PAINEWEBBER PREFERRED YIELD FUND L P
10-Q, 1998-08-14
EQUIPMENT RENTAL & LEASING, NEC
Previous: DATRONIC EQUIPMENT INCOME FUND XIX L P, 10-Q, 1998-08-14
Next: VIKING OFFICE PRODUCTS INC, 8-K, 1998-08-14







                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549



(Mark One)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 30, 1998

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                      to
                               --------------------    -------------------------

Commission file number 0-19166

                     PAINEWEBBER PREFERRED YIELD FUND, L.P.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        Delaware                                         84-1130506
- -----------------------                        ---------------------------------
(State of organization)                        (IRS Employer Identification No.)

 7175 West Jefferson Avenue, Suite 4000
           Lakewood, Colorado                              80235
- ----------------------------------------                 ----------
(Address of principal executive offices)                 (Zip Code)

        Registrant's telephone number, including area code (303) 980-1000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes   X   No      .
                                       -----    -----

                        Exhibit Index Appears on Page 11

                               Page 1 of 12 Pages



<PAGE>



                     PAINEWEBBER PREFERRED YIELD FUND, L.P.
                      QUARTERLY REPORT ON FORM 10-Q FOR THE
                           QUARTER ENDED JUNE 30, 1998

                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----
Part I.   FINANCIAL INFORMATION

          Item 1.  Financial Statements (unaudited)

                   Balance Sheets - June 30, 1998 and December 31, 1997      3

                   Statements of Income - Three and Six Months Ended
                        June 30, 1998 and 1997                               4

                   Statements of Cash Flows - Six Months Ended
                        June 30, 1998 and 1997                               5

                   Notes to Financial Statements                            6-7

          Item 2.  Management's Discussion and Analysis of Financial
                        Condition and Results of Operations                 8-10

Part II.  OTHER INFORMATION

          Item 1.  Legal Proceedings                                         11

          Item 5.  Other Information                                         11

          Item 6.  Exhibits and Reports on Form 8-K                          11

                   Signature                                                 12

                                        2

<PAGE>



                     PAINEWEBBER PREFERRED YIELD FUND, L.P.

                                 BALANCE SHEETS
                                   (unaudited)

                                     ASSETS
                                                        June 30,    December 31,
                                                          1998          1997
                                                       -----------  ------------
                                                       (Unaudited)

Cash and cash equivalents                              $ 2,517,833   $19,606,352
Rent and other receivables, net                             51,662       175,075
Receivables from related party                              50,628             -
Equipment held for sale or lease, net of
  accumulated depreciation of $3,525,620
  and $4,103,002 at 1998 and  1997 and
  write-downs of $471,138 and $112,754
  at 1998 and 1997                                         322,410       729,481
Net investment in direct financing leases                  140,710       170,230
Equipment on operating leases, net of
  accumulated depreciation of $8,995,764 in
  1998 and $11,966,110 in 1997 and write downs
  of $226,281 in 1998 and $300,945 in 1997               6,503,839     8,253,386
Other assets, net                                            9,688         9,688
                                                       -----------   -----------

     Total assets                                      $ 9,596,770   $28,944,212
                                                       ===========   ===========

                        LIABILITIES AND PARTNERS' EQUITY

Liabilities:
Prepaid rent                                           $ 5,359,533   $ 6,072,331
Accounts payable and other liabilities                     729,326     1,307,583
Payables to affiliates                                     327,627       263,591
Deferred rental income and deposits                        231,794       246,840
Distributions payable to partners                                -    16,486,153
Discounted lease rentals                                 1,253,954     1,523,570
                                                       -----------   -----------
     Total liabilities                                   7,902,234    25,900,068
                                                       -----------   -----------

Partners' Equity:
  General Partners                                          58,652       110,227
  Limited Partners:
    Class A                                              1,388,965     2,498,859
    Class B                                                246,919       435,058
                                                       -----------   -----------

     Total partners' equity                              1,694,536     3,044,144
                                                       -----------   -----------

     Total liabilities and partners' equity            $ 9,596,770   $28,944,212
                                                       ===========   ===========


   The accompanying notes are an integral part of these financial statements.

                                        3

<PAGE>



                     PAINEWEBBER PREFERRED YIELD FUND, L.P.

                              STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                         Three Months Ended            Six Months Ended
                                                              June 30,                       June 30,
                                                      --------------------------    --------------------------
                                                         1998           1997           1998           1997
                                                      -----------    -----------    -----------    -----------
<S>                                                  <C>            <C>            <C>            <C>        
Revenue:
  Rentals from operating leases                       $   864,255    $ 2,811,652    $ 1,564,347    $ 6,005,981
  Direct financing lease income                             5,367        166,980         11,311        272,341
  Gain on sale of equipment                               176,220        147,326        363,160        201,042
  Other, principally interest                              33,686         46,128        129,792         86,008
                                                      -----------    -----------    -----------    -----------
                                                        1,079,528      3,172,086      2,068,610      6,565,372
                                                      -----------    -----------    -----------    -----------
Expenses:
  Depreciation                                            459,002      1,889,298        969,482      3,928,334
  Management fees                                          27,271        123,892         50,215        258,599
  Interest                                                159,598        202,539        325,923        417,878
  General and administrative                               79,863         50,400        137,460        101,000
  Provision for losses on equipment                       550,000              -        550,000              -
                                                      -----------    -----------    -----------    -----------
                                                        1,275,734      2,266,129      2,033,080      4,705,811
                                                      -----------    -----------    -----------    -----------

Net income (loss)                                     $  (196,206)   $   905,957    $    35,530    $ 1,859,561
                                                      ===========    ===========    ===========    ===========

Net income (loss) allocated:
  To the General Partners                             $    (9,810)   $    45,297    $    (1,419)   $    92,977
  To the Class A Limited Partners                        (163,096)       700,969         27,130      1,596,589
  To the Class B Limited Partner                          (23,300)       159,691          9,819        169,995
                                                      -----------    -----------    -----------    -----------
                                                      $  (196,206)   $   905,957    $    35,530    $ 1,859,561
                                                      ===========    ===========    ===========    ===========
Net income (loss) per weighted average
  number of units of Class A limited
  partner interest outstanding                        $     (1.15)   $      4.93    $       .19    $     11.23
                                                      ===========    ===========    ===========    ===========

Weighted average number of units of
  Class A limited partner interest
  outstanding                                             142,128        142,128        142,128        142,128
                                                      ===========    ===========    ===========    ===========

</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                        4

<PAGE>



                     PAINEWEBBER PREFERRED YIELD FUND, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                        Six Months Ended
                                                                  ----------------------------
                                                                     June 30,       June 30,
                                                                       1998           1997
                                                                  ------------    ------------

<S>                                                              <C>             <C>         
Net cash provided by operating activities                         $     33,030    $  4,886,841
                                                                  ------------    ------------

Cash flows from investing activities:
  Recovery of investment in direct financing leases                     29,520         693,918
  Proceeds from sales of equipment                                     989,838       2,647,842
  Purchase of equipment on operating leases                                  -          (3,929)
                                                                  ------------    ------------
Net cash provided by investing activities                            1,019,358       3,337,831
                                                                  ------------    ------------

Cash flows from financing activities:
  Repayment of discounted lease rentals                               (269,616)       (646,970)
  Cash distributions paid to partners                              (17,871,291)     (4,557,272)
                                                                  ------------    ------------
Net cash used in financing activities                              (18,140,907)     (5,204,242)
                                                                  ------------    ------------

Net (decrease) increase in cash and cash equivalents               (17,088,519)      3,020,430
Cash and cash equivalents at beginning of period                    19,606,352       2,879,451
                                                                  ------------    ------------
Cash and cash equivalents at end of period                        $  2,517,833    $  5,899,881
                                                                  ============    ============

Supplemental schedule of cash flow information:
  Interest paid                                                   $     74,965    $    417,459
                                                                  ============    ============
Non cash transactions:
Equipment subject to operating leases
  converted to direct financing leases at renewal                 $          -    $     87,769
                                                                  ============    ============
Distributions declared but not paid to partners                   $          -    $  4,663,635
                                                                  ============    ============
Prepaid rent applied in equipment sale                            $     44,964    $     48,253
                                                                  ============    ============

</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                        5

<PAGE>



                     PAINEWEBBER PREFERRED YIELD FUND, L.P.

                          NOTES TO FINANCIAL STATEMENTS



1.   GENERAL

     The  accompanying  unaudited  financial  statements  have been  prepared in
     accordance  with  generally  accepted  accounting  principles  for  interim
     financial  information and the  instructions to Form 10-Q and Rule 10-01 of
     Regulation S-X. Accordingly, they do not include all of the information and
     disclosures required by generally accepted accounting principles for annual
     financial  statements.   In  the  opinion  of  the  General  Partners,  all
     adjustments   (consisting  of  normal  recurring  adjustments)   considered
     necessary for a fair presentation have been included.  The balance sheet at
     December 31, 1997, has been derived from the audited  financial  statements
     included  in the  Partnership's  Annual  Report on Form 10-K.  For  further
     information,  refer to the financial  statements of  PaineWebber  Preferred
     Yield Fund, L.P. (the  "Partnership"),  and the related notes,  included in
     the  Partnership's  Annual Report on Form 10-K for the year ended  December
     31, 1997, previously filed with the Securities and Exchange Commission.

     New Accounting  Pronouncement:  In March 1998 the partnership  adopted SFAS
     No. 130, "Reporting  Comprehensive Income", which establishes standards for
     the reporting and display of  comprehensive  income and its components in a
     full set of general purpose financial  statements.  Comprehensive income is
     defined as the change in equity of a  business  enterprise  during a period
     from transactions and other events and circumstances  arising from nonowner
     sources.  The adoption of this  pronouncement does not impact the reporting
     of the Partnership's results of operations.


2.   TRANSACTIONS WITH AFFILIATES

     Management Fees

     The General  Partners receive a quarterly fee in an amount equal to 2.0% of
     gross  rentals  for Full  Payout  Leases,  as  defined  in the  Partnership
     Agreement,  and 5.0% of gross rentals for other leases  (payable 55% to the
     Managing General Partner and 45% to the Administrative  General Partner) as
     compensation for services rendered in connection with the management of the
     equipment.  Management  fees of  $27,271  and  $50,215  were  earned by the
     General  Partners  with  respect  to  the  rental  revenues  earned  by the
     Partnership during the three and six months ended June 30, 1998.

     Accountable General and Administrative Expenses

     The General Partners are entitled to reimbursement of certain expenses paid
     on behalf of the  Partnership  which are  incurred in  connection  with the
     Partnership's  operations.  Such reimbursable  expenses,  all of which were
     paid to the Managing  General  Partner,  amounted to $12,500 during the six
     months ended June 30, 1998.




                                        6

<PAGE>


                     PAINEWEBBER PREFERRED YIELD FUND, L.P.

                          NOTES TO FINANCIAL STATEMENTS

3.   PREPAYMENT OF LEASES

     On December 11, 1995, the  Partnership  entered into a lease (Master Lease)
     with  an   unaffiliated   third  party  (Master   Lessee)  for  a  term  of
     approximately  110  months.  Under  the  terms  of the  Master  Lease,  the
     Partnership  assigned  to the  Master  Lessee  certain  economic  rights to
     certain  user leases  (with  remaining  lease terms  ranging  from 10 to 55
     months)  originally   acquired  by  the  Partnership  for  purchase  prices
     aggregating  $13,879,929 (including related acquisition fees) (Master Lease
     Equipment)  and  which  represented  future  minimum  lease  rentals  under
     non-cancelable  leases  totaling  $7,563,186.  The  Master  Lessee  prepaid
     ("Prepayment  of Leases"),  on a discounted  basis at a rate of 8.25%,  the
     rent  due to the  Partnership  under  the  Master  Lease in the  amount  of
     $11,257,741 of which $5,359,533 and $6,072,331 remained outstanding at June
     30, 1998 and December 31, 1997,  respectively.  The Prepayment of Leases is
     carried  as  prepaid  rent  on the  balance  sheets  at such  dates  and is
     accounted  for as a  financing.  The Master  Lease term exceeds the related
     original  user lease terms.  Additionally,  at the  inception of the Master
     Lease the amount of the Prepayment of Leases  approximated the aggregate of
     the  remaining  rental  payments due under the user leases and the residual
     (salvage) value estimates for the equipment subject to the user leases. The
     Partnership  does  not  have  any  economic  obligations  relating  to  the
     equipment subject to the Master Lease until such equipment is returned upon
     the  expiration of the Master Lease.  Upon  expiration of the Master Lease,
     the economic benefits of all equipment (Master Lease equipment) still being
     leased by third parties as well as a portion of the residual  value of such
     equipment based upon a formula will revert to the Partnership.



                                        7

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

LIQUIDITY AND CAPITAL RESOURCES

The  following  discussions  should be read in  conjunction  with the  "Selected
Financial Data" and the Consolidated Financial Statements of the Partnership and
the Notes thereto. This report contains, in addition to historical  information,
forward-looking  statements  that  include  risks and other  uncertainties.  The
Partnership's  actual results may differ  materially  from those  anticipated in
these  forward-looking  statements.  Factors  that might cause such a difference
include  those  discussed  below,  as  well as  general  economic  and  business
conditions,  competition and other factors  discussed  elsewhere in this report.
The  Partnership  undertakes no obligation to release  publicly any revisions to
these  forward-looking  statements to reflect events or circumstances  after the
date hereof or to reflect the occurrence of anticipated or unanticipated events.

Rent  and  other  receivables,  net  of the  allowance  for  doubtful  accounts,
decreased  $123,413  from  $175,075 at December  31, 1997 to $51,662 at June 30,
1998  primarily  due to the  settlement  of a bankruptcy  claim  relating to one
lessee.

The  Partnership  is in its  liquidation  period (as defined in the  Partnership
Agreement).  During the liquidation  period,  the Partnership no longer acquires
new leases and the existing lease portfolio is in the process of running-off. As
of December 31, 1997,  the  Partnership  had sold a  substantial  portion of its
assets and the Managing General Partner was exploring  opportunities to sell the
balance of equipment.  In January the  Partnership  distributed  $95 per Class A
Unit and in  April,  1998  distributed  an  additional  $8 per  Class A Unit.  A
substantial portion of each distribution  constitute a return of capital. Future
distributions  will be based  upon cash  generated  by the sale and lease of the
remaining equipment and cash used in operations.

Distributions may be characterized for tax,  accounting and economic purposes as
a  return  of  capital,  a  return  on  capital  or both.  The  portion  of each
distribution  by a  partnership,  which  exceeds  its net  income for the fiscal
period,  may be  deemed  a  return  of  capital.  The  Partnership  declared  no
distributions  to the Class A Limited  Partners  for the three months ended June
30,  1998.  Based on the amount of net income  reported by the  Partnership  for
accounting  purposes,  approximately 68% of the cash  distributions  paid to the
Class A Limited Partners from inception of the Partnership through June 30, 1998
constituted  a return of capital.  However,  the total actual  return on capital
over the  Partnership's  life can only be determined at the  termination  of the
Partnership  after all residual  cash flows  (which  include  proceeds  from the
re-leasing and sale of the equipment after initial lease terms expire) have been
realized.

RESULTS OF OPERATIONS

Substantially all of the Partnership's revenue during the quarter ended June 30,
1998  was  generated  from  the  leasing  of  the  Partnership's   equipment  to
unaffiliated  third  parties  under triple net leases and from proceeds from the
sale of equipment.  Interest  income from  temporary  investments  comprised the
balance of the Partnership's cash flow.

Under the terms of the  triple net  leases,  substantially  all of the  expenses
related to the  ownership  and  operation of the  equipment  are paid for by the
lessees.  For equipment  subject to operating  leases,  the Partnership  records
depreciation  expense  pertaining to the equipment and related  management fees.
The Partnership  also records  general and  administrative  expenses  consisting
primarily of warehouse costs, investor reporting expenses and transfer agent and
audit fees as well as interest  expense  incurred in connection  with discounted
transactions.



                                        8

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

LIQUIDITY AND CAPITAL RESOURCES, continued

The  Partnership  performs  ongoing  assessments  of the  likelihood  of  lessee
defaults on existing  leases and the effect that any such  defaults  may have on
the collectability of the Partnership's  recorded accounts  receivable,  and the
recoverability  of recorded  equipment  residual values based on independent and
internal evaluations of the estimated future value of equipment. Residual values
are  established  equal to the estimated value to be received from the equipment
following  termination of the lease. In estimating such values,  the Partnership
considers all relevant facts regarding the equipment and the lessee,  including,
for example,  the likelihood  that the lessee will re-lease the  equipment.  The
nature  of the  Partnership's  leasing  activities  is  that it has  credit  and
residual value exposure and, accordingly, in the ordinary course of business, it
will incur  losses  from those  exposures.  The  Partnership  performs  on-going
quarterly assessments of its assets to identify any other-than-temporary  losses
in value.

Accordingly,  a provision for loss of $550,000 was recorded for the three months
ended June 30,  1998.  Of this  amount,  $350,000  is  related to the  estimated
decline in residual value on manufacturing and mining equipment  returned to the
partnership  at lease  maturity  and  $200,000  is  primarily  related to losses
recorded  as a  provision  and later  realized  on the sale of certain  material
handling  and office  equipment  at a lower fair  market  value than  originally
anticipated.

1998 Compared to 1997

The Partnership's net (loss) income was $(196,206) and $35,530 for the three and
six months ended June 30, 1998 ("1998 Quarter" and "1998 Period",  respectively)
as  compared  to net income of  $905,957  and  $1,859,561  for the three and six
months ended June 30, 1997 ("1997 Quarter" and "1997 Period", respectively). Net
income was lower in 1998 as compared to 1997  primarily  as a result of the sale
of a  significant  amount of  equipment in October  1997 and the  provision  for
losses.

Rentals from operating  leases  declined by $1,947,397 and $4,441,634 or 69% and
74%,  respectively  in the 1998  Quarter and 1998 Period as compared to the 1997
Quarter and 1997 Period due  principally to the equipment sale discussed  above.
All of the  equipment  sold in October,  1997 was  earning  rent during the 1997
Quarter and 1997 Period.

Interest  income  increased  by $43,784 or 51% in the 1998 Period as compared to
the 1997 Period due to the increase in amounts available for short-term interest
bearing  investments.  However,  interest income decreased by $12,422 or 27% for
the 1998 Quarter as compared to the 1997 Quarter due to the  distribution to the
partners of available cash.

Depreciation expense decreased by approximately $1,430,296 and $2,958,852 or 76%
and 75% in the 1998  Quarter and 1998 Period as compared to the 1997 Quarter and
1997  Period,  principally  due to the  continued  sale of  equipment  upon  the
scheduled expiration of leases (principally,  the October,  1997 equipment sale)
which was consistent with the reduction in rentals from operating leases.

Management fees incurred  during the 1998 Quarter and the 1998 Period  decreased
by $96,621 and  $208,384 or 78% and 81% in  comparison  to the 1997  Quarter and
1997 Period which was consistent with the decline in rentals from both operating
and  direct  finance  leases  which  serve as the base upon  which such fees are
calculated.






                                        9

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

LIQUIDITY AND CAPITAL RESOURCES, continued

General and  administrative  expenses increased in the 1998 Quarter and the 1998
Period by $29,463 and $36,460 or 58% and 36% in  comparison  to the 1997 Quarter
and 1997 Period.  The increase is primarily  attributable to an increase in 1997
state  withholding  tax paid on behalf of the  limited  partners  in the  second
quarter of 1998.

Interest  expense  incurred during the 1998 Quarter and 1998 Period decreased by
$42,941  and  $91,955 or 21% and 22% as  compared  to the 1997  Quarter and 1997
Period.  Interest  expense is composed of two components;  (i) interest  expense
incurred in connection with the discounting of certain leases with  unaffiliated
lenders and (ii) interest  incurred in connection  with the  application  of the
prepaid rent received pursuant to the Master Lease  transaction.  For accounting
purposes,  the  prepaid  rent is treated as a  financing.  Income is  recognized
ratably  over the terms of the leases  and the  related  interest  is charged to
operations.

Year 2000 Issues

An affiliate provides accounting and other  administrative  services,  including
data  processing  services to the  Partnership.  The  affiliate  has conducted a
comprehensive  review of its computer  systems to identify systems that could be
affected  by the Year 2000  issue.  The Year 2000 issue  results  from  computer
programs  being  written  using  two  digits  rather  than  four to  define  the
applicable year.  Certain computer programs which have  time-sensitive  software
could  recognize  a date using "00" as the year 1900  rather than the year 2000.
This could result in major system  failures or  miscalculations.  Certain of the
affiliates's  software  have already been  updated to software  which  correctly
accounts for the Year 2000.  In addition,  the  affiliate is engaged in a system
conversion, whereby the affiliates's main lease tracking and accounting software
is  being  replaced  with new  systems  which  will  account  for the Year  2000
correctly. The general partners do not expect any other changes required for the
Year 2000 to have a  material  effect on the  financial  position  or results of
operations of the Partnership.  In addition,  the general partners do not expect
any Year 2000 issues  relating  to  customers  and vendors  will have a material
effect on its financial  position or results of  operations of the  Partnership.
Costs  incurred  by the  Partnership  to  address  the Year 2000 issue have been
immaterial.



                                       10

<PAGE>



                     PAINEWEBBER PREFERRED YIELD FUND, L.P.

                           Part II. OTHER INFORMATION


Item 1.  Legal Proceedings

None

Item 5. Other Information

On May 15,  1998  Joseph P.  Ciavarella,  Vice  President,  Treasurer  and Chief
Financial Officer of the Administrative General Partner resigned.

On May 15,  1998,  Paul L.  Novello was named Vice  President,  Chief  Financial
Officer, Secretary and Treasurer of the Administrative General Partner.

Paul L. Novello, age 45, is a Vice President, Chief Financial Officer, Secretary
and  Treasurer of the  Administrative  General  Partner.  He joined  PaineWebber
Incorporated  in March 1994 and currently  holds the position of Corporate  Vice
President.  Prior to joining PaineWebber Incorporated,  Mr. Novello was employed
as a consultant to Chase Manhattan  Bank's Corporate  International  Real Estate
Department.  Prior to that time,  Mr.  Novello was employed by Stratagem  Group,
Inc. as a Vice President of Acquisitions and Investments. From 1981 to 1989, Mr.
Novello was employed by Shearson Lehman Hutton and its  predecessor  E.F. Hutton
and Co. in the Direct Investments Department. From 1976 to 1981, Mr. Novello was
employed by Revlon,  Inc. He holds a Bachelor of Arts degree in  economics  from
Rutgers  University  and a  Masters  in  Business  Administration  from  Rutgers
University.

Item 6. Exhibits and Reports on Form 8-K

(a)  None.

(b)  The  Partnership  did not file any  reports  on Form 8-K  during  the three
     months ended June 30, 1998.

                                       11

<PAGE>



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                             PaineWebber Preferred Yield Fund, L.P. (Registrant)

                             By:   CAI Equipment Leasing II Corporation
                                   A General Partner

Date:  August 14, 1998       By:   /s/Anthony M. DiPaolo
                                   ---------------------
                                   Anthony M. DiPaolo
                                   Senior Vice President, Treasurer and Chief
                                   Administrative Officer



                                       12


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  balance  sheets  and  consolidated  statements  of  income  and is
qualified in its entirety by reference to such financial statements.
</LEGEND>

       
<S>                                         <C>
<PERIOD-TYPE>                                6-MOS     
<FISCAL-YEAR-END>                            DEC-31-1998
<PERIOD-END>                                 JUN-30-1998 
<CASH>                                         2,517,833
<SECURITIES>                                           0
<RECEIVABLES>                                    102,290 
<ALLOWANCES>                                           0
<INVENTORY>                                      322,410
<CURRENT-ASSETS>                                       0 
<PP&E>                                         6,503,839 
<DEPRECIATION>                                         0
<TOTAL-ASSETS>                                 9,596,770 
<CURRENT-LIABILITIES>                                  0
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                               0
<OTHER-SE>                                     1,694,536 
<TOTAL-LIABILITY-AND-EQUITY>                   9,596,770
<SALES>                                          363,160
<TOTAL-REVENUES>                               2,068,610
<CGS>                                                  0
<TOTAL-COSTS>                                  2,033,080
<OTHER-EXPENSES>                                  50,215
<LOSS-PROVISION>                                 550,000
<INTEREST-EXPENSE>                               325,923
<INCOME-PRETAX>                                   35,530
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                               35,530 
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      35,530
<EPS-PRIMARY>                                       0.19
<EPS-DILUTED>                                       0.19
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission