ILLINOIS CENTRAL CORP
10-Q, 1997-08-14
RAILROADS, LINE-HAUL OPERATING
Previous: FCFT INC, 10-Q, 1997-08-14
Next: PAINEWEBBER PREFERRED YIELD FUND L P, 10-Q, 1997-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       For the period ended June 30, 1997

              [ ] Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                        For the transition period from to

                         Commission file number 1-10720

                          ILLINOIS CENTRAL CORPORATION
             (Exact name of registrant as specified in its charter)

           Delaware                                              13-3545405
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                             Identification No.)


455 North Cityfront Plaza Drive, Chicago, Illinois              60611-5504
      (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code:  (312) 755-7500

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months,  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                     YES   X                               NO


 As of June 30, 1997, 61,406,831 common shares were outstanding.


<PAGE>




                          ILLINOIS CENTRAL CORPORATION
                                AND SUBSIDIARIES
                                    FORM 10-Q

                    Three and Six Months Ended June 30, 1997


                                    CONTENTS


Part I - Financial Information:                                         Page

 Item 1.      Financial Statements:

        Consolidated Statements of Income                                 3

        Consolidated Balance Sheets                                       4

        Consolidated Statements of Cash Flows                             5

        Notes to Consolidated Financial Statements                        6

Item 2.      Management's Discussion and Analysis of
            Financial Condition and Results of  Operations                9


Part II - Other Information:

Item 6.         Exhibits and Reports on Form 8-K                          15

Signatures                                                                16

Exhibit Index                                                             E-1

                                        2

<PAGE>




                  ILLINOIS CENTRAL CORPORATION AND SUBSIDIARIES
                             Consolidated Statements
                              ($ in millions, exce
                                   (Unaudited)

                                          Three Months           Six Months
                                         Ended June 30,          Ended June 30,
                                       1997       1996        1997         1996
    Revenues                      $   165.6   $  153.4     $ 337.7   $    316.0

    Operating expenses:
      Labor and fringe benefits        47.5       45.4        95.8         92.6
      Leases and car hire              10.2       10.9        20.4         21.0
      Diesel fuel                       9.0        8.8        20.1         17.6
      Materials and supplies            8.0        7.7        17.2         16.0
      Depreciation and amortization     9.6        8.9        20.8         18.0
      Casualty, insurance and losses    3.2        0.9         7.8          5.1
      Other taxes                       6.0        3.5        12.0          8.6
      Other                             8.9       10.9        15.9         20.4
    Operating expenses                102.4       97.0       210.0        199.3

    Operating income                   63.2       56.4       127.7        116.7

    Other income (expense), net         1.3          0.8       1.4          1.1
    Interest expense, net             (10.1)        (6.9)    (20.5)       (14.6)

    Income before income taxes         54.4         50.3     108.6        103.2
    Provision for income taxes         19.4         18.9      39.7         38.7

    Net income                    $    35.0   $     31.4 $    68.9   $     64.5

    Income per share              $    0.56   $     0.51 $    1.11   $     1.04

    Weighted average number of 
      shares of common stock 
      and common stock
      equivalents outstanding    62,247,664   61,816,404  62,216,064 61,781,826


    The  following  notes are an  integral  part of the  consolidated  financial
statements.

                                        3

<PAGE>


                  ILLINOIS CENTRAL CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets
                                 ($ in millions)


                     ASSETS                    June 30, 1997  December 31, 1996
Current assets:
   Cash and temporary cash investments          $   53.8          $    59.2
   Receivables, net of allowance for doubtful 
      accounts of $1.2 in 1997 and $1.3 in 1996    101.1              107.0
   Secured financing receivable                        -               32.6
   Materials and supplies, at average cost          18.2               17.3
   Assets held for disposition                       1.3                1.6
   Deferred income taxes - current                  20.3               20.3
   Other current assets                              9.3               10.6
      Total current assets                         204.0              248.6

Investments                                         11.7               17.5

Properties:
   Transportation:
      Road and structures, including land        1,437.5            1,375.0
      Equipment                                    264.0              261.2
   Other, principally land                          41.2               41.5
      Total properties                           1,742.7            1,677.7
   Accumulated depreciation                        (52.4)             (53.6)
      Net properties                             1,690.3            1,624.1

Other assets                                        28.0               21.2
      Total assets                             $ 1,934.0          $ 1,911.4
                LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current maturities of long-term debt         $    6.4          $     6.3
   Accounts payable                                 54.4               60.4
   Dividends payable                                14.1               14.1
   Income taxes payable                              3.9                1.1
   Casualty and freight claims                      21.1               21.1
   Employee compensation and vacations              19.1               21.4
   Taxes other than income taxes                    16.4               17.4
   Accrued redundancy reserve                        4.5                4.9
   Other accrued expenses                           90.1               85.3
      Total current liabilities                    230.0              232.0

Long-term debt                                     599.0              633.7
Deferred income taxes                              381.0              356.6
Other liabilities and reserves                     128.6              133.6

Contingencies and commitments

Stockholders' equity:
   Common stock, par value $.001, authorized 
      100,000,000 shares, 64,362,831 shares 
      issued and 61,406,831 shares outstanding       0.1                0.1
   Additional paid-in capital                      168.7              167.1
   Retained income                                 494.4              453.8
   Treasury stock (2,956,000 shares)               (67.8)             (65.5)
       Total stockholders' equity                  595.4              555.5
       Total liabilities and stockholders'
        equity                                  $1,934.0          $ 1,911.4

     The  following  notes are an integral  part of the  consolidated  financial
statements


<PAGE>


                 ILLINOIS CENTRAL CORPORATION AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows
                                ($ in millions)
                                  (Unaudited)

                                                      Six Months Ended June 30,
                                                          1997       1996
Cash flows from operating activities :
   Net income                                          $  68.9    $  64.5
   Reconciliation of net income to net cash provided
      by (used for) operating activities :
         Depreciation and amortization                    20.8       18.0
         Deferred income taxes                            18.2       14.9
         Equity in undistributed earnings of affiliates,
            net of dividends received                     (0.4)      (0.1)
         Net gains on sales of real estate                (0.9)      (1.4)
         Cash changes in working capital                   1.1      (15.3)
         Changes in other assets                          (1.8)      (0.1)
         Changes in other liabilities and reserves        (6.3)     (11.4)
            Net cash provided by  operating activities    99.6       69.1

Cash flows from investing activities :
   Additions to properties                               (67.9)     (54.7)
   Acquisition of CCPH                                    (0.2)    (146.6)
   Proceeds from real estate sales                         1.7        2.4
   Proceeds from equipment sales                           3.1        2.0
   Proceeds from sales of investments                      0.4        2.7
   Secured financing                                      32.6          -
   Other                                                  (5.3)      (2.5)
            Net cash (used for) investing activities     (35.6)    (196.7)

Cash flows from financing activities :
   Proceeds from issuance of debt                            -       80.5
   Principal payments on debt                            (18.9)     (46.0)
   Net proceeds (payments) in commercial paper           (20.0)     131.0
   Dividends paid                                        (28.2)     (24.2)
   Stock repurchases                                      (2.3)      (0.4)
   Purchase of subsidiary's common stock                     -          -
            Net cash provided by (used for) financing
             activities                                   69.4)     140.9
Changes in cash and temporary cash investments            (5.4)      13.3
Cash and temporary cash investments at beginning of
             period                                       59.2        5.0
Cash and temporary cash investments at end of period   $  53.8    $  18.3

Supplemental  disclosure  of cash flow  information  : 
Cash paid during the year for:
      Interest (net of amount capitalized)             $  19.7    $  15.6
      Income taxes                                     $  17.6    $  27.6

     The  following  notes are an integral  part of the  consolidated  financial
statements.




<PAGE>




                          ILLINOIS CENTRAL CORPORATION
                                AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Unaudited)

1.     Basis of Presentation

       Except  as  described  below,  the  accompanying  unaudited  consolidated
       financial  statements  have been prepared in accordance  with  accounting
       policies  described in the 1996 Annual  Report on Form 10-K and should be
       read in conjunction with the disclosures therein.

       In the opinion of management,  these interim financial statements reflect
       all adjustments,  consisting of normal recurring  accruals,  necessary to
       present  fairly the financial  position,  results of operations  and cash
       flows for the periods  presented.  Interim  results  are not  necessarily
       indicative  of results for the full year.  Certain 1996 amounts have been
       reclassified to conform with the presentation  used in the 1997 financial
       statements.

       Income Per Share

       Income per common share of the Company is based on the  weighted  average
       number of shares of common stock and common stock equivalents outstanding
       during the period. See also Note 4.

2.     Common Stock and Dividends

       On June 20, 1997, the Board of Directors approved a quarterly dividend of
       $.23 per share which was paid July 9, 1997. The Board intends to continue
       its policy of quarterly  dividends.  Future dividends may be dependent on
       the ability of the Illinois  Central  Railroad  Company  ("ICRR") and CCP
       Holdings,  Inc.  ("CCPH") to pay  dividends to the Company.  Covenants of
       ICRR's Revolver and CCPH's Revolver require  specified levels of tangible
       net worth.  At June 30, 1997,  ICRR and CCPH exceeded  their tangible net
       worth covenants by $26.0 million and $25.6 million, respectively.

3.     Acquisition of CCP Holdings, Inc.

       On June 13, 1996,  following  the  effective  date of the approval  order
       issued by the  Surface  Transportation  Board,  the  Company  closed  the
       purchase of CCPH.  The purchase  price was $147.1 million in cash and the
       assumption of approximately $2.5 million in debt and approximately  $17.3
       million of capitalized lease obligations existing on acquisition date.

       The  acquisition  has been  accounted  for under the  purchase  method of
       accounting.  Accordingly,  the Company has allocated the purchase cost to
       CCPH's  assets  and  liabilities  as  of  June  13,  1996.  The  purchase
       accounting allocations were finalized at June 30, 1997 and no significant
       adjustments  to such  allocations  were made during the six months  ended
       June 30,  1997.  A summary of the CCPH assets  acquired  and  liabilities
       assumed  at June 13,  1996,  after  reflecting  the  purchase  accounting
       allocations, is set forth below ($ in millions):


<PAGE>



        Cash and Cash Equivalents       $   4.9
        Accounts Receivable                14.5
        Other Current Assets               11.2
        Properties                        264.6
        Accounts Payable                 $(16.8)
        Other Current Liabilities         (12.2)
        Deferred Income Taxes             (84.6)
        Other Liabilities and Reserves    (13.3)

4.      Pro-Forma Earnings Per Share under SFAS No.  128

       In  March  1997,  the  Financial   Accounting  Standards  Board  released
       Statement of Financial Accounting Standards No. 128, "Earnings per Share"
       ("SFAS No.  128").  The new standard is effective  for interim and annual
       periods ending after December 15, 1997;  early adoption is not permitted.
       Had SFAS No. 128 been effective January 1, 1996, the effect on previously
       reported earnings per share ("EPS") data would have been as follows:

                                      Three Months                 Six Months
                                      ended June 30,            ended June 30,

                                     1997      1996         1997          1996
                                     ----      ----         ----         -----

         Primary EPS as reported     $.56      $.51        $1.11         $1.04
         Effect of SFAS No.  128      .01         -          .01           .01
                                    -----    ------      -------       -------
           Basic EPS                 $.57      $.51        $1.12         $1.05
                                     

         Fully diluted EBS as
          reported                  $.56       $.51        $1.11         $1.04
         Effect of SFAS No.  128       -          -            -             -
                                  ------     ------     --------      --------
           Diluted EPS              $.56       $.51        $1.11         $1.04
                                  ======     ======     ========      ========

         Basic EPS is  computed  by  dividing  net  income for the period by the
         weighted  average number of shares of common stock  outstanding  during
         the  period.  Diluted  EPS is  computed  based on the  assumption  that
         outstanding  stock options are exercised during the period provided the
         average common stock market price exceeds the option exercise price.



<PAGE>



The  following is a  reconciliation  of the shares used to  calculate  Basic and
Diluted EPS at:

                                      Three Months            Six Months
                                     ended June 30,          ended June 30,
                                    ---------------         --------------
                                    1997       1996         1997       1996
                                    ---        ----         ----       ----

Shares outstanding at beginning
of period                        61,406,831  61,428,469  61,406,831  61,425,094

Effects of options exercised
in the period (a)                     2,099      (7,437)      1,104      (1,876)
                                 ----------  ----------- ----------  -----------

Shares used in Basic EPS         61,408,930  61,421,032  61,407,935  61,423,218

Assumed exercise of outstanding
options (b)                         838,734     562,740     808,129     495,983
                                 ----------  ----------  ----------- ----------

Shares used in Diluted EPS       62,247,664  61,983,772  62,216,064  61,919,201



         (a) Company  policy is to  repurchase,  in the open market,  all shares
         issued upon the exercise of stock  options.  The  indicated  effects on
         shares  result  from (i)  repurchases  not  always  occurring  on exact
         exercise dates (positive  change) or (ii) shares  considered  exercised
         under APB No. 15  (negative  change)  that are  ignored in Basic under
         SFAS No.128.

         (b) Represents  net shares after  application of Treasury Stock method.
         The policy of actual repurchases above in (a), was not assumed.

5.       Receivable Sales Agreement

         On January 1, 1997,  the Company  adopted SFAS 125. The  accounting and
         reporting of sales relating to ICRR's accounts receivable agreement was
         not changed.


<PAGE>



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Results of Operations

Three Months Ended June 30, 1997 Compared to Three Months Ended June 30, 1996

     On a  consolidated  basis total  revenues for 1997 increased from the prior
year quarter by $12.2  million or 8.0% to $165.6  million.  For the 1997 quarter
ICRR declined $1.5 million and CCPH contributed $17.6 million.

     Total  freight  carloads  of  252,941  were up 5.6%,  primarily  reflecting
inclusion of CCPH which was acquired in June 1996. The traffic  increase  offset
weak export grain which had a negative impact on the revenue mix.

     Grain and grain mill accounted for 15% of the Company's carloads and 24% of
ton-miles in the second quarter of 1997.  While 1997's rail rates were higher on
average  versus  last year and  demand  for  grain  domestically  was  strong as
processors  returned to more normal  production  levels,  the negative impact of
weak export grain traffic was only partially offset.  Export grain movements are
not expected to improve until the fourth quarter of 1997.

     Coal  accounted for 24% of the  Company's  carloads and 25% of ton-miles in
the second quarter of 1997. Against 1996, carloads and ton-miles were up 15% and
3%,  respectively,  with  revenues  down 3%.  Increased  one-time  moves and new
business offset production difficulties at several shippers' operations.

     Chemicals  accounted for 16% of the Company's carloads and 19% of ton-miles
in 1997.  Against  1996,  carloads,  ton-miles and revenues were up 17%, 16% and
11%,  respectively,  reflecting the new haulage agreement with BNSF entered into
in late 1996.

     Paper and Forest  Products  were 14% of 1997 carloads and 15% of ton-miles.
Carloads  were down 5%,  ton-miles  were up 2% and revenues  were down 5% versus
1996.

     Bulk  Commodities  contributed  6% of carloads and 5% of ton-miles in 1997.
Bulk  commodities are primarily stone and other  construction  materials and are
closely tied to state highway projects.  This smaller commodity group fluctuates
with the timing of projects as well as the availability of freight cars for this
lower-margin business.

     Finally,  Intermodal accounted for 20% of loads and 7% of ton-miles. Versus
1996, carloads were up 5%, with ton-miles up 6% and revenues up 11%.

     Operating  expenses  overall  increased  $5.4 million or 5.6% in 1997.  For
1997,  CCPH's costs are included for the entire quarter.  Labor and fringe costs
were up modestly  reflecting cost efficiencies.  Leases and car hire returned to
more normal  operating  levels.  Fuel expense  reflects the decrease in cost per
gallon (4.0%) offset by increased  usage (13.6%).  Increased  depreciation  is a
result of the acquisition of CCPH. The expense  categories  Casualty,  Insurance
and Losses and Other taxes reflect normal operating levels.


<PAGE>



     Operating  income  for 1997  increased  by $6.8  million  or 12.1% to $63.2
million for the reasons cited above.

     Net interest  expense of $10.1 million for 1997 increased 46.4% compared to
$6.9  million in 1996.  The 1997  expense  includes  borrowings  to support  the
acquisition of CCPH.

Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996

     On a  consolidated  basis total  revenues for 1997 increased from the prior
year period by $21.7 million or 6.9% to $337.7 million. For the 1997 period ICRR
declined $9.9 million and CCPH contributed $35.3 million.

     Total  freight  carloads  of  510,821  were up 8.7%,  primarily  reflecting
inclusion of CCPH which was acquired in June 1996. The traffic  increase  offset
weak export grain which had a negative impact on the revenue mix.

     Grain and grain mill accounted for 17% of the Company's carloads and 31% of
ton-miles in 1997.  While  1997's rail rates were higher on average  versus last
year and demand for grain domestically was strong as processors returned to more
normal  production levels , the negative impact of weak export grain traffic was
only partially offset.  Export grain movements are not expected to improve until
the fourth quarter of 1997.

     Coal  accounted for 23% of the  Company's  carloads and 23% of ton-miles in
1997.  Against 1996,  carloads,  ton-miles and revenues were up 23%, 10% and 4%,
respectively.  Increased  one time  moves  and new  business  offset  production
difficulties at several shippers' operations.

     Chemicals  accounted for 15% of the Company's carloads and 17% of ton-miles
in 1997. Against 1996, carloads, ton-miles and revenues were up 15%, 15% and 8%,
respectively,  reflecting  the new haulage  agreement  with BNSF entered into in
late 1996.

     Paper and Forest  Products  were 14% of 1997 carloads and 13% of ton-miles.
Carloads  were down 4%,  revenues  were down 5% and ton miles  were up 1% versus
1996.

     Bulk  Commodities  contributed  5% of carloads and ton-miles in 1997.  Bulk
commodities are primarily stone and other construction materials and are closely
tied to state highway projects. This smaller commodity group fluctuates with the
timing  of  projects  as well as the  availability  of  freight  cars  for  this
lower-margin business.

     Finally,  Intermodal accounted for 20% of loads and 6% of ton-miles. Versus
1996, carloads were up 8%, ton-miles were up 10% and revenues up 12%.

     Operating  expenses  overall  increased  $10.7 million or 5.4% in 1997. For
1997,  CCPH's costs are included for the entire  period.  Labor and fringe costs
were up modestly  reflecting cost efficiencies.  Leases and car hire returned to
more normal  operating  levels.  Fuel expense  reflects the increase in cost per
gallon (4.0%) coupled with increased usage (12.9%).  Increased depreciation is a
result of the  acquisition  of CCPH.  Other expenses  reflect  recovery of prior
period expenses in relation to a derailment.


<PAGE>




     Operating  income  for 1997  increased  by $11.0  million or 9.4% to $127.7
million for the reasons cited above.

     Net interest  expense of $20.5 million for 1997 increased 40.4% compared to
$14.6  million in 1996.  The 1997  expense  includes  borrowings  to support the
$109.9  million  transferred  from ICRR in mid-June 1996 in connection  with the
acquisition of CCPH.

Liquidity and Capital Resources
Operating Data ($ in millions):                     Six Months Ended June 30,
                                                    -------------------------
                                                    1997                1996
                                                    ----                ----
Cash flows provided by (used for):
     Operating activities...................      $ 99.6                $ 69.1
     Investing activities...................       (35.6)               (196.7)
     Financing activities...................       (69.4)                140.9
                                                 -------                ------
     Net change in cash and
        temporary cash investments.............. $  (5.4)               $ 13.3
                                                ========                ======


     Cash from  operating  activities  in 1997 and 1996 was primarily net income
before depreciation and deferred taxes.

Investing Data ($ in millions):

Additions to property were as follows:

                                                  Six Months Ended June 30,
                                                1997                     1996
                                                ----                     ----

     Communications and signals..........       $10.3                $  5.7
     Equipment/rolling stock...............       2.5                  18.7
     Track and bridges.....................      33.9                  24.0
     Dry bulk transfer facility............      15.2                   4.5
     Other.................................       6.0                   1.8
                                              -------               -------
         Total.............................     $67.9                 $54.7
                                                =====                 =====


     Property  retirements and removals  generated  proceeds of $4.8 million and
$4.4 million in 1997 and 1996, respectively.

     The Company still anticipates that total capital expenditures for 1997 will
be approximately  $172 million.  These  expenditures are expected to be met from
current operations or other available sources.

     In June 1996 the Company  acquired the stock of CCPH  Holdings,  Inc.  (See
Note 3.) The Company used its own bank credit lines and funds received from ICRR
(a loan of $59.9  million  and a $50  million  dividend)  to  complete  the $147
million transaction. The acquisition is being treated as a purchase.

Financing Activities

     The  Company  has  a  $50  million  364-day  floating-rate  revolving  loan
agreement  which expires in August 1997. At June 30, 1997, no amounts were drawn
under  this  agreement.   IC  Financial   leases   equipment  to  ICRR  and  has
approximately $7.7 million in long-term borrowing  agreements which were used to
acquire  locomotive and freight car equipment during 1993 and 1991. IC Financial
lease  revenue  and  corresponding  expense  at  ICRR,  which is  eliminated  in
consolidation,  was $7.5 million and $7.2 million for the first half of 1997 and
1996, respectively.

     In July 1997 and 1996,  the Company paid $14.1  million and $12.3  million,
respectively,  in cash  dividends on its common stock.  Dividends from ICRR were
used to fund these  payments.  Included in the 1996  dividends to the Company is
the March 1996  transfer  by ICRR of its  ownership  in the  Chicago  Intermodal
Company  ("CIC")  via a  dividend  of CIC  stock.  The  book  value  of the  CIC
investment was $5.7 million.

     CCPH has a revolving  credit  agreement  with its bank lending group for an
unsecured $50 million revolving credit facility, (the "CCPH Revolver"). The CCPH
Revolver  has a $5 million  sublimit  for letters of credit and expires in 2001.
The revolver can be used for general corporate purposes.  Currently,  the annual
commitment fee is 30 basis points and  borrowings are at the Eurodollar  offered
rate plus 75 basis points. At June 30, 1997, CCPH was in compliance and does not
anticipate any difficulty in maintaining  compliance with the various  financial
covenants  contained therein.  At June 30, 1997, no amounts were drawn under the
CCPH Revolver.

     ICRR has a commercial  paper program whereby a total of $200 million can be
issued and  outstanding  at any one time.  The  program is  supported  by a $250
million Revolver (see below). At June 30, 1997, no amounts were outstanding. The
average  interest rate on  commercial  paper for the six month period ended June
30, 1997, was 5.68% with a range of 5.68% to 5.69%.  ICRR's public debt is rated
Baa2 by Moody's and BBB by S&P.

     In  1994,  ICRR  entered  into a  revolving  agreement  to  sell  undivided
percentage interests in certain of its accounts receivable,  with recourse, to a
financial  institution.  The agreement,  which expires in June 1998,  allows for
sales of  accounts  receivable  up to a maximum of $50  million at any one time.
ICRR services the accounts  receivable  sold under the agreement and retains the
same exposure to credit loss as existed prior to the sale. At June 30, 1997, $50
million had been sold pursuant to the agreement.  Costs related to the agreement
fluctuate  with changes in prevailing  interest  rates.  These costs,  which are
included in Other  Income  (Expense),  Net,  were $1.5  million each for the six
month periods ended June 30, 1997, and 1996. ICRR's accounting and reporting for
the sale of accounts  receivable was not changed by the  implementation  of SFAS
No. 125.



<PAGE>



     ICRR has a $250 million Revolver with its bank lending group, which expires
in 2001. Fees and borrowing  spreads are predicated on ICRR's  long-term  credit
ratings.  The Revolver is used primarily for backup for ICRR's  commercial paper
program but can be used for general corporate purposes.  The available amount is
reduced by the outstanding amount of commercial paper borrowings and any letters
of credit  issued on behalf of ICRR under the  facility.  At June 30, 1997,  the
full $250 million was available but undrawn.

     Certain  covenants of ICRR's debt  agreements and CCPH's  Revolver  require
among others specific  levels of tangible net worth but not a specific  dividend
restriction.  At June 30, 1997,  ICRR and CCPH exceeded their tangible net worth
covenants by $26.0 million and $25.6 million,  respectively.  Both ICRR and CCPH
were in compliance  with all covenants at June 30, 1997, and do not  contemplate
any difficulty maintaining such compliance.

     A shelf  registration  from  1996 can be used to issue  an  additional  $70
million  in MTN's or other  debt until  2000.  Currently,  there are no plans to
issue  additional  debt but capital  investments in the terminal  facilities and
other ventures could necessitate use.

     The  Company  believes  that its  available  cash,  cash  generated  by its
operations  and cash  available  from the  facilities  described  above  will be
sufficient to meet foreseeable liquidity requirements. Additionally, the Company
believes it has access to the public debt market if needed.

Year 2000 Conversion

     The  Company is  accumulating  and  evaluating  the costs  associated  with
modifying  existing software  programs for the year 2000.  Current estimates are
approximately  $2 million.  The Company is also  evaluating  the  feasibility of
complete replacement of its "non-2000  compliant"  programs.  Replacement may be
more economical and provide additional  enhancements.  A final  determination is
expected in the fourth quarter of 1997.

Miscellaneous

     ICRR has entered into  various  diesel fuel collar  agreements  designed to
mitigate  significant changes in fuel prices. As a result,  approximately 60% of
ICRR's  short-term  diesel fuel  requirements  through  July 1998 are  protected
against significant price changes.

     In January 1997,  the United  Transportation  Union ("UTU")  ratified a new
agreement  which  settles  wage and  work  rule  issues  through  2000.  The UTU
agreement is similar to the nationally negotiated agreement in effect with other
Class I carriers. The main distinction is timing of the various lump sum payouts
and  scheduled  wage  increases.  In May 1997,  the  Brotherhood  of  Locomotive
Engineers  ("BLE")  ratified a local  agreement which settles wage and work rule
issues through 2000. The BLE agreement  increased wage rates  approximately 4.9%
upon ratification.




<PAGE>



Long-Term Equity Enhancement Program

     The Company paid its twenty-second  consecutive  quarterly cash dividend on
July 9,  1997.  The  Board of  Directors  believes  quarterly  dividends  are an
integral part of its announced  Long-Term Equity Enhancement Program designed to
increase  stockholder  value through  dividend  payments and stock  repurchases.
Actual  dividends  are  declared  by the Board based on  profitability,  capital
expenditure  requirements,  debt  service  and  other  factors.  The  Board  has
determined  that  cash  needs  for  the  CCPH   acquisition  and  other  capital
expenditures precluded a Stock Purchase program for 1996 and to date in 1997.


Environmental Liabilities

     The  Company's  operations  are  subject  to  comprehensive   environmental
regulation  by  federal,  state  and  local  authorities.  Compliance  with such
regulation  requires the Company to modify its operations and expend substantial
manpower and financial resources.

     Under the federal Comprehensive  Environmental  Response,  Compensation and
Liability Act of 1980  ("Superfund"),  and similar  state and federal laws,  the
Company is potentially  liable for the cost of clean-up of various  contaminated
sites. The Company  generally  participates in the clean-up at sites where other
substantial parties share responsibility through cost-sharing arrangements,  but
under  Superfund  and other  similar  laws the Company  can be held  jointly and
severally liable for all environmental costs associated with such sites.

     The Company is aware of approximately 25 contaminated  sites at which it is
probably liable for some portion of any required clean-up.  Of these, 17 involve
contamination  primarily by diesel fuel which can be remediated without material
cost.  Five other sites are expected to require more than $1 million in clean-up
costs.  At four of these sites  other  parties are  expected to  contribute  the
majority  of  the  costs  incurred.  The  Company  anticipates  expenditures  of
approximately $2.8 million annually for the investigation and remediation at all
sites.

     For all known sites of environmental contamination where the Company's loss
or liability is probable, the Company has recorded an estimated liability at the
time when a reasonable  estimate of remediation  cost and Company  liability can
first be determined.  Adjustments to initial estimates are recorded as necessary
based upon additional information developed in subsequent periods.  Estimates of
the Company`s potential financial exposure for environmental claims or incidents
are  necessarily  imprecise  because of the difficulty of determining in advance
the nature and extent of contamination, the varying costs of alternative methods
of remediation, the regulatory clean-up standards which will be applied, and the
appropriate  allocation of liability among multiple responsible parties. At June
30, 1997,  the Company  estimated the probable  range of its liability to be $11
million to $50 million,  and in accordance with the provisions of SFAS No. 5 had
a reserve of $11 million  for  environmental  contingencies.  This amount is not
reduced for potential insurance recoveries or third-party contributions.

     The risk of incurring  environmental liability in connection with both past
and current activities is inherent in railroad operations.  Decades-old railroad
housekeeping  practices were not always consistent with contemporary  standards.
Historically the Company has leased substantial amounts of property to 
industrial  tenants,  and  ICRR  continues  to haul  hazardous materials   
which are  subject to  occasional  accidental  release.  Because  the
ultimate cost of known contaminated sites cannot be definitively established and
because  additional  contaminated  sites yet unknown may be discovered or future
operations may result in accidental releases, no assurance can be given that the
Company  will  not  incur  material  environmental  liabilities  in the  future.
However,  based on its  assessments  of the facts and  circumstances  now known,
management believes that it has recorded adequate reserves for known liabilities
and does not expect future environmental charges or expenditures, based on these
known  facts  and  circumstances,  to  have a  material  adverse  effect  on the
Company`s financial position, results of operations, cash flow or liquidity.

Recent Accounting Pronouncements

     In March 1997, the Financial  Accounting Standards Board released Statement
of Financial  Accounting  Standards  No. 128,  "Earnings  Per Share"  ("SFAS No.
128").  The new statement is effective  December 15, 1997; early adoption is not
permitted.  When adopted,  SFAS No. 128 will require restatement of prior years'
earnings per share. See Note 4 for proforma  presentations of the effect of this
new standard.

     The FASB has also released Statement of Financial  Accounting  Standard No.
129 "Disclosure of Information  about Capital  Structure"  ("SFAS No. 129"). The
Company  complies with all the  requirements  of the standard which is effective
for periods ending after December 15, 1997.

     In June 1997, the FASB issued two new standards which will be effective for
periods ending after December 15, 1997.

     Statement   of  Financial   Accounting   Standards   No.  130,   "Reporting
Comprehensive  Income"  (SFAS No. 130)  establishes  standards for reporting and
display of comprehensive income and its components  (revenues,  expenses,  gains
and losses) in a full set of general-purpose financial statements.  SFAS No. 130
requires  that all items that are  required to be  recognized  under  accounting
standards  as  components  of  comprehensive  income be  reported in a financial
statement  that is  displayed  with  the  some  prominence  as  other  financial
statements. The Company does not expect to adopt this standard early.

     Statement of Financial  Accounting  Standards No. 131,  "Disclosures  about
Segments of an Enterprise and Related  Information" ("SFAS No. 131") establishes
standards for the way that public business  enterprises report information about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
financial  reports issued to  shareholders.  It also  establishes  standards for
related  disclosures  about products and services,  geographic  areas, and major
customers. This Statement supersedes FASB Statement No. 14, "Financial Reporting
for Segments of a Business  Enterprise,"  but retains the  requirement to report
information  about  major  customers.  SFAS No.  131 will not  apply to  interim
periods  until the second year of  application.  The Company will not adopt this
standard early.

     The Company is currently assessing the impact, if any, these standards will
have on its consolidated financial statements.


<PAGE>



PART II - OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibits:
                See Exhibit Index on page E-1




<PAGE>




                                           ILLINOIS CENTRAL CORPORATION


                                                    Signatures


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     Company  has duly  caused  this  report to be  signed on its  behalf by the
     undersigned hereto duly authorized.





                                  ILLINOIS CENTRAL CORPORATION


                              /s/ Dale W. Phillips
                                  Dale W. Phillips
                                  Vice President & Chief Financial Officer




                              /s/ John V. Mulvaney
                                  John V. Mulvaney
                                  Controller










Date: August 12, 1997

                                       19

<PAGE>



                  ILLINOIS CENTRAL CORPORATION AND SUBSIDIARIES
                                  EXHIBIT INDEX


Exhibit                                                          Sequential
  No.                 Description                                 Page No.

 3         By-Laws of Illinois Central Railroad Company,
           as amended.  (Incorporated by reference to
           Exhibit 3 to the Quarterly Report of the Illinois
           Central Railroad Company on Form 10-Q for
           the three months ended June 30, 1997.  (See
           File No.  1-7092))

10         Form of Illinois Central Corporation Directors
           Deferred Compensation Plan, as amended
           and restated effective May 1, 1997.

11         Computation of Income per Common Share                          E-2


27         Financial Data Schedule (This exhibit is
           required to be submitted electronically
           pursuant to the rules and regulations of the
           Securities and Exchange Commission and
           shall not be deemed filed for the purposes of
           Section 11 of the Securities Act of 1933 or
           Section 18 of the Securities Exchange Act of
           1934).


                                       E-1

<PAGE>


                         ILLINOIS CENTRAL CORPORATION AND SUBSIDIARIES

                             COMPUTATION OF INCOME PER COMMON SHARE
                              ($ in millions, except share data)

                                       Three Months           Six Months
                                       Ended June 30,         Ended June 30,
                                     1997       1996         1997       1996
Net income                     $     35.0 $     31.4   $     68.9 $     64.5

Calculation of average number of 
shares outstanding:
Primary:
Weighted average number of 
 common shares outstanding     61,408,930 61,421,032   61,407,935 61,423,218

Effect of shares issuable 
 under stock options              838,734    395,372      808,129    358,608
                               62,247,664 61,816,404   62,216,064 61,781,826

Fully diluted:
Weighted average number of 
common shares outstanding      61,408,930 61,421,032   61,407,935 61,423,218

Effect of shares issuable 
under stock options (1)           838,734    374,269      808,129    374,269
                               62,247,664 61,795,301   62,216,064 61,797,487
Income per common share:
Primary:
Net income                     $     0.56 $     0.51   $     1.11 $     1.04

Fully diluted:
Net income                     $     0.56 $     0.51   $     1.11 $     1.04

(1) Such items are included in primary calculation. Additional shares
represent  differerence between average price of common stock for the period and
the end of period price.


                                       E-2

<PAGE>




                   ILLINOIS CENTRAL CORPORATION
               DIRECTORS DEFERRED COMPENSATION PLAN
         (As Amended and Restated Effective May 1, 1997)


<PAGE>



                           CERTIFICATE


     I, , Secretary of Illinois  Central  Corporation,  hereby  certify that the
attached  document  is a  correct  copy  of  the  Illinois  Central  Corporation
Directors  Deferred  Compensation Plan, As Amended and Restated effective May 1,
1997.

          Dated this          day of May, 1997.




                               As Secretary as Aforesaid

                                             (Seal)


<PAGE>


                   ILLINOIS CENTRAL CORPORATION
               DIRECTORS DEFERRED COMPENSATION PLAN
         (As Amended and Restated Effective May 1, 1997)


                        TABLE OF CONTENTS

                                                             Page
ARTICLE I  -   DEFINITIONS . . . . . . . . . . . . . . . . . . .1
ARTICLE II  -   COMPENSATION DEFERRAL CONTRIBUTIONS. . . . . . .4
     2.1. Compensation Deferral Elections. . . . . . . . . . . .4
     2.2. Investment Elections . . . . . . . . . . . . . . . . .6
ARTICLE III  -  PARTICIPANT SUBACCOUNTS. . . . . . . . . . . . .7
     3.1  Stock Unit Subaccounts . . . . . . . . . . . . . . . .7
     3.2  Dividends. . . . . . . . . . . . . . . . . . . . . . .7
     3.3  Adjustments. . . . . . . . . . . . . . . . . . . . . .8
     3.4  Cash Subaccounts . . . . . . . . . . . . . . . . . . .8
     3.5  Account Statements . . . . . . . . . . . . . . . . . .8
ARTICLE IV  -  DISTRIBUTION OF COMPENSATION DEFERRALS. . . . . .9
     4.1. Cessation of Deferrals . . . . . . . . . . . . . . . .9
     4.2. Manner of Distribution . . . . . . . . . . . . . . . .9
     4.3. Time of Distribution . . . . . . . . . . . . . . . . 10
     4.4. Form of Distribution . . . . . . . . . . . . . . . . 10
     4.5. Distribution Due to Death. . . . . . . . . . . . . . 11
     4.6. Change in Distribution Election. . . . . . . . . . . 11
     4.7. Unscheduled Withdrawal Right . . . . . . . . . . . . 12
     4.8. Hardship Distribution. . . . . . . . . . . . . . . . 14
ARTICLE V  -  ADMINISTRATION OF THE PLAN . . . . . . . . . . . 15
     5.1. Administration by the Committee. . . . . . . . . . . 15
     5.2.      Powers and Duties of Committee. . . . . . . . . 15
ARTICLE VI  -  AMENDMENT OR TERMINATION. . . . . . . . . . . . 15
     6.1. Amendment or Termination . . . . . . . . . . . . . . 15
     6.2. Effect of Amendment or Termination . . . . . . . . . 16
ARTICLE VII  -  GENERAL PROVISIONS . . . . . . . . . . . . . . 16
     7.1. Participants' Rights Unsecured . . . . . . . . . . . 16
     7.2. Trust Agreement. . . . . . . . . . . . . . . . . . . 17
     7.3. No Guaranty of Benefits. . . . . . . . . . . . . . . 17
     7.4. No Enlargement of Rights . . . . . . . . . . . . . . 17
     7.5. Spendthrift Provision. . . . . . . . . . . . . . . . 17
     7.6. Applicable Law . . . . . . . . . . . . . . . . . . . 18
     7.7. Incapacity of Recipient. . . . . . . . . . . . . . . 18
     7.8. Corporate Successors . . . . . . . . . . . . . . . . 18
     7.9. Unclaimed Benefit. . . . . . . . . . . . . . . . . . 19
     7.10.     Limitations on Liability. . . . . . . . . . . . 19
     7.11.     Claims Procedure. . . . . . . . . . . . . . . . 19
     7.12.     Internal Revenue Service Action . . . . . . . . 20
     7.13.     Withholding . . . . . . . . . . . . . . . . . . 21
     7.14.     Notice. . . . . . . . . . . . . . . . . . . . . 21
     7.15.     Shares Issued under the Plan. . . . . . . . . . 22
     7.16 Postponement of Issuance of Common Stock . . . . . . 22

<PAGE>


                   ILLINOIS CENTRAL CORPORATION
               DIRECTORS DEFERRED COMPENSATION PLAN
         (As Amended and Restated Effective May 1, 1997)


     The Illinois Central Corporation  Directors Deferred  Compensation Plan was
initially  adopted,  effective  January 1, 1995,  for the  Directors of Illinois
Central  Corporation.  The Plan is hereby amended and restated  effective May 1,
1997. The purpose of the Plan is to permit  Directors to contribute a portion of
their Compensation on a pre-tax basis toward retirement benefits and to attract,
retain and  motivate  highly  qualified  individuals  to serve as  Directors  of
Illinois Central Corporation.

     Accordingly,  Illinois Central Corporation hereby adopts this amendment and
restatement of the Plan pursuant to the terms and provisions set forth below:


                            ARTICLE I
                           DEFINITIONS

     Wherever  used  herein  the   following   terms  shall  have  the  meanings
hereinafter set forth:

     1.1. "Account" means the account maintained under the Plan by the Committee
in the Participant's  name to which Compensation  deferrals and earnings,  gains
and losses are  credited in  accordance  with the Plan. A  Participant  shall be
fully vested in the amount in his Account at all times.

     1.2. "Board" means the Board of Directors of the Company.

     1.3. "Cash Subaccount" means the portion of a Participant's Account that is
not invested in Stock Units.

     1.4.   "Committee"  means  the  Illinois  Central  Benefit   Administration
Committee that is responsible for the administration of the Plan.

     1.5. "Company" means Illinois Central Corporation,  a Delaware corporation,
or, to the extent  provided in Section 7.8 below,  any successor  corporation or
other entity resulting from a merger or consolidation  into or with the Company,
or a transfer or sale of substantially all of the assets of the Company.

     1.6. "Company Stock" means the common stock of the Company.

     1.7.  "Compensation"  means the fees and other monies paid to a Participant
for service as a Director in any Plan Year, including, but not limited to annual
fees and per-meeting fees.

     1.8.  "Crediting  Interest Rate" means a rate of interest  established  for
each Plan Year equal to 120 percent of the 120-month rolling average of the U.S.
10-Year Treasury Note rate, determined as of the fifteenth day of the last month
of the preceding Plan Year.

     1.9. "Director" means a member of the Illinois Central Corporation Board of
Directors who is not also an employee of the Company or any related company.

     1.10.  "Fair  Market  Value"  means the closing  price of a share of Common
Stock as of a given date on the New York Stock Exchange on such date, or if such
date is not a  regular  trading  date on such  Exchange,  on the next  following
regular trading date.

     1.11.  "Participant"  means a Director of the Company who has completed the
Plan election and enrollment forms provided by the Committee.

     1.12.  "Plan" means the Illinois  Central  Corporation  Directors  Deferred
Compensation  Plan as set forth herein and as  hereinafter  amended from time to
time.

     1.13.  "Plan  Year"  means:  (i) prior to January 1, 1997,  the period that
approximates  the  calendar  year,  for  which  the  Company  reports  income to
Directors on Internal  Revenue  Service  forms;  (ii) beginning May 1, 1997, the
12-month period  beginning each May 1 and ending on the next following April 30;
and (iii) a short Plan Year beginning January 1, 1997 and ending April 30, 1997.

     1.14. "Stock Units" means units equivalent to Common Stock.

     1.15. "Stock Unit Subaccount" means the portion of a Participant's  Account
that is invested in Stock Units.

     1.16. "Termination Date" means the date on which a Participant ceases to be
a Director for any reason.

     1.17.  Words in the  masculine  gender  shall  include the feminine and the
singular  shall  include the plural,  and vice versa,  unless  qualified  by the
context.  Any headings  used herein are included for ease of reference  only and
are not to be construed so as to alter the terms hereof.


                                   ARTICLE II
                       COMPENSATION DEFERRAL CONTRIBUTIONS

     2.1. Compensation Deferral Elections. A. Any Director may elect to become a
Participant  in the  Plan  by  completing  the  election  form  provided  by the
Committee.  A Participant  may elect to defer the receipt of all or a portion of
the Compensation  otherwise payable to him by the Company in any Plan Year until
his Termination  Date. The amount of Compensation  deferred by a Participant for
any Plan Year shall be a fixed dollar amount (not less than $5,000 or $1,667 for
the short Plan Year beginning  January 1, 1997 and ending April 30, 1997),  or a
whole number percentage of such Compensation up to one hundred percent (100%) of
such Participant's Compensation.

     B. The election form by which a Participant elects to defer Compensation as
provided in the Plan, including the election set forth in paragraph B of Section
2.2,  shall be in  writing,  signed by the  Participant,  and  delivered  to the
Committee  prior to the first day of the calendar  year that  includes the first
day of the first Plan Year in which the Compensation to be deferred is otherwise
payable to the Participant; except that:

          (1) In the Plan Year in which the Plan was  initially  implemented,  a
     Participant was able to elect to defer  Compensation for services performed
     subsequent to the date of the election, provided that the election form was
     delivered to the Committee by January 30, 1995; and

          (2) In the Plan Year in which a Participant  first becomes eligible to
     participate in the Plan, such  Participant may make an election,  within 30
     days after the date the Participant becomes eligible, to defer Compensation
     payable for  services to be performed  subsequent  to the date the election
     form is delivered to the Committee;

          (3) An election to defer  Compensation  for any Plan Year shall remain
     in effect for future Plan Years unless the  Participant  expressly  revokes
     such  election  or  completes  a new  election  pursuant  to an election or
     revocation  form  delivered to the Committee  prior to the first day of the
     Plan Year for which such revocation or new election is to be effective.

Except  as  provided  in  clause  (2)  above,  a  deferral  election  made  by a
Participant  shall be irrevocable with respect to all  Compensation  payable for
services to be performed in the Plan Year next commencing subsequent to the date
the election form is delivered to the Committee.

     2.2. Investment  Elections.  A. All Compensation  deferred by a Participant
pursuant  to an  election  form  delivered  to the  Committee  for a  Plan  Year
commencing  prior to May 1, 1997 shall be  credited  to the  Participant's  Cash
Subaccount.

     B. A Participant shall elect,  pursuant to a written election  described in
Section 2.1, made for any Plan Year  commencing on or after May 1, 1997, to have
all or a whole number  percentage of the Compensation  deferred  credited to his
Stock Unit Subaccount or to his Cash  Subaccount.  The amount credited to either
Subaccount  for any Plan Year shall not be less than  $2,500.  An election  made
pursuant to this  paragraph B shall be  included  in the  election  form for the
applicable  Plan Year  described  in Section  2.1;  provided,  however,  that an
election  pursuant to this paragraph for the Plan Year commencing on May 1, 1997
shall be made by a separate  written election form delivered by a Participant to
the  Committee no later than June 30, 1997.  If a  Participant  does not make an
election  pursuant to this  paragraph  with respect to all or any portion of the
Compensation deferred for any Plan Year, all or such portion of the Compensation
deferred  for such Plan Year shall be credited to the  Participant's  Stock Unit
Subaccount.

                                   ARTICLE III
                             PARTICIPANT SUBACCOUNTS

     3.1 Stock Unit Subaccounts.  The portion of the deferred  Compensation of a
Participant  that is to be  credited  to his Stock Unit  Subaccount  pursuant to
Section 2.2,  shall be credited as a dollar amount to his Stock Unit  Subaccount
as of the date of the Board  meeting or the  Company  shareholders  meeting  for
which such  Compensation  would  otherwise  have been paid to him,  and shall be
converted as of such date into Stock Units.  Such conversion shall be determined
by dividing the dollar value of the amount of such deferred  Compensation by the
Fair Market Value of a share of Common Stock on such conversion date. The number
of Stock Units so determined shall be credited to the  Participant's  Stock Unit
Subaccount.   Any  cash  balance  remaining  in  the  Participant's  Stock  Unit
Subaccount after such conversion, together with other subsequent credits thereto
pursuant  to  Section  3.2,  shall be  converted  into  Stock  Units on the next
conversion date.

     3.2 Dividends.  Additional  credits shall be made to a Participant's  Stock
Unit  Subaccount  in dollar  amounts equal to the cash value (or the fair market
value  of  dividends  paid  in  property  other  than  Common  Stock)  that  the
Participant  would have  received had he been the owner on each record date of a
number of shares of Common Stock equal to the number of Stock Units  credited to
his Stock  Unit  Subaccount  on such date.  In the case of a dividend  in Common
Stock,  additional credits will be made to a Participant's Stock Unit Subaccount
of a number of Stock  Units  equal to the number of shares of Common  Stock that
the Participant would have received had he been the owner on each record date of
a number of shares  of such  Common  Stock  equal to the  number of Stock  Units
credited to his Stock Unit  Subaccount on such date.  Any cash dividends (or the
value of dividends paid in property other than Common Stock), shall be converted
into Stock Units on the next conversion date as set forth in Section 3.1.

     3.3 Adjustments. The aggregate number of shares of Common Stock that may be
issued  under  the  Plan  and the  number  of Stock  Units  in each  Stock  Unit
Subaccount  shall all be  appropriately  adjusted as the Committee may determine
for any  increase  or decrease  in the number of shares of issued  Common  Stock
resulting  from a  subdivision  or  consolidation  of  shares,  whether  through
reorganization,  recapitalization,  stock split-up, spin-off, stock distribution
or  combination  of shares,  or other increase or decrease in the number of such
shares  outstanding  effected  without receipt of  consideration by the Company.
Adjustments  under this Section 3.3 shall be made in the sole  discretion of the
Committee, and its decisions shall be binding and conclusive.

     3.4 Cash Subaccounts.  The balance of a Participant's Cash Subaccount shall
be credited  with interest at the  Crediting  Interest Rate monthly,  compounded
annually,  until such balance has been  distributed  to the  Participant  or his
beneficiaries.

     3.5 Account Statements. The Committee shall provide each Participant with a
written  statement of his Stock Unit Subaccount and his Cash Subaccount at least
annually.  Each  Stock  Unit  Subaccount  and  each  Cash  Subaccount  shall  be
maintained on the books of the Company until full payment of the balance thereof
has been made to the applicable  Participant (or the beneficiaries of a deceased
Participant).  Except as provided  in Section  7.2 below,  no funds shall be set
aside or  earmarked  for any  Subaccount,  which  shall be purely a  bookkeeping
device.


                                   ARTICLE IV
                     DISTRIBUTION OF COMPENSATION DEFERRALS

     4.1. Cessation of Deferrals.  All Compensation deferrals shall cease upon a
Participant's Termination Date.

     4.2. Manner of Distribution.  Each Participant shall elect, at the time the
Participant  initially  elects a Compensation  deferral under Section 2.1 above,
the manner of the  distribution  of his Account upon his  Termination  Date. The
Participant may elect to have his Account distributed after his Termination Date
as follows:

          (a)   in a lump sum distribution; or

          (b) in substantially equal monthly  installment  payments over a fixed
     period of 5, 10 or 15 years.

     If  the  Participant   fails  to  elect  a  manner  of  distribution,   the
Participant's Account will be distributed in a manner selected by the Committee.
If the  amount  in a  Participant's  Account  on,  or at  any  time  after,  the
Participant's  Termination  Date is less than $5,000,  the Committee shall cause
the  amount  in  such  Account  to be  distributed  to  the  Participant  or his
beneficiary in a single lump sum as soon as practicable.

     4.3. Time of Distribution. Distribution of a Participant's Account shall be
made or  commence as soon as  practicable  after the  Participant's  Termination
Date.

     4.4.  Form of  Distribution.  The  balance  of a  Participant's  Stock Unit
Subaccount  shall  be  distributed  in  shares  of  Common  Stock  or in cash as
designated by the Participant (or his  beneficiaries  in the event of his death)
by  written  notice   delivered  to  the  Committee   prior  to  the  applicable
distribution  date. If a timely  designation  is not received by the  Committee,
distribution  shall be made in cash or in Common  Stock as the  Committee  shall
decide.  In all events,  a distribution of the balance of a Participant's  Stock
Unit Subaccount in installments, pursuant to clause (b) of Section 4.2, shall be
made in cash.  In the event of a  distribution  in Common  Stock,  a certificate
representing  a number of shares of Common  Stock  equal to the  number of Stock
Units in the Participant's Stock Unit Subaccount,  registered in the name of the
Participant  (or his  beneficiaries),  and any remaining  cash in the Stock Unit
Subaccount  shall be distributed to the Participant (or his  beneficiaries).  In
the event of a cash distribution,  the Participant (or his beneficiaries)  shall
receive  an amount in cash  equal to the  aggregate  of (i) the  number of Stock
Units in the Stock Unit  Subaccount  to be  distributed  multiplied  by the Fair
Market Value of a share of Common Stock on the applicable distribution date, and
(ii) any remaining cash in the Stock Unit Subaccount.

     B. The balance of a Participant's  Cash Subaccount  shall be distributed to
the Participant (or his beneficiaries) in cash.

     4.5.  Distribution  Due to Death.  If a  Participant  dies before  complete
distribution of his Account,  any remaining amount in the Participant's  Account
shall be distributed to the  beneficiary  last  designated by the Participant in
writing,  on a form delivered to the Committee  prior to death, in a single lump
sum payment.  If a Participant has not designated a beneficiary  under the Plan,
or if  no  designated  beneficiary  is  living  on  the  date  for  distribution
hereunder,   the  amount  distributable   pursuant  to  this  Section  shall  be
distributed to the  Participant's  estate. A deceased  Participant's  Stock Unit
Subaccount  will  continue  to be based  upon  Stock  Units in  accordance  with
Sections 3.1 and 3.2 until such Subaccount is fully distributed.  Interest shall
be  credited  to a  deceased  Participant's  Cash  Subaccount  at the  Crediting
Interest  Rate in  accordance  with Section 3.3 until such  Subaccount  is fully
distributed.

     4.6.  Change  in  Distribution   Election.   The  Committee  may  permit  a
Participant  to change his election  pursuant to Section 4.2 as to the manner of
distribution  of his Account.  A Participant  may request such change by written
instrument  filed with the  Committee.  In the event a  Participant  changes his
election  as to the  manner  of  distribution  within  12  months  prior  to his
Termination Date, the amount distributable from such Participant's  Account will
be reduced by 10 percent. This reduction is intended to discourage a Participant
from  changing  his  election  as to the manner of  distribution  and  prevent a
Participant  from being deemed in  constructive  receipt of his Account upon his
Termination Date.

     4.7.  Unscheduled  Withdrawal  Right.  A.  A  Participant  may  request  an
unscheduled withdrawal of all or any portion of his Account during the period he
serves as a  Director  by written  notice to the  Committee,  provided  that the
amount  distributable  from such  Participant's  Account  will be  reduced by 10
percent.  If a Participant  elects an unscheduled  withdrawal under this Section
while a Director,  the Participant will not be permitted to elect a Compensation
deferral for a period of twelve months  following  the date of such  withdrawal.
This reduction and ineligibility  period is intended to discourage  Participants
from  requesting   unscheduled   withdrawals   (other  than  on  account  of  an
unforeseeable  emergency pursuant to Section 4.8) and prevent  Participants from
being deemed in constructive receipt of their Accounts. A distribution  pursuant
to this  Section  4.7  shall be in a lump sum and made  pursuant  to the form of
distribution set forth in Section 4.4.

     B. Notwithstanding the foregoing,  if a Participant requests an unscheduled
withdrawal within the two year period immediately  following a Change in Control
of the Company, the amount distributable from such Participant's Account will be
reduced by six percent (rather than 10 percent, as provided above). For purposes
of this  paragraph  B, a "Change in Control"  of the Company  shall be deemed to
have occurred if:

          (a) any "person" or "group" (as such terms are used in Sections  13(d)
     and 14(d) of the Securities Exchange Act of 1934, as amended (the "Exchange
     Act") is or becomes the "beneficial  owner" (as defined in Rule 13d-3 under
     the  Exchange  Act,  except  that  a  person  shall  be  deemed  to be  the
     "beneficial  owner" of all  shares  that any such  person  has the right to
     acquire  pursuant  to any  agreement  or  arrangement  or upon  exercise of
     conversion rights,  warrants,  options or otherwise,  without regard to the
     sixty day period  referred to in such Rule),  directly  or  indirectly,  of
     securities  representing  25% or more of the  combined  voting power of the
     Company's then outstanding  securities;  provided,  however,  that for this
     purpose,  beneficial  ownership  shall not  include  shares  acquired:  (i)
     directly from the Company; (ii) in any merger or other business combination
     of the Company with one or more other corporations as a result of which the
     holders of the outstanding voting stock of the Company immediately prior to
     such  merger or other  business  combination  own 60 percent or more of the
     voting stock of the  surviving or  resulting  corporation;  or (iii) by any
     employee  benefit plan (or related  trust)  sponsored or  maintained by the
     Company;

          (b) at any time  during  any  period  of two  consecutive  years  (not
     including any period prior to May 1, 1997) individuals who at the beginning
     of such period  constituted the Board (the "Incumbent Board") cease for any
     reason to constitute at least a majority of the Board;  provided,  however,
     that any  individual  becoming  a  director  subsequent  to such date whose
     election,  or nomination  for election by the Company's  stockholders,  was
     approved by a vote of at least a majority of the directors then  comprising
     the Incumbent  Board shall be considered as though such  individual  were a
     member of the Incumbent  Board, but excluding,  for this purpose,  any such
     individual whose initial  assumption of office occurs as a result of either
     an actual or  threatened  election  contest (as such terms are used in Rule
     14a-11 or  Regulation  14A  promulgated  under the  Exchange  Act) or other
     actual or threatened solicitation of proxies or consents by or on behalf of
     a person other than the Board; or

          (c) there is a merger or other  business  combination  of the  Company
     with one or more other corporations as a result of which the holders of the
     outstanding voting stock of the Company immediately prior to such merger or
     other business  combination own less than 60 percent of the voting stock of
     the surviving or resulting corporation.

     4.8. Hardship  Distribution.  On account of an unforeseeable  emergency,  a
Participant  may  request,   by  writing  filed  with  the  Committee,   that  a
distribution  be made to him of all or part of the amount  then  credited to his
Account.  The Committee will approve such a distribution to the Participant only
in the event of an unforeseeable  emergency. An "unforeseeable  emergency" is an
unanticipated  emergency  that is caused by an event  beyond the  control of the
Participant  and  that  would  result  in  severe  financial  hardship  to  such
Participant if early withdrawal were not permitted.  An unforeseeable  emergency
that results in severe financial  hardship is an unexpected  illness or accident
of the  Participant  or a  dependent,  loss of a  Participant's  property due to
casualty, or other similar,  extraordinary,  unforeseeable  circumstances beyond
the  control  of the  Participant.  The  severe  financial  hardship  may not be
relieved  by an  early  distribution  under  the  Plan to the  extent  it  might
otherwise be relieved  through  reimbursement  or  compensation  by insurance or
otherwise,  by  liquidation  of a  Participant's  assets,  or  by  cessation  of
Compensation  deferrals  under the Plan.  Any hardship  distribution  under this
Section  will be  limited  to the  amount  necessary  to meet the  emergency.  A
distribution  under this Section shall be in a lump sum and made pursuant to the
form of distribution set forth in Section 4.4.


                                    ARTICLE V
                           ADMINISTRATION OF THE PLAN

     5.1.  Administration  by the Committee.  The Committee shall be responsible
for the general  operation and  administration  of the Plan and for carrying out
the provisions thereof.

     5.2.  Powers and Duties of Committee.  The Committee  shall  administer the
Plan in accordance  with its terms and shall have all powers  necessary to carry
out the provisions of the Plan. The Committee shall interpret the Plan and shall
determine  all  questions  arising in the  administration,  interpretation,  and
application of the Plan,  including but not limited to, questions of eligibility
and  the  status  and  rights  of  Participants  and  other  persons.  Any  such
determination by the Committee shall  presumptively be conclusive and binding on
all persons.  The regularly  kept records of the Company shall be conclusive and
binding upon all persons with respect to all matters  contained therein relating
to  Participants.  All  rules  and  determinations  of the  Committee  shall  be
uniformly and consistently applied to all persons in similar circumstances.


                                   ARTICLE VI
                            AMENDMENT OR TERMINATION

     6.1. Amendment or Termination. The Company intends the Plan to be permanent
but  reserves the right to amend or terminate  the Plan.  Any such  amendment or
termination  shall be made  pursuant to a  resolution  of the Board and shall be
effective as of the date of such resolution.  The Company specifically  reserves
the right to amend the  Crediting  Interest  Rate  provided  for in Section 1.9,
provided that any such change will not reduce the amount of interest credited to
a Participant's  Cash Subaccount  prior to, or otherwise  reduce the amount in a
Participant's Cash Subaccount as of, the effective date of the amendment.

     6.2. Effect of Amendment or Termination. No amendment or termination of the
Plan  shall  divest  any  Participant  or  beneficiary  of  the  amount  in  the
Participant's Account, or of any rights to which the Participant would have been
entitled if the Plan had been terminated immediately prior to the effective date
of such amendment.  Upon termination of the Plan,  distribution of Participants'
Accounts  shall be made to  Participants  or their  beneficiaries  in the manner
provided by Sections  4.1,  4.2, 4.3 and 4.4,  unless the Company  determines to
distribute  all  Accounts  in lump  sums.  No  Compensation  deferrals  shall be
permitted after termination of the Plan.


                                   ARTICLE VII
                               GENERAL PROVISIONS

     7.1.  Participants'  Rights Unsecured.  Except as set forth in Section 7.2,
the Plan at all times shall be entirely  unfunded and no provision  shall at any
time be made with respect to  segregating  any assets of the Company for payment
of any  benefits  hereunder.  The  right  of a  Participant  or a  Participant's
beneficiary to receive a distribution  of the  Participant's  Account  hereunder
shall be an  unsecured  claim  against the general  assets of the  Company,  and
neither the  Participant  nor a beneficiary  shall have any rights in or against
any specific assets of the Company.

     7.2. Trust  Agreement.  Notwithstanding  the provisions of Section 7.1, the
Company  shall  enter into a trust  agreement  ("Trust  Agreement")  whereby the
Company  shall  agree to  contribute  to a trust  ("Trust")  for the  purpose of
accumulating  assets to assist the  Company in  fulfilling  its  obligations  to
Participants hereunder.  Such Trust Agreement shall be substantially in the form
of the model trust  agreement  set forth in  Internal  Revenue  Service  Revenue
Procedure 92-64, or any subsequent  Internal Revenue Service Revenue  Procedure,
and shall include  provisions  required in such model trust  agreement  that all
assets of the Trust  shall be subject  to the  creditors  of the  Company in the
event of insolvency.

     7.3.  No  Guaranty  of  Benefits.  Nothing  contained  in  the  Plan  shall
constitute  a guaranty  by the  Company or any other  person or entity  that the
assets of the  Company  will be  sufficient  to pay any  benefit  hereunder.  No
Participant  or other  person  shall  have any right to  receive a benefit  or a
distribution of an Account under the Plan except in accordance with the terms of
the Plan.

     7.4.  No  Enlargement  of  Rights.  Establishment  of the Plan shall not be
construed to give any Participant the right to be retained as a Director.

     7.5.  Spendthrift  Provision.  No  interest  of any person or entity in, or
right to receive a distribution  under,  the Plan shall be subject in any manner
to  sale,  transfer,  assignment,  pledge,  attachment,  garnishment,  or  other
alienation or encumbrance of any kind; nor may such interest or right to receive
a  distribution  be  taken,   either  voluntarily  or  involuntarily,   for  the
satisfaction  of the debts  of, or other  obligations  or claims  against,  such
person or entity,  including claims for alimony,  support,  separate maintenance
and claims in bankruptcy proceedings.

     7.6. Applicable Law. The Plan shall be construed and administered under the
laws of the State of Illinois except to the extent preempted by federal law.

     7.7.  Incapacity  of  Recipient.  Subject to  applicable  state law, if any
person  entitled to a payment  under the Plan is deemed by the  Committee  to be
incapable of  personally  receiving and giving a valid receipt for such payment,
then,  unless and until claim  therefor shall have been made by a duly appointed
guardian or other legal representative of such person, the Committee may provide
for  such  payment  or any  part  thereof  to be made  to any  other  person  or
institution then  contributing  toward or providing for the care and maintenance
of such  person.  Any such  payment  shall be a payment  for the account of such
person and a complete discharge of any liability of the Company,  the Committee,
and the Plan therefor.

     7.8. Corporate Successors.  The Plan shall not be automatically  terminated
by a  transfer  or  sale  of  assets  of  the  Company,  or  by  the  merger  or
consolidation of the Company into or with any other corporation or other entity,
but the Plan shall be continued after such sale, merger or consolidation only if
and to the extent that the transferee,  purchaser or successor  entity agrees to
continue  the  Plan.  In  the  event  that  the  Plan  is not  continued  by the
transferee,  purchaser or successor entity,  the Plan shall terminate subject to
the provisions of Sections 6.1 and 6.2.

     7.9.  Unclaimed  Benefit.  Each  Participant or beneficiary  shall keep the
Committee informed of his current address.  The Committee shall not be obligated
to search for the whereabouts of any person. If the location of a Participant is
not made  known to the  Committee  within  three  years  after the date on which
payment of the Participant's  benefits under the Plan may first be made, payment
may be made as  though  the  Participant  had died at the end of the  three-year
period. If, within one additional year after such three-year period has elapsed,
or, within three years after the actual death of the Participant,  the Committee
is unable to locate any beneficiary of the Participant,  and, if the Participant
is  deceased,  payment  to the  Participant's  estate is  impracticable  for any
reason,  then the Company  shall have no further  obligation  to pay any benefit
hereunder  to such  Participant  or  beneficiary  or any other  person  and such
benefit shall be irrevocably forfeited.

     7.10.  Limitations  on  Liability.  Notwithstanding  any of  the  preceding
provisions of the Plan,  none of the Company,  any member of the Committee,  nor
any  individual  acting as an employee or agent of the Company or the Committee,
shall be liable to any  Participant,  former  Participant or any  beneficiary or
other person for any claim,  loss,  liability or expense  incurred in connection
with the Plan.

     7.11.  Claims  Procedure.  If a Participant's  or  beneficiary's  claim for
benefits  under  the Plan is denied  in whole or in part by the  Committee,  the
Committee  will notify the  Participant  (or  beneficiary)  of the denial.  Such
notification  will be made in  writing,  within 90 days of the date the claim is
received by the  Committee.  The  notification  will  include:  (i) the specific
reasons for the denial;  (ii)  specific  reference to the Plan  provisions  upon
which the denial is based;  (iii) a description  of any  additional  information
necessary for the claimant to perfect the claim and an  explanation  of why such
material or information is necessary;  and (iv) an explanation of the applicable
review procedures.  A claim will be deemed denied if a notification of denial is
not received by the Participant (or beneficiary)  within 90 days of the date the
claim is received by the Committee.

     The  Participant  (or  beneficiary)  has 60 days from the date he  receives
notice of a claim  denial,  or the date the claim is  deemed  denied,  to file a
written request for review of the denial with the Committee.  The Committee will
review the claim denial and inform the Participant  (or  beneficiary) in writing
of its decision  within 60 days of the date the claim review request is received
by the Committee. This decision will be final.

     7.12.  Internal  Revenue  Service Action.  Notwithstanding  anything to the
contrary  contained in the Plan, (a) if the Internal Revenue Service prevails in
a claim by it that amounts credited to a Participant's Account,  and/or earnings
thereon, constitute taxable income to the Participant or his beneficiary for any
taxable  year of his,  prior to the taxable  year in which such  credits  and/or
earnings  are  distributed  to him,  or (b) legal  counsel  satisfactory  to the
Company, and the applicable  Participant or his beneficiary,  renders an opinion
that the Internal  Revenue  Service  would likely  prevail in such a claim,  the
balance of such  Participant's  Account shall be immediately  distributed to the
Participant  or his  beneficiary.  For  purposes of this  Section,  the Internal
Revenue  Service  shall be deemed to have  prevailed in a claim if such claim is
upheld by a court of final jurisdiction,  or if the Company, or a Participant or
beneficiary,  based upon an opinion of legal counsel satisfactory to the Company
and the  Participant  or his  beneficiary,  fails to  appeal a  decision  of the
Internal Revenue Service, or a court of applicable jurisdiction, with respect to
such claim, to an appropriate Internal Revenue Service appeals authority or to a
court of higher jurisdiction, within the appropriate time period.

     7.13.   Withholding.   The  Company   shall   withhold  from  any  deferred
Compensation,  or any  payments  made  pursuant to Article IV or VI, any amounts
required  by  applicable  federal,  state  and  local  tax laws and  regulations
thereunder.  A Participant may pay any applicable  taxes due with respect to any
shares of Common Stock  distributed  under the Plan in cash or in Common  Stock,
either by having the  Company  withhold a portion of the shares of Common  Stock
otherwise distributable,  or by delivering to the Company shares of Common Stock
otherwise owned by the Participant.

     7.14.  Notice.  Any  notice  under  the  Plan  shall be in  writing,  or by
electronic  means,  and shall be received  when  actually  delivered,  or mailed
postage paid as first class U.S. Mail.  Notices shall be directed to the Company
at its principal  business office at 455 North  Cityfront Plaza Drive,  Chicago,
Illinois  60611-5504,  to a Director at the address stated on the records of the
Company,  and to a beneficiary entitled to benefits at the address stated in the
Participant's beneficiary designation,  or to such other addresses any party may
specify by notice to the other parties.

     7.15.  Shares  Issued under the Plan.  Shares of Common  Stock  distributed
under the Plan may be treasury shares of the Company or shares  purchased on the
open market.  The Company shall reserve such number of shares of Common Stock as
may be issuable under the Plan. 

     7.16.  Postponement of Issuance of Common Stock. The Committee may postpone
any  issuance  of  Common  Stock  pursuant  to the  Plan  for  such  time as the
Committee,  in its sole  discretion,  may deem  necessary in order to permit the
Company (i) to effect, amend or maintain any necessary registration of the Plan,
or the shares of Common Stock issuable under the Plan,  under the Securities Act
of 1933, as amended, or the securities laws of any applicable jurisdiction, (ii)
to permit  any  action  to be taken in order to (A) list  such  shares of Common
Stock on a stock  exchange  if shares of  Common  Stock are then  listed on such
exchange,  or (B)  comply  with  restrictions  or  regulations  incident  to the
maintenance  of a public  market for its shares of Common  Stock,  including any
rules or  regulations  of any stock exchange on which the shares of Common Stock
are listed,  or (iii) to determine that such shares of Common Stock and the Plan
are exempt from such  registration  or that no action of the kind referred to in
(ii)(B)  above needs to be taken;  and the  Company  shall not be  obligated  by
virtue of any terms and  conditions of any provision of the Plan to issue shares
of Common  Stock in violation  of the  Securities  Act of 1933 or the law of any
government having jurisdiction thereof. Neither the Company nor its directors or
officers  shall have any  obligation or liability to any  Participant  or to any
other  person  with  respect  to any  shares of  Common  Stock  because  of such
postponement of issuance.

<PAGE>



     IN WITNESS  WHEREOF,  this  amendment and  restatement of the Plan has been
executed on behalf of the Company on this day of , 1997.

                         ILLINOIS CENTRAL CORPORATION



                         By:




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           53800
<SECURITIES>                                         0
<RECEIVABLES>                                   101100
<ALLOWANCES>                                      1200
<INVENTORY>                                      18200
<CURRENT-ASSETS>                                204000
<PP&E>                                         1690300
<DEPRECIATION>                                   52400
<TOTAL-ASSETS>                                 1934000
<CURRENT-LIABILITIES>                           230000
<BONDS>                                         599000
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      595400
<TOTAL-LIABILITY-AND-EQUITY>                   1934000
<SALES>                                         337700
<TOTAL-REVENUES>                                337700
<CGS>                                           210000
<TOTAL-COSTS>                                   210000
<OTHER-EXPENSES>                                 (1400)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               20500
<INCOME-PRETAX>                                 108600
<INCOME-TAX>                                     39700
<INCOME-CONTINUING>                              68900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     68900
<EPS-PRIMARY>                                     1.11
<EPS-DILUTED>                                     1.11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission