WATERMARK INVESTORS REALTY TRUST
10-Q, 1998-05-15
REAL ESTATE INVESTMENT TRUSTS
Previous: RUBBERMAID INC, 10-Q, 1998-05-15
Next: RYDER SYSTEM INC, 424B2, 1998-05-15



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended:  March 31, 1998

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from _______ to _________

Commission file Number:   0-6103

                     WATERMARK INVESTORS REALTY TRUST
            (Exact name of registrant as specified in its charter.)

                Texas                                       75-1372785
     (State or other jurisdiction                        (I.R.S. Employer
         of incorporation or                            Identification No.)
            organization)

             227 West Trade Street, Suite 2320, Charlotte, NC 28202
                    (Address of principal executive offices)
                                   (Zip Code)

                                  (704)343-9334
              (Registrant's telephone number, including area code)

                 -----------------------------------------------
             (Former Name, Former Address and Former Fiscal Year, if
                                    changed)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                              YES [X]      NO [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practical date:

     As of April 30, 1998, there were  outstanding  542,413 shares of beneficial
interest of the registrant.

				     -1-

<PAGE>	

                         PART I. - FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS

     The accompanying  Financial Statements have not been audited by independent
accountants, but in the opinion of management, all adjustments (which consist of
normal  recurring  accruals)  necessary  for a fair  presentation  of results of
operations,  financial  position and cash flows at the dates and for the periods
indicated have been included.

                        WATERMARK INVESTORS REALTY TRUST

                CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
		    FOR THE THREE MONTHS ENDED MARCH 31, 1998
				and March 31, 1997


	                        THREE MONTHS ENDED
	                             MARCH 31     
	                         1998         1997
	                    -------------------------

Professional Fees		-----        2,302
Interest Expense	        2,093        1,775
Other Expenses			  750	     -----
	                    -------------------------
Total Expense	            	2,843        4,077
	                    -------------------------
Net earnings(loss)	      $(2,843)     $(4,077) 
	                    =========================
Earnings (loss) per
share of beneficial
interest	               $(0.01)      $(0.01) 
	                    =========================
Shares of beneficial
interest used in
computing per share
amounts		              542,413      542,413  
	                    =========================

The accompanying notes are an integral part of these financial statements.

				     -2-

<PAGE>

                        WATERMARK INVESTORS REALTY TRUST

                           CONSOLIDATED BALANCE SHEETS


                                          MARCH 31,              DECEMBER 31,
                                            1998                     1997
                                      ----------------------------------------
                                        (Unaudited)
ASSETS

   Real Estate                           $168,588                  $168,588

   Less allowance for
   estimated losses                      (168,588)                 (168,588)
                                      ----------------------------------------
                                                0                         0
                                      ----------------------------------------
   Cash                                       316                        74
                                      ----------------------------------------
TOTAL ASSETS                                 $316                       $74
                                      ========================================
LIABILITIES AND SHAREHOLDERS'
DEFICIT

LIABILITIES

   Note payable-related party             $73,100                   $70,350

   Accounts Payable and
     Accrued liabilities                   15,719                    17,478

   Accrued Interest Payable -
     Related Party			   12,399		     10,306

   Unclaimed dividends                     20,174                    20,174
                                      ----------------------------------------
                                         $121,392                  $118,308
                                      ----------------------------------------
SHAREHOLDERS' DEFICIT

   Shares of beneficial
   interest, $1.00 par value,
   authorized 10,000,00 shares
   with 542,413 issued and
   outstanding                            196,235                   196,235

   Additional paid-in capital              44,205                    44,205

   Accumulated deficit                   (361,516)                 (358,674)
                                      ----------------------------------------
                                        $(121,076)                $(118,234)
                                      ----------------------------------------
TOTAL LIABILITIES AND
SHAREHOLDERS' DEFICIT                        $316                       $74
                                      ========================================

The accompanying notes are an integral part of these financial statements.

				     -3-

<PAGE>	

                        WATERMARK INVESTORS REALTY TRUST

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997


                                                 THREE MONTHS ENDED
                                                      MARCH 31,
                                           1998                      1997
                                      ----------------------------------------
                                                     (unaudited)
Cash flow from operating activities:
   Net earnings (loss)                    $(2,843)                 $(4,077)

Adjustment to reconcile net cash
provided by (used in) operating
activities

   Net increase (decrease) in
     accounts payable and accrued
     liabilities			      335                      (13)
                                      ----------------------------------------

Net cash used in Operations               $(2,508)                  $(4,090)
                                      ----------------------------------------

Cash flows from financing:
   Proceeds from note payable		    2,750		      -----
                                      ----------------------------------------

Increase (decrease) in cash	              242                    (4,090)

Cash

   At beginning of period                      74                    12,152
                                      ----------------------------------------
   At end of period                          $316                    $8,062
                                      ========================================

The accompanying notes are an integral part of these financial statements.

				     -4-

<PAGE>

                        WATERMARK INVESTORS REALTY TRUST

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

                                 MARCH 31, 1998

Note A - Basis of Presentation

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Rule S-X. Accordingly,  they do not include all of the information and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  all adjustments considered necessary
for a fair  presentation  have been  included.  All such  adjustments  were of a
normal  recurring  nature.  For  further  information  refer  to  the  financial
statements and footnotes  thereto  included as Item 8  to  Corporation's  annual
report on Form 10-K for the year ended December 31, 1997.

ITEM II.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

Liquidity  and  Capital  Resources  -   At  March  31,  1998,  existing  current
liabilities exceed available cash by $121,000.

Balance  Sheet  Changes  - Assets  increased  by $300  for the quarter.
Accounts Payable and Accrued Liabilities decreased by $300.

				     -5-

<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS

          None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          a. Exhibits

          (27) Financial Data Schedule

          b. Reports on Form 8-K

          None.

				     -6-

<PAGE>

                        WATERMARK INVESTORS REALTY TRUST

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        WATERMARK INVESTORS REALTY TRUST


Date:  May 15, 1998                     By:  /s/ Michael S. Verruto
					    ---------------------------------
                                        Michael S. Verruto
                                        Trustee, Vice President and Secretary
                                        (An Authorized Officer and
                                        Chief Accounting Officer)
<PAGE>	7


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the Company's
financial statements contained in its Report on Form 10-Q for the quarter ending
March 31, 1998 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1998
<CASH>                                             316
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   316
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                     316
<CURRENT-LIABILITIES>                          121,392
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       240,440
<OTHER-SE>                                   (361,516)
<TOTAL-LIABILITY-AND-EQUITY>                       316
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   750
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,093
<INCOME-PRETAX>                                (2,843)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,843)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission