DIVERSIFIED HISTORIC INVESTORS 1990
10-Q, 1998-05-28
REAL ESTATE
Previous: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 115, 24F-2NT, 1998-05-28
Next: CENTRAL EUROPEAN EQUITY FUND INC /MD/, POS AMI, 1998-05-28



                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, DC.  20549
                                   
                               FORM 10-Q
                                   
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended           March 31, 1998
                               ---------------------------------------  
                                  or

[   ]  TRANSITION  REPORT  PURSUANT TO SECTION  13  OR  15(d)  OF  THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to _____________

Commission file number                     33-33093
                       -----------------------------------------------
                     DIVERSIFIED HISTORIC INVESTORS 1990
- ----------------------------------------------------------------------
        (Exact name of registrant as specified in its charter)

       Pennsylvania                                        23-2604695
- -------------------------------                    -------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization                      Identification No.)

              1609 Walnut Street, Philadelphia, PA  19103
- ----------------------------------------------------------------------
     (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code  (215) 557-9800

                                   N/A
- ----------------------------------------------------------------------
 (Former name, former address and former fiscal year, if changed since
                             last report)

Indicate  by  check  mark whether the Registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the Registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.                                  Yes    X        No
<PAGE>
                    PART I - FINANCIAL INFORMATION

Item 1.        Financial Statements.

             Consolidated Balance Sheets - March 31, 1998 (unaudited)
             and December 31, 1997
             Consolidated Statements of Operations - Three Months
             Ended March 31, 1998 and 1997 (unaudited)
             Consolidated Statements of Cash Flows - Three Months
             Ended March 31, 1998 and 1997 (unaudited)
             Notes to Consolidated Financial Statements  (unaudited)

Item 2.        Management's Discussion and Analysis of
               Financial Condition and Results of Operations.

               (1)  Liquidity

                     As  of  March 31, 1998, Registrant  had  cash  of
$18,560.   Such  funds are expected to be used to pay liabilities  and
general  and administrative expenses of Registrant, and to  fund  cash
deficits  of the properties.  Cash generated from operations  is  used
primarily  to fund operating expenses and debt service.  If cash  flow
proves  to  be insufficient, the Registrant will attempt to  negotiate
loan modifications with the various lenders in order to remain current
on  all  obligations.  The Registrant is not aware of  any  additional
sources of liquidity.

                     As  of  March 31, 1998, Registrant had restricted
cash  of  $95,001  consisting primarily  of  funds  held  as  security
deposits,  replacement reserves and escrows for taxes  and  insurance.
As  a  consequence of the restrictions as to use, Registrant does  not
deem these funds to be a source of liquidity.

                    At the present time, all three properties are able
to  pay  their operating expenses and debt service, but it is unlikely
that  any cash will be available to the Registrant to pay its  general
and  administrative  expenses.  It is the  Registrant's  intention  to
continue to hold the properties until they can no longer meet the debt
service requirements and the properties are foreclosed, or the  market
value of the properties increases to a point where they can be sold at
a  price  which  is  sufficient to repay the  underlying  indebtedness
(principal plus accrued interest).

               (2)  Capital Resources

                     Due  to the relatively recent rehabilitations  of
the   properties,  any  capital  expenditures  needed  are   generally
replacement  items  and  are funded out of  cash  from  operations  or
replacement reserves, if any.  Registrant is not aware of any  factors
which  would  cause historical capital expenditure levels  not  to  be
indicative of capital requirements in the future and accordingly, does
not  believe that it will have to commit material resources to capital
investment for the foreseeable future.

               (3)  Results of Operations

                     During  the  first  quarter of  1998,  Registrant
incurred a net loss of $107,372 ($21.12 per limited partnership  unit)
compared  to  a  net  loss of $90,208 ($17.75 per limited  partnership
unit) for the same period in 1997.

                     Rental income increased $739 from $277,352 in the
first  quarter of 1997 to $278,091 in the same period  in  1998.   The
increase  is  the  result of an increase at Shockoe Hearth  Apartments
resulting  from  an  increase in the average  rental  rates  partially
offset by a decrease in rental income at The Bakery Apartments due  to
a decline in corporate apartment rentals.

                      Expenses  for  rental  operations  increased  by
$28,030 from $113,655 in the first quarter of 1997 to $141,685 in  the
same  period in 1998 due to an increase in maintenance expense at  The
Bakery Apartments and an increase in maintenance and utilities expense
at  Jefferson  Seymour  partially offset by a  decrease  in  corporate
apartment  expense at The Bakery Apartments.  Maintenance  expense  at
The Bakery Apartments increased as a result of repairs to the roof  in
the  first quarter of 1998. At Jefferson Seymour, maintenance  expense
increased due to deferred maintenance performed at the property in the
first  quarter  of  1998 and utilities expense  increased  due  to  an
increase  in  the  consumption  levels  at  the  property.   Corporate
apartments  expense  at The Bakery Apartments  decreased  due  to  the
decrease in the rental of the corporate apartments.

                     Depreciation  and amortization expense  decreased
$5,488  from $123,167 in the first quarter of 1997 to $117,679 in  the
same  period in 1998.  The decrease from the first quarter of 1997  to
the  first quarter in 1998 is due to personal property becoming  fully
depreciated at The Bakery Apartments.

                      Losses  incurred  during  the  quarter  at   the
Registrant's three properties amounted to $101,000, compared to a loss
of approximately $80,000 for the same period in 1997.

                     In the first quarter of 1998, Registrant incurred
a   loss  of  $52,000  at  Jefferson  Seymour  including  $31,000   of
depreciation and amortization expense, compared to a loss  of  $31,000
in  the  first quarter of 1997, including $32,000 of depreciation  and
amortization expense.  The increase in the loss from the first quarter
of  1997  to  the  same  period in 1998  is  due  to  an  increase  in
maintenance and utilities expense.  Maintenance expense increased  due
to deferred maintenance performed at the property in the first quarter
of  1998  and  utilities expense increased due to an increase  in  the
consumption levels at the property.

                     In the first quarter of 1998, Registrant incurred
a  loss of $8,000 at Shockoe Hearth, including $25,000 of depreciation
and  amortization  expense, compared to a loss  of  $15,000  including
$25,000  of depreciation and amortization expense in the first quarter
of  1997.  The decrease in the loss from the first quarter of 1997  to
the same period in 1998 is due to an increase in the rental income due
to an increase in the average rental rates combined with a decrease in
interest expense due to a scheduled decrease in the interest  rate  of
the indebtedness encumbering the property.

                     In the first quarter of 1998, Registrant incurred
a  loss  of  $41,000  at The Bakery Apartments, including  $56,000  of
depreciation  and amortization expense compared to a loss  of  $34,000
including  $60,000  of depreciation and amortization  expense  in  the
first  quarter  of  1997.  The increase in the  loss  from  the  first
quarter  of  1997 to the same period in 1998 is due to a  decrease  in
rental  income and an increase in maintenance expense partially offset
by  a  decrease  in  depreciation  and corporate  apartments  expense.
Rental  income decreased due to a decline in the rental  of  corporate
apartments.  Maintenance expense increased as a result of  repairs  to
the roof in the first quarter of 1998.  Depreciation expense decreased
to personal property becoming fully depreciated.  Corporate apartments
expense  decreased due to the decrease in the rental of the  corporate
apartments.
<PAGE>


                  DIVERSIFIED HISTORIC INVESTORS 1990
                 (a Pennsylvania limited partnership)
                                   
                      CONSOLIDATED BALANCE SHEETS
                                   
                                Assets

                                         March 31, 1998        December 31, 1997
                                            (Unaudited)
Rental properties, at cost:                                          
Land                                      $   248,856             $   248,856
Buildings and improvements                 10,915,625              10,915,625
Furniture and fixtures                        155,592                 155,592
                                           ----------              ---------- 
                                           11,320,073              11,320,073
Less - accumulated depreciation            (3,305,913)             (3,195,801)
                                           ----------              ----------
                                            8,014,160               8,124,272
                                                                     
Cash and cash equivalents                      18,560                  28,549
Restricted cash                                95,001                  95,609
Accounts receivable                            22,049                  24,505
Other assets (net ofamortization of                           
$272,621 and $264,054 at March 31, 1998                           
and December 31, 1997, respectively)           91,669                  79,944
                                           ----------              ---------- 
     Total                                $ 8,241,439             $ 8,352,879
                                           ==========              ==========

                   Liabilities and Partners' Equity

Liabilities:
Debt obligations                          $ 6,047,197             $ 6,085,969
Accounts payable:                                                    
       Trade                                  577,930                 579,708
       Related parties                        193,796                 192,796
Interest payable                              182,134                 125,670
Tenant security deposits                       63,196                  61,038
Other liabilities                              26,981                  37,864
                                           ----------              ----------
       Total liabilities                    7,091,234               7,083,045
                                           ----------              ---------- 
 Minority interests                           432,202                 444,459
                                                                     
Partners' equity                              718,003                 825,375
                                           ----------              ---------- 
       Total                              $ 8,241,439             $ 8,352,879
                                           ==========              ==========

The accompanying notes are an integral part of these financial statements.
<PAGE>
                  DIVERSIFIED HISTORIC INVESTORS 1990
                 (a Pennsylvania limited partnership)
                                   
                 CONSOLIDATED STATEMENTS OF OPERATIONS
          For the Three Months Ended March 31, 1998 and 1997
                              (Unaudited)


                                           Three months            Three months
                                              ended                    ended
                                             March 31,               March 31,
                                               1998                     1997
Revenues:                                                                  
Rental income                                $278,091                $277,352
Interest income                                     0                      23
                                              -------                 -------
       Total revenues                         278,091                 277,375
                                              -------                 ------- 
Costs and expenses:                                                        
Rental operations                             141,685                 113,655
General and administrative                     12,000                  12,000
Interest                                      126,356                 128,744
Depreciation and amortization                 117,679                 123,167
                                              -------                 -------
       Total costs and expenses               397,720                 377,566
                                              -------                 ------- 
Loss before minority interests               (119,629)               (110,191)
                                                                           
Minority interests' portion of loss            12,257                   9,983
                                              -------                 ------- 
Net loss                                    ($107,372)              ($ 90,208)
                                              =======                 =======

Net loss per limited partnership unit       ($  21.12)              ($  17.75)
                                              =======                 ======= 

The accompanying notes are an integral part of these financial statements.
<PAGE>
                  DIVERSIFIED HISTORIC INVESTORS 1990
                 (a Pennsylvania limited partnership)
                                   
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
          For the Three Months Ended March 31, 1998 and 1997
                              (Unaudited)

                                                         Three months ended
                                                               March 31,
                                                        1998           1997
Cash flows from operating activities:                                         
 Net loss                                            ($107,372)     ($ 90,208)
 Adjustments to reconcile net loss to net                                     
 cash provided by operating activities:
 Depreciation and amortization                         117,679        123,167
 Minority interest                                     (12,257)        (9,983)
 Changes in assets and liabilities:                                           
 Decrease (increase) decrease in restricted cash           608         (5,006)
 Decrease (increase) in accounts receivable              2,456         (3,912)
 Increase in other assets                              (19,292)        (7,335)
   (Decrease) increase accounts payable - trade         (1,778)        15,701
   Increase in accounts payable -  related parties       1,000              0
   Increase in interest payable                         56,464          4,035
 Increase in other liabilities                           2,158             62
 Decrease in security deposits                         (10,883)        (3,805)
                                                       -------        ------- 
Net cash provided by operating activities               28,783         22,716
                                                       -------        ------- 
Cash flows from investing activities:                                         
 Capital expenditures                                        0         (3,100)
                                                       -------        -------
Net cash used in investing activities                        0         (3,100)
                                                       -------        ------- 
Cash flows from financing activities:                                        
 Principal payments                                    (38,772)       (15,855)
                                                       -------        -------
Net cash used in financing activities                  (38,772)       (15,855)
                                                       -------        -------
(Decrease) increase in cash and cash equivalents        (9,989)         3,761
                                                                              
Cash and cash equivalents at beginning of period        28,549         33,160
                                                       -------        -------  
Cash and cash equivalents at end of period            $ 18,560       $ 36,921
                                                       =======        =======

The accompanying notes are an integral part of these financial statements.
<PAGE>
                  DIVERSIFIED HISTORIC INVESTORS 1990
                 (a Pennsylvania limited partnership)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The   unaudited  consolidated  financial  statements  of   Diversified
Historic Investors 1990 (the "Registrant") and related notes have been
prepared  pursuant to the rules and regulations of the Securities  and
Exchange  Commission.  Accordingly, certain information  and  footnote
disclosures  normally  included in financial  statements  prepared  in
accordance  with  generally accepted accounting principles  have  been
omitted  pursuant  to  such rules and regulations.   The  accompanying
consolidated financial statements and related notes should be read  in
conjunction with the audited financial statements in Form 10-K of  the
Registrant, and notes thereto, for the year ended December 31, 1997.

The  information furnished reflects, in the opinion of management, all
adjustments, consisting of normal recurring accruals, necessary for  a
fair presentation of the results of the interim periods presented.

                      PART II - OTHER INFORMATION


Item 1.        Legal Proceedings

                To  the best of its knowledge, Registrant is not party
to,  nor  is any of its property the subject of, any pending  material
legal proceedings.

Item 4.        Submission of Matters to a Vote of Security Holders

                No matter was submitted during the quarter covered  by
this report to a vote of security holders.

Item 6.        Exhibits and Reports on Form 8-K

               (a)  Exhibit     Document
                    Number

                      3         Registrant's  Amended and Restated  Certificate
                                of   Limited   Partnership  and  Agreement   of
                                Limited  Partnership, previously filed as  part
                                of    Amendment    No.   2   of    Registrant's
                                Registration  Statement  on  Form   S-11,   are
                                incorporated herein by reference.
                                                
                     21         Subsidiaries  of the Registrant are  listed  in
                                Item  2.  Properties on Form  10-K,  previously
                                filed and incorporated herein by reference.

               (b)  Reports on Form 8-K:

                    No  reports  were  filed  on  Form  8-K  during  the
                    quarter ended March 31, 1998.
<PAGE>
                              SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of
1934,  Registrant  has duly caused this report to  be  signed  on  its
behalf by the undersigned, thereunto duly authorized.

Date:  May 29, 1998         DIVERSIFIED HISTORIC INVESTORS 1990

                            By: Dover Historic Advisors 1990, General Partner
                                         
                                By: /s/ Jacqueline D. Reichman
                                    --------------------------
                                    JACQUELINE D. REICHMAN
                                    Partner


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          18,560
<SECURITIES>                                         0
<RECEIVABLES>                                   22,049
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      11,320,073
<DEPRECIATION>                               3,305,913
<TOTAL-ASSETS>                               8,241,439
<CURRENT-LIABILITIES>                          577,930
<BONDS>                                      6,047,197
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,150,205
<TOTAL-LIABILITY-AND-EQUITY>                 8,241,439
<SALES>                                              0
<TOTAL-REVENUES>                               278,091
<CGS>                                                0
<TOTAL-COSTS>                                  141,685
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             126,356
<INCOME-PRETAX>                              (107,372)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (107,372)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (107,372)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                  (21.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission