FIRST COMMUNITY BANCSHARES INC /NV/
10-K, 1998-03-31
STATE COMMERCIAL BANKS
Previous: METROPOLITAN LIFE SEPARATE ACCOUNT UL, 24F-2NT/A, 1998-03-31
Next: PAINEWEBBER PREFERRED YIELD FUND L P, NT 10-K, 1998-03-31












First Community Bancshares, Inc.
P.O. Box 5909
Princeton, West Virginia  24740

March 31, 1998

Securities and Exchange Commission
Washington, DC  20549

Gentlemen:

Pursuant to the requirements of the Securities Exchange  Act
of 1934, we are
transmitting herewith the attached Form 10-K.

Additionally,  there have been no changes in the  accounting
principles or
practices  used  or  in  the method  of  applying  any  such
principles or practices
to  the  financial information included in the Form 10-K  or
its supporting
schedules.

Sincerely,



First Community Bancshares, Inc.

Kenneth P. Mulkey
Controller
<PAGE>

UNITED STATES
                                     SECURITIES AND EXCHANGE
COMMISSION

Washington, D.C.  20549

Form 10-K
                          [X] Annual Report Pursuant to
Section 13 or 15(d)
                of the Securities Exchange Act of 1934 (Fee
Required)

                             For the Fiscal Year Ended
December 31, 1997

or
                  [ ] Transition Report Pursuant to Section
13 or 15(d)
                      of the Securities Exchange Act of 1934
(Fee Required)

For the transition period from ---------------- Commission
File Number 0-19297

                                             First Community
Bancshares, Inc.
                                    (Exact name of
Registrant as specified in its charter)

 Nevada
55-0694814
(State or other jurisdiction                (IRS Employer
Identification No.)
    of incorporation or organization)

1001 Mercer Street, Princeton, West Virginia
24740-5909
(Address of principal executive offices)
( Zip Code)

Registrant's telephone number, including area code:  (304)
487-9000

 Securities registered pursuant to Section 12(b) of the Act:
Title of each class                Name of each exchange on
which registered
 NONE
NONE

 Securities registered pursuant to Section 12(g) of the Act:
                                        Common stock, par
value $1 per share

(Title of Class)

Indicate by check mark whether the Registrant (1) has filed
all reports
required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter
period that the
Registrant was required to file such reports), and (2) has
been subject to
such filing requirements for the past 90 days. Yes  X   No
__

Indicate by check mark if disclosure of delinquent filers
pursuant to Item
405 of Regulation S-K is not contained herein and will not
be contained, to
the best of Registrant's knowledge, in definitive proxy or
information
statement incorporated by reference in Part III of this Form
10-K or any
amendment to this Form 10-K.     X

State the aggregate market value of the voting stock held by
non-affiliates
of the Registrant as of March 27,1998.

                        $207,192,369 based on the sales
price at that date
                                                    Common
Stock, $1 par value

Indicate the number of shares outstanding of each of the
issuer's classes of
common stock as of March 27, 1998.

                                      Common Stock, $1 par
value- 5,650,932
                             DOCUMENTS INCORPORATED BY
REFERENCE

Portions of the First Community Bancshares, Inc. 1997 Annual
Report to
Security Holders are incorporated by reference in Part I and
II hereof.

Portions of the First Community Bancshares, Inc. 1997 Annual
Proxy Statement
are incorporated by reference in Part III.
                              1
<PAGE>
Form 10-K Information

Table of Contents
1997 Form 10-K Annual Report

<TABLE>
<S>                                             <C>
Part I                                          Page
Item   1.
Business....................................................
 ............................................................
 .........                                           3
Item   2.
Properties..................................................
 ............................................................
 .........                                         14
Item   3.  Legal
Proceedings.................................................
 .........................................................
15
Item   4.  Submission of Matters to a Vote of Security
Holders.....................................................
 .                                                 16

Part II

Item   5.  Market for Registrant's Common Equity and Related
Stockholder Matters.....................          17
Item   6.  Selected Financial
Data........................................................
 ..........................................        17
Item   7.  Management's Discussion and Analysis of Financial
Condition and Results
               of
Operations..................................................
 ............................................................
 ....                                              17
Item 7A. Quantitative and Qualitative Disclosures About
Market Risk........................................    18
Item   8.  Financial Statements and Supplementary
Data........................................................
 ........                                          19
Item   9.  Changes in and Disagreements with Accountants on
Accounting and
               Financial
Disclosure..................................................
 .....................................................  19

Part III

Item  10.  Directors and Executive Officers of the
Registrant..................................................
 .......                                           20
Item  11.  Executive
Compensation................................................
 ................................................  20
Item  12.  Security Ownership of Certain Beneficial Owners
and Management...............................     20
Item  13.  Certain Relationships and Related
Transactions................................................
 .............                                     20

Part IV.

Item  14.  Exhibits, Financial Statement Schedules and
Reports on Form 8-K................................    20
Signatures..................................................
 ............................................................
 .......................                           22

                              2
<PAGE>
Part I

Item 1.  Business

First  Community  Bancshares,  Inc.,  formerly  FCFT,  Inc.,
(Registrant) was
incorporated in November 1989, under the laws of  the  State
of Delaware to
serve  as  the  holding company for and  to  facilitate  the
merger of First
Community  Bancshares, Inc.  (FCBI) and Flat Top Bankshares,
Inc. (Flat Top).
FCFT,  Inc.  was  a Delaware bank holding company  with  one
wholly-owned
subsidiary,  First  Community Bank,  Inc.  (FCB),  a  state-
chartered West Virginia
bank  headquartered in Princeton, West Virginia.   Flat  Top
was a West Virginia
bank   holding  company  headquartered  in  Bluefield,  West
Virginia, with two
wholly-owned  subsidiaries, The Flat Top  National  Bank  of
Bluefield (FTNB),
a  National Association, and Peoples Bank of Bluewell (PBB),
a state-chartered
West  Virginia bank.  After the mergers, FCFT, Inc. operated
as the surviving
holding  company  for the three constituent banks  described
above as well as
First  Federal  Savings Bank (FFSB) which  was  acquired  in
November 1990.  On
December  30,  1994, FFSB was merged into FCB.  Subsequently
on January 4,
1995,  FTNB and PBB were also merged into FCB.  On September
30, 1997 the
Company, formerly known as FCFT, Inc., merged with and  into
First Community
Bancshares,  Inc.  (FCBI), a Nevada corporation,  formed  to
facilitate the change
of  the  Company's state of domicile from Delaware to Nevada
and to effect the
change in name.

On  December  29, 1995, FCFT, Inc. reorganized its  existing
bank subsidiary,
First  Community  Bank, Inc., Princeton, West  Virginia,  by
splitting it into two
separate  banks.   This  was accomplished  by  chartering  a
second, affiliated,
Federal Deposit Insurance Corporation (FDIC)  insured  state
commercial bank
formed  through the acquisition of assets and assumption  of
the liabilities
of  six  of First Community Bank, Inc.'s operating divisions
and branches
located within Mercer County, West Virginia.  This new bank,
First Community
Bank  of  Mercer County, Inc., headquartered  in  Princeton,
West Virginia,
consists   of  six  divisions  with  offices  in  Princeton,
Bluefield, and Bluewell,
as well as the Credit Card Division, Trust Division, and
Corporate/Administrative Division.  The main office  of  the
reorganized First
Community  Bank,  Inc., was relocated  to  Buckhannon,  West
Virginia.

At  the  close  of  business on July  3,  1996,  FCFT,  Inc.
acquired Citizens Bank
of Tazewell (Citizens), headquartered in Tazewell, Virginia.
Pursuant to the
Agreement and Plan of merger, FCFT exchanged 3.51 shares  of
its common stock
for  each  share  of  Citizen's common stock.   Accordingly,
263,159 shares of
FCFT,  Inc. common stock were issued to holders of  Citizens
common stock.
The  merger was accounted for under the pooling of interests
method.
Accordingly, all financial reporting periods presented  have
been restated to
properly  reflect this business combination.  Subsequent  to
the merger,
Citizens operates as a wholly-owned subsidiary of FCFT, Inc.
On June 2,
1997,  the corporate name of Citizens was changed  to  First
Community Bank of
Southwest Virginia, Inc.

At  the  close  of  business on September  26,  1996,  First
Community Bank, Inc.
acquired  the Grafton and Rowlesburg, West Virginia branches
of Huntington
National  Bank  West  Virginia.  The  acquisition  of  these
branches added
approximately $21 million in deposits.  The intangible value
of this
transaction totaled approximately $1 million which is  being
amortized over a
15  year  period.  This acquisition was accounted for  under
the purchase method
of  accounting.   Accordingly, the consolidated  results  in
periods after
September 26, 1996 include the operations of the Grafton and
Rowlesburg
branches only from the date of acquisition.

On  April  9, 1997, FCFT, Inc. acquired 100% of  the  common
stock of Blue
Ridge  Bank  (Blue  Ridge), headquartered in  Sparta,  North
Carolina.  Blue Ridge
is  a $105 million state-chartered bank with offices located
in Sparta, Elkin,
Hays  and  Taylorsville, North Carolina.   Pursuant  to  the
Agreement and
Plan  of  merger, FCBI exchanged cash of $19.50 for each  of
Blue Ridge's
1,212,148   common   shares.   In   conjunction   with   the
acquisition, Blue Ridge
cancelled  outstanding stock options through the payment  of
$727,948
representing   the  difference  between   $19.50   and   the
respective option prices.
Total  consideration including the payment for  cancellation
of the options
was  $24.7  million and resulted in an intangible  asset  of
approximately $13.2
million which is being amortized over a 15 year period.  The
acquisition
was  partially  funded with loan proceeds of  $11.5  million
which the Company
borrowed  from  an outside source.  The loan  agreement  has
certain covenants
that  may  restrict the payment of dividends to stockholders
in the event of
default  along  with  other customary borrowing  provisions.
The acquisition
was  accounted for under the purchase method of  accounting.
Accordingly,
results  of  operations  of  Blue  Ridge  are  included   in
consolidated results
of  FCBI  from the date of acquisition.  Subsequent  to  the
merger, Blue Ridge
operates as a wholly-owned subsidiary of FCBI.

First  Community  Bank of Southwest Virginia,  the  Virginia
subsidiary of
First  Community  Bancshares,  Inc.,  opened  a  branch   in
Wytheville, Virginia,
located at 910 E. Main Street on August 1, 1997.

                              3
<PAGE>
Currently,  the  Registrant is a multi-bank holding  company
and the banking
operations are expected to remain the principal business and
major source of
revenue.   The Registrant provides a mechanism for ownership
of the
subsidiaries banking operations, provides capital  funds  as
required and
serves  as  a  conduit  for  distribution  of  dividends  to
stockholders.  The
Registrant  also considers and evaluates options for  growth
and expansion of
the existing subsidiaries' banking operations.

The  Registrant currently derives substantially all  of  its
revenues from
dividends  paid by the subsidiary banks.  Dividend  payments
by the banks are
determined in relation to earnings, asset growth and capital
position and are
subject  to  certain restrictions by regulatory agencies  as
described more fully
under Supervision and Regulation of this item.

First Community Bank of Mercer County, Inc.

First Community Bank of Mercer County, Inc. (FCB, Mercer) is
a state
chartered bank organized under the banking laws of the State
of West Virginia.
FCB, Mercer engages in general commercial and retail banking
business in
Mercer  County,  West  Virginia.  It provides  safe  deposit
services and makes
all  types  of  loans,  including commercial,  mortgage  and
personal loans.  FCB,
Mercer  also  provides trust services and its  deposits  are
insured by the FDIC.
FCB, Mercer is a member of the Federal Reserve System.

First Community Bank, Inc.

First  Community Bank, Inc. (FCB, Inc.) is a state chartered
bank organized
under the banking laws of the State of West Virginia.   FCB,
Inc. engages in
general  commercial and retail banking business  in  Upshur,
Wyoming, Taylor,
Nicholas, Preston, and Webster Counties, West Virginia.   It
provides safe
deposit  services  and makes all types of  loans,  including
commercial, mortgage
and  personal loans.  FCB, Inc. deposits are insured by  the
FDIC.  FCB, Inc.
is a member of the Federal Reserve System.

First Community Bank of Southwest Virginia, Inc.

First  Community Bank of Southwest Virginia, Inc., (FCB-SWV,
Inc.), formerly
Citizens  Bank  of Tazewell, Inc. is a state chartered  bank
organized under the
banking  laws  of  the  State of  Virginia.   FCB-SWV,  Inc.
engages in general
commercial  and  retail  banking  business  in  Southwestern
Virginia.  It provides
safe deposit services and makes all types of loans including
commercial,
mortgage  and  personal loans.  FCB-SWV, Inc.  deposits  are
insured by the
FDIC.   FCB-SWV,  Inc.  is a member of the  Federal  Reserve
System.

Blue Ridge Bank

Blue  Ridge  Bank  (Blue Ridge) is a  state  chartered  bank
organized under
the laws of the state of North Carolina.  Blue Ridge engages
in general
commercial  and  retail banking business  in  North  Central
North Carolina.  It
provides safe deposit services and makes all types of  loans
including
commercial,  mortgage  and  personal  loans.    Blue   Ridge
deposits are insured
by  the FDIC.  Blue Ridge is a member of the Federal Reserve
System.

Lending Activities

The Company's banking subsidiaries generate revenues
primarily through
the investment of borrowed and deposited funds in earning
assets.  These
assets are comprised of securities available for sale,
investment securities,
short-term investment vehicles and loans to businesses and
individuals.
Average loans represent approximately 71% of average earning
assets and
present a greater level of credit risk to the Company when
contrasted with
investment securities.

The principal lending activities of the banks are
concentrated primarily
within the market areas immediately surrounding its banking
operations.
These are areas with which bank personnel are most
acquainted and are
within reasonable distances of the banks which allows for
timely communications
with customers as well as periodic inspections of
collateral.

                              4
<PAGE>
Loan portfolios total $671.8 million at December 31, 1997
and are comprised of
commercial, real estate and consumer loans including credit
cards and home
equity loans.  Commercial and commercial real estate loans
comprise 42.5% of
the total loan portfolio.  Commercial loans include loans to
small to mid-size
industrial and commercial and service companies which
include but are not
limited to, coal mining companies, manufacturers, automobile
dealers, and
retail and wholesale merchants.  Collateral securing these
loans include
equipment, machinery, inventory, receivables, vehicles and
commercial real
estate.  Commercial loans are considered to contain a higher
level of risk
than other loan types although care is taken to minimize
these risks.
Underwriting standards require a comprehensive review and
independent
evaluation of virtually all commercial loans by Credit
Administration and
Discount Committees prior to approval with updates to these
credit reviews
performed periodically on a quarterly or annual basis
depending on the
size of the loan relationship.

Real  estate mortgage loans comprise 35% of the  total  loan
portfolio.
Mortgage  loans to consumers are secured primarily by  first
lien deeds of
trust.   These loans generally do not exceed an 80% loan  to
value ratio at
the  loan  origination  date and are considered  to  contain
normal risk.  Loans
in  the  real  estate  mortgage category  have  historically
yielded the lowest
loss ratio of all loan types.

Consumer  loans  comprise 22% of the total  loan  portfolio.
Collateral for
these   loans   include  automobiles,  boats,   recreational
vehicles, and other
personal  property.  Personal loans, home equity  loans  and
unsecured credit
card  receivables  are  also  included  as  consumer  loans.
Historically, losses
on these types of loans have been minimal; however, indirect
lending through
various  automobile dealerships in 1996 and 1997  led  to  a
significant increase
in consumer loan chargeoffs in 1997.

The average yield on a tax equivalent basis on all loans  in
1997 was 9.77%
and  average  loans  expressed as a  percentage  of  average
deposits were 81%
in  1997.   This percentage represents an average  level  of
outstanding loans
when compared with historical loan to deposit ratios of  84%
in 1996 and
79% in 1995.

Employees

The  Registrant  and its subsidiaries had 514  employees  at
December 31, 1997.
Management considers employee relations to be excellent.

Competition

The   Company's  subsidiaries  have  been  able  to  compete
effectively with other
financial  institutions  in their respective  market  areas.
The subsidiaries
emphasize  customer service in an effort to establish  long-
term customer
relationships and build customer loyalty.  The  subsidiaries
of the Company
have   consolidated  services  such  as   data   processing,
accounting, loan review
and  compliance, and internal audit services to enhance  the
ability to compete
effectively in its respective markets.

Principal  competition  for  the  banking  subsidiaries   is
provided by other
local  and regional commercial banking companies as well  as
Thrift institutions
and  Credit unions.  Other non-bank organizations  including
regional and
national mortgage origination firms and manufacturer captive
credit
corporations  also provide competition for residential  real
estate loans and
consumer loans.

Supervision and Regulation

The  Registrant is a bank holding company within the meaning
of the Bank
Holding Act of 1956 (Act), as amended, and is registered  as
such with the
Board  of  Governors  of the Federal  Reserve  System.   The
Registrant is required
to file with the Board of Governors quarterly reports of the
Registrant and
the  subsidiary and such other information as the  Board  of
Governors may
require.  The Federal Reserve makes periodic examinations of
the Registrant
typically  on an annual basis.  The Act requires every  bank
holding company to
obtain  prior  approval  of the Board  of  Governors  before
acquiring
substantially all the assets or direct or indirect ownership
or control of
more  than 5% of the voting shares of any bank which is  not
already
majority-owned.   The  Act  also prohibits  a  bank  holding
company, with
certain exceptions, from engaging in, or acquiring direct or
indirect control
of  more than 5% of the voting shares of any company engaged
in non-banking
activities.

                              5
<PAGE>
Bank  holding companies and their subsidiary banks are  also
subject to the
provisions  of  the  Community  Reinvestment  Act  of   1977
("CRA").  Under the
CRA,  the  Federal Reserve Board is required, in  connection
with its examination
of  a  bank,  to assess such  bank's record in  meeting  the
credit needs of the
communities served by that bank, including low and  moderate
income
neighborhoods.  Further, such assessment is also required of
any bank holding
company  which has applied to (i)  charter a National  bank,
(ii) obtain deposit
insurance coverage for a newly chartered institution,  (iii)
establish a
new  branch office that will accept deposits, (iv)  relocate
an office, or (v)
merge  or consolidate with, or acquire the assets or  assume
the liabilities of
a federally-regulated financial institution.  In the case of
a banking holding
company  applying for approval to acquire a  bank  or  other
bank holding
company, the Federal Reserve Board will assess the record of
each subsidiary
of  the applicant bank holding company, and such records may
be the basis for
denying the application or imposing conditions in connection
with approval
of  the  application.   On July 1, 1995,  the  federal  bank
regulators amended the
CRA  regulations  to  simplify enforcement  of  the  CRA  by
substituting the prior
twelve   assessment   categories  with   three   performance
categories for use in
calculating  CRA ratings.  The federal bank regulators  will
evaluate banks
under  the  lending,  investment, and  service  tests.   The
effective date for
compliance with the amended CRA depends on the size  of  the
institution, but
no  later than July 1, 1997.  Additional data collection and
reporting
requirements have been imposed on larger institutions.

The Financial Institutions Reform, Recovery, and Enforcement
Act of 1989
("FIRREA") was enacted by Congress on August 9, 1989.  Among
the more
significant  consequences of  FIRREA with  respect  to  bank
holding companies
is  the  impact of the "cross-guarantee" provision  and  the
significantly
expanded  enforcement  powers of  bank regulatory  agencies.
Under the
cross-guarantee  provision,  if one  depository  institution
subsidiary of a
multi-unit   holding   company  fails   or   requires   FDIC
assistance, the FDIC may
assess a commonly controlled depository institution for  the
estimated losses
suffered  by the FDIC.  While the FDIC's claim is junior  to
the claims of
non-affiliated  depositors, holders of secured  liabilities,
general creditors,
and subordinated creditors, it is superior to the claims  of
shareholders.
Among  the significantly expanded enforcement powers of  the
bank regulatory
agencies  are  the  powers to (i) obtain  cease  and  desist
orders, (ii) remove
officers  and  directors, (iii) approve  new  directors  and
senior executive
officers of certain depository institutions, and (iv) assess
criminal and
civil money penalties for violations of law, regulations. or
conditions
imposed by, or agreements with, regulatory agencies.

In  September 1994, the Riegle-Neal Interstate  Banking  and
Branching Efficiency
Act  of  1994  was  passed.  This legislation  significantly
changes the laws
governing  interstate banking.  Beginning on  September  29,
1995, bank holding
companies  may  acquire banks located in any state,  despite
former
prohibitive  state statutes, subject to certain  conditions.
Beginning on June
1,  1997,  banks may merge or consolidate on  an  interstate
basis.  States may
elect   to   "opt-out"  of  this  provision   by   expressly
prohibiting  interstate
bank  mergers.  This Act also permits banks to  branch  into
other states on a
de novo basis provided that the state has enacted a law that
permits de novo
interstate branch banking.

The  banking subsidiaries of the Registrant are  subject  to
certain restrictions
by  regulatory bodies which limit the amounts and the manner
in which it may
loan funds to the Registrant.  The banks are further subject
to restrictions
on  the  amount  of  dividends  that  can  be  paid  to  the
Registrant in any one
calendar  year without prior approval by primary regulators.
Payment of
dividends  by the subsidiary banks to the Registrant  cannot
exceed net
profits, as defined, for the current year combined with  net
profits for the
two  preceding  years.  In addition, any distribution  which
might reduce the
bank's  equity  capital to unsafe levels or  which,  in  the
opinion of regulatory
agencies, is not in the best interests of the public,  could
be prohibited.
(For  additional information concerning these  restrictions,
see Note 14 of the
Notes  to Consolidated Financial Statements incorporated  by
reference in
Part II of this report.)

Governmental Monetary Policies and Economic Controls

The  earnings  of  the Registrant and its  subsidiaries  are
affected by the
monetary  policies  of  the  Federal  Reserve  System.    An
important function of
the  Federal  Reserve  System is to  regulate  the  National
supply of credit in
order  to  deal  with economic conditions.  The  instruments
employed by the
Federal   Reserve  are  open  market  operations   of   U.S.
Government securities,
changes  in  the  discount rate on member  bank  borrowings,
changes in Federal
Funds  rates  and  changes in reserve  requirements.   These
policies influence, in
various ways, the level of the company's investments,  loans
and deposits and
rates  earned on its earning assets and interest rates  paid
on liabilities.

                              6
<PAGE>
I.   Distribution  of Assets, Liabilities and  Stockholders'
Equity, Interest Rates and Interest Differential

      A. & B.    Average Balance Sheets--Net Interest Income
Analysis

</TABLE>
<TABLE>
<CAPTION>
(Amounts in Thousands, except %)

1997
1996                                                     1995
<S>          <C>    <C>  <C>   <C>   <C>   <C>    <C>  <C>  <C>
               Average       Interest     Yield/Rate       Average
Interest     Yield/Rate  Average     Interest     Yield/Rate
                                    Balance          (1)             (1)
Balance   (1)  (1)  Balance   (1)  (1)

Earning Assets:
Loans (2)
    Taxable  $601,492     $ 58,676   9.76% $507,554    $49,443     9.74%
$428,242     $41,451        9.68%
      Tax-Exempt         15,993      1,657      10.36%            15,401
1,708        11.09%     16,755     1,866   11.14%
        Total    617,485       60,333      9.77%    522,955      51,151
9.78%          444,997      43,317     9.73%
Reserve for Possible
    Loan Losses         (9770)                  (8,797) ______    ______
(8,238)      _______     ______
     Net  Total        607,715    60,333       9.93%          514,158
51,151         9.95%        436,759    43,317     9.92%
Securities Available For
    Sale:
     Taxable   122,326 8,226     6.72%   104,112       6,690      6.43%
92,550           5,925      6.40%
     Tax-Exempt           17,162     1,388   8.09%            15,472
1,333          8.61%               156              12   7.69%
     Total    139,488 9,614     6.89%   119,584      8,023     6.71%
92,706           5,937      6.40%
Investment Securities:
     Taxable   45,581 2,820     6.19%     65,857     4,233     6.43%
112,021           7,043     6.29%
      Tax-Exempt           59,547   4,830      8.11%         47,026
3,776          8.03%     55,216          4,659    8.44%
       Total    105,128  7,650      7.28%    112,883        8,009
7.09%          167,237      11,702     7.00%
Interest-Bearing
      Deposits    418     44  10.53%    750                28    3.73%
388                     22          5.67%
Federal Funds Sold    17,127          949    5.54%           2,188
117            5.35%           4,473        263   5.88%
     Total  Earning Assets  869,876    78,590     9.03%    749,563
67,328         8.98%        701,563    61,241     8.73%
Other Assets     79,604  _______     ______         54,758  ______
______           52,114  ______      ______
          Total        $949,480                     $804,321
$753,677
             =======                 ======                 ======
Interest-Bearing
    Liabilities:
Demand  Deposits       $111,177  3,064 2.76%  $   92,857        2,519
2.71%        $  98,405        2,656    2.70%
Savings  Deposits     141,827   4,350 3.07%   134,178        4,150
3.09%          140,810        4,352    3.09%
Time  Deposits       406,208    21,359      5.26%         313,899
16,501         5.26%        290,725    13,913     4.79%
Short-Term Borrowings     59,462     2,623 4.41%           64,933
2,886           4.44%         45,868     1,945    4.24%
Long-Term    Borrowings          22,654        1,494         6.59%
15,130                877      5.80%           10,401          616
5.92%
     Total Interest-Bearing
      Liabilities     741,328    32,890       4.43%          620,997
26,933         4.34%        586,209    23,482     4.01%

Demand Deposits       100,158                  84,265                80,447
Other Liabilities   13,955                     13,465                10,761
Stockholders' Equity     94,039                     85,594                76,260
             ________                _______                _______
     Total   $949,480                $804,321               $753,677
             =======                 ======                 ======
Net  Interest  Income       $45,700     ______             $
40,395       _______            $37,759    ______

Net Interest Rate Spread (3)                 4.60%                 4.64%
4.72%
Net  Interest  Margin (4)                 5.25%                   5.39%
5.38%
                                  =====                      =====
=====
</TABLE>

(1)   Fully  Taxable Equivalent-Using the Federal  statutory
rate of 35% as
applied to non-taxable loans and securities in periods in
       which related tax benefits arise.
(2)   Non-accrual  loans are included  in  average  balances
outstanding but with
no related interest income.
(3)   Represents the difference between the yield on earning
assets and cost
of funds.
(4)   Represents tax equivalent net interest income  divided
by average interest
earning assets.

                              7
<PAGE>
<TABLE>
<CAPTION>

        C.  Rate and Volume Analysis of Interest (1)

(Amounts in Thousands)

1997   Compared  to  1996                               1996
Compared to 1995

Increase/(Decrease)                  due                  to
Increase/(Decrease) due to
<S>               <C>    <C>   <C>       <C>    <C>    <C>
                Volume   Rate Total    Volume Rate   Total
Interest Earned On:
    Loans     $9,228  $(46)$9,182    $7,574   $260  $7,834
    Investment securities available
       for sale1,353   238  1,591     2,062     24   2,086
    Investment securities
        held to maturity(245) (114)    (359)(3,630)     (63)
(3,693)
    Interest bearing deposits
        with other banks  (17)  33        16     15      (9)
6
     Federal funds sold 828      4       832  (124)     (22)
(146)
               _____ _____ ______    ______ ______  ______
Total interest earning
     assets   11,147   115 11,262     5,897    190   6,087
               _____ _____ ______    ______ ______  ______
Interest Paid On:
     Demand deposits504  41    545     (150)        13     (
137)
      Savings  deposits     235   (35)        200      (205)
3              (202)
    Time deposits4,854   4  4,858     1,158   1,430  2,588
     Short-term borrowings(241)(22)    (263)     843      98
941
      Long-term  debt483   134     617        274       (13)
261
             ____________________    ______ ______  ______
Total interest bearing
    liabilities5,835   122  5,957     1,920   1,531  3,451
             ____________________    ______ ______  ______
Change in net interest
    income    $5,312   $(7)$5,305    $3,977$(1,341) $2,636
              ====== ===== ======     =====  =====   =====
</TABLE>
(1)   Fully  Taxable Equivalent-using the federal  statutory
rate of 35% as
applied  to  non-taxable loans and securities in periods  in
which related tax
benefits arise.

The  preceding table sets forth a summary of the changes  in
interest earned and
paid resulting from changes in volume of earning  assets and
paying liabilities
and   changes  in  rates  thereon.   For  purposes  of  this
analysis, the change in
interest  due to both rate and volume has been allocated  to
volume and rate
changes  in  proportion to the relationship of the  absolute
dollar amounts.

<TABLE>
<CAPTION>
II.  Investment Portfolio

       A.   Amortized Cost of Investment Securities Held  to
Maturity:
<S>                      <C>      <C>        <C>
                                  December 31
(Amounts in Thousands)    1997     1996      1995

U.S. Treasury securities  $  4,098 $  8,247 $  16,563
U.S.   Government   agencies  and   corporations      26,377
43,494                     59,792
States   and   political  subdivisions    77,641      47,532
47,975
Other securities             1,058  1,055     1,055
                          _______   _______   _______
                           $109,174            $100,328    $
125,385
                          =======   ======    ======
</TABLE>


                              8
<PAGE>
<TABLE>
<CAPTION>

             Market Value of Investment Securities Available
for Sale:
<S>                         <C>     <C>      <C>
                                    December 31
(Amounts in Thousands)      1997    1996     1995

U.S.  Treasury securities   $           -     $     1,005  $
1,217
U.S.   Government  agencies  and  corporations       132,746
110,967                     100,184
States and political subdivisions       22,576        16,037
16,345
Other securities              6,473   8,104   3,447
                                 _______             _______
_______
                               $161,795          $   136,113
$121,193
                            =======   ======  ======
</TABLE>

       B.   Maturity and Yields

The  required  information is incorporated by  reference  to
pages 34 through 36
of the 1997 Annual Report.

C.   There  are no issues included in obligations of  states
and political
subdivisions or other securities which
            exceed ten percent of stockholders' equity.

                              9
<PAGE>
III.  Loan Portfolio
<TABLE>
<CAPTION>
      A.  Loan Summary
<S>                <C>    <C>     <C>       <C>    <C>
                                  December 31
(Amounts  in  Thousands)    1997     1996       1995    1994
1993

Commercial, Financial and
     Agricultural    $   82,445$  79,278$   71,441$   61,691
$  58,060
Real   Estate-   Commercial  202,625     166,787     152,579
129,672                 121,599
Real     Estate-    Construction       9,612          10,589
5,608                    2,406        2,783
Real    Estate-   Residential227,465     171,455     155,282
143,350                 133,477
Consumer             151,429   120,720   100,843      84,453
81,035
Other                     1,185           552            519
501                            738
                    ________________________        ________
________
       Total          674,761   549,381   486,272    422,073
397,692
Less  :  Unearned Income      2,944       1,678        1,121
883                           888
                      671,817547,703     485,151     421,190
396,804
Less: Reserve for Possible
          Loan  Losses      11,406        8,987        8,321
8,479                     9,568
          Net  Loans $660,411$ 538,716$ 476,830$ 412,711   $
387,236
                    ====== ======= ======= =======  =======
</TABLE>

B.     Maturities and Rate Sensitivity of Loan Portfolio  at
December 31, 1997:
<TABLE>
<CAPTION>

                                                   Remaining
Maturities
(Amounts in Thousands)
<S>     <C>     <C>     <C>     <C>     <C>                         
                         Over One       Over
                One Year Year to Five
                   and  Less           Five Years      Years
Total             Percent

Commercial, Financial and
     Agricultural $ 41,436 $ 32,301 $   8,708      $  82,445
12.27%

Real   Estate-   Commercial         51,261            85,976
65,388             202,625            30.16%

Real      Estate-     Construction                     5,912
3,038                  662              9,612          1.43%

Real   Estate-   Mortgage          31,553            114,948
80,964             227,465            33.86%

Consumer             38,277             103,101        7,107
148,485            22.10%

Other                          896                       268
21                    1,185                 .18%
                   $169,335    $339,632             $162,850
$671,817         100.00%
                   =======      ========            ========
========         =======
Rate Sensitivity:
Pre-determined Rate      $ 82,711    $288,076     $  102,703
$473,490            70.48%
Floating     or    Adjustable    Rate                 86,624
51,556               60,147            198,327       29.52%
                  $169,335              $339,632    $162,850
$671,817         100.00%
                                                     =======
========            =======      =======            =======
                    25.21%                50.55%      24.24%
100.00%
                =======  ========  =======        =======
</TABLE>

                             10
<PAGE>

     C.   Risk Elements.  The required information for  risk
elements in included
below and incorporated by reference to
         pages 20 through 22 of the 1997 Annual Report.
<TABLE>
<CAPTION>
Nonperforming Assets:
<S>                 <C>     <C>    <C>       <C>     <C>
                                   December 31
(Amounts  in Thousands)     1997    1996       1995     1994
1993

Non-accruing    Loans    $9,988        $5,476         $4,371
$6,909                  $11,269
Loans Past Due Over 90
     Days                4,391            780            673
968                          1,393
Restructured Loans Per-
   forming in Accordance
    With Modified Terms      534           401           440
640                          1,400
Gross Interest Income Which
   Would Have Been Recorded
   Under Original Terms of
   Non-Accruing and Re-
   Structured Loans  667
Actual Interest Income During
   the Period        191
Commitments to Lend
   Additional Funds on Non-
   Performing Assets   -      -       -        -        -
</TABLE>

Management  believes  that the extent of  problem  loans  at
December 31, 1997
is disclosed as non-performing assets or delinquent loans in
the preceding
charts.   However,  there can be no  assurance  that  future
circumstances, such
as  further  erosion of economic conditions and the  related
potential effect
that such erosion may have on certain borrowers' ability  to
continue to
meet  payment obligations, will not lead to an  increase  in
problem loan
totals.   Management believes that the non-performing  asset
carrying values
will be substantially recoverable, taking into consideration
the adequacy of
the  applicable  collateral and, in certain  cases,  partial
write-downs which
have been taken  and allowances that have been established.

It  is the Registrant's policy to discontinue the accrual of
interest on loans
based  on their payment status and evaluation of the related
collateral and
the  financial  strength of the borrower.   The  accrual  of
interest is normally
discontinued  when a loan becomes 90 days  past  due  as  to
principal or interest.

At  December 31, 1997, and at the present time, the  Company
does not have any
concentrations  of  loans to borrowers  engaged  in  similar
activities exceeding
10% of total loans, net of unearned income.

Presently, the Company has no significant concentrations  of
credit risk
other  than  geographic concentrations.  Most loans  in  the
current portfolio are
made and collateralized in West Virginia.  Although portions
of the West
Virginia  economy  are closely related to coal  and  timber,
they are supplemented
by service industries.  The current economy of the Company's
market is
relatively  stable  and is not seen  as  highly  subject  to
volatile economic
change.

The  following  table presents the Company's  investment  in
loans considered to
be impaired (in thousands):
<TABLE>
<CAPTION>

                               December 31
<S>                            <C>             <C>
                              1997            1996

Commercial,    financial   and   agricultural         $6,800
$3,377

Real estate-mortgage           708             149
                            ______          ______

Total   investment  in  loans  considered  to  be   impaired
$7,508                      $3,526
                             =====           =====

                             11
<PAGE>
The  Company has not presented impaired loan information for
periods prior to
the  effective date of FAS 114, "Accounting by Creditors for
the Impairment of
a  Loan",  as  amended, which was effective in 1995.   Under
SFAS No. 114,
the allowance for possible loan losses related to loans that
are identified for
evaluation  in  accordance with SFAS No.  114  is  based  on
discounted cash
flows  using the loan's initial effective interest  rate  or
the fair value of
the collateral for certain collateral dependent loans.

IV.  Summary of Loan Loss Experience

</TABLE>
<TABLE>
<CAPTION>

      A.  1.  Summary of Loan Loss Experience:

Years Ended December 31
<S>     <C>     <C>     <C>     <C>     <C>
(Amounts  in  Thousands, Except Percent  Data)   1997   1996
1995                       1994   1993

Balance  of  reserve  at beginning of period  $8,987  $8,321
$8,479                  $9,568$7,803
Reserve  of  subsidiaries  at  date  of  acquisition   1,981
- - -                            -         -  1,387
Charge-offs:
     Commercial, financial and agricultural   2,052      369
1,875                    2,237     815
    Real estate- residential     385     275     109     163
289
    Installment          2,761  1,537     899     963  1,137
        Total Charge-offs  5,198  2,181  2,883  3,363  2,241
Recoveries:
     Commercial, financial and agricultural     130      249
126                         83     311
      Real  estate-residential        31        26        35
7                           83
      Installment             512      299      329      420
338
         Total  Recoveries     673     574      490      510
732
Net charge-offs          4,525  1,607  2,393  2,853  1,509
Provision charged to operations  4,963  2,273  2,235   1,764
1,887
Balance  of  reserve  at  end of period$11,406$8,987  $8,321
$8,479                  $9,568
                         ===== ==========  =====  =====
Ratio of net charge-offs to average loans
    outstanding             .73%   .31%   .54%  .70%  .38%
                        ====== ==========  =====  =====
Ratio  of  reserve to total loans outstanding   1.70%  1.64%
1.72%                       2.01% 2.41%
                        ====== ==========  =====  =====
</TABLE>

     A.   2.   The  required information is incorporated  by
reference to page 21
of the 1997 Annual Report.
<TABLE>
<CAPTION>

    B.  Allocation of Reserve for Possible Loan Losses:
(Amounts     in    Thousands,    Except    Percent     Data)
December 31
<S>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>                                                         
<C>
                                                    1997
1996                           1995               1994
1993

Commercial, Financial
    and Agricultural    $4,795  42%  $3,167     45%    $3,465
46%          $3,327      45%   $4,671     45%

Real   Estate-   Mortgage   2,819    35%      1,956      33%
1,751           33%         747       35%         828   34%

Consumer      1,979    23%    1,567   22%      1,280     21%
1,099           20%      1,587   21%

Unallocated    1,813   N/A    2,297  N/A        1,825    N/A
3,306         N/A   2,482    N/A
     Total    $11,406   100% $8,987  100%     $8,321    100%
$8,479       100% $9,568    100%
              =====     ==== =====   ====     =====     ====
=====        ==== =====     ====
</TABLE>

The percentages in the table above represent the percent  of
loans in each
category of total loans.

                             12
<PAGE>
V.  Deposits

       A.  The required information for average deposits and
rates paid by type
is on page 9 of this report.

      B.  Not applicable.

      C.  Not applicable.

       D.   The  required  information  is  incorporated  by
reference to page 39 of
the 1997 Annual Report and as follows:
<TABLE>
<CAPTION>
Maturities of Time Deposits of $100,000 or more

(Amounts in Thousands)
<S>                            <C>
                               1997
Three months or less          $  49,168

Over Three to Six Months          20,082

Over Six to Twelve Months         23,423

Over Twelve Months                24,678
                            ___________

Total                         $117,351
                            ==========
</TABLE>

      E.  Not applicable.

VI.  Return on Equity and Assets

       A.   The  required  information  is  incorporated  by
reference to page 15 of
the 1997 Annual Report.

VII.  Short-Term Borrowings

      A.  Securities Sold Under Agreements to Repurchase and
Other Short-Term
Borrowings:

The   Company   uses  various  short-term  funding   sources
including term repurchase
agreements, customer repurchase agreements and Federal funds
purchased.  The
Company's   short-term  borrowings  and   rates   paid   are
summarized as follows
<TABLE>
<CAPTION>
(Amounts in Thousands, Except Percent Data):

                                                        1997
1996                                       1995
<S>  <C>  <C>  <C>  <C>  <C>  <C>
                                                      Amount
Rate                              Amount                Rate
Amount       Rate

At  year-end  $55,056          4.28% $53,031  4.02%  $50,205
4.16%
Average during year 59,462    4.41%   64,933 4.44%    45,868
4.24%
Maximum month-end
    balance  63,782           54,833           61,068
</TABLE>


      B.  Long-Term Advances From the Federal Home Loan Bank
(FHLB) and
Long-Term Debt

Two  subsidiaries of the Company are members of the FHLB and
as such have the
ability  to obtain advances from the FHLB.  At December  31,
1997 and 1996,
the  Company had long-term advances from the FHLB ( original
maturities in
excess  of one year) of $15 million with a weighted  average
rate of 5.83%.
The advances from the FHLB are secured by certain qualifying
first mortgage
loans,  stock  in the FHLB, mortgage-backed  securities  and
certain investment
securities.

                             13
<PAGE>
Item 2.  Properties

FIRST COMMUNITY BANK OF MERCER COUNTY, INC.

The  offices  of  the  Registrant are located  within  First
Community Bank of
Mercer  County, Inc. at 1001 Mercer Street, Princeton,  West
Virginia.  Principal
properties owned by the subsidiary banks consist  of  modern
single purpose
facilities described as follows:

Princeton-  Two-story, 30,000 square  foot  banking  offices
with detached
drive-up/walk-in  facility  in  Princeton,  West   Virginia,
completed in 1976;
Pine Plaza branch office with drive-up located in Princeton,
West Virginia,
constructed in 1986 on leased land with initial  lease  term
plus renewal
options  totaling  twenty  years; moveable,  modular  branch
office with
drive-up/walk-in   located  in   Matoaka,   West   Virginia,
constructed in 1983 on
leased  land;   two-story, 6,000 square foot banking  office
with drive-up
located in Green Valley, West Virginia, constructed in 1978,
10 automated
teller machines located throughout Mercer County.

Bluefield-  Three-story, 37,000 square foot banking  offices
located on Federal
Street  with detached drive-up facility, completed  in  1972
and walk-up
automated  teller machine located on premises; one  off-site
automated teller
machine on leased land in Bluefield Plaza.

Bluewell-  Two-story, 8,200 square foot banking offices with
drive-up facility
located  in Bluewell, West Virginia completed in  1965;  one
drive-up automated
teller machine located on premises.

Green Valley-  Branch office leased in Mercer Mall; one walk-
up automated
teller machine located on premises.

FIRST COMMUNITY BANK, INC.

Wyoming   County-  Two-story  banking  offices  located   in
Pineville, West Virginia,
acquired  in  1961; two-story banking offices with  drive-up
located in Oceana,
West Virginia, constructed in 1984; branch office with drive-
up located
in  Mullens,  West Virginia, constructed in 1984;  moveable,
modular branch
office  with  drive-up/walk-in located  in  Pineville,  West
Virginia, constructed
in 1984; three automated teller machines.

Upshur  County-  Three-story banking offices  with  an  off-
premise drive-up/walk-in
facility  located in Buckhannon, West Virginia, acquired  in
1937; branch
office  with  drive-up located in Tennerton, West  Virginia,
constructed in 1980;
two automated teller machines.

Taylor  County- Two-story banking offices with  an  attached
drive-up/walk-in
facility  located in Grafton, West Virginia, constructed  in
1966; one automated
teller machine; one-story, 1,200 square foot banking offices
with an attached
drive-up facility, located in the Blueville area of Grafton,
West Virginia,
constructed in 1968.

Nicholas  County-  Two  story  banking  offices  and  office
addition with drive-up
located  in  Richwood, West Virginia; off-premises  facility
with drive-up
located  in Richwood, West Virginia, constructed in 1977  on
leased land; one and
one-half  story  branch  office  with  drive-up  located  in
Summersville, West
Virginia, constructed in 1984; one and one-half story branch
office with
drive-up  located in Craigsville, West Virginia, constructed
in 1984;
three automated teller machines.

Webster  County-  Branch  office with  drive-up  located  in
Cowen, West
Virginia, constructed in 1988.

Preston County- One-story, 4,000 square foot banking offices
with an attached
drive-up  facility  located  in Rowlesburg,  West  Virginia,
constructed in the
early 1920's and remodeled in 1981.

Logan  County- Two and one-half story banking facility  with
attached two-lane
drive-up located in Man, West Virginia, constructed in  1976
with additional
levels added in 1981; separate mini-bank facility with  four
drive-thru
lanes;   banking   sales  center  located  inside   Wal-Mart
Supercenter in Logan,
West Virginia; one automated teller machine.

                             14
<PAGE>

FIRST COMMUNITY BANK OF SOUTHWEST VIRGINIA, INC.

Tazewell  County-  Bi-level  ,  6,500  square  foot  banking
offices with attached
drive-up facility located in Tazewell, Virginia, constructed
in 1978, remodeled
in  1981  and  1995;  one-story, 2,500 square  foot  banking
offices with an
attached  drive-up facility, located in Richlands, Virginia,
constructed in
1989 and remodeled in 1995.

Dickenson  County-  Two  story bank building  with  attached
drive-up
constructed in 1973 located in Clintwood, Virginia.

Wythe County- One story bank building with attached two-lane
drive-up located
in  Fort  Chiswell, Virginia, constructed in 1962, additions
in 1984 and
completely  remodeled in 1994; a leased  one  story  banking
facility with walk-up
automated  teller  machine, two-lane drive-up  remodeled  in
1997, located in
Wytheville, Virginia.

Wise  County- One story bank building with attached two-lane
drive-up
located in Pound, Virginia.

BLUE RIDGE BANK

Alleghany County- One story 17,980 square foot bank building
constructed
in 1987 located in Sparta, North Carolina.

Alexander  County-  4,000  square  foot  one  story  banking
facility situated
on   approximately   three  acres  in  Taylorsville,   North
Carolina; with a walk-up
automated teller machine.

Wilkes County- One story, 1,500 square foot banking facility
purchased by the
bank in 1995, located in Hays, North Carolina.

Surry  County- One story, 4,000 square foot banking facility
purchased by
the  bank in 1995, located in Elkin, North Carolina; with  a
walk-up automated
teller machine.

Item 3.   Legal Proceedings

The  Registrant  and  its  subsidiaries  (the  Company)  are
plaintiffs and
defendants in lawsuits arising out of the normal  course  of
business, in which
claims for monetary damages are asserted.  Management, after
consulting with
legal  counsel handling the respective matters,  is  of  the
opinion that the
ultimate  outcome of such pending actions will  not  have  a
material effect upon
the   consolidated  results  of  operations   or   financial
condition of the
Registrant.    Following   is  a  summary   of   significant
proceedings along with
recent developments, where applicable.

The  Company's most significant matter of litigation  styled
Civil Action No.
92-CV-1696-K  Four  Winds  Development,  Inc.,  W.   Stephen
Melcher, and E. T.
Boggess, Plaintiffs vs. First Community Bank - Princeton and
Dave Shields
Company,  Inc., Defendants was settled in the first  quarter
of 1997 through
a  compromise which resulted in payments by the  Company  to
various plaintiffs
aggregating $733,000 and with a net cost to the  Company  of
$468,000 after
contribution by insurance providers and co-defendants.  This
settlement
concluded three separate but related Civil Actions involving
the above
referenced  commercial loan customers, a related  bankruptcy
and a mechanics'
lien  action.  The first quarter settlement in 1997 resulted
in a recovery of
litigation reserves of approximately $700,000.  Reserves had
been established
in  previous years in anticipation of execution of a verdict
judgment under
the  above  referenced  Civil  Action.   Settlement  of  the
verdict was accomplished
in 1997 at a lesser sum and with co-defendants and insurance
carriers assuming
a portion of the settlement amount as described above.

Included  in  the  settlement  described  in  the  preceding
paragraph was the
settlement  of a second Civil Action No. 89-C-1156-F  styled
Commercial Bank
of    Bluefield   (Commercial),   Plaintiff    vs.    Allied
Refrigeration, Inc., Defendant
and  Third  Party Plaintiff vs. Dan Shortridge,  Four  Winds
Development, Inc.,
W.  Stephen  Melcher, E. T. Boggess, Robert  W.  Culler  and
First Community
Bank,  Third Party Defendants.  This action was  settled  in
connection with
the   above   referenced  joint  settlement   agreement   in
consideration of the
forgiveness  of  a  $200,000 loan by First Party  Plaintiff,
Commercial Bank of
Bluefield,  and the payment of $228,000 to Defendant  Allied
Refrigeration, Inc.
The  cash  payment to Allied is included in  the  settlement
total referenced
in the preceding paragraph.

The  third  related  action styled Allied Refrigeration  vs.
Westwood Associates,
et  al,  Adversary  Proceeding  No.  7-93-00037,  which  was
settled as part of
the  above  referenced joint settlement agreement,  was  the
assertion of a
mechanics'  lien in relation to the development of  a  long-
term care facility
in Bluefield, Virginia.  The mechanics' lien action, brought
by Allied
Refrigeration, Inc., was also dismissed as part of the joint
settlement
agreement.
                             15
<PAGE>
In  August 1997, the Company was named as a defendant  in  a
suit styled Ann
Tierney  Smith, as Executrix of the Estate of  Katharine  B.
Tierney, Ann
Barclay Smith and Laurence E. Tierney Smith, Plaintiffs  vs.
FCFT, Inc.,
First  Community Bank, Inc., Gentry, Locke, Rakes  &  Moore,
and W. William
Gust,  Defendants, Civil Action No. 97-CV-408-K, seeking  to
overturn the
establishment  of  a  private  foundation  for   which   the
Company's Trust and
Financial  Services Division serves as  Trustee.   The  suit
filed by heirs of the
Foundation   donor,  seeks  a  total  of   $6   million   in
compensatory and punitive
damages  as well as the termination of the Foundation.   The
Company and
Trustee  believe  the  creation and  the  operation  of  the
Foundation represent the
intent  and will of the donor and intend to defend the  suit
and the continuation
of  the  Foundation's  purpose.   Both  management  and  the
Company's legal
counsel  are of the opinion that this suit is without  merit
and will be
successfully defended with no material adverse impact on the
Company's
financial condition or results of operations.

Civil  Action No. 82-C-610, styled Rhondal L. Toler, et  al,
vs. Castle Rock Bank
of Pineville, filed on December 2, 1982 in the Circuit Court
of Wyoming
County,  West  Virginia, was reported  in  the  1996  Annual
Report on Form 10-K.
In  this action, which Rhondal L. and Annette Toler and Vern
and Henrietta
Ellison, Plaintiffs, claimed that former representatives  of
a subsidiary
of  the Registrant misrepresented the condition of a company
at the time the
Plaintiffs  borrowed  money to purchase  the  company.   The
Company filed an
answer  denying  all  pertinent  allegations  made  by   the
Plaintiffs and
additionally  filed  a  counterclaim seeking  $322,000  plus
costs.  This case was
dismissed  in  1996 due to its prolonged  existence  on  the
Court docket and
the  Plaintiff's  failure to prosecute.  The  Plaintiff  has
filed a motion to
reinstate  this matter and the Company has filed  a  counter
motion objecting to
the reinstatement.  Ruling on these issues has not been made
as of the
date of this report.

Additionally,  the  Company  is  also  subject  to   certain
asserted and unasserted
potential  claims  encountered  in  the  normal  course   of
business.  In the
opinion  of  management, the resolution to these claims  and
unasserted potential
claims  will  not  have  a material adverse  affect  on  the
Company's financial
position  or results of operations and, due to the  relative
amount of claims
where   damage  is  sought  and  based  upon  the  Company's
evaluation, these
matters have not been included in this report.

Item 4.  Submission of Matters to a Vote of Security Holders

No  matters  were  submitted to a vote of  security  holders
during the fourth
quarter of 1997

                             16
<PAGE>
Part II.

Item  5.   Market for Registrant's Common Equity and Related
Matters

Market Price of Common Stock

The  common  stock  of First Community Bancshares,  Inc.  is
traded over-the-counter
and   is   quoted  on  the  NASDAQ  (Level  III)  Electronic
Billboard.  The following
table  shows the approximate high and low bids as  known  to
the Company or
reported by local brokers for each quarter in 1996 and 1997.
Management
has  been  advised that such quotations primarily  represent
actual transactions.
Also,  presented below is the book value and cash  dividends
paid per share as
of  and  for each quarter of 1996 and 1997.  The  number  of
common stockholders
of  record  on  December 31, 1997 was 2,142 and  outstanding
shares totaled
5,650,932.
<TABLE>
<CAPTION>
                  Bid         Book Value     Cash Dividends
1996        High     Low      Per Share Per Share
<S>  <C>  <C>  <C>
First Quarter        $27.20    $23.60  $14.70       $.22
Second Quarter         26.40     25.60   15.02        .24
Third Quarter          25.80     24.80   15.50        .28
Fourth Quarter         28.80     25.80   15.81        .40
                                       $1.14
                                       ====
</TABLE>
<TABLE>
<CAPTION>

1997
<S>  <C>  <C>  <C>  <C>
First Quarter        $29.60    $27.20  $16.04       $.28
Second Quarter         33.00     28.25   16.62        .31
Third Quarter          36.13     31.75   16.98        .31
Fourth Quarter         40.00     32.75   17.32        .40
                                       $1.30
                                       ====
</TABLE>

The  holders  of shares of common stock of the  Company  are
entitled to such
dividends as the Board of Directors, in its discretion,  may
declare out
of funds legally available thereof.

The  Company has historically paid dividends on a  quarterly
basis and
currently intends to continue to pay such dividends  in  the
foreseeable future.
However,  there can be no assurance that dividends  will  be
paid in the future.
The  declaration and payment of future dividends will depend
upon, among
other   things,   the  Company's  earnings   and   financial
condition, the general
economic and regulatory climate.

The  Company's ability to pay dividends to its  shareholders
depends to a
large  extent  upon the dividends the Company receives  from
its subsidiaries.
Dividends  paid by its banking subsidiaries are  subject  to
restrictions under
various  Federal  banking laws.  In  addition,  the  banking
subsidiaries must
maintain  certain  capital levels which may  restrict  their
ability to pay
dividends to the Company.  As of December 31, 1997, the  net
profits available
for  distribution  to the shareholders as dividends  without
regulatory approval
were  approximately $1.8 million; however the regulators  of
the banking
subsidiaries  could administratively impose stricter  limits
on the ability of
the  banking subsidiaries to distribute net profits  to  the
Company.

Item 6.  Selected Financial Data

The  required  information is incorporated by  reference  to
page 15 of the 1997
Annual Report.

Item  7.   Management's Discussion and Analysis of Financial
Condition and
Results of Operations

The  required  information is incorporated by  reference  to
pages 13 through
24 of the 1997 Annual Report.

                             17
<PAGE>
Item  7A.   Quantitative and Qualitative  Disclosures  About
Market Risk

Interest Rate Risk (IRR) and Asset/Liability Management

The Bank's profitability is dependent to a large extent upon
its net interest
income  (NII), which is the difference between its  interest
income on
interest-earning assets, such as loans and  securities,  and
its interest
expense  on  interest-bearing liabilities, such as  deposits
and borrowings.
The  Bank, like other financial institutions, is subject  to
interest rate risk
to  the  degree  that  its interest-earning  assets  reprice
differently than its
interest-bearing liabilities.  The Bank manages its  mix  of
assets and
liabilities  with  the  goals of limiting  its  exposure  to
interest rate risk,
ensuring  adequate liquidity, and coordinating  its  sources
and uses of funds.
Specific  strategies  for management of  IRR  have  included
shortening the
amortized  maturity of fixed-rate loans and  increasing  the
volume of
adjustable rate loans to reduce the average maturity of  the
Bank's
interest-earning assets.

The  bank seeks to control its IRR exposure to insulate  net
interest income and
net  earnings  from  fluctuations in the  general  level  of
interest rates.  To
measure  its  exposure to IRR, the bank  performs  quarterly
simulations of
NII using financial models which project NII through a range
of possible
interest rate environments including rising, declining, most
likely and
flat  rate  scenarios.   The results  of  these  simulations
indicate the existence
and severity of IRR in each of those rate environments based
upon the
current balance sheet position and assumptions as to changes
in the volume
and  mix  of  interest-earning  assets  and  interest-paying
liabilities and
management's  estimate of yields attained  in  those  future
rate environments
and  rates which will be paid on various deposit instruments
and borrowings.

The  following table summarizes the impact on tax equivalent
NII and the
Market Value of Equity (MVE) of immediate and sustained rate
shocks in
the  interest rate environment of plus and minus  100,  200,
300 and 400 basis
points from the flat rate simulation.
<TABLE>
<CAPTION>
<S>  <C>  <C>  <C>  <C>
Change in      Tax Equivalent          Market
Interest Rates Net Interest            Value of
(Basis          Points)          Income                    %
Equity         %
400            32,290.6    -25.5    90,873.7         -7.6
300            35,086.1    -19.1    92,359.7         -6.1
200            37,862.7    -12.7    94,062.0         -4.4
100            40,620.2     -6.3    96,045.5         -2.4
- - -0-            43,358.8      0      98,390.1          0
- - -100           46,079.4      6.3   101,192.9          2.8
- - -200           48,781.8     12.5   104,572.5          6.3
- - -300           51,466.0     18.7   108,701.2         10.5
- - -400           54,132.2     24.8   113,982.1         15.8
</TABLE>

The   preceding  table  which  illustrates  the  prospective
effects of hypothetical
interest  rate  changes is based upon numerous  assumptions,
including relative
and   estimated   levels  of  key  interest  rate   factors.
Management feels that
this  type of modeling technique, although useful, does  not
take into
account  strategies  which  management  would  undertake  in
response to a sudden
and   sustained   rate  shock  as  depicted.   Additionally,
management does not
believe  that  a  rate shock of the magnitude  described  is
likely in the
forecast period presented.

Item 8.  Financial Statements and Supplementary Data

The  required  information is incorporated by  reference  to
pages 26 through 51
of the 1997 Annual Report and as follows:

First Community Bancshares, Inc.
Quarterly Earnings Summary (Unaudited)
Quarterly earnings for the years ended December 31, 1997 and
1996 are as
follows (in thousands):
<TABLE>
<CAPTION>
<S>  <C>  <C>  <C>  <C>
                                                    1997
                    March 31  June 30   Sept30    Dec 31

Interest Income     $16,546   $18,934   $19,512   $20,842
Interest Expense        6,942     7,946     8,609     9,393
Net interest income     9,604   10,988    10,903    11,449
Provision   for   possible   loan   losses               630
1,087                      736              2,510
Net interest income after provision
   for  possible loan losses        8,974     9,901   10,167
8,939
Other income            1,824     2,163     2,123     2,551
Other expenses          5,441     5,975     7,305     5,951
Income before income taxes        5,357     6,089      4,985
5,539
Income taxes            1,660     1,950     1,598     1,668
Net income            $3,697    $4,139    $3,387    $3,871

Per share:
  Basic earnings    $    0.65 $    0.73 $    0.60 $    0.69
  Dividends         $    0.28 $    0.31 $    0.31 $    0.40

Weighted average shares outstanding         5,650      5,650
5,650                   5,651
</TABLE>
<TABLE>
<CAPTION>
<S>                 <C>       <C>       <C>       <C>
                                                  1996
                    March 31  June 30   Sept 30   Dec 31
Interest Income     $15,475   $16,115   $16,593   $16,758
Interest Expense        6,403     6,660     6,918     6,952
Net interest income     9,072     9,455     9,675     9,806
Provision   for   possible   loan   losses               455
581                        621                 616
Net interest income after provision
   for  possible loan losses        8,617     8,874    9,054
9,190
Other income            1,576     2,110    1,835      3,549
Other expenses          5,385     5,375    5,518      8,080
Income  before income taxes        4,808     5,609     5,371
4,659
Income taxes            1,398     1,718    1,720      1,694
Net income          $  3,410  $  3,891  $ 3,651   $  2,965

Per share:
  Basic earnings    $    0.61 $   0.69  $  0.65   $   0.53
  Dividends         $    0.23 $   0.23  $  0.28   $   0.40

Weighted  average shares outstanding         5,590     5,639
5,617                  5,594
</TABLE>

Item  9.   Changes in and Disagreements with Accountants  on
Accounting and
Financial Disclosure

None.
                             18
<PAGE>
Part III

Item 10.  Directors and Executive Officers of the Registrant

The  required  information  concerning  directors  has  been
omitted in accordance
with  General  Instruction  G.  Such  information  regarding
directors appears
on  pages 3, 4, 5, and 6 of the Proxy Statement relating  to
the 1998 Annual
Meeting  of  Stockholders  and  is  incorporated  herein  by
reference.

A  portion of the information relating to executive officers
has been omitted
in  accordance with General Instruction G.  Such information
regarding
executive officers appears on pages 6, 7, and 8 of the Proxy
Statement
relating to the 1998 Annual Meeting of Stockholders  and  is
incorporated
herein by reference.

Item 11.  Executive Compensation

The  required information concerning management remuneration
has been
omitted  in  accordance with General  Instruction  G.   Such
information appearing
on  pages 7, 8, 9, and 10 of the Proxy Statement relating to
the 1998 Annual
Meeting of Stockholders is incorporated herein by reference.

Item  12.   Security Ownership of Certain Beneficial  Owners
and Management

The  required  information concerning security ownership  of
certain beneficial
owners  and  management has been omitted in accordance  with
General Instruction
G.   Such  information  appearing on page  6  of  the  Proxy
Statement relating to
the  1998  Annual  Meeting of Stockholders  is  incorporated
herein by reference.

Item 13.  Certain Relationships and Related Transactions

The  required  information concerning certain  relationships
and related
transactions  have been omitted in accordance  with  General
Instruction G.
Such  information appearing on pages 5 and 6  of  the  Proxy
Statement relating
to  the  1998 Annual Meeting of Stockholders is incorporated
herein by reference.

Part IV

Item  14.   Exhibits,  Financial  Statement  Schedules   and
Reports on Form 8-K

(a)  (1)  Financial Statements

             The Consolidated  Financial Statements of First
Community
Bancshares, Inc. and subsidiaries together with
              the independent Auditors' Report dated January
30, 1998 are
incorporated by reference to pages 26 through 50
              of  the  1997 Annual Report which is  included
herein as Exhibit 13.

       (2)  Financial Statement Schedules

               All  applicable financial statement schedules
required by
Regulation S-X are included in the Notes to
              Consolidated Financial Statements.

(b)           A  report on Form 8-K regarding the  Company's
merger with the
new Nevada corporation to change its state
                of domicile and its corporate name was filed
on November 3,
1997 and incorporated by reference to Form
                10-Q  for  the  period ending September  30,
1997.

                             19
<PAGE>
(c)       Exhibits:

     (3)  Articles of Incorporation and Bylaws

             The Registrant's Articles of Incorporation  and
By-laws are included
as exhibits (3)(i) and (3)(ii), respectively.

     (11)   Statement  Regarding Computation  of  Per  Share
Earnings

            The statement regarding computation of per share
earnings is
included as Note 10 of the Notes to Consolidated
             Financial Statements in the 1997 Annual  Report
to Stockholders
and is incorporated herein by reference.

    (13)  Annual Report to Security Holders

    (21)  Subsidiaries of Registrant:

              First  Community Bank, Inc. ( a West  Virginia
Corporation)
  First  Community  Bank of Mercer County,  Inc.  (  a  West
Virginia Corporation)
  First  Community  Bank of Southwest  Virginia,  Inc.  (  a
Virginia Corporation)
               Blue  Ridge  Bank,  Inc.  (a  North  Carolina
Corporation)

     (23)  Independent Auditors' Consent

                             20
<PAGE>
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d)  of  the
Securities
Exchange  Act of 1934, the Registrant has duly  caused  this
report to be
signed  on  its  behalf by the undersigned,  thereunto  duly
authorized.

          BY:  /s/
                                     President   and   Chief
Executive Officer

Pursuant to the requirements of the Securities Exchange  Act
of 1934, this
report  has  been signed below by the following  persons  on
behalf of the
Registrant and in the capacities and on the dates indicated.

BY:  /s/
           Principal Accounting Officer
<TABLE>
<CAPTION>

<S>                      <C>                      <C>
Signature
Title
Date


/s/________________________________                 Director
3/31/98
(Sam Clark)

/s/________________________________                 Director
3/31/98
(Allen T. Hamner)

/s/                          _______________________________
President,          Chief         Executive          Officer
3/31/98
(James L. Harrison, Sr.) and Director (Principal Executive
                      Officer)

/s/________________________________                 Director
3/31/98
(B.W. Harvey)

/s/________________________________                 Director
3/31/98
(I. Norris Kantor)

/s/________________________________                     Vice
President,                  Chief                  Financial
3/31/98
(John   M.   Mendez)                Officer   and   Director
(Principal
                              Financial Officer)

/s/________________________________                 Director
3/31/98
(A. A. Modena)

/s/________________________________                 Director
3/31/98
(Robert E. Perkinson, Jr.)

/s/________________________________                 Chairman
of          the          Board         and          Director
3/31/98
(William P. Stafford)

/s/________________________________                 Director
3/31/98
(William P. Stafford, II)

/s/________________________________                 Director
3/31/98
(W. W. Tinder, Jr.)

/s/________________________________                 Director
3/31/98
(Harold M. Wood)

                             21
<PAGE>


                         Exhibit 3i.

                          ARTICLES

                             OF

                        INCORPORATION

                             OF

              FIRST COMMUNITY BANCSHARES, INC.


FIRST:      The  name of this corporation is First Community
         Bancshares, Inc.

SECOND:  The registered agent for the corporation is CSC
         Services of Nevada,
Inc. , whose street address and mailing address are 502 East
         John Street,
Carson City, NV 89706.

THIRD:   The  purpose or purposes for which this corporation
          is organized are
as follows:

To own, buy, acquire, sell, exchange, assign, lease and deal
in and with real
and personal property and any interest or right therein;

          To  own,  buy,  acquire, sell,  exchange,  assign,
          pledge and deal with voting
          stock,  non-voting stock, notes, bonds,  evidences
          of indebtedness and rights
          and  options  in and to other corporate  and  non-
          corporate entities, and to pay
          therefor  in  whole  or in  part  in  cash  or  by
          exchanging therefor stocks, bonds,
          or  other  evidences of indebtedness or securities
          of this or any other
          corporation, and while the owner or holder of  any
          such stocks, bonds,
          debentures,  notes, evidences of  indebtedness  or
          other securities, contracts,
          or  obligations, to receive, collect, and  dispose
          of the interest, dividends
          and  income  arising from such  property,  and  to
          possess and exercise in respect
          thereof, all the rights, powers and privileges  of
          ownership, including all
          voting powers on any stocks so owned.

      To borrower money without limit as to amount; and

          To  engage in any lawful act or activity for which
          corporations may be
          organized under the laws of the State of Nevada.

FOURTH:   The  total  number of shares of  stock  which  the
          corporation shall have
authority to  issue  is Ten Million (10,000,000)  shares  of
          Common Stock, all of
a par value  of  One  Dollar ($1.00) each, and  One  Million
          (1,000,000) shares of


<PAGE>
preferred stock, whose par or face value, voting powers, designations,
preferences,  interest  rate, limitations, restrictions  and  relative
         rights shall
be determined  from  time  to  time  by resolution  of  the  Board  of
         Directors of
the corporation.

FIFTH:  The  name  and post office address of the incorporator  is  as
         follows:

         NAME                      POST OFFICE ADDRESS

         Eugene E. Derryberry      P.O. Box 40013
               Roanoke, VA 24038

SIXTH:  The members of the corporation's governing board shall be
         styled   as   directors.   The  initial  directors   of   the
         corporation shall consist
         of 12 persons, divided into the aforesaid classes as follows:

Class A

Allen T. Hamner        3 Lincoln Way
                                 Buckhannon, WV 26201

B.W. Harvey             c/o Acme Markets
                                 P.O. Box 1457
                                Bluefield, WV 24701

John M. Mendez      #6 Sandrine Pointe
                                Princeton, WV 24740

Harold Wood           Box 97
                               Flat Top, WV 25841

Class B

Sam Clark              State Farm Insurance
                              Box 700
                               Oceana, WV 24870

         Robert E. Perkinson, Jr.   MAPCO Coal, Inc.
 P.O. Box 1349
Bluefield, VA 24605

William P. Stafford        Princeton Machinery Service
                                 HC 71, Box 6
                             Princeton, WV 24740

W.W. Tinder, Jr.         Tinder Enterprises
                                 P.O. Box 980
                                  Bluefield, WV 24701


<PAGE>
Class C

              James L. Harrison, Sr.      P.O. Box 5462
                   Princeton, WV 24740

              I. Norris Kantor           Katz, Kantor &
              Perkins
                         P.O. Box 727
                         Bluefield, WV 24701

              A.A. Modena                4 Windsor Circle
              Drive
                              Bluefield, VA 24605

              William P. Stafford, II    Brewster, Morhous &
              Cameron
                  P.O. Box 529
                  Bluefield, WV 24701

          The number of  directors  of the corporation,  not
                       less than 12, shall be fixed
          in accordance with the Bylaws.  Directors shall be
                       divided into three classes
          (A, B and C).  The  initial  term  of  office  for
                       directors in Classes A, B and
          C shall expire    at   the   Annual   Meeting   of
                       Stockholders in 1998, 1999 and 2000,
          respectively.    At   each   Annual   Meeting   of
                       Stockholders, directors for the class
          whose term then  expires  shall be elected  for  a
                       term of office to expire at
          the third succeeding     Annual     Meeting     of
                       Stockholders   after  election,   and
                       shall
          continue to hold  office  until  their  respective
                       successors are elected and
          qualify.  In the event of any increase or decrease
                       in the number of directors
          fixed by the Bylaws,   all  classes  of  directors
                       shall be increased or decreased
          as   equally  as  possible.   No  person  who  has
          attained the age of 70 years shall
          be  elected  or  appointed as a director  of  this
          corporation; provided, however,
          that  every  person, otherwise eligible,  who  was
          serving as a director of the
          corporation  on December 31, 1990, shall  continue
          to be eligible for
          re-election  as  a  director  of  the  corporation
          regardless of age.

          All vacancies on the Board of Directors, including
          those resulting from an
          increase  in  the authorized number of  directors,
          shall be filled by the
          affirmative  vote of a majority of  the  directors
          then in office, whether or not
          a  quorum.   Each  director so chosen  shall  hold
          office until the expiration
          of the term of the class to which his position has
          been assigned.  No decrease
          in  the number of directors constituting the Board
          of Directors shall shorten
          the  term  of any incumbent director.  No director
          may be removed from office
          except   for   cause  relating   to   the   proper
          performance of this duties as a
          director and then only by the affirmative vote  of
          the holders of more than
          two-thirds of the stock of the


                                
<PAGE>
corporation  then  outstanding and entitled to vote  thereon
          (without voting by
class) at a meeting duly called for that purpose.

          The  affirmative vote of the holders of more  than
          twothirds of the stock of
          the  corporation then outstanding and entitled  to
          vote thereon (without
          voting
          by  class)  shall be required to amend  or  repeal
          this Article or adopt any
          provision inconsistent herewith.

SEVENTH:

          Section  1. The corporation shall not be  governed
          by the provisions of
          Nevada
          Revised Statutes 78.411 to 78.444, inclusive.  The
          provisions of this
          Article
          shall govern in lieu thereof.  For the purposes of
          this Article:

          (A)   The Term "Business Combination" means any of
              the following
          transactions:

              (I)  Any   merger  or  consolidation  of   the
                   corporation or any
              Subsidiary with
              or into any Interested Stockholder, or

              (ii)   Any sale, lease, exchange, transfer, or
                   other disposition (in one
                   transaction  or  a  series   of   related
                   transactions) to or with any
                   Interested Stockholder of any  assets  of
                   the corporation or
                   any
                   Subsidiary  when  such  assets  have   an
                   aggregate fair market
                   value
                   of $5,000,000 or more; or

              (iii)  The issuance or transfer to any
                    Interested Stockholder by the
              corporation or any Subsidiary (in one
                    transaction or a series of
              transactions) of any equity securities of the
                    corporation or any
              Subsidiary
              where any such equity securities have -an
                    aggregate fair market
              value of
              $5,000,000 or more; or

               (iv)  The adoption of any plan or proposal
                    for the liquidation or
                dissolution
               of the corporation; or

                (v)  Any   agreement,  contract,  or   other
                     arrangement providing for
                any of
                the transactions    described    in     this
                     definition of a Business
                Combination".

           (B)  A "Person" means any individual, firm,
                corporation, or other entity.


<PAGE>
(C)   "Interested Stockholder" means (i) any  person  (other
than the
corporation, a Subsidiary of the corporation, or any profit-
sharing, employee
stock  ownership or employee benefit plan of the corporation
or a Subsidiary of
the  corporation, or any trustee of a fiduciary with respect
to any such plan
acting  in  such  capacity) that is the direct  or  indirect
beneficial owner (as
defined  in  Rule 13d-3 and Rule 13d-5 under the  Securities
Exchange Act of
1934  (111934 Act") as in effect on January 1, 1990)  of  15
percent (15%)
or  more of the outstanding capital stock of the corporation
entitled to vote
for  the  Election of Directors, and (ii) any  Affiliate  or
Associate of any
such person, includingany corporation which after the
transaction in question would be an Interested Stockholder.

(D)   "Affiliate,, and "Associate" shall have the respective
meanings given
those  terms  in  Rule  12b-2  of  the  General  Rules   and
Regulations under the
1934 Act, as in effect on January 1, 1990.

(E)   "Subsidiary" means any business entity, fifty  percent
(50%) or more of
which is directly or indirectly owned by the corporation.

(F)"Continuing Director" means any member of  the  Board  of
Directors of the
corporation  who  is neither an Interested  Stockholder  nor
affiliated with,
proposed  or  nominated by, or controlled by  an  Interested
Stockholder.

Section  2.  If the provisions of Section 3 of this  Article
have not been
satisfied,  any  Business  Combination  shall  require   the
affirmative vote, in
person  or  by proxy, of the holders of more than eight-five
percent (85%) of
the  stock, or the maximum allowed by law, if less,  of  the
corporation then
outstanding and entitled to vote (without voting by  class).
Such affirmative
vote  shall  be required notwithstanding the  fact  that  no
vote may be required,
or  that some lesser percentage may be specified, by law  or
in any agreement
of  the corporation with any national securities exchange or
otherwise.

Section 3. Any Business Combination shall require only  such
affirmative vote
by  the  holders of all classes of the capital stock of  the
corporation
("Holders") as is required by applicable law and  any  other
provision of the
Certificate of Incorporation of the corporation,



<PAGE>
exclusive  of  Section 2 of this Article, if the  conditions
of either
Subparagraph (A) or (B) are met;

(A)   The Business Combination has been approved by  a  vote
of a majority of all
the  directors,  and  by a vote of a  majority  of  all  the
Continuing Directors; or

(B)  All of the following conditions have been satisfied:

(1)   The Holders shall receive an aggregate amount  of  (i)
cash and (ii) fair
market  value  (as  of the date of the consummation  of  the
Business Combination)
of  consideration  other than cash, at least  equal  to  the
greater of (i) the
highest   per   share   price   (including   any   brokerage
commissions, transfer taxes,
and  fees) paid by the Interested Stockholder for any shares
of such class or
series  of stock acquired by the Interested Stockholder,  or
(ii)  in the case
of  preferred  stock,  the highest preferential  amount  per
share applicable to
such stock; and

(2)   The  consideration to be received by  Holders  of  any
class or series of
outstanding common or preferred stock shall be  in  cash  or
in the same form
as  the  Interested  Stockholder  has  previously  paid  for
shares of such class
or  series of stock.  If the Interested Stockholder has paid
for shares of any
class   or   series   of  stock  with   varying   forms   of
consideration, the form of
consideration  given for such class or series  of  stock  in
the Business
Combination  shall  be  either cash  or  the  form  used  to
acquire the largest
number   of  shares  of  such  class  or  series  of   stock
previously acquired by the
Interested Stockholder; and

(3)   A  proxy statement complying with the requirements  of
the 1934 Act and
the  rules  and  regulations thereunder (or  any  subsequent
provisions replacing
the  1934  Act  and  such  rules and regulations)  shall  be
mailed to the
stockholders  of the corporation at least 30 days  prior  to
the holding of any
meeting of stockholders of the corporation to vote upon  the
Business
Combination  (whether  or  not  such  proxy  or  information
statement is required


<PAGE>
pursuant  to  the  1934  Act or any  subsequent  provisions)
which shall contain
in   the   forepart  thereof  in  a  prominent   place   any
recommendations as to the
advisability    (or   inadvisability)   of   the    Business
Combination which the
Continuing  Directors  may choose to state  and,  if  deemed
advisable by a majority
of  the  Continuing  Directors, an opinion  of  a  reputable
investment banking firm
as  to  the fairness (or lack of fairness) of the  terms  of
such Business
Combination  from the point of view of the  Holders  of  any
class of voting
stock   of   the  corporation  other  than  the   Interested
Stockholder (such
investment banking firm to be selected by a majority of  the
Continuing
Directors,   to   be  furnished  with  all  information   it
reasonably requests, and to
be  paid  by  the  corporation  a  reasonable  fee  for  its
services upon receipt by
the corporation of such opinion).

Section  4.  A  majority of the Continuing  Directors  shall
have the power to
make   all  determinations  with  respect  to  this  Article
including without
limitation  determining the transactions that  are  Business
Combinations, the
persons  who are Interested Stockholders, the time at  which
an Interested
Stockholder  became  an  Interested  Stockholder,  the  fair
market value of any
assets, securities, or other property, and whether a  person
is an Affiliate or
Associate  of another; and any such determinations  of  such
Continuing Directors
shall be conclusive and binding.

Section  5.  Nothing  contained in  this  Article  shall  be
construed to relieve
any  Interested  Stockholder from any  fiduciary  obligation
imposed by law.

Section  6.  Notwithstanding any  other  provisions  of  the
Certificate of
Incorporation  or of the Bylaws of the corporation  (and  in
addition to any
other  vote that may be required by law or of the Bylaws  of
the corporation),
the  affirmative vote of the Holders or more than 85% of the
stock of the
corporation  then outstanding and entitled to vote  (without
voting by class)
shall  be required in order to amend or repeal this  Article
or adopt any
provision inconsistent herewith.

EIGHTH:  (a) The corporation shall indemnify any person  who
was or is a
party   or  is  threatened  to  be  made  a  party  to   any
threatened, pending or
completed   action,  suit  or  proceeding,  whether   civil,
criminal, administrative
or  investigative (other than an action by or in  the  right
of


<PAGE>
the  corporation) by reason of the fact that he is or was  a
director, officer,
employee  or agent of the corporation, or is or was  serving
at the request
of  the  corporation  as a director,  officer,  employee  or
agent of another
corporation,  partnership, joint  venture,  trust  or  other
enterprise, against
expenses  (including attorneys, fees), judgments, fines  and
amounts paid in
settlement  actually  and  reasonably  incurred  by  him  in
connection with such
action, suit or proceeding if he acted in good faith and  in
a manner he
reasonably believed to be in or not opposed to be  the  best
interests of the
corporation,  and,  with respect to any criminal  action  or
proceeding, had no
reasonable cause to believe his conduct was unlawful.

(b)   The corporation shall indemnify any person who was  or
is a party or is
threatened to be made a party to any threatened, pending  or
completed action
or  suit by or in the right of the corporation to procure  a
judgment in its
favor  by  reason of the fact that he is or was a  director,
officer, employee
or  agent  of the corporation, or is or was serving  at  the
request of the
corporation  as a director, officer, employee  or  agent  of
another corporation,
partnership,  joint  venture,  trust  or  other   enterprise
against expenses
(including  amounts paid in settlement and attorneys'  fees)
actually and
reasonably  incurred by him in connection with  the  defense
or settlement of
such  action  or  suit if he acted in good faith  and  in  a
manner he reasonably
believed  to  be in or not opposed to the best interests  of
the corporation,
except  that no indemnification shall be made in respect  of
any claim, issue
or  matter  as to which such person shall have been  finally
adjudged to be
liable  to  the  corporation unless and only to  the  extent
that an appropriate
court  shall  determine upon application that,  despite  the
adjudication of
liability but in view of all the circumstances of the  case,
such person is
fairly  and  reasonably  entitled  to  indemnify  for   such
expenses as the court
shall deem proper.

(c)   Any indemnification under subsections (a) and  (b)  of
this Article (unless
ordered by the court) shall be made by the corporation  only
as authorized in
the  specific case upon a determination that indemnification
of the director,
officer,  employee  or agent is proper in the  circumstances
because he has
met  the  applicable  standard  of  conduct  set  forth   in
subsections (a) and
(b)  of this Article.  Such determination shall be made  (1)
by the Board of
Directors  by  a  majority vote of a quorum constituting  of
directors who were
not  parties to such action, suit or proceeding, or  (2)  if
such a quorum is


<PAGE>
not   obtainable,  or,  even  if  obtainable  a  quorum   of
disinterested Directors
so  directs,  by  independent legal  counsel  in  a  written
opinion, or (3) by the
stockholders.

(d)   Expenses  incurred  by  an  officer  or  director   in
defending a civil or
criminal  action, suit or proceeding shall be  paid  by  the
corporation as
incurred  and  in advance of the final disposition  of  such
action, suit or
proceeding  upon receipt of an undertaking by or  on  behalf
of such director
or  officer  to repay such amount if it shall ultimately  be
determined by a
court  of competent jurisdiction that he is not entitled  to
be indemnified by
the   corporation  as  authorized  in  this  section.   Such
expense incurred by
other  employees and agents may be so paid upon  such  terms
and conditions,
if any, as the Board of Directors deems appropriate.

(e)   The  corporation  may  (but  need  not)  purchase  and
maintain insurance on
behalf  of  any personal who is or was a director,  officer,
employee or agent of
the  corporation, or is or was serving at the request of the
corporation as a
director,   officer,   employee   or   agent   of    another
corporation, partnership,
joint  venture,  trust  or  other  enterprise  against   any
liability asserted against
him  or  expenses incurred by him in any such  capacity,  or
arising out of
this  status  as such, whether or not the corporation  would
have the power
to indemnify him against such liability under this section.

(f)   No director of the corporation shall be liable to  the
corporation or
its   stockholders  for  monetary  damages  for  breach   of
fiduciary duty as a
director,  provided that such provision shall not  eliminate
or limit the
liability  of  a  director;  (i)  for  any  breach  of   the
director's duty of loyalty
to  the  corporation or its stockholders; (ii) for  acts  or
omissions which
involve   intentional  misconduct,  fraud   or   a   knowing
violation of law; (iii) for
the  payment  of  any  distribution in violation  of  Nevada
Revised Statute 78.300;
or  (iv) for any transaction from which the director derived
an improper
personal benefit.




Date:  July 24, 1997
Eugene E. Derryberry
Incorporator


<PAGE>
Commonwealth of Virginia )
City of Roanoke)

Subscribed and sworn to before me in my jurisdiction
aforesaid this 25th day
of July, 1997.

/s/ Leigh S. Holland
                        Notary Public

my commission expires:     9-30-98

                           <PAGE>

                        Exhibit 3ii.

                          BYLAWS OF

              FIRST COMMUNITY BANCSHARES, INC.


1.  Annual Meeting of Stockholders.

The  regular  Annual  Meeting of  the  Stockholders  of  the
Corporation for the
election  of  directors  and the conducting  of  such  other
business as may be
appropriate shall be held during April of each year, on such
date and at such
time  and  place as may be fixed by the Board of  Directors.
Notice of such
meeting, stating the purpose thereof, shall be mailed to all
stockholders not
less  than ten (10) days nor more than sixty (60) days prior
to the date
thereof.

    The   stockholders  shall  meet  annually  on  the   day
appointed and shall elect a
    Chairman  and  Secretary of the meeting.  The  Chairman,
Chief Executive Officer
    or  other  Executive Officers of the Holding Corporation
shall then submit to the
    stockholders  a  clear  and  concise  statement  of  the
financial condition of the
    Corporation for the preceding year and a review  of  the
business of the
    Corporation.

A  record of the Stockholders, Meeting, giving the number of
shares represented
by  proxy  and in person, shall be made and entered  in  the
records of the
meeting  in  the  minute  book  of  the  Corporation.    The
stockholders shall proceed
to  the election of directors and to the transaction of  any
other business that
may properly come before the meeting as prescribed by Nevada
law.  The
record of the meeting shall show the number of shares voting
for, voting
against  or  abstaining on each resolution, or  voting  for,
voting against, or
withholding  authority  on  each  candidate  for   director.
Proxies shall be dated,
and shall be filed with the records of the meeting.

    Any  nominations  to the Board of Directors  other  than
those made by or on
    behalf  of  the  existing management of the  Corporation
shall be made in
    writing  and  shall  be  delivered  or  mailed  to   the
Secretary of the Corporation
    not  less than thirty (30) days prior to any meeting  of
the stockholders
    calling   for  the  election  of  directors,   provided,
however, that if less than
    thirty  (30)  days  notice of the meeting  is  given  to
stockholders, such notice
    of  nomination  shall  be mailed  or  delivered  to  the
Secretary of the
    Corporation no later than the close of business  on  the
seventh day following
    the  day  on which the notice of the meeting was mailed.
The Chairman of
    the  meeting  may  disregard  nominations  not  made  in
accordance herewith, and
    direct the vote tellers to disregard all votes cast  for
such nominee.


<PAGE>
The  Chairman  of the meeting shall notify the directors  of
their election, and
the directors shall immediately following the regular Annual
Meeting of the
Stockholders organize and elect the officers for the current
year.

    A  majority  of the shares entitled to vote, represented
in person or by proxy,
    shall   constitute   a  quorum  at   meetings   of   the
stockholders.

    At   each   election  for  directors  every  stockholder
entitled to vote at such
    election  shall  have one vote for each share  of  stock
held.

    The  directors  so elected shall serve pursuant  to  the
provisions of Article
    Sixth  of  the Articles of Incorporation or until  their
successors are elected
    and  qualify, subject to the further provisions of these
Bylaws.

    Special meetings of the stockholders may be held at  any
time on call of the
    Board of Directors.  Notice of such meeting, stating the
purpose or purposes,
    shall be given to all stockholder by mail to their  last
known address, mailed
    not  less  than ten (10) days nor more than  sixty  (60)
days prior to such
    meeting unless otherwise required by law.

    If for any cause the annual election of directors is not
held pursuant to
    these  Bylaws,  the directors in office shall  order  an
election to be held on
    some  other day, of which special notice shall be  given
in accordance with
    the  requirements  of  law, and  the  meeting  conducted
according to the provisions
    of Section 1 of these Bylaws.

    The  proceedings of all regular and special meetings  of
the Board of Directors
    and of the stockholders and reports of the committees or
directors, shall be
    recorded  in  the minute book; and the minutes  of  each
meeting shall be signed
    by  the  Chairman or the President and attested  by  the
Secretary of the
    Corporation.

2.  Directors.

The members of the Board of Directors shall be stockholders,
and every such
director shall own in his own right shares of stock  of  the
Corporation of the
aggregate  par  value of not less than One  Hundred  Dollars
($100.00). The
initial  Board  of Directors shall consist  of  twelve  (12)
directors, classified
in  accordance  with  the  Articles  of  Incorporation;  and
thereafter the number
of  directors of the Corporation shall be not less  than  12
and not more than
20, as shall be fixed from time-to-time by resolution of the
Board of
Directors.   Directors  shall serve until  their  successors
shall have been
elected and qualified in conformity with the provisions of



<PAGE>
Article  Sixth  of  the  Articles of Incorporation  and  the
provisions of these
Bylaws.

All  vacancies  on the Board of Directors,  including  those
resulting from an
increase  in  the authorized number of directors,  shall  be
filled by the
affirmative  vote  of a majority of the  directors  then  in
office, whether or not
a  quorum.  Each director so chosen shall hold office  until
the expiration of
the  term  of the director, if any, whom he or she has  been
chosen to succeed,
or  if none, until the expiration of the term assigned.   No
decrease in the
number  of  directors constituting the  Board  of  Directors
shall shorten the term
of any incumbent director.

    Directors shall hold regular meetings and shall meet  at
least once each
    quarter.  The Board of Directors shall have the power to
do, or cause to be
    done,  all  things that are proper to  be  done  by  the
Corporation.  The directors
    shall be authorized to appoint a director in lieu of the
President to serve
    as Chairman of the Board, shall define the duties of the
Chief Executive
    Officer of the Corporation, fix the compensation of such
officer and may
    employ and dismiss any officer of the Corporation.

    A  majority of the Board of Directors shall be necessary
to constitute a quorum
    for  the  transaction  of business,  except  that  those
present may adjourn until
    a quorum is obtained and except as otherwise provided by
these Bylaws and by
    law.

    Special meetings of the directors may be called  by  the
Chairman of the Board,
    by the President or by any four directors.

3.  Officers.

The  officers of the Corporation shall be a Chairman of  the
Board, President
and  Chief  Executive  Officer, one or more  Executive  Vice
Presidents, Senior
Vice  Presidents, Vice Presidents, Secretary, and such other
officers,
including Assistant Vice Presidents, as may be from time  to
time required for
the  prompt and orderly transaction of its business,  to  be
elected or appointed
by  the  Board  of Directors, by whom their  several  duties
shall be prescribed.
At  the option of the Board of Directors, any combination of
the foregoing
offices may be held by the same person.

    The  Chairman  of the Board and the President  shall  be
directors.  They shall
    hold office for the current year for which the Board  of
Directors was elected,
    unless either shall resign, become disqualified,  or  be
removed.  Any vacancy
    occurring in the office of the Chairman or the President
shall be filled by
    the  Board  of Directors.  All other officers  shall  be
appointed by the Board
    of  Directors  to hold their respective offices  at  the
will and pleasure of the
    Board of Directors.


                                <PAGE>

The  appropriate executive and subordinate officers  of  the
Corporation shall be
responsible  for  any  such  sums  of  money,  property  and
valuables of every
description  which may be entrusted to their care  or  which
may from time to
time  come  into  their care by virtue of  their  respective
offices and shall give
such  bond as shall be required by law and by the  Board  of
Directors, in
principal  amount and with security to be  approved  by  the
Board of Directors,
conditioned  on  the faithful discharge of their  respective
duties and their
faithful and honest application and accounting for all  sums
of money and
other property that may come into their care.

    In  the  absence  of the President and  Chief  Executive
Officer, the Executive
    Vice  President, or in his or her absence, a Senior Vice
President shall
    perform all acts and duties pertinent to the offices  of
the President and
    Chief Executive Officer, except such acts and duties  as
the President and
    Chief  Executive Officer only are authorized by  law  to
perform.

    There shall be appointed a Secretary of the Corporation,
who shall be
    responsible  for the minute book of the Corporation,  in
which shall be
    maintained  and preserved the Articles of Incorporation,
the Bylaws, the
    returns  of  elections, the proceedings of  regular  and
special meetings of the
    Board  of  Directors,  of the stockholders  and  of  all
committees established by
    the Board of Directors.

4.  Seal.

The following is an impression of the seal adopted by the
       Board  of Directors
of the Corporation:



5.  Conveyance of Real Estate.

All  transfers and conveyances of real estate shall be  made
by the Corporation
pursuant  to resolution of the Board of Directors and  shall
be signed by the
President, Chief Executive Officer, Vice President  or  such
other officer as
may be hereafter authorized.

6.  Executive Committee.

The  Board may appoint an Executive Committee consisting  of
the Chairman of
the  Board,  the President, the Chief Executive Officer  and
such other members
of  the  Board  of  Directors as shall be  appointed,  which
committee shall have
full power and authority to


<PAGE>
do  or cause to be done all things which may be done by  the
Board of Directors,
except  as otherwise prohibited by law.  The proceedings  of
such committee
shall  be  signed  by  the Chairman or  the  President,  and
recorded in the minute
book of the Corporation.

7.  Other Committees.

The  Board of Directors may establish from time to time such
other committees
from  its  members, or otherwise, as are deemed  appropriate
for the operation
and   performance   of  its  duties  and   responsibilities.
Committees shall be
formed  by  proper  resolutions of the  Board  of  Directors
setting forth the
duties,  responsibilities and operations of such committees.
The resolutions
of  the  Board  of Directors shall set forth the  manner  in
which the committees
are  to  be  formed, the number of persons constituting  the
committee and such
other  matters  as  are  deemed  proper  by  the  Board   of
Directors.

     The  Audit Committee shall consist of three members  of
the Board of Directors
     who are not employees of the Corporation, who shall  be
appointed by and serve
     at  the pleasure of the Board of Directors.  The  Audit
Committee shall meet
     with  the  Corporation's independent auditors at  least
annually and shall be
     responsible  for  reviewing the financial  records  and
reports of the Corporation
     and  its  subsidiaries, and reporting to the  Board  of
Directors thereon.

    All committees established by the Board of Directors may
by proper authority
    of  the  Board  of  Directors  be  permitted  to  employ
personnel to assist in the
    performance  of  its  duties, and  the  members  of  the
committee may have
    compensation fixed for them by the Board of Directors.

8.  Transfer of Stock.

The  stock  of  this  Corporation shall  be  assignable  and
transferable only on the
books  of the Corporation, subject to the provisions of  the
laws of the State
of Nevada.  A transfer book shall be maintained in which all
assignments and
transfers of stock shall be recorded.

    Transfers  of  stock  need  not  be  suspended  for  the
declaration of dividends
    in  cash or stock, nor in case of a new stock issue.  In
all cases stock of the
    stockholder of record as of the date fixed by the  Board
of Directors shall be
    entitled  to such dividends, and the right, if  any,  to
subscribe to a new issue.

     Certificates of stock shall be signed by such  officers
as designated by the
     Board  of  Directors by resolution.   The  certificates
shall state upon the face
     thereof,  that the stock is transferable only upon  the
books of the Corporation
     and when stock is transferred, the certificates thereof
shall be returned to
     the


                                <PAGE>

Corporation, cancelled, preserved and new certificates
issued.  No
certificates for fractional shares shall be issued.

9.  Checks and Drafts.

All checks and drafts of the Corporation shall be signed by
an officer or
officers of the Corporation designated by the Board of
Directors.

10.  Amendment of Bylaws.

These Bylaws may be amended at any time by vote of a
majority of the Board
of Directors at a meeting called for that purpose upon
notice thereof given
in the call for the meeting.

        The attached Bylaws were approved at a regular
        meeting of the Board of
        Directors of First Community Bancshares, Inc. held
        on the day
        of                   , 1997.


                           ATTEST:




                          Secretary


                               <PAGE>
Exhibit 23
INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement Nos.
33-72616 on Form S-8 and 333-2996 on Form S-4 of First Community Bancshares,
Inc. of our report dated January 30, 1998, incorporated by reference in this
Annual Report on Form 10-K of First Community Bancshares, Inc. for the year
ended December 31, 1997.


Deloitte & Touche
Pittsburgh, PA
March 31, 1998
<PAGE>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>  1000
       
<S>  <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> DEC-31-1997
<CASH>  34,617
<INT-BEARING-DEPOSITS>  145
<FED-FUNDS-SOLD>        12,406
<TRADING-ASSETS>        0
<INVESTMENTS-HELD-FOR-SALE>     161,795
<INVESTMENTS-CARRYING>  109,174
<INVESTMENTS-MARKET>    112,263
<LOANS> 671,817
<ALLOWANCE>     11,406
<TOTAL-ASSETS>  1,042,349
<DEPOSITS>      853,507
<SHORT-TERM>    55,056
<LIABILITIES-OTHER>     11,455
<LONG-TERM>     24,444
   0
     0
<COMMON>        5,756
<OTHER-SE>      92,131
<TOTAL-LIABILITIES-AND-EQUITY>  1,042,349
<INTEREST-LOAN> 59,753
<INTEREST-INVEST>       15,088
<INTEREST-OTHER>        993
<INTEREST-TOTAL>        75,834
<INTEREST-DEPOSIT>      28,773
<INTEREST-EXPENSE>      32,890
<INTEREST-INCOME-NET>   42,944
<LOAN-LOSSES>   4,963
<SECURITIES-GAINS>      6
<EXPENSE-OTHER> 24,672
<INCOME-PRETAX> 21,970
<INCOME-PRE-EXTRAORDINARY>      21,970
<EXTRAORDINARY> 0
<CHANGES>       0
<NET-INCOME>    15,094
<EPS-PRIMARY>   2.67
<EPS-DILUTED>   2.67
<YIELD-ACTUAL>  5.25
<LOANS-NON>     9,988
<LOANS-PAST>    4,391
<LOANS-TROUBLED>        534
<LOANS-PROBLEM> 14,379
<ALLOWANCE-OPEN>        8,987
<CHARGE-OFFS>   5,198
<RECOVERIES>    673
<ALLOWANCE-CLOSE>       11,406
<ALLOWANCE-DOMESTIC>    9,593
<ALLOWANCE-FOREIGN>     0
<ALLOWANCE-UNALLOCATED> 1,813
        

</TABLE>

Financial highlights
<TABLE>
<CAPTION>
(Amounts in Thousands, Except Percent and Per Share Data)

Earnings and Dividends
<S>  <C>  <C>
                                            1997        1996       1995
Net income                               $15,094     $13,917    $12,789
Basic earnings per share                    2.67        2.48       2.28
Cash dividends per share                    1.30        1.14        .99
Return on average equity                  16.05%      16.26%     16.77%
Return on average assets                   1.59%       1.73%      1.70%
</TABLE>
<TABLE>
<CAPTION>

Balance Sheet Data At Year-End
<S>                                      <C>        <C>           <C>
                                         1997      1996          1995

Total assets                         $1,042,349    $837,642   $780,280
Earning assets                          955,337     775,244    723,616
Deposits                                 853,507    643,497    622,723
Securities sold under agreements to repurchase52,351 53,031     50,205
Stockholders' equity                     97,887      89,303     80,438
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Table of Contents

<S>  <C>
Message to Stockholders                             3
Management's Discussion and Analysis               12
Consolidated Financial Statements                  25
Board of Directors                                 52
</TABLE>
<PAGE>
Message to Stockholders



TO OUR STOCKHOLDERS:

 Record setting earnings, exciting increases in

stockholder value, significant

 growth in total resources and equity, and a change of

identity highlight 1997.

 Your Board of Directors, management and members of

the staff proudly present

 to you this report on the performance of First

Community Bancshares, Inc. for

 1997, and a review of other activities of your

Company during the year.

 Effective September 30, 1997, the name of your

Company was changed to First

 Community Bancshares, Inc. to mirror the identity of

our banks in West

 Virginia and Virginia.

Concurrent with the September 30th name change, we

completed the change of

corporate domicile from Delaware to Nevada.  While

FCFT has served us well and

represented the coming together of two of southern

West Virginia's premier

banks, use of a unified identity for your Company and

its member banks in the

future is not only much more effective but it is also

more cost efficient.

 The strong performance of your Company in 1997 is

reflected best by the

 significant increase in the market value of your

stock which ended the year at

 an average of bid and ask prices of $38.06 per share.

On March 31, 1997, we

 enjoyed a five-for-four stock split in the form of a

25% stock dividend;

 therefore, all per share data of previous periods

referred to herein has been

 adjust-

 <PAGE>

 ed accordingly.  First Community's year-end stock

 price represents a multiple

 on earnings of 14.3X and 220% of year-end book value

 compared with 11.1X

 earnings and 175% of book value reported at the end

 of 1996.  Dividends of

 $1.30 per share for 1997 represent a cash yield on

 beginning market value

 of 4.7%, substantially in line with many other

 financial instruments which,

 unlike our stock, do not possess potential for

 future appreciation.  This

 potential was strongly recognized in 1997 as the

 market value of your stock

 increased 37.9% over year-end 1996. which. when

 combined with 1997's

 dividends, provided a total return to shareholders

 of 42.6%.

Record earnings for 1997 of $15.094 million represent

an 8.46% increase over

the $13.917 million reported for 1996.  It is our

belief that net income

performance is not only an evaluation of how well

your Company performed

during the past year, but also a strong indication of

its future potential.

Net income performance may be expressed better as

earnings per share which

were $2.67 in

<PAGE>

1997 as compared with $2.48 in 1996, a 7.66% increase.

Dividends per share

also grew in 1997, increasing 14.04% to $1.30 compared

with $1.14 paid in

1996.  Since our Company's inception in 1990, net

income has more than

tripled representing an average increase of 28.68% per

year.  Strong net

income performance enhances shareholder value through

increases in

book value and dividends, providing the Company with

the resiliency need-

ed to respond to economic downturns and the resources

needed to sup-

port new activities and projects which are required

for maintaining excel-

lence in the banking industry today.

  The ability to use capital and assets to produce net

  income is indicated

by Return on Average Equity and Return on Average

Assets.  Return on

Average Equity, which is generally thought of as a

measure of the stewardship

of your investment in the Company, decreased slightly

to 16.05% from

16.26% in 1996, marking the fourth consecutive year in

which Return on

Equity exceeded 16% and continuing our leadership role

amongst similarly-sized

bank holding companies in West Virginia.  Our capacity

to produce earnings

per share and dividends has exceeded our plan but not

as greatly as has our

accumulation of equity, which results in lower returns

on equity but greater

capital strength.  Return on Average Assets, which

measures the effective

use of assets to produce net income, decreased to
1.59% from 1.73% reported
in 1996.  Decreases in Return on

<PAGE>
Average Assets were planned as a result of significant
                       growth through
acquisitions completed in 1997 and should continue to
decline somewhat in 1998
as we fully integrate these new locations into the
Company.
Total resources of First Community increased 24.4%,

surpassing the $1 billion

 threshold and setting a new record of $1.04 billion

 at the end of 1997.  As

significant as the growth in total resources was the

22.7% increase in total

outstanding loans to $672 million compared with $548

million reported at the

end of 1996.  With the growth in loans however, came

a disappointing increase

in non-performing loans which ended 1997 at $14.4

million or 2.17% of total

loans and other real estate owned.  One relationship

of approximately $4.8

million, or 33.3% of this total, was converted to non-

accrual status in the

fourth quarter of 1997 as the contract for the

customer's main line of

production was not renewed, causing cash flow to be

inadequate to service

the debt.  This problem asset is expected to be

resolved in the second quarter

of 1998 and a special provision for loan losses of

$1.5 million recorded in

December should provide adequate reserves to absorb

losses incurred in

liquidation of the related collateral.

Our Trust and Financial Services Division, with total

resources of $466

<PAGE>

million at cost and market value of $655 million,

provides quality trust

services to customers throughout our service regions,

adding value to many

existing banking relationships and creating avenues

for obtaining new

relationships.  Included in these services are agency

accounts, trusts, estate

management and settlement, as well as custodial

services.  The Trust and

Financial Services Division allows us to provide a

more complete range of

financial services for customers whose needs exceed

what is offered by

many of our peer institutions.

  During 1997, our focus on improving the quality of

  customer service

increased in both dimension and intensity, from the

manner in

which a telephone is answered to the speed with which

we are

able to respond to a loan request.  Programs of

customer surveys, focus

groups, professional shops and service sensitivity

training are all receiving

increased emphasis.

Other initiatives are in place for 1998 and beyond to

ensure that our

customers receive the best financial services offered

today.  Quality service

is critical to our success in the future.

On April 9,1997, your Company's affiliation with Blue
Ridge Bank of Sparta,
North Carolina, was completed extending First
<PAGE>

Community into its third state and enhancing the

                            geographic diversity of

                            your

Company.  Blue Ridge is a $125 million bank with

                            offices in Sparta, Elkin,

Hays, and Taylorsville, North Carolina.  On July

                            24,1997, First Community

finalized its acquisition of three branches in

                            Southwest Virginia with

                            total

deposits of approximately $45 million.  Two branches,

                            located in Pound and

Fort Chiswell, Virginia, were purchased from Premier

                            Bank-Central.  N.A. and

Premier Bank-South.  N.A.. respectively. with the

                            third branch, located in

Clintwood, Virginia, being purchased from First

                            Virginia Banks-Mountain

Empire.  In addition to the three branches purchased

                            in southwest Virginia,

your Company opened a branch in Wytheville, Virginia,

                            on August 1, 1997.  This

branch serves as a neighbor to our Fort Chiswell

                            location, as well as a

natural link to our southern West Virginia locations.

     On September 25,1997, First Community completed
                            its acquisition of the

Man, West Virginia branch of the Huntington National
                            Bank with total assets of
approximately $54 million.  In addition to the Man
                            branch which is located

in Logan County, on October 29,1997, First Community

                            opened its first in-store

location in the Wal-Mart Supercenter in Logan, West

                            Virginia.  This location

is referred to as a banking sales center because of

                            the aggressive sales

approach required to make an in-store location

                            profitable.  The addition

                            of

10 new banking locations and one new state to our

                            Company in 1997 will

                            greatly

improve convenience for our cus-

<PAGE>
tomers and add to stockholder value in the future.
24-hour access to customer information through
telephone banking, XPress PC
Banking for both retail and commercial customers, and
check imaging highlight
the technological advancements of your Company in
1997.  In April, customers
were able to obtain current balances of all deposit
and loan accounts, review
cleared checks, receive loan payment information and
transfer funds with our
24-hour access telephone banking service.  In October,
we instituted the
most advanced check processing technology available
today.  Check imaging
increases operational efficiency and expedites
research efforts while adding
to overall customer satisfaction by giving customers a
condensed, more
useful statement making reconcilement and storage much
easier.  Some
customers began receiving these statements in February
1998 with everyone
receiving them by the second quarter of 1998.

In January 1998, customers began transacting banking

business at home via

their own personal computers.  Customers can use

XPress PC Banking for

convenient on-line reconcilement or simply keep tabs

on loan and deposit

balances and transfer funds as needed.  Commercial

customers can use Xpress

PC Banking to access Corporate Cash Management giving

them the ability to

accept and receive electronic

<PAGE>
payments, direct deposit their payroll and enjoy the built-in
                                           financial tools
which help plan for and track expenses while monitoring income.

The success that your Company has enjoyed in 1997 and since its

                                     inception is

the result of the efforts of many individuals who, working

                                     together as a team,

share a common vision for your Company and continue moving
toward that
vision with unwavering commitment.  With the pace at which
change is affecting
the banking industry, we are excited to report how positively
our employees
both accept change and then make the customer's transition as
smooth as
possible.  To these individuals we owe our thanks.  We also say
thank you to
the many members of the Board of Directors who continue to offer
support,
guidance and encouragement whether they serve as a member of the
Board of
Directors of the Company, one of its subsidiaries or as members
of Advisory
Boards.  The names of these individuals are listed in the back
of this Annual
Report and we hope you, as stockholders of the Company, will
share with them
your appreciation for a job well done.  To you, the members of
our family of
stockholders and customers, we continue to offer our
appreciation for your
support and loyalty and hope that you share in our feelings of
Corporate
pride.

<PAGE>

With the year's performance establishing new record

levels yet again, 1998

comes filled with many new challenges to be faced and

expectations to be

realized.  Our role as employees is to add value to

the Company; our role as

a company is to add value to the lives of our

customers; and our role as an

investment is to add value in terms of growth and

returns for you, our owners.

We hope you share in our excitement about First

Community, its performance

and its future.  Our report to you on the activities

of your Company for

1997 is most respectfully presented in the pages which

follow.



Sincerely,













James L. Harrison, Sr.

President and Chief Executive Officer

<PAGE>


MANAGEMENT'S DISCUSSION AND

ANALYSIS
<TABLE>
<S>  <C>

Introduction                    13
Summary Financial Results       13
Five-Year Selected Financial Data  15
Common Stock and Dividends      16
Net Interest Margin             17
Net Interest Income             17
Provision for Possible Loan Losses 17
Non-interest Income             15
Non-interest Expense            18
Income Tax Expense              19
Investment Securities           19
Securities Available for Sale   20
Loan Portfolio                  20
Reserve for Possible Loan Losses   21
Non-Performing Assets           22
Deposits                        23
Other Indebtedness              23
Stockholders' Equity            23
Liquidity                       24
Interest Rate Sensitivity       24
Year 2000 Preparedness          24
</TABLE>


<PAGE>

Management's Discussion and Analysis of Financial

Condition and Results of

Operations


Introduction

First Community Bancshares, Inc. ("the Company" or
"First Community") is a
multi-state, multi-bank holding company headquartered
in Princeton, West
Virginia.  With total resources of $1.0 billion at
year-end 1997, First
Community provides financial and trust services to
individuals and commercial
customers through 33 full-service banking locations in
West Virginia,
Virginia and North Carolina.
During 1997, the Company acquired the Blue Ridge Bank,
headquartered in
Sparta, North Carolina.  This transaction, which was
accounted for as a
purchase transaction, was completed on April 9, 1997,
through the exchange of
cash totaling $23.6 million for 100% of the
outstanding common stock of Blue
Ridge.

      In July and September 1997, the Company acquired
                   additional branches in
    Virginia and West Virginia which added approximately
                  $95 million in additional
   resources.  The completion of the acquisition of
Blue Ridge and the branch
   acquisitions, all in 1997, resulted in significant
growth in total resources
   of the Company between 1996 and 1997 and have a
material impact on the
   following discussion of financial condition and
results of operations for
     First Community in 1997 and in comparison with the
                      preceding fiscal
                           years.

The Company's common stock was split five shares for
four on March 31, 1997.
All share and per share data in this report have been
retroactively adjusted
to reflect this stock split.

Summary Financial Results

In fiscal 1997, the Company again achieved record
levels of financial
performance along with significant balance sheet
growth of 24% which pushed
total resources over the $1 billion level at the close
of the third quarter
1997.
Net income for 1997 of $15.1 million represents an
8.5% increase over the
corresponding period in 1996 and continues a thirteen
year trend of increases
in net income.  Record earnings in 1997 produced basic
earnings per share
of $2.67, representing a 7.7% increase over the
preceding year.  This
continues the positive trend in basic earnings per
share which have increased
from $2.28 in 1995 to $2.48 in 1996 and, ultimately,
to $2.67 for the current
fiscal year.
<PAGE>
The Company's key profitability ratios of Return on
Average Assets (ROA) and
Return on Average Equity (ROE) reflect the strong
earnings performance of the
Company and compare quite favorably with regional and
national peer groups.
ROA, which measures the Company's stewardship of
assets, was a strong 1.59%
and reflects a slight decrease from 1.73% in 1996 and
1.70% in 1995.  The
reduction in 1997 reflects the Company's growth
through acquisitions in 1997
and the marginal earnings impact of acquisitions net
intangible amortization.
ROE was 16.05% which also compares quite favorably
with industry averages
but reflects a slight decrease from 16.26% in 1996 and
16.77% in 1995.  This
decrease in ROE is principally due to the impact of
compounded earnings which
have increased stockholders' equity from $80.4 million
in 1995 to $89.3
million in 1996 and $97.9 million at the close of
1997.

1 4

<PAGE>

Five-Year Selected Financial Data
<TABLE>  
<CAPTION>
(Amounts in Thousands, Except Percent and Per Share Data)
<S>  <C>  <C>  <C>  <C>  <C>
                             1997    1996     1995      19941993

Balance Sheet Summary
(at end of period)
Loans, net of unearned income..$ 671,817$547,703$485,151$421,189
$396,804
Reserve for possible
    loan losses         11,406     8,987   8,321    8,479
9,568
Securities                  270,969236,441246,578268,906
269,386
Total assets          1,042,349 837,642780,280744,713  726,438
Deposits                    853,507  643,497   622,723  616,226
607,685
Long-term debt          24,330  15,000 15,000 10,000   12,000
Stockholders' Equity    97,88789,303    80,438    70,176        67,716
                                                               
Summary of Earnings
Total interest income75,834  64,941  58,954    $53,723 $52,883
Total interest expense32,89026,933 23,482    19,846    20,292
Provision for possible
   loan losses       4,963   2,273  2,235         1,764   1,888
Non-interest income  8,661   9,070  7,214         7,035   6,004
Non-interest expense24,672  24,358 22,694         23,238 22,681
Income tax expense   6,876   6,530  4,968         4,456   4,431
Net Income          15,094  13,917 12,789         11,454  9,595
Per Share Data
Basic Earnings       $2.67   $2.48  $2.28         $2.03   $1.70
Cash dividends        1.30    1.14    .99         .84       .63
Book value at year-end17.32  15.81  14.38         12.47   11.98
Selected Ratios
Return on average e assets   1.59%  1.73%         1.70%   1.55% 1.34%

Return on average equity16.05%16.26%16.77%        16.33% 14.72%
Dividend payout     48.69%  45.97% 43.42%         41.38% 37.06%
Equity to year-end assets9.39%10.67%10.31%        9.43%   9.32%
Risk-based capital to
    risk-adjusted assets11.96%17.02%17.29%        17.22% 15.59%
Leverage ratio       6.96%  10.33%  9.86%         9.49%   8.98%
</TABLE>
<PAGE>

Common Stock and Dividends
 On December 31, 1997, First Community's common stock closing
price was $38.06,
 an increase of 37.9% from the December 31, 1996 closing price
of $27.60.
 This strong market performance follows a moderate 4.5% increase
in 1996.
 The increase in the market price for the Company's common stock
in 1997
 parallels overall stock rice increases for other financial
institution stocks
 in the mid-atlantic and eastern regions.
 Book value per common share was $17.32 at December 31, 1997,
compared with
 $15.81 at December 31, 1996, and $14.38 at the close of 1995.
The year-end
 market price for First Community common stock of $38.06
represents 220% of
 the Company's book value as of the close of the year and
reflects total market
 capitalization of $215 million.  Utilizing the year-end market
price and 1997
 earnings per share, First Community common stock closed the
year trading at
 a price/earnings multiple of 14.3 times.
 Dividends for 1997 totaled $1.30 per share and compare
favorably with
 dividends in 1996 and 1995 of $1.14 and $0.99, respectively.
The 1997
 dividend represents an increase of 14% in per share dividends
for the year
 and resulted in a cash yield on the beginning of the year
market price of
 4.7%.
<TABLE>
<CAPTION>
Market Price and Dividends

                                  Bid                    Book
                                  Value Cash Dividends
<S>     <C>                           <C>        <C>        <C>
1997    High                          LOW  Per Share  Per Share
First Quarter                $29.60  $27.20    $16.04  $ .28
Second Quarter           33.00            28.2516.62 .31
Third Quarter              36.13    31.75           16.98   .31
Fourth Quarter                40.00      32.75 17.32        .40

$1.30
        </TABLE>

<TABLE>
               <S>      <C>     <C>     <C>     <C>
1996
First Quarter           $27.20      $23.60   $14.70    $ .22
Second Quarter               26.40    25.60  15.02     .24
Third Quarter             25.80     24.80       15.50  .28
Fourth Quarter            28.80      25.80      15.81  .40

$1.14
</TABLE>

<PAGE>


Net Interest Margin
Net interest margin measures net interest income as a percentage
     of average
earning assets.  In 1997, net interest margin dropped to 5.25%
     for the year
from 5.39% in 1996 and 5.38% in 1995.  This decrease was due in
     large part to
a 10 basis point increase in the Company's cost of funds.  The
     cost of funds
was adversely impacted by the addition of $11.5 million in long-
     term debt
associated with the purchase of Blue Ridge Bank in April 1997.
     The increase
in the cost of funds associated with acquisition indebtedness
     reduced net
interest margin by approximately 8 basis points and represents a
     cost of
growth through acquisition.  Despite the 1997 decrease, margins
     for both
1996 and 1997 represent a superior return when measured against
     peer
financial institutions.
     
Net Interest Income
     
The fundamental source of the Company's earnings, net interest
     income, is
defined as the difference between income on earning assets and
     the cost of
funds supporting those assets.  Significant categories of
     earning assets are
loans and securities while deposits and short-term borrowings
     represent the
major portion of interest-bearing liabilities.  The level of net
     interest
income is impacted primarily by variations in the volume and mix
     of these
assets and liabilities, as well as changes in the level of
     interest rates.
     
On a tax equivalent basis, net interest income increased $5.3
     million or
13.1% in 1997 following a $2.6 million or 7.0% increase in 1996.
     Average
earning assets increased 16.1% in 1997 and 6.8.5 in 1996.  This
     increase
was the primary contributor to the improving trend in net
     interest income
and includes the impact of the Blue Ridge and branch
     acquisitions in 1997.
     
Provision for Possible Loan Losses
The provision for possible loan losses represents charges
     against operations
to establish reserves for possible loan losses inherent in the
     Company's
loan portfolio.  The level of expense, as well as the required
     level of
reserves, is dependent upon a number of factors including
     historical loss
ratios by loan type, assessment of specific credit weaknesses
     within the
portfolio, concentrations of credit, assessment of the
     prevailing economic
climate, and other factors which may affect the overall
     condition of the loan
portfolio.
     
The provision for possible loan losses was $5.0 million in 1997,
     $2.3 million
in 1996 and $2.2 million in 1995.  The sharp increase in the
     provision for
possible loan losses in 1997 of $2.7 million was in response to
     a notable
increase in net chargeoffs in the Company's loan portfolio and
     the need for
reserves to provide for possible losses associated with impaired
     loans (see
reserve for possible loan losses on page 21 and non-performing
     assets on
page 22).
     
     
<PAGE>
Non-interest Income
Non-interest income consists primarily of fiduciary
     income on trust services
and service charges on deposit accounts.  Non-interest
     income totaled $8.7
million in 1997, a $400,000 decrease or 4.5% from the
     $9.1 million in 1996
and a $1.4 million or 20% improvement over the 1995
     totals of $7.2 million.

Total non-interest revenues from continuing sources
     actually increased $1.04
million between 1996 and 1997 with this increase due
     largely to the
acquisitions of Blue Ridge Bank in 1997, which
     contributed another $457,000
in other revenues and new branches which added an
     additional $179,000.
The overall level of noninterest income did decrease,
     however, due to
significant nonrecurring revenues discussed in the
     following paragraph.

Non-interest income for 1996 included a $1,450,000
     curtailment gain as a
result of the Company's termination of its Defined
     Benefit Pension Plan.
Also in 1996, other income totaling $295,000 was
     received by the Company on
life insurance proceeds of a deceased former officer.
     Net securities losses
on the sale of securities available for sale of
     $128,000 were recorded during
1996 as the Company repositioned a portion of its
     investment portfolio for
improved performance.
     
Included in non-interest income for 1995 was a
     $537,000 gain on securities
sold which represented the profit on the sale of stock
     of another West
Virginia bank holding company in which the company had
     taken a small equity
position.  Net gains (losses) from the sale of
     securities were $6,000,
$(128,000) and $457,000 in i 997, 1996 and 1995,
     respectively.
     
Service charges on deposit accounts continued to be
     the largest source of
non-interest income.  Service charge income totaled
     3.3 million in 1997, an
increase of $313,000 or 10.5% over 1996.  This
     compares with a 11.8% increase
of $314,000 between 1996 and 1995.  Other service
     charges, commissions and
fees experienced a substantial increase in 1997 of
     $696,000 or 30.5% over
1996.  This compares with a 9.1 % increase in 1996 of
     $190,000 over 1995
levels.
     
Fiduciary income in both 1997 and 1996 totaled $1.7
     million, reflecting modest
increases over 1995.  Slower growth in trust revenues
     reflects lower levels of
fees for estate settlement.  Trust assets, however,
     continue to grow through
new business efforts and compound earnings of existing
     accounts.  Increases
in fee revenue, however, have not kept pace, due to
     strong competition from
brokerage firms and other financial service providers.
     
                    Non-interest Expense
Non-interest expenses consist of salaries and
     benefits, occupancy, equipment
and other overhead incurred by the Company.  Non-
     interest expense totaled
$24.7 million in 1997, as compared with $24.4 million
     and $22.7 million in
1996 and 1995, respectively.  The substantial increase
     in 1996 operating
costs was entirely attributable to check collection
     losses sustained by the
Company in the fourth quarter.
 
On November 18,1996, the Company detected a "payments
system fraud"
perpetrated by a business customer and certain of its
principals, all of whom
are long-term customers of a subsidiary of the
Company.  The transaction
commonly referred to as a "kite" involved the transfer
of non-existent funds
between a subsidiary bank of the Company and a third
party bank to cover
existing overdrafts.  The Company recorded the check
collection losses in
December of 1996 which totaled $3.4 million and are
reflected in non-interest
expenses as a separate item.  The Company expects
partial repayment from
either the principals or their business interests.
Partial repayment in 1997
totaled $177,000 and is reflected in other operating
income.
 
The nominal increase in total non-interest expense
between 1996 and 1997
reflects the net effect of the check collection losses
in 1996 and the added
operating cost of Blue Ridge Bank ($3.3 million) and
new branches ($700,000)
in 1997.  Partially offsetting the cost of operation
of new branches in 1997,
was the recognition of a $439,000 credit in lieu of
pension expense due to
the benefit freeze and pending termination and the
reversal of $700,000 in
litigation reserves

established in 1995 and 1996.  The Company was able to
reverse the largest
portion of $1.1 million in reserves which were
established to provide for
possible losses on litigation which was ultimately
settled in the second
quarter of 1997 at a total cost of approximately
$460,000.
 
Salaries and employee benefits increased $1.8 million
or 18.3% when comparing
1997 with 1996 and relate almost exclusively to the
addition of Blue Ridge
and five new branches in 1997.  Added personnel costs
for Blue Ridge and
new branches totaled $1.35 million and $298,000,
respectively.  This increase
followed a 4.6% or $464,000 reduction between 1996 and
1995.  The primary
contributors to the 1996 reduction were decreases in
pension expense as a
result of the Company's termination of its Defined
Benefit Pension Plan, a
$148,000 adjustment in deferred compensation
associated with the death of a
officer, and a $134,000 decrease in employee overtime
expense.

Occupancy expense increased a modest $83,000 or 5.2%
between 1997 and 1996
despite the acquisition of Blue Ridge and new branches
in 1997.
 
 The $430,000 increase (35.5%) in furniture and
equipment expense in 1997
reflects not only the impact of acquisitions but also
includes depreciation
and maintenance associated with the implementation of
new check processing
technology and electronic banking services.
 
 The Company's net overhead ratio (non-interest
expense less non-interest
income excluding security gains and non-recurring
gains divided by average
earning assets) is a measure of its ability to manage
and control costs.
As this ratio decreases, more of the net interest
income earned flows through
to net income.  The net overhead ratios for 1997, 1996
and 1995 were 1.84%,
2.22% and 2.27%, respectively.

Income Tax Expense
 Income tax expense totaled $6.9 million in 1997,
compared with $6.5 million
in 1996 and $5.0 million in 1995.  The major
difference between the statutory
tax rate and the effective tax rate results from
income which is not taxable
for Federal income tax purposes.  The primary
nontaxable income is that of
state and municipal securities and industrial revenue
bonds or loans.  The
effective tax rate for 1997 was 31.3% as compared with
31.9% for 1996 and
27.8% in 1995.  The 1996 increase in income tax
expense and the effective tax
rate reflects the significant increase in pre-tax
income and a decline in the
ratio of tax exempt income as a percentage of pre-tax
income.

Investment Securities
 The investment portfolio totaling $109.2 million
increased $8.9 million
between 1997 and 1996.  This increase is partially
attributable to the
acquisition of the Blue Ridge Bank subsidiary and the
influx of cash from
branch acquisitions.
 
 Investment securities are comprised largely of U.S.
Agency obligations and
state and municipal securities.  U.S. Agency
obligations include securities
issued by various government corporations and
agencies, including FHLB, FNMA,
SLMA, FFCB and FHLMC.
 
 Obligations of States and Political Subdivisions
totaling $77.6 million are
comprised of high grade municipal securities generally
carrying AAA ratings,
many of which also carry credit enhancement insurance
by major insurers of
investment obligations.
 
 The average maturity of the investment portfolio
increased from 6.47 years in
1996 to 9.08 years in 1997 with the tax equivalent
yield increasing from
7.39% at year-end 1996 to 7.87% at the close of 1997.
The increase in yield
reflects the extension of the portfolio term to
achieve higher yields.  The
extended average maturity reflects the substantial
increase in longer term
municipal securities purchased in 1997.


<PAGE>
Securities Available for Sale
Securities available for sale are used as part of management's
asset/liability
strategy. These securities may be sold in response to changes in
interest
rates, changes in prepayment risk, liquidity needs and other
factors.  These
securities are recorded at market value.  At December 31, 1997,
the Company
had $161.8 million in securities available for sale, compared
with $136.1
million at year-end 1996.  The increase in this portfolio
reflects the
investment of liquid funds received in branch acquisition
transactions during
1997.

The market value of securities available for sale exceeded book
value at
year-end 1997 by $2.1 million.  The average yield earned on
securities
available for sale in 1997 was 6.99%, very near the level in
1996.  The
average maturity of the portfolio was 11.8 years and 11.7 years
at December
31, 1997 and 1996, respectively.

Loan Portfolio
Loans, net of unearned income, totaled $671.8 million at
December 31, 1997,
reflecting a $124.1 million, or 22.7% increase over the 1996
year-end total
of $547.7 million.  Loan portfolio growth in 1997 was lead by
acquisitions
of $101.1 million as a result of the Blue Ridge affiliation and
the purchase
of four branch banks.  Growth in existing portfolios was
somewhat slower than
previous years with a 1997 increase of $23 million versus $62.5
million in
1996.

The loans-to-deposit ratio decreased to 79% at December 31, 1997
from 85%
at December 31, 1996.  This decrease in the loan-to-deposit
ratio results
from the relatively lower loan-to-deposit ratios of the acquired
operations
in 1997.

The loan portfolio continues to be diversified among loan types
and industry
segments.  Commercial and commercial real estate loans represent
42.5% of the
total portfolio with residential real estate comprising 33.9% of
total loans.

During 1997, residential real estate loans experienced the
largest increase
as a percentage of total loans and now comprise 33.9% of the
portfolio.
<PAGE
Reserve for Possible Loan Losses
 The reserve for possible loan losses represents
reserves available to absorb
loan losses and other credit-related charges.  Loan
losses arise primarily
from the loan portfolio, but may also be derived from
other sources, including
commitments to extend credit, guarantees, and standby
letters of credit.
The reserve for possible loan losses is increased by
both charges to earnings
in the form of provisions for loan losses and
recoveries of prior loan
charge-offs, and decreased by charged-off loans.  The
provision for loan
losses is added to bring the reserve to a level which,
in management's
judgment, is considered adequate to absorb potential
losses inherent in the
loan portfolio.  Management performs monthly
assessments to determine the
appropriate level of the reserve.  The factors
considered in this evaluation
include, but are not necessarily limited to, estimated
losses from loan and
other credit arrangements, general economic
conditions, changes in credit
concentrations or pledged collateral, historical loan
loss experience, and
trends in portfolio volume, maturity, composition,
delinquencies, and
nonaccruals.  While management has allocated reserves
to various portfolio
segments, the allowance is general in nature and is
available for the entire
portfolio.
 
 The reserve for possible loan losses represented 79%
of nonperforming loans
at year-end 1997 versus 144% and 165% at December 1996
and 1995, respectively.
When other real estate is combined with non-performing
loans, reserves equal
72% of nonperforming assets at the end of 1997 versus
106% and 139% at
December 31, 1996 and 1995, respectively.
 
 The increase in the reserve for possible loan losses
in 1997 was the result of
acquired reserves of approximately $2.0 million with
the acquisitions of the
Blue Ridge Bank and new branches in Virginia and West
Virginia, and a $1.5
million provision in 1997 to establish necessary
valuation reserves for a
group of impaired loans of a southern West Virginia
furniture manufacturer
which ceased operations in the fourth quarter of 1997
(see non-performing
assets on page 22).  Net charge-offs were $4.5 million
in 1997, as compared
with $1.6 million in 1996 and $2.4 million in 1995,
respectively.
 
 Net charge-offs rose in 1997 with an increase in
retail loan losses associated
with personal bankruptcies in the Company's Credit
Card Division and losses
incurred in indirect auto financing.  Total charge-
offs for the Credit Card
Division and indirect auto financing program were
approximately $955,000 and
$468,000 respectively for 1997.  Indirect auto lending
has been curtailed and
should result in an eventual reduction of losses in
this category.  Losses in
the commercial loan categories include large single
loan charge-offs of
$800,000 and $250,000 on two separate commercial
ventures.  The $800,000
charge-off represents losses associated with new
automobile floor plan
arrangements.  The Company has attempted to position
itself for recovery by
taking junior liens on commercial real estate.

<PAGE>
Non-Performing Assets
 Non-performing assets include loans on which interest accruals
have been
ceased, loans contractually past due 90 days or more and still
accruing
interest, and other real estate owned (OREO) pursuant to
foreclosure
proceedings.  Total non-performing assets were $15.8 million at
December 31,
1997.  The levels of non-performing assets for the last five
years are
presented in the table below.

(Amounts in Thousands)                        December 31
<TABLE>
<S>                             <C>       <C>        <C>      <C>   <C>
                                1997     1996       1995     1994  1993
Non-accruing Loans            $ 9,988   $5,476     $4,371 $6,909 $11,269
Loans 90 Days Past Due          4,391      780        673      968    1,393
Other Real Estate Owned         1,472    2,225        929      919    1,997
                              $15,851   $8,481     $5,973 $8,796 $14,659

Non-performing loans as a
  percentage of total loans      2.1%     1.1%       1.0%     1.9%    3.2%
Non-performing assets as a
  percentage of total loans and
  other real estate owned        2.4%     1.6%       1.2%     2.1%    3.7%
Reserve for loan losses as a
  percentage of non-performing
  loans   79.3%                143.7%   165.0%     107.6%    75.6%
Reserve for loan losses as a
  percentage of non-performing
  assets  72.0%                106.0%   139.3%      96.4%    65.3%
</TABLE>
 
 Non-performing assets increased $7.4 million between 1996 and
1997 with
increases in both ninety days past due and non-accrual loans.
The increase in
non-accrual loans was driven by a fourth quarter transfer to
nonaccrual of a
$4.7 million loan relationship with a furniture manufacturing
company in
southern West Virginia which ceased doing business in the fourth
quarter.
The Company has assumed control of the real estate and personal
property
collateralizing the loans and plans liquidation in the first or
second quarter
of 1998.  The largest contributor to the increase in the loans
90 days past
due category is a group of commercial loans totaling $1.0
million secured by
commercial real estate and guarantees by the SBA and the Rural
Development
Authority.  These loans are considered both well secured and in
the process
of collection.








<PAGE>
Deposits
Market interest rates on interest bearing deposits continued a
gradual
increasing trend from 1996.  In 1997, the average rate paid on
interest
bearing liabilities was 4.44%, up from 4.34% in 1996.  This
increase in the
Company's cost of funds is the result of strong competition
among financial
institutions, the bond and stock market, and other providers of
non-bank
financial services, coupled with a higher funds cost in acquired
deposit
portfolios.

Average deposits totaled $741.3 million for 1997 as compared
with $625.0
million for 1996. This increase in deposits during 1997 was
primarily
attributable to the acquisition of Blue Ridge and new branches
in both
Virginia and West Virginia.  The acquisition of Blue Ridge and
these branches
added approximately $97 million in average deposits.

The largest increase in average deposits was experienced in time
deposit
accounts which increased 29.4% versus an overall increase of
19%.
Non-interest bearing demand deposits increased 18.9% with a 5.7%
increase
experienced on average savings deposits. Interest-bearing demand
deposits
increased 19.7%.

Short-Term Borrowings
The Company's short-term borrowings consist primarily of Federal
Funds
purchased and securities sold under repurchase agreements.
Short-term
borrowings decreased, on average, by $5.4 million or 9.1% from
1996, following
a 41.6% increase between 1996 and 1995.  This category of
borrowings is a
source of moderately priced, short term funds.  Decreases in
average balances
in 1997 were made possible by the influx of liquidity from the
Virginia and
West Virginia branch acquisitions.

Other Indebtedness
Other indebtedness, which represents long-term advances from the
Federal
Home Loan Bank and acquisition debt increased $9.3 million due
primarily to
the use of an $11.5 million term note from another institution
to assist in
funding the Blue Ridge acquisition.

Stockholders' Equity
Risk-based capital ratios are a measure of the company's capital
adequacy.
At December 31, 1997, the Company's Tier 1 capital ratio was
10.70% compared
with 15.77% in 1996.  The reduction in the Tier 1 and total risk-
based
capital from 1996 and 1997 as a percentage of risk-weighted
assets reflects
the effect of both tangible and intangible asset increases
recorded through
purchase accounting in acquisitions completed in 1997.  Risk-
based capital
ratios and the leverage ratio are used by banking regulators to
measure
the capital adequacy of banking institutions.  Risk-based
capital guidelines
weight balance sheet assets and off-balance sheet commitments in
determining
capital adequacy.  The Company's total risk-based capital-to-
assets ratio was
11.96% at the close of 1997 compared with 17.02% in 1996.  Both
of these
ratios are well above the current minimum level of 8% prescribed
for bank
holding companies.

The leverage ratio is the measure of total tangible equity to
total assets.
The Company's leverage ratio at December 31, 1997 was 6.96%,
compared to
10.33% at December 31, 1996, both of which are well above the
minimum
3% and the recommended 4% to 5% range prescribed by the Federal
Reserve.
The reduction in the leverage ratio is a result of acquisitions
recorded in
1997 increased both tangible and intangible average assets.

<PAGE>
Liquidity

Liquidity represents the Company's ability to respond
to demands for funds
and is usually derived from maturing investment
securities, overnight
investments, periodic repayment of loan principal, and
from the Company's
ability to generate new deposits.  The Company also
has the ability to attract
short-term sources of funds and draw on credit lines
which have been
established at financial institutions to meet cash
needs.

Total liquidity of $377.9 million at December 31, 1997
is comprised of the
following: cash on hand and deposits with other
financial institutions of
$34.8 million; securities available for sale of $161.8
million; investment
securities held to maturity due within a year of $14.7
million; federal
funds sold of $12.4 million; and Federal Home Loan
Bank credit availability of
$154.2 million.

Interest Rate Sensitivity

 Net interest income is subject  to variation as a
result of changes in
interest rate environments in conjunction with
unbalanced repricing
opportunities in earning assets and interest-bearing
liabilities.  In order
to mitigate the effect of changes in the general level
of interest rates, the
Company manages repricing opportunities and thus, its
interest rate
sensitivity.  The Company uses an earnings simulation
model to measure
interest rate sensitivity.  The model captures all
earning assets, interest
bearing liabilities and all off-balance sheet
financial instruments and
combines the various factors affecting rate
sensitivity into an earnings
outlook.  Based on the latest simulation, the Company
believes that it
possesses only a moderate level of interest rate risk,
given its current
balance sheet profile.

Year 2000 Preparedness

The year 2000 will provide challenges to the world
business community and
these challenges will be particularly significant to
those industries which
are dependent upon time-sensitive data processing such
as the financial
services industry.  Systems and equipment which cannot
distinguish between
1900 and 2000 may be non-functional after the century
change.

The Board of Directors and senior management are aware
of the problem and
have committed the necessary resources and assigned a
Committee to assess
and evaluate the potential impact of the Year 2000.
The year 2000 Committee
has, I) compiled a data base of all systems which
could be affected, ii)
created an action plan for remediation and testing
iii) has assigned
committee responsibility for each system.  At the date
of this report,
renovations for most of the Company's critical systems
have been completed
and are ready to be tested.  The Committee expects
that it will have completed
all Year 2000 initiatives on mission critical systems
by the end of 1998.

While the final cost of the Year 2000 planning,
renovation and testing is not
known with any certainty, the committee has
established a budget of $150,000
which it believes will satisfy the remediation and
testing procedures.


<PAGE>


Consolidated Financial Statements
<TABLE>
<CAPTION>
<S>  <C>
Consolidated Balance Sheets                     26
Consolidated Statements of Income               27
Consolidated Statements of Cash Flow            28
Consolidated Statements of Stockholders' Equity 29
Notes to Consolidated Financial Statements .... 30
Independent Auditors' Report                    50
Report on Management's Responsibilities         51
</TABLE>
<PAGE>
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
      (Amounts in Thousands, Except Share Data)
                                                         December
                                                         31
<S>     <C>     <C>
                                                     1997 1996
Assets       Cash and due from banks                $34,762$2
7,347
                   Federal funds sold             12,406    -
                   Securities available for sale (amortized cost
of $159,711,
                   1997; $135,404,1996)            161,795136
,113
                   Investment securities held to maturity:
                   U.S. Treasury securities        4,0988,247
                   U.S. Government agencies and corporations2
6,377   43,494
                   States and political subdivisions   77,641
47,532
                    Other securities               1,058 1,055
                   Total investment securities held to maturity
                   (market value, $112,263, 1997; $101,200,
1996)   109,174        100,328
Total loans, net of unearned income                671,817547
,703
Less reserve for possible loan losses              11,4068,987
Net loans                                          660,411538
,716
Premises and equipment                             19,133 12,334
Other real estate owned                            1,472   2,225
Interest receivable                                7,688  6,341
Other assets                                       9,734  10,122
Intangible assets                                  25,774 4,116
Total Assets                                  $1,042,349$837,642
Liabilities    Deposits:
                    Demand          $103,846              $
89,902
     Interest-bearing demand                          127,541
93,303
 Savings               149,407
132,590
                   Time
472,713           327,702
 Total deposits                               853,507 643,497
Interest, taxes and other liabilities   11,455    11,217
                   Federal funds purchased2,705   25,468
                   Securities sold under agreements to
repurchase          52,351                53,031
                   Other indebtedness   24,444    15,126
                   Total Liabilities    944,462   748,339
Stockholders'        Common stock, $1 par value in 1997 and $5
par value
Equity                     in 1996, 10,000,000 shares
authorized; 5,755,741
                                shares issued in 1997 and 1996,
respectively;
                                5,650,932 and 5,650,205 shares
outstanding in
                                1997 and 1996, respectively
5,756   28,779
                                Additional paid in capital
37,587  14,564
                                Retained earnings54,564
46,815
                                Treasury stock, at cost
(1,271) (1,288)
                                Unrealized gain on securities
available for sale,
                                net of taxes  1,251       433
                               Total Stockholders' Equity
97,887  89,303
                               Total Liabilities and
                               Stockholders' Equity
$1,042,349             $837,642
</TABLE>
      
      See Notes to Consolidated Financial Statements.
<PAGE>

CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
(Amounts in Thousands, Except Share and Per Share Data)
<S>                                               <C>     <C>    <C>
                                                  Years Ended December
31
                                              1997           1996     1995

Interest   Interest and fees on loans      $ 59,753          $50,553  42,664
Income    Interest on securities available for sale            9,128  7,556     5,930
                Interest on investment securities:
                U.S. Treasury securities        337              778  1,061
                U.S. Government agencies and
                corporations                  2,333            3,307  5,810
                States and political subdivisions, tax exempt  3,205  2,520     3,094
                Other securities                 85               82  111
                Interest on federal funds sold  949              117  263
                Interest on deposits in banks    44               28  21
                Total interest income           75,834        64,941  58,954
Interest    Interest on deposits             28,773           23,158  20,921
Expense  Interest on short-term borrowings    2,623            2,898  1,945
                Interest on debt                1,494            877  616
Total interest expense                          32,890        26,933  23,482
Net interest income                             42,944        38,008  35,472
Provision for possible loan losses            4,963            2,273  2,235
Net interest income after provision
for possible loan losses                        37,981        35,735  33,237
Non-Interest         Fiduciary income         1,678            1,731  1,621
Income                 Service charges on deposit accounts     3,289  2,976     2,662
                             Other service charges, commissions
                             and fees            2,979         2,283  2,093
                             Net securities gains (losses)         6  (128)     457
                            Other operating income709            758  381
                             Pension curtailment gain              -  1,450     -
                             Total non-interest income         8,661  9,070     7,214
Non-Interest        Salaries and employee benefits11,336       9,580  10,044
Expense              Occupancy expense of bank premises        1,679  1,596     1,680
                             Furniture and equipment expense   1,642  1,212     1,144
                             Check collection losses               -  3,365     -
                             Other operating expense          10,015  8,605     9,826
                             Total non-interest expense       24,672  24,358    22,694
                             Income before income taxes       21,970  20,447    17,757
                             Income tax expense6,876           6,530  4,968
                             Net Income         $15,094      $13,917  12,789

                            Weighted average shares outstanding
5,650,426         5,622,679               5,610,286
                            Basic earnings per common share     2.67  2.48 2.28
</TABLE>


See Notes to Consolidated Financial Statements.







<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
<S>                                                                <C>     <C>  <C>
                                      Years Ended December 31
                                                 1997    1996     1995
Operating     Cash flows from operating activities:
Activities       Net income   $ 15,094$ 13,917    $ 12,789
                      Adjustments to reconcile net income to net
                      cash provided by operating activities:
                   Provision for possible loan losses  4,963
2,273   2,235
                  Depreciation of premises and equipment ..
1,192   856          974
                  Amortization of intangibles   647    625  789
                  Net investment amortization and accretion
(332)   271          132
                  Net loss (gain) on the sale of assets
(103)   12           (503)
                  Decrease (increase) in interest receivable . .
(358)   285          (393)
                  (Increase) decrease in other assets1,046(3,
323)1,120
                 (Decrease) increase in other liabilities(2,857)
(887)   2,741
                 Other, net   (51)    (274)            (240)
                 Net cash provided by operating
                 activities   19,241 13,755     19,644

Investing    Cash flows from investing activities:
Activities     Proceeds from sales of securities available
                     for sale 18     15,868       9,134
                     Proceeds from maturities of securities
available
                     for sale 24,762 14,771       23,721
                     Proceeds from maturities of investment
                    securities       26,509       27,72352,578
                     Purchase of securities available for sale
(35,090)           (45,641)   (37,999)
                     Purchase of investment securities (26,447)
(2,915) (18,522)
                    Net increase in loans made to customers
(27,014)           (64,044)   (66,122)
                    Cash provided by branch acquisitions, net
39,658  18,735     -
                    Purchase of premises and equipment(2,018)
(439)   (613)
                    Proceeds from sale of equipment 16 159  25
                    Net cash provided by (used in) investing
activities         394        (35,783)(37,798)

Financing   Cash flows from financing activities:
Activities     Net decrease in demand and savings
                    deposits  (8,507)(10,328)     (24,730)
                    Net increase in time deposits30,398
10,263  31,227
                    Net (decrease) increase in short-term debt
(23,443)           28,294     11,123
                    Repayment of long-term debt(2,412)  (10)
(60)
                    Proceeds from long-term borrowings 11,500
- - -5,000
                   Acquisition of treasury stock     - (170)
(839)
                   Reissuance of treasury stock     17  1,499
- - -
                   Cash paid in lieu of fractional shares(22)
- - -   -
                    Dividends paid  (7,345)       (6,422)(5,525)
Net cash provided by
financing activities          186    23,126        16,196

Cash and      Net increase (decrease) in cash and
Cash              cash equivalents   19,821      1,098 (1,958)
Equivalents    Cash and cash equivalents at
                        beginning of year27,347 26,249 28,207
Cash and cash equivalents at end of
            year              $47,168$27,347   $26,249

          See Notes to Consolidated Financial Statements.

<PAGE>


</TABLE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(Amounts in Thousands, Except Share and Per Share Data)
<S>  <C>  <C>  <C>  <C>  <C>
                                             Unrealized
                                                  gain
                                             (loss)) on
                              Additional     securities
                              CommonPaid-InRetainedTreasuryavai
lable
                              Stock CapitalEarningsStockfor sale

Balance, December 31, 1994    $28,779$14,593$32,056$(I,807)$(3,
445)

Net income                    -   -  12,789 -        -
Common dividends declared
($.99 per share)              -   - (5,525) -        -
Purchase of 34,515 treasury
shares at $24.30 per share    -   -       -(839)     -
Unrealized gain on securities
available for sale, net of taxes  -       - -        -    3,837
Balance, December 31, 1995    28,779 14,59339,320(2,646)    392

Net income                    -   -  13,917 -        -
Common dividends declared
($1.14 per share)             -   - (6,422) -        -
Purchase of 6,375 treasury
shares at $26.80 per share    -   -       -(170)     -
Reissuance of 62,286 treasury
shares at $24.06 per share    -(29)       -1,528     -
Unrealized gain on securities
available for sale, net of taxes  -       - -        -       41
Balance, December 31, 1996    28,779 14,56446,815(1,288)    433

Net income                    -   -  15,094 -        -
Common dividends declared
($1.30 per share)             -   - (7,345) -        -
Change from $5 par value
to $1 par value               (23,023)23,023-        -        -
Reissuance of 727 treasury
shares at $23.70 per share    -   -       -17        -
Unrealized gain on securities
available for sale, net of taxes  -       - -        -      818
Balance, December 31, 1997    5,756 $37,587$54,564$(I,271)1@251
</TABLE>

See Notes to Consolidated Financial Statements.
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

NOTE 1. Summary of Significant Accounting Policies

Basis of Presentation
 The accounting and reporting policies of First
Community Bancshares, Inc.
and subsidiaries (First Community or the Company)
conform to generally
accepted accounting principles and to predominant
practices within the
banking industry In preparing such financial
statements, management is
required to make estimates and assumptions that affect
the reported amounts
of assets and liabilities as of the date of the
balance sheet and revenues and
expenses for the period.  Actual results could differ
from those estimates.
 
 Assets held in an agency or fiduciary capacity are
not assets of the Company
and are not included in the accompanying consolidated
balance sheets.

 Principles of Consolidation
 The consolidated financial statements of First
Community include the accounts
of all wholly-owned subsidiaries.  All significant
intercompany balances and
transactions have been eliminated in consolidation.
In the Parent Company
financial statements, the investment in subsidiaries
is stated at equity in
the net assets of such subsidiaries increased by the
unamortized portion of the
excess of fair value over the cost of net assets
acquired. where applicable.

 Securities available for Sale
 Securities to be held for indefinite periods of time
 including securities that
management intends to use as part of its
 asset/liability management strategy,
and that may be sold in response to changes in
 interest rates, changes in
prepayment risk, or other similar factors are
 classified as available for sale
and are recorded at market value.  Unrealized
 appreciation or depreciation in
market value above or below amortized cost is included
 in stockholders' equity
net of income taxes.  Premiums and discounts are
 amortized to expense or
accreted to income over the lives of the securities.
 Gain or loss on sale is
based on the specific identification method.
 
Investment Securities
 Investments in debt securities, which management has
 the ability and intent
to hold to maturity or on a long-term basis, are
 carried at cost.  Premiums and
discounts are amortized to expense and accreted to
 income over the lives of
the securities.  Gain or loss on the sale of
 investment securities, if any, is
on the specific identification method.  At December
 31, 1997 and 1996, no
securities were held for trading purposes and no
 trading account was
maintained.
 
 Allowance for Possible Loan Losses
 
 The allowance for possible loan losses is available
 to absorb future loan
charge-offs.  The allowance is increased by provisions
 charged to operations
and reduced by losses, net of recoveries.  The amount
 charged to operations
is based on several factors including (1) analytical
 reviews of significant
commercial and commercial mortgage loans and loan loss
 experience in
relationship to outstanding loans to determine an
 adequate allowance for
possible loan losses required for outstanding loans
 (2) a continuing review of
loans evaluated by the loan review process as less
 than satisfactory, all
nonperforming loans and overall portfolio quality (3)
 regular examinations
and appraisals of the loan portfolio conducted by
 federal and state supervisory
authorities and (4) management's judgment with respect
 to current and
expected economic conditions, the level of
 delinquencies and nonaccrual
loans, trends in the volume and term of loans,
 anticipated impact from changes
in lending policies and procedures, changes in lending
 management, and any
concentration of credit in certain industries or
 geographic areas.
 
 Statement of Financial Accounting Standards (SFAS)
 No. 114, "Accounting by
Creditors for Impairment of a Loan", as amended,
 requires an allowance to
be established as a component of the allowance for
 possible loan losses for
certain loans when it is probable that all amounts due
 pursuant to contractual
terms of the loan will not be collected and the
 recorded investment in the
loan exceeds the fair value.  Management reviews the
 impairment status of all
loans designated as nonaccrual and loans which have
 been classified as
"substandard" or "doubtful" by First Community's loan
 review process.
Management does not individually evaluate certain
 smaller balance, homogeneous
loans, such as consumer installment loans and
 residential mort-
 
<PAGE>
gage loans, for impairment.  These loans are evaluated
 on an aggregate basis
using a formula-based approach in accordance with the
 Company's policy.
All of the loans deemed to be impaired were evaluated
 using the fair value of
the collateral as the measurement standard.
 
 Under SFAS No. 114, the allowance for possible loan
 losses related to loans
that are identified for evaluation in accordance with
 SFAS No. 114 is based
on discounted cash flows using the loan's initial
 effective interest rate or
the fair value of the collateral for certain
 collateral dependent loans.
 
 Premises and Equipment
 Premises and equipment are stated at cost less
 accumulated depreciation.
Depreciation of both buildings and improvements as
 well as for equipment is
computed on the straight-line method over estimated
 useful lives.  Maintenance
and repairs are charged to current operations while
 betterments are
capitalized.  Disposition gains and losses are
 reflected in current
operations.
 
 Long-lived assets to be held and those to be
 disposed of and certain
intangibles are evaluated for impairment in accordance
 with SFAS No. 121
"Accounting for the Impairment of Long-Lived Assets
 and for Long-lived Assets
to be Disposed of', which was adopted on January 1,
 1996.  The provisions
of this standard establish when an impairment should
 be recognized and how
it should be measured.  The impact of opting this
 standard was not material
to the Company's financial condition or results of
 operations.
 
 Income on Loans
 Accrual of interest on loans is based generally on
 the daily amount of
principal outstanding.  It is the Company's policy to
 discontinue the accrual
of interest on loans based on their payment status and
 the evaluation of
related collateral and the financial strength of the
 borrower.  The accrual of
interest income is normally discontinued when a loan
 becomes 90 days past
due as to principal or interest.  Management may elect
 to continue the accrual
of interest when the loan is well secured and in
 process of collection.  When
interest accruals are discontinued, interest accrued
 and not collected in the
current year is reversed and interest accrued and not
 collected from prior
years is charged to the reserve for possible loan
 losses.  Credit card loans
which become 180 days past due are automatically
 charged to the reserve for
possible loan losses.
 
 Loan Fee Income
 Loan origination fees are recorded as a reduction of
 direct costs associated
with loan processing, including salaries, review of
 legal documents,
obtainment of appraisals, and other direct costs.
 Fees in excess of those
related costs are deferred and amortized over the life
 of the related loan.
Loan commitment fees are deferred and amortized over
 the related commitment
period.
 
 Other Real Estate Owned
 Other real estate owned and acquired through
 foreclosure is stated at the
lower of cost or fair market value less estimated
 costs to sell.  Loan
losses arising from the acquisition of such properties
 are charged against
the reserve for possible loan losses.  Expenses
 incurred in connection with
operating the properties, subsequent write-downs and
 gains or losses upon
sale are included in other non-interest income and
 expense.  General
reserves for possible loss on the disposition of other
 real estate are
established through charges against current
 operations.
 
 Intangible Assets
 The investment in subsidiaries and branches in
 excess of amounts attributable
to tangible and identified intangible assets at dates
 of acquisition is
recorded as goodwill and is being amortized to
 operations over a period of
fifteen years using the straightline method.  The
 unamortized balance of
goodwill was $24,986,000 and $3,202,000 at December
 31, 1997 and 1996,
respectively.  A portion of the cost of purchased
 subsidiaries has been
allocated to values associated with the future
 earnings potential of acquired
deposits and is being amortized over the estimated
 lives of the deposits
which range from seven to ten years.  The unamortized
 balance of identified
intangibles was $788,000 and $914,000 at December 31,
 1997 and 1996,
respectively.
 
 <PAGE>
 Income Taxes
 The Company accounts for taxes using the provisions of SFAS
 No. 109.
"Accounting for Income Taxes," which, under the asset and
 liability method,
provides for recognition of deferred income taxes for the tax
 consequences
of "temporary differences" by applying enacted statutory tax
 rates to the
differences between the financial statement carrying amounts and
 the tax
bases of existing assets and liabilities.  Under SFAS No. 109,
 the effect on
deferred taxes of a change in tax rates is recognized in income
 in the period
that includes the enactment date.

Reclassifications
 Certain amounts included in the 1996 and 1995 financial
statements have
been reclassified to conform with the presentation used in
preparation of
the 1997 financial statements.

Recent Accounting Pronouncements
 In June 1997, the Financial Accounting Standards Board ("FASB")
issued
SFAS No. 130, "Reporting Comprehensive Income," which requires
businesses
to disclose comprehensive income and its components in their
general purpose
financial statements.  This statement requires the reporting of
all items of
comprehensive income in a financial statement that is displayed
with the
same prominence as other financial statements.  This statement
is effective
for the fiscal years beginning after December 15, 1997, with
reclassification
of comparative financial statements and is applicable to interim
periods.
Management is currently in the process of evaluating the impact
of this
statement.
 
 In June 1997, the FASB issued SFAS No. 131, "Disclosures about
Segments of
an Enterprise and Related Information," which is effective for
financial
statements beginning after December 15,1997.  SFAS No. 131
redefines how
operating segments are determined and requires disclosure of
certain financial
and descriptive information about a company's operating
segments.  Management
is currently in the process of evaluating the impact of this
statement.

Cash Flows
 In 1997, 1996 and 1995 for purposes of reporting cash flows,
cash and cash
equivalents include cash and due from banks, federal funds sold,
and interest
bearing balances available for immediate withdrawal.  The
acquisitions of
Blue Ridge Bank and the branches in West Virginia and Virginia
provided
additional cash of approximately $63.3 million less cash paid of
$23.6
million.  Additionally, the net decrease in savings and demand
deposits are
exclusive of current year acquisitions.  Interest and income
taxes paid in
1997, 1996 and 1995 were as follows:
<TABLE>
<S>  <C>  <C>  <C>
(Amounts in Thousands)        1997     1996  1995
Interest                      $ 32,726$26,615$22,864
Income taxes                  6,433   7,911 4,390

Supplemental Schedule of
Non-Cash Transactions
Transfers from investment securities
   to securities available for sale $     -$     -    $26,578
Transfers of loans to other real estate owned 862       2,190
545
Unrealized gain on securities
   available for sale         (1,375)  (69)(6,287)
</TABLE>

<PAGE>
Note 2. Merger and Acquisition

 On July 3, 1996, First Community acquired Citizens Bank of
Tazewell
(Citizens), headquartered in Tazewell, Virginia.  As of the
merger date,
Citizens had approximately $52.2 million in total assets and
$46.2 million
in total deposits.  Pursuant to the Agreement and Plan of
Merger, First
Community exchanged 3.51 shares of its common stock for each
share of
Citizens' common stock, which totaled 263,159 shares upon
consummation.
 
 This transaction was accounted for as a pooling of interests.
The pooling
of interests method requires the combining of the financial
information of the
merging companies as though they had always been combined.
Consequently, the
financial position and results of operations of First Community
and Citizens
for 1996 and 1995 have been restated to properly reflect this
combination.
 
 On April 9,1997, the Company acquired 100% of the common stock
of Blue Ridge
Bank (Blue Ridge), headquartered in Sparta, North Carolina.
Blue Ridge was
a $105 million state-chartered bank with offices located in
Sparta, Elkin,
Hays and Taylorsville, North Carolina.  Pursuant to the
Agreement and Plan of
Merger, the Company exchanged cash of $19.50 for each of Blue
Ridge's
1,212,148 common shares.  In conjunction with the acquisition,
Blue Ridge
canceled outstanding stock options through the payment of
$727,948
representing the difference between $19.50 and the respective
option prices.
Total consideration, including the payment for cancellation of
the options, was
$24.4 million and resulted in an intangible asset of
approximately $14.1
million which is being amortized over a 15-year period.  The
acquisition was
partially funded with loan proceeds of $11.5 million which the
Company
borrowed from an outside source.  The acquisition was accounted
for under
the purchase method of accounting.  Accordingly, results of
operations of
Blue Ridge are included in consolidated results from the date of
acquisition.
Subsequent to the merger, Blue Ridge operates as a wholly-owned
subsidiary of
First Community.
 
 On July 24, 1997, the Company expanded its Virginia operations
through the
acquisition of three bank branches located in Fort Chiswell,
Pound, and
Clintwood.  The acquisition of these branches added $44 million
in new
deposits and assets to the existing Virginia subsidiary.  The
branch
acquisitions were accounted for under the purchase method of
accounting.
Accordingly, the results of operations of the branches are
included in
consolidated results only from the date of acquisition.  The
excess purchase
price of the branches, over the fair value of tangible assets
acquired,
totaled $4.6 million and is being amortized over a 15-year
period.
 
 At the close of business on September 26,1997, First Community
Bank, Inc., a
subsidiary of the Company, acquired the Man, West Virginia
branch of
Huntington National Bank, West Virginia.  The acquisition of
this branch
added approximately $51 million in deposits.  The intangible
value of this
transaction totaled approximately $4.9 million which is being
amortized over
a 15-year period.  This acquisition was accounted for under the
purchase
method of accounting; therefore, the operations of the Man
branch are included
in consolidated results of operations only from the date of
acquisition.
 
 The following unaudited proforma financial information shows
the effect of the
Blue Ridge acquisition as if the transaction were consummated on
the first
day of each period presented.
<TABLE>
<CAPTION>

              First Community Bancshares, Inc.
    Unaudited Supplemental Proforma Financial Information
        (Amounts in thousands except per share data)

<S>  <C>  <C>
                              1997     1996

Net Interest Income           $43,665$41,709
Net Income                    15,078 13,958
Basic Earnings Per Common Share        2.67           2.48
</TABLE>
<PAGE>
Note 3. Securities Available for Sale

        As of December 31, the amortized cost and market value
        of securities
        classified as available for sale are as follows:
<TABLE>
<S>     <C>    <C>  <C>  <C>
(Amounts in Thousands)
1997
                              AmortizedUnrealized   UnrealizedM
arket
                              cost  Gains   LossesValue

U.S. Government and agency
    securities                $131,892$1,127        $(273)$132,
746
States and political subdivisions  21,668926        (18) 22,576
Other securities              6,151   322          -6,473
    Total                     $159,711$2,375        k291)$161,7
95
</TABLE>
<TABLE>
<S>     <C>     <C>     <C>     <C>
1996

                              AmortizedUnrealizedUnrealizedMark
et
                              cost   GainsLossesValue

U.S. Government and agency
    securities                $ 111,949$ 733 $ (710)  $ 111,972
States and political subdivisions  15,351724    (38)     16,037
Other securities              8,104     - -    8,104
Total                         $135,404$1,457  $(748)   $136,113
</TABLE>

Securities available for sale with market values of $64,454,000
      and
$47,092,000 at December 31, 1997 and 1996, respectively, were
      pledged to
secure public deposits, securities sold under agreements to
      repurchase,
short-term borrowings and for other purposes.
       
The amortized cost and market value of securities available for
      sale at
December 31,1997, by contractual maturity, are shown below.
      Expected
maturities will differ from contractual maturities because
      issuers may have
the right to call or prepay obligations with or without call or
      prepayment
penalties.  During 1997, a sale of securities available for sale
      resulted in a
gain of $6,000.  During 1996, sales of securities available for
      sale resulted
in gains of $90,000 and losses of $225,000.  During 1995, the
      sale of
securities available for sale resulted in gains of $572,000 and
      losses of
$115,000.  The proceeds from sales of securities available for
      sale are
$18,000, $15,868,000 and $9,134,000 for 1997, 1996 and 1995,
      respectively.
The basis for evaluating the gain or loss realized is the
      amortized cost.  The
following table presents maturities of investments securities
      available for
sale by type on both an amortized cost and market value basis at
      December
31, 1997:
<TABLE>
<S>     <C>                <C>             <C>         <C>   <C>
(Amounts in Thousands)     U.S. Government States and
Tax Equivalent
                           Agencies &      Political   Other
Purchase
      Amortized Cost       Corporations    Subdivisions
      Securities           Total   Yield

Maturity:
Within one year               $ 9,694$150$   -$9,844   4.70%
After one year through five years . .19,877     960        - 20,837   6.11%
After five years trough ten years . .53,624  12,718        - 66,342   7.51%
After ten years               48,6977,8406,15162,688   7.09%
Total amortized cost          $131,892$21,668$6,151 $159,711
Tax equivalent purchase yield 6.75%8.76%5.80% 6.99%
Average maturity (in years)   12.1310.5310.01 11.83
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MARKET Value
<S>     <C>     <C>     <C>     <C>
Maturity:
Within one year               $9,673$150  -$9,823
After one year through five years19,838 985    -   20,823
After five years through ten years54,20113,323 -   67,524
After ten years               49,0348,1186,47363,625
Total market value            $132,746$22,576$6,473$161,795
</TABLE>

Note 4. Investment Securities Held to Maturity
  The amortized cost and approximate market value of investment
  securities as
  of December 31 are as follows:
<TABLE>
<CAPTION>
(Amounts in Thousands)
<S>     <C>     <C>     <C>     <C>
1997

                              AmortizedUnrealizedUnrealizedMa
rket
                              Cost GainsLosses          Value

U.S. Treasury securities      4,098   1 (8)     4,091
U.S. Government agencies and
  corporations                26,377115(114)   26,378
States and political subdivisions77,6413,081      (2)  80,720
Other securities              1,058  18 (2)     1,074
Total                         $109,174$3,215   $(126)$112,263

</TABLE>
<TABLE>
 <S>    <C>     <C>     <C>     <C>
1996

                              AmortizedUnrealizedUnrealizedMa
rket
                              cost    Gains    Losses   Value

U.S. Treasury securities      $8,247$11$ (29) $ 8,229
U.S. Government agencies and
    corporations              43,494160(274)   43,380
States and political subdivisions47,5321,188    (200)  48,520
Other securities              1,055  21 (5)     1,071
Total                         $ 100,328$1,380  $(508)$101,200
</TABLE>

 Various investment securities with an amortized cost of
approximately
$34,871,000 and $36,829,000, respectively, were pledged at
December 31,
1997 and 1996 to secure public deposits and for other purposes
required
by law.  There were no sales of investment securities held to
maturity during
1997 or 1996.  The following table presents maturities of
investments by type
on both an amortized cost and market value basis at December 31,
1997:
<PAGE>
<TABLE>
<S>     <C>     <C>     <C>     <C>     <C>     <C>
                              U.S.                          Tax
(Amounts in Thousands)               Government   States and     Equivalent
                              U.S.      Agencies &
Political                     Other     Purchase
                              TreasuryCorporations
Subdivisions                  SecuritiesTotal     Yield

Amortized Cost
Maturity:

Within one year               $ 3,998$ 10,157    $501  $    -$ 14,656 5.67%
After one through five years . .   10010,9983,782 983  15,863   6.79%
After five through ten years  -  4,59326,79975 31,467   8.06%
After ten years               -    62946,559-  47,188   8.81%
Total amortized cost          $4,098$26,377$77,641$1,058$109,174
Tax equivalent purchase yield 5.27%6.03%8.64%   8.04%   7.87%
Average maturity (in years)   .58 2.6611.784.67  9.08

Market Value
Maturity:
Within one year               $ 3,990$ 10,152    $502  $    -$ 14,644
After one through five years  10110,9863,8671,00115,955
After five through ten years  -  4,59327,87173 32,537
After ten years               -    64648,481-  49,127
Total market value            $4,091$26,377$80,721$1,074$112,263

</TABLE>

Note 5. Loans

Loans consist of the following at December 31:
<TABLE>
<S>     <C>                   <C>
(Amounts in Thousands)        1997     1996

Real estate - commercial      $ 202,625$ 166,787
Real estate - construction    9,612  10,589
Real estate - residential     227,465171,458
Commercial, financial and agricultural82,445            79,278
Loans to individuals for household and other
    consumer expenditures     148,485119,297
All other loans               1,185     294
Total                         $671,817$547,703
</TABLE>


Banking subsidiaries of the Company are parties to financial
       instruments with
off-balance sheet risk in the normal course of business to meet
       the financing
needs of their customers.  These financial instruments include
       commitments to
extend credit, standby letters of credit and financial
       guarantees.  These
instruments involve, to varying degrees, elements of credit and
       interest
rate risk in excess of the amount recognized on the balance
       sheet.  The
contractual amounts of those instruments reflect the extent of
       involvement
the Company has in particular classes of financial instruments.
        
The Company's exposure to credit loss in the event of non-
       performance by the
other party to the financial instrument for commitments to
       extend credit and
standby letters of credit and financial guarantees written is
       represented by
the contractual amount of those instruments.  The Company uses
       the same
credit policies in making commitments and conditional
       obligations as it does
for on-balance sheet instruments.

<PAGE>
Commitments to extend credit are agreements to lend to a
customer as long
as there is not a violation of any condition established in the
contract.
Commitments generally have fixed expiration dates or other
termination
clauses and may require payment of a fee.  Since many of the
commitments
are expected to expire without being drawn upon, the total
commitment amounts
do not necessarily represent future cash requirements.  The
Company evaluates
each customer's creditworthiness on a case-by-case basis.  The
amount of
collateral obtained, if deemed necessary by the Company, upon
extension of
credit is based on management's credit evaluation of the
counterparts.
Collateral held varies but may include accounts receivable,
inventory,
property, plant and equipment, and income-producing commercial
properties.

Standby letters of credit and financial guarantees written are
conditional
commitments issued by the Company to guarantee the performance
of a customer
to a third party.  The credit risk involved in issuing letters
of credit is
essentially the same as that involved in extending loan
facilities to
customers.  To the extent deemed necessary, collateral of
varying types and
amounts is held to secure customer performance under certain of
those letters
of credit outstanding at December 31, 1997.
 
Financial instruments whose contract amounts represent credit
risk at December
31, 1997 are commitments to extend credit (including
availability of lines of
credit and undrawn credit card availability) - $118.8 million,
and standby
letters of credit and financial guarantees written - $4.8
million.  At
December 31, 1997, neither the Company nor its subsidiaries have
any amounts
outstanding representing futures, forward exchange contracts or
interest
swaps.

In the normal course of business, the Company originates loan
commitments.
Loan commitments generally have fixed expiration dates or other
termination
clauses and may require payment of a fee.  The Company evaluates
each
customer's creditworthiness on a case-by-case basis.  The amount
of collateral
deemed necessary by the Company is based on management's credit
evaluation
and underwriting guidelines for the particular loan.  The total
commitments
outstanding at December 31,1997 are summarized as follows:

<TABLE>
<S>  <C>  <C>
(Amounts in Thousands)
1997
                              Notional
                              Amount   Rate

Real estate - commercial (fixed)     $2,236      7.75-14.00%
Real estate - commercial (variable)  17,749       8.50-12.00
Real estate - construction (fixed)    2,641       7.99-11.25
Real estate - construction (variable) 1,606       7.30-10.50
Real estate - residential (fixed)     1,674       7.75-15.00
Real estate - residential (variable)  8,299       9.00-12.50
Commercial, financial, agricultural (fixed)            2,5265.60-13.50
Commercial, financial, agricultural (variable)         32,28      8.50-13.50
Loans to individuals for household
   and other consumer expenditures (fixed)38,484  5.00-18.00
Loans to individuals for household
   and other consumer expenditures (variable)         15,627      9.25-14.50
Other(fixed)                  50 7.25-10.25
Other (variable)              386     10.25
Total                         $123,567
</TABLE>
<PAGE>
Presently, the Company has no significant concentrations of
      credit risk other
than geographic concentrations.  Most loans in the current
      portfolio are made
and collateralized in West Virginia.  Although portions of the
      West Virginia
economy are closely related to coal and timber, they are
      supplemented by
service industries.  The current economy of the Company's market
      is relatively
stable and is not seen as highly subject to volatile economic
      change.  The
Company's wholly owned subsidiaries, Blue Ridge Bank in North
      Carolina
and First Community Bank of Southwest Virginia provide
      additional geographic
diversification against concentrations of credit risk.
       
In the normal course of business, the banking subsidiaries of
      the Company have
made loans to directors and executive officers of the Company
      and its
subsidiaries.  All loans and commitments made to such officers
      and directors
and to companies in which they are officers or have significant
      ownership
interest have been made on substantially the same terms,
      including interest
rates and collateral, as those prevailing at the time for
      comparable
transactions with other persons.  The aggregate dollar amount of
      such loans
was $11.3 million and $9.8 million at December 31, 1997 and
      1996,
respectively.  New loans and payments attributable to the change
      from 1996 to
1997 total $7.7 million and $6.2 million, respectively.

      Note 6. Reserve for Possible Loan Losses

        Activity in the reserve for possible loan losses was as
        follows:
<TABLE>
<S>     <C>    <C>  <C>
(Amounts in Thousands)        1997     1996  1995
Balance, January I            $8,987$ 8,321$ 8,479
Reserves acquired in acquisitions     1,981     -           -
Recoveries credited to reserve          673   574         490
Provision for the year charged to operations4,963       2,273
2,235
                              16,604 11,168  11,204
Loans charged-off             5,198   2,181 2,883
Total                         $11,406$8,987  $8,321
</TABLE>

The following table presents First Community's investment in
loans considered
to be impaired and related information on those impaired loans
(in thousands):
<TABLE>
<S>                           <C>       <C>
                              1997     1996
Recorded investment in loans considered to be impaired    $7,508 $3,500
Loans considered to be impaired that were on a nonaccrual basis7,321  3,350
Allowance for possible loan losses related to loans considered
to be impaired                1,575     529
Average recorded investment in impaired loans              5,226 3,300
Total interest income recognized on impaired loans           115 15
Interest income on impaired loans recognized on a cash basis   - -
</TABLE>

Note 7. Premises and Equipment

Premises and equipment are comprised of the following as of
December 31:
<TABLE>
<S><C>    <C>
(Amounts in Thousands)        1997     1996
Land                          $4,624$ 3,247
Bank premises                 20,197 16,256
Equipment                     14,705 10,551
                              39,526 30,054
Less: accumulated depreciation and amortization        20,393
17,720
Total                         $19,133$12,334
</TABLE>
<PAGE>
Note 8. Long-Term Debt and Advances from the Federal Home Loan
Bank

 Long-term debt consists of a $9.6 million dollar note to a
commercial bank
with principal repayments of $300,000 per quarter, through April
1, 2007.
The note accrues interest at a floating and fluctuation rate of
interest
equal to one hundred thirty basis-points in excess of the Libor
Rate.  The
loan agreement contains certain covenants that may restrict the
payment of
dividends to stockholders in the event of default along with
other customary
borrowing provisions.
 
 Two of the Company's subsidiaries are members of the Federal
Home Loan Bank
('FHLB') of Pittsburgh, Pennsylvania.  Long-term advances from
the FHLB as of
December 31, 1997 and 1996 and principal payments on long-term
debt as of
December 31, 1997 mature as follows:
<TABLE>
<CAPTION>
(Amounts in Thousands)
<S>     <C>     <C>     <C>     <C>
1997                                       1996

                              Weighted     Weighted
                              Amount  Average Rate               Amount    Average Rate

1998                          $6,2005.74% $ 5,0005.46%
1999                          1,200   6.90%
2000  1,200                      6.90%
2001  1,200                      6.90%
2002  1,200                      6.90%
2003  9,200                      6.07% 8,000     5.95%
2004  1,200                      6.90%
2005  700                        6.90%
2008  2,000                      6.27%2,000      6.27%
                              $24,1006.230/0$15,000     5.83%
</TABLE>

 The acquisition loan is secured by 1.2 million outstanding
shares of common
stock of Blue Ridge Bank.  Advances from the FHLB are secured by
stock in the
FHLB of Pittsburgh, qualifying first mortgage loans, mortgage-
backed securities
and certain investment securities.  Certain of these advances
are subject to
restrictions or penalties in the event of prepayment.  Other
various debt
obligations of the Company totaled $344,000 at December 31, 1997
and
$126.000 at December 31, 1996.

Note 9. Time Deposits

 Time deposits include Certificates of Deposit issued in
denominations of
$100,000 or more which amounted to $117.4 million and $71.8
million at
December 31, 1997 and 1996, respectively.  Interest expense on
these
certificates was $5.5 million, $3.1 million, and $2.7 million
for 1997,1996,
and 1995, respectively.
  
At December 31, 1997, the scheduled maturities of certificates
  of deposits
are as follows:
<TABLE>
<CAPTION>                           
(Amounts in Thousands)                                  
<S>     <C>
1998

$ 347,136

1999  68,341

2000  29,992

2001  14,002

2002 and thereafter           13,242
                              $ 472,713
</TABLE>

<PAGE>
Note 10.  Per Share Amounts

Basic earnings per share is based upon the weighted average
       number of shares
of common stock outstanding during the year.  In February 1997,
       the FASB
issued Statement No. 128, "Earnings Per Share." Statement No.
       128 requires
the presentation of basic and diluted earnings per share.  The
       Company
currently has no dilutive securities or stock arrangements.
       First Community
has adopted Statement No. 128 effective December 31, 1997, and
       all prior
period amounts presented have been restated to comply with
       Statement No.
128.  The Company's common stock was split five shares for four
       on March
31, 1997.  All share and per share data have been retroactively
       adjusted to
reflect this stock split.  The following table sets forth the
       net income used
to determine net income per common share for the applicable
       years:
<TABLE>
<CAPTION>
(Amounts in Thousands, Except Per Share Data) 1997       1996
<S>     <C>     <C>     <C>
1995
Net income                    $15,094$13,917 $12,789
Basic earnings per common share        2.67   2.48       2.28
</TABLE>

       Note 11. Employee Benefits

Through 1995, the Company and its subsidiaries maintained three
       qualified
employee benefit plans.  On January 1, 1996 two defined
       contribution plans
were merged into a single plan with similar provisions.  In
       October 1996, the
third of these three plans, a non-contributory defined benefit
       pension plan
was terminated and the Company recorded a curtailment gain for
       the pending
termination of the defined benefit pension plan of $1,450,000.
       Benefits under
the plan were based on length of service and qualifying
       compensation.  The
Company's funding policy is to contribute pension costs accrued.
       Net
periodic pension expense in 1997,1996, and 1995 is as follows:
<TABLE>
<CAPTION>
(Amounts in Thousands)        
<S>     <C>     <C>     <C>
1997     1996   1995

Service cost - benefits earned during the year $ -      $ 326
$ 389
Interest expense on projected benefit obligation496       607
555
Actual return on plan assets  (879)  (1390)(2,044)
Net amortization and deferral (56)      622  1,486
Net periodic pension (income) expense$ (439) $ 165      $ 386
</TABLE>

The following table sets forth the plan's funded status and
       amounts recognized
in the Company's consolidated balance sheets at December 31,
       1997 and 1996,
based upon a measurement date of December 31 for each year:
<TABLE>
<CAPTION>
(Amounts in Thousands)        
<S>     <C>     <C>
1997     1996

Accumulated benefit obligation      $ 7,038            $ 7,364
Vested benefit obligation     7,038   7,364
Projected benefit obligation  7,038   7,364
Plan assets at fair value     12,854 11,175
Plan assets in excess of projected benefit obligation    5,816
3,811
Unrecognized net gain         (2,638)(1,707)
Unrecognized prior service cost           -                  -
Prepaid pension expense       $3,178 $2,104
</TABLE>

The  weighted average discount rate and the rate of increase  in
future
compensation  levels used in determining the  actuarial  present
value of the
projected  benefit obligation were 7.25% and 6.0%, respectively,
in both 1997
and 1996.  In preparation for the termination and liquidation of
the plan,
assets have been substantially liquidated and invested primarily
in money
market  funds.   The  Company expects  to  complete  payment  of
substantially all
obligations of the plan in the first quarter of 1998.

<PAGE>
Employee Stock Ownership Plan

The Company maintains an Employee Stock Ownership Plan.
Coverage under the
plan is provided to all employees meeting minimum eligibility
requirements.
Annual contributions to the plan are made at the discretion of
the Board of
Directors, and are allocated to plan participants on the basis
of relative
compensation.  Substantially all plan assets are invested in
common stock of
the Company.  Total expense recognized by the Company related to
the Employee
Stock Ownership Plan was $767,000, $454,000, and $335,000 in
1997,1996 and
1995, respectively.

Employee Savings Plan
The Company provided a 401 (k) Savings Plan that was available
to substantially
all employees meeting minimum eligibility requirements.  This
plan was merged
with the Employee Stock Ownership Plan on January 1, 1996
creating a KSOP.
The cost of Company contributions under the Savings Plan was
$116,000, $59,000,
and $46,000 in 1997,1996 and 1995, respectively.  The Company's
matching
contributions are at the discretion of the board up to 50% of
elective
deferrals of no more than 6% of compensation.

Employee Welfare Plan
The Company provides various medical, dental, life, accidental
death and
dismemberment and long term disability insurance benefits to all
full-time
employees who elect coverage under this program (basic life,
accidental death
and dismemberment, and long term disability coverage is
automatic).  The
cost of coverage under the medical insurance program is shared
by the Company
and employees with the Company bearing the cost of the employee
portion
and with dependent coverages paid by the employee
The Company adopted SFAS No. 106 "Employers' Accounting for
Postretirement
Benefits Other Than Pensions" as of January 1, 1993.  The
adoption of
Statement 106 resulted in the recognition of a postretirement
benefit
obligation at the date of adoption (transition obligation).  The
Company
elected to recognize the obligation over the average remaining
life
expectancy of the participants.  The transition obligation
totaled $634,000
and is being recognized over 17 years.  This obligation only
applies to a
selected group of retirees as retiree benefits were phased out
through 1993.
The net periodic postretirement benefit cost is expected to be
approximately
$72,000 on an annual basis, consisting of the interest cost of
the accumulated
benefit obligation and amortization of the benefit obligation.
The assumed
health care cost trend rate used in measuring the accumulated
postretirement
benefit obligation as of January 1, 1993 was 10% for 1993,
decreasing each
successive year until it reaches 6% in the year 2000.  The
weighted average
discount rates were 6.75% and 7.25% in 1997 and 1996,
respectively.

Deferred Compensation Plan

A subsidiary of the Company has deferred compensation agreements
with certain
current and former officers providing for benefit payments over
various periods
commencing upon retirement or death.  The balance sheet
liability at December
31, 1997 was approximately $1,033,000.  The expenses associated
with this
plan for 1997, 1996 and 1995 were $58,000, $32,000 and $42,000,
respectively.

Note 12. Compensating Balances

Pursuant to agreements with the Federal Reserve Bank, the
Company is required
to maintain cash balances of approximately $1.3 million in lieu
of charges for
check clearing and other services.

Note 13. Litigation

In the normal course of business, there are various outstanding
commitments
and contingent liabilities such as threatened legal action and
legal
proceedings in which the Company and its subsidiaries are
defendants.

The Company's most significant matter of litigation included in
the 1996
Annual Report to Shareholders was settled in the first quarter
of 1997 through
a compromise which resulted in payments by the Company to
various plaintiffs
aggregating $733,000 with a net cost to the Company of $468,000
after
contribution by insurance providers and co-defendants.  This
settlement
concluded three separate but related civil actions involving a
commercial
loan customer and related bankruptcy and mechanics lien issues,
all of which
were detailed in the 1996 report.  The first quarter settlement
in 1997
resulted in a recovery of litigation reserves approximating
$700,000
established in previous years.

Other actions have arisen primarily out of commercial lending
transactions
and collection activities.  Each of these actions involving
significant damage
allegations or material disputes of issues are detailed in Item
3. Legal
Proceedings in the Company's 1997 Report on Form 10-K and
discussed below.

In August 1997, the Company

<PAGE>
was named as a defendant in a suit seeking to overturn
  the establishment of a
private foundation for which the Company's Trust and
  Financial Services
Division serves as trustee.  The suit filed by heirs
  of the foundation donor,
seeks a total of $6 million in compensatory and
  punitive damages as well as
the termination of the foundation.  The Company and
  trustee believe the
creation and operation of the foundation represent the
  intent and will of the
donor and intend to defend the suit and the
  continuation of the foundation's
purpose.  Both management and the Company's legal
  counsel are of the opinion
that this suit is without merit and will be
  successfully defended with no
material adverse impact on the Company's financial
  condition or results of
operations.
 
Additionally, the Company is also subject to certain
 asserted and unasserted
potential claims encountered in the normal course of
 business.  In the opinion
of management, neither the resolution of these claims
 nor the funding of
credit commitments will have a material effect on the
 Company's financial
position or results of operations.

Note 14.  Dividends
The primary source of funds for dividends paid by
First Community is
dividends received from its subsidiary banks.
Dividends paid by the banks are
subject to restrictions by banking regulations and a
loan agreement with a
commercial bank.  The loan agreement with the bank
restricts dividends in the
event of default on the note.  The most restrictive
provision requires
approval by regulatory bodies if dividends declared in
any year exceed the
year's net income, as defined, plus retained net
profits of the two preceding
years.  At December 31, 1997, subsidiary earnings
available for distribution
as dividends to the Company without prior approval
were $1.8 million.

Note 15. Regulatory Capital Requirements and
Restrictions

First Community Bancshares, Inc., First Community
Bank, Inc., First
Community Bank of Mercer County, Inc., First Community
Bank of Southwest
Virginia, Inc., and Blue Ridge Bank, (collectively
referred to as "the Banks")
are subject to various regulatory capital requirements
administered by the
federal banking agencies.  Failure to meet minimum
capital requirements can
initiate certain mandatory- and possibly additional
discretionary- actions by
regulators that, if undertaken, could have a direct
material effect on the
Company's financial statements.  Under the capital
adequacy guidelines, and
the regulatory framework for prompt corrective action,
which applies to only
the Banks, the entities must meet specific capital
guidelines that involve
quantitative measures of the entities' assets,
liabilities, and certain
off-balance sheet items as calculated under regulatory
accounting practices.
The entities' capital amounts and classification are
also subject to
qualitative judgments by the regulators about
components, risk weightings,
and other factors.

Quantitative measures established by regulation to
ensure capital adequacy
require First Community Bancshares, Inc. and the Banks
to maintain minimum
amounts and ratios (set forth in the table on p. 43)
of total and Tier 1
capital (as defined in the regulations) to risk-
weighted assets (as defined),
and of Tier 1 capital (as defined) to average assets
(as defined).  Management
believes, as of December 31, 1997, that the Company
meets all capital adequacy
requirements to which it is subject.

As of December 31, 1997, and 1996, the most recent
notifications from the
Federal Reserve Board categorized the Banks as well
capitalized under the
regulatory framework for prompt corrective action.  To
be categorized as well
capitalized the Banks must maintain minimum Total risk-
based, Tier 1
risk-based and Tier 1 leverage ratios as set forth in
the table.  There are
no conditions or events since those notifications that
management believes
have changed the institutions' category.
<PAGE>
<TABLE>
<S>   <C>                     <C> <C>   <C>      <C>            <C>

December 31, 1997
                                  To Be Well
                                  For Capital        Capitalized
Under
                                  AdequacyPrompt Corrective
                              Actual Purposes       Action
Provisions

Total Capital to Risk-Weighted Assets.

First Community Bancshares, Inc.     $79,17811.96%     $52,975  8.00%$ N/AN/A
First Community Bank, Inc.    22,911 10.7817,009  8.00   21,26210.00%
First Community Bank of Mercer County, Inc. 43,54113.71  25,3998.00   31,748    10.00
First Community Bank of Southwest Virginia, Inc. 6,793   12.114,486   8.00 5,608
10.00
Blue Ridge Bank               11,167 12.227,308   8.00   9,13510.00

Tier I Capital to Risk-Weighted Assets:
First Community Bancshares, Inc.   $70,86210.70%$26,488  4.00%  N/A   N/A
First Community Bank, Inc.    20,232  9.528,505   4.00   12,7576.00%
First Community Bank of Mercer County, Inc. 39,55712.46  12,6994.00   19,049    6.00
First Community Bank of Southwest Virginia, Inc. 6,093   10.862,243   4.00 3,365
6.00
Blue Ridge Bank               10,068 11.023,654   4.00   5,481 6.00

Tier I Capital to Average Assets (Leverage):
First Community Bancshares, Inc.                      $70,862
6.96%    $30,549      3.00 % $ N/A            N/A
First Community Bank, Inc.    20,232  5.2611,542    3.0019,237        5.00%
First Community Bank of Mercer County, Inc.39,557   8.8013,481   3.00  22,468   5.00
First Community Bank of Southwest Virginia, Inc.   6,093  5.97  4,084  4.00     5,105
5.00
Blue Ridge Bank               10,068  9.154,402     4.005,503    5.00


December 31, 1996
                                 To Be Well
                                       For Capital Capitalized
Under
                                       Adequacy    Prompt
Corrective
                              Actual   Purposes    Action
Provisions

Total Capital to Risk-Weighted Assets.

First Community Bancshares, Inc.   $91,52417.02%$43,011 8.00% $ N/A   N/A
First Community Bank, Inc.    30,075 16.3414,727  8.00
18,40910.00%
First Community Bank of Mercer County, Inc. 49,11215.08 26,062 8.00   32,578    10.00
First Community Bank of Southwest Virginia, Inc. 7,040  23.21 2,427   8.00 3,033
10.00

Tier I Capital to Risk-Weighted Assets:
First Community Bancshares, Inc.   $84,77615.77%$21,505 4.00% $ N/A   N/A
First Community Bank, Inc.    27,755 15.087,363   4.00  11,0456.00%
First Community Bank of Mercer County, Inc. 45,03213.82 13,031 4.00   19,547    6.00
First Community Bank of Southwest Virginia, Inc. 6,661  21.96 1,213   4.00 1,820
6.00

Tier I Capital to Average Assets (Leverage):
First Community Bancshares, Inc.   $84,77610.33%$24,626 3.00%$   N/A  N/A
First Community Bank, Inc.    27,755  7.9210,514  3.00  17,5245.00%
First Community Bank of Mercer County, Inc. 45,03210.10 13,371 3.00   22,285    5.00
First Community Bank of Southwest Virginia, Inc. 6,661  13.06 2,041   4.00 2,551
5.00
</TABLE>
<PAGE>
Note 16. Income Taxes
<TABLE>
<CAPTION>
(Amounts in Thousands)

Years Ended December 31 
<S>     <C>     <C>     <C>
        1997    1996    1995
Income taxes are as follows-
Income exclusive of securities gains (losses)$6,874          $6,581   $4,785
Net securities gains (losses) 2        (51)   183
                              $6,876 $6,530  $4,968


Years Ended December 31
Income tax provisions consist of       1997  1996              1995
Current tax expense           $6,520 $6,143$4,829
Deferred tax liability        356       387   139
                              $6,876 $6,530  $4,968
</TABLE>
 Deferred income taxes reflect the net effect of temporary
differences between
the carrying amounts of assets and liabilities for financial
reporting
purposes and the amounts deducted for income tax purposes.  The
tax effects of
significant items comprising the Company's net deferred tax
assets as of
December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

(Amounts in Thousands)        1997     1996
<S>     <C>     <C>
Deferred tax assets.
Reserve for possible loan losses    $ 4,448           $ 3,505
Unrealized asset losses       229       250
Deferred compensation         892       817
Litigation reserves           -         429
Deferred insurance premiums   399       399
Total deferred tax assets     5,968   5,400

Deferred tax liabilities.
Purchase accounting adjustments       2,072             1,905
Depreciation                  374       195
Gain on pension termination   565       565
Unrealized gain on securities available for sale          833
284
Other                         347       346
Total deferred tax liabilities        4,191             3,295
Net deferred tax assets       $1,777 $2,105
</TABLE>

<PAGE>
The reconciliation between the federal statutory tax rate and
 the effective
income tax rate is as follows:
<TABLE>
<S>  <C>  <C>  <C>

Years Ended December 31
                              1997     1996 1995
Tax at statutory rate         35.0%   35.0%35.0%
Increases (reductions) resulting from:
Tax-exempt interest on investment
securities and loans          (6.7%) (6.7%)(7.3%)
State income taxes, net of federal benefit1.1%1.0%           1.0%
Amortization of purchase accounting adjustments .            1.6%   .5%    .6%
Other, net                    .3%      2.1%   (1.5%).)
Effective tax rate  31.3%   31.9%            27.8%
</TABLE>

Note 17. Other Operating Expenses

 Included in other operating expenses are certain functional
costs, the total
 of which exceeds one percent of combined interest income and
non-interest
 income.  Following are such costs for the years indicated:
<TABLE>
<S>  <C>  <C>  <C>

Years Ended December 31
(Amounts in Thousands)        1997     1996 1995

Credit card fees paid         $1,671 $1,149$ 949
Amortization of goodwill      1,252       *    *
Other losses and charge-offs  *           *1,303
Federal deposit insurance and other assessments*                *   888
*Cost did not exceed one percent for the reported period.








<PAGE>
Note 18.  Fair Value of Financial Instruments

 The Financial Accounting Standards Board issued Statement of
Financial
Accounting Standards No. 107, "Disclosures About Fair Value of
Financial
Instruments" (SFAS 107).  The pronouncement requires disclosure
of fair
value information about financial instruments, whether or not
recognized on
the balance sheet, for which it is practical to estimate the
value.  SFAS 107
defines a financial instrument as cash, evidence of ownership in
an entity, or
a contract that conveys or imposes on an entity that contractual
right or
obligation to either receive or deliver cash for another
financial instrument.
Fair value is defined as the amount at which a financial
instrument could be
exchanged in a current transaction between willing parties,
other than in a
forced sale or liquidation, and is best evidenced by a quoted
market price if
one exists.
 
 The following summary presents the methodologies and
assumptions used to
estimate the fair value of the Company's financial instruments
presented below.
The information used to determine fair value is highly
subjective and
judgmental in nature and, therefore, the results may not be
precise.
Subjective factors include, among other things, estimates of
cash flows, risk
characteristics, credit quality, and interest rates all of which
are subject
to change.  Since the fair value is estimated as of the balance
sheet date,
the amounts which will actually be realized or paid upon
settlement or maturity
on these various instruments could be significantly different.

</TABLE>
<TABLE>
<CAPTION>
                                     1997      1996
(Amounts in Thousands)        Carrying   Carrying
                              Amount       Fair Value    Amount
<S>     <C>     <C>     <C>     <C>
Fair Value
Assets:
Cash and due from banks       $ 34,762$ 34,762$ 27,369 $ 27,369
Securities available for sale 161,795161,795136,113     136,113
Investment securities         109,174112,263100,328     101,200
Federal funds sold            12,40612,406-       -
Loans (net of reserve for
   possible loan losses)      660,411661,396538,716     537,566
Interest receivable           7,688 7,6886,3416,341

Liabilities:
Demand deposits               103,846103,846 89,902      89,902
Interest-bearing demand deposits  127,541127,54193,303   93,303
Savings deposits              149,407149,407132,590     132,590
Time deposits                 472,713472,589327,702     329,311
Securities sold under agreements
  to repurchase               52,35152,35153,03153,031
Interest, taxes and other
  obligations                 11,455 11,455  11,217    11,217
Other indebtedness            24,44424,51715,12614,831
</TABLE>







<PAGE>

Financial Instruments
with Book Value Equal
to Fair Value
The book values of cash and due from banks, federal
funds sold and purchased,
securities sold under agreements to repurchase,
interest receivable, and
interest, taxes and other liabilities are considered
to be equal to fair value
as a result of the short-term nature of these items.

Securities Available for Sale
 For securities available for sale, fair value is
 based on current market
quotations where available.  If quoted market prices
 are not available,
fair value has been based on the quoted price of
 similar instruments.

Investment Securities
For  investment securities, fair value has been  based
on current market
quotations, where available.  If quoted market  prices
are not available,
fair  value  has  been based on the  quoted  price  of
similar instruments.

Loans
For  all categories of loans, such as some residential
mortgages, fair value
is  estimated  by  discounting the future  cash  flows
using the current rates for
similar loans.

Deposits
Deposits without a stated maturity, including  demand,
interest-bearing
demand,  and savings accounts, are reported  at  their
carrying value in
accordance with SFAS 107.  No value has been  assigned
to the franchise
value of these deposits.  For time deposits with fixed
maturates, fair value
has  been  estimated by discounting future cash  flows
based on interest rates
currently  being  offered  on  deposits  with  similar
characteristics and maturates.

Other Indebtedness
Fair  value has been estimated based on interest rates
currently available to
the    Company    for    borrowings    with    similar
characteristics and maturates.

Commitments to Extend Credit,
Stand-by Letters of Credit, and
Financial Guarantees

The  amount of off-balance sheet commitments to extend
credit, stand-by
letters  of  credit,  and  financial  guarantees,   is
considered equal to fair
value.    Because  of  the  uncertainty  involved   in
attempting to assess the
likelihood and timing of commitments being drawn upon,
coupled with the lack
of an established market and the wide diversity of fee
structures, the Company
does  not  believe  it  is meaningful  to  provide  an
estimate of fair value that
differs from the given value of the commitment.



<PAGE>
Note 19.  Parent Company Financial Information

  Condensed financial information related to First Community
 Bancshares, Inc.
  as of December 31, 1997 and 1996, and for the years ended
 December 31, 1997,
  1996 and 1995 are as follows:
<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS
(Amounts in Thousands)

December 31
<S>                           <C>       <C>
                              1997     1996
Assets:
Cash                          $ 1,380$ 2,493
Investment in subsidiaries    102,78183,996
Other assets                  3,260   2,920
Total Assets                  $107,421$89,409

Liabilities:
Other liabilities             $ 9,534 $ 106

Stockholders' Equity:
Common stock                  5,756  28,779
Additional paid-in capital    37,587 14,564
Retained earnings             54,564 46,815
Treasury stock                (1,271)(1,288)
Unrealized gain on securities available for sale             1,251    433
Total Stockholders' Equity    97,887 89,303
Total Liabilities and Stockholders' Equity$107,421$
89,409
</TABLE>


<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Data)

Years Ended December 31
<S>                           <C>       <C>   <C>
                              1997     1996  1995

Cash dividends received from subsidiary banks$25,050        $ 9,825$7,000
Revenue                       148       123  615
Operating expense             (779)   (267) (152)
                              24,419  9,681          7,463
Income tax (expense) benefit  210        51 (152)
Equity in undistributed earnings of subsidiaries
(Dividends in excess of earnings of subsidiaries)   (9,535)       4,185    5,478
Net Income                    $15,094$13,917$12,789
Basic Earnings Per Share      $ 2.67 $ 2.48$ 2.28
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)

Years Ended December 31
<S>                           <C>          <C>  <C>
                              1997         1996              1995

Cash flows from operating activities:
Net income                    $15,094      $13,917        $12,789
Adjustments to reconcile net income
to net cash provided by operating activities:
Gain on sale of assets        -           -                 (547)
Equity in undistributed earnings of subsidiaries
(Dividends in excess of earnings of subsidiaries)           9,535(4,185)   (5,478)
Increase in other assets      (136)   (890)                 (159)
(Decrease) increase in other liabilities 98                  (54)   120
Other, net                    -           49            38
Net cash provided by investing activities24,591             8,837 6,763

Cash flows from investing activities:
Purchase of other investments -     (1,745)                  (23)
Proceeds from sale of securities
available for sale            12          -                 1,454
Payments for investments in and advances
to subsidiaries               (27,695)    -                     -
Net cash (used in) provided by investing activities      (27,683)(1,745)   1,431

Cash flows from financing activities.
Proceeds from issuance of long-term debt11,730                  -     -
Repayment of long-term debt   (2,400)     -                     -
Acquisition of treasury stock -       (170)                 (839)
Dividends paid                (7,345)(6,422)              (5,525)
Other, net                    (6)     1,499                     -
Net cash provided by (used in) financing activities         1,979(5,093)   (6,364)
Net (decrease) increase in cash and
cash equivalents              (1,113) 1,999                 1,830
Cash and cash equivalents at beginning of year              2,493   494    (1,336)
Cash and cash equivalents at end of year$ 1,380             2,493 $ 494
</TABLE>
<PAGE>



Deloitte & Touche LLP
2500 One PPG Place
Pittsburgh, Pennsylvania
15222-5401

Independent Auditors' Report

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF FIRST

COMMUNITY BANCSHARES,

INC.,

 We have audited the accompanying consolidated balance

sheets of First Community

 Bancshares, Inc. and subsidiaries as of December 31,

1997 and 1996, and the

 related consolidated statements of income,

stockholders' equity and cash flows

 for each of the three years in the period ended

December 31, 1997.  These

 financial statements are the responsibility of First

Community Bancshares,

 Inc.'s management.  Our responsibility is to express

an opinion on these

 financial statements based on our audits.

 We conducted our audits in accordance with generally

accepted auditing

 standards.  Those standards require that we plan and

perform the audit to

 obtain reasonable assurance about whether the

consolidated financial

 statements are free of material misstatement.  An

audit includes examining, on

 a test basis, evidence supporting the amounts and

disclosures in the financial

 statements.  An audit also includes assessing the

accounting principles used

 and significant estimates made by management, as well

as evaluating the

 overall financial statement presentation.  We believe

that our audits provide

 a reasonable basis for our opinion.

 In our opinion, such consolidated financial

statements present fairly, in all

 material respects, the financial position of First

Community Bancshares, Inc.

 and subsidiaries as of December 31, 1997 and 1996,

and the results of their

 operations and their cash flows for each of the three

years in the period

 ended December 31, 1997 in conformity with generally

accepted accounting

 principles.





Deloitte & Touche



Pittsburgh, Pennsylvania

January 30, 1998





<PAGE>

First Community Bancshares, Inc.

Report on
Management's
Responsibilities







 The management of First Community Bancshares, Inc. is

responsible for the

 integrity of its financial statements and their

preparation in accordance

 with generally accepted accounting principles.  To

fulfill this responsibility

 requires the maintenance of a sound accounting system

supported by strong

 internal controls.  The Company believes it has a

high level of internal

 control which is maintained by the recruitment and

training of qualified

 personnel, appropriate divisions of responsibility,

the development and

 communication of accounting and other procedures, and

comprehensive internal

 audits.

 Our independent auditors (Deloitte & Touche LLP) are

engaged to examine,

 and render an opinion on, the fairness of our

consolidated financial

 statements in conformity with generally accepted

accounting principles.  Our

 independent auditors obtain an understanding of our

internal accounting

 control systems, review selected transactions and

carry out other auditing

 procedures before expressing their opinion on our

consolidated financial

 statements.

 The Board of Directors has appointed an Audit

Committee composed of outside

 directors which periodically meets with the

independent auditors, bank

 examiners, management and internal auditors to review

the work of each.

 The independent auditors, bank examiners and the

Company's internal auditors

 have free access to meet with the Audit Committee

without management's

 presence.









James L. Harrison, Sr.

President & Chief Executive Officer







John M. Mendez

Vice President & Chief Financial Officer

<PAGE>
Board of Directors, First Community Bancshares, Inc.


Sam Clark
Agent, State Farm Insurance

Allen T. Hamner
Professor of Chemistry, West Virginia
Wesleyan College; Member Executive
Committee

James L. Harrison, Sr.
President and Chief Executive
Officer, First Community Bancshares,
Inc.; Member Executive Committee;
President, First Community Bank,
Inc.; First Community Bank of Mercer
County, Inc., and First Community
Bank of Southwest Virginia, Inc.;
Executive Vice President and
Director, Blue Ridge Bank

B. W. Harvey
President, Highlands Real Estate
Management, Inc.; Member
Executive Committee

I. Norris Kantor
Partner, Katz, Kantor & Perkins,
Attorneys-at-Law

John M. Mendez
Vice President, Chief Financial Officer
and Secretary, First Community
Bancshares, Inc.; Vice President -
Finance & Chief Administrative
Officer, First Community Bank, Inc.,
First Community Bank of Mercer
County, Inc., and First Community
Bank of Southwest Virginia, Inc.;
Assistant Corporate Secretary and
Director, Blue Ridge Bank

A.A. Modena
Past Executive Vice President and
Secretary, First Community Bancshares, Inc.; Past President &
Chief Executive Officer, The Flat Top National
Bank of Bluefield; Member Executive Committee

Robert E. Perkinson, Jr.
Vice President-Operations, MAPCO
Coal, Inc. - Virginia Region

William P. Stafford
President, Princeton Machinery
Service, Inc.; Chairman, First
Community Bancshares, Inc.;
Member Executive Committee and
Audit Committee

William P. Stafford, II
Attorney-at-Law, Brewster, Morhous
& Cameron

W.W. Tinder, Jr.
Chairman of the Board and Chief
Executive Officer, Tinder Enterprises,
Inc.; President, Tinco Leasing
Corporation (Real Estate Holdings);
Member Executive Committee and
Audit Committee

Harold M. Wood
Owner and Operator, Wood's
General Store; Chairman, Audit Committee

Officers, First Community Bancshares, Inc.

James L. Harrison, Sr.
President and Chief
Executive Officer

John M. Mendez
Vice President, Chief Financial
Officer and Secretary

Robert L. Buzzo
Vice President

<PAGE>
Directors

Nick Ameli, Jr., CLU, ChFC Sales Manager,
New York Life Insurance

K.A. Ammar, Jr.*
President and Chief Executive Officer,
Ammar's Inc. and Magic Mart

H. C. Arnold, Jr.
Retired Public Accountant

Dr.  James P. Bailey*
Veterinarian, Veterinary
Associates, Inc.

Paul Barkley
Self Employed Accountant

Jack Bebber
Retired Manager, Carolina Tire

Clint F. Bedsaul++
President, BBC, Inc.: President, Trulina Truss, Inc.

William B. Belchee
Retired Bluefield Division Manager, Appalachian Power
Company;
President, Welch Insurance Agency

Claude Billings
Retired Member of North Carolina
House of Representatives; Poultry
Farmer

Bill Blackburn

Owner, B&D Auto Supply

Claude E. Blankenship
Officer, C and R Furniture; Former Mercer County
Commissioner

W. C. Blankenship, Jr. +
Chairman of the Board, First
Community Bank of Southwest
Virginia, Inc.; Agent, State Farm
Insurance

F. K. Blizzard
Retired, Blizzard's Inc.

G. Ross Boyce
Retired Senior Vice President, The Flat Top National
Bank of Bluefield

D. L. Bowling, Jr.*
President, True Energy, Inc.

Robert L. Buzzo*
Vice President, First Community
Bancshares, Inc.; Chief Executive
Officer, First Community Bank -
Bluefield

Juanita G. Bryan++
Homemaker

Sam Clark*
Agent, State Farm Insurance

Henry Church
Owner, H&N Polled Hereford Farms

L. M. Compton
President, Compton Enterprises

Lillian S. Cooke
Private Investor

George R. Crouse, Jr.++
Farming

C. William Davis*
Attorney at Law, Richardson and
Davis

H. R. Davis
Auctioneer

Mark T. Davis
Attorney

Thomas E. Douglas++
Town Manager, Sparta, NC

Frank Ferrante*
Retired Owner of Frankie's LaSalute

Lloyd D. Feuchtenberger, Jr.
Retired Bakery Executive

Chester H. Friedl+
Pharmacist

H. A. Goodykoontz, Jr.
Retired Pharmacist

Owen R. Griffith, Jr.
Retired President and Chief Executive
Officer, First Community Bank, Inc.

Anthony A. Gum
Chairman, Business and Economics
Division, West Virginia Wesleyan
College

Allen T. Hamner, Ph.D.**
Professor of Chemistry, West Virginia Wesleyan College

W. T. Hancock
Of Counsel, Richardson and Davis

James L. Harrison, Sr.
President and Chief Executive Officer, First Community
Bancshares, Inc.;
President, First Community Bank of Mercer County,
Inc.; First Community
Bank, Inc.; and First Community Bank of Southwest
Virginia, Inc; Executive
Vice President and Director, Blue Ridge Bank

B. W. Harvey**
President, Highlands Real Estate Management, Inc.

Steve Icenhour
Owner, Trucking Company and Icenhour's Garage and Tire
Service

Chapman I. Johnston, Jr.
Retired Chairman of the Board,
Bluefield Supply Company

I. Norris Kantor**
Partner, Katz, Kantor
and Perkins, Attorneys-at-law

Walden M. Keene+
Retired Coal Operator

Dr.  John S. Lambert, Jr.
Dentist

M. Neil Lohr
Retired Pharmacist, Princeton Pharmacy

Richard L. Lowry
President, Murphy Insurance Agency

Dr.  B. J. Martin, D.M.D.
Martin Dental Associates

John P. McCabe
Retired Vice Chairman of the Board, First Community
Bank, Inc.

A. Herbert McClaugherty
President, The Dean Company

John T. McGlamery
Retired Merchant
<PAGE>
Directors

Keith Meadows
Plant Manager, Leviton Manufacturing
Southern Devices

David Mechnore
Owner, Taylorsville Precast Molds

John M. Mendez**+
Vice President, Chief Financial Officer,
First Community Bancshares, Inc.;
Vice President - Finance and Chief
Administrative Officer, First
Community Bank, Inc., First
Community Bank of Mercer County,
Inc.; and First Community Bank of
Southwest Virginia, Inc.; Assistant
Corporate Secretary and Director,
Blue Ridge Bank

Edgar L. Miller, Sr.
Owner, Edgar's Exxon Service Station

A. A. Modena* *
Past Executive Vice President and
Secretary, First Community
Bancshares, Inc.; Past President and
Chief Executive Officer, The Flat Top
National Bank of Bluefield

Wayne V. Moore++
Chief Executive Officer, Blue Ridge
Bank

Dr.  Samuel A. Muscari, Sr.
Physician

Charles C. Myers
Owner, Cash & Carry Wholesale,
Grocery

Avery Neaves
CPA, Kemp & Neaves, PLLC

Fred Norman
Retired Realtor & Businessman

Gary B. Parlier++
Owner, Custom Wall and Floor
Covering

Nora Belle Pasley
Retired, Peoples Bank of Bluewell

Robert E. Perkinson, Jr.**

Vice President - Operations, MAPCO
Coal, Inc. - Virginia Region

Dr.  Eduardo D. Plagata+
Physician

Alvin E. Platnick*
President, Platnick Steel and
Engineering, Inc.

Claudetta Potts
Retired Owner, Radio Station

Robert Prevette
Poultry Farmer; Contractor

Bernie Queen
Retired, Amherst Coal Company

Clyde B. Ratliff+
President, Gasco Drilling, Inc.

Jimmie Lee Reavis
Rural Carrier, U.S. Postal Service

Joe H. Roberts++
Farming

Ron Roseman
Partner, Alexvale Furniture
Manufacturing

Michael Ross
President, Ross and Wharton Gas Co.

Richard G. Rundle*
Attorney at Law, Rundle and Rundle,
LC

Larry Schronce
Owner, Larry Schronce Ford, Inc.

Giles D. Scott
Retired Restaurant Owner

Guy L. Scott, Jr.++
President and Chairman of the Board,
Blue Ridge Bank

George L Sheets++
President and Manager, Alleghany
Cablevision; Owner, Sheets Jewelry

William C. Shell++
President, Shell Brothers Distributors,
Inc.

Herman Shook
Retired Furniture Manufacturer

M. M. Shumate
Retired

E. T. Smith
President, Smith Services, Inc.

Jack D. Stafford, P. E.
President, Stafford Consultants, Inc.

William P. Stafford**
President, Princeton Machinery
Service, Inc.

William P. Stafford, II**
Attorney at Law, Brewster, Morhous
and Cameron

William D. Starling+
Retired Coal Operator

Dr.  Theodore S. Stern++
Chairman Emeritus, Blue Ridge Bank

Robert R. Stuart, Jr.
Retired Bakery Executive

Harold Tomchin
Chairman of the Board,
Tomchin Furniture Company

W. W. Tinder, Jr.**
Chairman and Chief Executive Officer,
Tinder Enterprises, Inc.

Robert J. Wallace
Attorney at Law, Coleman and Wallace

Harold M. Wood**
Owner, Wood's General Store

C. Paige Wooldridge
Retired Resident Vice President, Norfolk
Southern Corporation

Dale E Woody*
President, Woody Lumber Company

*Denotes Members of First Community Bank, Inc. and

       First Community Bank of

Mercer County, Inc.  Boards

**Denotes Members of First Community Bancshares, Inc.,

First Community Bank,

Inc., and First Community Bank of Mercer County, Inc.

Boards

+Denotes Members of First Community Bank of Southwest

Virginia, Inc.  Board

++Denotes Members of Blue Ridge Bank Board

<PAGE>
First Community Bank of Mercer County, Inc.
(A WEST VIRGINIA CORPORATION - MEMBER FDIC)

1001 Mercer Street
Princeton, West Virginia 24740-5939
(304) 487-9000 or (304) 327-5175
Pine Plaza Branch (304) 425-7523
Matoaka Branch (304) 467-8860
Mercer Mall Branch (304) 327-0431

Blue Prince Road, Green Valley
Bluefield, West Virginia 24701-6160
(304) 325-3641

211 Federal Street
Bluefield, West Virginia 24701-0950
(304) 325-7151

Highway 52
Bluefield, West Virginia 24701-3068
(304) 589-3301

First Community Bank, Inc.
(A WEST VIRGINIA CORPORATION - MEMBER FDIC)

Corner of Bank and Cedar Streets
Pineville, West Virginia 24874-0269
(304) 732-7011

East Pineville Branch (304)732-7011

600 Guyandotte Avenue
Mullens, West Virginia 25882-1024
(304) 294-0700

Route 1 0, Cook Parkway
Oceana, West Virginia 24870-1680
(304) 682-8244

2 West Main Street
Buckhannon, West Virginia 26201-0280
(304) 472-1112

Tennerton
Buckhannon, West Virginia 26201

100 Market Street
Man, West Virginia 25635
(304) 583-6525

77 North Morgan Boulevard
Logan, West Virginia 25601
(304) 752-8102

Corner of Main and Latrobe Streets
Grafton, West Virginia  26354-0278
(304) 265-1111

216 Lincoln Street
Grafton, West Virginia  26354-1442
(304) 265-1111

Main Street
Rowlesburg, West Virginia 26425
(304) 454-2431

874 Broad Street
Summersville, WV  26651
(304) 872-4402

16 West Main Street
Richwood, West Virginia 26261
(304) 846-2641

Route 20 and Williams River Road
Cowen, West Virginia  26206
(304) 226-5924

Route 55, Red Oak Plaza
Craigsville, West Virginia  26205
(304) 742-5101


First Community Bank of Southwest Virginia, Inc.
(A VIRGINIA CORPORATION - MEMBER FDIC)

643 E. Riverside Drive
Tazewell, Virginia 24651
(540) 988-5577

302 Washington Square
Richlands, Virginia 24641
(540) 964-7454

Chase Street & Alley 7
Clintwood, Virginia  24228
(540) 926-4671

Rt.1, Box 408
Max Meadows, Virginia  24360
(540) 637-3122

8044 Main Street
Pound, Virginia  24279
(540) 796-5431

910 East Main Street
Wytheville, Virginia  24382
(540) 228-1901


Blue Ridge Bank

(A NORTH CAROLINA CORPORATION - MEMBER FDIC)

101 Brookfall Dairy Road
Elkin, North Carolina 28621
(336) 835-2265

5519 Mountain View Road
Hays, North Carolina 28635
(910) 696-2265

125 N.Main Street
Sparta, North Carolina  28675
(910) 372-2265

150 N.Center Street
Taylorsville, North Carolina  28681
(704) 632-2265
<PAGE>
Financial Information


Corporate Headquarters
1001 Mercer Street
P. 0. Box 5909
Princeton, West Virginia
24740-5909
(304) 487-9000


Stock Registrar and Transfer Agent
First Community Bank of Mercer County, Inc.
Trust and Financial Services Division
P.O. Box 950
Bluefield, West Virginia  24701-0950
(304) 325-7151

Form 10-K
The Annual Report on Form 10-K, filed with the Securities and
Exchange
Commission, is available to shareholders upon request to the
Vice President
& Chief Financial Officer of First Community Bancshares, Inc.

Financial Contact
John M. Mendez
Vice President & Chief Financial Officer, First Community
Bancshares, Inc.
P.O. Box 5909
Princeton, West Virginia  24740-5909
(304) 487-9000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission