FIRST COMMUNITY BANCSHARES INC /NV/
10-Q, 1998-11-16
STATE COMMERCIAL BANKS
Previous: CALIFORNIA CULINARY ACADEMY INC, 10QSB, 1998-11-16
Next: DATRONIC EQUIPMENT INCOME FUND XIX L P, 10-Q, 1998-11-16



[TYPE]  10-Q

SECURITIES AND EXCHANGE COMMISSION
450 FIFTH STREET
WASHINGTON, D.C.  20549

FORM 10-Q



(Mark One)
X     QUARTERLY  REPORT  PURSUANT TO SECTION 13 or 15(d)  OF  THE  SECURITIES
EXCHANGE
     ACT OF 1934


            For the Quarterly Period Ended:    September 30, 1998
                                      
                                     OR

_    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

   For the transition period from:__________________ to __________________

                       Commission File Number: 0-19297

                      FIRST COMMUNITY BANCSHARES, INC.
            (Exact name of registrant as specified in its charter)

      Nevada                                                 55-0694814
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                Identification No.)

             1001 Mercer Street, Princeton, West Virginia  24740
         (Address of principal executive offices)         (Zip Code)

                               (304) 487-9000
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 of 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                              Yes X               No__

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class                                        Outstanding at October 31, 1998
Common Stock, $1 Par Value                    7,014,542


                                      1
<PAGE>                                
<TABLE>
                      First Community Bancshares, Inc.
                                      
                                  FORM 10-Q
                  For the quarter ended September 30, 1998

<CAPTION>                                    
                                    INDEX

<S>                                                                 <C>
PART I.  FINANCIAL INFORMATION                                      REFERENCE

Item 1.  Financial Statements

Consolidated Balance Sheets September 30, 1998 and
December 31, 1997                                                        3
Consolidated Statements of Income and Comprehensive Income for the
Three and Nine Month Periods Ended September 30, 1998 and 1997           4
Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 1998 and 1997                            5
Consolidated Statements of Changes in Stockholders'
Equity for the Nine Months Ended September 30,
1998 and 1997                                                            6
Notes to Consolidated Financial Statements                            7-10
Independent Accountants' Report                                         11

Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations                                  12-20

Item 3.  Quantitative and Qualitative Disclosures about                 20
Market Risk

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings                                              21

Item 2.  Changes in Securities and Use of Proceeds                      21

Item 3.  Defaults Upon Senior Securities                                21

Item 4.  Submission of Matters to a Vote of                             21
Security Holders

Item 5.  Other Information                                              21

Item 6.  Exhibits and Reports on Form 8-K                            21-23

SIGNATURES                                                              24
</TABLE>

                                      2
<PAGE>

ITEM 1.  FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                       FIRST COMMUNITY BANCSHARES, INC.
                         CONSOLIDATED BALANCE SHEETS
<S>                                              <C>              <C>
(Unaudited)                                       September 30     December 31
(Amounts in Thousands,Except Share Data)              1998             1997
Assets
Cash and due from banks                           $   38,694       $   34,590
Interest bearing balances - FHLB                      80,066              145
Federal funds sold                                    34,519           12,406
Securities available for sale (amortized cost
  of $133,833, September 30, 1998; $159,711
  December 31, 1997)                                 136,199          161,795
Investment securities:
  U.S. Treasury securities                             1,099            4,098
  U.S. Government agencies and corporations           13,100           26,377
  States and political subdivisions                   75,271           77,641
  Other securities                                     1,360            1,058
  Total Investment Securities (market
   value, $94,940, September 30, 1998; $112,263
   December 31, 1997)                                 90,830          109,174

Total loans, net of unearned income                  627,474          671,817
  Less: reserve for possible loan losses              11,460           11,406
  Net loans                                          616,014          660,411
Premises and equipment, net                           17,994           19,133
Other real estate owned                                3,811            1,472
Interest receivable                                    6,953            7,688
Other assets                                           8,089            9,734
Intangible assets                                     24,859           25,774
 Total assets                                     $1,058,028       $1,042,322

Liabilities
Deposits, non-interest bearing                     $ 110,208       $  103,846
Deposits, interest-bearing                           760,486          749,661
  Total Deposits                                     870,694          853,507
Interest, taxes and other liabilities                 10,192           11,455
Federal funds purchased                                    -            2,705
Securities sold under agreement to repurchase         52,794           52,351
Other indebtedness                                    23,478           24,444
  Total Liabilities                                  957,158          944,462

Stockholders' Equity
Common stock, $1 par value,
  10,000,000 shares authorized; 7,193,909 issued
  in 1998 and 1997; 7,029,775 and 7,063,665 shares
  outstanding in 1998 and 1997, respectively           7,194            7,194
Additional paid-in capital                            36,122           36,122
Retained earnings                                     58,766           54,564
Unallocated common stock held by ESOP, at cost        (1,274)               -
Treasury stock, at cost                               (1,357)          (1,271)
Accumulated other comprehensive income                 1,419            1,251
  Total Stockholders' Equity                         100,870           97,860
  Total   Liabilities  and  Stockholders'  Equity  $1,058,028      $1,042,322
</TABLE>

See Notes to Consolidated Financial Statements.

                                      3
<PAGE>

<TABLE>
<CAPTION>
                      FIRST COMMUNITY BANCSHARES, INC.
         CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
<S>                                           <C>      <C>      <C>       <C>
(Unaudited)
(Amounts  in  Thousands, Except              Nine Months Ended  Three  Months Ended
Share and Per Share Data)                       September 30      September 30
                                                 1998     1997      1998    1997
Interest Income:
Interest and fees on loans                    $ 47,649 $ 43,311 $ 15,632  $ 15,496
Interest on securities available for sale        6,595    6,758    1,704     2,248
Interest on investment securities:
  U.S. Treasury securities                         102      280       14        75
  U.S. Government agencies and corporations        883    1,797      303       551
  States and political subdivisions, tax exempt  3,002    2,179      992       836
 Other securities                                   64       64       22        22
Interest on federal funds sold                   1,181      568      437       272
Interest on deposits in banks                    2,130       35    1,226        12
  Total Interest Income                         61,606   54,992   20,330    19,512

Interest Expense:
Interest on deposits                            25,977   20,413    8,638     7,490
Interest on borrowings                           2,884    3,084      995     1,119
  Total Interest Expense                        28,861   23,497    9,633     8,609
  Net Interest Income                           32,745   31,495   10,697    10,903
Provision for possible loan losses               5,825    2,453      749       736
Net Interest Income After Provision for                           
Possible Loan Losses                            26,920   29,042    9,948    10,167

Non-Interest Income:
Fiduciary income                                 1,270    1,155      386       362
Service charges on deposit accounts              2,809    2,337      948       865
Other charges, commissions and fees              2,325    2,189      731       777
Gain on settlement of pension plan,                      
net of excise tax                                1,062        -        -         -
Net securities gains                                21        -        -         -
Gain on sale of credit card portfolio              841        -      841         -
Other operating income                             482      429      194       119
  Total Non-Interest Income                      8,810    6,110    3,100     2,123

Non-Interest Expense:
Salaries and employee benefits                   9,197    8,768    2,946     3,082
Occupancy expense of bank premises               1,468    1,313      510       534
Furniture and equipment expense                  1,544    1,198      540       507
Goodwill amortization                            1,547      864      512       382
Other operating expense                          8,228    6,578    2,750     2,800
  Total Non-Interest Expense                    21,984   18,721    7,258     7,305
                                                       
Income before income taxes                      13,746   16,431    5,790     4,985
Income tax expense                               4,261    5,208    1,795     1,598
  Net Income                                     9,485   11,223    3,995     3,387
Other comprehensive income                         168      505      223       449
Comprehensive Income                          $  9,653 $ 11,728  $ 4,218  $  3,836
Basic and diluted earnings per common share   $   1.35  $  1.59  $   .57  $    .48
Weighted  average  shares outstanding        7,047,824 7,062,820 7,031,851 7,062,944
</TABLE>

See Notes to Consolidated Financial Statements.

                                      4
<PAGE>

<TABLE>
<CAPTION>

                      FIRST COMMUNITY BANCSHARES, INC.
                   CONSOLIDATED STATEMENTS OF  CASH FLOWS
<S>                                                    <C>                <C>
(Unaudited)
(Amounts in Thousands)
                                                            Nine Months Ended
                                                               September 30
                                                          1998             1997
Cash Flows From Operating Activities:
Net income                                             $  9,485           $11,223
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Provision for possible loan losses                      5,825            2,453
  Depreciation of premises and equipment                  1,160              819
  Amortization of intangibles                             1,419              332
  Investment amortization and accretion, net               (108)            (120)
  Gain on the sale of assets, net                          (224)             (74)
  Other liabilities, net                                 (1,169)          (1,452)
  Interest receivable                                       735              (30)
  Other assets, net                                       1,454            1,523
  Other, net                                                 87               73

  Net cash provided by operating activities              18,664           14,747

Cash Flows From Investment Activities:
Increase (decrease) in cash realized from:
  Maturities and calls of investment securities          18,684           19,996
  Maturities and calls of securities available for sale  77,393           19,285
  Purchase of investment securities                        (300)         (28,005)
  Purchase of securities available for sale             (51,419)          (5,646)
  Loans to customers, net                                35,875          (21,435)
  Purchase of equipment                                    (324)            (862)
  Sale of equipment                                         287                5
  Net cash provided by acquisitions                           -           39,714

  Net cash provided by investment activities             80,196           23,052

Cash Flows From Financing Activities:
Increase (decrease) in cash realized from:
  Demand and savings deposits, net                       18,798           (3,962)
  Time deposits, net                                     (1,622)          22,299
  Short-term borrowings, net                             (2,262)         (23,924)
  Increase in long-term debt                              3,000           11,500
  Payment of long-term debt                              (3,966)            (609)
  Acquisition of treasury stock                             (86)               -
  Acquisition of unnallocated ESOP shares                (1,274)               -
  Reissuance of treasury stock                                -               17
  Cash paid in lieu of fractional shares                    (27)             (22)
  Cash dividends paid                                    (5,283)          (5,086)

  Net cash provided by financing activities               7,278              213

Net increase in cash and cash equivalents               106,138           38,012
Cash and cash equivalents at beginning of year           47,141           27,320
Cash and cash equivalents at end of quarter          $  153,279        $  65,332
</TABLE>

See Notes to Consolidated Financial Statements.

                                      5
<PAGE>

<TABLE>
<CAPTION>
                      FIRST COMMUNITY BANCSHARES, INC.
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<S>                        <C>           <C>         <C>            <C>           <C>          <C>
(Unaudited)
(Amounts in Thousands, Except                                                           Accumulated
Per Share Data)                      Additional                Unallocated                 Other
                        Common        Paid In      Retained    Common Stock  Treasury  Comprehensive       
                        Stock         Capital      Earnings    Held by ESOP    Stock      Income

Balance beginning of
    the period,
    January 1, 1997        $  7,194      $  36,122   $  46,815      $        -    $  (1,288)   $    433

Net Income                        -              -      11,223               -            -           -

Common dividends
    declared ($.72
    per common share)             -              -      (5,086)              -            -           -

Reissuance of 727 shares
    at $24.38 per share           -              -           -               -           17           -

Other comprehensive income        -              -           -               -            -         505

Balance, September 30, 1997 $  7,194     $  36,122    $  52,952     $        -    $  (1,271)   $    938

Balance beginning of
    the period,
    January 1, 1998         $  7,194     $  36,122    $  54,564     $        -    $  (1,271)   $  1,251

Net income                         -             -        9,485              -            -           -

Common dividends
    declared ($.75
    per common share)              -             -       (5,283)             -            -           -


Purchase of 2,625 shares
    at $32.75 per share            -             -            -              -          (86)          -

Purchase of unallocated common stock
    by ESOP                        -             -            -         (1,274)           -           -

Other  comprehensive income        -             -            -              -            -         168

Balance, September 30, 1998 $ 7,194      $ 36,122     $  58,766      $  (1,274)   $   (1,357)   $ 1,419
</TABLE>



See Notes to Consolidated Financial Statements.

                                      6
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Unaudited Financial Statements

The unaudited consolidated balance sheet as of September 30, 1998 and the
unaudited consolidated statements of income and comprehensive income, cash
flows and changes in stockholders' equity for the periods ended September 30,
1998 and 1997 have been prepared by the management of First Community
Bancshares, Inc. (FCBI).  In the opinion of management, all adjustments
(including  normal  recurring  accruals)  necessary  to  present  fairly  the
financial position of FCBI and subsidiaries at September 30, 1998 and its
results of operations, cash flows, and changes in stockholders' equity for
the periods ended September 30, 1998 and 1997, have been made.  These results
are not necessarily indicative of the results of consolidated operations for the
full calendar  year.  The per share amounts presented for 1997 have been
restated to reflect the effect of the change in the number of outstanding shares
as a result of the March 31, 1998, five-for-four split.

The  consolidated  balance sheet as of December 31, 1997 has  been  extracted
from audited financial statements included in the Company's 1997 Annual Report
to Shareholders.  Certain information and footnote disclosure normally included
in financial statements prepared in accordance with generally accepted
accounting  principles  have  been  omitted.   It  is  suggested  that  these
financial statements should be read in conjunction with the financial statements
and notes thereto included in the 1997 Annual Report of FCBI.

Note 2. Acquisitions

On April 9, 1997, FCBI acquired 100% of the common stock of Blue Ridge Bank
(Blue Ridge), headquartered in Sparta, North Carolina.  Blue Ridge is a $105
million state-chartered bank with offices located in Sparta, Elkin, Hays and
Taylorsville, North Carolina.  Pursuant to the Agreement and Plan of merger,
FCBI exchanged cash of $19.50 for each of Blue Ridge's 1,212,148 common
shares.  In conjunction with the acquisition, Blue Ridge canceled outstanding
stock options through the payment of $727,948 representing the difference
between $19.50 and the respective option prices.  Total consideration
including the payment for cancellation of the options was $24.4 million and
resulted in an intangible asset of approximately $14.1 million which is being
amortized over a 15 year period.  The acquisition was partially funded with
loan proceeds of $11.5 million which the Company borrowed from an outside
source.  The acquisition was accounted for under the purchase method of
accounting.  Accordingly, results of operations of Blue Ridge are included in
consolidated results of FCBI from the date of acquisition.  Subsequent to the
merger, Blue Ridge operates as a wholly-owned subsidiary of FCBI.

The  following unaudited proforma financial information shows the  effect  of
the Blue Ridge Bank acquisition as if the transaction were consummated on
January 1, 1997:

<TABLE>
<CAPTION>

                      First Community Bancshares, Inc.
            Unaudited Supplemental Proforma Financial Information
                (Amounts in thousands except per share data)
<S>                                      <C>
                                    Nine Months Ended
                                      September 30
                                            1997
Net Interest Income                       $ 32,216
Net Income                                  11,207
Basic and diluted earnings per common share   1.59
</TABLE>

Note 3.  Cash Flows

For the nine months ended September 30, 1998 and 1997, for purposes of
reporting cash flows, cash and cash equivalents include cash and due from
banks and interest-bearing balances available for immediate withdrawal of
$118.8 million at September 30, 1998 and $35.8 million at September 30, 1997,
and federal funds sold of $34.5 million at September 30, 1998 and $29.6
million at September 30, 1997.

                                      7
<PAGE>


Note 4.  Commitments and Contingencies

The Company is currently a defendant in various actions, some of which have
remained dormant for a number of years.  Certain of these actions are
described in greater detail in the Company's 1997 Report on Form 10-K.
Material developments in certain of these matters as well as new actions are
discussed in Item 1, Legal Proceedings of the Company's Report on Form 10-Q.
While the Company and legal counsel are unable to assess the outcome of each
of these matters, they are of the belief that the resolution of these actions
should  not  have  a  material adverse affect on the  financial  position  or
results of operations of the Company.

Note 5.  Common Stock

On September 30, 1997, in connection with a change in the Company's state of
domicile, the par value of the Company's common stock was changed from $5 per
share to $1 per share reducing total common stock by $23.0 million.
Additionally, in the first quarter of 1998, the Company declared a  five-for-
four stock split in the form of a 25% stock dividend.  Accordingly, $1.4 million
was transferred from additional paid-in capital to common stock, representing
the par value of the new shares issued.  Share and per share amounts for
all periods presented have been restated to reflect the stock split.

In  connection  with  the termination and settlement  of  a  defined  benefit
pension plan  in  the  first quarter of 1998, twenty-five percent of  the
settlement amount or $1,274,000 was contributed to another Company sponsored
plan.  This contribution  was reflected as a prepaid contribution on the 
Company's  books in the first quarter.  The prepaid contribution was used to
purchase shares of the Company's common stock in the second quarter of 1998.
These shares will be  allocated  to  the employee accounts over a period not
to exceed seven years.  The shares are classified as unallocated common stock
in the stockholders' equity section of the balance sheet.

First  Community  Bancshares, Inc. reinstituted a  stock  repurchase  program
which was  originally  implemented  in  1991.   Under  the  original  program,
the Company's Board  of  Directors  authorized  up  to  100,000  shares  of
the  Company's outstanding common stock for repurchase in the open market.  
Under the most recent authority for repurchase of stock, the Board has reset
the number of shares which may be purchased back to the 100,000 share level.

                                      8
<PAGE>

Note 6.  Other Comprehensive Income

In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 130, "Reporting Comprehensive Income," which requires businesses to
disclose comprehensive income and its components in their general purpose
financial statements.  This statement requires the reporting of all items of
comprehensive income in a financial statement that is displayed with the same
prominence as other financial statements.  This statement is effective for
fiscal years beginning after December 15, 1997, with reclassification of
comparative financial statements and is applicable to interim periods.  The
Company currently has one component of other comprehensive income which
includes  unrealized gains or losses on securities available for  sale  which
are detailed as follows:
<TABLE>
<CAPTION>
(Amounts in Thousands)

                                        For the Nine Months Ended               For the Nine Months Ended
                                          September 30, 1998                      September 30, 1997
<S>                                     <C>          <C>           <C>        <C>            <C>        <C>
                                      Before Tax      Tax       Net-of-Tax    Before Tax     Tax     Net-of-Tax
                                        Amount       Expense      Amount        Amount     Expense     Amount
Unrealized gains
  on securities:
Unrealized holding gains
   arising  during the period            $  280     $  (112)      $   168      $   842    $  (337)     $  505
Less: reclassification adjustment
   for  gains  realized  in  net  income      -           -             -            -          -           -
   Net   realized   gains                   280        (112)          168          842       (337)        505
Total other comprehensive income          $ 280     $  (112)       $  168      $   842    $  (337)      $ 505
</TABLE>
<TABLE>
<S>                 <C>
Accumulated Other Comprehensive Income:

Balance, January 1, 1997             $   433

Other Comprehensive Income, net          505

Balance, September 30, 1997              938

Balance, January 1, 1998              $1,251

Other Comprehensive Income, net          168

Balance, September 30, 1998           $1,419
</TABLE>

                                      9
<PAGE>

Note 7.  Recent Accounting Pronouncements

Statement of Financial Accounting Standard (SFAS) No. 131 was issued in June
1997.  SFAS No. 131 established standards for the way that public business
enterprises report information about different operating segments.  This
Statement is effective for fiscal years beginning after December 15, 1997 and
need not be applied to interim financial statements in the initial year of
application.  Management is evaluating the impact of the adoption of this
Statement.

Statement of Financial Accounting Standard (SFAS) No. 132 was issued in
February 1998.  SFAS No. 132 standardizes the disclosure requirements for
pensions and other postretirement benefits in order to provide information
that is more comparable, understandable and concise.  This statement
supersedes the disclosure requirements in several other Financial Accounting
Standards  Board  statements.  FCBI terminated its  defined  benefit  pension
plans in October of 1996 and is not required to provide the disclosures provided
in this Statement relative to the Company's defined benefit pension plan  which
was terminated in 1996.  Additional disclosure requirements relating to the
Company's postretirement health care obligations to selected former employees
covered  under  a  plan  which  was phased out beginning  in  1991,  will  be
addressed in the 1998 Annual Report.  The Statement is effective for fiscal
years beginning after December 15, 1997.

Statement of Financial Accounting Standard (SFAS) No. 133 was issued in June
1998.  SFAS No. 133 sets forth a comprehensive approach to addressing the
accounting for derivative instruments, including certain derivative
instruments embedded in other contracts, and hedging activities.  This
standard addresses the type of activities which are included within the scope
of  SFAS  No.  133  and identifies the methods to be used for  valuation  and
income recognition.  In addition to the derivative and hedging activities
addressed, the standard also allows a one time transfer of securities from the
held-to-maturity  into the available-for-sale or the trading  category  which
can only be applied at the date of initial application of the Statement.  The
Company is not presently involved in the types of derivative instruments
or hedging activities addressed by the statement, however, the Company does
possess securities in the available-for-sale and held-to-maturity categories.
The Company does not currently have plans to transfer any of these securities
between the "held to maturity" and "available for sale" portfolios.  This
Statement is effective for all fiscal quarters of all years beginning after
June 15, 1999.  Earlier application of the provisions of this statement is
encouraged but is permitted only as of the beginning of any fiscal quarter
that begins after issuance of this statement.

                                     10
<PAGE>

INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors and Stockholders
     of First Community Bancshares, Inc.



We have reviewed the accompanying consolidated balance sheet of First
Community Bancshares, Inc. and subsidiaries as of September 30, 1998, and the
related  consolidated statements of income and comprehensive income,  changes
in stockholders' equity and cash flows for the periods ended September 30, 1998
and 1997.  These financial statements are the responsibility of the
Corporation's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures
to  financial  data  and  of  making inquiries  of  persons  responsible  for
financial and accounting matters.  It is substantially less in scope than an
audit conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to such consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of First Community Bancshares, Inc.
and subsidiaries as of December 31, 1997, and the related consolidated
statements of income, changes in stockholders' equity, and cash flows for the
year then ended (not presented herein); and in our report dated January 30,
1998, we expressed an unqualified opinion on those consolidated financial
statements.  In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 1997, is fairly stated, in all
material  respects, in relation to the consolidated balance sheet from  which
it has been derived.



Deloitte & Touche LLP
Pittsburgh, Pennsylvania
October 30 , 1998

                                     11
<PAGE>

FCBI
PART I. ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations

The following discussion and analysis is provided to address information about
the Company's financial condition and results of operations which is not
otherwise apparent from the consolidated financial statements incorporated by
reference or included in this report.  This discussion and analysis should be
read in conjunction with the 1997 Annual Report to Shareholders and the other
financial information included in this report.

RESULTS OF OPERATIONS

The Company reported net income of $9.5 million for the nine month period
ended September 30, 1998, a 15.5% decrease from net income of $11.2 million
for the same period in 1997.  Basic earnings per common share between the
same periods decreased 15.1%, from $1.59 to $1.35.  The current years results
of operations were impacted by a write-off of a commercial loan relationship
in the second quarter of 1998 which led to a $2.75 million additional loan
loss provision.  Additionally, the current years earnings reflect the effect
of the $1.062 million gain which was due to pension plan termination gain
recognized in the first quarter of 1998.

Net income for the third quarter of 1998 totaled $4.0 million, or 18.0% over
the $3.4 million for the corresponding period in 1997.  Basic earnings per
share for the quarter were $.57 in 1998 versus $.48 for the three months ended
September 30, 1997.

Net income for the third quarter of 1998 was affected by an $841,000 pretax
gain recognized when the Company sold a substantial portion of its credit
card receivables comprising all of its MasterCard/Visa credit portfolio.  The
increase in interest income and interest expense for the three and nine month
periods ended September 30, 1998 is reflective of the bank and branch
acquisitions occurring in 1997.  Non-interest income, in addition to being
affected by the gain recognized from the credit card portfolio, is impacted by
the increases in services charges on deposits and other charges, commissions
and fees relative to the bank and branch acquisitions in 1997.

The per share amounts presented for 1997 have been restated to reflect the
effect of the change in the number of outstanding shares as a result of the
March 31, 1998, five-for-four stock split.

                                     12
<PAGE>

Net Interest Income

Net interest income, the largest contributor to earnings, was $32.8 million
for the first nine months of 1998 as compared with $31.5 million for the
corresponding period in 1997.  For the third quarter of 1998, net interest
income reached $10.7 million, an decrease of 1.9% from the $10.9 million
reported for the third quarter of 1997.  Tax equivalent net interest income
was $35.2 million for the nine months ended September 30, 1998, a $1.8 million
increase over the $33.4 million reported for the same period in 1997.  The
increase in net interest income to record levels was the result of increases
in the average balances of earning assets driven largely by the acquisition of
Blue Ridge in North Carolina and four branches in West Virginia and Virginia.
The Company's tax equivalent net interest margin, the ratio of tax equivalent
net interest income to average earning assets, of 4.88% at September 30, 1998
decreased from 5.29% at September 30, 1997.  The tax equivalent net interest
margin has been impacted by the decline in yields earned in the securities
portfolio as a result of the current low rate environment coupled with an
increase in the cost of funds between September 30, 1997 and 1998.

Loans, the Company's highest yielding asset category, increased, on average,
$57.4 million ($18.6 million or 32% due to the Blue Ridge acquisition and
$33.9 million or 59% due to branch acquisitions) when comparing September 1998
average balances to the corresponding average in 1997.  This increase in the
loan portfolio was funded through increases in average deposits of $131.1
million.  The yield on the loan portfolio was 9.77% for the first nine months
of 1998, up slightly from 9.75% on the corresponding period in 1997.  The
yield on securities available for sale declined from 6.92% in 1997 to 6.72% in
1998.  The overall yield on average earning assets decreased 14 basis points
from 9.02% for the nine months ended September 30, 1997 to 8.88% for the
corresponding period in 1998.

The cost of short term borrowings increased 22 basis points over the past 12
months from 4.36% at September 30, 1997 to 4.58% at September 30, 1998.  Time
deposits experienced a 22 basis point increase from 5.23% in the first nine
months of 1997 to 5.55% for the corresponding period in 1998.  Market
conditions, competition for deposits and the purchase of branch deposits
resulted in increases in deposit costs and the cost of short-term borrowings.
Excluding long-term debt, the overall cost of funds increased 23 basis points
between September 30, 1997 and 1998.

In comparing the third quarter of 1998 with the corresponding period in 1997,
net interest income declined $219,000 or 2.2% due largely to the rising cost
of funds coupled with decreases in outstanding loans in 1998 and a larger
position in short-term investments which produce relatively lower yields.

                                     13
<PAGE>

<TABLE>
<CAPTION>

                                   AVERAGE BALANCE SHEETS AND
                                  NET INTEREST INCOME ANALYSIS
                                  Nine Months Ended         Nine Months Ended
(Unaudited)                      September 30, 1998        September 30, 1997
<S>                          <C>        <C>      <C>     <C>      <C>      <C>
(Amounts in                 Average   Interest Yield/Rate Average Interest Yield/Rate
Thousands,  except %'s)     Balance    (1) (2)    (2)     Balance  (1) (2)    (2)
Earning Assets:
Loans (3)
    Taxable                  $643,669   $46,916   9.75%  $584,264 $42,498   9.72%
    Tax-Exempt                 13,705     1,127  11.00%    15,718   1,253  10.66%
    Total                     657,374    48,043   9.77%   599,982  43,751   9.75%
Reserve for Possible
      Loan Losses             (11,771)                     (9,683)
    Net Total                 645,603                     590,299

Investment Securities
       Available for Sale:
    Taxable                   117,744     5,722   6.50%   121,993   6,130   6.72%
    Tax-Exempt                 22,741     1,343   7.89%    15,205     966   8.49%
    Total                     140,485     7,065   6.72%   137,198   7,096   6.92%
Investment Securities
      Held to Maturity:
    Taxable                    22,679     1,098   6.47%    48,580   2,188   6.02%
    Tax-Exempt                 74,936     4,543   8.11%    53,574   3,278   8.18%
    Total                      97,615     5,641   7.73%   102,154   5,466   7.15%

Interest-Bearing Deposits      51,598     2,130     5.52%     444      35    10.54%
Federal Funds Sold             28,769     1,181     5.49%  13,831     568     5.49%

Total Earning Assets          964,070    64,060     8.88% 843,926  56,916     9.02%
Other Assets                   94,093                      73,216

    Total                  $1,058,163                    $917,142

Interest-Bearing Liabilities:
    Interest-bearing Demand
       Deposits            $   133,259    2,806   2.82%  $105,089   2,153   2.74%
    Savings Deposits           151,424    3,428   3.03%   139,133   3,195   3.07%
    Time Deposits              475,774   19,749   5.55%   385,172  15,065   5.23%
    Short-Term Borrowings        1,481    1,765   4.58%    62,439   2,035   4.36%
     Other  Indebtedness        23,620    1,113   6.30%    21,670   1,049   6.47%
     Total  Interest-Bearing   835,558   28,861   4.62%   713,503  23,497   4.40%
      Liabilities

Demand Deposits                109,904                     96,948
Other Liabilities               12,406                     13,808
Stockholders' Equity           100,295                     92,883
    Total                   $1,058,163                   $917,142

Net Interest Earnings          $35,199                    $33,419

Net Interest Spread                               4.26%                     4.62%

Net Interest Margin                               4.88%                     5.29%
</TABLE>

(1)    Interest amounts represent taxable equivalent results for the first
nine months of 1998 and 1997.
(2)    Fully Taxable Equivalent-using the statutory rate of 35%.
(3)    Non-accrual loans are included in average balances outstanding with no
related interest income.

                                     14
<PAGE>

Provision and Reserve for Possible Loan Losses

In order to maintain a balance in the reserve for possible loan losses which
is sufficient to absorb potential loan losses, charges are made to the
provision for possible loan losses (provision).  The provision was $5.83
million for the nine months ended September 30, 1998 compared with $2.45
million  for  the  corresponding period in 1997.   The  provision  for  third
quarter 1998  was  $749,000, compared to $736,000 for third quarter 1997, an
increase of 1.8%.

Net  charge-offs  for  the nine months ended September  30,  1998  were  $5.8
million as  compared  with  $3.3  million  for  the  corresponding  period  in
1997.  Expressed as a percentage of loans, net charge-offs were .92% for the
nine month period ended September 30, 1998 and .49% for the corresponding
period in 1997.  Net charge-offs for the quarter ended September 30, 1998
were $1.0 million.  This compares  to  $1.6  million in the third quarter of
1997 and represents a decline of 36.8% in comparison.

The reserve for possible loan losses totaled $11.5 million at September 30,
1998 and $11.4 million at December 31, 1997 resulting in reserve to loan
ratios of 1.83% and 1.70% for the respective balance sheet dates.

The coverage ratio represents the percentage of non-performing loans covered
through available reserves.  As of September 30, 1998, this ratio was 141.6%
as compared to 73.7% at September 30, 1997 and 79.3% at December 31, 1997.
Management  continually evaluates the adequacy of the  reserve  for  possible
loan losses and makes specific adjustments to it based on the results of risk
analysis in the credit review process, the recommendation of regulatory
agencies, and other factors, such as loan loss experience and prevailing
economic conditions.  Management considers the level of reserves adequate
based on the current risk profile in the loan portfolio.  However, there can
be no assurance that FCBI will not sustain losses in future periods, which
could be substantial in relation to the size of the reserve at September 30,
1998.

Non-Interest Income

Non-interest income consists of all revenues which are not included in
interest and fee income related to earning assets.  Total non-interest income
increased $2.7 million, or 44.2% from $6.1 million for the nine months ended
September 30, 1997 to $8.8 million for the corresponding period in 1998.  The
two largest contributors to the increase include the recognition of a $1.062
million gain on the settlement of the Company's defined benefit pension plan
in the second quarter of 1998 and the $841,000 gain recognized in the third
quarter of 1998 on the sale of a substantial portion of the Company's credit
card portfolio.  Bank and branch acquisitions in 1997 added an additional
$508,000 in service charges on deposit accounts and other service charges,
commissions and fees.

Non-interest income for the third quarter of 1998 increased $977,000 (46%)
from the comparable period one year earlier.  Included in third quarter
results for 1998 is the impact of the $841,000 gain from the sale of the
credit card portfolio referred to previously.

Non-Interest Expense

Non-interest  expense  totaled  $22.0  million  for  the  nine  months  ended
September 30, 1998 increasing $3.3 million over the corresponding period in
1997.  This increase  includes  the effect of the acquisitions of  Blue  Ridge
Bank and branch acquisitions which added an additional $1,114,000 in salaries
and benefits, $414,000 in occupancy cost and furniture & fixtures and $932,000
in other operating costs including goodwill amortization.  Non-interest expense
decreased $47,000 or .6% when comparing the third quarter of 1997 to the
corresponding period in 1998.

Other operating expense of $8,228,000 for the nine months ended September 30,
1998 increased by $1.7 million from $6,578,000 in the corresponding period in
1997.  The primary contributors to the increase include the $700,000
litigation reversal in the first six months of 1997 and the increased cost of
operating the new branches acquired throughout 1997.  Other Real Estate (ORE)
costs increased by $86,000 and amortization of an investment in an affordable
housing investment project increased by $186,000.

                                     15
<PAGE>

Income Tax Expense

Income tax expense decreased $947,000 from $5.2 million in 1997 to $4.3
million in 1998.  This decrease in taxes is principally the result of the
decreases in pre-tax income of $2.7 million or 16.3% when comparing the nine
months ended September 30, 1998 with the corresponding period in 1997.  The
effective tax rate for 1998 was 31.0% versus 31.7% in 1997.

For  the  third quarter of 1998, the Company reported $1.8 million in  income
tax expense, an increase of $197,000 from the $1.6 million reported for the same
period  one  year  earlier,  reflecting the  increase  in  quarterly  pre-tax
earnings over the corresponding period in 1997, however, this is partially
offset by the increase in tax exempt interest earnings for the quarter.  The
effective tax rate was 31% and 32% for the corresponding third quarters of 1998
and 1997, respectively.

FINANCIAL POSITION

Securities

Securities totaled $227.0 million at September 30, 1998.  This represents a
decrease of $43.9 million from December 31, 1997.  The funds resulting from
this 16.2% decrease, which are primarily attributable to securities called
prior to maturity and prepayments were first used to reduce wholesale
funding  from  the  Federal  Home  Loan Bank  (FHLB).   the  remaining  funds
represent excess liquidity and are invested in interest-bearing bank balances
which represent overnight funds sold to various correspondents and the FHLB.
Declining  investment  rates have continued to result  in  increases  in  the
volume of securities called prior to final maturity.  These funds continue to be
reinvested   principally  in  the  above  referenced  overnight   funds   and
replacement securities.

Securities available for sale were $136.2 million at September 30, 1998 as
compared to $161.8 million at December 31, 1997.  Securities available for
sale are recorded at their fair market value at September 30, 1998 December
31, 1997.  The unrealized gain or loss, which is the difference between book
value and market value, net of related deferred taxes, is recognized in the
Stockholder's Equity section of the balance sheet as accumulated other
comprehensive income.  The unrealized gain after taxes of $1.27 million at
December 31, 1997, increased $168,000 to an unrealized gain of $1.42 million
at September 30, 1998.

Investment securities, which are purchased with the intent to hold until
maturity, totaled $90.8 million at September 30, 1998 as compared with $109.2
million at December 31, 1997.  The market value of investment securities was
103% and 105% of book value at December 31, 1997 and September 30, 1998,
respectively.

Loans

The Company's lending strategy stresses quality growth, diversified by
product, geography, and industry.  Loan quality is monitored through a common
credit underwriting structure and review process which is in place throughout
the Company.  The loan portfolio continues to be diversified among loan types
and industry segments.  Commercial and commercial real estate loans represent
the largest portion of the portfolio, comprising $258.0 million or 41.1% of
total loans at September 30, 1998 and $285.1 million or 42% of total loans at
December 31, 1997.  Residential real estate loans decreased slightly in total
dollars to $220.9 million but increased as a percentage of the portfolio to
35.2% of total loans at September 30, 1998 as compared to $227.5 million or
31% at December 31, 1997.  Loans to individuals also decreased slightly from
$148.5  million or 22% of total loans at December 31, 1997 to $137.3  million
or 21.9% of total loans at September 30, 1998.

Total loans decreased $44.3 million from $671.8 million at December 31, 1997
to $627.5 million at September 30, 1998.  Likewise, the loan to deposit ratio
decreased from 79% at December 31, 1997 to 72% at September 30, 1998.  The
decrease in loan outstandings reflect a number of large commercial loan
prepayments by customers who have chosen to refinance real property through
various capital market vehicles including Real Estate Investment Trusts
(REITS), as commercial lending rates fell throughout the second and third
quarters of 1998.

Average total loans increased $57.4 million between the third quarter of 1997
and 1998 due primarily to the addition of loan portfolios from Blue Ridge and
the newly acquired branches during 1997.

                                     16
<PAGE>

Non-Performing Assets

Non-performing assets are comprised of loans on non-accrual status, loans
contractually past due 90 days or more and still accruing interest and other
real estate owned (OREO).  Non-performing assets were $11.9 million at
September 30, 1998, or 1.89% of total loans and OREO, down significantly from
$16.0 million (2.40% of total loans) at September 30, 1997 and from $15.9
million (2.35% of total loans) at december 31, 1997.  The following schedule
details non-performing assets by category at the close of each of the last
five quarters:
<TABLE>
<S>            <C>       <C>       <C>       <C>       <C>
(In   Thousands)      September 30  June 30  March 31  December 31 September 30
                          1998        1998    1998        1997        1997

Non-Accrual               $ 7,752   $ 8,725   $10,832   $ 9,988     $11,507

Ninety Days Past Due          343     1,740     5,261     4,391       2,255

Other Real Estate Owned     3,811     2,878     1,594     1,472       2,279
                          $11,906   $13,343   $17,687   $15,851     $16,041

Restructured loans
performing in accordance
with modified terms       $   511   $   517   $   524   $   534     $   381
</TABLE>

Non-accrual loans and loans ninety days past due decreased $2.2 million and
$4.1  million, respectively, when comparing September 30, 1998  and  December
31, 1997.  The decrease in non-accrual loans is the result of the June 1998
foreclosure on a furniture manufacturing facility which resulted in a $2.75
million charge-off and a $1.5 million transfer to OREO.  In addition, ninety
day past due loans were reduced by the cure of a $1.0 million commercial loan
delinquency (paid current) referenced in the 1997 10-K along with the
voluntary or forced collection of number of smaller accounts which were past
due but in the process of collection at year-end 1997.

Management believes that the extent of problem loans at September 30, 1998 is
disclosed as non-performing assets in the preceding chart.  However, there
can be no assurance that future circumstances, such as erosions in economic
conditions and the related potential effect that such erosions may have on
certain borrowers' ability to continue to meet payment obligations, will not
lead to an increase in problem loan totals.  Management further believes
that non-performing asset carrying values will be substantially recoverable
after taking into consideration the adequacy of applicable collateral and, in
certain cases, partial writedowns which have been taken and allowances that
have been established.

The Company is currently considering various finding alternatives on a loan
relationship  in  the amount of $2.0 million which is presently  thirty  days
past due, however, possible modifications and adjustments to the loan are being
considered.  The loan is secured by real estate and the collateral is
believed to be sufficient to satisfy the outstanding balance.  Additionally,
the relationship is secured by a third party guarantor.  The loan is not
presently considered a troubled debt restructuring under applicable
recognition criteria, however, the deficient cash flow from the project
warrants special attention to this relationship.

                                     17
<PAGE>

Deposits

Total  deposits increased $17.2 million between year-end 1997  and  September
30, 1998.  The strongest increase was realized in non-interest bearing deposits
which increased $6.3 million or 6.1% over year-end totals.  Interest bearing
deposits increased $10.8 million, a 1.4% increase over year-end 1997.  The
smaller  increase  in  interest-bearing  deposits  is  consistent  with   the
Company's reduced emphasis on time deposits due to current high levels of
liquidity.  Less aggressive pricing on these deposits has resulted in slower
growth and fewer rollovers of certain jumbo deposits (greater than $100,000)
which are more rate sensitive.

Deposit  balances have increased $20.5 between September 30, 1997  and  1998,
but increased $131 million when comparing average balances for the nine months
ended September 30, 1997 and 1998.  The large increase in average balances
reflects the acquisitions of bank and branch deposits from two regional banks
in the second and third quarters of 1997.

Stockholders' Equity

Total stockholders' equity reached $100.9 million at September 30, 1998
increasing  $3.0  million over the $97.9 million reported  for  December  31,
1997.  The increase in stockholders' equity was the result of earnings net of
dividends  of  $4.2  million.  Also affecting this  change  in  stockholders'
equity was a increase in the accumulated other comprehensive income decreasing
from $1,251,000 at December 31, 1997 to $1,419,000 at September 30, 1998.
Stockholders' equity also reflects a reduction for the $1,274,000 cost of
unallocated ESOP shares purchased during the second quarter of 1998 and the
purchase of additional treasury shares for $86,000 in the third quarter of
1998.

The  Federal  Reserve's  risk  based capital guidelines  and  leverage  ratio
measure capital  adequacy  of  banking institutions.  Risk-based  capital
guidelines weight balance sheet assets and off-balance commitments based on 
inherent risks associated with the respective asset types.  At September 30,
1998, the company's risk adjusted capital-to-asset ratio was 11.83%.  The
company's leverage ratio at September 30, 1998 was 7.23% compared with  6.96%
at December 31, 1997.  Both the risk adjusted capital-to-asset ratio and the
leverage ratio exceed the current minimum levels prescribed for bank holding
companies of 8% and 3%, respectively.

Liquidity

The  Company maintains a significant level of liquidity in the form  of  cash
and due from bank balances ($118.8 million), investment securities available for
sale ($136.2 million), federal funds sold ($34.5 million), and Federal Home
Loan Bank of Pittsburgh credit availability of $142.7 million.  Cash advances
from the Federal Home Loan Bank of Pittsburgh are immediately available for
satisfaction of deposit withdrawals, customer credit needs and operations of
the Company.  Investment securities available for sale represent a secondary
level of liquidity available for conversion to liquid funds in the event of
extraordinary needs.

                                     18
<PAGE>

Year 2000

The arrival of January 1, 2000 is expected to cause serious disruption in
those computer systems with two-digit year fields, which cannot distinguish
between the years 1900 and 2000.  First Community Bancshares, Inc. and
affiliates have established an oversight committee to direct and monitor its
Year 2000 readiness project.  As of September 30, 1998 and the date of this
report, the project is proceeding on schedule.  The principal purpose of the
project is to address issues or potential issues involving computer programs
and  imbedded computer chips which may be unable to distinguish  between  the
Year 1900 and the Year 2000.  The Project Committee is comprised of key 
management and operational personnel within the Company.  This committee which
has been appointed by the Company's Board of Directors has full authority to
direct resources as necessary to ensure that project objectives are achieved and
completed within prescribed time frames and well in advance of the millennium
date  change.   The  committee  has  completed  work  in  the  awareness  and
assessment phases  by  identifying  those computer systems which  the  Company 
uses to process important  information,  and  those other systems  which  may
have embedded computer chips which are subject to Year 2000 problems, such as
security systems, elevators and bank vaults.  The Committee then determined
which of such systems should be considered "mission critical".  In order to
determine the company's exposure due to potential third-party Year 2000
problems, the oversight committee has coordinated the risk assessment of 
significant loan relationships and suppliers, in order to evaluate the state of
readiness of these entities to deal with Year 2000 problems.  The remediation
phase involves upgrading or replacing of hardware, software and other systems
which could be affected by Year 2000 problems.  This phase is complete for most
major systems and the testing process is underway on these renovated systems
and systems provided by third parties which are certified as Year 2000
compliant.

Testing for some mission critical systems including the Federal Reserve
On-Line Exchange, and the ATM Management system has been completed.  Testing
for  other  mission  critical  systems including  the  Comprehensive  Banking
Systems (our  core  processing  system)  and loan and  deposit  origination
platform systems is underway and is scheduled to be complete by December 31,
1998.  Additional testing for vendor provided releases on these systems will
be necessary throughout 1999 as these releases are made available.

Other systems which are not considered mission critical remain in the
remediation phase with completion of remediation and testing planned for the
end of the first quarter in 1999.

Risks

The failure to correct a material Year 2000 problem could result in an
interruption in, or a failure of, certain normal business activities or
operations.   Such  failures  could  materially  and  adversely  effect   the
Company's results of operations, liquidity and financial condition.  For
example, if significant  loan  customers  experience severe  Year  2000
problems,  their ability to repay their loan obligations in a timely manner
would be adversely affected.  Due to the general uncertainty inherent in the 
Year 2000 problem, resulting in part from the uncertainty of the Year 2000
readiness of certain third  party  suppliers and customers, the Company is 
unable to determine at this time whether the consequences of Year 2000 
failures will have a material impact on the Company's results of operations,
liquidity or financial condition.  Completion of the Year 2000 project is 
expected to significantly reduce the Company's level of uncertainty about the
Year 2000 problem and, in particular, about the Year 2000 compliance and 
readiness of its material external agents and customers.  The Company believes
that with the remediation of existing systems and with the implementation of
new business systems and completion of the project as scheduled, the
possibility of significant interruptions of normal operations should be reduced.

Costs

The total cost associated with required modifications to become Year 2000
compliant is not expected to be material to the Company's financial position.
The estimated future cost of the Year 2000 project is approximately $150,000.
The total amount expended on the project through September 30, 1998 is
 relatively minor and includes a portion of the cost of existing operational
and Information ystems staff in the assessment of systems and the
administration of the project.  These costs, which have been charged to
operations over the last four quarters, are comprised primarily of salaries
of existing personnel who have redirected portions of their normal activities
to serve on the Project Committee and to participate in planning,
administration and systems testing.  The total remaining cost of the Year
2000 project is estimated at $150,000.  Approximately $70,000 is for new
software  and  hardware purchases which will be capitalized as these  systems
are acquired.  The remaining $80,000 will be expensed as incurred over the next
five quarters.

                                     19
<PAGE>

The costs of the project, the dates on which with Company plans to complete
Year  2000 modifications, and the impact of third party compliance are  based
on management's best estimates which were derived utilizing certain assumptions
as to future events including the availability of outside resources,
cooperation from third parties and external agents of the Company as well as
the level of Year 2000 readiness by various vendors and customers.  Some of
these assumptions involve contingencies which are beyond the control of the
Company.  Accordingly, the actual cost and impact of Year 2000 problems which
the Company may experience, particularly those caused by third-party
difficulties, can only be estimated at this time.

Contingency Planning

The Company has developed a contingency plan for mission critical systems
designed to allow it to avoid significant business interruption in the event
current systems are affected by Year 2000 issues.  This Contingency Plan
involves the maintenance of alternate processing sites, acquisition and
development of additional human resources which will be prepared for
additional remediation, if necessary, throughout 1999 and in January 2000, as
well as the development of alternate manual procedures which can be employed
as back-up processes for existing automated business processes.

The Company is currently revising its Contingency Plan to address additional
business processes in greater detail and to better integrate this Contingency
Plan with its existing contingency planning guide for disaster recovery.  It
is expected that this revision of the Year 2000 Contingency Plan will be
complete by December 31, 1998.  However, the plan will be continually
evaluated in light of changing circumstances.

Part I. Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Since December 31, 1997, the Company's balance sheet has remained in an asset
sensitive position due to increased liquidity from investment security calls
and growth in customer deposits.  The result of the asset sensitivity would
have the effect of lessening interest rate risk in a rising rate environment
providing  greater  investment  opportunities  and  increased  returns.   The
current interest rate environment has softened since December 31, 1997 and
yields available in both the long term and short term have declined as a result.

As of the most current interest rate sensitivity analysis, the following
reflects the projected impact on the Company's net interest income (NII) in
simulated  immediate  and sustained parallel shifts  in  the  interest  yield
curve.
The simulation model captures the impact of changing interest rates on the
interest income and interest paid on all interest-bearing assets and
liabilities  reflected  on  the Company's balance  sheet.   The  rate  change
imposed reflects a variance from a flat rate scenario developed for the
simulation period.

<TABLE>
<S>            <C>       <C>
                change in
                NII
Rate Change     Year 1   Year 2
+2.00%         6.41%     0.90%
- -2.00%         0.53%    -3.68%
</TABLE>

The preceding sensitivity analysis does not present a Company forecast and
should not be relied upon as being indicative of expected operating results.
These hypothetical estimates are based upon numerous assumptions including:
the nature and timing of interest rate levels including yield curve shape,
prepayments  on loans and securities, deposit decay rates, pricing  decisions
on loans  and  deposits, reinvestment/replacement of asset  and  liability  cash
flows, and others.  While assumptions are developed based upon current economic
and local market conditions, the Company cannot make any assurances as to the
predictive nature of these assumptions including how customer preferences or
competitor influences might change.  A discussion of the sensitivity analysis
performed at December 31, 1997 is included in the Company's annual report on
Form 10-K for 1997.

                                     20
<PAGE>

FCBI, INC.
PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

(a)  The following are material developments in legal proceedings during the
third quarter of 1998 and through the date of this report.  A complete
discussion of material legal proceedings is included in the Company's 1997
report on Form 10-K.

The plaintiff in civil matter 97-CV-408-K styled, Ann Tierney Smith,
Executrix,  et  al vs. FCFT, Inc., First Community Bank, Inc., Gentry,  Locke
and William Gust, filed a motion for summary judgement in this proceeding
seeking a finding that defendant First Community Bank did not possess 
discretionary authority to honor the marital trust beneficiary's request for
principal distributions to facilitate execution of estate plans provided by the
beneficiaries counsel.  This motion will be argued on November 30, 1998.  The
Company and its legal counsel believe the Company acted appropriately in its
execution of the estate plan as outlined by the client and her legal counsel
and expects to prevail in this argument.

Civil suit number CAN-97-C-171 styled James A. Sill d/b/a Sill Trucking vs.
First Community Bank, Inc., Carla Elder and Robert Williams was filed on
October 15, 1998 alledging the Company aided a customer in converting checks
payable  to  the  company for payment on loan accounts of the  co-defendants.
The plaintiff claims to have purchased rolling stock from co-defendants pursuant
to an oral contract.  The Company has no knowledge of arrangements between
the two plaintiffs.  The Company has not yet filed an answer to this suit but
intends to vigorously defend this matter.

Item 2.  Changes in Securities

(a)  N/A
(b)  N/A
(c)  N/A
(d)  N/A

Item 3.  Defaults Upon Senior Securities

(a)  N/A
(b)  N/A

Item 4.  Submission of Matters to a Vote of Security Holders

(a)  N/A
(b)  N/A
(c)  N/A
(d)  N/A

Item 5.  Other Information

      (a)    N/A

Item 6.  Exhibits and Reports on Form 8-K

      (a)    Exhibits

           Exhibit   15  -  Letter  regarding  unaudited  interim   financial
information
         Exhibit 27 - Financial Data Schedule

      (b)    Reports on Form 8-K
             No  reports on Form 8-K were filed during the third  quarter  of
1998.

                                     21
<PAGE>

Exhibit 15

November 12,1998


To the Board of Directors and Stockholders
  of First Community Bancshares, Inc.



Dear Sirs:

We  have  made  a  review, in accordance with standards  established  by  the
American Institute of Certified Public Accountants, of the unaudited interim
financial information of First Community Bancshares, Inc. and subsidiaries for
the periods ended September 30, 1998 and 1997, as indicated in our report dated
October  30,  1998;  because we did not perform an  audit,  we  expressed  no
opinion on that information.

We are aware that our report referred to above, which is included in your
Quarterly Report on Form 10-Q for the quarter ended September 30, 1998, is
incorporated by reference in Registration Statement No. 33-72616 on Form S-8
and Registration Statement No. 333-2996 on Form S-4.

We also are aware that the aforementioned report, pursuant to Rule 436(c)
under  the  Securities  Act  of  1933,  is  not  considered  a  part  of  the
Registration Statement prepared or certified by an accountant or a report
prepared or certified by an accountant within the meaning of Sections 7 and 11
of that Act.

Yours truly,



Deloitte & Touche LLP
Pittsburgh, Pennsylvania

                                     22
<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

First Community Bancshares, Inc.



DATE:  November 13, 1998

/s/ James L. Harrison, Sr.
______________________________
James L. Harrison, Sr.
President & Chief Executive Officer
(Duly Authorized Officer)



DATE:  November 13, 1998

/s/ John M. Mendez
______________________________
John M. Mendez
Vice President & Chief Financial Officer
(Principal Accounting Officer)

                                     23
<PAGE>

<TABLE> <S> <C>

<ARTICLE>  9
<MULTIPLIER>  1000
       
<S>                                       <C>
<PERIOD-TYPE>  3-MOS
<FISCAL-YEAR-END>  DEC-31-1998
<PERIOD-START>  JUL-1-1998
<PERIOD-END>  SEP-30-1998
<CASH>                              $  38,694
<INT-BEARING-DEPOSITS>                 80,066
<FED-FUNDS-SOLD>                       34,519
<TRADING-ASSETS>                            0
<INVESTMENTS-HELD-FOR-SALE>           136,199
<INVESTMENTS-CARRYING>                 90,830
<INVESTMENTS-MARKET>                   94,940
<LOANS>                               627,474
<ALLOWANCE>                            11,460
<TOTAL-ASSETS>                      1,058,028
<DEPOSITS>                            870,694
<SHORT-TERM>                           52,794
<LIABILITIES-OTHER>                    10,192
<LONG-TERM>                            23,478
                       0
                                 0
<COMMON>                                7,194
<OTHER-SE>                             93,676
<TOTAL-LIABILITIES-AND-EQUITY>      1,058,028
<INTEREST-LOAN>                        47,649
<INTEREST-INVEST>                       7,944
<INTEREST-OTHER>                        3,311
<INTEREST-TOTAL>                       61,606
<INTEREST-DEPOSIT>                     25,977
<INTEREST-EXPENSE>                     28,861
<INTEREST-INCOME-NET>                  32,745
<LOAN-LOSSES>                           5,825
<SECURITIES-GAINS>                         21
<EXPENSE-OTHER>                        21,984
<INCOME-PRETAX>                        13,746
<INCOME-PRE-EXTRAORDINARY>             13,746
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                            9,485
<EPS-PRIMARY>                            1.35
<EPS-DILUTED>                            1.35
<YIELD-ACTUAL>                           4.88
<LOANS-NON>                             7,752
<LOANS-PAST>                              343
<LOANS-TROUBLED>                          511
<LOANS-PROBLEM>                         8,095
<ALLOWANCE-OPEN>                       11,406
<CHARGE-OFFS>                           6,195
<RECOVERIES>                              424
<ALLOWANCE-CLOSE>                      11,460
<ALLOWANCE-DOMESTIC>                      996
<ALLOWANCE-FOREIGN>                         0
<ALLOWANCE-UNALLOCATED>                10,464
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission