LEGATO SYSTEMS INC
10-Q, 1997-08-12
PREPACKAGED SOFTWARE
Previous: CFSB BANCORP INC, 10-Q, 1997-08-12
Next: PERSEPTIVE BIOSYSTEMS INC, 10-Q, 1997-08-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                      For the transition period from to .

                         Commission File Number: 0-26130

                              LEGATO SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                          94-3077394
      (State of incorporation)                               (I.R.S. Employer
                                                            Identification No.)

                                3210 Porter Drive
                           Palo Alto, California 94304
                    (Address of principal executive offices)

                                 (650) 812-6000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



The number of shares outstanding of the registrant's common stock as of July 31,
1997 was 17,473,589.



<PAGE>






                              LEGATO SYSTEMS, INC.

                                      INDEX

                                                                           Page

PART I:  Condensed Financial Information

   Item 1.  Financial Statements:

       Condensed Consolidated Balance Sheets as of June 30, 1997 and
         December 31, 1996                                                    3

       Condensed Consolidated Statements of Income for the three 
         and six month periods ended June 30, 1997 and 1996                   4

       Condensed Consolidated Statements of Cash Flows for the 
         six month periods ended June 30, 1997 and 1996                       5

       Notes to the Condensed Consolidated Financial Statements               6

   Item 2.  Management's Discussion and Analysis of Financial 
        Condition and Results of Operations                                   7

PART II:  Other Information

   Item 4.  Submission of Matters to a Vote of Security Holders              16


   Item 6. Exhibits and Reports on Form 8-K                                  16


Signature                                                                    17



<PAGE>



PART I:      Condensed Financial Information

             Item 1:  Financial Statements

                              LEGATO SYSTEMS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                  June 30,        December 31,
                                                    1997              1996
                                                 (unaudited)
ASSETS

Current assets:
   Cash and cash equivalents                       $   30,419        $  27,673
   Short-term investments                              23,599           22,391
   Accounts receivable, net                            14,982            9,839
   Other current assets                                 2,639            2,870
   Deferred tax asset                                   2,811            2,652
                                                   ----------      -----------

     Total current assets                              74,450           65,425

Long-term investments                                   5,905            7,017
Property and equipment, net                             8,495            6,029
Intangible assets, net                                  3,983            4,470
Deposits and other assets                                 226              201
                                                   ----------      -----------

       Total assets                                $   93,059        $  83,142
                                                   ==========      ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable and accrued liabilities        $    6,030        $   5,919
   Deferred revenues                                    8,816            7,581
                                                  -----------      -----------

     Total current liabilities                         14,846           13,500

Deferred tax liability                                  1,097            1,254

Stockholders' equity:
   Capital stock                                       59,012           56,580
   Retained earnings                                   18,104           11,808
                                                  -----------      -----------

     Total stockholders' equity                        77,116           68,388
                                                  -----------      -----------

       Total liabilities and stockholders' equity  $   93,059        $  83,142

          The  accompanying   notes  are  an  integral  part  of  the  Condensed
Consolidated Financial Statements.


<PAGE>


                              LEGATO SYSTEMS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)
                      (in thousands, except per share data)


<TABLE>
<CAPTION>
                                               Three Months Ended                Six Months Ended
                                                    June 30,                         June 30,
                                              1997           1996              1997           1996
                                           -----------    -----------       ----------     -------
<S>                                        <C>            <C>               <C>            <C>
Revenues:
   Product and other                       $    10,986    $     7,767       $   19,713     $    14,050
   Royalty and license                           3,631          2,682            8,034           5,563
   Software subscription                         3,533          2,124            7,024           3,885
                                           -----------    -----------       ----------     -----------

       Total revenues                           18,150         12,573           34,771          23,498

Cost of revenues:
   Product and other                               989            460            1,752             972
   Software subscription                           988            720            1,967           1,384
                                           -----------    -----------       ----------     -----------

       Total cost of revenues                    1,977          1,180            3,719           2,356
                                           -----------    -----------       ----------     -----------

Gross profit                                    16,173         11,393            31,052         21,142

Operating expenses:
   Research and development                      3,490          2,087            6,599           3,949
   Sales and marketing                           6,510          4,267           12,056           8,066
   General and administrative                    1,345          1,464            2,628           2,810
   Amortization of intangibles                     280            276              559             542
   In-process research and development              --             --               --           1,849
                                           -----------    -----------       ----------     -----------

       Total operating expenses                 11,625          8,094           21,842          17,216
                                           -----------    -----------       ----------     -----------

Income from operations                           4,548          3,299            9,210           3,926

Interest and other income, net                     503            411              945             865
                                             ---------    -----------       ----------        --------

Income before provision for income taxes         5,051          3,710           10,155           4,791

Provision for income taxes                       1,919          1,367            3,859           2,575
                                           -----------    -----------       ----------     -----------

Net income                                 $     3,132    $     2,343       $    6,296     $     2,216
                                           ===========    ===========       ==========     ===========

Net income per share                       $       .17    $       .13       $      .34     $       .12
                                           ===========    ===========       ==========     ===========

Shares used in per share calculation            18,591         18,646           18,685          18,552
                                           ===========    ===========       ==========     ===========
</TABLE>


          The  accompanying   notes  are  an  integral  part  of  the  Condensed
Consolidated Financial Statements.


<PAGE>


                              LEGATO SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                      Six Months Ended
                                                                          June 30,
                                                                     1997           1996
<S>                                                                <C>            <C>
Cash flows from operating activities:
     Net income                                                    $  6,296       $  2,216
     Adjustments to reconcile net income to net cash 
       provided  by  operating activities:
         Depreciation and amortization                                1,459            979
         Deferred tax asset                                            (159)             2
         Write-off of in-process research and development                --          1,849
     Changes in operating assets and liabilities:
         Accounts receivable                                         (5,143)        (1,307)
         Other current assets                                          (394)           159
         Current liabilities                                          2,768          1,829
                                                                -----------    -----------

              Net cash provided by operating activities               4,827          5,727

Cash flows from investing activities:
     Acquisition of property and equipment                           (3,524)        (1,573)
     Purchase of  available-for-sale securities                     (13,958)       (35,246)
     Proceeds from maturity and sale of available-
       for-sale securities                                           13,847         36,212
     Payment for purchase of subsidiaries, net of
       cash acquired                                                     --         (5,924)
     Other                                                              (96)          (197)
                                                                -----------    -----------

              Net cash used in investing activities                  (3,731)        (6,728)

Cash flows from financing activities:
     Proceeds from issuance of common stock                           1,641            732
     Other                                                                9              9
                                                                -----------    -----------

              Net cash provided by financing activities               1,650            741
                                                                -----------    -----------

Net increase (decrease) in cash and cash equivalents                  2,746           (260)

Cash and cash equivalents at beginning of period                     27,673          8,444
                                                                -----------    -----------

Cash and cash equivalents at end of period                        $  30,419       $  8,184

Supplemental information:

     Income taxes paid                                            $   2,753       $  2,554
                                                                 ==========    ===========

     Non-cash transactions:

         Deferred tax liability                                   $      --       $  1,568
                                                                 ==========    ===========
</TABLE>


          The  accompanying   notes  are  an  integral  part  of  the  Condensed
Consolidated Financial Statements.


<PAGE>


                              LEGATO SYSTEMS, INC.
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

Note 1.  Basis of Presentation

     In  the  opinion  of  management,   the  accompanying  unaudited  condensed
consolidated  financial  statements  contain all  adjustments  (all of which are
normal and  recurring  in nature)  necessary  to  present  fairly the  financial
position,  results of operations and cash flows of Legato Systems,  Inc. and its
subsidiaries  ("Legato" or the  "Company").  The results of  operations  for the
interim periods presented are not necessarily indicative of the results that may
be expected  for any future  interim  periods or for the full fiscal  year.  The
Notes to the Consolidated  Financial  Statements contained in the 1996 Report on
Form 10-K  should  be read in  conjunction  with  these  Condensed  Consolidated
Financial  Statements.  The balance  sheet at December 31, 1996 was derived from
audited  financial  statements;  however,  it does not include  all  disclosures
required by generally accepted accounting principles.

Note 2.  Computation of Net Income Per Share

     Net income per share is based upon the  weighted  average  number of common
and common equivalent shares outstanding.  Common equivalent shares are included
in the per share  calculations  where the  effect  of their  inclusion  would be
dilutive.  Dilutive common equivalent  shares consist of the incremental  common
shares  issuable  upon  conversion of stock  options  (using the treasury  stock
method).

     The Financial  Accounting  Standards Board (FASB) recently issued Statement
of Financial Accounting Standards No. 128 "Earnings Per Share" ("SFAS No. 128").
This statement  replaces the  presentation of primary  earnings per share with a
presentation of basic earnings per share. It also requires dual  presentation of
basic and diluted earnings per share on the face of the income statement for all
entities with complex capital  structures and requires a  reconciliation  of the
numerator and  denominator  of the basic  earnings per share  computation to the
numerator and denominator of the diluted  earnings per share  computation.  This
statement is effective  for periods  ending after  December 15, 1997,  including
interim periods, and requires restatement of all prior period earnings per share
data presented  after the effective  date. SFAS No. 128 will not have a material
impact on the Company's financial position, results of operations or cash flows.

Note 3.  Other Matters

     On July 1, 1997 the FASB issued Statement of Financial Accounting Standards
No. 130, "Reporting  Comprehensive Income." This statement establishes standards
for reporting and display of comprehensive income and its components  (including
revenues, expenses, gains and losses) in a full set of general purpose financial
statements.  This  statement  is  effective  for fiscal  years  beginning  after
December 15, 1997, with earlier application permitted.

     The FASB has issued  Statement of Financial  Accounting  Standards No. 131,
"Disclosures About Segments of an Enterprise and Related Information" ("SFAS No.
131"),  which  supersedes  SFAS No. 14,  "Financial  Reporting for Segments of a
Business Enterprise." SFAS No. 131 changes current practice under SFAS No. 14 by
establishing  a new  framework  on  which  to base  segment  reporting  and also
requires interim reporting of segment information. SFAS No. 131 is effective for
fiscal  years  beginning  after  December  31,  1997  with  earlier  application
encouraged.  The statement's interim reporting disclosures would not be required
until the first quarter immediately  subsequent to the fiscal year in which SFAS
No. 131 is effective.




<PAGE>


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The  discussion  in this  report  on Form  10-Q  contains  forward  looking
statements that involve risks and  uncertainties.  The Company's  actual results
may  differ  materially  from  the  results  discussed  in  the  forward-looking
statements.  Factors that could cause or contribute to such differences include,
but are not  limited  to,  those  discussed  under the  heading  "Risk  Factors"
contained  herein and in the  Company's  other filings with the  Securities  and
Exchange  Commission,  including  but not limited to those  discussed  under the
heading "Risk Factors" in the Company's 1996 Report on Form 10-K.

RESULTS OF OPERATIONS

OVERVIEW

     The Company  develops,  markets and  supports  network  storage  management
software products for  heterogeneous  client/server  computing  environments and
large scale  enterprises.  The Company's  NetWorker family of software products,
from which the Company derives a substantial majority of its revenues,  supports
many  storage  management  server  platforms  and can  accommodate  a variety of
clients,  servers and storage devices.  The Company licenses its product through
resellers and directly to end users in North  America,  Europe and Asia Pacific.
The Company also licenses its source code in exchange for initial licensing fees
to original equipment manufacturers ("OEMs") and receives ongoing royalties from
the OEMs' product sales. Substantially all of the OEMs are large computer system
and software suppliers located in the United States, Europe and Asia Pacific.

     Selected elements of the Company's  consolidated  financial  statements are
shown below as a percentage of total revenues.
<TABLE>
<CAPTION>
                                                  Three Months Ended                  Six Months Ended
                                                       June 30,                           June 30,
                                                  1997         1996                  1997         1996
                                               -----------  -----------           -----------  -------
<S>                                                 <C>           <C>                  <C>           <C>    
Revenues:
   Product and other                                 60.5%         61.8%                56.7%         59.8%
   Royalty and license                               20.0          21.3                 23.1          23.7
   Software subscription                             19.5          16.9                 20.2          16.5
                                               ----------   -----------           ----------   -----------
       Total revenues                               100.0         100.0                100.0         100.0
Cost of revenues:
   Product and other                                  5.5           3.7                  5.0           4.1
   Software subscription                              5.4           5.7                  5.7           5.9
                                               ----------   -----------           ----------   -----------
       Total cost of revenues                        10.9           9.4                 10.7          10.0
                                               ----------   -----------           ----------   -----------
Gross profit                                         89.1          90.6                 89.3          90.0
Operating expenses:
   Research and development                          19.2          16.6                 19.0          16.8
   Sales and marketing                               35.9          33.9                 34.7          34.3
   General and administrative                         7.4          11.6                  7.5          12.0
   Amortization of intangibles                        1.5           2.2                  1.6           2.3
   In-process research and development                  --           --                    --          7.9
                                               -----------  -----------           -----------  -----------
       Total operating expenses                      64.0          64.4                 62.8          73.3
                                               ----------   -----------           ----------   -----------
Income from operations                               25.1          26.2                 26.5          16.7
Interest income (net)                                 2.7           3.3                  2.7           3.7
                                               ----------     ---------           ----------   -----------
Income before provision for income taxes             27.8          29.5                 29.2          20.4
Provision for income taxes                           10.5          10.9                 11.1          11.0
                                               ----------   -----------           ----------   -----------
Net income                                           17.3%         18.6%                18.1%          9.4%
                                               ==========   ===========           ==========   ===========
</TABLE>



<PAGE>


REVENUES

     Revenues for the second  quarter of 1997 increased 44 percent over revenues
for the comparable  period of 1996, and revenues for the first half of 1997 grew
48 percent from the comparable period of 1996. These increases were attributable
to increased  licensing of the Company's  products,  increased sales of software
subscriptions, as well as increased royalty revenue.

     Product and Other  Revenues.  Product and other  revenues were $7.8 million
and $11.0  million  for the  second  quarters  of 1996 and  1997,  respectively,
representing  an increase  of 41  percent.  For the first half of 1996 and 1997,
product and other revenues were $14.1 million and $19.7  million,  respectively,
representing  an increase of 40 percent.  Product  revenue  increased over these
periods  primarily  as a result of the  continued  acceptance  of the  Company's
products.  Other  revenues  were less than 5 percent of total  revenues  for the
periods  presented.  Prior  growth  rates of the  Company's  product  and  other
revenues may not be indicative of future product and other revenues growth rates
and may not be sustainable in the future.

     Royalty  and License  Revenues.  Royalty  and  license  revenues  were $2.7
million and $3.6 million for the second quarters of 1996 and 1997, respectively,
representing an increase of 35 percent.  The increase is primarily  attributable
to a 43 percent  increase in royalty  revenues  from product sales by OEM's from
$2.5  million  in the  second  quarter  of 1996 to $3.6  million  for the second
quarter of 1997.  License fee revenue was $145,000 in the second quarter of 1996
compared to none in the same period of 1997.  Royalty and license  revenues were
$5.6 million and $8.0 million for the first half of 1996 and 1997, respectively,
representing an increase of 44 percent,  due primarily to a 50 percent  increase
in royalty  revenues on a comparable  period basis.  License fee revenue for the
first half of 1996 and 1997 of  $480,000  and  $400,000,  respectively,  reflect
licenses sold for the Company's  products.  Royalty revenues are recognized upon
receipt of quarterly  royalty  reports from OEMs related to their  product sales
for the  previous  quarter.  Prior  growth  rates of the  Company's  royalty and
license  revenues may not be indicative of future  royalty and license  revenues
growth rates and may not be sustainable in the future.

     Software  Subscription  Revenues.  Software subscription revenues were $2.1
million and $3.5 million for the second quarters of 1996 and 1997, respectively,
representing  an increase  of 66  percent.  For the first half of 1996 and 1997,
software subscription revenues were $3.9 million and $7.0 million, respectively,
an increase of 81 percent.  This growth was primarily due to the increase in the
number of registered  servers for the Company's  products that are covered under
maintenance  and  support  contracts,   as  well  as  the  renewal  of  software
subscriptions  after the initial one-year term, and increased  internal staffing
for software  subscription  sales.  Prior growth rates of the Company's software
subscription  revenues may not be  indicative  of future  software  subscription
revenue growth rates and may not be sustainable in the future.

     International  product  sales were $2.3  million  and $4.5  million for the
second  quarters of 1996 and 1997,  respectively.  International  product  sales
accounted for 31 percent and 41 percent of total  product and other  revenues in
the second quarters of 1996 and 1997,  respectively.  For the first half of 1996
and 1997,  international  product  sales  were $4.5  million  and $8.2  million,
respectively.  International  product  sales  accounted  for 32  percent  and 42
percent of total product and other  revenues in the first half of 1996 and 1997,
respectively. The majority of international sales during these periods were made
in Europe.  The Company has  continued to expand its  international  operations,
which  requires  significant  management  attention and financial  resources and
could materially adversely affect the Company's operating results. To the extent
that the Company is unable to effect  these  additions in a timely  manner,  the
Company's  growth,  if any,  in  international  sales will be  limited,  and the
Company's   business,   operating  results  and  financial  condition  could  be
materially adversely affected.

GROSS PROFIT

     Gross profit was $11.4 million and $16.2 million for the second quarters of
1996 and 1997, respectively, representing 90.6 percent and 89.1 percent of total
revenues,  respectively.  Gross  profit was $21.1  million for the first half of
1996  compared  to $31.1  million in the first six months of 1997,  representing
90.0 percent and 89.3 percent of total revenues,  respectively. The increases in
total gross profit are  attributable  to the higher  levels of revenues from all
sources,  including  royalties  and license  revenues  which do not generate any
material cost of revenues.

     Gross profit from product and other revenues increased 37 percent from $7.3
million (or 94.1 percent of product and other revenues) in the second quarter of
1996 to $10.0  million (or 91.0  percent of product and other  revenues)  in the
second quarter of 1997.  For the first half of 1996 and 1997,  gross profit from
product and other  revenues  increased  37 percent  from $13.1  million (or 93.1
percent of product and other  revenues)  to $18.0  million  (or 91.1  percent of
product and other revenues),  respectively.  Costs of product and other revenues
consist  primarily of product media,  documentation and packaging as well as the
cost of providing certain training and consulting.  The decrease in gross profit
as a percentage of product and other  revenues for the second  quarter and first
half of 1997  compared to the same periods of 1996 is primarily due to increases
in training and consulting  costs.  In the first quarter of 1996,  product costs
included  clinical  research  expenses,  reflecting  the  principal  activity of
Innovus,  Inc.,  which was  acquired  along with Innovus  Technologies,  Inc. in
January  1996.  Substantially  all of the  net  assets  of  Innovus,  Inc.,  the
Company's  clinical  research  business,  were  sold in  September  1996 and the
Company has discontinued  all clinical  research  activities.  The effect of the
discontinuance did not have a significant effect on the operating results of the
Company.

     Gross profit from software  subscription  revenue increased 81 percent from
$1.4  million (or 66.1 percent of software  subscription  revenue) in the second
quarter  of 1996 to $2.5  million  (or 72.0  percent  of  software  subscription
revenue) in the second quarter of 1997. Gross profit from software  subscription
revenue  increased  102 percent  from $2.5  million (or 64.4 percent of software
subscription revenue) in the first half of 1996 to $5.1 million (or 72.0 percent
of software  subscription  revenue) in the first half of 1996.  The increases in
gross profit from software subscriptions as a percentage of the related revenues
were primarily  attributable  to the Company's  leveraging of its installed base
through  subscription  renewals,  as  well  as  more  efficient  utilization  of
resources devoted to this activity.

OPERATING EXPENSES

     Research and  Development.  Research  and  development  expenses  were $2.1
million and $3.5 million in the second quarters of 1996 and 1997,  respectively,
an increase of 67 percent.  As a  percentage  of total  revenues,  research  and
development  increased  from 16.6 percent in the second  quarter of 1996 to 19.2
percent in the second quarter of 1997.  Research and  development  expenses were
$3.9 million and $6.6 million in the first six months of 1996 and 1997,  or 16.8
percent and 19.0  percent of total  revenues,  respectively.  The  increases  in
absolute  dollars are principally a result of increased  staffing to support new
research and  development  activities.  The Company  believes  that research and
development expenses will increase in absolute dollar amounts as it continues to
invest in developing new products, applications, and product enhancements.

     Sales and  Marketing.  Sales and  marketing  expenses were $4.3 million and
$6.5  million  in the  second  quarters  of 1996 and  1997,  respectively.  As a
percentage of total revenues,  sales and marketing  expenses increased from 33.9
percent in the second  quarter of 1996 to 35.9  percent in the  comparable  1997
period.  Sales and marketing expenses were $8.1 million and $12.1 million in the
first half of 1996 and 1997, or 34.3 percent and 34.7 percent of total revenues,
respectively.  The  increases in absolute  dollars are  principally  a result of
increased headcount. The Company believes that sales and marketing expenses will
increase  in dollar  amounts as the  Company  continues  to expand its sales and
marketing staff.

     General and Administrative.  General and administrative  expenses were $1.5
million and $1.3 million in the second quarters of 1996 and 1997,  respectively.
As a percentage of total revenues, general and administrative expenses decreased
from 11.6 percent in the second quarter of 1996 to 7.4 percent in the comparable
1997  period.  General and  administrative  expenses  were $2.8 million and $2.6
million in the first half of 1996 and 1997,  respectively.  As a  percentage  of
total revenues,  general and administrative expenses decreased from 12.0 percent
in the  first  half  of 1996 to 7.6  percent  in the  first  half of  1997.  The
decrease,  as a percentage  of total  revenues,  is  attributable  to leveraging
general and  administrative  expenses  over a larger  revenue  base.  Additional
decreases,  as a percentage  of total  revenues and actual  spending,  is due to
allocating  a  greater  amount  of  central  operating  expenses  to  benefiting
organizations. The Company expects that general and administrative expenses will
increase  in dollar  terms  from the  first  half of 1997  level as the  Company
expands its staffing and other support operations.

     Amortization  of  Intangibles.  Amortization  of purchased  technology  and
goodwill  were  $542,000  and  $559,000  in the  first  half of 1996  and  1997,
respectively.  These  intangibles were recorded  following an acquisition in the
first quarter of 1996.  The Company  plans to amortize  these  intangibles  on a
straight-line basis over five years.

     In-process  Research and Development.  In the quarter ended March 31, 1996,
the Company expensed $1.8 million of non-tax deductible  in-process research and
development in connection with an acquisition.

     Interest  and Other  Income,  Net.  Net  interest  income was  $411,000 and
$503,000 in the second quarters of 1996 and 1997, respectively, and $865,000 and
$945,000 in the first half of 1996 and 1997,  respectively.  Interest  and other
income primarily represents interest income on funds available for investment.

     Provision  for Income  Taxes.  The provision for income taxes for the first
half of 1996 was $2.6 million, compared to $3.9 million for the first six months
of 1997. The effective tax rate for the first half of 1997 was 38 percent.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash,  cash  equivalents  and marketable  securities  totaled
$59.9 million at June 30, 1997 and represented 64 percent of total assets.  Cash
and cash  equivalents are highly liquid with original  maturities of ninety days
or less. Marketable  securities consist mainly of municipal securities.  At June
30, 1997, the Company had no long-term debt and  stockholders'  equity was $77.1
million.

     Cash  generated  from  operations  and  sales of  common  stock  have  been
sufficient to finance the  Company's  operations.  Cash,  cash  equivalents  and
marketable  securities  increased  $2.8  million  during the first six months of
1997,  primarily  reflecting  net cash provided by operating  activities of $4.8
million and proceeds from the issuance of common stock under the Company's stock
plans of $1.6  million.  These  amounts  were  partially  offset by purchases of
property and equipment of $3.5 million.

     The  Company  believes  its  current  cash  balances  and  cash  flow  from
operations,  if any, will be sufficient to meet its working  capital and capital
expenditure requirements for at least the next twelve months.

RISK FACTORS

     In addition to other information in this Report on Form 10-Q, the following
risk factors  should be considered  carefully in evaluating  the Company and its
business.

Fluctuations in Quarterly Operating Results; Future Operating Results Uncertain

     The Company's  quarterly  operating results have in the past varied and may
in the future vary significantly depending on a number of factors, including the
size and timing of significant orders; increased competition;  market acceptance
of new  products,  applications  and  product  enhancements;  changes in pricing
policies  by the  Company  and its  competitors;  the  ability of the Company to
timely  develop,  introduce  and market new products,  applications  and product
enhancements and to control costs; the Company's  success in expanding its sales
and marketing programs;  technological changes in the network storage management
market;  the mix of sales among the  Company's  channels;  deferrals of customer
orders in  anticipation of new products,  applications or product  enhancements;
changes in Company strategy; personnel changes; and general economic factors.

     The  Company's  future  revenues  are  difficult  to  predict.  The Company
operates with virtually no order backlog because its software products typically
are shipped shortly after orders are received. In addition, the Company does not
recognize revenues on sales to domestic distributors until the products are sold
through  to  end  users.  As a  result,  product  revenues  in any  quarter  are
substantially  dependent on orders booked and shipped and on sell-through to end
users in that quarter.  Revenues for any future quarter are not predictable with
any significant degree of certainty.  Product and software subscription revenues
are also difficult to forecast because the network storage  management market is
rapidly  evolving  and the  Company's  sales  cycle  varies  substantially  from
customer to customer.  Royalty and license revenues are substantially  dependent
upon sales by OEMs of their products that  incorporate  the Company's  software.
Accordingly,  royalty and license  revenues are subject to OEMs' product cycles,
which are also  difficult to predict.  Royalty and license  revenues are further
impacted by fluctuations in licensing activity from quarter-to-quarter,  because
initial license fees generally are non-recurring and recognized upon the signing
of the license  agreement.  The Company's  expense levels are based, in part, on
its   expectations  as  to  future   revenues.   If  revenue  levels  are  below
expectations,  operating results are likely to be adversely affected. Net income
may  be  disproportionately  affected  by a  reduction  in  revenues  because  a
proportionately  smaller  amount  of the  Company's  expenses  varies  with  its
revenues. As a result, the Company believes that period-to-period comparisons of
its  results of  operations  are not  necessarily  meaningful  and should not be
relied upon as  indications of future  performance.  Due to all of the foregoing
factors,  it is possible  that in some future  quarter the  Company's  operating
results may be below the  expectations  of public market analysts and investors.
In such  event,  the  price  of the  Company's  Common  Stock  would  likely  be
materially adversely affected.

Product Concentration

     The Company currently  derives a substantial  majority of its revenues from
its NetWorker  software products and related  services,  and the Company expects
that  revenues  from  NetWorker  will  continue to account for a majority of the
Company's  revenues  for the  foreseeable  future.  Broad market  acceptance  of
NetWorker is, therefore,  critical to the Company's future success. As a result,
a decline in unit prices of or demand for NetWorker, or failure to achieve broad
market acceptance of NetWorker, as a result of competition, technological change
or otherwise,  would have a material  adverse effect on the business,  operating
results and financial  condition of the Company.  The life cycle of NetWorker is
difficult  to  estimate  due in large  measure  to the recent  emergence  of the
Company's  market,   the  effect  of  new  products,   applications  or  product
enhancements,   technological   changes  in  the  network   storage   management
environment in which NetWorker  operates and future  competition.  The Company's
future financial performance will depend in part on the successful  development,
introduction  and market  acceptance of new products,  applications  and product
enhancements.  There can be no assurance  that the Company  will  continue to be
successful in marketing  NetWorker or any new products,  applications or product
enhancements.

Competition

     The network  storage  management  market is intensely  competitive,  highly
fragmented  and  characterized  by  rapidly  changing  technology  and  evolving
standards. Competitors vary in size and in the scope and breadth of the products
and  services  offered.  Increased  competition  is  likely  to  result in price
reductions,  reduced gross margins and loss of market share,  any of which could
materially  adversely  affect the  Company's  business,  operating  results  and
financial  condition.  Many of the Company's  current and potential  competitors
have significantly greater financial,  technical,  marketing and other resources
than the Company.  As a result,  they may be able to respond more quickly to new
or emerging  technologies  and changes in  customer  requirements,  or to devote
greater  resources  to the  development,  promotion,  sale and  support of their
products  than the  Company.  The Company also  expects  that  competition  will
increase  as a result of future  software  industry  consolidations,  which have
occurred in the network  storage  management  market in the past.  In  addition,
current and potential  competitors have established or may establish cooperative
relationships  among  themselves  or  with  third  parties.  Accordingly,  it is
possible that new  competitors  or alliances  among  competitors  may emerge and
rapidly acquire significant market share. In addition,  network operating system
vendors  could  introduce  new  or  upgrade   existing   operating   systems  or
environments  that  include  storage  management  functionality  offered  by the
Company's  products,  which could  render the  Company's  products  obsolete and
unmarketable. There can be no assurance that the Company will be able to compete
successfully against current or future competitors or that competitive pressures
faced  by the  Company  will  not  materially  adversely  affect  its  business,
operating results and financial condition.


<PAGE>


Dependence on New Software Products; Rapid Technological Change

     The  network  storage   management   market  is   characterized   by  rapid
technological  change,  changing  customer needs,  frequent new software product
introductions  and evolving  industry  standards.  The  introduction of products
embodying new  technologies  and the emergence of new industry  standards  could
render the Company's existing products obsolete and unmarketable.  The Company's
future  success  will  depend  upon its  ability to develop  and  introduce  new
software products  (including new releases,  applications and enhancements) on a
timely  basis  that keep  pace  with  technological  developments  and  emerging
industry  standards  and address  the  increasingly  sophisticated  needs of its
customers.  There can be no  assurance  that the Company will be  successful  in
developing and marketing new products that respond to  technological  changes or
evolving industry standards,  that the Company will not experience  difficulties
that  could  delay or  prevent  the  successful  development,  introduction  and
marketing of these new products,  or that its new products will  adequately meet
the  requirements  of the  marketplace  and achieve  market  acceptance.  If the
Company is unable, for technological or other reasons,  to develop and introduce
new products in a timely  manner in response to changing  market  conditions  or
customer requirements,  the Company's business,  operating results and financial
condition will be materially adversely affected. The Company currently has plans
to  introduce  and market  several  potential  new  products  in the next twelve
months.  Some  of the  Company's  competitors  currently  offer  certain  of the
functionality expected to be offered by these potential new products. Due to the
complexity  of  client/server   software  and  the  difficulty  in  gauging  the
engineering  effort  required to produce  these  potential  new  products,  such
potential new products are subject to significant  technical risks. There can be
no assurance  that such  potential  new products  will be introduced on a timely
basis  or at all.  In the  past,  the  Company  has  experienced  delays  in the
commencement of commercial shipments of its new products,  resulting in customer
frustrations  and delay or loss of product  revenues.  If potential new products
are  delayed  or do not  achieve  market  acceptance,  the  Company's  business,
operating results and financial condition will be materially adversely affected.
The  Company  has also,  in the past,  experienced  delays in  purchases  of its
products by  customers  anticipating  the launch of new products by the Company.
There can be no assurance that material order  deferrals in  anticipation of new
product introductions will not occur.

     Software  products  as complex as those  offered by the Company may contain
undetected  errors or failures  when first  introduced  or as new  versions  are
released.  The Company has in the past discovered  software errors in certain of
its new products after their  introduction  and has  experienced  delays or lost
revenues  during the period  required  to correct  these  errors.  Although  the
Company has not experienced  material  adverse  effects  resulting from any such
errors to date,  there can be no assurance that,  despite testing by the Company
and by current and potential customers, errors will not be found in new products
after  commencement  of commercial  shipments,  resulting in loss of or delay in
market acceptance, which could have a material adverse effect upon the Company's
business, operating results and financial condition.

Risks Associated with Strategy of Expanding OEM Channel; Reliance on Resellers

     An integral part of the Company's strategy is to increase the proportion of
the Company's  customers  licensed  through OEMs. There can be no assurance that
such  customers  will  continue to account for a  significant  percentage of the
Company's  revenues  in the  future.  The Company is  currently  investing,  and
intends to continue to invest,  significant  resources to develop this  channel,
which could materially  adversely affect the Company's operating margins.  There
can be no  assurance  that the  Company  will be  successful  in its  efforts to
increase the revenues represented by this channel. The Company is dependent upon
its OEMs' ability to develop new products, applications and product enhancements
on a timely and cost-effective  basis that will meet changing customer needs and
respond to emerging industry standards and other technological changes. There is
no assurance that the Company's OEMs will effectively  meet these  technological
challenges.  These  OEMs  are  not  within  the  control  of  the  Company,  may
incorporate  into their products the technologies of other companies in addition
to those of the Company and are not  obligated  to  purchase  products  from the
Company. In addition,  the Company's OEMs generally have exclusive rights to the
Company's technology on their respective  platforms,  subject to certain minimum
royalty  obligations.  There can be no assurance  that any OEM will  continue to
carry the  Company's  products,  and the  inability to recruit,  or the loss of,
important  OEMs  could  materially  adversely  affect  the  Company's  business,
operating results and financial condition.

     The  Company  also  relies  significantly  on  its  distributors,   systems
integrators  and  value  added  resellers  (collectively,  "resellers")  for the
marketing and  distribution  of its  products.  The  Company's  agreements  with
resellers  are  generally  not  exclusive and in many cases may be terminated by
either party without cause. Many of the Company's  resellers carry product lines
that are competitive  with those of the Company.  There can be no assurance that
these  resellers  will give a high  priority to the  marketing of the  Company's
products (they may, in fact, give a higher priority to other products, including
the products of  competitors)  or that they will continue to carry the Company's
products. Events or occurrences of this nature could materially adversely affect
the Company's business, operating results and financial condition. The Company's
results of operations could also be materially  adversely affected by changes in
reseller inventory strategies, which could occur rapidly, and in many cases, may
not be related to end user demand.  There can be no  assurance  that the Company
will retain any of its current  resellers,  nor can there be any assurance that,
in such event,  the Company will be successful in recruiting  replacement or new
organizations  to represent it. Any such changes in the  Company's  distribution
channels could  materially  adversely affect the Company's  business,  operating
results and financial condition.

International Operations; Risks Associated with International Sales

     The Company  believes  that its  continued  growth and  profitability  will
require  further  expansion  of  its  international   operations.  In  order  to
successfully expand  international  sales, the Company must establish additional
foreign   operations,   hire   additional   personnel  and  recruit   additional
international resellers.  This will require significant management attention and
financial  resources  and  could  materially   adversely  affect  the  Company's
operating  margins.  To the extent  that the  Company is unable to effect  these
additions in a timely manner,  the Company's  growth,  if any, in  international
sales  will be  limited,  and the  Company's  business,  operating  results  and
financial condition could be materially adversely affected.  In addition,  there
can be no  assurance  that the  Company  will be able to  maintain  or  increase
international   market  demand  for  the  Company's   products.   The  Company's
international  sales are currently  denominated in U.S. dollars.  An increase in
the value of the U.S.  dollar  relative  to  foreign  currencies  could make the
Company's products more expensive and,  therefore,  potentially less competitive
in those markets.  In some markets,  localization  of the Company's  products is
essential to achieve market penetration. The Company may incur substantial costs
and experience delays in localizing its products,  and there can be no assurance
that any localized product will ever generate significant revenues. In addition,
the Company relies  significantly  on its  distributors  and other  resellers in
international  sales efforts.  Since these  distributors and other resellers are
not employees of the Company and  typically do not offer the Company's  products
exclusively,  there can be no  assurance  that they will  continue to market the
Company's  products.  Additional  risks inherent in the Company's  international
business   activities   generally  include   unexpected  changes  in  regulatory
requirements,  tariffs and other trade barriers, lack of acceptance of localized
products,  if any, in foreign  countries,  longer  accounts  receivable  payment
cycles,  difficulties in managing international operations,  potentially adverse
tax consequences including restrictions on the repatriation of earnings, and the
burdens  of  complying  with a wide  variety of  foreign  laws.  There can be no
assurance  that such  factors  will not have a  material  adverse  effect on the
Company's future international sales and, consequently,  the Company's business,
operating results and financial condition.

Management of Expanding Operations

     The Company has recently  experienced a period of significant  expansion of
its operations that has placed a significant  strain upon its management systems
and resources.  In addition, the Company has recently hired a significant number
of employees,  and plans to further  increase its total  headcount.  The Company
also plans to expand the geographic  scope of its customer base and  operations.
This expansion has resulted and will continue to result in  substantial  demands
on the Company's management  resources.  From time to time, the Company receives
customer  complaints  about the  timeliness  and  accuracy of customer  support.
Although the Company plans to add customer support personnel in order to address
current  customer  support needs and intends to closely monitor progress in this
area,  there can be no assurance that these efforts will be  successful.  If the
Company's efforts are not successful, the Company's business,  operating results
and financial condition could be materially  adversely  affected.  The Company's
ability to compete effectively and to manage future expansion of its operations,
if any,  will  require the Company to  continue  to improve  its  financial  and
management  controls,  reporting  systems and  procedures  on a timely basis and
expand, train and manage its employee work force. There can be no assurance that
the Company will be able to do so successfully.  The Company's  failure to do so
could have a material  adverse  effect upon the  Company's  business,  operating
results and financial condition.

Dependence Upon Key Personnel

     The Company's future  performance also depends in significant part upon the
continued service of its key technical and senior management personnel,  none of
whom is bound by an  employment  agreement.  The loss of the  services of one or
more of the  Company's  officers  or other key  employees  could have a material
adverse  effect on the  Company's  business,  operating  results  and  financial
condition.  The Company's future success also depends on its continuing  ability
to attract and retain  highly  qualified  technical  and  managerial  personnel.
Competition  for such  personnel is intense,  and there can be no assurance that
the Company can retain its key technical and managerial employees or that it can
attract,  assimilate or retain other highly  qualified  technical and managerial
personnel in the future.

Dependence on Growth in the Network Storage Management Market; General Economic
     and Market Conditions

     All of the Company's  business is in the network storage management market,
which is still an emerging market.  The Company's  future financial  performance
will  depend in large part on  continued  growth in the number of  organizations
adopting network storage management solutions for their client/server  computing
environments.  There can be no  assurance  that the market for  network  storage
management will continue to grow. If the network storage management market fails
to grow or  grows  more  slowly  than the  Company  currently  anticipates,  the
Company's   business,   operating  results  and  financial  condition  would  be
materially  adversely  affected.  During recent years,  segments of the computer
industry  have  experienced  significant  economic  downturns  characterized  by
decreased product demand, production overcapacity, price erosion, work slowdowns
and layoffs. The Company's  operations may in the future experience  substantial
fluctuations from  period-to-period  as a consequence of such industry patterns,
general economic conditions affecting the timing of orders from major customers,
and other factors  affecting  capital  spending.  There can be no assurance that
such factors will not have a material adverse effect on the Company's  business,
operating results or financial condition.

Dependence on Proprietary Technology; Risks of Infringement

     The Company depends significantly upon proprietary technology.  The Company
relies  on a  combination  of  copyright  and  trademark  laws,  trade  secrets,
confidentiality procedures and contractual provisions to protect its proprietary
rights.  The Company  seeks to protect  its  software,  documentation  and other
written  materials  under trade  secret and  copyright  laws,  which afford only
limited  protection.  The Company  presently holds two patents.  There can be no
assurance  that the Company  will  develop  additional  proprietary  products or
technologies  that are  patentable,  that any issued  patent  will  provide  the
Company  with any  competitive  advantages  or will not be  challenged  by third
parties,  or that the patents of others will not have a material  adverse effect
on the Company's ability to do business.  Furthermore, there can be no assurance
that others will not  independently  develop  similar  products,  duplicate  the
Company's  products or, if patents are issued to the Company,  design around the
patents  issued to the  Company.  Despite the  Company's  efforts to protect its
proprietary  rights,  unauthorized  parties may  attempt to copy  aspects of the
Company's  products or to obtain and use information that the Company regards as
proprietary.  Policing  unauthorized use of the Company's products is difficult,
and although  the Company is unable to  determine  the extent to which piracy of
its software products exists, software piracy can be expected to be a persistent
problem. In selling its products,  the Company relies primarily on "shrink wrap"
licenses that are not signed by licensees,  and, therefore, such licenses may be
unenforceable under the laws of certain jurisdictions.  In addition, the laws of
some foreign  countries do not protect the  Company's  proprietary  rights to as
great an extent as do the laws of the United  States.  There can be no assurance
that the Company's means of protecting its  proprietary  rights will be adequate
or that  the  Company's  competitors  will  not  independently  develop  similar
technology,  duplicate the Company's products or design around patents issued to
the Company or other intellectual property rights of the Company.

     There has also been  substantial  amounts  of  litigation  in the  software
industry  regarding  intellectual  property rights. The Company has from time to
time received claims that it is infringing third parties'  intellectual property
rights,  and there can be no assurance that third parties will not in the future
claim  infringement  by the Company with respect to current or future  products,
trademarks  or other  proprietary  rights.  The Company  expects  that  software
product  developers will  increasingly be subject to infringement  claims as the
number of products and competitors in the Company's  industry  segment grows and
the functionality of products in different industry segments overlaps.  Any such
claims,  with or  without  merit,  could be  time-consuming,  result  in  costly
litigation,  cause product  shipment delays or require the Company to enter into
royalty or  licensing  agreements.  Such  royalty or  licensing  agreements,  if
required,  may not be  available on terms  acceptable  to the Company or at all,
which  could  have a  material  adverse  effect  upon  the  Company's  business,
operating results and financial condition.

Product Liability

     The  Company's  license  agreements  with its customers  typically  contain
provisions  designed  to limit  the  Company's  exposure  to  potential  product
liability  claims.  In selling its  products,  the Company  relies  primarily on
"shrink wrap" licenses that are not signed by licensees,  and,  therefore,  such
licenses  may be  unenforceable  under the laws of certain  jurisdictions.  As a
result  of these and other  factors,  the  limitation  of  liability  provisions
contained  in  the  Company's  license  agreements  may  not be  effective.  The
Company's products can be used to manage data critical to organizations, and, as
a result, the sale and support of products by the Company may entail the risk of
product liability  claims. A successful  product liability claim brought against
the Company could have a material  adverse  effect upon the Company's  business,
operating results and financial condition.

Possible Volatility of Stock Price

     The trading  price of the  Company's  Common Stock has been subject to wide
fluctuations.  The trading price of the Company's  Common Stock could be subject
to wide  fluctuations  in the future in  response  to  quarterly  variations  in
operating results,  announcements of technological  innovations or new products,
applications or product enhancements by the Company or its competitors,  changes
in financial  estimates by securities  analysts and other events or factors.  In
addition,  the stock market has  experienced  volatility  that has  particularly
affected  the  market  prices  of  equity  securities  of many  high  technology
companies and that often has been unrelated to the operating performance of such
companies. These broad market fluctuations may adversely affect the market price
of the Company's Common Stock.



<PAGE>


PART II:     Other Information

             Item 4.  Submission of Matters to a Vote of Security Holders

The Company's  Annual Meeting of  Shareholders  was held on May 15, 1997 in Palo
Alto,  California.  Of the 17,237,703 shares  outstanding as of the record date,
15,921,604  shares were  present or  represented  by proxy at the  meeting.  The
following matters were submitted to a vote of security holders:

(1)      To elect the following to serve as Directors of the Company:

                                          Votes For            Votes Abstaining

         Louis C. Cole                     15,894,980                26,624
         Eric A. Benhamou                  15,897,146                24,458
         Kevin Fong                        15,897,146                24,458
         David N. Strohm                   15,897,146                24,458
         Phillip E. White                  15,897,146                24,458

(2)      To ratify the Company's  appointment of Coopers and Lybrand L.L.P.  
         as  independent  accountants  for the Company for the fiscal year 
         ending December 31, 1997:

         Votes for:                                        15,910,631
         Votes against:                                         1,480
         Votes abstaining:                                      9,493


                  Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

       11.1  Statement of Computation of Net Income Per Share

       27.1  Financial Data Schedule

(b) Reports on Form 8-K

       On June 6, 1997,  the  Registrant  filed a report on Form 8-K to file the
    Registrant's amended and restated Bylaws.



<PAGE>



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

LEGATO SYSTEMS, INC.




Date:  August 7, 1997           /s/ Stephen C. Wise
                                -------------------

                                Stephen C. Wise
                                V.P. of Finance and Chief Financial Officer

                                (Duly authorized officer and principal financial
                                and accounting officer)




<PAGE>


Exhibit 11.1
                              LEGATO SYSTEMS, INC.
                STATEMENT OF COMPUTATION OF NET INCOME PER SHARE
                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                 Three Months Ended           Six Months Ended
                                                      June 30,                    June 30,
                                                 1997        1996            1997         1996
                                               --------    --------        --------     --------
<S>                                            <C>         <C>             <C>          <C>
Primary:

Weighted average common shares outstanding       17,331      16,409          17,218       16,328

Weighted average common equivalent shares         1,260       2,237           1,467        2,224
                                               --------    --------        --------     --------

Total weighted average common and common
   equivalent shares                             18,591      18,646          18,685       18,552
                                               --------    --------        --------     --------

Net income                                     $  3,132    $  2,343        $  6,296     $  2,216
                                               ========    ========        ========     ========

Net income per share                           $    .17    $    .13        $    .34     $    .12
                                               ========    ========        ========     ========


Fully Diluted:

Weighted average common shares outstanding       17,331      16,409          17,218       16,328

Weighted average common equivalent shares         1,284       2,330           1,461        2,301
                                               --------    --------        --------     --------

Total weighted average common and common
   equivalent shares                             18,615      18,739          18,679       18,629
                                               --------    --------        --------     --------

Net income                                     $  3,132    $  2,343        $  6,296     $  2,216
                                               ========    ========        ========     ========

Net income per share                           $    .17     $   .13        $    .34     $    .12
                                               ========    ========        ========     ========
</TABLE>


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM CONDENSED
CONSOLIDATED BALANCE SHEET - UNAUDITED AND CONDENSED  CONSOLIDATED  STATEMENT OF
INCOME  AND  IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
</LEGEND>                                     
<CIK>        0000859360
<NAME>       LEGATO SYSTEMS, INC.
<MULTIPLIER> 1000
                                                    
<S>                                      <C>
<PERIOD-TYPE>                             6-MOS
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-START>                            JAN-01-1997
<PERIOD-END>                              JUN-30-1997
<CASH>                                         30,419
<SECURITIES>                                   29,504
<RECEIVABLES>                                  14,982
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                               74,450
<PP&E>                                          8,495
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                 93,059
<CURRENT-LIABILITIES>                          14,846
<BONDS>                                             0
                               0
                                         0
<COMMON>                                            0
<OTHER-SE>                                     77,116
<TOTAL-LIABILITY-AND-EQUITY>                   93,059
<SALES>                                             0
<TOTAL-REVENUES>                               34,771
<CGS>                                           3,719
<TOTAL-COSTS>                                  25,561
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                10,155
<INCOME-TAX>                                    3,859
<INCOME-CONTINUING>                             6,296
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    6,296
<EPS-PRIMARY>                                    0.34
<EPS-DILUTED>                                    0.34
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission