LEGATO SYSTEMS INC
10-Q/A, 1998-11-20
PREPACKAGED SOFTWARE
Previous: CISCO SYSTEMS INC, 8-K, 1998-11-20
Next: LEGATO SYSTEMS INC, 10-Q/A, 1998-11-20




                                   UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q/A

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 
     For the quarterly period ended March 31, 1998

                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 
     For the transition period from to .

                         Commission File Number: 0-26130

                              LEGATO SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                            94-3077394
      (State of incorporation)                                 (I.R.S. Employer
                                                             Identification No.)

                                3210 Porter Drive
                           Palo Alto, California 94304
                    (Address of principal executive offices)

                                 (650) 812-6000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



The number of shares  outstanding of the  registrant's  common stock as of April
30, 1998 was 36,588,240.

<PAGE>

                              LEGATO SYSTEMS, INC.

                                      INDEX
<TABLE>

                                                                                                        Page

PART I:  Condensed Financial Information

<S>    <C>                                                                                                     <C>
   Item 1.  Financial Statements:

       Condensed Consolidated Balance Sheets as of March 31, 1998 and December 31, 1997 ....................    3

       Condensed Consolidated Statements of Operations for the three month periods ended March 31,
         1998 and 1997 .....................................................................................    4

       Condensed Consolidated Statements of Cash Flows for the three month periods ended March 31,
         1998 and 1997 .....................................................................................    5

       Notes to the Condensed Consolidated Financial Statements ............................................    6

   Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations ..........    8

PART II:  Other Information

   Item 6. Exhibits and Reports on Form 8-K ................................................................   18

Signature ..................................................................................................   18
</TABLE>

<PAGE>
PART I: Condensed Financial Information

Item 1:      Financial Statements

                              LEGATO SYSTEMS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                           March 31,       December 31,
                                                             1998              1997
                                                          (unaudited)
ASSETS

<S>                                                       <C>              <C>
Current assets:
   Cash and cash equivalents                              $    54,930      $    34,891
   Short-term investments                                      24,870           28,147
   Accounts receivable, net                                    20,227           21,426
   Other current assets                                         3,657            4,365
   Deferred tax asset                                           2,835            2,702

     Total current assets                                     106,519           91,531

Long-term investments                                           6,576            8,953
Property and equipment, net                                    11,359           10,514
Intangible assets, net                                          3,134            3,431
Deposits and other assets                                         411              362

       Total assets                                       $   127,999      $   114,791

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable and accrued liabilities               $     8,811      $     8,223
   Deferred revenues                                           12,777           12,491

     Total current liabilities                                 21,588           20,714

Deferred tax liability                                            689              768

Commitments

Stockholders' equity:
   Common stock                                                73,543           66,327
   Retained earnings                                           32,179           26,982

     Total stockholders' equity                               105,722           93,309

       Total liabilities and stockholders' equity         $   127,999      $   114,791
</TABLE>

                    The accompanying notes are an integral part of the Condensed
Consolidated Financial Statements.
<PAGE>
                              LEGATO SYSTEMS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)
                    (in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                Three Months Ended
                                                                      March 31,
                                                             1998                1997
<S>                                                       <C>                <C>
Revenues:
   Product and other                                      $    18,076        $     9,098
   Royalty and license                                          4,743              4,403
   Software subscription                                        5,595              3,623
       Total revenues                                          28,414             17,124

Cost of revenues:
   Product and other                                            1,631                765
   Software subscription                                        1,650              1,120
       Total cost of revenues                                   3,281              1,885

           Gross profit                                        25,133             15,239

Operating expenses:
   Research and development                                     4,469              3,196
   Sales and marketing                                         10,585              5,809
   General and administrative                                   2,405              1,481
   Amortization of intangibles                                    279                279
       Total operating expenses                                17,738             10,765

Income from operations                                          7,395              4,474

Interest and other income, net                                    851                445

Income before provision for income taxes                        8,246              4,919

Provision for income taxes                                      3,051              1,940

Net income                                                $     5,195        $     2,979

Basic earnings per share                                  $      0.14        $      0.09

Diluted earnings per share                                $      0.13        $      0.08

Shares used in basic earnings per share calculations           36,221             34,462

Shares used in diluted earnings per share calculations         39,155             37,825
</TABLE>



                    The accompanying notes are an integral part of the Condensed
Consolidated Financial Statements.
<PAGE>
                              LEGATO SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                                    March 31,
                                                                               1998           1997
<S>                                                                          <C>             <C>
Cash flows from operating activities:
     Net income                                                              $   5,195       $  2,979
     Adjustments  to  reconcile  net income to net cash  provided  by  operating
       activities:
         Net deferred tax asset                                                   (212)          (166)
         Depreciation and amortization                                           1,255            722
         Tax benefit from exercise of stock options                              3,467            503
         Changes in operating assets and liabilities:
              Accounts receivable                                                1,199         (1,466)
              Other current assets                                                 709            961
              Other current liabilities                                            872          1,778

              Net cash provided by operating activities                         12,485          5,311

Cash flows from investing activities:
     Purchase of available-for-sale securities                                  (8,135)        (1,673)
     Maturities and sales of available-for-sale securities                      13,810             --
     Acquisition of property and equipment                                      (1,820)        (2,103)
     Other                                                                         (31)           (46)

              Net cash provided by (used in) investing activities                3,824         (3,822)

Cash flows from financing activities:
     Proceeds from issuance of common stock                                      3,725          1,050
     Other                                                                           5              5

              Net cash provided by financing activities                          3,730          1,055

Net increase in cash and cash equivalents                                       20,039          2,544

Cash and cash equivalents at beginning of period                                34,891         27,770

Cash and cash equivalents at end of period                                   $  54,930       $ 30,314
</TABLE>


                    The accompanying notes are an integral part of the Condensed
Consolidated Financial Statements.

<PAGE>

                              LEGATO SYSTEMS, INC.
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

Note 1.  Basis of Presentation

     In  the  opinion  of  management,   the  accompanying  unaudited  condensed
consolidated  financial  statements  contain all  adjustments  (all of which are
normal and  recurring  in nature)  necessary  to  present  fairly the  financial
position,  results of operations and cash flows of Legato Systems,  Inc. and its
subsidiaries  ("Legato" or "the  Company").  The results of  operations  for the
interim periods presented are not necessarily indicative of the results that may
be expected  for any future  interim  periods or for the full fiscal  year.  The
Notes to the Consolidated  Financial  Statements contained in the 1997 Report on
Form 10-K/A  should be read in  conjunction  with these  Condensed  Consolidated
Financial  Statements.  The balance  sheet at December 31, 1997 was derived from
audited  financial  statements;  however,  it does not include  all  disclosures
required by generally accepted accounting principles.

Note 2.  Computation of Earnings Per Share

     The Company has adopted the provisions of Statement of Financial Accounting
Standards No. 128,  "Earnings Per Share"  ("SFAS 128"),  effective  December 31,
1997.  SFAS 128  requires  the  presentation  of basic and diluted  earnings per
share.  Basic earnings per share is computed by dividing net income available to
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted  earnings  per share is computed  giving  effect to all
dilutive  potential  common  shares  that were  outstanding  during the  period.
Dilutive  potential common equivalent  shares consist of the incremental  common
shares  issuable upon  conversion of stock  options.  Prior period  earnings per
share amounts have been restated to comply with SFAS 128.

     In   accordance   with  the   disclosure   requirements   of  SFAS  128,  a
reconciliation  of the numerator and  denominator of basic and diluted  earnings
per share is provided as follows (in thousands, except per share amounts):

                                                           Three Months Ended
                                                                March 31,
                                                           1998          1997
Numerator - basic and diluted earnings per share

     Net income                                          $   5,195    $   2,979

Denominator - basic earning per share

     Weighted average common shares outstanding             36,221       34,462

     Basic earnings per share                            $    0.14    $    0.09

Denominator - diluted earnings per share

     Weighted average common shares outstanding             36,221       34,462

     Effect of dilutive securities:

         Common stock options                                2,934        3,363

     Weighted average common and common
     equivalent shares                                      39,155       37,825

     Diluted earnings per share                          $    0.13    $    0.08

Options to purchase  11,000 and 119,000 shares of common stock were  outstanding
at March  31,  1998  and  1997,  respectively,  but  were  not  included  in the
calculation of diluted  earnings per share because the options'  exercise prices
were greater than the average market price of the common shares.

<PAGE>
Note 3.  Stock Split

     The  Company  effected a  two-for-one  stock  split (in the form of a stock
dividend) on April 17, 1998. This stock split has been  retroactively  reflected
in the accompanying Condensed Consolidated Financial Statements.

Note 4.  Software Moguls Acquisition

     In August  1998,  the  Company  issued  249,999  shares of common  stock in
exchange for all the outstanding shares of Software Moguls, Inc., a developer of
advanced backup-retrieval products for the Windows NT and UNIX environments. The
Company  accounted for the  combination as a pooling of interests.  Accordingly,
the Company restated the accompanying financial statements and financial data to
represent the combined financial results of the previously separate entities for
all periods presented.


     The table below  presents the separate  results of operations  for Software
Moguls, Inc. for the periods prior to the combination.  The Company's results of
operations include Software Moguls since the transaction (in thousands):


<TABLE>
<CAPTION>
                                                                Three Months Ended
                                                                     March 31,    
                                                                1998          1997  
Revenues:

<S>                                                           <C>          <C>       
     Legato Systems, Inc.                                     $  27,854    $  16,620
     Software Moguls, Inc.                                          560          504
                                                              ---------    --------- 

         Total                                                $  28,414    $  17,124
                                                              =========    =========

Net Income (Loss):

     Legato Systems, Inc.                                     $   5,195    $   3,164
     Software Moguls, Inc.                                           --         (185)
                                                              ---------    -------- 
         Total                                                $   5,195    $   2,979
                                                              =========    =========
</TABLE>

Note 5.  Other Matters

Comprehensive Income

     The Company has adopted the provisions of Statement of Financial Accounting
Standards No. 130, "Reporting  Comprehensive Income," effective January 1, 1998.
This  statement  requires  the  disclosure  of  comprehensive   income  and  its
components in a full set of general-purpose financial statements.  Comprehensive
income is defined as net income plus revenues,  expenses, gains and losses that,
under generally accepted  accounting  principles,  are excluded from net income.
The components of comprehensive  income, which are excluded from net income, are
not  significant,  individually  or in  aggregate,  and  therefore,  no separate
statement of comprehensive income has been presented.

Revenue Recognition

     The Company  has adopted the  provisions  of  Statement  of Position  97-2,
Software Revenue  Recognition ("SOP 97-2"), as amended by SOP 98-4,  Deferral of
the Effective Date of Certain Provisions of SOP 97-2, effective January 1, 1998.
SOP 97-2 supercedes Statement of Position 91-1 and delineates the accounting for
software  product  and  maintenance  revenues.   Under  SOP  97-2,  the  Company
recognizes  product revenues and license fees upon shipment if a signed contract
exists, the fee is fixed and determinable,  collection of resulting  receivables
is probable and product  returns are reasonably  estimable,  except for sales to
distributors,  which  are  recognized  upon  sale by the  distributors  to their
customers.   In  addition,   for  contracts  with  multiple   obligations  (e.g.
deliverable and undeliverable products, services and maintenance),  revenue must
be  allocated to each  component  of the contract  based on evidence of its fair
value  which  is  specific  to the  Company,  or for  products  not  being  sold
separately, the price established by management.

     Revenue  allocated to undelivered  products is recognized when the criteria
for product and license  revenue set forth above are met.  Revenue  allocated to
maintenance  fees for ongoing customer support and product updates is recognized
ratably over the period of the  maintenance  contract.  Payments for maintenance
fees are generally made in advance and are non-refundable.  Revenue allocated to
other services is recognized as the related services are performed.

Segment Reporting

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise and Related Information." ("SFAS 131"), which supercedes Statement of
Financial Accounting Standards,  "Financial Reporting for Segments of a Business
Enterprise"  ("SFAS 14").  SFAS 131 changes  current  practice  under SFAS 14 by
establishing  a new  framework  on  which  to base  segment  reporting  and also
requires interim reporting of segment  information.  This statement is effective
for fiscal years  beginning  after  December 15, 1997. The  statement's  interim
reporting  disclosures  are not  required  until the first  quarter  immediately
subsequent to the fiscal year in which SFAS 131 is effective.



<PAGE>


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The  discussion  in this  report on Form  10-Q/A  contains  forward-looking
statements  that involve risks and  uncertainties.  The statements  contained in
this Report that are not purely historical are forward-looking statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E of the  Securities  Exchange  Act of 1934,  as  amended,  including
statements  regarding  the  Company's  expectations,   beliefs,   intentions  or
strategies regarding the future. All forward-looking statements included in this
document are based on  information  available to the Company on the date hereof,
and the  Company  assumes  no  obligation  to  update  any such  forward-looking
statements.  The Company's  actual  results could differ  materially  from those
discussed  herein.  Factors that could cause or contribute  to such  differences
include,  but are not limited to, those  discussed  elsewhere in this item under
the heading "Risk Factors" in the Company's 1997 Report on Form 10-K/A,  and the
risks discussed in the Company's Securities and Exchange Commission filings.

RESULTS OF OPERATIONS

OVERVIEW

     The Company  develops,  markets and  supports  network  storage  management
software products for  heterogeneous  client/server  computing  environments and
large-scale  enterprises.  The Company's  NetWorker family of software products,
from which the  Company  derives a  substantial  majority of its  revenues,  and
Global Enterprise  Management Systems (G.E.M.S.) support many storage management
server   platforms  and  can   accommodate   a  variety  of  servers,   clients,
applications,  databases and storage devices.  The Company licenses its products
through  resellers and directly to end users in North  America,  Europe and Asia
Pacific.  The Company  also  licenses  its source  code in exchange  for initial
licensing fees to original equipment manufacturers ("OEMs") and receives ongoing
royalties from the OEMs' product sales.  Substantially all of the OEMs are large
computer system and software suppliers located in the United States,  Europe and
Asia Pacific.

     Selected elements of the Company's  consolidated  financial  statements are
shown below as a percentage of total revenues.
                                                           Three Months Ended
                                                                March 31,
                                                          1998             1997
     Revenues:
         Product and other                               63.6%             53.1%
         Royalty and license                             16.7              25.7
         Software subscription                           19.7              21.2
              Total revenues                            100.0             100.0
     Cost of revenues:
         Product and other                                5.7               4.5
         Software subscription                            5.8               6.5
              Total cost of revenues                     11.5              11.0
                  Gross profit                           88.5              89.0
     Operating expenses:
         Research and development                        15.7              18.7
         Sales and marketing                             37.3              33.9
         General and administrative                       8.5               8.6
         Amortization of intangibles                      1.0               1.6
              Total operating expenses                   62.5              62.8
     Income from operations                              26.0              26.2
     Interest and other, net                              3.0               2.6
     Income before provision for income taxes            29.0              28.8
     Provision for income taxes                          10.7              11.3
     Net income                                          18.3%             17.5%

REVENUES

     Total  revenues  for the first  quarter of 1998  increased  66 percent over
revenues for the  comparable  period of 1997. The increase was  attributable  to
increased  licensing  of the  Company's  products,  increased  sales of software
subscriptions, as well as increased royalty revenue.

     Product and Other  Revenues.  Product and other revenues were $18.1 million
and  $9.1  million  for the  first  quarters  of 1998  and  1997,  respectively,
representing an increase of 99 percent. Product revenue increased primarily as a
result of the continued  acceptance of the Company's  products.  Other  revenues
were  less than 5 percent  of total  revenues  for the  periods  presented.  The
Company  recognizes  product revenues and license fees upon shipment if a signed
contract  exists,  the fee is fixed and  determinable,  collection  of resulting
receivables is probable and product returns are reasonably estimable, except for
sales to  distributors,  which are recognized  upon sale by the  distributors to
their customers.  Prior growth rates of the Company's product and other revenues
are not  indicative of future product and other revenue growth rates and may not
be sustainable in the future.

     Royalty  and License  Revenues.  Royalty  and  license  revenues  were $4.7
million and $4.4 million for the first quarters of 1998 and 1997,  respectively,
representing  an increase  of 8 percent.  The  increases  in royalty and license
revenues  primarily  relate to increased  royalties  from product sales by OEMs.
Royalty  revenues are recognized upon receipt of quarterly  royalty reports from
OEMs related to their  product  sales for the previous  quarter.  Since its OEMs
generally  have  stronger  product sales for the December  quarter,  the Company
would expect the first quarter to reflect stronger OEM performance. Prior growth
rates of the Company's royalty and license revenues are not indicative of future
royalty and license  revenues  growth  rates and may not be  sustainable  in the
future.

     Software  Subscription  Revenues.  Software subscription revenues were $5.6
million and $3.6 million for the first quarters of 1998 and 1997,  respectively,
representing  an increase of 54 percent.  This growth was  primarily  due to the
increase  in the  number of  registered  customers  for the  Company's  products
electing to subscribe to maintenance and support  contracts,  an increase in the
renewal  of  software  subscriptions  after  the  initial  one-year  term and an
increase  in  internal  staffing  for  software   subscription  sales.  Software
subscription fees for ongoing customer support and product updates are collected
in advance and are  recognized  ratably over the period of the  contract.  Prior
growth rates of the Company's software  subscription revenues are not indicative
of future software  subscription revenue growth rates and may not be sustainable
in the future.

     International  product  sales were $7.7  million  and $3.9  million for the
first  quarters  of 1998 and 1997,  respectively.  International  product  sales
accounted  for 43  percent of total  product  and other  revenues  in the first
quarters  of 1998 and 1997.  The  increase  in  international  sales in absolute
dollars was primarily  attributable  to an increase in the market  acceptance of
the  Company's  products  overseas,  an increase in the number of  international
sales offices,  and an increase in the number of international  distributors and
resellers marketing the Company's products.  The majority of international sales
during these  periods were made in Europe and Canada.  The Company  continues to
expand its  international  operations,  which  requires  significant  management
attention and  financial  resources and could  materially  adversely  affect the
Company's  operating results. To the extent that the Company is unable to effect
these  additions  in  a  timely  manner,   the  Company's  growth,  if  any,  in
international  sales will be  limited,  and the  Company's  business,  operating
results and financial condition could be materially adversely affected.

GROSS PROFIT

     Gross profit was $25.1 million or 88.5 percent of total  revenues and $15.2
million or 89.0  percent of total  revenues  for the first  quarters of 1998 and
1997,  respectively.  The increase in total gross profit in absolute dollars was
primarily attributable to the higher levels of revenues from all sources.

     Gross  profit from  product and other  revenues  increased  97.3 percent to
$16.4 million in the first  quarter of 1998 from $8.3 million in the  comparable
period in 1997.  Gross profit as a percentage of product and other  revenues was
91.0  percent  and  91.6  percent  in the  first  quarters  of  1998  and  1997,
respectively.  Gross profit from product and other revenues  consists of product
and other revenues less the related cost,  which  consists  primarily of product
media,  documentation  and  packaging  costs and the costs of providing  certain
training  and  consulting.  The  decrease in gross profit from product and other
revenues as a  percentage  of product and other  revenues was  primarily  due to
increases in training and consulting costs.

     Gross profit from software  subscription revenues increased 57.6 percent to
$3.9 million in the first quarter of 1998 from $2.5 million in the first quarter
of 1997. Gross profit as a percentage of software subscription revenues was 70.5
percent and 69.1 percent in the first  quarters of 1998 and 1997,  respectively.
Costs of software  subscription  revenues consist primarily of personnel-related
costs  incurred  in  providing  telephone  support  and the  costs of  providing
software updates.

OPERATING EXPENSES

     Research and Development.  Research and development expenses increased 39.8
percent to $4.5  million in the first  quarter of 1998 from $3.2  million in the
first  quarter of 1997.  The  increase  in  research  and  development  expenses
primarily  reflects  increased  staffing and  associated  support for  engineers
necessary to expand and enhance the  Company's  product line. As a percentage of
total revenues,  research and development decreased to 15.7 percent in the first
quarter of 1998 from 18.7 percent in the first  quarter of 1997,  primarily as a
result of research and  development  expenses  increasing  less than the rate of
increase in total revenues.  The Company  believes that research and development
expenses  will  increase  in  absolute  dollars  as it  continues  to  invest in
developing new products, applications, and product enhancements.

     Sales and  Marketing.  Sales and marketing  expenses were $10.6 million and
$5.8  million  in the  first  quarter  of  1998  and  1997,  respectively.  As a
percentage of total  revenues,  sales and marketing  expenses  increased to 37.3
percent in the first  quarter of 1998 from 33.9 percent in the  comparable  1997
period,  primarily  attributable  to the growth of the Company's sales force and
associated support personnel, increased marketing and promotional activities and
increased  commission  expenses.  The Company  believes that sales and marketing
expenses  will increase in absolute  dollars as the Company  continues to expand
its sales and marketing staff.

     General and Administrative.  General and administrative  expenses were $2.4
million and $1.5 million in the first quarter of 1998 and 1997, respectively. As
a percentage of total revenues, general and administrative expenses decreased to
8.5 percent in the first quarter of 1998 from 8.6 percent in the comparable 1997
period.  The increase in dollar amounts were  primarily  attributed to increased
staffing  and  related  costs  required  to manage  and  support  the  Company's
expansion.  The Company  expects that general and  administrative  expenses will
increase in absolute dollars from the first quarter of 1998 level as the Company
expands its staffing and other support operations.

     Amortization  of  Intangibles.  Amortization of intangibles was $279,000 in
the first quarter of both 1998 and 1997. The related  intangibles  were recorded
following an acquisition in the first quarter of 1996. The Company is amortizing
these intangibles on a straight-line basis over five years.

     Interest and Other  Income,  Net.  Interest  and other  income,  net,  were
$851,000  and  $445,000  in the first  quarter  of 1998 and 1997,  respectively.
Interest  and other  income  primarily  represent  interest  income  from  funds
available for investment.  The increase in interest income relates  primarily to
interest earned from the increased cash provided by the Company's operations.

     Provision  for Income  Taxes.  The provision for income taxes for the first
quarter of 1998 was $3.1 million, compared to $1.9 million for the first quarter
of 1997.  The effective tax rates for the first quarter of 1998 and 1997 were 37
percent and 39 percent, respectively.



<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash, cash equivalents and investments  totaled $86.4 million
at March 31,  1998 and  represented  67 percent of total  assets.  Cash and cash
equivalents  are highly liquid  investments  with original  maturities of ninety
days or less.  Investments  consist mainly of short-term and long-term municipal
securities.   At  March  31,  1998,  the  Company  had  no  long-term  debt  and
stockholders' equity was $105.7 million.

     Cash  generated  from  operations  and  sales  of  common  stock  has  been
sufficient  to  finance  the  Company's   operations  to  date.  Cash  and  cash
equivalents  increased  $20.0 million during the first three months of 1998. Net
cash provided by operating  activities  of $12.5  million was derived  primarily
from net income of $5.2 million,  changes in operating assets and liabilities of
$2.8  million and $3.5  million  related to the tax benefit from the exercise of
stock options.  Cash provided by investing  activities of $3.8 million primarily
reflected the  maturities  and sales of  available-for-sale  securities,  net of
purchases  of  available-for-sale  securities,  of $5.7  million,  offset by the
acquisition  of property and  equipment  of $1.8  million.  Cash from  financing
activities  of $3.7  million  reflects  proceeds  received  from the issuance of
common stock under the Company's stock plans.

     The  Company  believes  its  current  cash  balances  and  cash  flow  from
operations,  if any, will be sufficient to meet its working  capital and capital
expenditure requirements for at least the next twelve months.

YEAR 2000 COMPLIANCE


     Many currently  installed  computer  systems and software  products include
coding to accept only two digit entries in the date code field.  These date code
fields will need to accept four digit entries to distinguish  21st century dates
from 20th century dates. As a result,  in less than two years,  computer systems
and/or  software used by many  companies will need to be upgraded to comply with
such "Year 2000"  requirements.  Systems  that do not  properly  recognize  such
information could generate erroneous data or cause a system to fail. Significant
uncertainty  exists in the software  industry  concerning the potential  effects
associated with such compliance.

     The Company has conducted Year 2000 compliance reviews for current versions
of the  Company's  products.  The review  includes  assessment,  implementation,
validation testing and contingency planning. The Company continues to respond to
customer  concerns  about  prior  versions  of  the  Company's   products  on  a
case-by-case basis. Although the Company believes its software products are Year
2000  compliant,  the Company  provides no assurance that its software  products
contain all the  necessary  software  routines  and  programs  for the  accurate
calculation,  display, storage and manipulation of data involving dates. Failure
of the  Company's  software  products  to  contain  all the  necessary  software
routines  and  programs  for the  accurate  calculation,  display,  storage  and
manipulation of data involving dates would have a material adverse effect on the
Company's business, operating results and financial condition.

     The  Company  has  tested  software  obtained  from third  parties  that is
incorporated into the Company's products, and seeks assurances from vendors that
licensed  software  is Year 2000  compliant.  Despite  testing  by the  Company,
current  customers and potential  customers,  and assurances  from developers of
products  incorporated  into the Company's  products,  such products may contain
undetected errors or defects associated with Year 2000 date functions.  Known or
unknown errors or defects in the Company's  products may result in delay or loss
of  revenue,  diversion  of  development  resources,  damage  to  the  Company's
reputation,  or increased  service and warranty costs.  The occurrence of any of
the  foregoing  could  materially   adversely  affect  the  Company's  business,
operating results, or financial condition.

     The Company does not currently  have any  information  concerning  the Year
2000  compliance  status of its customers.  As is the case with other  similarly
situated software companies,  if its current or future customers fail to achieve
Year 2000 compliance or if they divert  technology  expenditures to address Year
2000 compliance  problems,  the Company's  business,  results of operations,  or
financial condition could be materially adversely affected.

     The Company has initiated an assessment of material internal  systems.  The
Company  believes the software and hardware it uses internally  comply with Year
2000 requirements and is not aware of any material  operational  issues or costs
associated with preparing its internally used software and hardware for the Year
2000.  However,  the Company  provides no assurances that it will not experience
serious, unanticipated negative consequences, including material costs caused by
undetected errors or defects in the technology used in its internal systems. The
occurrence of any of the foregoing  could have a material  adverse effect on the
Company's business, operating results or financial condition.

     The Company has funded its Year 2000 compliance  review from operating cash
flows and has not separately  accounted for these costs in the past. The Company
will  incur  additional  amounts  related  to the Year  2000  compliance  review
including  administrative personnel to manage the review, outside contractors to
provide  technical  advice  and  technical  support  for its  products,  product
engineering and customer satisfaction.  However,  management does not anticipate
that the Company  will incur  significant  operating  expenses or be required to
invest heavily in computer systems improvements to be Year 2000 compliant.

     The Company is currently developing  contingency plans to be implemented as
part of its efforts to identify and correct  Year 2000  problems  affecting  its
internal  systems.  The Company expects to complete its contingency plans by the
first  quarter of 1999.  Depending  on the systems  affected,  these plans could
include  accelerated  replacement  of affected  equipment or software,  short to
medium-term  use of backup  equipment  and  software,  increased  work hours for
Company  personnel or use of contract  personnel  to correct (on an  accelerated
schedule) any Year 2000 problems that arise or to provide manual workarounds for
information  systems,  and  similar  approaches.  If the  Company is required to
implement  any of these  contingency  plans,  it could have a  material  adverse
effect on the Company's financial condition and results of operations.

     The discussion of the Company's  efforts,  and  management's  expectations,
relating to Year 2000 compliance are forward-looking  statements.  The Company's
ability to  achieve  Year 2000  compliance  and the level of  incremental  costs
associated  therewith,  could be adversely  impacted by, among other things, the
availability and cost of programming and testing resources,  vendors' ability to
modify  proprietary  software,  and  unanticipated  problems  identified  in the
ongoing compliance review.


RISK FACTORS

     In addition to the other  information  in this Report,  the following  risk
factors  should be  considered  carefully  in  evaluating  the  Company  and its
business:

Fluctuations in Quarterly Operating Results; Future Operating Results Uncertain

     The Company's  quarterly  operating results have in the past varied and may
in the future vary significantly depending on a number of factors, including the
size and timing of significant orders; increased competition;  market acceptance
of new  products,  applications  and  product  enhancements;  changes in pricing
policies  by the  Company  and its  competitors;  the  ability of the Company to
timely  develop,  introduce  and market new products,  applications  and product
enhancements and to control costs; the Company's  success in expanding its sales
and marketing programs;  technological changes in the network storage management
market;  the mix of sales among the  Company's  channels;  deferrals of customer
orders in  anticipation of new products,  applications or product  enhancements;
changes in Company strategy; personnel changes; and general economic factors.

     The  Company's  future  revenues  are  difficult  to  predict.  The Company
operates with virtually no order backlog because its software products typically
are shipped shortly after orders are received. In addition, the Company does not
recognize revenues on sales to domestic distributors until the products are sold
through  to  end  users.  As a  result,  product  revenues  in any  quarter  are
substantially  dependent on orders booked and shipped and on sell-through to end
users in that quarter.  Revenues for any future quarter are not predictable with
any significant degree of certainty.  Product and software subscription revenues
are also difficult to forecast because the network storage  management market is
rapidly  evolving  and the  Company's  sales  cycle  varies  substantially  from
customer to customer.  Royalty and license revenues are substantially  dependent
upon sales by OEMs of their products that  incorporate  the Company's  software.
Accordingly,  royalty and license  revenues are subject to OEMs' product cycles,
which are also  difficult to predict.  Royalty and license  revenues are further
impacted by fluctuations in licensing activity from quarter-to-quarter,  because
initial license fees generally are non-recurring and recognized upon the signing
of the license  agreement.  The Company's  expense levels are based, in part, on
its   expectations  as  to  future   revenues.   If  revenue  levels  are  below
expectations,  operating results are likely to be adversely affected. Net income
may  be  disproportionately  affected  by a  reduction  in  revenues  because  a
proportionately  smaller  amount  of the  Company's  expenses  varies  with  its
revenues. As a result, the Company believes that period-to-period comparisons of
its  results of  operations  are not  necessarily  meaningful  and should not be
relied upon as  indications of future  performance.  Due to all of the foregoing
factors,  it is possible  that in some future  quarter the  Company's  operating
results may be below the  expectations  of public market analysts and investors.
In such  event,  the  price  of the  Company's  common  stock  would  likely  be
materially adversely affected.

Product Concentration

     The Company currently  derives a substantial  majority of its revenues from
its NetWorker  software products and related  services,  and the Company expects
that  revenues  from  NetWorker  will  continue to account for a majority of the
Company's  revenues  for the  foreseeable  future.  Broad market  acceptance  of
NetWorker is, therefore,  critical to the Company's future success. As a result,
a decline in unit prices of or demand for NetWorker, or failure to achieve broad
market acceptance of NetWorker, as a result of competition, technological change
or otherwise,  would have a material  adverse effect on the business,  operating
results and financial  condition of the Company.  The life cycle of NetWorker is
difficult  to  estimate  due in large  measure  to the recent  emergence  of the
Company's  market,   the  effect  of  new  products,   applications  or  product
enhancements,   technological   changes  in  the  network   storage   management
environment in which NetWorker  operates and future  competition.  The Company's
future financial performance will depend in part on the successful  development,
introduction  and market  acceptance of new products,  applications  and product
enhancements.  There can be no assurance  that the Company  will  continue to be
successful in marketing  NetWorker or any new products,  applications or product
enhancements.

Competition

     The network  storage  management  market is intensely  competitive,  highly
fragmented  and  characterized  by  rapidly  changing  technology  and  evolving
standards. Competitors vary in size and in the scope and breadth of the products
and services offered.  The Company's major competitors on the Novell NetWare and
Windows NT platforms include Computer Associates (Cheyenne Software) and Seagate
(Palindrome and Arcada);  on the Sun  Solaris/SunOS  platform  include  Computer
Associates   (Legent/Lachman),   EMC2   (Epoch),   Peripheral   Devices   (Delta
Microsystems),  Software Moguls,  Spectra Logic and Veritas; on the AIX platform
include IBM; and on the HP-UX platform include Hewlett  Packard.  In the future,
as the Company  enters new markets,  the Company  expects that such markets will
have additional, market-specific competitors. In addition, many of the Company's
existing  competitors are broadening their platform  coverage.  The Company also
expects  increased  competition from systems and network  management  companies,
especially those that have historically  focused on the mainframe market and are
broadening their focus to include the client/server market. In addition, because
there are relatively low barriers to entry in the software  market,  the Company
expects  additional  competition from other established and emerging  companies.
Increased  competition  is likely to result in price  reductions,  reduced gross
margins and loss of market share, any of which could materially adversely affect
the Company's business, operating results and financial condition.

     Many of the Company's current and potential  competitors have significantly
greater financial, technical, marketing and other resources than the Company. As
a  result,  they  may be  able  to  respond  more  quickly  to  new or  emerging
technologies  and  changes  in  customer  requirements,  or  to  devote  greater
resources to the development, promotion, sale and support of their products than
the Company. The Company also expects that competition will increase as a result
of future software industry  consolidations,  which have occurred in the network
storage  management  market in the past.  In  addition,  current  and  potential
competitors have established or may establish  cooperative  relationships  among
themselves  or  with  third  parties.  Accordingly,  it  is  possible  that  new
competitors  or  alliances  among  competitors  may emerge and  rapidly  acquire
significant  market share. In addition,  network  operating system vendors could
introduce new or upgrade existing operating systems or environments that include
storage management  functionality offered by the Company's products, which could
render  the  Company's  products  obsolete  and  unmarketable.  There  can be no
assurance that the Company will be able to compete  successfully against current
or future  competitors or that  competitive  pressures faced by the Company will
not materially  adversely affect its business,  operating  results and financial
condition.

Dependence on New Software Products; Rapid Technological Change

     The  network  storage   management   market  is   characterized   by  rapid
technological  change,  changing  customer needs,  frequent new software product
introductions  and evolving  industry  standards.  The  introduction of products
embodying new  technologies  and the emergence of new industry  standards  could
render the Company's existing products obsolete and unmarketable.  The Company's
future  success  will  depend  upon its  ability to develop  and  introduce  new
software products  (including new releases,  applications and enhancements) on a
timely  basis  that keep  pace  with  technological  developments  and  emerging
industry  standards  and address  the  increasingly  sophisticated  needs of its
customers.  There can be no  assurance  that the Company will be  successful  in
developing and marketing new products that respond to  technological  changes or
evolving industry standards,  that the Company will not experience  difficulties
that  could  delay or  prevent  the  successful  development,  introduction  and
marketing of these new products,  or that its new products will  adequately meet
the  requirements  of the  marketplace  and achieve  market  acceptance.  If the
Company is unable, for technological or other reasons,  to develop and introduce
new products in a timely  manner in response to changing  market  conditions  or
customer requirements,  the Company's business,  operating results and financial
condition will be materially adversely affected. The Company currently has plans
to  introduce  and market  several  potential  new  products  in the next twelve
months.  Some of the  Company's  competitors  currently  offer  certain of these
potential new products.  Due to the complexity of client/server software and the
difficulty in gauging the engineering effort required to produce these potential
new products,  such potential new products are subject to significant  technical
risks.  There can be no  assurance  that such  potential  new  products  will be
introduced on a timely basis or at all. In the past, the Company has experienced
delays  in  the  commencement  of  commercial  shipments  of its  new  products,
resulting in customer  frustrations  and delay or loss of product  revenues.  If
potential  new products  are delayed or do not achieve  market  acceptance,  the
Company's business, operating results and financial condition will be materially
adversely  affected.  The Company has also, in the past,  experienced  delays in
purchases of its products by customers  anticipating  the launch of new products
by the  Company.  There can be no assurance  that  material  order  deferrals in
anticipation of new product introductions will not occur.

     Software  products  as complex as those  offered by the Company may contain
undetected  errors or failures  when first  introduced  or as new  versions  are
released.  The Company has in the past discovered  software errors in certain of
its new products after their  introduction  and has  experienced  delays or lost
revenues  during the period  required  to correct  these  errors.  Although  the
Company has not experienced  material  adverse  effects  resulting from any such
errors to date,  there can be no assurance that,  despite testing by the Company
and by current and potential customers, errors will not be found in new products
after  commencement  of commercial  shipments,  resulting in loss of or delay in
market acceptance, which could have a material adverse effect upon the Company's
business, operating results and financial condition.

Risks Associated with Strategy of Expanding OEM Channel; Reliance on Resellers

     An integral part of the Company's strategy is to increase the proportion of
the Company's  customers  licensed  through OEMs. There can be no assurance that
such  customers  will  continue to account for a  significant  percentage of the
Company's  revenues  in the  future.  The Company is  currently  investing,  and
intends to continue to invest,  significant  resources to develop this  channel,
which could materially  adversely affect the Company's operating margins.  There
can be no  assurance  that the  Company  will be  successful  in its  efforts to
increase the revenues represented by this channel. The Company is dependent upon
its OEMs' ability to develop new products, applications and product enhancements
on a timely and cost-effective  basis that will meet changing customer needs and
respond to emerging industry standards and other technological changes. There is
no assurance that the Company's OEMs will effectively  meet these  technological
challenges.  These  OEMs  are  not  within  the  control  of  the  Company,  may
incorporate  into their products the technologies of other companies in addition
to those of the Company and are not  obligated  to  purchase  products  from the
Company. In addition,  the Company's OEMs generally have exclusive rights to the
Company's technology on their respective  platforms,  subject to certain minimum
royalty  obligations.  There can be no assurance  that any OEM will  continue to
carry the  Company's  products,  and the  inability to recruit,  or the loss of,
important  OEMs  could  materially  adversely  affect  the  Company's  business,
operating results and financial condition.

     The  Company  also  relies  significantly  on  its  distributors,   systems
integrators  and  value  added  resellers  (collectively,  "resellers")  for the
marketing and  distribution  of its  products.  The  Company's  agreements  with
resellers  are  generally  not  exclusive and in many cases may be terminated by
either party without cause. Many of the Company's  resellers carry product lines
that are competitive  with those of the Company.  There can be no assurance that
these  resellers  will give a high  priority to the  marketing of the  Company's
products (they may, in fact, give a higher priority to other products, including
the products of  competitors)  or that they will continue to carry the Company's
products. Events or occurrences of this nature could materially adversely affect
the Company's business, operating results and financial condition. The Company's
results of operations could also be materially  adversely affected by changes in
reseller inventory strategies, which could occur rapidly, and in many cases, may
not be related to end user demand.  There can be no  assurance  that the Company
will retain any of its current  resellers,  nor can there be any assurance that,
in such event,  the Company will be successful in recruiting  replacement or new
organizations  to represent it. Any such changes in the  Company's  distribution
channels could  materially  adversely affect the Company's  business,  operating
results and financial condition.

International Operations; Risks Associated with International Sales

     The Company  believes  that its  continued  growth and  profitability  will
require  further  expansion  of  its  international   operations.  In  order  to
successfully expand  international  sales, the Company must establish additional
foreign   operations,   hire   additional   personnel  and  recruit   additional
international resellers.  This will require significant management attention and
financial  resources  and  could  materially   adversely  affect  the  Company's
operating  margins.  To the extent  that the  Company is unable to effect  these
additions in a timely manner,  the Company's  growth,  if any, in  international
sales  will be  limited,  and the  Company's  business,  operating  results  and
financial condition could be materially adversely affected.  In addition,  there
can be no  assurance  that the  Company  will be able to  maintain  or  increase
international   market  demand  for  the  Company's   products.   The  Company's
international  sales are currently  denominated in U.S. dollars.  An increase in
the value of the U.S.  dollar  relative  to  foreign  currencies  could make the
Company's products more expensive and,  therefore,  potentially less competitive
in those markets.  In some markets,  localization  of the Company's  products is
essential to achieve market penetration. The Company may incur substantial costs
and experience delays in localizing its products,  and there can be no assurance
that any localized product will ever generate significant revenues. In addition,
the Company relies  significantly  on its  distributors  and other  resellers in
international  sales efforts.  Since these  distributors and other resellers are
not employees of the Company and  typically do not offer the Company's  products
exclusively,  there can be no  assurance  that they will  continue to market the
Company's  products.  Additional  risks inherent in the Company's  international
business   activities   generally  include   unexpected  changes  in  regulatory
requirements,  tariffs and other trade barriers, lack of acceptance of localized
products,  if any, in foreign  countries,  longer  accounts  receivable  payment
cycles,  difficulties in managing international operations,  potentially adverse
tax consequences including restrictions on the repatriation of earnings, and the
burdens  of  complying  with a wide  variety of  foreign  laws.  There can be no
assurance  that such  factors  will not have a  material  adverse  effect on the
Company's future international sales and, consequently,  the Company's business,
operating results and financial condition.

Management of Expanding Operations

     The Company has recently  experienced a period of significant  expansion of
its operations that has placed a significant  strain upon its management systems
and resources.  In addition, the Company has recently hired a significant number
of employees,  and plans to further  increase its total  headcount.  The Company
also plans to expand the geographic  scope of its customer base and  operations.
This expansion has resulted and will continue to result in  substantial  demands
on the Company's management  resources.  From time to time, the Company receives
customer  complaints  about the  timeliness  and  accuracy of customer  support.
Although the Company plans to add customer support personnel in order to address
current  customer  support needs and intends to closely monitor progress in this
area,  there can be no assurance that these efforts will be  successful.  If the
Company's efforts are not successful, the Company's business,  operating results
and financial condition could be materially  adversely  affected.  The Company's
ability to compete effectively and to manage future expansion of its operations,
if any,  will  require the Company to  continue  to improve  its  financial  and
management  controls,  reporting  systems and  procedures  on a timely basis and
expand, train and manage its employee work force. There can be no assurance that
the Company will be able to do so successfully.  The Company's  failure to do so
could have a material  adverse  effect upon the  Company's  business,  operating
results and financial condition.

Dependence Upon Key Personnel

     The Company's future  performance also depends in significant part upon the
continued service of its key technical and senior management personnel,  none of
whom is bound by an  employment  agreement.  The loss of the  services of one or
more of the  Company's  officers  or other key  employees  could have a material
adverse  effect on the  Company's  business,  operating  results  and  financial
condition.  The Company's future success also depends on its continuing  ability
to attract and retain  highly  qualified  technical  and  managerial  personnel.
Competition  for such  personnel is intense,  and there can be no assurance that
the Company can retain its key technical and managerial employees or that it can
attract,  assimilate or retain other highly  qualified  technical and managerial
personnel in the future.

Dependence on Growth in the Network Storage Management Market;  General Economic
     and Market Conditions

     All of the Company's  business is in the network storage management market,
which is still an emerging market.  The Company's  future financial  performance
will  depend in large part on  continued  growth in the number of  organizations
adopting network storage management solutions for their client/server  computing
environments.  There can be no  assurance  that the market for  network  storage
management will continue to grow. If the network storage management market fails
to grow or  grows  more  slowly  than the  Company  currently  anticipates,  the
Company's   business,   operating  results  and  financial  condition  would  be
materially  adversely  affected.  During recent years,  segments of the computer
industry  have  experienced  significant  economic  downturns  characterized  by
decreased product demand, production overcapacity, price erosion, work slowdowns
and layoffs. The Company's  operations may in the future experience  substantial
fluctuations from  period-to-period  as a consequence of such industry patterns,
general economic conditions affecting the timing of orders from major customers,
and other factors  affecting  capital  spending.  There can be no assurance that
such factors will not have a material adverse effect on the Company's  business,
operating results or financial condition.

Dependence on Proprietary Technology; Risks of Infringement

     The Company depends significantly upon proprietary technology.  The Company
relies on a combination of patent,  copyright and trademark laws, trade secrets,
confidentiality procedures and contractual provisions to protect its proprietary
rights.  The Company  seeks to protect  its  software,  documentation  and other
written  materials under patent,  trade secret and copyright laws,  which afford
only limited protection. There can be no assurance that the Company will develop
proprietary products or technologies that are patentable, that any issued patent
will  provide  the  Company  with  any  competitive  advantages  or will  not be
challenged  by third  parties,  or that the  patents  of others  will not have a
material  adverse  effect on the Company's  ability to do business.  Despite the
Company's efforts to protect its proprietary  rights,  unauthorized  parties may
attempt  to  copy  aspects  of the  Company's  products  or to  obtain  and  use
information that the Company regards as proprietary.  Policing  unauthorized use
of the Company's  products is  difficult,  and although the Company is unable to
determine the extent to which piracy of its software  products exists,  software
piracy can be expected to be a persistent problem. In selling its products,  the
Company  relies  primarily  on  "shrink  wrap"  licenses  that are not signed by
licensees,  and, therefore, such licenses may be unenforceable under the laws of
certain  jurisdictions.  In addition,  the laws of some foreign countries do not
protect the Company's proprietary rights to as great an extent as do the laws of
the  United  States.  There  can be no  assurance  that the  Company's  means of
protecting  its  proprietary  rights  will be  adequate  or that  the  Company's
competitors will not  independently  develop similar  technology,  duplicate the
Company's  products  or design  around  patents  issued to the  Company or other
intellectual property rights of the Company.

     There have also been  substantial  amounts of  litigation  in the  software
industry  regarding  intellectual  property rights. The Company has from time to
time received claims that it is infringing third parties'  intellectual property
rights,  and there can be no assurance that third parties will not in the future
claim  infringement  by the Company with respect to current or future  products,
trademarks  or other  proprietary  rights.  The Company  expects  that  software
product  developers will  increasingly be subject to infringement  claims as the
number of products and competitors in the Company's  industry  segment grows and
the functionality of products in different industry segments overlaps.  Any such
claims,  with or  without  merit,  could be  time-consuming,  result  in  costly
litigation,  cause product  shipment delays or require the Company to enter into
royalty or  licensing  agreements.  Such  royalty or  licensing  agreements,  if
required,  may not be  available on terms  acceptable  to the Company or at all,
which  could  have a  material  adverse  effect  upon  the  Company's  business,
operating results and financial condition.

Product Liability

     The  Company's  license  agreements  with its customers  typically  contain
provisions  designed  to limit  the  Company's  exposure  to  potential  product
liability  claims.  In selling its  products,  the Company  relies  primarily on
"shrink wrap" licenses that are not signed by licensees,  and,  therefore,  such
licenses  may be  unenforceable  under the laws of certain  jurisdictions.  As a
result  of these and other  factors,  the  limitation  of  liability  provisions
contained  in  the  Company's  license  agreements  may  not be  effective.  The
Company's products can be used to manage data critical to organizations, and, as
a result, the sale and support of products by the Company may entail the risk of
product liability  claims. A successful  product liability claim brought against
the Company could have a material  adverse  effect upon the Company's  business,
operating results and financial condition.

YEAR 2000 COMPLIANCE


     Many currently  installed  computer  systems and software  products include
coding to accept only two digit entries in the date code field.  These date code
fields will need to accept four digit entries to distinguish  21st century dates
from 20th century dates. As a result,  in less than two years,  computer systems
and/or  software used by many  companies will need to be upgraded to comply with
such "Year 2000"  requirements.  Systems  that do not  properly  recognize  such
information could generate erroneous data or cause a system to fail. Significant
uncertainty  exists in the software  industry  concerning the potential  effects
associated with such compliance.

     The Company has conducted Year 2000 compliance reviews for current versions
of the  Company's  products.  The review  includes  assessment,  implementation,
validation testing and contingency planning. The Company continues to respond to
customer  concerns  about  prior  versions  of  the  Company's   products  on  a
case-by-case basis. Although the Company believes its software products are Year
2000  compliant,  the Company  provides no assurance that its software  products
contain all the  necessary  software  routines  and  programs  for the  accurate
calculation,  display, storage and manipulation of data involving dates. Failure
of the  Company's  software  products  to  contain  all the  necessary  software
routines  and  programs  for the  accurate  calculation,  display,  storage  and
manipulation of data involving dates would have a material adverse effect on the
Company's business, operating results and financial condition.

     The  Company  has  tested  software  obtained  from third  parties  that is
incorporated into the Company's products, and seeks assurances from vendors that
licensed  software  is Year 2000  compliant.  Despite  testing  by the  Company,
current  customers and potential  customers,  and assurances  from developers of
products  incorporated  into the Company's  products,  such products may contain
undetected errors or defects associated with Year 2000 date functions.  Known or
unknown errors or defects in the Company's  products may result in delay or loss
of  revenue,  diversion  of  development  resources,  damage  to  the  Company's
reputation,  or increased  service and warranty costs.  The occurrence of any of
the  foregoing  could  materially   adversely  affect  the  Company's  business,
operating results, or financial condition.

     The Company does not currently  have any  information  concerning  the Year
2000  compliance  status of its customers.  As is the case with other  similarly
situated software companies,  if its current or future customers fail to achieve
Year 2000 compliance or if they divert  technology  expenditures to address Year
2000 compliance  problems,  the Company's  business,  results of operations,  or
financial condition could be materially adversely affected.

     The Company has initiated an assessment of material internal  systems.  The
Company  believes the software and hardware it uses internally  comply with Year
2000 requirements and is not aware of any material  operational  issues or costs
associated with preparing its internally used software and hardware for the Year
2000.  However,  the Company  provides no assurances that it will not experience
serious, unanticipated negative consequences, including material costs caused by
undetected errors or defects in the technology used in its internal systems. The
occurrence of any of the foregoing  could have a material  adverse effect on the
Company's business, operating results or financial condition.

     The Company has funded its Year 2000 compliance  review from operating cash
flows and has not separately  accounted for these costs in the past. The Company
will  incur  additional  amounts  related  to the Year  2000  compliance  review
including  administrative personnel to manage the review, outside contractors to
provide  technical  advice  and  technical  support  for its  products,  product
engineering and customer satisfaction.  However,  management does not anticipate
that the Company  will incur  significant  operating  expenses or be required to
invest heavily in computer systems improvements to be Year 2000 compliant.

     The Company is currently developing  contingency plans to be implemented as
part of its efforts to identify and correct  Year 2000  problems  affecting  its
internal  systems.  The Company expects to complete its contingency plans by the
first  quarter of 1999.  Depending  on the systems  affected,  these plans could
include  accelerated  replacement  of affected  equipment or software,  short to
medium-term  use of backup  equipment  and  software,  increased  work hours for
Company  personnel or use of contract  personnel  to correct (on an  accelerated
schedule) any Year 2000 problems that arise or to provide manual workarounds for
information  systems,  and  similar  approaches.  If the  Company is required to
implement  any of these  contingency  plans,  it could have a  material  adverse
effect on the Company's financial condition and results of operations.

     The discussion of the Company's  efforts,  and  management's  expectations,
relating to Year 2000 compliance are forward-looking  statements.  The Company's
ability to  achieve  Year 2000  compliance  and the level of  incremental  costs
associated  therewith,  could be adversely  impacted by, among other things, the
availability and cost of programming and testing resources,  vendors' ability to
modify  proprietary  software,  and  unanticipated  problems  identified  in the
ongoing compliance review.


Possible Volatility of Stock Price

     The trading  price of the  Company's  common stock has been subject to wide
fluctuations.  The trading price of the Company's  common stock could be subject
to wide  fluctuations  in the future in  response  to  quarterly  variations  in
operating results,  announcements of technological  innovations or new products,
applications or product enhancements by the Company or its competitors,  changes
in financial  estimates by securities  analysts and other events or factors.  In
addition,  the stock market has  experienced  volatility  that has  particularly
affected  the  market  prices  of  equity  securities  of many  high  technology
companies and that often has been unrelated to the operating performance of such
companies. These broad market fluctuations may adversely affect the market price
of the Company's common stock.

<PAGE>
PART II:     Other Information

Item 6.  Exhibits and reports on Form 8-K

(a) Exhibits

    27.1 Financial Data Schedule

(b) Reports on Form 8-K

    No reports on Form 8-K were filed during the quarter ended March 31, 1998.


                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

LEGATO SYSTEMS, INC.




Date:  November 18, 1998      /S/ Stephen C. Wise

                              Stephen C. Wise
                              V.P. of Finance and Chief Financial Officer

                              (Duly authorized officer and principal financial
                              and accounting officer)



<TABLE> <S> <C>
                                              
<ARTICLE>                                          5
<LEGEND>                                      
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM CONDENSED
CONSOLIDATED BALANCE SHEET - UNAUDITED AND CONDENSED  CONSOLIDATED  STATEMENT OF
INCOME  AND  IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
</LEGEND>                                     
<CIK>        0000859360
<NAME>       LEGATO SYSTEMS, INC.
<MULTIPLIER> 1000
                                                    
<S>                                                    <C>
<PERIOD-TYPE>                                                3-MOS
<FISCAL-YEAR-END>                                      DEC-31-1998
<PERIOD-START>                                         JAN-01-1998
<PERIOD-END>                                           MAR-31-1998
<CASH>                                                      54,930
<SECURITIES>                                                31,446
<RECEIVABLES>                                               20,227
<ALLOWANCES>                                                     0
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                           106,519
<PP&E>                                                      11,359
<DEPRECIATION>                                                   0
<TOTAL-ASSETS>                                             127,999
<CURRENT-LIABILITIES>                                       21,588
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                         0
<OTHER-SE>                                                 105,722
<TOTAL-LIABILITY-AND-EQUITY>                               127,999
<SALES>                                                          0
<TOTAL-REVENUES>                                            28,414
<CGS>                                                        3,281
<TOTAL-COSTS>                                               21,019
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                               0
<INCOME-PRETAX>                                              8,246
<INCOME-TAX>                                                 3,051
<INCOME-CONTINUING>                                              0
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                 5,195
<EPS-PRIMARY>                                                 0.14
<EPS-DILUTED>                                                 0.13
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission