuation Period:
 
 . The allocation of net premiums to the Separate Account.
 
 . Dividends and distributions on Fund shares that are reinvested as of the
  dates paid (which reduces the value of each share of the Fund, increases the
  number of Fund shares outstanding, but has no affect on the cash value in the
  Separate Account).
 
 . Policy loans and loan repayments allocated to the Separate Account.
 
 . Transfers to and among investment divisions.
   
 . Withdrawals and surrenders taken from the Separate Account.     
 
Issuing a Policy
 
[SIDEBAR: We will issue a Policy to you as owner. You will have all the rights
under the Policy including the ability to name a new owner or contingent owner.]


If you want to own a Policy, then you must complete an application, which must
be received by the Designated Office. We reserve the right to reject an
application for any reason permitted by law, and our acceptance of an
application is subject to our underwriting rules.
 
Generally, we will issue a Policy only for insureds that are age 80 or less
(although we may decide to permit an insured that is older) that have provided
evidence of insurability that we find acceptable. An "insured" is the person
upon whose life we issue the Policy. You do not have to be the insured. For the
purpose of computing the insured's age under the Policy, we start with the
insured's age on the Date of Policy which is set forth in the Policy. Age under
the Policy at any other time is then computed using that issue age and adding
the number of full Policy years completed.
   
The Date of Policy is usually the date the Policy application is approved. We
use the Date of Policy to calculate the Policy years (and Policy months and
monthly anniversaries). We may permit a Date of Policy that is earlier than the
date the application is approved if there have been no material
misrepresentations in the application (but not earlier than the date that the
application is completed) in order to preserve a younger age for the insured.
Your Date of Policy can also be the date the application is completed if you
ask us and if we receive a payment of at least $2,500 is received with the
application.     
       
          
Temporary insurance will be provided for up to 90 days from the date of the
application, provided that we receive a payment equal to at least one "check-o-
matic" payment and any necessary medical examination has been completed. Even
if the insured hasn't completed the medical examination, there will be coverage
if the insured dies from an accident within 30 days of the date of the
application. The temporary insurance does not cover death by suicide. The
temporary insurance provided is equal to the specified face amount applied for
up to a maximum of $500,000. There will be no charge for the insurance
protection under the temporary insurance.     
 
Insurance coverage under the Policy will begin at the time the Policy is
delivered and any temporary insurance that is then in force will end. For
coverage to be effective, the insured's health must be the same as stated in
the application and, in most states, the insured must not have sought medical
advice or treatment after the date of the application.
 
                                       8
<PAGE>
 
Policy Benefits
 
Insurance Proceeds
 
If the Policy is in force, we will pay your beneficiary the insurance proceeds
as of the end of the Valuation Period that includes the insured's date of
death. We will pay this amount after we receive documents that we request as
due proof of the insured's death. The beneficiary can receive the death benefit
in a single sum or under an income plan described below. You may make this
choice during the insured's lifetime. If no selection is made we will place the
amount in an account to which we will credit interest, and the beneficiary will
have immediate access to all or part of that amount. The beneficiary has one
year from the date the insurance proceeds are paid to change the selection from
a single sum payment to an income plan, as long as we have made no payments
from the interest-bearing account. If the terms of the income plan permit the
beneficiary to withdraw the entire amount from the plan, the beneficiary can
also name contingent beneficiaries.
 
The insurance proceeds equal:
 
 . The death benefit under the death benefit option, alternate death benefit or
  minimum guaranteed death benefit that is then in effect; plus
 
 . Any additional insurance proceeds provided by rider; minus
 
 . Any unpaid Policy loans and accrued interest thereon, and any due and unpaid
  charges accruing during a grace period.
 
Death Benefit Options
 
Generally, you can choose among three options, although the choice may be
limited based upon availability in your state and the insured's age. You select
which option you want in the Policy application. The three options are:

[SIDEBAR: The Policy generally offers a choice of three death benefit options.]
 
 . Option A: The death benefit is a level amount and equals the specified face
  amount of the Policy
 
 . Option B: The death benefit varies and equals the specified face amount of
  the Policy plus the cash value on the date of death.
 
 . Option C: The death benefit is designed to increase during your earning years
  (because we assume that your need for life insurance will probably increase
  during these years) and levels off thereafter. The death benefit is one of
  two amounts and is available only if insured is age 60 or less when we issue
  the Policy:
 
 . CI: the death benefit varies and equals the specified face amount plus the
   cash value on the date of death, until the insured is age 65.
 
 . CII: At age 65, the death benefit becomes a level amount equal to the
   specified face amount under CI plus the cash value at the end of the
   Valuation Date immediately preceding the date on which the insured became
   age 65. This new amount then becomes the specified face amount.
 
There are issues that you should consider in choosing your death benefit
option. For example, under Options B and CI, the cash value is added to the
specified face amount. Therefore, the death benefit will generally be greater
under these options than under Options A and CII, for Policies with the same
specified face amount and premium payments. By the same token, the cost of
insurance will generally be greater under Options B and CI than under Options A
and CII.
 
                                       9
<PAGE>
 
You can change your death benefit option after the second Policy year, and
thereafter, once in any 12 month period provided that:
 
 . Your cash surrender value after the change would be enough to pay at least
  two monthly deductions.
 
 . The specified face amount continues to be no less than the minimum we allow
  after a decrease.
 
 . The total premiums you have paid do not exceed the then current maximum
  premium limitations permitted under Internal Revenue Service rules.
 
 . If the change is to C, the insured is age 60 or less.
 
Any change will be effective on the monthly anniversary on or immediately
following the Date of Receipt of the request. A change in death benefit will
have the following effects on your specified face amount:
 
[SIDEBAR: You can generally change your death benefit option.]

 . Change from A or CII to B or CI: The specified face amount will decrease to
  equal the death benefit less the cash value on the effective date of the
  change.
 
 . Change from B or CI to A or CII: The specified face amount will increase to
  equal the death benefit plus the cash value of the Policy on the effective
  date of the change.
 
 . Change from B to CI or A to CII: The specified face amount will remain the
  same.
 
Before you change your death benefit option you should consider the following:
 
 . If the term insurance portion of your death benefit changes, as it may with a
  change from A or CII to B or CI and vice versa, the term insurance charge
  will also change. This will affect your cash value and, in some cases, the
  death benefit levels.
 
 . The premium requirements for maintaining the guaranteed minimum death benefit
  may change, which could affect your ability to maintain it.
 
 . If your specified face amount changes because of the change in death benefit
  option, consider also the issues presented by changing your specified face
  amount that are described under "Specified Face Amount," below. These issues
  include the possibility: that your Policy would become a modified endowment
  contract; that you would receive a taxable distribution; of an increase or
  decrease in the monthly administration charge; and of changes in the maximum
  premium amounts that you can pay.
 
Alternate Death Benefit
 
In order to ensure that the Policy qualifies as life insurance under the
federal income tax laws, the beneficiary will receive an alternate death
benefit if it is greater than the amount that the beneficiary would have
received under the death benefit option that you chose. The alternate death
benefit is as follows:
 
<TABLE>
<S>                      <C>    <C> <C> <C> <C> <C> <C> <C>      <C>
Age of Insured at Death  40 and  45  50  55  60  65  70 75 to 90  95
                           less
% of Cash Value: *          250 215 185 150 130 120 115      105 100
</TABLE>
- --------
*For the ages not listed, the percentage decreases by a ratable portion for
each full year.
 
                                       10
<PAGE>
 
[SIDEBAR: The Policy offers a guaranteed minimum death benefit.]

Guaranteed Minimum Death Benefit
 
You can choose to have a guaranteed minimum death benefit for one of several
specified periods of time, if you meet certain requirements. Generally, the
amount of guaranteed minimum death benefit equals the specified face amount of
insurance, plus any additional death benefits provided by rider. Availability
may be restricted in your state or by the insured's rating class, however.
 
There is no additional charge for the guarantee, but in order to keep the
guarantee in effect, you will need to pay certain minimum premiums, which vary
based on many factors (see "Premiums" below). We test the Policy on each
monthly anniversary to make sure that you have paid the minimum premiums
required to keep the guarantee for the duration you chose. If you haven't made
the minimum premium payments, we will tell you and give you 61 days from the
monthly anniversary to make any additional payment to keep the guarantee at the
then current duration. If we do not receive the required payment, we will
reduce the duration of the guarantee to one that the premiums you have paid
would support and that would have been available to you. If no shorter duration
is available to you, we will terminate the guarantee. A duration cannot be
reactivated, once we terminate it.
 
You can choose one of the following durations for your guaranteed minimum death
benefit to be in effect:**
 
 . For the first five Policy years.
 
 . To age 65, but only if the insured is age 60 or less when the Policy is
  issued.
 
 . To age 75, but only if the insured is age 70 or less when the Policy is
  issued.
 
 . To age 85, but only if the insured is age 80 or less when the Policy is
  issued.
- --------
**For Policies issued in New York, the guaranteed minimum death benefit
guarantees payment of the specified face amount of insurance only (and not any
rider benefits), and the options for the duration of the guarantee are
generally: (i) for the first five Policy years; (ii) to age 55 (available only
if the insured was between age 18 and age 50 on the date the Policy was issued)
or for the first 20 Policy years (if the insured was less than age 18 on the
date the Policy was issued); or (iii) to age 65 (available only if the insured
was between age 18 and age 60 on the date the Policy was issued).
 
You must choose the duration of the guaranteed minimum death benefit by the
Policy's issue date, or we will assume that you do not want the guarantee. You
can reduce the duration by reducing the premiums paid to an amount that will
only support a shorter duration. If at the end of the elected duration, your
cumulative premiums paid by each monthly anniversary would entitle you to
receive a longer duration that would have been available to you, we will
increase the duration appropriately.
 
Specified Face Amount
 
The specified face amount is the basic amount of insurance specified in your
Policy. The Minimum Initial Specified Face amount is the smallest amount of
specified face amount for which a Policy may be issued. Currently these amounts
are generally:
 
 . $100,000 for insureds in the preferred rate class
 
 . $50,000 for most other insureds
 
 
                                       11
<PAGE>
 
 . $25,000 for certain insureds over age 59.
 
 . $250,000 for most Policies distributed through broker-dealers not affiliated
  with us.
 
[SIDEBAR: You can generally increase or decrease your Policy's specified face 
amount.]

Generally, you may change your specified face amount after the second Policy
year, and thereafter, once in any 24 month period, as long as the insured is
age 79 or under. Any change will be effective on: (a) the monthly anniversary
on or next following the Date of Receipt of your request; or (b) if we require
evidence of insurability, the date we approve your request.
 
You are permitted to decrease the specified face amount to as low as $25,000
except that no reduction may decrease the specified face amount below the
Minimum Initial Specified Face Amount during the first five Policy years or one
half that amount thereafter. These lowest available specified face amount
requirements also apply to decreases that result from partial withdrawals. If
there have been previous specified face amount increases, any decreases in
specified face amount will be made in the following order: (i) the specified
face amount provided by the most recent increase; (ii) the next most recent
increases successively; and (iii) the initial specified face amount.
 
You may increase the specified face amount only if: (a) the guaranteed minimum
death benefit is in effect; or (b) the cash surrender value after the change is
large enough to cover at least two monthly deductions based on your most recent
cost of term insurance charge. Generally, the minimum specified face amount
increase is $5,000 ($10,000 for Policies issued in New York). Any increase will
require that we receive additional evidence of insurability that is
satisfactory to us. We will also impose an underwriting charge.
 
Before you change your specified face amount you should consider the following:
 
 . The term insurance portion of your death benefit will likely change and so
  will the term insurance charge. This will affect the insurance charges, cash
  value and, in some cases, death benefit levels.
 
 . Reducing your specified face amount in the first 15 Policy years may result
  in our returning an amount to you which could then be taxed on an income
  first basis.
 
 . We will deduct a portion of any applicable surrender charge at the time of
  any decrease in specified face amount, other than a decrease resulting
  automatically from a partial withdrawal or from a death benefit option
  change.
 
 . We will establish an additional amount of surrender charge at the time of any
  increase in the specified face amount, other than an increase resulting
  automatically from a change of death benefit option.
 
 . The premium requirements for maintaining the guaranteed minimum death benefit
  will change, which could affect your ability to maintain it.
 
 . The amount of additional premiums that the tax laws permit you to pay into
  your Policy may increase or decrease. The additional amount you can pay
  without causing your Policy to be a modified endowment contract for tax
  purposes may also increase or decrease.
 
 . In some circumstances, that the Policy could become a modified endowment
  contract.
 
 . The monthly administration charge may change.
 
                                       12
<PAGE>
 
Cash Value
 
Your Policy's cash value equals:
 
 . The Fixed Account cash value, plus
 
 . The Policy Loan Account cash value, plus
 
 . The Separate Account cash value.
 
[SIDEBAR: Your Policy is designed to accumulate cash value.]

Your Policy's cash surrender value equals your cash value minus:
 
 . Any outstanding Policy loans (plus accrued interest);
 
 . Any surrender charges; and
 
 . The administration charge for any full Policy month remaining in the first
  Policy year.
 
The Separate Account cash value allocated to each investment division is
calculated as follows:
 
 . 20 days after your Investment Start Date, we will allocate your cash value
  among the investment divisions as you requested your net premiums to be
  allocated in your application.
 
 . Thereafter, at the end of each Valuation Period the cash value in an
  investment division will equal:
 
 . The cash value in the investment division at the beginning of the Valuation
  Period; plus
 
 . All net premiums, loan repayments and cash value transfers into the
  investment division during the Valuation Period; minus
 
 . All partial cash withdrawals, loans and cash value transfers out of the
  investment division during the Valuation Period; minus
   
 . The portion of any charges and deductions allocated to the cash value in the
  investment division during the Valuation Period; plus     
 
 . The net investment return for the Valuation Period on the amount of cash
  value in the investment division at the beginning of the Valuation Period.
  The net investment return currently equals the rate of increase or decrease
  in the net asset value per share of the underlying Fund portfolio over the
  Valuation Period, adjusted upward to take appropriate account of any
  dividends and other distributions paid by the portfolio during the period.
  The net investment return could in the future be reduced by a charge for
  taxes that we have the right to impose.
 
Benefit at Final Date
 
The Final Date is the Policy anniversary on which the insured is Age 95. We
will allow you to extend that date, however, where permitted by state law. If
the insured is living on the Final Date, we will pay you the cash value of the
Policy, reduced by any outstanding loans (plus accrued interest). You can
receive the cash value in a single sum, in an account that earns interest, or
under an available income plan.
 
Optional Benefits Added By Rider
 
You may be eligible for certain benefits provided by rider, subject to certain
underwriting requirements and the payment of additional premiums. We will
deduct any charges for the rider(s) as part of the monthly deduction. Each
rider contains important information, including limits and conditions that
apply to the benefits. If you decide to purchase any of the riders, you should
 
                                       13
<PAGE>
 
carefully review their provisions to be sure if the benefit is something that
you want. You should also consider:
 
 . The effects on the premium requirements for maintaining the guaranteed
  minimum death benefit, which could affect your ability to maintain it.
 
 . That the addition of certain riders can restrict your ability to exercise
  certain rights under the Policy.
 
 . That the amount of benefits provided under the rider is not based on
  investment performance of a separate account; but, if the Policy terminates
  because of poor investment performance or any other reason, the riders
  generally will also terminate.
 
 . The tax consequences. You should also consult with your tax advisor before
  purchasing one of the riders.
 
Generally, we currently make the following benefits available by rider:
 
<TABLE>
  <S>                                        <C>
  . Disability Waiver of Premium Benefit/1/  .Children's Term Insurance Benefit
- -------------------------------------------------------------------------------
  . Disability Waiver of Monthly Deduction   .Spouse Term Insurance Benefit
    Benefit/2/
- -------------------------------------------------------------------------------
  . Accidental Death Benefit                 .Accelerated Death Benefit/3/
</TABLE>
- --------
/1/This rider is designed for owners who seek to build cash value or maintain
the guaranteed minimum death benefit during a period of disability. In order to
qualify for this rider, you must maintain a premium level equal to that
required under the rider. Otherwise, the rider will operate like the Disability
Waiver of Monthly Deduction benefit rider, which in some cases could increase
the cost of the rider. The selected premium level will not necessarily be
sufficient to keep the Policy in force to the Final Date. Therefore, the Policy
could terminate, unless a guaranteed minimum death benefit is in effect.
/2/An increase in specified face amount may not be covered by this rider. If
not, the portion of the monthly deduction associated with the increase will
continue to be deducted from the cash value, which if insufficient, could
result in the Policy's termination. For this reason, it may be advantageous for
the owner, at the time of total disability, to reduce the specified face amount
to that covered by this rider.
/3/Payment under this rider may affect eligibility for benefits under state or
federal law.

[SIDEBAR: Generally, you can receive the Policy's insurance proceeds, amounts
payable at the Final Date or amounts paid upon surrender under an income plan
instead of in a lump sum.]
 
Income Plans
Before you purchase an income plan you should consider:
 
 . The tax consequences associated with the Policy proceeds, which can vary
  considerably, depending on whether a plan is chosen. You or your beneficiary
  should consult with a qualified tax adviser about tax consequences.
 
 . That your Policy will terminate at the time you purchase an income plan and
  you will receive a new contract, which describes the terms of the income
  plan. You should carefully review the terms of the new contract, because it
  contains important information about the terms and conditions of the income
  plan.
 
 . That these plans do not have a variable investment return.
 
Generally, we currently make the following income plans available:
 
<TABLE>
  <S>                                <C>
  . Interest income                  .Installment Income for a Stated Period
- ----------------------------------------------------------------------------
  . Installment Income for a Stated  . Single Life Income--Guaranteed
    Amount                             Payment Period
- ----------------------------------------------------------------------------
  . Joint and Survivor Life Income   .Single Life Income--Guaranteed Return
</TABLE>
 
                                       14
<PAGE>
 
Policy Rights
 
Cash Value Transfers
 
[SIDEBAR: You can transfer your cash value among the investment divisions and
the Fixed Account at any time beginning 20 days after the Investment Start
Date.]

The minimum amount you may transfer is $50 or, if less, the total amount in an
investment option. You may make transfers at any time, but we do reserve the
right to limit transfers to four per Policy year and to limit transfers from
the Fixed Account to one each year on the Policy anniversary date. We do not
currently charge for transfers, but we do reserve the right to charge up to $25
per transfer, except for transfers under the Automated Investment Strategies.
Currently, transfers are not taxable transactions.
   
 . Automated Investment Strategies: You can choose one of five currently
  available strategies. You can also change or cancel your choice at any time.
      
 . Equity Generator: allows you to transfer the interest earned on amounts in
   the Fixed Account in any Policy month equal to at least $20 to the MetLife
   Stock Index investment division or the State Street Research Aggressive
   Growth investment division. The transfer will be made at the beginning of
   the Policy month following the Policy month in which the interest was
   earned.
 
 . Equalizer: allows you to periodically equalize amounts in your Fixed
   Account and either the MetLife Stock Index investment division or the State
   Street Research Aggressive Growth investment division. We currently make
   equalization at the end of each calendar quarter. We will terminate this
   strategy if you make a transfer out of the investment division or the Fixed
   Account that isn't part of the strategy. You may then reelect the Equalizer
   on your next Policy anniversary.
 
 . Rebalancer: allows you to periodically redistribute amounts in the Fixed
   Account and investment divisions in the same proportion that the net
   premiums are then being allocated. We currently make the redistribution at
   the beginning of each calendar quarter.
 
 . Allocator: allows you to systematically transfer money from the Fixed
   Account to any investment division(s). You must have enough cash value in
   the Fixed Account to enable the election to be in effect for three months.
   The election can be to transfer each month:
     
  . A specific amount until the cash value in the Fixed Account is exhausted,
           
  . A specific amount for a specific number of months, or     
 
  . Amounts in equal installments until the total amount you have requested
    has been transferred.
    
 . Index Selector: Allows you to choose one of five asset allocation models
   which are designed to correlate to various risk tolerance levels. Based on
   your selection, 100% of your cash value will be allocated among the Lehman
   Brothers Aggregate Bond Index, Morgan Stanley EAFE Index, MetLife Stock
   Index and Russell 2000 Index investment divisions and the Fixed Account.
   Each quarter we will redistribute amounts in the Fixed Account and
   investment divisions in the same proportion as you originally requested. We
   may, in the future, change the available models and allow you to allocate
   less than 100% to this strategy. Before electing this strategy, you should
   consider the fact that investment returns using his strategy may be more
   volatile than the other strategies.     
 
 
                                       15
<PAGE>
 
   
 . Transfers by Telephone: We may, if permitted by state law, allow you to make
  transfer requests, changes to Automated Investment Strategies and allocations
  of future net premium by phone. We may also allow you to authorize your sales
  representative to make such requests. The following procedures apply:     
 
 . We must have received your authorization in writing satisfactory to us, to
   act on instructions from any person that claims to be you or your sales
   representative, as applicable, as long as that person follows our
   procedures.
 
 . We will institute reasonable procedures to confirm that instructions we
   receive are genuine. Our procedures will include receiving from the caller
   your personalized data.
 
 . All telephone calls will be recorded.
 
 . You will receive a written confirmation of any transaction.
 
 . Neither the Separate Account nor we will be liable for any loss, expense or
   cost arising out of a telephone request if we reasonably believed the
   request to be genuine.
 
 . You should contact our Designated Office with any questions regarding the
   procedures.

[SIDEBAR: You can borrow from us and use your Policy as security for the loan.]
 
Loan Privileges
 
The amount of each loan must be:
 
 . At least $500.
   
 . The cash surrender value less two monthly deductions, or, if greater, 75% of
  the cash surrender value (unless your Policy tells you that state law
  requires a different percentage to be applied) when added to all other
  outstanding Policy loans.     
 
As of your loan request's Date of Receipt, we will:
 
 . Remove an amount equal to the loan first from your cash value in the Fixed
  Account. If an additional amount is required, we will remove it from the cash
  value in the investment divisions of the Separate Account in the same
  proportion as your cash value is then allocated.
 
 . Transfer such cash value to the Policy loan account, where it will be
  credited with interest at the rate of 4% per year. At least once a year, we
  will transfer any interest earned in your Policy loan account to the Fixed
  Account and the investment divisions, according to the way that we allocate
  monthly deductions.
 
 . Charge you interest, which will accrue daily at a rate of 6% per year (which
  is the maximum rate we will ever charge). We currently intend to (but don't
  guarantee that we will) reduce this rate to 4.6% after the 10th Policy year.
  Your interest payments are due at the end of each Policy year and if you
  don't pay the amount within 31 days after it is due, we will treat it as a
  new Policy loan.
 
Repaying your loans (plus accrued interest) is done by sending in payments at
least equal to your voluntary planned periodic premium, or $50, if less. Any
payments we receive while a loan (plus accrued interest) is outstanding, will
be applied first to repaying the loan, and, if any amounts remain after
repayment, they will be considered premium. Even though we will repay the loan
with these payments, we will still consider them as premium payments for
purpose of maintaining your guaranteed minimum death benefit. We will allocate
your repayment to the Fixed Account and the investment divisions, in the same
proportion that net premiums are then allocated.
 
                                       16
<PAGE>
 
Before taking a Policy loan you should consider the following:
 
 . Interest payments on loans are generally not deductible for tax purposes.
 
 . Under certain situations, Policy loans could be considered taxable
  distributions.
   
 . If you surrender your Policy or if we terminate your Policy, or at the Final
  Date, any outstanding loan amounts (plus accrued interest) will be taxed as a
  distribution. (See "Federal Tax Matters--The Policy--Loans" below.)     
   
 . A policy loan increases the chances of our terminating your policy due to
  insufficient cash value. Unless the guaranteed minimum death benefit is in
  effect, we will terminate your Policy with no value if: (a) on a monthly
  anniversary your loans (plus accrued interest) exceed your cash value minus
  the monthly deduction; and (b) we tell you of the insufficiency and you do
  not make a sufficient payment within 61 days of the monthly anniversary.     
   
 . Your Policy's death benefit will be reduced by any unpaid loan (plus accrued
  interest).     
 
[SIDEBAR: You can surrender your Policy for its cash surrender value.]

Surrender and Withdrawal Privileges
 
We may ask you to return the Policy before we honor your request to surrender
your Policy. You can choose to have the proceeds paid in a single sum, or under
an income plan. If the insured dies after you surrender the Policy but before
the end of the Policy month in which you surrendered the Policy, we will pay
your beneficiary an amount equal to the difference between the Policy's death
benefit and its cash value, computed as of the surrender date.
 
You can make partial withdrawals after the second Policy year if:
 
 . The withdrawal would not result in the cash surrender value being less than
  sufficient to pay 2 monthly deductions.
 
 . The withdrawal is at least $500.
 
 . The withdrawal would not result in your specified face amount falling below
  the minimum allowable amount, as described under "Specified Face Amount,"
  above.
   
 . The withdrawal would not result in total premiums paid exceeding the then
  current maximum premium limitation determined by the Internal Revenue Code
  rules.     
 
If you make a request for a partial withdrawal that is not permitted, we will
tell you and you may then ask for a smaller withdrawal or surrender the Policy.
We will deduct your withdrawal from the Fixed Account and the investment
divisions in the same way we allocate the monthly deduction.
 
Before surrendering your Policy or requesting a partial withdrawal you should
consider the following:
 
 . Surrender charges may apply.
 
 . Amounts received may be taxable as income and, if your Policy is a modified
  endowment contract, subject to certain tax penalties.
 
 . Your Policy could become a modified endowment contract.
 
 . For partial withdrawals, your death benefit will decrease by the amount of
  the withdrawal (for options A and CI, your specified face amount will also
  decrease, generally by the amount of the withdrawal).
 
 . Any withdrawal that causes the specified face amount to decrease could cause
  an increase in the monthly administrative charge.
 
 . In some cases you may be better off taking a Policy loan, rather than a
  partial withdrawal.
 
                                       17
<PAGE>
 
Exchange Privilege
 
If you decide that you no longer want to take advantage of the investment
divisions in the Separate Account, you may transfer all of your money into the
Fixed Account. There is currently no charge on transfers. Even if we do have a
transfer charge in the future, such charge will never be imposed on a transfer
of your entire cash value (or the cash value attributable to a specified face
amount increase) to the Fixed Account within the first 24 Policy months (or
within 24 Policy months after a specified face amount increase you have
requested, as applicable). In some states, in order to exercise your exchange
privilege, you must transfer, without charge, the Policy cash value (or the
portion attributable to a specified face amount increase) to a flexible premium
fixed benefit life insurance policy, which we make available.
 
Payment and Allocation of Premiums
 
Premiums
 
Unless your Policy has a guaranteed minimum death benefit in effect, the
payment of premiums won't guarantee that your Policy will remain in force.
Rather, this depends on your Policy's cash surrender value.
 
Paying Premiums
 
[SIDEBAR: You can make voluntary planned periodic premium payments and
unscheduled premium payments.]

You can make premium payments, subject to certain limitations discussed below,
through the:
 
 . Voluntary planned periodic premium schedule: You choose the schedule on your
  application. The schedule sets forth the amount of premiums, fixed payment
  intervals, and the period of time that you intend to pay premiums. The
  schedule can be: (a) annual; (b) semi-annual; (c) periodic automatic pre-
  authorized transfers from your checking account ( "check-o-matic"); (d)
  systematic through payment plans that your employer makes available; or (e)
  through another method to which we agree. You do not have to pay premiums in
  accordance with your voluntary planned period premium schedule.
 
 . Unscheduled premium payment option: You can make premium payments at any
  time.
 
Paying Premiums to Maintain the Guaranteed Minimum Death Benefit
 
You can pay certain levels of premiums that entitle you to a guaranteed minimum
death benefit for a specified period of time. To keep the guarantee you will
need to pay these premium levels for the entire duration of the guarantee. We
will test your Policy on each monthly anniversary to verify that you have paid
the minimum premium (after taking into account partial withdrawals and
outstanding Policy loans) to keep the guarantee in force.
 
The level of premium to keep the guaranteed minimum death benefit in effect
varies based on several factors including:
 
 . Duration of the guarantee (generally higher levels are required for longer
  durations).
 
 . Specified face amount (generally higher levels are required for higher
  amounts).
 
 . Smoking class and underwriting class (generally higher levels are required
  for classes that we consider to pose a greater mortality risk ).
 
 . Death benefit option (generally higher levels are required for death benefit
  options B and CI).
 
                                       18
<PAGE>
 
 . Policy riders (generally higher levels are required if you have riders in
  force).
 
[SIDEBAR: Net premiums are your premiums minus the charges deducted from your 
premiums.]

Maximum and Minimum Premium Payments
 
 . During the first Policy year you must pay an amount of premium that we call
  the minimum initial premium or we will terminate your Policy after the grace
  period.
 
 . After the first Policy year, your voluntary planned periodic payments must be
  at least:
 
 . $200 annually (except that some Policies distributed by certain brokers
   must be at least $2,500)
 
 . $100 semi-annually
 
 . $15 on a "check-o-matic" or other systematic payment schedule.
 
 . Unscheduled premium payments must be at least $250 each.
 
 . You may not pay premiums that exceed tax law premium limitations for life
  insurance policies. We will return any amounts that exceed these limits
  except that we will keep any amounts that are required to keep the Policy
  from terminating. We will let you make premium payments that would turn your
  Policy into a modified endowment contract, but we will tell you of this
  status in your annual statement, and if possible, we will tell you how to
  reverse the status.
 
Allocating Net Premiums
   
We will allocate your net premiums to the Fixed Account from the Investment
Start Date until 20 days after such date. We will then allocate your cash value
according to your net premium allocation instructions in your application. You
can instruct us to allocate your net premiums among the Fixed Account and the
investment divisions. The percentage of your net premium allocation into each
of these investment options must be a minimum of 1% and in whole numbers. You
can change your allocations (effective after the 20th day referred to above) at
any time by giving us written notification at our Designated Office or in
another manner that we permit.     
 
Policy Termination and Reinstatement
 
Termination: We will terminate your Policy without any cash surrender value if:
 
 . The cash surrender value is less than the monthly deduction;
 
 . No minimum guaranteed death benefit is in effect; and
 
 . We do not receive a sufficient premium payment within the 61-day grace period
  to cover the monthly deduction. We will mail you notice if any grace period
  starts.
 
Reinstatement: Upon your request, we will reinstate your Policy (without
reinstating the guaranteed minimum death benefit or any amounts in a Policy
loan account), subject to certain terms and conditions that the Policy
provides. We must receive your request must within 3 years (or within a longer
period if required by state law) after the end of the grace period and before
the Final Date. You also must provide us:
 
 . A written application for reinstatement (the date we approve the application
  will be the effective date of the reinstatement).
 
 . Evidence of insurability that we find satisfactory.
 
 . An additional premium amount that the Policy prescribes for this purpose.
 
                                       19
<PAGE>
 
Charges and Deductions
 
The Policy charges compensate us for our expenses and risks. Any distinctions
we make about the specific purposes of the different charges are imprecise, and
we are free to keep and use our revenues or profits for any other purpose,
including paying any of our costs and expenses in connection with the Policies.
The following sets forth additional information about some (but not all) of the
Policy charges.

[SIDEBAR: Carefully review the "Table of Charges and Expenses" in the "Summary",
which sets forth the charges that you pay under your Policy.]
   
Charge for average expected state taxes attributable to premiums: We make this
charge to reimburse us for the state premium taxes that we must pay on premiums
we receive. Premium taxes vary from state to state and currently range from 0
to 3.5%. Our charge approximates the average tax rate we expect to pay on
premiums we receive from all states.     
   
Charges included in the Monthly Deduction: At issue, or within 30 days of any
Policy anniversary, you can choose to have the monthly deduction taken from
either: (a) the Fixed Account and each investment division in which you have
cash value in the same proportion as your cash value is allocated among these
options at the beginning of the policy month; or (b) if there is sufficient
cash value, entirely from your Fixed Account. If no election is made or if
amounts in the Fixed Account are insufficient, we will take the monthly
deduction in accordance with (a). We deduct the monthly deductions as of each
monthly anniversary beginning as of the Date of Policy.     
 
 . Cost of term insurance: This charge varies monthly based on many factors.
  Each month, we determine the charge by multiplying your cost of insurance
  rates by the term insurance amount.
 
 . The term insurance amount is the death benefit at the beginning of the
   Policy month divided by a discount factor to account for an assumed return;
   minus the cash value at the beginning of the Policy month after deduction
   of all other applicable charges. Factors that affect the term insurance
   amount include the specified face amount, the cash value and the death
   benefit you choose (generally, the term insurance amount will be higher for
   options B and CI).
 
 . The term insurance rate is based on our expectations as to future
   experience, taking into account the insured's sex (if permitted by law),
   age and rate class. The rates will never exceed the guaranteed rates, which
   are based on certain 1980 Commissioners Standard Ordinary Mortality Tables
   and the insured's sex, age and smoking status. Our current rates are lower
   than the maximums in most cases. We review our rates periodically and may
   adjust them, but we will apply the same rates to everyone who has had their
   Policy for the same amount of time and who is the same age, sex and rate
   class. As a general rule, the cost of insurance rate increases each year
   you own your Policy, as the insured's age increases.
 
  . Rate class relates to the level of mortality risk we assume with respect
    to an insured. It can be the standard rate class, or one that is higher
    or lower (and if the insured is 18 or older, we divide rate class by
    smoking status). The insured's rate class will affect your cost of term
    insurance. You can also have more than one rate class in effect, if the
    insured's rate class has changed and you change your specified face
    amount. A better rate class will lower the cost of term insurance on your
    entire Policy and a worse rate class will affect the portion of
 
                                       20
<PAGE>
 
   your cost of term insurance charge attributable to the specified face
   amount increase.
 
 . Administration charge: We make this monthly charge primarily to compensate
   us for expenses we incur in the administration of the Policy, and in the
   first year, also include our underwriting and start-up expenses.
 
 . Mortality and expense risk charge: We make this monthly charge primarily to
   compensate us for:
 
  . mortality risks that insureds may live for a shorter period than we
    expect; and
 
  . expense risks that our issuing and administrative expenses may be higher
    than we expect.
 
If our estimates are correct, we will realize a profit from this charge,
otherwise, we could incur a loss.
 
[SIDEBAR: Your Policy sets forth the maximum surrender charges to which your
cash value could be subject.]

Surrender charge
 
The method by which we calculate the surrender charges that apply under certain
circumstances is complex, because they are based on several factors that are
specific to your Policy. You can request a personalized illustration that will
show you how this charge (along with other charges plus your loans and accrued
interest) affect your cash surrender value. We have summarized the basic
principles used to determine the surrender charges in the table that appears
under "Summary--Table of Charges and Expenses." The discussion that follows
gives additional detail on how we calculate surrender charges.
 
In order to determine the Surrender Charge, we first determine the:
 
 . Surrender Charge Measure, which is:
 
 . For the first Policy year the lesser of:
 
   (A) actual cumulative premiums paid; and
      
   (B) the Maximum Surrender Charge Premium.     
 
 . For the second Policy year and later Policy years, the lesser of:
 
   (A) actual cumulative premiums paid within the first two Policy years;
      and
      
   (B) the Maximum Surrender Charge Premium.     
 
 .Increase Surrender Charge Measure, which is:
 
 . For the first year following the increase, the lesser of:
 
   (A) the amount by which the actual cumulative premiums paid within twelve
      months following the date of the application for the specified face
      amount increase exceeds the sum of:
 
     (i) the Surrender Charge Measure for the first Policy year, plus
 
     (ii) the Increase Surrender Charge Measure for the first year
        following any prior increases; and
 
   (B) the Maximum Surrender Charge Premium at the time of the increase.
 
 . For the second Policy year and later following the increase, the lesser of:
 
   (A) the amount by which actual cumulative premiums paid within twenty-
      four months following the date of the application for the specified
      face amount increase exceeds the sum of:
 
     (i) the Surrender Charge Measure for the second Policy year, plus
 
 
                                       21
<PAGE>
 
     (ii) the Increase Surrender Charge Measure for the second year
          following any prior increases; and
 
   (B) the Maximum Surrender Charge Premium for the second Policy year
       following the increase.
 
 . Maximum Surrender Charge Premium, which is the amount determined at issue (or
  for a specified face amount increase, at the time of the increase) which will
  not exceed:
 
 . For the first Policy year, or the first year after the increase, 75% of the
   Smoker Federal Guideline Annual Premium for Death Benefit Option A and all
   riders at issue, or at the time of the increase, respectively; and
 
 . For the second Policy year and thereafter, or the second and later years
   after the increase, 100% of the Smoker Federal Guideline Annual Premium for
   Death Benefit Option A and all riders at issue or at the time of the
   increase.

[SIDEBAR: There is no surrender charge on partial withdrawals of up to 10% of
the Policy's Cash Value each year.]
 
 . Federal Guideline Annual Premium, which is the level annual amount of premium
  that you would need to pay through the Final Date of your Policy for the
  specified face amount of your Policy if we set your premiums both as to
  timing and amount, based on:
 
 . the 1980 Commissioners Standard Ordinary Mortality Tables;
 
 . net investment earnings at an annual effective rate of 4%; and
 
 . fees and charges as set forth in your Policy and Policy riders.
 
This premium is based on the insured's age, sex, smoking status and rate class
and is generally higher for older ages, for males, for smokers and for those in
a higher rate class.
 
Using the above determinations, we will then compute the full surrender charge
by first locating the Policy year in the table below that contains the date as
of which we are computing the charge. Then we multiply the indicated percentage
by the then-applicable Surrender Charge Measure. This gives us the surrender
charge for the initial specified face amount. We compute the surrender charge
for each specified face amount increase that is then in effect by a similar
method, except that we multiply the percentage for the actual year following
the date of the increase by the Increase Surrender Charge Measure for that
increase. By totaling the surrender charge we compute for the original
specified face amount with any that we compute for each specified face amount
increase, we arrive at the full surrender charge.
 
<TABLE>
<CAPTION>
  Policy year
  (or actual
  year since
  Specified
  Face Amount                                                               16 and
  Increase)      1   2   3   4   5  6*   7   8   9  10  11  12  13  14  15  later
- ----------------------------------------------------------------------------------
  <S>           <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
  % of Measure  100 100  90  80  70  60  54  48  42  36  30  24  18  12   6    0
</TABLE>
*After the fifth year, the surrender charges will decrease each Policy month.
 
We deduct any surrender charge that results from a partial withdrawal or
specified face amount decrease from the same sources as we take the monthly
deduction. If the cash value is insufficient, we reduce the amount we pay you.
Because of the surrender charge, your Policy will probably not have any cash
surrender value for at least the first Policy year unless you pay significantly
more than the Minimum Initial Premium. Since the Surrender Charge Measure and
Increase Surrender Charge Measure are capped at the end of the first two Policy
years after issue, and after increase in specified
 
                                       22
<PAGE>
 
face amount, respectively, you may be able to limit your surrender charges by
limiting your premium payments to levels necessary to keep the Policy and the
guaranteed minimum death benefit in effect.
 
Federal Tax Matters
 
The following is a brief summary of some tax rules that may apply to your
Policy. You should consult with your own tax advisor to find out how taxes can
affect your benefits and rights under your Policy, especially before you make
unscheduled premium payments, change your specified face amount, change your
death benefit option, change coverage provided by riders, take a loan or
withdrawal, or assign or surrender the Policy.
 
[SIDEBAR: You should consult with your own tax advisor to find out how taxes can
affect your benefits and rights under your Policy]

The Policy
 
Insurance proceeds
 
 . Generally excludable from your beneficiary's gross income.
   
 . The proceeds may be subject to federal estate tax: (i) if paid to the
  insured's estate; or (ii) if paid to a different beneficiary if the insured
  possessed incidents of ownership at or within three years before death.     
 
 . If you die before the insured, the value of your Policy (determined under IRS
  rules) is included in your estate and may be subject to federal estate tax.
 
 . Whether or not any federal estate tax is due is based on a number of factors
  including the estate size.
 
Cash value (if your Policy is not a modified endowment contract)
 
 . You are generally not taxed on your cash value until you withdraw it,
  surrender your Policy or receive a distribution on the Final Date. In these
  cases, you are generally permitted to take withdrawals up to the amount of
  premiums paid without any tax consequences. However, withdrawals will be
  subject to income tax after you have received amounts equal to the total
  premiums you paid. Somewhat different rules apply in the first 15 Policy
  years when a distribution may be subject to tax if there is a gain in your
  Policy (which is generally when your cash value exceeds the cumulative
  premiums you paid). Finally, if your Policy is part of a collateral
  assignment equity split dollar arrangement, there is a risk that increases in
  cash value may be taxed annually.
 
Loans
 
 . loan amounts received will generally not be subject to income tax, unless
  your Policy is or becomes a modified endowment contract or terminates.
    
 . Interest on loans is generally not deductible. For businesses that own a
   Policy, at least part of the interest deduction unrelated to the Policy may
   be disallowed unless the insured is a 20% owner, officer, director or
   employee of the business.     
 
 . If your Policy terminates (upon surrender, cancellation, lapse or the Final
   Date) while any Policy loan is outstanding, the amount of the loan plus
   accrued interest thereon will be deemed to be a "distribution" to you. Any
   such distribution will have the same tax consequences as any other Policy
   distribution.
 
                                       23
<PAGE>
 
 
Modified Endowment Contracts
   
These contracts are life insurance contracts where the premiums paid during the
first 7 years after the Policy is issued, or after a material change in the
Policy, exceeds tax law limits referred to as the "7-pay test." Material
changes in the Policy, include changes in the level of benefits and certain
other changes to your Policy after the issue date. Reductions in benefits
during a 7-pay period may cause your Policy to become a modified endowment
contract. Generally, a life insurance policy that is received in exchange for a
modified endowment contract will also be considered a modified endowment
contract.     
 
If your Policy is considered a modified endowment contract the following
applies:
 
 . The death benefit will generally be income tax free to your beneficiary, as
  discussed above.
 
 . Amounts withdrawn or distributed before the insured's death, including loans,
  assignments and pledges, are treated as income first and subject to income
  tax. All modified endowment contracts you purchase from us and our affiliates
  during the same calendar year are treated as a single contract for purposes
  of determining the amount of any such income.
 
 
 . An additional 10% income tax generally applies to the taxable portion of the
  amounts received before age 59 1/2, except generally if you are disabled or
  the distribution is part of a series of substantially equal periodic
  payments.
 
Diversification
 
In order for your Policy to qualify as life insurance, we must comply with
certain diversification standards with respect to the investments underlying
the Policy. We believe that we satisfy and will continue to satisfy these
diversification standards. Inadvertent failure to meet these standards may be
able to be corrected. Failure to meet these standards would result in immediate
taxation to Policy owners of gains under their Policies.
 
Changes to tax rules and interpretations
 
Changes in applicable tax rules and interpretations can adversely affect the
tax treatment of your Policy. These changes may take effect retroactively. We
reserve the right to amend the Policy in any way necessary to avoid any adverse
tax treatment. Examples of changes that could create adverse tax consequences
include:
 
 . Possible taxation of cash value transfers.
 
 . Possible taxation as if you were the owner of your allocable portion of the
  Separate Account's assets.
 
 . Possible limits on the number of investment funds available or the frequency
  of transfers among them.
 
 . Possible changes in the tax treatment of Policy benefits and rights.
 
Our taxation
 
We don't expect to, incur federal, state or local taxes upon the earnings or
realize capital gains attributable to the Separate Account. If we do incur such
taxes at some time in the future, we reserve the right to charge cash value
allocated to the Separate Account for these taxes.
 
                                       24
<PAGE>
 
Showing Performance
 
We may advertise or otherwise show:
 
 . Investment division performance ranking and rating information as it compares
  among similar investments as compiled by independent organizations.
 
 . Comparisons of the investment divisions with performance of similar
  investments and appropriate indices.
 
 . Our insurance company ratings that are assigned by independent rating
  agencies and that are relevant when considering our ability to honor our
  guarantees.
 
 . Personalized illustrations based on historical Separate Account performance.
 
Rights We Reserve
 
We reserve the right to make certain changes if we believe the changes are in
the best interest of our Policy owners or would help carry out the purposes of
the Policy. We will make these changes in the manner permitted by applicable
law and only after getting any necessary owner and regulatory approval. We will
notify you of any changes that result in a material change in the underlying
investments in the investment divisions, and you will have a chance to transfer
out of the affected division (without charge). Some of the changes we may make
include:
 
 . Operating the Separate Account in any other form that is permitted by
  applicable law.
 
 . Changes to obtain or continue exemptions from the 1940 Act.
 
 . Transferring assets among investment divisions or to other separate accounts,
  or our general account or combining or removing investment divisions from the
  Separate Account.
 
 . Substituting Fund shares in an investment division for shares of another
  portfolio of the Fund or another fund or investment permitted by law.
 
 . Changing the way we assess charges without exceeding the aggregate amount of
  the Policy's guaranteed maximum charges.
 
 . Making any necessary technical changes to the Policy to conform it to the
  changes we have made.
 
[SIDEBAR: Carefully review your Policy which contains a full discussion of all
its provisions.]


Other Policy Provisions
   
You should read your Policy for a full discussion of its provisions. The
following is a brief discussion of some of the provisions that you should
consider:     
 
Free Look Period
 
You can return the Policy during this period. The period is the later of:
 
 . 10 days after you receive the Policy (unless state law requires your Policy
  to specify a longer specified period); and
 
 . 45 days after we receive Part A of the completed application.
 
If you return your Policy, we will send you a complete refund of any premiums
paid within seven days.
 
                                       25
<PAGE>
 
Incontestability
 
We will not contest:
 
 . Your Policy after 2 Policy years from issue or reinstatement (excluding
  riders added later).
 . An increase in a death benefit after it has been in effect for two years.
 
Suicide
   
If the insured commits suicide within the first two Policy years (or another
period required by state law), your beneficiary will receive all premiums paid
(without interest), less any outstanding loans (plus accrued interest) and
withdrawals taken. Similarly, we will pay the beneficiary only the cost of any
increase in specified face amount if the insured commits suicide within two
years of such increase.     
 
Age and Sex
 
We will adjust benefits to reflect the correct age and sex of the insured, if
this information isn't correct in the Policy application.
 
Assignment
 
You can assign your Policy as collateral if you notify us in writing. The
assignment or release of the assignment is effective when it is recorded at the
Designated Office. We are not responsible for determining the validity of the
assignment or its release. Also, there could be serious adverse tax
consequences to you or your beneficiary, so you should consult with your tax
adviser before making any assignment.
 
[SIDEBAR: Under certain situations, we may defer payments.]

Payment and Deferment
 
Generally, we will pay or transfer amounts from the Separate Account within
seven days after the Date of Receipt of all necessary documentation required
for such payment or transfer. We can defer this if:
 
 . The New York Stock Exchange has an unscheduled closing.
 
 . There is an emergency so that we could not reasonably determine the
  investment experience of a Policy.
 
 . The Securities and Exchange Commission by order permits us do so for the
  protection of Policy owners (provided that the delay is permitted under New
  York State insurance law and regulations).
 
 . With respect to the insurance proceeds, if entitlement to a payment is being
  questioned or is uncertain.
 
 . We are paying amounts attributable to a check. In that case we can wait for a
  reasonable time (15 days or less) to let the check clear.
 
We currently pay interest on the amount of insurance proceeds at 6% per year
(or higher if state law requires) from the date of death until the date we pay
the benefit.
 
Dividends
 
The Policy is "nonparticipating," which means it is not eligible for dividends
from us and does not share in any distributions of our surplus.
 
                                       26
<PAGE>
 
       

[SIDEBAR: We perform the sales and administrative services for the Policies.]

Sales and Administration of the Policies
 
We serve as the "principal underwriter," as defined in the 1940 Act, for the
Policy and other variable life insurance and variable annuity contracts issued
by our subsidiary and us. We are registered under the Securities Exchange Act
of 1934 as a broker-dealer and are a member of the National Association of
Securities Dealers, Inc. We are an investment manager to the Fund and may also
provide advisory services to other clients.
 
Computer Systems
 
We use computer systems to process Policy transactions and valuations. These
systems need to be adjusted to be able to continue to administer the Policies
beginning January 1, 2000. As is the case with most systems conversion
projects, risks and uncertainties exist due, in part to reliance on third party
vendors and a project could be delayed. Although we cannot give you assurances,
we are devoting substantial resources necessary to make these systems
modifications and expect that necessary changes will be completed on time and
in a way that will result in no disruption to Policy servicing operations.
 
Bonding
 
Our directors officers and employees are bonded in the amount of $50,000,000,
subject to a $5,000,000 deductible.
 
Distributing the Policies
 
We sell the Policies through licensed life insurance sales representatives:
 
 . Registered through us.
   
 . Registered through other broker-dealers, including a wholly owned subsidiary.
      
Commissions
 
We pay commissions to representatives (or the broker-dealers through which they
are registered) for the sale of our products. The commissions do not result in
a charge against the Policy in addition to the charges already described
elsewhere in this Prospectus. We paid no commissions in 1996 or 1997 on the
Policies, because the product was not sold before 1998. Commissions paid in
1998 totaled $   . Maximum commissions are:
 
 . First Policy Year:
 
 . 50% of the lesser of :
 
  (i) Actual premiums paid in the first year;
 
  (ii) The initial voluntary planned periodic premium for the first year; and
 
  (iii) The annual premium necessary to keep the longest duration of the
        guaranteed minimum death benefit effective for a like Policy with
        Option A and the preferred nonsmoking rating class for standard risks
        (or the actual rating class for other risks) in place; plus
 
 . 50% of the lesser of :
 
  (i) the amount by which premiums paid in the first 12 months following the
      application to increase the specified face amount exceed the cumulative
      amount of premiums on which a 50% commission has previously been paid;
      and
 
                                       27
<PAGE>
 
  (ii) the portion (iii) above computed using the difference between the old
       and new specified face amounts and rating information of the insured
       at the time of the increase; plus
 
 . 3% of amounts not eligible for the above commission schedules.
 
 . Policy Years 2-4: 5% of premiums paid in the Policy year.
 
 . Policy Years 5-10: A servicing fee of 2% of premiums paid in the Policy year.
 
 . Policy Years 11 and later: A servicing fee of 1% of premiums paid in the
  Policy year.
 
We also pay the sales manager of a sales representative employed by us an
override commission based on many factors including the commissions paid to the
representative who sold the Policy and to other representatives the sales
manager supervises.
 
[SIDEBAR: You can give us voting instructions on shares of each Fund Portfolio
that are attributed to your Policy.]

Voting Rights
 
The Fund has shareholder meetings from time to time to, for example, elect
directors and approve investment managers. We will vote the shares of each
Portfolio that are attributed to your Policy based on your instructions. Should
we determine that the 1940 Act no longer requires us to do this, we may decide
to vote Fund shares in our own right, without input from you or any other
owners of variable life insurance policies or variable annuity contracts that
participate in the Fund.
 
If you are eligible to give us voting instructions, we will send you
informational material and a form to send back to us. We are entitled to
disregard voting instructions in certain limited circumstances prescribed by
the SEC. If we do so, we will give you our reasons in the next semi-annual
report to Policy owners.
 
The number of shares for which you can give us voting instructions is
determined as of the record date for the Fund shareholder meeting by dividing:
 
 . Your Policy's cash value in the corresponding investment division; by
 
 . The net asset value of one share of that Portfolio.
 
We will count fractional votes.
 
If we do not receive timely voting instructions from Policy owners and other
insurance and annuity owners that are entitled to give us voting instructions,
we will vote those shares in the same proportion as the shares held in the same
separate account for which we did receive voting instructions. Also, we will
vote Fund shares that are not attributable to insurance or annuity owners
(including shares that we hold in our general account) or that are held in
separate accounts that are not registered under the 1940 Act in the same
proportion as the aggregate of the shares for which we received voting
instructions from all insurance and annuity owners.
 
Reports
 
Generally, you will promptly receive statements confirming your significant
transactions such as:
 
 . Change in specified face amount.
 
                                       28
<PAGE>
 
 . Change in death benefit options.
 
 . Changes in guarantees.
 
 . Transfers among investment divisions (including those through Automated
  Investment Strategies, which are confirmed quarterly).
 
 . Partial withdrawals.
 
 . Loan amounts you request.
 
 . Loan repayments and premium payments.
 
If your premium payments are made through check-o-matic or another systematic
payment method, we will not send you any confirmation in addition to the one
you receive from your bank or employer.
 
We will also send you an annual statement within 30 days after a Policy year
that will summarize the year's transactions and include information on:
 
 . Deductions and charges.
 
 . Status of the death benefit.
 
 . Cash and cash surrender values.
 
 . Amounts in the investment divisions and Fixed Account.
 
 . Status of Policy loans.
 
 . Automatic loans to pay interest.
 
 . Information on your modified endowment contract status (if applicable).
 
We will also send you the Fund's annual and semi-annual reports to
shareholders.
 
[SIDEBAR: Personalized illustrations can help you understand how your Policy
values can vary.]

Illustration of Policy Benefits
 
In order to help you understand how your Policy values would vary over time
under different sets of assumptions, we will provide you with certain
illustrations upon request. These will be based on the age and insurance risk
characteristics of the insured under your Policy and such factors as the
specified face amount, death benefit option, premium payment amounts and rates
of return (within limits) that you request. You can request such illustrations
at any time. We have filed an example of such an illustration as an exhibit to
the registration statement referred to below.
 
Getting More Information
 
We are regulated by the New York Insurance Department and periodically are
examined by them. We are also subject to the laws and regulations of all the
jurisdictions in which we do business and, if required, we have filed the
Policy for approval in every jurisdiction in which the Policy is sold. The
Policy and /or the guaranteed minimum death benefit may not be available in
every jurisdiction. You should ask your sales representative whether the Policy
is available in your jurisdiction.
 
We file annual statements on our operations, including financial statements,
with insurance departments of various jurisdictions so that they can review our
solvency and compliance with applicable laws and regulations. You can review
these statements which are available at the offices of the various insurance
departments.
 
                                       29
<PAGE>
 
 
This Prospectus is part of a registration statement that we filed with the
Securities and Exchange Commission under the Securities Act of 1933. The
registration statement includes additional information, amendments and
exhibits. You can get this information from the Securities and Exchange
Commission (a copying fee may apply) by visiting or writing to its Public
Reference Room or using its Internet site at:
 
 . Securities and Exchange Commission
 Public Reference Room
 Washington, D.C. 20549
 Call 1-800-SEC-0330 (for information about using the Public Reference Room)
 Internet site: http://www.sec.gov
   
Legal, Accounting and Actuarial Matters     
 
Christopher P. Nicholas, Associate General Counsel at MetLife, has passed upon
the legality of the Policies. Messrs. Freedman, Levy Kroll & Simonds,
Washington, D.C., have advised us on certain matters relating to the federal
securities laws.
   
Deloitte & Touche LLP, independent auditors, audited the financial statements
included in this Prospectus, as stated in their reports appearing herein. The
financial statements are included in reliance upon the reports of such firm
given upon their authority as experts in accounting and auditing. Our financial
statements should be considered only as bearing upon our ability to meet our
obligations under the Policy.     
 
Marian Zeldin, FSA, MAAA, Vice-President and Actuary of MetLife, has examined
actuarial matters included in the registration statement, as stated in her
opinion filed as an exhibit to the registration statement.
 
                                       30
<PAGE>
 
       
Management
 
The present directors and the senior officers and secretary of MetLife are
listed below, together with certain information concerning them:
 
Directors, Officers-Directors
 
 
<TABLE>   
<CAPTION>
                       Principal Occupation &                       Positions and Offices
  Name                 Business Address                                 with MetLife
- -------------------------------------------------------------------------------------------------
  <S>                  <C>                                  <C>
  Curtis H. Barnette   Chairman and Chief Executive Officer Director
                       Bethlehem Steel Corp.
                       1170 Eight Ave. -- Martin Tower 2118
                       Bethlehem, PA 18016
- -------------------------------------------------------------------------------------------------
  Robert H. Benmosche  Chairman of the Board, President and Chairman of the Board, President,
                       Chief Executive Officer              Chief Executive Officer and Director
                       Metropolitan Life Insurance Company
                       One Madison Ave.
                       New York, NY 10010
- -------------------------------------------------------------------------------------------------
  Gerald Clark         Vice Chairman of the Board and       Vice Chairman of the Board,
  New York, NY 10010   Chief Investment Officer             Chief Investment Officer and Director
                       Metropolitan Life Insurance Company
                       One Madison Ave.
                       New York, NY 10010
- -------------------------------------------------------------------------------------------------
  Joan Ganz Cooney     Chairman, Executive Committee        Director
                       Children's Television Workshop
                       One Lincoln Plaza
                       New York, NY 10023
- -------------------------------------------------------------------------------------------------
  Burton A. Dole, Jr.  Retired Chairman, President and      Director
                       Chief Executive Officer
                       Puritan Bennett
                       Overland Park, KS
- -------------------------------------------------------------------------------------------------
  James R. Houghton    Chairman of the Board Emeritus       Director
                       and Director
                       Corning Incorporated
                       80 East Market Street, 2nd Floor
                       Corning, NY 14830
- -------------------------------------------------------------------------------------------------
  Harry P. Kamen       Chairman and                         Director
                       Chief Executive Officer (Retired)
                       Metropolitan Life Insurance Company
                       One Madison Ave.
                       New York, NY 10010
- -------------------------------------------------------------------------------------------------
  Helene L. Kaplan     Of Counsel                           Director
                       Skadden Arps, Slate, Meagher & Flom
                       919 Third Ave.
                       New York, NY 10022
- -------------------------------------------------------------------------------------------------
  Charles M. Leighton  Retired Chairman and                 Director
                       Chief Executive Officer
                       CML Group, Inc.
                       Bolton, MA 01720
- -------------------------------------------------------------------------------------------------
  Allen E. Murray      Retired Chairman of the Board and    Director
                       Chief Executive Officer
                       Mobil Corporation
                       375 Park Ave., Suite 2901
                       New York, NY 10163
- -------------------------------------------------------------------------------------------------
  Stewart Nagler       Vice Chairman of the Board and       Vice Chairman of the Board and
                       Chief Financial Officer              Chief Financial Officer and Director
                       Metropolitan Life Insurance Company
                       One Madison Avenue
                       New York, NY 10010
</TABLE>    
 
                                       31
<PAGE>
 
 
<TABLE>
<CAPTION>
                          Principal Occupation &                Positions and Offices
  Name                    Business Address                          with MetLife
- -------------------------------------------------------------------------------------
  <S>                     <C>                                   <C>
  John J. Phelan, Jr.     Retired Chairman and                  Director
                          Chief Executive Officer
                          New York Stock Exchange, Inc.
                          P.O. Box 312
                          Mill Neck, NY 11765
- -------------------------------------------------------------------------------------
  Hugh B. Price           President and Chief Executive Officer Director
                          National Urban League, Inc.
                          12 Wall Street
                          New York, NY 10005
- -------------------------------------------------------------------------------------
  Robert G. Schwartz      Retired Chairman of the Board,        Director
                          President and Chief Executive Officer
                          Metropolitan Life Insurance Company
                          200 Park Ave., Suite 5700
                          New York, NY 10166
- -------------------------------------------------------------------------------------
  Ruth J. Simmons, Ph.D.  President                             Director
                          Smith College
                          College Hall 20
                          Northhampton, MA 01063
- -------------------------------------------------------------------------------------
  William C. Steere, Jr.  Chairman of the Board and             Director
                          Chief Executive Officer
                          Pfizer, Inc.
                          235 East 42nd Street
                          New York, NY 10017
</TABLE>
 
                                       32
<PAGE>
 
 
<TABLE>   
<CAPTION>
  Name of Officer*         Position with Metropolitan Life
- ---------------------------------------------------------------------------------------
  <S>                      <C>
  Robert H. Benmosche      Chairman of the Board, President and Chief Executive Officer
- ---------------------------------------------------------------------------------------
  Gerald Clark             Vice Chairman of the Board
- ---------------------------------------------------------------------------------------
  Stewart G. Nagler        Vice Chairman of the Board
- ---------------------------------------------------------------------------------------
  Gary A. Beller           Senior Executive Vice-President and General Counsel
- ---------------------------------------------------------------------------------------
  C. Robert Henrikson      Senior Executive Vice-President
- ---------------------------------------------------------------------------------------
  William J. Toppeta       Senior Executive Vice-President
- ---------------------------------------------------------------------------------------
  John H. Tweedie          Senior Executive Vice-President
- ---------------------------------------------------------------------------------------
  Daniel J. Cavanagh       Executive Vice-President
- ---------------------------------------------------------------------------------------
  Jeffrey J. Hodgman       Executive Vice-President
- ---------------------------------------------------------------------------------------
  Terence I. Lennon        Executive Vice-President
- ---------------------------------------------------------------------------------------
  David A. Levene          Executive Vice-President
- ---------------------------------------------------------------------------------------
  John D. Moynahan, Jr.    Executive Vice-President
- ---------------------------------------------------------------------------------------
  Judy E. Weiss            Executive Vice-President and Chief Actuary
- ---------------------------------------------------------------------------------------
  Alexander D. Brunini     Senior Vice-President
- ---------------------------------------------------------------------------------------
  Jon F. Danski            Senior Vice-President and Controller
- ---------------------------------------------------------------------------------------
  Richard M. Blackwell     Senior Vice-President
- ---------------------------------------------------------------------------------------
  James B. Digney          Senior Vice-President
- ---------------------------------------------------------------------------------------
  William T. Friedman      Senior Vice-President
- ---------------------------------------------------------------------------------------
  Ira Friedman             Senior Vice-President
- ---------------------------------------------------------------------------------------
  Anne E. Hayden           Senior Vice-President
- ---------------------------------------------------------------------------------------
  Sybil C. Jacobsen        Senior Vice-President
- ---------------------------------------------------------------------------------------
  Joseph W. Jordan         Senior Vice-President
- ---------------------------------------------------------------------------------------
  Kernan F. King           Senior Vice-President
- ---------------------------------------------------------------------------------------
  Nicholas D. Latrenta     Senior Vice-President
- ---------------------------------------------------------------------------------------
  Leland C. Launer, Jr.    Senior Vice-President
- ---------------------------------------------------------------------------------------
  Gary E. Lineberry        Senior Vice-President
- ---------------------------------------------------------------------------------------
  James L. Lipscomb        Senior Vice-President
- ---------------------------------------------------------------------------------------
  William Livesey          Senior Vice-President
- ---------------------------------------------------------------------------------------
  James M. Logan           Senior Vice-President
- ---------------------------------------------------------------------------------------
  Eugene Marks, Jr.        Senior Vice-President
- ---------------------------------------------------------------------------------------
  William R. Prueter       Senior Vice-President
- ---------------------------------------------------------------------------------------
  Joseph A. Reali          Senior Vice-President
- ---------------------------------------------------------------------------------------
  Vincent P. Reusing       Senior Vice-President
- ---------------------------------------------------------------------------------------
  Felix Schirripa          Senior Vice-President
- ---------------------------------------------------------------------------------------
  Robert E. Sollmann, Jr.  Senior Vice-President
- ---------------------------------------------------------------------------------------
  Thomas L. Stapleton      Senior Vice-President and Tax Director
- ---------------------------------------------------------------------------------------
  James F. Stenson         Senior Vice-President
- ---------------------------------------------------------------------------------------
  Stanley J. Talbi         Senior Vice-President
- ---------------------------------------------------------------------------------------
  Richard R. Tartre        Senior Vice-President
- ---------------------------------------------------------------------------------------
  James A. Valentino       Senior Vice-President
- ---------------------------------------------------------------------------------------
  Lisa M. Weber            Senior Vice-President
- ---------------------------------------------------------------------------------------
  William J. Wheeler       Senior Vice-President and Treasurer
- ---------------------------------------------------------------------------------------
  Anthony J. Williamson    Senior Vice-President
- ---------------------------------------------------------------------------------------
  Louis J. Ragusa          Vice-President and Secretary
</TABLE>    
- ------------
* The principal occupation of each officer, except for the following officers,
  during the last five years has been as an officer of Metropolitan Life or an
  affiliate thereof. Gary A. Beller has been an officer of Metropolitan Life
  since November, 1994; prior thereto, he was a Consultant and Executive Vice-
  President and General Counsel of the Americana Express Company. Robert H.
  Benmosche has been an officer of Metropolitan Life since September, 1995;
  prior thereto, he was an Executive Vice-President of Paine Webber. Terrence
  I. Lennon has been an officer of Metropolitan since March, 1994; prior
  thereto, he was Assistant Deputy Superintendent and Chief Examiner of the
  New York State Department of Insurance. Richard R. Tartre has been an
  officer of Metropolitan Life since January 13, 1997, prior thereto, he was
  President and CEO of Astra Management Corp. William J. Wheeler became an
  officer of Metropolitan Life since October 13, 1997; prior thereto, he was
  Senior Vice-President, Investment Banking of Donaldson, Lufkin and Jenrette.
  Lisa Weber has been an officer of Metropolitan Life since March 16, 1998;
  prior thereto, she was a Director of Diversity Strategies and Development
  and an Associate Director of Human Resources of Paine Webber. John F. Danski
  has been an officer of Metropolitan Life since March 25, 1998; prior
  thereto, he was Senior Vice-President, Controller and General Auditor at ITT
  Corporation. The business address of each officer is 1 Madison Avenue, New
  York, New York 10010.
 
                                      33

<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors
Metropolitan Life Insurance Company:
 
We have audited the accompanying statements of assets and liabilities of the
State Street Research Growth, State Street Research Income, State Street
Research Money Market, State Street Research Diversified, State Street
Research Aggressive Growth, MetLife Stock Index, Santander International
Stock, Loomis Sayles High Yield Bond, Janus Mid Cap, T. Rowe Price Small Cap
Growth and Scudder Global Equity Divisions of Metropolitan Life Separate
Account UL (the "Separate Account") as of December 31, 1998, and the related
statements (i) of operations for the year ended December 31, 1998 and of
changes in net assets for the years ended December 31, 1998 and 1997 of the
State Street Research Growth, State Street Research Income, State Street
Research Money Market, State Street Research Diversified, State Street
Research Aggressive Growth, MetLife Stock Index and Santander International
Stock Divisions and (ii) of operations for the year ended December 31, 1998
and of changes in net assets for the year ended December 31, 1998 and for the
period March 3, 1997 (commencement of operations) to December 31, 1997 of the
Loomis Sayles High Yield Bond, Janus Mid Cap, T. Rowe Price Small Cap Growth
and Scudder Global Equity Divisions. These financial statements are the
responsibility of the Separate Account's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1998
by correspondence with the custodian and depositor of the Separate Account. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the State Street Research Growth, State
Street Research Income, State Street Research Money Market, State Street
Research Diversified, State Street Research Aggressive Growth, MetLife Stock
Index, Santander International Stock, Loomis Sayles High Yield Bond, Janus Mid
Cap, T. Rowe Price Small Cap Growth and Scudder Global Equity Divisions of
Metropolitan Life Separate Account UL at December 31, 1998 and the results of
their operations and the changes in their net assets for the respective stated
periods, in conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
New York, New York
 
March 15, 1999
 
                                       1
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                                              State Street
                          State Street State Street State Street State Street   Research     MetLife      Santander
                            Research     Research     Research     Research    Aggressive     Stock     International
                             Growth       Income    Money Market Diversified     Growth       Index         Stock
                            Division     Division     Division     Division     Division     Division     Division
                          ------------ ------------ ------------ ------------ ------------ ------------ -------------
<S>                       <C>          <C>          <C>          <C>          <C>          <C>          <C>
ASSETS:
Investments in
 Metropolitan Series
 Fund,Inc. at Value
 (Note 1A):
State Street Research
 Growth Portfolio
 (8,991,252 shares; cost
 $262,836,766)..........  $333,575,453         --           --            --           --           --           --
State Street Research
 Income Portfolio
 (4,419,504 shares; cost
 $56,262,271)...........           --  $56,481,257          --            --           --           --           --
State Street Research
 Money Market Portfolio
 (2,150,767 shares; cost
 $22,944,978)...........           --          --   $22,265,813           --           --           --           --
State Street Research
 Diversified Portfolio
 (11,376,036 shares;
 cost $184,766,024).....           --          --           --   $209,205,308          --           --           --
State Street Research
 Aggressive Growth
 Portfolio (5,227,911
 shares; cost
 $136,845,160)..........           --          --           --            --  $154,380,221          --           --
MetLife Stock Index
 Portfolio (4,498,549
 shares; cost
 $118,596,732)..........           --          --           --            --           --  $159,158,678          --
Santander International
 Stock Portfolio
 (2,566,510 shares; cost
 $32,397,518)...........           --          --           --            --           --           --   $36,290,449
Loomis Sayles High Yield
 Bond Portfolio (303,096
 shares; cost
 $3,041,405)............           --          --           --            --           --           --           --
Janus Mid Cap Portfolio
 (1,214,612 shares; cost
 $16,647,482)...........           --          --           --            --           --           --           --
T. Rowe Price Small Cap
 Growth Portfolio
 (1,084,560 shares; cost
 $12,826,959)...........           --          --           --            --           --           --           --
Scudder Global Equity
 Portfolio (671,753
 shares; cost
 $7,767,908)............           --          --           --            --           --           --           --
                          ------------ -----------  -----------  ------------ ------------ ------------  -----------
 Total Assets...........   333,575,453  56,481,257   22,265,813   209,205,308  154,380,221  159,158,678   36,290,449
LIABILITIES.............     1,013,304      41,286        5,651       384,868      298,061      292,002       37,716
                          ------------ -----------  -----------  ------------ ------------ ------------  -----------
NET ASSETS..............  $332,562,149 $56,439,971  $22,260,162  $208,820,440 $154,082,160 $158,866,676  $36,252,733
                          ============ ===========  ===========  ============ ============ ============  ===========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       2
<PAGE>
 
 
<TABLE>
<CAPTION>
  Loomis                                                T. Rowe
  Sayles                                                 Price                         Scudder
High Yield               Janus                         Small Cap                        Global
   Bond                 Mid Cap                         Growth                          Equity
 Division              Division                        Division                        Division
- ----------            -----------                     -----------                     ----------
<S>                   <C>                             <C>                             <C>
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
$2,542,977                    --                              --                             --
       --             $21,170,685                             --                             --
       --                     --                      $13,329,240                            --
       --                     --                              --                      $8,316,299
- ----------            -----------                     -----------                     ----------
 2,542,977             21,170,685                      13,329,240                      8,316,299
     3,066                 44,138                          23,779                         13,441
- ----------            -----------                     -----------                     ----------
$2,539,911            $21,126,547                     $13,305,461                     $8,302,858
==========            ===========                     ===========                     ==========
</TABLE>
 
                                       3
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                            STATEMENTS OF OPERATIONS
                      For the year ended December 31, 1998
 
<TABLE>
<CAPTION>
                                                                              State
                             State      State        State        State       Street
                             Street     Street       Street       Street    Research     MetLife     Santander
                           Research    Research     Research    Research   Aggressive     Stock    International
                            Growth      Income    Money Market Diversified   Growth       Index        Stock
                           Division    Division     Division    Division    Division    Division     Division
                          ----------- ----------  ------------ ----------- ----------- ----------- -------------
<S>                       <C>         <C>         <C>          <C>         <C>         <C>         <C>
INVESTMENT INCOME:
Income:
 Dividends (Note 2).....  $30,285,471 $4,298,707   $1,166,116  $19,448,803 $ 8,619,767 $ 6,486,305  $  404,896
Expenses:
 Mortality and expense
  charges
  (Note 3)..............    2,500,061    420,836      143,978    1,610,657   1,146,158   1,020,115     284,929
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
Net investment income
 (loss).................   27,785,410  3,877,871    1,022,138   17,838,146   7,473,609   5,466,190     119,967
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
 ON INVESTMENTS: (Note
 1B)
Net realized gain (loss)
 from security
 transactions...........    1,828,922    239,248      139,583      522,086     390,678   2,060,324     251,518
Change in unrealized
 appreciation
 (depreciation) of
 investments............   38,462,367    (12,424)    (384,125)  12,721,568   9,316,026  21,573,004   5,740,557
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
Net realized and
 unrealized gain (loss)
 on investments.........   40,291,289    226,824     (244,542)  13,243,654   9,706,704  23,633,328   5,992,075
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
NET INCREASE (DECREASE)
 IN NET ASSETS RESULTING
 FROM OPERATIONS........  $68,076,699 $4,104,695   $  777,596  $31,081,800 $17,180,313 $29,099,518  $6,112,042
                          =========== ==========   ==========  =========== =========== ===========  ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       4
<PAGE>
 
 
 
<TABLE>
<CAPTION>
 
   Loomis                                                  T. Rowe
   Sayles                                                   Price                          Scudder
 High Yield                Janus                          Small Cap                         Global
    Bond                  Mid Cap                          Growth                           Equity
  Division                Division                        Division                         Division
 ----------              ----------                       ---------                        --------
 <S>                     <C>                              <C>                              <C>
 $ 256,747               $   98,545                       $      0                         $125,120
    15,303                   88,984                         71,325                           42,804
 ---------               ----------                       --------                         --------
   241,444                    9,561                        (71,325)                          82,316
 ---------               ----------                       --------                         --------
   (15,746)                 178,428                        (14,908)                          35,936
  (428,334)               4,299,801                        455,213                          556,946
 ---------               ----------                       --------                         --------
  (444,080)               4,478,229                        440,305                          592,882
 ---------               ----------                       --------                         --------
 $(202,636)              $4,487,790                       $368,980                         $675,198
 =========               ==========                       ========                         ========
</TABLE>
 
                                       5
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                            State Street Research       State Street Research       State Street Research
                               Growth Division             Income Division          Money Market Division
                          --------------------------  --------------------------  --------------------------
                          For the Year  For the Year  For the Year  For the Year  For the Year  For the Year
                             Ended         Ended         Ended         Ended         Ended         Ended
                          December 31,  December 31,  December 31,  December 31,  December 31,  December 31,
                              1998          1997          1998          1997          1998          1997
                          ------------  ------------  ------------  ------------  ------------  ------------
<S>                       <C>           <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN
 NET ASSETS:
 From operations:
 Net investment income
  (loss)................  $ 27,785,410  $ 40,418,794  $ 3,877,871   $ 2,617,788   $ 1,022,138   $   353,194
 Net realized gain
  (loss) from security
  transactions..........     1,828,922     1,080,724      239,248        32,950       139,583        68,458
 Change in unrealized
  appreciation
  (depreciation) of
  investments...........    38,462,367     6,378,588      (12,424)      748,796      (384,125)      (49,717)
                          ------------  ------------  -----------   -----------   -----------   -----------
 Net increase (decrease)
  in net assets
  resulting from
  operations............    68,076,699    47,878,106    4,104,695     3,399,534       777,596       371,935
                          ------------  ------------  -----------   -----------   -----------   -----------
 From capital
  transactions:
 Net premiums...........    68,697,236    59,834,638   13,501,414    13,090,983    28,800,532    13,691,749
 Redemptions............    (9,651,413)   (7,416,220)  (1,455,088)   (1,082,695)     (292,311)     (357,692)
 Net portfolio
  transfers.............       462,907     3,569,720    2,032,607     1,296,485   (12,984,969)  (12,877,177)
 Other net transfers....   (33,909,522)  (29,309,077)  (5,444,551)   (4,895,666)   (2,036,921)     (887,059)
                          ------------  ------------  -----------   -----------   -----------   -----------
 Net increase (decrease)
  in net assets
  resulting from capital
  transactions..........    25,599,208    26,679,061    8,634,382     8,409,107    13,486,331      (430,179)
                          ------------  ------------  -----------   -----------   -----------   -----------
NET CHANGE IN NET AS-
 SETS...................    93,675,907    74,557,167   12,739,077    11,808,641    14,263,927       (58,244)
NET ASSETS--BEGINNING OF
 YEAR...................   238,886,242   164,329,075   43,700,894    31,892,253     7,996,235     8,054,479
                          ------------  ------------  -----------   -----------   -----------   -----------
NET ASSETS--END OF
 YEAR...................  $332,562,149  $238,886,242  $56,439,971   $43,700,894   $22,260,162   $ 7,996,235
                          ============  ============  ===========   ===========   ===========   ===========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       6
<PAGE>
 
 
<TABLE>
<CAPTION>
                              State Street Research                                         Santander
  State Street Research         Aggressive Growth                MetLife               International Stock
  Diversified Division              Division              Stock Index Division              Division
- --------------------------  --------------------------  --------------------------  --------------------------
For the Year  For the Year  For the Year  For the Year  For the Year  For the Year  For the Year  For the Year
   Ended         Ended         Ended         Ended         Ended         Ended         Ended         Ended
December 31,  December 31,  December 31,  December 31,  December 31,  December 31,  December 31,  December 31,
    1998          1997          1998          1997          1998          1997          1998          1997
- ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
<S>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
$ 17,838,146  $ 22,302,995  $  7,473,609  $  3,470,806  $  5,466,190  $ 1,186,647   $   119,967   $  (232,079)
     522,086       418,723       390,678       136,827     2,060,324    1,210,648       251,518       (84,952)
  12,721,568     1,103,869     9,316,026     2,615,059    21,573,004   13,344,725     5,740,557      (691,181)
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  31,081,800    23,825,587    17,180,313     6,222,692    29,099,518   15,742,020     6,112,042    (1,008,212)
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  48,746,380    41,236,061    48,080,744    52,235,040    59,343,787   38,059,853    10,224,172    11,240,912
  (5,712,146)   (4,829,385)   (4,373,459)   (3,613,975)   (2,361,734)  (1,198,193)   (1,153,624)   (1,139,393)
   2,809,643     1,557,340    (6,687,894)   (5,941,719)    9,729,932    9,580,428    (2,377,311)   (3,084,541)
 (23,504,994)  (19,209,913)  (18,773,580)  (20,670,473)  (23,041,439) (13,547,536)   (3,678,501)   (5,008,528)
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  22,338,883    18,754,103    18,245,811    22,008,873    43,670,546   32,894,552     3,014,736     2,008,450
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  53,420,683    42,579,690    35,426,124    28,231,565    72,770,064   48,636,572     9,126,778     1,000,238
 155,399,757   112,820,067   118,656,036    90,424,471    86,096,612   37,460,040    27,125,955    26,125,717
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
$208,820,440  $155,399,757  $154,082,160  $118,656,036  $158,866,676  $86,096,612   $36,252,733   $27,125,955
============  ============  ============  ============  ============  ===========   ===========   ===========
</TABLE>
 
                                       7
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                STATEMENTS OF CHANGES IN NET ASSETS (Continued)
 
<TABLE>
<CAPTION>
                                 Loomis Sayles                   Janus
                           High Yield Bond Division        Mid Cap Division
                          --------------------------- ----------------------------
                                       For the Period               For the Period
                          For the Year March 3, 1997  For the Year  March 3, 1997
                             Ended           to          Ended            to
                          December 31,  December 31,  December 31,   December 31,
                              1998          1997          1998           1997
                          ------------ -------------- ------------  --------------
<S>                       <C>          <C>            <C>           <C>
INCREASE (DECREASE) IN
 NET ASSETS:
 From operations:
 Net investment income
  (loss)................   $  241,444    $   59,549   $     9,561     $    5,937
 Net realized gain
  (loss) from security
  transactions..........      (15,746)        9,361       178,428         26,779
 Change in unrealized
  appreciation
  (depreciation) of
  investments...........     (428,334)      (70,093)    4,299,801        223,402
                           ----------    ----------   -----------     ----------
 Net increase (decrease)
  in net assets
  resulting from
  operations............     (202,636)       (1,183)    4,487,790        256,118
                           ----------    ----------   -----------     ----------
 From capital
  transactions:
 Net premiums...........    1,559,975       590,158    13,796,446      2,676,784
 Redemptions............      (29,635)       (1,126)     (179,560)       (46,974)
 Net portfolio
  transfers.............      180,422     1,002,454     4,280,509      1,554,471
 Other net transfers....     (451,340)     (107,178)   (5,121,876)      (577,161)
                           ----------    ----------   -----------     ----------
 Net increase in net
  assets resulting from
  capital transactions..    1,259,422     1,484,308    12,775,519      3,607,120
                           ----------    ----------   -----------     ----------
NET CHANGE IN NET
 ASSETS.................    1,056,786     1,483,125    17,263,309      3,863,238
NET ASSETS--BEGINNING OF
 PERIOD.................    1,483,125           --      3,863,238            --
                           ----------    ----------   -----------     ----------
NET ASSETS--END OF
 PERIOD.................   $2,539,911    $1,483,125   $21,126,547     $3,863,238
                           ==========    ==========   ===========     ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       8
<PAGE>
 
 
<TABLE>
<CAPTION>
           T. Rowe Price                                      Scudder
     Small Cap Growth Division                        Global Equity Division
 ------------------------------------            ----------------------------------------------
                      For the Period                                       For the Period
 For the Year         March 3, 1997              For the Year              March 3, 1997
    Ended                   to                      Ended                        to
 December 31,          December 31,              December 31,               December 31,
     1998                  1997                      1998                       1997
 ------------         --------------             ------------              --------------
 <S>                  <C>                        <C>                       <C>
 $   (71,325)           $   (8,790)              $    82,316                 $   23,414
     (14,908)               47,764                    35,936                     21,982
     455,213                47,067                   556,946                     (8,556)
 -----------            ----------               -----------                 ----------
     368,980                86,041                   675,198                     36,840
 -----------            ----------               -----------                 ----------
   8,413,079             1,816,732                 3,660,518                  1,425,649
     (87,656)              (40,707)                  (44,451)                    (7,873)
   3,021,876             3,110,800                 2,251,711                  1,855,028
  (2,968,930)             (414,754)               (1,263,459)                  (286,303)
 -----------            ----------               -----------                 ----------
   8,378,369             4,472,071                 4,604,319                  2,986,501
 -----------            ----------               -----------                 ----------
   8,747,349             4,558,112                 5,279,517                  3,023,341
   4,558,112                   --                  3,023,341                        --
 -----------            ----------               -----------                 ----------
 $13,305,461            $4,558,112               $ 8,302,858                 $3,023,341
 ===========            ==========               ===========                 ==========
</TABLE>
 
                                       9
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                         NOTES TO FINANCIAL STATEMENTS
 
                               December 31, 1998
 
  Metropolitan Life Separate Account UL (the "Separate Account") is a multi-
division unit investment trust registered under the Investment Company Act of
1940 and consists of eleven investment divisions used to support variable
universal life insurance policies. The assets in each division are invested in
shares of the corresponding portfolio of the Metropolitan Series Fund, Inc.
(the "Fund'). Each portfolio has varying investment objectives relative to
growth of capital and income.
 
  The Separate Account was formed by Metropolitan Life Insurance Company
("Metropolitan Life") on December 13, 1988, and registered as a unit
investment trust on January 5, 1990. The assets of the Separate Account are
the property of Metropolitan Life. On March 3, 1997, operations commenced for
the four new investment divisions added to the Separate Account on that date:
the Loomis Sayles High Yield Bond Division, the Janus Mid Cap Division, the T.
Rowe Price Small Cap Growth Division and the Scudder Global Equity Division.
 
  A summary of significant accounting policies, all of which are in accordance
with generally accepted accounting principles, is set forth below:
 
1.SIGNIFICANT ACCOUNTING POLICIES
 
  A.Valuation of Investments
 
    Investments in shares of the Fund are valued at the reported net asset
    values of the respective portfolios. A summary of investments of the
    eleven designated portfolios of the Fund in which the eleven investment
    divisions of the Separate Account invests as of December 31, 1998 is
    included as Note 5.
 
  B.Security Transactions
 
    Purchases and sales are recorded on the trade date. Realized gains and
    losses on sales of investments are determined on the basis of identified
    cost.
 
  C.Federal Income Taxes
 
    In the opinion of counsel of Metropolitan Life, the Separate Account
    will be treated as a part of Metropolitan Life and its operations, and
    the Separate Account will not be taxed separately as a "regulated
    investment company" under existing law. Metropolitan Life is taxed as a
    life insurance company. The policies permit Metropolitan Life to charge
    against the Separate Account any taxes, or reserves for taxes,
    attributable to the maintenance or operation of the Separate Account.
    Metropolitan Life is not currently charging any Federal income taxes
    against the Separate Account arising from the earnings or realized
    capital gains attributable to the Separate Account. Such charges may be
    imposed in future years depending on market fluctuations and
    transactions involving the Separate Account.
 
  D.Net Premiums
 
    Metropolitan Life deducts a sales load and a state premium tax charge
    from premiums before amounts are allocated to the Separate Account. In
    the case of certain of the policies, Metropolitan Life also deducts a
    Federal income tax charge before amounts are allocated to the Separate
    Account. The Federal income tax charge is imposed in connection with
    certain of the policies to recover a portion of the Federal income tax
    adjustment attributable to policy acquisition expenses.
 
2.DIVIDENDS
 
  On May 5, 1998 and December 16, 1998, the Fund declared dividends for all
shareholders of record on May 7, 1998 and December 23, 1998, respectively. The
amount of dividends received by the Separate Account was $71,190,477. The
dividends were paid to Metropolitan Life on May 8, 1998 and December 24, 1998,
respectively, and were immediately reinvested in additional shares of the
portfolios in which the investment divisions invest. As a result of
 
                                      10
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
this reinvestment, the number of shares of the Fund held by each of the eleven
investment divisions increased by the following: State Street Research Growth
Portfolio, 827,171 shares; State Street Research Income Portfolio, 339,329
shares; State Street Research Money Market Portfolio, 112,807 shares; State
Street Research Diversified Portfolio, 1,066,122 shares; State Street Research
Aggressive Growth Portfolio, 304,920 shares; MetLife Stock Index Portfolio,
183,724 shares; Santander International Stock Portfolio, 28,929 shares; Loomis
Growth Sayles High Yield Bond Portfolio, 30,811 shares; Janus Mid Cap
Portfolio, 6,072 shares; T. Rowe Price Small Cap Growth Portfolio, 0 shares
and Scudder Global Equity Portfolio, 10,237 shares.
 
3.EXPENSES
 
  With respect to assets in the Separate Account that support certain
policies, Metropolitan Life applies a charge against the assets attributable
to the Separate Account for the mortality and expense risks assumed by
Metropolitan Life. This charge varies by policy type but will not be higher
than an effective annual rate of .90% of the average daily value of the net
assets or the monthly anniversary value of the net assets in the Separate
Account which are attributable to such policies.
 
4.CHANGE OF NAME
 
  Effective November 9, 1998, Santander Global Advisors, Inc. became the sub-
investment manager of the Santander International Stock Portfolio (formerly
State Street Research International Stock Portfolio) of the Metropolitan
Series Fund, Inc. Simultaneously with that change, the corresponding
investment division had its name changed to the Santander International Stock
Division.
 
                                      11
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998
 
  Below are summarized information of the investments of the portfolios of the
Fund in which each of the investment divisions invest.
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                           State Street            State Street           State Street           State Street
                             Research                Research               Research               Research
                              Growth                  Income              Money Market           Diversified
                            Portfolio               Portfolio              Portfolio              Portfolio
                          --------------           ------------           ------------          --------------
<S>                       <C>             <C>      <C>           <C>      <C>          <C>      <C>             <C>
COMMON STOCK
 Automotive.............  $   50,517,664    (1.6%)                                              $   22,855,593    (0.9%)
 Banking................     172,519,438    (5.5%)                                                  80,028,947    (3.0%)
 Broadcasting...........     225,213,831    (7.2%)                                                 105,681,212    (4.0%)
 Business Services......      18,336,219    (0.6%)                                                   8,507,594    (0.3%)
 Chemicals..............      62,797,294    (2.0%)                                                  29,250,869    (1.1%)
 Computer Equipment &         41,206,377    (1.3%)                                                  19,014,400    (0.7%)
  Service...............
 Drugs & Health Care....     131,563,219    (4.2%)                                                  60,383,637    (2.3%)
 Electrical Equipment...     138,582,619    (4.5%)                                                  63,888,537    (2.4%)
 Electronics............     138,832,022    (4.5%)                                                  64,421,153    (2.4%)
 Entertainment &              27,114,300    (0.9%)                                                  12,803,681    (0.5%)
  Leisure...............
 Financial Services.....     191,024,825    (6.1%)                                                  88,565,588    (3.3%)
 Food & Beverages.......     134,094,937    (4.3%)                                                  60,573,275    (2.3%)
 Forest Products &            32,516,000    (1.0%)                                                  14,948,000    (0.6%)
  Paper.................
 Hotel & Motel..........      19,960,981    (0.6%)                                                   9,194,031    (0.3%)
 Household Products.....      46,167,600    (1.5%)                                                  21,275,813    (0.8%)
 Insurance..............     141,994,575    (4.6%)                                                  64,324,269    (2.4%)
 Medical Equipment &         117,281,881    (3.8%)                                                  54,248,912    (2.0%)
  Supply................
 Miscellaneous..........                                                                            44,334,619    (1.7%)
 Multi-Industry.........      95,549,138    (3.1%)
 Office & Business           191,625,919    (6.2%)                                                  88,440,600    (3.3%)
  Equipment.............
 Oil & Gas Exploration..       7,017,606    (0.2%)                                                   3,077,344    (0.1%)
 Oil....................      45,891,390    (1.5%)                                                  21,240,514    (0.8%)
 Oil-Domestic...........      53,123,188    (1.7%)                                                  24,575,613    (0.9%)
 Oil-International......      54,448,875    (1.7%)                                                  25,169,625    (1.0%)
 Pollution Control......      16,542,550    (0.5%)                                                   7,697,788    (0.3%)
 Restaurant.............      56,595,225    (1.8%)                                                  26,450,950    (1.0%)
 Retail Grocery.........      96,199,400    (3.1%)                                                  44,458,550    (1.7%)
 Retail Trade...........     203,995,450    (6.6%)                                                  94,199,631    (3.5%)
 Software...............      82,984,778    (2.7%)                                                  38,365,860    (1.4%)
 Telecommunications           20,702,053    (0.7%)                                                   9,738,909    (0.4%)
  Equipment & Services..
 Tobacco................      55,233,400    (1.8%)                                                  26,279,200    (1.0%)
 Transportation-                                                                                           288    (0.0%)
  Trucking..............
 Utilities-Electric.....      85,602,613    (2.8%)                                                  38,564,994    (1.5%)
 Utilities-Gas                28,536,956    (0.9%)                                                  13,312,681    (0.5%)
  Distribution &
  Pipelines.............
 Utilities-Telephone....     178,222,078    (5.7%)                                                  82,338,872    (3.1%)
                          --------------                                                        --------------
 Total Common Stock.....   2,961,994,401   (95.2%)                                               1,368,211,549   (51.5%)
                          --------------                                                        --------------
LONG-TERM DEBT
 SECURITIES
Corporate Bonds:
 Asset Backed...........                           $  5,952,261    (1.1%)                               55,261    (0.0%)
 Banking................                              4,912,622    (0.9%)                           17,413,654    (0.7%)
 Collateralized Mortgage                             23,365,521    (4.4%)                           44,988,869    (1.7%)
  Obligations...........
 Drugs & Health Care....                              4,023,433    (0.8%)                            9,762,956    (0.4%)
 Electrical Equipment...                                                                             5,669,210    (0.2%)
 Finance & Banking......                                                                            12,285,984    (0.5%)
 Financial Services.....                             88,530,073   (16.8%)                          187,150,983    (7.0%)
 Food & Beverages.......                              7,991,697    (1.5%)
 Healthcare Services....                             10,514,202    (2.0%)                           19,278,706    (0.7%)
 Household Products.....                              4,022,759    (0.8%)                            5,804,994    (0.2%)
 Industrials............                             25,394,604    (4.8%)                           96,688,722    (3.6%)
 Insurance..............                              2,999,260    (0.6%)                            6,981,640    (0.3%)
 Miscellaneous..........                              2,397,587    (0.5%)                            9,052,290    (0.3%)
 Mortgage Related.......                              2,067,088    (0.4%)                           18,490,416    (0.7%)
 Multi-Industry.........                              4,255,312    (0.8%)                           14,878,388    (0.6%)
 Newspapers.............                             10,184,873    (1.9%)                           20,021,470    (0.7%)
 Pollution Control......                              6,608,464    (1.3%)                           17,460,438    (0.7%)
 Restaurant.............                              3,312,855    (0.6%)                            4,164,732    (0.2%)
 Retail Grocery.........                              5,018,800    (0.9%)                           10,149,300    (0.4%)
 Utilities-Electric.....                             11,597,255    (2.2%)                           11,922,582    (0.4%)
 Utilities-Telephone....                              4,725,144    (0.9%)                           15,953,880    (0.6%)
                                                   ------------                                 --------------
 Total Corporate Bonds..                            227,873,810   (43.2%)                          528,174,475   (19.9%)
Federal Agency                                       43,969,433    (8.3%)                           99,933,906    (3.8%)
 Obligations............
Federal Treasury                                    190,468,139   (36.2%)                          413,509,607   (15.6%)
 Obligations............
Foreign Obligations.....                             14,827,292    (2.8%)                           31,091,792    (1.2%)
State Agency                                         20,142,424    (3.8%)                           50,582,786    (1.9%)
 Obligation.............
Yankee Bonds............                             21,382,026    (4.1%)                           43,966,468    (1.6%)
                                                   ------------                                 --------------
 Total Bonds............                            518,663,124   (98.4%)                        1,167,259,034   (44.0%)
                                                   ------------                                 --------------
SHORT-TERM OBLIGATIONS
 Commercial Paper.......     153,385,000    (4.9%)   24,658,252    (4.7%) $38,907,115   (94.5%)    144,348,000    (5.4%)
                          --------------           ------------           -----------           --------------
FOREIGN OBLIGATIONS ....                                                    1,978,317    (4.8%)
                                                                          -----------
TOTAL INVESTMENTS.......   3,115,379,401  (100.1%)  543,321,376  (103.1%)  40,885,432   (99.3%)  2,679,818,583  (100.9%)
 Other Assets Less            (3,298,290)  (-0.1%)  (16,467,003)  (-3.1%)     299,303    (0.7%)    (22,831,517)  (-0.9%)
  Liabilities...........
                          --------------           ------------           -----------           --------------
NET ASSETS..............  $3,112,081,111  (100.0%) $526,854,373  (100.0%) $41,184,735  (100.0%) $2,656,987,066  (100.0%)
                          ==============           ============           ===========           ==============
</TABLE>
 
                                       12
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONTINUED)
 
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                                                     State Street
                                                       Research               Santander
                               MetLife                Aggressive            International
                             Stock Index                Growth                  Stock
                              Portfolio               Portfolio               Portfolio
                            --------------          --------------          -------------
 <S>                        <C>            <C>      <C>            <C>      <C>            <C>
 COMMON STOCK
 Aerospace...............   $   39,162,797   (1.3%) $   19,058,175   (1.3%) $  1,022,761     (0.3%)
 Automotive..............       50,697,557   (1.6%)     50,687,806   (3.6%)    9,542,116     (3.2%)
 Banking.................      226,942,249   (7.3%)     13,915,069   (1.0%)   43,646,670    (14.7%)
 Broadcasting............       68,923,306   (2.2%)    129,192,089   (9.0%)
 Business Services.......                              182,199,234  (12.7%)
 Building &                     11,707,369   (0.4%)                            6,667,401     (2.2%)
 Construction............
 Business Services.......       44,921,087   (1.4%)
 Chemicals...............       56,423,606   (1.8%)     52,643,156   (3.7%)      539,483     (0.2%)
 Computer Equipment &          117,894,780   (3.8%)     39,012,934   (2.7%)
 Service.................
 Construction & Mining             148,738   (0.0%)
 Equipment...............
 Construction Materials..                                                      8,604,883     (2.9%)
 Consumer Products.......                                                        581,507     (0.2%)
 Containers & Glass......        5,030,406   (0.2%)     11,219,387   (0.8%)
 Cosmetics...............        5,524,500   (0.2%)
 Drugs & Health Care.....      275,280,674   (8.8%)     57,715,516   (4.0%)   30,583,278    (10.3%)
 Education...............                               21,623,094   (1.5%)
 Electrical Equipment....      133,697,394   (4.3%)      7,149,188   (0.5%)    5,308,380     (1.8%)
 Electronics.............      162,610,341   (5.2%)     72,071,731   (5.0%)    8,966,121     (3.0%)
 Entertainment &                29,081,710   (0.9%)     89,647,425   (6.3%)
 Leisure.................
 Financial Services......      155,792,983   (5.0%)     26,278,875   (1.8%)   10,369,932     (3.5%)
 Food & Beverages........      142,667,553   (4.6%)                            3,010,144     (1.0%)
 Forest Products &              27,901,546   (0.9%)                              593,175     (0.2%)
 Paper...................
 Healthcare Services.....        1,019,313   (0.0%)     20,341,956   (1.4%)
 Homebuilders............        1,575,306   (0.1%)                            3,931,488     (1.3%)
 Hospital Management.....        9,035,485   (0.3%)     16,403,625   (1.2%)
 Hotel & Motel...........        5,102,388   (0.2%)     20,250,769   (1.4%)
 Household Appliances &          5,126,825   (0.2%)                            4,650,482     (1.6%)
 Home Furnishings........
 Household Products......       88,111,919   (2.8%)
 Industrial Components &           231,000   (0.0%)
 Material................
 Insurance...............      100,057,086   (3.2%)     42,106,469   (2.9%)   28,578,219     (9.6%)
 Liquor..................        4,647,400   (0.1%)
 Machinery...............       21,152,778   (0.7%)
 Medical Equipment &            86,922,531   (2.8%)     13,084,500   (0.9%)
 Supply..................
 Metals-Aluminum.........        7,229,194   (0.2%)
 Metals-Gold.............        5,043,754   (0.2%)
 Metals-Non-Ferrous......        1,590,626   (0.1%)                            2,856,153     (1.0%)
 Metals-Steel & Iron.....        2,500,224   (0.1%)                              649,136     (0.2%)
 Mining..................        1,733,106   (0.1%)
 Miscellaneous...........       21,171,351   (0.7%)     12,238,669   (0.9%)    3,109,774     (1.0%)
 Multi-Industry..........       11,674,256   (0.4%)                            2,932,702     (1.0%)
 Newspapers..............       14,141,700   (0.5%)
 Office & Business             139,575,075   (4.5%)     38,931,731   (2.7%)    1,794,427     (0.6%)
 Equipment...............
 Oil & Gas Exploration...        2,982,744   (0.1%)     15,520,862   (1.1%)    5,273,395     (1.8%)
 Oil-Domestic............       23,193,860   (0.7%)
 Oil-International.......      133,887,606   (4.3%)                           10,485,842     (3.5%)
 Oil-Services............       17,001,025   (0.5%)
 Photography.............        7,522,413   (0.2%)                            3,083,591     (1.0%)
 Pollution Control.......        9,371,951   (0.3%)     24,137,762   (1.7%)
 Printing & Publishing...        8,504,231   (0.3%)     32,332,737   (2.3%)
 Restaurant..............       20,110,638   (0.6%)
 Retail Grocery..........       24,447,469   (0.8%)                            4,145,160     (1.4%)
 Retail Trade............      177,505,612   (5.7%)    190,272,119  (13.3%)    7,371,495     (2.5%)
 Software................      148,059,255   (4.8%)     99,577,969   (7.0%)
 Telecommunications                                     73,478,888   (5.1%)   12,397,259     (4.2%)
 Equipment & Services....
 Textiles & Apparel......        7,063,863   (0.2%)     10,687,669   (0.8%)
 Tires & Rubber..........        3,766,669   (0.1%)                            1,421,457     (0.5%)
 Tobacco.................       45,493,656   (1.5%)                            9,957,902     (3.3%)
 Toys & Amusements.......        3,494,528   (0.1%)     11,522,594   (0.8%)    1,598,187     (0.5%)
 Transportation..........                                                        624,855     (0.2%)
 Transportation-                 9,437,948   (0.3%)                            3,280,800     (1.1%)
 Airlines................
 Transportation-                                                               3,068,259     (1.0%)
 Miscellaneous...........
 Transportation-                14,912,864   (0.5%)                              508,639     (0.2%)
 Railroad................
 Transportation-                   572,000   (0.0%)
 Trucking................
 Utilities-Electric......       75,968,625   (2.4%)                           11,213,151     (3.8%)
 Utilities-Gas                  13,329,126   (0.4%)     16,061,906   (1.1%)    3,019,359     (1.0%)
 Distribution &
 Pipelines...............
 Utilities-                      1,886,504   (0.1%)                            2,707,194     (0.9%)
 Miscellaneous...........
 Utilities-Telephone.....      259,132,899   (8.3%)                           33,505,139    (11.3%)
                            --------------          --------------          ------------
 Total Common Stock......    3,089,695,399  (99.3%)  1,409,363,904  (98.5%)  291,599,916    (98.0%)
                                                                            ------------
 PREFERRED STOCK
 Retail Trade............                                                        269,563     (0.1%)
                                                                            ------------
 Total Preferred Stock...                                                        269,563     (0.1%)
                                                                            ------------
 Total Equity                                                                291,869,479
 Securities..............
 SHORT-TERM OBLIGATIONS--                                                      6,447,000     (2.2%)
 REPURCHASE AGREEMENTS...
                                                                            ------------
 SHORT-TERM OBLIGATIONS--                                1,574,324   (0.1%)
 COMMERCIAL PAPER........
                            --------------          --------------
 TOTAL INVESTMENTS.......    3,089,695,399  (99.3%)  1,410,938,228  (98.6%)  298,316,479   (100.3%)
 Other Assets Less              22,223,585   (0.7%)     20,398,358   (1.4%)     (935,567)   (-0.3%)
 Liabilities.............
                            --------------          --------------          ------------
 NET ASSETS..............   $3,111,918,984 (100.0%) $1,431,336,586 (100.0%) $297,380,912   (100.0%)
                            ==============          ==============          ============
</TABLE>
 
                                       13
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONTINUED)
 
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                                                         Loomis Sayles
                                                        High Yield Bond
                                                           Portfolio
                                                        ---------------
<S>                                                     <C>             <C>
COMMON STOCK
 Banking...............................................   $    15,557     (0.0%)
 Forest Products & Paper...............................       870,986     (2.1%)
 Oil & Gas Exploration.................................        52,216     (0.1%)
 Real Estate...........................................       539,556     (1.3%)
 Restaurant............................................        12,460     (0.0%)
 Utilities-Electric....................................        89,870     (0.2%)
                                                          -----------
 Total Common Stock....................................     1,580,645     (3.7%)
                                                          -----------
PREFERRED STOCK
 Banking...............................................       212,295     (0.4%)
 Construction Materials................................        62,344     (0.2%)
 Financial Services....................................       164,529     (0.4%)
 Metals-Steel & Iron...................................       265,687     (0.6%)
 Office & Business Equipment...........................       820,589     (1.9%)
 Oil-Services..........................................       112,219     (0.3%)
 Transportation-Shipping...............................       232,000     (0.6%)
 Transportation-Trucking...............................        51,000     (0.1%)
 Utilities-Electric....................................       320,200     (0.8%)
 Utilities-Telephone...................................       213,750     (0.5%)
                                                          -----------
 Total Preferred Stock.................................     2,454,613     (5.8%)
                                                          -----------
LONG-TERM DEBT SECURITIES
Convertible Bonds:
 Automotive............................................       351,750     (0.8%)
 Building & Construction...............................        84,000     (0.2%)
 Computer Equipment & Service..........................     3,652,187     (8.6%)
 Drugs & Health Care...................................     1,117,000     (2.6%)
 Electronics...........................................     1,819,762     (4.3%)
 Entertainment & Leisure...............................        75,580     (0.2%)
 Foreign Obligation....................................     4,378,810    (10.3%)
 Healthcare Services...................................       171,313     (0.4%)
 Industrial Components & Material......................        73,750     (0.2%)
 Industrials...........................................       117,975     (0.3%)
 Medical Equipment & Supply............................       407,825     (1.0%)
 Metals-Steel & Iron...................................             0     (0.0%)
 Mining................................................       354,875     (0.8%)
 Oil & Gas Exploration.................................       136,000     (0.3%)
 Oil-Services..........................................       261,056     (0.6%)
 Pollution Control.....................................       375,458     (0.9%)
 Real Estate...........................................        94,000     (0.2%)
 Restaurant............................................       608,630     (1.4%)
 Retail Trade..........................................        81,000     (0.2%)
 Telecommunications Equipment & Services...............       190,000     (0.5%)
 Textiles & Apparel....................................       411,162     (1.0%)
 Transportation-Shipping...............................       241,125     (0.6%)
 Transportation-Trucking...............................       128,000     (0.3%)
                                                          -----------
 Total Convertible Bonds...............................    15,131,258    (35.7%)
                                                          -----------
Corporate Bonds:
 Broadcasting..........................................     1,762,079     (4.2%)
 Food & Beverages......................................       588,209     (1.4%)
 Industrials...........................................       484,325     (1.1%)
 Oil & Gas Exploration.................................       856,500     (2.0%)
 Retail Grocery........................................       216,000     (0.5%)
 Retail Trade..........................................       389,250     (0.9%)
 Telecommunications Equipment & Services...............     2,226,525     (5.3%)
 Transportation........................................       412,500     (1.0%)
 Transportation-Shipping...............................       360,000     (0.9%)
 Utilities-Electric....................................       783,500     (1.8%)
 Utilities-Telephone...................................     1,162,125     (2.7%)
                                                          -----------
 Total Corporate Bonds.................................     9,241,013    (21.8%)
                                                          -----------
Foreign Obligations....................................     9,503,947    (22.4%)
                                                          -----------
Yankee Bonds...........................................     2,867,825     (6.7%)
                                                          -----------
 Total Bonds...........................................    36,744,043    (96.1%)
                                                          -----------
SHORT-TERM OBLIGATIONS--REPURCHASE AGREEMENTS..........       794,000     (1.9%)
                                                          -----------
TOTAL INVESTMENTS......................................    41,573,301    (98.0%)
 Other Assets Less Liabilities.........................       829,690     (2.0%)
                                                          -----------
NET ASSETS.............................................   $42,402,991   (100.0%)
                                                          ===========
</TABLE>
 
                                       14
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONTINUED)
 
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                               Janus               T. Rowe Price               Scudder
                              Mid Cap             Small Cap Growth          Global Equity
                             Portfolio               Portfolio                Portfolio
                            ------------          ----------------          -------------
 <S>                        <C>          <C>      <C>              <C>      <C>            <C>
 COMMON STOCK
 Aerospace...............     $3,727,399   (1.0%)   $  4,229,684      2.2%) $  1,879,388     (1.7%)
 Automotive..............                              2,564,169     (1.4%)
 Banking.................      9,622,934   (2.6%)      4,461,345     (2.4%)    4,198,216     (3.7%)
 Biotechnology...........     11,305,260   (3.0%)      1,266,294     (0.7%)    1,453,650     (1.3%)
 Broadcasting............     56,634,368  (15.2%)      8,249,688     (4.4%)    5,551,477     (4.9%)
 Building &                                            2,130,563     (1.1%)
  Construction...........
 Business Services.......     28,673,398   (7.7%)     20,708,402    (11.0%)    1,494,872     (1.3%)
 Chemicals...............                              1,736,627     (0.9%)    7,465,971     (6.6%)
 Computer Equipment &         24,005,995   (6.5%)     13,056,117     (6.9%)
  Service................
 Construction Materials..                              1,041,569     (0.6%)      804,892     (0.7%)
 Construction & Mining                                 1,196,531     (0.6%)
  Equipment..............
 Consumer Products.......                                810,937     (0.4%)    1,847,336     (1.6%)
 Consumer Services.......                                                        314,036     (0.3%)
 Drugs & Health Care.....     29,539,775   (8.0%)     15,080,999     (8.0%)    4,157,539     (3.7%)
 Education...............     49,914,109  (13.4%)      2,946,847     (1.6%)
 Electrical Equipment....                              1,206,631     (0.6%)    1,451,842     (1.3%)
 Electronics.............     31,345,472   (8.5%)     15,441,078     (8.2%)    2,655,535     (2.3%)
 Entertainment &               3,353,212   (0.9%)      4,214,784     (2.2%)
  Leisure................
 Financial Services......     18,747,329   (5.0%)      5,415,602     (2.9%)      645,360     (0.6%)
 Food & Beverages........                              2,135,359     (1.1%)    2,954,732     (2.6%)
 Forest Products &                                        55,000     (0.0%)      319,973     (0.3%)
  Paper..................
 General Business........      3,927,964   (1.1%)
 Healthcare Services.....                              4,612,719     (2.4%)
 Hospital Management.....                                638,575     (0.3%)
 Hotel & Motel...........                                340,747     (0.2%)
 Household Appliances &                                  403,925     (0.2%)
  Home Furnishings.......
 Insurance...............                              3,745,319     (2.0%)   11,857,700    (10.4%)
 Machinery...............                                                        669,592     (0.6%)
 Medical Equipment &                                   4,249,506     (2.2%)    1,516,833     (1.3%)
  Supply.................
 Metals--Gold............                                                      2,892,048     (2.5%)
 Metals--Non-Ferrous.....                                215,600     (0.1%)    2,869,241     (2.5%)
 Metals--Steel & Iron....                                                      1,047,581     (0.9%)
 Mining..................                                                        876,832     (0.8%)
 Miscellaneous...........                              1,838,275     (1.0%)
 Multi-Industry..........      3,295,292   (0.9%)                              3,397,089     (3.0%)
 Newspapers..............                              1,033,000     (0.5%)
 Office & Business                                     4,521,756     (2.4%)    3,408,501     (3.0%)
  Equipment..............
 Oil & Gas Exploration...                                697,450     (0.4%)    1,039,598     (0.9%)
 Oil.....................                                                        213,875     (0.2%)
 Oil--Domestic...........                                                      1,949,213     (1.7%)
 Oil--International......                                                      1,961,332     (1.7%)
 Oil--Services...........                              1,409,228     (0.7%)      904,951     (0.8%)
 Photography.............                                450,056     (0.2%)
 Pollution Control.......                                923,737     (0.5%)
 Printing & Publishing...                              1,210,744     (0.6%)    1,014,244     (0.9%)
 Real Estate.............                              1,252,440     (0.7%)    1,934,002     (1.7%)
 Restaurant..............     19,240,018   (5.2%)      3,582,490     (1.9%)
 Retail Grocery..........                              1,872,900     (1.0%)
 Retail Trade............     13,958,932   (3.8%)     16,684,107     (8.8%)
 Shipbuilding............                                717,072     (0.4%)
 Software................     13,719,159   (3.7%)     14,046,833     (7.4%)    3,141,600     (2.8%)
 Telecommunications           27,154,008   (7.3%)     10,619,403     (5.6%)    1,177,250     (1.0%)
  Equipment & Services...
 Textiles & Apparel......                              1,837,403     (1.0%)
 Transportation--              6,419,241   (1.7%)      1,762,225     (0.9%)    2,026,000     (1.8%)
  Airlines...............
 Transportation--                                        883,047     (0.5%)    1,918,670     (1.7%)
  Railroad...............
 Transportation--                                      1,206,775     (0.6%)
  Trucking...............
 Utilities--Electric.....                                                      7,631,561     (6.7%)
 Utilities--Gas                                                                2,852,129     (2.5%)
  Distribution &
  Pipelines..............
 Utilities--Telephone....                                103,469     (0.1%)    2,664,242     (2.3%)
                            ------------            ------------            ------------
 Total Common Stock......    354,583,865  (95.5%)    188,807,027    (99.8%)   96,158,903    (84.6%)
                            ------------            ------------            ------------
 PREFERRED STOCK
 Food & Beverages........                                                        227,228     (0.2%)
 Metals--Steel & Iron....                                                        327,140     (0.3%)
 Oil--International......                                                        244,426     (0.2%)
 Software................                                                      1,099,328     (1.0%)
                            ------------            ------------            ------------
 Total Preferred Stock...            --                      --                1,898,122     (1.7%)
                            ------------            ------------            ------------
 Total Equity                354,583,865  (95.5%)    188,807,027    (99.8%)   98,057,025    (86.3%)
  Securities.............
                            ------------            ------------            ------------
 LONG-TERM DEBT
  SECURITIES
 Federal Treasury                                                              7,775,488     (6.8%)
  Obligations............
 Foreign Obligations.....                                                      2,113,840     (1.9%)
                                                                            ------------
 Total Long-Term Debt                                                          9,889,328     (8.7%)
  Securities.............
                                                                            ------------
 SHORT-TERM OBLIGATIONS
 Commercial Paper........     14,593,552   (3.9%)      1,170,561     (0.6%)
 Federal Agency                                        7,884,076     (4.2%)
  Obligations............
 Repurchase Agreements...                                                      6,398,000     (5.6%)
                            ------------            ------------            ------------
 Total Short-Term             14,593,552   (3.9%)      9,054,637     (4.8%)    6,398,000     (5.6%)
  Obligations............
                            ------------            ------------            ------------
 TOTAL INVESTMENTS.......    369,177,417  (99.4%)    197,861,664   (104.6%)  114,344,353   (100.6%)
 Other Assets Less             2,326,494   (0.6%)     (8,729,698)   (-4.6%)     (629,356)   (-0.6%)
  Liabilities............
                            ------------            ------------            ------------
 NET ASSETS..............   $371,503,911 (100.0%)   $189,131,966   (100.0%) $113,714,997   (100.0%)
                            ============            ============            ============
</TABLE>
 
                                       15
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Concluded)
 
5. SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONCLUDED)
 
  The value of the investments of the Fund's portfolios are determined using
the following valuation techniques. Portfolio securities that are traded on
domestic stock exchanges are valued at the last price as of the close of
business on the day the securities are being valued, or, lacking any sales, at
the mean between closing bid and asked prices (except for the Loomis Sayles
High Yield Bond Portfolio, which in the latter case would value such
securities at the last bid price). Securities trading primarily on non-
domestic exchanges are valued at the preceding closing price on the exchange
where it primarily trades (or, in the case of the Loomis Sayles High Yield
Bond and Scudder Global Equity Portfolios, the last sale). A security that is
listed or traded on more than one exchange is valued at the quotation on the
exchange determined to be the primary market for that security by the Board of
Directors or its delegates. If no closing price is available, then such
securities are valued by using the mean between the last current bid and asked
prices or, second, by using the last available closing price (except for the
Scudder Global Equity Portfolio which second values such securities at the
last current bid, and third by using the last available price). Domestic
securities traded in the over-the-counter market are valued at the mean
between the bid and asked prices or yield equivalent as obtained from two or
more dealers that make markets in the securities (except for the Loomis Sayles
High Yield Bond Portfolio, which, in the latter case, would value such
security at the last bid price; or the Scudder Global Equity Portfolio which
would value such security first at the last sale, and second at the bid
price). All non-U.S. securities traded in the over-the-counter securities
market are valued at the last sale quote, if market quotations are available,
or the last closing bid price, if there is no active trading in a particular
security for a given day. Where market quotations are not readily available
such non-domestic over-the-counter securities, then such securities will be
valued in good faith by a method that the Board of Directors, or it delegates,
believe accurately reflects fair value. Portfolio securities which are traded
both in the over-the-counter market and on a stock exchange are valued
according to the broadest and most representative market, and it is expected
that for debt securities this ordinarily will be the over-the-counter market.
Securities and assets for which market quotations are not readily available
(e.g. certain long-term bonds and notes) are valued at fair value as
determined in good faith by or under the direction of the Board of Directors
of the Fund, including valuations furnished by a pricing service retained for
this purpose and typically utilized by other institutional-sized trading
organizations. Forward foreign currency exchange contracts are valued based on
the closing prices of the forward currency contract rates in the London
foreign exchange markets on a daily basis as provided by a reliable bank or
dealer. Short-term instruments with a remaining maturity of sixty days or less
are valued utilizing the amortized cost, method of valuation. If for any
reason the fair value of any security is not fairly reflected by such method,
such security will be valued by the same methods as securities having a
maturity of more than sixty days.
 
  Options, whether on securities, indices, or futures contracts, are valued at
the last sales price available as of the close of business on the day of
valuation or, if no sale, at the mean between the bid and asked prices.
Options on currencies are valued at the spot price each day. As a general
matter, futures contracts are marked-to-market daily. The value of futures
contracts will be the sum of the margin deposit plus or minus the difference
between the value of the futures contract on each day the net asset value is
calculated and the value on the date the futures contract originated, value
being that established on a recognized commodity exchange, or by reference to
other customary sources, with gain or loss being realized when the futures
contract closes or expires.
 
 
 
                                      16
 

<PAGE>
 
                      Metropolitan Life Insurance Company
 
                       Consolidated Financial Statements
                  as of December 31, 1998 and 1997 and for the
                  Years Ended December 31, 1998, 1997 and 1996
                                      and
                          Independent Auditors' Report
 
<PAGE>
 
                         Independent Auditors' Report
 
The Board of Directors and Policyholders of
Metropolitan Life Insurance Company:
 
  We have audited the accompanying consolidated balance sheets of Metropolitan
Life Insurance Company and subsidiaries (the "Company") as of December 31,
1998 and 1997, and the related consolidated statements of income, equity and
cash flows for each of the three years in the period ended December 31, 1998.
These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of Metropolitan
Life Insurance Company and subsidiaries at December 31, 1998 and 1997, and the
consolidated results of their operations and their consolidated cash flows for
each of the three years in the period ended December 31, 1998 in conformity
with generally accepted accounting principles.
 
  As discussed in Note 1 to the consolidated financial statements, in 1997 the
Company changed the method of accounting for investment income on certain
structured securities.
 
DELOITTE & TOUCHE LLP
 
New York, New York
February 4, 1999
 
                                       2
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
              For the Years Ended December 31, 1998, 1997 and 1996
                                 (In millions)
 
<TABLE>
<CAPTION>
                                                          1998    1997    1996
                                                         ------- ------- -------
<S>                                                      <C>     <C>     <C>
REVENUES
Premiums...............................................  $11,503 $11,278 $11,345
Universal life and investment-type product policy fees.    1,360   1,418   1,243
Net investment income..................................   10,228   9,491   8,978
Other revenues.........................................    1,965   1,491   1,246
Net realized investment gains..........................    2,021     787     231
                                                         ------- ------- -------
                                                          27,077  24,465  23,043
                                                         ------- ------- -------
EXPENSES
Policyholder benefits and claims.......................   12,488  12,234  12,286
Interest credited to policyholder account balances.....    2,731   2,884   2,868
Policyholder dividends.................................    1,653   1,742   1,728
Other expenses.........................................    8,118   5,934   4,755
                                                         ------- ------- -------
                                                          24,990  22,794  21,637
                                                         ------- ------- -------
Income before provision for income taxes, discontinued
 operations and extraordinary item.....................    2,087   1,671   1,406
Provision for income taxes.............................      740     468     482
                                                         ------- ------- -------
Income before discontinued operations and extraordinary
 item..................................................    1,347   1,203     924
Loss from discontinued operations......................      --      --       71
                                                         ------- ------- -------
Income before extraordinary item.......................    1,347   1,203     853
Extraordinary item--demutualization expense............        4     --       --
                                                         ------- ------- -------
Net income.............................................  $ 1,343 $ 1,203 $   853
                                                         ======= ======= =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       3
<PAGE>
 
 
                      Metropolitan Life Insurance Company
 
                          CONSOLIDATED BALANCE SHEETS
 
                    December 31, 1998 and 1997 (In millions)
<TABLE>
<CAPTION>
                                                                1998     1997
                                                              -------- --------
<S>                                                           <C>      <C>
ASSETS
Investments:
  Fixed maturities available-for-sale, at fair value......... $100,767 $ 92,630
  Equity securities, at fair value...........................    2,340    4,250
  Mortgage loans on real estate..............................   16,827   20,193
  Real estate and real estate joint ventures.................    6,287    7,080
  Policy loans...............................................    5,600    5,846
  Other limited partnership interests........................      964      855
  Short-term investments.....................................    1,369      679
  Other invested assets......................................    1,567    4,456
                                                              -------- --------
                                                               135,721  135,989
Cash and cash equivalents....................................    3,301    2,911
Accrued investment income....................................    1,994    1,860
Premiums and other receivables...............................    5,972    3,319
Deferred policy acquisition costs............................    6,560    6,436
Other........................................................    3,448    3,641
Separate account assets......................................   58,350   48,620
                                                              -------- --------
                                                              $215,346 $202,776
                                                              ======== ========
LIABILITIES AND EQUITY
Liabilities:
Future policy benefits....................................... $ 72,701 $ 73,848
Policyholder account balances................................   46,494   48,543
Other policyholder funds.....................................    4,061    3,998
Policyholder dividends payable...............................      947      969
Short-term debt..............................................    3,585    4,587
Long-term debt...............................................    2,903    2,884
Income taxes payable, current and deferred...................      948      952
Other........................................................   10,772    4,650
Separate account liabilities.................................   58,068   48,338
                                                              -------- --------
                                                               200,479  188,769
                                                              -------- --------
Commitments and contingencies (Note 9)
 
Equity:
Retained earnings............................................   13,483   12,140
Accumulated other comprehensive income.......................    1,384    1,867
                                                              -------- --------
                                                                14,867   14,007
                                                              -------- --------
                                                              $215,346 $202,776
                                                              ======== ========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
 
                                       4
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                 CONSOLIDATED STATEMENTS OF EQUITY (CONTINUED)
 
              For the Years Ended December 31, 1998, 1997 and 1996
                                 (In millions)
 
<TABLE>
<CAPTION>
                                                         Accumulated Other Comprehensive Income
                                                         ----------------------------------------------
                                                             Net             Foreign         Minimum
                                                          Unrealized        Currency         Pension
                                  Comprehensive Retained  Investment       Translation      Liability
                          Total      Income     Earnings    Gains          Adjustment       Adjustment
                         -------  ------------- -------- -------------    -------------    ------------
<S>                      <C>      <C>           <C>      <C>              <C>              <C>
Balance at January 1,
 1996................... $11,754                $10,084    $       1,646     $         24    $        --
Comprehensive income:
 Net income.............     853     $  853         853
                                     ------
 Other comprehensive
  loss:
   Unrealized investment
    losses, net of
    related offsets,
    reclassification
    adjustments and
    income taxes........               (618)                       (618)
   Foreign currency
    translation
    adjustments.........                 (6)                                           (6)
                                     ------
 Other comprehensive
  loss..................    (624)      (624)
                                     ------
   Comprehensive income.             $  229
                         -------     ======     -------    -------------     ------------    ------------
Balance at December 31,
 1996...................  11,983                 10,937            1,028               18             --
Comprehensive income:
 Net income.............   1,203     $1,203       1,203
                                     ------
 Other comprehensive
  income:
   Unrealized investment
    gains, net of
    related offsets,
    reclassification
    adjustments and
    income taxes........                870                          870
   Foreign currency
    translation
    adjustments.........                (49)                                          (49)
                                     ------
 Other comprehensive
  income................     821        821
                                     ------
   Comprehensive income.             $2,024
                         -------     ======     -------    -------------     ------------    ------------
Balance at December 31,
 1997...................  14,007                 12,140            1,898              (31)            --
Comprehensive income:
 Net income.............   1,343     $1,343       1,343
 Other comprehensive
  loss:
   Unrealized investment
    losses, net of
    related offsets,
    reclassification
    adjustments and
    income taxes........               (358)                        (358)
   Foreign currency
    translation
    adjustments.........               (113)                                         (113)
   Minimum pension
    liability
    adjustment..........                (12)                                                          (12)
                                     ------
 Other comprehensive
  loss..................    (483)      (483)
                         -------
                                     ------
   Comprehensive income.             $  860
                         -------                -------    -------------     ------------    ------------
                                     ======
Balance at December 31,
 1998................... $14,867                $13,483    $       1,540     $       (144)   $        (12)
                         =======                =======    =============     ============    ============
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       5
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
              For the Years Ended December 31, 1998, 1997 and 1996
                                 (In millions)
<TABLE>
<CAPTION>
                                                    1998      1997      1996
                                                  --------  --------  --------
<S>                                               <C>       <C>       <C>
Cash flows from operating activities
Net income....................................... $  1,343  $  1,203  $    853
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization expenses.......       56       (36)      (18)
    Gains from sales of investments and
     businesses, net.............................   (2,629)   (1,018)     (428)
    Change in undistributed income of real estate
     joint ventures and other limited partnership
     interests...................................      (91)      157       (45)
    Interest credited to policyholder account
     balances....................................    2,731     2,884     2,868
    Universal life and investment-type product
     policy fees.................................   (1,360)   (1,418)   (1,243)
    Change in accrued investment income..........     (181)     (215)      350
    Change in premiums and other receivables.....   (2,681)     (792)     (125)
    Change in deferred policy acquisition costs,
     net.........................................     (188)     (159)     (391)
    Change in insurance related liabilities......    1,493     2,364     2,349
    Change in income taxes payable...............      211       (99)     (134)
    Change in other liabilities..................    2,390      (206)      902
    Other, net...................................     (253)      207    (1,250)
                                                  --------  --------  --------
Net cash provided by operating activities........      841     2,872     3,688
                                                  --------  --------  --------
Cash flows from investing activities
  Sales, maturities and repayments of:
    Fixed maturities.............................   57,857    75,346    76,117
    Equity securities............................    3,085     1,821     2,069
    Mortgage loans on real estate................    2,296     2,784     2,380
    Real estate and real estate joint ventures...    1,122     2,046     2,358
    Other limited partnership interests..........      146       166       178
  Purchases of:
    Fixed maturities.............................  (67,543)  (76,603)  (76,225)
    Equity securities............................     (854)   (2,121)   (2,742)
    Mortgage loans on real estate................   (2,610)   (4,119)   (4,225)
    Real estate and real estate joint ventures...     (423)     (624)     (989)
    Other limited partnership interests..........     (723)     (338)     (307)
  Net change in short-term investments...........     (761)       63     1,028
  Net change in policy loans.....................      133        17      (128)
  Proceeds from sales of businesses..............    7,372       274        --
  Net change in investment collateral............    3,769        --        --
  Other, net.....................................     (183)     (378)     (438)
                                                  --------  --------  --------
Net cash provided by (used in) investing
 activities......................................    2,683    (1,666)     (924)
                                                  --------  --------  --------
Cash flows from financing activities
  Policyholder account balances:
    Deposits..................................... $ 19,361  $ 16,061  $ 17,167
    Withdrawals..................................  (21,706)  (18,831)  (19,321)
  Short-term debt, net...........................   (1,001)    1,265        69
  Long-term debt issued..........................      693       989        --
  Long-term debt repaid..........................     (481)     (104)     (284)
                                                  --------  --------  --------
Net cash used in financing activities............   (3,134)     (620)   (2,369)
                                                  --------  --------  --------
Change in cash and cash equivalents..............      390       586       395
Cash and cash equivalents, beginning of year.....    2,911     2,325     1,930
                                                  --------  --------  --------
Cash and cash equivalents, end of year........... $  3,301  $  2,911  $  2,325
                                                  ========  ========  ========
Supplemental disclosures of cash flow
 information:
  Interest....................................... $    367  $    422  $    310
                                                  ========  ========  ========
  Income taxes................................... $    579  $    589  $    497
                                                  ========  ========  ========
</TABLE>
Cash paid during the year for:
 
          See accompanying notes to consolidated financial statements.
 
                                       6
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollar amounts are in millions unless otherwise stated)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Business
 
  Metropolitan Life Insurance Company ("MetLife") and its subsidiaries (the
"Company") is a leading provider of insurance and financial services to a
broad section of institutional and individual customers. The Company offers
life insurance, annuities and mutual funds to individuals and group insurance
and retirement and savings products and services to corporations and other
institutions.
 
 Basis of Presentation
 
  The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles ("GAAP"). The New
York State Insurance Department (the "Department") recognizes only statutory
accounting practices for determining and reporting the financial condition and
results of operations of an insurance company for determining solvency under
the New York Insurance Law. No consideration is given by the Department to
financial statements prepared in accordance with GAAP in making such
determination.
 
  The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. The most significant estimates include those used
in determining deferred policy acquisition costs, investment allowances and
the liability for future policyholder benefits. Actual results could differ
from those estimates.
 
  During 1997, management changed to the retrospective interest method of
accounting for investment income on structured notes in accordance with
authoritative guidance issued in late 1996. As a result, net investment income
increased by $175. The cumulative effect of this accounting change on prior
years' income was not material.
 
 Principles of Consolidation
 
  The accompanying consolidated financial statements include the accounts of
MetLife and its subsidiaries, partnerships and joint ventures in which MetLife
has a controlling interest. All material intercompany accounts and
transactions have been eliminated.
 
  The Company accounts for its investments in real estate joint ventures and
other limited partnership interests in which it does not have a controlling
interest, but more than a minimal interest, under the equity method of
accounting.
 
  Minority interest relating to consolidated entities included in other
liabilities was $274 and $277 at December 31, 1998 and 1997, respectively.
 
  Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform with the 1998 presentation.
 
 Investments
 
  The Company's fixed maturity and equity securities are classified as
available-for-sale and are reported at their estimated fair value. Unrealized
investment gains and losses on securities are recorded as a separate component
of other comprehensive income, net of policyholder related amounts and
deferred income taxes. The cost of fixed maturity and equity securities is
adjusted for impairments in value deemed to be other than temporary. These
adjustments are recorded as realized losses on investments. Realized gains and
losses on sales of securities are determined on a specific identification
basis. All security transactions are recorded on a trade date basis.
 
  Mortgage loans on real estate are stated at amortized cost, net of valuation
allowances. Valuation allowances are established for the excess carrying value
of the mortgage loan over its estimated fair value when it is probable that,
based upon current information and events, the Company will be unable to
collect all amounts due under the
 
                                       7
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
contractual terms of the loan agreement. Valuation allowances are based upon
the present value of expected future cash flows discounted at the loan's
original effective interest rate or the collateral value if the loan is
collateral dependent. Interest income earned on impaired loans is accrued on
the net carrying value amount of the loan based on the loan's effective
interest rate.
 
  Real estate, including related improvements, is stated at cost less
accumulated depreciation. Depreciation is provided on a straight-line basis
over the estimated useful life of the asset (typically 20 to 40 years). Cost
is adjusted for impairment whenever events or changes in circumstances
indicate the carrying amount of the asset may not be recoverable. Impaired
real estate is written down to estimated fair value with the impairment loss
being included in realized losses on investments. Impairment losses are based
upon the estimated fair value of real estate, which is generally computed
using the present value of expected future cash flows from the real estate
discounted at a rate commensurate with the underlying risks. Real estate
acquired in satisfaction of debt is recorded at estimated fair value at the
date of foreclosure. Valuation allowances on real estate held-for-sale are
computed using the lower of depreciated cost or estimated fair value, net of
disposition costs.
 
  Policy loans are stated at unpaid principal balances.
 
  Short-term investments are stated at amortized cost, which approximates fair
value.
 
 Derivative Instruments
 
  The Company uses derivative instruments to manage market risk through one of
four principal risk management strategies: the hedging of invested assets,
liabilities, portfolios of assets or liabilities and anticipated transactions.
The Company's derivative strategy employs a variety of instruments including
financial futures, financial forwards, interest rate and foreign currency
swaps, floors, foreign exchange contracts, caps and options.
 
  The Company's derivative program is monitored by senior management. The
Company's risk of loss is typically limited to the fair value of its
derivative instruments and not to the notional or contractual amounts of these
derivatives. Risk arises from changes in the fair value of the underlying
instruments and, with respect to over-the-counter transactions, from the
possible inability of counterparties to meet the terms of the contracts. The
Company has strict policies regarding the financial stability and credit
standing of its major counterparties.
 
  The Company's derivative instruments are designated as hedges and are highly
correlated to the underlying risk at contract inception. The Company monitors
the effectiveness of its hedges throughout the contract term using an offset
ratio of 80 to 125 percent as its minimum acceptable threshold for hedge
effectiveness. Derivative instruments that lose their effectiveness are marked
to market through net investment income.
 
  Gains or losses on financial futures contracts entered into in anticipation
of investment transactions are deferred and, at the time of the ultimate
investment purchase or disposition, recorded as an adjustment to the basis of
the purchased assets or to the proceeds on disposition. Gains or losses on
financial futures used in asset risk management are deferred and amortized
into net investment income over the remaining term of the investment. Gains or
losses on financial futures used in portfolio risk management are deferred and
amortized into net investment income or policyholder benefits over the
remaining life of the hedged sector of the underlying portfolio.
 
  Financial forward contracts that are entered into to purchase securities are
marked to fair value through other comprehensive income, similar to the
accounting for the investment security. Such contracts are accounted for at
settlement by recording the purchase of the specified securities at fair
value. Gains or losses resulting from the termination of forward contracts are
recognized immediately as a component of net investment income.
 
  Interest rate and certain foreign currency swaps involve the periodic
exchange of payments without the exchange of underlying principal or notional
amounts. Net receipts or payments are accrued and recognized over the term of
the swap agreement as an adjustment to net investment income or other expense.
Gains or losses resulting from swap terminations are amortized over the
remaining term of the underlying asset or liability. Gains and losses on swaps
and certain foreign forward exchange contracts entered into in anticipation of
investment transactions are deferred and, at the time of the ultimate
investment purchase or disposition, reflected as an adjustment to the basis of
the purchased
 
                                       8
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
assets or to the proceeds of disposition. In the event the asset or liability
underlying a swap is disposed of, the swap position is closed immediately and
any gain or loss is recorded as an adjustment to the proceeds from
disposition.
 
  The Company periodically enters into collars, which consist of purchased put
and written call options, to lock in unrealized gains on equity securities.
Collars are marked to market through other comprehensive income, similar to
the accounting for the underlying equity securities. Purchased interest rate
caps and floors are used to offset the risk of interest rate changes related
to insurance liabilities. Premiums paid on floors, caps and options are split
into two components, time value and intrinsic value. Time value is amortized
over the life of the applicable derivative instrument. The intrinsic value and
any gains or losses relating to these derivative instruments adjust the basis
of the underlying asset or liability and are recognized as a component of net
investment income over the term of the underlying asset or liability being
hedged as an adjustment to the yield.
 
 Cash and Cash Equivalents
 
  The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.
 
 Property, Equipment and Leasehold Improvements
 
  Property, equipment and leasehold improvements, which are included in other
assets, are stated at cost, less accumulated depreciation and amortization.
Depreciation is determined using either the straight-line or sum-of-the-years-
digits method over the estimated useful lives of the assets. Estimated lives
range from 20 to 40 years for real estate and 5 to 15 years for all other
property and equipment. Accumulated depreciation on property and equipment and
accumulated amortization of leasehold improvements was $1,048 at both December
31, 1998 and 1997. Related depreciation and amortization expense was $95, $103
and $78 for the years ended December 31, 1998, 1997 and 1996, respectively.
 
 Deferred Policy Acquisition Costs
 
  The costs of acquiring new insurance business that vary with, and are
primarily related to, the production of new business are deferred. Such costs,
which consist principally of commissions, agency and policy issue expenses,
are amortized over the expected life of the contract for participating
traditional life, universal life and investment-type products. Generally,
deferred policy acquisition costs are amortized in proportion to the present
value of estimated gross margins or profits from investment, mortality,
expense margins and surrender charges. Actual gross margins or profits can
vary from management's estimates resulting in increases or decreases in the
rate of amortization. Management periodically updates these estimates and
evaluates the recoverability of deferred policy acquisition costs. When
appropriate, management revises its assumptions of the estimated gross margins
or profits of these contracts, and the cumulative amortization is re-estimated
and adjusted by a cumulative charge or credit to current operations.
 
  Deferred policy acquisition costs for non-participating traditional life,
non-medical health and annuity policies with life contingencies are amortized
in proportion to anticipated premiums. Assumptions as to anticipated premiums
are made at the date of policy issuance and are consistently applied during
the life of the contracts. Deviations from estimated experience are reflected
in operations when they occur. For these contracts, the amortization period is
typically the estimated life of the policy.
 
  Deferred policy acquisition costs for property and liability insurance
contracts, which are primarily comprised of commissions and certain
underwriting expenses, are deferred and amortized on a pro rata basis over the
applicable contract term or reinsurance treaty.
 
 Other Intangible Assets
 
  The excess of cost over the fair value of net assets acquired ("goodwill")
and the value of business acquired are included in other assets. Goodwill is
amortized on a straight-line basis over a period ranging from 10 to 30 years.
The Company continually reviews goodwill to assess recoverability from future
operations using undiscounted cash flows.
 
                                       9
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
Impairments are recognized in operating results if a permanent diminution in
value is deemed to have occurred. The value of business acquired is amortized
over the expected policy or contract duration in relation to the present value
of estimated gross profits from such policies and contracts.
 
<TABLE>
<CAPTION>
                                 Value of Business Acquired       Goodwill
                                 --------------------------    ----------------
Years Ended December 31            1998      1997      1996    1998  1997  1996
- -----------------------          --------  --------  --------  ----  ----  ----
<S>                              <C>       <C>       <C>       <C>   <C>   <C>
Net Balance at January 1........ $    498  $    358  $    381  $884  $544  $377
Acquisitions....................       32       176         7    80   387   197
Amortization....................      (55)      (36)      (30)  (59)  (47)  (30)
                                 --------  --------  --------  ----  ----  ----
Net Balance at December 31...... $    475  $    498  $    358  $905  $884  $544
                                 ========  ========  ========  ====  ====  ====
<CAPTION>
December 31                        1998      1997              1998  1997
- -----------                      --------  --------            ----  ----
<S>                              <C>       <C>       <C>       <C>   <C>   <C>
Accumulated Amortization........ $    142  $     87            $207  $148
                                 ========  ========            ====  ====
</TABLE>
 
 Future Policy Benefits and Policyholder Account Balances
 
  Future policy benefit liabilities for participating traditional life
insurance policies are equal to the aggregate of (a) net level premium
reserves for death and endowment policy benefits (calculated based upon the
nonforfeiture interest rate, ranging from 2% to 7%, and mortality rates
guaranteed in calculating the cash surrender values described in such
contracts), (b) the liability for terminal dividends, and (c) premium
deficiency reserves, which are established when the liabilities for future
policy benefits plus the present value of expected future gross premiums are
insufficient to provide for expected future policy benefits and expenses after
deferred policy acquisition costs are written off.
 
  Future policy benefit liabilities for traditional annuities are equal to
accumulated contractholder fund balances during the accumulation period and
the present value of expected future payments after annuitization. Interest
rates used in establishing such liabilities range from 5% to 8%. Future policy
benefit liabilities for non-medical health insurance are calculated using the
net level premium method and assumptions as to future morbidity, withdrawals
and interest, which provide a margin for adverse deviation. Interest rates
used in establishing such liabilities range from 4% to 7%. Future policy
benefit liabilities for disabled lives are estimated using the present value
of benefits method and experience assumptions as to claim terminations,
expenses and interest. Interest rates used in establishing such liabilities
range from 4% to 8%.
 
  Policyholder account balances for universal life and investment-type
contracts are equal to the policy account values, which consist of an
accumulation of gross premium payments plus credited interest, ranging from 3%
to 17%, less expenses, mortality charges and withdrawals.
 
  The liability for unpaid claims and claim expenses for property and casualty
insurance represents the amount estimated for claims that have been reported
but not settled and claims incurred but not reported. Liabilities for unpaid
claims are estimated based upon the Company's historical experience and other
actuarial assumptions that consider the effects of current developments,
anticipated trends and risk management programs. Revisions of these estimates
are reflected in operations in the year such refinements are made.
 
 Recognition of Insurance Revenue and Related Benefits
 
  Premiums related to traditional life and annuity policies with life
contingencies are recognized as revenues when due. Benefits and expenses are
provided against such revenues to recognize profits over the estimated lives
of the policies. When premiums are due over a significantly shorter period
than the period over which benefits are provided, any excess profit is
deferred and recognized into operations in a constant relationship to
insurance in-force or, for annuities, the amount of expected future policy
benefit payments.
 
 
                                      10
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  Premiums related to non-medical health contracts are recognized on a pro
rata basis over the applicable contract term.
 
  Premiums related to universal life and investment-type contracts are
credited to policyholder account balances. Revenues from such contracts
consist of amounts assessed against policyholder account balances for
mortality, policy administration and surrender charges. Amounts that are
charged to operations include interest credited and benefit claims incurred in
excess of related policyholder account balances.
 
  Premiums related to property and casualty contracts are recognized as
revenue on a pro rata basis over the applicable contract term. Unearned
premiums are included in other liabilities.
 
 Dividends to Policyholders
 
  Dividends to policyholders are determined annually by the Board of
Directors. The aggregate amount of policyholders' dividends is related to
actual interest, mortality, morbidity and expense experience for the year, as
well as management's judgment as to the appropriate level of statutory surplus
to be retained by the Company.
 
 Participating Business
 
  Participating business represented approximately 21% and 22% of the
Company's life insurance in-force, and 81% and 87% of the number of life
insurance policies in-force, at December 31, 1998 and 1997, respectively.
Participating policies represented approximately 39% and 40%, 41% and 41%, and
40% and 44% of gross and net life insurance premiums for the years ended
December 31, 1998, 1997 and 1996, respectively.
 
 Income Taxes
 
  MetLife and its includable life insurance and non-life insurance
subsidiaries file a consolidated U.S. Federal income tax return in accordance
with the provisions of the Internal Revenue Code, as amended ("the Code").
Under the Code, the amount of Federal income tax expense incurred by mutual
life insurance companies includes an equity tax calculated based upon a
prescribed formula that incorporates a differential earnings rate between
stock and mutual life insurance companies. The future tax consequences of
temporary differences between financial reporting and tax bases of assets and
liabilities are measured as of the balance sheet dates and are recorded as
deferred income tax assets and liabilities.
 
 Reinsurance
 
  The Company has reinsured certain of its life insurance and property and
casualty insurance contracts with other insurance companies under various
agreements. Amounts due from reinsurers are estimated based upon assumptions
consistent with those used in establishing the liabilities related to the
underlying reinsured contracts. Policy and contract liabilities are reported
gross of reinsurance credits.
 
 Separate Accounts
 
  Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business
of the Company. Separate account assets are subject to general account claims
only to the extent the value of such assets exceeds the separate account
liabilities. Investments (stated at estimated fair value) and liabilities of
the separate accounts are reported separately as assets and liabilities.
Deposits to separate accounts, investment income and realized and unrealized
gains and losses on the investments of the separate accounts accrue directly
to contractholders and, accordingly, are not reflected in the Company's
consolidated statements of income and cash flows. Mortality, policy
administration and surrender charges to all separate accounts are included in
revenues.
 
 Foreign Currency Translation
 
  Balance sheet accounts of foreign operations are translated at the exchange
rates in effect at each year-end and income and expense accounts are
translated at the average rates of exchange prevailing during the year. The
local currencies of foreign operations are generally the functional
currencies. Translation adjustments are charged or
 
                                      11
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
credited directly to other comprehensive income. Gains and losses from foreign
currency transactions are reported in other expenses and were insignificant
for all years presented.
 
 Extraordinary Item--Demutualization Expense
 
  On November 24, 1998, the Board of Directors authorized management to
develop a plan to convert from a mutual life insurance company to a stock life
insurance company (the "demutualization"). A final plan to convert to a
publicly traded stock company is subject to the approval of the Board of
Directors, the policyholders and the New York Superintendent of Insurance
("Superintendent"). The Department has not yet reviewed or approved any
materials relating to the demutualization.
 
  The accompanying consolidated statements of income reflect an extraordinary
charge of $4 (net of income taxes of $2) for the year ended December 31, 1998
related to costs associated with the demutualization.
 
Application of Accounting Pronouncements
 
  In October 1998, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position ("SOP") 98-7, Accounting for Insurance
and Reinsurance Contracts That Do Not Transfer Insurance Risk ("SOP 98-7").
SOP 98-7 provides guidance on the method of accounting for insurance and
reinsurance contracts that do not transfer insurance risk, defined in the SOP
as the deposit method. SOP 98-7 classifies insurance and reinsurance contracts
for which the deposit method is appropriate into those that 1) transfer only
significant timing risk, 2) transfer only significant underwriting risk, 3)
transfer neither significant timing or underwriting risk and 4) have an
indeterminate risk. The Company is required to adopt SOP 98-7 as of January 1,
2000. Adoption of SOP 98-7 is not expected to have a material effect on the
Company's consolidated financial statements.
 
  In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") 133, Accounting for
Derivative Instruments and Hedging Activities ("SFAS 133"). SFAS 133 requires,
among other things, that all derivatives be recognized in the consolidated
balance sheets as either assets or liabilities and measured at fair value. The
corresponding derivative gains and losses should be reported based upon the
hedge relationship, if such a relationship exists. Changes in the fair value
of derivatives that are not designated as hedges or that do not meet the hedge
accounting criteria in SFAS 133 are required to be reported in income. The
Company is required to adopt SFAS 133 as of January 1, 2000. The Company is in
the process of quantifying the impact of SFAS 133 on its consolidated
financial statements.
 
  In April 1998, the AICPA issued SOP 98-5, Reporting on the Costs of Start-Up
Activities ("SOP 98-5"). SOP 98-5 broadly defines start-up activities. SOP 98-
5 requires costs of start-up activities and organization costs to be expensed
as incurred. The Company is required to adopt SOP 98-5 as of January 1, 1999.
Adoption of SOP 98-5 is not expected to have a material effect on the
Company's consolidated financial statements.
 
  In March 1998, the AICPA issued SOP 98-1, Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use ("SOP 98-1"). SOP 98-
1 provides guidance for determining when an entity should capitalize or
expense external and internal costs of computer software developed or obtained
for internal use. The Company is required to adopt SOP 98-1 as of January 1,
1999. Adoption of SOP 98-1 is not expected to have a material effect on the
Company's consolidated financial statements.
 
  In December 1997, the AICPA issued SOP 97-3, Accounting for Insurance and
Other Enterprises for Insurance Related Assessments ("SOP 97-3"). SOP 97-3
provides guidance on accounting by insurance and other enterprises for
assessments related to insurance activities including recognition, measurement
and disclosure of guaranty fund and other insurance related assessments. The
Company is required to adopt SOP 97-3 as of January 1, 1999. Adoption of SOP
97-3 is not expected to have a material effect on the Company's consolidated
financial statements.
 
  In 1998, the Company adopted SFAS 131, Disclosures About Segments of an
Enterprise and Related Information ("SFAS 131"). SFAS 131 establishes
standards for reporting financial information and related disclosures about
products and services, geographic areas and major customers relating to
operating segments in annual financial statements. Adoption of SFAS 131 had no
effect on the Company's consolidated financial statements.
 
 
                                      12
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  In 1998, the Company adopted SFAS 130, Reporting Comprehensive Income ("SFAS
130"). SFAS 130 establishes standards for reporting and displaying
comprehensive income and its components in a financial statement that is
displayed with the same prominence as other financial statements. Adoption of
SFAS 130 had no effect on the Company's consolidated financial statements.
 
  In 1998, the Company adopted the provisions of SFAS 125 which were deferred
by SFAS No. 127, Deferral of the Effective Date of Certain Provisions of FASB
Statement No. 125. The deferred provisions provide accounting and reporting
standards related to repurchase agreements, dollar rolls, securities lending
and similar transactions. Adoption of the provisions had the effect of
increasing assets and liabilities by $3,769 at December 31, 1998 and
increasing revenues and expenses by $266 for the year ended December 31, 1998.
 
2. INVESTMENTS
 
  The components of net investment income were as follows:
 
<TABLE>
<CAPTION>
                                                   Years ended December 31,
                                                   ---------------------------
                                                     1998     1997      1996
                                                   --------  -------- --------
      <S>                                          <C>       <C>      <C>
      Fixed maturities...........................  $  6,563  $ 6,445  $  6,042
      Equity securities..........................        78       50        60
      Mortgage loans on real estate..............     1,572    1,684     1,523
      Real estate and real estate joint ventures.     1,529    1,718     1,668
      Policy loans...............................       387      368       399
      Other limited partnership interests........       196      302       215
      Cash, cash equivalents and short-term
       investments                                      187      169       214
      Other......................................       841      368       401
                                                   --------  -------  --------
                                                     11,353   11,104    10,522
      Less: Investment expenses..................     1,125    1,613     1,544
                                                   --------  -------  --------
                                                    $10,228  $ 9,491   $ 8,978
                                                   ========  =======  ========
 
  Net realized investment gains, including changes in valuation allowances,
were as follows:
 
<CAPTION>
                                                   Years ended December 31,
                                                   ---------------------------
                                                     1998     1997      1996
                                                   --------  -------- --------
      <S>                                          <C>       <C>      <C>
      Fixed maturities...........................  $    573  $   118  $    234
      Equity securities..........................       994      224       101
      Mortgage loans on real estate..............        23       56       (86)
      Real estate and real estate joint ventures.       424      446       371
      Other limited partnership interests........        13       12      (129)
      Sale of subsidiaries.......................       531      139       --
      Other......................................        71       23       (33)
                                                   --------  -------  --------
                                                      2,629    1,018       458
      Amounts allocable to:
        Future policy benefit loss recognition...      (300)    (126)     (203)
        Deferred policy acquisition costs........      (240)     (70)       (4)
        Participating pension contracts..........       (68)     (35)      (20)
                                                   --------  -------  --------
                                                    $ 2,021  $   787  $    231
                                                   ========  =======  ========
</TABLE>
 
                                      13
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The components of net unrealized investment gains, included in accumulated
other comprehensive income, were as follows:
 
<TABLE>
<CAPTION>
                                                      Years ended December
                                                               31,
                                                     -------------------------
                                                      1998     1997     1996
                                                     -------  -------  -------
      <S>                                            <C>      <C>      <C>
      Fixed maturities.............................  $ 4,809  $ 4,766  $ 2,226
      Equity securities............................      832    1,605      563
      Other invested assets........................      125      294      474
                                                     -------  -------  -------
                                                       5,766    6,665    3,263
                                                     -------  -------  -------
      Amounts allocable to:
        Future policy benefit loss recognition.....   (2,248)  (2,189)  (1,219)
        Deferred policy acquisition costs..........     (902)  (1,147)    (420)
        Participating pension contracts............     (212)    (312)      (9)
      Deferred income taxes........................     (864)  (1,119)    (587)
                                                     -------  -------  -------
                                                      (4,226)  (4,767)  (2,235)
                                                     -------  -------  -------
                                                     $ 1,540  $ 1,898  $ 1,028
                                                     =======  =======  =======
 
The changes in net unrealized investment gains were as follows:
 
<CAPTION>
                                                      Years ended December
                                                               31,
                                                     -------------------------
                                                      1998     1997     1996
                                                     -------  -------  -------
      <S>                                            <C>      <C>      <C>
      Balance at January 1.........................  $ 1,898  $ 1,028  $ 1,646
      Unrealized investment gains (losses) during
       the year....................................     (899)   3,402   (2,493)
      Unrealized investment (gains) losses relating
       to:
        Future policy benefit loss recognition.....      (59)    (970)     845
        Deferred policy acquisition costs..........      245     (727)     328
        Participating pension contracts............      100     (303)     341
      Deferred income taxes........................      255     (532)     361
                                                     -------  -------  -------
      Balance at December 31.......................  $ 1,540  $ 1,898  $ 1,028
                                                     =======  =======  =======
      Net change in unrealized investment gains....  $  (358) $   870  $  (618)
                                                     =======  =======  =======
</TABLE>
 
                                      14
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
 Fixed Maturities and Equity Securities
 
  Fixed maturities and equity securities at December 31, 1998 were as follows:
 
<TABLE>
<CAPTION>
                                                            Gross
                                                Cost or   Unrealized  Estimated
                                               Amortized ------------   Fair
                                                 Cost     Gain   Loss   Value
                                               --------- ------- ---- ---------
<S>                                            <C>       <C>     <C>  <C>
Fixed Maturities:
  Bonds:
    U.S. Treasury securities and obligations
     of U.S. government corporations and
     agencies.................................  $ 6,640  $ 1,117 $ 10 $  7,747
    States and political subdivisions.........      597       26   --      623
    Foreign governments.......................    3,435      254   88    3,601
    Corporate.................................   46,377    2,471  260   48,588
    Mortgage and asset-backed securities         26,456      569   46   26,979
    Other.....................................   12,438    1,069  293   13,214
                                                -------  ------- ---- --------
                                                 95,943    5,506  697  100,752
    Redeemable preferred stocks...............       15      --   --        15
                                                -------  ------- ---- --------
                                                $95,958  $ 5,506 $697 $100,767
                                                =======  ======= ==== ========
  Equity Securities:
    Common stocks.............................  $ 1,286  $   923 $ 77 $  2,132
    Nonredeemable preferred stocks............      222        4   18      208
                                                -------  ------- ---- --------
                                                $ 1,508  $   927 $ 95 $  2,340
                                                =======  ======= ==== ========
 
  Fixed maturities and equity securities at December 31, 1997 were as follows:
 
<CAPTION>
                                                            Gross
                                                Cost or   Unrealized  Estimated
                                               Amortized ------------   Fair
                                                 Cost     Gain   Loss   Value
                                               --------- ------- ---- ---------
<S>                                            <C>       <C>     <C>  <C>
Fixed Maturities:
  Bonds:
    U.S. Treasury securities and obligations
     of U. S. government
     corporations and agencies................  $ 8,708  $ 1,010 $  2  $ 9,716
    States and political subdivisions.........      486       22   --      508
    Foreign governments.......................    3,420      371   52    3,739
    Corporate.................................   41,012    2,337  291   43,058
    Mortgage and asset-backed securities......   22,370      579   21   22,928
    Other.....................................   11,374      929  134   12,169
                                                -------  ------- ---- --------
                                                 87,370    5,248  500   92,118
    Redeemable preferred stocks...............      494       19    1      512
                                                -------  ------- ---- --------
                                                $87,864  $ 5,267 $501 $ 92,630
                                                =======  ======= ==== ========
Equity Securities:
    Common stocks.............................  $ 2,444  $ 1,716 $105 $  4,055
    Nonredeemable preferred stocks............      201        5   11      195
                                                -------  ------- ---- --------
                                                $ 2,645  $ 1,721 $116 $  4,250
                                                =======  ======= ==== ========
</TABLE>
 
  The Company held foreign currency derivatives with notional amounts of $716
and $408 to hedge the exchange rate risk associated with foreign bonds at
December 31, 1998 and 1997, respectively. The Company also held options with
fair values of $(11) and $33 to hedge the market value of common stocks at
December 31, 1998 and 1997, respectively.
 
                                      15
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  At December 31, 1998, fixed maturities held by the Company that were below
investment grade or not rated by an independent rating agency totaled $8,289.
At December 31, 1998, non-income producing fixed maturities were
insignificant.
 
  The amortized cost and estimated fair value of bonds at December 31, 1998,
by contractual maturity date, are shown below:
 
<TABLE>
<CAPTION>
                                                                       Estimated
                                                             Amortized   Fair
                                                               Cost      Value
                                                             --------- ---------
      <S>                                                    <C>       <C>
      Due in one year or less............................... $  2,380  $  2,462
      Due after one year through five years.................   17,062    17,527
      Due after five years through 10 years.................   23,769    24,714
      Due after 10 years....................................   26,276    29,070
                                                             --------  --------
                                                               69,487    73,773
      Mortgage and asset-backed securities..................   26,456    26,979
                                                             --------  --------
                                                             $ 95,943  $100,752
                                                             ========  ========
</TABLE>
 
  Fixed maturities not due at a single maturity date have been included in the
above table in the year of final maturity. Actual maturities may differ from
contractual maturities due to the exercise of prepayment options.
 
  Sales of fixed maturities and equity securities were as follows:
 
<TABLE>
<CAPTION>
                                                       Years ended December
                                                                31,
                                                      -----------------------
                                                       1998    1997    1996
                                                      ------- ------- -------
      <S>                                             <C>     <C>     <C>
      Fixed maturities classified as available-for-
       sale:
        Proceeds..................................... $43,828 $67,454 $67,239
        Gross realized gains......................... $   928 $   672 $ 1,067
        Gross realized losses........................ $   355 $   558 $   842
      Fixed maturities classified as held-to-
       maturity:
        Proceeds..................................... $    -- $   352 $ 1,281
        Gross realized gains......................... $    -- $     5 $    10
        Gross realized losses........................ $    -- $     1 $     1
      Equity securities:
        Proceeds..................................... $ 3,085 $ 1,821 $ 2,069
        Gross realized gains......................... $ 1,125 $   293 $   150
        Gross realized losses........................ $   131 $    69 $    49
</TABLE>
 
  During 1997, fixed maturities with an amortized cost of $11,682 were
transferred from held-to-maturity to available-for-sale. Other comprehensive
income at the date of reclassification was increased by $198 excluding the
effects of deferred income taxes and policyholder related amounts.
 
  Excluding investments in U.S. governments and agencies, the Company is not
exposed to any significant concentration of credit risk in its fixed
maturities portfolio.
 
 Securities Lending Program
 
  The Company participates in securities lending programs whereby large blocks
of securities are loaned to third parties, primarily major brokerage firms.
The Company requires a minimum of 102% of the fair value of the loaned
securities to be separately maintained as collateral for the loans. Securities
with a cost or amortized cost of $4,005 and $6,068 and estimated fair value of
$4,552 and $6,653 were on loan under the program at December 31, 1998 and
1997, respectively. The Company is liable for cash collateral of $3,769 at
December 31, 1998. This liability is included in other liabilities. Rebates of
$266 were paid and accrued on the cash collateral for the year ended
 
                                      16
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
December 31, 1998. The rebates paid and accrued during 1998 are included in
other operating costs and expenses. Security collateral is returnable on short
notice and is not reflected in the consolidated financial statements.
 
 Statutory Deposits
 
  The Company had investment assets on deposit with regulatory agencies of
$466 and $4,695 as of December 31, 1998 and 1997, respectively.
 
 Mortgage Loans on Real Estate
 
  Mortgage loans were categorized as follows:
 
<TABLE>
<CAPTION>
                                                       December 31,
                                              ----------------------------------
                                                   1998              1997
                                              ----------------  ----------------
                                              Amount   Percent  Amount   Percent
                                              -------  -------  -------  -------
<S>                                           <C>      <C>      <C>      <C>
Commercial mortgage loans.................... $12,503     74%   $14,945     73%
Agriculture mortgage loans...................   4,256     25%     3,753     18%
Residential mortgage loans...................     241      1%       272      1%
Other loans..................................      --      --     1,512      8%
                                              -------  ------   -------   -----
                                               17,000    100%    20,482    100%
                                                       ======             =====
Less: Valuation allowances...................     173               289
                                              -------           -------
                                              $16,827           $20,193
                                              =======           =======
 
  Mortgage loans on real estate are collateralized by properties primarily
located throughout the United States. At December 31, 1998, approximately 15%,
9% and 7% of the properties were located in California, New York and Florida,
respectively. Generally, the Company (as the lender) requires that a minimum
of one-fourth of the purchase price of the underlying real estate be paid by
the borrower.
 
  Certain of the Company's real estate joint ventures have mortgage loans with
the Company. The carrying values of such mortgages were $606 and $725 at
December 31, 1998 and 1997, respectively.
 
  Changes in mortgage loan valuation allowances were as follows:
 
<CAPTION>
                                               Years ended December
                                                        31,
                                              -------------------------
                                               1998     1997     1996
                                              -------  -------  -------
<S>                                           <C>      <C>      <C>      <C>
Balance at January 1......................... $   289  $  469   $   491
Additions....................................      40      61       144
Deductions for writedowns and dispositions...    (130)   (241)     (166)
Deductions for disposition of affiliates.....     (26)     --        --
                                              -------  ------   -------
Balance at December 31....................... $   173  $  289   $   469
                                              =======  ======   =======
 
  A portion of the Company's mortgage loans on real estate was impaired and
consisted of the following:
 
<CAPTION>
                                               December 31,
                                              ----------------
                                               1998     1997
                                              -------  -------
<S>                                           <C>      <C>      <C>      <C>
Impaired mortgage loans with valuation
 allowances.................................. $   823  $1,231
Impaired mortgage loans without valuation
 allowances..................................     375     306
                                              -------  ------
                                                1,198   1,537
Less: Valuation allowances...................     149     250
                                              -------  ------
                                              $ 1,049  $1,287
                                              =======  ======
</TABLE>
 
 
                                      17
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  The average recorded investment in impaired mortgage loans on real estate
was $1,282, $1,680 and $2,113 for the years ended December 31, 1998, 1997 and
1996, respectively. Interest income on impaired mortgages was $109, $110 and
$119 for the years ended December 31, 1998, 1997 and 1996, respectively.
 
  Restructured mortgage loans on real estate were $1,036 and $1,207 at
December 31, 1998 and 1997, respectively. Interest income of $74, $91 and $135
was recognized on restructured loans for the years ended December 31, 1998,
1997 and 1996, respectively. Gross interest income that would have been
recorded in accordance with the original terms of such loans amounted to $87,
$116 and $198 for the years ended December 31, 1998, 1997 and 1996,
respectively.
 
  Mortgage loans on real estate with scheduled payments 60 days (90 days for
agriculture mortgages) or more past due or in foreclosure had an amortized
cost of $65 and $255 as of December 31, 1998 and 1997, respectively.
 
 Real Estate and Real Estate Joint Ventures
 
  Real estate and real estate joint ventures consisted of the following:
 
<TABLE>
<CAPTION>
                                                               December 31,
                                                              ---------------
                                                               1998     1997
                                                              -------  ------
      <S>                                                     <C>      <C>
      Real estate and real estate joint ventures held-for-
       investment............................................ $ 6,301  $6,731
      Impairments............................................    (408)   (407)
                                                              -------  ------
                                                                5,893   6,324
                                                              -------  ------
      Real estate and real estate joint ventures held-for-
       sale..................................................     546     915
      Impairments............................................    (119)    (49)
      Valuation allowance....................................     (33)   (110)
                                                              -------  ------
                                                                  394     756
                                                              -------  ------
                                                              $ 6,287  $7,080
                                                              =======  ======
</TABLE>
 
  Accumulated depreciation on real estate was $2,065 and $2,030 at December
31, 1998 and 1997, respectively. Related depreciation expense was $282, $338
and $348 for the years ended December 31, 1998, 1997 and 1996, respectively.
 
  Real estate and real estate joint ventures were categorized as follows:
 
<TABLE>
<CAPTION>
                                                           December 31,
                                                  ------------------------------
                                                       1998            1997
                                                  --------------- --------------
                                                  Amount  Percent Amount Percent
                                                  ------- ------- ------ -------
      <S>                                         <C>     <C>     <C>    <C>
      Office..................................... $ 4,265    68%  $4,730    67%
      Retail.....................................     640    10%     804    11%
      Apartments.................................     418     7%     406     6%
      Land.......................................     313     5%     346     5%
      Agriculture................................     195     3%     214     3%
      Other......................................     456     7%     580     8%
                                                  -------   ---   ------   ---
                                                  $ 6,287   100%  $7,080   100%
                                                  =======   ===   ======   ===
</TABLE>
 
  The Company's real estate holdings are primarily located throughout the
United States. At December 31, 1998, approximately 23%, 23% and 12% of the
Company's real estate holdings were located in New York, California and Texas,
respectively.
 
  Changes in real estate and real estate joint ventures held-for-sale
valuation allowance were as follows:
 
<TABLE>
<CAPTION>
                                Years ended December 31,
                               ----------------------------
                                 1998      1997      1996
                               --------  --------  --------
      <S>                      <C>       <C>       <C>
      Balance at January 1.... $    110  $    661  $    924
      Additions charged
       (credited) to
       operations.............       (5)      (76)      127
      Deductions for
       writedowns and
       dispositions...........      (72)     (475)     (390)
                               --------  --------  --------
      Balance at December 31.. $     33  $    110  $    661
                               ========  ========  ========
</TABLE>
 
 
                                      18
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  Investment income (expense) relating to impaired real estate and real estate
joint ventures held-for-investment was $105, $28 and $(10) for the years ended
December 31, 1998, 1997 and 1996, respectively. Investment income relating to
real estate and real estate joint ventures held-for-sale was $3, $11 and $70
for the years ended December 31, 1998, 1997 and 1996, respectively. The
carrying value of non-income producing real estate and real estate joint
ventures was insignificant at December 31, 1998 and 1997, respectively.
 
  The Company owned real estate acquired in satisfaction of debt of $154 and
$218 at December 31, 1998 and 1997, respectively.
 
 Direct Financing and Leveraged Leases
 
  Direct financing and leveraged leases, included in other invested assets,
consisted of the following:
 
<TABLE>
<CAPTION>
                                              December 31,
                              -------------------------------------------------
                              Direct Financing     Leveraged
                                   Leases           Leases           Total
                              -----------------  --------------  --------------
                               1998     1997      1998    1997    1998    1997
                              -----------------  ------  ------  ------  ------
<S>                           <C>     <C>        <C>     <C>     <C>     <C>
Investment................... $   --  $   1,137  $1,067  $  851  $1,067  $1,988
Estimated residual values....     --        183     607     641     607     824
                              ------- ---------  ------  ------  ------  ------
                                  --      1,320   1,674   1,492   1,674   2,812
Unearned income..............     --       (261)   (471)   (428)   (471)   (689)
                              ------- ---------  ------  ------  ------  ------
Net investment............... $   --  $   1,059  $1,203  $1,064  $1,203  $2,123
                              ======= =========  ======  ======  ======  ======
</TABLE>
 
  The investment amounts set forth above are generally due in monthly
installments. The payment periods generally range from three to eight years,
but in certain circumstances are as long as 20 years. Average yields range
from 7% to 12%. These receivables are generally collateralized by the related
property.
 
3. DERIVATIVE INSTRUMENTS
 
  The table below provides a summary of the carrying value, notional amount
and current market or fair value of derivative financial instruments (other
than equity options) held at December 31, 1998 and 1997:
 
<TABLE>
<CAPTION>
                                          1998                                  1997
                          ------------------------------------- -------------------------------------
                                             Current Market or                     Current Market or
                                                 Fair Value                            Fair Value
                                             ------------------                    ------------------
<S>                       <C>       <C>      <C>    <C>         <C>       <C>      <C>    <C>
                          Carrying  Notional                    Carrying  Notional
                           Value     Amount  Assets Liabilities  Value     Amount  Assets Liabilities
                          --------  -------- ------ ----------- --------  -------- ------ -----------
Financial futures.......  $      3  $  2,190 $    8 $         6 $     10  $  2,262 $   17 $         7
Foreign exchange
 contracts..............       --        136    --            2      --        150      2         --
Interest rate swaps.....        (9)    1,621     17          50      (11)    1,464      9          28
Foreign currency swaps..        (1)      580      3          62      --        258      3          30
Caps....................       --      8,391    --          --       --      1,545     13         --
Options (fixed income)..       --        --     --          --         2       275    --            2
                          --------  -------- ------ ----------- --------  -------- ------ -----------
Total contractual
 commitments............  $     (7) $ 12,918 $   28 $       120 $      1  $  5,954 $   44 $        67
                          ========  ======== ====== =========== ========  ======== ====== ===========
</TABLE>
 
                                      19
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The following is a reconciliation of the notional amounts by derivative type
and strategy as of December 31, 1998 and 1997:
 
<TABLE>
<CAPTION>
                          December 31, 1997           Terminations/ December 31, 1998
                           Notional Amount  Additions  Maturities    Notional Amount
                          ----------------- --------- ------------- -----------------
<S>                       <C>               <C>       <C>           <C>
BY DERIVATIVE TYPE
Financial futures.......       $2,262        $25,073    $(25,145)        $ 2,190
Foreign exchange
 contracts..............          150          1,231      (1,245)            136
Interest rate swaps.....        1,464            788        (631)          1,621
Foreign currency swaps..          258            386         (64)            580
Caps....................        1,545          8,250      (1,404)          8,391
Options (fixed income)..          275            --         (275)            --
                               ------        -------    --------         -------
Total contractual
 commitments............       $5,954        $35,728    $(28,764)        $12,918
                               ======        =======    ========         =======
BY STRATEGY
Liability hedging.......       $1,860        $ 8,419    $ (1,538)        $ 8,741
Invested asset hedging..          817          1,666      (1,619)            864
Portfolio hedging.......        2,787         25,643     (25,600)          2,830
Anticipated transaction
 hedging................          490            --           (7)            483
                               ------        -------    --------         -------
Total contractual
 commitments............       $5,954        $35,728    $(28,764)        $12,918
                               ======        =======    ========         =======
</TABLE>
 
  The following table presents the notional amounts of derivative financial
instruments by maturity at December 31, 1998:
 
<TABLE>
<CAPTION>
                                             Remaining Life
                                 ---------------------------------------
<S>                              <C>      <C>          <C>         <C>   <C>
                                                       After Five
                                           After One      Years    After
                                 One Year Year Through Through Ten  Ten
                                 or Less   Five Years     Years    Years  Total
                                 -------- ------------ ----------- ----- -------
Financial futures..............    $2,190 $        --  $       --  $ --  $ 2,190
Foreign exchange contracts.....       136          --          --    --      136
Interest rate swaps............       470          774         162   215   1,621
Foreign currency swaps.........        39          182         343    16     580
Caps...........................     1,875        6,496          20   --    8,391
                                 -------- ------------ ----------- ----- -------
Total contractual commitments..    $4,710 $      7,452 $       525 $ 231 $12,918
                                 ======== ============ =========== ===== =======
</TABLE>
 
  In addition to the derivative instruments above, the Company uses equity
option contracts as invested asset hedges. There were 92 thousand and 7
million equity option contracts outstanding with carrying values of $(11) and
$27 and market values of $(11) and $33, as of December 31, 1998 and 1997,
respectively. The outstanding contracts have a remaining life of one year or
less as of December 31, 1998.
 
4. REINSURANCE
 
  The Company assumes and cedes insurance with other insurance companies. The
Company continually evaluates the financial condition of its reinsurers and
monitors concentration of credit risk in an effort to minimize its exposure to
significant losses from reinsurer insolvencies. The Company is contingently
liable with respect to ceded reinsurance should any reinsurer be unable to
meet its obligations under these agreements. The amounts in the consolidated
statements of income are presented net of reinsurance ceded.
 
  The Company has exposure to catastrophes, which are an inherent risk of the
property and casualty insurance business and could contribute to material
fluctuations in the Company's results of operations. The Company uses excess
of loss and quota share reinsurance arrangements to diversify its risk
portfolio.
 
                                      20
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The effects of reinsurance were as follows:
 
<TABLE>
<CAPTION>
                                                      Years ended December
                                                               31,
                                                     -------------------------
                                                      1998     1997     1996
                                                     -------  -------  -------
      <S>                                            <C>      <C>      <C>
      Direct premiums............................... $12,763  $12,728  $12,452
      Reinsurance assumed...........................     409      360      508
      Reinsurance ceded.............................  (1,669)  (1,810)  (1,615)
                                                     -------  -------  -------
      Net premiums.................................. $11,503  $11,278  $11,345
                                                     =======  =======  =======
      Reinsurance recoveries netted against
       policyholder benefits........................ $ 1,751  $ 1,648  $ 1,667
                                                     =======  =======  =======
</TABLE>
 
  Reinsurance recoverables, included in other receivables, were $2,956 and
$1,511 at December 31, 1998 and 1997, respectively. Reinsurance and ceded
commissions payables, included in other liabilities, were $105 and $158 at
December 31, 1998 and 1997, respectively.
 
  The following provides an analysis of the activity in the liability for
benefits relating to property and casualty and group accident and non-medical
health policies and contracts:
 
<TABLE>
<CAPTION>
                                                       Years ended December
                                                                31,
                                                      -------------------------
                                                       1998     1997     1996
                                                      -------  -------  -------
      <S>                                             <C>      <C>      <C>
      Balance at January 1........................... $ 3,655  $ 3,345  $ 3,296
        Reinsurance recoverables.....................    (229)    (215)    (214)
                                                      -------  -------  -------
      Net balance at January 1.......................   3,426    3,130    3,082
                                                      -------  -------  -------
      Incurred related to:
        Current year.................................   2,726    2,855    2,951
        Prior years..................................    (245)      88     (114)
                                                      -------  -------  -------
                                                        2,481    2,943    2,837
                                                      -------  -------  -------
      Paid related to:
        Current year.................................  (1,967)  (1,832)  (1,998)
        Prior years..................................    (853)    (815)    (791)
                                                      -------  -------  -------
                                                       (2,820)  (2,647)  (2,789)
                                                      -------  -------  -------
      Balance at December 31.........................   3,087    3,426    3,130
        Add: Reinsurance recoverables................     233      229      215
                                                      -------  -------  -------
      Balance at December 31......................... $ 3,320  $ 3,655  $ 3,345
                                                      =======  =======  =======
</TABLE>
 
5. INCOME TAXES
 
  The provision for income taxes was as follows:
 
<TABLE>
<CAPTION>
                                                               Years ended
                                                               December 31,
                                                             ------------------
                                                              1998   1997  1996
                                                             ------  ----  ----
      <S>                                                    <C>     <C>   <C>
      Current:
        Federal............................................. $  821  $424  $346
        State and local.....................................     60    10    25
        Foreign.............................................     99    26    27
                                                             ------  ----  ----
                                                                980   460   398
                                                             ------  ----  ----
      Deferred:
        Federal.............................................   (178)  (26)   66
        State and local.....................................     (8)    9     6
        Foreign.............................................    (54)   25    12
                                                             ------  ----  ----
                                                              (240)     8    84
                                                             ------  ----  ----
      Provision for income taxes............................ $  740  $468  $482
                                                             ======  ====  ====
</TABLE>
 
                                      21
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  Reconciliations of the income tax provision at the U.S. statutory rate to
the provision for income taxes as reported were as follows:
 
<TABLE>
<CAPTION>
                                                              Years ended
                                                              December 31,
                                                           --------------------
                                                            1998    1997   1996
                                                           ------  ------  ----
      <S>                                                  <C>     <C>     <C>
      Tax provision at U.S. statutory rate................ $  730  $  585  $492
      Tax effect of:
        Tax exempt investment income......................    (40)    (30)  (18)
        Goodwill..........................................      5       9    --
        Surplus tax.......................................     18     (40)   38
        State and local income taxes......................     31      15    23
        Foreign operations................................     12       7    (7)
        Tax credits.......................................    (25)    (15)  (15)
        Prior year taxes..................................      4      (2)  (46)
        Sale of subsidiaries..............................    (19)    (41)   --
        Other, net........................................     24     (20)   15
                                                           ------  ------  ----
      Provision for income taxes.......................... $  740  $  468  $482
                                                           ======  ======  ====
 
  Deferred income taxes represent the tax effect of the differences between
the book and tax basis of assets and liabilities. Net deferred income tax
liabilities consisted of the following:
 
<CAPTION>
                                                           December 31,
                                                           --------------
                                                            1998    1997
                                                           ------  ------
      <S>                                                  <C>     <C>     <C>
      Deferred income tax assets:
        Policyholder liabilities and receivables.......... $3,239  $3,174
        Net operating losses..............................     22      33
        Employee benefits.................................    174     187
        Non-deductible liabilities........................    441     162
        Other, net........................................    158     223
                                                           ------  ------
                                                            4,034   3,779
        Less: Valuation allowance.........................     21      24
                                                           ------  ------
                                                            4,013   3,755
                                                           ------  ------
      Deferred income tax liabilities:
        Investments.......................................  1,417   1,118
        Deferred policy acquisition costs.................  1,774   1,890
        Net unrealized investment gains...................    864   1,119
        Other, net........................................     18     100
                                                           ------  ------
                                                            4,073   4,227
                                                           ------  ------
      Net deferred income tax liability................... $  (60) $ (472)
                                                           ======  ======
</TABLE>
 
  Foreign net operating loss carryforwards generated a deferred income tax
benefit of $21. The Company has recorded a valuation allowance related to
these tax benefits. The valuation allowance reflects management's assessment,
based on available information, that it is more likely than not that the
deferred income tax asset for foreign net operating loss carryforwards will
not be realized. The benefit will be recognized at such time management
believes that it is more likely than not that the portion of the deferred
income tax asset is realizable.
 
                                      22
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The sources of deferred income tax expense (benefit) and their tax effects
were as follows:
 
<TABLE>
<CAPTION>
                                                                Years ended
                                                               December 31,
                                                              -----------------
                                                              1998   1997  1996
                                                              -----  ----  ----
      <S>                                                     <C>    <C>   <C>
      Policyholder liabilities and receivables............... $ (65) $(93) $ 27
      Net operating losses...................................    11     5   (19)
      Investments............................................   230   245    (6)
      Deferred policy acquisition costs......................  (116)  (51)   55
      Employee benefits......................................    13   (40)   (4)
      Non-deductible liabilities.............................  (279)  (66)  (24)
      Change in valuation allowances.........................    (3)   10     4
      Other, net.............................................   (31)   (2)   51
                                                              -----  ----  ----
                                                              $(240) $  8  $ 84
                                                              =====  ====  ====
</TABLE>
 
  The Company has been audited by the Internal Revenue Service for the years
through and including 1993. The Company is being audited for the years 1994,
1995 and 1996. The Company believes that any adjustments that might be
required for open years will not have a material effect on the Company's
consolidated financial statements.
 
                                      23
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
6. EMPLOYEE BENEFIT PLANS
 
 Pension Benefit and Other Benefit Plans
 
  The Company is both the sponsor and administrator of defined benefit pension
plans covering all eligible employees and sales representatives of MetLife and
certain of its subsidiaries. Retirement benefits are based upon years of
credited service and final average earnings history.
 
  The Company also provides certain postretirement health care and life
insurance benefits for retired employees through insurance contracts.
Substantially all of the Company's employees may, in accordance with the plans
applicable to such benefits, become eligible for these benefits if they attain
retirement age, with sufficient service, while working for the Company.
 
<TABLE>
<CAPTION>
                                                     December 31,
                                           ------------------------------------
                                           Pension Benefits    Other Benefits
                                           ------------------  ----------------
                                             1998      1997     1998     1997
                                           --------  --------  -------  -------
<S>                                        <C>       <C>       <C>      <C>
Change in projected benefit obligation:
Projected benefit obligation at beginning
 of year.................................  $  3,523  $  3,268  $ 1,763  $ 1,773
Service cost.............................        88        73       31       30
Interest cost............................       254       244      114      122
Actuarial gain...........................       205       160      (74)     (57)
Divestitures, curtailments and
 terminations............................        24        (9)     (13)       2
Change in benefits.......................        12         6      --        (2)
Benefits paid............................      (245)     (219)    (113)    (105)
                                           --------  --------  -------  -------
Projected benefit obligation at end of
 year....................................     3,861     3,523    1,708    1,763
                                           --------  --------  -------  -------
Change in plan assets:
Contract value of plan assets at
 beginning of year.......................     3,982     3,628    1,004      897
Actual return on plan assets.............       671       566      171      128
Employer contribution....................        15         7       61       84
Benefits paid............................      (245)     (219)    (113)    (105)
Other payments...........................      (100)      --       --       --
                                           --------  --------  -------  -------
Contract value of plan assets at end of
 year....................................     4,323     3,982    1,123    1,004
                                           --------  --------  -------  -------
Over (under) funded......................       462       459     (585)    (759)
Unrecognized net asset at transition.....       (95)     (140)      --       --
Unrecognized net actuarial gains.........       (81)     (109)    (322)    (171)
Unrecognized prior service cost..........       144       150       (3)      (2)
                                           --------  --------  -------  -------
Prepaid (accrued) benefit cost...........  $    430  $    360  $  (910) $  (932)
                                           ========  ========  =======  =======
Qualified plan prepaid pension cost......  $    546  $    516  $   --   $   --
Non-qualified plan accrued pension cost..      (116)     (156)     --       --
                                           --------  --------  -------  -------
Prepaid benefit cost.....................  $    430  $    360  $   --   $   --
                                           ========  ========  =======  =======
</TABLE>
 
  The aggregate projected benefit obligation and aggregate contract value of
plan assets for the pension plans were as follows:
 
<TABLE>
<CAPTION>
                             Qualified Plan  Non-Qualified Plan        Total
                             --------------- ------------------    -------------
                              1998    1997     1998       1997      1998   1997
                             ------- ------- ---------  ---------  ------ ------
<S>                          <C>     <C>     <C>        <C>        <C>    <C>
Aggregate projected benefit
 obligation................  $ 3,638 $ 3,170 $     223  $     353  $3,861 $3,523
Aggregate contract value of
 plan assets (principally
 Company contracts)........    4,323   3,831       --         151   4,323  3,982
                             ------- ------- ---------  ---------  ------ ------
Over (under) funded........  $   685 $   661 $    (223) $    (202) $  462 $  459
                             ======= ======= =========  =========  ====== ======
</TABLE>
 
                                      24
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The assumptions used in determining the aggregate projected benefit
obligation and aggregate contract value for the pension and other benefits
were as follows:
 
<TABLE>
<CAPTION>
                                      Pension Benefits       Other Benefits
                                    --------------------- --------------------
Weighted average assumptions as of
December 31,                          1998       1997       1998      1997
- ----------------------------------  --------- ----------- -------- -----------
<S>                                 <C>       <C>         <C>      <C>
Discount rate...................... 7%-7.25%  7.25%-7.75%    7%    7.25%-7.75%
Expected return on plan assets.....   8.5%       8.75%    7.25%-9%    8.75%
Rate of compensation increase...... 4.5%-8.5%  4.5%-8.5%    n/a        n/a
</TABLE>
 
  The assumed health care cost trend rate used in measuring the accumulated
nonpension postretirement benefit obligation was 6.5% per year for pre-
Medicare eligible claims and 6% for Medicare eligible claims in 1998. The
assumed health care cost trend rate used in measuring the accumulated
nonpension postretirement benefit obligation was generally 9% in 1997,
gradually decreasing to 5.25% over 5 years.
 
  Assumed health care cost trend rates may have a significant effect on the
amounts reported for health care plans. A one-percentage point change in
assumed health care cost trend rates would have the following effects:
 
<TABLE>
<CAPTION>
                                                               One      One
                                                             Percent  Percent
                                                             Increase Decrease
                                                             -------- --------
      <S>                                                    <C>      <C>
      Effect on total of service and interest cost
       components...........................................   $ 16     $ 18
      Effect on accumulated postretirement benefit
       obligation...........................................   $124     $183
</TABLE>
 
  The components of periodic benefit costs were as follows:
 
<TABLE>
<CAPTION>
                                         Pension Benefits     Other Benefits
                                         -------------------  ----------------
                                         1998   1997   1996   1998  1997  1996
                                         -----  -----  -----  ----  ----  ----
<S>                                      <C>    <C>    <C>    <C>   <C>   <C>
Service cost............................ $  88  $  73  $  77  $ 31  $ 30  $ 41
Interest cost...........................   254    244    232   114   122   127
Expected return on plan assets..........  (330)  (318)  (273)  (79)  (66)  (58)
Amortization of prior actuarial (gain)
 loss...................................   (11)    (5)   (12)  (12)   (4)    2
Curtailment (credit) cost...............   (10)   --     --      4   --    --
                                         -----  -----  -----  ----  ----  ----
Net periodic benefit cost (credit)...... $  (9) $  (6) $  24  $ 58  $ 82  $112
                                         =====  =====  =====  ====  ====  ====
</TABLE>
 
 Savings and Investment Plans
 
  The Company sponsors savings and investment plans for substantially all
employees under which the Company matches a portion of employee contributions.
The Company contributed $43, $44 and $42 for the years ended December 31,
1998, 1997 and 1996, respectively.
 
7. LEASES
 
  In accordance with industry practice, certain of the Company's income from
lease agreements with retail tenants is contingent upon the level of the
tenants' sales revenues. Additionally, the Company, as lessee, has entered
into various lease and sublease agreements for office space, data processing
and other equipment. Future minimum rental and subrental income, and minimum
gross rental payments relating to these lease agreements were as follows:
 
<TABLE>
<CAPTION>
                                                                     Gross
                                                    Rental Sublease  Rental
                                                    Income  Income  Payments
                                                    ------ -------- --------
         <S>                                        <C>    <C>      <C>
         1999...................................... $1,213   $10      $126
         2000......................................  1,150    11       109
         2001......................................  1,052    11        94
         2002......................................    942    10        72
         2003......................................    787     9        51
         Thereafter................................  2,636    35       242
</TABLE>
 
                                      25
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
8. DEBT
 
  Debt consisted of the following:
 
<TABLE>
<CAPTION>
                                                                   December 31,
                                                                  --------------
                                                                   1998    1997
                                                                  ------- ------
<S>                                                               <C>     <C>
MetLife:
  6.300% surplus notes due 2003.................................. $   397 $  397
  7.000% surplus notes due 2005..................................     249    249
  7.700% surplus notes due 2015..................................     198    198
  7.450% surplus notes due 2023..................................     296    296
  7.875% surplus notes due 2024..................................     148    148
  7.800% surplus notes due 2025..................................     248    248
  Other..........................................................     207    436
                                                                  ------- ------
                                                                    1,743  1,972
                                                                  ------- ------
  Investment Related:
    Exchangeable subordinated debt, interest based on LIBOR plus
     factors, due 1999...........................................     212    374
    Exchangeable subordinated debt, interest rates ranging from
     4.90% to 6.18%, due 2001
     and 2002....................................................     371    --
                                                                  ------- ------
                                                                      583    374
                                                                  ------- ------
Total MetLife....................................................   2,326  2,346
                                                                  ------- ------
Nvest:
  7.060% senior notes due 2003...................................     110    110
  7.290% senior notes due 2007...................................     160    160
                                                                  ------- ------
                                                                      270    270
                                                                  ------- ------
Other Companies:
  Fixed rate notes, interest rates ranging from 6.96% to 8.51%,
   maturity dates ranging from 1999 to 2008                           179    --
  Floating rate notes, interest based on LIBOR plus factors......     --     146
  Other..........................................................     128    122
                                                                  ------- ------
                                                                      307    268
                                                                  ------- ------
Total long-term debt.............................................   2,903  2,884
Total short-term debt............................................   3,585  4,587
                                                                  ------- ------
                                                                  $ 6,488 $7,471
                                                                  ======= ======
</TABLE>
 
  Short-term debt consisted of commercial paper with a weighted average
interest rate of 5.31% and 5.75% and a weighted average maturity of 44 and 71
days as of December 31, 1998 and 1997, respectively.
 
  The Company maintains an unsecured credit facility of $2,000 under which
bank loans and other short-term debt are drawn. This facility is maintained
for general corporate purposes and to provide additional support to the
Company's commercial paper program. At December 31, 1998 there were no
outstanding borrowings under the facility.
 
  Payments of interest and principal on the surplus notes, subordinated to all
other indebtedness, may be made only with the prior approval of the
Superintendent. Subject to the prior approval of the Superintendent, the 7.45%
surplus notes may be redeemed, in whole or in part, at the election of the
Company at any time on or after November 1, 2003.
 
  The exchangeable subordinated debt is payable in cash or by the delivery of
the underlying common stock collateral owned by the Company. The value
ascribed to the common stock at the date of delivery is the greater of the
market value at the date of the debt issuance or date of delivery. The debt
provides for additional interest if the market value of the common stock
appreciates above certain levels at the date of delivery as compared with the
market value at the date of issuance.
 
 
                                      26
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  The aggregate maturities of long-term debt are $413 in 1999, $45 in 2000,
$191 in 2001, $221 in 2002, $527 in 2003 and $1,518 thereafter.
 
  Interest expense related to the Company's outstanding indebtedness was $333,
$344 and $311, for the years ended December 31, 1998, 1997 and 1996,
respectively.
 
9. COMMITMENTS AND CONTINGENCIES
 
 Litigation
 
  The Company and certain of its subsidiaries are currently defendants in
approximately 400 lawsuits, including over 40 putative or certified class
action lawsuits, raising allegations of improper marketing and sales of
individual life insurance or annuities (hereafter "sales practices claims").
Two of these putative class actions are filed in Canada and the remainder are
filed in the United States. These cases are brought by or on behalf of
policyholders and others and allege, among other claims, that individual life
insurance policies were improperly sold in replacement transactions or with
inadequate or inaccurate disclosure concerning the period for which premiums
would be payable, or were misleadingly sold as savings or retirement plans.
The classes proposed in the pending class actions are defined broadly enough,
in the aggregate, to include a substantial number of active and lapsed
policyholders who purchased individual life insurance policies from the
Company during the 1980's and 1990's. In California, Ohio and West Virginia,
courts have certified or deemed certifiable classes on behalf of policyholders
in those states who allegedly did not receive proper notice of replacement. A
Federal Court in Massachusetts has certified a mandatory class involving
certain former policyholders of New England Mutual Life Insurance Company
which merged into the Company in 1996. The United States Court of Appeals
remanded the case to the trial court for further consideration. A number of
the sales practices claims pending in federal courts have been consolidated as
a multidistrict proceeding for pre-trial purposes in the United States
District Court for the Western District of Pennsylvania and, as to former New
England Mutual Life Insurance Company policyholders, in the United States
District Court in Massachusetts. In another case, a New York federal court has
certified or conditionally certified some subclasses of purchasers of the
Company's policies and annuity contracts outside the United States. While most
of these cases are in the early stages of litigation, they seek substantial
damages, including in some cases punitive and treble damages and attorneys'
fees. Additional litigation relating to the Company's marketing and sale of
individual life insurance may be commenced in the future.
 
  Regulatory authorities in a small number of states, including both insurance
departments and attorneys general, have ongoing investigations of the
Company's sales of individual life insurance or annuities, including
investigations of alleged improper replacement transactions and alleged
improper sales of insurance with inaccurate or inadequate disclosures as to
the period for which premiums would be payable. Over the past several years, a
number of investigations by other regulatory authorities have been resolved by
the Company for monetary payments and certain other relief.
 
  The Company is also a defendant in numerous lawsuits seeking compensatory
and punitive damages for personal injuries allegedly caused by exposure to
asbestos or asbestos-containing products. The Company has never engaged in the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products. Rather, these lawsuits, currently numbering in
the thousands, have principally been based upon allegations relating to
certain research, publication and other activities of one or more of the
Company's employees during the period from the 1920's through approximately
the 1950's and alleging that the Company learned or should have learned of
certain health risks posed by asbestos and, among other things, improperly
publicized or failed to disclose those health risks. Legal theories asserted
against the Company have included negligence, intentional tort claims and
conspiracy claims concerning the health risks associated with asbestos. While
the Company believes it has meritorious defenses to these claims, and has not
suffered any adverse judgments in respect thereof, most of the cases have been
resolved by settlements. The Company intends to continue to exercise its best
judgment regarding settlement or defense of such cases. The number of such
cases that may be brought or the aggregate amount of any liability that may
ultimately be incurred by the Company is uncertain. Significant portions of
amounts paid in settlement of such cases have been funded with proceeds from a
previously resolved dispute with its primary, umbrella and first level excess
liability insurance carriers. The Company is presently in litigation with
several of its excess liability insurers regarding amounts payable under the
Company's policies with respect to coverage for these claims.
 
                                      27
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The Company believes that the claims and the amount of damages asserted in
the aforementioned sales practices and asbestos personal injury litigations
are without merit, and it intends to continue to defend its interests
vigorously.
 
  During 1998, the Company obtained certain excess reinsurance and insurance
policies providing coverage for risks associated primarily with sales
practices claims and claims for personal injuries caused by exposure to
asbestos or asbestos-containing products. In 1998, the Company recorded a
charge of $1,715, included in other expenses, for related insurance and
reinsurance premiums and for potential liabilities related to certain of these
claims.
 
  Various litigation, claims and assessments against the Company, in addition
to the aforementioned and those otherwise provided for in the Company's
consolidated financial statements, have arisen in the course of the Company's
business, including in connection with its activities as an insurer, employer,
investor and taxpayer. Further, state insurance regulatory authorities and
other authorities regularly make inquiries and conduct investigations
concerning the Company's compliance with applicable insurance and other laws
and regulations.
 
  In certain of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. While it is not
feasible to predict or determine the ultimate outcome of all pending
investigations and legal proceedings, it is the opinion of the Company's
management that their outcomes, after consideration of available insurance and
reinsurance and the provisions made in the Company's consolidated financial
statements, are not likely to have a material adverse effect on the Company's
financial position. However, given the large and/or indeterminable amounts
sought in certain of these matters and the inherent unpredictability of
litigation, it is possible that an adverse outcome in certain matters could,
from time to time, have a material adverse effect on the Company's operating
results in particular quarterly or annual periods.
 
 Year 2000
 
  The Year 2000 issue is the result of the widespread use of computer programs
written using two digits (rather than four) to define the applicable year.
Such programming was a common industry practice designed to avoid the
significant costs associated with additional mainframe capacity necessary to
accommodate a four-digit year field. As a result, any of the Company's
computer systems that have time-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in major
system failures or miscalculations. The Company has conducted a comprehensive
review of its computer systems to identify the systems that could be affected
by the Year 2000 issue and has developed and implemented a plan to resolve the
issue. The Company currently believes that, with modifications to existing
software and converting to new software, the Year 2000 issue will not pose
significant operational problems for the Company's computer systems. However,
if such modifications and conversions are not completed on a timely basis, the
Year 2000 issue may have a material impact on the operations of the Company.
Furthermore, even if the Company completes such modifications and conversions
on a timely basis, there can be no assurance that the failure by vendors or
other third parties to solve the Year 2000 issue will not have a material
impact on the operations of the Company. The Company estimates the total cost
to resolve its Year 2000 problem to be approximately $210 (unaudited) of which
approximately $149 has been incurred through December 31, 1998.
 
 Guaranty Funds
 
  Under insurance guaranty fund laws in each state, the District of Columbia
and Puerto Rico, insurers licensed to do business can be assessed by state
insurance guaranty associations for certain obligations of insolvent insurance
companies to policyholders and claimants. Recent regulatory actions against
certain large life insurers encountering financial difficulty have prompted
various state insurance guaranty associations to begin assessing life
insurance companies for the deemed losses. Most of these laws do provide,
however, that an assessment may be excused or deferred if it would threaten an
insurer's solvency and further provide annual limits on such assessments. A
large part of the assessments paid by the Company pursuant to these laws may
be used as credits for a portion of the Company's premium taxes. The Company
paid guaranty fund assessments of $35, $23 and $25 in 1998, 1997 and 1996,
respectively, of which $24, $20 and $19 were estimated to be credited against
future premium taxes.
 
 
                                      28
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
10. OTHER EXPENSES
 
  Other expenses were comprised of the following:
 
<TABLE>
<CAPTION>
                                                        Years ended December
                                                                31,
                                                       ------------------------
                                                        1998     1997    1996
                                                       -------  ------  -------
        <S>                                            <C>      <C>     <C>
        Compensation.................................. $ 2,478  $2,072  $ 1,813
        Commissions...................................     902     766      722
        Interest and debt issue costs.................     379     453      311
        Amortization of policy acquisition costs......     587     771      633
        Capitalization of policy acquisition costs....  (1,025) (1,000)  (1,028)
        Rent, net of sublease.........................     155     179      183
        Minority interest.............................      67      56       30
        Restructuring charge..........................      81     --       --
        Other.........................................   4,494   2,637    2,091
                                                       -------  ------  -------
                                                       $ 8,118  $5,934  $ 4,755
                                                       =======  ======  =======
</TABLE>
 
11. DISCONTINUED OPERATIONS
 
  The 1996 loss from discontinued operations resulted from the finalization of
the transfer of certain group medical contracts in connection with the
Company's disposal of its group medical benefits business during 1995. The
components of discontinued operations for the year ended December 31, 1996
were as follows:
 
<TABLE>
        <S>                                                                <C>
        Loss from discontinued operations, net of
         income tax benefit of $18........................................ $ 52
        Loss on disposal of discontinued operations, net of
         income tax benefit of $11........................................   19
                                                                           ----
        Loss from discontinued operations................................. $ 71
                                                                           ====
</TABLE>
 
12. CONSOLIDATED CASH FLOW INFORMATION
 
  During 1998, the Company sold MetLife Capital Holdings, Inc. (a commercial
financing company) and substantially all of its Canadian and Mexican insurance
operations, which resulted in realized investment gains of $531. During 1997,
the Company sold its United Kingdom insurance operations, which resulted in a
realized investment gain of $139. Such sales caused a reduction in assets by
$10,663 and $4,342 and liabilities by $3,691 and $4,207 in 1998 and 1997,
respectively.
 
  In 1997, the Company also acquired assets of $3,777 and assumed liabilities
of $3,347, through the acquisition of certain insurance and noninsurance
companies. The aggregate purchase prices were allocated to the assets and
liabilities acquired based upon their estimated fair values.
 
  Real estate of $69, $151 and $189 was acquired in satisfaction of debt for
the years ended December 31, 1998, 1997 and 1996, respectively.
 
13. FAIR VALUE INFORMATION
 
  The estimated fair values of financial instruments have been determined by
using available market information and the valuation methodologies described
below. Considerable judgment is often required in interpreting market data to
develop estimates of fair value. Accordingly, the estimates presented herein
may not necessarily be indicative of amounts that could be realized in a
current market exchange. The use of different assumptions or valuation
methodologies may have a material effect on the estimated fair value amounts.
 
                                      29
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  Amounts related to the Company's financial instruments were as follows:
 
<TABLE>
<CAPTION>
                                                                       Estimated
                                                     Notional Carrying   Fair
                                                      Amount   Value     Value
December 31, 1998                                    -------- -------- ---------
<S>                                                  <C>      <C>      <C>
Assets:
  Fixed maturities..................................   $      $100,767 $100,767
  Equity securities.................................             2,340    2,340
  Mortgage loans on real estate.....................            16,827   17,793
  Policy loans......................................             5,600    6,143
  Short-term investments............................             1,369    1,369
  Cash and cash equivalents.........................             3,301    3,301
  Mortgage loan commitments.........................    472        --        14
Liabilities:
  Policyholder account balances.....................            37,088   37,304
  Short-term debt...................................             3,585    3,585
  Long-term debt....................................             2,903    2,995
<CAPTION>
                                                                       Estimated
                                                     Notional Carrying   Fair
                                                      Amount   Value     Value
December 31, 1997                                    -------- -------- ---------
<S>                                                  <C>      <C>      <C>
Assets:
  Fixed maturities..................................   $      $ 92,630 $ 92,630
  Equity securities.................................             4,250    4,250
  Mortgage loans on real estate.....................            20,193   21,084
  Policy loans......................................             5,846    6,110
  Short-term investments............................               679      679
  Cash and cash equivalents.........................             2,911    2,911
  Mortgage loan commitments.........................    334        --         4
Liabilities:
  Policyholder account balances.....................            37,034   37,265
  Short-term debt...................................             4,587    4,587
  Long-term debt....................................             2,884    2,939
</TABLE>
 
  The methods and assumptions used to estimate the fair values of financial
instruments are summarized as follows:
 
 Fixed Maturities and Equity Securities
 
  The fair value of fixed maturities and equity securities are based upon
quotations published by applicable stock exchanges or received from other
reliable sources. For securities in which the market values were not readily
available, fair values were estimated using quoted market prices of comparable
investments.
 
 Mortgage Loans on Real Estate and Mortgage Loan Commitments
 
  Fair values for mortgage loans on real estate and mortgage loan commitments
are estimated by discounting expected future cash flows using current interest
rates for similar loans with similar credit risk.
 
 Policy Loans
 
  Fair values for policy loans are estimated by discounting expected future
cash flows using U.S. treasury rates to approximate interest rates and the
Company's past experiences to project patterns of loan accrual and repayment
characteristics.
 
                                      30
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
 Cash and Cash Equivalents and Short-term Investments
 
  The carrying values for cash and cash equivalents and short-term investments
approximated fair market values due to the short-term maturities of these
instruments.
 
 Policyholder Account Balances
 
  The fair value of policyholder account balances are estimated by discounting
expected future cash flows, based upon interest rates currently being offered
for similar contracts with maturities consistent with those remaining for the
agreements being valued.
 
 Short-term and Long-term Debt
 
  The fair values of short-term and long-term debt are determined by
discounting expected future cash flows, using risk rates currently available
for debt with similar terms and remaining maturities.
 
 Derivative Instruments
 
  The fair value of derivative instruments, including financial futures,
financial forwards, interest rate and foreign currency swaps, floors, foreign
exchange contracts, caps and options are based upon quotations obtained from
dealers or other reliable sources. See Note 3 for derivative fair value
disclosures.
 
14. STATUTORY FINANCIAL INFORMATION
 
  The reconciliation of MetLife's statutory surplus and net change in
statutory surplus, determined in accordance with accounting practices
prescribed or permitted by insurance regulatory authorities, with equity and
net income determined in conformity with generally accepted accounting
principles were as follows:
 
<TABLE>
<CAPTION>
                                                        December 31,
                                                       ----------------
                                                        1998     1997
                                                       -------  -------
<S>                                                    <C>      <C>      <C>
Statutory surplus..................................... $ 7,388  $ 7,378
GAAP adjustments for:
  Future policy benefits and policyholder account
   balances...........................................  (6,830)  (6,807)
  Deferred policy acquisition costs...................   6,560    6,438
  Deferred income taxes...............................     295     (242)
  Valuation of investments............................   3,981    3,474
  Statutory asset valuation reserves..................   3,381    3,854
  Statutory interest maintenance reserve..............   1,486    1,261
  Surplus notes.......................................  (1,595)  (1,555)
  Other, net..........................................     201      206
                                                       -------  -------
Equity................................................ $14,867  $14,007
                                                       =======  =======
<CAPTION>
                                                       Years ended December
                                                                31,
                                                       -----------------------
                                                        1998     1997    1996
                                                       -------  -------  -----
<S>                                                    <C>      <C>      <C>
Net change in statutory surplus....................... $    10  $   227  $ 366
GAAP adjustments for:
  Future policy benefits and policyholder account
   balances...........................................     127      (38)  (165)
  Deferred policy acquisition costs...................     224      149    391
  Deferred income taxes...............................     234       62    (74)
  Valuation of investments............................   1,158     (387)   (84)
  Statutory asset valuation reserves..................    (461)   1,136    599
  Statutory interest maintenance reserve..............     312       53     19
  Other, net..........................................    (261)       1   (199)
                                                       -------  -------  -----
Net income............................................ $ 1,343  $ 1,203  $ 853
                                                       =======  =======  =====
</TABLE>
 
                                      31
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
15. SEPARATE ACCOUNTS
 
  Separate accounts reflect two categories of risk assumption: non-guaranteed
separate accounts totaling $39,490 and $32,893 at December 31, 1998 and 1997,
respectively, in which the policyholder assumes the investment risk, and
guaranteed separate accounts totaling $18,578 and $15,445 at December 31, 1998
and 1997, respectively, in which MetLife contractually guarantees either a
minimum return or account value to the policyholder.
 
  Fees charged to the separate accounts by the Company (including mortality
charges, policy administration fees and surrender charges) are reflected in
the Company's revenues as universal life and investment-type product policy
fees and totaled $413, $287 and $216 in 1998, 1997 and 1996, respectively.
Guaranteed separate accounts consisted primarily of Met Managed Guaranteed
Interest Contracts and participating close out contracts. The average interest
rate credited on these contracts was 7% at December 31, 1998. The assets that
support these liabilities were comprised of $16,639 in fixed maturities as of
December 31, 1998. The portfolios are segregated from other investments and
are managed to minimize liquidity and interest rate risk. In order to minimize
the risk of disintermediation associated with early withdrawals, these
investment products carry a graded surrender charge as well as a market value
adjustment.
 
16. OTHER COMPREHENSIVE INCOME
 
  The following tables set forth the reclassification adjustments required for
the years ended December 31, 1998, 1997 and 1996 to avoid double-counting in
comprehensive income items that are included as part of net income for the
current year that have been reported as a part of other comprehensive income
in the current or prior year:
 
<TABLE>
<CAPTION>
                                                       1998     1997     1996
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
Holding gains (losses) on investments arising during
 the year...........................................  $ 1,556  $ 4,479  $(1,494)
Income tax effect of holding gains or losses........     (646)  (1,698)     550
Transfer of securities from held-to-maturity to
 available-for-sale:
  Holding gains on investments......................       --      198       --
  Income tax effect.................................       --      (75)      --
Reclassification adjustments:
  Realized holding gains included in current year
   net income.......................................   (2,043)    (868)    (367)
  Amortization of premium and discount on
   investments......................................     (411)    (406)    (631)
  Realized holding gains (losses) allocated to other
   policyholder amounts.............................      608      231      227
  Income tax effect.................................      766      394      285
Allocation of holding (gains) losses on investments
 relating to other
 policyholder amounts...............................     (322)  (2,231)   1,286
Income tax effect of allocation of holding gains and
 losses to other
 policyholder amounts...............................      134      846     (474)
                                                      -------  -------  -------
Net unrealized investment (losses) gains............     (358)     870     (618)
                                                      -------  -------  -------
Foreign currency translation adjustments arising
 during the year....................................     (115)     (46)      (6)
Reclassification adjustment for sale of investment
 in foreign operation...............................        2       (3)      --
                                                      -------  -------  -------
Foreign currency translation adjustment.............     (113)     (49)      (6)
                                                      -------  -------  -------
Minimum pension liability adjustment................      (12)      --       --
                                                      -------  -------  -------
Other comprehensive (loss) income...................  $  (483) $   821  $  (624)
                                                      =======  =======  =======
</TABLE>
 
                                      32
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
17. RESTRUCTURING
 
  During 1998, the Company restructured headquarters operations and
consolidated certain agencies and other operations. The impacts of these
actions on a segment basis are as follows:
 
<TABLE>
<CAPTION>
                                                  Severance
                                                 and Related   Facility
                                       Number of Termination Consolidation
                                       Positions    Costs        Costs     Total
                                       --------- ----------- ------------- -----
<S>                                    <C>       <C>         <C>           <C>
Individual............................     488       $15          $16       $31
Institutional.........................     320         8            2        10
Auto & Home...........................     357         4           --         4
Corporate and Other...................   1,102        30            6        36
                                         -----       ---          ---       ---
                                         2,267       $57          $24       $81
                                         =====       ===          ===       ===
</TABLE>
 
  These programs are expected to be completed by the third quarter of 1999. As
of December 31, 1998, $28 of these restructuring costs had been paid and the
unpaid balance was $53.
 
18. BUSINESS SEGMENT INFORMATION
 
  The Company provides insurance and financial services to customers in the
United States, Canada, Central America, South America, Europe and Asia. The
Company's business is divided into six segments: Individual, Institutional,
Auto & Home, International, Asset Management and Corporate. These segments are
managed separately because they either provide different products and
services, require different strategies or have different technology
requirements.
 
  Individual offers a wide variety of individual insurance and investment
products, including life insurance, annuities and mutual funds. Institutional
offers a broad range of group insurance and retirement and savings products
and services, including group life insurance, non-medical health insurance
such as short and long-term disability, long-term care and dental insurance
and other insurance products and services. Auto & Home provides insurance
coverages including private passenger automobile, homeowners and personnel
excess liability insurance. International provides life insurance, accident
and health insurance, annuities and retirement and savings products to both
individuals and groups, and auto and homeowners coverage to individuals. Asset
Management provides a broad variety of asset management products and services
to individuals and institutions such as mutual funds for savings and
retirement needs, commercial real estate advisory and management services, and
institutional and retail investment management. Through its Corporate segment,
the Company reports items that are not allocated to any of the business
segments.
 
  Set forth in the tables below is certain financial information with respect
to the Company's operating segments for the years ended December 31, 1998,
1997 and 1996. The accounting policies of the segments are the same as those
described in the summary of significant accounting policies, except for the
method of capital allocation. The Company allocates capital to each segment
based upon an internal capital allocation system that allows the Company to
more effectively manage its capital. The Company has divested operations that
did not meet targeted rates of return, including its medical insurance
operations, commercial leasing business, and insurance operations in the
United Kingdom and substantially all of its Canadian operations. The Company
evaluates the performance of each operating segment based upon income or loss
from operations before provision for income taxes and non-recurring items
(e.g. items of unusual or infrequent nature). The Company allocates non-
recurring items to the Corporate segment.
 
                                      33
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
<TABLE>
<CAPTION>
                                                    Auto
At or for the year ended                             &                    Asset              Consolidation/
   December 31, 1998      Individual Institutional  Home  International Management Corporate  Elimination    Total
- ------------------------  ---------- ------------- ------ ------------- ---------- --------- -------------- -------
<S>                       <C>        <C>           <C>    <C>           <C>        <C>       <C>            <C>
Premiums................   $ 4,381      $ 5,101    $1,403     $ 618       $  --     $   --       $   --     $11,503
Universal life and
 investment-type product
 policy fees                   817          475        --        68          --         --           --       1,360
Net investment income...     5,501        3,864        81       343          76        808         (445)     10,228
Other revenues..........       523          574        36        33         814         35          (50)      1,965
Net realized investment
 gains..................       663          552       122       117          --        683         (116)      2,021
Policyholder benefits
 and claims.............     4,659        6,373       869       597          --        (10)          --      12,488
Interest credited to
 policyholder account
 balances...............     1,443        1,199        --        89          --         --           --       2,731
Policyholder dividends..     1,447          142        --        64          --         --           --       1,653
Other expenses..........     2,609        1,592       546       352         799      2,632         (412)      8,118
Income before provision
 for income taxes.......     1,727        1,260       227        77          91     (1,096)        (199)      2,087
Income after provision
 for income taxes.......     1,091          833       161        56          47       (675)        (166)      1,347
Total assets............   103,974       88,356     2,771     3,432       1,165     20,652       (5,004)    215,346
Deferred policy
 acquisition costs......     6,255           43        57       205          --         --           --       6,560
Separate account assets.    23,038       35,286        --        26          --         --           --      58,350
Policyholder
 liabilities............    71,989       49,045     1,477     2,043          --          1         (352)    124,203
Separate account
 liabilities............   $23,013      $35,029    $   --     $  26       $  --     $   --       $   --     $58,068
</TABLE>
 
<TABLE>
<CAPTION>
                                                    Auto
At or for the year ended                             &                    Asset              Consolidation/
   December 31, 1997      Individual Institutional  Home  International Management Corporate  Elimination    Total
- ------------------------  ---------- ------------- ------ ------------- ---------- --------- -------------- -------
<S>                       <C>        <C>           <C>    <C>           <C>        <C>       <C>            <C>
Premiums................   $ 4,327      $ 4,689    $1,354     $ 908       $  --     $   --       $   --     $11,278
Universal life and
 investment-type product
 policy fees............       855          426        --       137          --         --           --       1,418
Net investment income...     4,754        3,754        71       504          87        895         (574)      9,491
Other revenues..........       338          357        25        54         682         19           16       1,491
Net realized investment
 gains..................       356           45         9       142          --        326          (91)        787
Policyholder benefits
 and claims.............     4,597        5,934       834       869          --         --           --      12,234
Interest credited to
 policyholder account
 balances...............     1,428        1,319        --       137          --         --           --       2,884
Policyholder dividends..     1,340          305        --        97          --         --           --       1,742
Other expenses..........     2,384        1,178       520       497         679      1,118         (442)      5,934
Income before provision
 for income taxes.......       881          535       105       145          90        122         (207)      1,671
Income after provision
 for income taxes.......       603          339        74       126          52        210         (201)      1,203
Total assets............    95,990       83,481     2,542     7,412       1,147     18,494       (6,290)    202,776
Deferred policy
 acquisition costs......     5,912           40        56       428          --         --           --       6,436
Separate account assets.    17,368       30,732        --       520          --         --           --      48,620
Policyholder
 liabilities............    70,686       49,550     1,509     5,615          --          1           (3)    127,358
Separate account
 liabilities............   $17,345      $30,473    $   --     $ 520       $  --     $   --       $   --     $48,338
</TABLE>
 
                                       34
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
<TABLE>
<CAPTION>
                                                    Auto
At or for the year ended                             &                    Asset              Consolidation/
   December 31, 1996      Individual Institutional  Home  International Management Corporate  Elimination    Total
- ------------------------  ---------- ------------- ------ ------------- ---------- --------- -------------- -------
<S>                       <C>        <C>           <C>    <C>           <C>        <C>       <C>            <C>
Premiums................   $ 4,559      $ 4,676    $1,316    $  794        $--      $   --       $   --     $11,345
Universal life and
 investment-type product
 policy fees............       729          375        --       139         --          --           --       1,243
Net investment income...     4,604        3,446        71       523         60         761         (487)      8,978
Other revenues..........        74          475        26        37        495          89           50       1,246
Net realized investment
  gains (losses) .......       282           28        24        13         --        (112)          (4)        231
Policyholder benefits
 and claims.............     4,690        6,006       891       700         --          (1)          --      12,286
Interest credited to
 policyholder account
 balances                    1,354        1,358        --       156         --          --           --       2,868
Policyholder dividends..     1,333          284        --       111         --          --           --       1,728
Other expenses..........     2,019        1,008       490       418        498         706         (384)      4,755
Income before provision
 for income taxes.......       852          344        56       121         57          33          (57)      1,406
Income after provision
 for income taxes.......       511          217        34        86         47          85          (56)        924
Total assets............    86,042       75,872     2,801    11,714        901      18,900       (6,954)    189,276
Deferred policy
 acquisition costs......     6,495           29        56       647         --          --           --       7,227
Separate account assets.    12,403       27,715        --     3,645         --          --           --      43,763
Policyholder
 liabilities............    67,220       48,253     1,562     6,045         --           1          (55)    123,026
Separate account
 liabilities............   $12,386      $27,368    $   --    $3,645        $--      $   --       $   --     $43,399
</TABLE>
 
  The individual segment includes an equity ownership interest in Nvest
Companies, L.P. ("Nvest") under the equity method of accounting. Nvest has
been included within the asset management segment due to the types of products
and strategies employed by the entity. The individual segment's equity in
earnings of Nvest, which is included in net investment income, was $49, $45
and $43 for the years ended December 31, 1998, 1997 and 1996, respectively.
The investment in Nvest was $252, $216 and $152 at December 31, 1998, 1997 and
1996, respectively.
 
  Net investment income and net realized investment gains are based upon the
actual results of each segment's specifically identifiable asset portfolio.
Other costs and operating costs were allocated to each of the segments based
upon: (i) a review of the nature of such costs, (ii) time studies analyzing
the amount of employee compensation costs incurred by each segment, and (iii)
cost estimates included in the Company's product pricing.
 
  The consolidation/elimination column includes the elimination of all
intersegment amounts and the individual segment's ownership interest in Nvest.
The principal component of the intersegment amounts related to intersegment
loans, which bore interest at rates commensurate with related borrowings.
 
  Revenues derived from any customer did not exceed 10% of consolidated
revenues. Revenues from U.S. operations were $25,643, $22,664 and $21,762 for
the years ended December 31, 1998, 1997 and 1996, respectively, which
represented 96%, 93% and 94%, respectively, of consolidated revenues.
 
                                      35
 
<PAGE>
 
 
 
 
                                                                              U

                                                                              L

                                                                              I

                                                                              I
 
                                   PROSPECTUS
                                      FOR
 
                      ULII, a Flexible Premium Multifunded
                             Life Insurance Policy
                 Issued by Metropolitan Life Insurance Company
                                 April 30, 1999
 
The Policy is designed to provide:
 
 . Life insurance coverage
 
 . Flexible premium payments
 
 . A choice among three death benefit options
 
 . Funding options for allocating premium payments to and transferring cash
  value among a fixed interest account and the following Metropolitan Life
  Separate Account UL investment divisions:
 
State Street Research         Janus Mid Cap
Aggressive Growth
 
                              Loomis Sayles High Yield Bond
State Street Research
Diversified                   Scudder Global Equity
 
 
State Street Research Growth  T. Rowe Price Small Cap Growth
 
 
State Street Research Income  MetLife Stock Index
 
 
State Street Research Money
Market
 
Santander International Stock 
(formerly State Street 
Research International
Stock)
 
 
A word about risk:
This Prospectus discusses the risks associated with purchasing the Policy. The
Metropolitan Series Fund, Inc. (the "Fund") prospectus discusses the risks
associated with investment in the Fund. The Fund prospectus is being provided
to you in addition to this Prospectus because each of the Separate Account UL
investment divisions named above invest solely in a corresponding "Portfolio"
of the Fund. The Prospectus is not valid unless you also receive or have
received a current Fund prospectus.
 
The purchase of the Policy involves risk. You could lose money. You might have
to pay additional amounts of premium to avoid losing the life insurance
protection you purchased through a Policy.
 
How to learn more:
Before purchasing a Policy, read the information in this Prospectus and in the
Fund prospectus. Keep these prospectuses for future reference.
 
                                  -----------
 
Neither the Securities and Exchange Commission ("SEC") nor any state securities
authority has approved or disapproved these securities, nor have they
determined if this Prospectus is accurate or complete. This prospectus does not
constitute an offering in any jurisdiction where such offering may not lawfully
be made. Any representation otherwise is a criminal offense. Interests in the
Separate Account and the Fixed Account are not deposits or obligations of, or
insured or guaranteed by, the U.S. Government, any bank or other depository
institution including the Federal Deposit Insurance Corporation, the Federal
Reserve Board or any other agency or entity or person. We do not authorize any
representations about this offering other than as contained in this Prospectus
or its supplements or in our authorized supplemental sales material.
<PAGE>
 
 
 
 
<TABLE>
<CAPTION>
                                                       Page
                                                     in this
   Subject                                          Prospectus
   -------                                          ----------
   <S>                                              <C>
   Summary.........................................      2
   MetLife.........................................      6
   Separate Account UL.............................      7
   The Fixed Account...............................      7
   Metropolitan Series Fund, Inc. .................      7
   Issuing a Policy................................      8
   Policy Benefits.................................      9
   Policy Rights...................................     14
   Payment and Allocation of Premiums..............     17
   Charges and Deductions..........................     18
   Federal Tax Matters.............................     21
   Showing Performance.............................     22
   Rights We Reserve...............................     23
   Other Policy Provisions.........................     23
   Sales and Administration of the Policies........     24
   Voting Rights...................................     25
   Reports.........................................     26
   Illustration of Policy Benefits.................     27
   Getting More Information........................     27
   Legal, Accounting and Actuarial Matters.........     27
   Management......................................     28
   Financial Statements............................     31
</TABLE>
 
Summary
 
This summary gives an overview of the Policy and is qualified by the more
detailed information in the Prospectus and the Policy.
 
MetLife issues the Policy. The Policy is designed to meet your changing life
insurance needs. In addition to the base Policy, optional insurance benefits
may also be added to your coverage.
 
Premiums
 
The Policy allows flexibility in making premium payments. There are certain
minimum premium requirements during the first two Policy years. Other than
these minimum premium payment requirements, the Policy will remain in force as
long as the cash surrender value is large enough to cover one monthly
deduction, regardless of whether or not premium payments have been made.
 
Cash Value
 
Your cash value in the Policy reflects your premium payments, the charges we
deduct, interest we credit if you have cash value in our fixed interest
account, any investment experience you have in our Separate Account, as well as
your loan and withdrawal activity. MetLife doesn't guarantee the investment
performance of the Separate Account UL investment divisions and you should
consider your risk tolerance before selecting any of these funding options.
 
                                       2
<PAGE>
 
 
Transfers and Automated Investment Strategies
 
You may transfer cash value among the funding options, subject to certain
limits. You may also choose among four automated investment strategies: the
Equity Generator SM, the Equalizer SM, The Allocator SM and the Rebalancer SM.
 
Specified Face Amount of Insurance
 
Within certain limits, you may choose your specified face amount of insurance
when the Policy is issued. You may also change the amount after the second
Policy year, subject to our rules and procedures.
 
Death Benefit Options
 
Generally, you have a choice among three options. These range from an amount
equal to the specified face amount to an amount equal to the specified face
amount plus the policy cash value at the date of death.
 
Surrenders, Partial Withdrawals and Loans
 
Within certain limits, you may take partial withdrawals and loans from the
Policy. You may also surrender your Policy for its cash surrender value.
 
Tax Treatment
 
In most cases, you will not pay income taxes on withdrawals or surrenders or at
the Final Date of the Policy, until your cumulative withdrawn amounts exceed
the cumulative premiums you have paid. If your Policy is a modified endowment
contract, you will pay income taxes on loans and withdrawals to the extent of
any gains (which is generally the excess of cash value over the premiums paid).
In this case, an additional 10% tax may also apply. If the Policy is part of a
collateral assignment equity split dollar arrangement with an employer, any
increases in cash value that are not due to premium payments may be taxed
annually. The death benefit may be subject to Federal and state estate taxes,
but your beneficiary will generally not be taxed on the death benefit. As with
any taxation matter, you should consult with and rely on the advice of your own
tax advisor.
 
Table of Charges and Expenses
 
This table shows the charges and expenses that you pay under your Policy. See
"Charges and Deductions," below for more information your Policy's charges:
 
<TABLE>
<CAPTION>
        Type of Charge or Expense              Amount of Charge or Expense
- --------------------------------------------------------------------------------
  <C>                                   <S>
  Charges we deduct from each premium
   payment
   Sales charge:                        2% of each premium payment
   Charge for average expected state
    taxes attributable to premiums:     2% of each premium payment
   Charge for expected federal taxes
    attributable to premiums:           1.50% of each premium payment
  Monthly Deduction from your Policy's
   cash value
   Cost of term insurance charges:      Amount varies depending on the specifics
                                        of your Policy/2/
   Administration charge:               $.25 per $1,000 of specified face amount
                                        per month, plus
   First Policy year/3/:
                                        (a) $5 per month for insureds Age 17 and
                                        under
                                        (b) $15 per month for insureds age 18-49
                                        (c) $20 per month for insureds Age 50
                                        and over.
</TABLE>
 
                                       3
<PAGE>
 
<TABLE>
<CAPTION>
        Type of Charge or Expense              Amount of Charge or Expense
- --------------------------------------------------------------------------------
  <C>                                   <S>
   Second and later Policy years/3/:    (a) $5 per month for a specified face
                                        amount of $250,000 or more
                                        (b) $7 per month for a specified face
                                        amount between $100,000 and $249,999
                                        (c) $9 per month for a specified face
                                        amount of less than $100,000.
   Mortality and expense risk charge:   Annual rate of .90% of the average daily
                                        value of the assets in the Separate
                                        Account on each monthly anniversary.
   Underwriting charge: (applies only   Maximum charge of $5 for each $1,000 of
    if you request an increase in your  specified face amount increase.
    specified face amount)              Currently, the charge will not exceed
                                        the lesser of:
                                        . $2,500; or
                                        . $100 for the first $100,000 of face
                                         increase and $3 per thousand thereafter
- --------------------------------------------------------------------------------
  Surrender charge:
   Full surrender or termination of     The charge ranges from $30 to $1 per
    your Policy during the 15 years     thousand dollars/3/ of the highest level
    after we issue your Policy or after of specified face amount (excluding
    you have increased your policy's    changes in specified face amount that
    specified face amount:              are the result of a change in death
                                        benefit option) that the Policy has ever
                                        had and is based on:
                                        . the insured's age at the time of
                                         Policy issue or any increase in
                                         specified face amount,
                                        . the death benefit option in effect at
                                         the time of Policy issue or any
                                         increase in specified face amount, and
                                        . the number of Policy years since issue
                                         or increase in specified face amount.
                                        In no event will the surrender charge
                                        during the first two Policy years,
                                        together with all premium expense
                                        charges deducted (other than the 2%
                                        charge for state premium taxes and that
                                        portion of the DAC tax charge that is
                                        not considered to be sales load) exceed
                                        the sum of:
                                        . 30% of premium payments in aggregate
                                         amount less than or equal to one
                                         guideline annual premium/5/, plus
                                        . 10% of premium payments in aggregate
                                         amount greater than one guideline
                                         annual premium but not more than two
                                         guideline annual premiums, plus
                                        . 9% of each premium payment in excess
                                         of two guideline annual premiums.
                                        A comparable limit applies to the
                                        surrender charge attributable to a
                                        specified face amount increase for a
                                        period of two years following the
                                        increase./6/
   Partial withdrawals:                 No surrender charge
</TABLE>
- --------
/1/Charges for any insurance coverage provided by any riders you choose will be
included as part of the monthly deduction.
/2/See "Cost of Term Insurance" under "Charges and Deductions" for a more
detailed discussion of factors affecting this charge. If you would like, we
will provide you with an illustration of the impact of these and other charges
under the Policy based on various assumptions.
/3/We will deduct the portion of the first year's administration charges
referred to in (a), (b) and (c) that remain unpaid at the time of any full
surrender or other termination of your Policy during its first year.
/4/The Surrender Charge tables are set forth below under "Charges and
Deductions--Surrender Charge."
 
                                       4
<PAGE>
 
/5/The Guideline Annual Premium is the level annual amount of premium that
would be payable through the Final Date of a Policy for the specified face
amount of the Policy if we fixed premiums as to both timing and amount based on
1980 Commissioners Standard Ordinary Mortality Tables, net investment earnings
at an annual effective rate of 5%, and fees and charges as set forth in the
Policy and any Policy riders.
/6/To compute this limit a portion of each premium paid after the increase will
be attributed to the increase, as prescribed by SEC rule.
 
Fund Investment Management Fees and Direct Expenses
 
MetLife receives an investment management fee from the Fund and the Fund incurs
direct expenses (see the Fund Prospectus and Statement of Additional
Information referred to therein). You bear indirectly your proportionate share
of the fees and expenses of the Portfolios of the Fund that correspond to the
Separate Account investment divisions you are using. The following sets forth
the Fund's fees and expenses for the year ending 12/31/98:
 
<TABLE>
<CAPTION>
                                            Total                                     Total
                                             1998                                      1998
                         Manage-   Other    Annual                 Manage-   Other    Annual
      Portfolios         ment Fee Expenses Expenses  Portfolios    ment Fee Expenses Expenses
- ---------------------------------------------------------------------------------------------
<S>                      <C>      <C>      <C>      <C>            <C>      <C>      <C>
State Street Research                                Janus Mid
Aggressive Growth(a)       .71%     .04%     .75%    Cap(a)          .72%     .09%     .81%
- ---------------------------------------------------------------------------------------------
                                                     Loomis
                                                     Sayles High
State Street Research                                Yield
Growth(a)                  .48%     .05%     .53%    Bond(a)(c)      .70%     .35%    1.05%
- ---------------------------------------------------------------------------------------------
                                                     Scudder
State Street Research                                Global
Diversified(a)             .43%     .05%     .48%    Equity(a)       .74%     .28%    1.02%
- ---------------------------------------------------------------------------------------------
                                                     T. Rowe
                                                     Price Small
State Street Research                                Cap
Income(a)                  .33%     .06%     .39%    Growth(a)(c)    .53%     .14%     .67%
- ---------------------------------------------------------------------------------------------
                                                     MetLife
State Street Research                                Stock
Money Market(a)            .25%     .23%     .48%    Index(a)        .25%     .05%     .30%
- ---------------------------------------------------------------------------------------------
Santander International
Stock(a)                   .75%     .27%    1.02%
</TABLE>
- --------
(a) Total annual expenses of these portfolios are expressed as a percentage of
average net assets.
(b) These portfolios commenced operations on 11/9/98. Total annual expenses of
these portfolios are expressed as a percentage of the year-end net assets.
Expenses (other than the management fees) are based on estimated amounts for
1998.
(c) During all or a portion of 1998, we bore all expenses (other than
management fees, brokerage commissions, taxes, interest and any non-recurring
expenses) in excess of .20% of the net assets for the Loomis Sayles High Yield
Bond Portfolio. Therefore the expenses this Portfolio paid was lower than those
indicated in the charge above. The other expenses after expense reimbursement
for this Portfolio was .31% and the total 1998 annual expenses after expense
reimbursement was 1.01%.
 
Other
 
Please refer to "Federal Tax Matters-Our taxation" and "Policy Benefits--Cash
Value Transfers" for a description of certain charges that we currently do not
impose but may impose in the future.
 
                                       5
<PAGE>
 
MetLife
 
We are a mutual life insurance company. We were formed in 1868 in New York and
we currently conduct business in all 50 states, the District of Columbia,
Puerto Rico and Canada. We are one of the largest financial services companies
in the world with many of the largest United States corporations for clients.
As of December 31, 1998, we had total life insurance in force of approximately
$1.7 trillion and total assets under management of approximately $359 billion.
We have listed our directors and certain key officers under "Management" and
our financial information under "Financial Statements" below.
 
Giving us requests, instructions or notifications
 
[SIDEBAR: You can contact us at our Designated Office.]

Contacting us:
 
You can communicate all of your requests, instructions and notifications to us
by contacting us in writing at our Designated Office. We may require that
certain requests, instructions and notifications be made on forms that we
provide. These include: changing your beneficiary; taking a Policy loan;
changing your death benefit option; taking a partial withdrawal; surrendering
your Policy; making transfer requests (including elections with respect to the
automated investment strategies) or changing your premium allocations. Our
Designated Office is our home office at 1 Madison Avenue, New York, NY 10010.
We may name additional or alternate Designated Offices. If we do, we will
notify you in writing.
 
When your requests, instructions and notifications become effective:
 
 . Generally, requests, premium payments premium allocation and transfer
  requests and other instructions and notifications are effective on the Date
  of Receipt. In those cases, the effective time is at the end of the Valuation
  Period during which we receive them at our Designated Office. (Some
  exceptions to this general rule are noted below and elsewhere in this
  Prospectus.)
 
 
  . A Valuation Period is the period between two successive Valuation Dates. It
    begins at the close of regular trading on the New York Stock Exchange on a
    Valuation Date and ends at the close of regular trading on the New York
    Stock Exchange on the next succeeding Valuation Date. The close of regular
    trading is 4:00 p.m., Eastern Time on most days.
 
  . A Valuation Date is:
 
    . Each day on which the New York Stock Exchange is open for trading.
 
    . Other days, if we, as the Fund's investment manager, think that there has
      been a sufficient degree of trading in the Fund's portfolio securities
      that the current net asset value of its redeemable securities might be
      materially affected.
 
 . Your Investment Start Date is the date the first net premium is applied to
  the Fixed Account or Separate Account and is the later of (1) the Date of
  Policy and (2) the Date of Receipt of your first premium payment.
 
 . The effective date of your Automated Investment Strategies will be that set
  forth in the strategy chosen.
 
                                       6
<PAGE>
 
Separate Account UL
 
We established the Separate Account under New York law on December 13, 1988.
The Separate Account receives premium payments from the Policy described in
this Prospectus and other variable life insurance policies that we issue. We
have registered the Separate Account as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The assets in the Separate
Account legally belong to us, but they are held solely for the benefit of
investors in the Separate Account and no one else, including our other
creditors. We will keep an amount in the Separate Account that at least equals
the value of our commitments to policy owners that are based on their
investments in the Separate Account. We can also keep charges that we deduct
and other excess amounts in the Separate Account or we can transfer the excess
out of the Separate Account.
 
[SIDEBAR: Each Separate Account investment division invests in a corresponding
Portfolio of the Fund.]

The Separate Account has subdivisions, called "investment divisions." Each
investment division invests its assets exclusively in shares of a corresponding
Portfolio of the Fund. We can add new investment divisions to or eliminate
investment divisions from the Separate Account. You can designate how you would
like your net premiums and cash value to be allocated among the available
investment divisions and our Fixed Account. Amounts you allocate to each
investment division receive the investment experience of the investment
division, and you bear this investment risk.
 
The Fixed Account
 
The Fixed Account is part of our general assets that are not in any legally-
segregated separate accounts. Amounts in the Fixed Account are credited with
interest at an effective annual rate of at least 4%. We may also credit excess
interest on such amounts. Different excess interest rates may apply to
different amounts based upon when such amounts were allocated to the Fixed
Account and whether they were premium payments or transfers from the investment
divisions. Any excess interest rate will be credited for at least 12 months
before a new rate is credited. We can delay transfers, withdrawals, surrender
and payment of Policy loans from the Fixed Account for up to 6 months. Since
the Fixed Account is not registered under the federal securities laws, this
Prospectus contains only limited information about the Fixed Account. The
Policy gives you more information on the operation of the Fixed Account.
 
[SIDEBAR: You should carefully review the investment objectives, strategies, and
risks of each Fund Portfolio, which are contained in the Fund prospectus you
have also received.]

The Metropolitan Series Fund, Inc.
 
The Fund is a "series" type of mutual fund, which is registered as an open-end
management investment company under the 1940 Act. The Fund is divided into
Portfolios, each of which represent a different class of stock in which a
corresponding investment division of the Separate Account invests. You should
read the Fund prospectus, which you have also received. It contains information
about the Fund and its Portfolios, including the investment objectives,
strategies, risks and investment advisers that are associated with each
Portfolio. It also contains information on our different separate accounts and
our affiliates that invest in the Fund and the risks related thereto.
 
As of the end of each Valuation Period, we purchase and redeem Fund shares for
the Separate Account at their net asset value without any sales or
 
                                       7
<PAGE>

redemption charges. These purchases and redemptions reflect the amount of any
of the following transactions that take effect at the end of the Valuation
Period:
 
 . The allocation of net premiums to the Separate Account.
 
 . Dividends and distributions on Fund shares that are reinvested as of the
  dates paid (which reduces the value of each share of the Fund, increases the
  number of Fund shares outstanding, but has no affect on the cash value in the
  Separate Account).
 
 . Policy loans and loan repayments allocated to the Separate Account.
 
 . Transfers to and among investment divisions.
 
 . Withdrawals and surrenders taken from the Separate Account.
 
[SIDEBAR: We will issue a Policy to you as owner. You will have all the rights
under the Policy including the ability to name a new owner or contingent owner.]

Issuing a Policy
 
If you want to own a Policy, then you must complete an application, which must
be received by the Designated Office. We reserve the right to reject an
application for any reason permitted by law, and our acceptance of an
application is subject to our underwriting rules.
 
Generally, we will issue a Policy only for insureds that are age 80 or less
(although we may decide to permit an insured that is older) that have provided
evidence of insurability that we find acceptable. An "insured" is the person
upon whose life we issue the Policy. You do not have to be the insured. For the
purpose of computing the insured's age under the Policy, we start with the
insured's age on the Date of Policy which is set forth in the Policy. Age under
the Policy at any other time is then computed using that issue age and adding
the number of full Policy years completed.
 
The Date of Policy is usually the date the Policy application is approved. We
use the Date of Policy to calculate the Policy years (and Policy months and
monthly anniversaries). We may permit a Date of Policy that is earlier than the
date the application is approved if there have been no material
misrepresentations in the application (but not earlier than the date that the
application is completed) in order to preserve a younger age for the insured.
Your Date of Policy can also be the date the application is completed if you
ask us and if we receive a payment of at least $2,500 with the application.
 
Temporary insurance will be provided for up to 90 days from the date of the
application, provided that we receive a payment equal to at least one "check-o-
matic" payment and any necessary medical examination has been completed. Even
if the insured hasn't completed the medical examination, there will be coverage
if the insured dies from an accident within 30 days of the date of the
application. The temporary insurance does not cover death by suicide. The
temporary insurance provided is equal to the specified face amount applied for
up to a maximum of $500,000. There will be no charge for the insurance
protection under the temporary insurance.
 
Insurance coverage under the Policy will begin at the time the Policy is
delivered and any temporary insurance that is then in force will end. For
coverage to be effective, the insured's health must be the same as stated in
the application and, in most states, the insured must not have sought medical
advice or treatment after the date of the application.
 
                                       8
<PAGE>
 
Policy Benefits
 
Insurance Proceeds
 
If the Policy is in force, we will pay your beneficiary the insurance proceeds
as of the end of the Valuation Period that includes the insured's date of
death. We will pay this amount after we receive documents that we request as
due proof of the insured's death. The beneficiary can receive the death benefit
in a single sum or under an income plan described below. You may make this
choice during the insured's lifetime. If no selection is made we will place the
amount in an account to which we will credit interest, and the beneficiary will
have immediate access to all or part of that amount. The beneficiary has one
year from the date the insurance proceeds are paid to change the selection from
a single sum payment to an income plan, as long as we have made no payments
from the interest-bearing account. If the terms of the income plan permit the
beneficiary to withdraw the entire amount from the plan, the beneficiary can
also name contingent beneficiaries.
 
The insurance proceeds equal:
 
 . The death benefit under the death benefit option or alternate death benefit
  that is then in effect; plus
 
 . Any additional insurance proceeds provided by rider; minus
 
 . Any unpaid Policy loans and accrued interest thereon, and any due and unpaid
  charges accruing during a grace period.
 
Death Benefit Options
 
Generally, you can choose among three options, although the choice may be
limited based upon availability in your state and the insured's age. You select
which option you want in the Policy application. The three options are:
 
[SIDEBAR: The Policy generally offers a choice of three death benefit options.]

 . Option A: The death benefit is a level amount and equals the specified face
  amount of the Policy
 
 . Option B: The death benefit varies and equals the specified face amount of
  the Policy plus the cash value on the date of death.
 
 . Option C: The death benefit is designed to increase during your earning years
  (because we assume that your need for life insurance will probably increase
  during these years) and levels off thereafter. The death benefit is one of
  two amounts and is available only if insured is age 60 or less when we issue
  the Policy and the Policy was issued after May 1, 1994:
 
 . CI: the death benefit varies and equals the specified face amount plus the
   cash value on the date of death, until the insured is age 65.
 
 . CII: At age 65, the death benefit becomes a level amount equal to the
   specified face amount under CI plus the cash value at the end of the
   Valuation Date immediately preceding the date on which the insured became
   age 65. This new amount then becomes the specified face amount.
 
There are issues that you should consider in choosing your death benefit
option. For example, under Options B and CI, the cash value is added to the
specified face amount. Therefore, the death benefit will generally be greater
under these options than under Options A and CII, for Policies with the same
specified face amount and premium payments. By the same token, the cost of
insurance will generally be greater under Options B and CI than under Options A
and CII.
 
                                       9
<PAGE>
 
You can change your death benefit option after the second Policy year, provided
that:
 
 . Your cash surrender value after the change would be enough to pay at least
  two monthly deductions.
 
 . The specified face amount continues to be no less than the minimum we allow
  after a decrease.
 
 . The total premiums you have paid do not exceed the then current maximum
  premium limitations permitted under Internal Revenue Service rules.
 
 . If the change is to C, the insured is age 60 or less.
 
Any change will be effective on the monthly anniversary on or immediately
following the Date of Receipt of the request. A change in death benefit will
have the following effects on your specified face amount:
 
[SIDEBAR: You can generally change your death benefit option.]

 . Change from A or CII to B or CI: The specified face amount will decrease to
  equal the death benefit less the cash value on the effective date of the
  change.
 
 . Change from B or CI to A or CII: The specified face amount will increase to
  equal the death benefit plus the cash value of the Policy on the effective
  date of the change.
 
 . Change from B to CI or A to CII: The specified face amount will remain the
  same.
 
Before you change your death benefit option you should consider the following:
 
 . If the term insurance portion of your death benefit changes, as it may with a
  change from A or CII to B or CI and vice versa, the term insurance charge
  will also change. This will affect your cash value and, in some cases, the
  death benefit levels.
 
 . If your specified face amount changes because of the change in death benefit
  option, consider also the issues presented by changing your specified face
  amount that are described under "Specified Face Amount," below. These issues
  include the possibility: that your Policy would become a modified endowment
  contract; that you would receive a taxable distribution; of an increase or
  decrease in the monthly administration charge; and of changes in the maximum
  premium amounts that you can pay.
 
Alternate Death Benefit
 
In order to ensure that the Policy qualifies as life insurance under the
federal income tax laws, the beneficiary will receive an alternate death
benefit if it is greater than the amount that the beneficiary would have
received under the death benefit option that you chose. The alternate death
benefit is as follows:
 
Age of Insured at Death  40 and  45  50  55  60  65  70 75 to 90  95
                           less
% of Cash Value: *          250 215 185 150 130 120 115      105 100

- --------
*For the ages not listed, the percentage decreases by a ratable portion for
each full year.
 
Specified Face Amount
 
The specified face amount is the basic amount of insurance specified in your
Policy. The Minimum Initial Specified Face amount is the smallest amount of
 
                                       10
<PAGE>
 
[SIDEBAR: You can generally increase or decrease your Policy's specified face 
amount.]

specified face amount for which a Policy may be issued. Currently these amounts
are generally:
 
 . $100,000 for insureds in the preferred rate class;
 
 . $50,000 for most other insureds; and
 
 . $250,000 for most Policies distributed through broker-dealers not affiliated
  with us.
 
Generally, you may change your specified face amount after the second Policy
year, as long as the insured is age 79 or under. Any change will be effective
on: the monthly anniversary on or next following (a) the Date of Receipt of
your request; or (b) if we require evidence of insurability, the date we
approve your request.
 
You are permitted to decrease the specified face amount to as low as $25,000
except that no reduction may decrease the specified face amount below the
Minimum Initial Specified Face Amount during the first five Policy years or one
half that amount thereafter. These lowest available specified face amount
requirements also apply to decreases that result from partial withdrawals. If
there have been previous specified face amount increases, any decreases in
specified face amount will be made in the following order: (i) the specified
face amount provided by the most recent increase; (ii) the next most recent
increases successively; and (iii) the initial specified face amount.
 
You may increase the specified face amount only if: the cash surrender value
after the change is large enough to cover at least two monthly deductions based
on your most recent cost of term insurance charge. Generally, the minimum
specified face amount increase is $5,000. Any increase will require that we
receive additional evidence of insurability that is satisfactory to us. We will
also impose an underwriting charge.
 
Before you change your specified face amount you should consider the following:
 
 . The term insurance portion of your death benefit will likely change and so
  will the term insurance charge. This will affect the insurance charges, cash
  value and, in some cases, death benefit levels.
 
 . Reducing your specified face amount in the first 15 Policy years may result
  in our returning an amount to you which could then be taxed on an income
  first basis.
 
 . We will establish an additional amount of surrender charge at the time of any
  increase in the specified face amount, other than an increase resulting
  automatically from a change of death benefit option.
 
 . The amount of additional premiums that the tax laws permit you to pay into
  your Policy may increase or decrease. The additional amount you can pay
  without causing your Policy to be a modified endowment contract for tax
  purposes may also increase or decrease.
 
 . In some circumstances, that the Policy could become a modified endowment
  contract.
 
 . The monthly administration charge may change.
 
                                       11
<PAGE>
 
Cash Value
 
Your Policy's cash value equals:
 
 . The Fixed Account cash value, plus
 
 . The Policy Loan Account cash value, plus
 
 . The Separate Account cash value.
 
[SIDEBAR: Your Policy is designed to accumulate cash value.]

Your Policy's cash surrender value equals your cash value minus:
 
 . Any outstanding Policy loans (plus accrued interest);
 
 . Any surrender charges; and
 
 . A portion of the administration charge for any full Policy month remaining in
  the first Policy year.
 
The Separate Account cash value allocated to each investment division is
calculated as follows:
 
 . At the end of each Valuation Period the cash value in an investment division
  will equal:
 
 . The cash value in the investment division at the beginning of the Valuation
  Period; plus
 
 . All net premiums, loan repayments and cash value transfers into the
  investment division during the Valuation Period; minus
 
 . All partial cash withdrawals, loans and cash value transfers out of the
  investment division during the Valuation Period; minus
 
 . The portion of any charges and deductions allocated to the cash value in the
  investment division during the Valuation Period; plus
 
 . The net investment return for the Valuation Period on the amount of cash
  value in the investment division at the beginning of the Valuation Period.
  The net investment return currently equals the rate of increase or decrease
  in the net asset value per share of the underlying Fund portfolio over the
  Valuation Period, adjusted upward to take appropriate account of any
  dividends and other distributions paid by the portfolio during the period.
  The net investment return could in the future be reduced by a charge for
  taxes that we have the right to impose.
 
Benefit at Final Date
 
The Final Date is the Policy anniversary on which the insured is Age 95. We
will allow you to extend that date, however, where permitted by state law. If
the insured is living on the Final Date, we will pay you the cash value of the
Policy, reduced by any outstanding loans (plus accrued interest). You can
receive the cash value in a single sum, in an account that earns interest, or
under an available income plan.
 
Optional Benefits Added By Rider
 
You may be eligible for certain benefits provided by rider, subject to certain
underwriting requirements and the payment of additional premiums. We will
deduct any charges for the rider(s) as part of the monthly deduction. Each
rider contains important information, including limits and conditions that
apply to the benefits. If you decide to purchase any of the riders, you should
carefully review their provisions to be sure if the benefit is something that
you want. You should also consider:
 
 . That the addition of certain riders can restrict your ability to exercise
  certain rights under the Policy.
 
                                       12
<PAGE>
 
 . That the amount of benefits provided under the rider is not based on
  investment performance of a separate account; but, if the Policy terminates
  because of poor investment performance or any other reason, the riders
  generally will also terminate.
 
 . The tax consequences. You should also consult with your tax advisor before
  purchasing one of the riders.
 
Generally, we currently make the following benefits available by rider:
 
<TABLE>
  <S>                                       <C>
  . Disability Waiver of Monthly Deduction  .Children's Term Insurance Benefit
    Benefit/1/
- ------------------------------------------------------------------------------
  . Accidental Death Benefit                .Spouse Term Insurance Benefit
- ------------------------------------------------------------------------------
                                            .Accelerated Death Benefit/2/
</TABLE>
- --------
/1/An increase in specified face amount may not be covered by this rider. If
not, the portion of the monthly deduction associated with the increase will
continue to be deducted from the cash value, which if insufficient, could
result in the Policy's termination. For this reason, it may be advantageous for
the owner, at the time of total disability, to reduce the specified face amount
to that covered by this rider.
/2/Payment under this rider may affect eligibility for benefits under state or
federal law.
 
[SIDEBAR: Generally, you can receive the Policy's insurance proceeds, amounts
payable at the Final Date or amounts paid upon surrender under an income plan
instead of in a lump sum.]

Income Plans
Before you purchase an income plan you should consider:
 
 . The tax consequences associated with the Policy proceeds, which can vary
  considerably, depending on whether a plan is chosen. You or your beneficiary
  should consult with a qualified tax adviser about tax consequences.
 
 . That your Policy will terminate at the time you purchase an income plan and
  you will receive a new contract, which describes the terms of the income
  plan. You should carefully review the terms of the new contract, because it
  contains important information about the terms and conditions of the income
  plan.
 
 . That these plans do not have a variable investment return.
 
Generally, we currently make the following income plans available:
 
<TABLE>
  <S>                                <C>
  . Interest income                  .Installment Income for a Stated Period
- ----------------------------------------------------------------------------
  . Installment Income for a Stated  . Single Life Income--Guaranteed
    Amount                             Payment Period
- ----------------------------------------------------------------------------
  . Joint and Survivor Life Income   .Single Life Income--Guaranteed Return
</TABLE>
 
                                       13
<PAGE>
 
Policy Rights
 
Cash Value Transfers
 
[SIDEBAR: You can transfer your cash value among the investment divisions and
the Fixed Account at any time.]

The minimum amount you may transfer is $50 or, if less, the total amount in an
investment option. You may make transfers at any time. We do not currently
charge for transfers, but we do reserve the right to charge up to $25 per
transfer, except for transfers under the Automated Investment Strategies.
Currently, transfers are not taxable transactions.
 
 . Automated Investment Strategies: You can choose one of four currently
  available strategies. You can also change or cancel your choice at any time.
 
 . Equity Generator: allows you to transfer the interest earned on amounts in
   the Fixed Account in any Policy month equal to at least $20 to the MetLife
   Stock Index investment division or the State Street Research Aggressive
   Growth investment division. The transfer will be made at the beginning of
   the Policy month following the Policy month in which the interest was
   earned.
 
 . Equalizer: allows you to periodically equalize amounts in your Fixed
   Account and either the MetLife Stock Index investment division or the State
   Street Research Aggressive Growth investment division. We currently make
   equalization at the end of each calendar quarter. We will terminate this
   strategy if you make a transfer out of the investment division or the Fixed
   Account that isn't part of the strategy. You may then reelect the Equalizer
   on your next Policy anniversary.
 
 . Rebalancer: allows you to periodically redistribute amounts in the Fixed
   Account and investment divisions in the same proportion that the net
   premiums are then being allocated. We currently make the redistribution at
   the beginning of each calendar quarter.
 
 . Allocator: allows you to systematically transfer money from the State
   Street Research Money Market division to the Fixed Account and/or to any
   investment division(s). You must have enough cash value in the Fixed
   Account to enable the election to be in effect for three months. The
   election can be to transfer each month:
 
  . A specific amount until the cash value in the Fixed Account is exhausted,
 
  . A specific amount for a specific number of months, or
 
  . Amounts in equal installments until the total amount you have requested
    has been transferred.
 
 . Transfers by Telephone: We may, if permitted by state law, allow you to make
  transfer requests, changes to Automated Investment Strategies and allocations
  of future net premium by phone. We may also allow you to authorize your sales
  representative to make such requests. The following procedures apply:
 
 . We must have received your authorization in writing satisfactory to us, to
   act on instructions from any person that claims to be you or your sales
   representative, as applicable, as long as that person follows our
   procedures.
 
 . We will institute reasonable procedures to confirm that instructions we
   receive are genuine. Our procedures will include receiving from the caller
   your personalized data.
 
                                       14
<PAGE>
 
 . All telephone calls will be recorded.
 
 . You will receive a written confirmation of any transaction.
 
 . Neither the Separate Account nor we will be liable for any loss, expense or
   cost arising out of a telephone request if we reasonably believed the
   request to be genuine.
 
 . You should contact our Designated Office with any questions regarding the
   procedures.
 
Loan Privileges
 
[SIDEBAR: You can borrow from us and use your Policy as security for the loan.]

The amount of each loan must be:
 
 . At least $250
 
 . the cash surrender value less two monthly deductions, or, if greater, 75% of
  the cash surrender value (unless your Policy tells you that state law
  requires a different percentage to be applied) when added to all other
  outstanding Policy loans.
 
As of your loan request's Date of Receipt, we will:
 
 . Remove an amount equal to the loan from your cash value in the Fixed Account
  and the cash value in the investment divisions of the Separate Account in the
  same proportion as your cash value is then allocated among these options.
 
 . Transfer such cash value to the Policy loan account, where it will be
  credited with interest at the rate of 8% per year less a percentage charge we
  base on expenses associated with Policy loans. This percentage charge is
  currently 2%, thus we currently credit interest in the Policy loan account at
  currently 6%. At no time will we credit less than 4%. At least once a year,
  we will transfer any interest earned in your Policy loan account to the Fixed
  Account and the investment divisions, according to the way that we then
  allocate net premiums.
 
 . Charge you interest, which will accrue daily at a rate of 8% per year. Your
  interest payments are due at the end of each Policy year and if you don't pay
  the amount within 31 days after it is due, we will treat it as a new Policy
  loan.
 
Repaying your loans (plus accrued interest) is done by sending in payments at
least equal to your voluntary planned periodic premium, or $50, if less. You
should designate whether a payment is intended to be a loan repayment. If you
do not so designate, we will treat the payment as a premium payment. We will
allocate your repayment to the Fixed Account and the investment divisions, in
the same proportion that net premiums are then allocated.
 
Before taking a Policy loan you should consider the following:
 
 . Interest payments on loans are generally not deductible for tax purposes.
 
 . Under certain situations, Policy loans could be considered taxable
  distributions.
 
 . If you surrender your Policy or if we terminate your Policy, or at the Final
  Date, any outstanding loan amounts (plus accrued interest) will be taxed as a
  distribution. (See "Federal Tax Matters--The Policy--Loans" below.)
 
 . A policy loan increases the chances of our terminating your policy due to
  insufficient cash value. We will terminate your Policy with no value if: (a)
  on a monthly anniversary your loans (plus accrued interest) exceed your
 
                                       15
<PAGE>
 
 cash value minus the monthly deduction; and (b) we tell you of the
 insufficiency and you do not make a sufficient payment within 61 days of the
 monthly anniversary.
 
 . Your Policy's death benefit will be reduced by any unpaid loan (plus accrued
  interest).
 
Surrender and Withdrawal Privileges
 
[SIDEBAR: You can surrender your Policy for its cash surrender value.]

We may ask you to return the Policy before we honor your request to surrender
your Policy. You can choose to have the proceeds paid in a single sum, or under
an income plan. If the insured dies after you surrender the Policy but before
the end of the Policy month in which you surrendered the Policy, we will pay
your beneficiary an amount equal to the difference between the Policy's death
benefit and its cash value, computed as of the surrender date.
 
You can make partial withdrawals without charge if:
 
 . The withdrawal would not result in the cash surrender value being less than
  sufficient to pay 2 monthly deductions.
 
 . The withdrawal is at least $250.
 
 . The withdrawal would not result in your specified face amount falling below
  the minimum allowable amount, as described under "Specified Face Amount,"
  above.
 
 . The withdrawal would not result in total premiums paid exceeding the then
  current maximum premium limitation determined by Internal Revenue Code rules.
 
If you make a request for a partial withdrawal that is not permitted, we will
tell you and you may then ask for a smaller withdrawal or surrender the Policy.
We will deduct your withdrawal from the Fixed Account and the investment
divisions in the same proportion as your cash value is then allocated among
these options.
 
Before surrendering your Policy or requesting a partial withdrawal you should
consider the following:
 
 . Surrender charges may apply to a full surrender.
 
 . Amounts received may be taxable as income and, if your Policy is a modified
  endowment contract, subject to certain tax penalties.
 
 . Your Policy could become a modified endowment contract.
 
 . For partial withdrawals, your death benefit will decrease by the amount of
  the withdrawal (for options A and CI, your specified face amount will also
  decrease, generally by the amount of the withdrawal).
 
 . Any withdrawal that causes the specified face amount to decrease could cause
  an increase in the monthly administrative charge.
 
 . In some cases you may be better off taking a Policy loan, rather than a
  partial withdrawal.
 
Exchange Privilege
 
If you decide that you no longer want to take advantage of the investment
divisions in the Separate Account, you may transfer all of your money into the
Fixed Account. There is currently no charge on transfers. Even if we do have a
transfer charge in the future, such charge will never be imposed on a transfer
of your entire cash value (or the cash value attributable to a specified face
amount increase) to the Fixed Account within the first 24
 
                                       16
<PAGE>
 
Policy months (or within 24 Policy months after a specified face amount
increase you have requested, as applicable). In some states, in order to
exercise your exchange privilege, you must transfer, without charge, the Policy
cash value (or the portion attributable to a specified face amount increase) to
a flexible premium fixed benefit life insurance policy, which we make
available.
 
Payment and Allocation of Premiums
 
Premiums
 
The payment of premiums won't guarantee that your Policy will remain in force.
Rather, this depends on your Policy's cash surrender value.
 
[SIDEBAR: You can make voluntary planned periodic premium payments and
unscheduled premium payments.]

Paying Premiums
 
You can make premium payments, subject to certain limitations discussed below,
through the:
 
 . Voluntary planned periodic premium schedule: You choose the schedule on your
  application. The schedule sets forth the amount of premiums, fixed payment
  intervals, and the period of time that you intend to pay premiums. The
  schedule can be: (a) annual; (b) semi-annual; (c) periodic automatic pre-
  authorized transfers from your checking account ( "check-o-matic"); (d)
  systematic through payment plans that your employer makes available; or (e)
  through another method to which we agree. You do not have to pay premiums in
  accordance with your voluntary planned period premium schedule.
 
 . Unscheduled premium payment option: You can make premium payments at any
  time.
 
Maximum and Minimum Premium Payments
 
 . During the first two Policy years you must pay an amount of premium that we
  call the minimum allowable planned premium or we will terminate your Policy
  after the grace period.
 
 . After the first two Policy years, your voluntary planned periodic payments
  must be at least:
 
 . $200 annually (except that some Policies distributed by certain brokers
   must be at least $2,500)
 
 . $100 semi-annually
 
 . $15 on a "check-o-matic" or other systematic payment schedule.
 
 . Unscheduled premium payments must be at least $250 each.
 
 . You may not pay premiums that exceed tax law premium limitations for life
  insurance policies. We will return any amounts that exceed these limits
  except that we will keep any amounts that are required to keep the Policy
  from terminating. We will let you make premium payments that would turn your
  Policy into a modified endowment contract, but we will tell you of this
  status in your annual statement, and if possible, we will tell you how to
  reverse the status.
 
[SIDEBAR: Net premiums are your premiums minus the charges deducted from your 
premiums.]

Allocating Net Premiums
 
We will allocate your net premiums according to your net premium allocation
instructions in your application. You can instruct us to allocate your net
premiums among the Fixed Account and the investment divisions. The
 
                                       17
<PAGE>
 
percentage of your net premium allocation into each of these investment options
must be a minimum of 1% and in whole numbers. You can change your allocations
at any time by giving us written notification at our Designated Office or in
another manner that we permit.
 
Policy Termination and Reinstatement
 
Termination: We will terminate your Policy without any cash surrender value if:
 
 . The cash surrender value is less than the monthly deduction; and
 
 . We do not receive a sufficient premium payment within the 61-day grace period
  to cover the monthly deduction. We will mail you notice if any grace period
  starts.
 
Reinstatement: Upon your request, we will reinstate your Policy without
reinstating any amounts in a Policy loan account), subject to certain terms and
conditions that the Policy provides. We must receive your request must within 3
years (or within a longer period if required by state law) after the end of the
grace period and before the Final Date. You also must provide us:
 
 . A written application for reinstatement (the date we approve the application
  will be the effective date of the reinstatement).
 
 . Evidence of insurability that we find satisfactory.
 
 . An additional premium amount that the Policy prescribes for this purpose.
 
[SIDEBAR: Carefully review the "Table of Charges and Expenses" in the
"Summary", which sets forth the charges that you pay under your Policy.]

Charges and Deductions
 
The Policy charges compensate us for our expenses and risks. Any distinctions
we make about the specific purposes of the different charges are imprecise, and
we are free to keep and use our revenues or profits for any other purpose,
including paying any of our costs and expenses in connection with the Policies.
The following sets forth additional information about some (but not all) of the
Policy charges.
 
Charge for average expected state taxes attributable to premiums: We make this
charge to reimburse us for the state premium taxes that we must pay on premiums
we receive. Premium taxes vary from state to state and currently range from 0
to 3.5%. Our charge approximates the average tax rate we expect to pay on
premiums we receive from all states.
 
Charges included in the Monthly Deduction: The monthly deduction is taken from
the Fixed Account and each investment division in which you have cash value in
the same proportion as your cash value is then allocated among these options at
the beginning of the policy month. We deduct the monthly deductions as of each
monthly anniversary beginning as of the Date of Policy.
 
 . Cost of term insurance: This charge varies monthly based on many factors.
  Each month, we determine the charge by multiplying your cost of insurance
  rates by the term insurance amount.
 
 . The term insurance amount is the death benefit at the beginning of the
   Policy month divided by a discount factor to account for an assumed
 
                                       18
<PAGE>
 
   return; minus the cash value at the beginning of the Policy month after
   deduction of all other applicable charges. Factors that affect the term
   insurance amount include the specified face amount, the cash value and the
   death benefit you choose (generally, the term insurance amount will be
   higher for options B and CI).
 
 . The term insurance rate is based on our expectations as to future
   experience, taking into account the insured's sex (if permitted by law),
   age and rate class. The rates will never exceed the guaranteed rates, which
   are based on certain 1980 Commissioners Standard Ordinary Mortality Tables
   and the insured's sex, age and smoking status. Our current rates are lower
   than the maximums in most cases. We review our rates periodically and may
   adjust them, but we will apply the same rates to everyone who has had their
   Policy for the same amount of time and who is the same age, sex and rate
   class. As a general rule, the cost of insurance rate increases each year
   you own your Policy, as the insured's age increases.
 
   . Rate class relates to the level of mortality risk we assume with respect
     to an insured. It can be the standard rate class, or one that is higher
     or lower (and if the insured is 18 or older, we divide rate class by
     smoking status). The insured's rate class will affect your cost of term
     insurance. You can also have more than one rate class in effect, if the
     insured's rate class has changed and you change your specified face
     amount. A better rate class will lower the cost of term insurance on your
     entire Policy and a worse rate class will affect the portion of your cost
     of term insurance charge attributable to the specified face amount
     increase.
 
 . Administration charge: We make this monthly charge primarily to compensate
   us for expenses we incur in the administration of the Policy, and in the
   first year, also include our underwriting and start-up expenses.
 
 . Mortality and expense risk charge: We make this monthly charge primarily to
   compensate us for:
 
   . mortality risks that insureds may live for a shorter period than we
     expect; and
 
   . expense risks that our issuing and administrative expenses may be higher
     than we expect.
 
If our estimates are correct, we will realize a profit from this charge,
otherwise, we could incur a loss.
 
Surrender charge
 
The surrender charges per thousand dollars of specified face amount are as
follows:
 
                                       19
<PAGE>
 
[SIDEBAR: Surrender charges may apply when you surrender your Policy or if we
terminate your Policy.]

 Death Benefit
 Option A:
 
<TABLE>
<CAPTION>
                        Policy Years Since Issue or Increase
             -----------------------------------------------------------
  Age at
  issue or
  increase    1   2   3   4   5   6*  7   8   9  10  11  12  13  14  15
- ------------------------------------------------------------------------
  <S>        <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
    0-5      $ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1 $ 1 $ 1 $ 1
    6-10       3   3   3   3   3   2   2   2   2   2   1   1   1   1   1
   11-20       3   3   3   3   3   2   2   2   2   2   1   1   1   1   1
   21-25       3   3   3   3   3   2   2   2   2   2   1   1   1   1   1
   26-30       4   4   3   3   3   3   3   2   2   2   2   1   1   1   1
   31-35       7   6   6   6   5   5   5   4   4   3   3   2   2   1   1
   36-40       8   7   7   7   6   6   5   5   4   4   3   3   2   1   1
   41-44      10   9   8   8   7   7   6   6   5   4   4   3   2   2   1
   45-50      12  12  11  10  10   9   8   7   7   6   5   4   3   2   1
   51-54      15  15  14  13  12  11  10   9   8   7   6   5   4   3   1
   55-59      18  17  16  15  14  13  12  11  10   9   8   6   5   3   2
   60-69      22  21  20  18  17  16  15  13  12  11   9   7   6   4   2
   70-79      22  21  20  18  17  16  15  13  12  11   9   8   6   4   2
   80         22  21  20  18  17  16  15  14  13  12  10   9   8   6   3
</TABLE>
 
 Death Benefit
 Option B:
 
 
<TABLE>
<CAPTION>
                        Policy Years Since Issue or Increase
             -----------------------------------------------------------
  Age at
  issue or
  increase    1   2   3   4   5   6   7   8   9  10  11  12  13  14  15
- ------------------------------------------------------------------------
  <S>        <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
    0-5      $ 4 $ 4 $ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1 $ 1 $ 1
    6-10       4   4   4   4   3   3   3   3   2   2   2   1   1   1   1
   11-20       5   5   5   4   4   4   3   3   3   2   2   2   1   1   1
   21-25       7   7   6   6   6   5   5   4   4   3   3   2   2   1   1
   26-30      10   8   7   7   7   6   6   5   4   4   3   3   2   1   1
   31-35      12  12  11  10  10   9   8   7   6   5   4   4   3   2   1
   36-40      15  14  13  12  12  11  10   9   8   7   6   5   4   3   1
   41-44      20  20  19  18  17  16  14  13  12  10   9   7   5   4   2
   45-50      24  24  24  22  21  19  17  16  14  12  10   8   6   4   2
   51-54      27  27  26  24  23  21  19  18  16  14  12  10   7   5   3
   55-59      30  29  27  25  24  22  20  18  16  14  12  10   8   5   3
   60-69      32  30  29  27  25  23  22  20  18  15  13  11   8   6   3
   70-79      36  34  33  31  29  27  25  23  20  18  16  13  10   7   4
   80         40  38  36  34  32  30  28  26  24  22  19  17  14  11   6
</TABLE>
 
 Death Benefit
 Option C:
 
 
<TABLE>
<CAPTION>
                        Policy Years Since Issue or Increase
             -----------------------------------------------------------
  Age at
  issue or
  increase    1   2   3   4   5   6   7   8   9  10  11  12  13  14  15
- ------------------------------------------------------------------------
  <S>        <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
    0-5      $ 4 $ 4 $ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1 $ 1 $ 1
    6-10       4   4   4   4   3   3   3   3   2   2   2   1   1   1   1
   11-20       4   4   4   4   4   3   3   3   3   2   2   2   1   1   1
   21-25       5   5   5   5   5   4   4   3   3   3   2   2   2   1   1
   26-30       7   6   5   5   5   5   5   4   3   3   3   2   2   1   1
   31-35      10   9   9   8   8   7   7   6   5   4   4   3   3   2   1
   36-40      12  11  10  10   9   9   8   7   6   6   5   4   3   2   1
   41-44      15  15  14  13  12  12  10  10   9   7   7   5   4   3   2
   45-50      18  18  18  16  16  14  13  12  11   9   8   6   5   3   2
   51-54      21  21  20  19  18  16  15  14  12  11   9   8   6   4   2
   55-59      24  23  22  20  19  18  16  15  13  12  10   8   7   4   3
   60-64      27  26  25  23  21  20  19  17  15  13  11   9   7   5   3
   65-69      22  22  20  18  17  16  15  13  12  11   9   7   6   4   2
   70-79      22  21  20  18  17  16  15  13  12  11   9   8   6   4   2
   80         22  21  20  18  17  16  15  14  13  12  10   9   8   6   3
</TABLE>
 
                                       20
<PAGE>
 
Federal Tax Matters
 
The following is a brief summary of some tax rules that may apply to your
Policy. You should consult with your own tax advisor to find out how taxes can
affect your benefits and rights under your Policy, especially before you make
unscheduled premium payments, change your specified face amount, change your
death benefit option, change coverage provided by riders, take a loan or
withdrawal, or assign or surrender the Policy.
 
[SIDEBAR: You should consult with your own tax advisor to find out how taxes
can affect your benefits and rights under your Policy]

The Policy
 
Insurance proceeds
 
 . Generally excludable from your beneficiary's gross income.
 
 . The proceeds may be subject to federal estate tax: (i) if paid to the
  insured's estate; or (ii) if paid to a different beneficiary if the insured
  possessed incidents of ownership at or within three years before death.
 
 . If you die before the insured, the value of your Policy (determined under IRS
  rules) is included in your estate and may be subject to federal estate tax.
 
 . Whether or not any federal estate tax is due is based on a number of factors
  including the estate size.
 
Cash value (if your Policy is not a modified endowment contract)
 
 . You are generally not taxed on your cash value until you withdraw it,
  surrender your Policy or receive a distribution on the Final Date. In these
  cases, you are generally permitted to take withdrawals up to the amount of
  premiums paid without any tax consequences. However, withdrawals will be
  subject to income tax after you have received amounts equal to the total
  premiums you paid. Somewhat different rules apply in the first 15 Policy
  years when a distribution may be subject to tax if there is a gain in your
  Policy (which is generally when your cash value exceeds the cumulative
  premiums you paid). Finally, if your Policy is part of a collateral
  assignment equity split dollar arrangement, there is a risk that increases in
  cash value may be taxed annually.
 
Loans
 
 . loan amounts received will generally not be subject to income tax, unless
  your Policy is or becomes a modified endowment contract or terminates.
 
 . Interest on loans is generally not deductible. For businesses that own a
   Policy, at least part of the interest deduction unrelated to the Policy may
   be disallowed unless the insured is a 20% owner, officer, director or
   employee of the business.
 
 . If your Policy terminates (upon surrender, cancellation, lapse or the Final
   Date) while any Policy loan is outstanding, the amount of the loan plus
   accrued interest thereon will be deemed to be a "distribution" to you. Any
   such distribution will have the same tax consequences as any other Policy
   distribution.
 
Modified Endowment Contracts
 
These contracts are life insurance contracts where the premiums paid during the
first 7 years after the Policy is issued, or after a material change in the
Policy, exceeds tax law limits referred to as the "7-pay test." Material
 
                                       21
<PAGE>
 
changes in the Policy, include changes in the level of benefits and certain
other changes to your Policy after the issue date. Reductions in benefits
during a 7-pay period may cause your Policy to become a modified endowment
contract. Generally, a life insurance policy that is received in exchange for a
modified endowment contract will also be considered a modified endowment
contract.
 
If your Policy is considered a modified endowment contract the following
applies:
 
 . The death benefit will generally be income tax free to your beneficiary, as
  discussed above.
 
 . Amounts withdrawn or distributed before the insured's death, including loans,
  assignments and pledges, are treated as income first and subject to income
  tax. All modified endowment contracts you purchase from us and our affiliates
  during the same calendar year are treated as a single contract for purposes
  of determining the amount of any such income.
 
 
 . An additional 10% income tax generally applies to the taxable portion of the
  amounts received before age 59 1/2, except generally if you are disabled or
  the distribution is part of a series of substantially equal periodic
  payments.
 
Diversification
 
In order for your Policy to qualify as life insurance, we must comply with
certain diversification standards with respect to the investments underlying
the Policy. We believe that we satisfy and will continue to satisfy these
diversification standards. Inadvertent failure to meet these standards may be
able to be corrected. Failure to meet these standards would result in immediate
taxation to Policy owners of gains under their Policies.
 
Changes to tax rules and interpretations
 
Changes in applicable tax rules and interpretations can adversely affect the
tax treatment of your Policy. These changes may take effect retroactively. We
reserve the right to amend the Policy in any way necessary to avoid any adverse
tax treatment. Examples of changes that could create adverse tax consequences
include:
 
 . Possible taxation of cash value transfers.
 
 . Possible taxation as if you were the owner of your allocable portion of the
  Separate Account's assets.
 
 . Possible limits on the number of investment funds available or the frequency
  of transfers among them.
 
 . Possible changes in the tax treatment of Policy benefits and rights.
 
Our taxation
 
We don't expect to, incur federal, state or local taxes upon the earnings or
realize capital gains attributable to the Separate Account. If we do incur such
taxes at some time in the future, we reserve the right to charge cash value
allocated to the Separate Account for these taxes.
 
Showing Performance
 
We may advertise or otherwise show:
 
 . Investment division performance ranking and rating information as it compares
  among similar investments as compiled by independent organizations.
 
 
                                       22
<PAGE>
 
 . Comparisons of the investment divisions with performance of similar
  investments and appropriate indices.
 
 . Our insurance company ratings that are assigned by independent rating
  agencies and that are relevant when considering our ability to honor our
  guarantees.
 
 . Personalized illustrations based on historical Separate Account performance.
 
Rights We Reserve
 
We reserve the right to make certain changes if we believe the changes are in
the best interest of our Policy owners or would help carry out the purposes of
the Policy. We will make these changes in the manner permitted by applicable
law and only after getting any necessary owner and regulatory approval. We will
notify you of any changes that result in a material change in the underlying
investments in the investment divisions, and you will have a chance to transfer
out of the affected division (without charge). Some of the changes we may make
include:
 
 . Operating the Separate Account in any other form that is permitted by
  applicable law.
 
 . Changes to obtain or continue exemptions from the 1940 Act.
 
 . Transferring assets among investment divisions or to other separate accounts,
  or our general account or combining or removing investment divisions from the
  Separate Account.
 
 . Substituting Fund shares in an investment division for shares of another
  portfolio of the Fund or another fund or investment permitted by law.
 
 . Changing the way we assess charges without exceeding the aggregate amount of
  the Policy's guaranteed maximum charges.
 
 . Making any necessary technical changes to the Policy to conform it to the
  changes we have made.
 
[SIDEBAR: Carefully review your Policy which contains a full discussion of all
its provisions.]

Other Policy Provisions
 
You should read your Policy for a full discussion of its provisions. The
following is a brief discussion of some of the provisions that you should
consider:
 
Free Look Period
 
You can return the Policy during this period. The period is the later of:
 
 . 10 days after you receive the Policy (unless state law requires your Policy
  to specify a longer specified period); and
 
 . 45 days after we receive Part A of the completed application.
 
If you return your Policy, we will send you a complete refund of any premiums
paid within seven days. You have a smiliar free look period with respect to any
specified face amount increase you request. If you so exercise this right, we
will restore your policy values to what they would have been if you had never
requested the increase.
 
Incontestability
 
We will not contest:
 
 . Your Policy after 2 Policy years from issue or reinstatement (excluding
  riders added later).
 . An increase in a death benefit after it has been in effect for two years.
 
                                       23
<PAGE>

Suicide
 
If the insured commits suicide within the first two Policy years (or another
period required by state law), your beneficiary will receive all premiums paid
(without interest), less any outstanding loans (plus accrued interest) and
withdrawals taken. Similarly, we will pay the beneficiary only the cost of any
increase in specified face amount if the insured commits suicide within two
years of such increase.
 
Age and Sex
 
We will adjust benefits to reflect the correct age and sex of the insured, if
this information isn't correct in the Policy application.
 
Assignment
 
You can assign your Policy as collateral if you notify us in writing. The
assignment or release of the assignment is effective when it is recorded at the
Designated Office. We are not responsible for determining the validity of the
assignment or its release. Also, there could be serious adverse tax
consequences to you or your beneficiary, so you should consult with your tax
adviser before making any assignment.
 
[SIDEBAR: Under certain situations, we may defer payments.]

Payment and Deferment
 
Generally, we will pay or transfer amounts from the Separate Account within
seven days after the Date of Receipt of all necessary documentation required
for such payment or transfer. We can defer this if:
 
 . The New York Stock Exchange has an unscheduled closing.
 
 . There is an emergency so that we could not reasonably determine the
  investment experience of a Policy.
 
 . The Securities and Exchange Commission by order permits us do so for the
  protection of Policy owners (provided that the delay is permitted under New
  York State insurance law and regulations).
 
 . With respect to the insurance proceeds, if entitlement to a payment is being
  questioned or is uncertain.
 
 . We are paying amounts attributable to a check. In that case we can wait for a
  reasonable time (15 days or less) to let the check clear.
 
We currently pay interest on the amount of insurance proceeds at 6% per year
(or higher if state law requires) from the date of death until the date we pay
the benefit.
 
Dividends
 
The Policy is "nonparticipating," which means it is not eligible for dividends
from us and does not share in any distributions of our surplus.
 
Sales and Administration of the Policies
 
[SIDEBAR: We perform the sales and administrative services for the Policies.]

We serve as the "principal underwriter," as defined in the 1940 Act, for the
Policy and other variable life insurance and variable annuity contracts issued
by our subsidiary and us. We are registered under the Securities Exchange Act
of 1934 as a broker-dealer and are a member of the National Association of
Securities Dealers, Inc. We are an investment manager to the Fund and may also
provide advisory services to other clients.
 
                                       24
<PAGE>
 
Computer Systems
 
We use computer systems to process Policy transactions and valuations. These
systems need to be adjusted to be able to continue to administer the Policies
beginning January 1, 2000. As is the case with most systems conversion
projects, risks and uncertainties exist due, in part to reliance on third party
vendors and a project could be delayed. Although we cannot give you assurances,
we are devoting substantial resources necessary to make these systems
modifications and expect that necessary changes will be completed on time and
in a way that will result in no disruption to Policy servicing operations.
 
Bonding
 
Our directors officers and employees are bonded in the amount of $50,000,000,
subject to a $5,000,000 deductible.
 
Distributing the Policies
 
We sell the Policies through licensed life insurance sales representatives:
 
 . Registered through us.
 
 . Registered through other broker-dealers, including a wholly owned subsidiary.
 
Commissions
 
We pay commissions to representatives (or the broker-dealers through which they
are registered) for the sale of our products. The commissions do not result in
a charge against the Policy in addition to the charges already described
elsewhere in this Prospectus. Commissions paid in 1996, 1997 and 1998 totaled
$26,092,000, $21,001,907, and $        respectively. Maximum commissions are:
 
 . First Policy Year:
 
 . The lesser of 55% of the Option A target premium; plus
 
 
 . 3% of the excess of the premium paid over the Option A target premium; of
 
 . 75% of the federally prescribed guideline level premium set forth in Section
  7702 of the Internal Revenue Code.
 
 . Policy Years 2-4: 5% of premiums paid in the Policy year.
 
 . Policy Years 5-10: A servicing fee of 2% of premiums paid in the Policy year.
 
 . Policy Years 11 and later: A servicing fee of 1% of premiums paid in the
  Policy year.
 
We also pay the sales manager of a sales representative employed by us an
override commission based on many factors including the commissions paid to the
representative who sold the Policy and to other representatives the sales
manager supervises.
 
[SIDEBAR: You can give us voting instructions on shares of each Fund Portfolio
that are attributed to your Policy.]

Voting Rights
 
The Fund has shareholder meetings from time to time to, for example, elect
directors and approve investment managers. We will vote the shares of each
Portfolio that are attributed to your Policy based on your instructions. Should
we determine that the 1940 Act no longer requires us to do this, we may decide
to vote Fund shares in our own right, without input from you or any other
owners of variable life insurance policies or variable annuity contracts that
participate in the Fund.
 
                                       25
<PAGE>
 
 
If you are eligible to give us voting instructions, we will send you
informational material and a form to send back to us. We are entitled to
disregard voting instructions in certain limited circumstances prescribed by
the SEC. If we do so, we will give you our reasons in the next semi-annual
report to Policy owners.
 
The number of shares for which you can give us voting instructions is
determined as of the record date for the Fund shareholder meeting by dividing:
 
 . Your Policy's cash value in the corresponding investment division; by
 
 . The net asset value of one share of that Portfolio.
 
We will count fractional votes.
 
If we do not receive timely voting instructions from Policy owners and other
insurance and annuity owners that are entitled to give us voting instructions,
we will vote those shares in the same proportion as the shares held in the same
separate account for which we did receive voting instructions. Also, we will
vote Fund shares that are not attributable to insurance or annuity owners
(including shares that we hold in our general account) or that are held in
separate accounts that are not registered under the 1940 Act in the same
proportion as the aggregate of the shares for which we received voting
instructions from all insurance and annuity owners.
 
Reports
 
Generally, you will promptly receive statements confirming your significant
transactions such as:
 
 . Change in specified face amount.
 
 . Change in death benefit options.
 
 . Transfers among investment divisions (including those through Automated
  Investment Strategies, which are confirmed quarterly).
 
 . Partial withdrawals.
 
 . Loan amounts you request.
 
 . Loan repayments and premium payments.
 
If your premium payments are made through check-o-matic or another systematic
payment method, we will not send you any confirmation in addition to the one
you receive from your bank or employer.
 
We will also send you an annual statement within 30 days after a Policy year
that will summarize the year's transactions and include information on:
 
 . Deductions and charges.
 
 . Status of the death benefit.
 
 . Cash and cash surrender values.
 
 . Amounts in the investment divisions and Fixed Account.
 
 . Status of Policy loans.
 
 . Automatic loans to pay interest.
 
 . Information on your modified endowment contract status (if applicable).
 
We will also send you the Fund's annual and semi-annual reports to
shareholders.
 
                                       26
<PAGE>
 
[SIDEBAR: Personalized illustrations can help you understand how your Policy
values can vary.]
 
Illustration of Policy Benefits
 
In order to help you understand how your Policy values would vary over time
under different sets of assumptions, we will provide you with certain
illustrations upon request. These will be based on the age and insurance risk
characteristics of the insured under your Policy and such factors as the
specified face amount, death benefit option, premium payment amounts and rates
of return (within limits) that you request. You can request such illustrations
at any time. We have filed an example of such an illustration as an exhibit to
the registration statement referred to below.
 
Getting More Information
 
We are regulated by the New York Insurance Department and periodically are
examined by them. We are also subject to the laws and regulations of all the
jurisdictions in which we do business and, if required, we have filed the
Policy for approval in every jurisdiction in which the Policy is sold. The
Policy and /or the guaranteed minimum death benefit may not be available in
every jurisdiction. You should ask your sales representative whether the Policy
is available in your jurisdiction.
 
We file annual statements on our operations, including financial statements,
with insurance departments of various jurisdictions so that they can review our
solvency and compliance with applicable laws and regulations. You can review
these statements which are available at the offices of the various insurance
departments.
 
This Prospectus is part of a registration statement that we filed with the
Securities and Exchange Commission under the Securities Act of 1933. The
registration statement includes additional information, amendments and
exhibits. You can get this information from the Securities and Exchange
Commission (a copying fee may apply) by visiting or writing to its Public
Reference Room or using its Internet site at:
 
 . Securities and Exchange Commission
 Public Reference Room
 Washington, D.C. 20549
 Call 1-800-SEC-0330 (for information about using the Public Reference Room)
 Internet site: http://www.sec.gov
 
Legal, Accounting and Actuarial Matters
 
Christopher P. Nicholas, Associate General Counsel at MetLife, has passed upon
the legality of the Policies. Messrs. Freedman, Levy Kroll &Simonds,
Washington, D.C., have advised us on certain matters relating to the federal
securities laws.
 
Deloitte & Touche LLP, independent auditors, audited the financial statements
included in this Prospectus, as stated in their reports appearing herein. The
financial statements are included in reliance upon the reports of such firm
given upon their authority as experts in accounting and auditing. Our financial
statements should be considered only as bearing upon our ability to meet our
obligations under the Policy.
 
Marian Zeldin, FSA, MAAA, Vice-President and Actuary of MetLife, has examined
actuarial matters included in the registration statement, as stated in her
opinion filed as an exhibit to the registration statement.
 
                                       27
<PAGE>
 
Management
 
The present directors and the senior officers and secretary of MetLife are
listed below, together with certain information concerning them:
 
Directors, Officers-Directors
 
 
<TABLE>
<CAPTION>
                       Principal Occupation &                       Positions and Offices
  Name                 Business Address                                 with MetLife
- -------------------------------------------------------------------------------------------------
  <S>                  <C>                                  <C>
  Curtis H. Barnette   Chairman and Chief Executive Officer Director
                       Bethlehem Steel Corp.
                       1170 Eight Ave. -- Martin Tower 2118
                       Bethlehem, PA 18016
- -------------------------------------------------------------------------------------------------
  Robert H. Benmosche  Chairman of the Board, President and Chairman of the Board, President,
                       Chief Executive Officer              Chief Executive Officer and Director
                       Metropolitan Life Insurance Company
                       One Madison Ave.
                       New York, NY 10010
- -------------------------------------------------------------------------------------------------
  Gerald Clark         Vice Chairman of the Board and       Vice Chairman of the Board,
  New York, NY 10010   Chief Investment Officer             Chief Investment Officer and Director
                       Metropolitan Life Insurance Company
                       One Madison Ave.
                       New York, NY 10010
- -------------------------------------------------------------------------------------------------
  Joan Ganz Cooney     Chairman, Executive Committee        Director
                       Children's Television Workshop
                       One Lincoln Plaza
                       New York, NY 10023
- -------------------------------------------------------------------------------------------------
  Burton A. Dole, Jr.  Retired Chairman, President and      Director
                       Chief Executive Officer
                       Puritan Bennett
                       Overland Park, KS
- -------------------------------------------------------------------------------------------------
  James R. Houghton    Chairman of the Board Emeritus       Director
                       and Director
                       Corning Incorporated
                       80 East Market Street, 2nd Floor
                       Corning, NY 14830
- -------------------------------------------------------------------------------------------------
  Harry P. Kamen       Retired Chairman and                 Director
                       Chief Executive Officer
                       Metropolitan Life Insurance Company
                       One Madison Ave.
                       New York, NY 10010
- -------------------------------------------------------------------------------------------------
  Helene L. Kaplan     Of Counsel                           Director
                       Skadden Arps, Slate, Meagher & Flom
                       919 Third Ave.
                       New York, NY 10022
- -------------------------------------------------------------------------------------------------
  Charles M. Leighton  Retired Chairman and                 Director
                       Chief Executive Officer
                       CML Group, Inc.
                       Bolton, MA 01720
- -------------------------------------------------------------------------------------------------
  Allen E. Murray      Retired Chairman of the Board and    Director
                       Chief Executive Officer
                       Mobil Corporation
                       375 Park Ave., Suite 2901
                       New York, NY 10163
- -------------------------------------------------------------------------------------------------
  Stewart Nagler       Vice Chairman of the Board and       Vice Chairman of the Board and
                       Chief Financial Officer              Chief Financial Officer and Director
                       Metropolitan Life Insurance Company
                       One Madison Avenue
                       New York, NY 10010
</TABLE>
 
                                       28
<PAGE>
 
 
<TABLE>
<CAPTION>
                          Principal Occupation &                Positions and Offices
  Name                    Business Address                          with MetLife
- -------------------------------------------------------------------------------------
  <S>                     <C>                                   <C>
  John J. Phelan, Jr.     Retired Chairman and                  Director
                          Chief Executive Officer
                          New York Stock Exchange, Inc.
                          P.O. Box 312
                          Mill Neck, NY 11765
- -------------------------------------------------------------------------------------
  Hugh B. Price           President and Chief Executive Officer Director
                          National Urban League, Inc.
                          12 Wall Street
                          New York, NY 10005
- -------------------------------------------------------------------------------------
  Robert G. Schwartz      Retired Chairman of the Board,        Director
                          President and Chief Executive Officer
                          Metropolitan Life Insurance Company
                          200 Park Ave., Suite 5700
                          New York, NY 10166
- -------------------------------------------------------------------------------------
  Ruth J. Simmons, Ph.D.  President                             Director
                          Smith College
                          College Hall 20
                          Northhampton, MA 01063
- -------------------------------------------------------------------------------------
  William C. Steere, Jr.  Chairman of the Board and             Director
                          Chief Executive Officer
                          Pfizer, Inc.
                          235 East 42nd Street
                          New York, NY 10017
</TABLE>
 
                                       29
<PAGE>
 
 
<TABLE>
<CAPTION>
  Name of Officer*         Position with Metropolitan Life
- ---------------------------------------------------------------------------------------
  <S>                      <C>
  Robert H. Benmosche      Chairman of the Board, President and Chief Executive Officer
- ---------------------------------------------------------------------------------------
  Gerald Clark             Vice Chairman of the Board
- ---------------------------------------------------------------------------------------
  Stewart G. Nagler        Vice Chairman of the Board
- ---------------------------------------------------------------------------------------
  Gary A. Beller           Senior Executive Vice-President and General Counsel
- ---------------------------------------------------------------------------------------
  C. Robert Henrikson      Senior Executive Vice-President
- ---------------------------------------------------------------------------------------
  William J. Toppeta       Senior Executive Vice-President
- ---------------------------------------------------------------------------------------
  John H. Tweedie          Senior Executive Vice-President
- ---------------------------------------------------------------------------------------
  Daniel J. Cavanagh       Executive Vice-President
- ---------------------------------------------------------------------------------------
  Jeffrey J. Hodgman       Executive Vice-President
- ---------------------------------------------------------------------------------------
  Terence I. Lennon        Executive Vice-President
- ---------------------------------------------------------------------------------------
  David A. Levene          Executive Vice-President
- ---------------------------------------------------------------------------------------
  John D. Moynahan, Jr.    Executive Vice-President
- ---------------------------------------------------------------------------------------
  Judy E. Weiss            Executive Vice-President and Chief Actuary
- ---------------------------------------------------------------------------------------
  Alexander D. Brunini     Senior Vice-President
- ---------------------------------------------------------------------------------------
  Jon F. Danski            Senior Vice-President and Controller
- ---------------------------------------------------------------------------------------
  Richard M. Blackwell     Senior Vice-President
- ---------------------------------------------------------------------------------------
  James B. Digney          Senior Vice-President
- ---------------------------------------------------------------------------------------
  William T. Friedman      Senior Vice-President
- ---------------------------------------------------------------------------------------
  Ira Friedman             Senior Vice-President
- ---------------------------------------------------------------------------------------
  Anne E. Hayden           Senior Vice-President
- ---------------------------------------------------------------------------------------
  Sybil C. Jacobsen        Senior Vice-President
- ---------------------------------------------------------------------------------------
  Joseph W. Jordan         Senior Vice-President
- ---------------------------------------------------------------------------------------
  Kernan F. King           Senior Vice-President
- ---------------------------------------------------------------------------------------
  Nicholas D. Latrenta     Senior Vice-President
- ---------------------------------------------------------------------------------------
  Leland C. Launer, Jr.    Senior Vice-President
- ---------------------------------------------------------------------------------------
  Gary E. Lineberry        Senior Vice-President
- ---------------------------------------------------------------------------------------
  James L. Lipscomb        Senior Vice-President
- ---------------------------------------------------------------------------------------
  William Livesey          Senior Vice-President
- ---------------------------------------------------------------------------------------
  James M. Logan           Senior Vice-President
- ---------------------------------------------------------------------------------------
  Eugene Marks, Jr.        Senior Vice-President
- ---------------------------------------------------------------------------------------
  William R. Prueter       Senior Vice-President
- ---------------------------------------------------------------------------------------
  Joseph A. Reali          Senior Vice-President
- ---------------------------------------------------------------------------------------
  Vincent P. Reusing       Senior Vice-President
- ---------------------------------------------------------------------------------------
  Felix Schirripa          Senior Vice-President
- ---------------------------------------------------------------------------------------
  Robert E. Sollmann, Jr.  Senior Vice-President
- ---------------------------------------------------------------------------------------
  Thomas L. Stapleton      Senior Vice-President and Tax Director
- ---------------------------------------------------------------------------------------
  James F. Stenson         Senior Vice-President
- ---------------------------------------------------------------------------------------
  Stanley J. Talbi         Senior Vice-President
- ---------------------------------------------------------------------------------------
  Richard R. Tartre        Senior Vice-President
- ---------------------------------------------------------------------------------------
  James A. Valentino       Senior Vice-President
- ---------------------------------------------------------------------------------------
  Lisa M. Weber            Senior Vice-President
- ---------------------------------------------------------------------------------------
  William J. Wheeler       Senior Vice-President and Treasurer
- ---------------------------------------------------------------------------------------
  Anthony J. Williamson    Senior Vice-President
- ---------------------------------------------------------------------------------------
  Louis J. Ragusa          Vice-President and Secretary
</TABLE>
- ------------
* The principal occupation of each officer, except for the following officers,
  during the last five years has been as an officer of Metropolitan Life or an
  affiliate thereof. Gary A. Beller has been an officer of Metropolitan Life
  since November, 1994; prior thereto, he was a Consultant and Executive Vice-
  President and General Counsel of the Americana Express Company. Robert H.
  Benmosche has been an officer of Metropolitan Life since September, 1995;
  prior thereto, he was an Executive Vice-President of Paine Webber. Terrence
  I. Lennon has been an officer of Metropolitan since March, 1994; prior
  thereto, he was Assistant Deputy Superintendent and Chief Examiner of the
  New York State Department of Insurance. Richard R. Tartre has been an
  officer of Metropolitan Life since January 13, 1997, prior thereto, he was
  President and CEO of Astra Management Corp. William J. Wheeler became an
  officer of Metropolitan Life since October 13, 1997; prior thereto, he was
  Senior Vice-President, Investment Banking of Donaldson, Lufkin and Jenrette.
  Lisa Weber has been an officer of Metropolitan Life since March 16, 1998;
  prior thereto, she was a Director of Diversity Strategies and Development
  and an Associate Director of Human Resources of Paine Webber. John F. Danski
  has been an officer of Metropolitan Life since March 25, 1998; prior
  thereto, he was Senior Vice-President, Controller and General Auditor at ITT
  Corporation. The business address of each officer is 1 Madison Avenue, New
  York, New York 10010.
 
                                      30

<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors
Metropolitan Life Insurance Company:
 
We have audited the accompanying statements of assets and liabilities of the
State Street Research Growth, State Street Research Income, State Street
Research Money Market, State Street Research Diversified, State Street
Research Aggressive Growth, MetLife Stock Index, Santander International
Stock, Loomis Sayles High Yield Bond, Janus Mid Cap, T. Rowe Price Small Cap
Growth and Scudder Global Equity Divisions of Metropolitan Life Separate
Account UL (the "Separate Account") as of December 31, 1998, and the related
statements (i) of operations for the year ended December 31, 1998 and of
changes in net assets for the years ended December 31, 1998 and 1997 of the
State Street Research Growth, State Street Research Income, State Street
Research Money Market, State Street Research Diversified, State Street
Research Aggressive Growth, MetLife Stock Index and Santander International
Stock Divisions and (ii) of operations for the year ended December 31, 1998
and of changes in net assets for the year ended December 31, 1998 and for the
period March 3, 1997 (commencement of operations) to December 31, 1997 of the
Loomis Sayles High Yield Bond, Janus Mid Cap, T. Rowe Price Small Cap Growth
and Scudder Global Equity Divisions. These financial statements are the
responsibility of the Separate Account's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1998
by correspondence with the custodian and depositor of the Separate Account. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the State Street Research Growth, State
Street Research Income, State Street Research Money Market, State Street
Research Diversified, State Street Research Aggressive Growth, MetLife Stock
Index, Santander International Stock, Loomis Sayles High Yield Bond, Janus Mid
Cap, T. Rowe Price Small Cap Growth and Scudder Global Equity Divisions of
Metropolitan Life Separate Account UL at December 31, 1998 and the results of
their operations and the changes in their net assets for the respective stated
periods, in conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
New York, New York
 
March 15, 1999
 
                                       1
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                                              State Street
                          State Street State Street State Street State Street   Research     MetLife      Santander
                            Research     Research     Research     Research    Aggressive     Stock     International
                             Growth       Income    Money Market Diversified     Growth       Index         Stock
                            Division     Division     Division     Division     Division     Division     Division
                          ------------ ------------ ------------ ------------ ------------ ------------ -------------
<S>                       <C>          <C>          <C>          <C>          <C>          <C>          <C>
ASSETS:
Investments in
 Metropolitan Series
 Fund,Inc. at Value
 (Note 1A):
State Street Research
 Growth Portfolio
 (8,991,252 shares; cost
 $262,836,766)..........  $333,575,453         --           --            --           --           --           --
State Street Research
 Income Portfolio
 (4,419,504 shares; cost
 $56,262,271)...........           --  $56,481,257          --            --           --           --           --
State Street Research
 Money Market Portfolio
 (2,150,767 shares; cost
 $22,944,978)...........           --          --   $22,265,813           --           --           --           --
State Street Research
 Diversified Portfolio
 (11,376,036 shares;
 cost $184,766,024).....           --          --           --   $209,205,308          --           --           --
State Street Research
 Aggressive Growth
 Portfolio (5,227,911
 shares; cost
 $136,845,160)..........           --          --           --            --  $154,380,221          --           --
MetLife Stock Index
 Portfolio (4,498,549
 shares; cost
 $118,596,732)..........           --          --           --            --           --  $159,158,678          --
Santander International
 Stock Portfolio
 (2,566,510 shares; cost
 $32,397,518)...........           --          --           --            --           --           --   $36,290,449
Loomis Sayles High Yield
 Bond Portfolio (303,096
 shares; cost
 $3,041,405)............           --          --           --            --           --           --           --
Janus Mid Cap Portfolio
 (1,214,612 shares; cost
 $16,647,482)...........           --          --           --            --           --           --           --
T. Rowe Price Small Cap
 Growth Portfolio
 (1,084,560 shares; cost
 $12,826,959)...........           --          --           --            --           --           --           --
Scudder Global Equity
 Portfolio (671,753
 shares; cost
 $7,767,908)............           --          --           --            --           --           --           --
                          ------------ -----------  -----------  ------------ ------------ ------------  -----------
 Total Assets...........   333,575,453  56,481,257   22,265,813   209,205,308  154,380,221  159,158,678   36,290,449
LIABILITIES.............     1,013,304      41,286        5,651       384,868      298,061      292,002       37,716
                          ------------ -----------  -----------  ------------ ------------ ------------  -----------
NET ASSETS..............  $332,562,149 $56,439,971  $22,260,162  $208,820,440 $154,082,160 $158,866,676  $36,252,733
                          ============ ===========  ===========  ============ ============ ============  ===========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       2
<PAGE>
 
 
<TABLE>
<CAPTION>
  Loomis                                                T. Rowe
  Sayles                                                 Price                         Scudder
High Yield               Janus                         Small Cap                        Global
   Bond                 Mid Cap                         Growth                          Equity
 Division              Division                        Division                        Division
- ----------            -----------                     -----------                     ----------
<S>                   <C>                             <C>                             <C>
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
       --                     --                              --                             --
$2,542,977                    --                              --                             --
       --             $21,170,685                             --                             --
       --                     --                      $13,329,240                            --
       --                     --                              --                      $8,316,299
- ----------            -----------                     -----------                     ----------
 2,542,977             21,170,685                      13,329,240                      8,316,299
     3,066                 44,138                          23,779                         13,441
- ----------            -----------                     -----------                     ----------
$2,539,911            $21,126,547                     $13,305,461                     $8,302,858
==========            ===========                     ===========                     ==========
</TABLE>
 
                                       3
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                            STATEMENTS OF OPERATIONS
                      For the year ended December 31, 1998
 
<TABLE>
<CAPTION>
                                                                              State
                             State      State        State        State       Street
                             Street     Street       Street       Street    Research     MetLife     Santander
                           Research    Research     Research    Research   Aggressive     Stock    International
                            Growth      Income    Money Market Diversified   Growth       Index        Stock
                           Division    Division     Division    Division    Division    Division     Division
                          ----------- ----------  ------------ ----------- ----------- ----------- -------------
<S>                       <C>         <C>         <C>          <C>         <C>         <C>         <C>
INVESTMENT INCOME:
Income:
 Dividends (Note 2).....  $30,285,471 $4,298,707   $1,166,116  $19,448,803 $ 8,619,767 $ 6,486,305  $  404,896
Expenses:
 Mortality and expense
  charges
  (Note 3)..............    2,500,061    420,836      143,978    1,610,657   1,146,158   1,020,115     284,929
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
Net investment income
 (loss).................   27,785,410  3,877,871    1,022,138   17,838,146   7,473,609   5,466,190     119,967
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
 ON INVESTMENTS: (Note
 1B)
Net realized gain (loss)
 from security
 transactions...........    1,828,922    239,248      139,583      522,086     390,678   2,060,324     251,518
Change in unrealized
 appreciation
 (depreciation) of
 investments............   38,462,367    (12,424)    (384,125)  12,721,568   9,316,026  21,573,004   5,740,557
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
Net realized and
 unrealized gain (loss)
 on investments.........   40,291,289    226,824     (244,542)  13,243,654   9,706,704  23,633,328   5,992,075
                          ----------- ----------   ----------  ----------- ----------- -----------  ----------
NET INCREASE (DECREASE)
 IN NET ASSETS RESULTING
 FROM OPERATIONS........  $68,076,699 $4,104,695   $  777,596  $31,081,800 $17,180,313 $29,099,518  $6,112,042
                          =========== ==========   ==========  =========== =========== ===========  ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       4
<PAGE>
 
 
 
<TABLE>
<CAPTION>
 
   Loomis                                                  T. Rowe
   Sayles                                                   Price                          Scudder
 High Yield                Janus                          Small Cap                         Global
    Bond                  Mid Cap                          Growth                           Equity
  Division                Division                        Division                         Division
 ----------              ----------                       ---------                        --------
 <S>                     <C>                              <C>                              <C>
 $ 256,747               $   98,545                       $      0                         $125,120
    15,303                   88,984                         71,325                           42,804
 ---------               ----------                       --------                         --------
   241,444                    9,561                        (71,325)                          82,316
 ---------               ----------                       --------                         --------
   (15,746)                 178,428                        (14,908)                          35,936
  (428,334)               4,299,801                        455,213                          556,946
 ---------               ----------                       --------                         --------
  (444,080)               4,478,229                        440,305                          592,882
 ---------               ----------                       --------                         --------
 $(202,636)              $4,487,790                       $368,980                         $675,198
 =========               ==========                       ========                         ========
</TABLE>
 
                                       5
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                            State Street Research       State Street Research       State Street Research
                               Growth Division             Income Division          Money Market Division
                          --------------------------  --------------------------  --------------------------
                          For the Year  For the Year  For the Year  For the Year  For the Year  For the Year
                             Ended         Ended         Ended         Ended         Ended         Ended
                          December 31,  December 31,  December 31,  December 31,  December 31,  December 31,
                              1998          1997          1998          1997          1998          1997
                          ------------  ------------  ------------  ------------  ------------  ------------
<S>                       <C>           <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN
 NET ASSETS:
 From operations:
 Net investment income
  (loss)................  $ 27,785,410  $ 40,418,794  $ 3,877,871   $ 2,617,788   $ 1,022,138   $   353,194
 Net realized gain
  (loss) from security
  transactions..........     1,828,922     1,080,724      239,248        32,950       139,583        68,458
 Change in unrealized
  appreciation
  (depreciation) of
  investments...........    38,462,367     6,378,588      (12,424)      748,796      (384,125)      (49,717)
                          ------------  ------------  -----------   -----------   -----------   -----------
 Net increase (decrease)
  in net assets
  resulting from
  operations............    68,076,699    47,878,106    4,104,695     3,399,534       777,596       371,935
                          ------------  ------------  -----------   -----------   -----------   -----------
 From capital
  transactions:
 Net premiums...........    68,697,236    59,834,638   13,501,414    13,090,983    28,800,532    13,691,749
 Redemptions............    (9,651,413)   (7,416,220)  (1,455,088)   (1,082,695)     (292,311)     (357,692)
 Net portfolio
  transfers.............       462,907     3,569,720    2,032,607     1,296,485   (12,984,969)  (12,877,177)
 Other net transfers....   (33,909,522)  (29,309,077)  (5,444,551)   (4,895,666)   (2,036,921)     (887,059)
                          ------------  ------------  -----------   -----------   -----------   -----------
 Net increase (decrease)
  in net assets
  resulting from capital
  transactions..........    25,599,208    26,679,061    8,634,382     8,409,107    13,486,331      (430,179)
                          ------------  ------------  -----------   -----------   -----------   -----------
NET CHANGE IN NET AS-
 SETS...................    93,675,907    74,557,167   12,739,077    11,808,641    14,263,927       (58,244)
NET ASSETS--BEGINNING OF
 YEAR...................   238,886,242   164,329,075   43,700,894    31,892,253     7,996,235     8,054,479
                          ------------  ------------  -----------   -----------   -----------   -----------
NET ASSETS--END OF
 YEAR...................  $332,562,149  $238,886,242  $56,439,971   $43,700,894   $22,260,162   $ 7,996,235
                          ============  ============  ===========   ===========   ===========   ===========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       6
<PAGE>
 
 
<TABLE>
<CAPTION>
                              State Street Research                                         Santander
  State Street Research         Aggressive Growth                MetLife               International Stock
  Diversified Division              Division              Stock Index Division              Division
- --------------------------  --------------------------  --------------------------  --------------------------
For the Year  For the Year  For the Year  For the Year  For the Year  For the Year  For the Year  For the Year
   Ended         Ended         Ended         Ended         Ended         Ended         Ended         Ended
December 31,  December 31,  December 31,  December 31,  December 31,  December 31,  December 31,  December 31,
    1998          1997          1998          1997          1998          1997          1998          1997
- ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
<S>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
$ 17,838,146  $ 22,302,995  $  7,473,609  $  3,470,806  $  5,466,190  $ 1,186,647   $   119,967   $  (232,079)
     522,086       418,723       390,678       136,827     2,060,324    1,210,648       251,518       (84,952)
  12,721,568     1,103,869     9,316,026     2,615,059    21,573,004   13,344,725     5,740,557      (691,181)
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  31,081,800    23,825,587    17,180,313     6,222,692    29,099,518   15,742,020     6,112,042    (1,008,212)
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  48,746,380    41,236,061    48,080,744    52,235,040    59,343,787   38,059,853    10,224,172    11,240,912
  (5,712,146)   (4,829,385)   (4,373,459)   (3,613,975)   (2,361,734)  (1,198,193)   (1,153,624)   (1,139,393)
   2,809,643     1,557,340    (6,687,894)   (5,941,719)    9,729,932    9,580,428    (2,377,311)   (3,084,541)
 (23,504,994)  (19,209,913)  (18,773,580)  (20,670,473)  (23,041,439) (13,547,536)   (3,678,501)   (5,008,528)
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  22,338,883    18,754,103    18,245,811    22,008,873    43,670,546   32,894,552     3,014,736     2,008,450
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
  53,420,683    42,579,690    35,426,124    28,231,565    72,770,064   48,636,572     9,126,778     1,000,238
 155,399,757   112,820,067   118,656,036    90,424,471    86,096,612   37,460,040    27,125,955    26,125,717
- ------------  ------------  ------------  ------------  ------------  -----------   -----------   -----------
$208,820,440  $155,399,757  $154,082,160  $118,656,036  $158,866,676  $86,096,612   $36,252,733   $27,125,955
============  ============  ============  ============  ============  ===========   ===========   ===========
</TABLE>
 
                                       7
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                STATEMENTS OF CHANGES IN NET ASSETS (Continued)
 
<TABLE>
<CAPTION>
                                 Loomis Sayles                   Janus
                           High Yield Bond Division        Mid Cap Division
                          --------------------------- ----------------------------
                                       For the Period               For the Period
                          For the Year March 3, 1997  For the Year  March 3, 1997
                             Ended           to          Ended            to
                          December 31,  December 31,  December 31,   December 31,
                              1998          1997          1998           1997
                          ------------ -------------- ------------  --------------
<S>                       <C>          <C>            <C>           <C>
INCREASE (DECREASE) IN
 NET ASSETS:
 From operations:
 Net investment income
  (loss)................   $  241,444    $   59,549   $     9,561     $    5,937
 Net realized gain
  (loss) from security
  transactions..........      (15,746)        9,361       178,428         26,779
 Change in unrealized
  appreciation
  (depreciation) of
  investments...........     (428,334)      (70,093)    4,299,801        223,402
                           ----------    ----------   -----------     ----------
 Net increase (decrease)
  in net assets
  resulting from
  operations............     (202,636)       (1,183)    4,487,790        256,118
                           ----------    ----------   -----------     ----------
 From capital
  transactions:
 Net premiums...........    1,559,975       590,158    13,796,446      2,676,784
 Redemptions............      (29,635)       (1,126)     (179,560)       (46,974)
 Net portfolio
  transfers.............      180,422     1,002,454     4,280,509      1,554,471
 Other net transfers....     (451,340)     (107,178)   (5,121,876)      (577,161)
                           ----------    ----------   -----------     ----------
 Net increase in net
  assets resulting from
  capital transactions..    1,259,422     1,484,308    12,775,519      3,607,120
                           ----------    ----------   -----------     ----------
NET CHANGE IN NET
 ASSETS.................    1,056,786     1,483,125    17,263,309      3,863,238
NET ASSETS--BEGINNING OF
 PERIOD.................    1,483,125           --      3,863,238            --
                           ----------    ----------   -----------     ----------
NET ASSETS--END OF
 PERIOD.................   $2,539,911    $1,483,125   $21,126,547     $3,863,238
                           ==========    ==========   ===========     ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       8
<PAGE>
 
 
<TABLE>
<CAPTION>
           T. Rowe Price                                      Scudder
     Small Cap Growth Division                        Global Equity Division
 ------------------------------------            ----------------------------------------------
                      For the Period                                       For the Period
 For the Year         March 3, 1997              For the Year              March 3, 1997
    Ended                   to                      Ended                        to
 December 31,          December 31,              December 31,               December 31,
     1998                  1997                      1998                       1997
 ------------         --------------             ------------              --------------
 <S>                  <C>                        <C>                       <C>
 $   (71,325)           $   (8,790)              $    82,316                 $   23,414
     (14,908)               47,764                    35,936                     21,982
     455,213                47,067                   556,946                     (8,556)
 -----------            ----------               -----------                 ----------
     368,980                86,041                   675,198                     36,840
 -----------            ----------               -----------                 ----------
   8,413,079             1,816,732                 3,660,518                  1,425,649
     (87,656)              (40,707)                  (44,451)                    (7,873)
   3,021,876             3,110,800                 2,251,711                  1,855,028
  (2,968,930)             (414,754)               (1,263,459)                  (286,303)
 -----------            ----------               -----------                 ----------
   8,378,369             4,472,071                 4,604,319                  2,986,501
 -----------            ----------               -----------                 ----------
   8,747,349             4,558,112                 5,279,517                  3,023,341
   4,558,112                   --                  3,023,341                        --
 -----------            ----------               -----------                 ----------
 $13,305,461            $4,558,112               $ 8,302,858                 $3,023,341
 ===========            ==========               ===========                 ==========
</TABLE>
 
                                       9
<PAGE>
 
                     Metropolitan Life Separate Account UL
 
                         NOTES TO FINANCIAL STATEMENTS
 
                               December 31, 1998
 
  Metropolitan Life Separate Account UL (the "Separate Account") is a multi-
division unit investment trust registered under the Investment Company Act of
1940 and consists of eleven investment divisions used to support variable
universal life insurance policies. The assets in each division are invested in
shares of the corresponding portfolio of the Metropolitan Series Fund, Inc.
(the "Fund'). Each portfolio has varying investment objectives relative to
growth of capital and income.
 
  The Separate Account was formed by Metropolitan Life Insurance Company
("Metropolitan Life") on December 13, 1988, and registered as a unit
investment trust on January 5, 1990. The assets of the Separate Account are
the property of Metropolitan Life. On March 3, 1997, operations commenced for
the four new investment divisions added to the Separate Account on that date:
the Loomis Sayles High Yield Bond Division, the Janus Mid Cap Division, the T.
Rowe Price Small Cap Growth Division and the Scudder Global Equity Division.
 
  A summary of significant accounting policies, all of which are in accordance
with generally accepted accounting principles, is set forth below:
 
1.SIGNIFICANT ACCOUNTING POLICIES
 
  A.Valuation of Investments
 
    Investments in shares of the Fund are valued at the reported net asset
    values of the respective portfolios. A summary of investments of the
    eleven designated portfolios of the Fund in which the eleven investment
    divisions of the Separate Account invests as of December 31, 1998 is
    included as Note 5.
 
  B.Security Transactions
 
    Purchases and sales are recorded on the trade date. Realized gains and
    losses on sales of investments are determined on the basis of identified
    cost.
 
  C.Federal Income Taxes
 
    In the opinion of counsel of Metropolitan Life, the Separate Account
    will be treated as a part of Metropolitan Life and its operations, and
    the Separate Account will not be taxed separately as a "regulated
    investment company" under existing law. Metropolitan Life is taxed as a
    life insurance company. The policies permit Metropolitan Life to charge
    against the Separate Account any taxes, or reserves for taxes,
    attributable to the maintenance or operation of the Separate Account.
    Metropolitan Life is not currently charging any Federal income taxes
    against the Separate Account arising from the earnings or realized
    capital gains attributable to the Separate Account. Such charges may be
    imposed in future years depending on market fluctuations and
    transactions involving the Separate Account.
 
  D.Net Premiums
 
    Metropolitan Life deducts a sales load and a state premium tax charge
    from premiums before amounts are allocated to the Separate Account. In
    the case of certain of the policies, Metropolitan Life also deducts a
    Federal income tax charge before amounts are allocated to the Separate
    Account. The Federal income tax charge is imposed in connection with
    certain of the policies to recover a portion of the Federal income tax
    adjustment attributable to policy acquisition expenses.
 
2.DIVIDENDS
 
  On May 5, 1998 and December 16, 1998, the Fund declared dividends for all
shareholders of record on May 7, 1998 and December 23, 1998, respectively. The
amount of dividends received by the Separate Account was $71,190,477. The
dividends were paid to Metropolitan Life on May 8, 1998 and December 24, 1998,
respectively, and were immediately reinvested in additional shares of the
portfolios in which the investment divisions invest. As a result of
 
                                      10
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
this reinvestment, the number of shares of the Fund held by each of the eleven
investment divisions increased by the following: State Street Research Growth
Portfolio, 827,171 shares; State Street Research Income Portfolio, 339,329
shares; State Street Research Money Market Portfolio, 112,807 shares; State
Street Research Diversified Portfolio, 1,066,122 shares; State Street Research
Aggressive Growth Portfolio, 304,920 shares; MetLife Stock Index Portfolio,
183,724 shares; Santander International Stock Portfolio, 28,929 shares; Loomis
Growth Sayles High Yield Bond Portfolio, 30,811 shares; Janus Mid Cap
Portfolio, 6,072 shares; T. Rowe Price Small Cap Growth Portfolio, 0 shares
and Scudder Global Equity Portfolio, 10,237 shares.
 
3.EXPENSES
 
  With respect to assets in the Separate Account that support certain
policies, Metropolitan Life applies a charge against the assets attributable
to the Separate Account for the mortality and expense risks assumed by
Metropolitan Life. This charge varies by policy type but will not be higher
than an effective annual rate of .90% of the average daily value of the net
assets or the monthly anniversary value of the net assets in the Separate
Account which are attributable to such policies.
 
4.CHANGE OF NAME
 
  Effective November 9, 1998, Santander Global Advisors, Inc. became the sub-
investment manager of the Santander International Stock Portfolio (formerly
State Street Research International Stock Portfolio) of the Metropolitan
Series Fund, Inc. Simultaneously with that change, the corresponding
investment division had its name changed to the Santander International Stock
Division.
 
                                      11
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998
 
  Below are summarized information of the investments of the portfolios of the
Fund in which each of the investment divisions invest.
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                           State Street            State Street           State Street           State Street
                             Research                Research               Research               Research
                              Growth                  Income              Money Market           Diversified
                            Portfolio               Portfolio              Portfolio              Portfolio
                          --------------           ------------           ------------          --------------
<S>                       <C>             <C>      <C>           <C>      <C>          <C>      <C>             <C>
COMMON STOCK
 Automotive.............  $   50,517,664    (1.6%)                                              $   22,855,593    (0.9%)
 Banking................     172,519,438    (5.5%)                                                  80,028,947    (3.0%)
 Broadcasting...........     225,213,831    (7.2%)                                                 105,681,212    (4.0%)
 Business Services......      18,336,219    (0.6%)                                                   8,507,594    (0.3%)
 Chemicals..............      62,797,294    (2.0%)                                                  29,250,869    (1.1%)
 Computer Equipment &         41,206,377    (1.3%)                                                  19,014,400    (0.7%)
  Service...............
 Drugs & Health Care....     131,563,219    (4.2%)                                                  60,383,637    (2.3%)
 Electrical Equipment...     138,582,619    (4.5%)                                                  63,888,537    (2.4%)
 Electronics............     138,832,022    (4.5%)                                                  64,421,153    (2.4%)
 Entertainment &              27,114,300    (0.9%)                                                  12,803,681    (0.5%)
  Leisure...............
 Financial Services.....     191,024,825    (6.1%)                                                  88,565,588    (3.3%)
 Food & Beverages.......     134,094,937    (4.3%)                                                  60,573,275    (2.3%)
 Forest Products &            32,516,000    (1.0%)                                                  14,948,000    (0.6%)
  Paper.................
 Hotel & Motel..........      19,960,981    (0.6%)                                                   9,194,031    (0.3%)
 Household Products.....      46,167,600    (1.5%)                                                  21,275,813    (0.8%)
 Insurance..............     141,994,575    (4.6%)                                                  64,324,269    (2.4%)
 Medical Equipment &         117,281,881    (3.8%)                                                  54,248,912    (2.0%)
  Supply................
 Miscellaneous..........                                                                            44,334,619    (1.7%)
 Multi-Industry.........      95,549,138    (3.1%)
 Office & Business           191,625,919    (6.2%)                                                  88,440,600    (3.3%)
  Equipment.............
 Oil & Gas Exploration..       7,017,606    (0.2%)                                                   3,077,344    (0.1%)
 Oil....................      45,891,390    (1.5%)                                                  21,240,514    (0.8%)
 Oil-Domestic...........      53,123,188    (1.7%)                                                  24,575,613    (0.9%)
 Oil-International......      54,448,875    (1.7%)                                                  25,169,625    (1.0%)
 Pollution Control......      16,542,550    (0.5%)                                                   7,697,788    (0.3%)
 Restaurant.............      56,595,225    (1.8%)                                                  26,450,950    (1.0%)
 Retail Grocery.........      96,199,400    (3.1%)                                                  44,458,550    (1.7%)
 Retail Trade...........     203,995,450    (6.6%)                                                  94,199,631    (3.5%)
 Software...............      82,984,778    (2.7%)                                                  38,365,860    (1.4%)
 Telecommunications           20,702,053    (0.7%)                                                   9,738,909    (0.4%)
  Equipment & Services..
 Tobacco................      55,233,400    (1.8%)                                                  26,279,200    (1.0%)
 Transportation-                                                                                           288    (0.0%)
  Trucking..............
 Utilities-Electric.....      85,602,613    (2.8%)                                                  38,564,994    (1.5%)
 Utilities-Gas                28,536,956    (0.9%)                                                  13,312,681    (0.5%)
  Distribution &
  Pipelines.............
 Utilities-Telephone....     178,222,078    (5.7%)                                                  82,338,872    (3.1%)
                          --------------                                                        --------------
 Total Common Stock.....   2,961,994,401   (95.2%)                                               1,368,211,549   (51.5%)
                          --------------                                                        --------------
LONG-TERM DEBT
 SECURITIES
Corporate Bonds:
 Asset Backed...........                           $  5,952,261    (1.1%)                               55,261    (0.0%)
 Banking................                              4,912,622    (0.9%)                           17,413,654    (0.7%)
 Collateralized Mortgage                             23,365,521    (4.4%)                           44,988,869    (1.7%)
  Obligations...........
 Drugs & Health Care....                              4,023,433    (0.8%)                            9,762,956    (0.4%)
 Electrical Equipment...                                                                             5,669,210    (0.2%)
 Finance & Banking......                                                                            12,285,984    (0.5%)
 Financial Services.....                             88,530,073   (16.8%)                          187,150,983    (7.0%)
 Food & Beverages.......                              7,991,697    (1.5%)
 Healthcare Services....                             10,514,202    (2.0%)                           19,278,706    (0.7%)
 Household Products.....                              4,022,759    (0.8%)                            5,804,994    (0.2%)
 Industrials............                             25,394,604    (4.8%)                           96,688,722    (3.6%)
 Insurance..............                              2,999,260    (0.6%)                            6,981,640    (0.3%)
 Miscellaneous..........                              2,397,587    (0.5%)                            9,052,290    (0.3%)
 Mortgage Related.......                              2,067,088    (0.4%)                           18,490,416    (0.7%)
 Multi-Industry.........                              4,255,312    (0.8%)                           14,878,388    (0.6%)
 Newspapers.............                             10,184,873    (1.9%)                           20,021,470    (0.7%)
 Pollution Control......                              6,608,464    (1.3%)                           17,460,438    (0.7%)
 Restaurant.............                              3,312,855    (0.6%)                            4,164,732    (0.2%)
 Retail Grocery.........                              5,018,800    (0.9%)                           10,149,300    (0.4%)
 Utilities-Electric.....                             11,597,255    (2.2%)                           11,922,582    (0.4%)
 Utilities-Telephone....                              4,725,144    (0.9%)                           15,953,880    (0.6%)
                                                   ------------                                 --------------
 Total Corporate Bonds..                            227,873,810   (43.2%)                          528,174,475   (19.9%)
Federal Agency                                       43,969,433    (8.3%)                           99,933,906    (3.8%)
 Obligations............
Federal Treasury                                    190,468,139   (36.2%)                          413,509,607   (15.6%)
 Obligations............
Foreign Obligations.....                             14,827,292    (2.8%)                           31,091,792    (1.2%)
State Agency                                         20,142,424    (3.8%)                           50,582,786    (1.9%)
 Obligation.............
Yankee Bonds............                             21,382,026    (4.1%)                           43,966,468    (1.6%)
                                                   ------------                                 --------------
 Total Bonds............                            518,663,124   (98.4%)                        1,167,259,034   (44.0%)
                                                   ------------                                 --------------
SHORT-TERM OBLIGATIONS
 Commercial Paper.......     153,385,000    (4.9%)   24,658,252    (4.7%) $38,907,115   (94.5%)    144,348,000    (5.4%)
                          --------------           ------------           -----------           --------------
FOREIGN OBLIGATIONS ....                                                    1,978,317    (4.8%)
                                                                          -----------
TOTAL INVESTMENTS.......   3,115,379,401  (100.1%)  543,321,376  (103.1%)  40,885,432   (99.3%)  2,679,818,583  (100.9%)
 Other Assets Less            (3,298,290)  (-0.1%)  (16,467,003)  (-3.1%)     299,303    (0.7%)    (22,831,517)  (-0.9%)
  Liabilities...........
                          --------------           ------------           -----------           --------------
NET ASSETS..............  $3,112,081,111  (100.0%) $526,854,373  (100.0%) $41,184,735  (100.0%) $2,656,987,066  (100.0%)
                          ==============           ============           ===========           ==============
</TABLE>
 
                                       12
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONTINUED)
 
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                                                     State Street
                                                       Research               Santander
                               MetLife                Aggressive            International
                             Stock Index                Growth                  Stock
                              Portfolio               Portfolio               Portfolio
                            --------------          --------------          -------------
 <S>                        <C>            <C>      <C>            <C>      <C>            <C>
 COMMON STOCK
 Aerospace...............   $   39,162,797   (1.3%) $   19,058,175   (1.3%) $  1,022,761     (0.3%)
 Automotive..............       50,697,557   (1.6%)     50,687,806   (3.6%)    9,542,116     (3.2%)
 Banking.................      226,942,249   (7.3%)     13,915,069   (1.0%)   43,646,670    (14.7%)
 Broadcasting............       68,923,306   (2.2%)    129,192,089   (9.0%)
 Business Services.......                              182,199,234  (12.7%)
 Building &                     11,707,369   (0.4%)                            6,667,401     (2.2%)
 Construction............
 Business Services.......       44,921,087   (1.4%)
 Chemicals...............       56,423,606   (1.8%)     52,643,156   (3.7%)      539,483     (0.2%)
 Computer Equipment &          117,894,780   (3.8%)     39,012,934   (2.7%)
 Service.................
 Construction & Mining             148,738   (0.0%)
 Equipment...............
 Construction Materials..                                                      8,604,883     (2.9%)
 Consumer Products.......                                                        581,507     (0.2%)
 Containers & Glass......        5,030,406   (0.2%)     11,219,387   (0.8%)
 Cosmetics...............        5,524,500   (0.2%)
 Drugs & Health Care.....      275,280,674   (8.8%)     57,715,516   (4.0%)   30,583,278    (10.3%)
 Education...............                               21,623,094   (1.5%)
 Electrical Equipment....      133,697,394   (4.3%)      7,149,188   (0.5%)    5,308,380     (1.8%)
 Electronics.............      162,610,341   (5.2%)     72,071,731   (5.0%)    8,966,121     (3.0%)
 Entertainment &                29,081,710   (0.9%)     89,647,425   (6.3%)
 Leisure.................
 Financial Services......      155,792,983   (5.0%)     26,278,875   (1.8%)   10,369,932     (3.5%)
 Food & Beverages........      142,667,553   (4.6%)                            3,010,144     (1.0%)
 Forest Products &              27,901,546   (0.9%)                              593,175     (0.2%)
 Paper...................
 Healthcare Services.....        1,019,313   (0.0%)     20,341,956   (1.4%)
 Homebuilders............        1,575,306   (0.1%)                            3,931,488     (1.3%)
 Hospital Management.....        9,035,485   (0.3%)     16,403,625   (1.2%)
 Hotel & Motel...........        5,102,388   (0.2%)     20,250,769   (1.4%)
 Household Appliances &          5,126,825   (0.2%)                            4,650,482     (1.6%)
 Home Furnishings........
 Household Products......       88,111,919   (2.8%)
 Industrial Components &           231,000   (0.0%)
 Material................
 Insurance...............      100,057,086   (3.2%)     42,106,469   (2.9%)   28,578,219     (9.6%)
 Liquor..................        4,647,400   (0.1%)
 Machinery...............       21,152,778   (0.7%)
 Medical Equipment &            86,922,531   (2.8%)     13,084,500   (0.9%)
 Supply..................
 Metals-Aluminum.........        7,229,194   (0.2%)
 Metals-Gold.............        5,043,754   (0.2%)
 Metals-Non-Ferrous......        1,590,626   (0.1%)                            2,856,153     (1.0%)
 Metals-Steel & Iron.....        2,500,224   (0.1%)                              649,136     (0.2%)
 Mining..................        1,733,106   (0.1%)
 Miscellaneous...........       21,171,351   (0.7%)     12,238,669   (0.9%)    3,109,774     (1.0%)
 Multi-Industry..........       11,674,256   (0.4%)                            2,932,702     (1.0%)
 Newspapers..............       14,141,700   (0.5%)
 Office & Business             139,575,075   (4.5%)     38,931,731   (2.7%)    1,794,427     (0.6%)
 Equipment...............
 Oil & Gas Exploration...        2,982,744   (0.1%)     15,520,862   (1.1%)    5,273,395     (1.8%)
 Oil-Domestic............       23,193,860   (0.7%)
 Oil-International.......      133,887,606   (4.3%)                           10,485,842     (3.5%)
 Oil-Services............       17,001,025   (0.5%)
 Photography.............        7,522,413   (0.2%)                            3,083,591     (1.0%)
 Pollution Control.......        9,371,951   (0.3%)     24,137,762   (1.7%)
 Printing & Publishing...        8,504,231   (0.3%)     32,332,737   (2.3%)
 Restaurant..............       20,110,638   (0.6%)
 Retail Grocery..........       24,447,469   (0.8%)                            4,145,160     (1.4%)
 Retail Trade............      177,505,612   (5.7%)    190,272,119  (13.3%)    7,371,495     (2.5%)
 Software................      148,059,255   (4.8%)     99,577,969   (7.0%)
 Telecommunications                                     73,478,888   (5.1%)   12,397,259     (4.2%)
 Equipment & Services....
 Textiles & Apparel......        7,063,863   (0.2%)     10,687,669   (0.8%)
 Tires & Rubber..........        3,766,669   (0.1%)                            1,421,457     (0.5%)
 Tobacco.................       45,493,656   (1.5%)                            9,957,902     (3.3%)
 Toys & Amusements.......        3,494,528   (0.1%)     11,522,594   (0.8%)    1,598,187     (0.5%)
 Transportation..........                                                        624,855     (0.2%)
 Transportation-                 9,437,948   (0.3%)                            3,280,800     (1.1%)
 Airlines................
 Transportation-                                                               3,068,259     (1.0%)
 Miscellaneous...........
 Transportation-                14,912,864   (0.5%)                              508,639     (0.2%)
 Railroad................
 Transportation-                   572,000   (0.0%)
 Trucking................
 Utilities-Electric......       75,968,625   (2.4%)                           11,213,151     (3.8%)
 Utilities-Gas                  13,329,126   (0.4%)     16,061,906   (1.1%)    3,019,359     (1.0%)
 Distribution &
 Pipelines...............
 Utilities-                      1,886,504   (0.1%)                            2,707,194     (0.9%)
 Miscellaneous...........
 Utilities-Telephone.....      259,132,899   (8.3%)                           33,505,139    (11.3%)
                            --------------          --------------          ------------
 Total Common Stock......    3,089,695,399  (99.3%)  1,409,363,904  (98.5%)  291,599,916    (98.0%)
                                                                            ------------
 PREFERRED STOCK
 Retail Trade............                                                        269,563     (0.1%)
                                                                            ------------
 Total Preferred Stock...                                                        269,563     (0.1%)
                                                                            ------------
 Total Equity                                                                291,869,479
 Securities..............
 SHORT-TERM OBLIGATIONS--                                                      6,447,000     (2.2%)
 REPURCHASE AGREEMENTS...
                                                                            ------------
 SHORT-TERM OBLIGATIONS--                                1,574,324   (0.1%)
 COMMERCIAL PAPER........
                            --------------          --------------
 TOTAL INVESTMENTS.......    3,089,695,399  (99.3%)  1,410,938,228  (98.6%)  298,316,479   (100.3%)
 Other Assets Less              22,223,585   (0.7%)     20,398,358   (1.4%)     (935,567)   (-0.3%)
 Liabilities.............
                            --------------          --------------          ------------
 NET ASSETS..............   $3,111,918,984 (100.0%) $1,431,336,586 (100.0%) $297,380,912   (100.0%)
                            ==============          ==============          ============
</TABLE>
 
                                       13
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONTINUED)
 
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                                                         Loomis Sayles
                                                        High Yield Bond
                                                           Portfolio
                                                        ---------------
<S>                                                     <C>             <C>
COMMON STOCK
 Banking...............................................   $    15,557     (0.0%)
 Forest Products & Paper...............................       870,986     (2.1%)
 Oil & Gas Exploration.................................        52,216     (0.1%)
 Real Estate...........................................       539,556     (1.3%)
 Restaurant............................................        12,460     (0.0%)
 Utilities-Electric....................................        89,870     (0.2%)
                                                          -----------
 Total Common Stock....................................     1,580,645     (3.7%)
                                                          -----------
PREFERRED STOCK
 Banking...............................................       212,295     (0.4%)
 Construction Materials................................        62,344     (0.2%)
 Financial Services....................................       164,529     (0.4%)
 Metals-Steel & Iron...................................       265,687     (0.6%)
 Office & Business Equipment...........................       820,589     (1.9%)
 Oil-Services..........................................       112,219     (0.3%)
 Transportation-Shipping...............................       232,000     (0.6%)
 Transportation-Trucking...............................        51,000     (0.1%)
 Utilities-Electric....................................       320,200     (0.8%)
 Utilities-Telephone...................................       213,750     (0.5%)
                                                          -----------
 Total Preferred Stock.................................     2,454,613     (5.8%)
                                                          -----------
LONG-TERM DEBT SECURITIES
Convertible Bonds:
 Automotive............................................       351,750     (0.8%)
 Building & Construction...............................        84,000     (0.2%)
 Computer Equipment & Service..........................     3,652,187     (8.6%)
 Drugs & Health Care...................................     1,117,000     (2.6%)
 Electronics...........................................     1,819,762     (4.3%)
 Entertainment & Leisure...............................        75,580     (0.2%)
 Foreign Obligation....................................     4,378,810    (10.3%)
 Healthcare Services...................................       171,313     (0.4%)
 Industrial Components & Material......................        73,750     (0.2%)
 Industrials...........................................       117,975     (0.3%)
 Medical Equipment & Supply............................       407,825     (1.0%)
 Metals-Steel & Iron...................................             0     (0.0%)
 Mining................................................       354,875     (0.8%)
 Oil & Gas Exploration.................................       136,000     (0.3%)
 Oil-Services..........................................       261,056     (0.6%)
 Pollution Control.....................................       375,458     (0.9%)
 Real Estate...........................................        94,000     (0.2%)
 Restaurant............................................       608,630     (1.4%)
 Retail Trade..........................................        81,000     (0.2%)
 Telecommunications Equipment & Services...............       190,000     (0.5%)
 Textiles & Apparel....................................       411,162     (1.0%)
 Transportation-Shipping...............................       241,125     (0.6%)
 Transportation-Trucking...............................       128,000     (0.3%)
                                                          -----------
 Total Convertible Bonds...............................    15,131,258    (35.7%)
                                                          -----------
Corporate Bonds:
 Broadcasting..........................................     1,762,079     (4.2%)
 Food & Beverages......................................       588,209     (1.4%)
 Industrials...........................................       484,325     (1.1%)
 Oil & Gas Exploration.................................       856,500     (2.0%)
 Retail Grocery........................................       216,000     (0.5%)
 Retail Trade..........................................       389,250     (0.9%)
 Telecommunications Equipment & Services...............     2,226,525     (5.3%)
 Transportation........................................       412,500     (1.0%)
 Transportation-Shipping...............................       360,000     (0.9%)
 Utilities-Electric....................................       783,500     (1.8%)
 Utilities-Telephone...................................     1,162,125     (2.7%)
                                                          -----------
 Total Corporate Bonds.................................     9,241,013    (21.8%)
                                                          -----------
Foreign Obligations....................................     9,503,947    (22.4%)
                                                          -----------
Yankee Bonds...........................................     2,867,825     (6.7%)
                                                          -----------
 Total Bonds...........................................    36,744,043    (96.1%)
                                                          -----------
SHORT-TERM OBLIGATIONS--REPURCHASE AGREEMENTS..........       794,000     (1.9%)
                                                          -----------
TOTAL INVESTMENTS......................................    41,573,301    (98.0%)
 Other Assets Less Liabilities.........................       829,690     (2.0%)
                                                          -----------
NET ASSETS.............................................   $42,402,991   (100.0%)
                                                          ===========
</TABLE>
 
                                       14
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
5.SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONTINUED)
 
                         Metropolitan Series Fund, Inc.
 
<TABLE>
<CAPTION>
                               Janus               T. Rowe Price               Scudder
                              Mid Cap             Small Cap Growth          Global Equity
                             Portfolio               Portfolio                Portfolio
                            ------------          ----------------          -------------
 <S>                        <C>          <C>      <C>              <C>      <C>            <C>
 COMMON STOCK
 Aerospace...............     $3,727,399   (1.0%)   $  4,229,684      2.2%) $  1,879,388     (1.7%)
 Automotive..............                              2,564,169     (1.4%)
 Banking.................      9,622,934   (2.6%)      4,461,345     (2.4%)    4,198,216     (3.7%)
 Biotechnology...........     11,305,260   (3.0%)      1,266,294     (0.7%)    1,453,650     (1.3%)
 Broadcasting............     56,634,368  (15.2%)      8,249,688     (4.4%)    5,551,477     (4.9%)
 Building &                                            2,130,563     (1.1%)
  Construction...........
 Business Services.......     28,673,398   (7.7%)     20,708,402    (11.0%)    1,494,872     (1.3%)
 Chemicals...............                              1,736,627     (0.9%)    7,465,971     (6.6%)
 Computer Equipment &         24,005,995   (6.5%)     13,056,117     (6.9%)
  Service................
 Construction Materials..                              1,041,569     (0.6%)      804,892     (0.7%)
 Construction & Mining                                 1,196,531     (0.6%)
  Equipment..............
 Consumer Products.......                                810,937     (0.4%)    1,847,336     (1.6%)
 Consumer Services.......                                                        314,036     (0.3%)
 Drugs & Health Care.....     29,539,775   (8.0%)     15,080,999     (8.0%)    4,157,539     (3.7%)
 Education...............     49,914,109  (13.4%)      2,946,847     (1.6%)
 Electrical Equipment....                              1,206,631     (0.6%)    1,451,842     (1.3%)
 Electronics.............     31,345,472   (8.5%)     15,441,078     (8.2%)    2,655,535     (2.3%)
 Entertainment &               3,353,212   (0.9%)      4,214,784     (2.2%)
  Leisure................
 Financial Services......     18,747,329   (5.0%)      5,415,602     (2.9%)      645,360     (0.6%)
 Food & Beverages........                              2,135,359     (1.1%)    2,954,732     (2.6%)
 Forest Products &                                        55,000     (0.0%)      319,973     (0.3%)
  Paper..................
 General Business........      3,927,964   (1.1%)
 Healthcare Services.....                              4,612,719     (2.4%)
 Hospital Management.....                                638,575     (0.3%)
 Hotel & Motel...........                                340,747     (0.2%)
 Household Appliances &                                  403,925     (0.2%)
  Home Furnishings.......
 Insurance...............                              3,745,319     (2.0%)   11,857,700    (10.4%)
 Machinery...............                                                        669,592     (0.6%)
 Medical Equipment &                                   4,249,506     (2.2%)    1,516,833     (1.3%)
  Supply.................
 Metals--Gold............                                                      2,892,048     (2.5%)
 Metals--Non-Ferrous.....                                215,600     (0.1%)    2,869,241     (2.5%)
 Metals--Steel & Iron....                                                      1,047,581     (0.9%)
 Mining..................                                                        876,832     (0.8%)
 Miscellaneous...........                              1,838,275     (1.0%)
 Multi-Industry..........      3,295,292   (0.9%)                              3,397,089     (3.0%)
 Newspapers..............                              1,033,000     (0.5%)
 Office & Business                                     4,521,756     (2.4%)    3,408,501     (3.0%)
  Equipment..............
 Oil & Gas Exploration...                                697,450     (0.4%)    1,039,598     (0.9%)
 Oil.....................                                                        213,875     (0.2%)
 Oil--Domestic...........                                                      1,949,213     (1.7%)
 Oil--International......                                                      1,961,332     (1.7%)
 Oil--Services...........                              1,409,228     (0.7%)      904,951     (0.8%)
 Photography.............                                450,056     (0.2%)
 Pollution Control.......                                923,737     (0.5%)
 Printing & Publishing...                              1,210,744     (0.6%)    1,014,244     (0.9%)
 Real Estate.............                              1,252,440     (0.7%)    1,934,002     (1.7%)
 Restaurant..............     19,240,018   (5.2%)      3,582,490     (1.9%)
 Retail Grocery..........                              1,872,900     (1.0%)
 Retail Trade............     13,958,932   (3.8%)     16,684,107     (8.8%)
 Shipbuilding............                                717,072     (0.4%)
 Software................     13,719,159   (3.7%)     14,046,833     (7.4%)    3,141,600     (2.8%)
 Telecommunications           27,154,008   (7.3%)     10,619,403     (5.6%)    1,177,250     (1.0%)
  Equipment & Services...
 Textiles & Apparel......                              1,837,403     (1.0%)
 Transportation--              6,419,241   (1.7%)      1,762,225     (0.9%)    2,026,000     (1.8%)
  Airlines...............
 Transportation--                                        883,047     (0.5%)    1,918,670     (1.7%)
  Railroad...............
 Transportation--                                      1,206,775     (0.6%)
  Trucking...............
 Utilities--Electric.....                                                      7,631,561     (6.7%)
 Utilities--Gas                                                                2,852,129     (2.5%)
  Distribution &
  Pipelines..............
 Utilities--Telephone....                                103,469     (0.1%)    2,664,242     (2.3%)
                            ------------            ------------            ------------
 Total Common Stock......    354,583,865  (95.5%)    188,807,027    (99.8%)   96,158,903    (84.6%)
                            ------------            ------------            ------------
 PREFERRED STOCK
 Food & Beverages........                                                        227,228     (0.2%)
 Metals--Steel & Iron....                                                        327,140     (0.3%)
 Oil--International......                                                        244,426     (0.2%)
 Software................                                                      1,099,328     (1.0%)
                            ------------            ------------            ------------
 Total Preferred Stock...            --                      --                1,898,122     (1.7%)
                            ------------            ------------            ------------
 Total Equity                354,583,865  (95.5%)    188,807,027    (99.8%)   98,057,025    (86.3%)
  Securities.............
                            ------------            ------------            ------------
 LONG-TERM DEBT
  SECURITIES
 Federal Treasury                                                              7,775,488     (6.8%)
  Obligations............
 Foreign Obligations.....                                                      2,113,840     (1.9%)
                                                                            ------------
 Total Long-Term Debt                                                          9,889,328     (8.7%)
  Securities.............
                                                                            ------------
 SHORT-TERM OBLIGATIONS
 Commercial Paper........     14,593,552   (3.9%)      1,170,561     (0.6%)
 Federal Agency                                        7,884,076     (4.2%)
  Obligations............
 Repurchase Agreements...                                                      6,398,000     (5.6%)
                            ------------            ------------            ------------
 Total Short-Term             14,593,552   (3.9%)      9,054,637     (4.8%)    6,398,000     (5.6%)
  Obligations............
                            ------------            ------------            ------------
 TOTAL INVESTMENTS.......    369,177,417  (99.4%)    197,861,664   (104.6%)  114,344,353   (100.6%)
 Other Assets Less             2,326,494   (0.6%)     (8,729,698)   (-4.6%)     (629,356)   (-0.6%)
  Liabilities............
                            ------------            ------------            ------------
 NET ASSETS..............   $371,503,911 (100.0%)   $189,131,966   (100.0%) $113,714,997   (100.0%)
                            ============            ============            ============
</TABLE>
 
                                       15
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Concluded)
 
5. SUMMARY OF INVESTMENTS AS OF DECEMBER 31, 1998--(CONCLUDED)
 
  The value of the investments of the Fund's portfolios are determined using
the following valuation techniques. Portfolio securities that are traded on
domestic stock exchanges are valued at the last price as of the close of
business on the day the securities are being valued, or, lacking any sales, at
the mean between closing bid and asked prices (except for the Loomis Sayles
High Yield Bond Portfolio, which in the latter case would value such
securities at the last bid price). Securities trading primarily on non-
domestic exchanges are valued at the preceding closing price on the exchange
where it primarily trades (or, in the case of the Loomis Sayles High Yield
Bond and Scudder Global Equity Portfolios, the last sale). A security that is
listed or traded on more than one exchange is valued at the quotation on the
exchange determined to be the primary market for that security by the Board of
Directors or its delegates. If no closing price is available, then such
securities are valued by using the mean between the last current bid and asked
prices or, second, by using the last available closing price (except for the
Scudder Global Equity Portfolio which second values such securities at the
last current bid, and third by using the last available price). Domestic
securities traded in the over-the-counter market are valued at the mean
between the bid and asked prices or yield equivalent as obtained from two or
more dealers that make markets in the securities (except for the Loomis Sayles
High Yield Bond Portfolio, which, in the latter case, would value such
security at the last bid price; or the Scudder Global Equity Portfolio which
would value such security first at the last sale, and second at the bid
price). All non-U.S. securities traded in the over-the-counter securities
market are valued at the last sale quote, if market quotations are available,
or the last closing bid price, if there is no active trading in a particular
security for a given day. Where market quotations are not readily available
such non-domestic over-the-counter securities, then such securities will be
valued in good faith by a method that the Board of Directors, or it delegates,
believe accurately reflects fair value. Portfolio securities which are traded
both in the over-the-counter market and on a stock exchange are valued
according to the broadest and most representative market, and it is expected
that for debt securities this ordinarily will be the over-the-counter market.
Securities and assets for which market quotations are not readily available
(e.g. certain long-term bonds and notes) are valued at fair value as
determined in good faith by or under the direction of the Board of Directors
of the Fund, including valuations furnished by a pricing service retained for
this purpose and typically utilized by other institutional-sized trading
organizations. Forward foreign currency exchange contracts are valued based on
the closing prices of the forward currency contract rates in the London
foreign exchange markets on a daily basis as provided by a reliable bank or
dealer. Short-term instruments with a remaining maturity of sixty days or less
are valued utilizing the amortized cost, method of valuation. If for any
reason the fair value of any security is not fairly reflected by such method,
such security will be valued by the same methods as securities having a
maturity of more than sixty days.
 
  Options, whether on securities, indices, or futures contracts, are valued at
the last sales price available as of the close of business on the day of
valuation or, if no sale, at the mean between the bid and asked prices.
Options on currencies are valued at the spot price each day. As a general
matter, futures contracts are marked-to-market daily. The value of futures
contracts will be the sum of the margin deposit plus or minus the difference
between the value of the futures contract on each day the net asset value is
calculated and the value on the date the futures contract originated, value
being that established on a recognized commodity exchange, or by reference to
other customary sources, with gain or loss being realized when the futures
contract closes or expires.
 
 
 
                                      16
 

<PAGE>
 
                      Metropolitan Life Insurance Company
 
                       Consolidated Financial Statements
                  as of December 31, 1998 and 1997 and for the
                  Years Ended December 31, 1998, 1997 and 1996
                                      and
                          Independent Auditors' Report
 
<PAGE>
 
                         Independent Auditors' Report
 
The Board of Directors and Policyholders of
Metropolitan Life Insurance Company:
 
  We have audited the accompanying consolidated balance sheets of Metropolitan
Life Insurance Company and subsidiaries (the "Company") as of December 31,
1998 and 1997, and the related consolidated statements of income, equity and
cash flows for each of the three years in the period ended December 31, 1998.
These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of Metropolitan
Life Insurance Company and subsidiaries at December 31, 1998 and 1997, and the
consolidated results of their operations and their consolidated cash flows for
each of the three years in the period ended December 31, 1998 in conformity
with generally accepted accounting principles.
 
  As discussed in Note 1 to the consolidated financial statements, in 1997 the
Company changed the method of accounting for investment income on certain
structured securities.
 
DELOITTE & TOUCHE LLP
 
New York, New York
February 4, 1999
 
                                       2
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
              For the Years Ended December 31, 1998, 1997 and 1996
                                 (In millions)
 
<TABLE>
<CAPTION>
                                                          1998    1997    1996
                                                         ------- ------- -------
<S>                                                      <C>     <C>     <C>
REVENUES
Premiums...............................................  $11,503 $11,278 $11,345
Universal life and investment-type product policy fees.    1,360   1,418   1,243
Net investment income..................................   10,228   9,491   8,978
Other revenues.........................................    1,965   1,491   1,246
Net realized investment gains..........................    2,021     787     231
                                                         ------- ------- -------
                                                          27,077  24,465  23,043
                                                         ------- ------- -------
EXPENSES
Policyholder benefits and claims.......................   12,488  12,234  12,286
Interest credited to policyholder account balances.....    2,731   2,884   2,868
Policyholder dividends.................................    1,653   1,742   1,728
Other expenses.........................................    8,118   5,934   4,755
                                                         ------- ------- -------
                                                          24,990  22,794  21,637
                                                         ------- ------- -------
Income before provision for income taxes, discontinued
 operations and extraordinary item.....................    2,087   1,671   1,406
Provision for income taxes.............................      740     468     482
                                                         ------- ------- -------
Income before discontinued operations and extraordinary
 item..................................................    1,347   1,203     924
Loss from discontinued operations......................      --      --       71
                                                         ------- ------- -------
Income before extraordinary item.......................    1,347   1,203     853
Extraordinary item--demutualization expense............        4     --       --
                                                         ------- ------- -------
Net income.............................................  $ 1,343 $ 1,203 $   853
                                                         ======= ======= =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       3
<PAGE>
 
 
                      Metropolitan Life Insurance Company
 
                          CONSOLIDATED BALANCE SHEETS
 
                    December 31, 1998 and 1997 (In millions)
<TABLE>
<CAPTION>
                                                                1998     1997
                                                              -------- --------
<S>                                                           <C>      <C>
ASSETS
Investments:
  Fixed maturities available-for-sale, at fair value......... $100,767 $ 92,630
  Equity securities, at fair value...........................    2,340    4,250
  Mortgage loans on real estate..............................   16,827   20,193
  Real estate and real estate joint ventures.................    6,287    7,080
  Policy loans...............................................    5,600    5,846
  Other limited partnership interests........................      964      855
  Short-term investments.....................................    1,369      679
  Other invested assets......................................    1,567    4,456
                                                              -------- --------
                                                               135,721  135,989
Cash and cash equivalents....................................    3,301    2,911
Accrued investment income....................................    1,994    1,860
Premiums and other receivables...............................    5,972    3,319
Deferred policy acquisition costs............................    6,560    6,436
Other........................................................    3,448    3,641
Separate account assets......................................   58,350   48,620
                                                              -------- --------
                                                              $215,346 $202,776
                                                              ======== ========
LIABILITIES AND EQUITY
Liabilities:
Future policy benefits....................................... $ 72,701 $ 73,848
Policyholder account balances................................   46,494   48,543
Other policyholder funds.....................................    4,061    3,998
Policyholder dividends payable...............................      947      969
Short-term debt..............................................    3,585    4,587
Long-term debt...............................................    2,903    2,884
Income taxes payable, current and deferred...................      948      952
Other........................................................   10,772    4,650
Separate account liabilities.................................   58,068   48,338
                                                              -------- --------
                                                               200,479  188,769
                                                              -------- --------
Commitments and contingencies (Note 9)
 
Equity:
Retained earnings............................................   13,483   12,140
Accumulated other comprehensive income.......................    1,384    1,867
                                                              -------- --------
                                                                14,867   14,007
                                                              -------- --------
                                                              $215,346 $202,776
                                                              ======== ========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
 
                                       4
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                 CONSOLIDATED STATEMENTS OF EQUITY (CONTINUED)
 
              For the Years Ended December 31, 1998, 1997 and 1996
                                 (In millions)
 
<TABLE>
<CAPTION>
                                                         Accumulated Other Comprehensive Income
                                                         ----------------------------------------------
                                                             Net             Foreign         Minimum
                                                          Unrealized        Currency         Pension
                                  Comprehensive Retained  Investment       Translation      Liability
                          Total      Income     Earnings    Gains          Adjustment       Adjustment
                         -------  ------------- -------- -------------    -------------    ------------
<S>                      <C>      <C>           <C>      <C>              <C>              <C>
Balance at January 1,
 1996................... $11,754                $10,084    $       1,646     $         24    $        --
Comprehensive income:
 Net income.............     853     $  853         853
                                     ------
 Other comprehensive
  loss:
   Unrealized investment
    losses, net of
    related offsets,
    reclassification
    adjustments and
    income taxes........               (618)                       (618)
   Foreign currency
    translation
    adjustments.........                 (6)                                           (6)
                                     ------
 Other comprehensive
  loss..................    (624)      (624)
                                     ------
   Comprehensive income.             $  229
                         -------     ======     -------    -------------     ------------    ------------
Balance at December 31,
 1996...................  11,983                 10,937            1,028               18             --
Comprehensive income:
 Net income.............   1,203     $1,203       1,203
                                     ------
 Other comprehensive
  income:
   Unrealized investment
    gains, net of
    related offsets,
    reclassification
    adjustments and
    income taxes........                870                          870
   Foreign currency
    translation
    adjustments.........                (49)                                          (49)
                                     ------
 Other comprehensive
  income................     821        821
                                     ------
   Comprehensive income.             $2,024
                         -------     ======     -------    -------------     ------------    ------------
Balance at December 31,
 1997...................  14,007                 12,140            1,898              (31)            --
Comprehensive income:
 Net income.............   1,343     $1,343       1,343
 Other comprehensive
  loss:
   Unrealized investment
    losses, net of
    related offsets,
    reclassification
    adjustments and
    income taxes........               (358)                        (358)
   Foreign currency
    translation
    adjustments.........               (113)                                         (113)
   Minimum pension
    liability
    adjustment..........                (12)                                                          (12)
                                     ------
 Other comprehensive
  loss..................    (483)      (483)
                         -------
                                     ------
   Comprehensive income.             $  860
                         -------                -------    -------------     ------------    ------------
                                     ======
Balance at December 31,
 1998................... $14,867                $13,483    $       1,540     $       (144)   $        (12)
                         =======                =======    =============     ============    ============
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       5
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
              For the Years Ended December 31, 1998, 1997 and 1996
                                 (In millions)
<TABLE>
<CAPTION>
                                                    1998      1997      1996
                                                  --------  --------  --------
<S>                                               <C>       <C>       <C>
Cash flows from operating activities
Net income....................................... $  1,343  $  1,203  $    853
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization expenses.......       56       (36)      (18)
    Gains from sales of investments and
     businesses, net.............................   (2,629)   (1,018)     (428)
    Change in undistributed income of real estate
     joint ventures and other limited partnership
     interests...................................      (91)      157       (45)
    Interest credited to policyholder account
     balances....................................    2,731     2,884     2,868
    Universal life and investment-type product
     policy fees.................................   (1,360)   (1,418)   (1,243)
    Change in accrued investment income..........     (181)     (215)      350
    Change in premiums and other receivables.....   (2,681)     (792)     (125)
    Change in deferred policy acquisition costs,
     net.........................................     (188)     (159)     (391)
    Change in insurance related liabilities......    1,493     2,364     2,349
    Change in income taxes payable...............      211       (99)     (134)
    Change in other liabilities..................    2,390      (206)      902
    Other, net...................................     (253)      207    (1,250)
                                                  --------  --------  --------
Net cash provided by operating activities........      841     2,872     3,688
                                                  --------  --------  --------
Cash flows from investing activities
  Sales, maturities and repayments of:
    Fixed maturities.............................   57,857    75,346    76,117
    Equity securities............................    3,085     1,821     2,069
    Mortgage loans on real estate................    2,296     2,784     2,380
    Real estate and real estate joint ventures...    1,122     2,046     2,358
    Other limited partnership interests..........      146       166       178
  Purchases of:
    Fixed maturities.............................  (67,543)  (76,603)  (76,225)
    Equity securities............................     (854)   (2,121)   (2,742)
    Mortgage loans on real estate................   (2,610)   (4,119)   (4,225)
    Real estate and real estate joint ventures...     (423)     (624)     (989)
    Other limited partnership interests..........     (723)     (338)     (307)
  Net change in short-term investments...........     (761)       63     1,028
  Net change in policy loans.....................      133        17      (128)
  Proceeds from sales of businesses..............    7,372       274        --
  Net change in investment collateral............    3,769        --        --
  Other, net.....................................     (183)     (378)     (438)
                                                  --------  --------  --------
Net cash provided by (used in) investing
 activities......................................    2,683    (1,666)     (924)
                                                  --------  --------  --------
Cash flows from financing activities
  Policyholder account balances:
    Deposits..................................... $ 19,361  $ 16,061  $ 17,167
    Withdrawals..................................  (21,706)  (18,831)  (19,321)
  Short-term debt, net...........................   (1,001)    1,265        69
  Long-term debt issued..........................      693       989        --
  Long-term debt repaid..........................     (481)     (104)     (284)
                                                  --------  --------  --------
Net cash used in financing activities............   (3,134)     (620)   (2,369)
                                                  --------  --------  --------
Change in cash and cash equivalents..............      390       586       395
Cash and cash equivalents, beginning of year.....    2,911     2,325     1,930
                                                  --------  --------  --------
Cash and cash equivalents, end of year........... $  3,301  $  2,911  $  2,325
                                                  ========  ========  ========
Supplemental disclosures of cash flow
 information:
  Interest....................................... $    367  $    422  $    310
                                                  ========  ========  ========
  Income taxes................................... $    579  $    589  $    497
                                                  ========  ========  ========
</TABLE>
Cash paid during the year for:
 
          See accompanying notes to consolidated financial statements.
 
                                       6
<PAGE>
 
                      Metropolitan Life Insurance Company
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Dollar amounts are in millions unless otherwise stated)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Business
 
  Metropolitan Life Insurance Company ("MetLife") and its subsidiaries (the
"Company") is a leading provider of insurance and financial services to a
broad section of institutional and individual customers. The Company offers
life insurance, annuities and mutual funds to individuals and group insurance
and retirement and savings products and services to corporations and other
institutions.
 
 Basis of Presentation
 
  The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles ("GAAP"). The New
York State Insurance Department (the "Department") recognizes only statutory
accounting practices for determining and reporting the financial condition and
results of operations of an insurance company for determining solvency under
the New York Insurance Law. No consideration is given by the Department to
financial statements prepared in accordance with GAAP in making such
determination.
 
  The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. The most significant estimates include those used
in determining deferred policy acquisition costs, investment allowances and
the liability for future policyholder benefits. Actual results could differ
from those estimates.
 
  During 1997, management changed to the retrospective interest method of
accounting for investment income on structured notes in accordance with
authoritative guidance issued in late 1996. As a result, net investment income
increased by $175. The cumulative effect of this accounting change on prior
years' income was not material.
 
 Principles of Consolidation
 
  The accompanying consolidated financial statements include the accounts of
MetLife and its subsidiaries, partnerships and joint ventures in which MetLife
has a controlling interest. All material intercompany accounts and
transactions have been eliminated.
 
  The Company accounts for its investments in real estate joint ventures and
other limited partnership interests in which it does not have a controlling
interest, but more than a minimal interest, under the equity method of
accounting.
 
  Minority interest relating to consolidated entities included in other
liabilities was $274 and $277 at December 31, 1998 and 1997, respectively.
 
  Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform with the 1998 presentation.
 
 Investments
 
  The Company's fixed maturity and equity securities are classified as
available-for-sale and are reported at their estimated fair value. Unrealized
investment gains and losses on securities are recorded as a separate component
of other comprehensive income, net of policyholder related amounts and
deferred income taxes. The cost of fixed maturity and equity securities is
adjusted for impairments in value deemed to be other than temporary. These
adjustments are recorded as realized losses on investments. Realized gains and
losses on sales of securities are determined on a specific identification
basis. All security transactions are recorded on a trade date basis.
 
  Mortgage loans on real estate are stated at amortized cost, net of valuation
allowances. Valuation allowances are established for the excess carrying value
of the mortgage loan over its estimated fair value when it is probable that,
based upon current information and events, the Company will be unable to
collect all amounts due under the
 
                                       7
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
contractual terms of the loan agreement. Valuation allowances are based upon
the present value of expected future cash flows discounted at the loan's
original effective interest rate or the collateral value if the loan is
collateral dependent. Interest income earned on impaired loans is accrued on
the net carrying value amount of the loan based on the loan's effective
interest rate.
 
  Real estate, including related improvements, is stated at cost less
accumulated depreciation. Depreciation is provided on a straight-line basis
over the estimated useful life of the asset (typically 20 to 40 years). Cost
is adjusted for impairment whenever events or changes in circumstances
indicate the carrying amount of the asset may not be recoverable. Impaired
real estate is written down to estimated fair value with the impairment loss
being included in realized losses on investments. Impairment losses are based
upon the estimated fair value of real estate, which is generally computed
using the present value of expected future cash flows from the real estate
discounted at a rate commensurate with the underlying risks. Real estate
acquired in satisfaction of debt is recorded at estimated fair value at the
date of foreclosure. Valuation allowances on real estate held-for-sale are
computed using the lower of depreciated cost or estimated fair value, net of
disposition costs.
 
  Policy loans are stated at unpaid principal balances.
 
  Short-term investments are stated at amortized cost, which approximates fair
value.
 
 Derivative Instruments
 
  The Company uses derivative instruments to manage market risk through one of
four principal risk management strategies: the hedging of invested assets,
liabilities, portfolios of assets or liabilities and anticipated transactions.
The Company's derivative strategy employs a variety of instruments including
financial futures, financial forwards, interest rate and foreign currency
swaps, floors, foreign exchange contracts, caps and options.
 
  The Company's derivative program is monitored by senior management. The
Company's risk of loss is typically limited to the fair value of its
derivative instruments and not to the notional or contractual amounts of these
derivatives. Risk arises from changes in the fair value of the underlying
instruments and, with respect to over-the-counter transactions, from the
possible inability of counterparties to meet the terms of the contracts. The
Company has strict policies regarding the financial stability and credit
standing of its major counterparties.
 
  The Company's derivative instruments are designated as hedges and are highly
correlated to the underlying risk at contract inception. The Company monitors
the effectiveness of its hedges throughout the contract term using an offset
ratio of 80 to 125 percent as its minimum acceptable threshold for hedge
effectiveness. Derivative instruments that lose their effectiveness are marked
to market through net investment income.
 
  Gains or losses on financial futures contracts entered into in anticipation
of investment transactions are deferred and, at the time of the ultimate
investment purchase or disposition, recorded as an adjustment to the basis of
the purchased assets or to the proceeds on disposition. Gains or losses on
financial futures used in asset risk management are deferred and amortized
into net investment income over the remaining term of the investment. Gains or
losses on financial futures used in portfolio risk management are deferred and
amortized into net investment income or policyholder benefits over the
remaining life of the hedged sector of the underlying portfolio.
 
  Financial forward contracts that are entered into to purchase securities are
marked to fair value through other comprehensive income, similar to the
accounting for the investment security. Such contracts are accounted for at
settlement by recording the purchase of the specified securities at fair
value. Gains or losses resulting from the termination of forward contracts are
recognized immediately as a component of net investment income.
 
  Interest rate and certain foreign currency swaps involve the periodic
exchange of payments without the exchange of underlying principal or notional
amounts. Net receipts or payments are accrued and recognized over the term of
the swap agreement as an adjustment to net investment income or other expense.
Gains or losses resulting from swap terminations are amortized over the
remaining term of the underlying asset or liability. Gains and losses on swaps
and certain foreign forward exchange contracts entered into in anticipation of
investment transactions are deferred and, at the time of the ultimate
investment purchase or disposition, reflected as an adjustment to the basis of
the purchased
 
                                       8
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
assets or to the proceeds of disposition. In the event the asset or liability
underlying a swap is disposed of, the swap position is closed immediately and
any gain or loss is recorded as an adjustment to the proceeds from
disposition.
 
  The Company periodically enters into collars, which consist of purchased put
and written call options, to lock in unrealized gains on equity securities.
Collars are marked to market through other comprehensive income, similar to
the accounting for the underlying equity securities. Purchased interest rate
caps and floors are used to offset the risk of interest rate changes related
to insurance liabilities. Premiums paid on floors, caps and options are split
into two components, time value and intrinsic value. Time value is amortized
over the life of the applicable derivative instrument. The intrinsic value and
any gains or losses relating to these derivative instruments adjust the basis
of the underlying asset or liability and are recognized as a component of net
investment income over the term of the underlying asset or liability being
hedged as an adjustment to the yield.
 
 Cash and Cash Equivalents
 
  The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.
 
 Property, Equipment and Leasehold Improvements
 
  Property, equipment and leasehold improvements, which are included in other
assets, are stated at cost, less accumulated depreciation and amortization.
Depreciation is determined using either the straight-line or sum-of-the-years-
digits method over the estimated useful lives of the assets. Estimated lives
range from 20 to 40 years for real estate and 5 to 15 years for all other
property and equipment. Accumulated depreciation on property and equipment and
accumulated amortization of leasehold improvements was $1,048 at both December
31, 1998 and 1997. Related depreciation and amortization expense was $95, $103
and $78 for the years ended December 31, 1998, 1997 and 1996, respectively.
 
 Deferred Policy Acquisition Costs
 
  The costs of acquiring new insurance business that vary with, and are
primarily related to, the production of new business are deferred. Such costs,
which consist principally of commissions, agency and policy issue expenses,
are amortized over the expected life of the contract for participating
traditional life, universal life and investment-type products. Generally,
deferred policy acquisition costs are amortized in proportion to the present
value of estimated gross margins or profits from investment, mortality,
expense margins and surrender charges. Actual gross margins or profits can
vary from management's estimates resulting in increases or decreases in the
rate of amortization. Management periodically updates these estimates and
evaluates the recoverability of deferred policy acquisition costs. When
appropriate, management revises its assumptions of the estimated gross margins
or profits of these contracts, and the cumulative amortization is re-estimated
and adjusted by a cumulative charge or credit to current operations.
 
  Deferred policy acquisition costs for non-participating traditional life,
non-medical health and annuity policies with life contingencies are amortized
in proportion to anticipated premiums. Assumptions as to anticipated premiums
are made at the date of policy issuance and are consistently applied during
the life of the contracts. Deviations from estimated experience are reflected
in operations when they occur. For these contracts, the amortization period is
typically the estimated life of the policy.
 
  Deferred policy acquisition costs for property and liability insurance
contracts, which are primarily comprised of commissions and certain
underwriting expenses, are deferred and amortized on a pro rata basis over the
applicable contract term or reinsurance treaty.
 
 Other Intangible Assets
 
  The excess of cost over the fair value of net assets acquired ("goodwill")
and the value of business acquired are included in other assets. Goodwill is
amortized on a straight-line basis over a period ranging from 10 to 30 years.
The Company continually reviews goodwill to assess recoverability from future
operations using undiscounted cash flows.
 
                                       9
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
Impairments are recognized in operating results if a permanent diminution in
value is deemed to have occurred. The value of business acquired is amortized
over the expected policy or contract duration in relation to the present value
of estimated gross profits from such policies and contracts.
 
<TABLE>
<CAPTION>
                                 Value of Business Acquired       Goodwill
                                 --------------------------    ----------------
Years Ended December 31            1998      1997      1996    1998  1997  1996
- -----------------------          --------  --------  --------  ----  ----  ----
<S>                              <C>       <C>       <C>       <C>   <C>   <C>
Net Balance at January 1........ $    498  $    358  $    381  $884  $544  $377
Acquisitions....................       32       176         7    80   387   197
Amortization....................      (55)      (36)      (30)  (59)  (47)  (30)
                                 --------  --------  --------  ----  ----  ----
Net Balance at December 31...... $    475  $    498  $    358  $905  $884  $544
                                 ========  ========  ========  ====  ====  ====
<CAPTION>
December 31                        1998      1997              1998  1997
- -----------                      --------  --------            ----  ----
<S>                              <C>       <C>       <C>       <C>   <C>   <C>
Accumulated Amortization........ $    142  $     87            $207  $148
                                 ========  ========            ====  ====
</TABLE>
 
 Future Policy Benefits and Policyholder Account Balances
 
  Future policy benefit liabilities for participating traditional life
insurance policies are equal to the aggregate of (a) net level premium
reserves for death and endowment policy benefits (calculated based upon the
nonforfeiture interest rate, ranging from 2% to 7%, and mortality rates
guaranteed in calculating the cash surrender values described in such
contracts), (b) the liability for terminal dividends, and (c) premium
deficiency reserves, which are established when the liabilities for future
policy benefits plus the present value of expected future gross premiums are
insufficient to provide for expected future policy benefits and expenses after
deferred policy acquisition costs are written off.
 
  Future policy benefit liabilities for traditional annuities are equal to
accumulated contractholder fund balances during the accumulation period and
the present value of expected future payments after annuitization. Interest
rates used in establishing such liabilities range from 5% to 8%. Future policy
benefit liabilities for non-medical health insurance are calculated using the
net level premium method and assumptions as to future morbidity, withdrawals
and interest, which provide a margin for adverse deviation. Interest rates
used in establishing such liabilities range from 4% to 7%. Future policy
benefit liabilities for disabled lives are estimated using the present value
of benefits method and experience assumptions as to claim terminations,
expenses and interest. Interest rates used in establishing such liabilities
range from 4% to 8%.
 
  Policyholder account balances for universal life and investment-type
contracts are equal to the policy account values, which consist of an
accumulation of gross premium payments plus credited interest, ranging from 3%
to 17%, less expenses, mortality charges and withdrawals.
 
  The liability for unpaid claims and claim expenses for property and casualty
insurance represents the amount estimated for claims that have been reported
but not settled and claims incurred but not reported. Liabilities for unpaid
claims are estimated based upon the Company's historical experience and other
actuarial assumptions that consider the effects of current developments,
anticipated trends and risk management programs. Revisions of these estimates
are reflected in operations in the year such refinements are made.
 
 Recognition of Insurance Revenue and Related Benefits
 
  Premiums related to traditional life and annuity policies with life
contingencies are recognized as revenues when due. Benefits and expenses are
provided against such revenues to recognize profits over the estimated lives
of the policies. When premiums are due over a significantly shorter period
than the period over which benefits are provided, any excess profit is
deferred and recognized into operations in a constant relationship to
insurance in-force or, for annuities, the amount of expected future policy
benefit payments.
 
 
                                      10
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  Premiums related to non-medical health contracts are recognized on a pro
rata basis over the applicable contract term.
 
  Premiums related to universal life and investment-type contracts are
credited to policyholder account balances. Revenues from such contracts
consist of amounts assessed against policyholder account balances for
mortality, policy administration and surrender charges. Amounts that are
charged to operations include interest credited and benefit claims incurred in
excess of related policyholder account balances.
 
  Premiums related to property and casualty contracts are recognized as
revenue on a pro rata basis over the applicable contract term. Unearned
premiums are included in other liabilities.
 
 Dividends to Policyholders
 
  Dividends to policyholders are determined annually by the Board of
Directors. The aggregate amount of policyholders' dividends is related to
actual interest, mortality, morbidity and expense experience for the year, as
well as management's judgment as to the appropriate level of statutory surplus
to be retained by the Company.
 
 Participating Business
 
  Participating business represented approximately 21% and 22% of the
Company's life insurance in-force, and 81% and 87% of the number of life
insurance policies in-force, at December 31, 1998 and 1997, respectively.
Participating policies represented approximately 39% and 40%, 41% and 41%, and
40% and 44% of gross and net life insurance premiums for the years ended
December 31, 1998, 1997 and 1996, respectively.
 
 Income Taxes
 
  MetLife and its includable life insurance and non-life insurance
subsidiaries file a consolidated U.S. Federal income tax return in accordance
with the provisions of the Internal Revenue Code, as amended ("the Code").
Under the Code, the amount of Federal income tax expense incurred by mutual
life insurance companies includes an equity tax calculated based upon a
prescribed formula that incorporates a differential earnings rate between
stock and mutual life insurance companies. The future tax consequences of
temporary differences between financial reporting and tax bases of assets and
liabilities are measured as of the balance sheet dates and are recorded as
deferred income tax assets and liabilities.
 
 Reinsurance
 
  The Company has reinsured certain of its life insurance and property and
casualty insurance contracts with other insurance companies under various
agreements. Amounts due from reinsurers are estimated based upon assumptions
consistent with those used in establishing the liabilities related to the
underlying reinsured contracts. Policy and contract liabilities are reported
gross of reinsurance credits.
 
 Separate Accounts
 
  Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business
of the Company. Separate account assets are subject to general account claims
only to the extent the value of such assets exceeds the separate account
liabilities. Investments (stated at estimated fair value) and liabilities of
the separate accounts are reported separately as assets and liabilities.
Deposits to separate accounts, investment income and realized and unrealized
gains and losses on the investments of the separate accounts accrue directly
to contractholders and, accordingly, are not reflected in the Company's
consolidated statements of income and cash flows. Mortality, policy
administration and surrender charges to all separate accounts are included in
revenues.
 
 Foreign Currency Translation
 
  Balance sheet accounts of foreign operations are translated at the exchange
rates in effect at each year-end and income and expense accounts are
translated at the average rates of exchange prevailing during the year. The
local currencies of foreign operations are generally the functional
currencies. Translation adjustments are charged or
 
                                      11
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
credited directly to other comprehensive income. Gains and losses from foreign
currency transactions are reported in other expenses and were insignificant
for all years presented.
 
 Extraordinary Item--Demutualization Expense
 
  On November 24, 1998, the Board of Directors authorized management to
develop a plan to convert from a mutual life insurance company to a stock life
insurance company (the "demutualization"). A final plan to convert to a
publicly traded stock company is subject to the approval of the Board of
Directors, the policyholders and the New York Superintendent of Insurance
("Superintendent"). The Department has not yet reviewed or approved any
materials relating to the demutualization.
 
  The accompanying consolidated statements of income reflect an extraordinary
charge of $4 (net of income taxes of $2) for the year ended December 31, 1998
related to costs associated with the demutualization.
 
Application of Accounting Pronouncements
 
  In October 1998, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position ("SOP") 98-7, Accounting for Insurance
and Reinsurance Contracts That Do Not Transfer Insurance Risk ("SOP 98-7").
SOP 98-7 provides guidance on the method of accounting for insurance and
reinsurance contracts that do not transfer insurance risk, defined in the SOP
as the deposit method. SOP 98-7 classifies insurance and reinsurance contracts
for which the deposit method is appropriate into those that 1) transfer only
significant timing risk, 2) transfer only significant underwriting risk, 3)
transfer neither significant timing or underwriting risk and 4) have an
indeterminate risk. The Company is required to adopt SOP 98-7 as of January 1,
2000. Adoption of SOP 98-7 is not expected to have a material effect on the
Company's consolidated financial statements.
 
  In June 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") 133, Accounting for
Derivative Instruments and Hedging Activities ("SFAS 133"). SFAS 133 requires,
among other things, that all derivatives be recognized in the consolidated
balance sheets as either assets or liabilities and measured at fair value. The
corresponding derivative gains and losses should be reported based upon the
hedge relationship, if such a relationship exists. Changes in the fair value
of derivatives that are not designated as hedges or that do not meet the hedge
accounting criteria in SFAS 133 are required to be reported in income. The
Company is required to adopt SFAS 133 as of January 1, 2000. The Company is in
the process of quantifying the impact of SFAS 133 on its consolidated
financial statements.
 
  In April 1998, the AICPA issued SOP 98-5, Reporting on the Costs of Start-Up
Activities ("SOP 98-5"). SOP 98-5 broadly defines start-up activities. SOP 98-
5 requires costs of start-up activities and organization costs to be expensed
as incurred. The Company is required to adopt SOP 98-5 as of January 1, 1999.
Adoption of SOP 98-5 is not expected to have a material effect on the
Company's consolidated financial statements.
 
  In March 1998, the AICPA issued SOP 98-1, Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use ("SOP 98-1"). SOP 98-
1 provides guidance for determining when an entity should capitalize or
expense external and internal costs of computer software developed or obtained
for internal use. The Company is required to adopt SOP 98-1 as of January 1,
1999. Adoption of SOP 98-1 is not expected to have a material effect on the
Company's consolidated financial statements.
 
  In December 1997, the AICPA issued SOP 97-3, Accounting for Insurance and
Other Enterprises for Insurance Related Assessments ("SOP 97-3"). SOP 97-3
provides guidance on accounting by insurance and other enterprises for
assessments related to insurance activities including recognition, measurement
and disclosure of guaranty fund and other insurance related assessments. The
Company is required to adopt SOP 97-3 as of January 1, 1999. Adoption of SOP
97-3 is not expected to have a material effect on the Company's consolidated
financial statements.
 
  In 1998, the Company adopted SFAS 131, Disclosures About Segments of an
Enterprise and Related Information ("SFAS 131"). SFAS 131 establishes
standards for reporting financial information and related disclosures about
products and services, geographic areas and major customers relating to
operating segments in annual financial statements. Adoption of SFAS 131 had no
effect on the Company's consolidated financial statements.
 
 
                                      12
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  In 1998, the Company adopted SFAS 130, Reporting Comprehensive Income ("SFAS
130"). SFAS 130 establishes standards for reporting and displaying
comprehensive income and its components in a financial statement that is
displayed with the same prominence as other financial statements. Adoption of
SFAS 130 had no effect on the Company's consolidated financial statements.
 
  In 1998, the Company adopted the provisions of SFAS 125 which were deferred
by SFAS No. 127, Deferral of the Effective Date of Certain Provisions of FASB
Statement No. 125. The deferred provisions provide accounting and reporting
standards related to repurchase agreements, dollar rolls, securities lending
and similar transactions. Adoption of the provisions had the effect of
increasing assets and liabilities by $3,769 at December 31, 1998 and
increasing revenues and expenses by $266 for the year ended December 31, 1998.
 
2. INVESTMENTS
 
  The components of net investment income were as follows:
 
<TABLE>
<CAPTION>
                                                   Years ended December 31,
                                                   ---------------------------
                                                     1998     1997      1996
                                                   --------  -------- --------
      <S>                                          <C>       <C>      <C>
      Fixed maturities...........................  $  6,563  $ 6,445  $  6,042
      Equity securities..........................        78       50        60
      Mortgage loans on real estate..............     1,572    1,684     1,523
      Real estate and real estate joint ventures.     1,529    1,718     1,668
      Policy loans...............................       387      368       399
      Other limited partnership interests........       196      302       215
      Cash, cash equivalents and short-term
       investments                                      187      169       214
      Other......................................       841      368       401
                                                   --------  -------  --------
                                                     11,353   11,104    10,522
      Less: Investment expenses..................     1,125    1,613     1,544
                                                   --------  -------  --------
                                                    $10,228  $ 9,491   $ 8,978
                                                   ========  =======  ========
 
  Net realized investment gains, including changes in valuation allowances,
were as follows:
 
<CAPTION>
                                                   Years ended December 31,
                                                   ---------------------------
                                                     1998     1997      1996
                                                   --------  -------- --------
      <S>                                          <C>       <C>      <C>
      Fixed maturities...........................  $    573  $   118  $    234
      Equity securities..........................       994      224       101
      Mortgage loans on real estate..............        23       56       (86)
      Real estate and real estate joint ventures.       424      446       371
      Other limited partnership interests........        13       12      (129)
      Sale of subsidiaries.......................       531      139       --
      Other......................................        71       23       (33)
                                                   --------  -------  --------
                                                      2,629    1,018       458
      Amounts allocable to:
        Future policy benefit loss recognition...      (300)    (126)     (203)
        Deferred policy acquisition costs........      (240)     (70)       (4)
        Participating pension contracts..........       (68)     (35)      (20)
                                                   --------  -------  --------
                                                    $ 2,021  $   787  $    231
                                                   ========  =======  ========
</TABLE>
 
                                      13
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The components of net unrealized investment gains, included in accumulated
other comprehensive income, were as follows:
 
<TABLE>
<CAPTION>
                                                      Years ended December
                                                               31,
                                                     -------------------------
                                                      1998     1997     1996
                                                     -------  -------  -------
      <S>                                            <C>      <C>      <C>
      Fixed maturities.............................  $ 4,809  $ 4,766  $ 2,226
      Equity securities............................      832    1,605      563
      Other invested assets........................      125      294      474
                                                     -------  -------  -------
                                                       5,766    6,665    3,263
                                                     -------  -------  -------
      Amounts allocable to:
        Future policy benefit loss recognition.....   (2,248)  (2,189)  (1,219)
        Deferred policy acquisition costs..........     (902)  (1,147)    (420)
        Participating pension contracts............     (212)    (312)      (9)
      Deferred income taxes........................     (864)  (1,119)    (587)
                                                     -------  -------  -------
                                                      (4,226)  (4,767)  (2,235)
                                                     -------  -------  -------
                                                     $ 1,540  $ 1,898  $ 1,028
                                                     =======  =======  =======
 
The changes in net unrealized investment gains were as follows:
 
<CAPTION>
                                                      Years ended December
                                                               31,
                                                     -------------------------
                                                      1998     1997     1996
                                                     -------  -------  -------
      <S>                                            <C>      <C>      <C>
      Balance at January 1.........................  $ 1,898  $ 1,028  $ 1,646
      Unrealized investment gains (losses) during
       the year....................................     (899)   3,402   (2,493)
      Unrealized investment (gains) losses relating
       to:
        Future policy benefit loss recognition.....      (59)    (970)     845
        Deferred policy acquisition costs..........      245     (727)     328
        Participating pension contracts............      100     (303)     341
      Deferred income taxes........................      255     (532)     361
                                                     -------  -------  -------
      Balance at December 31.......................  $ 1,540  $ 1,898  $ 1,028
                                                     =======  =======  =======
      Net change in unrealized investment gains....  $  (358) $   870  $  (618)
                                                     =======  =======  =======
</TABLE>
 
                                      14
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
 Fixed Maturities and Equity Securities
 
  Fixed maturities and equity securities at December 31, 1998 were as follows:
 
<TABLE>
<CAPTION>
                                                            Gross
                                                Cost or   Unrealized  Estimated
                                               Amortized ------------   Fair
                                                 Cost     Gain   Loss   Value
                                               --------- ------- ---- ---------
<S>                                            <C>       <C>     <C>  <C>
Fixed Maturities:
  Bonds:
    U.S. Treasury securities and obligations
     of U.S. government corporations and
     agencies.................................  $ 6,640  $ 1,117 $ 10 $  7,747
    States and political subdivisions.........      597       26   --      623
    Foreign governments.......................    3,435      254   88    3,601
    Corporate.................................   46,377    2,471  260   48,588
    Mortgage and asset-backed securities         26,456      569   46   26,979
    Other.....................................   12,438    1,069  293   13,214
                                                -------  ------- ---- --------
                                                 95,943    5,506  697  100,752
    Redeemable preferred stocks...............       15      --   --        15
                                                -------  ------- ---- --------
                                                $95,958  $ 5,506 $697 $100,767
                                                =======  ======= ==== ========
  Equity Securities:
    Common stocks.............................  $ 1,286  $   923 $ 77 $  2,132
    Nonredeemable preferred stocks............      222        4   18      208
                                                -------  ------- ---- --------
                                                $ 1,508  $   927 $ 95 $  2,340
                                                =======  ======= ==== ========
 
  Fixed maturities and equity securities at December 31, 1997 were as follows:
 
<CAPTION>
                                                            Gross
                                                Cost or   Unrealized  Estimated
                                               Amortized ------------   Fair
                                                 Cost     Gain   Loss   Value
                                               --------- ------- ---- ---------
<S>                                            <C>       <C>     <C>  <C>
Fixed Maturities:
  Bonds:
    U.S. Treasury securities and obligations
     of U. S. government
     corporations and agencies................  $ 8,708  $ 1,010 $  2  $ 9,716
    States and political subdivisions.........      486       22   --      508
    Foreign governments.......................    3,420      371   52    3,739
    Corporate.................................   41,012    2,337  291   43,058
    Mortgage and asset-backed securities......   22,370      579   21   22,928
    Other.....................................   11,374      929  134   12,169
                                                -------  ------- ---- --------
                                                 87,370    5,248  500   92,118
    Redeemable preferred stocks...............      494       19    1      512
                                                -------  ------- ---- --------
                                                $87,864  $ 5,267 $501 $ 92,630
                                                =======  ======= ==== ========
Equity Securities:
    Common stocks.............................  $ 2,444  $ 1,716 $105 $  4,055
    Nonredeemable preferred stocks............      201        5   11      195
                                                -------  ------- ---- --------
                                                $ 2,645  $ 1,721 $116 $  4,250
                                                =======  ======= ==== ========
</TABLE>
 
  The Company held foreign currency derivatives with notional amounts of $716
and $408 to hedge the exchange rate risk associated with foreign bonds at
December 31, 1998 and 1997, respectively. The Company also held options with
fair values of $(11) and $33 to hedge the market value of common stocks at
December 31, 1998 and 1997, respectively.
 
                                      15
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  At December 31, 1998, fixed maturities held by the Company that were below
investment grade or not rated by an independent rating agency totaled $8,289.
At December 31, 1998, non-income producing fixed maturities were
insignificant.
 
  The amortized cost and estimated fair value of bonds at December 31, 1998,
by contractual maturity date, are shown below:
 
<TABLE>
<CAPTION>
                                                                       Estimated
                                                             Amortized   Fair
                                                               Cost      Value
                                                             --------- ---------
      <S>                                                    <C>       <C>
      Due in one year or less............................... $  2,380  $  2,462
      Due after one year through five years.................   17,062    17,527
      Due after five years through 10 years.................   23,769    24,714
      Due after 10 years....................................   26,276    29,070
                                                             --------  --------
                                                               69,487    73,773
      Mortgage and asset-backed securities..................   26,456    26,979
                                                             --------  --------
                                                             $ 95,943  $100,752
                                                             ========  ========
</TABLE>
 
  Fixed maturities not due at a single maturity date have been included in the
above table in the year of final maturity. Actual maturities may differ from
contractual maturities due to the exercise of prepayment options.
 
  Sales of fixed maturities and equity securities were as follows:
 
<TABLE>
<CAPTION>
                                                       Years ended December
                                                                31,
                                                      -----------------------
                                                       1998    1997    1996
                                                      ------- ------- -------
      <S>                                             <C>     <C>     <C>
      Fixed maturities classified as available-for-
       sale:
        Proceeds..................................... $43,828 $67,454 $67,239
        Gross realized gains......................... $   928 $   672 $ 1,067
        Gross realized losses........................ $   355 $   558 $   842
      Fixed maturities classified as held-to-
       maturity:
        Proceeds..................................... $    -- $   352 $ 1,281
        Gross realized gains......................... $    -- $     5 $    10
        Gross realized losses........................ $    -- $     1 $     1
      Equity securities:
        Proceeds..................................... $ 3,085 $ 1,821 $ 2,069
        Gross realized gains......................... $ 1,125 $   293 $   150
        Gross realized losses........................ $   131 $    69 $    49
</TABLE>
 
  During 1997, fixed maturities with an amortized cost of $11,682 were
transferred from held-to-maturity to available-for-sale. Other comprehensive
income at the date of reclassification was increased by $198 excluding the
effects of deferred income taxes and policyholder related amounts.
 
  Excluding investments in U.S. governments and agencies, the Company is not
exposed to any significant concentration of credit risk in its fixed
maturities portfolio.
 
 Securities Lending Program
 
  The Company participates in securities lending programs whereby large blocks
of securities are loaned to third parties, primarily major brokerage firms.
The Company requires a minimum of 102% of the fair value of the loaned
securities to be separately maintained as collateral for the loans. Securities
with a cost or amortized cost of $4,005 and $6,068 and estimated fair value of
$4,552 and $6,653 were on loan under the program at December 31, 1998 and
1997, respectively. The Company is liable for cash collateral of $3,769 at
December 31, 1998. This liability is included in other liabilities. Rebates of
$266 were paid and accrued on the cash collateral for the year ended
 
                                      16
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
December 31, 1998. The rebates paid and accrued during 1998 are included in
other operating costs and expenses. Security collateral is returnable on short
notice and is not reflected in the consolidated financial statements.
 
 Statutory Deposits
 
  The Company had investment assets on deposit with regulatory agencies of
$466 and $4,695 as of December 31, 1998 and 1997, respectively.
 
 Mortgage Loans on Real Estate
 
  Mortgage loans were categorized as follows:
 
<TABLE>
<CAPTION>
                                                       December 31,
                                              ----------------------------------
                                                   1998              1997
                                              ----------------  ----------------
                                              Amount   Percent  Amount   Percent
                                              -------  -------  -------  -------
<S>                                           <C>      <C>      <C>      <C>
Commercial mortgage loans.................... $12,503     74%   $14,945     73%
Agriculture mortgage loans...................   4,256     25%     3,753     18%
Residential mortgage loans...................     241      1%       272      1%
Other loans..................................      --      --     1,512      8%
                                              -------  ------   -------   -----
                                               17,000    100%    20,482    100%
                                                       ======             =====
Less: Valuation allowances...................     173               289
                                              -------           -------
                                              $16,827           $20,193
                                              =======           =======
 
  Mortgage loans on real estate are collateralized by properties primarily
located throughout the United States. At December 31, 1998, approximately 15%,
9% and 7% of the properties were located in California, New York and Florida,
respectively. Generally, the Company (as the lender) requires that a minimum
of one-fourth of the purchase price of the underlying real estate be paid by
the borrower.
 
  Certain of the Company's real estate joint ventures have mortgage loans with
the Company. The carrying values of such mortgages were $606 and $725 at
December 31, 1998 and 1997, respectively.
 
  Changes in mortgage loan valuation allowances were as follows:
 
<CAPTION>
                                               Years ended December
                                                        31,
                                              -------------------------
                                               1998     1997     1996
                                              -------  -------  -------
<S>                                           <C>      <C>      <C>      <C>
Balance at January 1......................... $   289  $  469   $   491
Additions....................................      40      61       144
Deductions for writedowns and dispositions...    (130)   (241)     (166)
Deductions for disposition of affiliates.....     (26)     --        --
                                              -------  ------   -------
Balance at December 31....................... $   173  $  289   $   469
                                              =======  ======   =======
 
  A portion of the Company's mortgage loans on real estate was impaired and
consisted of the following:
 
<CAPTION>
                                               December 31,
                                              ----------------
                                               1998     1997
                                              -------  -------
<S>                                           <C>      <C>      <C>      <C>
Impaired mortgage loans with valuation
 allowances.................................. $   823  $1,231
Impaired mortgage loans without valuation
 allowances..................................     375     306
                                              -------  ------
                                                1,198   1,537
Less: Valuation allowances...................     149     250
                                              -------  ------
                                              $ 1,049  $1,287
                                              =======  ======
</TABLE>
 
 
                                      17
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  The average recorded investment in impaired mortgage loans on real estate
was $1,282, $1,680 and $2,113 for the years ended December 31, 1998, 1997 and
1996, respectively. Interest income on impaired mortgages was $109, $110 and
$119 for the years ended December 31, 1998, 1997 and 1996, respectively.
 
  Restructured mortgage loans on real estate were $1,036 and $1,207 at
December 31, 1998 and 1997, respectively. Interest income of $74, $91 and $135
was recognized on restructured loans for the years ended December 31, 1998,
1997 and 1996, respectively. Gross interest income that would have been
recorded in accordance with the original terms of such loans amounted to $87,
$116 and $198 for the years ended December 31, 1998, 1997 and 1996,
respectively.
 
  Mortgage loans on real estate with scheduled payments 60 days (90 days for
agriculture mortgages) or more past due or in foreclosure had an amortized
cost of $65 and $255 as of December 31, 1998 and 1997, respectively.
 
 Real Estate and Real Estate Joint Ventures
 
  Real estate and real estate joint ventures consisted of the following:
 
<TABLE>
<CAPTION>
                                                               December 31,
                                                              ---------------
                                                               1998     1997
                                                              -------  ------
      <S>                                                     <C>      <C>
      Real estate and real estate joint ventures held-for-
       investment............................................ $ 6,301  $6,731
      Impairments............................................    (408)   (407)
                                                              -------  ------
                                                                5,893   6,324
                                                              -------  ------
      Real estate and real estate joint ventures held-for-
       sale..................................................     546     915
      Impairments............................................    (119)    (49)
      Valuation allowance....................................     (33)   (110)
                                                              -------  ------
                                                                  394     756
                                                              -------  ------
                                                              $ 6,287  $7,080
                                                              =======  ======
</TABLE>
 
  Accumulated depreciation on real estate was $2,065 and $2,030 at December
31, 1998 and 1997, respectively. Related depreciation expense was $282, $338
and $348 for the years ended December 31, 1998, 1997 and 1996, respectively.
 
  Real estate and real estate joint ventures were categorized as follows:
 
<TABLE>
<CAPTION>
                                                           December 31,
                                                  ------------------------------
                                                       1998            1997
                                                  --------------- --------------
                                                  Amount  Percent Amount Percent
                                                  ------- ------- ------ -------
      <S>                                         <C>     <C>     <C>    <C>
      Office..................................... $ 4,265    68%  $4,730    67%
      Retail.....................................     640    10%     804    11%
      Apartments.................................     418     7%     406     6%
      Land.......................................     313     5%     346     5%
      Agriculture................................     195     3%     214     3%
      Other......................................     456     7%     580     8%
                                                  -------   ---   ------   ---
                                                  $ 6,287   100%  $7,080   100%
                                                  =======   ===   ======   ===
</TABLE>
 
  The Company's real estate holdings are primarily located throughout the
United States. At December 31, 1998, approximately 23%, 23% and 12% of the
Company's real estate holdings were located in New York, California and Texas,
respectively.
 
  Changes in real estate and real estate joint ventures held-for-sale
valuation allowance were as follows:
 
<TABLE>
<CAPTION>
                                Years ended December 31,
                               ----------------------------
                                 1998      1997      1996
                               --------  --------  --------
      <S>                      <C>       <C>       <C>
      Balance at January 1.... $    110  $    661  $    924
      Additions charged
       (credited) to
       operations.............       (5)      (76)      127
      Deductions for
       writedowns and
       dispositions...........      (72)     (475)     (390)
                               --------  --------  --------
      Balance at December 31.. $     33  $    110  $    661
                               ========  ========  ========
</TABLE>
 
 
                                      18
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  Investment income (expense) relating to impaired real estate and real estate
joint ventures held-for-investment was $105, $28 and $(10) for the years ended
December 31, 1998, 1997 and 1996, respectively. Investment income relating to
real estate and real estate joint ventures held-for-sale was $3, $11 and $70
for the years ended December 31, 1998, 1997 and 1996, respectively. The
carrying value of non-income producing real estate and real estate joint
ventures was insignificant at December 31, 1998 and 1997, respectively.
 
  The Company owned real estate acquired in satisfaction of debt of $154 and
$218 at December 31, 1998 and 1997, respectively.
 
 Direct Financing and Leveraged Leases
 
  Direct financing and leveraged leases, included in other invested assets,
consisted of the following:
 
<TABLE>
<CAPTION>
                                              December 31,
                              -------------------------------------------------
                              Direct Financing     Leveraged
                                   Leases           Leases           Total
                              -----------------  --------------  --------------
                               1998     1997      1998    1997    1998    1997
                              -----------------  ------  ------  ------  ------
<S>                           <C>     <C>        <C>     <C>     <C>     <C>
Investment................... $   --  $   1,137  $1,067  $  851  $1,067  $1,988
Estimated residual values....     --        183     607     641     607     824
                              ------- ---------  ------  ------  ------  ------
                                  --      1,320   1,674   1,492   1,674   2,812
Unearned income..............     --       (261)   (471)   (428)   (471)   (689)
                              ------- ---------  ------  ------  ------  ------
Net investment............... $   --  $   1,059  $1,203  $1,064  $1,203  $2,123
                              ======= =========  ======  ======  ======  ======
</TABLE>
 
  The investment amounts set forth above are generally due in monthly
installments. The payment periods generally range from three to eight years,
but in certain circumstances are as long as 20 years. Average yields range
from 7% to 12%. These receivables are generally collateralized by the related
property.
 
3. DERIVATIVE INSTRUMENTS
 
  The table below provides a summary of the carrying value, notional amount
and current market or fair value of derivative financial instruments (other
than equity options) held at December 31, 1998 and 1997:
 
<TABLE>
<CAPTION>
                                          1998                                  1997
                          ------------------------------------- -------------------------------------
                                             Current Market or                     Current Market or
                                                 Fair Value                            Fair Value
                                             ------------------                    ------------------
<S>                       <C>       <C>      <C>    <C>         <C>       <C>      <C>    <C>
                          Carrying  Notional                    Carrying  Notional
                           Value     Amount  Assets Liabilities  Value     Amount  Assets Liabilities
                          --------  -------- ------ ----------- --------  -------- ------ -----------
Financial futures.......  $      3  $  2,190 $    8 $         6 $     10  $  2,262 $   17 $         7
Foreign exchange
 contracts..............       --        136    --            2      --        150      2         --
Interest rate swaps.....        (9)    1,621     17          50      (11)    1,464      9          28
Foreign currency swaps..        (1)      580      3          62      --        258      3          30
Caps....................       --      8,391    --          --       --      1,545     13         --
Options (fixed income)..       --        --     --          --         2       275    --            2
                          --------  -------- ------ ----------- --------  -------- ------ -----------
Total contractual
 commitments............  $     (7) $ 12,918 $   28 $       120 $      1  $  5,954 $   44 $        67
                          ========  ======== ====== =========== ========  ======== ====== ===========
</TABLE>
 
                                      19
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The following is a reconciliation of the notional amounts by derivative type
and strategy as of December 31, 1998 and 1997:
 
<TABLE>
<CAPTION>
                          December 31, 1997           Terminations/ December 31, 1998
                           Notional Amount  Additions  Maturities    Notional Amount
                          ----------------- --------- ------------- -----------------
<S>                       <C>               <C>       <C>           <C>
BY DERIVATIVE TYPE
Financial futures.......       $2,262        $25,073    $(25,145)        $ 2,190
Foreign exchange
 contracts..............          150          1,231      (1,245)            136
Interest rate swaps.....        1,464            788        (631)          1,621
Foreign currency swaps..          258            386         (64)            580
Caps....................        1,545          8,250      (1,404)          8,391
Options (fixed income)..          275            --         (275)            --
                               ------        -------    --------         -------
Total contractual
 commitments............       $5,954        $35,728    $(28,764)        $12,918
                               ======        =======    ========         =======
BY STRATEGY
Liability hedging.......       $1,860        $ 8,419    $ (1,538)        $ 8,741
Invested asset hedging..          817          1,666      (1,619)            864
Portfolio hedging.......        2,787         25,643     (25,600)          2,830
Anticipated transaction
 hedging................          490            --           (7)            483
                               ------        -------    --------         -------
Total contractual
 commitments............       $5,954        $35,728    $(28,764)        $12,918
                               ======        =======    ========         =======
</TABLE>
 
  The following table presents the notional amounts of derivative financial
instruments by maturity at December 31, 1998:
 
<TABLE>
<CAPTION>
                                             Remaining Life
                                 ---------------------------------------
<S>                              <C>      <C>          <C>         <C>   <C>
                                                       After Five
                                           After One      Years    After
                                 One Year Year Through Through Ten  Ten
                                 or Less   Five Years     Years    Years  Total
                                 -------- ------------ ----------- ----- -------
Financial futures..............    $2,190 $        --  $       --  $ --  $ 2,190
Foreign exchange contracts.....       136          --          --    --      136
Interest rate swaps............       470          774         162   215   1,621
Foreign currency swaps.........        39          182         343    16     580
Caps...........................     1,875        6,496          20   --    8,391
                                 -------- ------------ ----------- ----- -------
Total contractual commitments..    $4,710 $      7,452 $       525 $ 231 $12,918
                                 ======== ============ =========== ===== =======
</TABLE>
 
  In addition to the derivative instruments above, the Company uses equity
option contracts as invested asset hedges. There were 92 thousand and 7
million equity option contracts outstanding with carrying values of $(11) and
$27 and market values of $(11) and $33, as of December 31, 1998 and 1997,
respectively. The outstanding contracts have a remaining life of one year or
less as of December 31, 1998.
 
4. REINSURANCE
 
  The Company assumes and cedes insurance with other insurance companies. The
Company continually evaluates the financial condition of its reinsurers and
monitors concentration of credit risk in an effort to minimize its exposure to
significant losses from reinsurer insolvencies. The Company is contingently
liable with respect to ceded reinsurance should any reinsurer be unable to
meet its obligations under these agreements. The amounts in the consolidated
statements of income are presented net of reinsurance ceded.
 
  The Company has exposure to catastrophes, which are an inherent risk of the
property and casualty insurance business and could contribute to material
fluctuations in the Company's results of operations. The Company uses excess
of loss and quota share reinsurance arrangements to diversify its risk
portfolio.
 
                                      20
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The effects of reinsurance were as follows:
 
<TABLE>
<CAPTION>
                                                      Years ended December
                                                               31,
                                                     -------------------------
                                                      1998     1997     1996
                                                     -------  -------  -------
      <S>                                            <C>      <C>      <C>
      Direct premiums............................... $12,763  $12,728  $12,452
      Reinsurance assumed...........................     409      360      508
      Reinsurance ceded.............................  (1,669)  (1,810)  (1,615)
                                                     -------  -------  -------
      Net premiums.................................. $11,503  $11,278  $11,345
                                                     =======  =======  =======
      Reinsurance recoveries netted against
       policyholder benefits........................ $ 1,751  $ 1,648  $ 1,667
                                                     =======  =======  =======
</TABLE>
 
  Reinsurance recoverables, included in other receivables, were $2,956 and
$1,511 at December 31, 1998 and 1997, respectively. Reinsurance and ceded
commissions payables, included in other liabilities, were $105 and $158 at
December 31, 1998 and 1997, respectively.
 
  The following provides an analysis of the activity in the liability for
benefits relating to property and casualty and group accident and non-medical
health policies and contracts:
 
<TABLE>
<CAPTION>
                                                       Years ended December
                                                                31,
                                                      -------------------------
                                                       1998     1997     1996
                                                      -------  -------  -------
      <S>                                             <C>      <C>      <C>
      Balance at January 1........................... $ 3,655  $ 3,345  $ 3,296
        Reinsurance recoverables.....................    (229)    (215)    (214)
                                                      -------  -------  -------
      Net balance at January 1.......................   3,426    3,130    3,082
                                                      -------  -------  -------
      Incurred related to:
        Current year.................................   2,726    2,855    2,951
        Prior years..................................    (245)      88     (114)
                                                      -------  -------  -------
                                                        2,481    2,943    2,837
                                                      -------  -------  -------
      Paid related to:
        Current year.................................  (1,967)  (1,832)  (1,998)
        Prior years..................................    (853)    (815)    (791)
                                                      -------  -------  -------
                                                       (2,820)  (2,647)  (2,789)
                                                      -------  -------  -------
      Balance at December 31.........................   3,087    3,426    3,130
        Add: Reinsurance recoverables................     233      229      215
                                                      -------  -------  -------
      Balance at December 31......................... $ 3,320  $ 3,655  $ 3,345
                                                      =======  =======  =======
</TABLE>
 
5. INCOME TAXES
 
  The provision for income taxes was as follows:
 
<TABLE>
<CAPTION>
                                                               Years ended
                                                               December 31,
                                                             ------------------
                                                              1998   1997  1996
                                                             ------  ----  ----
      <S>                                                    <C>     <C>   <C>
      Current:
        Federal............................................. $  821  $424  $346
        State and local.....................................     60    10    25
        Foreign.............................................     99    26    27
                                                             ------  ----  ----
                                                                980   460   398
                                                             ------  ----  ----
      Deferred:
        Federal.............................................   (178)  (26)   66
        State and local.....................................     (8)    9     6
        Foreign.............................................    (54)   25    12
                                                             ------  ----  ----
                                                              (240)     8    84
                                                             ------  ----  ----
      Provision for income taxes............................ $  740  $468  $482
                                                             ======  ====  ====
</TABLE>
 
                                      21
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  Reconciliations of the income tax provision at the U.S. statutory rate to
the provision for income taxes as reported were as follows:
 
<TABLE>
<CAPTION>
                                                              Years ended
                                                              December 31,
                                                           --------------------
                                                            1998    1997   1996
                                                           ------  ------  ----
      <S>                                                  <C>     <C>     <C>
      Tax provision at U.S. statutory rate................ $  730  $  585  $492
      Tax effect of:
        Tax exempt investment income......................    (40)    (30)  (18)
        Goodwill..........................................      5       9    --
        Surplus tax.......................................     18     (40)   38
        State and local income taxes......................     31      15    23
        Foreign operations................................     12       7    (7)
        Tax credits.......................................    (25)    (15)  (15)
        Prior year taxes..................................      4      (2)  (46)
        Sale of subsidiaries..............................    (19)    (41)   --
        Other, net........................................     24     (20)   15
                                                           ------  ------  ----
      Provision for income taxes.......................... $  740  $  468  $482
                                                           ======  ======  ====
 
  Deferred income taxes represent the tax effect of the differences between
the book and tax basis of assets and liabilities. Net deferred income tax
liabilities consisted of the following:
 
<CAPTION>
                                                           December 31,
                                                           --------------
                                                            1998    1997
                                                           ------  ------
      <S>                                                  <C>     <C>     <C>
      Deferred income tax assets:
        Policyholder liabilities and receivables.......... $3,239  $3,174
        Net operating losses..............................     22      33
        Employee benefits.................................    174     187
        Non-deductible liabilities........................    441     162
        Other, net........................................    158     223
                                                           ------  ------
                                                            4,034   3,779
        Less: Valuation allowance.........................     21      24
                                                           ------  ------
                                                            4,013   3,755
                                                           ------  ------
      Deferred income tax liabilities:
        Investments.......................................  1,417   1,118
        Deferred policy acquisition costs.................  1,774   1,890
        Net unrealized investment gains...................    864   1,119
        Other, net........................................     18     100
                                                           ------  ------
                                                            4,073   4,227
                                                           ------  ------
      Net deferred income tax liability................... $  (60) $ (472)
                                                           ======  ======
</TABLE>
 
  Foreign net operating loss carryforwards generated a deferred income tax
benefit of $21. The Company has recorded a valuation allowance related to
these tax benefits. The valuation allowance reflects management's assessment,
based on available information, that it is more likely than not that the
deferred income tax asset for foreign net operating loss carryforwards will
not be realized. The benefit will be recognized at such time management
believes that it is more likely than not that the portion of the deferred
income tax asset is realizable.
 
                                      22
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The sources of deferred income tax expense (benefit) and their tax effects
were as follows:
 
<TABLE>
<CAPTION>
                                                                Years ended
                                                               December 31,
                                                              -----------------
                                                              1998   1997  1996
                                                              -----  ----  ----
      <S>                                                     <C>    <C>   <C>
      Policyholder liabilities and receivables............... $ (65) $(93) $ 27
      Net operating losses...................................    11     5   (19)
      Investments............................................   230   245    (6)
      Deferred policy acquisition costs......................  (116)  (51)   55
      Employee benefits......................................    13   (40)   (4)
      Non-deductible liabilities.............................  (279)  (66)  (24)
      Change in valuation allowances.........................    (3)   10     4
      Other, net.............................................   (31)   (2)   51
                                                              -----  ----  ----
                                                              $(240) $  8  $ 84
                                                              =====  ====  ====
</TABLE>
 
  The Company has been audited by the Internal Revenue Service for the years
through and including 1993. The Company is being audited for the years 1994,
1995 and 1996. The Company believes that any adjustments that might be
required for open years will not have a material effect on the Company's
consolidated financial statements.
 
                                      23
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
6. EMPLOYEE BENEFIT PLANS
 
 Pension Benefit and Other Benefit Plans
 
  The Company is both the sponsor and administrator of defined benefit pension
plans covering all eligible employees and sales representatives of MetLife and
certain of its subsidiaries. Retirement benefits are based upon years of
credited service and final average earnings history.
 
  The Company also provides certain postretirement health care and life
insurance benefits for retired employees through insurance contracts.
Substantially all of the Company's employees may, in accordance with the plans
applicable to such benefits, become eligible for these benefits if they attain
retirement age, with sufficient service, while working for the Company.
 
<TABLE>
<CAPTION>
                                                     December 31,
                                           ------------------------------------
                                           Pension Benefits    Other Benefits
                                           ------------------  ----------------
                                             1998      1997     1998     1997
                                           --------  --------  -------  -------
<S>                                        <C>       <C>       <C>      <C>
Change in projected benefit obligation:
Projected benefit obligation at beginning
 of year.................................  $  3,523  $  3,268  $ 1,763  $ 1,773
Service cost.............................        88        73       31       30
Interest cost............................       254       244      114      122
Actuarial gain...........................       205       160      (74)     (57)
Divestitures, curtailments and
 terminations............................        24        (9)     (13)       2
Change in benefits.......................        12         6      --        (2)
Benefits paid............................      (245)     (219)    (113)    (105)
                                           --------  --------  -------  -------
Projected benefit obligation at end of
 year....................................     3,861     3,523    1,708    1,763
                                           --------  --------  -------  -------
Change in plan assets:
Contract value of plan assets at
 beginning of year.......................     3,982     3,628    1,004      897
Actual return on plan assets.............       671       566      171      128
Employer contribution....................        15         7       61       84
Benefits paid............................      (245)     (219)    (113)    (105)
Other payments...........................      (100)      --       --       --
                                           --------  --------  -------  -------
Contract value of plan assets at end of
 year....................................     4,323     3,982    1,123    1,004
                                           --------  --------  -------  -------
Over (under) funded......................       462       459     (585)    (759)
Unrecognized net asset at transition.....       (95)     (140)      --       --
Unrecognized net actuarial gains.........       (81)     (109)    (322)    (171)
Unrecognized prior service cost..........       144       150       (3)      (2)
                                           --------  --------  -------  -------
Prepaid (accrued) benefit cost...........  $    430  $    360  $  (910) $  (932)
                                           ========  ========  =======  =======
Qualified plan prepaid pension cost......  $    546  $    516  $   --   $   --
Non-qualified plan accrued pension cost..      (116)     (156)     --       --
                                           --------  --------  -------  -------
Prepaid benefit cost.....................  $    430  $    360  $   --   $   --
                                           ========  ========  =======  =======
</TABLE>
 
  The aggregate projected benefit obligation and aggregate contract value of
plan assets for the pension plans were as follows:
 
<TABLE>
<CAPTION>
                             Qualified Plan  Non-Qualified Plan        Total
                             --------------- ------------------    -------------
                              1998    1997     1998       1997      1998   1997
                             ------- ------- ---------  ---------  ------ ------
<S>                          <C>     <C>     <C>        <C>        <C>    <C>
Aggregate projected benefit
 obligation................  $ 3,638 $ 3,170 $     223  $     353  $3,861 $3,523
Aggregate contract value of
 plan assets (principally
 Company contracts)........    4,323   3,831       --         151   4,323  3,982
                             ------- ------- ---------  ---------  ------ ------
Over (under) funded........  $   685 $   661 $    (223) $    (202) $  462 $  459
                             ======= ======= =========  =========  ====== ======
</TABLE>
 
                                      24
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The assumptions used in determining the aggregate projected benefit
obligation and aggregate contract value for the pension and other benefits
were as follows:
 
<TABLE>
<CAPTION>
                                      Pension Benefits       Other Benefits
                                    --------------------- --------------------
Weighted average assumptions as of
December 31,                          1998       1997       1998      1997
- ----------------------------------  --------- ----------- -------- -----------
<S>                                 <C>       <C>         <C>      <C>
Discount rate...................... 7%-7.25%  7.25%-7.75%    7%    7.25%-7.75%
Expected return on plan assets.....   8.5%       8.75%    7.25%-9%    8.75%
Rate of compensation increase...... 4.5%-8.5%  4.5%-8.5%    n/a        n/a
</TABLE>
 
  The assumed health care cost trend rate used in measuring the accumulated
nonpension postretirement benefit obligation was 6.5% per year for pre-
Medicare eligible claims and 6% for Medicare eligible claims in 1998. The
assumed health care cost trend rate used in measuring the accumulated
nonpension postretirement benefit obligation was generally 9% in 1997,
gradually decreasing to 5.25% over 5 years.
 
  Assumed health care cost trend rates may have a significant effect on the
amounts reported for health care plans. A one-percentage point change in
assumed health care cost trend rates would have the following effects:
 
<TABLE>
<CAPTION>
                                                               One      One
                                                             Percent  Percent
                                                             Increase Decrease
                                                             -------- --------
      <S>                                                    <C>      <C>
      Effect on total of service and interest cost
       components...........................................   $ 16     $ 18
      Effect on accumulated postretirement benefit
       obligation...........................................   $124     $183
</TABLE>
 
  The components of periodic benefit costs were as follows:
 
<TABLE>
<CAPTION>
                                         Pension Benefits     Other Benefits
                                         -------------------  ----------------
                                         1998   1997   1996   1998  1997  1996
                                         -----  -----  -----  ----  ----  ----
<S>                                      <C>    <C>    <C>    <C>   <C>   <C>
Service cost............................ $  88  $  73  $  77  $ 31  $ 30  $ 41
Interest cost...........................   254    244    232   114   122   127
Expected return on plan assets..........  (330)  (318)  (273)  (79)  (66)  (58)
Amortization of prior actuarial (gain)
 loss...................................   (11)    (5)   (12)  (12)   (4)    2
Curtailment (credit) cost...............   (10)   --     --      4   --    --
                                         -----  -----  -----  ----  ----  ----
Net periodic benefit cost (credit)...... $  (9) $  (6) $  24  $ 58  $ 82  $112
                                         =====  =====  =====  ====  ====  ====
</TABLE>
 
 Savings and Investment Plans
 
  The Company sponsors savings and investment plans for substantially all
employees under which the Company matches a portion of employee contributions.
The Company contributed $43, $44 and $42 for the years ended December 31,
1998, 1997 and 1996, respectively.
 
7. LEASES
 
  In accordance with industry practice, certain of the Company's income from
lease agreements with retail tenants is contingent upon the level of the
tenants' sales revenues. Additionally, the Company, as lessee, has entered
into various lease and sublease agreements for office space, data processing
and other equipment. Future minimum rental and subrental income, and minimum
gross rental payments relating to these lease agreements were as follows:
 
<TABLE>
<CAPTION>
                                                                     Gross
                                                    Rental Sublease  Rental
                                                    Income  Income  Payments
                                                    ------ -------- --------
         <S>                                        <C>    <C>      <C>
         1999...................................... $1,213   $10      $126
         2000......................................  1,150    11       109
         2001......................................  1,052    11        94
         2002......................................    942    10        72
         2003......................................    787     9        51
         Thereafter................................  2,636    35       242
</TABLE>
 
                                      25
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
8. DEBT
 
  Debt consisted of the following:
 
<TABLE>
<CAPTION>
                                                                   December 31,
                                                                  --------------
                                                                   1998    1997
                                                                  ------- ------
<S>                                                               <C>     <C>
MetLife:
  6.300% surplus notes due 2003.................................. $   397 $  397
  7.000% surplus notes due 2005..................................     249    249
  7.700% surplus notes due 2015..................................     198    198
  7.450% surplus notes due 2023..................................     296    296
  7.875% surplus notes due 2024..................................     148    148
  7.800% surplus notes due 2025..................................     248    248
  Other..........................................................     207    436
                                                                  ------- ------
                                                                    1,743  1,972
                                                                  ------- ------
  Investment Related:
    Exchangeable subordinated debt, interest based on LIBOR plus
     factors, due 1999...........................................     212    374
    Exchangeable subordinated debt, interest rates ranging from
     4.90% to 6.18%, due 2001
     and 2002....................................................     371    --
                                                                  ------- ------
                                                                      583    374
                                                                  ------- ------
Total MetLife....................................................   2,326  2,346
                                                                  ------- ------
Nvest:
  7.060% senior notes due 2003...................................     110    110
  7.290% senior notes due 2007...................................     160    160
                                                                  ------- ------
                                                                      270    270
                                                                  ------- ------
Other Companies:
  Fixed rate notes, interest rates ranging from 6.96% to 8.51%,
   maturity dates ranging from 1999 to 2008                           179    --
  Floating rate notes, interest based on LIBOR plus factors......     --     146
  Other..........................................................     128    122
                                                                  ------- ------
                                                                      307    268
                                                                  ------- ------
Total long-term debt.............................................   2,903  2,884
Total short-term debt............................................   3,585  4,587
                                                                  ------- ------
                                                                  $ 6,488 $7,471
                                                                  ======= ======
</TABLE>
 
  Short-term debt consisted of commercial paper with a weighted average
interest rate of 5.31% and 5.75% and a weighted average maturity of 44 and 71
days as of December 31, 1998 and 1997, respectively.
 
  The Company maintains an unsecured credit facility of $2,000 under which
bank loans and other short-term debt are drawn. This facility is maintained
for general corporate purposes and to provide additional support to the
Company's commercial paper program. At December 31, 1998 there were no
outstanding borrowings under the facility.
 
  Payments of interest and principal on the surplus notes, subordinated to all
other indebtedness, may be made only with the prior approval of the
Superintendent. Subject to the prior approval of the Superintendent, the 7.45%
surplus notes may be redeemed, in whole or in part, at the election of the
Company at any time on or after November 1, 2003.
 
  The exchangeable subordinated debt is payable in cash or by the delivery of
the underlying common stock collateral owned by the Company. The value
ascribed to the common stock at the date of delivery is the greater of the
market value at the date of the debt issuance or date of delivery. The debt
provides for additional interest if the market value of the common stock
appreciates above certain levels at the date of delivery as compared with the
market value at the date of issuance.
 
 
                                      26
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
  The aggregate maturities of long-term debt are $413 in 1999, $45 in 2000,
$191 in 2001, $221 in 2002, $527 in 2003 and $1,518 thereafter.
 
  Interest expense related to the Company's outstanding indebtedness was $333,
$344 and $311, for the years ended December 31, 1998, 1997 and 1996,
respectively.
 
9. COMMITMENTS AND CONTINGENCIES
 
 Litigation
 
  The Company and certain of its subsidiaries are currently defendants in
approximately 400 lawsuits, including over 40 putative or certified class
action lawsuits, raising allegations of improper marketing and sales of
individual life insurance or annuities (hereafter "sales practices claims").
Two of these putative class actions are filed in Canada and the remainder are
filed in the United States. These cases are brought by or on behalf of
policyholders and others and allege, among other claims, that individual life
insurance policies were improperly sold in replacement transactions or with
inadequate or inaccurate disclosure concerning the period for which premiums
would be payable, or were misleadingly sold as savings or retirement plans.
The classes proposed in the pending class actions are defined broadly enough,
in the aggregate, to include a substantial number of active and lapsed
policyholders who purchased individual life insurance policies from the
Company during the 1980's and 1990's. In California, Ohio and West Virginia,
courts have certified or deemed certifiable classes on behalf of policyholders
in those states who allegedly did not receive proper notice of replacement. A
Federal Court in Massachusetts has certified a mandatory class involving
certain former policyholders of New England Mutual Life Insurance Company
which merged into the Company in 1996. The United States Court of Appeals
remanded the case to the trial court for further consideration. A number of
the sales practices claims pending in federal courts have been consolidated as
a multidistrict proceeding for pre-trial purposes in the United States
District Court for the Western District of Pennsylvania and, as to former New
England Mutual Life Insurance Company policyholders, in the United States
District Court in Massachusetts. In another case, a New York federal court has
certified or conditionally certified some subclasses of purchasers of the
Company's policies and annuity contracts outside the United States. While most
of these cases are in the early stages of litigation, they seek substantial
damages, including in some cases punitive and treble damages and attorneys'
fees. Additional litigation relating to the Company's marketing and sale of
individual life insurance may be commenced in the future.
 
  Regulatory authorities in a small number of states, including both insurance
departments and attorneys general, have ongoing investigations of the
Company's sales of individual life insurance or annuities, including
investigations of alleged improper replacement transactions and alleged
improper sales of insurance with inaccurate or inadequate disclosures as to
the period for which premiums would be payable. Over the past several years, a
number of investigations by other regulatory authorities have been resolved by
the Company for monetary payments and certain other relief.
 
  The Company is also a defendant in numerous lawsuits seeking compensatory
and punitive damages for personal injuries allegedly caused by exposure to
asbestos or asbestos-containing products. The Company has never engaged in the
business of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products. Rather, these lawsuits, currently numbering in
the thousands, have principally been based upon allegations relating to
certain research, publication and other activities of one or more of the
Company's employees during the period from the 1920's through approximately
the 1950's and alleging that the Company learned or should have learned of
certain health risks posed by asbestos and, among other things, improperly
publicized or failed to disclose those health risks. Legal theories asserted
against the Company have included negligence, intentional tort claims and
conspiracy claims concerning the health risks associated with asbestos. While
the Company believes it has meritorious defenses to these claims, and has not
suffered any adverse judgments in respect thereof, most of the cases have been
resolved by settlements. The Company intends to continue to exercise its best
judgment regarding settlement or defense of such cases. The number of such
cases that may be brought or the aggregate amount of any liability that may
ultimately be incurred by the Company is uncertain. Significant portions of
amounts paid in settlement of such cases have been funded with proceeds from a
previously resolved dispute with its primary, umbrella and first level excess
liability insurance carriers. The Company is presently in litigation with
several of its excess liability insurers regarding amounts payable under the
Company's policies with respect to coverage for these claims.
 
                                      27
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  The Company believes that the claims and the amount of damages asserted in
the aforementioned sales practices and asbestos personal injury litigations
are without merit, and it intends to continue to defend its interests
vigorously.
 
  During 1998, the Company obtained certain excess reinsurance and insurance
policies providing coverage for risks associated primarily with sales
practices claims and claims for personal injuries caused by exposure to
asbestos or asbestos-containing products. In 1998, the Company recorded a
charge of $1,715, included in other expenses, for related insurance and
reinsurance premiums and for potential liabilities related to certain of these
claims.
 
  Various litigation, claims and assessments against the Company, in addition
to the aforementioned and those otherwise provided for in the Company's
consolidated financial statements, have arisen in the course of the Company's
business, including in connection with its activities as an insurer, employer,
investor and taxpayer. Further, state insurance regulatory authorities and
other authorities regularly make inquiries and conduct investigations
concerning the Company's compliance with applicable insurance and other laws
and regulations.
 
  In certain of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. While it is not
feasible to predict or determine the ultimate outcome of all pending
investigations and legal proceedings, it is the opinion of the Company's
management that their outcomes, after consideration of available insurance and
reinsurance and the provisions made in the Company's consolidated financial
statements, are not likely to have a material adverse effect on the Company's
financial position. However, given the large and/or indeterminable amounts
sought in certain of these matters and the inherent unpredictability of
litigation, it is possible that an adverse outcome in certain matters could,
from time to time, have a material adverse effect on the Company's operating
results in particular quarterly or annual periods.
 
 Year 2000
 
  The Year 2000 issue is the result of the widespread use of computer programs
written using two digits (rather than four) to define the applicable year.
Such programming was a common industry practice designed to avoid the
significant costs associated with additional mainframe capacity necessary to
accommodate a four-digit year field. As a result, any of the Company's
computer systems that have time-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in major
system failures or miscalculations. The Company has conducted a comprehensive
review of its computer systems to identify the systems that could be affected
by the Year 2000 issue and has developed and implemented a plan to resolve the
issue. The Company currently believes that, with modifications to existing
software and converting to new software, the Year 2000 issue will not pose
significant operational problems for the Company's computer systems. However,
if such modifications and conversions are not completed on a timely basis, the
Year 2000 issue may have a material impact on the operations of the Company.
Furthermore, even if the Company completes such modifications and conversions
on a timely basis, there can be no assurance that the failure by vendors or
other third parties to solve the Year 2000 issue will not have a material
impact on the operations of the Company. The Company estimates the total cost
to resolve its Year 2000 problem to be approximately $210 (unaudited) of which
approximately $149 has been incurred through December 31, 1998.
 
 Guaranty Funds
 
  Under insurance guaranty fund laws in each state, the District of Columbia
and Puerto Rico, insurers licensed to do business can be assessed by state
insurance guaranty associations for certain obligations of insolvent insurance
companies to policyholders and claimants. Recent regulatory actions against
certain large life insurers encountering financial difficulty have prompted
various state insurance guaranty associations to begin assessing life
insurance companies for the deemed losses. Most of these laws do provide,
however, that an assessment may be excused or deferred if it would threaten an
insurer's solvency and further provide annual limits on such assessments. A
large part of the assessments paid by the Company pursuant to these laws may
be used as credits for a portion of the Company's premium taxes. The Company
paid guaranty fund assessments of $35, $23 and $25 in 1998, 1997 and 1996,
respectively, of which $24, $20 and $19 were estimated to be credited against
future premium taxes.
 
 
                                      28
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
10. OTHER EXPENSES
 
  Other expenses were comprised of the following:
 
<TABLE>
<CAPTION>
                                                        Years ended December
                                                                31,
                                                       ------------------------
                                                        1998     1997    1996
                                                       -------  ------  -------
        <S>                                            <C>      <C>     <C>
        Compensation.................................. $ 2,478  $2,072  $ 1,813
        Commissions...................................     902     766      722
        Interest and debt issue costs.................     379     453      311
        Amortization of policy acquisition costs......     587     771      633
        Capitalization of policy acquisition costs....  (1,025) (1,000)  (1,028)
        Rent, net of sublease.........................     155     179      183
        Minority interest.............................      67      56       30
        Restructuring charge..........................      81     --       --
        Other.........................................   4,494   2,637    2,091
                                                       -------  ------  -------
                                                       $ 8,118  $5,934  $ 4,755
                                                       =======  ======  =======
</TABLE>
 
11. DISCONTINUED OPERATIONS
 
  The 1996 loss from discontinued operations resulted from the finalization of
the transfer of certain group medical contracts in connection with the
Company's disposal of its group medical benefits business during 1995. The
components of discontinued operations for the year ended December 31, 1996
were as follows:
 
<TABLE>
        <S>                                                                <C>
        Loss from discontinued operations, net of
         income tax benefit of $18........................................ $ 52
        Loss on disposal of discontinued operations, net of
         income tax benefit of $11........................................   19
                                                                           ----
        Loss from discontinued operations................................. $ 71
                                                                           ====
</TABLE>
 
12. CONSOLIDATED CASH FLOW INFORMATION
 
  During 1998, the Company sold MetLife Capital Holdings, Inc. (a commercial
financing company) and substantially all of its Canadian and Mexican insurance
operations, which resulted in realized investment gains of $531. During 1997,
the Company sold its United Kingdom insurance operations, which resulted in a
realized investment gain of $139. Such sales caused a reduction in assets by
$10,663 and $4,342 and liabilities by $3,691 and $4,207 in 1998 and 1997,
respectively.
 
  In 1997, the Company also acquired assets of $3,777 and assumed liabilities
of $3,347, through the acquisition of certain insurance and noninsurance
companies. The aggregate purchase prices were allocated to the assets and
liabilities acquired based upon their estimated fair values.
 
  Real estate of $69, $151 and $189 was acquired in satisfaction of debt for
the years ended December 31, 1998, 1997 and 1996, respectively.
 
13. FAIR VALUE INFORMATION
 
  The estimated fair values of financial instruments have been determined by
using available market information and the valuation methodologies described
below. Considerable judgment is often required in interpreting market data to
develop estimates of fair value. Accordingly, the estimates presented herein
may not necessarily be indicative of amounts that could be realized in a
current market exchange. The use of different assumptions or valuation
methodologies may have a material effect on the estimated fair value amounts.
 
                                      29
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
  Amounts related to the Company's financial instruments were as follows:
 
<TABLE>
<CAPTION>
                                                                       Estimated
                                                     Notional Carrying   Fair
                                                      Amount   Value     Value
December 31, 1998                                    -------- -------- ---------
<S>                                                  <C>      <C>      <C>
Assets:
  Fixed maturities..................................   $      $100,767 $100,767
  Equity securities.................................             2,340    2,340
  Mortgage loans on real estate.....................            16,827   17,793
  Policy loans......................................             5,600    6,143
  Short-term investments............................             1,369    1,369
  Cash and cash equivalents.........................             3,301    3,301
  Mortgage loan commitments.........................    472        --        14
Liabilities:
  Policyholder account balances.....................            37,088   37,304
  Short-term debt...................................             3,585    3,585
  Long-term debt....................................             2,903    2,995
<CAPTION>
                                                                       Estimated
                                                     Notional Carrying   Fair
                                                      Amount   Value     Value
December 31, 1997                                    -------- -------- ---------
<S>                                                  <C>      <C>      <C>
Assets:
  Fixed maturities..................................   $      $ 92,630 $ 92,630
  Equity securities.................................             4,250    4,250
  Mortgage loans on real estate.....................            20,193   21,084
  Policy loans......................................             5,846    6,110
  Short-term investments............................               679      679
  Cash and cash equivalents.........................             2,911    2,911
  Mortgage loan commitments.........................    334        --         4
Liabilities:
  Policyholder account balances.....................            37,034   37,265
  Short-term debt...................................             4,587    4,587
  Long-term debt....................................             2,884    2,939
</TABLE>
 
  The methods and assumptions used to estimate the fair values of financial
instruments are summarized as follows:
 
 Fixed Maturities and Equity Securities
 
  The fair value of fixed maturities and equity securities are based upon
quotations published by applicable stock exchanges or received from other
reliable sources. For securities in which the market values were not readily
available, fair values were estimated using quoted market prices of comparable
investments.
 
 Mortgage Loans on Real Estate and Mortgage Loan Commitments
 
  Fair values for mortgage loans on real estate and mortgage loan commitments
are estimated by discounting expected future cash flows using current interest
rates for similar loans with similar credit risk.
 
 Policy Loans
 
  Fair values for policy loans are estimated by discounting expected future
cash flows using U.S. treasury rates to approximate interest rates and the
Company's past experiences to project patterns of loan accrual and repayment
characteristics.
 
                                      30
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
 Cash and Cash Equivalents and Short-term Investments
 
  The carrying values for cash and cash equivalents and short-term investments
approximated fair market values due to the short-term maturities of these
instruments.
 
 Policyholder Account Balances
 
  The fair value of policyholder account balances are estimated by discounting
expected future cash flows, based upon interest rates currently being offered
for similar contracts with maturities consistent with those remaining for the
agreements being valued.
 
 Short-term and Long-term Debt
 
  The fair values of short-term and long-term debt are determined by
discounting expected future cash flows, using risk rates currently available
for debt with similar terms and remaining maturities.
 
 Derivative Instruments
 
  The fair value of derivative instruments, including financial futures,
financial forwards, interest rate and foreign currency swaps, floors, foreign
exchange contracts, caps and options are based upon quotations obtained from
dealers or other reliable sources. See Note 3 for derivative fair value
disclosures.
 
14. STATUTORY FINANCIAL INFORMATION
 
  The reconciliation of MetLife's statutory surplus and net change in
statutory surplus, determined in accordance with accounting practices
prescribed or permitted by insurance regulatory authorities, with equity and
net income determined in conformity with generally accepted accounting
principles were as follows:
 
<TABLE>
<CAPTION>
                                                        December 31,
                                                       ----------------
                                                        1998     1997
                                                       -------  -------
<S>                                                    <C>      <C>      <C>
Statutory surplus..................................... $ 7,388  $ 7,378
GAAP adjustments for:
  Future policy benefits and policyholder account
   balances...........................................  (6,830)  (6,807)
  Deferred policy acquisition costs...................   6,560    6,438
  Deferred income taxes...............................     295     (242)
  Valuation of investments............................   3,981    3,474
  Statutory asset valuation reserves..................   3,381    3,854
  Statutory interest maintenance reserve..............   1,486    1,261
  Surplus notes.......................................  (1,595)  (1,555)
  Other, net..........................................     201      206
                                                       -------  -------
Equity................................................ $14,867  $14,007
                                                       =======  =======
<CAPTION>
                                                       Years ended December
                                                                31,
                                                       -----------------------
                                                        1998     1997    1996
                                                       -------  -------  -----
<S>                                                    <C>      <C>      <C>
Net change in statutory surplus....................... $    10  $   227  $ 366
GAAP adjustments for:
  Future policy benefits and policyholder account
   balances...........................................     127      (38)  (165)
  Deferred policy acquisition costs...................     224      149    391
  Deferred income taxes...............................     234       62    (74)
  Valuation of investments............................   1,158     (387)   (84)
  Statutory asset valuation reserves..................    (461)   1,136    599
  Statutory interest maintenance reserve..............     312       53     19
  Other, net..........................................    (261)       1   (199)
                                                       -------  -------  -----
Net income............................................ $ 1,343  $ 1,203  $ 853
                                                       =======  =======  =====
</TABLE>
 
                                      31
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
15. SEPARATE ACCOUNTS
 
  Separate accounts reflect two categories of risk assumption: non-guaranteed
separate accounts totaling $39,490 and $32,893 at December 31, 1998 and 1997,
respectively, in which the policyholder assumes the investment risk, and
guaranteed separate accounts totaling $18,578 and $15,445 at December 31, 1998
and 1997, respectively, in which MetLife contractually guarantees either a
minimum return or account value to the policyholder.
 
  Fees charged to the separate accounts by the Company (including mortality
charges, policy administration fees and surrender charges) are reflected in
the Company's revenues as universal life and investment-type product policy
fees and totaled $413, $287 and $216 in 1998, 1997 and 1996, respectively.
Guaranteed separate accounts consisted primarily of Met Managed Guaranteed
Interest Contracts and participating close out contracts. The average interest
rate credited on these contracts was 7% at December 31, 1998. The assets that
support these liabilities were comprised of $16,639 in fixed maturities as of
December 31, 1998. The portfolios are segregated from other investments and
are managed to minimize liquidity and interest rate risk. In order to minimize
the risk of disintermediation associated with early withdrawals, these
investment products carry a graded surrender charge as well as a market value
adjustment.
 
16. OTHER COMPREHENSIVE INCOME
 
  The following tables set forth the reclassification adjustments required for
the years ended December 31, 1998, 1997 and 1996 to avoid double-counting in
comprehensive income items that are included as part of net income for the
current year that have been reported as a part of other comprehensive income
in the current or prior year:
 
<TABLE>
<CAPTION>
                                                       1998     1997     1996
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
Holding gains (losses) on investments arising during
 the year...........................................  $ 1,556  $ 4,479  $(1,494)
Income tax effect of holding gains or losses........     (646)  (1,698)     550
Transfer of securities from held-to-maturity to
 available-for-sale:
  Holding gains on investments......................       --      198       --
  Income tax effect.................................       --      (75)      --
Reclassification adjustments:
  Realized holding gains included in current year
   net income.......................................   (2,043)    (868)    (367)
  Amortization of premium and discount on
   investments......................................     (411)    (406)    (631)
  Realized holding gains (losses) allocated to other
   policyholder amounts.............................      608      231      227
  Income tax effect.................................      766      394      285
Allocation of holding (gains) losses on investments
 relating to other
 policyholder amounts...............................     (322)  (2,231)   1,286
Income tax effect of allocation of holding gains and
 losses to other
 policyholder amounts...............................      134      846     (474)
                                                      -------  -------  -------
Net unrealized investment (losses) gains............     (358)     870     (618)
                                                      -------  -------  -------
Foreign currency translation adjustments arising
 during the year....................................     (115)     (46)      (6)
Reclassification adjustment for sale of investment
 in foreign operation...............................        2       (3)      --
                                                      -------  -------  -------
Foreign currency translation adjustment.............     (113)     (49)      (6)
                                                      -------  -------  -------
Minimum pension liability adjustment................      (12)      --       --
                                                      -------  -------  -------
Other comprehensive (loss) income...................  $  (483) $   821  $  (624)
                                                      =======  =======  =======
</TABLE>
 
                                      32
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
17. RESTRUCTURING
 
  During 1998, the Company restructured headquarters operations and
consolidated certain agencies and other operations. The impacts of these
actions on a segment basis are as follows:
 
<TABLE>
<CAPTION>
                                                  Severance
                                                 and Related   Facility
                                       Number of Termination Consolidation
                                       Positions    Costs        Costs     Total
                                       --------- ----------- ------------- -----
<S>                                    <C>       <C>         <C>           <C>
Individual............................     488       $15          $16       $31
Institutional.........................     320         8            2        10
Auto & Home...........................     357         4           --         4
Corporate and Other...................   1,102        30            6        36
                                         -----       ---          ---       ---
                                         2,267       $57          $24       $81
                                         =====       ===          ===       ===
</TABLE>
 
  These programs are expected to be completed by the third quarter of 1999. As
of December 31, 1998, $28 of these restructuring costs had been paid and the
unpaid balance was $53.
 
18. BUSINESS SEGMENT INFORMATION
 
  The Company provides insurance and financial services to customers in the
United States, Canada, Central America, South America, Europe and Asia. The
Company's business is divided into six segments: Individual, Institutional,
Auto & Home, International, Asset Management and Corporate. These segments are
managed separately because they either provide different products and
services, require different strategies or have different technology
requirements.
 
  Individual offers a wide variety of individual insurance and investment
products, including life insurance, annuities and mutual funds. Institutional
offers a broad range of group insurance and retirement and savings products
and services, including group life insurance, non-medical health insurance
such as short and long-term disability, long-term care and dental insurance
and other insurance products and services. Auto & Home provides insurance
coverages including private passenger automobile, homeowners and personnel
excess liability insurance. International provides life insurance, accident
and health insurance, annuities and retirement and savings products to both
individuals and groups, and auto and homeowners coverage to individuals. Asset
Management provides a broad variety of asset management products and services
to individuals and institutions such as mutual funds for savings and
retirement needs, commercial real estate advisory and management services, and
institutional and retail investment management. Through its Corporate segment,
the Company reports items that are not allocated to any of the business
segments.
 
  Set forth in the tables below is certain financial information with respect
to the Company's operating segments for the years ended December 31, 1998,
1997 and 1996. The accounting policies of the segments are the same as those
described in the summary of significant accounting policies, except for the
method of capital allocation. The Company allocates capital to each segment
based upon an internal capital allocation system that allows the Company to
more effectively manage its capital. The Company has divested operations that
did not meet targeted rates of return, including its medical insurance
operations, commercial leasing business, and insurance operations in the
United Kingdom and substantially all of its Canadian operations. The Company
evaluates the performance of each operating segment based upon income or loss
from operations before provision for income taxes and non-recurring items
(e.g. items of unusual or infrequent nature). The Company allocates non-
recurring items to the Corporate segment.
 
                                      33
<PAGE>
 
                   NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
<TABLE>
<CAPTION>
                                                    Auto
At or for the year ended                             &                    Asset              Consolidation/
   December 31, 1998      Individual Institutional  Home  International Management Corporate  Elimination    Total
- ------------------------  ---------- ------------- ------ ------------- ---------- --------- -------------- -------
<S>                       <C>        <C>           <C>    <C>           <C>        <C>       <C>            <C>
Premiums................   $ 4,381      $ 5,101    $1,403     $ 618       $  --     $   --       $   --     $11,503
Universal life and
 investment-type product
 policy fees                   817          475        --        68          --         --           --       1,360
Net investment income...     5,501        3,864        81       343          76        808         (445)     10,228
Other revenues..........       523          574        36        33         814         35          (50)      1,965
Net realized investment
 gains..................       663          552       122       117          --        683         (116)      2,021
Policyholder benefits
 and claims.............     4,659        6,373       869       597          --        (10)          --      12,488
Interest credited to
 policyholder account
 balances...............     1,443        1,199        --        89          --         --           --       2,731
Policyholder dividends..     1,447          142        --        64          --         --           --       1,653
Other expenses..........     2,609        1,592       546       352         799      2,632         (412)      8,118
Income before provision
 for income taxes.......     1,727        1,260       227        77          91     (1,096)        (199)      2,087
Income after provision
 for income taxes.......     1,091          833       161        56          47       (675)        (166)      1,347
Total assets............   103,974       88,356     2,771     3,432       1,165     20,652       (5,004)    215,346
Deferred policy
 acquisition costs......     6,255           43        57       205          --         --           --       6,560
Separate account assets.    23,038       35,286        --        26          --         --           --      58,350
Policyholder
 liabilities............    71,989       49,045     1,477     2,043          --          1         (352)    124,203
Separate account
 liabilities............   $23,013      $35,029    $   --     $  26       $  --     $   --       $   --     $58,068
</TABLE>
 
<TABLE>
<CAPTION>
                                                    Auto
At or for the year ended                             &                    Asset              Consolidation/
   December 31, 1997      Individual Institutional  Home  International Management Corporate  Elimination    Total
- ------------------------  ---------- ------------- ------ ------------- ---------- --------- -------------- -------
<S>                       <C>        <C>           <C>    <C>           <C>        <C>       <C>            <C>
Premiums................   $ 4,327      $ 4,689    $1,354     $ 908       $  --     $   --       $   --     $11,278
Universal life and
 investment-type product
 policy fees............       855          426        --       137          --         --           --       1,418
Net investment income...     4,754        3,754        71       504          87        895         (574)      9,491
Other revenues..........       338          357        25        54         682         19           16       1,491
Net realized investment
 gains..................       356           45         9       142          --        326          (91)        787
Policyholder benefits
 and claims.............     4,597        5,934       834       869          --         --           --      12,234
Interest credited to
 policyholder account
 balances...............     1,428        1,319        --       137          --         --           --       2,884
Policyholder dividends..     1,340          305        --        97          --         --           --       1,742
Other expenses..........     2,384        1,178       520       497         679      1,118         (442)      5,934
Income before provision
 for income taxes.......       881          535       105       145          90        122         (207)      1,671
Income after provision
 for income taxes.......       603          339        74       126          52        210         (201)      1,203
Total assets............    95,990       83,481     2,542     7,412       1,147     18,494       (6,290)    202,776
Deferred policy
 acquisition costs......     5,912           40        56       428          --         --           --       6,436
Separate account assets.    17,368       30,732        --       520          --         --           --      48,620
Policyholder
 liabilities............    70,686       49,550     1,509     5,615          --          1           (3)    127,358
Separate account
 liabilities............   $17,345      $30,473    $   --     $ 520       $  --     $   --       $   --     $48,338
</TABLE>
 
                                       34
<PAGE>
 
                  NOTES TO FINANCIAL STATEMENTS--(Continued)
 
 
<TABLE>
<CAPTION>
                                                    Auto
At or for the year ended                             &                    Asset              Consolidation/
   December 31, 1996      Individual Institutional  Home  International Management Corporate  Elimination    Total
- ------------------------  ---------- ------------- ------ ------------- ---------- --------- -------------- -------
<S>                       <C>        <C>           <C>    <C>           <C>        <C>       <C>            <C>
Premiums................   $ 4,559      $ 4,676    $1,316    $  794        $--      $   --       $   --     $11,345
Universal life and
 investment-type product
 policy fees............       729          375        --       139         --          --           --       1,243
Net investment income...     4,604        3,446        71       523         60         761         (487)      8,978
Other revenues..........        74          475        26        37        495          89           50       1,246
Net realized investment
  gains (losses) .......       282           28        24        13         --        (112)          (4)        231
Policyholder benefits
 and claims.............     4,690        6,006       891       700         --          (1)          --      12,286
Interest credited to
 policyholder account
 balances                    1,354        1,358        --       156         --          --           --       2,868
Policyholder dividends..     1,333          284        --       111         --          --           --       1,728
Other expenses..........     2,019        1,008       490       418        498         706         (384)      4,755
Income before provision
 for income taxes.......       852          344        56       121         57          33          (57)      1,406
Income after provision
 for income taxes.......       511          217        34        86         47          85          (56)        924
Total assets............    86,042       75,872     2,801    11,714        901      18,900       (6,954)    189,276
Deferred policy
 acquisition costs......     6,495           29        56       647         --          --           --       7,227
Separate account assets.    12,403       27,715        --     3,645         --          --           --      43,763
Policyholder
 liabilities............    67,220       48,253     1,562     6,045         --           1          (55)    123,026
Separate account
 liabilities............   $12,386      $27,368    $   --    $3,645        $--      $   --       $   --     $43,399
</TABLE>
 
  The individual segment includes an equity ownership interest in Nvest
Companies, L.P. ("Nvest") under the equity method of accounting. Nvest has
been included within the asset management segment due to the types of products
and strategies employed by the entity. The individual segment's equity in
earnings of Nvest, which is included in net investment income, was $49, $45
and $43 for the years ended December 31, 1998, 1997 and 1996, respectively.
The investment in Nvest was $252, $216 and $152 at December 31, 1998, 1997 and
1996, respectively.
 
  Net investment income and net realized investment gains are based upon the
actual results of each segment's specifically identifiable asset portfolio.
Other costs and operating costs were allocated to each of the segments based
upon: (i) a review of the nature of such costs, (ii) time studies analyzing
the amount of employee compensation costs incurred by each segment, and (iii)
cost estimates included in the Company's product pricing.
 
  The consolidation/elimination column includes the elimination of all
intersegment amounts and the individual segment's ownership interest in Nvest.
The principal component of the intersegment amounts related to intersegment
loans, which bore interest at rates commensurate with related borrowings.
 
  Revenues derived from any customer did not exceed 10% of consolidated
revenues. Revenues from U.S. operations were $25,643, $22,664 and $21,762 for
the years ended December 31, 1998, 1997 and 1996, respectively, which
represented 96%, 93% and 94%, respectively, of consolidated revenues.
 
                                      35
 
<PAGE>
 
                                    PART II
 
                      CONTENTS OF REGISTRATION STATEMENT
 
                REPRESENTATION WITH RESPECT TO FEES AND CHARGES
 
  Metropolitan Life represents that the fees and charges deducted under the
Policies offered and sold pursuant to this amended Registration Statement, in
the aggregate, are reasonable in relation to the services rendered, the
expenses to be incurred, and the risks assumed by Metropolitan Life under the
Policies. Metropolitan Life bases its representation on its assessment of all
of the facts and circumstances, including such relevant factors as: the nature
and extent of such services, expenses and risks, the need for Metropolitan
Life to earn a profit, the degree to which the Policies include innovative
features, and regulatory standards for exemptive relief under the Investment
Company Act of 1940 used prior to October 1996, including the range of
industry practice. This representation applies to all policies issued pursuant
to this Registration Statement, including those sold on the terms specifically
described in the prospectuses contained herein, or any variations therein
based on supplements, amendments, endorsements or other riders to such
policies or prospectuses, or otherwise.
 
  This Registration Statement comprises the following papers and documents:
 
    The facing sheet.
 
    Cross-Reference Table.
       
    UL2001 Prospectus consisting of 85 pages.     
       
    UL11 Prospectus consisting of 81 pages.     
 
    Undertaking to File Reports (filed with the initial filing of this
    Registration Statement on May 14, 1992.)
 
    Undertaking pursuant to Rule 484(b)(1) under the Securities Act of 1933
    (filed with the initial filing of this Registration Statement on May
    14, 1992.)
 
    Representation with respect to fees and charges.
 
    The signatures.
 
    Written Consents of the following persons:
 
     Company Actuary (filed with Exhibit 6 below).
 
     Independent Auditors
 
    The following exhibits:
 
<TABLE>
     <C>      <S>                                                           <C>
      1.A (1) --Resolution of Board of Directors of Metropolitan Life
               effecting the establishment of Metropolitan Life Separate
               Account UL.................................................  ++++
     (2)      --Not Applicable
     (3)      --(a) Not Applicable
              --(b) Form of Selected Broker Agreement.....................  ++++
              --(c) Schedule of Sales Commissions.........................   ++
     (4)      --Not applicable
     (5)      --(a) (i) Specimen Old Product Flexible Premium Multifunded
                     Life Insurance Policy (including application and any
                     alternate pages as required by state law) with form
                     of riders, if any....................................  ++++
              (ii) Specimen New Product Flexible Premium Multifunded Life
                     Insurance Policy (including application and any
                     alternate pages required by state law) with form of
                     riders...............................................   *
              --(b) Riders for Disability Waiver Rider, and Accidental
              Death Benefit...............................................  ++++
</TABLE>
 
 
                                     II-1
<PAGE>
 
<TABLE>   
     <C>  <S>                                                            <C>
          --(c) Riders for Accelerated Death Benefit, Children's Term
              Insurance Benefit and Spouse Term Insurance Benefit.....    ++++
          --(d) New York Endorsement for Old Product to Flexible
              Premium Multifunded Life Insurance Policy...............    ++++
          --(e) Additional alternate pages for Old Product required by
          state law...................................................    ++++
          --(f) Endorsement adding death benefit Option C for Old
          Product.....................................................    ++++
          --(g) Form of illustration..................................     +
     (6)  --(a) Charter and By-Laws of Metropolitan Life..............    +++
          --(b) Amendment to By-laws..................................    +++
     (7)  --Not Applicable
     (8)  --Not Applicable
     (9)  --Not Applicable
      2.  --See Exhibit 1.A(5) above
      3.  --Opinion and consent of Counsel as to the legality of the
           securities being registered................................   ++++++
      4.  --Not Applicable
      5.  --Not Applicable
      6.a --Opinion and consent of Marian Zeldin relating to the
           Flexible Premium Multifunded Life Insurance Policies ......     +
      8.  --Powers of Attorney........................................   +++++
      9.  --Method of Computing Exchange pursuant to Rule 6e-
           3(T)(b)(13)(v)(B) under the Investment Company Act of 1940
           (not required because there will be no cash value
           adjustments)
     11.  --Memoranda describing certain procedures filed pursuant to
           Rule 6e-3(T)(b)(12)(iii)...................................    ++++
     27.  --Financial Data Schedule (inapplicable)
</TABLE>    
- --------
   
     + Filed herewith.     
    ++ Incorporated by reference from "Distribution of the Policies" in the
       Prospectus included herein.
   +++ Incorporated by reference to the filing of Post-Effective Amendment No.
       4 to the Registration Statement of Separate Account UL (File No. 33-
       57320) on March 1, 1996.
  ++++ Included in the filing of Post-Effective Amendment No. 5 to this
       Registration Statement on April 30, 1997.
 +++++ Included in the filing of Post-Effective Amendment No. 5 to this
       Registration Statement on April 30, 1997 except for Robert H.
       Benmosche's power of attorney, which is incorporated by reference to
       the Registration Statement of Separate Account UL (File No. 333-40161)
       filed on November 13, 1997, Stewart G. Nagler's power of attorney which
       is included in the filing of Post-Effective Amendment No. 6 to this
       Registration Statement on December 23, 1997, and Jon F. Danski's power
       of attorney, which is incorporated by reference to Pre-Effective
       Amendment No. 1 to the Registration Statement of Separate Account UL
       (File No. 333-40161) filed on April 2, 1998.
++++++ Included in the filing of Post-Effective Amendment No. 6 to this
       Registration Statement on December 23, 1997.
     * Included in the filing of Post-Effective Amendment No. 7 to this
       Registration Statement on February 27, 1998.
 
                                     II-2
<PAGE>
 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, METROPOLITAN
LIFE INSURANCE COMPANY, certifies that it meets all of the requirements for
effectiveness of this amended Registration Statement pursuant to Rule 485(b)
under the Securities Act of 1933 and has duly caused this amended Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the City
of New York, State of New York, this 1st day of April, 1999.     
 
                                          METROPOLITAN LIFE
                                           INSURANCE COMPANY
(Seal)
                                                     
                                                      /s/ Gary A. Beller
                                          By: _________________________________
                                              Gary A. Beller Senior Executive
                                             Vice-President & General Counsel
         
      /s/ Cheryl D. Martino     
Attest: _____________________________
      Cheryl D. Martino Assistant
               Secretary
 
  Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.
 
              Signature                        Title                 Date
 
 
 
*                                      Chairman of the
- -------------------------------------   Board, President
         Robert H. Benmosche            and Chief Executive
                                        Officer and
                                        Director (Principal
                                        Executive Officer)
 
*                                      Vice-Chairman of the
- -------------------------------------   Board and Chief
            Gerald Clark                Investment Officer
                                        and Director
 
*                                      Vice-Chairman of the
- -------------------------------------   Board and Chief
          Stewart G. Nagler             Financial Officer
                                        (Principal
                                        Financial Officer)
 
*                                      Senior Vice-
- -------------------------------------   President and
            Jon F. Danski               Controller
                                        (Principal
                                        Accounting Officer)
 
*                                      Director
- -------------------------------------
         Curtis H. Barnette
 
*                                      Director
- -------------------------------------
          Joan Ganz Cooney
                                                                    
  /s/ Christopher P. Nicholas                                   April 1, 1999
*By _________________________________                                    
    Christopher P. Nicholas, Esq.
          Attorney-in-fact
 
 
                                     II-3
<PAGE>
 
             Signature                       Title                 Date
 
*                                     Director
- ------------------------------------
        Burton A. Dole, Jr.
 
*                                     Director
- ------------------------------------
         James R. Houghton
 
*                                     Director
- ------------------------------------
          Helene L. Kaplan
 
*                                     Director
- ------------------------------------
        Charles M. Leighton
 
*                                     Director
- ------------------------------------
          Allen E. Murray
 
*                                     Director
- ------------------------------------
        John J. Phelan, Jr.
 
*                                     Director
- ------------------------------------
           Hugh B. Price
 
*                                     Director
- ------------------------------------
         Robert G. Schwartz
 
*                                     Director
- ------------------------------------
       Ruth J. Simmons, Ph.D.
 
                                      Director
    
- ------------------------------------
       William C. Steere, Jr.
                                                                   
  /s/ Christopher P. Nicholas                                 April 1, 1999
*By ________________________________                                   
   Christopher P. Nicholas, Esq.
          Attorney-in-fact
 
                                      II-4
<PAGE>
 
   
  Pursuant to the requirements of the Securities Act of 1933, the Registrant,
METROPOLITAN LIFE SEPARATE ACCOUNT UL, certifies that it meets all of the
requirements for effectiveness of this amended Registration Statement pursuant
to Rule 485(b) under the Securities Act of 1933 and has duly caused this
amended Registration Statement to be signed, on its behalf by the undersigned
thereunto duly authorized, and its seal to be hereunto affixed and attested,
all in the City of New York, State of New York this 1st day of April, 1999.
    
                                          METROPOLITAN LIFE SEPARATE ACCOUNT
                                          UL
                                            (Registrant)
 
                                            By: METROPOLITAN LIFE INSURANCE
                                                COMPANY
                                                   (Depositor)
 
 
(Seal)                                                  
                                                         /s/ Gary A. Beller
                                              By: _____________________________
                                                     Gary A. Beller Senior
                                                  Executive Vice-President and
                                                        General Counsel
          
           /s/ Cheryl D. Martino
Attest: _____________________________
      Cheryl D. Martino Assistant
               Secretary
 
                                     II-5
<PAGE>
 
                         
                      INDEPENDENT AUDITORS' CONSENT     
   
Metropolitan Life Insurance Company:     
   
  We consent to the use in this Post-Effective Amendment No. 10 to the
Registration Statement No. 33-47927 of Metropolitan Life Separate Account UL
on Form S-6 of our report dated March 15, 1999 relating to Metropolitan Life
Separate Account UL appearing in the Prospectus, which is a part of such
Registration Statement and our report dated February 4, 1999, relating to
Metropolitan Life Insurance Company also appearing in the Prospectus, and to
the reference to us under the heading "Legal, Accounting and Actuarial
Matters" in such Prospectus.     
   
Deloitte & Touche LLP     
   
New York, New York     
   
April 1, 1999     
 
                                     II-6

<PAGE>
 
                                                           EXHIBIT 1(a)(5)(g)

Hypothetical Illustrations:

The following illustrations use hypothetical examples to show the way a Policy 
works. The illustrations are illustrative only and are not a representation of 
past or future investment rates of return. Actual investment rates of return 
will be different from those shown depending on a number of factors including: 
premium and cash value allocations or transfers among the investment divisions 
and the Fixed Account made by an owner; different rates of returns of the
various Fund portfolios (which would include variations due to differences in
annual rates of return, even if the rates of return averaged 0%, 6% and 12% over
a period of years). Neither we nor the Fund makes any representation that the
hypothetical rates of return shown in these illustrations can be achieved in any
one year or sustained over any period of time.

Upon request, we will furnish an illustration reflecting the proposed insured's 
age, sex, the specified face amount or premium amount requested, frequency of 
planned periodic premium payments, death benefit option selected and any 
available rider requested.
<PAGE>
 
                                  UL2001(1)
                              MALE ISSUE AGE 35 
                   STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION A
                    GUARANTEED INSURANCE POLICY CHARGES(3)

<TABLE> 
<CAPTION> 
                                                               TOTAL CASH          
                            TOTAL CASH VALUE (4)          SURRENDER VALUE (4)          TOTAL DEATH BENEFIT (4)
            Premiums       Assuming Hypothetical         Assuming Hypothetical          Assuming Hypothetical
           Accumulated    Gross Annual Investment       Gross Annual Investment        Gross Annual Investment
End of        at 5%          Rates of Return of            Rates of Return of            Rates of Return of
Policy      Interest      -----------------------       -----------------------      -------------------------- 
Year        Per Year         0%      6%       12%          0%       6%        12%       0%        6%       12%
- ------     ----------     ----     ----      ----        ----     ----      -----      ------    ------    ------
<S>        <C>            <C>      <C>       <C>         <C>      <C>       <C>        <C>       <C>       <C> 
1........     1050         403      442       481           0(5)     0(5)       0(5)   100000    100000    100000
2........     2153        1029     1140      1256           0(5)     0(5)       0(5)   100000    100000    100000
3........     3310        1635     1857      2099         369      591        833      100000    100000    100000
4........     4526        2219     2594      3017        1094     1469       1891      100000    100000    100000
5........     5802        2783     3351      4017        1798     2367       3032      100000    100000    100000
6........     7142        3322     4125      5104        2478     3281       4259      100000    100000    100000
7........     8549        3837     4917      6287        3077     4158       5527      100000    100000    100000
8........    10027        4327     5728      7576        3652     5053       6901      100000    100000    100000
9........    11578        4791     6556      8981        4200     5965       8390      100000    100000    100000
10.......    13207        5227     7400     10513        4721     6894      10006      100000    100000    100000
15.......    22657        6932    11827     20532        6848    11742      20448      100000    100000    100000
20.......    34719        7567    16377     36177        7567    16377      36177      100000    100000    100000
25.......    50113        6432    20424     61143        6432    20424      61143      100000    100000    100000
40.......   126840           0(5)  9443    272641           0(5)  9443     272641           0(5) 100000    291726(6)
45.......   167685           0(5)     0(5) 440984           0(5)     0(5)  440984           0(5)      0(5) 463033(6)
50.......   219815           0(5)     0(5) 701828           0(5)     0(5)  701828           0(5)      0(5) 736919(6)
</TABLE> 

- ----------------------------
(1)  Assumes annual planned premium payments of $1,000 paid in full at beginning
of each Policy year. The values would vary from those shown if the amount or
frequency of payments varies.

(2)  Illustrations for an insured in MetLife's standard smoker underwriting risk
classification would show, for the same age and premium payments, lower cash
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3)  The monthly rate for mortality and expense risks is .075% of the cash value
in the Separate Account on the monthly anniversary and the monthly 
administration charge is $30 per month in the first Policy year and $10 per 
month in the second Policy year and later.

(4)  The amounts shown take into account:

 .    deductions from premiums;
 .    the monthly deduction from cash value;
 .    the daily charge to the Fund for investment management services equivalent
     to an annual rate of .54% of the average daily value of the aggregate net
     assets of the Fund and .16% for other direct Fund expenses (which
     represent the simple average of the management fees and direct expenses
     (including the applicable expense reimbursements), respectively, indicated
     in the chart under "Fund Investment Management Fees and Direct Expenses"
     chart in the prospectus). If these fees and expenses were taken into
     account, the gross annual investment rates of return of 0%, 6% and 12%
     correspond to actual (or net) annual rates of: -0.70%, 5.26% and
     11.22%, respectively.
The table does not reflect:
 .    Any charges for income taxes against the Separate Account because no such
     charges are currently made. If any such charges were made, the rates of
     return would have to exceed 0%, 6% or 12% by a sufficient amount to cover
     the tax charges.
 .    Any Policy loans ar partial withdrawals.
(5)  Zero values indicate termination of insurance coverage, except for zero
values in the cash surrender value column in the earlier Policy years because
coverage will not terminate since the illustration assumes payment of the
premium required for a five year Guaranteed Minimum Death Benefit.

(6)   Alternative death benefit applies.

<PAGE>
 
                                  UL20001(1)
                               MALE ISSUE AGE 35
                   STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION B
                    GUARANTEED INSURANCE POLICY CHARGES(3)

<TABLE> 
<CAPTION> 

                                                             TOTAL CASH          
                          TOTAL CASH VALUE (4)           SURRENDER VALUE (4)         TOTAL DEATH BENEFIT (4)
           Premiums       Assuming Hypothetical        Assuming Hypothetical          Assuming Hypothetical
          Accumulated    Gross Annual Investment      Gross Annual Investment        Gross Annual Investment
End of       at 5%          Rates of Return of           Rates of Return of             Rates of Return of
Policy     Interest      -----------------------      -----------------------      ---------------------------- 
 Year      Per Year       0%       6%        12%       0%       6%         12%        0%         6%        12%
- ------    -----------    ----     ----      ----      ----     ----       ----     ------     ------     ------
<S>        <C>          <C>       <C>       <C>       <C>      <C>        <C>      <C>        <C>        <C> 
1.......     1050         402      441       480         0(5)     0(5)       0(5)  100000     100000     100000
2.......     2153        1026     1136      1252         0(5)     0(5)       0(5)  100000     100000     100000
3.......     3310        1628     1850      2090       362      584        824     101628     101850     102090
4.......     4526        2208     2581      3000      1082     1455       1875     102208     102581     103000
5.......     5802        2765     3329      3990      1780     2345       3005     102765     103329     103990
6.......     7142        3296     4092      5061      2452     3248       4217     103296     104092     105061
7.......     8549        3801     4870      6223      3041     4110       5464     103801     104870     106223
8.......    10027        4279     5662      7485      3604     4987       6810     104279     105662     107485
9.......    11578        4729     6467      8854      4138     5876       8263     104729     106467     108854
10......    13207        5149     7283     10338      4643     6777       9831     105149     107283     110338
15......    22657        6729    11455     19848      6645    11371      19764     106729     111455     119848
20......    34719        7143    15412     33953      7143    15412      33953     107143     115412     133953
25......    50113        5671    18173     54463      5671    18173      54463     105671     118173     154463
40......   126840           0(5)     0(5) 178587         0(5)     0(5)  178587          0(5)       0(5)  278587
45......   167685           0(5)     0(5) 246947         0(5)     0(5)  246947          0(5)       0(5)  346947
50......   219815           0(5)     0(5) 328095         0(5)     0(5)  328095          0(5)       0(5)  428095
</TABLE> 
- -------------------------
(1)  Assumes annual planned premium payments of $1,000 paid in full at beginning
of each Policy year. The values would vary from those shown if the amount or
frequency of payments varies.

(2)  Illustrations for an insured in MetLife's standard smoker underwriting risk
classification would show, for the same age and premium payments, lower cash 
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3)  The monthly rate for mortality and expense risks is .075% of the cash value
in the Separate Account on the monthly anniversary and the monthly 
administration charge is $30 per month in the first Policy year and $10 per 
month in the second Policy year and later.

(4)  The amounts shown take into account:

 .    deductions from premiums;
 .    the monthly deduction from cash value;
 .    the daily charge to the Fund for investment management services equivalent
     to an annual rate of .54% of the average daily value of the aggregate net
     assets of the Fund and .16% for other direct Fund expenses (which represent
     the simple average of the management fees and direct expenses (including
     the applicable expense reimbursements), respectively, indicated in the
     chart under "Fund Investment Management Fees and Direct Expenses" chart in
     the prospectus). If these fees and expenses were taken into account, the
     gross annual investment rates of return of 0%, 6% and 12% correspond to
     actual (or net) annual rates of: -0.70%,  5.26% and 11.22%, respectively.
The table does not reflect:
 .    Any charges for income taxes against the Separate Account because no such
     charges are currently made. If any such charges were made, the rates of
     return would have to exceed 0%, 6% or 12% by a sufficient amount to cover
     the tax charges.
 .    Any Policy loans ar partial withdrawals.
(5)  Zero values indicate termination of insurance coverage except for zero
values in the cash surrender value column in the earlier Policy years because
coverage will not terminate since the illustration assumes payment of the
premium required for a five year Guaranteed Minimum Death Benefit.

<PAGE>
 
                                  UL2001(1)
                               MALE ISSUE AGE 35
                   STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION C
                    GUARANTEED INSURANCE POLICY CHARGES(3)

<TABLE> 
<CAPTION> 
                                                               TOTAL CASH         
                            TOTAL CASH VALUE (4)           SURRENDER VALUE (4)         TOTAL DEATH BENEFIT (4)
            Premiums       Assuming Hypothetical          Assuming Hypothetical         Assuming Hypothetical
           Accumulated    Gross Annual Investment        Gross Annual Investment       Gross Annual Investment
End of        at 5%         Rates of Return of              Rates of Return of           Rates of Return of
Policy      Interest      -----------------------        -----------------------      --------------------------
Year        Per Year        0%       6%       12%          0%       6%       12%        0%        6%       12%
- ----        --------      ----     ----      ----        ----     ----      ----      ------    ------    ------
<S>         <C>         <C>       <C>       <C>         <C>      <C>       <C>      <C>         <C>       <C> 
1.......       1050        402      441       480           0(5)     0(5)      0(5)   100000    100000    100000
2.......       2153       1026     1136      1252           0(5)     0(5)      0(5)   100000    100000    100000
3.......       3310       1628     1850      2090         362      584       824      101628    101850    102090
4.......       4526       2208     2581      3000        1082     1455      1875      102208    102581    103000
5.......       5802       2765     3329      3990        1780     2345      3005      102765    103329    103990
6.......       7142       3296     4092      5061        2452     3248      4217      103296    104092    105061
7.......       8549       3801     4870      6223        3041     4110      5464      103801    104870    106223
8.......      10027       4279     5662      7485        3604     4987      6810      104279    105662    107485
9.......      11578       4729     6467      8854        4138     5876      8263      104729    106467    108854
10......      13207       5149     7283     10338        4643     6777      9831      105149    107283    110338
15......      22657       6729    11455     19848        6645    11371     19764      106729    111455    119848
20......      34719       7143    15412     33953        7143    15412     33953      107143    115412    133953
25......      50113       5671    18173     54463        5671    18173     54463      105671    118173    154463
40......     126840          0(5)     0(5) 205605           0(5)     0(5) 205605           0(5)      0(5) 219998(6)
45......     167685          0(5)     0(5) 333919           0(5)     0(5) 333919           0(5)      0(5) 350615(6)
50......     219815          0(5)     0(5) 532768           0(5)     0(5) 532768           0(5)      0(5) 559406(6)
</TABLE> 
- ------------------------
(1)  Assumes annual planned premium payments of $1,000 paid in full at beginning
of each Policy year. The values would vary from those shown if the amount or
frequency of payments varies.

(2)  Illustrations for an insured in MetLife's standard smoker underwriting risk
classification would show, for the same age and premium payments, lower cash 
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3)  The monthly rate for mortality and expense risks is .075% of the cash value
in the Separate Account on the monthly anniversary and the monthly 
administration charge is $30 per month in the first Policy year and $10 per 
month in the second Policy year and later.

(4)  The amounts shown take into account:

 .    deductions from premiums;
 .    the monthly deduction from cash value;
 .    the daily charge to the Fund for investment management services equivalent
     to an annual rate of .54% of the average daily value of the aggregate net
     assets of the Fund and .16% for other direct Fund expenses (which represent
     the simple average of the management fees and direct expenses (including
     the applicable expense reimbursements), respectively, indicated in the
     chart under "Fund Investment Management Fees and Direct Expenses" chart in
     the prospectus). If these fees and expenses were taken into account, the
     gross annual investment rates of return of 0%, 6% and 12% correspond to
     actual (or net) annual rates of: -0.70%, 5.26% and  11.22%, respectively.
The table does not reflect:
 .    Any charges for income taxes against the Separate Account because no such
     charges are currently made. If any such charges were made, the rates of
     return would have to exceed 0%, 6% or 12% by a sufficient amount to cover
     the tax charges.
 .    Any Policy loans ar partial withdrawals.
(5)  Zero values indicate termination of insurance coverage except for zero
values in the cash surrender value column in the earlier Policy years because
coverage will not terminate since the illustration assumes payment of the
premium required for a five year Guaranteed Minimum Death Benefit.

(6)   Alternative death benefit applies.

<PAGE>
 
                                   UL2001(1)
                               MALE ISSUE AGE 35
                    STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION A
                      CURRENT INSURANCE POLICY CHARGES(3)

<TABLE> 
<CAPTION> 
                                                             TOTAL CASH           
                          TOTAL CASH VALUE(4)            SURRENDER VALUE(4)          TOTAL DEATH BENEFIT(4)
          Premiums       Assuming Hypothetical          Assuming Hypothetical        Assuming Hypothetical
         Accumulated     Gross Annual Investment       Gross Annual Investment      Gross Annual Investment
End of      at 5%          Rates of Return of            Rates of Return of            Rates of Return of
Policy    Interest       -----------------------       ----------------------      --------------------------
Year      Per Year        0%       6%       12%         0%       6%       12%        0%        6%       12%
- ----      --------       ----     ----     ----        ----     ----     ----      ------    ------    ------
<S>       <C>           <C>       <C>      <C>         <C>     <C>       <C>       <C>      <C>       <C> 
1........    1050         442      482      523           0(5)     0(5)     0(5)   100000    100000    100000
2........    2153        1159     1276     1398           0(5)     0(5)     0(5)   100000    100000    100000
3........    3310        1859     2099     2359         593      833     1093      100000    100000    100000
4........    4526        2543     2952     3412        1417     1827     2286      100000    100000    100000
5........    5802        3207     3834     4565        2222     2849     3580      100000    100000    100000
6........    7142        3855     4748     5830        3011     3904     4986      100000    100000    100000
7........    8549        4483     5692     7216        3723     4932     6456      100000    100000    100000
8........   10027        5094     6670     8737        4418     5995     8062      100000    100000    100000
9........   11578        5686     7682    10407        5095     7091     9817      100000    100000    100000
10.......   13207        6261     8732    12243        5755     8225    11737      100000    100000    100000
15.......   22657        8902    14689    24832        8818    14605    24747      100000    100000    100000
20.......   34719       10780    21606    45300       10780    21606    45300      100000    100000    100000
25.......   50113       11334    29263    79062       11334    29263    79062      100000    100000    105943
40.......  126840           0(5) 55449   371726           0(5) 55449   371726           0(5) 100000    397746(6)
45.......  167685           0(5) 63857   612821           0(5) 63857   612821           0(5) 100000    643463(6)
50.......  219815           0(5) 71355   999448           0(5) 71355   999448           0(5) 100000   1049421(6)
</TABLE> 
- ------------------------
(1)  Assumes annual planned premium payments of $1,000 paid in full at beginning
of each Policy year. The values would vary from those shown if the amount or
frequency of payments varies.

(2)  Illustrations for an insured in MetLife's standard smoker underwriting risk
classification would show, for the same age and premium payments, lower cash 
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3)  The monthly rate for mortality and expense risks is .075% of the cash value
in the Separate Account on the monthly anniversary in each of the first 10
Policy years and .05% in subsequent years and the monthly administration charge
is $30 per month in the first Policy year and $ 6 per month in the second Policy
year and later.

(4)  The amounts shown take into account:

 .    deductions from premiums;
 .    the monthly deduction from cash value;
 .    the daily charge to the Fund for investment management services equivalent
     to an annual rate of .54% of the average daily value of the aggregate net
     assets of the Fund and .16% for other direct Fund expenses (which represent
     the simple average of the management fees and direct expenses (including
     the applicable expense reimbursements), respectively, indicated in the
     chart under "Fund Investment Management Fees and Direct Expenses" chart in
     the prospectus). If these fees and expenses were taken into account, the
     gross annual investment rates of return of 0%, 6% and 12% correspond to
     actual (or net) annual rates of: -0.70%,  5.26% and 11.22%, respectively.
The table does not reflect:
 .    Any charges for income taxes against the Separate Account because no such
     charges are currently made. If any such charges were made, the rates of
     return would have to exceed 0%, 6% or 12% by a sufficient amount to cover
     the tax charges.
 .    Any Policy loans ar partial withdrawals.
(5)  Zero values indicate termination of insurance coverage except for zero
values in the cash surrender value column in the earlier Policy years, because
coverage will not terminate since the illustration assumes payment of the
premium required for a five year Guaranteed Minimum Death Benefit.

(6)  Alternative death benefit applies.
<PAGE>
 
                                   UL2001(1)
                               MALE ISSUE AGE 35
                    STANDARD NONSMOKER UNDERWRITING RISK(2)

            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION B 
                      CURRENT INSURANCE POLICY CHARGES(3)

<TABLE> 
<CAPTION> 
                                                               TOTAL CASH       
                             TOTAL CASH VALUE(4)           SURRENDER VALUE(4)         TOTAL DEATH BENEFIT(4)
            Premiums      Assuming Hypothetical          Assuming Hypothetical        Assuming Hypothetical
           Accumulated    Gross Annual Investment        Gross Annual Investment     Gross Annual Investment
End of        at 5%         Rates of Return of             Rates of Return of           Rates of Return of
Policy      Interest      ------------------------      -----------------------     --------------------------
Year        Per Year       0%        6%        12%       0%       6%        12%       0%        6%       12%
- ------     -----------    ----      ----      ----      ----     ----      ----     ------    ------    ------
<S>        <C>           <C>       <C>       <C>       <C>      <C>       <C>      <C>       <C>       <C> 
1.......      1050         441       481       522         0(5)     0(5)      0(5)  100000    100000    100000
2.......      2153        1156      1273      1395         0(5)     0(5)      0(5)  100000    100000    100000
3.......      3310        1854      2093      2352       588      827      1086     101854    102093    102352
4.......      4526        2533      2941      3399      1408     1816      2273     102533    102941    103399
5.......      5802        3193      3816      4543      2208     2831      3558     103193    103816    104543
6.......      7142        3834      4721      5796      2990     3877      4952     103834    104721    105796
7.......      8549        4454      5653      7165      3694     4894      6405     104454    105653    107165
8.......     10027        5055      6617      8664      4380     5942      7989     105055    106617    108664
9.......     11578        5637      7612     10306      5046     7021      9715     105637    107612    110306
10......     13207        6199      8639     12106      5693     8133     11599     106199    108639    112106
15......     22657        8741     14396     24298      8656    14312     24214     108741    114396    124298
20......     34719       10422     20818     43524     10422    20818     43524     110422    120818    143524
25......     50113       10605     27272     73446     10605    27272     73446     110605    127272    173446
40......    126840           0(5)  34434    306241         0(5) 34434    306241          0(5) 134434    406241
45......    167685           0(5)  21160    481016         0(5) 21160    481016          0(5) 121160    581016
50......    219815           0(5)      0(5) 751220         0(5)     0(5) 751220          0(5)      0(5) 851220
</TABLE> 
- ---------------------------
(1)  Assumes annual planned premium payments of $1,000 paid in full at beginning
of each Policy year. The values would vary from those shown if the amount or
frequency of payments varies.

(2)  Illustrations for an insured in MetLife's standard smoker underwriting risk
classification would show, for the same age and premium payments, lower cash 
values and cash surrender values and, therefore, for the minimum death benefit, 
death benefits under Option B and Option CI, lower death benefits.

(3)  The monthly rate for mortality and expense risks is .075% of the cash value
in the Separate Account on the monthly anniversary in each of the first 10 
Policy years and .05% in subsequent years and the monthly administration charge 
is $30 per monoth in the first Policy year and $ 6 per month in the second 
Policy year and later.

(4)  The amounts shown take into account:

 .    deductions from premiums;
 .    the monthly deduction from cash value;
 .    the daily charge to the Fund for investment management services equivalent
     to an annual rate of .54% of the average daily value of the aggregate net
     assets of the Fund and .16% for other direct Fund expenses (which represent
     the simple average of the management fees and direct expenses (including
     the applicable expense reimbursements), respectively, indicated in the
     chart under "Fund Investment Management Fees and Direct Expenses" chart in
     the prospectus). If these fees and expenses were taken into account, the
     gross annual investment rates of return of 0%, 6% and 12% correspond to
     actual (or net) annual rates of: -0.70%, 5.26% and 11.22%, respectively.
The table does not reflect:
 .    Any charges for income taxes against the Separate Account because no such
     charges are currently made. If any such charges were made, the rates of
     return would have to exceed 0%, 6% or 12% by a sufficient amount to cover
     the tax charges.
 .    Any Policy loans ar partial withdrawals.
(5)  Zero values indicate termination of insurance coverage except for zero
values in the cash surrender value column in the earlier Policy years, because
coverage will not terminate since the illustration assumes payment of the
premium required for a five year Guaranteed Minimum Death Benefit.

<PAGE>
 
                                   UL2001(1)
                               MALE ISSUE AGE 35(2)
                     STANDARD NONSMOKER UNDERWRITING RISK
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION C
                       CURRENT INSURANCE POLICY CHARGES(3)

<TABLE> 
<CAPTION> 
                                                              TOTAL CASH         
                             TOTAL CASH VALUE(4)           SURRENDER VALUE(4)        TOTAL DEATH BENEFIT(4)
             Premiums       Assuming Hypothetical        Assuming Hypothetical       Assuming Hypothetical
            Accumulated    Gross Annual Investment       Gross Annual Investment    Gross Annual Investment
End of         at 5%          Rates of Return of           Rates of Return of          Rates of Return of
Policy       Interest      ------------------------      -----------------------   -------------------------
Year         Per Year        0%        6%       12%        0%       6%      12%        0%       6%       12%
- ------      ----------     ----      ----      ----      ----     ----     ----    ------   ------    ------
<S>         <C>           <C>       <C>       <C>       <C>      <C>       <C>     <C>      <C>       <C> 
1.......       1050         441       481       522         0(5)     0(5)      0(5) 100000    100000    100000
2.......       2153        1156      1273      1395         0(5)     0(5)      0(5) 100000    100000    100000
3.......       3310        1854      2093      2352       588      827      1086    101854    102093    102352
4.......       4526        2533      2941      3399      1408     1816      2273    102533    102941    103399
5.......       5802        3193      3816      4543      2208     2831      3558    103193    103816    104543
6.......       7142        3834      4721      5796      2990     3877      4952    103834    104721    105796
7.......       8549        4454      5653      7165      3694     4894      6405    104454    105653    107165
8.......      10027        5055      6617      8664      4380     5942      7989    105055    106617    108664
9.......      11578        5637      7612     10306      5046     7021      9715    105637    107612    110306
10......      13207        6199      8639     12106      5693     8133     11599    106199    108639    112106
15......      22657        8741     14396     24298      8656    14312     24214    108741    114396    124298
20......      34719       10422     20818     43524     10422    20818     43524    110422    120818    143524
25......      50113       10605     27272     73446     10605    27272     73446    110605    127272    173446
40......     126840           0(5)  35415    326393         0(5) 35415    326393         0(5) 133096    349241(6)
45......     167685           0(5)  21663    538811         0(5) 21663    538811         0(5) 133096    565751(6)
50......     219815           0(5)      0(5) 879458         0(5)     0(5) 879458         0(5)      0(5) 923430(6)
</TABLE>
- ----------------------
(1)  Assumes annual planned premium payments of $1,000 paid in full at beginning
of each Policy year. The values would vary from those shown if the amount or
frequency of payments varies.

(2)  Illustrations for an insured in MetLife's standard smoker underwriting risk
classification would show, for the same age and premium payments, lower cash 
values and cash surrender values and, therefore, for the minimum death benefit, 
death benefits under Option B and Option CI, lower death benefits.

(3)  The monthly rate for mortality and expense risks is .075% of the cash value
in the Separate Account on the monthly anniversary in each of the first 10
Policy years and .05% in subsequent years and the monthly administration charge
is $30 per month in the first Policy year and $ 6 per month in the second Policy
year and later.

(4)  The amounts shown take into account:

 .    deductions from premiums;
 .    the monthly deduction from cash value;
 .    the daily charge to the Fund for investment management services equivalent
     to an annual rate of .54% of the average daily value of the aggregate net
     assets of the Fund and .16% for other direct Fund expenses (which represent
     the simple average of the management fees and direct expenses (including
     the applicable expense reimbursements), respectively, indicated in the
     chart under "Fund Investment Management Fees and Direct Expenses" chart in
     the prospectus). If these fees and expenses were taken into account, the
     gross annual investment rates of return of 0%, 6% and 12% correspond to
     actual (or net) annual rates of:-0.70%, 5.26% and 11.22%, respectively.
The table does not reflect:
 .    Any charges for income taxes against the Separate Account because no such
     charges are currently made. If any such charges were made, the rates of
     return would have to exceed 0%, 6% or 12% by a sufficient amount to cover
     the tax charges.
 .    Any Policy loans are partial withdrawals.
(5)  Zero values indicate termination of insurance coverage except for zero
values in the cash surrender value column in the earlier Policy years, because
coverage will not terminate since the illustration assumes payment of the
premium required for a five year Guaranteed Minimum Death Benefit.

(6)  Alternative death benefit applies.
<PAGE>
 
                                    ULII(1)
                               MALE ISSUE AGE 35
                     STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION A
                   GUARANTEED COST OF TERM INSURANCE CHARGES
<TABLE> 
<CAPTION> 

                                                                TOTAL CASH          
           Premiums           TOTAL CASH VALUE(3)            SURRENDER VALUE(3)      TOTAL DEATH BENEFIT(3)
          Accumulated      Assuming Hypothetical          Assuming Hypothetical     Assuming Hypothetical
End of       at 5%        Gross Annual Investment        Gross Annual Investment   Gross Annual Investment
Policy     Interest          Rates of Return of              Rates of Return of        Rates of Return of

Year       Per Year        0%       6%        12%         0%       6%        12%       0%        6%        12%
- -----     -----------     ----     ----      ----        ----     ----      ----     ------    ------     ------
<S>       <C>            <C>      <C>       <C>         <C>      <C>       <C>       <C>      <C>        <C> 
 1......      1313         474      522       570           0(4)     0(4)      0(4)  100000    100000     100000
 2......      2691        1319     1457      1601         719      857      1001     100000    100000     100000
 3......      4138        2137     2419      2724        1537     1819      2124     100000    100000     100000
 4......      5657        2926     3406      3945        2326     2806      3345     100000    100000     100000
 5......      7252        3684     4418      5274        3184     3918      4774     100000    100000     100000
 6......      8928        4409     5452      6719        3909     4952      6219     100000    100000     100000
 7......     10686        5100     6510      8291        4600     6010      7791     100000    100000     100000
 8......     12533        5754     7589     10001        5354     7189      9601     100000    100000     100000
 9......     14472        6372     8690     11865        5972     8290     11465     100000    100000     100000
10......     16508        6950     9811     13896        6650     9511     13596     100000    100000     100000
15......     23822        9216    15721     27268        9116    15621     27168     100000    100000     100000
20......     43399       10116    21946     48520       10116    21946     48520     100000    100000     100000
25......     62642        8900    27990     83429        8900    27990     83429     100000    100000     111794
40......    158550           0(4) 31784    369921           0(4) 31784    369921          0(4) 100000     395815(5)
45......    209606           0(4) 10283    598266           0(4) 10283    598266          0(4) 100000     628180(5)
50......    274769           0(4)     0(4) 952494           0(4)     0(4) 952494          0(4)      0(4) 1000118(5)
</TABLE> 
- -------------------------------
(1) Assumes annual planned premium payments of $1,250 paid in full at beginning 
of each Policy year. The values would vary from those shown if the amount of 
frequency of payments varies.

(2) Illustration for an insured in MetLife's standard smoker underwriting risk 
classification would show, for the same age and premium payments. lower cash 
values and cash surrender values and, therefore, benefits under Option B and
Option CI, lower death benefits.

(3) The amounts shown take into account:

 . deductions from premiums;
 . the monthly deduction from cash value;
 . the daily charge to the Fund for investment management services equivalent to
  an annual rate of .54% of the average daily value of the aggregate net assets
  of the Fund and .14% for other direct Fund expenses (which represent the
  simple average of the management fees and direct expenses (including the
  applicable expense reimbursements), respectively, indicated in the chart under
  "Fund Investment Management Fees and Direct Expenses" chart in the
  prospectus). If these fees and expenses were taken into account, the gross
  annual investment rates of return of 0%, 6% and 12% correspond to actual (or
  net) annual rates of: -1.56%, 4.34% and 10.25%, respectively.

The table does not  reflect:

 . Any charges for income taxes against the Separate Account because no such
  charges are currently made. If any such charges were made, the rates of return
  would have to exceed 0%,  6% or 12% by a sufficient amount to cover the tax
  charges.

 . Any Policy loans or partial withdrawals.

(4) Zero values indicate termination of insurance coverage, except for zero 
values in the cash surrender value column in the first Policy year because 
coverage will not terminate since the illustration assumes payment of the 
minimum allowable premium.

(5) Alternative death benefit applies.
<PAGE>
 
                                    ULII(1)
                               MALE ISSUE AGE 35
                     STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION B
                   GUARANTEED COST OF TERM INSURANCE CHARGES
<TABLE> 
<CAPTION> 
                                                              TOTAL CASH            
                           TOTAL CASH VALUE(3)            SURRENDER VALUE(3)          TOTAL DEATH BENEFIT(3)
           Premiums       Assuming Hypothetical          Assuming Hypothetical        Assuming Hypothetical
          Accumulated    Gross Annual Investment        Gross Annual Investment      Gross Annual Investment
End of       at 5%          Rates of Return of             Rates of Return of          Rates of Return of
Policy     Interest      ------------------------       -----------------------     ------------------------
Year       Per Year       0%        6%        12%        0%       6%        12%        0%        6%       12%
- ------    -----------    ----      ----      ----       ----     ----      ----     ------    ------    ------
<S>       <C>           <C>       <C>       <C>        <C>      <C>       <C>      <C>       <C>       <C> 
 1......      1313        472       520       568          0(4)     0(4)      0(4)  100472    100520    100568
 2......      2691       1314      1451      1595        114      251       395     101314    101451    101595
 3......      4138       2127      2407      2710       1027     1307      1610     102127    102407    102710
 4......      5657       2907      3384      3919       1907     2384      2919     102907    103384    103919
 5......      7252       3654      4381      5229       2654     3381      4229     103654    104381    105229
 6......      8928       4365      5396      6647       3465     4496      5747     104365    105396    106647
 7......     10686       5038      6428      8183       4238     5628      7383     105038    106428    108183
 8......     12533       5672      7475      9844       4972     6775      9144     105672    107475    109844
 9......     14472       6264      8535     11643       5664     7935     11043     106264    108535    111643
10......     16508       6813      9606     13590       6313     9106     13090     106813    109606    113590
15......     23822       8851     15053     26043       8751    14953     25943     108851    115053    126043
20......     43399       9354     20209     44518       9354    20209     44518     109354    120209    144518
25......     62642       7544     23969     71611       7544    23969     71611     107544    123969    171611
40......    158550          0(4)    809    248457          0(4)   809    248457          0(4) 100809    348457
45......    209606          0(4)      0(4) 359514          0(4)     0(4) 359514          0(4)      0(4) 459514
50......    274769          0(4)      0(4) 511135          0(4)     0(4) 511135          0(4)      0(4) 611135
</TABLE> 
- --------------------------------
(1) Assumes annual planned premium payments of $1,250 paid in full at beginning 
of each Policy year. The values would vary from those shown if the amount of 
frequency of payments varies.

(2) Illustration for an insured in MetLife's standard smoker underwriting risk 
classification would show, for the same age and premium payments. lower cash 
values and cash surrender values and, therefore, benefits under Option B and
Option CI, lower death benefits.

(3) The amounts shown take into account:

 . deductions from premiums;
 . the monthly deduction from cash value;
 . the daily charge to the Fund for investment management services equivalent to
  an annual rate of .54% of the average daily value of the aggregate net assets
  of the Fund and .14% for other direct Fund expenses (which represent the
  simple average of the management fees and direct expenses (including the
  applicable expense reimbursements), respectively, indicated in the chart under
  "Fund Investment Management Fees and Direct Expenses" chart in the
  prospectus). If these fees and expenses were taken into account, the gross
  annual investment rates of return of 0%, 6% and 12% correspond to actual (or
  net) annual rates of: -1.56%, 4.34% and 10.25%, respectively.

The table does not  reflect:

 . Any charges for income taxes against the Separate Account because no such
  charges are currently made. If any such charges were made, the rates of return
  would have to exceed 0%,  6% or 12% by a sufficient amount to cover the tax
  charges.

 . Any Policy loans or partial withdrawals.

(4) Zero values indicate termination of insurance coverage, except for zero 
values in the cash surrender value column in the first Policy year because 
coverage will not terminate since the illustration assumes payment of the 
minimum allowable premium.

<PAGE>
 
                                    ULII(1)
                              MALE ISSUE AGE 35 
                   STANDARD NONSMOKER UNDERWRITING RISK(2) 
           SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION C 
                   GUARANTEED COST OF TERM INSURANCE CHARGES
<TABLE> 
<CAPTION> 
                                                            TOTAL CASH        
                            TOTAL CASH VALUE(3)         SURRENDER VALUE(3)       TOTAL DEATH BENEFIT(3)
            Premiums       Assuming Hypothetical      Assuming Hypothetical      Assuming Hypothetical
           Accumulated    Gross Annual Investment    Gross Annual Investment    Gross Annual Investment
End of        at 5%         Rates of Return of         Rates of Return of          Rates of Return of
Policy      Interest      -----------------------    -----------------------    -------------------------
Year        Per Year       0%       6%       12%       0%       6%       12%        0%        6%       12%
- ------     ----------    ----     ----      ----     ----     ----      ----    ------    ------    ------
<S>       <C>           <C>      <C>       <C>      <C>      <C>       <C>     <C>       <C>       <C> 
 1......      1313        472      520       568        0(4)     0(4)      0(4) 100472    100520    100568
 2......      2691       1314     1451      1595      414      551       695    101314    101451    101595
 3......      4138       2127     2407      2710     1227     1507      1810    102127    102407    102710
 4......      5657       2907     3384      3919     2107     2584      3119    102907    103384    103919
 5......      7252       3654     4381      5229     2854     3581      4429    103654    104381    105229
 6......      8928       4365     5396      6647     3665     4696      5947    104365    105396    106647
 7......     10686       5038     6428      8183     4338     5728      7483    105038    106428    108183
 8......     12533       5672     7475      9844     5072     6875      9244    105672    107475    109844
 9......     14472       6264     8535     11643     5764     8035     11143    106264    108535    111643
10......     16508       6813     9606     13590     6413     9206     13190    106813    109606    113590
15......     23822       8851    15053     26043     8751    14953     25943    108851    115053    126043
20......     43399       9354    20209     44518     9354    20209     44518    109354    120209    144518
25......     62642       7544    23969     71611     7544    23969     71611    107544    123969    171611
40......    158550          0(4)     0(4) 282769        0(4)     0(4) 282769         0(4)      0(4) 302562(5)
45......    209606          0(4)     0(4) 459048        0(4)     0(4) 459048         0(4)      0(4) 482000(5)
50......    274769          0(4)     0(4) 732543        0(4)     0(4) 732543         0(4)      0(4) 769170(5)
</TABLE> 
- --------------------------
(1) Assumes annual planned premium payments of $1,250 paid in full at beginning 
of each Policy year. The values would vary from those shown if the amount of 
frequency of payments varies.

(2) Illustration for an insured in MetLife's standard smoker underwriting risk 
classification would show, for the same age and premium payments. lower cash
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3) The amounts shown take into account:

 . deductions from premiums;
 . the monthly deduction from cash value;
 . the daily charge to the Fund for investment management services equivalent to
  an annual rate of .54% of the average daily value of the aggregate net assets
  of the Fund and .14% for other direct Fund expenses (which represent the
  simple average of the management fees and direct expenses (including the
  applicable expense reimbursements), respectively, indicated in the chart under
  "Fund Investment Management Fees and Direct Expenses" chart in the
  prospectus). If these fees and expenses were taken into account, the gross
  annual investment rates of return of 0%, 6% and 12% correspond to actual (or
  net) annual rates of: -1.56%, 4.34% and 10.25%, respectively.

The table does not  reflect:

 . Any charges for income taxes against the Separate Account because no such
  charges are currently made. If any such charges were made, the rates of return
  would have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax
  charges.

 . Any Policy loans or partial withdrawals.

(4) Zero values indicate termination of insurance coverage, except for zero 
values in the cash surrender value column in the first Policy year because 
coverage will not terminate since the illustration assumes payment of the 
minimum allowable premium.

(5) Alternative death benefit applies.
<PAGE>
 
                                    ULII(1)
                               MALE ISSUE AGE 35
                     STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION A
                    CURRENT COST OF TERM INSURANCE CHARGES
<TABLE> 
<CAPTION> 
                                                             TOTAL CASH            
                           TOTAL CASH VALUE(3)           SURRENDER VALUE(3)            TOTAL DEATH BENEFIT(3)
            Premiums      Assuming Hypothetical         Assuming Hypothetical          Assuming Hypothetical
           Accumulated   Gross Annual Investment       Gross Annual Investment        Gross Annual Investment
End of        at 5%         Rates of Return of           Rates of Return of             Rates of Return of
Policy      Interest     -------------------------     ------------------------     --------------------------
Year        Per Year       0%        6%       12%        0%        6%       12%         0%        6%       12%
- ------     ----------    ----      ----      ----      ----      ----      ----     ------    ------    ------
<S>       <C>          <C>        <C>      <C>        <C>       <C>       <C>       <C>      <C>       <C> 
 1......      1313        598       649       701         0(4)      0(4)      1     100000    100000    100000
 2......      2691       1579      1733      1893       979      1133      1293     100000    100000    100000
 3......      4138       2532      2850      3193      1932      2250      2593     100000    100000    100000
 4......      5657       3472      4017      4628      2872      3417      4028     100000    100000    100000
 5......      7252       4397      5236      6212      3897      4736      5712     100000    100000    100000
 6......      8928       5295      6494      7944      4795      5994      7444     100000    100000    100000
 7......     10686       6179      7809      9857      5679      7309      9357     100000    100000    100000
 8......     12533       7038      9169     11955      6638      8769     11555     100000    100000    100000
 9......     14472       7870     10576     14257      7470     10176     13857     100000    100000    100000
10......     16508       8677     12032     16785      8377     11732     16485     100000    100000    100000
15......     23822      12338     20149     33769     12238     20049     33669     100000    100000    100000
20......     43399      15228     29773     61312     15228     29773     61312     100000    100000    100000
25......     62642      17003     41042    106074     17003     41042    106074     100000    100000    142139
40......    158550       4513     89469    477363      4513     89469    477363     100000    100000    510779(5)
45......    209606          0(4) 115204    774547         0(4) 115204    774547          0(4) 120964    813274(5)
50......    274769          0(4) 145443   1240566         0(4) 145443   1240566          0(4) 152715   1302595(5)
</TABLE> 
- -------------------------------
(1) Assumes annual planned premium payments of $1,250 paid in full at beginning 
of each Policy year. The values would vary from those shown if the amount of 
frequency of payments varies.

(2) Illustration for an insured in MetLife's standard smoker underwriting risk 
classification would show  for the same age and premium payments. lower cash 
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3) The amounts shown take into account:

 . deductions from premiums;
 . the monthly deduction from cash value;
 . the daily charge to the Fund for investment management services equivalent to
  an annual rate of .54% of the average daily value of the aggregate net assets
  of the Fund and .14% for other direct Fund expenses (which represent the
  simple average of the management fees and direct expenses (including the
  applicable expense reimbursements), respectively, indicated in the chart under
  "Fund Investment Management Fees and Direct Expenses" chart in the
  prospectus). If these fees and expenses were taken into account, the gross
  annual investment rates of return of 0%, 6% and 12% correspond to actual (or
  net) annual rates of: -1.56%, 4.34% and 10.25%, respectively.

The table does not  reflect:

 . Any charges for income taxes against the Separate Account because no such
  charges are currently made. If any such charges were made, the rates of return
  would have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax
  charges.

 . Any Policy loans or partial withdrawals.

(4) Zero values indicate termination of insurance coverage, except for zero 
values in the cash surrender value column in the first Policy year because 
coverage will not terminate since the illustration assumes payment of the 
minimum allowable premium.

(5) Alternative death benefit applies.
<PAGE>
 
                                    ULII(1)
                               MALE ISSUE AGE 35
                     STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION B
                    CURRENT COST OF TERM INSURANCE CHARGES

<TABLE> 
<CAPTION> 
                                                            TOTAL CASH         
                           TOTAL CASH VALUE(3)          SURRENDER VALUE(3)          TOTAL DEATH BENEFIT(3)
           Premiums       Assuming Hypothetical       Assuming Hypothetical         Assuming Hypothetical
          Accumulated    Gross Annual Investment     Gross Annual Investment       Gross Annual Investment
End of       at 5%          Rates of Return of          Rates of Return of           Rates of Return of
Policy     Interest      -----------------------     -----------------------     ---------------------------
Year       Per Year       0%       6%        12%      0%       6%       12%        0%         6%        12%
- ------    -----------    ----     ----      ----     ----     ----      ----     ------     ------     ------ 
<S>      <C>            <C>      <C>       <C>      <C>      <C>       <C>      <C>        <C>        <C> 
 1......      1313        597      648       700        0(4)     0(4)      0(4)  100597     100648     100700
 2......      2691       1577     1730      1890      377      530       690     101577     101730     101890
 3......      4138       2527     2844      3186     1427     1744      2086     102527     102844     103186
 4......      5657       3463     4007      4616     2463     3007      3616     103463     104007     104616
 5......      7252       4384     5220      6192     3384     4220      5192     104384     105220     106192
 6......      8928       5275     6469      7913     4375     5569      7013     105275     106469     107913
 7......     10686       6153     7773      9810     5353     6973      9010     106153     107773     109810
 8......     12533       7002     9119     11887     6302     8419     11187     107002     109119     111887
 9......     14472       7823    10508     14160     7223     9908     13560     107823     110508     114160
10......     16508       8615    11941     16650     8115     1441     16150     108615     111941     116650
15......     23822      12164    19839     33209    12064     9739     33109     112164     119839     133209
20......     43399      14827    28904     59383    14827     8904     59383     114827     128904     159383
25......     62642      16164    38820    100526    16164     8820    100526     116164     138820     200526
40......    158550        272    59733    420741      272     9733    420741     100272     159733     520741
45......    209606          0(4) 48263    656859        0(4)  8263    656859          0(4)  148263     756859
50......    274769          0(4) 11996   1017146        0(4)  1996   1017146          0(4)  111996    1117146
</TABLE> 
- ----------------------------
(1) Assumes annual planned premium payments of $1,250 paid in full at beginning 
of each Policy year. The values would vary from those shown if the amount of 
frequency of payments varies.

(2) Illustration for an insured in MetLife's standard smoker underwriting risk 
classification would show, for the same age and premium payments. lower cash
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3) The amounts shown take into account:

 . deductions from premiums;
 . the monthly deduction from cash value;
 . the daily charge to the Fund for investment management services equivalent to
  an annual rate of .54% of the average daily value of the aggregate net assets
  of the Fund and .14% for other direct Fund expenses (which represent the
  simple average of the management fees and direct expenses (including the
  applicable expense reimbursements), respectively, indicated in the chart under
  "Fund Investment Management Fees and Direct Expenses" chart in the
  prospectus). If these fees and expenses were taken into account, the gross
  annual investment rates of return of 0%, 6% and 12% correspond to actual (or
  net) annual rates of: -1.56%, 4.34% and 10.25%, respectively.

The table does not  reflect:

 . Any charges for income taxes against the Separate Account because no such
  charges are currently made. If any such charges were made, the rates of return
  would have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax
  charges.

 . Any Policy loans or partial withdrawals.

(4) Zero values indicate termination of insurance coverage, except for zero 
values in the cash surrender value column in the first Policy year because 
coverage will not terminate since the illustration assumes payment of the 
minimum allowable premium.

(5) Alternative death benefit applies.
<PAGE>
 
                                    ULII(1)
                               MALE ISSUE AGE 35
                     STANDARD NONSMOKER UNDERWRITING RISK(2)
            SPECIFIED FACE AMOUNT: $100,000--DEATH BENEFIT OPTION C
                    CURRENT COST OF TERM INSURANCE CHARGES
<TABLE> 
<CAPTION> 
                                                              TOTAL CASH          
                            TOTAL CASH VALUE(3)           SURRENDER VALUE(3)          TOTAL DEATH BENEFIT(3)
           Premiums        Assuming Hypothetical         Assuming Hypothetical        Assuming Hypothetical
          Accumulated     Gross Annual Investment       Gross Annual Investment     Gross Annual Investment
End of       at 5%          Rates of Return of            Rates of Return of           Rates of Return of
Policy     Interest       ----------------------        ----------------------    ---------------------------
Year       Per Year        0%       6%       12%         0%       6%       12%      0%        6%         12%
- ------    -----------     ----     ----     ----        ----     ----     ----    ------    ------     ------
<S>      <C>            <C>       <C>      <C>          <C>     <C>      <C>      <C>      <C>        <C> 
 1......      1313         597      648      700           0(4)     0(4)     0(4) 100597    100648     100700
 2......      2691        1577     1730     1890         677      830      990    101577    101730     101890
 3......      4138        2527     2844     3186        1627     1944     2286    102527    102844     103186
 4......      5657        3463     4007     4616        2663     3207     3816    103463    104007     104616
 5......      7252        4384     5220     6192        3584     4420     5392    104384    105220     106192
 6......      8928        5275     6469     7913        4575     5769     7213    105275    106469     107913
 7......     10686        6153     7773     9810        5453     7073     9110    106153    107773     109810
 8......     12533        7002     9119    11887        6402     8519    11287    107002    109119     111887
 9......     14472        7823    10508    14160        7323    10008    13660    107823    110508     114160
10......     16508        8615    11941    16650        8215    11541    16250    108615    111941     116650
15......     23822       12164    19839    33209       12064    19739    33109    112164    119839     133209
20......     43399       14827    28904    59383       14827    28904    59383    114827    128904     159383
25......     62642       16164    38820   100526       16164    38820   100526    116164    138820     200526
40......    158550           0(4) 62605   440815           0(4) 62605   440815         0(4) 149226     471673(5)
45......    209606           0(4) 55590   715811           0(4) 55590   715811         0(4) 149226     751602(5)
50......    274769           0(4) 16336  1147047           0(4) 16336  1147047         0(4) 149226    1204399(5)
</TABLE> 
- ----------------------------------------
(1) Assumes annual planned premium payments of $1,250 paid in full at beginning 
of each Policy year. The values would vary from those shown if the amount of 
frequency of payments varies.

(2) Illustration for an insured in MetLife's standard smoker underwriting risk 
classification would show, for the same age and premium payments. lower cash 
values and cash surrender values and, therefore, under Option B and Option CI,
lower death benefits.

(3) The amounts shown take into account:

 . deductions from premiums;
 . the monthly deduction from cash value;
 . the daily charge to the Fund for investment management services equivalent to
  an annual rate of .54% of the average daily value of the aggregate net assets
  of the Fund and .14% for other direct Fund expenses (which represent the
  simple average of the management fees and direct expenses (including the
  applicable expense reimbursements), respectively, indicated in the chart under
  "Fund Investment Management Fees and Direct Expenses" chart in the
  prospectus). If these fees and expenses were taken into account, the gross
  annual investment rates of return of 0%, 6% and 12% correspond to actual (or
  net) annual rates of: -1.56%, 4.34% and 10.25%, respectively.

The table does not  reflect:

 . Any charges for income taxes against the Separate Account because no such
  charges are currently made. If any such charges were made, the rates of return
  would have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax
  charges.

 . Any Policy loans or partial withdrawals.

(4) Zero values indicate termination of insurance coverage, except for zero 
values in the cash surrender value column in the first Policy year because 
coverage will not terminate since the illustration assumes payment of the 
minimum allowable premium.

(5) Alternative death benefit applies.

<PAGE>

                                                                    EXHIBIT 6(a)

March 31, 1999


Metropolitan Life Insurance Company
One Madison Avenue
New York, New York 10010

Dear Sirs:

This opinion is furnished in connection with the filing of Post-Effective 
Amendment No. 10 to Registration Statement No. 33-47927 on Form S-6 
("Registration Statement") which covers premiums received under the Flexible 
Premium Multifunded Life Insurance policies (FPMLI) offered by Metropolitan Life
Insurance Company ("MLIC") in each State where they have been approved by 
appropriate State insurance authorities. As a Vice-President and Actuary of 
MLIC, I have reviewed the FPMLI forms and I am familiar with the Registration 
Statement and Exhibits thereto. In my opinion the illustrations of FPMLI death 
benefits, cash values and cash surrender values in Exhibit 1(A)(5)(g) included 
in the Registration Statement, based on the assumptions stated therein, are 
consistent with the provisions of the FPMLI forms. The rate structure of each 
FPMLI form has not been designed so as to make the relationship between premiums
and benefits, as shown in these illustrations appear to be correspondingly more 
favorable to a prospective purchaser of the FPMLI for males age 35, than to 
prospective purchasers of FPMLI for a male at other ages or for a female.

I hereby consent to the use of this opinion as an exhibit to the Registration 
Statement and to the reference to my name under the heading "Legal, Accounting 
and Actuarial Matters" in the Prospectuses.

                                                Very truly yours,


                                                /s/ Marian Zeldin
                                                -----------------
                                                Marian Zeldin
                                                Vice-President and
                                                Actuary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission