LEGATO SYSTEMS INC
10-Q, 1999-08-12
PREPACKAGED SOFTWARE
Previous: FIRST COMMUNITY BANCSHARES INC /NV/, 10-Q, 1999-08-12
Next: LEGATO SYSTEMS INC, 8-K, 1999-08-12











                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1999

                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 For the transition period from to .

                         Commission File Number: 0-26130

                              LEGATO SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                          94-3077394
      (State of incorporation)                               (I.R.S. Employer
                                                            Identification No.)

                                3210 Porter Drive
                           Palo Alto, California 94304
                    (Address of principal executive offices)

                                 (650) 812-6000
              (Registrant's telephone number, including area code)



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No





     The number of shares  outstanding  of the  registrant's  common stock as of
June 30, 1999 was 40,778,152.

<PAGE>



                                         <TABLE>

                              Legato Systems, Inc.

                                      Index


<CAPTION>

PART I:  Condensed Financial Information

<S>                                                                                                     <C>
                                                                                                        Page

   Item 1.  Financial Statements:

       Condensed Consolidated Balance Sheets as of June 30, 1999
         and December 31, 1998                                                                            3

       Condensed Consolidated Statements of Income for the
         three-month and six-month periods ended June 30, 1999 and
         1998                                                                                             4

       Condensed Consolidated Statements of Cash Flows for the
         six-month periods ended June 30, 1999 and 1998                                                   5

       Notes to the Condensed Consolidated Financial Statements                                           6

   Item 2.  Management's Discussion and Analysis of Financial
        Condition and Results of Operations                                                              12

   Item 3. Quantitative and Qualitative Disclosures About Market Risk                                    29

PART II:  Other Information

   Item 4.  Submission of Matters to a Vote of Security Holders                                          30

   Item 6. Exhibits and Reports on Form 8-K                                                              31

Signature                                                                                                32

</TABLE>

<PAGE>

PART I:      Condensed Financial Information

Item 1:       Financial Statements
<TABLE>
                                          LEGATO SYSTEMS, INC.
                                 CONDENSED CONSOLIDATED BALANCE SHEETS
                                             (in thousands)


<CAPTION>
                                                           June 30,        December 31,
                                                             1999              1998
                                                          (unaudited)
ASSETS

<S>                                                         <C>              <C>
Current assets:
   Cash and cash equivalents                                $  85,653        $  83,177
   Short-term investments                                      30,791           33,772
   Accounts receivable, net                                    53,024           39,982

   Other current assets                                         6,524            6,059
   Deferred tax asset                                          12,702           11,836
                                                            ---------        ---------
     Total current assets                                     188,694          174,826

Long-term investments                                          16,204            9,023
Property and equipment, net                                    22,221           21,119
Intangible assets, net                                         56,497            2,243
Other assets                                                    1,766              536
                                                            ---------        ---------
       Total assets                                         $ 285,382        $ 207,747
                                                            =========        =========
Liabilities and Stockholders' equity

Current liabilities:
   Accounts payable
                                                            $   4,071        $   4,577
   Accrued liabilities                                         24,755           22,239
   Deferred revenues                                           29,966           21,879
                                                            ---------        ---------
     Total current liabilities                                 58,792           48,695

Deferred tax liability                                            355              523

Stockholders' equity:
   Capital stock and other comprehensive income               170,237          115,165
   Retained earnings                                           55,998           43,364
                                                            ---------        ---------
     Total stockholders' equity                               226,235          158,529
                                                            ---------        ---------
       Total liabilities and stockholders' equity           $ 285,382        $ 207,747
                                                            =========        =========
</TABLE>


     The accompanying  notes are an integral part of the condensed  consolidated
financial statements.

<PAGE>
<TABLE>

                                          LEGATO SYSTEMS, INC.
                              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                              (unaudited)
                                  (in thousands, except per share data)
<CAPTION>

                                                   Three Months Ended                Six Months Ended
                                                        June 30,                         June 30,
                                                  1999           1998              1999           1998
Revenues:
<S>                                            <C>            <C>               <C>            <C>
   Product licenses                            $    41,228    $    25,876       $   74,374     $    47,894
   Royalties                                         4,962          4,866            9,901           9,609
   Service and support                              15,818          8,515           30,085          16,139
                                               -----------    -----------       ----------     -----------
      Total revenues                                62,008         39,257          114,360          73,642

Cost of revenues:
   Product licenses                                  1,450          2,532            2,982           4,675
   Service and support                               5,982          3,757           11,337           6,792
       Total cost of revenues                        7,432          6,289           14,319          11,467
                                               -----------    -----------       ----------     -----------
Gross profit                                        54,576         32,968          100,041          62,175
                                               -----------    -----------       ----------     -----------
Operating expenses:
   Research and development                          9,348          6,088           17,060          11,593
   Sales and marketing                              21,524         17,930           42,554          33,490
   General and administrative                        4,778          3,803            9,586           7,503
   Amortization of intangibles                       4,160            280            4,440             559
   Purchased in process research
           and development                           3,170             --            3,170              --
   Merger related expenses                           4,968             --            4,968              --
                                               -----------    -----------       ----------     -----------
       Total operating expenses                     47,948         28,101           81,778          53,145
                                               -----------    -----------       ----------     -----------
Income from operations                               6,628          4,867           18,263           9,030

Interest and other income, net                       1,216          1,213            2,620           2,207
                                               -----------    -----------       ----------     -----------
Income before provision for income taxes             7,844          6,080           20,883          11,237

Provision for income taxes                           3,406          2,514            8,249           4,553
                                               -----------    -----------       ----------     -----------
Net income                                     $     4,438    $     3,566       $   12,634     $     6,684

Other comprehensive income, net of taxes
   Unrealized gains (losses) on securities            (52)            (1)             (62)              78
                                               -----------    -----------       ----------     -----------
Comprehensive income                           $     4,386    $     3,565       $   12,572     $     6,762
                                               ===========    ===========       ==========     ===========
Basic earnings per share                       $      0.11    $      0.09       $     0.31     $      0.18
                                               ===========    ===========       ==========     ===========
Diluted earnings per share                     $      0.10    $      0.09       $     0.29     $      0.16
                                               ===========    ===========       ==========     ===========
Shares used in basic earnings
   per share calculation                            40,642         38,172           40,135          37,977
                                               ===========    ===========       ==========     ===========
Shares used in diluted earnings
   per share calculation                            43,424         41,172           43,077          41,006
                                               ===========    ===========       ==========     ===========

</TABLE>

     The accompanying  notes are an integral part of the condensed  consolidated
financial statements.
<PAGE>
<TABLE>


                                          LEGATO SYSTEMS, INC.
                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (unaudited)
                                             (in thousands)

                                                                                Six Months Ended
                                                                                     June 30,
                                                                               1999           1998
Cash flows from operating activities:
<S>                                                                          <C>           <C>
     Net income                                                              $  12,634     $    6,684
     Adjustments to reconcile net income to net cash
       provided by operating activities:
         Net deferred tax asset                                                 (1,034)        (1,365)
         Depreciation and amortization                                          10,199          3,051
         Tax benefit from exercise of stock options                              4,636          4,739
         Purchased in-process research and development                           3,170             --
     Changes in operating assets and liabilities:
     (in 1999, net of effects of Intelliguard acquisition)
         Accounts receivable                                                    (3,500)          (840)
         Other current assets                                                     (293)          (134)
         Accounts payable                                                         (600)        10,072
         Accrued liabilities                                                   (12,944)        (7,151)
         Deferred revenue                                                        6,364          4,342
                                                                             ---------      ---------
              Net cash provided by operating activities                         18,632         19,398

Cash flows from investing activities:
     Purchase of available-for-sale securities                                 (55,773)       (35,421)
     Proceeds from maturity and sale of
   available-
       for-sale securities                                                      51,512         41,059
     Acquisition of property and equipment                                      (5,708)        (5,838)
     Acquisition of Intelliguard, net of cash acquired                          (9,021)            --
     Change in other assets                                                     (5,431)          (129)
                                                                              ---------      ---------
              Net cash used in investing activities                            (24,421)          (329)
                                                                             ---------      ---------
Cash flows from financing activities:
     Proceeds from issuance of common stock                                      8,161          5,090
     Other                                                                           4           (193)
                                                                             ---------      ---------
              Net cash provided by financing activities                          8,265          4,897
                                                                             ---------      ---------
Net increase in cash and cash equivalents                                        2,476         23,966

Cash and cash equivalents at beginning of period                                83,177         38,155
                                                                             ---------      ---------
Cash and cash equivalents at end of period                                   $  85,653      $  62,121
                                                                             =========      =========
Supplemental cash flow information:
     Issuance of common stock in a purchase business combination             $  42,233             --

</TABLE>

     The accompanying  notes are an integral part of the condensed  consolidated
financial statements.

<PAGE>


                              LEGATO SYSTEMS, INC.
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

Note 1.  Basis of Presentation

     In  the  opinion  of  management,   the  accompanying  unaudited  condensed
consolidated  financial  statements  contain all  adjustments  (all of which are
normal and  recurring  in nature)  necessary  to  present  fairly the  financial
position,  results of operations and cash flows of Legato Systems,  Inc. and its
subsidiaries.  The results of operations for the interim  periods  presented are
not  necessarily  indicative  of the results that may be expected for any future
interim  periods  or for the full  fiscal  year.  The Notes to the  Consolidated
Financial  Statements  contained  in the 1998  Report on Form 10-K,  as amended,
should  be read in  conjunction  with  these  Condensed  Consolidated  Financial
Statements.  The balance  sheet at December  31, 1998 was derived  from  audited
financial  statements;  however, it does not include all disclosures required by
generally accepted accounting principles.

Note 2.  Computation of Earnings Per Share

     Basic net income per share is computed by dividing net income  available to
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted net income per share is computed  giving  effect to all
dilutive  potential  common  shares  that were  outstanding  during the  period.
Dilutive  potential common equivalent  shares consist of the incremental  common
shares issuable upon exercise of stock options.

     A reconciliation  of the numerator and denominator of basic and diluted net
income  per  share is  provided  as  follows  (in  thousands,  except  per share
amounts):
<TABLE>
<CAPTION>

                                                                Three Months Ended           Six Months Ended
                                                                     June 30,                    June 30,
                                                                --------------------         -------------------
                                                                  1999        1998            1999         1998
                                                              ---------    ---------      ---------     --------
Numerator - basic and diluted earnings per share
<S>                                                           <C>          <C>            <C>           <C>
     Net income                                               $   4,438    $   3,566      $  12,634     $  6,684
                                                              =========    =========      =========     ========
Denominator - basic earning per share

     Weighted average common shares outstanding                  40,642       38,172         40,135       37,977
                                                              ---------    ---------      ---------     --------
     Basic earnings per share                                 $    0.11    $    0.09      $    0.31     $   0.18
                                                              =========    =========      =========     ========
Denominator - diluted earnings per share

     Weighted average common shares outstanding                  40,642       38,172         40,135       37,977

     Effect of dilutive securities:

         Common stock options                                     2,782        3,000          2,942        3,029
                                                              ---------    ---------      ---------     --------
     Weighted average common and common
     equivalent shares                                           43,424       41,172         43,077       41,006
                                                              =========    =========      =========     ========
     Diluted earnings per share                               $    0.10    $    0.09      $    0.29     $   0.16
                                                              =========    =========      =========     ========
Options excluded from diluted net income
     per share calculation                                          297           94            249           85
                                                              =========    =========      =========     ========
</TABLE>

     Certain shares of common stock issuable upon exercise of stock options were
excluded  from the  calculation  of diluted  net income  per share  because  the
options'  exercise price was greater than the average market price of the common
shares.


Note 3. Business Combinations

Purchase Combinations

     On April 1, 1999, we completed the  acquisition of  Intelliguard  Software,
Inc.  and  O.R.P.,  Inc.,  developers  of  standards-based   storage  management
solutions for storage area networks.  In this document, we refer to Intelliguard
Software,  Inc.  and O.R.P.,  Inc.  collectively  as  "Intelliguard."  We issued
720,000  shares of our common stock with a fair market  value of $42.4  million,
provided cash  consideration of $9.1 million for all of the outstanding stock of
Intelliguard and incurred transaction costs consisting primarily of professional
fees of $3.9 million,  resulting in a total purchase price of $55.4 million. The
acquisition  was accounted for as a purchase  business  combination  which means
that the purchase  price was  allocated to the assets  acquired and  liabilities
assumed  based on the  estimated  fair  values at the date of  acquisition.  The
results of  operations  of  Intelliguard  have been included with our results of
operations since April 1, 1999, the date of acquisition.

     The fair value of the assets of Intelliguard  which was determined  through
established valuation techniques used in the software industry, and a summary of
the consideration exchanged for these assets is as follows (in thousands):

<TABLE>
<CAPTION>

<S>                                                                                                   <C>
Total purchase price                                                                                  $55,355
                                                                                                      =======

         Assets acquired:
                  Tangible assets, primarily cash, accounts receivable and property and equipment       1,919
                  Purchased software products                                                          11,930
                  Purchased in-process research and development                                         3,170
                  Assembled workforce                                                                     860
                  Non-compete agreements                                                                  690
                  Goodwill                                                                             45,215
                  Liabilities assumed                                                                   8,429
                                                                                                      -------
                                                                                                      $55,355
                                                                                                      =======
</TABLE>

     The amount allocated to the purchased in-process  technology was determined
based on an appraisal  completed by an independent third party using established
valuation  techniques and was expensed upon acquisition,  because  technological
feasibility had not been established and no future alternative uses existed. The
value of these  projects was  determined by estimating  the costs to develop the
purchased  in-process  technology into commercially viable products,  estimating
the  resulting net cash flows from the sale of the products  resulting  from the
completion of the projects reduced by the portion of the revenue attributable to
core technology, and discounting the net cash flows back to their present value.
Research  and  development  costs to bring the  products  from  Intelliguard  to
technological  feasibility  are not  expected  to have a material  impact on our
future  results of  operations  or cash flows.  Amounts  allocated  to goodwill,
purchased software products and assembled work force and non-compete  agreements
are  amortized  on a  straight-line  over basis five years,  two years and three
years, respectively. At June 30, 1999, accumulated amortization related to these
items totaled $3.9 million.

The projects  included in in-process  research and  development  and the percent
complete,  the estimated cost to complete and the value assigned to each project
as follows (in thousands):



                    Estimate Percent     Estimated Cost          Value
      Project           Completion        To Complete           Assigned
      -------       ----------------     --------------        ---------
      A                       9%            $     340          $     780
      B                      50%            $     680              1,660
      C                      17%            $     170                730
                                                               ---------
      Total purchased in-process research and development      $   3,170
                                                               =========

     Summarized  below are the  unaudited  pro forma  results of  operations  of
Legato  as though  Intelliguard  had been  acquired  at the  beginning  of 1998.
Adjustments have been made for estimated increases in amortization for purchased
software products,  assembled work force and non-compete  agreements and related
income tax effects.

<TABLE>
<CAPTION>

                                                                 Six Months Ended
                                                                     June 30,
                                                                --------------------
                                                                 1999          1998
                                                                ------        ------
                                                                  (in thousands)
<S>                                                           <C>          <C>
Revenue                                                       $ 116,554    $  79,531
                                                              =========    =========
Net Income                                                    $   6,183    $     764
                                                              =========    =========
Basic earning per share                                       $    0.15    $    0.02
                                                              =========    =========
Diluted earnings per share                                    $    0.14    $    0.02
                                                              =========    =========
</TABLE>

     The above amounts are based upon certain assumptions and estimates which we
believe are reasonable and do not reflect any benefit from economies which might
be  achieved  from  combined  operations.  The pro forma  financial  information
presented  above  is  not  necessarily  indicative  of  either  the  results  of
operations  that would have  occurred  had the  acquisition  taken  place at the
beginning  of fiscal 1998 or of future  results of  operations  of the  combined
companies.  The charge for  in-process  research  and  development  has not been
included in the  unaudited  pro forma  results  because it is  nonrecurring  and
directly related to the acquisition.

Pooling of Interests Combination

     On April 19, 1999,  we completed  the merger with Qualix  Group,  Inc. (dba
FullTime   Software,   Inc.),  a  developer  of  distributed,   enterprise-wide,
cross-platform,   adaptive   computing   solutions  that  enable   customers  to
proactively  manage  application  service level availability into a wholly-owned
subsidiary  of Legato.  In this  document,  we refer to Qualix  Group,  Inc.  as
"FullTime".We  issued  1,721,000  shares of our common stock in exchange for all
the common stock and options of FullTime.  We accounted for the transaction as a
pooling-of-interests.   Accordingly,  we  restated  the  accompanying  financial
statements to represent the combined results of the previously separate entities
for the periods presented.

     The table below  presents the separate  results of operations of Legato and
FullTime for the periods prior to the combination:
<TABLE>
<CAPTION>


                                                                Three Months Ended           Six Months Ended
                                                                     June 30,                    June 30,
                                                              ----------------------      ----------------------
                                                                1999          1998           1999         1998
                                                              ---------    ---------      ----------    --------
<S>                                                           <C>          <C>            <C>           <C>
Revenues:
     Legato Systems, Inc.                                     $  60,990    $  32,732      $  109,270    $ 61,146
     FullTime Software, Inc.                                      1,018        6,525           5,090      12,496
                                                              ---------    ---------      ----------    --------
         Total                                                $  62,008    $  39,257      $  114,360    $ 73,642
                                                              =========    =========      ==========    ========
Net Income (Loss):
     Legato Systems, Inc. - as previously reported            $   5,137    $   5,405      $  15,264     $ 10,600
     FullTime Software, Inc. - as previously reported              (699)      (2,736)        (4,012)      (5,826)
                                                              ---------    ---------      ----------    --------
         Total                                                    4,438        2,669         11,252        4,774

     Adjustment to reflect elimination of
     Valuation allowance                                             --          897          1,382        1,910
                                                              ---------    ---------      ----------    --------
     Net income - as reported                                 $   4,438    $   3,566      $  12,634     $  6,684
                                                              =========    =========      ==========    ========
</TABLE>

     In connection  with the merger with  FullTime,  we incurred $5.0 million in
merger related expenses,  consisting  primarily of charges for transaction fees,
involuntary termination benefits,  non-cancellable obligations and write-offs of
leasehold   improvements  for  sales  and   administrative   offices  that  were
duplicative  and  vacated.  In  connection  with the merger  with  FullTime,  we
incurred the following expenses (in thousands):

    Professional fees                                                   $ 1,782
    Printing and filing fees                                                318
    Involuntary termination costs                                           757
    Write-off of leasehold improvements for vacated facilities            1,419
    Non-cancellable obligations                                             692
                                                                        -------
        Total                                                           $ 4,968
                                                                        =======

Note 4.  Comprehensive Income

     Our  unrealized  loss on  investments  represents  the  only  component  of
comprehensive  income  that is  excluded  from net  income for the  quarter  and
six-month  period  ended  June  30,  1999.  Our  comprehensive  income  has been
presented in the consolidated financial statements.

Note 5. Segment Information

     Management  uses one  measurement of  profitability  for its business.  Our
software  products and related  services are  developed  and marketed to support
heterogeneous  client/server computing environments and large scale enterprises.
We market our products and related  services to customers in the United  States,
Canada, Europe and Asia Pacific.

The table below presents revenue information by geographic area:
<TABLE>
<CAPTION>


                                                                Three Months Ended           Six Months Ended
                                                                     June 30,                    June 30,
                                                              ----------------------      ----------------------
                                                                1999          1998           1999         1998
                                                              ---------    ---------      ----------    --------
                                                                                (in thousands)
<S>                                                           <C>          <C>            <C>           <C>
     North America                                            $  45,793    $  30,082      $   82,029    $ 54,995
     International                                               16,215        9,175          32,331      18,647
                                                              ---------    ---------      ----------    --------
         Total                                                $  62,008    $  39,257      $  114,360    $ 73,642
                                                              =========    =========      ==========    ========
</TABLE>


The table below presents long-lived-asset information by geographic area:

<TABLE>
<CAPTION>

                                                                     June 30,
                                                                1999          1998
                                                              ---------    ---------
                                                                  (in thousands)
<S>                                                           <C>          <C>
     North America                                            $  73,640    $  13,739
     International                                                5,078        5,286
                                                              ---------    ---------
         Total                                                $  78,718    $  19,025
                                                              =========    =========
</TABLE>

Note 6.  Other Matters

Recent Pronouncements

     In June 1999, the FASB issued Statement of Financial  Accounting  Standards
No.  133,  or SFAS  133,  Accounting  for  Derivative  Instruments  and  Hedging
Activities.  SFAS 133  establishes new standards of accounting and reporting for
derivative  instruments  and  hedging  activities.  SFAS 133  requires  that all
derivatives be recognized at fair value in the statement of financial  position,
and that the  corresponding  gains or losses be reported either in the statement
of operations or as a component of comprehensive  income,  depending on the type
of  hedging  relationship  that  exists.  We do not  currently  hold  derivative
instruments or engage in hedging activities.

     In July 1999, the FASB issued Statement of Financial  Accounting  Standards
No. 137, or SFAS No. 137,  Accounting  for  Derivative  Instruments  and Hedging
Activities - Deferral of the  Effective  Date of FASB No. 133. SFAS 137 deferred
the effective  date of SFAS 133 until the first fiscal quarter  beginning  after
June 15, 2000.

     In December 1998,  AcSEC released  Statement of Position 98-9, or SOP 98-9,
Modification  of SOP 97-2,  "Software  Revenue  Recognition,"  with  Respect  to
Certain  Transactions.  SOP 98-9  amends  SOP  97-2 to  require  that an  entity
recognize  revenue for multiple  element  arrangements by means of the "residual
method" when (1) there is  vendor-specific  objective  evidence  ("VSOE") of the
fair values of all the undelivered  elements that are not accounted for by means
of long-term contract accounting,  (2) VSOE of fair value does not exist for one
or more of the delivered elements,  and (3) all revenue recognition  criteria of
SOP  97-2  (other  than  the  requirement  for  VSOE of the  fair  value of each
delivered element) are satisfied.

     The  provisions of SOP 98-9 that extend the deferral of certain  paragraphs
of SOP 97-2 became effective December 15, 1998. These paragraphs of SOP 97-2 and
SOP 98-9 are effective  for  transactions  that are entered  into in fiscal
years beginning after March 15, 1999. Retroactive application is prohibited.

Note 7. Subsequent Events


     In July 1999,  we  announced  a  two-for-one  stock split (in the form of a
stock  dividend) to be  effective  on August 13, 1999.  This stock split has not
been  retroactively   reflected  in  the  accompanying   Condensed  Consolidated
Financial Statements.

     On July 30, 1999,  we completed the  acquisition  of Vinca  Corporation,  a
Utah-based  leader  in high  availability  and  data  protection  software.  The
transaction was accounted for as a purchase  business  combination.  We issued a
combination of stock and cash,  valued at approximately  $94 million in exchange
for all the stock and options of Vinca Corporation.

<PAGE>

     Item 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

     The  discussion  in this  report  on  Form  10-Q  contains  forward-looking
statements  that involve risks and  uncertainties.  The statements  contained in
this Report that are not purely historical are forward-looking statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E of the  Securities  Exchange  Act of 1934,  as  amended,  including
statements  regarding  our  expectations,   beliefs,  intentions  or  strategies
regarding the future. All  forward-looking  statements included in this document
are based on  information  available to us on the date hereof,  and we assume no
obligation to update any such  forward-looking  statements.  Our actual  results
could differ materially from those described in our forward-looking  statements.
Factors that could cause or contribute to such differences  include, but are not
limited to,  those  discussed  under the heading  "Risk  Factors"  and the risks
discussed in our other Securities and Exchange Commission filings.

RESULTS OF OPERATIONS

Overview

     We  develop,  market and support  enterprise  storage  management  software
products for heterogeneous  client/server computing environments and large scale
enterprises.  Our  Networker  family of  software  products,  as well as the HA+
products  from our merger with  FullTime and BudTool and Celestra  products from
our purchase of Intelliguard,  support many storage  management server platforms
and can accommodate a variety of servers, clients,  applications,  databases and
storage devices.  We license our products through  resellers and directly to end
users  primarily  located in North  America,  Europe and Asia  Pacific.  We also
license our source code to original equipment manufacturers ("OEMs") in exchange
for initial  licensing fees and receive ongoing royalties from the OEMs' product
sales.  Substantially  all of the OEMs are large  computer  system and  software
suppliers located in the United States, Europe and Asia Pacific.

     We acquired  FullTime and  Intelliguard  in April 1999  primarily for their
respective  product  offerings and research and development  teams. We accounted
for the merger with FullTime as a pooling-of-interests. Accordingly, we restated
the  financial  statements to represent  the combined  financial  results of the
previously  separate  entities for all periods  presented.  We accounted for the
acquisition of Intelliguard  as a purchase  business  combination.  Accordingly,
Intelliguard's  results of operations  are included in our combined  results for
period  beginning  after the date of consummation of the acquisition on April 1,
1999 and not included for periods prior to that date.



     Selected elements of our consolidated  financial statements are shown below
as a percentage of total revenue.

<TABLE>
<CAPTION>

                                                  Three Months Ended                  Six Months Ended
                                                       June 30,                           June 30,
                                                  ------------------                 -------------------
                                                   1999         1998                  1999         1998
                                                  ------       ------                ------       ------
<S>                                                  <C>           <C>                <C>           <C>
Revenues:
   Product licenses                                  66%           66%                  65%           65%
   Royalty                                            8            12                    9            13
   Service and support                               26            22                   26            22
                                                  -----        ------               ------        ------
       Total revenues                               100           100                  100           100
Cost of revenues:
   Product licenses                                   2             6                    3             6
   Service and support                               10            10                   10             9
                                                  -----        ------               ------        ------
       Total cost of revenues                        12            16                   13            15

Gross profit                                         88            84                   87            85
Operating expenses:
   Research and development                          15            15                   15            16
   Sales and marketing                               35            46                   37            46
   General and administrative                         8            10                    8            10
   Amortization of intangibles                        7             1                    4             1
   Purchased in-process research
           and development                            5            --                    3            --
   Merger related expenses                            8            --                    4            --
                                                  -----        ------               ------        ------
       Total operating expenses                      78            72                   71            73
                                                  -----        ------               ------        ------
Income from operations                               10            12                   16            12
Interest and other income, net                        2             3                    2             3
                                                  -----        ------               ------        ------
Income before provision for income taxes             12            15                   18            15
Provision for income taxes                            5             6                    7             6
                                                  -----        ------               ------        ------
Net income                                            7%            9%                  11%            9%
                                                  =====        ======               ======        ======

</TABLE>

Revenue

     Total  revenue for the second  quarter  ended June 30, 1999  increased  58%
percent over total revenue for the comparable  period of 1998. Total revenue for
the six months ended June 30, 1999  increased 55% percent over total revenue for
the comparable  period of 1998. The increases were attributable to the continued
acceptance of our expanding  family of products  including the HA+ products from
our  combination  with  FullTime  and BudTool  and  Celestra  products  from our
purchase of  Intelliguard  ,  increased  product  license  sales to  large-scale
enterprises and increased sales of service and support contracts.

     Product License  Revenue.  Product license revenue was $41.2 million in the
second  quarter  of 1999  and  $25.9  million  in the  second  quarter  of 1998,
representing  an  increase  of 59  percent.  Product  license  revenue was $74.4
million  in the first six  months  of 1999 and  $47.9  million  in the first six
months of 1998,  representing  an  increase of 55 percent.  The  increases  were
primarily  attributable  to the continued  acceptance of our family of products,
expansion  of our  product  lines and  increased  product  sales to  large-scale
enterprises.  We recognize  product  license  revenue upon  shipment if a signed
contract  exists,  the fee is fixed and  determinable,  collection  of resulting
receivables is probable and product returns are reasonably estimable, except for
sales  to  domestic  distributors,   which  are  recognized  upon  sale  by  the
distributors to end-users.  We recognize revenue from domestic distributors upon
sale by the  distributor to end-users  since these  distributors  have unlimited
rights  of return  and we  historically  have not been  able to make  reasonable
estimates of product returns from these distributors.  Prior growth rates of our
product  license  revenue are not indicative of future product  license  revenue
growth rates and may not be sustainable in the future.

     Royalty Revenue.  Royalty revenue was $5.0 million in the second quarter of
1999 and $4.9 million in the second  quarter of 1998.  Royalty  revenue was $9.9
million in the first six months of 1999 and $9.6 million in the first six months
of 1998, Royalty revenue is recognized upon receipt of quarterly royalty reports
from OEMs related to their product sales for the previous quarter.  Prior growth
rates of our royalty revenue are not indicative of future royalty revenue growth
rates and may not be sustainable in the future.

     Service and Support Revenue.  Service and support revenue was $15.8 million
in the second  quarter of 1999 and $8.5  million in the second  quarter of 1998,
representing  an increase of 86 percent.  Service and support  revenue was $30.1
million  in the first six  months  of 1999 and  $16.1  million  in the first six
months of 1998,  representing  an  increase of 86 percent.  The  increases  were
primarily  attributable  to the  growth in the  number of  registered  customers
electing  to  subscribe  to  support  contracts  and to renew  software  support
contracts after their initial  one-year term. Our increase in internal  staffing
for software  support and education and consulting  services  helped to increase
new sales and renewals of our software  support  contracts,  as well as sales of
education and consulting services we offer. We collect fees for ongoing customer
support  and product  updates in advance  and  recognize  this  support  revenue
ratably over the period of the contract.  For education and consulting services,
we recognize revenue when such services are performed. Prior growth rates of our
software  service and  support  revenue are not  indicative  of future  software
service and  support  revenue  growth  rates and may not be  sustainable  in the
future.

     International  product  license  revenue  was $16.2  million  in the second
quarter of 1999 and $9.2  million in the second  quarter of 1998.  International
product license revenue  increased 77 percent from the second quarter of 1998 to
the second quarter of 1999.  International product license revenue accounted for
35 percent of total product license revenue in the second quarter of 1999 and 30
percent in the second quarter of 1998. International product license revenue was
$32.3 million in the first six months of 1999 and $18.6 million in the first six
months of 1998.  International product license revenue increased 73 percent from
the first six  months  of 1998 to the  first six  months of 1999.  International
product  license  revenue  accounted  for 38  percent of total  product  license
revenue  in the first six  months of 1999 and 32 percent in the first six months
of 1998.  International  license revenue increased  primarily as a result of the
continued market acceptance of our products overseas.  An increase in the number
of international  sales offices,  personnel and  international  distributors and
resellers  marketing our products helped  increase the market  acceptance of our
products   overseas.   Sales  in  Europe  accounted  for  the  majority  of  our
international  revenue during these periods. We intend to continue to expand our
international  operations,  which requires significant  management attention and
financial  resources.  Such diversion of resources  could  materially  adversely
affect our operating  results.  To the extent that we are unable to effect these
additions in a timely manner, our growth, if any, in international  revenue will
be limited, and our business, operating results and financial condition could be
seriously  harmed.  In  addition,  we cannot  guarantee  that we will be able to
maintain or increase international market demand for our products.

Gross Profit

     Gross  profit was $54.6  million  in the  second  quarter of 1999 and $33.0
million in the second quarter of 1998,  representing 88 percent of total revenue
in the second  quarter  of 1999 and 84  percent  of total  revenue in the second
quarter of 1998. Gross profit was $100.0 million in the first six months of 1999
and $62.2  million in first six months of 1998,  representing  88 percent in the
first six months of 1999 and 84  percent in the first six months of 1998.  Gross
profit  consists of product license and service and support revenue less related
costs.

     Gross profit from product  license  revenue was $39.8 million in the second
quarter of 1999 and $23.3 million in the second quarter of 1998, representing 97
percent of product  license revenue in the second quarter of 1999 and 90 percent
in the  second  quarter of 1998.  Gross  profit  from  product  license  revenue
increased  70 percent from the second  quarter of 1998 to the second  quarter of
1999.  Gross profit from product  license revenue was $71.3 million in the first
six  months  of 1999  and  $43.2  million  in the  first  six  months  of  1998,
representing  96 percent of product  license  revenue in the first six months of
1999 and 90 percent in the first six months of 1998.  Gross  profit from product
license  revenue  increased  65 percent from the first six months of 1998 to the
first six months of 1999.  The  increases in gross  profit from product  license
revenue as a percentage of product license  revenue were primarily  attributable
to our merger with FullTime in April 1999. Prior to the merger, FullTime's gross
profit from product  license  revenue as a percentage of product license revenue
was  lower  than  ours.   Once  the   combination   was  completed,   FullTime's
manufacturing  facility  was  closed.  Therefore,  the costs of product  license
revenue declined.  Gross profit from product license revenue consists of product
license  revenue  less the  related  costs.  Related  costs of  revenue  consist
primarily of product media, documentation and packaging. The rate of increase in
gross profit from product  license revenue was greater than the rate of increase
in the related costs of product license revenue.

     Gross  profit  from  service and  support  revenue was $9.8  million in the
second quarter of 1999 and $4.8 million in 1998,  representing 62 percent of the
service and support  revenue in the second quarter of 1999 and 56 percent in the
second quarter of 1998. Gross profit from service and support revenue  increased
107 percent  from the second  quarter of 1998 to the same period of 1999.  Gross
profit  from  service and  support  revenue  was $18.7  million in the first six
months of 1999 and $9.3 million in the first six months of 1998, representing 62
percent of the service  and support  revenue in the first six months of 1999 and
58 percent in 1998. Gross profit from service and support revenue  increased 101
percent  from the first six  months  of 1998 to the same  period of 1999.  Gross
profit from service and support  revenue as a percentage  of service and support
revenue  increased  primarily as a result of leveraging the costs of service and
support  revenue over a larger revenue base. The rate of increase in service and
support  revenue was greater  than the rate of increase in the related  costs of
service and support  revenue.  The  increase in our costs of service and support
revenue in absolute  dollars is  attributable  to our  continued  investment  in
developing new services and support offerings. The continued investment consists
of costs associated with supporting a larger installed base of products, as well
as costs to provide  higher  support  levels to customers.  Costs of service and
support  revenue  consist  primarily  of  personnel-related  costs  incurred  in
providing  telephone support,  consulting  services,  and training to customers,
costs of  providing  software  updates  and costs of  education  and  consulting
materials.

Operating Expenses

     Research  and  Development.   Research  and  development  expenses  consist
primarily of  personnel-related  costs.  Research and development  expenses were
$9.3  million  in the  second  quarter  of 1999 and $6.1  million  in the second
quarter of 1998,  representing 15 percent of total revenue in the second quarter
of 1999 and 1998.  Research and development  expenses  increased 54 percent from
the  second  quarter  of  1998 to the  second  quarter  of  1999.  Research  and
development  expenses  were  $17.1  million  in the first six months of 1999 and
$11.6 million in the first six months of 1998,  representing 15 percent of total
revenue  in the first six  months of 1999 and 16  percent in first six months of
1998. Research and development  expenses increased 47 percent from the first six
months of 1998 to the first six months of 1999.  The  increases  in research and
development  expenses in absolute dollars primarily  reflect increased  staffing
and associated support for engineers necessary to continue to expand and enhance
our product  line.  Research and  development  expenses as a percentage of total
revenue  decreased  primarily as a result of research and  development  expenses
increasing  at a slower  rate than the rate of  increase  in total  revenue.  We
believe that  research and  development  expenses  will  continue to increase in
absolute   dollars  as  we  continue  to  invest  in  developing  new  products,
applications, and product enhancements.

     Sales and  Marketing.  Sales and marketing  expenses  consist  primarily of
salaries and  commissions  for sales and  marketing  personnel  and  promotional
expenses.  Sales and marketing expenses were $21.5 million in the second quarter
of 1999 and $17.9 million in the second quarter of 1998, representing 35 percent
of total  revenue  in the  second  quarter  of 1999 and 46 percent in the second
quarter of 1998.  Sales and  marketing  expenses  increased  20 percent from the
second  quarter  of 1998 to the  second  quarter  of 1999.  Sales and  marketing
expenses were $42.6 million in the first six months of 1999 and $33.5 million in
the first six months of 1998,  representing  37 percent of total  revenue in the
six months of 1999 and 46  percent  in the first six  months of 1998.  Sales and
marketing expenses increased 27 percent from the six months of 1998 to the first
six months of 1999.  The increases in sales and  marketing  expenses in absolute
dollars was primarily  attributable  to the continued  growth of our sales force
and associated support personnel. Sales and marketing expenses also increased as
a  result  of  additional  marketing  and  promotional  activities  to  increase
awareness of our products.  The  decreases in sales and marketing  expenses as a
percentage  of total  revenue  were  primarily  attributable  to our merger with
FullTime in April 1999,  accounted for as a  pooling-of-interests.  Prior to the
merger,  FullTime's  sales  and  marketing  expenses  as a  percentage  of total
revenues  were higher than ours.  We believe that sales and  marketing  expenses
will continue to increase in absolute dollars as we continue to expand our sales
and marketing staff.

     General and  Administrative.  General and  administrative  expenses include
personnel  and  other  costs  of  our  finance,  human  resources,   facilities,
information   systems  and  other   administrative   departments.   General  and
administrative expenses were $4.8 million in the second quarter of 1999 and $3.8
million in the second  quarter of 1998,  representing 8 percent of total revenue
in the second  quarter  of 1999 and 10  percent  of total  revenue in the second
quarter of 1998. General and  administrative  expenses increased 26 percent from
the  second  quarter  of  1998  to the  second  quarter  of  1999.  General  and
administrative  expenses  were $9.6  million in the first six months of 1999 and
$7.5  million in the first six months of 1998,  representing  8 percent of total
revenue in the first six  months of 1999 and 10 percent of total  revenue in the
first six months of 1998.  General  and  administrative  expenses  increased  28
percent  from the first six months of 1998 to the first six months of 1999.  The
increase in absolute  dollars of general and  administrative  expenses  from the
second quarter of 1998 to the second quarter of 1999 was primarily  attributable
to  increased  staffing  and  related  costs  required to manage and support our
expansion.  The decreases in general and administrative expenses as a percentage
of total  revenue were  attributable  to leveraging  general and  administrative
expenses over a larger  revenue base and our merger with FullTime in April 1999,
accounted for as a pooling-of-interests. Prior to the merger, FullTime's general
and  administrative  expenses as a percentage of total revenues were higher than
ours. We expect that general and administrative expenses will increase in dollar
amount as we continue to expand our operations.

     Amortization of  Intangibles.  Amortization of intangibles was $4.2 million
in the  second  quarter  of 1999 and  $280,000  in the  second  quarter of 1998.
Amortization of intangibles was $4.4 million in the first six months of 1999 and
$559,000  in the first six months of 1998.  We recorded  additional  intangibles
related to the acquisition of Intelliguard  totaling $58.7 million in the second
quarter of 1999 (See Note 3 in the Notes to the Condensed Consolidated Financial
Statements).  We amortize these  intangibles on a  straight-line  basis from two
years to five years which resulted in additional amortization of $3.9 million in
the second quarter of 1999.

     In-process Research and Development.  During the second quarter of 1999, we
incurred in-process research and development costs of $3.2 million in connection
with our acquisition of Intelliguard.  We did not incur in-process  research and
development costs during other periods presented.

     The fair value of Intelliguard's  core technology,  existing  products,  as
well  as  the  technology  currently  under  development  was  determined  by an
independent appraiser using the income approach, which discounts expected future
cash flows to present  value.  The  discount  rates  used in the  present  value
calculations  were  derived from a weighted  average  cost of capital  analysis,
adjusted upward by a premium of 5% to reflect  additional  risks inherent in the
development  life  cycle.  We expect  that the  pricing  model  related  to this
acquisition  will be considered  standard within the  high-technology  industry.
However,  we do not expect to achieve a material amount of expense reductions or
synergies  as a  result  of  integrating  the  acquired  in-process  technology.
Therefore,  the valuation  assumptions do not include  anticipated cost savings.
The projects  included in in-process  research and  development  and the percent
complete,  the estimated cost to complete and the value assigned to each project
as follows (in thousands):


                    Estimate Percent    Estimated Cost        Value
     Project           Completion       To Complete           Assigned
     -------        ----------------    --------------        ---------
     A                       9%            $     340          $     780
     B                      50%            $     680              1,660
     C                      17%            $     170                730
                                                              ---------
     Total purchased in-process research and development      $   3,170
                                                              =========

     We expect that  products  incorporating  the  acquired  technology  will be
completed and begin to generate cash flows within the next six months.  However,
development of these  technologies  remains a significant  risk to Legato due to
the remaining effort to achieve technical  viability,  rapidly changing customer
markets,  uncertain  standards  for new  products  and  significant  competitive
threats from numerous  companies.  The nature of efforts to develop the acquired
technology into commercially  viable products consists  principally of planning,
designing, coding and testing activities necessary to determine that the product
can  meet   market   expectations,   including   functionality   and   technical
requirements.  Failure to achieve the expected levels of revenues and net income
from these products will negatively impact the return on investment  expected at
the time of the acquisition  and  potentially  result in impairment of any other
assets related to the development activities.

     Recent  actions and comments from the  Securities  and Exchange  Commission
have  indicated   that  the  Commission  is  reviewing  the  current   valuation
methodology  of  purchased  in-process  research  and  development  relating  to
acquisitions.  The  Commission is concerned  that some companies are writing off
more of the value of an acquisition than is appropriate.  We believe that we are
in compliance with all the rules and related  guidance as they currently  exist.
However,  there can be no assurance that the Commission  will not seek to reduce
the amount of purchased in-process research and development  previously expensed
by Legato.  This would result in the  restatement of previously  filed financial
statements of Legato and could have a material  negative impact on the financial
results for the period subsequent to the acquisition.

     Merger-Related  Expenses.  In connection with the merger with FullTime,  we
incurred  $5.0  million in merger  related  expenses,  consisting  primarily  of
charges for transaction fees, involuntary  termination benefits,  non-cancelable
lease  obligations  and  write-offs  of  leasehold  improvements  for  sales and
administrative offices that were duplicative and vacated.

     Interest and Other Income,  Net.  Interest and other income,  net, was $1.2
million in the second quarter of 1999 and 1998.  Interest and other income, net,
was $2.6  million in the first six months of 1999 and $2.2  million in the first
six months of 1998.  Interest  and other  income  primarily  represent  interest
income from funds available for investment.

     Provision for Income  Taxes.  The provision for income taxes for the second
quarter  of 1999 was $3.4  million,  compared  to $2.5  million  for the  second
quarter of 1998. The provision for income taxes for the first six months of 1999
was $8.2 million, compared to $4.6 million for the first six months of 1998. The
effective tax rate was 43 percent for the second  quarter of 1999 and 41 percent
for the second  quarter of 1998.  The  effective tax rate was 40 percent for the
first six  months of 1999 and 41 percent  for the first six months of 1998.  The
increase  in the  effective  rate from the second  quarter of 1998 to the second
quarter of 1999 is primarily  attributable to merger related  expenses which are
not deductible for tax purposes.


LIQUIDITY AND CAPITAL RESOURCES

     Our cash, cash  equivalents and investments  totaled $132.6 million at June
30, 1999, and represented 46 percent of total assets.  Cash and cash equivalents
are highly liquid  investments with original  maturities of ninety days or less.
Investments consist mainly of short-term and long-term municipal securities.  At
June 30, 1999,  we had no  long-term  debt and  stockholders'  equity was $226.2
million.

     We have financed our operations to date  primarily by cash from  operations
and sales of common stock.  Net cash provided by operating  activities was $18.6
million in the first six months of 1999.  Net cash provided by operations in the
first six months of 1999 consisted primarily of net income of $12.6 million plus
depreciation  and  amortization  of $10.2 million,  tax benefit from exercise of
stock  options of $4.6  million and the  write-off  of $3.2 million of purchased
in-process  research and development for the acquisition of Intelliguard and the
net change in deferred  tax assets of $1.0  million  offset by the net change in
operating assets and liabilities of $11.0 million.

     Net cash used in investing  activities  was $24.4  million in the first six
months  of 1999.  Net cash  used in  investing  activities  primarily  reflected
purchases of marketable  securities of $55.8 million,  purchases of property and
equipment of $5.7 million and the purchase Intelliguard on April 1, 1999 of $9.0
million.  The cash used in investing activities was offset primarily by proceeds
from the maturity and sale of  marketable  securities  of $51.5  million and the
change in other assets of $5.4  million.  Purchases  of property  and  equipment
increased to support the continued growth in our operations from 1998.

     Net cash provided by financing activities was $8.3 million in the first six
months of 1999. Net cash provided by financing activities consisted primarily of
proceeds received from the issuance of our common stock.

     Non-cash transactions consisted primarily of the issuance of 720,000 shares
of common stock in connection with the acquisition of Intelliguard.

     We believe our current cash balances and cash flow from operations, if any,
will  be  sufficient  to  meet  our  working  capital  and  capital  expenditure
requirements for at least the next twelve months.


YEAR 2000 COMPLIANCE

     Many currently  installed  computer  systems and software  products include
coding to accept only two digit entries in the date code field.  These date code
fields will need to accept four digit entries to distinguish  21st century dates
from 20th century dates.  Our computer  systems and/or  software will need to be
upgraded  to comply  with such "Year  2000"  requirements.  Systems  that do not
properly  recognize such  information  could generate  erroneous data or cause a
system  to  fail.  Significant  uncertainty  exists  in  the  software  industry
concerning the potential effects associated with such problems.

     We have conducted Year 2000 compliance  reviews for current versions of our
products. The reviews include:

     -Assessment;
     -Implementation;
     -Validation testing; and
     -Contingency planning.

     We respond to customer concerns about our products on a case-by-case basis.
Although we have  performed  validation  testing to ensure our products are Year
2000 compliant and believe our software  products are Year 2000  compliant,  our
software  products  may not  contain all the  necessary  software  routines  and
programs for the accurate calculation, display, storage and manipulation of data
involving dates.  Failures of our software products to contain all the necessary
software routines and programs for the accurate  calculation,  display,  storage
and  manipulation  of data  involving  dates would  seriously harm our business,
operating results and financial condition.

     We have tested  software  obtained from third parties that is  incorporated
into our products,  and seek assurances  from vendors that licensed  software is
Year 2000 compliant. Despite such testing and assurances,  products incorporated
into our products may contain  undetected errors or defects associated with Year
2000 date  functions.  Known or unknown  errors or defects in our  products  may
result in:

        -Delay or loss of revenue;
        -Diversion of development resources;
        -Damage to our reputation; or
        -Increased service and warranty costs.

     The occurrence of any of the foregoing  could  seriously harm our business,
operating results, or financial condition.

     We  do  not  currently  have  any  information  concerning  the  Year  2000
compliance  status of our customers.  If our current or future customers fail to
achieve  Year 2000  compliance  or if they  divert  technology  expenditures  to
address Year 2000 compliance problems, our business,  results of operations,  or
financial condition could be seriously harmed.

     We believe the  software and  hardware we use  internally  comply with Year
2000 requirements. During 1998, we replaced or upgraded much of our internal use
hardware and software. In addition, we are not aware of any material operational
issues or costs associated with preparing our internal use software and hardware
for the  Year  2000.  However,  serious,  unanticipated  negative  consequences,
including  material  costs  caused  by  undetected  errors  or  defects  in  the
technology used in our internal  systems may occur. The occurrence of any of the
foregoing  could  seriously  harm our business,  operating  results or financial
condition.

     We have funded our Year 2000  compliance  review from  operating cash flows
and have not  separately  accounted  for these costs in the past.  We will incur
additional amounts related to the Year 2000 compliance review including:

     -Administrative personnel to manage the review; and
     -Outside contractors to provide  technical advice and technical  support
      for our products,  product engineering, and customer satisfaction.

     We  have  developed  contingency  plans  to be  implemented  as part of our
efforts to identify  and correct  Year 2000  problems.  Depending on the systems
affected, these plans include:

     -Accelerated replacement of affected equipment or software;

     -Short to medium-term use of backup equipment and software;

     -Increased work hours for our personnel or use of contract  personnel to
      correct (on an  accelerated  schedule)  any Year  2000  problems  that
      arise or to provide manual workarounds for information systems; and

     -Other similar approaches

     If we are required to implement any of these  contingency  plans,  it could
seriously  harm our business,  financial  condition and operating  results.  Our
ability to  achieve  Year 2000  compliance  and the level of  incremental  costs
associated therewith, could be seriously impacted by, among other things:

     -The availability and cost of programming and testing resources;
     -Vendors' ability to modify proprietary software; and
     -Unanticipated problems identified in the ongoing compliance review.

RISK FACTORS

     In addition to the other  information  in this Report,  the following  risk
factors should be considered carefully in evaluating our business and us:

     Our Quarterly Operating Results Are Volatile.

     Our quarterly operating results have varied in the past and may vary in the
future.  Our  quarterly  operating  results  may vary  depending  on a number of
factors, many of which are outside of our control, including:

     -The size and timing of orders;
     -Increased competition;
     -Market acceptance of our new products, applications and product
      enhancements or those of our competitors;
     -Changes in pricing policies of our competitors or by us;
     -Our ability to timely develop, introduce and market new products,
      applications and product enhancements;
     -Our ability to integrate acquired businesses;
     -Our ability to control costs;
     -Quality control of products sold;
     -Lengthy sales cycles, particularly with enterprise license transactions;
     -Our success in expanding sales and marketing programs;
     -Technological changes in our markets;
     -The mix of sales among our channels;
     -Deferrals of customer orders in anticipation of new products, applications
      or product enhancements;
     -Market readiness to deploy our products for distributed computing
      environments;
     -Changes in our strategy or that of our competitors;
     -Customer budget cycles and changes in these budget cycles;
     -Foreign currency and exchange rates;
     -Acquisition costs or other non-recurring charges in connection with the
      acquisition of companies, products or technologies;
     -Personnel changes; and
     -General economic factors.

     Our Future Operating Results Are Uncertain.

     We  cannot  predict  our  future  revenue  with any  significant  degree of
certainty for several reasons including the following:

     -Product revenue in any quarter is substantially dependent on orders booked
      and shipped in that quarter, since we operate with virtually no order
      backlog;
     -We do not recognize revenue on sales to domestic distributors until the
      products are sold through to end-users;
     -The storage management market is rapidly evolving;
     -Our sales cycles vary substantially from customer to customer, in large
      part because we are becoming increasingly dependent upon larger
      company-wide enterprise license transactions to corporate customers.
      Such transactions include product license, service and support components
      and take a long time to complete;
     -The timing of large orders can significantly affect revenue within
      a quarter; and
     -License and royalty revenue is difficult to forecast. Our royalty revenue
      is dependent upon product license sales by OEMs of their products that
      incorporate our software.  Accordingly, royalty revenue is subject to
      OEMs' product cycles, which are also difficult to predict.  Fluctuations
      in licensing activity from quarter to quarter further impact royalty
      revenue, because initial license fees generally are non-recurring and
      recognized upon the signing of a license agreement.

     Our expense  levels are  relatively  fixed and are based,  in part,  on our
expectations of our future revenue.  Consequently,  if revenue levels fall below
our  expectations,  our net income will decrease because only a small portion of
our expenses varies with our revenue.

     We believe that  period-to-period  comparisons of our results of operations
are not  meaningful  and  should  not be relied  upon as  indications  of future
performance.  Our  operating  results will be below the  expectations  of public
market analysts and investors in some future quarter or quarters. Our failure to
meet such  expectations  would  likely  seriously  harm the market  price of our
common stock.

     Our Market is Highly Competitive.

     We operate in the enterprise storage management market,  which is intensely
competitive,  highly fragmented and characterized by rapidly changing technology
and evolving standards. Competitors vary in size and in the scope and breadth of
the products and services offered.  Our major competitors  according to hardware
platforms include:

     Novell NetWare and Windows NT platforms:
     ----------------------------------------
         Computer Associates (Cheyenne Software); and
         Veritas (Palindrome and Arcada).

     Sun Solaris/SunOS platform:
     ---------------------------
         Computer Associates (Legent/Lachman);
         EMC2 (Epoch);
         Spectra Logic; and
         Veritas.

     AIX platform and the HP-UX platform:
     ------------------------------------
         IBM; and
         Hewlett Packard.

     We  expect  to  encounter  new  competitors  as we enter  new  markets.  In
addition,  many  of our  existing  competitors  are  broadening  their  platform
coverage.  We  also  expect  increased  competition  from  systems  and  network
management  companies,  especially those that have  historically  focused on the
mainframe  market and are  broadening  their focus to include the  client/server
market.  In addition,  since there are  relatively  low barriers to entry in the
software market,  we expect  additional  competition from other  established and
emerging companies. We also expect that competition will increase as a result of
future software industry consolidations.  Increased competition could harm us by
causing, among other things:

     -Price reductions;
     -Reduced gross margins; and
     -Loss of market share.

     Many  of our  current  and  potential  competitors  have  longer  operating
histories and have substantially greater financial,  technical, sales, marketing
and other  resources,  as well as greater name recognition and a larger customer
base, than we have. As a result,  certain current and potential  competitors can
respond  more  quickly to new or emerging  technologies  and changes in customer
requirements.  They  can  also  devote  greater  resources  to the  development,
promotion,  sale and  support  of  their  products.  In  addition,  current  and
potential competitors may establish  cooperative  relationships among themselves
or with third parties. If so, new competitors or alliances among competitors may
emerge and rapidly  acquire  significant  market  share.  In  addition,  network
operating  system  vendors  could  introduce new or upgrade  existing  operating
systems or environments that include  functionality  offered by our products. If
so, our  products  could be rendered  obsolete and  unmarketable.  For all these
reasons, we may not be able to compete successfully,  which would seriously harm
our business, operating results and financial condition.

     We Must Manage Our Growth and Expansion.

     We have  recently  experienced  a period of  significant  expansion  of our
operations that has placed a significant  strain upon our management systems and
resources.  In  addition,  we  have  recently  hired  a  significant  number  of
employees,  and plan to further  increase our total  headcount.  We also plan to
expand the geographic  scope of our customer  base.  This expansion has resulted
and will continue to result in substantial demands on our management resources.

     From time to time, we receive customer  complaints about the timeliness and
accuracy of customer support. We plan to add customer support personnel in order
to address current customer support needs. If we are not successful  hiring such
personnel,  our business,  operating  results and financial  condition  could be
seriously  harmed.  Our  ability to  compete  effectively  and to manage  future
expansion of our operations,  if any, will require us to (a) continue to improve
our financial and  management  controls,  reporting  systems and procedures on a
timely  basis,  and (b) expand,  train and manage our employee  work force.  Our
failure  to do so could  seriously  harm our  business,  operating  results  and
financial condition.

     We Must Integrate Recent Acquisitions.

     On April 1, 1999, we completed the acquisition of Intelliguard, a developer
of standards-based  storage management  solutions for storage area networks.  On
April 19, 1999, we completed the merger  FullTime,  a developer of  distributed,
enterprise-wide,   cross-platform,  adaptive  computing  solutions  that  enable
customers to proactively  manage  application  service level availability into a
wholly-owned   subsidiary  of  Legato.  On  July  30,  1999,  we  completed  the
acquisition of Vinca  Corporation,  a Utah-based leader in high availability and
data protection  software.  We may make  additional  acquisitions in the future.
Acquisitions  of companies,  products or  technologies  entail  numerous  risks,
including:

     -An inability to successfully assimilate acquired operations and products;
     -Diversion of management's attention;
     -Loss of key employees of acquired companies;
     -Substantial transaction costs; and
     -Substantial additional costs charged to operations as a result of the
      failure to consummate acquisitions.

     Some  of the  products  we  acquired  may  require  significant  additional
development  before they can be marketed and may not generate  revenue at levels
we  anticipate.  Moreover,  our  future  acquisitions  may  result  in  dilutive
issuances of our equity  securities,  the  incurrence  of debt,  large  one-time
write-offs  and the creation of goodwill or other  intangible  assets that could
result  in  amortization  expense.  We  cannot  guarantee  that our  efforts  to
consummate  acquisitions or integrate  acquisitions  will be successful.  If our
efforts are not  successful,  our business,  financial  condition and results of
operations could be seriously harmed.

     We Depend on Our NetWorker Product Line.

     We  currently  derive,  and expect to  continue  to derive,  a  substantial
majority  of our  revenue  from our  NetWorker  software  products  and  related
services.  A decline  in the price of or demand  for  NetWorker,  or  failure to
achieve broad market acceptance of NetWorker, would seriously harm our business,
operating  results  and  financial  condition.   We  cannot  reasonably  predict
NetWorker's remaining life for several reasons, including:

     -The recent emergence of our market;
     -The effect of new products, applications or product enhancements;
     -Technological changes in the network storage management environment in
      which NetWorker operates; and
     -Future competition.

     We Must Respond to Rapid Technological Changes with New Product Offerings.

     The markets for our products are characterized by:

     -Rapid technological changes;
     -Changing customer needs;
     -Frequent new software product introductions; and
     -Evolving industry standards.

     The  introduction of products  embodying new technologies and the emergence
of new  industry  standards  could  render our  existing  products  obsolete and
unmarketable.

     To be  successful,  we need to develop and introduce new software  products
(including new releases, applications and enhancements) on a timely basis that:

     -Keep pace with technological developments and emerging industry standards;
      and
     -Address the increasingly sophisticated needs of our customers.

     We may:

     -Fail to develop and market new products that respond to technological
      changes or evolving industry standards;
     -Experience difficulties that could delay or prevent the successful
      development, introduction and marketing of these new products; or
     -Fail to develop new products that adequately meet the requirements of the
      marketplace or achieve market acceptance

    If so, our business,  operating  results and financial  condition  would be
seriously harmed.

     We  currently  have plans to introduce  and market  several  potential  new
products in the next twelve  months.  Some of our  competitors  currently  offer
certain of these potential new products. Such potential new products are subject
to  significant  technical  risks.  We may fail to introduce  such potential new
products on a timely basis or at all. In the past, we have experienced delays in
the commencement of commercial shipments of our new products. Such delays caused
customer  frustrations  and delay or loss of product  revenue.  If potential new
products  are  delayed  or do  not  achieve  market  acceptance,  our  business,
operating  results and financial  condition  would be seriously  harmed.  In the
past, we have also experienced  delays in purchases of our products by customers
anticipating  our launch of new products.  Our business,  operating  results and
financial condition would be seriously harmed if customers defer material orders
in anticipation of new product introductions.

     Software  products  as  complex  as those we offer may  contain  undetected
errors or failures when first  introduced  or as new versions are  released.  We
have in the past discovered software errors in certain of our new products after
their  introduction.  We  experienced  delays or lost revenue  during the period
required to correct these  shipments,  despite  testing by us and by our current
and  potential  customers.  This  may  result  in loss  of or  delay  in  market
acceptance of our products,  which could seriously harm our business,  operating
results and financial condition.

     We Rely on Enterprise-Level License Transactions.

     In the past, we marketed our products at the department  level of corporate
customers.  Within  the last two  years,  we began to pursue  larger  enterprise
license  transactions  with  corporate  customers.  We may fail to  successfully
market our  products in larger  enterprise  license  transactions.  Such failure
would seriously harm our business,  operating  results and financial  condition.
Our operating  results are  sensitive to the timing of such orders.  Such orders
are difficult to manage and predict, because:

     -The sales cycle is typically lengthy, generally lasting three to six
      months, and varies substantially from transaction to transaction;
     -They often include product license, service and support components;
     -They typically involve significant technical evaluation and commitment of
      capital and other resources; and
     -Customers' internal procedures frequently cause delays in orders. Such
      internal procedures include approval large capital expenditures,
      implementation of new technologies within their networks, and testing new
      technologies that affect key operations.

     Due to the large size of enterprise transactions,  if orders forecasted for
a  specific  transaction  for a  particular  quarter  are not  realized  in that
quarter, our operating results for that quarter may be seriously harmed.

     Historically,  we have not had a  separate  large  enterprise  or  national
accounts sales force and only within the last two years have we begun to develop
direct sales groups focused on these larger accounts. To succeed in the national
accounts  market,  we will be required to continue to  transition  our  existing
sales forces into enterprise-level sales groups and attract and retain qualified
personnel.  New personnel will require  training to obtain  knowledge of product
attributes for our products.  We may not be successful in creating the necessary
sales organization or in attracting, retaining or training these individuals. To
succeed in the enterprise and national accounts market will require, among other
things,  establishing and continuing to develop  relationships and contacts with
senior technology officers at these accounts. Our business,  financial condition
and results of  operations  would be seriously  harmed if our sales force is not
successful in these efforts.

     We Rely on Indirect Sales Channels.

     We rely  significantly on our distributors,  systems  integrators and value
added resellers  (collectively,  "resellers") for the marketing and distribution
of our products.  Our agreements  with resellers are generally not exclusive and
in many cases may be  terminated  by either  party  without  cause.  Many of our
resellers  carry product lines that are competitive  with ours.  These resellers
may not give a high priority to the marketing of our products.  Rather, they may
give a higher priority to other products, including the products of competitors,
or may not continue to carry our products.  Events or occurrences of this nature
could seriously harm our business, operating results and financial condition. In
addition,  we may  not be  able  to  retain  any of  our  current  resellers  or
successfully  recruit  new  resellers.  Any  such  changes  in our  distribution
channels  would  seriously  harm our business,  operating  results and financial
condition.

     Our strategy is also to increase the  proportion of our customers  licensed
through OEMs. We may fail to achieve this strategy.  We are currently investing,
and intend to  continue  to invest  resources  to  develop  this  channel.  Such
investments could seriously harm our operating  margins.  We depend on our OEMs'
ability to develop new  products,  applications  and product  enhancements  on a
timely and  cost-effective  basis  that will meet  changing  customer  needs and
respond to emerging industry standards and other technological changes. Our OEMs
may not effectively meet these technological challenges. These OEMs:

     -Are not within our control;
     -May incorporate the technologies of other companies in addition to, or to
      the exclusion of, our technologies; and
     -Are not obligated to purchase our products.  In addition, our OEMs
      generally have exclusive rights to our technology on their platforms,
      subject to certain minimum royalty obligations.

     Our OEMs may not continue to carry our products.  The inability to recruit,
or the loss of,  important  OEMs  could  serious  harm our  business,  operating
results and financial condition.

     We Depend on International Revenue.

     Our continued growth and  profitability  will require further  expansion of
our international  operations.  To successfully expand international operations,
we must:

     -Establish additional foreign operations;
     -Hire additional personnel; and
     -Recruit additional international resellers.

     This will require significant  management attention and financial resources
and could seriously harm our operating margins. If we fail to further expand our
international operations in a timely manner, our business, operating results and
financial  condition  could be seriously  harmed.  In  addition,  we may fail to
maintain  or  increase   international  market  demand  for  our  products.  Our
international  sales are currently  denominated in U.S. dollars.  An increase in
the value of the U.S.  dollar  relative  to  foreign  currencies  could make our
products more expensive and,  therefore,  potentially  less competitive in those
markets.  In some markets,  localization of our products is essential to achieve
market  penetration.  We may incur  substantial  costs and experience  delays in
localizing  our  products.  We may fail to  generate  significant  revenue  from
localized products.

     Additional  risks  inherent  in  our  international   business   activities
generally include:

     -Significant reliance on our distributors and other resellers who do not
      offer our products exclusively;
     -Unexpected changes in regulatory requirements;
     -Tariffs and other trade barriers;
     -Lack of acceptance of localized products, if any, in foreign countries;
     -Longer accounts receivable payment cycles;
     -Difficulties in managing international operations;
     -Potentially adverse tax consequences, including restrictions on the
      repatriation of earnings;
     -The burdens of complying with a wide variety of foreign laws; and
     -The risks related to the recent global economic turbulence and adverse
      economic circumstances in Asia.

     The occurrence of such factors could seriously harm our international sales
and, consequently, our business, operating results and financial condition.

     We Rely on Our Key Personnel.

     Our  future  performance  depends  on the  continued  service  of  our  key
technical  and senior  management  personnel.  None of the our key  technical or
senior management personnel is bound by an employment agreement. The loss of the
services of one or more of our officers or other key employees  could  seriously
harm our business, operating results and financial condition.

     Our future  success also depends on our  continuing  ability to attract and
retain highly qualified technical and managerial personnel. Competition for such
personnel is intense, and we may fail to retain our key technical and managerial
employees or attract,  assimilate or retain other highly qualified technical and
managerial personnel in the future.

     We Depend on Growth in the Enterprise Storage Management Market.

     All of our business is in the enterprise  storage  management  market.  The
storage  management  market is still an emerging  market.  Our future  financial
performance  will  depend in large  part on  continued  growth in the  number of
organizations  adopting  company-wide storage and management solutions for their
client/server  computing   environments.   The  market  for  enterprise  storage
management may not continue to grow. If the enterprise storage management market
fails to grow or grows more slowly than we currently  anticipate,  our business,
operating results and financial condition would be seriously harmed.

     We Are Affected by General Economic and Market Conditions.

     During recent  years,  segments of the computer  industry have  experienced
significant economic downturns characterized by:

     -Decreased product demand;
     -Product overcapacity;
     -Price erosion;
     -Work slowdowns; and
     -Layoffs.

     Our    operations   may   experience    substantial    fluctuations    from
period-to-period  as a consequence of such industry  patterns,  general economic
conditions  affecting  the  timing of orders  from  major  customers,  and other
factors  affecting  capital  spending.  The  occurrence  of such  factors  could
seriously harm our business, operating results or financial condition.

     Protection of Our Intellectual Property is Limited.

     Our success depends significantly upon proprietary  technology.  To protect
our proprietary rights, we rely on a combination of:

     -Patents;
     -Copyright and trademark laws;
     -Trade secrets;
     -Confidentiality procedures; and
     -Contractual provisions.

     We seek to protect our software,  documentation and other written materials
under  patent,  trade  secret and  copyright  laws,  which  afford only  limited
protection. However,

     -We may not develop proprietary products or technologies that are
      patentable;
     -Any issued patent may not provide us with any competitive advantages or
      may be challenged by third parties; or
     -The patents of others may seriously impede our ability to do business.

     Despite our efforts to protect our proprietary rights, unauthorized parties
may attempt to copy  aspects of our  products  or to obtain and use  information
that we regard as  proprietary.  Policing  unauthorized  use of our  products is
difficult,  and software piracy can be expected to be a persistent  problem.  In
licensing our products,  other than in enterprise license transactions,  we rely
on "shrink wrap" licenses that are not signed by licensees. Such licenses may be
unenforceable under the laws of certain jurisdictions.  In addition, the laws of
some  foreign  countries  do not protect our  proprietary  rights to as great an
extent  as do the  laws of the  United  States.  Our  means  of  protecting  our
proprietary  rights  may not be  adequate.  Our  competitors  may  independently
develop  similar  technology,  duplicate our products or design  around  patents
issued to us or other intellectual property rights of ours.

     From time to time, we have  received  claims that we are  infringing  third
parties'  intellectual  property  rights.  In the  future,  we may be subject to
claims of  infringement  by third  parties  with  respect  to  current or future
products,  trademarks  or other  proprietary  rights.  We expect  that  software
product  developers will  increasingly be subject to infringement  claims as the
number  of  products  and  competitors  in our  industry  segment  grows and the
functionality  of products in different  industry  segments  overlaps.  Any such
claims,  with or  without  merit,  could be  time-consuming,  result  in  costly
litigation, cause product shipment delays or require us to enter into royalty or
licensing   agreements  with  third  parties.   If  such  royalty  or  licensing
agreements,  if  required,  are not  available  on terms  acceptable  to us, our
business, operating results and financial condition could be seriously harmed.

     Defects in Our Products Would Harm Our Business.

     Our products  can be used to manage data  critical to  organizations.  As a
result, the risk of product liability claims is inherent in the sale and support
of the products we offer. A successful  product  liability claim brought against
us could seriously harm our business, operating results and financial condition.

     Year 2000 Issues Could Affect Our Business.

     Many currently  installed  computer  systems and software  products include
coding to accept only two digit entries in the date code field.  These date code
fields will need to accept four digit entries to distinguish  21st century dates
from 20th century dates.  Our computer  systems and/or  software will need to be
upgraded  to comply  with such "Year  2000"  requirements.  Systems  that do not
properly  recognize such  information  could generate  erroneous data or cause a
system  to  fail.  Significant  uncertainty  exists  in  the  software  industry
concerning the potential effects associated with such problems.

     We have conducted Year 2000 compliance  reviews for current versions of our
products. The reviews include:

     -Assessment;
     -Implementation;
     -Validation testing; and
     -Contingency planning.

     We respond to customer concerns about our products on a case-by-case basis.
Although we have  performed  validation  testing to ensure our products are Year
2000 compliant and believe our software  products are Year 2000  compliant,  our
software  products  may not  contain all the  necessary  software  routines  and
programs for the accurate calculation, display, storage and manipulation of data
involving dates.  Failures of our software products to contain all the necessary
software routines and programs for the accurate  calculation,  display,  storage
and  manipulation  of data  involving  dates would  seriously harm our business,
operating results and financial condition.

     We have tested  software  obtained from third parties that is  incorporated
into our products,  and seek assurances  from vendors that licensed  software is
Year 2000 compliant. Despite such testing and assurances,  products incorporated
into our products may contain  undetected errors or defects associated with Year
2000 date  functions.  Known or unknown  errors or defects in our  products  may
result in:

     -Delay or loss of revenue;
     -Diversion of development resources;
     -Damage to our reputation; or
     -Increased service and warranty costs.

     The occurrence of any of the foregoing  could  seriously harm our business,
operating results, or financial condition.

     We  do  not  currently  have  any  information  concerning  the  Year  2000
compliance  status of our customers.  If our current or future customers fail to
achieve  Year 2000  compliance  or if they  divert  technology  expenditures  to
address Year 2000 compliance problems, our business,  results of operations,  or
financial condition could be seriously harmed.

     We believe the  software and  hardware we use  internally  comply with Year
2000 requirements. During 1998, we replaced or upgraded much of our internal use
hardware and software. In addition, we are not aware of any material operational
issues or costs associated with preparing our internal use software and hardware
for the  Year  2000.  However,  serious,  unanticipated  negative  consequences,
including  material  costs  caused  by  undetected  errors  or  defects  in  the
technology used in our internal  systems may occur. The occurrence of any of the
foregoing  could  seriously  harm our business,  operating  results or financial
condition.

     We have funded our Year 2000  compliance  review from  operating cash flows
and have not  separately  accounted  for these costs in the past.  We will incur
additional amounts related to the Year 2000 compliance review including:

     -Administrative personnel to manage the review; and
     -Outside contractors to provide technical advice and technical support for
      our products, product engineering, and customer satisfaction.

     We  have  developed  contingency  plans  to be  implemented  as part of our
efforts to identify  and correct  Year 2000  problems.  Depending on the systems
affected, these plans include:

     -Accelerated replacement of affected equipment or software;
     -Short to medium-term use of backup equipment and software;
     -Increased work hours for our personnel or use of contract personnel to
      correct (on an accelerated schedule) any Year 2000 problems that arise or
      to provide manual workarounds for information systems; and
     -Other similar approaches

     If we are required to implement any of these  contingency  plans,  it could
seriously  harm our business,  financial  condition and operating  results.  Our
ability to  achieve  Year 2000  compliance  and the level of  incremental  costs
associated therewith, could be seriously impacted by, among other things:

     -The availability and cost of programming and testing resources;
     -Vendors' ability to modify proprietary software; and
     -Unanticipated problems identified in the ongoing compliance review.

     Our Trading Price is Volatile.

     The market price of our common stock may decrease  significantly.  A number
of factors  could  significantly  affect the  market  price of our common  stock
including:

     -Quarterly fluctuations in financial results or results of other software
      companies;
     -Changes in our revenue growth rates or our competitors' growth rates;
     -Announcements that our revenue or income are below analysts' expectations;
     -Changes in analysts' estimates of our performance or industry performance;
     -Announcements of new products by our competitors or by us;
     -Developments with respect to our patents, copyrights, or proprietary
      rights or those of our competitors;
     -Sales of large blocks of our common stock;
     -Conditions in the financial markets in general;
     -General business conditions and trends in the distributed computing
      environment and software industry;
     -Deferred purchases of our products as a result of customers needs to
      expend available resources to become Year 2000 compliant;
     -Costs and resources required to address potential Year 2000 problems
      relating to our products or our internal use software and hardware; and
     -Changes in prices of our products.

     In  addition,  the stock  market may  experience  extreme  price and volume
fluctuations, which may affect the market price for the securities of technology
companies  without regard to their  operating  performance or any of the factors
listed above.  These broad market  fluctuations  may  seriously  harm the market
price of our common stock. In the past,  securities class action  litigation has
often been brought  against a company  following  periods of  volatility  in the
market price of such  company's  securities.  Such  litigation  may occur in the
future with respect to us and could result in substantial costs and diversion of
management's  attention and resources,  which could seriously harm our business,
financial condition and results of operations.


<PAGE>
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     As a global  concern,  we face  exposure  to adverse  movements  in foreign
currency  exchange  rates.  These  exposures  may change  over time as  business
practices  evolve and could  seriously  harm our financial  results.  All of our
international  sales are currently  denominated in U.S. dollars.  An increase in
the value of the U.S.  dollar  relative  to  foreign  currencies  could make our
products  more  expensive  and  therefore,  reduce the demand for our  products.
Reduced  demand for our products  could  seriously  harm our financial  results.
Currently, we do not hedge against any foreign currencies and as a result, could
incur unanticipated gains or losses.

     We  maintain  an  investment  portfolio  of  various  issuers,   types  and
maturities.  Our investment  portfolio  consists of both fixed and variable rate
financial  instruments.  These securities are classified as  available-for-sale,
and  consequently,  are  recorded  on the  balance  sheet  at  fair  value  with
unrealized  gains or losses  reported as a separate  component of  stockholders'
equity,  net of  taxes.  At any  time,  a sharp  rise in  interest  rates  could
seriously harm the fair value of our investment portfolio.  Conversely, declines
in interest  rates could  seriously  harm  interest  earnings of our  investment
portfolio. Currently, we do not hedge these interest rate exposures.



<PAGE>
PART II:     Other Information

Item 4.  Submission of Matters to a Vote of Security Holders

     The Company's  Annual Meeting of  Shareholders  was held on May 13, 1999 in
Palo Alto,  California.  Of the 38,088,074  shares  outstanding as of the record
date, 34,158,801 shares were present or represented by proxy at the meeting. The
following matters were submitted to a vote of security holders:

     (1) To elect the following to serve as Directors of the Company:


                                        Votes For             Votes Abstaining
                                        -----------           ----------------
         Louis C. Cole                   34,106,389                 52,412
         Eric A. Benhamou                34,122,004                 36,797
         H. Raymond Bingham              34,123,089                 35,712
         Kevin Fong                      34,123,089                 35,712
         David N. Strohm                 34,123,089                 35,712
         Phillip E. White                34,116,117                 42,684

     (2) To approve an amendment to the Company's  Certificate of  Incorporation
to increase the number of shares of Common Stock that the Company is  authorized
to issue from 100,000,000 to 200,000,000:

         Votes for:                                        33,289,346
         Votes against:                                       833,012
         Votes abstaining:                                     36,443


     (3) To approve  an  amendment  to the  Company's  1995  Stock  Option/Stock
Issuance  Plan,  including  an  increase to the number of shares  available  for
issuance:

         Votes for:                                        15,879,691
         Votes against:                                    12,593,810
         Votes abstaining:                                  5,685,300

     (4) To approve an amendment to the Company's  Employee Stock Purchase Plan,
including an increase to the number of shares available for issuance:

         Votes for:                                        27,276,590
         Votes against:                                     1,207,075
         Votes abstaining:                                  5,675,136

     (5) To ratify the Company's  appointment of  PricewaterhouseCoopers  LLP as
independent  accountants for the Company for the fiscal year ending December 31,
1999:

         Votes for:                                        34,126,326
         Votes against:                                        15,092
         Votes abstaining:                                     17,383



<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits
       3.1 (1) Certificate of Amendment of the Amended and Restated Certificate
               of Incorporation of the Registrant dated, May 13, 1999
       27.1    Financial Data Schedule

       (1)  Incorporated by reference to the  registrant's  definitive  Proxy
            Statement for the Annual Meeting of  Stockholders,  dated
            April 8, 1999.

(b) Reports on Form 8-K

    (i) The Company filed a report on Form 8-K,  dated April 1, 1999, as
        amended May 14, 1999, in connection  with our  acquisition  of
        Intelliguard Software, Inc.

    (ii)The Company filed a report on Form 8-K, dated April 19, 1999, in
        connection  with our  acquisition of Qualix Group,  Inc. (dba
        FullTime Software, Inc.).

    (iii)The  Company  filed a report on Form 8-K,  dated  June 7, 1999,  in
         connection  with our  proposed  acquisition  of Vinca
         Corporation.


<PAGE>

                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

LEGATO SYSTEMS, INC.




Date:  August 12, 1999              /S/ Stephen C. Wise
                                    -------------------
                                    Stephen C. Wise
                                    Senior V.P. of Finance and
                                    Chief Financial Officer

                                    (Duly authorized officer and principal
                                     financial and accounting officer)



<TABLE> <S> <C>

<ARTICLE>                                          5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM CONDENSED
CONSOLIDATED BALANCE SHEET - UNAUDITED AND CONDENSED  CONSOLIDATED  STATEMENT OF
INCOME  AND  IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
</LEGEND>
<CIK>        0000859360
<NAME>       LEGATO SYSTEMS, INC.
<MULTIPLIER> 1000

<S>                                                    <C>
<PERIOD-TYPE>                                                6-MOS
<FISCAL-YEAR-END>                                      DEC-31-1998
<PERIOD-START>                                         JAN-01-1999
<PERIOD-END>                                           JUN-30-1999
<CASH>                                                      85,653
<SECURITIES>                                                46,995
<RECEIVABLES>                                               53,024
<ALLOWANCES>                                                     0
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                           188,694
<PP&E>                                                      22,221
<DEPRECIATION>                                                   0
<TOTAL-ASSETS>                                             285,382
<CURRENT-LIABILITIES>                                       58,792
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                         0
<OTHER-SE>                                                 226,235
<TOTAL-LIABILITY-AND-EQUITY>                               285,382
<SALES>                                                          0
<TOTAL-REVENUES>                                           114,360
<CGS>                                                       14,319
<TOTAL-COSTS>                                               96,097
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                               0
<INCOME-PRETAX>                                             20,883
<INCOME-TAX>                                                 8,249
<INCOME-CONTINUING>                                              0
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                12,634
<EPS-BASIC>                                                 0.31
<EPS-DILUTED>                                                 0.29



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission