WATERMARK INVESTORS REALTY TRUST
10-Q, 1997-05-14
REAL ESTATE INVESTMENT TRUSTS
Previous: ROUSE COMPANY, 10-Q, 1997-05-14
Next: ST JOSEPH LIGHT & POWER CO, 10-Q, 1997-05-14



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended:  March 31, 1997

Commission file Number:    0-6103


                        WATERMARK INVESTORS REALTY TRUST
(Exact name of registrant as specified in its charter.)


              Texas                          75-1372785
(State or other jurisdiction of                (I.R.S.
incorporation or organization)                Employer
                                         Identification No.)

227 West Trade Street, Suite 2320, Charlotte, NC         28202
(Address of principal executive offices)               (Zip Code) 


            (704)343-9334
(Registrant's telephone number, including area code)


        (Former Name, Former Address and Former Fiscal Year, if changed)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                            YES [X]      NO [ ]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practical date:

     As of April 30, 1997, there were outstanding 542,413 shares of beneficial
interest of the registrant.

                         PART I. - FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS

     The accompanying Financial Statements have not been audited by independent
accountants, but in the opinion of management, all adjustments (which consist of
normal recurring accruals) necessary for a fair presentation of results of
operations, financial position and cash flows at the dates and for the periods
indicated have been included.


                        WATERMARK INVESTORS REALTY TRUST

                CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

                              FOR THE THREE MONTHS
                          ENDED MARCH 31, 1997 AND 1996


                                         THREE MONTHS ENDED
                                              MARCH 31,
                                       1997               1996
                                ------------------  -----------------
Professional fees                   $    2,302         $      987
Interest Expense                         1,775
                                ------------------  -----------------
Total Expense                            4,077                987
                                ------------------  -----------------
Net earnings (loss)                 $   (4,077)        $     (987)
                                ==================  =================
Earnings (loss per share of
beneficial interest)                $     (.01)        $        0
                                ==================  =================
Shares of beneficial interest
used in computing per share
amounts                                542,413            542,413
                                ==================  =================


The accompanying notes are an integral part of these Financial Statements.


                        WATERMARK INVESTORS REALTY TRUST

                           CONSOLIDATED BALANCE SHEETS

                                        MARCH 31,            DECEMBER 31,
                                           1997                  1996
                                      --------------       -------------
                                        (Unaudited)
ASSETS
         Real Estate                    $168,588              $168,588
         Less allowance for
         estimated losses               (168,588)             (168,588)
                                      ----------             ---------
                                               0                     0
                                      ----------             ---------
         Cash                              8,062                12,152
                                      ----------             ---------

TOTAL ASSETS                            $  8,062              $ 12,152
                                      ==========             =========

LIABILITIES AND SHAREHOLDER'S DEFICIT

LIABILITIES
         Note payable-related
         party                           $60,000               $60,000
         Accrued Liabilities              19,431                19,444
         Unclaimed dividends              20,174                20,174
                                      ----------            ----------
                                         $99,605               $99,618
                                      ----------            ----------

SHAREHOLDERS' DEFICIT
         Shares of beneficial
         interest, $1.00 par
         value, authorized
         10,000,000 shares with
         542,413 issued and
         outstanding                     196,235               196,235
         Additional paid-in
         capital                          44,205                44,205
         Accumulated deficit            (331,983)             (327,906)
                                      ----------           -----------
                                      $  (91,543)          $   (87,466)
                                      ----------           -----------
TOTAL LIABILITIES AND
SHAREHOLDERS' DEFICIT                 $    8,062           $    12,152
                                      ==========           ===========

The accompanying notes are an integral part of these Financial Statements.

                        WATERMARK INVESTORS REALTY TRUST

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996


                                             THREE MONTHS ENDED
                                                 MARCH 31,
                                          1997               1996
                                      -----------        ------------
                                                 (unaudited)
Cash flow from operating activities:
         Net earnings (loss)          $ (4,077)          $   (987)

Adjustment to reconcile net
cash provided by (used in)
operating activities
         Net change in accrued
         liabilities                       (13)              (987)
                                      --------           --------

Net cash used in Operations           $ (4,090)          $      0
                                      --------           --------

Decrease in cash                        (4,090)                 0

Cash
         At beginning of period         12,152                880
                                      --------           --------
         At end of period             $  8,062           $    880
                                      ========           ========




The accompanying notes are an integral part of these financial statements.


                        WATERMARK INVESTORS REALTY TRUST

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

                                 March 31, 1997


Note A - Basis of Presentation

     The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Rule S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments considered necessary
for a fair presentation have been included. All such adjustments were of a
normal recurring nature. For further information refer to the financial
statements and footnotes thereto included as Item 14 to Corporation's annual
report on Form 10-K for the year ended December 31, 1996.


ITEM II.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources - At March 31, 1997, existing current
liabilities exceed available cash by $91,500.

Balance Sheet Changes - Assets decreased by $4,000 for the quarter. Accrued
liabilities were unchanged.

                           PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

     None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS

     None.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     a. Exhibits

        (27) Financial Data Schedule

     b. Reports on Form 8-K

        None.


                        WATERMARK INVESTORS REALTY TRUST

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            WATERMARK INVESTORS REALTY TRUST

Date: May 13, 1997          By:       /s/ David S. Givner
                                     --------------------
                                     David S. Givner
                                     Trustee, President and
                                     Treasurer
                                     (Principal Executive
                                     Officer and Principal
                                     Financial and Accounting
                                     Officer)


Date: May 13, 1997          By:       /s/ Michael S. Verruto
                                     -----------------------
                                     Michael S. Verruto
                                     Trustee, Vice President
                                     and Secretary



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           8,062
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 8,062
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   8,062
<CURRENT-LIABILITIES>                           99,605
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       240,440
<OTHER-SE>                                   (331,983)
<TOTAL-LIABILITY-AND-EQUITY>                     8,062
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 4,077
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (4,077)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,077)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission