PFL ENDEAVOR VARIABLE ANNUITY ACCOUNT /NEW/, 485BPOS, 1998-04-29

PFL ENDEAVOR VARIABLE ANNUITY ACCOUNT /NEW/
485BPOS, 1998-04-29

Previous: CISCO SYSTEMS INC, S-8, 1998-04-29

Next: FIRST INVESTORS LIFE VARIABLE ANNUITY FUND C, 485BPOS, 1998-04-29

<PAGE>

As filed with the Securities and Exchange Commission on April 29, 1998
Registration No. 33-56908
811-06032

- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
- --------------------------------------------------------------------------------

FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

Pre-Effective Amendment No.

Post-Effective Amendment No. 9 X

and

REGISTRATION STATEMENT UNDER THE
INVESTMENT COMPANY ACT OF 1940

Amendment No. 22 X

PFL ENDEAVOR VA SEPARATE ACCOUNT
--------------------------------
(Exact Name of Registrant)

PFL ENDEAVOR VARIABLE ANNUITY ACCOUNT
-------------------------------------
(Former name of Registrant)

PFL LIFE INSURANCE COMPANY
--------------------------
(Name of Depositor)

4333 Edgewood Road, N.E., Cedar Rapids, Iowa 52499
--------------------------------------------------
(Address of Depositor's Principal Executive Offices)

Depositor's Telephone Number, including Area Code

(319) 297-8121

Frank A. Camp, Esquire
PFL Life Insurance Company
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499
(Name and Address of Agent for Service)

Copy to:

Frederick R. Bellamy, Esquire
Sutherland, Asbill & Brennan L.L.P.
1275 Pennsylvania Avenue, N.W.
Washington, D.C. 20004-2404

1
<PAGE>

Title of Securities Being Registered:
Flexible Premium Variable Annuity Policies

It is proposed that this filing will become effective:

___ immediately upon filing pursuant to paragraph (b) of Rule 485

X on May 1, 1998 pursuant to paragraph (b) of Rule 485
--- -----------
___ 60 days after filing pursuant to paragraph (a)(i) of Rule 485

___ on ___________ pursuant to paragraph (a)(i) of Rule 485

___ 75 days after filing pursuant to paragraph (a)(ii)

___ on __________ pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:

X this post-effective amendment designates a new effective date for
a previously filed post-effective amendment.

2
<PAGE>

CROSS REFERENCE SHEET
Pursuant to Rule 495

Showing Location in Part A (Prospectus) and
Part B (Statement of Additional Information)
of Registration Statement of Information Required by Form N-4
-------------------------------------------------------------

PART A
------
<TABLE>
<CAPTION>

Item of Form N-4 Prospectus Caption
- ---------------- ------------------
<S> <C>
1. Cover Page........................... Cover Page

2. Definitions.......................... Definitions

3. Synopsis............................. Summary; Historical Performance
Data

4. Condensed Financial Information...... Financial Statements

5. General
(a) Depositor...................... PFL Life Insurance Company
(b) Registrant..................... The Mutual Fund Account
(c) Portfolio Company.............. The Mutual Fund Account
(d) Fund Prospectus................ The Mutual Fund Account
(e) Voting Rights.................. Voting Rights

6. Deductions and Expenses
(a) General........................ Charges and Deductions
(b) Sales Load %................... N/A
(c) Special Purchase Plan.......... N/A
(d) Commissions.................... Distributor of the Policies
(e) Expenses - Registrant.......... N/A
(f) Fund Expenses.................. Expenses Including Investment
Advisory Fees
(g) Organizational Expenses........ N/A

7. Policies
(a) Persons with Rights............ The Policy; Election of Annuity
Option; Determination of Annuity
Payments; Annuity Commencement
Date; Ownership of the Policy
Voting Rights
(b) (i) Allocation of Premium
Payments................. Allocation of Premiums
(ii) Transfers................ Transfers
(iii) Exchanges................ N/A
(c) Changes........................ Addition, Deletion or
Substitution of Investments;
Election of Annuity Option;
Annuity Commencement Date;
Beneficiary; Ownership of the
Policy
</TABLE>

3
<PAGE>

<TABLE>
<S> <C>
(d) Inquiries....................... Summary

8. Annuity Period....................... Annuity Options

9. Death Benefit........................ Death of Annuitant Prior to
Annuity Commencement Date

10. Purchase and Policy Values
(a) Purchases....................... Policy Application and Issuance
of Policies; Premiums
(b) Valuation....................... Policy Value; The Mutual Fund
Account Value
(c) Daily Calculation............... The Mutual Fund Account Value
(d) Underwriter..................... Distributor of the Policies

11. Redemptions
(a) By Owners....................... Surrenders
By Annuitant.................... N/A
(b) Texas ORP....................... Restrictions Under the Texas
Optional Retirement Program
(c) Check Delay..................... Payment not Honored by Bank
(d) Lapse........................... N/A
(e) Free Look....................... Summary

12. Taxes................................ Certain Federal Income Tax
Consequences

13. Legal Proceedings.................... Legal Proceedings

14. Table of Contents for the
Statement of Statement of Additional
Additional Information............... Information

<CAPTION>
PART B
------

Item of Form N-4 Statement of Additional
- ---------------- Information Caption
-------------------
<S> <C>
15. Cover Page.......................... Cover Page

16. Table of Contents................... Table of Contents

17. General Information
and History......................... (Prospectus) PFL Life Insurance
Company

18. Services............................
(a) Fees and Expenses
of Registrant.................. N/A
(b) Management Policies............ N/A
(c) Custodian...................... Custody of Assets
Independent
Auditors....................... Independent Auditors
</TABLE>
4

<PAGE>

<TABLE>
<S> <C>
(d) Assets of Registrant........... Custody of Assets
(e) Affiliated Person.............. N/A
(f) Principal Underwriter.......... Distribution of the Policies

19. Purchase of Securities
Being Offered....................... Distribution of the Policies
Offering Sales Load................. N/A

20. Underwriters........................ Distribution of the Policies;
(Prospectus) Distributor of the
Policies

21. Calculation of Performance
Data................................ Calculation of Yields and Total
Returns; Other Performance Data
22. Annuity Payments.................... (Prospectus) Election of Annuity
Option; (Prospectus)
Determination of Annuity Payments

23. Financial Statements................ Financial Statements

<CAPTION>
PART C -- OTHER INFORMATION
---------------------------

Item of Form N-4 Part C Caption
- ---------------- --------------
<S> <C>
24. Financial Statements
and Exhibits........................ Financial Statements and Exhibits
(a) Financial Statements........... Financial Statements
(b) Exhibits....................... Exhibits

25. Directors and Officers of Directors and Officers of the
the Depositor....................... Depositor

26. Persons Controlled By or Under Persons Controlled By or Under
Common Control with the Common Control with the
Depositor or Registrant............. Depositor or Registrant

27. Number of Policyowners.............. Number of Policyowners

28. Indemnification..................... Indemnification

29. Principal Underwriters.............. Principal Underwriters

30. Location of Accounts
and Records......................... Location of Accounts and Records

31. Management Services................. Management Services

32. Undertakings........................ Undertakings

Signature Page...................... Signatures

</TABLE>

<PAGE>

PROSPECTUS May 1, 1998

THE ENDEAVOR PLATINUM VARIABLE ANNUITY

Issued Through

PFL ENDEAVOR PLATINUM VARIABLE ANNUITY ACCOUNTS

PFL LIFE INSURANCE COMPANY

The Endeavor Platinum Variable Annuity Policy is a Flexible Premium Variable
Annuity that is offered by PFL Life Insurance Company ("PFL"). You can use the
Policy to accumulate funds for retirement or other long-term financial
planning purposes. You are generally not taxed on any earnings on amounts you
invest until you withdraw them or begin to receive Annuity Payments. The
Policy is a "variable" annuity because the value of your investments can go up
or down based on the performance of the investment options that you select. It
is a flexible premium policy because after you purchase it you can generally
make additional investments of any amount of $50 or more, until the Annuity
Commencement Date when PFL begins making Annuity Payments to you.

You have several investment options to choose from offered through three
accounts: the Mutual Fund Account, the Target Account, and the Fixed Account.
These include the following variable investment options:

Endeavor Asset Allocation Portfolio Dreyfus U.S. Government Securities
Portfolio
Endeavor Money Market Portfolio Endeavor Value Equity Portfolio
T. Rowe Price International Stock
Portfolio Endeavor Opportunity Value Portfolio
T. Rowe Price Equity Income Portfolio Endeavor Enhanced Index Portfolio
T. Rowe Price Growth Stock Portfolio Endeavor Select 50 Portfolio
The Dow Target 5 Subaccount WRL Growth Portfolio
The Dow Target 10 Subaccount
Dreyfus Small Cap Value Portfolio

YOU AS THE OWNER OF THE POLICY, BEAR THE ENTIRE INVESTMENT RISK FOR ALL
AMOUNTS THAT YOU ALLOCATE TO ANY OF THE MUTUAL FUND OR TARGET SUBACCOUNTS.
THIS MEANS THAT YOU COULD LOSE THE AMOUNT THAT YOU INVEST. But if the Mutual
Fund or Target Subaccounts increase in value, then the value of your Policy
will also increase.

The Fixed Account is an additional investment option. If you invest in one
of the alternatives available under the Fixed Account, then PFL guarantees to
return your investment with interest at rates that PFL will declare from time
to time.

Of course, you can choose any combination of these investment options. You
can also transfer amounts among these options (subject to some restrictions).

LIKE ALL SECURITIES, THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
BY THE SECURITIES AND EXCHANGE COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

You should only purchase a Policy as a long-term investment. However, you do
have access to all or some of the current cash value of your investments at
any time before the Annuity Commencement Date. You may have to pay income
taxes on some or all of the amount you withdraw, and if you are under the age
59 1/2 there may also be a tax penalty. In addition, there may be an interest
penalty if you make a premature withdrawal from the Fixed Account (this is
called an "Excess Interest Adjustment," and it could also result in you
earning extra interest). PFL has the right to postpone withdrawals from the
Fixed Account.

- 1 -

<PAGE>

Prospectuses for the mutual fund portfolios are attached to the back of this
Prospectus. This Prospectus and the mutual fund prospectuses give you vital
information about the Policies, the mutual funds and the subaccounts. Please
read them carefully before you invest. Keep them for future reference.

PLEASE NOTE THAT THE POLICIES, THE MUTUAL FUNDS AND THE SUBACCOUNTS: ARE NOT
BANK DEPOSITS, ARE NOT FEDERALLY INSURED, ARE NOT ENDORSED BY ANY BANK OR
GOVERNMENT AGENCY AND ARE NOT GUARANTEED TO ACHIEVE THEIR GOAL.

This Prospectus sets forth the information that a prospective purchaser
should consider before purchasing a Policy. It should be kept for future
reference. A Statement of Additional Information about the Policy, the Mutual
Fund Account and the Target Account which has the same date as this Prospectus
has been filed with the Securities and Exchange Commission ("SEC") and is
incorporated herein by reference. The Statement of Additional Information is
available at no cost to any person requesting a copy by writing PFL at the
Administrative and Service Office or by calling 1-800-525-6205. The table of
contents of the Statement of Additional Information is included at the end of
this Prospectus.

This Prospectus and the Statement of Additional Information generally
describe only the Policies, the Mutual Fund Account and the Target Account,
except when the Fixed Account is specifically mentioned.

Administrative and Service Office:
Financial Markets Division--Variable Annuity Department
PFL Life Insurance Company
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

Please Read This Prospectus Carefully
Keep it For Future Reference.

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESPERSON OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN
CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,
AND, IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON.

- 2 -
<PAGE>

INTRODUCTION

There are three parts to this prospectus. Part I contains a summary and
certain financial data. Part II contains a detailed description of the
Policies and a brief description of the investment options. Part III describes
the Target Account. Separate prospectuses follow that describe the mutual fund
portfolios.

- 3 -
<PAGE>

TABLE OF CONTENTS

PART I

<TABLE>
<S> <C>
DEFINITIONS................................................................. 6
SUMMARY OF THE POLICY....................................................... 9
ANNUITY POLICY FEE TABLE.................................................... 14
CONDENSED FINANCIAL INFORMATION............................................. 18
FINANCIAL STATEMENTS........................................................ 19
</TABLE>

PART II
<TABLE>
<S> <C>
PFL LIFE INSURANCE COMPANY................................................. 20
THE ENDEAVOR ACCOUNTS...................................................... 20
The Mutual Fund Account.................................................. 20
The Underlying Funds................................................... 21
The Target Account....................................................... 23
The Target Subaccounts................................................. 23
The Fixed Account........................................................ 24
Guaranteed Periods..................................................... 24
Dollar Cost Averaging Fixed Account Option............................. 25
Current Interest Rates................................................. 25
Transfers................................................................ 26
Reinstatements........................................................... 27
Telephone Transactions................................................... 27
Dollar Cost Averaging (DCA).............................................. 28
Asset Rebalancing........................................................ 28
PUBLISHED RATINGS.......................................................... 29
THE POLICY................................................................. 29
Policy Application and Issuance of Policies--Premium Payments............ 29
Additional Premium Payments............................................ 30
Maximum Total Premium Payments......................................... 30
Allocation of Premium Payments......................................... 30
Payment Not Honored by Bank............................................ 30
Policy Value............................................................. 30
The Mutual Fund Account Value.......................................... 31
The Target Account Value............................................... 31
Amendments............................................................... 31
Non-participating Policy................................................. 31
DISTRIBUTIONS UNDER THE POLICY............................................. 32
Surrenders............................................................... 32
Nursing Care and Terminal Condition Waiver............................... 33
Excess Interest Adjustment (EIA)......................................... 33
Systematic Payout Option................................................. 33
Annuity Payments......................................................... 34
Annuity Commencement Date.............................................. 34
Election of Payment Option............................................. 34
Premium Tax............................................................ 35
Supplementary Contract................................................. 35
Availability as Immediate Annuity...................................... 35
Annuity Payment Options.................................................. 35
Death Benefit............................................................ 38
Death of Owner........................................................... 40
Restrictions Under the Texas Optional Retirement Program................. 40
Restrictions Under Section 403(b) Plans.................................. 40
Restrictions Under Qualified Policies.................................... 40
</TABLE>

- 4 -
<PAGE>

<TABLE>
<S> <C>
CHARGES AND DEDUCTIONS.................................................... 40
Mortality and Expense Risk Fee.......................................... 40
Administrative Charges.................................................. 41
Distribution Financing Charge........................................... 41
Premium Taxes........................................................... 42
Federal, State and Local Taxes.......................................... 42
Transfer Fee............................................................ 42
Other Expenses Including Investment Advisory Fees....................... 42
Employee and Agent Purchases............................................
CERTAIN FEDERAL INCOME TAX CONSEQUENCES................................... 43
Tax Status of the Policy................................................ 43
Taxation of Annuities................................................... 44
DISTRIBUTOR OF THE POLICIES............................................... 49
VOTING RIGHTS............................................................. 50
The Mutual Fund Account................................................. 50
The Target Account...................................................... 50
YEAR 2000 MATTERS......................................................... 51
LEGAL PROCEEDINGS......................................................... 52
HISTORICAL PERFORMANCE DATA OF THE MUTUAL FUND ACCOUNT.................... 52
Standardized Performance Data........................................... 52
Endeavor Money Market Subaccount........................................ 52
Other Subaccounts....................................................... 53
Average Annual Total Returns............................................ 54
Non-Standardized Performance Data....................................... 54
Adjusted Historical Performance Data of the Portfolios.................. 55
Adjusted Average Annual Portfolio Total Returns......................... 55
Endeavor High Yield, Endeavor Enhanced Index and Endeavor Select 50
Portfolios............................................................. 56

PART III

THE TARGET ACCOUNT........................................................ 57
Target Account Definitions.............................................. 57
General................................................................. 57
Investment Strategy..................................................... 58
The Dow Jones Industrial Average........................................ 60
Investment Risks........................................................ 61
PERFORMANCE INFORMATION................................................... 63
Subaccounts of the Target Account--Performance Data..................... 63
Comparison of Total Return.............................................. 64
Past Performance of the DJIA............................................ 65
Standardized Performance Data........................................... 65
Non-Standardized Performance Data....................................... 65
PORTFOLIO TURNOVER........................................................ 66
STATEMENT OF ADDITIONAL INFORMATION....................................... 66
Appendix A................................................................ A-1
Appendix B................................................................ A-2
</TABLE>

- 5 -
<PAGE>

DEFINITIONS

Accumulation Unit--An accounting unit of measure used in calculating the
Policy Value in the Mutual Fund Account and the Target Account before the
Annuity Commencement Date.

Adjusted Policy Value--An amount equal to the Policy Value increased or
decreased by any Excess Interest Adjustments.

Administrative and Service Office--Financial Markets Division--Variable
Annuity Department, PFL Life Insurance Company, 4333 Edgewood Road, N.E.,
Cedar Rapids, Iowa 52499-0001.

Annuitant--The person entitled to receive Annuity Payments after the Annuity
Commencement Date and during whose life any Annuity Payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which Annuity Payments are to
commence. This date may be any date at least thirty days after the Policy Date
and not be later than the last day of the policy month starting after the
Annuitant attains age 85, except as expressly allowed by PFL. In no event will
this date be later than the last day of the month following the month in which
the Annuitant attains age 95.

Annuity Payment Option or Payment Option--A method of receiving a stream of
Annuity Payments selected by the Owner.

Annuity Unit--An accounting unit of measure used in the calculation of the
amount of the second and each additional Variable Annuity Payment after the
Annuity Commencement Date.

Beneficiary--The person who has the right to the death benefit set forth in
the Policy.

Business Day--A day when the New York Stock Exchange is open for business.

Cash Value--On or before the Annuity Commencement Date, is the amount equal
to the Adjusted Policy Value.

Code--The Internal Revenue Code of 1986, as amended.

Current Interest Rate--The interest rate or rates currently guaranteed to be
credited on amounts under a Policy allocated to the Fixed Account. This
interest rate will always equal or exceed a minimum effective annual rate of
3%. See Appendix B for variations in the minimum guaranteed effective annual
interest rate applicable to the Fixed Account.

Distribution Financing Charge--A daily charge for the first ten Policy Years
equal to an effective annual rate of 0.25% of the Mutual Fund Account's and
the Target Account's net assets. This charge is not deducted after the Annuity
Commencement Date.

Due Proof of Death--A certified copy of a death certificate, a certified
copy of a decree of a court of competent jurisdiction as to the finding of
death, a written statement by the attending physician, or any other proof
satisfactory to PFL will constitute Due Proof of Death.

Excess Interest Adjustment--A positive or negative adjustment to amounts
withdrawn upon Partial Withdrawals or surrenders, to amounts you transfer from
the Fixed Account Guaranteed Period Options, or to amounts applied to Annuity
Payment Options. The adjustment reflects changes in the interest rates
declared by PFL since the date any payment was received by, or an amount was
transferred to, the Guaranteed Period Option. The Excess

- 6 -
<PAGE>

Interest Adjustment (EIA) can either decrease or increase the amount you
receive upon surrender or commencement of Annuity Payments, depending upon
whether there has been an increase or decrease in interest rates,
respectively.

Fixed Account--A group of Investment Options under the Policy, other than
the Mutual Fund Account or the Target Account, that are part of the general
assets of PFL and which are not in separate accounts.

Fixed Annuity Payments--Payments made pursuant to an Annuity Payment Option
which do not fluctuate in amount.

Gross Partial Withdrawal--The amount of the requested partial withdrawal,
minus any applicable Excess Interest Adjustment.

Guaranteed Period Options--The various guaranteed interest rate periods
which may be offered by PFL under the Fixed Account into which premiums may be
paid or amounts may be transferred.

Investment Options--Any of the Guaranteed Period Options of the Fixed
Account, the Dollar Cost Averaging Fixed Account Option, and any of the
Subaccounts of the Mutual Fund Account or the Target Account.

Mutual Fund Account--A separate account established and registered as a unit
investment trust under the Investment Company Act of 1940 (the "1940 Act"), as
amended, to which Premium Payments under the Policies may be allocated and
which invests in the WRL Growth Portfolio of the WRL Series Fund, Inc.,
designated portfolios of the Endeavor Series Trust and such other mutual funds
as PFL may determine from time to time.

Mutual Fund Subaccount--A subdivision within the Mutual Fund Account, the
assets of which are invested in a specified portfolio of the Underlying Funds.

Nonqualified Policy--A Policy other than a Qualified Policy.

PFL--PFL Life Insurance Company, the issuer of the Policies.

Policy--One of the variable annuity policies offered by this Prospectus.

Policy Anniversary--Each anniversary of the Policy Date.

Policy Date--The date shown on the Policy data page attached to the Policy
and the date on which the Policy becomes effective.

Policy Owner or Owner--The person who may exercise all rights and privileges
under the Policy. The Policy Owner during the lifetime of the Annuitant and
prior to the Annuity Commencement Date is the person designated as the Policy
Owner or a Successor Owner in the application.

Policy Value--On or before the Annuity Commencement Date, this is an amount
equal to (a) the Premium Payments; minus (b) Gross Partial Withdrawals taken;
plus (c) interest credited in the Fixed Account; plus (d) accumulated gains or
losses in the Mutual Fund Account and the Target Account; minus (e) applicable
service charges, premium taxes, and transfer fees, if any.

Policy Year--Each 12-month period beginning on the Policy Date shown on the
Policy data page and each Policy Anniversary thereafter.

Premium Payment--An amount you pay to PFL, or is paid to PFL on your behalf,
as consideration for the benefits provided by the Policy.

- 7 -
<PAGE>

Qualified Policy--A Policy issued in connection with retirement plans that
qualify for special Federal income tax treatment under the Code.

Service Charge--An annual charge on each Policy Anniversary (and a charge at
the time of surrender) for Policy maintenance and related administrative
expenses. This annual charge is the lesser of 2% of the Policy Value or $35.

Successor Owner--A person appointed by the Policy Owner to succeed to
ownership of the Policy in the event of the death of the Policy Owner (if the
Policy Owner is not the Annuitant) before the Annuity Commencement Date.

Target Account--A separate account established and registered as a
management investment company under the Investment Company Act of 1940 to
which Premium Payments under the Policies may be allocated.

Target Subaccount--A subdivision within the Target Account, the assets of
which are invested in common stocks selected according to a specified
investment strategy.

Underlying Funds--The WRL Growth Portfolio of the WRL Series Fund, Inc., and
designated portfolios of the Endeavor Series Trust.

Valuation Period--The period of time from one determination of Accumulation
Unit values and Annuity Unit values to the next subsequent determination of
values. Such determination shall be made on each Business Day.

Variable Annuity Payments--Payments made pursuant to an Annuity Payment
Option which fluctuate as to dollar amount or payment term in relation to the
investment performance of the specified Subaccounts within the Mutual Fund
Account or the Target Account.

Written Notice or Written Request--Written notice, signed by the Owner, that
gives PFL the information it requires and is received at the Administrative
and Service Office. For some transactions, PFL may accept an electronic notice
such as telephone instructions. Such electronic notice must meet the
requirements PFL establishes for such notices.

- 8 -
<PAGE>

SUMMARY OF THE POLICY

The following summary is intended to provide a brief overview of the Policy.
More detailed information can be found in the sections of this Prospectus that
follow, all of which should be read in their entirety.

THE POLICY

The Endeavor Platinum Variable Annuity is a Flexible Premium Variable
Annuity which can be purchased as a Non-Qualified Policy or as a Qualified
Policy. You allocate the Premium Payments among the Mutual Fund Account, the
Target Account or the Fixed Account.

THE ENDEAVOR ACCOUNTS

The Mutual Fund Account. The Mutual Fund Account is a separate account of
PFL, which has dedicated a number of subaccount to the Policy that invest
exclusively in shares of designated portfolios of the Endeavor Series Trust
and the WRL Growth Portfolio of the WRL Series Fund, Inc. (collectively, the
"Underlying Funds"). The Endeavor Series Trust is a mutual fund managed by
Endeavor Investment Advisers, a general partnership between Endeavor
Management Co. and AUSA Financial Markets, Inc. (an affiliate of PFL), which
contracts with several subadvisers (as described in separate prospectuses that
accompany this Prospectus) for investment advisory services. The WRL Growth
Portfolio is a portfolio within the WRL Series Fund, Inc. The WRL Series Fund,
Inc. is a mutual fund whose investment adviser is WRL Investment Management,
Inc., a subsidiary of Western Reserve Life Assurance Co. of Ohio ("Western
Reserve"), (an affiliate of PFL). WRL Investment Management, Inc. contracts
with Janus Capital Corporation as a subadviser to the WRL Growth Portfolio for
investment advisory services.

The portfolios of the Underlying Funds currently offered are as follows:

Endeavor Asset Allocation Portfolio Endeavor Value Equity Portfolio
Endeavor Money Market Portfolio Endeavor Opportunity Value Portfolio
T. Rowe Price International Stock Endeavor Enhanced Index Portfolio
Portfolio
T. Rowe Price Equity Income Portfolio Endeavor Select 50 Portfolio
WRL Growth Portfolio
T. Rowe Price Growth Stock Portfolio
Dreyfus Small Cap Value Portfolio
Dreyfus U.S. Government Securities
Portfolio

Each of the Subaccounts of the Mutual Fund Account invests solely in a
corresponding Portfolio of the Underlying Funds. BECAUSE THE POLICY VALUE
DEPENDS ON THE INVESTMENT EXPERIENCE OF THE SELECTED SUBACCOUNTS, YOU AS THE
OWNER BEAR THE ENTIRE INVESTMENT RISK WITH RESPECT TO PREMIUM PAYMENTS
ALLOCATED TO, AND AMOUNTS TRANSFERRED TO, THE MUTUAL FUND ACCOUNT. (See "THE
ENDEAVOR ACCOUNTS--Mutual Fund Account," p. 20.)

The Target Account. The Target Account is a separate account of PFL, which
invests according to the specific investment strategies of its Subaccounts.
Interests in the Target Account are not expected to be available until mid-
1998. (See "THE TARGET ACCOUNT--General," p. 57.)

The Dow Target 10 Subaccount will invest in the common stock of the ten
companies in the Dow Jones Industrial Average ("DJIA") that have the
highest dividend yield as of a specified business day and hold those stocks
for a 12-month period.

The Dow Target 5 Subaccount will invest in the common stock of the five
companies with the lowest per share stock price of the ten companies in the
DJIA that have the highest dividend yield as of a specified business day
and hold those stocks for a 12-month period.

- 9 -
<PAGE>

BECAUSE THE POLICY VALUE WILL DEPEND ON THE INVESTMENT EXPERIENCE OF THE
SELECTED SUBACCOUNTS, YOU BEAR THE ENTIRE INVESTMENT RISK WITH RESPECT TO
PREMIUM PAYMENTS ALLOCATED TO, AND AMOUNTS TRANSFERRED TO, THE TARGET ACCOUNT.
(See "THE ENDEAVOR ACCOUNTS--The Target Account," p. 23.)

The investment adviser for the Target Account is First Trust Advisers L.P.
The manager for the Target Account is Endeavor Investment Advisers. (See "THE
TARGET ACCOUNT--General," p. 57.)

The Fixed Account. The Fixed Account guarantees an annual credited rate of
at least 3% on Premium Payments and transfers to, less partial withdrawals and
transfers from, the Fixed Account (see Appendix "B" for variations in the
minimum guaranteed effective annual interest rate for prior versions of
Policies and for Policies offered in certain states). Upon surrender, PFL
guarantees return of at least the Premium Payments made to, less prior partial
withdrawals and transfers from, the Fixed Account. PFL may, in its sole
discretion, declare a higher Current Interest Rate. A Current Interest Rate is
guaranteed for at least one year, although certain Dollar Cost Averaging
programs may run for shorter periods. (See "THE ENDEAVOR ACCOUNTS--The Fixed
Account," p. 29.)

PREMIUM PAYMENTS

A Nonqualified Policy may be purchased with an initial Premium Payment of at
least $5,000. A Qualified Policy generally may be purchased with an initial
Premium Payment of at least $1,000, but policies purchased and used in
connection with a Tax Deferred 403(b) Annuity may be purchased with an initial
premium payment in any amount chosen by the purchaser; however, PFL must
receive the initial Premium Payment within 90 days following the Policy Date,
otherwise the Policy will be canceled. You may make additional Premium
Payments of at least $50 each, at any time before the Annuity Commencement
Date. The maximum total Premium Payments allowed without prior approval of PFL
is $1,000,000. No charges or fees are deducted from Premium Payments, so the
entire Premium Payment is invested immediately, subject to the restrictions
below regarding the "Right to Cancel" period. (See "CHARGES AND DEDUCTIONS--
Premium Taxes," p. 42)

You must allocate the initial Premium Payment among the Investment Options
according to allocation percentages in the Policy application, or information
provided in lieu thereof, or transmittal form. Any allocation must be in whole
percents, and the total allocation must equal 100%. Allocations you specify
for the initial Premium Payment will be used for additional Premium Payments
unless you request a change in allocation. Allocations of additional Premium
Payments may be changed by sending Written Notice to PFL's Administrative and
Service Office. (See "THE POLICY--Policy Application and Issuance of
Policies--Premium Payments," p. 29.)

RIGHT TO CANCEL PERIOD

You may, until the end of the period of time specified in the Policy ("Right
to Cancel Period"), examine the Policy and return it for a refund. The
applicable period will depend on the state in which the Policy is issued. In
some states the period is ten days after the Policy is delivered to you. Some
states allow for a longer period to return the Policy. The amount of the
refund will also depend on the state in which the Policy is issued. Ordinarily
the amount of the refund will be the Policy Value. However, some states may
require a return of the Premium Payments, or the greater of the Premium
Payments or the Policy Value. PFL will pay the refund within seven days after
it receives written notice of cancellation and the returned Policy within the
applicable period. The Policy will then be deemed void.

TRANSFERS BEFORE THE ANNUITY COMMENCEMENT DATE

An Owner can transfer Policy Values from one Subaccount to another within
the Mutual Fund Account, the Target Account or to the Fixed Account, or
transfer Policy Values or an

- 10 -

<PAGE>

amount equal to the interest credited from the Guaranteed Period Options of
the Fixed Account to the Mutual Fund Account or the Target Account. Transfers
of amounts equal to interest credited to a Guaranteed Period Option are
referred to as "Interest Transfers." Each Interest Transfer will be subject to
a minimum amount of $50. No Excess Interest Adjustment will apply to such
Interest Transfers. For transfers other than Interest Transfers, the minimum
amount which may be transferred is $500, or the entire Subaccount (or
Guaranteed Period Option) Policy Value, whichever is less. However, following
a transfer out of a particular Subaccount or Guaranteed Period Option, at
least $500 must remain in that Subaccount or Guaranteed Period Option,
otherwise PFL reserves the right to include remaining amounts in the transfer.
Transfers currently may be made either by telephone (subject to the provisions
described below under "Telephone Transactions," p. 27) or by sending Written
Notice to the Administrative and Service Office.

An Owner may choose which Guaranteed Period Option to or from which
transfers may be made. Transfers of Policy Value from a Guaranteed Period
Option prior to the end of that Guaranteed Period are subject to the Excess
Interest Adjustment which may increase or decrease the amount removed from the
Guaranteed Period Option in order to honor the transfer amount requested.
Interest Transfers are not subject to an Excess Interest Adjustment. Due to
the manner of crediting interest in the Fixed Account, however, Interest
Transfers may affect the rate of interest credited on funds remaining in the
Fixed Account. (See "DISTRIBUTIONS UNDER THE POLICY--Excess Interest
Adjustment," p. 33 and "THE ENDEAVOR ACCOUNTS--Transfers," p. 26.)

Transfers from the Dollar Cost Averaging Fixed Account Option, except
through automatic Dollar Cost Averaging transfers, are not allowed. (See "THE
ENDEAVOR ACCOUNTS--Dollar Cost Averaging Fixed Account Option," p. 25.)

Prior versions of the Policy and Policies issued in certain states may have
additional restrictions on transfers. See Appendix B and the Policy or
endorsement for details. If the Excess Interest Adjustment (at the time of a
transfer request only) from any Guaranteed Period Option (GPO) is a negative
adjustment, then the maximum amount of Policy Value that can be transferred
out of the Fixed Account is 25% of that GPO's Policy Value, less amounts
previously transferred out of that GPO during the current Policy Year. No
maximum will apply to amounts transferred from any Guaranteed Period Option if
the Excess Interest Adjustment is a positive adjustment at the time of
transfer.

A $10 charge may be imposed for each transfer in excess of twelve per Policy
Year. Currently PFL does not charge for any transfers. (See "THE ENDEAVOR
ACCOUNTS--Transfers," p. 26.)

SURRENDERS AND PARTIAL WITHDRAWALS

You may elect to surrender the Policy or make a partial withdrawal from the
Policy ($500 minimum) in exchange for a cash payment from PFL at any time
prior to the earlier of the Annuitant's death or the Annuity Commencement
Date. A surrender or partial withdrawal may be subject to deductions for
Excess Interest Adjustments and Service Charges. (See "CHARGES AND
DEDUCTIONS," p. 40.) After the first Policy Year, up to 10% of the Policy
Value may be withdrawn without an Excess Interest Adjustment if it is the
first withdrawal in the Policy Year. A surrender or partial withdrawal request
must be made by Written Request, and a request for a partial withdrawal must
specify the Subaccount(s) or Guaranteed Period Options from which the
withdrawal is requested. There is currently no limit on the frequency or
timing of partial withdrawals, although for Qualified Policies the retirement
plan or applicable law may restrict and/or penalize partial withdrawals. (See
"DISTRIBUTIONS UNDER THE POLICY--Surrenders," p. 32.) In addition to the
applicable charges and deductions under the Policy, surrenders and partial
withdrawals may be subject to premium taxes, income taxes and a 10% Federal
penalty tax.

- 11 -
<PAGE>

NURSING CARE AND TERMINAL CONDITION WITHDRAWAL OPTION

If you or your spouse (or Annuitant or Annuitant's spouse if the Owner is
not a natural person): (1) has been confined in a hospital or nursing facility
for 30 consecutive days or (2) has been diagnosed as having a terminal
condition, as defined in the Policy or endorsement (generally, a life
expectancy of not more than 12 months), then partial withdrawals or surrenders
may be taken with no Excess Interest Adjustment. (This benefit may not be
available in all states or for all policy forms. See Appendix B and the Policy
or endorsement for details.) (See "DISTRIBUTIONS UNDER THE POLICY--Nursing
Care and Terminal Condition Withdrawal Option," p. 33.)

CHARGES AND DEDUCTIONS

Excess Interest Adjustment. Surrenders, partial withdrawals, transfers
(other than "10% Withdrawals" and "Interest Transfers"), and amounts applied
to a Payment Option from Guaranteed Period Options which occur prior to the
end of the Guarantee Period are subject to an Excess Interest Adjustment,
which could eliminate all credited interest in excess of the minimum
guaranteed effective annual interest rate of 3%. The Excess Interest
Adjustment, if a positive adjustment, could also result in the crediting of
additional interest. (See "DISTRIBUTIONS UNDER THE POLICY--Excess Interest
Adjustment," p. 33.)

Account Charges. PFL deducts a daily charge equal to a percentage of the net
assets in the Mutual Fund Account and the Target Account (the "Accounts") for
the mortality and expense risks assumed by PFL. For Guaranteed Minimum Death
Benefit Options "A" (5% Annually Compounding Death Benefit) and "B" (Double
Enhanced Death Benefit), the effective annual rate of this charge prior to the
Annuity Commencement Date is 1.25% of the value of each Account's net assets.
For Guaranteed Minimum Death Benefit Option "C" (Return of Premium Death
Benefit), the effective annual rate of this charge prior to the Annuity
Commencement Date is 1.10% of the value of each Account's net assets. After
the Annuity Commencement Date, the Mortality and Expense Risk Fee may be lower
than the Mortality and Expense Risk Fee in effect prior to the Annuity
Commencement Date. (See "CHARGES AND DEDUCTIONS--Mortality and Expense Risk
Fee," p. 40, and "DISTRIBUTIONS UNDER THE POLICY--Death Benefit," p. 38 and
Appendix B.)

PFL also deducts a daily Administrative Charge from the net assets of each
Account to partially cover expenses incurred by PFL in connection with the
administration of the Account and the Policies. The effective annual rate of
this charge is .15% of the value of each Account's net assets. (See "CHARGES
AND DEDUCTIONS--Administrative Charges," p. 41.)

PFL guarantees that the account charges for mortality and expense risks and
administrative expenses prior to the Annuity Commencement Date will not exceed
a total of 1.40% for the 5% Annually Compounding Death Benefit and the Double
Enhanced Death Benefit, and 1.25% for the Return of Premium Death Benefit.
After the Annuity Commencement Date, the total charge for mortality and
expense risks and administrative expenses will be less than or equal to that
charged before the Annuity Commencement Date. (See Appendix B.)

Distribution Financing Charges. During the first ten Policy Years, PFL
imposes a daily Distribution Financing Charge equal to an effective annual
rate of 0.25% of the Mutual Fund Account's and of the Target Account's net
assets. This charge is used by PFL to defray a portion of the cost of
distribution of the Policies. This charge will not be imposed after the
Annuity Commencement Date. (See "CHARGES AND DEDUCTIONS--Distribution
Financing Charge," p. 41.)

Service Charge. Prior to the Annuity Commencement Date, there is an annual
Service Charge on each Policy Anniversary (and a charge at the time of
surrender during any Policy

- 12 -
<PAGE>

Year) for Policy maintenance and related administrative expenses. This annual
charge is the lesser of 2% of the Policy Value or $35. The Service Charge is
deducted from each Investment Option in proportion to each Investment Option's
percentage of the Policy Value just prior to such charge. This charge is
waived if either the Policy Value or the sum of all Premium Payments less the
sum of all partial withdrawals equals or exceeds $50,000 on a Policy
Anniversary (or date of surrender). PFL guarantees that this charge will not
be increased in the future. (See "CHARGES AND DEDUCTIONS--Administrative
Charges," p. 41.)

Transfer Fee. Any transfers among the Subaccounts of the Separate Account
and/or the Guaranteed Period Options of the Fixed Account in excess of 12 per
Policy year may be charged a $10 Transfer Fee per transfer. Currently, PFL
does not assess this fee.

Taxes. PFL may incur premium taxes relating to the Policies. When permitted
by state law, PFL will not deduct any premium taxes related to a particular
Policy from the Policy Value until withdrawal of the full Policy Value,
payment of the Death Benefit, or the Annuity Commencement Date. Premium taxes
currently range from 0% to 3.50% of Premium Payments. (See "CHARGES AND
DEDUCTIONS--Premium Taxes," p. 42.)

No charges are currently made against the Fixed Account, the Mutual Fund
Account, or the Target Account for federal, state, or local income taxes.
Should PFL determine that any such taxes may be imposed, PFL may deduct such
taxes from amounts held in the relevant Account. (See "CHARGES AND
DEDUCTIONS--Federal, State and Local Taxes," p. 42.)

Charges Against the Subaccounts. The value of the net assets of the Mutual
Fund Subaccounts will reflect the investment advisory fee and other expenses
incurred by the Underlying Funds. Those fees and expenses are detailed in the
prospectuses for the Underlying Funds that accompany this Prospectus. The
value of the net assets of the Target Subaccounts will reflect the investment
advisory fee and other expenses incurred by the manager in operating each
Target Subaccount.

Expense Data. The charges and deductions are summarized in the following Fee
Tables. This tabular information regarding expenses assumes that the entire
Policy Value is in either the Mutual Fund Account or the Target Account and
that the Policy Value has not been applied to purchase an Annuity Payment
Option. These tables reflect charges and expenses of the Mutual Fund Account
as well as the Underlying Funds for the fiscal year ended December 31, 1997,
except as otherwise noted. Expenses may be higher or lower in the future.
These tables do not reflect any premium taxes that may be applicable.

- 13 -
<PAGE>

ANNUITY POLICY FEE TABLE

<TABLE>
<S> <C>
OWNER TRANSACTION EXPENSES
Sales Load On
Purchase
Payments 0
Surrender Fees 0
Annual Service
Charge(/1/) $35 Per Policy
Transfer
Fee(/1/) Currently No Fee
</TABLE>
<TABLE>
<S> <C> <C>
SEPARATE ACCOUNT ANNUAL EXPENSES
(AS A PERCENTAGE OF ACCOUNT
VALUE)
Mortality and Expense Risk
Fee(/2/) 1.25%
Administrative Charge 0.15%
Distribution Financing
Charge 0.25%
TOTAL SEPARATE ACCOUNT
ANNUAL EXPENSES 1.65%
</TABLE>

PORTFOLIO ANNUAL EXPENSES
(as a percentage of average net assets and after expense reimbursements)

<TABLE>
<CAPTION>
TOTAL
TOTAL ACCOUNT
PORTFOLIO AND
MANAGEMENT OTHER RULE 12B-1 ANNUAL PORTFOLIO
FEES EXPENSES FEES EXPENSES(/3/) EXPENSE
---------- -------- ---------- ------------- ---------
<S> <C> <C> <C> <C> <C>
ENDEAVOR SERIES TRUST
Endeavor Money Market 0.50% 0.10% -- 0.60% 2.25%
Endeavor Asset
Allocation 0.75% 0.09% -- 0.84% 2.49%
T. Rowe Price
International Stock 0.90% 0.17% -- 1.07% 2.72%
Endeavor Value Equity 0.80% 0.09% -- 0.89% 2.54%
Dreyfus Small Cap Value 0.80% 0.11% -- 0.91% 2.56%
Dreyfus U.S. Government
Securities 0.65% 0.15% -- 0.80% 2.45%
T. Rowe Price Equity
Income 0.80% 0.14% -- 0.94% 2.59%
T. Rowe Price Growth
Stock 0.80% 0.16% -- 0.96% 2.61%
Endeavor Opportunity
Value 0.80% 0.35% -- 1.15% 2.80%
Endeavor Enhanced Index 0.75% 0.55% -- 1.30% 2.95%
Endeavor Select 50 1.10% 0.40% -- 1.50% 3.15%
WRL SERIES FUND,
INC.(/4/)
WRL Growth 0.80% 0.07% -- 0.87% 2.52%
TARGET ACCOUNT(/5/)
The Dow Target 10 0.75% 0.55% -- 1.30% 2.95%
The Dow Target 5 0.75% 0.55% -- 1.30% 2.95%
</TABLE>
- ----------------------------

/1/The Transfer Fee, if any is imposed, applies to each Policy, regardless of
how the Policy Value is allocated among the Mutual Fund Account, the Target
Account and the Fixed Account. The Service Charge is $35 per year, but not
greater than 2% of the Policy Value. The Service Charge applies to the
Fixed Account, the Mutual Fund Account, and the Target Account and is
assessed on a prorata basis relative to each Account's Policy Value as a
percentage of the Policy's total Policy Value. The Service Charge is
deducted on each Policy Anniversary and at the time of surrender, if
surrender occurs during a Policy year. (See "CHARGES AND DEDUCTIONS--
Administrative Charges," p. 41.) There is no fee for the first 12 transfers
per year. For additional transfers, PFL may charge a fee of $10 per
transfer, but currently does not charge for any transfers.

/2/The Mortality and Expense Risk Fees shown (1.25%) are for the 5% Annually
Compounding Death Benefit and the Double Enhanced Death Benefit. The
corresponding fee for the Return of Premium Death Benefit is 1.10% for each
Subaccount. (See "DISTRIBUTIONS UNDER THE POLICY--Death Benefit," p. 38.)

/3/Endeavor Investment Advisers has agreed, until terminated by it, to assume
expenses of the Portfolios that exceed the following rates: Endeavor Money
Market--0.99%; Endeavor Asset Allocation--1.25%; T. Rowe Price
International Stock--1.53%; Endeavor Value Equity--1.30%; Dreyfus Small Cap
Value--1.30%; Dreyfus U.S. Government Securities--1.00%; T. Rowe Price
Equity Income--1.30%; T. Rowe Price Growth Stock--1.30%; Endeavor
Opportunity Value--1.30%; Endeavor Enhanced Index--1.30%; Endeavor Select
50--1.50%; The Dow Target 10--1.30%; and The Dow Target 5--1.30%. During
1997, Endeavor Investment Advisers waived fees relative to, or reimbursed,
the Endeavor Enhanced Index Portfolio; the annualized operating expense
ratio before waiver/reimbursement by Endeavor Investment Advisers for the
period ended December 31, 1997, was 1.56%. Amounts shown for the Endeavor
Select 50 Portfolio, The Dow Target 10 and The Dow Target 5 are estimated
for 1998. The annualized operating expense ratio before
waiver/reimbursement by Endeavor Investment Advisers for the Endeavor
Select 50, The Dow Target 10, and The Dow Target 5 are estimated to be
1.60%, 1.40%, and 1.40%, respectively, for 1998. The fee table information
relating to the Underlying Funds was provided to PFL by the Underlying
Funds, and PFL has not independently verified such information.

- 14 -
<PAGE>

/4/Effective January 1, 1997, the WRL Series Fund, Inc. adopted a Plan of
Distribution pursuant to Rule 12b-1 under the 1940 Act ("Distribution
Plan") and pursuant to the Distribution Plan, entered into a Distribution
Agreement with InterSecurities, Inc. ("ISI"), principal underwriter for the
WRL Series Fund, Inc. Under the Distribution Plan, the WRL Series Fund,
Inc., on behalf of the WRL Growth Portfolio, is authorized to pay to
various service providers, as direct payment for expenses incurred in
connection with the distribution of the Portfolio's shares, amounts equal
to actual expenses associated with distributing the Portfolio's shares, up
to a maximum rate of 0.15% (fifteen one-hundredths of one percent) on an
annualized basis of the average daily net assets. This fee is measured and
accrued daily and paid monthly. ISI determined that it would not seek
payment by the WRL Series Fund, Inc. of distribution expenses incurred with
respect to any portfolio (including the WRL Growth Portfolio) during the
fiscal year ending December 31, 1998. Owners will be notified in advance
prior to ISI's seeking such reimbursement in the future.

/5/For the Target Account, the Distribution Financing Charge included under
"Separate Account Annual Expenses" in this table is deducted pursuant to a
Rule 12b-1 plan.

Examples

I. 5% Annually Compounding or Double Enhanced Death Benefit. An Owner would
pay the following expenses on a $1,000 investment, assuming 5% Annually
Compounding Death Benefit or Double Enhanced Death Benefit, a hypothetical 5%
annual return on assets, and assuming the entire Policy Value is in the
applicable Subaccount:

<TABLE>
<CAPTION>
1 YEAR 3 YEARS 5 YEARS 10 YEARS
------ ------- ------- --------
<S> <C> <C> <C> <C>
Endeavor Money Market Portfolio................. $23 $72 $123 $264
Endeavor Asset Allocation Portfolio............. $26 $79 $135 $288
T. Rowe Price International Stock Portfolio..... $28 $86 $147 $310
Endeavor Value Equity Portfolio................. $26 $81 $138 $293
Dreyfus Small Cap Value Portfolio............... $26 $81 $139 $295
Dreyfus U.S. Government Securities Portfolio.... $25 $78 $133 $284
T. Rowe Price Equity Income Portfolio........... $27 $82 $140 $298
T. Rowe Price Growth Stock Portfolio............ $27 $83 $141 $300
Endeavor Opportunity Value Portfolio............ $29 $88 $151 $318
Endeavor Enhanced Index Portfolio............... $30 $93 $158 $332
Endeavor Select 50 Portfolio.................... $32 $99 $168 $351
WRL Growth Portfolio............................ $26 $80 $137 $291
DJIA Target 10 Subaccount....................... $30 $93 $158 $332
DJIA Target 5 Subaccount........................ $30 $93 $158 $332
</TABLE>

II. Return of Premium Death Benefit. An Owner would pay the following
expenses on a $1,000 investment, assuming Return of Premium Death Benefit, a
hypothetical 5% annual return on assets, and assuming the entire Policy Value
is in the applicable Subaccount:

<TABLE>
<CAPTION>
1 YEAR 3 YEARS 5 YEARS 10 YEARS
------ ------- ------- --------
<S> <C> <C> <C> <C>
Endeavor Money Market Portfolio................. $22 $67 $116 $249
Endeavor Asset Allocation Portfolio............. $24 $75 $128 $273
T. Rowe Price International Stock Portfolio..... $27 $82 $139 $296
Endeavor Value Equity Portfolio................. $25 $76 $130 $278
Dreyfus Small Cap Value Portfolio............... $25 $77 $131 $280
Dreyfus U.S. Government Securities Portfolio.... $24 $74 $126 $269
T. Rowe Price Equity Income Portfolio........... $25 $78 $133 $283
T. Rowe Price Growth Stock Portfolio............ $25 $78 $134 $285
Endeavor Opportunity Value Portfolio............ $27 $84 $143 $304
Endeavor Enhanced Index Portfolio............... $29 $88 $151 $318
Endeavor Select 50 Portfolio.................... $31 $94 $160 $337
WRL Growth Portfolio............................ $25 $76 $129 $276
DJIA Target 10 Subaccount....................... $29 $88 $151 $318
DJIA Target 5 Subaccount........................ $29 $88 $151 $318
</TABLE>

- 15 -
<PAGE>

The expenses would be the same whether the Policy is completely surrendered,
simply continued, or annuitized at the end of the applicable period, since
there is no surrender or withdrawal charge.

The above tables are intended to assist the Owner in understanding the costs
and expenses that will be borne, directly or indirectly. These include the
expenses of the Underlying Funds. (See "CHARGES AND DEDUCTIONS," p. 40, and
the Underlying Funds' prospectuses.) These examples include the 1.25%
Mortality and Expense Risk Fee for the 5% Annually Compounding and the Double
Enhanced Death Benefits; and the 1.10% Mortality and Expense Risk Fee for the
Return of Premium Death Benefit. In addition to the expenses listed above,
premium taxes may be applicable.

THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. The
assumed 5% annual return used in these examples is purely hypothetical and
should not be considered a guarantee of past or future performance. The
figures and data for the Underlying Funds and Target Account annual expenses
have been provided by WRL Investment Management, Inc. and Endeavor Investment
Advisers, and while PFL does not dispute these figures, PFL has not
independently verified their accuracy.

In the examples, the $35 Annual Service Charge is reflected as a charge of
.0547% based on an average Policy Value of $64,005. Normally the $35 Annual
Service Charge would be waived if either the Premium Payment(s) less partial
withdrawals, or the Policy Value is at least $50,000. However, it was included
in these examples for illustrative purposes.

Any transfers among the Subaccounts of the Separate Account and/or the
Guaranteed Period Options of the Fixed Account in excess of 12 per Policy Year
may be charged a $10 fee per transfer. Currently, PFL does not assess this
fee. This fee is not reflected in these examples.

DEATH BENEFIT

Upon receipt of proof that the Annuitant who is the Owner has died before
the Annuity Commencement Date, the Death Benefit is calculated and is payable
to the Beneficiary when PFL receives Due Proof of Death, an election of the
method of settlement and return of the Policy. The Death Benefit is only paid
if the Owner and Annuitant are the same person, and that person dies prior to
the Annuity Commencement Date. In the event that the Annuitant who is not the
Owner dies prior to the Annuity Commencement Date, the Owner will generally
become the Annuitant unless the Owner specifically requests on the
application, order form or in writing prior to Annuitant's death that the
Death Benefit be paid upon the Annuitant's death and PFL agrees to such an
election.

The amount of the Death Benefit will depend on the state where the Policy is
purchased and will depend on the Death Benefit option you elect. However, the
Death Benefit will always be at least equal to the greater of the Policy Value
or the Cash Value on the date PFL receives the documentation it needs to
process the Death Benefit.

The Death Benefit is not paid on the death of an Owner if the Owner is not
the Annuitant. If an Owner who is not the Annuitant dies before the Annuity
Commencement Date, the amount payable under the Policy upon surrender will be
the Adjusted Policy Value. (See "DISTRIBUTIONS UNDER THE POLICY--Death
Benefit," p. 38, or the Policy or endorsement for details.)

You have the "one-time" option of choosing a Guaranteed Minimum Death
Benefit at the time of purchase of the Policy. You may choose among the "5%
Annually Compounding Death Benefit," the "Double Enhanced Death Benefit," or
the "Return of Premium Death Benefit."

- 16 -

<PAGE>

The "5% Annually Compounding Death Benefit" is only available for Annuitants
and Owners under age 75 at issue. The "Double Enhanced Death Benefit" is only
available for Annuitants and Owners under age 81 at issue. The "Return of
Premium Death Benefit" is only available for Annuitants and Owners under the
age 85 at issue, and must be used if either Owner or the Annuitant is 81 or
older at issue. Prior versions of the Policy or Policies offered in certain
states may not offer all Guaranteed Minimum Death Benefit Options. Appendix B
contains information regarding the Death Benefit in prior versions of the
Policy and for Policies that may be issued in certain states. See the Policy
or endorsement for details. If you do not make a Guaranteed Minimum Death
Benefit Option election, the contract will be issued with the Return of
Premium Death Benefit. The Death Benefit may be paid as either a lump sum cash
benefit or as an annuity as permitted by federal or state law.

VARIATIONS IN POLICY PROVISIONS

Certain provisions in prior versions of the Policies sold before May 1, 1998
and of Policies offered in certain states may vary from the descriptions in
this Prospectus in order to comply with different state laws. Any such state
variations will be included in the Policy itself or in riders or endorsements
attached to the Policy. A summary of certain differences is contained in
Appendix B to this Prospectus. See the Policy or endorsement for details.

New Jersey residents: Annuity payments must begin on or before the Policy
Anniversary that is closest to the Annuitant's 70th birthday or the 10th
Policy Anniversary, whichever occurs last. You may not select a Guaranteed
Period Option that would extend beyond that date. Your options at the Annuity
Commencement Date are to elect a lump sum payment, or elect to receive annuity
payments under one of the Fixed Payment Options. New Jersey residents cannot
elect Variable Payment Options. Consult your agent and the policy form itself
for details regarding these and other terms applicable to policies sold in New
Jersey.

FEDERAL INCOME TAX CONSEQUENCES OF INVESTMENT IN THE POLICY

With respect to Owners who are natural persons, there should be no federal
income tax on increases in the Policy Value until a distribution under the
Policy occurs (for example, a surrender, partial withdrawal, or Annuity
Payment) or is deemed to occur (for example, a pledge or assignment of a
Policy). Generally, a portion of any distribution or deemed distribution will
be taxable as ordinary income. The taxable portion of certain distributions
will be subject to withholding unless the recipient elects otherwise. In
addition, a 10% Federal penalty tax may apply to certain distributions or
deemed distributions under the Policy. (See "CERTAIN FEDERAL INCOME TAX
CONSEQUENCES," p. 43.)

INQUIRIES, WRITTEN NOTICES AND WRITTEN REQUESTS

Any questions about procedures or the Policy, or any Written Notice or
Written Request required to be sent to PFL, should be sent to the
Administrative and Service Office, Financial Markets Division--Variable
Annuity Department, 4333 Edgewood Road, N.E., Cedar Rapids, Iowa 52499-0001.
Telephone requests and inquiries may be made by calling 800-525-6205. All
inquiries, Notices and Requests should include the Policy number, the Owner's
name and the Annuitant's name.

* * *

Note: The foregoing summary is qualified in its entirety by the more
detailed information in the remainder of this Prospectus, in the Statement of
Additional Information, in the prospectuses for the Underlying Funds of the
Mutual Fund Account, and in the Policy itself. Prospective purchasers should
refer to those sources before purchasing a Policy. This Prospectus generally
describes only the Policy, the Mutual Fund Account, and the Target Account.
Separate prospectuses describe the Underlying Funds. (There is no prospectus
for the Fixed Account since interests in the Fixed Account are not securities.
See "The Endeavor Accounts--The Fixed Account," p. 24.)

- 17 -
<PAGE>

CONDENSED FINANCIAL INFORMATION

The Accumulation Unit Values and the number of Accumulation Units outstanding
for each Mutual Fund Subaccount from the date of inception are shown in the
following tables.

5% Annually Compounding Death Benefit or Double Enhanced Death Benefit

(Total Mutual Fund Account Annual Expenses: 1.65%)

<TABLE>
<CAPTION>
ACCUMULATION NUMBER OF
UNIT VALUE ACCUMULATION ACCUMULATION
AT BEGINNING UNIT VALUE AT UNITS AT
OF YEAR END OF YEAR END OF YEAR
------------ ------------- --------------
ENDEAVOR MONEY MARKET SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.086872 $1.123834 11,807,740.323
1996................................ $1.053205 $1.086872 9,416,706.021
1995................................ $1.014839 $1.053205 3,516,158.473
1994(/1/)........................... $1.003677 $1.014839 1,522,675.448
<CAPTION>
ENDEAVOR ASSET ALLOCATION SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.372991 $1.622765 10,247,121.752
1996................................ $1.184740 $1.372991 6,522,822.306
1995................................ $0.979750 $1.184740 3,313,507.707
1994(/1/)........................... $0.974417 $0.979750 1,329,672.671
<CAPTION>
T. ROWE PRICE INTERNATIONAL STOCK
SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.159025 $1.170007 13,715,298.844
1996................................ $1.022539 $1.159025 8,619,163.798
1995................................ $0.940071 $1.022539 3,606,823.400
1994(/1/)........................... $0.978667 $0.940071 1,444,711.154
<CAPTION>
ENDEAVOR VALUE EQUITY SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.627513 $1.998321 15,288,077.864
1996................................ $1.336071 $1.627513 9,053,564.567
1995................................ $1.009026 $1.336071 2,808,066.903
1994(/1/)........................... $0.977843 $1.009026 740,211.153
<CAPTION>
DREYFUS SMALL CAP VALUE SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.394113 $1.720848 9,576,109.396
1996................................ $1.127390 $1.394113 5,378,653.976
1995................................ $1.004766 $1.124390 2,577,504.165
1994(/1/)........................... $0.958389 $1.004766 673,042.726
<CAPTION>
DREYFUS U.S. GOVERNMENT SECURITIES
SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.122583 $1.205408 5,825,613.204
1996................................ $1.120922 $1.122583 3,772,426.054
1995................................ $0.985254 $1.120922 2,656,099.798
1994(/1/)........................... $1.000769 $0.985254 450,510.347
<CAPTION>
T. ROWE PRICE EQUITY INCOME
SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.514228 $1.910886 13,838,945.338
1996................................ $1.284124 $1.514228 7,413,620.068
1995(/2/)........................... $0.999237 $1.284124 1,786,079.570
<CAPTION>
T. ROWE PRICE GROWTH STOCK
SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.603706 $2.028458 10,504,253.629
1996................................ $1.350045 $1.603706 5,893,560.949
1995(/3/)........................... $0.999910 $1.350045 1,611,995.783
<CAPTION>
ENDEAVOR OPPORTUNITY VALUE
SUBACCOUNT
<S> <C> <C> <C>
1997................................ $1.004062 $1.153823 3,224,648.503
1996(/4/)........................... $0.999910 $1.004062 205,301.400
<CAPTION>
ENDEAVOR ENHANCED INDEX SUBACCOUNT
<S> <C> <C> <C>
1997(/5/)........................... $1.000000 $1.215643 2,781,467.718
</TABLE>

- 18 -
<PAGE>

RETURN OF PREMIUM DEATH BENEFIT

(TOTAL MUTUAL FUND ACCOUNT ANNUAL EXPENSES: 1.50%)

(1) Period from July 5, 1994 through December 31, 1994.

(2) Period from January 20, 1995 through December 31, 1995.

(3) Period from January 5, 1995 through December 31, 1995.

(4) Period from November 20, 1996 through December 31, 1996.

(5) Period from May 1, 1997 through December 31, 1997.

(6) Period from July 23, 1997 through December 31, 1997.

The Endeavor Select 50 Subaccount and the Target Subaccounts had not
commenced operations as of December 31, 1997. Accordingly, no comparable data
is available for those Subaccounts.

FINANCIAL STATEMENTS

The financial statements of the Mutual Fund Account and PFL and the
independent auditors' reports thereon are in the Statement of Additional
Information which is available free upon request to the Administrative and
Service Office. There are no financial statements for the Target Account
because the Target Account had not commenced operations as of the date of this
Prospectus.

- 19 -
<PAGE>

PART II

INTRODUCTION. The following information in Part II describes the Policy in
detail and gives a very brief description of the investment options which are
described in detail in Part III (the Target Account) or in separate
prospectuses (the Mutual Fund Account). The Mutual Fund Account invests in
mutual fund portfolios. The Target Account invests directly in securities.

PFL LIFE INSURANCE COMPANY

PFL Life Insurance Company ("PFL"), 4333 Edgewood Road, N.E., Cedar Rapids,
Iowa 52499-0001, is a stock life insurance company. It was incorporated under
the name NN Investors Life Insurance Company, Inc. under the laws of the State
of Iowa on April 19, 1961. It is principally engaged in the sale of life
insurance and annuity policies, and is licensed in the District of Columbia,
Guam, and in all states except New York. As of December 31, 1997, PFL had
assets of approximately $8.7 billion. PFL is a wholly-owned indirect
subsidiary of AEGON USA, Inc., which conducts substantially all of its
operations through subsidiary companies engaged in the insurance business or
in providing non-insurance financial services. All of the stock of AEGON USA,
Inc. is indirectly owned by AEGON n.v. of the Netherlands. AEGON n.v., a
holding company, conducts its business through subsidiary companies engaged
primarily in the insurance business.

THE ENDEAVOR ACCOUNTS

Premium Payments made under a Policy may be allocated to the Mutual Fund
Account, to the Target Account, to the Fixed Account, or to a combination of
these Accounts.

The PFL Endeavor Platinum Variable Annuity Account comprises a portion of
the PFL Endeavor VA Separate Account of PFL Life Insurance Company. The PFL
Endeavor VA Separate Account was established as a separate investment account
under the laws of the State of Iowa on January 19, 1990.

THE MUTUAL FUND ACCOUNT

The Mutual Fund Account is registered with the SEC under the 1940 Act as a
unit investment trust and meets the definition of a separate account under
federal securities laws. However, the SEC does not supervise the management or
the investment practices or policies of the Mutual Fund Account or PFL.

The Mutual Fund Account receives and invests the Premium Payments under the
Policies that are allocated to it for investment in shares of certain
management investment companies. The shares available to be allocated under
the Policy are those of the WRL Growth Portfolio and designated portfolios of
the Endeavor Series Trust.

The Mutual Fund Account currently has dedicated twelve Subaccounts to the
Policy. Additional Subaccounts may be established in the future at the
discretion of PFL. The Mutual Fund Account may also include other subaccounts
which are not available under the Policy. Each Subaccount invests exclusively
in shares of one of the Portfolios of the Underlying Funds. Under Iowa law,
the assets of the Mutual Fund Account are owned by PFL, but they are held
separately from the other assets of PFL. To the extent that these assets are
attributable to the Cash Value of the Policies, these assets are not
chargeable with liabilities incurred in any other business operation of PFL.
Income, gains, and losses incurred on the assets in the Subaccounts of the
Mutual Fund Account, whether or not realized, are credited

- 20 -
<PAGE>

to or charged against that Subaccount without regard to other income, gains or
losses of any other Account or Subaccount of PFL. Therefore, the investment
performance of any Subaccount is entirely independent of the investment
performance of PFL's general account assets or any other Account or Subaccount
maintained by PFL.

The Underlying Funds. The Mutual Fund Account will invest exclusively in
shares of Endeavor Series Trust and the WRL Growth Portfolio of the WRL Series
Fund, Inc. (collectively the "Underlying Funds"). The WRL Series Fund, Inc.,
and the Endeavor Series Trust are each a series-type mutual fund registered
with the SEC under the 1940 Act as an open-end, diversified management
investment company. The registration of the Underlying Funds does not involve
supervision of the management or investment practices or policies of the
Underlying Funds by the SEC.

The following Portfolios are currently available in the Mutual Fund Account
under the Policies:

Endeavor Asset Allocation Portfolio Endeavor Value Equity Portfolio
Endeavor Money Market Portfolio Endeavor Opportunity Value
T. Rowe Price International Stock Portfolio
Portfolio Endeavor Enhanced Index Portfolio
T. Rowe Price Equity Income Portfolio Endeavor Select 50 Portfolio
T. Rowe Price Growth Stock Portfolio WRL Growth Portfolio
Dreyfus Small Cap Value Portfolio
Dreyfus U.S. Government Securities
Portfolio

The assets of each Portfolio are held separate from the assets of the other
Portfolios, and each Portfolio has its own distinct investment objectives and
policies. Each Portfolio operates as a separate investment fund, and the
income or losses of one Portfolio generally have no effect on the investment
performance of any other Portfolio.

Endeavor Investment Advisers (the "Manager"), an investment adviser
registered with the SEC under the Investment Advisers Act of 1940, is the
Endeavor Series Trust's manager. The Manager is a general partnership between
Endeavor Management Co. and AUSA Financial Markets, Inc. (an affiliate of
PFL). The Manager selects and contracts with advisers for investment services
for the Portfolios of the Endeavor Series Trust, reviews the advisers'
activities, and otherwise performs administerial and managerial functions for
the Endeavor Series Trust. The following seven advisers each perform
investment advisory services for particular Portfolios of Endeavor Series
Trust, (the "Advisers"):

MORGAN STANLEY ASSET MANAGEMENT INC.
(a subsidiary of Morgan Stanley, Dean Witter, Discover & Co.)
T. ROWE PRICE ASSOCIATES, INC.
ROWE PRICE-FLEMING INTERNATIONAL, INC.
(a joint venture between T. Rowe Price Associates, Inc., and Robert Fleming
Holdings Limited)
OPCAP ADVISORS
(an affiliate of PIMCO Advisers, L.P.)
J.P. MORGAN INVESTMENT MANAGEMENT INC.
(a wholly-owned subsidiary of J.P. Morgan and Co. Incorporated)
THE DREYFUS CORPORATION
(a wholly-owned subsidiary of Mellon Bank, N.A.)
MONTGOMERY ASSET MANAGEMENT, LLC
(a wholly-owned subsidiary of Commerzbank AG)

Morgan Stanley Asset Management Inc. is the Adviser for the Endeavor Asset
Allocation Portfolio and the Endeavor Money Market Portfolio. Prior to May 1,
1998, TCW Funds Management, Inc. was the Adviser to the Endeavor Money Market
Portfolio and the Endeavor Asset Allocation Portfolio. T. Rowe Price
Associates, Inc. is the Adviser for the

- 21 -
<PAGE>

T. Rowe Price Equity Income Portfolio and the T. Rowe Price Growth Stock
Portfolio. Rowe Price-Fleming International, Inc. is the Adviser for the T.
Rowe Price International Stock Portfolio. OpCap Advisors is the Adviser for
the Endeavor Value Equity Portfolio and the Endeavor Opportunity Value
Portfolio. J.P. Morgan Investment Management Inc. is the Adviser for the
Endeavor Enhanced Index Portfolio. The Dreyfus Corporation is the Adviser for
the Dreyfus U.S. Government Securities Portfolio and the Dreyfus Small Cap
Value Portfolio. Montgomery Asset Management, LLC is the Adviser for the
Endeavor Select 50 Portfolio.

WRL Investment Management, Inc., a subsidiary of Western Reserve Life
Assurance Co. of Ohio (an affiliate of PFL), is the Adviser for the WRL Series
Fund, Inc. and contracts with Janus Capital Corporation (also an "Adviser") as
the sub-adviser to the WRL Growth Portfolio.

The Adviser of a Portfolio is responsible for selecting the investments of
the Portfolio consistent with the investment objectives and policies of the
Portfolio, and will conduct securities trading for the Portfolio. All Advisers
are investment advisers registered with the SEC under the Investment Advisers
Act of 1940. The investment objectives of each Portfolio are summarized as
follows:

Endeavor Money Market Portfolio (formerly, TCW Money Market Portfolio) seeks
current income, preservation of capital and maintenance of liquidity through
investment in short-term money market securities. The Portfolio seeks to
maintain a constant net asset value of $1.00 per share although no assurances
can be given that such constant net asset value will be maintained.

Endeavor Asset Allocation Portfolio (formerly, TCW Managed Asset Allocation
Portfolio) seeks high total return through a managed asset allocation
portfolio of equity, fixed income and money market securities.

T. Rowe Price International Stock Portfolio seeks long-term growth of
capital through investments primarily in common stocks of established non-U.S.
companies.

Endeavor Value Equity Portfolio (formerly, Value Equity Portfolio) seeks
long-term capital appreciation through investment in securities (primarily
equity securities) of companies that are believed by the Portfolio's Adviser
to be undervalued in the marketplace in relation to factors such as the
companies' assets or earnings.

Dreyfus Small Cap Value Portfolio seeks capital appreciation through
investments in a diversified portfolio consisting primarily of equity
securities of companies with a median capitalization of approximately $750
million, provided that under normal market conditions at least 75% of the
Portfolio's investments will be in equity securities of companies with
capitalizations at the time of purchase between $150 million and $1.5 billion.

Dreyfus U.S. Government Securities Portfolio seeks as high a level of total
return as is consistent with prudent investment strategies by investing under
normal conditions at least 65% of its assets in debt obligations and
mortgaged-backed securities issued or guaranteed by the U.S. government, its
agencies or instrumentalities.

T. Rowe Price Equity Income Portfolio seeks to provide substantial dividend
income and also capital appreciation by investing primarily in dividend paying
stocks of established companies.

T. Rowe Price Growth Stock Portfolio seeks long-term growth of capital and
to increase dividend income through investment primarily in common stocks of
well established growth companies.

- 22 -
<PAGE>

Endeavor Opportunity Value Portfolio (formerly, Opportunity Value Portfolio)
seeks growth of capital over time through investment in a portfolio consisting
of common stocks, bonds and cash equivalents, the percentages of which will
vary based upon the Portfolio Adviser's assessment of relative values.

Endeavor Enhanced Index Portfolio (formerly, Enhanced Index Portfolio) seeks
to earn a total return modestly in excess of the total return performance of
the S&P 500 Composite Stock Index (the "S&P 500 Index") while maintaining a
volatility of return similar to the S&P 500 Index.

Endeavor Select 50 Portfolio (formerly, Select 50 Portfolio) seeks capital
appreciation by investing at least 65% of its total assets in at least 50
different equity securities of companies of all sizes throughout the world.
Each of five teams from different investment management disciplines of the
Portfolio's Adviser selects ten equity securities based on the potential for
capital appreciation.

WRL Growth Portfolio (Janus) seeks growth of capital. At most times this
Portfolio will be invested primarily in equity securities which are selected
solely for their capital growth potential; investment income is not a
consideration.

PFL may from time to time receive revenue or fees from the underlying funds
or their advisers or sub-advisers. The amount of the fees, if any, may be
based on the amount of assets that PFL or the Mutual Fund Account invests in
the underlying funds.

THE TARGET ACCOUNT

The Target Account is registered with the SEC under the 1940 Act as an open-
end management investment company and meets the definition of a separate
account under federal securities laws. However, the SEC does not supervise the
management or the investment practices of policies of the Target Account. The
Target Account is a managed separate account and currently is divided into two
Subaccounts, The Dow Target 10 Subaccount and The Dow Target 5 Subaccount,
both of which are non-diversified. Endeavor Investment Advisers is the Target
Account's manager, and First Trust Advisers, L.P. is the Target Account's
adviser.

The Target Subaccounts. The following two subaccounts are currently
available under the Target Account:

The Dow Target 10 Subaccount will invest in the common stock of the ten
companies in the DJIA that have the highest dividend yield as of a
specified business day and hold those stocks for a 12-month period.

The Dow Target 5 Subaccount will invest in the five companies with the
lowest per share stock price of the ten companies in the DJIA that have the
highest dividend yield as of a specified business day and hold those stocks
for a 12-month period.

The objective of each Target Subaccount is to provide an above-average total
return through a combination of dividend income and capital appreciation. Each
Target Subaccount may have different investment portfolios running
simultaneously for different 12-month periods.

* * *

THERE IS NO ASSURANCE THAT ANY MUTUAL FUND ACCOUNT PORTFOLIO OR TARGET
SUBACCOUNT WILL ACHIEVE ITS STATED OBJECTIVE. MORE

- 23 -
<PAGE>

DETAILED INFORMATION, INCLUDING A DESCRIPTION OF EACH PORTFOLIO'S INVESTMENT
OBJECTIVE AND POLICIES AND A DESCRIPTION OF RISKS INVOLVED IN INVESTING IN
EACH OF THE PORTFOLIOS AND OF EACH PORTFOLIO'S FEES AND EXPENSES IS CONTAINED
IN THE PROSPECTUSES FOR THE UNDERLYING FUNDS, CURRENT COPIES OF WHICH ARE
ATTACHED TO THIS PROSPECTUS. MORE DETAILED INFORMATION REGARDING THE TARGET
SUBACCOUNTS IS CONTAINED IN PART III OF THIS PROSPECTUS AND THE STATEMENT OF
ADDITIONAL INFORMATION. INFORMATION CONTAINED IN THE UNDERLYING FUNDS'
PROSPECTUSES AND THE STATEMENT OF ADDITIONAL INFORMATION SHOULD BE READ
CAREFULLY BEFORE INVESTING IN A MUTUAL FUND OR TARGET SUBACCOUNT.

An investment in the Mutual Fund Account, the Target Account, or in any
Portfolio, including the Endeavor Money Market Portfolio and the Dreyfus U.S.
Government Securities Portfolio, is not insured or guaranteed by the U.S.
government or any government agency.

THE FIXED ACCOUNT

This Prospectus is generally intended to serve as a disclosure document only
for the Policy, the Mutual Fund Account and the Target Account. In addition,
some policy forms do not contain a Fixed Account. For complete details
regarding any applicable Fixed Account, see the Policy itself.

Premium Payments allocated and amounts transferred to the Fixed Account
become part of the general account of PFL, which supports insurance and
annuity obligations. Interests in the general account have not been registered
under the Securities Act of 1933 (the "1933 Act"), nor is the general account
registered as an investment company under the 1940 Act. Accordingly, neither
the general account nor any interests therein are generally subject to the
provisions of the 1933 or 1940 Acts and PFL has been advised that the staff of
the SEC has not reviewed the disclosures in this Prospectus which relate to
the Fixed Account.

The Fixed Account comprises a part of all the general assets of PFL, other
than those in the Mutual Fund Account, the Target Account or in any other
segregated asset account. The Owner may allocate Premium Payments to the Fixed
Account at the time of Premium Payment or by subsequent transfers from the
Mutual Fund Account and the Target Account. Instead of the Owner bearing the
investment risk, as is the case for Policy Value in the Mutual Fund Account
and the Target Account, PFL bears the full investment risk for all Policy
Value in the Fixed Account. PFL has sole discretion to invest the assets of
its general account, including the Fixed Account, subject to applicable law.
All guaranteed rates or benefits provided by PFL are subject to PFL's claims-
paying ability.

Premium Payments applied to and any amounts transferred to the Fixed Account
will reflect a fixed interest rate. The interest rates PFL sets will be
credited for increments of at least one year measured from each premium
payment or transfer date. These rates will never be less than an effective
annual interest rate of 3%. Upon Surrender of the Policy, the Owner will
receive at least the Premium Payments applied to, less prior partial
withdrawals and transfers from, the Fixed Account.

Guaranteed Periods. PFL may offer optional guaranteed interest rate periods
("Guaranteed Period Options" or "GPOs") into which Premium Payments may be
paid or amounts transferred. For example, PFL may, from time to time, offer
Guaranteed Period Options for periods of 1, 3, or 5 years. The current
interest rate PFL sets for funds entering each Guaranteed Period Option will
apply to those funds until the end of that Guaranteed Period. At the end of
the Guaranteed Period, the Premium Payment or amount transferred into the
Guaranteed Period Option less any Gross Partial Withdrawals or transfers from
that Guaranteed Period Option, plus accrued interest, will be rolled into a
new Guaranteed Period Option.

- 24 -
<PAGE>

The Owner may choose the Guaranteed Period Option in which the funds are to
be placed by giving PFL notice within 30 days before the end of the expiring
Guaranteed Period. In the absence of such election, the new Guaranteed Period
will be the same as the expiring one. If that Guaranteed Period Option is no
longer offered by PFL, the next shorter Guaranteed Period Option then being
offered will be used. PFL reserves the right, for new Premium Payments,
transfers, or rollovers, to offer or not to offer any Guaranteed Period
Option. PFL will, however, always offer at least a one-year Guaranteed Period
Option.

Surrenders, partial withdrawals, transfers, and amounts applied to a Payment
Option from a Guaranteed Period Option prior to the end of the Guaranteed
Period may be subject to an Excess Interest Adjustment. An Excess Interest
Adjustment may result in a loss of interest credited, but the Owner's Fixed
Account Policy Values will always be credited with an effective annual
interest rate of at least 3%. (See "DISTRIBUTIONS UNDER THE POLICY--Excess
Interest Adjustment," p. 33)

For purposes of crediting interest, the oldest Premium Payment or transfer
into a Guaranteed Period Option within the Fixed Account, plus interest
allocable to that Premium Payment or transfer, is considered to be withdrawn
or transferred out first; the next oldest Premium Payment plus interest is
considered to be transferred out next, and so on (this is a "first-in, first-
out" procedure).

Dollar Cost Averaging Fixed Account Option. PFL may offer a Dollar Cost
Averaging Fixed Account Option separate from the Guaranteed Period Option(s).
This option will generally have a one-year interest rate guarantee for amounts
in the DCA Fixed Account and will only be available under a Dollar Cost
Averaging (DCA) program. If the Owner, for any reason, discontinues the DCA
program before its completion, then the interest credited on amounts in the
DCA account may be adjusted downward, but not below the minimum guaranteed
effective annual interest rate of 3% . The current interest rate PFL credits
for the DCA Fixed Account may differ from the rates credited on other
Guaranteed Period Option(s) in the Fixed Account. In addition, the current
interest rate may vary on different portions of the DCA Fixed Account. PFL may
credit different interest rates for DCA programs of varying time periods.
Interest credited on the amounts in the DCA Fixed Account will always be at
least an annual effective rate of 3%.

Prior to the Annuity Commencement Date, you can instruct PFL to make
automatic transfers from the Dollar Cost Averaging Fixed Account to one or
more subaccounts of the Mutual Fund Account and the Target Account. Transfers
must be scheduled for at least six but not more than 24 months, or for at
least four, but not more than eight quarters. Transfers will continue until
the elected Subaccount or DCA Fixed Account value is depleted. The amount
transferred each time must be at least $500. All transfers from the DCA
account will be the same amount as the initial transfer unless subsequently
changed. Changes to the amount transferred will only be allowed after the
minimums are satisfied or when additional premium is allocated or a new amount
is transferred into the DCA account. If the amount transferred is changed, the
minimums must be met again (that is, transfers must be scheduled for at least
six more but not more than 24 months, or for at least four more, but not more
than eight quarters). Changes can be made to the Subaccounts to which these
transfers are allocated. Dollar Cost Averaging transfers from the Dollar Cost
Averaging Fixed Account will not be subject to an Excess Interest Adjustment.
(See "Dollar Cost Averaging," p. 28.)

Current Interest Rates. PFL periodically will establish an applicable
Current Interest Rate for each of the Guaranteed Period Options within the
Fixed Account, and the Dollar Cost Averaging Fixed Account Option. Current
Interest Rates may be changed by PFL frequently or infrequently depending on
interest rates on investments available to PFL and other factors as described
below, but once established, the rate will be guaranteed for the entire
duration of the Guaranteed Period. Each Guaranteed Period will have a duration
of at

- 25 -
<PAGE>

least one year. However, except for limited situations, any amount withdrawn
or transferred will be subject to an Excess Interest Adjustment, except at the
end of the Guaranteed Period. (See "Excess Interest Adjustment," p. 33.)

The Current Interest Rate will not be less than 3% per year, regardless of
any application of the Excess Interest Adjustment. PFL has no specific formula
for determining the rate of interest that it will declare as a Current
Interest Rate, as this rate will be reflective of interest rates available on
the types of debt instruments in which PFL intends to invest amounts allocated
to the Fixed Account. In addition, PFL's management may consider other factors
in determining Current Interest Rates for a particular Guaranteed Period
including but not limited to: regulatory and tax requirements; sales
commissions and administrative expenses borne by the Company; general economic
trends; and competitive factors. There is no obligation to declare a rate in
excess of 3%; you assume the risk that declared rates will not exceed 3%. PFL
has complete discretion to declare any rate of at least 3%, regardless of
market interest rates, the amounts earned by PFL on its investments, or any
other factors.

PFL'S MANAGEMENT HAS COMPLETE AND SOLE DISCRETION TO DETERMINE THE CURRENT
INTEREST RATES. PFL CANNOT PREDICT OR GUARANTEE THE LEVEL OF FUTURE CURRENT
INTEREST RATES, EXCEPT THAT PFL GUARANTEES THAT FUTURE CURRENT EFFECTIVE
INTEREST RATES WILL NOT BE BELOW 3% PER YEAR.

TRANSFERS

You can transfer Policy Values or an amount equal to the interest credited
from one Investment Option to another within certain limits. Transfers (from
the Guaranteed Period Option(s) of the Fixed Account) of an amount up to the
interest credited (that is, "Interest Transfers") are not subject to an Excess
Interest Adjustment, but may affect the interest crediting rates on the
remaining funds in the Guaranteed Period Option.

Subject to the limitations and restrictions described below, transfers from
an Investment Option may be made, up to thirty days prior to the Annuity
Commencement Date, by sending Written Notice, signed by you, to the
Administrative and Service Office. Each Interest Transfer will be subject to a
minimum amount of $50. For transfers other than Interest Transfers, the
minimum amount which may be transferred is the lesser of $500 or the entire
Subaccount or Guaranteed Period Option Value. If the Subaccount or Guaranteed
Period Option Value remaining after a transfer is less than $500, PFL reserves
the right, at its discretion, either to deny the transfer request or to
include that amount as part of the transfer.

If the Excess Interest Adjustment (at the time of a transfer request) from
any Guaranteed Period Option is a negative adjustment, then the maximum amount
of Policy Value that can be transferred is 25% of that Guaranteed Period
Option's Policy Value, less amounts previously transferred out of that
Guaranteed Period Option during the current Policy Year. No maximum will apply
to amounts transferred from any Guaranteed Period Option if the Excess
Interest Adjustment is a positive adjustment at the time of transfer. You must
notify PFL within 30 days prior to the end of any expiring Guaranteed Period
Option to instruct PFL regarding any transfers to be performed at that time.

Transfers prior to the Annuity Commencement Date currently may be made
without charge as often as you wish, subject to the minimum amount specified
above. PFL reserves the right to limit these transfers to no more than 12 per
Policy Year in the future, or to charge up to $10 for any transfer in excess
of 12 per Policy Year.

You may transfer an amount up to the interest credited in any of the
Guaranteed Period Option(s) to any Investment Option prior to the end of the
Guaranteed Period. No Excess

- 26 -
<PAGE>

Interest Adjustment will apply to such Interest Transfers. Interest Transfers
may affect the interest crediting rates on the remaining funds in the
Guaranteed Period Option. This is because Interest Transfers may have the
effect of reducing or eliminating principal amounts in the Guaranteed Period
Options since, for purposes of crediting interest, PFL considers the oldest
Premium Payment or transfer into the Guaranteed Period Option, plus interest
allocable to that particular Premium Payment or transfer, to be withdrawn
first.

Transfers out of the Dollar Cost Averaging Fixed Account, except through an
automatic Dollar Cost Averaging program, are not allowed.

After the Annuity Commencement Date, transfers out of the Fixed Account are
not permitted, and transfers between Subaccounts or from Subaccounts to the
Fixed Account may be limited to once per Policy Year. (See "DISTRIBUTIONS
UNDER THE POLICY--Annuity Payment Options," p. 35.)

Transfers may be made by telephone, subject to the provisions described
below under "Telephone Transactions".

REINSTATEMENTS

Requests are occasionally received by PFL to reinstate funds which had been
transferred to another company via a Section 1035 exchange or trustee to
trustee transfer. In this situation PFL will require you to replace the same
total amount of money in the applicable Subaccounts and/or Fixed Accounts as
was taken from them to effect the Exchange. The total dollar amount of funds
reapplied to the Mutual Fund Account or the Target Account will be used to
purchase a number of units available for each Subaccount based on the unit
prices at the date of Reinstatement (within two days of the date the funds are
received by PFL). It should be noted that the number of units available on the
Reinstatement date may be more or less than the number surrendered for the
Exchange. Amounts reapplied to the Fixed Account will receive the interest
rate they would otherwise have received, had they not been withdrawn. However,
an adjustment will be made to the amount reapplied to compensate PFL for the
additional interest credited during the period of time between the withdrawal
and the reapplication of the funds. You should consult a qualified tax adviser
concerning the tax consequences of any Section 1035 exchanges or
reinstatements.

TELEPHONE TRANSACTIONS

You (or your designated account executive) may make transfers and/or change
the allocation of additional Premium Payments by telephone. Telephone
transfers are only allowed if the "Telephone Transfer/Reallocation
Authorization" box in the Policy application, if any, has been checked or you
have subsequently authorized telephone transfers in writing on a form provided
to PFL. PFL and/or the Administrative and Service Office will not be liable
for following instructions communicated by telephone that it reasonably
believes to be genuine. PFL will employ reasonable procedures, however, to
confirm that instructions communicated by telephone are genuine. If PFL fails
to do so, certain Government regulators believe it may be liable for any
losses due to unauthorized or fraudulent instructions. All telephone requests
will be recorded on voice recorder equipment for your protection. When making
telephone requests, you may be required to provide your social security number
and/or other information for identification purposes.

Telephone requests must be received at the Administrative and Service Office
while the New York Stock Exchange is open in order to assure same day pricing
of the transaction.

At its discretion, PFL may discontinue the telephone transaction privilege
at any time as to some or all Owners, and PFL may require written confirmation
of any transaction request.

- 27 -
<PAGE>

DOLLAR COST AVERAGING (DCA)

Under the Dollar Cost Averaging program, prior to the Annuity Commencement
Date, you can instruct PFL to automatically transfer a specified dollar amount
from the Dollar Cost Averaging Fixed Account Option, the Endeavor Money Market
Subaccount or the Dreyfus U.S. Government Securities Subaccount to any other
Subaccount or Subaccounts of the Mutual Fund Account and the Target Account.
The automatic transfers can occur monthly or quarterly and will occur on the
28th day of the month. If the Dollar Cost Averaging request is received prior
to the 28th day of any month, the first transfer will occur on the 28th day of
that month. If the Dollar Cost Averaging request is received on or after the
28th day of any month, the first transfer will occur on the 28th day of the
following month. The amount transferred each time must be at least $500. A
minimum of six monthly or four quarterly transfers are required on all DCA
programs, and a maximum of 24 monthly or eight quarterly transfers are allowed
from the DCA Fixed Account. The Company may establish additional requirements
for particular DCA programs.

All transfers from the DCA account will be the same amount as the initial
transfer unless subsequently changed. Changes to the amount transferred will
only be allowed after the minimums discussed above are satisfied or when
additional premium is allocated or a new amount is transferred into the DCA
account. If the amount transferred is changed, the minimums discussed above
must be met again (that is, transfers must be scheduled for at least six more
but not more than 24 months, or for at least four more, but not more than
eight quarters).

Dollar Cost Averaging results in the purchase of more units when the Unit
Value is low, and fewer units when the Unit Value is high. However, there is
no guarantee that the Dollar Cost Averaging program will result in higher
Policy Values or will otherwise be successful. Dollar Cost Averaging requires
regular investment regardless of fluctuating prices and does not guarantee
profits nor prevent losses in a declining market. Before electing this option,
individuals should consider their financial ability to continue transfers
through periods of both high and low price levels.

You may request Dollar Cost Averaging when purchasing the Policy or at a
later date. The program will terminate when the amount in the Dollar Cost
Averaging Fixed Account, the Endeavor Money Market Subaccount or the Dreyfus
U.S. Government Securities Subaccount is insufficient for the next transfer,
at which time the entire remaining balance is transferred.

You may discontinue the program at any time after satisfying the minimum
number of required transfers by sending a Written Notice to the Administrative
and Service Office. The minimum number of transfers (6 monthly or 4 quarterly)
requirement must be satisfied each time the Dollar Cost Averaging program is
restarted following termination of the program for any reason. Discontinuance
of a DCA program may result in PFL reducing interest rates credited to amounts
remaining in the DCA Fixed Account if the conditions established for a
particular DCA program are not met. There is no charge for participation in
the Dollar Cost Averaging program.

ASSET REBALANCING

Prior to the Annuity Commencement Date you may instruct PFL to automatically
transfer amounts among the Subaccounts of the Mutual Fund Account and the
Target Account on a regular basis to maintain a desired allocation of the
Policy Value among the various Subaccounts offered. Rebalancing will occur on
a monthly, quarterly, semi-annual, or annual basis, beginning on a date you
select. If no date is selected, the account will be rebalanced on the day of
the month the Policy was effective. You must select the percentage of the
Policy Value desired in each of the various Subaccounts offered (totaling
100%). Any

- 28 -
<PAGE>

amounts in the Fixed Account are ignored for purposes of asset rebalancing.
Rebalancing may be started, stopped, or changed at any time, except that
rebalancing will not be available when:

(1) Automatic Dollar Cost Averaging transfers are being made; or

(2) any other transfer is requested.

There is no charge for participation in the asset rebalancing program.

PUBLISHED RATINGS

PFL may from time to time publish in advertisements, sales literature and
reports to Owners, the ratings and other information assigned to it by one or
more independent rating organizations such as A.M. Best Company, Standard &
Poor's Insurance Ratings Services, Moody's Investors Service and Duff & Phelps
Credit Rating Co. The purpose of the ratings is to reflect the financial
strength and/or claims-paying ability of PFL and the ratings should not be
considered as bearing on the investment performance of assets held in the
Mutual Fund Account or the Target Account, or of the safety or riskiness of an
investment in the Mutual Fund Account or the Target Account. Each year the
A.M. Best Company reviews the financial status of thousands of insurers,
culminating in the assignment of Best's Ratings. These ratings reflect their
current opinion of the relative financial strength and operating performance
of an insurance company in comparison to the norms of the life/health
insurance industry. In addition, the claims-paying ability of PFL as measured
by Standard & Poor's Insurance Ratings Services, Moody's Investors Service or
Duff & Phelps Credit Rating Co. may be referred to in advertisements or sales
literature or in reports to Owners. These ratings are opinions of an operating
insurance company's financial capacity to meet the obligations of its
insurance policies in accordance with their terms. Claims-paying ability
ratings do not refer to an insurer's ability to meet non-policy obligations
(i.e., debt/commercial paper).

THE POLICY

The Endeavor Platinum Variable Annuity Policy is a Flexible Premium Variable
Annuity Policy. The rights and benefits under the Policy are summarized below;
however, the description of the Policy contained in this Prospectus is
qualified in its entirety by reference to the Policy itself, a copy of which
is available upon request from PFL. The Policy may be purchased on a non-tax
qualified basis ("Nonqualified Policy"). The Policy may also be purchased and
used in connection with retirement plans or individual retirement accounts
that qualify for favorable federal income tax treatment ("Qualified Policy").

POLICY APPLICATION AND ISSUANCE OF POLICIES--PREMIUM PAYMENTS

Before it will issue a Policy, PFL must receive a completed Policy
application or any information provided in lieu thereof, or transmittal form
and a minimum initial Premium Payment of $5,000 for a Nonqualified Policy, or
$1,000 for a Qualified Policy. There is no minimum initial Premium Payment
required for tax deferred 403(b) annuity purchases; any amount you select in
such case, up to the maximum total Premium Payment allowed by PFL, may be used
to start a Policy. The initial Premium Payment for tax deferred 403(b)
purchases must be received within 90 days following the Policy Date, otherwise
the Policy will be canceled. The initial Premium Payment is the only Premium
Payment required to be paid under a Policy. A Policy ordinarily will be issued
only in respect of Annuitants and Owners Age 0 through 84. Acceptance or
declination of an application, transmittal form, or other information provided
in lieu thereof, shall be based on PFL's underwriting standards, and PFL
reserves the right to reject any application, transmittal form, or other
information, or Premium Payment based on those underwriting standards.

- 29 -
<PAGE>

If the application, transmittal form, or other information can be accepted
in the form received, the initial Premium Payment will be credited to the
Policy Value within two Business Days after the later of receipt of the
information needed to issue the Policy or receipt of the initial Premium
Payment. If the initial Premium Payment cannot be credited because the
application, transmittal form, or other information, or other issuing
requirements are incomplete, the applicant will be contacted within five
Business Days and given an explanation for the delay and the initial Premium
Payment will be returned at that time unless the applicant consents to PFL's
retaining the initial Premium Payment and crediting it as soon as the
necessary requirements are fulfilled.

The date on which the initial Premium Payment is credited to the Policy
Value is the Policy Date. The Policy Date is the date used to determine Policy
Years and Policy Anniversaries.

All checks or drafts for Premium Payments should be made payable to PFL Life
Insurance Company and sent to the Administrative and Service Office. The Death
Benefit will not take effect until the Premium Payment is received and any
check or draft for the Premium Payment is honored.

Additional Premium Payments. While the Annuitant is living and prior to the
Annuity Commencement Date, you may make Additional Premium Payments at any
time, and in any frequency. The minimum Additional Premium Payment under both
a Nonqualified Policy and a Qualified Policy is $50. Additional Premium
Payments will be credited to the Policy and added to the Policy Value as of
the Business Day when the premium and required information are received.

Maximum Total Premium Payments. The maximum total Premium Payments allowed
without prior approval of PFL is $1,000,000.

Allocation of Premium Payments. You must allocate Premium Payments to one or
more of the Investment Options. You must specify the initial allocation in the
Policy application or transmittal form. This allocation will be used for
Additional Premium Payments unless you request a change of allocation. All
allocations must be made in whole percentages and must total 100%. If Premium
Payments are allocated to the Dollar Cost Averaging Fixed Account, directions
regarding the Subaccount(s) to which transfers are to be made must be
specified on the Application or other proper Written Request. If you fail to
specify how Premium Payments are to be allocated, the Premium Payment(s)
cannot be accepted.

You may change the allocation instructions for future additional Premium
Payments by sending Written Notice, signed by you, to PFL's Administrative and
Service Office, or by telephone (subject to the provisions described under
"Telephone Transactions," p. 35). The allocation change will apply to Premium
Payments received after the date the Written Notice or telephone request is
received.

Payment Not Honored by Bank. Any payment due under the Policy which is
derived, all or in part, from any amount paid to PFL by check or draft may be
postponed until such time as PFL determines that such instrument has been
honored.

POLICY VALUE

On the Policy Date, the Policy Value equals the initial Premium Payment.
Thereafter, the Policy Value equals the sum of the values in the Mutual Fund
Account, the Target Account and the Fixed Account. The Policy Value will
increase by (1) any additional Premium Payments received by PFL; (2) any
increases in the Policy Value due to investment results of the selected
Subaccount(s); (3) any positive Excess Interest Adjustments on transfers; and

- 30 -
<PAGE>

(4) interest credited in the Fixed Account. The Policy Value will decrease by
(1) Gross Partial Withdrawals; (2) any decreases in the Policy Value due to
investment results of the selected Subaccounts; (3) the charges and deductions
imposed by PFL; and (4) any negative Excess Interest Adjustments on transfers,
and (5) premium taxes, if any.

The Policy Value is expected to change from Valuation Period to Valuation
Period, reflecting the investment experience of the selected Subaccount(s), as
well as the deductions and charges. A Valuation Period is the period between
successive Business Days. It begins at the close of business on each Business
Day and ends at the close of business on the next succeeding Business Day. A
Business Day is each day that the New York Stock Exchange is open for trading.
Holidays are generally not Business Days.

When a Premium Payment is allocated or an amount is transferred to a
Subaccount of the Mutual Fund Account or the Target Account, it is credited to
the Policy Value in the form of Accumulation Units. Each Subaccount of the
Mutual Fund Account or the Target Account has a distinct Accumulation Unit
value (the "Unit Value"). The number of units credited is determined by
dividing the Premium Payment or amount transferred by the Unit Value of the
Subaccount as of the end of the Valuation Period during which the allocation
is made. When amounts are transferred out of, or surrendered or withdrawn from
a Subaccount, units are canceled or redeemed in a similar manner.

The Mutual Fund Account Value. For each Mutual Fund Subaccount, the Unit
Value for a given Business Day is based on the net asset value of a share of
the corresponding Portfolio of the Underlying Funds. Therefore, the Unit
Values will fluctuate from day to day based on the investment experience of
the corresponding Portfolio. The determination of Subaccount Unit Values is
described in detail in the Statement of Additional Information.

The Target Account Value. For each Target Subaccount, the Unit Value for a
given Business Day is computed by dividing the value of the net assets of the
Target Subaccount (that is, the value of the assets of the Target Subaccount
minus its liabilities) by the total number of the Target Subaccount's
Accumulation Units outstanding at such time and adjusting the quotient to the
nearest cent per unit. Securities in the Target Subaccount will be valued as
of the close of trading at the end of the Valuation Period. Therefore, the
Unit Values will fluctuate from day to day based on the investment experience
and expenses of the corresponding Target Subaccount. The determination of Unit
Values is described in detail in the Statement of Additional Information.

AMENDMENTS

No change in the Policy is valid unless made in writing by PFL and approved
by one of PFL's officers. No registered representative has authority to change
or waive any provision of the Policy.

PFL reserves the right to amend the Policies to meet the requirements of the
Code, regulations or published rulings. You can refuse such a change by giving
Written Notice, but a refusal may result in adverse tax consequences.

NON-PARTICIPATING POLICY

The Policy does not participate or share in the profits or surplus earnings
of PFL. No dividends are payable on the Policy.

- 31 -
<PAGE>

DISTRIBUTIONS UNDER THE POLICY

SURRENDERS

Prior to or on the Annuity Commencement Date you may surrender all or a
portion of the Cash Value in exchange for a cash withdrawal payment from PFL.
Prior to or on the Annuity Commencement Date, the Cash Value is the Policy
Value increased or decreased by any applicable Excess Interest Adjustments.
(See "Annuity Payment Options," p. 35). The Policy cannot be surrendered after
the Annuity Commencement Date. (See "Annuity Payments," p. 34.)

When requesting a partial withdrawal ($500 minimum), you must tell PFL how
the withdrawal is to be allocated among the various Investment Options. If
your request for a partial withdrawal from an Investment Option is greater
than the Cash Value of that Option, PFL will pay you the amount of the Cash
Value of that Option. If no allocation instructions are given, the withdrawal
will be deducted from each Investment Option in the same proportion that your
interest in each Investment Option bears to the Policy's total Policy Value.
PFL reserves the right to defer payment of the Cash Value from the Fixed
Account for up to six months.

Beginning in the second Policy Year, you may surrender up to 10% of the
Policy Value ("10% Withdrawals") at the time of withdrawal without an Excess
Interest Adjustment if no withdrawal has been made in the current Policy Year.
Amounts withdrawn from the Policy in excess of the 10% Withdrawal or withdrawn
in the same Policy Year as any previous withdrawal (and all surrenders in the
first Policy Year) are subject to the Excess Interest Adjustment. An Excess
Interest Adjustment will not be assessed if the withdrawal is necessary to
meet the minimum distribution requirements for that Policy specified by the
IRS for tax qualified plans.

The Gross Partial Withdrawal is the total amount which will be deducted from
your Policy Value as a result of each partial withdrawal. The Gross Partial
Withdrawal may be more or less than your requested partial withdrawal amount,
depending on whether Excess Interest Adjustments apply at the time you request
the partial withdrawal.

The formula for determining the Gross Partial Withdrawal is as follows:

Gross Partial Withdrawal = R - E

where:R is the requested partial withdrawal; and
E is the Excess Interest Adjustment.

For a discussion of the Excess Interest Adjustment, see "DISTRIBUTIONS UNDER
THE POLICY--Excess Interest Adjustment," p. 33, and Appendix A.

Since you assume the investment risk with respect to Premium Payments
allocated to the Mutual Fund Account and the Target Account, and because
partial withdrawals are subject to an Excess Interest Adjustment, and possibly
income taxes or premium taxes, the total amount paid upon total surrender of
the Cash Value (taking any prior surrenders into account) may be more or less
than the total Premium Payments made. Following a surrender of the total Cash
Value, or at any time the Policy Value is zero, all your rights and those of
the Annuitant will terminate.

In addition to the Excess Interest Adjustment and any applicable premium
taxes, surrenders may be subject to income taxes and, if prior to age 59 1/2,
a ten percent Federal penalty tax. (See "CERTAIN FEDERAL INCOME TAX
CONSEQUENCES," p. 43.)

- 32 -
<PAGE>

NURSING CARE AND TERMINAL CONDITION WAIVER

If you or your spouse (Annuitant or Annuitant's spouse if the Owner is not a
natural person): (1) has been confined in a hospital or nursing facility for
30 consecutive days, or (2) has been diagnosed as having a terminal condition
as defined in the Policy or endorsement (generally a life expectancy of 12
months or less), then the Excess Interest Adjustment is not imposed on
surrenders or partial withdrawals. (This benefit may not be available in all
states or in all Policy forms--See the Policy or endorsement for details.)

EXCESS INTEREST ADJUSTMENT (EIA)

Surrenders, partial withdrawals, transfers, and amounts applied to a Payment
Option (prior to the end of a Guaranteed Period) from the Fixed Account
Guaranteed Period Options will be subject to an Excess Interest Adjustment
except as provided for under "Surrenders" or "Nursing Care and Terminal
Condition Withdrawal Option" above or "Systematic Payout Option," below. Prior
versions of the Policy or Policies offered in certain states may not be
subject to an Excess Interest Adjustment. (See Appendix B to this Prospectus.)

The Excess Interest Adjustment partially compensates PFL for the foregoing
early removal of funds from the Guaranteed Period Options where interest rates
have risen since the date of the guarantee. Conversely, the Excess Interest
Adjustment allows PFL to share the benefit of falling interest rates with you
upon such withdrawals.

Generally, if interest rates declared by PFL have risen since the date of
the guarantee, the application of the Excess Interest Adjustment (a negative
Excess Interest Adjustment in this case) will result in a lower payment upon
surrender. Conversely, if interest rates have fallen since the date of the
guarantee, the application of the Excess Interest Adjustment (a positive
Excess Interest Adjustment in this case) will result in a higher payment upon
surrender.

Excess Interest Adjustments will not reduce the Adjusted Policy Value for a
Guaranteed Period Option below the Premium Payments and transfers to that
Guaranteed Period Option, less any prior partial withdrawals and transfers
from that Guaranteed Period Option, plus interest at the Policy's minimum
guaranteed effective annual interest rate of 3%.

The formula for calculating the EIA and examples of the application of the
EIA are set forth in Appendix A to this Prospectus.

SYSTEMATIC PAYOUT OPTION

Under the Systematic Payout Option, if no withdrawals have been made in the
current Policy Year, you can instruct PFL to make automatic payments to you
monthly, quarterly, semi-annually or annually from a specified Subaccount.
Monthly and quarterly payments can only be sent by electronic funds transfer
directly to a checking or savings account. The minimum payment is $50.00. The
maximum payment is 10% of the Policy Value at the time the Systematic Payout
is elected divided by the number of payments made per year (for example, 12
for monthly). If this requested amount is below the minimum distribution
requirements for that policy specified by the IRS for tax qualified plans, the
maximum payment will be increased to this minimum required distribution
amount. The "Request for Systematic Payout" form must specify a date for the
first payment, which must be at least 30 days but not more than one year after
the form is submitted (for example, Systematic Payouts will start at the end
of the payment mode selected, but not earlier than 30 days from the date of
request).

The Excess Interest Adjustment will be waived for Owners of Qualified
Policies who are under age 59 1/2 if they take Systematic Payouts using one of
the payout methods described in I.R.S. Notice 89-25, Q&A-12 (the Life
Expectancy Recalculation Option, Amortization, or

- 33 -
<PAGE>

Annuity Factor) which generally require payments for life or life expectancy.
These payments must be continued until the later of age 59 1/2 or five years
from their commencement. No additional withdrawals may be taken during this
time. For Qualified Policies, when the Owner is age 59 1/2 or older, the
Excess Interest Adjustment will be waived if payments are made using the Life
Expectancy Recalculation Option.

In addition, for either Qualified or Nonqualified Policies, the Excess
Interest Adjustment will not be imposed on Systematic Payouts.

In certain circumstances amounts withdrawn pursuant to a Systematic Payout
may be included in your income and may be subject to penalty taxes. In
addition, Qualified Policies are subject to complex rules with respect to
restrictions on and taxation of distributions, including the applicability of
penalty taxes. Therefore, you should consult a qualified tax adviser before
requesting a Systematic Payout. (See "CERTAIN FEDERAL INCOME TAX
CONSEQUENCES," p. 43.)

ANNUITY PAYMENTS

Annuity Commencement Date. Unless the Annuity Commencement Date is changed,
Annuity Payments under a Policy will begin on the Annuity Commencement Date
you select at the time you apply for the Policy. You may change the Annuity
Commencement Date from time to time by Written Notice to PFL, provided that
notice of each change is received by PFL at its Administrative and Service
Office at least thirty (30) days prior to the then current Annuity
Commencement Date. Except as otherwise permitted by PFL, a new Annuity
Commencement Date must be a date which is: (1) at least thirty (30) days after
the date notice of the change is received by PFL; and (2) not later than the
last day of the Policy month starting after the Annuitant attains age 85. In
no event will an Annuity Commencement Date be permitted to be later than the
last day of the month following the month in which the Annuitant attains age
95. The laws of some states may require earlier Annuity Commencement Dates.
The Annuity Commencement Date may also be changed by the Beneficiary's
election of the Annuity Option after the Annuitant's death.

Election of Payment Option. During the lifetime of the Annuitant and prior
to the Annuity Commencement Date, you may choose an Annuity Payment Option or
change the election, but Written Notice of any election or change of election
must be received by PFL at its Administrative and Service Office at least
thirty (30) days prior to the Annuity Commencement Date. If no election is
made prior to the Annuity Commencement Date, Annuity Payments will be made
under (i) Payment Option 3, life income with level payments for 10 years
certain, using the existing Policy Value of the Fixed Account, or (ii) Payment
Option 3-V, life income with variable payments for 10 years certain, using the
existing Policy Value of the Mutual Fund Account and the Target Account, or
(iii) in a combination of (i) and (ii). If the Policy Value on the Annuity
Commencement Date is less than $2,000, PFL reserves the right to pay it in one
lump sum in lieu of applying it under an Annuity Payment Option.

Prior to the Annuity Commencement Date, the Beneficiary may elect to receive
the Death Benefit in a lump sum or under one of the Payment Options, to the
extent allowed by law and subject to the terms of any settlement agreement.
(See "Death Benefit," p. 48.) Subject to the restrictions of certain state
laws, Annuity Payments will be made on either a fixed basis or a variable
basis as selected by you (or the Beneficiary, after the Annuitant's death).

The person who elects a Payment Option can also name one or more successor
payees to receive any unpaid amount PFL has at the death of a payee. Naming
these payees cancels any prior choice of a successor payee.

- 34 -
<PAGE>

A payee who did not elect the Payment Option does not have the right to
advance or assign payments, take the payments in one sum, or make any other
change. However, the payee may be given the right to do one or more of these
things if the person who elects the option tells PFL in writing and PFL
agrees.

Unless you specify otherwise, the payee shall be the Annuitant, or, after
the Annuitant's death, the Beneficiary. PFL may require written proof of the
age of any person who has an annuity purchased under Payment Option 3, 3-V, 5
or 5-V.

Premium Tax. PFL may be required by state law to pay premium tax: on the
amount applied to a Payment Option, or upon Surrender, or upon payment of
death proceeds. If so, PFL will deduct the premium tax before applying or
paying the proceeds.

Supplementary Contract. Once proceeds become payable and a choice has been
made, PFL will issue a Supplementary Contract in settlement of the option
elected under the Policy setting forth the terms of the option elected. The
Supplementary Contract will name the payees and will describe the payment
schedule.

Availability as Immediate Annuity. The Policy may be purchased and
immediately annuitized, without the need for an accumulation period. The
Annuity Commencement Date must be a date at least thirty days after notice of
such election is received by PFL.

ANNUITY PAYMENT OPTIONS

The Policy provides five Payment Options which are described below. Two of
these are offered as either "Fixed Payment Options" or "Variable Payment
Options," and three are only available as Fixed Payment Options. You may elect
a Fixed Payment Option, a Variable Payment Option, or a combination of both.
If you elect a combination, you must specify what part of the Policy proceeds
are to be applied to the Fixed and Variable Options (and you must also specify
which Subaccounts for the Variable Options).

Payments under Payment Options 3 and 5 and the first payment under Payment
Options 3-V and 5-V are determined based on the adjusted age of the annuitant.
The adjusted age is the annuitant's actual age on the annuitant's nearest
birthday, at the Annuity Commencement Date, adjusted as follows:

<TABLE>
<CAPTION>
ANNUITY COMMENCEMENT DATE ADJUSTED AGE
------------------------- --------------------
<S> <C>
Before 2001................ Actual Age
2001-2010.................. Actual Age minus 1
2011-2020.................. Actual Age minus 2
2021-2030.................. Actual Age minus 3
2031-2040.................. Actual Age minus 4
After 2040................. As determined by PFL
</TABLE>

This adjustment assumes an increase in life expectancy, and therefore it
results in lower payments than without such an adjustment.

NOTE CAREFULLY: Under Payment Options 3(1) and 5 (including 3-V(1) and 5-V),
it would be possible for only one Annuity Payment to be made if the
Annuitant(s) were to die before the due date of the second Annuity Payment;
only two Annuity Payments if the Annuitant(s) were to die before the due date
of the third Annuity Payment; and so forth.

On the Annuity Commencement Date, the Policy's Adjusted Policy Value will be
applied to provide for Annuity Payments under the selected Annuity Option as
specified. The Adjusted Policy Value is the Policy Value (for the Valuation
Period which ends immediately preceding the Annuity Commencement Date),
increased or decreased by any applicable Excess Interest Adjustment.

- 35 -
<PAGE>

The effect of choosing a Fixed Annuity Option is that the amount of each
payment will be set on the Annuity Commencement Date and will not change. If a
Fixed Annuity Option is selected, the Adjusted Policy Value will be
transferred to the general account of PFL, and the Annuity Payments will be
fixed in amount by the fixed annuity provisions selected and the sex (if
consideration of sex is allowed) and adjusted age of the Annuitant. For
further information, contact PFL at its Administrative and Service Office.

Guaranteed Values. There are five Fixed Payment Options. Payment Options 1,
2 and 4 are based on a guaranteed interest rate of 3%. Payment Options 3 and 5
are based on a guaranteed interest rate of 3% using the "1983 Table a" (male,
female, and unisex if required by law) mortality table improved to the year
2000 with projection scale G. ("The 1983 Table a" mortality rates are adjusted
based on improvements in mortality since 1983 to more appropriately reflect
increased longevity. This is accomplished using a set of improvement factors
referred to as projection scale G.)

Payment Option 1--Interest Payments. The policy proceeds may be left with
PFL for any term agreed to. PFL will pay the interest in equal payments or it
may be left to accumulate. Withdrawal rights will be agreed upon by you and
PFL when the option is elected.

Payment Option 2--Income for a Specified Period. Level payments of the
proceeds with interest are made for the fixed period elected, at which time
the funds are exhausted.

Payment Option 3--Life Income. An election may be made between:

1. "No Period Certain"--Level payments will be made during the lifetime
of the Annuitant.

2. "10 Years Certain"--Level Payments will be made for the longer of the
Annuitant's lifetime or ten years.

3. "Guaranteed Return of Policy Proceeds"--Level payments will be made
for the longer of the Annuitant's lifetime or the number of payments which,
when added together, equals the proceeds applied to the income option.

Payment Option 4--Income of a Specified Amount. Payments are made for any
specified amount until the proceeds with interest are exhausted.

Payment Option 5--Joint and Survivor Annuity. Payments are made during the
joint lifetime of the payee and a joint payee you select. Payments will be
made as long as either person is living.

Other Payment options may be arranged by agreement with PFL. Certain options
may not be available in some states.

Current immediate annuity rates for the same class of annuities will be used
if higher than the guaranteed amount (guaranteed amounts are based upon the
tables contained in the Policy). Current amounts may be obtained from PFL.

Variable Payment Options. The dollar amount of the first Variable Annuity
Payment will be determined in accordance with the annuity payment rates set
forth in the applicable table contained in the Policy. The tables are based on
a 5% effective annual assumed investment return and the "1983 Table a" (male,
female, and unisex if required by law) mortality table improved to the year
2000 with projection Scale G. (The "1983 Table a" mortality rates are adjusted
based on improvements in mortality since 1983 to more appropriately reflect
increased longevity. This is accomplished using a set of improvement factors
referred to as projection scale G.) The dollar amount of every additional
Variable Annuity Payment will vary based on the investment performance of the
Subaccount of the

- 36 -
<PAGE>

Mutual Fund Account or the Target Account selected by the Annuitant or
Beneficiary. If the actual investment performance exactly matched the Assumed
Investment Return of 5% at all times, the amount of each Variable Annuity
Payment would remain equal. If actual investment performance exceeds the
Assumed Investment Return, the amount of the payments would increase.
Conversely, if actual investment performance is worse than the Assumed
Investment Return, the amount of the payments would decrease.

The following Variable Payment Options generally are available:

Payment Option 3-V--Life Income. An election may be made between:

1. "No Period Certain"--Payments will be made during the lifetime of the
Annuitant.

2. "10 Years Certain"--Payments will be made for the longer of the
Annuitant's lifetime or ten years.

Payment Option 5-V--Joint and Survivor Annuity. Payments are made as long as
either the payee or the joint payee is living.

Certain options may not be available in some states.

Determination of Variable Payments Other Than the First. All Variable
Annuity Payments other than the first are calculated using "Annuity Units"
which are credited to the Policy. The number of Annuity Units to be credited
with respect to a particular Subaccount is determined by dividing that portion
of the first Variable Annuity Payment attributable to that Subaccount by the
Annuity Unit Value of that Subaccount for the Annuity Commencement Date. The
number of Annuity Units of each particular Subaccount credited to the Policy
then remains fixed. The dollar value of variable Annuity Units in the chosen
Subaccount will increase or decrease reflecting the investment experience of
the chosen Subaccount. The dollar amount of each Variable Annuity Payment
after the first may increase, decrease, or remain constant, and is equal to
the sum of the amounts determined by multiplying the number of Annuity Units
of each particular Subaccount credited to the Policy by the Annuity Unit Value
for the particular Subaccount on the date the payment is made.

Transfers. You may transfer the value of the Annuity Units from one
Subaccount to another within the Mutual Fund Account, the Target Account or to
the Fixed Account. However, after the Annuity Commencement Date, no transfers
may be made from the Fixed Account to the Mutual Fund Account or the Target
Account. The minimum amount which may be transferred is the lesser of $10 of
monthly income or the entire monthly income of the variable Annuity Units in
the Subaccount from which the transfer is being made. The remaining Annuity
Units in the Subaccount must provide at least $10 of monthly income. If, after
a transfer, the monthly income of the remaining Annuity Units in a Subaccount
would be less than $10, PFL reserves the right to include those Annuity Units
as part of the transfer. PFL reserves the right to limit transfers between
Subaccounts after the Annuity Commencement Date to once per Policy Year.

Tax Withholding. A portion or the entire amount of the Annuity Payments may
be taxable as ordinary income. If, at the time the Annuity Payments begin, you
have not provided PFL with a written election not to have federal income taxes
withheld, PFL must by law withhold such taxes from the taxable portion of such
Annuity Payments and remit that amount to the federal government. Withholding
is mandatory for certain Qualified Policies. (See "CERTAIN FEDERAL INCOME TAX
CONSEQUENCES," p. 43.)

Adjustment of Annuity Payments. Payments will be made at 1, 3, 6, or 12
month intervals. If the individual payments provided for would be or become
less than $50, PFL may change, at its discretion, the frequency of payments to
such intervals as will result in

- 37 -
<PAGE>

payments of at least $50. If the Adjusted Policy Value on the Annuity
Commencement Date is less than $2,000, PFL may pay such value in one sum in
lieu of the payments otherwise provided for.

DEATH BENEFIT

Death of Annuitant/Owner Prior to Annuity Commencement Date. A Death Benefit
will be paid to the Beneficiary if the Owner, who is the Annuitant, dies prior
to the Annuity Commencement Date. The amount of the Death Benefit is the
greatest of the Policy Value, the Cash Value, or the Guaranteed Minimum Death
Benefit selected. Prior versions of the Policy or Policies offered in certain
states may provide for a different definition or calculation of the Death
Benefit. See Appendix B and the Policy or endorsement for details. The Death
Benefit is not payable upon the death of the Annuitant if the Annuitant and
Owner are not the same person, unless the Owner makes a separate election to
do so. The Death Benefit is determined when PFL receives both due proof of
death and an election of settlement option.

There are three Guaranteed Minimum Death Benefit Options available: (A) The
"5% Annually Compounding Death Benefit," (B) the "Double Enhanced Death
Benefit," and (C) the "Return of Premium Death Benefit."

The "5% Annually Compounding Death Benefit" is the total Premium Payments
less any Adjusted Partial Withdrawals (defined below) plus interest at an
effective annual rate of 5% from the payment or withdrawal date up to the date
of death.

The "Double Enhanced Death Benefit" is equal to the greater of (1) and (2)
where (1) is a 5% Annually Compounding Death Benefit, equal to the total
Premium Payments, minus Adjusted Partial Withdrawals (defined below), plus
interest accumulated at 5% per annum from the payment or withdrawal date to
the earlier of the date of death or the Owner's 81st birthday, and (2) is a
Step-Up Death Benefit, equal to the largest Policy Value on any Policy
Anniversary prior to the earlier of the date of death or the Owner's 81st
birthday, plus any Premium Payments subsequent to the date of any Policy
Anniversary with the largest Policy Value, minus any Adjusted Partial
Withdrawals (defined below), subsequent to the date of the Policy Anniversary
with the largest Policy Value.

The "Return of Premium Death Benefit" is the total Premium Payments less any
Adjusted Partial Withdrawals (defined below) as of the date of death.

For the purpose of calculating the Death Benefit, the Policy Date will be
treated as a Policy Anniversary. Any applicable Excess Interest Adjustments on
transfers or partial withdrawals from the Fixed Account will affect the value
of the Guaranteed Minimum Death Benefit.

Under all three Death Benefit Options, if the surviving spouse elects to
continue the Policy in lieu of receiving the Death Benefit, an amount equal to
the excess, if any, of the Guaranteed Minimum Death Benefit over the Policy
Value, will then be added to the Policy Value. This amount will be added only
once, at the time of such election. Thereafter, the amount paid on the death
of the surviving spouse is based on the Guaranteed Minimum Death Benefit
elected on the Policy Date and the surviving spouse's age.

The 5% Annually Compounding Death Benefit is not available if either the
Annuitant or the Owner is age 75 or higher on the Policy Date. The Double
Enhanced Death Benefit is not available if either the Annuitant or the Owner
is age 81 or higher on the Policy Date. If no choice is made prior to the
Policy Date then the Return of Premium Death Benefit will apply. After the
Policy Date, an election cannot be made and the Guaranteed Minimum Death
Benefit option cannot be changed.

- 38 -
<PAGE>

Adjusted Partial Withdrawal. A partial withdrawal will reduce the Guaranteed
Minimum Death Benefit by an amount referred to as the "Adjusted Partial
Withdrawal." The Adjusted Partial Withdrawal may be a different amount than
the Gross Partial Withdrawal. Each Adjusted Partial Withdrawal is equal to the
Gross Partial Withdrawal multiplied by an Adjustment Factor. The Adjustment
Factor is equal to the Death Benefit prior to the partial withdrawal divided
by the Policy Value prior to the partial withdrawal.

If a partial withdrawal is taken when the Guaranteed Minimum Death Benefit
exceeds the Policy Value, then the amount deducted from the Guaranteed Minimum
Death Benefit as a result of the partial withdrawal (that is, the Adjusted
Partial Withdrawal) will exceed the partial withdrawal request. In that case,
the total proceeds of a partial withdrawal followed by payment of a Death
Benefit could be less than total Premium Payments.

Payment of Death Benefit. Due Proof of Death of the Annuitant is proof that
the Annuitant who is the Owner died prior to the commencement of Annuity
Payments. Upon receipt of this proof and an election of a method of settlement
and return of the Policy, the Death Benefit generally will be paid within
seven days, or as soon thereafter as PFL has sufficient information about the
Beneficiary to make the payment. The Beneficiary may receive the amount
payable in a lump sum cash benefit, or, subject to any limitation under any
state or federal law, rule, or regulation, under one of the Annuity Payment
Options described above, unless a settlement agreement is effective at the
death of the Owner preventing such election.

Required Distribution. If the Annuitant was the Owner, and the Beneficiary
was not the Annuitant's spouse, the Death Benefit must (1) be distributed
within five years of the date of the deceased Owner's death, or (2) payments
under a Payment Option must begin within one year of the deceased Owner's
death and must be made for the Beneficiary's lifetime or for a period certain
(so long as any certain period does not exceed the Beneficiary's life
expectancy). Death proceeds which are not paid to or for the benefit of a
natural person must be distributed within five years of the date of the
deceased Owner's death. If the sole Beneficiary is the deceased Owner's
surviving spouse, such spouse may elect to continue the Policy as the new
Annuitant and Owner instead of receiving the Death Benefit. (See "Federal Tax
Matters" in the Statement of Additional Information.)

If the Annuitant is not the Owner, and the Owner dies prior to the Annuity
Commencement Date, a Successor Owner may surrender the Policy at any time for
the Adjusted Policy Value. If the Successor Owner is not the deceased Owner's
surviving spouse, however, this amount must be distributed within five years
after the date of death of the Owner, or payments under a Payment Option must
begin within one year of the deceased Owner's death and must be made for the
Beneficiary's lifetime or for a period certain (so long as any certain period
does not exceed the Beneficiary's life expectancy).

Death On or After Annuity Commencement Date. The death benefit payable on or
after the Annuity Commencement Date depends on the Payment Option selected. If
any Owner dies on or after the Annuity Commencement Date, but before the
entire interest in the Policy is distributed, the remaining portion of such
interest in the Policy will be distributed at least as rapidly as under the
method of distribution being used as of the date of that Owner's death.

Beneficiary. The Beneficiary designation in the application will remain in
effect until changed. You may change the designated Beneficiary by sending
Written Notice to PFL. The Beneficiary's consent to such change is not
required unless the Beneficiary was irrevocably designated or consent is
required by law. (If an irrevocable Beneficiary dies, you may then designate a
new Beneficiary.) The change will take effect as of the date you sign the
Written Notice, whether or not you are living when the Notice is received by
PFL. PFL will not be liable for any payment made before the Written Notice is
received. If more than one Beneficiary is designated, and you fail to specify
their interests, they will share equally.

- 39 -
<PAGE>

DEATH OF OWNER

Federal tax law requires that if the Owner (including any joint Owner or any
Successor Owner who has become a current Owner) dies before the Annuity
Commencement Date, then the entire value of the Policy must generally be
distributed within five years of the date of death of the Owner. Certain rules
apply where 1) the spouse of the deceased Owner is the sole Beneficiary, 2)
the Owner is not a natural person and the primary Annuitant dies or is
changed, or 3) any Owner dies after the Annuity Commencement Date. See
"Federal Tax Matters" in the Statement of Additional Information for a
detailed description of these rules. Other rules may apply to Qualified
Policies. (See also "DISTRIBUTIONS UNDER THE POLICY--Death Benefit" p. 38.)

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

Section 36.105 of the Texas Educational Code permits participants in the
Texas Optional Retirement Program (ORP) to withdraw their interest in a
variable annuity policy issued under the ORP only upon: (1) termination of
employment in the Texas public institutions of higher education; (2)
retirement; or (3) death. Accordingly, a participant in the ORP (or the
participant's estate if the participant has died) will be required to obtain a
certificate of termination from the employer or a certificate of death before
the account can be redeemed.

RESTRICTIONS UNDER SECTION 403(B) PLANS

Section 403(b) of the Internal Revenue Code provides for tax-deferred
retirement savings plans for employees of certain non-profit and educational
organizations. In accordance with the requirements of Section 403(b), any
Policy used for a 403(b) plan will prohibit distributions of elective
contributions and earnings on elective contributions except upon death of the
employee, attainment of age 59 1/2, separation from service, disability, or
financial hardship. In addition, income attributable to elective contributions
may not be distributed in the case of hardship.

RESTRICTIONS UNDER QUALIFIED POLICIES

Other restrictions with respect to the election, commencement, or
distribution of benefits may apply under Qualified Policies or under the terms
of the plans in respect of which Qualified Policies are issued.

CHARGES AND DEDUCTIONS

No deductions are made from Premium Payments, so that the full amount of
each Premium Payment is invested in one or more of the Accounts. PFL will make
certain charges and deductions in connection with the Policy in order to
compensate it for bearing mortality and expense risks under the Policy and for
management, administrative and distribution expenses. Charges may also be made
for premium taxes, federal, state or local taxes, or for certain transfers or
other transactions. Charges and expenses are also deducted from the Underlying
Funds and the Target Subaccounts.

MORTALITY AND EXPENSE RISK FEE

PFL imposes a daily charge as compensation for bearing certain mortality and
expense risks in connection with the Policies. Prior to the Annuity
Commencement Date, for the 5% Annually Compounding Death Benefit and the
Double Enhanced Death Benefit, this charge is equal to an effective annual
rate of 1.25% of the daily net asset value of the Mutual Fund Account and the
Target Account. For the Return of Premium Death Benefit, the corresponding
charge is equal to an effective annual rate of 1.10% of the daily net asset
value of the Mutual Fund Account and the Target Account. After the Annuity
Commencement

- 40 -
<PAGE>

Date, the Mortality and Expense Risk Fee may be lower than the Mortality and
Expense Risk Fee in effect prior to the Annuity Commencement Date (See
Appendix B). The Mortality and Expense Risk Fee is reflected in the
Accumulation or Annuity Unit Values for the Policy for each Subaccount, and is
deducted from the Subaccounts of the Mutual Fund Account and the Target
Account both before and after the Annuity Commencement Date.

Policy Values and Annuity Payments are not affected by changes in actual
mortality experience nor by actual expenses incurred by PFL. The mortality
risks assumed by PFL arise from its contractual obligations to make Annuity
Payments (determined in accordance with the Annuity tables and other
provisions contained in the Policy) and to pay Death Benefits prior to the
Annuity Commencement Date. Thus, you are assured that neither an Annuitant's
own longevity nor an unanticipated improvement in general life expectancy will
adversely affect the monthly Annuity payments that the Annuitant will receive
under the Policy.

PFL also bears substantial risk in connection with the Death Benefit
Guarantee since PFL will pay a Death Benefit equal to the Guaranteed Minimum
Death Benefit if that amount is higher than the Policy Value.

The expense risk assumed by PFL is the risk that PFL's actual expenses in
administering the Policy and the Accounts will exceed the amount recovered
through the Administrative Charges.

If the Mortality and Expense Risk Fee is insufficient to cover PFL's actual
costs, PFL will bear the loss; conversely, if the charge is more than
sufficient to cover costs, the excess will be profit to PFL. PFL expects a
profit from this charge. PFL's expenses for distributing the Policies will be
borne by the general assets of PFL which may include amounts, if any, derived
from the Distribution Financing Charge and, if necessary, the Mortality and
Expense Risk Fee. A Mortality and Expense Risk Fee is also assessed after the
Annuity Commencement Date for all Variable Payment Options.

ADMINISTRATIVE CHARGES

Service Charge. In order to cover the costs of administering the Policies,
PFL deducts an annual Service Charge from the Policy Value of each Policy. The
annual Service Charge is deducted from the Policy Value of each Policy on each
Policy Anniversary prior to the Annuity Commencement Date. The charge is not
deducted after the Annuity Commencement Date. The annual Service Charge is the
lesser of 2% of the Policy Value or $35, and it will not be increased in the
future. This charge is waived if either the Policy Value or the sum of all
Premium Payments, less the sum of all partial withdrawals, equals or exceeds
$50,000 on a Policy Anniversary (or date of surrender). PFL also reserves the
right to charge up to $35 at the time of surrender during any Policy Year. The
Service Charge will be deducted from the Investment Option(s) in the same
proportion that your interest in each Investment Option bears to your total
Policy Value.

Administrative Charge. PFL also deducts a daily Administrative Charge from
the net assets of the Mutual Fund Account and the Target Account to partially
cover expenses incurred by PFL in connection with the administration of each
Account and the Policies. The effective annual rate of this charge is 0.15% of
the net assets in the Mutual Fund Account and the Target Account. This charge
is reflected in the Accumulation or Annuity Unit Values for the Policy for
each Subaccount.

DISTRIBUTION FINANCING CHARGE

During the first ten Policy years, and prior to the Annuity Commencement
Date, PFL deducts a daily Distribution Financing Charge equal to an effective
annual rate of 0.25% of

- 41 -
<PAGE>

the daily net asset value of the Mutual Fund Account and the Target Account.
The Distribution Financing Charge is paid to PFL and is designed to partially
compensate PFL for the cost of distributing the Policies. The Distribution
Financing Charge will be used to support marketing efforts, training of
representatives and reimbursement of expenses incurred by broker/dealers who
sell the Policies. The staff of the SEC deems such charge to constitute a
deferred sales charge.

PREMIUM TAXES

PFL currently makes no deduction from the Premium Payments when they are
paid to PFL for any state premium taxes PFL pays in connection with Premium
Payments it receives under the Policies. However, PFL will deduct the
aggregate premium taxes that it pays paid on behalf of a particular Policy on
(i) the Annuity Commencement Date, (ii) the total surrender of a Policy, or
(iii) payment of the death proceeds of a Policy. Premium taxes currently range
from 0% to 3.50% of Premium Payments.

FEDERAL, STATE AND LOCAL TAXES

No charges are currently made for federal, state, or local taxes other than
premium taxes. However, PFL reserves the right to deduct charges in the future
for any taxes or other economic burden resulting from the application of any
tax laws that PFL determines to be attributable to the Account or the
Policies.

TRANSFER FEE

PFL will not impose a transfer fee for the first 12 transfers between
Investment Options in each Policy Year. PFL reserves the right to impose a $10
charge for the thirteenth and each subsequent transfer request you make during
a single Policy Year. For the purpose of determining whether a transfer fee is
payable, Premium Payment allocations are not considered transfers. All
transfer requests made simultaneously will be treated as a single request. No
transfer fee will be imposed for any transfer which is not at your request.

OTHER EXPENSES INCLUDING INVESTMENT ADVISORY FEES

Each of the Mutual Fund Account Portfolios and the Target Subaccounts is
responsible for all of its expenses. In addition, charges will be made against
each of the Portfolios of the Underlying Funds and the Target Subaccounts for
investment advisory services provided to them. The net assets of each
Portfolio of the Underlying Funds and the Target Subaccounts will reflect
deductions in connection with the investment advisory fee and other expenses.

For more information concerning the investment advisory fee and other
expenses of the Portfolios, see the prospectuses for the Underlying Funds,
current copies of which accompany this Prospectus. Investment advisory fees
and other expenses of the Target Subaccounts are described more fully in Part
III of this Prospectus.

EMPLOYEE AND AGENT PURCHASES

The Policy may be acquired by an employee or registered representative of
any broker/dealer authorized to sell the Policy or their spouse or minor
children, or by an officer, director, trustee or bona-fide full-time employee
of PFL or its affiliated companies or their spouse or minor children. In such
a case, PFL may credit an amount equal to a percentage of each Premium Payment
to the Policy due to lower acquisition costs PFL experiences on those
purchases. The credit will be reported to the Internal Revenue Service as
taxable income to the employee or registered representative. PFL may offer
certain employer sponsored savings plans, in its discretion reduced fees and
charges including, but not limited to, the Surrender Charges, the Mortality
and Expense Risk Fee and the Administrative Charge for certain sales under
circumstances which may result in savings of certain costs and expenses. In
addition, there may be other circumstances of which PFL is not presently aware
which could result in reduced sales or distribution expenses. Credits to the
Policy or reductions in these fees and charges will not be unfairly
discriminatory against any Owner.

- 42 -
<PAGE>

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

The following summary does not constitute tax advice. It is a general
discussion of certain of the expected federal income tax consequences of
investment in and distributions with respect to a Policy, based on the
Internal Revenue Code of 1986, as amended (the "Code"), proposed and final
Treasury Regulations thereunder, judicial authority, and current
administrative rulings and practice. This summary discusses only certain
federal income tax consequences to "United States Persons," and does not
discuss state, local, or foreign tax consequences. United States Persons means
citizens or residents of the United States, domestic corporations, domestic
partnerships and trusts or estates that are subject to United States federal
income tax regardless of the source of their income.

At the time the initial Premium Payment is paid, a prospective purchaser
must specify whether he or she is purchasing a Nonqualified Policy or a
Qualified Policy. If the initial Premium Payment is derived from an exchange
or surrender of another annuity policy, PFL may require that the prospective
purchaser provide information with regard to the federal income tax status of
the previous annuity policy. PFL will require that persons purchase separate
Policies if they desire to invest monies qualifying for different annuity tax
treatment under the Code. Each such separate Policy would require the minimum
initial Premium Payment stated above. Additional Premium Payments under a
Policy must qualify for the same federal income tax treatment as the initial
Premium Payment under the Policy; PFL will not accept an Additional Premium
Payment under a Policy if the federal income tax treatment of such Premium
Payment would be different from that of the initial Premium Payment.

The Qualified Policies were designed for use by retirement plans and
individual retirement accounts that qualify for special federal income tax
treatment under Sections 401(a), 403(b), 408(a), 408A or 457 of the Code and
individuals purchasing individual retirement annuities that qualify for
special federal income tax treatment under Section 408(b) of the Code. Certain
requirements must be satisfied in purchasing a Qualified Policy in order for
the plan, account or annuity to retain its special tax treatment. This summary
is not intended to cover such requirements, and assumes that Qualified
Policies are purchased pursuant to retirement plans or individual retirement
accounts, or are individual retirement annuities, that qualify for such
special tax treatment. This summary was prepared by PFL after consultation
with tax counsel, but no opinion of tax counsel has been obtained.

THE DISCUSSION SET FORTH BELOW IS INCLUDED FOR GENERAL PURPOSES ONLY. EACH
POTENTIAL PURCHASER IS URGED TO CONSULT HIS/HER OWN TAX ADVISER AS TO THE
CONSEQUENCES OF INVESTMENT IN A POLICY UNDER FEDERAL AND APPLICABLE STATE,
LOCAL AND FOREIGN TAX LAWS.

TAX STATUS OF THE POLICY

Diversification Requirements. Section 817(h) of the Code provides that in
order for a variable contract which is based on a segregated asset account to
qualify as an annuity contract under the Code, the investments made by such
account must be "adequately diversified" in accordance with Treasury
regulations. The Treasury regulations issued under Section 817(h) (Treas. Reg.
(S)1.817-5) apply a diversification requirement to each of the Mutual Fund
Subaccounts and the Target Subaccounts. The Mutual Fund Account, through its
Underlying Funds and their Portfolios, and the Target Account, through its
Subaccounts, intends to comply with the diversification requirements of the
Treasury. PFL has entered into agreements regarding participation in the
Endeavor Series Trust and WRL Series Fund, Inc. that requires the Portfolios
to be operated in compliance with the Treasury regulations. PFL has entered
into an agreement with First Trust Advisers, L.P., the adviser of the Target
Account, that requires the Target Subaccounts to be operated in compliance
with the Treasury regulations.

- 43 -
<PAGE>

Owner Control. In certain circumstances, owners of variable annuity
contracts may be considered the owners, for Federal income tax purposes, of
the assets of the separate account used to support their contracts. In those
circumstances, income and gains from the separate account assets would be
includable in the variable annuity contract owner's gross income. Several
years ago, the IRS stated in published rulings that a variable annuity
contract owner will be considered the owner of separate account assets if the
contract owner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. More recently, the
Treasury Department announced, in connection with the issuance of regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor (i.e., you),
rather than the insurance company, to be treated as the owner of the assets in
the account." This announcement also stated that guidance would be issued by
way of regulations or rulings on the "extent to which policyholders may direct
their investments to particular subaccounts without being treated as owners of
the underlying assets."

The ownership rights under the contract are similar to, but different in
certain respects from those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets.
For example, you have the choice of one or more Subaccounts in which to
allocate premiums and Policy Values, and may be able to transfer among these
accounts more frequently than in such rulings. Moreover, the investment
strategies for the Target Subaccounts are innovative and have not been
addressed by the IRS. These differences could result in you being treated as
the owner of the assets of the Mutual Fund Account or the Target Account. In
addition, PFL does not know what standards will be set forth, if any, in the
regulations or rulings that the Treasury Department has stated it expects to
issue. PFL therefore reserves the right to modify the Policies as necessary to
attempt to prevent you from being considered the owner of a pro rata share of
the assets of the Mutual Fund Account or the Target Account.

The Statement of Additional Information discusses other tax requirements for
qualifying as an annuity contract.

The following discussion is based on the assumption that the Policy
qualifies as an annuity contract for federal income tax purposes.

TAXATION OF ANNUITIES

The discussion below applies only to those Policies owned by natural
persons, and that qualify as annuity contracts for federal income tax
purposes. With respect to Owners who are natural persons, the Policy should be
treated as an annuity contract for federal income tax purposes.

In General. Except as described below with respect to Owners who are not
natural persons, an Owner who holds a Policy satisfying the diversification
and distribution requirements described in the Statement of Additional
Information should not be taxed on increases in the Policy Value until an
amount is received or deemed received, e.g., upon a partial or full surrender
or as Annuity Payments under the Annuity Option selected. Generally, any
amount received or deemed received under a Nonqualified Annuity Contract prior
to the Annuity Commencement Date is deemed to come first from any "Income on
the Contract" and then from the "Investment in the Contract." The "Investment
in the Contract" generally equals total premium payments less amounts received
which were not includable in gross income. To the extent that the Policy Value
(Cash Value in the event of a surrender) exceeds the "Investment in the
Contract," such excess constitutes the "Income on the Contract." For these
purposes such "Income on the Contract" shall be computed by reference to the
aggregation rules described below, and the amount includable in gross income
will be taxable as ordinary income. If at the time that any amount is received
or

- 44 -
<PAGE>

deemed received there is no "Income on the Contract" (e.g., because the gross
Policy Value does not exceed the "Investment in the Contract" and no
aggregation rule applies), then such amount received or deemed received will
not be includable in gross income, and will simply reduce the "Investment in
the Contract."

For this purpose, the assignment, pledge or agreement to assign or pledge
any portion of the Policy Value (including assignment of Owner's right to
receive Annuity Payments prior to the Annuity Commencement Date) generally
will be treated as a distribution in the amount of such portion of the Policy
Value. Additionally, if an Owner designates a new Owner prior to the Annuity
Commencement Date without receiving full and adequate consideration, the old
Owner generally will be treated as receiving a distribution under the Policy
in an amount equal to the Policy Value. A transfer of ownership or an
assignment of a Policy, or designation of a Beneficiary or Annuitant who is
not also the Owner as well as the selection of certain Annuity Commencement
Dates, may result in certain tax consequences to the Owner that are not
discussed herein. An Owner contemplating any such transfer, designation,
selection or assignment of a Policy should contact a competent tax adviser
with respect to the potential tax effects of such a transaction.

Aggregation Rules. Generally all nonqualified deferred annuity contracts
issued by the same company (or an affiliated company) to the same owner during
any calendar year shall be treated as one annuity contract, and "aggregated"
for purposes of determining the amount includable in gross income. In
addition, for such purposes, all Traditional individual retirement annuities
and accounts under Section 408 of the Code for an individual are aggregated,
and generally all distributions therefrom during a calendar year are treated
as one distribution made as of the end of such year. The same aggregation
rules apply to Roth individual retirement annuities and accounts. The Roth
IRAs and Traditional IRAs shall be treated separately for distribution
purposes.

Surrenders or Partial Withdrawals. In the case of a partial withdrawal
(including systematic partial withdrawals) under a Nonqualified Policy, the
amount received generally will be includable in gross income to the extent
that it does not exceed the "Income on the Contract," which is generally equal
to the excess of the Policy Value immediately before the partial surrender
over the "Investment in the Contract" at that time. However, for these
purposes the Policy Value immediately before a partial withdrawal may have to
be increased by any positive Excess Interest Adjustment which results from
such a partial withdrawal or which could result from a simultaneous surrender,
and may need further adjustments if the aggregation rules apply. There is,
however, no definitive guidance on the proper tax treatment of Excess Interest
Adjustments, and you should contact a competent tax adviser with respect to
the potential tax consequences of an Excess Interest Adjustment that may apply
in the case of a Non-Qualified Policy or a Qualified Policy. In the case of a
partial withdrawal (including systematic withdrawals) under a Qualified Policy
(other than one qualified under Section 457 of the Code), a ratable portion of
the amount received is generally excludable from gross income, based on the
ratio of the "Investment in the Contract" to the individual's total account
balance or accrued benefit under the retirement plan at the time of each such
payment. For a Qualified Policy, the "Investment in the Contract" can be zero.
Special tax rules may be available for certain distributions from a Qualified
Policy. In the case of a surrender under a Nonqualified Policy or a Qualified
Policy, the amount received generally will be taxable only to the extent it
exceeds the "Investment in the Contract," unless the aggregation rules apply.

Annuity Payments. Although the tax consequences may vary depending on the
Annuity Payment Option elected under the Policy, in general only a portion of
the Annuity Payments received after the Annuity Commencement Date will be
includable in the gross income of the recipient.

- 45 -
<PAGE>

For Fixed Annuity Payments, in general the excludable portion of each
payment is determined by dividing the "Investment in the Contract" on the
Annuity Commencement Date by the total expected value of the Annuity Payments
for the term of the payments. The remainder of each Annuity Payment is
includable in gross income. Once the "Investment in the Contract" has been
fully recovered, the full amount of any additional Annuity Payments is
includable in gross income.

For Variable Annuity Payments, the includable portion is generally
determined by an equation that establishes a specific dollar amount of each
payment that is excludable from gross income. This dollar amount is determined
by dividing the "Investment in the Contract" on the Annuity Commencement Date
by the total number of expected periodic payments. The remainder of each
Annuity Payment is includable in gross income. Once the "Investment in the
Contract" has been fully recovered, the full amount of any additional Annuity
Payments is includable in gross income.

Where you allocate a portion of the Adjusted Policy Value on the Annuity
Commencement Date to more than one Annuity Payment Option (fixed or variable),
special rules govern the allocation of the Policy's entire "Investment in the
Contract" on such date to each such option, for purposes of determining the
excludable amount of each payment received under that option. PFL makes no
attempt to describe these allocation rules, because they would prescribe a
complex variety of results, depending on how the allocations were made among
the various types of Annuity Payment Options. Instead, you are advised to
consult a competent tax adviser as to the potential tax effects of allocating
any amount of Adjusted Policy Value to any particular Annuity Payment Option.

If, after the Annuity Commencement Date, Annuity Payments cease by reason of
the death of the Annuitant, the excess (if any) of the "Investment in the
Contract" as of the Annuity Commencement Date over the aggregate amount of
Annuity Payments received on or after the Annuity Commencement Date that was
excluded from gross income is allowable as a deduction for the last taxable
year of the Annuitant.

Taxation of Death Benefit Proceeds. Amounts may be distributed from the
Policy because of the death of an Owner or the Annuitant. Generally, such
amounts are includable in the income of the recipient as follows: (1) if
distributed in a lump sum, they are taxed in the same manner as a full
surrender, as described above, or (2) if distributed under an Annuity Option,
they are taxed in the same manner as Annuity Payments, as described above. For
these purposes, the "Investment in the Contract" is not affected by the
Owner's or Annuitant's death. That is, the "Investment in the Contract"
remains generally the total premium payments less amounts received which were
not includable in gross income.

Penalty Taxes. In the case of any amount received or deemed received from
the Policy, e.g., upon a surrender of a Policy (including systematic
withdrawals) or a deemed distribution under a Policy resulting from a pledge,
assignment or agreement to pledge or assign or an Annuity Payment with respect
to a Policy, there may be imposed on the recipient a federal penalty tax equal
to 10% of the amount includable in gross income. The penalty tax generally
will not apply to any distribution: (i) made on or after the date on which the
taxpayer attains age 59 1/2; (ii) made as a result of the death of the holder
(generally the Owner); (iii) attributable to the disability of the taxpayer;
or (iv) which is part of a series of substantially equal periodic payments
made (not less frequently than annually) for the life (or life expectancy) of
the taxpayer or the joint lives (or joint life expectancies) of such taxpayer
and his/her beneficiary. Other rules may apply to Qualified Policies.

Withholding. The portion of any distribution under a Policy that is
includable in gross income will be subject to federal income tax withholding
unless the recipient of such distribution elects not to have federal income
tax withheld. Election forms will be provided

- 46 -
<PAGE>

at the time distributions are requested or made. For certain Qualified
Policies, certain distributions are subject to mandatory withholding. The
withholding rate varies according to the type of distribution and the Owner's
tax status. For qualified policies, "eligible rollover distributions" from
section 401(a) plans and section 403(b) tax-sheltered annuities are subject to
a mandatory federal income tax withholding of 20%. An eligible rollover
distribution is the taxable portion of any distribution from such a plan,
except certain distributions such as distributions required by the Code or
distributions in a specified annuity form. The 20% withholding does not apply,
however, if the Owner chooses a "direct rollover" from the plan to another
tax-qualified plan or IRA.

Qualified Policies. The Qualified Policy is designed for use with several
types of tax-qualified retirement plans. The tax rules applicable to
participants and beneficiaries in tax-qualified retirement plans vary
according to the type of plan and the terms and conditions of the plan.
Special favorable tax treatment may be available for certain types of
contributions and distributions. Adverse tax consequences may result from
contributions in excess of specified limits; distributions prior to age 59 1/2
(subject to certain exceptions); distributions that do not conform to
specified commencement and minimum distribution rules; and in other specified
circumstances. Some retirement plans are subject to distribution and other
requirements that are not incorporated into our Policy administration
procedures. Owners, participants and beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect to the Policies comply with applicable law.

For qualified plans under section 401(a), 403(a), 403(b), and 457, the Code
requires that distributions generally must commence no later than the later of
April 1 of the calendar year following the calendar year in which the Owner
(or plan participant) (i) reaches age 70 1/2 or (ii) retires, and must be made
in a specified form or manner. If the plan participant is a "5 percent owner"
(as defined in the Code), distributions generally must begin no later than
April 1 of the calendar year in which the Owner (or plan participant) reaches
age 70 1/2. Each Owner is responsible for requesting distributions under the
Policy that satisfy applicable tax rules.

PFL makes no attempt to provide more than general information about use of
the Policy with the various types of retirement plans. Purchasers of Policies
for use with any retirement plan should consult their legal counsel and tax
adviser regarding the suitability of the Policy.

Individual Retirement Annuities. In order to qualify as a Traditional
individual retirement annuity under Section 408(b) of the Code, a Policy must
contain certain provisions: (i) the Owner must be the Annuitant; (ii) the
Policy generally is not transferable by the Owner, e.g., the Owner may not
designate a new Owner, designate a Contingent Owner or assign the Policy as
collateral security; (iii) the total Premium Payments for any calendar year
may not exceed $2,000, except in the case of a rollover amount or contribution
under Section 402(c), 403(a)(4), 403(b)(8) or 408(d)(3) of the Code; (iv)
Annuity Payments or withdrawals must begin no later than April 1 of the
calendar year following the calendar year in which the Annuitant attains age
70 1/2; (v) an Annuity Payment Option with a Period Certain that will
guarantee Annuity Payments beyond the life expectancy of the Annuitant and the
Beneficiary may not be selected; and (vi) certain payments of Death Benefits
must be made in the event the Annuitant dies prior to the distribution of the
Policy Value. Policies intended to qualify as individual retirement annuities
under Section 408(b) of the Code contain such provisions. Amounts in the IRA
(other than nondeductible contributions) are taxed and distributed from the
IRA. Distributions prior to age 59 1/2 (unless certain exceptions apply) are
subject to a 10% penalty tax.

Section 408 of the Code also indicates that no part of the funds for a
Traditional individual retirement account or annuity ("IRA") should be
invested in a life insurance contract, but the regulations thereunder allow
such funds to be invested in an annuity

- 47 -
<PAGE>

contract that provides a death benefit that equals the greater of the premiums
paid or the cash value for the contract. The Policy provides an enhanced death
benefit that could exceed the amount of such a permissible death benefit, but
it is unclear to what extent such an enhanced death benefit could disqualify
the Policy under Section 408 of the Code. The Internal Revenue Service has not
reviewed the Policy for qualification as an IRA, and has not addressed in a
ruling of general applicability whether an enhanced death benefit provision,
such as the provision in the Policy, comports with IRA qualification
requirements.

Roth Individual Retirement Annuities (Roth IRA). The Roth IRA, under Section
408A of the Code, contains many of the same provisions as a Traditional IRA.
However, there are some differences. First, the contributions are not
deductible and must be made in cash or as a rollover or transfer from another
Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth IRA
may be subject to tax and other special rules may apply. You should consult a
tax adviser before combining any converted amounts with any other Roth IRA
contributions, including any other conversion amounts from other tax years.
The Roth IRA is available to individuals with earned income and whose adjusted
gross income is under $110,000 for single filers, $160,000 for married filing
jointly, and $10,000 for married filing separately. The amount per individual
that may be contributed to all IRAs (Roth and Traditional) is $2,000.
Secondly, the distributions are taxed differently. The Roth IRA offers tax-
free distributions when made from assets which have been held in the account
for 5 tax years and are made after attaining age 59 1/2, to pay for qualified
first time homebuyer expenses (lifetime maximum of $10,000) or due to death or
disability. All other distributions are subject to income tax when made from
earnings and may be subject to a premature withdrawal penalty tax unless an
exception applies. Unlike the Traditional IRA, there are no minimum required
distributions during the Owner's lifetime; however, required distributions at
death are the same.

Section 403(b) Plans. Under Section 403(b) of the Code, payments made by
public school systems and certain tax exempt organizations to purchase
Policies for their employees are excludable from the gross income of the
employee, subject to certain limitations. However, such payments may be
subject to FICA (Social Security) taxes. The Policy includes a Death Benefit
that in some cases may exceed the greater of the Premium Payments or the
Policy Value. The Death Benefit could be characterized as an incidental
benefit, the amount of which is limited in any tax-sheltered annuity under
section 403(b). Because the Death Benefit may exceed this limitation,
employers using the Policy in connection with such plans should consult their
tax adviser. Additionally, in accordance with the requirements of the Code,
Section 403(b) annuities generally may not permit distribution of (i) elective
contributions made in years beginning after December 31, 1988, and (ii)
earnings on those contributions and (iii) earnings on amounts attributed to
elective contributions held as of the end of the last year beginning before
January 1, 1989. Distributions of such amounts will be allowed only upon the
death of the employee, on or after attainment of age 59 1/2, separation from
service, disability, or financial hardship, except that income attributable to
elective contributions may not be distributed in the case of hardship.

Corporate Pension and Profit-Sharing Plans and H.R. 10 Plans. Sections
401(a) and 403(a) of the Code permit corporate employers to establish various
types of retirement plans for employees and self-employed individuals to
establish qualified plans for themselves and their employees. Such retirement
plans may permit the purchase of the Policies to accumulate retirement
savings. Adverse tax consequences to the plan, the participant or both may
result if the Policy is assigned or transferred to any individual as a means
to provide benefit payments. The Policy includes a Death Benefit that in some
cases may exceed the greater of the Premium Payments or the Policy Value. The
Death Benefit could be characterized as an incidental benefit, the amount of
which is limited in an pension or profit-sharing plan. Because the Death
Benefit may exceed this limitation, employers using the Policy in connection
with such plans should consult their tax adviser.

- 48 -
<PAGE>

Deferred Compensation Plans. Section 457 of the Code, while not actually
providing for a qualified plan as that term is normally used, provides for
certain deferred compensation plans with respect to service for state
governments, local governments, political sub-divisions, agencies,
instrumentalities and certain affiliates of such entities, and tax exempt
organizations. The Policies can be used with such plans. Under such plans a
participant may specify the form of investment in which his or her
participation will be made. All such investments, however, are owned by, and
are subject to, the claims of the general creditors of the sponsoring
employer. Depending on the terms of the particular plan, the employer may be
entitled to draw on deferred amounts for purposes unrelated to its Section 457
plan obligations. In general, all amounts received under a Section 457 plan
are taxable and are subject to federal income tax withholding as wages.

Non-natural Persons. Pursuant to Section 72(u) of the Code, an annuity
contract held by a taxpayer other than a natural person generally will not be
treated as an annuity contract under the Code; accordingly, an Owner who is
not a natural person will recognize as ordinary income for a taxable year the
excess of (i) the sum of the Policy Value as of the close of the taxable year
and all previous distributions under the Policy over (ii) the sum of the
Premium Payments paid for the taxable year and any prior taxable year and the
amounts includable in gross income for any prior taxable year with respect to
the Policy. For these purposes, the Policy Value at year end may have to be
increased by any positive Excess Interest Adjustment which could result from a
full surrender at such time. There is, however, no definitive guidance on the
proper tax treatment of Excess Interest Adjustments, and the owner should
contact a competent tax adviser with respect to the potential tax consequences
of an Excess Interest Adjustment. Notwithstanding the preceding sentences in
this paragraph, Section 72(u) of the Code does not apply to (i) a Policy the
nominal Owner of which is not a natural person but the beneficial Owner of
which is a natural person, (ii) a Policy acquired by the estate of a decedent
by reason of such decedent's death, (iii) a Qualified Policy (other than one
qualified under Section 457) or (iv) a single-payment annuity the Annuity
Commencement Date for which is no later than one year from the date of the
single Premium Payment; such Policies are taxed as described above under the
heading "Taxation of Annuities."

Possible Changes in Taxation. Although the likelihood of legislative change
in uncertain, there is always the possibility that the tax treatment of the
Policies could change by legislation or other means. For instance, the
President's 1999 Budget Proposal recommended legislation that, if enacted,
would adversely modify the federal taxation of the Policies. It is also
possible that any change could be retroactive (that is, effective prior to the
date of the change). A tax adviser should be consulted with respect to
legislative developments and their effect on the Policy.

DISTRIBUTOR OF THE POLICIES

AFSG Securities Corporation, 4333 Edgewood Road NE, Cedar Rapids, IA 52499-
0001, an affiliate of PFL, is the principal underwriter of the Policies. AFSG
Securities Corporation has entered or will enter into one or more contracts
with various broker-dealers for the distribution of the Policies. Commissions
on Policy sales are paid to dealers. Commissions payable to a broker-dealer
will be up to 1% of Premium Payments and 0.50% of Policy Values (on an annual
basis). In addition, certain broker-dealers may receive additional commissions
of up to 0.25% of Premium Payments and 0.25% of Policy Values and certain
expense allowances based upon the attainment of specific sales volume targets
and other factors. These commissions are not deducted from Premium Payments,
they are paid by PFL.

The Target Account has adopted a distribution plan in accordance with Rule
12b-1 under the 1940 Act for the Distribution Financing Charge (the
"Distribution Plan"). The Distribution

- 49 -
<PAGE>

Plan has been approved by a majority of the disinterested members of the Board
of Managers of the Target Account. The Distribution Plan is designed to
partially compensate PFL for the cost of distributing the Policies. Charges
under the Distribution Plan will be used to support marketing efforts,
training of representatives and reimbursement of expenses incurred by
broker/dealers who sell the Policies, and will be based on a percentage of the
daily net assets of the Target Account. The Distribution Plan may be
terminated at any time by a vote of a majority of the disinterested members of
the Target Account's Board of Managers, or by a vote of the majority of its
outstanding shares. (See "CHARGES AND DEDUCTIONS--Distribution Financing
Charge," p. 41.)

VOTING RIGHTS

THE MUTUAL FUND ACCOUNT

To the extent required by law, PFL will vote the Underlying Funds' shares
held by the Mutual Fund Account at regular and special shareholder meetings of
the Underlying Funds in accordance with instructions received from persons
having voting interests in the portfolios, although the Underlying Funds do
not hold regular annual shareholder meetings. If, however, the 1940 Act or any
regulation thereunder should be amended or if the present interpretation
thereof should change, and as a result PFL determines that it is permitted to
vote the Underlying Funds' shares in its own right, it may elect to do so.

Before the Annuity Commencement Date, you hold the voting interest in the
selected Portfolios. The number of votes that you have the right to instruct
will be calculated separately for each Subaccount. The number of votes that
you have the right to instruct for a particular Subaccount will be determined
by dividing your Policy Value in the Subaccount by the net asset value per
share of the corresponding Portfolio in which the Subaccount invests.
Fractional shares will be counted.

After the Annuity Commencement Date, the person receiving Annuity Payments
has the voting interest, and the number of votes decreases as Annuity Payments
are made and as the reserves for the Policy decrease. The person's number of
votes will be determined by dividing the reserve for the Policy allocated to
the applicable Subaccount by the net asset value per share of the
corresponding Portfolio. Fractional shares will be counted.

The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the
Underlying Fund for determining shareholders eligible to vote at the meeting
of the Underlying Fund. PFL will solicit voting instructions by sending you or
other persons entitled to vote, written requests for instructions prior to
that meeting in accordance with procedures established by the Underlying Fund.
Portfolio shares as to which no timely instructions are received and shares
held by PFL in which you, or other persons entitled to vote, have no
beneficial interest will be voted in proportion to the voting instructions
that are received with respect to all Policies participating in the same
Subaccount.

Each person having a voting interest in a Subaccount will receive proxy
material, reports, and other materials relating to the appropriate Portfolio.

THE TARGET ACCOUNT

The Target Account is the legal owner of the common stock held in the
Subaccounts and as such has the right to vote upon any matter that may be
voted by shareholders. However, you or persons receiving income payments may
vote on certain aspects of the governance of the Subaccounts. Matters on which
persons holding voting interests may vote include the following: (1) approval
of any change in the investment advisory agreement corresponding to a
Subaccount; (2) any change in the fundamental investment policies of a

- 50 -
<PAGE>

Subaccount; or (3) any other matter requiring a vote of persons holding voting
interests in the Subaccount. With respect to approval of the investment
advisory agreements or any change in a fundamental investment policy, Policy
Owners participating in that Subaccount will vote separately on the matter
pursuant to the requirements of Rule 18f-2 under the 1940 Act.

Before the Annuity Commencement Date, you hold the voting interest in the
selected Subaccounts. The number of votes that you have will be calculated
separately for each Subaccount. The number of votes that you have for a
Subaccount will be determined by dividing your Policy Value in the Subaccount
into the total assets of the Subaccount and multiplying this by the total
number of votes.

After the Annuity Commencement Date, the person receiving Annuity Payments
has the voting interest, and the number of votes decreases as Annuity Payments
are made and as the reserves for the Policy decrease. The person's number of
votes will be determined by dividing the reserve for the Policy allocated to
the applicable Subaccount into the total assets of the Subaccount and
multiplying this by the total number of votes.

PFL does not intend to hold annual or other periodic meetings of Policy
Owners. PFL will solicit proxies by sending you or other persons entitled to
vote written requests for proxies prior to the vote. Where timely proxies are
not received, the voting interests will be voted in proportion to the proxies
that are received with respect to all Policies participating in the same
Subaccount.

PFL may, if required by state insurance officials, disregard proxies which
would require voting to cause a change in the subclassification or investment
objectives or policies of one or more of the Subaccounts, or to approve or
disapprove an investment adviser or principal underwriter for one or more of
the Subaccounts. In addition, PFL may disregard proxies that would require
changes in the investment objectives or policies of any Subaccount or in an
investment adviser or principal underwriter, if PFL reasonably disapproves
those changes in accordance with applicable federal regulations. If PFL
disregards proxies, it will advise those persons who may give proxies of that
action and its reasons for the action in the next semiannual report.

YEAR 2000 MATTERS

In October, 1996, PFL adopted and presently has in place a Year 2000
Assessment and Planning Project (the "Plan") to review and analyze existing
hardware and software systems, as well as voice and data communications
systems, to determine if they are Year 2000 compatible. The Plan provides for
a management process which ensures that when a particular system, or software
application, is determined to be "non-compliant" the proper steps are in place
to either remedy the "non-compliance" or cease using the particular system or
software. The Plan also provides that the Chief Information Officer report to
the Board of Directors as to the status of the efforts under the Plan on a
regular and routine basis. PFL has engaged the services of a third-party
provider that is specialized in Year 2000 issues to work on the project.

The Plan has four specific objectives (1) develop an inventory of all
applications; (2) evaluate all applications in the inventory to determine the
most prudent manner to move them to Year 2000 compliance, if required; (3)
estimate budgets, resources and schedules for the migration of the "affected"
applications to Year 2000 compliance; and (4) define testing and deployment
requirements to successfully manage validation and re-deployment of any
changed code. It is anticipated that all compliance issues will be resolved by
December 1998.

- 51 -
<PAGE>

As of the date of this Prospectus, PFL has identified and made available
what it believes are the appropriate resources of hardware, people, and
dollars, including the engagement of outside third parties, to ensure that the
Plan will be completed.

The Year 2000 computer problem, and its resolution, is complex and
multifaceted, and the success of a response plan cannot be conclusively known
until the Year 2000 is reached (or an earlier date to the extent that the
systems or equipment addresses Year 2000 data prior to the Year 2000). Even
with appropriate and diligent pursuit of a well-conceived response plan,
including testing procedures, there is no certainty that any company will
achieve complete success. Further, notwithstanding its efforts or results,
PFL's ability to function unaffected to and through the Year 2000 may be
adversely affected by actions (or failure to act) of third parties beyond its
knowledge or control.

LEGAL PROCEEDINGS

There are no legal proceedings to which the Mutual Fund Account or the
Target Account is a party or to which the assets of the Accounts are subject.
PFL, like other life insurance companies, is a defendant in lawsuits. In some
class action and other lawsuits involving other insurers, substantial damages
have been sought and/or material settlement payments have been made. Although
the outcome of any litigation cannot be predicted with certainty, PFL believes
that at the present time there are no pending or threatened lawsuits that are
reasonably likely to have a material adverse impact on the Mutual Fund
Account, the Target Account or PFL.

HISTORICAL PERFORMANCE DATA OF THE MUTUAL FUND ACCOUNT

The following is a discussion of the historical performance data for the
Mutual Fund Account. A discussion of the historical performance data for the
Target Account is found in Part III of this Prospectus.

STANDARDIZED PERFORMANCE DATA

From time to time, PFL may advertise historical yields and total returns for
the Subaccounts of the Mutual Fund Account. In addition, PFL may advertise the
effective yield of the Subaccount investing in the Endeavor Money Market
Portfolio (the "Endeavor Money Market Subaccount"). These figures will be
calculated according to standardized methods prescribed by the SEC. They will
be based on historical earnings and are not intended to indicate future
performance.

Endeavor Money Market Subaccount. The yield of the Endeavor Money Market
Subaccount for a Policy refers to the annualized income generated by an
investment under a Policy in the Subaccount over a specified seven-day period.
The yield is calculated by assuming that the income generated for that seven-
day period is generated each seven-day period over a 52-week period and is
shown as a percentage of the investment. The effective yield is calculated
similarly but, when annualized, the income earned by an investment under a
Policy in the Subaccount is assumed to be reinvested. The effective yield will
be slightly higher than the yield because of the compounding effect of this
assumed reinvestment. For the seven days ended December 31, 1997, the yield of
the Endeavor Money Market Subaccount was 2.976%, and the effective yield was
3.020% for the 5% Annually Compounding Death Benefit and the Double Enhanced
Death Benefit. For the seven days ended December 31, 1997, the yield of the
Endeavor Money Market Subaccount was 3.123%, and the effective yield was
3.171% for the Return of Premium Death Benefit.

- 52 -
<PAGE>

Other Subaccounts. The yield of a Mutual Fund Subaccount (other than the
Endeavor Money Market Subaccount) for a Policy refers to the annualized income
generated by an investment under a Policy in the Subaccount over a specified
thirty-day period. The yield is calculated by assuming that the income
generated by the investment during that thirty-day period is generated each
thirty-day period over a 12-month period and is shown as a percentage of the
investment.

The total return of a Subaccount refers to return quotations assuming an
investment under a Policy has been held in the Subaccount for various periods
of time including a period measured from the date the Subaccount commenced
operations. When a Subaccount has been in operation for one, five, and ten
years, respectively, the total return for these periods will be provided. The
total return quotations for a Subaccount will represent the average annual
compounded rates of return that equate an initial investment of $1,000 in the
Subaccount to the redemption value of that investment as of the first day of
each of the periods for which total return quotations are provided. In
addition to the standard data discussed above, similar performance data for
other periods may also be shown.

The yield and total return calculations for a Subaccount do not reflect the
effect of any premium taxes that may be applicable to a particular Policy. To
the extent that any or all of a premium tax is applicable to a particular
Policy, the yield and/or total return of that Policy will be reduced. For
additional information regarding yields and total returns calculated using the
standard formats briefly summarized above, please refer to the Statement of
Additional Information, a copy of which may be obtained from the
Administrative and Service Office upon request.

Based on the method of calculation described in the Statement of Additional
Information, the average annual total returns for periods from inception of
the Subaccounts to December 31, 1997, and for the one and five year periods
ended December 31, 1997 are shown below. Total returns shown reflect
deductions for the Mortality and Expense Risk Fee, the Distribution Financing
Charge, and the Administrative Charges. The total return for each Target
Subaccount will also reflect the Manager's Fee and other operating expenses.

- 53 -
<PAGE>

AVERAGE ANNUAL TOTAL RETURNS

5% Annually Compounding Death Benefit or Double Enhanced Death Benefit
(Total Mutual Fund Account Annual Expenses: 1.65%)

Return of Premium Death Benefit
(Total Mutual Fund Account Annual Expenses: 1.50%)

<TABLE>
<CAPTION>
ONE YEAR FIVE YEARS INCEPTION OF THE SUBACCOUNT
ENDED ENDED SUBACCOUNT TO INCEPTION
SUBACCOUNT 12/31/97 12/31/97 12/31/97 DATE
- ---------- -------- ---------- ---------------- -----------------
<S> <C> <C> <C> <C>
Endeavor Asset
Allocation............. 18.34% N/A 15.74% July 5, 1994
T. Rowe Price
International
Stock(/1/)............. 1.07% N/A 5.26% July 5, 1994
Endeavor Value Equity... 22.94% N/A 22.73% July 5, 1994
Dreyfus Small Cap Value. 23.59% N/A 18.34% July 5, 1994
Dreyfus U.S. Government
Securities............. 7.51% N/A 5.73% August 3, 1994
T. Rowe Price Equity
Income................. 26.35% N/A 24.75% January 20, 1995
T. Rowe Price Growth
Stock.................. 26.64% N/A 26.86% January 5, 1995
Endeavor Opportunity
Value.................. 15.06% N/A 13.88% November 20, 1996
Endeavor Enhanced Index. N/A N/A 21.65% May 1, 1997
Endeavor Select 50(/2/). N/A N/A N/A February 2, 1998
WRL Growth (Janus)...... 15.73% N/A 21.39% July 5, 1994
</TABLE>
- ----------------------------
(/1/)Effective January 1, 1995, Rowe-Price Fleming International, Inc. became
the Adviser to the T. Rowe Price International Stock Portfolio. The
Portfolio's name was changed from the Global Growth Portfolio and the
Portfolio's shareholders approved a change in investment objective from
investments in small capitalization companies on a global basis to
investments in a broad range of companies on an international basis (i.e.,
non-U.S. companies).
(/2/)The Endeavor Select 50 Portfolio began operations on February 2, 1998,
therefore comparable information is not available.

The figures for the "five year" and "from inception" periods in the above
tables reflect waiver of advisory fees and reimbursement of other expenses for
all portfolios except the T. Rowe Price Equity Income Portfolio and T. Rowe
Price Growth Stock Portfolio. In the absence of such waivers, the average
annual total return figures above for the five year and from inception periods
would have been lower.

NON-STANDARDIZED PERFORMANCE DATA

PFL may from time to time also advertise or disclose average annual total
return or other performance data in non-standard formats for a Subaccount of
the Mutual Fund Account. The non-standard performance data may make
assumptions such as the amount invested in a Subaccount, differences in time
periods to be shown, or the effect of partial withdrawals or annuity payments.

All non-standard performance data will be advertised only if the standard
performance data is also disclosed. For additional information regarding the
calculation of other

- 54 -
<PAGE>

performance data, please refer to the Statement of Additional Information, a
copy of which may be obtained from the Administrative and Service Office upon
request.

Adjusted Historical Performance Data of the Portfolios. Prior to July 5,
1994, the Subaccounts had not yet commenced operations. The following
performance data for the periods prior to the date the Subaccount commenced
operations is based on the performance of the corresponding Portfolio and the
assumption that the applicable Subaccount was in existence for the same period
as the corresponding Portfolio with a level of charges equal to those
currently assessed against the Subaccount or against Owner's Policy Values.

In addition, PFL may present historic performance data for the Portfolios
since their inception reduced by some or all the fees and charges under the
Policy. Such adjusted historic performance includes data that precedes the
inception dates on the Subaccounts. This data is designed to show the
performance that would have resulted if the Policy had been in existence
during that time.

For instance, as shown in the table below, PFL may disclose average annual
total returns for the Portfolios reduced by all fees and charges under the
Policy, as if the Policy had been in existence. Such fees and charges include
the Mortality and Expense Risk Fee of either 1.10% or 1.25% (depending on the
Death Benefit Option), an Administrative Charge of .15%, and a Distribution
Financing Charge of .25%.

ADJUSTED AVERAGE ANNUAL PORTFOLIO TOTAL RETURNS(/1/)

5% Annually Compounding Death Benefit or Double Enhanced Death Benefit
(Total Mutual Fund Account Annual Expenses: 1.65%)

<TABLE>
<CAPTION>
CORRESPONDING
FROM PORTFOLIO PORTFOLIO
INCEPTION OR INCEPTION
SUBACCOUNT 1 YEAR 5 YEARS 10 YEARS DATE
- ---------- ------ ------- -------------- -----------------
<S> <C> <C> <C> <C>
Endeavor Asset Allocation...... 18.18% 12.11% 11.90% April 8, 1991
T. Rowe Price International
Stock(/2/).................... 0.93% 6.06% 4.23% April 8, 1991
Endeavor Value Equity.......... 22.76% N/A 16.99% May 27, 1993
Dreyfus Small Cap Value........ 23.41% N/A 13.81% May 4, 1993
Dreyfus U.S. Government Securi-
ties.......................... 7.35% N/A 5.24% May 9, 1993
T. Rowe Price Equity Income.... 26.17% N/A 24.07% January 1, 1995
T. Rowe Price Growth Stock..... 26.46% N/A 26.56% January 1, 1995
Endeavor Opportunity Value..... 14.89% N/A 13.63% November 18, 1996
Endeavor Enhanced Index........ N/A N/A 21.55% May 1, 1997
Endeavor Select 50(/3/)........ N/A N/A N/A February 2, 1998
WRL Growth (Janus)(/5/)........ 15.61% 12.34% 16.61% October 2, 1986
</TABLE>

Return of Premium Death Benefit
(Total Mutual Fund Account Annual Expenses: 1.50%)

<TABLE>
<CAPTION>
CORRESPONDING
FROM PORTFOLIO PORTFOLIO
INCEPTION OR INCEPTION
SUBACCOUNT 1 YEAR 5 YEARS 10 YEARS DATE
- ---------- ------ ------- -------------- -----------------
<S> <C> <C> <C> <C>
Endeavor Asset Allocation...... 18.34% 12.18% 12.00% April 8, 1991
T. Rowe Price International
Stock(/2/).................... 1.07% 6.13% 4.33% April 8, 1991
Endeavor Value Equity.......... 22.94% N/A 17.12% May 27, 1993
Dreyfus Small Cap Value........ 23.59% N/A 13.95% May 4, 1993
Dreyfus U.S. Government Securi-
ties.......................... 7.51% N/A 5.40% May 9, 1993
T. Rowe Price Equity Income.... 26.35% N/A 24.25% January 1, 1995
T. Rowe Price Growth Stock..... 26.64% N/A 26.74% January 1, 1995
Endeavor Opportunity Value..... 15.06% N/A 13.80% November 18, 1996
Endeavor Enhanced Index........ N/A N/A 21.65% May 1, 1997
Endeavor Select 50(/3/)........ N/A N/A N/A February 2, 1998
WRL Growth (Janus)(/5/)........ 15.73% 12.44% 16.75% October 2, 1986
</TABLE>

- 55 -
<PAGE>

- ----------------------------
(/1/)The calculation of total return performance for periods prior to inception
of the Subaccounts reflects deductions for the Mortality and Expense Risk
Fee and Administrative Charge on a monthly basis, rather than a daily
basis. The monthly deduction is made at the beginning of each month and
generally approximates the performance that would have resulted if the
Subaccounts had actually been in existence since the inception of the
Portfolio.

(/2/)This portfolio began operations on April 8, 1991, as the Global Growth
Portfolio. However, effective January 1, 1995, Rowe Price-Fleming
International, Inc. became the new adviser to the Global Growth Portfolio.
The Portfolio's name changed to the T. Rowe Price International Stock
Portfolio and the Portfolio's shareholders approved a change in investment
objective from investments in small capitalization companies on a global
basis to investments in a broad range of companies on an international
basis (that is, non-U.S. companies).
(/3/)The Endeavor Select 50 Subaccount began operations on February 2, 1998,
therefore comparable information is not available.

(/4/)The WRL Growth Portfolio commenced operations on October 2, 1986. For
purposes of the calculation of the performance data prior to July 5, 1994,
the deductions for the Mortality and Expense Risk Fee, and Administrative
Charge are made on a monthly basis, rather than a daily basis. The monthly
deduction is made at the beginning of each month and generally approximates
the performance which would have resulted if the Subaccount had actually
been in existence since the inception of the WRL Growth Portfolio.

The figures for the "five year" and "from inception" periods in the above
tables reflect waiver of advisory fees and reimbursement of other expenses for
all portfolios except the T. Rowe Price Equity Income Portfolio and the T.
Rowe Price Growth Stock Portfolio. In the absence of such waivers, the average
annual total return figures above from the five year and from inception
periods would have been lower.

ENDEAVOR ENHANCED INDEX AND ENDEAVOR SELECT 50 PORTFOLIOS

The Endeavor Enhanced Index Portfolio and the Endeavor Select 50 Portfolio
commenced operations on May 1, 1997 and February 2, 1998, respectively, and
therefore these Portfolios do not have significant historical performance
data. However, their investment managers (J.P. Morgan Investment Management
Inc., and Montgomery Asset Management, LLC, respectively) have experience
managing similar portfolios with substantially the same investment objectives
and policies. Historical performance data showing the results the investment
managers achieved for those other portfolios is in the prospectus for the
Endeavor Series Trust, which accompanies this Prospectus. See "Performance
Information" in the Endeavor Series Trust's prospectus. That performance
information in the Endeavor Series Trust's prospectus does not take into
account the fees and charges under the Policy; if those fees and charges were
reflected, the investment returns would be lower.

- 56 -
<PAGE>

PART III

THE TARGET ACCOUNT

INTRODUCTION. Part III gives further background information on the Target
Account, The Dow Target 10 Subaccount and The Dow Target 5 Subaccount,
including their management and investment strategies and policies.

THE TARGET ACCOUNT

TARGET ACCOUNT DEFINITIONS

Adviser--First Trust Advisers L.P., the investment adviser to the Target
Account.

Annual Stock Selection Date--The last Business Day of a specified 12-month
period.

Common Shares--The common stock held in a Target Subaccount, selected
according to specified investment criteria.

DJIA--The Dow Jones Industrial Average SM. Thirty stocks chosen by the
editors of The Wall Street Journal as representative of the broad market and
of American industry.

Initial Stock Selection Date--June 30, 1998.

GENERAL

Interests in the Target Account are not expected to be available for
allocation of Premium Payments prior to the Initial Stock Selection Date.

The Target Account is a managed separate account and currently is divided
into two Subaccounts. Additional Subaccounts may be established in the future
at the discretion of PFL. Each Subaccount invests according to specific
investment strategies. Under Iowa law, the assets of the Target Account are
owned by PFL, but they are held separately from the other assets of PFL. To
the extent that these assets are attributable to the Policy Value of the
Policies, these assets are not chargeable with liabilities incurred in any
other business operation of PFL. Income, gains, and losses incurred on the
assets in a Subaccount of the Target Account, whether or not realized, are
credited to or charged against that Subaccount without regard to other income,
gains or losses of any other Account or Subaccount of PFL. Each Subaccount
operates as a separate investment fund. Therefore, the investment performance
of any Subaccount should be entirely independent of the investment performance
of PFL's general account assets or any other Account or Subaccount maintained
by PFL.

The Target Account is registered with the SEC under the 1940 Act as an open-
end management investment company and meets the definition of a separate
account under federal securities laws. However, the SEC does not supervise the
management or the investment practices or policies of the Target Account or
PFL. The Dow Target 10 Subaccount and The Dow Target 5 Subaccount are non-
diversified Subaccounts of the Target Account. The investments and
administration of each managed Subaccount are under the direction of a Board
of Managers. The Board of Managers for each Subaccount annually selects an
independent public accountant, reviews the terms of the management and
investment advisory agreements, recommends any changes in the fundamental
investment policies, and takes any other actions necessary in connection with
the operation and management of the Subaccounts.

Management of the Target Account. Endeavor Investment Advisers (the
"Manager"), an investment adviser registered with the SEC under the Investment
Advisers Act of 1940

- 57 -
<PAGE>

(the "Advisers Act"), is the Target Account's manager. The Manager performs
administerial and managerial functions for the Target Account. (see "The
Mutual Fund Account," supra.) First Trust Advisers L.P. (the "Adviser" or
"First Trust"), an Illinois limited partnership formed in 1991 and an
investment adviser registered with the SEC under the Advisers Act, is the
Target Account's investment adviser. The Adviser's address is 1001 Warrenville
Road, Lisle, Illinois 60532. First Trust Advisers L.P. is a limited
partnership with one limited partner, Grace Partners of Dupage L.P., and one
general partner, Nike Securities Corporation. Grace Partners of Dupage L.P. is
a limited partnership with one general partner, Nike Securities Corporation,
and a number of limited partners (none of whom have more than a 25% interest).
Nike Securities Corporation is an Illinois corporation controlled by Robert
Donald Van Kampen. The Adviser is responsible for selecting the investments of
each Subaccount consistent with the investment objectives and policies of that
Subaccount, and will conduct securities trading for the Subaccount.

At December 31, 1997, and as of the date of this Prospectus, the Target
Subaccounts had not commenced operations. However, the Adviser is also the
portfolio supervisor of certain unit investment trusts sponsored by Nike
Securities L.P. ("Nike Securities") which are substantially similar to the
Target Subaccounts in that they have the same investment objectives as the
Subaccounts but have a life of approximately one year. Nike Securities
specializes in the underwriting, trading and distribution of unit investment
trusts and other securities. Nike Securities, an Illinois limited partnership
formed in 1991, acts as sponsor for successive series of The First Trust
Combined Series, The First Trust Special Situations Trust, the First Trust
Insured Corporate Trust, The First Trust of Insured Municipal Bonds and the
First Trust GNMA. First Trust introduced the first insured unit investment
trust in 1974 and to date more than $11 billion in First Trust unit investment
trusts have been deposited.

Management Fee. For its services to the Target Account, the Manager is paid
a fee of 0.75% of the average daily net assets of each Target Subaccount. For
its services to the Target Account, the Adviser is paid a fee equal to 0.35%
of the average daily net assets of each Target Subaccount. This fee is paid by
the Manager.

Operating Expenses. In addition to the management fees, the Target Account
pays all expenses not assumed by the Manager, including, without limitation,
expenses for legal, accounting and auditing services, interest, taxes, costs
of printing and distributing reports to shareholders, proxy materials and
prospectuses, charges of its custodian, transfer agent and dividend disbursing
agent, registration fees, fees and expenses of the Board of Managers who are
not affiliated persons of the Manager or an Adviser, insurance, brokerage
costs, litigation, and other extraordinary or nonrecurring expenses. All
general Target Account expenses are allocated among and charged to the assets
of the Target Subaccounts on a basis that the Board of Managers deems fair and
equitable, which may be on the basis of relative net assets of each Target
Subaccount or the nature of the services performed and relative applicability
to each Target Subaccount. The Manager has agreed to limit each Target
Subaccount's management fee and operating expenses during its first year of
operations to an annual rate of 1.10% of the Subaccount's average net assets.
(This limit does not include other fees and deductions such as the Mortality
and Expense Risk Fee, Administrative Charge, and Distribution Financing
Charge.)

Portfolio Manager. There is no one individual primarily responsible for
portfolio management decisions for the Target Account. Investments are made
according to the prescribed strategy under the direction of a committee.

INVESTMENT STRATEGY

The Dow Target 10 Subaccount will invest in the common stock of the ten
companies in the DJIA that have the highest dividend yield as of a specified
business day and holds those stocks for the following 12-month period.

- 58 -
<PAGE>

The objective of each Subaccount is to provide an above-average total return
through a combination of dividend income and capital appreciation. Each
Subaccount will function in a similar manner. Each Subaccount will initially
invest in substantially equal amounts in the common stock of the companies
described above for each Subaccount (as held in a Subaccount, such common
stock is referred to as the "Common Shares") determined as of a specified
business day (the "Initial Stock Selection Date"). Each Target Subaccount may
have different investment portfolios running simultaneously for different 12-
month periods. For example, within the Target 10 Subaccount there may be more
than one Portfolio, each with a different Initial Stock Selection Date. At the
Initial Stock Selection Date, a percentage relationship among the number of
Common Shares in a Portfolio will be established.

When additional funds are deposited into the Portfolio, additional Common
Shares will be purchased in such numbers reflecting as nearly as practicable
the percentage relationship of the number of Common Shares established at the
initial purchase. Sales of Common Shares by the Portfolio will likewise
attempt to replicate the percentage relationship of Common Shares. The
percentage relationship among the number of Common Shares in the Portfolio
should therefore remain stable. However, given the fact that the market price
of such Common Shares will vary throughout the year, the value of the Common
Shares of each of the companies as compared to the total assets of the
Portfolio will fluctuate during the year, above and below the proportion
established on a Stock Selection Date. As of the last Business Day of the
specified 12-month period following each preceding stock selection date
("Annual Stock Selection Date"), a new percentage relationship will be
established among the number of Common Shares described below for each
Portfolio on such date. Common Shares may be sold or new equity securities
bought so that the Portfolio is equally invested in the common stock of each
company meeting the Portfolio's investment criteria. Thus the Portfolio may or
may not hold equity securities of the same companies as the previous year. Any
purchase or sale of additional Common Shares during the year will duplicate,
as nearly as practicable, the percentage relationship among the number of
Common Shares as of the Annual Stock Selection Date since the relationship
among the value of the Common Shares on the date of any subsequent
transactions may be different than the original relationship among their
value.

The Target Account may determine to offer additional subaccounts in the
future, which may have different selection criteria or stock selection dates.

Units of both The Dow Target 10 Subaccount and The Dow Target 5 Subaccount
have not been designed so that their prices will parallel or correlate with
movements in the DJIA, and it is expected that their prices will not do so.

An investment in a Target Subaccount involves the purchase of a portfolio of
attractive equities with high dividend yields in one convenient purchase.
Investing in the stocks of the DJIA with the highest dividend yields amounts
to a contrarian strategy because these shares are often out of favor. Such
strategy may be effective in achieving a Target Subaccount's investment
objectives because regular dividends are common for established companies and
dividends have accounted for a substantial portion of the total return on
stocks of the DJIA as a group. However, there is no guarantee that either a
Target Subaccount's objective will be achieved or that a Target Subaccount
will provide for capital appreciation in excess of such Target Subaccount's
expenses.

Each Target Subaccount may also invest in futures and options, hold
warrants, and lend its Common Shares.

- 59 -
<PAGE>

Tax Limitations. Section 817(h) of the Code provides that in order for a
variable contract which is based on a segregated asset account to qualify as
an annuity contract under the Code, the investments made by such account must
be "adequately diversified" in accordance with Treasury regulations. The
Treasury regulations issued under Section 817(h) (Treas. Reg. (S)1.817-5)
apply a diversification requirement to each of the Subaccounts of the Target
Account. To qualify as "adequately diversified," each Subaccount may have:

(i) No more than 55% of the value of its total assets represented by any
one investment;

(ii) No more than 70% of the value of its total assets represented by any
two investments;

(iii) No more than 80% of the value of its total assets represented by any
three investments; and

(iv) No more than 90% of the value of its total assets represented by any
four investments.

The Target Account, through the Subaccounts, intends to comply with the
diversification requirements of the Treasury. PFL has entered into an
agreement with the Manager, who in turn, has entered into a contract with the
Advisor that requires the Subaccounts to be operated in compliance with the
Treasury regulations. The Adviser reserves the right to depart from either
Target Subaccount's investment strategy in order to meet these diversification
requirements.

THE DOW JONES INDUSTRIAL AVERAGE SM

The DJIA was first published in The Wall Street Journal in 1896. Initially
consisting of just 12 stocks, the DJIA expanded to 20 stocks in 1916 and to
its present size of 30 stocks on October 1, 1928. The stocks are chosen by the
editors of The Wall Street Journal as representative of the broad market and
of American industry. The companies are major factors in their industries and
their stocks are widely held by individuals and institutional investors.
Changes in the components of the DJIA are made entirely by the editors of The
Wall Street Journal without consultation with the companies, the stock
exchange or any official agency. For the sake of continuity, changes are made
rarely. Most substitutions have been the result of mergers, but from time to
time, changes may be made to achieve a better representation. The components
of the DJIA may be changed at any time, for any reason. Any changes in the
components of the DJIA made after the Initial Stock Selection Date will not
cause a change in the identity of the Common Shares included in a Target
Subaccount, including any equity securities deposited in the Target
Subaccount, except on an Annual Stock Selection Date. The following is a list
of the companies which currently comprise the DJIA.

AT&T Corporation Walt Disney Company
Allied Signal E.I. du Pont de Nemours & Company
Aluminum Company of America Eastman Kodak Company
American Express Company Exxon Corporation
Boeing Company General Electric Company
Caterpillar Inc. General Motors Corporation
Chevron Corporation Goodyear Tire & Rubber Company
Coca-Cola Company J.P. Morgan & Company, Inc.
Hewlett-Packard Company Philip Morris Companies, Inc.
International Business Machines Procter & Gamble Company
Corporation Sears, Roebuck & Company
International Paper Company Travelers Group
Johnson & Johnson Union Carbide Corporation
McDonald's Corporation United Technologies Corporation
Merck & Company, Inc. Wal-Mart Stores Inc.
Minnesota Mining & Manufacturing Company

- 60 -
<PAGE>

The Target Account is not sponsored, endorsed, sold or promoted by Dow
Jones. Dow Jones makes no representation or warranty, express or implied, to
the owners of the Target Account or any member of the public regarding the
advisability of purchasing the Target Account. Dow Jones' only relationship to
First Trust Advisers, Endeavor and PFL is the licensing of certain copyrights,
trademarks, servicemarks and service names of Dow Jones. Dow Jones has no
obligation to take the needs of First Trut Advisers, Endeavor, PFL or the
owners of the Target Account into consideration in determining, composing or
calculating the Dow Jones Industrial AverageSM. Dow Jones is not responsible
for and has not participated in the determination of the terms and conditions
of the Target Account to be issued, including the pricing or the amount
payable under the contract. Dow Jones has no obligation or liability in
connection with the administration or marketing of the Target Account.

DOW JONES DOES NOT GUARANTEE THE ACCURACY AND/OR THE COMPLETENESS OF THE DOW
JONES INDUSTRIAL AVERAGESM OR ANY DATA INCLUDED THEREIN AND DOW JONES SHALL
HAVE NO LIABILITY FOR ANY ERRORS, OMISSION, OR INTERRUPTIONS THEREIN. DOW
JONES MAKES NO WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY
FIRST TRUST ADVISERS, ENDEAVOR, PFL, OWNERS OF THE TARGET ACCOUNT OR ANY OTHER
PERSON OR ENTITY FROM THE USE OF THE DOW JONES INDUSTRIAL AVERAGESM OR ANY
DATA INCLUDED THEREIN. DOW JONES MAKES NO EXPRESS OR IMPLIED WARRANTIES, AND
EXPRESSLY DISCLAIMS ALL WARRANTIES, OF MERCHANTABILITY OR FITNESS FOR A
PARTICULAR PURPOSE OR USE WITH RESPECT TO THE DOW JONES INDUSTRIAL AVERAGESM
OR ANY DATA INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FOREGOING, IN NO
EVENT SHALL DOW JONES HAVE ANY LIABILITY FOR ANY LOST PROFITS OR INDIRECT,
PUNITIVE, SPECIAL OR CONSEQUENTIAL DAMAGES (INCLUDING LOST PROFITS), EVEN IF
NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

INVESTMENT RISKS

THERE IS NO ASSURANCE THAT ANY SUBACCOUNT WILL ACHIEVE ITS STATED OBJECTIVE.
More detailed information, including a description of each Subaccount's
investment objective and policies and a description of risks involved in
investing in each of the Subaccounts and of each Subaccount's fees and
expenses is contained in the Statement of Additional Information. INFORMATION
CONTAINED IN THE STATEMENT OF ADDITIONAL INFORMATION SHOULD BE READ CAREFULLY
BEFORE INVESTING IN A SUBACCOUNT OF THE TARGET ACCOUNT.

The Subaccounts consist of different issues of equity securities, all of
which are listed on a securities exchange. In addition, each of the companies
whose equity securities are included in a portfolio are actively-traded, well-
established corporations.

Common Shares from time to time may be sold under certain circumstances
described herein. Common Shares, however, will not be sold by a Subaccount to
take advantage of market fluctuations or changes in anticipated rates of
appreciation or depreciation or if the Common Shares no longer meet the
criteria by which they were selected for a Subaccount. However, Common Shares
will be sold on or about each Annual Stock Selection Date in accordance with
the Adviser's stock selection strategy.

Whether or not the Common Shares are listed on a securities exchange, the
principal trading market for the Common Shares may be in the over-the-counter
market. As a result, the existence of a liquid trading market for the Common
Shares may depend on whether dealers will make a market in the Common Shares.
There can be no assurance that a market will be made for any of the Common
Shares, that any market for the Common Shares will be maintained or that there
will be sufficient liquidity of the Common Shares in any markets

- 61 -
<PAGE>

made. The price at which the Common Shares may be sold to meet transfers,
partial withdrawals or surrenders and the value of a Subaccount will be
adversely affected if trading markets for the Common Shares are limited or
absent.

Investors should be aware of certain other considerations before making a
decision to invest in a Subaccount. The value of common stocks is subject to
market fluctuations for as long as the common stocks remain outstanding, and
thus, the value of the Common Shares will fluctuate over the life of a
Subaccount and may be more or less than the price at which they were purchased
by such Subaccount. The Common Shares may appreciate or depreciate in value
(or pay dividends) depending on the full range of economic and market
influences affecting these securities, including the impact of the
Subaccounts' purchase and sale of the Common Shares and other factors.

An investment in a Subaccount should be made with an understanding of the
risks which an investment in common stocks entails. In general, the value of
your investment will decline if the financial condition of the issuers of the
common stocks becomes impaired or if the general condition of the relevant
stock market worsens. Common stocks are especially susceptible to general
stock market movements and to volatile increases and decreases of value, as
market confidence in and perceptions of the issuers change. These perceptions
are based on unpredictable factors including expectations regarding
government, economic, monetary and fiscal policies, inflation and interest
rates, economic expansion or contraction, and global or regional political,
economic or banking crises. In addition, due to the objective nature of the
investment selection criteria, Subaccounts may be for certain periods
considered concentrated in various industries. PFL cannot predict the
direction or scope of any of these factors. Common stocks have generally
inferior rights to receive payments from the issuer in comparison with the
rights of creditors of, or holders of debt obligations or preferred stocks
issued by, the issuer. Moreover, common stocks do not represent an obligation
of the issuer and therefore do not offer any assurance of income or provide
the degree of protection of capital provided by debt securities.

An investment in the The Dow Target 5 Subaccount may subject you to
additional risk due to the relative lack of diversity in its portfolio since
the portfolio contains only five stocks. Therefore, The Dow Target 5
Subaccount may be subject to greater market risk than other subaccounts which
contain a more diversified portfolio of securities. Each Subaccount is not
actively managed and common shares will not be sold to take advantage of
market fluctuations or changes in anticipated rates of appreciation. Finally,
each strategy has under performed the DJIA in certain years.

PFL, the Manager and the Adviser shall not be liable in any way for any
default, failure or defect in any Common Share.

To the best of the Adviser's knowledge, there is no litigation pending as of
the date of the Prospectus with respect to any equity security which might
reasonably be expected to have a material adverse effect on the Subaccounts.
At any time after the date of the Prospectus, litigation may be instituted on
a variety of grounds with respect to the Common Shares. PFL is unable to
predict whether any such litigation will be instituted, or if instituted,
whether such litigation might have a material adverse effect on the
Subaccounts.

Legislation. Further, at any time after the date of the Prospectus,
legislation may be enacted that could negatively affect the Common Shares in
the Subaccounts or the issuers of the Common Shares. Changing approaches to
regulation, particularly with respect to the environment or with respect to
the petroleum industry, may have a negative impact on certain companies
represented in the Subaccounts. There can be no assurance that future
legislation, regulation or deregulation will not have a material adverse
effect on the Subaccounts or will not impair the ability of the issuers of the
Common Shares to achieve their business goals.

- 62 -
<PAGE>

PERFORMANCE INFORMATION

SUBACCOUNTS OF THE TARGET ACCOUNT--PERFORMANCE DATA

At December 31, 1997 and as of the date of this Prospectus, the Target
Subaccounts had not commenced operations. However, certain aspects of the
investment strategies can be demonstrated using historical data.

The following table contains three columns that show the performance of:

Column One: the Ten Highest Dividend Yielding Stocks Strategy for the DJIA;

Column Two: Five Lowest Priced Stocks of the Ten Highest Dividend Yielding
Stocks Strategies in the DJIA; and

Column Three:the performance of the DJIA.

The returns shown in the following table and graphs are not guarantees of
future performance and should not be used as predictors of returns to be
expected in connection with a Subaccount. Both stock prices (which may
appreciate or depreciate) and dividends (which may be increased, reduced or
eliminated) will affect the returns. Each strategy under performed its
respective index in certain years. Accordingly, there can be no assurance that
a Subaccount will outperform its respective index over the life of a
Subaccount or over consecutive rollover periods, if available.

An investor in a Subaccount would not necessarily realize as high a total
return on an investment in the stocks upon which the hypothetical returns are
based for the following reasons: the total return figures shown do not reflect
brokerage commissions, Subaccount expenses or taxes; the Subaccounts are
established at different times of the year; and the Subaccounts may not be
fully invested at all times or equally weighted in all stocks comprising a
strategy. If the above-mentioned charges were reflected in the hypothetical
returns, the returns would be lower than those presented here. (See "CHARGES
AND DEDUCTIONS," p. 40.)

- 63 -
<PAGE>

These figures are for calendar years; the Target Account may use different
12-month periods.

COMPARISON OF TOTAL RETURN(/2/)

<TABLE>
<CAPTION>
STRATEGY TOTAL RETURNS INDEX TOTAL RETURNS
-------------------------------- -------------------
5 LOWEST
10 HIGHEST PRICED OF THE
DIVIDEND 10 HIGHEST
YIELDING DIVIDEND
YEAR STOCKS(/1/) YIELDING STOCKS(/1/) DJIA
- ---- ----------- -------------------- -------------------
<S> <C> <C> <C>
1973....................... 4.01% 20.01% -13.20%
1974....................... -1.02% -5.40% -23.64%
1975....................... 56.10% 64.77% 44.46%
1976....................... 35.18% 40.96% 22.80%
1977....................... -1.95% 5.49% -12.91%
1978....................... 0.03% 1.23% 2.66%
1979....................... 13.01% 9.84% 10.60%
1980....................... 27.90% 41.69% 21.90%
1981....................... 7.46% 3.19% -3.61%
1982....................... 27.12% 43.37% 26.85%
1983....................... 39.07% 36.38% 25.82%
1984....................... 6.22% 11.12% 1.29%
1985....................... 29.54% 38.34% 33.28%
1986....................... 35.63% 30.89% 27.00%
1987....................... 5.59% 10.69% 5.66%
1988....................... 24.57% 21.47% 16.03%
1989....................... 26.97% 10.55% 32.09%
1990....................... -7.82% -15.74% -0.73%
1991....................... 34.20% 62.03% 24.19%
1992....................... 7.69% 22.90% 7.39%
1993....................... 27.08% 34.01% 16.87%
1994....................... 4.21% 8.27% 5.03%
1995....................... 36.85% 30.50% 36.67%
1996....................... 28.35% 26.20% 28.71%
1997....................... 21.68% 19.97% 24.82%
</TABLE>

(1) The Ten Highest Dividend Yielding Stocks and the Five Lowest Priced Stocks
of the Ten Highest Dividend Yielding Stocks in the DJIA for any given
period were selected by ranking the dividend yields for each of the stocks
in the index, as of the beginning of the period, and dividing by the
stock's market value on the first trading day on the exchange where that
stock principally trades in the given period.

(2) Total Return represents the sum of the percentage change in market value
of each group of stocks between the first trading day of a period and the
total dividends paid on each group of stocks during the period divided by
the opening market value of each group of stocks as of the first trading
day of a period. Total Return does not take into consideration any sales
charges, commissions, expenses or taxes. Total Return does not take into
consideration any reinvestment of dividend income and all returns are
stated in terms of the United States dollar. Based on the year-by-year
returns contained in the table, over the twenty-five years listed above,
the Ten Highest Dividend Yielding Stocks in the DJIA achieved an average
annual total return of 18.44%, while the Five Lowest Priced Stocks of the
Ten Highest Dividend Yielding Stocks in the DJIA achieved an average
annual total return of 21.39%. In addition, over this period, the
individual strategies achieved a greater average annual total return than
that of the DJIA, which was 13.08%. Although each Target Subaccount seeks
to achieve a better performance than the index as a whole, there can be no
assurance that a Target Subaccount will achieve a better performance.

- 64 -
<PAGE>

PAST PERFORMANCE OF THE DJIA

LOGO

The chart above represents past performance of the DJIA, the Ten Highest
Dividend Yielding DJIA Stocks and the Five Lowest Priced Stocks of the Ten
Highest Yielding DJIA Stocks (but not The Dow Target 10 Subaccount or The Dow
Target 5 Subaccount) from January 1, 1973 through December 31, 1997 and should
not be considered indicative of future results. Further, these results are
hypothetical. The chart assumes that all dividends during a year are
reinvested at the end of that year and does not reflect sales charges,
commissions, expenses or taxes. There can be no assurance that either The Dow
Target 10 Subaccount or The Dow Target 5 Subaccount will outperform the DJIA.

Investors should not rely on the preceding financial information as an
indication of the past or future performance of the Target Subaccounts.

STANDARDIZED PERFORMANCE DATA

From time to time, PFL may advertise historical total returns for the Target
Subaccounts. These figures will be calculated according to standardized
methods prescribed by the SEC. They will be based on historical earnings and
are not intended to indicate future performance.

The total return calculations for a Subaccount do not reflect the effect of
any premium taxes that may be applicable to a particular Policy. To the extent
that any or all of a premium tax is applicable to a particular Policy, the
total return of that Policy will be reduced. For additional information
regarding total returns calculated using the standard formats briefly
summarized above, please refer to the Statement of Additional Information, a
copy of which may be obtained from the Administrative and Service Office upon
request.

NON-STANDARDIZED PERFORMANCE DATA

PFL may from time to time also advertise or disclose average annual total
return or other performance data in non-standard formats for a Target
Subaccount. The non-standard performance data may make assumptions such as the
amount invested in a Subaccount, differences in time periods to be shown, or
the effect of partial withdrawals or annuity payments and may also make other
assumptions.

All non-standard performance data will be advertised only if the standard
performance data is also disclosed. For additional information regarding the
calculation of other performance data, please refer to the Statement of
Additional Information, a copy of which may be obtained from the
Administrative and Service office upon request.

- 65 -
<PAGE>

PORTFOLIO TURNOVER

It is anticipated that each Target Subaccount's annual rate of portfolio
turnover normally will not exceed 100%. Portfolio turnover for each Target
Subaccount will vary from year to year, and depending on market conditions,
the portfolio turnover rate could be greater in periods of unusual market
movement. A higher turnover rate would result in heavier brokerage commissions
or other transactional expenses which must be borne, directly or indirectly by
each subaccount, and ultimately by you.

STATEMENT OF ADDITIONAL INFORMATION

A Statement of Additional Information is available (at no cost) which
contains more details concerning the subjects discussed in this Prospectus.
The following is the Table of Contents for that Statement:

- 66 -
<PAGE>

TABLE OF CONTENTS

PART I

<TABLE>
<S> <C>
THE POLICY--GENERAL PROVISIONS.............................................. 3
Owner..................................................................... 3
Entire Policy............................................................. 3
Delay of Payment and Transfers............................................ 4
Misstatement of Age or Sex................................................ 4
Reallocation of Policy Values After the Annuity Commencement Date......... 4
Assignment................................................................ 4
Evidence of Survival...................................................... 5
Non-Participating......................................................... 5
Amendments................................................................ 5
Addition, Deletion, or Substitution of Investments........................ 5
FEDERAL TAX MATTERS......................................................... 6
Tax Status of the Policy.................................................. 6
Taxation of PFL........................................................... 6
INVESTMENT EXPERIENCE....................................................... 7
Accumulation Units........................................................ 7
Annuity Unit Value and Annuity Payment Rates.............................. 8
HISTORICAL PERFORMANCE DATA................................................. 10
Money Market Yields....................................................... 10
Other Subaccount Yields................................................... 11
Total Returns............................................................. 12
Other Performance Data.................................................... 13
Adjusted Performance Data--The Mutual Fund Account........................ 13

PART II

THE TARGET ACCOUNT.......................................................... 13
What is the Investment Strategy?.......................................... 13
Determination of Unit Value; Valuation of Securities...................... 14
MANAGEMENT.................................................................. 15
The Board of Managers..................................................... 15
The Investment Advisory Services.......................................... 18
The Manager............................................................... 18
Transfer Agent and Custodian.............................................. 19
BROKERAGE ALLOCATION........................................................ 19
INVESTMENT RESTRICTIONS..................................................... 19
Fundamental Policies...................................................... 19
Operating Policies........................................................ 20
Options and Futures Strategies............................................ 20
Securities Lending........................................................ 22

PART III

STATE REGULATION OF PFL..................................................... 23
ADMINISTRATION.............................................................. 23
RECORDS AND REPORTS......................................................... 23
DISTRIBUTION OF THE POLICIES................................................ 23
OTHER PRODUCTS.............................................................. 24
CUSTODY OF ASSETS........................................................... 24
LEGAL MATTERS............................................................... 24
OTHER INFORMATION........................................................... 24
FINANCIAL STATEMENTS........................................................ 25
INDEPENDENT AUDITORS........................................................ 25
</TABLE>

- 67 -
<PAGE>

APPENDIX A

EXCESS INTEREST ADJUSTMENT(1)

The formula which will be used to determine the Excess Interest Adjustment
(EIA) is:

S* (G - C)* (M/12)

S = Gross amount being withdrawn that is subject to the EIA

G = Guaranteed Interest Rate in effect for the policy

C = Current Guaranteed Interest Rate then being offered on new premiums for
the next longer option period than "M". If this policy form or such an
option period is no longer offered, "C" will be the U.S. Treasury rate
for the next longer maturity (in whole years) than "M" on the 25th day of
the previous calendar month, plus up to 2%.

M = Number of months remaining in the current option period, rounded up to
the next higher whole number of months.

EXAMPLE 1 (FULL SURRENDER, RATES INCREASE BY 3%):

<TABLE>
<S> <C>
Single Premium: $50,000
Guarantee Period: 5 Years
Guarantee Rate: 5.50% per annum
Surrender: Middle of Contract Year 3
Policy Value at middle of
Contract Year 3 = 50,000* (1.055) R 2.5 = 57,161.18
Adjustment Free Amount at
middle of Contract Year 3 = 57,161.18* .10 = 5,716.12
Amount Subject to EIA = 57,161.18 - 5,716.12 = 51,445.06
EIA Floor = 50,000* (1.03) R 2.5 = 53,834.80
Excess Interest Adjustment
G = .055
C = .085
M = 30
Excess Interest Adjustment = S* (G - C)* (M/12)
= 51,445.06* (.055-.085)* (30/12)
= -3,858.38, but Excess Interest
Adjustment cannot cause the Adjusted
PV to fall below the floor, so the
adjustment is limited to
53,834.80 - 57,161.18 = -3,326.38
Adjusted Policy Value ("APV") = Net Surrender Value
= PV + EIA = 57,161.18 + (-3,326.38)
= 53,834.80
</TABLE>
- ----------------------------
(1) * represents multiplication;
R represents exponentiation.

A-1
<PAGE>

EXAMPLE 2 (SURRENDER, RATES DECREASE BY 1%):

</TABLE>

On a partial withdrawal, PFL will pay the policy holder the full amount of
withdrawal requested (as long as the Annuity Purchase Value is sufficient).
Amounts withdrawn will reduce the PV by an amount equal to:

R - E

where:
R = the requested partial withdrawal
E = the Excess Interest Adjustment

A-2
<PAGE>

EXAMPLE 3 (PARTIAL WITHDRAWAL, RATES INCREASE BY 1%):

<TABLE>
<S> <C>
Single Premium: $50,000
Guarantee Period: 5 Years
Guarantee Rate: 5.50% per annum
Partial withdrawal: $20,000; Middle of Contract Year 3
Policy Value at middle of Contract Year 3 = 50,000* (1.055) R 2.5 = 57,161.18
Adjustment Free Amount at middle of
Contract Year 3 = 57,161.18* .10 = 5,716.12
Excess Interest Adjustment
S = 20,000 - 5,716.12 = 14,283.88
G = .055
C = .065
M = 30
Excess Interest Adjustment = S * (G-C) * (M/12)
= 14,283.88 * (.055-.065) * (30/12)
= -357.10
Remaining Policy Value at middle of
Contract Year 3 = 57,161.18 - (R - E)
= 57,161.18 - (20,000 - (-357.10))
= 36,804.08
</TABLE>

A-3
<PAGE>

EXAMPLE 4 (PARTIAL WITHDRAWAL, RATES DECREASE BY 1%):

<TABLE>
<S> <C>
Single Premium: $50,000
Guarantee Period: 5 Years
Guarantee Rate: 5.50% per annum
Partial Surrender: $20,000; Middle of Contract Year 3
Policy Value at middle of
Contract Year 3 = 50,000* (1.055) R 2.5 = 57,161.18
Adjustment Free Amount at middle of
Contract Year 3 = 57,161.18* .10 = 5,716.12
Excess Interest Adjustment
S = 20,000 - 5,716.12 = 14,283.88
G = .055
C = .045
M = 30
Excess Interest Adjustment = 14,283.88 * (.055 - .045) * (30/12)
= 357.10
Remaining Policy Value at middle of
Contract Year 3 = 57,161.18 - (R - E)
= 57,161.18 - (20,000 - 357.10)
= 37,518.28
</TABLE>

A-4
<PAGE>

APPENDIX B

The dates shown below are the approximate first issue dates of the various
versions of the Policy. These dates will vary by state in many cases. This
Appendix describes certain of the more significant differences in features of
the various versions of the Policy. There may be additional variations. Please
see your actual policy and any attachments for determining your specific
coverage.

<TABLE>
- --------------------------------------------------------------------------
<S> <C>
Policy Form/Endorsement Approximate First Issue Date
- --------------------------------------------------------------------------
AV212 101 75 1292 (Policy Form) May 1993
- --------------------------------------------------------------------------
V829 & S831 (replacement pages for 1.65 M&E) January 1994
- --------------------------------------------------------------------------
AE872 395 (endorsement) May 1995
- --------------------------------------------------------------------------
AV265 101 89 396 (Policy Form) June 1996
- --------------------------------------------------------------------------
AE900 396 (endorsement) June 1996
- --------------------------------------------------------------------------
AV339 101 101 497 (Policy Form) July 1997
- --------------------------------------------------------------------------
AE957 497 (endorsement) July 1997
- --------------------------------------------------------------------------
AV400 101 107 198 (Policy Form) Anticipated: May 1998
- --------------------------------------------------------------------------
</TABLE>

B-1
<PAGE>

<TABLE>
<S> <C> <C> <C> <C> <C>
Product Feature AV212 101 75 1292 AV212 101 75 AV265 101 89 396 AV339 101 101 497 AV400 101 107 198
1292,V829 and S831 and AE900 396 and AE957 497 with AE957 497
- -------------------------------------------------------------------------------------------------------------------------
Excess Interest N/A N/A Yes Yes Yes
Adjustment
- -------------------------------------------------------------------------------------------------------------------------
Guaranteed Minimum Total Premiums Total Premiums 5% Annually 5% Annually 5% Annually
Death Benefit Paid, less any Paid, less any Compounding (Option Compounding (Option Compounding (Option
Option(s) partial withdrawals partial withdrawals A) or Annual Step- A) or Annual Step- A), Double Enhanced
made before death, made before death, Up (Option B). Up (Option B), or (Option B), or
accumulated at 5% accumulated at 5% Option A is only Return of Premium Return of Premium
to the date we to the date we available if Owner (Option C). Option (Option C). Option
receive due proof receive due proof and Annuitant are A is only available A is only available
of death or the of death or the both under age 75. if Owner and if Owner and
Policy Value on the Policy Value on the Annuitant are both Annuitant are both
date we receive due date we receive due under age 75. under age 75.
proof of death, proof of death, Option B is only Option B is only
which ever is which ever is available if Owner available if Owner
greater. greater. and Annuitant are and Annuitant are
under age 81. under age 81.
- -------------------------------------------------------------------------------------------------------------------------
Guaranteed Period N/A N/A 1, 3 and 5 year 1, 3, and 5 year 1, 3, and 5 year
Options (available Guaranteed Periods Guaranteed Periods Guaranteed Periods
in the Fixed available. available. available.
Account)
- -------------------------------------------------------------------------------------------------------------------------
Minimum effective N/A N/A 3% 3% 3%
annual interest
rate applicable to
the fixed account
- -------------------------------------------------------------------------------------------------------------------------
Asset Rebalancing N/A N/A Yes Yes Yes
- -------------------------------------------------------------------------------------------------------------------------
Death Proceeds Greater of 1) the Greater of 1) the Greatest of (a) Greatest of (a) Greatest of (a)
Policy Value on the Policy Value on the Policy Value, (b) Policy Value, (b) Policy Value, (b)
date we receive due date we receive due Cash Value, and (c) Cash Value, and (c) Cash Value, and (c)
proof of death, or proof of death, or Guaranteed Minimum Guaranteed Minimum Guaranteed Minimum
2) the total 2) the total Death Benefit. Death Benefit. Death Benefit.
premiums paid for premiums paid for
this policy, less this policy, less
any partial any partial
withdrawals made withdrawals made
before death, before death,
accumulated at 5% accumulated at 5%
interest per annum interest per annum
to the date we to the date we
receive due proof receive due proof
of death of death.
- -------------------------------------------------------------------------------------------------------------------------
Distribution N/A Applicable Applicable Applicable Applicable
Financing Charge
- -------------------------------------------------------------------------------------------------------------------------
Is Mortality & No No No No Yes (1.10% plus
Expense Risk Fee Administrative
and Administrative Charge, regardless
Charge different of death benefit
after the Annuity chosen prior to the
Commencement Date? Annuity
Commencement Date.
- -------------------------------------------------------------------------------------------------------------------------
Dollar Cost N/A N/A Yes Yes Yes
Averaging Fixed
Account Option
- -------------------------------------------------------------------------------------------------------------------------
Service Charge $35 assessed on $35 assessed on $35 assessed on $35 assessed either $35 assessed either
each Policy each Policy each Policy on a Policy on a Policy
Anniversary. Anniversary. Anniversary; waived Anniversary or on Anniversary or on
if Sum of Premium Surrender; waived Surrender; waived
Payments less if sum of Premium if sum of Premium
partial withdrawals Payments less Payments less
is at least $50,000 partial withdrawals partial withdrawals
on the Policy or the Policy Value or the Policy Value
Anniversary. Not is at least $50,000 is at least $50,000
deducted from the on the Policy on the Policy
Fixed Account. Anniversary or at Anniversary or at
the time of the time of
Surrender. The Surrender. The
Service Charge is Service Charge is
deducted pro-rata deducted pro-rata
from the Investment from the Investment
Options. Options.
- -------------------------------------------------------------------------------------------------------------------------
Nursing Care and N/A N/A Yes Yes Yes
Terminal Condition
Withdrawal Option
</TABLE>

B-2
<PAGE>

STATEMENT OF ADDITIONAL INFORMATION

THE ENDEAVOR PLATINUM VARIABLE ANNUITY

Issued through

PFL ENDEAVOR VARIABLE
ANNUITY ACCOUNTS

Offered by
PFL LIFE INSURANCE COMPANY

4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

----------------

This statement of additional information expands upon subjects discussed in
the current prospectus for the Endeavor Platinum Variable Annuity (the
"Policy") offered by PFL Life Insurance Company. You may obtain a copy of the
Prospectus dated May 1, 1998 by calling 1-800-525-6205, or by writing to the
administrative and service office, Financial Markets Division--Variable
Annuity Dept., 4333 Edgewood Road, N.E., Cedar Rapids, Iowa 52499-0001. Terms
used in the current prospectus for the policy are incorporated in this
Statement of Additional Information.

THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND SHOULD BE
READ ONLY IN CONJUNCTION WITH THE PROSPECTUS FOR THE POLICY AND TARGET
ACCOUNT, ENDEAVOR SERIES TRUST, AND THE GROWTH PORTFOLIO OF THE WRL SERIES
FUND, INC.

Dated: May 1, 1998

- 1 -
<PAGE>

TABLE OF CONTENTS

<TABLE>
<CAPTION>
PAGE
----
PART I

<S> <C>
THE POLICY--GENERAL PROVISIONS
Owner.................................................................... 3
Entire Policy............................................................ 3
Delay of Payment and Transfers........................................... 4
Misstatement of Age or Sex............................................... 4
Reallocation of Policy Values After the Annuity Commencement Date........ 4
Assignment............................................................... 4
Evidence of Survival..................................................... 5
Non-Participating........................................................ 5
Amendments............................................................... 5
Addition, Deletion, or Substitution of Investments....................... 5
FEDERAL TAX MATTERS........................................................ 6
Tax status of the Policy................................................. 6
Taxation of PFL.......................................................... 6
INVESTMENT EXPERIENCE...................................................... 7
Accumulation Units....................................................... 7
Annuity Unit Value and Annuity Payment Rates............................. 8
HISTORICAL PERFORMANCE DATA................................................ 10
Money Market Yields...................................................... 10
Other Subaccount Yields.................................................. 11
Total Returns............................................................ 12
Other Performance Data................................................... 13
Adjusted Performance Data--The Mutual Fund Account....................... 13

PART II

THE TARGET ACCOUNT......................................................... 13
What is the Investment Strategy?......................................... 13
Determination of Unit Value; Valuation of Securities..................... 14
MANAGEMENT................................................................. 15
The Board of Managers.................................................... 15
The Investment Advisory Services......................................... 18
The Manager.............................................................. 18
Transfer Agent and Custodian............................................. 19
BROKERAGE ALLOCATION....................................................... 19
INVESTMENT RESTRICTIONS.................................................... 19
Fundamental Policies..................................................... 19
Operating Policies....................................................... 20
Options and Futures Strategies........................................... 20
Securities Lending....................................................... 22

PART III

STATE REGULATION OF PFL.................................................... 23
ADMINISTRATION............................................................. 23
RECORDS AND REPORTS........................................................ 23
DISTRIBUTION OF THE POLICIES............................................... 23
OTHER PRODUCTS............................................................. 24
CUSTODY OF ASSETS.......................................................... 24
LEGAL MATTERS.............................................................. 24
OTHER INFORMATION.......................................................... 24
FINANCIAL STATEMENTS....................................................... 25
INDEPENDENT AUDITORS....................................................... 25
</TABLE>

- 2 -
<PAGE>

In order to supplement the description in the Prospectus, the following
provides additional information about the Policy which may be of interest to
you. Part I of this Statement of Additional Information provides additional
information regarding the Policy. Part II of this Statement of Additional
Information (beginning on p. 13) provides information regarding the operations
and investment activities of the Target Account, including its investment
policies. Part III provides miscellaneous additional information about PFL and
the Accounts.

PART I

THE POLICY--GENERAL PROVISIONS

OWNER

The Policy shall belong to you, as the Owner, upon issuance of the Policy
after completion of an application and delivery of the initial Premium
Payment. While the Annuitant is living, you may: (1) assign the Policy; (2)
surrender the Policy; (3) amend or modify the Policy with PFL's consent; (4)
receive annuity payments or name a Payee to receive the payments; and (5)
exercise, receive and enjoy every other right and benefit contained in the
Policy. The exercise of these rights may be subject to the consent of any
assignee or irrevocable Beneficiary; and of your spouse in a community or
marital property state.

Unless PFL has been notified of a community or marital property interest in
the Policy, it will rely on its good faith belief that no such interest exists
and will assume no responsibility for inquiry.

A Successor Owner can be named in the Policy application or information
provided in lieu thereof, or in a Written Notice. The Successor Owner will
become the new Owner upon your death, if you predecease the Annuitant. If no
Successor Owner survives you and you predecease the Annuitant, your estate
will become the Owner.

You may change the ownership of the Policy in a Written Notice. When this
change takes effect, all rights of ownership in the Policy will pass to the
new Owner. A change of ownership may have adverse tax consequences.

When there is a change of Owner or Successor Owner, the change will take
effect as of the date the Owner signs the Written Notice, subject to any
payment PFL has made or action PFL has taken before recording the change.
Changing the Owner or naming a new Successor Owner cancels any prior choice of
Successor Owner, but does not change the designation of the Beneficiary or the
Annuitant.

If ownership is transferred (except to your spouse) because you die before
the Annuitant, the Cash Value generally must be distributed to the Successor
Owner within five years of your death, or payments must be made for a period
certain or for the Successor Owner's lifetime so long as any period certain
does not exceed that Successor Owner's life expectancy, if the first payment
begins within one year of your death.

ENTIRE POLICY

The Policy and any endorsements thereon and the Policy application or
information provided in lieu thereof, constitute the entire contract between
PFL and you. All statements in the application are representations and not
warranties. No statement will cause the Policy to be void or to be used in
defense of a claim unless contained in the application or information provided
in lieu thereof.

- 3 -
<PAGE>

DELAY OF PAYMENT AND TRANSFERS

Payment of any amount due from the Mutual Fund Account or the Target Account
in respect of a surrender, partial withdrawal, the Death Benefit or the death
of the Owner of a Nonqualified Policy generally will occur within seven
business days from the date the Written Notice (and any other required
documentation or information) is received, except that PFL may be permitted to
defer such payment from the Mutual Fund Account or the Target Account if: (1)
the New York Stock Exchange is closed for other than usual weekends or
holidays or trading on the Exchange is otherwise restricted; or (2) an
emergency exists as defined by the Securities and Exchange Commission (the
"SEC") or the SEC requires that trading be restricted; or (3) the SEC permits
a delay for your protection. In addition, transfers of amounts from the
Subaccounts may be deferred under these circumstances.

Certain delays and restrictions apply to transfers of amounts out of the
Fixed Account. See "The Endeavor Accounts--The Fixed Account," p. 24 of the
Prospectus.

MISSTATEMENT OF AGE OR SEX

If the age or sex of the Annuitant or Owner has been misstated, PFL will
change the annuity benefit payable to that which the Premium Payments would
have purchased for the correct age or sex. The dollar amount of any
underpayment made by PFL shall be paid in full with the next payment due such
person or the Beneficiary. The dollar amount of any overpayment made by PFL
due to any misstatement shall be deducted from payments subsequently accruing
to such person or Beneficiary. Any underpayment or overpayment will include
interest at 5% per year, from the date of the wrong payment to the date of the
adjustment. The age of the Annuitant or Owner may be established at any time
by the submission of proof satisfactory to PFL.

REALLOCATION OF POLICY VALUES AFTER THE ANNUITY COMMENCEMENT DATE

After the Annuity Commencement Date, you may reallocate the value of a
designated number of Annuity Units of a Subaccount of the Mutual Fund Account
("Mutual Fund Subaccount") or of a Subaccount of the Target Account ("Target
Subaccount") then credited to a Policy into an equal value of Annuity Units of
one or more other Mutual Fund Subaccounts, Target Subaccounts, or the Fixed
Account. The reallocation shall be based on the relative value of the Annuity
Units of the Account(s) or Subaccount(s) at the end of the Business Day on the
next payment date. The minimum amount which may be reallocated is the lesser
of (1) $10 of monthly income or (2) the entire monthly income of the Annuity
Units in the Account or Subaccount from which the transfer is being made. If
the monthly income of the Annuity Units remaining in an Account or Subaccount
after a reallocation is less than $10, PFL reserves the right to include the
value of those Annuity Units as part of the transfer. The request must be in
writing to PFL's Administrative and Service Office. There is no charge
assessed in connection with such reallocation. PFL reserves the right to limit
the number of times a reallocation of Annuity Units may be made in any given
Policy Year.

ASSIGNMENT

During the lifetime of the Annuitant you may assign any rights or benefits
provided by the Policy. An assignment will not be binding on PFL until a copy
has been filed at its Administrative and Service Office. Your rights and
benefits and those of the Beneficiary are subject to the rights of the
assignee. PFL assumes no responsibility for the validity or effect of any
assignment. Any claim made under an assignment shall be subject to proof of
interest and the extent of the assignment. An assignment may have tax
consequences.

- 4 -
<PAGE>

Unless you so direct by filing Written Notice with PFL, no Beneficiary may
assign any payments under the Policy before they are due. To the extent
permitted by law, no payments will be subject to the claims of any
Beneficiary's creditors.

EVIDENCE OF SURVIVAL

PFL reserves the right to require satisfactory evidence that a person is
alive if a payment is based on that person being alive. No payment will be
made until PFL receives such evidence.

NON-PARTICIPATING

The Policy will not share in PFL's surplus earnings; no dividends will be
paid.

AMENDMENTS

No change in the Policy is valid unless made in writing by PFL and approved
by one of PFL's officers. No Registered Representative has authority to change
or waive any provision of the Policy.

PFL reserves the right to amend the Policies to meet the requirements of the
Internal Revenue Code (the "Code"), regulations or published rulings. You can
refuse such a change by giving Written Notice, but a refusal may result in
adverse tax consequences.

ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS

PFL cannot and does not guarantee that any of the Portfolios or Subaccounts
will always be available for Premium Payments, allocations, or transfers. PFL
retains the right, subject to any applicable law, to make certain changes in
the Mutual Fund Account and its investments. PFL reserves the right to
eliminate the shares of any Portfolio held by a Mutual Fund Subaccount and to
substitute shares of another Portfolio of the Underlying Funds, or of another
registered open-end management investment company for the shares of any
Portfolio, if the shares of the Portfolio are no longer available for
investment or if, in PFL's judgment, investment in any Portfolio would be
inappropriate in view of the purposes of the Mutual Fund Account. To the
extent required by the 1940 Act, substitutions of shares attributable to your
interest in a Mutual Fund Subaccount will not be made without prior notice to
you and the prior approval of the SEC. PFL retains the right, subject to any
applicable law, to make certain changes in the Target Account and its
investments. PFL reserves the right to eliminate a Target Subaccount if, in
PFL's judgment, investment in any Target Subaccount would be inappropriate in
view of the purposes of the Policy. Nothing contained herein shall prevent the
Mutual Fund Account from purchasing other securities for other series or
classes of variable annuity policies, or from effecting an exchange between
series or classes of variable annuity policies on the basis of your requests.

New Subaccounts may be established when, in the sole discretion of PFL,
marketing, tax, investment or other conditions warrant. Any new Subaccounts
may be made available to existing Owners on a basis to be determined by PFL.
Each additional Subaccount will purchase shares in a mutual fund portfolio,
other investment vehicle, or, in the case of the Target Account, in shares of
common stock. PFL may also eliminate one or more Subaccounts if, in its sole
discretion, marketing, tax, investment or other conditions warrant such
change. In the event any Subaccount is eliminated, PFL will notify you and
request a reallocation of the amounts invested in the eliminated Subaccount.
If no such reallocation is provided by you, PFL will reinvest the amounts in
the Subaccount that invests in the Endeavor Money Market Portfolio (or in a
similar portfolio of money market instruments), in another Subaccount, or in
the Fixed Account, if appropriate.

- 5 -
<PAGE>

In the event of any such substitution or change, PFL may, by appropriate
endorsement, make such changes in the Policies as may be necessary or
appropriate to reflect such substitution or change. Furthermore, if deemed to
be in the best interests of persons having voting rights under the Policies,
the Mutual Fund Account may be (i) operated as a management company under the
1940 Act or any other form permitted by law, (ii) deregistered under the 1940
Act in the event such registration is no longer required or (iii) combined
with one or more other separate accounts, and the Target Account may be (i)
operated in any form permitted by law, (ii) deregistered under the 1940 Act in
the event such registration is no longer required or (iii) combined with one
or more other separate accounts. To the extent permitted by applicable law,
PFL also may transfer the assets of the Mutual Fund Account or the Target
Account associated with the Policies to another account or accounts.

FEDERAL TAX MATTERS

TAX STATUS OF THE POLICY

Distribution Requirements. The Code also requires that Nonqualified Policies
contain specific provisions for distribution of Policy proceeds upon the death
of any Owner. In order to be treated as an annuity contract for federal income
tax purposes, the Code requires that such Policies provide that if any Owner
dies on or after the Annuity Commencement Date and before the entire interest
in the Policy has been distributed, the remaining portion must be distributed
at least as rapidly as under the method in effect on such Owner's death. If
any Owner dies before the Annuity Commencement Date, the entire interest in
the Policy must generally be distributed within 5 years after such Owner's
date of death or be used to purchase an immediate annuity under which payments
will begin within one year of such Owner's death and will be made for the life
of the Beneficiary or for a period not extending beyond the life expectancy of
the "Designated Beneficiary" as defined in section 72(s) of the Code. However,
if upon such Owner's death prior to the Annuity Commencement Date, such
Owner's surviving spouse becomes the sole new Owner under the Policy, then the
Policy may be continued with the surviving spouse as the new Owner. Under the
Policy, the Beneficiary is the Designated Beneficiary of an Owner/Annuitant
and the Successor Owner is the Designated Beneficiary of an Owner who is not
the Annuitant. If any Owner is not a natural person, then for purposes of
these distribution requirements, the primary Annuitant shall be treated as the
Owner and any death or change of such primary Annuitant shall be treated as
the death of the Owner. The Nonqualified Policies contain provisions intended
to comply with these requirements of the Code. No regulations interpreting
these requirements of the Code have yet been issued and thus no assurance can
be given that the provisions contained in the Policies satisfy all such Code
requirements. The provisions contained in the Policies will be reviewed and
modified if necessary to assure that they comply with the Code requirements
when clarified by regulation or otherwise.

TAXATION OF PFL

PFL at present is taxed as a life insurance company under part I of
Subchapter L of the Code. The Mutual Fund Account and the Target Account are
treated as part of PFL and, accordingly, will not be taxed separately as
"regulated investment companies" under Subchapter M of the Code. PFL does not
expect to incur any federal income tax liability with respect to investment
income and net capital gains arising from the activities of the Mutual Fund
Account or the Target Account retained as part of the reserves under the
Policy. Based on this expectation, it is anticipated that no charges will be
made against the Mutual Fund Account or the Target Account for federal income
taxes. If, in future years, any federal income taxes are incurred by PFL with
respect to the Mutual Fund Account or the Target Account, PFL may make a
charge to that Account.

- 6 -
<PAGE>

INVESTMENT EXPERIENCE

A "Net Investment Factor" is used to determine the value of Accumulation
Units and Annuity Units, and to determine annuity payment rates.

ACCUMULATION UNITS

Upon allocation to the selected Mutual Fund Subaccount or Target Subaccount,
Premium Payments are converted into Accumulation Units of the Subaccount. The
number of Accumulation Units to be credited is determined by dividing the
dollar amount allocated to each Subaccount by the value of an Accumulation
Unit for that Subaccount as next determined after the Premium Payment is
received at the Administrative and Service Office or, in the case of the
initial Premium Payment, when the Policy application is completed, whichever
is later. The value of an Accumulation Unit was arbitrarily established at $1
(except the WRL Growth Subaccount and the Target Subaccounts which were
established at $10) at the inception of each Subaccount. Thereafter, the value
of an Accumulation Unit is determined as of the close of trading on each day
the New York Stock Exchange and PFL's Administrative and Service Office are
open for business.

For the Mutual Fund Account, an index (the "Net Investment Factor") which
measures the investment performance of a Subaccount during a Valuation Period
is used to determine the value of an Accumulation Unit for the next subsequent
Valuation Period. The Net Investment Factor may be greater or less than or
equal to one; therefore, the value of an Accumulation Unit may increase,
decrease or remain the same from one Valuation Period to the next. You bear
this investment risk. The Net Investment Performance of a Subaccount and
deduction of certain charges affect the Accumulation Unit Value.

The Net Investment Factor for any Mutual Fund Subaccount for any Valuation
Period is determined by dividing (a) by (b) and subtracting (c) from the
result, where:

(a) is the net result of:

(1) the net asset value per share of the shares held in the
Subaccount determined at the end of the current Valuation Period, plus

(2) the per share amount of any dividend or capital gain distribution
made with respect to the shares held in the Subaccount if the ex-
dividend date occurs during the current Valuation Period, plus or minus

(3) a per share credit or charge for any taxes determined by PFL to
have resulted during the Valuation Period from the investment
operations of the Subaccount;

(b) is the net result of the net asset value per share of the shares held
in the Subaccount determined as of the end of the immediately preceding
Valuation Period, and

(c) is the charge for Mortality and Expense Risk during the Valuation
Period, equal on an annual basis to 1.25% (for both the 5% Annually
Compounding Death Benefit and the Double Enhanced Death Benefit) and 1.10%
(for the Return of Premium Death Benefit) of the daily net asset value of
the Subaccount, plus the .15% Administrative Charge plus the Distribution
Financing Charge of .25%. The Distribution Financing Charge is assessed
only during the first ten Policy Years and prior to the Annuity
Commencement Date.

- 7 -
<PAGE>

ILLUSTRATION OF MUTUAL FUND ACCOUNT ACCUMULATION UNIT VALUE CALCULATIONS

FORMULA AND ILLUSTRATION FOR DETERMINING THE NET INVESTMENT FACTOR

Net Investment Factor = (A + B - C) - E
-----------
D

Where:
A = The Net Asset Value of an Underlying Fund share as of the end of
the current Valuation Period.
Assume..........................................A = $11.57

B = The per share amount of any dividend or capital gains distribution
since the end of the immediately preceding Valuation Period.
Assume...............................................B = 0

C = The per share charge or credit for any taxes reserved for at the
end of the current Valuation Period.
Assume...............................................C = 0

D = The Net Asset Value of an Underlying Fund share at the end of the
immediately preceding Valuation Period.
Assume..........................................D = $11.40

E = The daily deduction for the Mortality and Expense Risk Fee, the
Administrative Charge, and the Distribution Financing Charge,
which totals 1.65% on an annual basis for the first ten years and
1.40% thereafter. On a daily basis, E equals .0000448376 for the
first ten years and .0000380909 thereafter.

Then, the Net Investment Factor = (11.57 + 0 - 0) -
---------------
(11.40)
.0000448376 = Z = 1.0148674431

for the first ten years, and (11.57 + 0 - 0) - .0000380909 = 1.0148741898
---------------
11.40
thereafter.

FORMULA AND ILLUSTRATION FOR DETERMINING ACCUMULATION UNIT VALUE

Accumulation Unit Value = A X B

Where: A = The Accumulation Unit Value for the immediately preceding
Valuation Period.
Assume.............................................. = $ X

B = The Net Investment Factor for the current Valuation Period.
Assume................................................ = Y

Then, the Accumulation Unit Value = $ X X Y = $ Z

ANNUITY UNIT VALUE AND ANNUITY PAYMENT RATES

For both the Mutual Fund Account and the Target Account, the amount of
Variable Annuity Payments will vary with Annuity Unit Values. Annuity Unit
Values rise if the net investment performance of the Subaccount exceeds the
assumed interest rate of 5% annually. Conversely, Annuity Unit Values fall if
the net investment performance of the Subaccount is less than the

- 8 -
<PAGE>

assumed rate. The value of a variable Annuity Unit in each Subaccount was
established at $1.00 on the date operations began for that Subaccount. For the
Mutual Fund Account, the value of a variable Annuity Unit on any subsequent
Business Day is equal to (a) multiplied by (b) multiplied by (c), where:

(a) is the variable Annuity Unit Value on the immediately preceding
Business Day;

(b) is the Net Investment Factor for the valuation period; and

The investment result adjustment factor for the valuation period is the
product of discount factors of .99986634 per day to recognize the 5% effective
annual Assumed Investment Return. The valuation period is the period from the
close of the immediately preceding Business Day to the close of the current
Business Day.

For the Target Account, at the end of each Valuation Period, the Annuity
Unit Value is established by multiplying the value of an Annuity Unit
determined at the end of the immediately preceding Valuation Period by the Net
Investment Factor for the current Valuation Period, and then multiplying that
product by an investment result adjustment factor for the purpose of
offsetting the effect of an Assumed Investment Return of 5.0% per annum which
is assumed in the Annuity Conversion Rates for the Contracts. The Net
Investment Factor includes a charge for mortality and expense risks, that is,
the Mortality and Expense Risk Fee and Administrative Charge (see "Charges and
Deductions" at page 50 of the Prospectus).

The dollar amount of subsequent Variable Annuity Payments will depend upon
changes in applicable Annuity Unit Values.

The annuity payment rates vary according to the Annuity Option elected and
the sex and adjusted age of the Annuitant at the Annuity Commencement Date.
The Policy also contains a table for determining the adjusted age of the
Annuitant.

ILLUSTRATION OF CALCULATIONS FOR ANNUITY UNIT VALUE
AND VARIABLE ANNUITY PAYMENTS

FORMULA AND ILLUSTRATION FOR DETERMINING ANNUITY UNIT VALUE

Annuity Unit Value = A X B X C

Where: A = Annuity Unit Value for the immediately preceding Valuation Period.
Assume.............................................. = $ X

B = Net Investment Factor for the Valuation Period for which the
Annuity Unit Value is being calculated.
Assume................................................ = Y

C = A factor to neutralize the assumed interest rate of 5% built into
the Annuity Tables used.
Assume................................................ = Z

Then, the Annuity Unit Value is:
$ X X Y X Z = $ Q

- 9 -
<PAGE>

FORMULA AND ILLUSTRATION FOR DETERMINING AMOUNT OF FIRST MONTHLY VARIABLE
ANNUITY PAYMENT

First Monthly Variable Annuity Payment = A X B
------
$1,000

Where: A = The Adjusted Policy Value as of the Annuity Commencement Date.
Assume.............................................. = $ X

B = The Annuity purchase rate per $1,000 of Adjusted Policy Value
based upon the option selected, the sex and adjusted age of the
Annuitant according to the tables contained in the Policy.
Assume.............................................. = $ Y

Then, the first Monthly Variable Annuity
Payment = $ X X $ Y = $Z
---------
1,000

FORMULA AND ILLUSTRATION FOR DETERMINING THE NUMBER OF ANNUITY UNITS
REPRESENTED BY EACH MONTHLY VARIABLE ANNUITY PAYMENT

Number of Annuity Units = A
-
B

Where: A = The dollar amount of the first monthly Variable Annuity Payment.
Assume.............................................. = $ X

B = The Annuity Unit Value for the Valuation Date on which the first
monthly payment is due.
Assume.............................................. = $ Y

Then, the number of Annuity Units $ X = Z
---
$ Y

HISTORICAL PERFORMANCE DATA

MONEY MARKET YIELDS

PFL may from time to time disclose the current annualized yield of the
Endeavor Money Market Subaccount, which invests in the Endeavor Money Market
Portfolio, for a 7-day period in a manner which does not take into
consideration any realized or unrealized gains or losses on shares of the
Endeavor Money Market Portfolio or on its portfolio securities. This current
annualized yield is computed by determining the net change (exclusive of
realized gains and losses on the sale of securities and unrealized
appreciation and depreciation) at the end of the 7-day period in the value of
a hypothetical account having a balance of 1 unit of the Endeavor Money Market
Subaccount at the beginning of the 7-day period, dividing such net change in
account value by the value of the account at the beginning of the period to
determine the base period return, and annualizing this quotient on a 365-day
basis. The net change in account value reflects (i) net income from the
Portfolio attributable to the hypothetical account; and (ii) charges and
deductions imposed under a Policy that are attributable to the hypothetical
account. The charges and deductions include the per unit charges for the
hypothetical account for (i) the Administrative

- 10 -
<PAGE>

and (iii) the Distribution Financing Charge. Current Yield will be calculated
according to the following formula:

Current Yield = ((NCS - ES)/UV)/(365/7))

Where:
NCS=
The net change in the value of the Portfolio (exclusive of realized
gains and losses on the sale of securities and unrealized
appreciation and depreciation and income other than investment
income) for the 7-day period attributable to a hypothetical account
having a balance of 1 Subaccount unit.

ES= Per unit expenses of the Subaccount for the 7-day period.

UV= The unit value on the first day of the 7-day period.

Because of the charges and deductions imposed under a Policy, the yield for
the Endeavor Money Market Subaccount will be lower than the yield for the
Endeavor Money Market Portfolio. The yield calculations do not reflect the
effect of any premium taxes that may be applicable to a particular Policy.

PFL may also disclose the effective yield of the Endeavor Money Market
Subaccount for the same 7-day period, determined on a compounded basis. The
effective yield is calculated by compounding the base period return according
to the following formula:

Effective Yield = (1 + ((NCS - ES)/UV) X (365/7) - 1

ES= Per unit expenses of the Subaccount for the 7-day period.

UV= The unit value on the first day of the 7-day period.

The yield on amounts held in the Endeavor Money Market Subaccount normally
will fluctuate on a daily basis. Therefore, the disclosed yield for any given
past period is not an indication or representation of future yields or rates
of return. The Endeavor Money Market Subaccount's actual yield is affected by
changes in interest rates on money market securities, average portfolio
maturity of the Endeavor Money Market Portfolio, the types and quality of
portfolio securities held by the Endeavor Money Market Portfolio and its
operating expenses. For the seven days ended December 31, 1997, the yield of
the Endeavor Money Market Subaccount was 2.976%, and the effective yield was
3.020% for the 5% Annually Compounding Death Benefit and the Double Enhanced
Death Benefit. For the seven days ended December 31, 1997, the yield of the
Endeavor Money Market Subaccount was 3.123%, and the effective yield was
3.171% for the Return of Premium Death Benefit.

OTHER SUBACCOUNT YIELDS

PFL may from time to time advertise or disclose the current annualized yield
of one or more of the Mutual Fund Subaccounts and the Target Subaccounts
(except the Endeavor Money Market Subaccount) for 30-day periods. The
annualized yield of a Subaccount refers to income generated by the Subaccount
over a specific 30-day period. Because the yield is annualized, the yield
generated by a Subaccount during the 30-day period is assumed to be generated
each 30-day period over a 12-month period. The yield is computed by: (i)
dividing the net investment income of the Subaccount less Subaccount expenses
for the period, by (ii) the maximum offering price per unit on the last day of
the period times the daily average number of units outstanding for the period,
(iii) compounding that yield for a 6-month period, and (iv) multiplying that
result by 2.

- 11 -
<PAGE>

Expenses attributable to the Subaccount include (i) the Administrative
Charges; (ii) the Mortality and Expense Risk Fee; and (iii) the Distribution
Financing Charge. The 30-day yield is calculated according to the following
formula:

Yield = 2 x ((((NI - ES)/(U x UV)) + 1)/6/ - 1)

Where:

NI= Net investment income of the Subaccount for the 30-day period
attributable to the Subaccount's unit.

ES= Expenses of the Subaccount for the 30-day period.

U = The average number of units outstanding.

UV= The unit value at the close (highest) of the last day in the 30-day
period.

Because of the charges and deductions imposed by the Mutual Fund Account,
the yield for a Mutual Fund Subaccount will be lower than the yield for its
corresponding Portfolio. The yield calculations do not reflect the effect of
any premium taxes that may be applicable to a particular Policy.

The yield on amounts held in the Mutual Fund Subaccounts and the Target
Subaccounts normally will fluctuate over time. Therefore, the disclosed yield
for any given past period is not an indication or representation of future
yields or rates of return. A Subaccount's actual yield is affected by the
types and quality of its investments and its operating expenses.

TOTAL RETURNS

PFL may from time to time also advertise or disclose total returns for one
or more of the Mutual Fund Subaccounts or the Target Subaccounts for various
periods of time. One of the periods of time will include the period measured
from the date the Subaccount commenced operations. When a Subaccount has been
in operation for 1, 5 and 10 years, respectively, the total return for these
periods will be provided. Total returns for other periods of time may from
time to time also be disclosed. Total returns represent the average annual
compounded rates of return that would equate an initial investment of $1,000
to the redemption value of that investment as of the last day of each of the
periods. The ending date for each period for which total return quotations are
provided will be for the most recent month end practicable, considering the
type and media of the communication and will be stated in the communication.

Total returns will be calculated using Subaccount Unit Values which PFL
calculates on each Business Day based on the performance of the Mutual Fund
Account's underlying Portfolio, and the Target Subaccount's common shares, and
the deductions for the Mortality and Expense Risk Fee, the Distribution
Financing Charges, and the Administrative Charges. The total return for each
Target Subaccount will also reflect the Manager's Fee and other operating
expenses. The total return will then be calculated according to the following
formula:

P (1 + T)/n/ = ERV

Where:

T = The average annual total return net of Subaccount recurring charges.

ERV= The ending redeemable value of the hypothetical account at the end of
the period.

P = A hypothetical initial payment of $1,000.

N = The number of years in the period.

- 12 -
<PAGE>

OTHER PERFORMANCE DATA

PFL may from time to time also disclose average annual total returns in a
non-standard format in conjunction with the standard format described above.

PFL may from time to time also disclose cumulative total returns in
conjunction with the standard format described above. The cumulative returns
will be calculated using the following formula.

CTR = (ERV / P) - 1

Where:

CTR= The cumulative total return net of Subaccount recurring charges for
the period.

ERV= The ending redeemable value of the hypothetical investment at the end
of the period.

P = A hypothetical initial payment of $1,000.

All non-standard performance data will only be advertised if the standard
performance data for the same period, as well as for the required period, is
also disclosed.

ADJUSTED PERFORMANCE DATA--THE MUTUAL FUND ACCOUNT

From time to time, sales literature or advertisements may quote average
annual total returns for periods prior to the date a particular Mutual Fund
Subaccount commenced operations. Such performance information for the Mutual
Fund Subaccounts will be calculated based on the performance of the various
Portfolios and the assumption that the Mutual Fund Subaccounts were in
existence for the same periods as those indicated for the Portfolios, with the
level of Policy charges that are currently in effect.

PART II

THE TARGET ACCOUNT

WHAT IS THE INVESTMENT STRATEGY?

The objective of each of the Target Subaccounts is to provide an above-
average total return through a combination of dividend income and capital
appreciation. While the objectives of the Target Subaccounts are the same,
each Target Subaccount follows a different investment strategy (set forth
below) in order to achieve its stated objective.

Each Target Subaccount will initially invest in equal amounts in the common
stock described below for each Target Subaccount (the "Common Shares")
determined as of a specified business day (the "Initial Stock Selection
Date"). The DJIA Target 10 Subaccount will invest in the common stock of the
ten companies in the Dow Jones Industrial Average (the "DJIA") that have the
highest dividend yield. The DJIA Target 5 Subaccount will invest in the common
stock of the five companies with the lowest per share stock price of the ten
companies in the DJIA Target 10 Subaccount. These stocks will be held for one
year.

At the Initial Stock Selection Date, a percentage relationship among the
number of Common Shares in a Target Subaccount will be established. When
additional funds are deposited into the Target Subaccount, additional Common
Shares will be purchased in such numbers reflecting as nearly as practicable
the percentage relationship of the number of Common Shares established at the
initial purchase. Sales of Common Shares by the Target Subaccount will
likewise attempt to replicate the percentage relationship of Common Shares.
The percentage relationship among the

- 13 -
<PAGE>

number of Common Shares in the Target Subaccount should therefore remain
stable. However, given the fact that the market price of such Common Shares
will vary throughout the year, the value of the Common Shares of each of the
companies as compared to the total assets of the Target Subaccount will
fluctuate during the year, above and below the proportion established on a
Stock Selection Date. On the last Business Day of the 12-month period
following the preceding Stock Selection Date ("Annual Stock Selection Date"),
a new percentage relationship will be established among the number of Common
Shares described above for each Target Subaccount on such date. Common Shares
may be sold or new equity securities bought so that the Target Subaccount is
equally invested in the common stock of each company meeting the Target
Subaccount's investment criteria. Thus the Target Subaccount may or may not
hold equity securities of the same companies as the previous year. Any
purchase or sale of additional Common Shares during the year will duplicate,
as nearly as practicable, the percentage relationship among the number of
Common Shares as of the Annual Stock Selection Date since the relationship
among the value of the Common Shares on the date of any subsequent
transactions may be different than the original relationship among their
value.

The yield for each equity security listed on the DJIA is calculated by
annualizing the last quarterly or semi-annual ordinary dividend declared and
dividing the result by the market value of such equity security as of the
close of business on the Stock Selection Date.

The publishers of the DJIA are not affiliated with PFL, Endeavor, or First
Trust Advisers L.P. and have not participated in the creation of the Target
Subaccounts or the selection of the equity securities included therein. Any
changes in the components of any of the respective indices made after a Stock
Selection Date will not cause a change in the identity of the Common Shares
included in a Target Subaccount, including any additional Common Shares
purchased thereafter, until the next Annual Stock Selection Date.

Investors should note that the above criteria were applied and will in the
future be applied to the Common Shares selected for inclusion in the Target
Subaccounts as of the respective Stock Selection Date. Additional Common
Shares which were originally selected through this process may be purchased
throughout the year, as investors may continue to invest in the Target
Subaccounts, even though the yields on these Common Shares may have changed
subsequent to the previous Stock Selection Date. These Common Shares may no
longer be included in the index, or may not meet a Target Subaccount's
selection criteria at that time, and therefore, such Common Shares would no
longer be chosen for inclusion in the Target Subaccounts if the selection
process were to be performed again at that time. The equity securities
selected as Common Shares and the percentage relationship among the number of
shares will not change for purchase or sales by a Target Subaccount until the
next Annual Stock Selection Date.

DETERMINATION OF UNIT VALUE; VALUATION OF SECURITIES

PFL determines the Unit Value of each Target Subaccount each Business Day.
This daily determination of Unit Value is made as of the close of regular
trading on the New York Stock Exchange, currently 4:00 p.m. New York time
unless the Exchange closes earlier, by dividing the total assets of a Target
Subaccount less all of its liabilities, by the total number of units
outstanding at the time the determination is made. Purchases and redemptions
will be effected at the time of determination of Unit Value next following the
receipt of any purchase or redemption order deemed to be in good order.

Equity securities are valued at the last sale price on the exchange on which
they are primarily traded or at the ask price on the NASDAQ system for
unlisted national market issues, or at the last quoted bid price for
securities in which there were no sales during the day or for unlisted

- 14 -
<PAGE>

securities not reported on the NASDAQ system. Short-term obligations which
mature in 60 days or less are valued at amortized cost, which approximates
fair value as determined by the Board of Managers. Futures and option
contracts that are traded on commodities or securities exchanges are normally
valued at the settlement price on the exchange on which they are traded.
Securities (other than short-term obligations) for which there are no such
quotations or valuations are valued at fair value as determined in good faith
by or at the direction of the Board of Managers of the Target Subaccounts.

MANAGEMENT

THE BOARD OF MANAGERS

The members of the Board of Managers of the Target Account, and their
principal occupations during the past five years are set forth below. Their
titles may have varied during that period. Unless otherwise indicated, the
address of each member is 2101 East Coast Highway, Suite 300, Corona del Mar,
California 92625.

<TABLE>
<CAPTION>
NAME, AGE AND ADDRESS HELD WITH REGISTRANT DURING PAST 5 YEARS
--------------------- ------------------------ ------------------------------------
<S> <C> <C>
*+Vincent J. McGuinness, President and Manager From January, 1997 to December 1997,
Jr. (32) Executive Vice-President of
Operations and since December, 1997,
Chief Financial Officer of Endeavor
Group; from September, 1996 to June,
1997, Chief Financial Officer and
since May, 1996, Director, and since
June, 1997, Executive Vice
President--Administration of
Endeavor Management Co.; since
August, 1996, Chief Financial
Officer of VJM Corporation; from
May, 1996 to January 1997, Executive
Vice President and Director of
Sales, Western Division of Endeavor
Group; since May, 1996, Chief
Financial Officer of McGuinness &
Associates; from July, 1993 to
August, 1995 Rocky Mountain Regional
Marketing Director for Endeavor
Group; President and Trustee of
Endeavor Series Trust.

*+Vincent J. McGuinness Manager Chairman, Chief Executive Officer
(63) and Director of McGuinness &
Associates, Endeavor Group, VJM
Corporation (oil and gas), until
July, 1996 McGuinness Group
(insurance marketing) and until
January, 1994 Swift Energy Marketing
Company and since September, 1988
Endeavor Management Co.; President
of VJM Corporation, Endeavor
Management Co. and, since February,
1996, McGuinness & Associates;
Trustee, Endeavor Series Trust.
</TABLE>

- 15 -
<PAGE>

<TABLE>
<CAPTION>
NAME, AGE AND ADDRESS HELD WITH REGISTRANT DURING PAST 5 YEARS
--------------------- ------------------------ ------------------------------------
<S> <C> <C>
Timothy A. Devine (63) Manager Prior to September, 1993, President
1424 Dolphin Terrace and Chief Executive Officer, Devine
Corona del Mar, Califor- Properties, Inc. Since September,
nia 1993, Vice President, Plaint
92625 Control, Inc. (landscape contracting
and maintenance); Trustee, Endeavor
Series Trust.

Thomas J. Hawekotte (63) Manager President, Thomas Hawekotte, P.C.
1200 Lake Shore Drive (law practice); Trustee, Endeavor
Chicago, Illinois 60610 Series Trust.

Steven L. Klosterman Manager Since July, 1995, President of
(46) Klosterman Capital Corporation
5973 Avenida Encinas, (investment adviser); Investment
#300 Counselor, Robert J. Metcalf &
Carlsbad, California Associates, Inc. (investment
92008 adviser) from August, 1990 to June,
1995; Trustee, Endeavor Series
Trust.

*Halbert D. Lindquist Manager President, Lindquist Associates,
(52) Inc. (investment adviser) and since
1650 E. Fort Lowell Road December, 1987 Tucson Asset
Tucson, Arizona 85719- Management Inc. (commodity trading
2324 adviser), and since November, 1987,
Presidio Government Securities,
Incorporated (broker-dealer);
Trustee, Endeavor Series Trust;
since January, 1998, chief
investment officer, Slackstone
Alternative Asset Management.

R. Daniel Olmstead, Jr. Manager Rancher until January, 1997. Since
(66) January, 1997, real estate
2661 Point Del Mar consultant; Trustee, Endeavor Series
Corona Del Mar, Califor- Trust.
nia 92625

Keith H. Wood (62) Manager Since 1972, Chairman and Chief
Executive Officer of Jameson, Eaton
& Wood (investment adviser) and
since 1979, President of Ivory &
Sime International, Inc. (investment
adviser); Trustee, Endeavor Series
Trust.

*William. L. Busler (55) Manager President, PFL Life Insurance
4333 Edgewood Road N.E. Company; Trustee, Endeavor Series
Cedar Rapids, Iowa Trust.
52499-0001
</TABLE>

- 16 -
<PAGE>

<TABLE>
<CAPTION>
NAME, AGE AND ADDRESS HELD WITH REGISTRANT DURING PAST 5 YEARS
--------------------- ------------------------ ------------------------------------
<S> <C> <C>
Michael J. Roland (39) Chief Financial Officer Since June, 1996, Chief Financial
(Treasurer) Officer of Endeavor Group, Endeavor
Management Co. and Endeavor Series
Trust; from January, 1995 to April,
1997, Senior Vice President,
Treasurer and Chief Financial
Officer of Pilgrim America Group,
Pilgrim America Investments, Inc.,
Pilgrim America Securities and of
each of the funds in the Pilgrim
America Group of Funds; from July,
1994 to December, 1994, partner at
the consulting firm of Corporate
Savings Group; From March, 1992 to
June, 1994, Vice President of PIMCO
Advisors, LP and of the PIMCO
Institutional Funds.

Pamela A. Shelton (48) Secretary Since October, 1993, Executive
Secretary to Chairman of the Board
and Chief Executive Officer of, and
since April, 1996, Secretary of
McGuinness & Associates, Endeavor
Group, VJM Corporation, McGuinness
Group (until July, 1996) and
Endeavor Management Co.; from July,
1992 to October, 1993,
Administrative Secretary, Mayor and
City Council, City of Laguna Niguel,
California; Secretary, Endeavor
Series Trust.
</TABLE>
- --------

* An "interested person" of the Target Account as defined in the 1940 Act.

+ Vincent J. McGuinness, Jr. is the son of Vincent J. McGuinness.

The Rules and Regulations of the Target Account provide that the Target
Account will indemnify its Board of Managers and officers against liabilities
and expenses incurred in connection with litigation in which they may be
involved because of their offices with the Target Account, except if it is
determined in the manner specified in the Rules and Regulations that they have
not acted in good faith in the reasonable belief that their actions were in
the best interests of the Target Account or that such indemnification would
relieve any officer or member of the Board of Managers of any liability to the
Target Account or its shareholders by reason of willful misfeasance, bad
faith, gross negligence or reckless disregard of his duties. The Target
Account, at its expense, provides liability insurance for the benefit of its
Board of Managers and officers.

- 17 -
<PAGE>

Compensation. For the first full year of the Target Account, the following
compensation is estimated to be paid to members of the Board of Managers:

<TABLE>
<CAPTION>
TOTAL COMPENSATION
AGGREGATE FROM ACCOUNT
COMPENSATION AND FUND COMPLEX
NAME OF PERSON FROM ACCOUNT PAID TO TRUSTEES
- -------------- ------------ ------------------
<S> <C> <C>
Vincent J. McGuinness........................... $ 0 $ 0
Timothy A. Devine............................... $1,500 $14,000
Thomas J. Hawekotte............................. $1,500 $14,000
Steven L. Klosterman............................ $1,500 $14,000
Halbert D. Lindquist............................ $1,500 $14,000
R. Daniel Olmstead.............................. $1,500 $14,000
Keith H. Wood................................... $1,500 $14,000
Vincent J. McGuinness, Jr....................... $ 0 $ 0
William L. Busler............................... $ 0 $ 0
</TABLE>

THE INVESTMENT ADVISORY SERVICES

First Trust Advisers L.P. (the "Adviser") is the Target Account's investment
adviser. The Adviser manages the assets of each Target Subaccount, consistent
with the investment objective and policies described herein and in the
Prospectus, pursuant to an investment advisory agreement (the "Advisory
Agreement") with Endeavor Investment Advisers, the Target Account's Manager.

Under the Advisory Agreement, the Adviser provides each Target Subaccount
with discretionary investment services. Specifically, the Adviser is
responsible for supervising and directing the investments of each Target
Subaccount in accordance with each Target Subaccount's investment objective,
program, and restrictions as provided in the Prospectus and this Statement of
Additional Information. The Adviser is also responsible for effecting all
security transactions on behalf of each Target Subaccount.

As compensation for its services, the Adviser receives a fee of 0.35% of the
average daily net assets of each Target Subaccount, which is paid by the
Manager. Each Target Subaccount's Advisory Agreement also provides that the
Adviser, its directors, officers, employees, and certain other persons
performing specific functions for the Target Subaccounts will only be liable
to the Target Subaccount for losses resulting from willful misfeasance, bad
faith, gross negligence, or reckless disregard of duty.

THE MANAGER

The Target Account is managed by Endeavor Investment Advisers ("the
Manager") which, subject to the supervision and direction of the Target
Account's Board of Managers, has overall responsibility for the general
management and administration of the Target Account. The Manager is a general
partnership of which Endeavor Management Co. is the managing partner. Endeavor
Management Co., by whose employees all management services performed under the
management agreement are rendered to the Target Account, holds a 50.01%
interest in the Manager and AUSA Financial Markets, Inc., an affiliate of PFL,
holds the remaining 49.99% interest therein. Vincent J. McGuinness, a member
of the Board of Managers of the Target Account, together with his family
members and trusts for the benefit of his family members, own all of Endeavor
Management Co.'s outstanding common stock. Mr. McGuinness is Chairman, Chief
Executive Officer and President of Endeavor Management Co.

The Manager is responsible for providing investment management to the Target
Account and in the exercise of such responsibility selects an investment
adviser for each of the Target Subaccounts (the "Adviser") and monitors the
Adviser's investment program and results, reviews brokerage matters, oversees
compliance by the Target Account with various federal and state statutes, and
carries out the directives of the Board of Managers. The Manager is
responsible for

- 18 -
<PAGE>

providing the Target Account with office space, office equipment, and
personnel necessary to operate and administer the Target Account's business,
and also supervises the provision of services by third parties such as the
Target Account's custodian, transfer agent, and administrator. Pursuant to an
administration agreement, First Data Investor Services Group, Inc. ("FDISG")
assists the Manager in the performance of its administrative responsibilities
to the Target Account. For its administrative responsibilities the Target
Account pays FDISG a flat fee of $10,000 per annum per Subaccount and all out-
of-pocket fees and expenses.

As compensation for its services, the Manager receives a fee equal to 0.75%
of the average daily net assets of each Target Subaccount.

TRANSFER AGENT AND CUSTODIAN

All cash and securities of each Target Subaccount are held by Boston Safe
Deposit and Trust Company as custodian. FDISG, located at 4400 Computer Drive,
Westborough, Massachusetts 01581, serves as transfer agent for the Target
Account.

BROKERAGE ALLOCATION

The Adviser invests all assets of the Target Subaccounts in common stock and
incurs brokerage costs in connection therewith.

Allocations of transactions by the Target Subaccounts, including their
frequency, to various dealers is determined by the Adviser in its best
judgment and in a manner deemed to be in the best interest of the investors in
the Target Subaccount rather than by any formula. The primary consideration is
prompt execution of orders in an effective manner at the most favorable price.
Purchases and sales of securities may be principal transactions; that is,
securities may be purchased directly from the issuer or from an underwriter or
market maker for the securities. Any transactions for which the Target
Subaccounts pays a brokerage commission will be effected at the best price and
execution available. Purchases from underwriters of securities include a
commission or concession paid by the issuer to the underwriter, and purchases
from dealers serving as market makers include the spread between the bid and
the asked price. Brokerage may be allocated based on the sale of Policies by
dealers or activities in support of sales of the Policies. The Target Account
has adopted a Brokerage Enhancement Plan, whereby all or a portion of certain
brokerage commission paid by the Target Subaccounts may be allocated or
credited to the Distributor or other entities marketing the Policies, to help
to finance sales activities.

INVESTMENT RESTRICTIONS

Fundamental policies of the Target Subaccounts may not be changed without
the approval of the lesser of (1) 67% of the persons holding voting interests
(generally Policy Owners) present at a meeting if the holders of more than 50%
are present in person or by proxy or (2) more than 50% of the persons holding
voting interests. Other restrictions, in the form of operating policies, are
subject to change by the Board of Managers without the approval of persons
holding a voting interest. Any investment restriction which involves a maximum
percentage of securities or assets shall not be considered to be violated
unless an excess over the percentage occurs immediately after, and is caused
by, an acquisition of securities or assets of, or borrowings by, a Target
Subaccount.

FUNDAMENTAL POLICIES

As a matter of fundamental policy, each Target Subaccount may not:

(1) Borrowing. Borrow money, except each Target Subaccount may borrow as
a temporary measure for extraordinary or emergency purposes, and then only
in amounts not

- 19 -
<PAGE>

exceeding 30% of its total assets valued at market. Each Target Subaccount
will not borrow in order to increase income (leveraging), but only to
facilitate redemption requests which might otherwise require untimely
investment liquidations;

(2) Loans. Make loans, although the Target Subaccounts may purchase money
market securities and enter into repurchase agreements; and they may lend
their Common Shares.

(3) Margin. Purchase securities on margin;

(4) Mortgaging. Mortgage, pledge, hypothecate or, in any manner, transfer
any security owned by the Target Subaccounts as security for indebtedness
except as may be necessary in connection with permissible borrowings, in
which event such mortgaging, pledging, or hypothecating may not exceed 30%
of each Target Subaccount's total assets, valued at market;

(5) Real Estate. Purchase or sell real estate;

(6) Senior Securities. Issue senior securities (except permitted
borrowings);

(7) Short Sales. Effect short sales of securities; or

(8) Underwriting. Underwrite securities issued by other persons, except
to the extent the Target Subaccounts may be deemed to be underwriters
within the meaning of the Securities Act of 1933 in connection with the
purchase and sale of their portfolio securities in the ordinary course of
pursuing their investment programs.

In addition, as a matter of fundamental policy, each Target Subaccount may
engage in futures and options transactions and hold warrants.

OPERATING POLICIES

As a matter of operating policy, each Target Subaccount may not:

(1) Control of Companies. Invest in companies for the purpose of
exercising management or control;

(2) Illiquid Securities. Purchase a security if, as a result of such
purchase, more than 15% of the value of each Target Subaccount's net assets
would be invested in illiquid securities or other securities that are not
readily marketable.

(3) Oil and Gas Programs. Purchase participations or other direct
interests or enter into leases with respect to, oil, gas, other mineral
exploration or development program.

OPTIONS AND FUTURES STRATEGIES.

A Subaccount may at times seek to hedge against either a decline in the
value of its portfolio securities or an increase in the price of securities
which the Adviser plans to purchase through the writing and purchase of
options and the purchase or sale of future contracts and related options.
Expenses and losses incurred as a result of such hedging strategies will
reduce a Subaccount's current return.

The ability of a Subaccount to engage in the options and futures strategies
described below will depend on the availability of liquid markets in such
instruments. It is impossible to predict the amount of trading interest that
may exist in various types of options or futures. Therefore no assurance can
be given that a Subaccount will be able to utilize these instruments
effectively for the purposes stated below.

Writing Covered Options on Securities. A Subaccount may write covered call
options and covered put options on optionable securities of the types in which
it is permitted to invest from time to time as the Adviser determines is
appropriate in seeking to attain the Subaccount's

- 20 -
<PAGE>

investment objective. Call options written by a Subaccount give the holder the
right to buy the underlying security from the Subaccount at a started exercise
price; put options give the holder the right to sell the underlying security
to the Subaccount at a stated price.

A Subaccount may only write call options on a covered basis or for cross-
hedging purposes and will only write covered put options. A put option would
be considered "covered" if the Subaccount owns an option to sell the
underlying security subject to the option having an exercise price equal to or
greater than the exercise price of the "covered" option at all times while the
put option is outstanding. A call option is covered if the Subaccount owns or
has the right to acquire the underlying securities subject to the call option
(or comparable securities satisfying the cover requirements of securities
exchanges) at all times during the option period. A call option is for cross-
hedging purposes if it is not covered, but is designed to provide a hedge
against another security which the Subaccount owns or has the right to
acquire. In the case of a call written for cross-hedging purposes or a put
option, the Subaccount will maintain in a segregated account at the
Subaccount's custodian bank cash or short-term U.S. government securities with
a value equal to or greater than the Subaccount's obligation under the option.
A Subaccount may also write combinations of covered puts and covered calls on
the same underlying security.

A Subaccount will receive a premium from writing an option, which increases
the Subaccount's return in the event the option expires unexercised or is
terminated at a profit. The amount of the premium will reflect, among other
things, the relationship of the market price of the underlying security to the
exercise price of the option, the term of the option, and the volatility of
the market price of the underlying security. By writing a call option, a
Subaccount will limit its opportunity to profit from any increase in the
market value of the underlying security above the exercise price of the
option. By writing a put option, a Subaccount will assume the risk that it may
be required to purchase the underlying security for an exercise price higher
than its then current market price, resulting in a potential capital loss if
the purchase price exceeds the market price plus the amount of the premium
received.

A Subaccount may terminate an option which it has written prior to its
expiration by entering into a closing purchase transaction in which it
purchases an option having the same terms as the option written. The
Subaccount will realize a profit (or loss) from such transaction if the cost
of such transaction is less (or more) than the premium received from the
writing of the option. Because increases in the market price of a call option
will generally reflect increases in the market price of the underlying
security, any loss resulting from the repurchase of a call option may be
offset in whole or in part by unrealized appreciation of the underlying
security owned by the Subaccount.

Purchasing Put and Call Options on Securities. A Subaccount may purchase put
options to protect its portfolio holdings in an underlying security against a
decline in market value. This protection is provided during the life of the
put option since the Subaccount, as holder of the put, is able to sell the
underlying security at the exercise price regardless of any decline in the
underlying security's market price. For the purchase of a put option to be
profitable, the market price of the underlying security must decline
sufficiently below the exercise price to cover the premium and transaction
costs. By using put options in this manner, any profit which the Subaccount
might otherwise have realized on the underlying security will be reduced by
the premium paid for the put option and by transaction costs.

A Subaccount may also purchase a call option to hedge against an increase in
price of a security that it intends to purchase. This protection is provided
during the life of the call option since the Subaccount, as holder of the
call, is able to buy the underlying security at the exercise price regardless
of any increase in the underlying security's market price. For the purchase of
a call option to be profitable, the market price of the underlying security
must rise sufficiently above

- 21 -
<PAGE>

the exercise price to cover the premium and transaction costs. By using call
options in this matter, any profit which the Subaccount might have realized
had it brought the underlying security at the time it purchased the call
option will be reduced by the premium paid for the call option and by
transaction costs.

No Subaccount intends to purchase put or call options if, as a result of any
such transaction, the aggregate cost of options held by the Subaccount at the
time of such transaction would exceed 5% of its total assets.

Limitations. A Subaccount will not purchase or sell futures contracts or
options on futures contracts for non-hedging purposes if, as a result, the sum
of the initial margin deposits on its existing futures contracts and related
options positions and premiums paid for options on futures contracts would
exceed 5% of the net assets of the Subaccount unless the transaction meets
certain "bona fide hedging" criteria.

Risks of Options and Futures Strategies. The effective use of options and
futures strategies depends, among other things, on a Subaccount's ability to
terminate options and futures positions at times when the Adviser deems it
desirable to do so. Although a Subaccount will not enter into an option or
futures position unless the Adviser believes that a liquid market exists for
such option or future, there can be no assurance that a Subaccount will be
able to effect closing transactions at any particular time or at an acceptable
price. The Adviser generally expects that options and futures transactions for
the Subaccounts will be conducted on recognized exchanges. In certain
instances, however, a Subaccount may purchase and sell options in the over-
the-counter market. The staff of the Securities and Exchange Commission
considers over-the-counter options to be illiquid. A Subaccount's ability to
terminate option positions established in the over-the-counter market may be
more limited than in the case of exchange traded options and may also involve
the risk that securities dealers participating in such transactions would fail
to meet their obligations to the Subaccount.

The use of options and futures involves the risk of imperfect correlation
between movements in options and futures prices and movements in the price of
the securities that are the subject of the hedge. The successful use of these
strategies also depends on the ability of the Subaccounts' Adviser to forecast
correctly interest rate movements and general stock market price movements.
The risk increases as the composition of the securities held by the Subaccount
diverges from the composition of the relevant option or futures contract.

SECURITIES LENDING

Each Target Subaccount may also lend Common Shares to broker-dealers and
financial institutions to realize additional income. As an operating policy,
the Target Subaccounts will not lend Common Shares or other assets, if as a
result, more than 33% of each Subaccount's total assets would be lent to other
parties. Under applicable regulatory requirements (which are subject to
change), the following conditions apply to securities loans: (a) the loan must
be continuously secured by liquid assets maintained on a current basis in an
amount at least equal to the market value of the securities loaned; (b) each
Target Subaccount must receive any dividends or interest paid by the issuer on
such securities; (c) each Target Subaccount must have the right to call the
loan and obtain the securities loaned at any time upon notice of not more than
five business days, including the right to call the loan to permit voting of
the securities; and (d) each Target Subaccount must receive either interest
from the investment of collateral or a fixed fee from the borrower.

Securities loaned by a Target Subaccount remain subject to fluctuations in
market value. A Target Subaccount may pay reasonable finders, custodian and
administrative fees in connection

- 22 -
<PAGE>

with a loan. Securities lending, as with other extensions of credit, involves
the risk that the borrower may default. Although securities loans will be
fully collateralized at all times, a Target Subaccount may experience delays
in, or be prevented from, recovering the collateral. During the period that
the Target Subaccount seeks to enforce its rights against the borrower, the
collateral and the securities loaned remain subject to fluctuations in market
value. The Target Subaccount do not have the right to vote securities on loan,
but would terminate the loan and regain the right
to vote if it were considered important with respect to the investment. A
Target Subaccounts may also incur expenses in enforcing its rights. If a
Target Subaccount has sold a loaned security, it may not be able to settle the
sale of the security and may incur potential liability to the buyer of the
security on loan for its costs to cover the purchase.

PART III

STATE REGULATION OF PFL

PFL is subject to the laws of Iowa governing insurance companies and to
regulation by the Iowa Division of Insurance. An annual statement in a
prescribed form is filed with the Division of Insurance each year covering the
operation of PFL for the preceding year and its financial condition as of the
end of such year. Regulation by the Division of Insurance includes periodic
examination to determine PFL's contract liabilities and reserves so that the
Division may determine the items are correct. PFL's books and accounts are
subject to review by the Division of Insurance at all times and a full
examination of its operations is conducted periodically by the National
Association of Insurance Commissioners. In addition, PFL is subject to
regulation under the insurance laws of other jurisdictions in which it may
operate.

ADMINISTRATION

PFL performs administrative services for the Policies. These services
include issuance of the Policies, maintenance of records concerning the
Policies, and certain valuation services.

RECORDS AND REPORTS

All records and accounts relating to the Mutual Fund Account and the Target
Account will be maintained by PFL. As presently required by the Investment
Company Act of 1940, as amended, and regulations promulgated thereunder, PFL
will mail to all Policy Owners at their last known address of record, at least
annually, reports containing such information as may be required under that
Act or by any other applicable law or regulation. Policy Owners will also
receive confirmation of each financial transaction and any other reports
required by law or regulation.

DISTRIBUTION OF THE POLICIES

The Policies are offered to the public through brokers licensed under the
federal securities laws and state insurance laws. The offering of the Policies
is continuous and PFL does not anticipate discontinuing the offering of the
Policies. However, PFL reserves the right to discontinue the offering of the
Policies.

AFSG Securities Corporation, an affiliate of PFL, is the principal
underwriter of the Policies and may enter into agreements with broker-dealers
for the distribution of the Policies. Prior to April 30, 1998, AEGON USA
Securities, Inc. (also an affiliate of PFL) was the principal underwriter.
During 1997, 1996, and 1995, the amount paid to AEGON USA Securities, Inc.

- 23 -
<PAGE>

and/or the broker-dealers for their services was $3,281,871, $3,124,677, and
$620,549, respectively.

The Target Account has adopted a distribution plan in accordance with Rule
12b-1 under the 1940 Act for the Distribution Financing Charge (the
"Distribution Plan"). The Distribution Plan has been approved by a majority of
the disinterested members of the Board of Managers of the Target Account. The
Distribution Plan is designed to partially compensate PFL for the cost of
distributing the Policies. Charges under the Distribution Plan will be used to
support marketing efforts, training of representatives and reimbursement of
expenses incurred by broker/dealers who sell the Policies, and will be based
on a percentage of the daily net assets of the Target Account. The
Distribution Plan may be terminated at any time by a vote of a majority of the
disinterested members of the Target Account's Board of Managers, or by a vote
of the majority of its outstanding shares. (See "CHARGES AND DEDUCTIONS--
Distribution Financing Charge," p. 51.)

OTHER PRODUCTS

PFL makes other variable annuity policies available that may also be funded
through the Mutual Fund Account and/or the Target Account. These variable
annuity policies may have different features, such as different investment
options or charges.

CUSTODY OF ASSETS

The assets of each of the Mutual Fund Subaccounts and the Target Subaccounts
are held by PFL. The assets of each of the Subaccounts are segregated and held
separate and apart from the assets of the other Subaccounts and from PFL's
general account assets. PFL maintains records of all purchases and redemptions
of shares of the Underlying Funds held by each of the Mutual Fund Subaccounts,
and of all purchases and sales of common stock held by each of the Target
Subaccounts. Additional protection for the assets of the Mutual Fund Account
and the Target Account is afforded by PFL's fidelity bond, presently in the
amount of $5,000,000, covering the acts of officers and employees of PFL.

LEGAL MATTERS

Legal advice relating to certain matters under the federal securities laws
applicable to the issue and sale of the Policies has been provided to PFL by
Sutherland, Asbill & Brennan LLP, of Washington D.C.

OTHER INFORMATION

A Registration Statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933 as amended, with respect to the
Policies discussed in this Statement of Additional Information. Not all of the
information set forth in the Registration Statement, amendments and exhibits
thereto has been included in the Prospectus or this Statement of Additional
Information. Statements contained in the Prospectus and this Statement of
Additional Information concerning the content of the Policies and other legal
instruments are intended to be summaries. For a complete statement of the
terms of these documents, reference should be made to the instruments filed
with the Securities and Exchange Commission.

- 24 -
<PAGE>

FINANCIAL STATEMENTS

The values of your interest in the Mutual Fund Account or the Target Account
will be affected solely by the investment results of the selected
Subaccount(s). Financial Statements of The PFL Endeavor Platinum Variable
Annuity Account (which comprises a portion of the PFL Endeavor VA Separate
Account) are contained herein. The financial statements of PFL, which are
included in this Statement of Additional Information, should be considered
only as bearing on the ability of PFL to meet its obligations under the
Policies. They should not be considered as bearing on the investment
performance of the assets held in the Mutual Fund Account or the Target
Account.

There are no financial statements for the Target Account because as of the
date hereof it had not commenced operations and had no assets or liabilities.

INDEPENDENT AUDITORS

The Financial Statements of PFL as of December 31, 1997 and 1996, and for
each of the three years in the period ended December 31, 1997, and the
Financial Statements of The PFL Endeavor VA Separate Account (which comprises
the PFL Endeavor Platinum Variable Annuity) at December 31, 1997 and for each
of the two years in the period then ended, included in this Statement of
Additional Information have been audited by Ernst & Young LLP, Independent
Auditors, 801 Grand Avenue, Suite 3400, Des Moines, Iowa 50309. Ernst & Young
LLP will also be the independent auditors for the Target Account.

- 25 -
<PAGE>

FINANCIAL STATEMENTS - STATUTORY BASIS

PFL LIFE INSURANCE COMPANY

YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
WITH REPORT OF INDEPENDENT AUDITORS
<PAGE>

PFL Life Insurance Company

Financial Statements - Statutory Basis

Years ended December 31, 1997, 1996 and 1995

CONTENTS

<TABLE>
<CAPTION>
<S> <C>
Report of Independent Auditors................................. 1

Audited Financial Statements

Balance Sheets - Statutory Basis................................ 3
Statements of Operations - Statutory Basis...................... 5
Statements of Changes in Capital and Surplus - Statutory Basis.. 6
Statements of Cash Flows - Statutory Basis...................... 7
Notes to Financial Statements - Statutory Basis................. 9
</TABLE>
<PAGE>

[LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]

Report of Independent Auditors

The Board of Directors
PFL Life Insurance Company

We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company as of December 31, 1997 and 1996, and the related statutory-
basis statements of operations, changes in capital and surplus, and cash flows
for each of the three years in the period ended December 31, 1997. Our audits
also included the accompanying statutory-basis financial statement schedules
required by Article 7 of Regulation S-X. These financial statements and
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedules based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa, which practices differ from generally accepted accounting principles. The
variances between such practices and generally accepted accounting principles
also are described in Note 1. The effects on the financial statements of these
variances are not reasonably determinable but are presumed to be material.

In our opinion, because of the effects of the matters described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of PFL Life Insurance Company at December 31, 1997 and 1996, or the results of
its operations or its cash flows for each of the three years in the period ended
December 31, 1997.

Ernst & Young LLP is a member of Ernst & Young International, Ltd.
<PAGE>

[LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]

Also, in our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of PFL Life Insurance Company
at December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1997 in
conformity with accounting practices prescribed or permitted by the Insurance
Division, Department of Commerce, of the State of Iowa. Also, in our opinion,
the related financial statement schedules, when considered in relation to the
basic statutory-basis financial statements taken as a whole, present fairly in
all material respects the information set forth therein.

/s/ Ernst & Young LLP

February 27, 1998

2
<PAGE>

PFL Life Insurance Company

Balance Sheets - Statutory Basis
(Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
DECEMBER 31
1997 1996
--------------------------------
<S> <C> <C>
ADMITTED ASSETS
Cash and invested assets:
Cash and short-term investments $ 23,939 $ 50,737
Bonds 4,913,144 4,773,433
Stocks:
Preferred 2,750 3,097
Common (cost: 1997 - $33,058; 1996 - $23,212) 42,345 32,038
Affiliated entities (cost: 1997 - $10,798; 1996 -
$14,893) 8,031 6,934

Mortgage loans on real estate 935,207 911,705
Real estate, at cost less accumulated depreciation
($8,655 in 1997; $11,338 in 1996):
Home office properties 8,283 10,372
Properties acquired in satisfaction of debt 11,814 12,260
Investment properties 36,416 35,922
Policy loans 57,136 54,214
Other invested assets 29,864 16,343
--------------------------------
Total cash and invested assets 6,068,929 5,907,055

Premiums deferred and uncollected 16,101 16,345
Accrued investment income 69,662 70,401
Short-term notes receivable from affiliate -- 53,900
Federal income taxes recoverable -- 4,018
Transfers from separate accounts 60,193 38,528
Other assets 37,624 31,215
Separate account assets 2,517,365 1,844,515
--------------------------------
Total admitted assets $8,769,874 $7,965,977
================================
</TABLE>

See accompanying notes.

3
<PAGE>

<TABLE>
<CAPTION>
DECEMBER 31
1997 1996
-----------------------------
<S> <C> <C>
LIABILITIES AND CAPITAL AND SURPLUS
Liabilities:
Aggregate reserves for policies and contracts:
Life $ 884,018 $ 736,100
Annuity 4,204,125 4,408,419
Accident and health 169,328 139,269
Policy and contract claim reserves:
Life 8,635 7,369
Accident and health 57,713 66,988
Other policyholders' funds 143,831 126,672
Remittances and items not allocated 153,745 64,064
Asset valuation reserve 69,825 54,851
Interest maintenance reserve 30,287 23,745
Federal income taxes payable 1,889 --
Short-term notes payable to affiliates 16,400 --
Other liabilities 75,070 70,663
Payable to affiliates 13,240 4,975
Separate account liabilities 2,512,406 1,844,515
--------------------------------
Total liabilities 8,340,512 7,547,630

Commitments and contingencies

Capital and surplus:
Common stock, $10 par value, 500 shares authorized,
266 issued and outstanding 2,660 2,660

Paid-in surplus 154,282 154,129
Unassigned surplus 272,420 261,558
--------------------------------
Total capital and surplus 429,362 418,347
--------------------------------
Total liabilities and capital and surplus $8,769,874 $7,965,977
================================
</TABLE>

See accompanying notes.

4
<PAGE>

PFL Life Insurance Company

Statements of Operations - Statutory Basis
(Dollars in thousands)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
1997 1996 1995
--------------------------------------------------------
<S> <C> <C> <C>
Revenues:
Premiums and other considerations, net of
reinsurance:
Life $ 202,435 $ 204,872 $ 114,704
Annuity 657,695 725,966 921,452
Accident and health 207,982 227,862 232,738
Net investment income 446,424 428,337 392,685
Amortization of interest maintenance reserve 3,645 2,434 4,341
Commissions and expense allowances on reinsurance
ceded 49,859 73,931 77,071
--------------------------------------------------------
1,568,040 1,663,402 1,742,991
Benefits and expenses:
Benefits paid or provided for:
Life and accident and health benefits 146,583 147,024 146,346
Surrender benefits 658,071 512,810 498,626
Other benefits 126,495 101,288 88,607
Increase (decrease) in aggregate reserves for
policies and contracts:
Life 149,575 140,126 50,071
Annuity (203,139) 188,002 528,330
Accident and health 30,059 26,790 17,694
Other 16,998 19,969 16,017
--------------------------------------------------------
924,642 1,136,009 1,345,691
Insurance expenses:
Commissions 157,300 177,466 200,706
General insurance expenses 57,571 57,282 57,623
Taxes, licenses and fees 8,715 13,889 15,700
Net transfers to separate accounts 297,480 171,785 42,981
Other expenses 119 526 760
--------------------------------------------------------
521,185 420,948 317,770
--------------------------------------------------------
1,445,827 1,556,957 1,663,461
--------------------------------------------------------

Gain from operations before federal income taxes and
net realized capital gains (losses) on investments 122,213 106,445 79,530

Federal income tax expense 43,381 41,177 33,335
--------------------------------------------------------

Gain from operations before net realized capital
gains (losses) on investments 78,832 65,268 46,195

Net realized capital gains (losses) on investments
(net of related federal income taxes and amounts
transferred to interest maintenance reserve) 7,159 (3,503) (18,096)

--------------------------------------------------------
Net income $ 85,991 $ 61,765 $ 28,099
========================================================
</TABLE>

See accompanying notes.

5
<PAGE>

PFL Life Insurance Company

Statements of Changes in Capital and Surplus - Statutory Basis
(Dollars in thousands)

<TABLE>
<CAPTION>
TOTAL CAPITAL
COMMON STOCK PAID-IN UNASSIGNED AND SURPLUS
SURPLUS SURPLUS

---------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance at January 1, 1995 $2,660 $114,129 $211,552 $328,341
Capital contribution - 40,000 - 40,000
Net income for 1995 - - 28,099 28,099
Net unrealized capital losses - - (7,574) (7,574)
Decrease in non-admitted assets - - 50 50
Increase in asset valuation reserve - - (5,946) (5,946)
Surplus effect of ceding commissions
associated with the sale of a division - - 35 35
Cancellation of reinsurance agreement - - 585 585
Amendment of reinsurance agreement - - 419 419
Transfer of subsidiary investment to
stockholder - - (3,250) (3,250)
Change in reserve valuation methodology - - (501) (501)
Increase in liability for reinsurance in
unauthorized companies - - (2,730) (2,730)
---------------------------------------------------------------------
Balance at December 31, 1995 2,660 154,129 220,739 377,528
Net income for 1996 - - 61,765 61,765
Net unrealized capital gains - - 2,351 2,351
Increase in non-admitted assets - - (148) (148)
Increase in asset valuation reserve - - (10,930) (10,930)
Dividend to stockholder - - (20,000) (20,000)
Prior period adjustment - - 5,025 5,025
Surplus effect of sale of a division - - (384) (384)
Surplus effect of ceding commission
associated with the sale of a division - - 29 29
Amendment of reinsurance agreement - - 421 421
Decrease in liability for reinsurance in
unauthorized companies - - 2,690 2,690
---------------------------------------------------------------------
Balance at December 31, 1996 2,660 154,129 261,558 418,347
Capital contribution - 153 - 153
Net income for 1997 - - 85,991 85,991
Net unrealized capital gains - - 3,592 3,592
Increase in non-admitted assets - - (481) (481)
Increase in asset valuation reserve - - (14,974) (14,974)
Dividend to stockholder - - (62,000) (62,000)
Surplus effect of sale of a division - - (161) (161)
Surplus effect of ceding commissions
associated with the sale of a division - - 5 5
Surplus effect of amendment of reinsurance - - 389 389
agreement
Surplus effect of reinsurance agreement - - 402 402
Increase in liability for reinsurance in
unauthorized companies - - (1,901) (1,901)
---------------------------------------------------------------------
Balance at December 31, 1997 $2,660 $154,282 $272,420 $429,362
=====================================================================
</TABLE>

See accompanying notes.

6
<PAGE>

PFL Life Insurance Company

Statements of Cash Flows - Statutory Basis
(Dollars in thousands)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
1997 1996 1995
--------------------------------------------------------------
<S> <C> <C> <C>
Operating activities
Premiums and other considerations, net of reinsurance $ 1,119,936 $ 1,240,748 $ 1,353,407
Net investment income 452,091 431,456 398,051
Life and accident and health claims (154,383) (147,556) (140,798)
Surrender benefits and other fund withdrawals (658,071) (512,810) (498,626)
Other benefits to policyholders (126,462) (101,254) (88,519)
Commissions, other expenses and other taxes (225,042) (248,321) (278,241)
Net transfers to separate accounts (319,146) (210,312) (42,981)
Federal income taxes, excluding tax on capital gains (47,909) (35,551) (32,905)
Cash paid in conjunction with an amendment of a
reinsurance agreement (4,826) (5,812)
Repayment of intercompany notes and receivables, net - - (48,070)
Cash received in connection with a reinsurance
agreement 1,477 - -

Other, net 89,693 (41,677) 62,345
--------------------------------------------------------------
Net cash provided by operating activities 127,358 368,911 683,663

INVESTING ACTIVITIES
Proceeds from investment sold, matured or repaid:
Bonds and preferred stocks 3,284,095 2,112,831 1,757,229
Common stocks 34,004 27,214 20,338
Mortgage loans on real estate 138,162 74,351 36,550
Real estate 6,897 18,077 23,203
Cash received from ceding commissions associated
with the sale of a division 8 45 55
Other 57,683 22,568 8,258
--------------------------------------------------------------
3,520,849 2,255,086 1,845,633

Cost of investments acquired:
Bonds and preferred stocks (3,411,442) (2,270,105) (2,294,195)
Common stocks (37,339) (29,799) (23,284)
Mortgage loans on real estate (159,577) (324,381) (192,292)
Real estate (2,013) (222) (10,188)
Policy loans (2,922) (1,539) (877)
Cash paid in association with the sale of a division - (539) -
Cash paid in conjunction with sales of a division (591) (123) -
Other (15,674) (6,404) (2,670)
--------------------------------------------------------------
(3,629,558) (2,633,112) (2,523,506)
--------------------------------------------------------------
Net cash used in investing activities (108,709) (378,026) (677,873)
</TABLE>

7
<PAGE>

PFL Life Insurance Company

Statements of Cash Flows - Statutory Basis (continued)
(Dollars in thousands)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
1997 1996 1995
-----------------------------------------------------------
<S> <C> <C> <C>

FINANCING ACTIVITIES
Issuance of short-term intercompany notes payable $ 16,400 $ - $ 40,000
Capital contribution 153 - -
Dividends to stockholder (62,000) (20,000) -
-----------------------------------------------------------
Net cash provided by (used in) financing activities (45,447) (20,000) 40,000
-----------------------------------------------------------
Increase (decrease) in cash and short-term
investments (26,798) (29,115) 45,790

Cash and short-term investments at beginning of year 50,737 79,852 34,062
-----------------------------------------------------------
Cash and short-term investments at end of year $ 23,939 $ 50,737 $ 79,852
===========================================================
</TABLE>

See accompanying notes.

8
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis
(Dollars in thousands)

December 31, 1997

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

PFL Life Insurance Company ("the Company") is a stock life insurance company and
is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is a wholly-owned subsidiary of AEGON nv, a holding company
organized under the laws of The Netherlands.

In connection with the sale of certain affiliated companies, the Company has
assumed various blocks of business from these former affiliates through mergers.
In addition, the Company has canceled or entered into several coinsurance and
reinsurance agreements with affiliates and non-affiliates. The following is a
description of those transactions:

. During 1996, the Company sold its North Richland Hills, Texas health
administrative operations known as The Insurance Center. The transaction
resulted in the transfer of substantially all employees and office
facilities to United Insurance Companies, Inc. ("UICI"). All inforce
business will continue to be shared by UICI and the Company and its
affiliates through the existing coinsurance agreements. After a short
transition period, all new business produced by United Group Association, an
independent insurance agency, will be written by the insurance subsidiaries
of UICI and will not be shared with the Company and its affiliates through
coinsurance arrangements. As a result of the sale, during 1996 the Company
transferred $123 in assets, substantially all of which was cash, and $70 of
liabilities. The difference between the assets and liabilities of $(53) plus
a tax credit of $19 was charged directly to unassigned surplus. During 1997,
the Company transferred $591 in assets, substantially all of which was cash
and $343 of liabilities. The difference between the assets and liabilities
of $(248) net of a tax credit of $87 was charged directly to unassigned
surplus.

. Effective December 31, 1995, the Company canceled a coinsurance agreement
with its parent, First AUSA. As a result of the cancellation, the Company
transferred $825 of assets and $1,712 of liabilities. The difference between
the assets and liabilities, net of a tax effect of $302 was credited
directly to unassigned surplus.

9
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

. On January 1, 1994, the Company entered into an agreement with a non-
affiliate reinsurer to increase the reinsurance ceded by 2-1/2% each year
(primarily group health business). As a result, the Company transferred
$4,303 in assets and liabilities of $4,467 during 1995. The difference
between the assets and liabilities of $164, plus a tax credit of $255, was
credited directly to unassigned surplus. During 1996, the Company
transferred $5,991 in assets, including $5,812 of cash and short-term
investments and liabilities of $6,146. The difference between the assets and
liabilities of $155, plus a tax credit of $266 was credited directly to
unassigned surplus. During 1997, the Company transferred $5,045 in assets,
including $4,826 of cash and short-term investments, and liabilities of
$5,164. The difference between the assets and liabilities of $119 plus a tax
credit of $270 was credited directly to unassigned surplus.

. During 1993, the Company sold the Oakbrook Division (primarily group health
business). The initial transfer of risk occurred through an indemnity
reinsurance agreement. The policies will then be assumed by the reinsurer by
novation as state regulatory and policyholder approvals are received. During
1996, the Company paid $539 in association with this sale; the payment, net
of a tax credit of $189, were charged directly to unassigned surplus. In
addition, the Company will receive from the third party administrator a
ceding commission of one percent of the premiums collected between January
1, 1994 and December 31, 1996. As a result of the sale, in 1995, the Company
received $55 for ceding commissions; the commissions net of the related tax
effect of $20 was credited directly to unassigned surplus. During 1996, the
Company received $45 for ceding commissions; the commissions net of the
related tax effect of $(16) was charged directly to unassigned surplus. In
1997, the Company received $8 for ceding commissions; the commissions net of
the related tax effect of $3 was credited directly to unassigned surplus.

. During 1997, the Company entered into a reinsurance agreement with a non-
affiliate. As a result of the agreement, the Company received $1,480 of
assets, including $1,477 of cash and short-term securities, and $861 of
liabilities. The difference between the assets and liabilities of $619, net
of a tax effect of $217 was credited directly to unassigned surplus.

NATURE OF BUSINESS

The Company sells individual non-participating whole life, endowment and term
contracts, as well as a broad line of single fixed and flexible premium annuity
products. In addition, the Company offers group life, universal life, and
individual and specialty health coverages. The Company is licensed in 49 states
and the District of Columbia. Sales of the Company's products are primarily
through the Company's agents and financial institutions.

10
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIS OF PRESENTATION

The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in the
financial statements and accompanying notes. Actual results could differ from
those estimates.

Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and assumptions
utilized which could have a material impact on the financial statements.

The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa, which practices differ in some
respects from generally accepted accounting principles. The more significant of
these differences are as follows: (a) bonds are generally reported at amortized
cost rather than segregating the portfolio into held-to-maturity (reported at
amortized cost), available-for-sale (reported at fair value), and trading
(reported at fair value) classifications; (b) acquisition costs of acquiring new
business are charged to current operations as incurred rather than deferred and
amortized over the life of the policies; (c) policy reserves on traditional life
products are based on statutory mortality rates and interest which may differ
from reserves based on reasonable assumptions of expected mortality, interest,
and withdrawals which include a provision for possible unfavorable deviation
from such assumptions; (d) policy reserves on certain investment products use
discounting methodologies based on statutory interest rates rather than full
account values; (e) reinsurance amounts are netted against the corresponding
asset or liability rather than shown as gross amounts on the balance sheet; (f)
deferred income taxes are not provided for the difference between the financial
statement and income tax bases of assets and liabilities; (g) net realized gains
or losses attributed to changes in the level of interest rates in the market are
deferred and amortized over the remaining life of the bond or mortgage loan,
rather than recognized as gains or losses in the statement of operations when
the sale is completed; (h) potential declines in the estimated realizable value
of investments are provided for through the establishment of a formula-
determined statutory investment reserve (reported as a liability) changes to
which are charged directly to surplus, rather than through recognition in the
statement of operations for declines in value, when such declines are judged to
be other than temporary; (i) certain assets designated as "non-admitted assets"
have been charged to surplus rather than being reported as assets; (j) revenues
for universal life and investment products consist of premiums received rather
than policy charges for the cost of insurance, policy administration charges,
amortization of policy initiation fees and surrender charges assessed; (k)
pension expense is recorded as amounts are paid;

11
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(l) adjustments to federal income taxes of prior years are charged or credited
directly to unassigned surplus, rather than reported as a component of expense
in the statement of operations; (m) gains or losses on dispositions of business
are charged or credited directly to unassigned surplus rather than being
reported in the statement of operations; and (n) a liability is established for
"unauthorized reinsurers" and changes in this liability are charged or credited
directly to unassigned surplus. The effects of these variances have not been
determined by the Company.

The National Association of Insurance Commissioners (NAIC) currently is in the
process of recodifying statutory accounting practices, the result of which is
expected to constitute the only source of "prescribed" statutory accounting
practices. Accordingly, that project, which is expected to be completed in 1998,
will likely change, to some extent, prescribed statutory accounting practices
and may result in changes to the accounting practices that the Company uses to
prepare its statutory-basis financial statements.

CASH AND CASH EQUIVALENTS

For purposes of the statements of cash flows, the Company considers all highly
liquid investments with remaining maturity of one year or less when purchased to
be cash equivalents.

INVESTMENTS

Investments in bonds (except those to which the Securities Valuation Office of
the NAIC has ascribed a value), mortgage loans on real estate and short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts. Amortization is computed using methods which result in a
level yield over the expected life of the security. The Company reviews its
prepayment assumptions on mortgage and other asset backed securities at regular
intervals and adjusts amortization rates retrospectively when such assumptions
are changed due to experience and/or expected future patterns. Investments in
preferred stocks in good standing are reported at cost. Investments in preferred
stocks not in good standing are reported at the lower of cost or market. Common
stocks of affiliated and unaffiliated companies, which includes shares of mutual
funds (money market and other), are carried at market. Real estate is reported
at cost less allowances for depreciation. Depreciation is computed principally
by the straight-line method. Policy loans are reported at unpaid principal.
Other invested assets consist principally of investments in various joint
ventures and are recorded at equity in underlying net assets. Other "admitted
assets" are valued, principally at cost, as required or permitted by Iowa
Insurance Laws.

12
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve (AVR) is established by the Company to provide for potential
losses in the event of default by issuers of certain invested assets. These
amounts are determined using a formula prescribed by the NAIC and are reported
as a liability. The formula for the AVR provides for a corresponding adjustment
for realized gains and losses. Under a formula prescribed by the NAIC, the
Company defers, in the Interest Maintenance Reserve (IMR), the portion of
realized gains and losses on sales of fixed income investments, principally
bonds and mortgage loans, attributable to changes in the general level of
interest rates and amortizes those deferrals over the remaining period to
maturity of the security.

Interest income is recognized on an accrual basis. The Company does not accrue
income on bonds in default, mortgage loans on real estate in default and/or
foreclosure or which are delinquent more than twelve months, or on real estate
where rent is in arrears for more than three months. Further, income is not
accrued when collection is uncertain. At December 31, 1997, 1996 and 1995, the
Company excluded investment income due and accrued of $177, $1,541 and $2,272,
respectively, with respect to such practices.

The Company uses interest rate swaps and caps as part of its overall interest
rate risk management strategy for certain life insurance and annuity products.
The Company entered into several interest rate swap contracts to modify the
interest rate characteristics of the underlying liabilities. The net interest
effect of such swap transactions is reported as an adjustment of interest income
from the hedged items as incurred.

The Company has entered into interest-rate cap agreements to hedge the exposure
of changing interest rates. The cash flows from the interest rate caps will help
offset losses that might occur from changes in interest rates. The cost of such
agreements is included in interest expense ratably during the life of the
agreement. Income received as a result of the cap agreement will be recognized
in investment income as earned. Unamortized cost of the agreements is included
in other assets.

AGGREGATE POLICY RESERVES

Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables based on
statutorily specified interest rates and valuation methods that will provide, in
the aggregate, reserves that are greater than or equal to the minimum required
by law.

13
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The aggregate policy reserves for life insurance policies are based principally
upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary Mortality and
American Experience Mortality Tables. The reserves are calculated using interest
rates ranging from 2.00 to 6.00 percent and are computed principally on the Net
Level Premium Valuation and the Commissioners' Reserve Valuation Methods.
Reserves for universal life policies are based on account balances adjusted for
the Commissioners' Reserve Valuation Method.

Deferred annuity reserves are calculated according to the Commissioners' Annuity
Reserve Valuation Method including excess interest reserves to cover situations
where the future interest guarantees plus the decrease in surrender charges are
in excess of the maximum valuation rates of interest. Reserves for immediate
annuities and supplementary contracts with and without life contingencies are
equal to the present value of future payments assuming interest rates ranging
from 2.50 to 11.25 percent and mortality rates, where appropriate, from a
variety of tables.

Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.

POLICY AND CONTRACT CLAIM RESERVES

Claim reserves represent the estimated accrued liability for claims reported to
the Company and claims incurred but not yet reported through the statement date.
These reserves are estimated using either individual case-basis valuations or
statistical analysis techniques. These estimates are subject to the effects of
trends in claim severity and frequency. The estimates are continually reviewed
and adjusted as necessary as experience develops or new information becomes
available.

SEPARATE ACCOUNTS

Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate accounts are valued at market.
Income and gains and losses with respect to the assets in the separate accounts
accrue to the benefit of the policyholders and, accordingly, the operations of
the separate accounts are not included in the accompanying financial statements.
The separate accounts do not have any minimum guarantees and the investment
risks associated with market value changes are borne entirely by the
policyholders. The Company received variable contract premiums of $281,095,
$227,864 and $133,386 in 1997, 1996 and 1995, respectively. All variable account
contracts are subject to discretionary withdrawal by the policyholder at the
market value of the underlying assets less the current surrender charge.

14
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

RECLASSIFICATIONS

Certain reclassifications have been made to the 1996 and 1995 financial
statements to conform to the 1997 presentation.

2. FAIR VALUES OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, Disclosures about Fair
Value of Financial Instruments, requires disclosure of fair value information
about financial instruments, whether or not recognized in the statutory-basis
balance sheet, for which it is practicable to estimate that value. SFAS No. 119,
Disclosures about Derivative Financial Instruments and Fair Value of Financial
Instruments, requires additional disclosure about derivatives. In cases where
quoted market prices are not available, fair values are based on estimates using
present value or other valuation techniques. Those techniques are significantly
affected by the assumptions used, including the discount rate and estimates of
future cash flows. In that regard, the derived fair value estimates cannot be
substantiated by comparisons to independent markets and, in many cases, could
not be realized in immediate settlement of the instrument. Statement of
Financial Accounting Standards No. 107 and No. 119 exclude certain financial
instruments and all nonfinancial instruments from their disclosure requirements
and allow companies to forego the disclosures when those estimates can only be
made at excessive cost. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

Cash and short-term investments: The carrying amounts reported in the balance
sheet for these instruments approximate their fair values.

Investment securities: Fair values for fixed maturity securities (including
redeemable preferred stocks) are based on quoted market prices, where
available. For fixed maturity securities not actively traded, fair values are
estimated using values obtained from independent pricing services or, in the
case of private placements, are estimated by discounting expected future cash
flows using a current market rate applicable to the yield, credit quality, and
maturity of the investments. The fair values for equity securities are based on
quoted market prices.

Mortgage loans and policy loans: The fair values for mortgage loans are
estimated utilizing discounted cash flow analyses, using interest rates
reflective of current market conditions and the risk characteristics of the
loans. The fair value of policy loans is assumed to equal their carrying value.

15
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

2. FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

Investment contracts: Fair values for the Company's liabilities under
investment-type insurance contracts are estimated using discounted cash flow
calculations, based on interest rates currently being offered for similar
contracts with maturities consistent with those remaining for the contracts
being valued.

Interest rate cap and interest rate swaps: Estimated fair value of the
interest rate cap is based upon the latest quoted market price.

Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure to
changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.

The following sets forth a comparison of the fair values and carrying values of
the Company's financial instruments subject to the provisions of Statement of
Financial Accounting Standards No. 107 and No. 119:

<TABLE>
<CAPTION>
DECEMBER 31
1997 1996
------------------------------ ------------------------------
CARRYING Carrying
VALUE FAIR VALUE Value FAIR VALUE
------------------------------ ------------------------------
<S> <C> <C> <C> <C>
ADMITTED ASSETS
Bonds $4,913,144 $5,046,527 $4,773,433 $4,867,770
Preferred stocks 2,750 8,029 3,097 7,133
Common stocks 42,345 42,345 32,038 32,038
Affiliated common stock 8,031 8,031 6,934 6,934
Mortgage loans on real estate 935,207 983,720 911,705 922,010
Policy loans 57,136 57,136 54,214 54,214
Cash and short-term
investments 23,939 23,939 50,737 50,737

Interest rate cap 5,618 1,513 6,797 6,975
Interest rate swaps - 2,546 - -
Separate account assets 2,517,365 2,517,365 1,844,515 1,844,515

LIABILITIES
Investment contract liabilities 4,345,181 4,283,461 4,532,568 4,398,630
Separate account liabilities 2,452,205 2,452,205 1,803,057 1,803,057
</TABLE>

16
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

3. INVESTMENTS

The carrying value and estimated fair value of investments in debt securities
were as follows:

<TABLE>
<CAPTION>
GROSS GROSS ESTIMATED
CARRYING UNREALIZED UNREALIZED FAIR
VALUE GAINS LOSSES VALUE
-----------------------------------------------------------------
<S> <C> <C> <C> <C>
DECEMBER 31, 1997
Bonds:
United States Government and agencies $ 188,241 $ 2,562 $ (21) $ 190,782
State, municipal and other government 61,532 2,584 (1,774) 62,342
Public utilities 121,582 5,384 (2,952) 124,014
Industrial and miscellaneous 1,955,587 85,233 (7,752) 2,033,068
Mortgage-backed securities 2,586,202 55,382 (5,263) 2,636,321
-----------------------------------------------------------------
4,913,144 151,145 (17,762) 5,046,527
Preferred stocks 2,750 5,279 - 8,029
-----------------------------------------------------------------
$4,915,894 $156,424 $(17,762) $5,054,556
=================================================================
DECEMBER 31, 1996
Bonds:
United States Government and agencies $ 136,450 $ 3,301 $ 180 $ 139,571
State, municipal and other government 59,644 1,906 177 61,373
Public utilities 147,918 5,616 1,020 152,514
Industrial and miscellaneous 1,958,681 64,710 8,105 2,015,286
Mortgage-backed securities 2,470,740 43,896 15,610 2,499,026
-----------------------------------------------------------------
4,773,433 119,429 25,092 4,867,770
Preferred stocks 3,097 4,036 - 7,133
-----------------------------------------------------------------
$4,776,530 $123,465 $ 25,092 $4,874,903
=================================================================
</TABLE>

The carrying value and estimated fair value of bonds at December 31, 1997, by
contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
CARRYING ESTIMATED
VALUE FAIR VALUE
----------------------------
<S> <C> <C>
Due in one year or less $ 132,834 $ 133,608
Due after one year through five years 1,036,862 1,066,474
Due after five years through ten years 886,542 915,229
Due after ten years 270,704 294,895
----------------------------
2,326,942 2,410,206
Mortgage and other asset-backed securities 2,586,202 2,636,321
----------------------------
$4,913,144 $5,046,527
============================
</TABLE>

17
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

3. INVESTMENTS (CONTINUED)

A detail of net investment income is presented below:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
1997 1996 1995
--------------------------------------
<S> <C> <C> <C>
Interest on bonds and notes $373,496 $364,356 $342,182
Dividends on equity investments 1,460 1,436 1,822
Interest on mortgage loans 80,266 69,418 52,702
Rental income on real estate 7,501 9,526 10,443
Interest on policy loans 3,400 3,273 3,112
Other investment income 613 1,799 1,803
--------------------------------------

Gross investment income 466,736 449,808 412,064

Investment expenses 20,312 21,471 19,379
--------------------------------------
Net investment income $446,424 $428,337 $392,685
======================================
</TABLE>

Proceeds from sales and maturities of debt securities and related gross realized
gains and losses were as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
1997 1996 1995
----------------------------------------------
<S> <C> <C> <C>
Proceeds $3,284,095 $2,112,831 $1,757,229
==============================================

Gross realized gains $ 30,094 $ 19,876 $ 19,721
Gross realized losses (17,265) (19,634) (34,399)
----------------------------------------------
Net realized gains (losses) $ 12,829 $ 242 $ (14,678)
==============================================
</TABLE>

At December 31, 1997, investments with an aggregate carrying value of $5,944,376
were on deposit with regulatory authorities or were restrictively held in bank
custodial accounts for the benefit of such regulatory authorities as required by
statute.

18
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

3. INVESTMENTS (CONTINUED)

Realized investment gains (losses) and changes in unrealized gains (losses) for
investments are summarized below:

<TABLE>
<CAPTION>
REALIZED
---------------------------------------
YEAR ENDED DECEMBER 31
1997 1996 1995
---------------------------------------

<S> <C> <C> <C>
Debt securities $ 12,829 $ 242 $(14,678)
Short-term investments (19) (197) 24
Equity securities 6,972 1,798 504
Mortgage loans on real estate 2,252 (5,530) (1,053)
Real estate 4,252 1,210 (1,908)
Other invested assets 1,632 12 (970)
---------------------------------------
27,918 (2,465) (18,081)

Tax effect (10,572) (1,235) 7,878
Transfer to interest maintenance reserve (10,187) 197 (7,891)
---------------------------------------
Net realized gains (losses) $ 7,159 $(3,503) $(18,096)
=======================================

<CAPTION>
CHANGE IN UNREALIZED
---------------------------------------
YEAR ENDED DECEMBER 31
1997 1996 1995
----------------------------------------
<S> <C> <C> <C>
Debt securities $40,289 $(115,867) $355,560
Equity securities 5,653 2,929 (16,379)
----------------------------------------
Change in unrealized appreciation
(depreciation) $45,942 $(112,938) $339,181
=======================================
</TABLE>

Gross unrealized gains and gross unrealized losses on equity securities were as
follows:

<TABLE>
<CAPTION>
DECEMBER 31
1997 1996 1995
---------------------------------------
<S> <C> <C> <C>
Unrealized gains $10,356 $ 9,590 $ 6,833
Unrealized losses (3,836) (8,723) (8,895)
---------------------------------------
Net unrealized gains (losses) $ 6,520 $ 867 $(2,062)
=======================================

19
</TABLE>
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

3. INVESTMENTS (CONTINUED)

During 1997, the Company issued mortgage loans with interest rates ranging from
7.32% to 8.62%. The maximum percentage of any one mortgage loan to the value of
the underlying real estate at origination was 80%. Mortgage loans with a
carrying value of $237 were non-income producing for the previous twelve months.
Accrued interest of $79 related to these mortgage loans was excluded from
investment income. The Company requires all mortgaged properties to carry fire
insurance equal to the value of the underlying property.

During 1996 and 1995, mortgage loans of $13,163 and $1,644, respectively, were
foreclosed and transferred to real estate. No mortgage loans were foreclosed
during 1997. At December 31, 1997 and 1996, the Company held a mortgage loan
loss reserve in the asset valuation reserve of $11,985 and $5,432, respectively.
The mortgage loan portfolio is diversified by geographic region and specific
collateral property type as follows:

<TABLE>
<CAPTION>
GEOGRAPHIC DISTRIBUTION PROPERTY TYPE DISTRIBUTION
- -------------------------------------- --------------------------------------
DECEMBER 31 DECEMBER 31
1997 1996 1997 1996
--------------- ---------------
<S> <C> <C> <C> <C> <C>
South Atlantic 29% 26% Retail 35% 37%
Pacific 15 13 Office 31 34
E. North Central 12 15 Apartment 14 14
Mountain 10 10 Other 14 12
W. South Central 9 12 Industrial 6 3
E. South Central 8 9
Middle Atlantic 7 6
W. North Central 6 6
New England 4 3
</TABLE>

At December 31, 1997, the Company had the following investments (excluding U. S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve:

<TABLE>
<CAPTION>
DESCRIPTION OF SECURITY OR ISSUER CARRYING VALUE
- -------------------------------------------------- ----------------------
<S> <C>
Bonds:
Structured Asset Securities Corporation $66,650
Countrywide Mortgage Backed Securities, Inc. 94,918
</TABLE>

20
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

3. INVESTMENTS (CONTINUED)

The Company utilizes a variety of off-balance sheet financial instruments as
part of its efforts to hedge and manage fluctuations in the market value of its
investment portfolio attributable to changes in general interest rate levels and
to manage duration mismatch of assets and liabilities. Those instruments include
interest rate exchange agreements (swaps and caps), options, and commitments to
extend credit and all involve elements of credit and market risks in excess of
the amounts recognized in the accompanying financial statements at a given point
in time. The contract or notional amounts of those instruments reflect the
extent of involvement in the various types of financial instruments.

The Company's exposure to credit risk is the risk of loss from a counterparty
failing to perform according to the terms of the contract. That exposure
includes settlement risk (i.e., the risk that the counterparty defaults after
the Company has delivered funds or securities under terms of the contract) that
would result in an accounting loss and replacement cost risk (i.e., the cost to
replace the contract at current market rates should the counterparty default
prior to settlement date). Credit loss exposure resulting from nonperformance by
a counterparty for commitments to extend credit is represented by the
contractual amounts of the instruments.

At December 31, 1997 and 1996, the Company's outstanding financial instruments
with on and off-balance sheet risks, shown in notional amounts, are summarized
as follows:

<TABLE>
<CAPTION>
NOTIONAL AMOUNT
1997 1996
-----------------------
<S> <C> <C>
Derivative securities:
Interest rate swaps:
Receive fixed pay floating $100,000 $ -
Receive floating (uncapped) - pay floating (capped) 67,229 -
Interest rate cap agreements 500,000 500,000
</TABLE>

4. REINSURANCE

The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to meet
its obligation under the reinsurance treaty.

21
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

4. REINSURANCE (CONTINUED)

Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and ceded
amounts:

<TABLE>
<CAPTION>
1997 1996 1995
--------------------------------------------------
<S> <C> <C> <C>
Direct premiums $1,312,446 $1,457,450 $1,591,531
Reinsurance assumed 2,038 1,796 2,356
Reinsurance ceded (246,372) (300,546) (324,993)
--------------------------------------------------
Net premiums earned $1,068,112 $1,158,700 $1,268,894
==================================================
</TABLE>

The Company received reinsurance recoveries in the amount of $183,638, $168,155
and $167,287 during 1997, 1996 and 1995, respectively. At December 31, 1997 and
1996, estimated amounts recoverable from reinsurers that have been deducted from
policy and contract claim reserves totaled $60,437 and $63,226, respectively.
The aggregate reserves for policies and contracts were reduced for reserve
credits for reinsurance ceded at December 31, 1997 and 1996 of $2,434,130 and
$2,737,441, respectively.

At December 31, 1997, amounts recoverable from unauthorized reinsurers of
$73,080 (1996 $73,434) and reserve credits for reinsurance ceded of $78,838
(1996 $55,035) were associated with a single reinsurer and its affiliates. The
Company holds collateral under these reinsurance agreements in the form of trust
agreements totaling $117,686 at December 31, 1997 that can be drawn on for
amounts that remain unpaid for more than 120 days.

5. INCOME TAXES

For federal income tax purposes, the Company joins in a consolidated tax return
filing with certain affiliated companies. Under the terms of a tax-sharing
agreement between the Company and its affiliates, the Company computes federal
income tax expense as if it were filing a separate income tax return, except
that tax credits and net operating loss carryforwards are determined on the
basis of the consolidated group. Additionally, the alternative minimum tax is
computed for the consolidated group and the resulting tax, if any, is allocated
back to the separate companies on the basis of the separate companies'
alternative minimum taxable income.

22
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

5. INCOME TAXES (CONTINUED)

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before taxes and
realized capital losses for the following reasons:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
1997 1996 1995
-------------------------------------------
<S> <C> <C> <C>
Computed tax at federal statutory rate (35%) $42,775 $37,256 $27,835
Tax reserve adjustment 2,004 2,211 2,405
Excess tax depreciation (392) (384) (365)
Deferred acquisition costs tax basis 4,308 5,583 4,581
Prior year over accrual (1,016) (499) (306)
Dividend received deduction (941) (454) (56)
Charitable contribution (848) - -
Other items net (2,509) (2,536) (759)
-------------------------------------------
Federal income tax expense $43,381 $41,177 $33,335
===========================================
</TABLE>

Prior to 1984, as provided for under the Life Insurance Company Tax Act of 1959,
a portion of statutory income was not subject to current taxation but was
accumulated for income tax purposes in a memorandum account referred to as the
policyholders' surplus account. No federal income taxes have been provided for
in the financial statements on income deferred in the policyholders' surplus
account ($20,387 at December 31, 1997). To the extent dividends are paid from
the amount accumulated in the policyholders' surplus account, net earnings would
be reduced by the amount of tax required to be paid. Should the entire amount in
the policyholders' surplus account become taxable, the tax thereon computed at
current rates would amount to approximately $7,135.

The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1987.
During 1996, there was a $5,025 prior period adjustment to the tax accrual. This
included a $2,100 writeoff of an intangible asset for tax purposes, and a
federal income tax refund of $1,829 for tax years 1984-1986 and related interest
of $1,686, net of a tax effect of $590. An examination is underway for years
1988 through 1995.

6. POLICY AND CONTRACT ATTRIBUTES

Participating life insurance policies are issued by the Company which entitle
policyholders to a share in the earnings of the participating policies, provided
that a dividend distribution, which is determined annually based on mortality
and persistency experience of the participating policies, is authorized by the
Company. Participating insurance constituted approximately .9% and 1.0% of
ordinary life insurance in force at December 31, 1997 and 1996, respectively.

23
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

6. POLICY AND CONTRACT ATTRIBUTES (CONTINUED)

A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relate to liabilities established on a
variety of the Company's products that are not subject to significant mortality
or morbidity risk; however, there may be certain restrictions placed upon the
amount of funds that can be withdrawn without penalty. The amount of reserves on
these products, by withdrawal characteristics are summarized as follows:

<TABLE>
<CAPTION>
DECEMBER 31
1997 1996
------------------------------- --------------------------------
PERCENT PERCENT
AMOUNT OF TOTAL AMOUNT OF TOTAL
------------------------------- --------------------------------
<S> <C> <C> <C> <C>
Subject to discretionary withdrawal with
market value adjustment $ 8,912 0% $ 20,800 0%
Subject to discretionary withdrawal at
book value less surrender charge 755,300 8 794,881 9
Subject to discretionary withdrawal at
market value 2,454,845 27 1,803,057 20
Subject to discretionary withdrawal at
book value (minimal or no charges or
adjustments) 5,821,049 63 6,284,876 69
Not subject to discretionary withdrawal
provision 203,522 2 174,416 2
------------------------------- --------------------------------
9,243,628 100% 9,078,030 100%
Less reinsurance ceded 2,372,495 2,677,432
------------------ ------------------
Total policy reserves on annuities and
deposit fund liabilities $6,871,134 $6,400,598
================== ==================
</TABLE>

A reconciliation of the amounts transferred to and from the separate accounts is
presented below:

<TABLE>
<CAPTION>
1997 1996 1995
---------------------------------------------------
Transfers as reported in the summary of operations of the
separate accounts statement:
<S> <C> <C> <C>
Transfers to separate accounts $281,095 $227,864 $133,386
Transfers from separate accounts 9,819 75,172 104,219
---------------------------------------------------
Net transfers to separate accounts 271,276 152,692 29,167

Reconciling adjustments charges for investment
manage-ment, administration fees and contract guarantees 26,204 19,093 13,814
---------------------------------------------------
Transfers as reported in the summary of operations of the
life, accident and health annual statement $297,480 $171,785 $ 42,981
===================================================
</TABLE>

24
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

6. POLICY AND CONTRACT ATTRIBUTES (CONTINUED)

Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next anniversary
date. At December 31, 1997 and 1996, these assets (which are reported as
premiums deferred and uncollected) and the amounts of the related gross premiums
and loadings, are as follows:

<TABLE>
<CAPTION>
GROSS LOADING NET
----------------------------------------
<S> <C> <C> <C>
DECEMBER 31, 1997
Life and annuity:
Ordinary direct first year business $ 2,316 $1,698 $ 618
Ordinary direct renewal business 22,724 6,834 15,890
Group life direct business 1,523 646 877
Reinsurance ceded (1,464) (81) (1,383)
----------------------------------------
25,099 9,097 16,002
Accident and health:
Direct 148 - 148
Reinsurance ceded (49) - (49)
----------------------------------------
Total accident and health 99 - 99
----------------------------------------
$25,198 $9,097 $16,101
========================================

DECEMBER 31, 1996
Life and annuity:
Ordinary direct first year business $ 2,657 $1,865 $ 792
Ordinary direct renewal business 23,307 7,180 16,127
Group life direct business 1,788 1,195 593
Reinsurance ceded (1,706) (438) (1,268)
----------------------------------------
26,046 9,802 16,244
Accident and health:
Direct 104 - 104
Reinsurance ceded (3) - (3)
-----------------------------------------
Total accident and health 101 - 101
----------------------------------------
$26,147 $9,802 $16,345
========================================
</TABLE>

At December 31, 1997 and 1996, the Company had insurance in force aggregating
$69,271 and $69,251, respectively, in which the gross premiums are less than the
net premiums required by the standard valuation standards established by the
Insurance Division, Department of Commerce, of the State of Iowa. The Company
established policy reserves of $1,128 and $1,252 to cover these deficiencies at
December 31, 1997 and 1996, respectively.

25
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

6. POLICY AND CONTRACT ATTRIBUTES (CONTINUED)

In 1994, the NAIC enacted a guideline to clarify reserving methodologies for
contracts that require immediate payment of claims upon proof of death of the
insured. Companies were allowed to grade the effects of the change in reserving
methodologies over five years. A direct charge to surplus of $501 was made for
the year ended December 31, 1995, related to the change in reserve methodology.

7. DIVIDEND RESTRICTIONS

Generally, an insurance company's ability to pay dividends is limited to the
amount that their net assets, as determined in accordance with statutory
accounting practices, exceed minimum statutory capital requirements. However,
payment of such amounts as dividends may be subject to approval by regulatory
authorities.

The Company paid dividends to its parent of $62,000 and $20,000 in 1997 and
1996, respectively. No dividends were paid in 1995.

8. RETIREMENT AND COMPENSATION PLANS

The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the FASB
No. 87 expense as a percent of salaries. The benefits are based on years of
service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $422, $1,056 and $942 for the
years ended December 31, 1997, 1996 and 1995, respectively. The plan is subject
to the reporting and disclosure requirements of the Employee Retirement and
Income Security Act of 1974.

The Company's employees also participate in a contributory defined contribution
plan sponsored by AEGON which is qualified under Section 401(k) of the Internal
Revenue Service Code. Employees of the Company who customarily work at least
1,000 hours during each calendar year and meet the other eligibility
requirements, are participants of the plan. Participants may elect to contribute
up to fifteen percent of their salary to the plan. The Company will match an
amount up to three percent of the participant's salary. Participants may direct
all of their contributions and plan balances to be invested in a variety of
investment options. The plan is subject to the reporting and disclosure
requirements of the Employee Retirement and Income Security Act of 1974. Expense
related to this plan was $226, $297 and $465 for the years ended December 31,
1997, 1996 and 1995, respectively.

26
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

8. RETIREMENT AND COMPENSATION PLANS (CONTINUED)

AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also sponsors
an employee stock option plan for individuals employed at least three years and
a stock purchase plan for its producers, with the participating affiliated
companies establishing their own eligibility criteria, producer contribution
limits and company matching formula. These plans have been accrued or funded as
deemed appropriate by management of AEGON and the Company.

In addition to pension benefits, the Company participates in plans sponsored by
AEGON that provide postretirement medical, dental and life insurance benefits to
employees meeting certain eligibility requirements. Portions of the medical and
dental plans are contributory. The expenses of the postretirement plans
calculated on the pay-as-you-go basis are charged to affiliates in accordance
with an intercompany cost sharing arrangement. The Company expensed $62, $184
and $164 for the years ended December 31, 1997, 1996 and 1995, respectively.

9. RELATED PARTY TRANSACTIONS

The Company shares certain offices, employees and general expenses with
affiliated companies.

The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1997, 1996
and 1995, the Company paid $18,705, $17,028 and $14,214, respectively, for these
services, which approximates their costs to the affiliates.

Payable to affiliates and intercompany borrowings bear interest at the thirty-
day commercial paper rate of 5.6% at December 31, 1997. During 1997, 1996 and
1995, the Company paid net interest of $1,188, $174 and $71, respectively, to
affiliates.

During 1997 and 1995, the Company received capital contributions of $153 and
$40,000, respectively, in cash from its parent.

At December 31, 1997, the Company has a $16,400 short-term note payable to an
affiliate. Interest on this note accrues at 5.6%.

27
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

9. RELATED PARTY TRANSACTIONS (CONTINUED)

During 1995, the Company sold real estate with a book value of approximately
$13,270 to an affiliated entity in exchange for a short-term note receivable. No
gain was recognized on this sale. This note matured during 1996.

During the year ended December 31, 1995, the Company restructured demand notes
and accrued interest of $13,250 and $745, respectively, related to an affiliate.
The Company received 9,750 shares of preferred stock from the affiliate for
satisfaction of debt. The Company realized a loss of $8,695 related to this
transaction. At December 31, 1996 and 1995, the preferred stock related to this
affiliate was deemed to have no value and an unrealized loss of $4,555 was
recognized in 1995.

10. COMMITMENTS AND CONTINGENCIES

The Company is a party to legal proceedings incidental to its business. Although
such litigation sometimes includes substantial demands for compensatory and
punitive damages, in addition to contract liability, it is management's opinion,
after consultation with counsel and a review of available facts, that damages
arising from such demands will not be material to the Company's financial
position.

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance companies
for the benefit of policyholders and claimants in the event of insolvency of
other insurance companies. Assessments are charged to operations when received
by the Company except where right of offset against other taxes paid is allowed
by law; amounts available for future offsets are recorded as an asset on the
Company's balance sheet. Potential future obligations for unknown insolvencies
are not determinable by the Company. The future obligation has been based on the
most recent information available from the National Organization of Life and
Health Insurance Guaranty Associations. The Company has established a reserve of
$17,700 and $21,774 and an offsetting premium tax benefit of $7,984 and $8,752
at December 31, 1997 and 1996, respectively, for its estimated share of future
guaranty fund assessments related to several major insurer insolvencies. The
guaranty fund expense (benefit) was $(975), $2,617 and $5,859 for December 31,
1997, 1996 and 1995, respectively.

28
<PAGE>

PFL Life Insurance Company

Notes to Financial Statements - Statutory Basis (continued)
(Dollars in thousands)

11. YEAR 2000 (UNAUDITED)

AEGON has adopted and has in place a Year 2000 Assessment and Planning Project
(the "Project") to review and analyze its information technology and systems to
determine if they are Year 2000 compatible. The Company has begun to convert or
modify, where necessary, critical data processing systems. It is contemplated
that the plan will be substantially completed by early 1999. The Company does
not expect this project to have a significant effect on operations. However, to
mitigate the effect of outside influences upon the success of the project, the
Company has undertaken communications with its significant customers, suppliers
and other third parties to determine their Year 2000 compatibility and
readiness. Management believes that the issues associated with the Year 2000
will be resolved with no material financial impact on the Company.

Since the Year 2000 computer problem, and its resolution is complex and
multifaceted, the success of a response plan cannot be conclusively known until
the Year 2000 is reached (or an earlier date to the extent that systems or
equipment addresses Year 2000 date data prior to the Year 2000). Even with
appropriate and diligent pursuit of a well-conceived Project, including testing
procedures, there is no certainty that any company will achieve complete
success. Notwithstanding the efforts or results of the Company, its ability to
function unaffected to and through the Year 2000 may be adversely affected by
actions (or failure to act) of third parties beyond its knowledge or control.

29
<PAGE>

PFL Life Insurance Company

Summary of Investments - Other Than
Investments in Related Parties
(Dollars in thousands)

December 31, 1997

SCHEDULE I

<TABLE>
<CAPTION>
AMOUNT AT WHICH
MARKET SHOWN IN THE
TYPE OF INVESTMENT COST (1) VALUE BALANCE SHEET
- -----------------------------------------------------------------------------------------------
<S> <C> <C> <C>
FIXED MATURITIES
Bonds:
United States Government and
government agencies and authorities $1,325,817 $1,355,098 $1,325,817
States, municipalities and political
subdivisions 136,058 139,110 136,058
Foreign governments 51,407 51,154 51,407
Public utilities 124,013 124,013 121,582
All other corporate bonds 3,275,849 3,377,152 3,278,280
Redeemable preferred stock 2,750 8,029 2,750
----------------------------------------------------
Total fixed maturities 4,915,894 5,054,556 4,915,894

EQUITY SECURITIES
Common stocks:
Banks, trust and insurance 7,593 9,046 9,046
Industrial, miscellaneous and all other 36,263 41,330 41,330
----------------------------------------------------
Total equity securities 43,856 50,376 50,376

Mortgage loans on real estate 935,207 935,207
Real estate 44,699 44,699
Real estate acquired in satisfaction of
debt 11,814 11,814
Policy loans 57,136 57,136
Other long-term investments 29,864 29,864
Cash and short-term investments 23,939 23,939
-------------- ----------------
Total investments $6,062,409 $6,068,929
============== ================
</TABLE>

(1) Original cost of equity securities and, as to fixed maturities, original
cost reduced by repayments and adjusted for amortization of premiums or
accrual of discounts.

30
<PAGE>

PFL Life Insurance Company

Supplementary Insurance Information
(Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
FUTURE POLICY POLICY AND
BENEFITS AND UNEARNED CONTRACT
EXPENSES PREMIUMS LIABILITIES
--------------------------------------------------
<S> <C> <C> <C>
YEAR ENDED DECEMBER 31, 1997
Individual life $ 882,003 $ - $ 8,550
Individual health 62,033 9,207 12,821
Group life and health 88,211 11,892 44,977
Annuity 4,204,125 - -
--------------------------------------------------
$5,236,372 $21,099 $66,348
==================================================

YEAR ENDED DECEMBER 31, 1996
Individual life $ 734,350 $ - $ 7,240
Individual health 39,219 8,680 13,631
Group life and health 78,418 14,702 53,486
Annuity 4,408,419 - -
--------------------------------------------------
$5,260,406 $23,382 $74,357
==================================================

YEAR ENDED DECEMBER 31, 1995
Individual life $ 594,274 $ - $ 6,066
Individual health 24,225 7,768 11,863
Group life and health 67,994 16,662 58,813
Annuity 4,220,274 -
--------------------------------------------------
$4,906,767 $ 24,430 $76,742
==================================================
</TABLE>

31
<PAGE>

<TABLE>
<CAPTION>
NET BENEFITS, CLAIMS OTHER
PREMIUM INVESTMENT LOSSES AND SETTLEMENT OPERATING PREMIUMS
REVENUE INCOME* EXPENSES EXPENSES* WRITTEN
- ----------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
$ 200,175 $ 75,914 $ 211,921 $ 36,185 -
63,548 5,934 37,706 29,216 $ 63,383
146,694 11,888 103,581 91,568 143,580
657,695 352,688 571,434 364,216 -
- ----------------------------------------------------------------------
$ 1,068,112 $446,424 $ 924,642 $521,185
======================================================================

$ 202,082 $ 66,538 $ 197,526 $ 38,067 -
55,871 5,263 32,903 29,511 $ 55,678
174,781 12,877 105,459 122,953 171,320
725,966 343,659 800,121 230,417 -
- ----------------------------------------------------------------------
$ 1,158,700 $428,337 $1,136,009 $420,948
======================================================================

$ 111,918 $ 49,929 $ 97,065 $ 37,933 -
47,692 4,091 25,793 26,033 $ 47,690
187,832 11,665 106,065 139,640 184,545
921,452 327,000 1,116,768 114,164 -
- ----------------------------------------------------------------------
$ 1,268,894 $392,685 $1,345,691 $317,770
======================================================================
</TABLE>

* Allocations of net investment income and other operating expenses are based on
a number of assumptions and estimates, and the results would change if
different methods were applied.

32
<PAGE>

PFL Life Insurance Company

Reinsurance
(Dollars in thousands)

SCHEDULE IV

<TABLE>
<CAPTION>
ASSUMED PERCENTAGE
CEDED TO FROM OF AMOUNT
GROSS OTHER OTHER NET ASSUMED
AMOUNT COMPANIES COMPANIES AMOUNT TO NET
-------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
YEAR ENDED DECEMBER
31, 1997
Life insurance in force $5,025,027 $420,519 $ 35,486 $4,639,994 .8%
=========================================================================
Premiums:
Individual life $ 201,691 $ 3,554 $ 2,038 $ 200,175 1.0%
Individual health 73,593 10,045 - 63,548 -
Group life and health 339,269 192,575 - 146,694 -
Annuity 697,893 40,198 - 657,695 -
-------------------------------------------------------------------------
$1,312,446 $ 246,372 $ 2,038 $1,068,112 .2%
=========================================================================
YEAR ENDED DECEMBER
31, 1996
Life insurance in force $4,863,416 $477,112 $30,685 $4,416,989 .7%
=========================================================================
Premiums:
Individual life $ 204,144 $ 3,858 $ 1,796 $ 202,082 .9%
Individual health 68,699 12,828 - 55,871 -
Group life and health 390,296 215,515 - 174,781 -
Annuity 794,311 68,345 - 725,966 -
-------------------------------------------------------------------------
$1,457,450 $300,546 $ 1,796 $1,158,700 .2%
=========================================================================

YEAR ENDED DECEMBER
31, 1995
Life insurance in force $4,594,434 $468,811 $22,936 $4,148,559 .6%
=========================================================================
Premiums:
Individual life $ 113,934 $ 3,841 $ 1,825 $ 111,918 1.6%
Individual health 60,309 12,617 - 47,692 -
Group life and health 408,097 220,265 - 187,832 -
Annuity 1,009,191 88,270 531 921,452 .05%
-------------------------------------------------------------------------
$1,591,531 $324,993 $ 2,356 $1,268,894 .2%
=========================================================================
</TABLE>

33
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Contract Owners
of The Endeavor Platinum Variable Annuity
PFL Life Insurance Company

We have audited the accompanying balance sheet of certain subaccounts of PFL
Endeavor VA Separate Account, formerly the PFL Endeavor Platinum Variable
Annuity Account, which comprise the Endeavor Platinum Variable Annuity as of
December 31, 1997, and the related statements of operations for the year then
ended and changes in contract owners' equity for each of the two years in the
period then ended. These financial statements are the responsibility of the
Variable Account's management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of mutual fund shares owned as of December 31, 1997 by
correspondence with the mutual funds' transfer agent. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of certain subaccounts of the PFL
Endeavor VA Separate Account which comprise the Endeavor Platinum Annuity at
December 31, 1997, and the results of their operations for the year then ended
and changes in their contract owners' equity for each of the two years in the
period then ended, in conformity with generally accepted accounting principles.

Des Moines, Iowa
March 27, 1998

<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
BALANCE SHEET
December 31, 1997

<TABLE>
<CAPTION>
T. Rowe Dreyfus
Endeavor Endeavor Price Endeavor Small
Money Asset Int'l. Value Cap
Market Allocation Stock Equity Value
Total Subaccount Subaccount Subaccount Subaccount Subaccount
----- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
ASSETS

Cash $ 342 338 - - - -

Investments in mutual funds,
at current market value (Note 2):
Endeavor Series Trust:
Endeavor Money Market Portfolio 14,415,022 14,415,022 - - - -
Endeavor Asset Allocation Portfolio 17,060,818 - 17,060,818 - - -
T. Rowe Price Int'l Stock Portfolio 16,239,633 - - 16,239,633 - -
Endeavor Value Equity Portfolio 30,994,568 - - - 30,994,568 -
Dreyfus Small Cap Value Portfolio 16,826,617 - - - - 16,826,617
Dreyfus U.S. Gov't Securities Portfolio 7,173,739 - - - - -
T. Rowe Price Equity Income Portfolio 27,195,586 - - - - -
T. Rowe Price Growth Stock Portfolio 21,682,424 - - - - -
Endeavor Opportunity Value Portfolio 3,910,200 - - - - -
Endeavor Enhanced Index Portfolio 3,556,219 - - - - -
WRL Series Fund, Inc.:
WRL Growth Portfolio 34,903,653 - - - - -
--------------- -------------- -------------- -------------- -------------- ------------
Total investments in mutual funds 193,958,479 14,415,022 17,060,818 16,239,633 30,994,568 16,826,617
--------------- -------------- -------------- -------------- -------------- ------------
--------------- -------------- -------------- -------------- -------------- ------------
Total Assets $ 193,958,821 14,415,360 17,060,818 16,239,633 30,994,568 16,826,617
=============== ============== ============== ============== ============== ============

LIABILITIES AND CONTRACT OWNERS'
EQUITY

Liabilities:

Contract terminations payable $ 5,805 - 422 374 1,012 593
--------------- -------------- -------------- -------------- -------------- ------------
Total Liabilities 5,805 - 422 374 1,012 593

Contract Owners' Equity:
Deferred annuity contracts
terminable by owners (Note 3 ) 193,953,016 14,415,360 17,060,396 16,239,259 30,993,556 16,826,024
----------------- -------------- -------------- -------------- -------------- ------------
$ 193,958,821 14,415,360 17,060,818 16,239,633 30,994,568 16,826,617
================= ============== ============== ============== ============== ============

<CAPTION>
Dreyfus T. Rowe T. Rowe
U.S. Price Price Endeavor Endeavor
Gov't. Equity Growth Opportunity Enhanced WRL
Securities Income Stock Value Index Growth
Subaccount Subaccount Subaccount Subaccount Subaccount Subaccount
---------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
ASSETS

Cash $ 4 - - - - -

Investments in mutual funds,
at current market value (Note 2):
Endeavor Series Trust:
Endeavor Money Market Portfolio - - - - - -
Endeavor Asset Allocation Portfolio - - - - - -
T. Rowe Price Int'l Stock Portfolio - - - - - -
Endeavor Value Equity Portfolio - - - - - -
Dreyfus Small Cap Value Portfortfolio - - - - - -
Dreyfus U.S. Gov't Securities Portfolio 7,173,739 - - - - -
T. Rowe Price Equity Income Portfolio - 27,195,586 - - - -
T. Rowe Price Growth Stock Portfoilio - - 21,682,424 - - -
Endeavor Opportunity Value Portfolio - - - 3,910,200 - -
Endeavor Enhanced Index Portfolio - - - - 3,556,219 -
WRL Series Fund, Inc.:
WRL Growth Portfolio - - - - - 34,903,653
------------ -------------- --------------- -------------- ------------ -----------
Total investments in mutual funds 7,173,739 27,195,586 21,682,424 3,910,200 3,556,219 34,903,653
------------ -------------- --------------- -------------- ------------ -----------
------------ -------------- --------------- -------------- ------------ -----------
Total Assets 7,173,743 27,195,586 21,682,424 3,910,200 3,556,219 34,903,653
============ ============== =============== ============== ============ ===========

LIABILITIES AND CONTRACT OWNERS' EQUITY

liabilities:
Contract terminations payable - 795 902 88 113 1,506
-------------- -------------- --------------- -------------- ------------ -----------
Total Liabilities - 795 902 88 113 1,506

Contract Owners' Equity:
Deferred annuity contracts terminable
by owners (Note 3) 7,173,743 27,194,791 21,681,522 3,910,112 3,556,106 34,902,147
-------------- -------------- --------------- -------------- ------------ -----------
7,173,743 27,195,586 21,682,424 3,910,200 3,556,219 34,903,653
============== ============== =============== ============== ============ ===========
</TABLE>

See accompanying Notes to Financial Statements.

Page 1
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1997, except as noted

Income:
Dividends $ 7,016,342 667,814 148,360 89,931 737,284 1,117,246
Expenses (Note 4):
Administration fee 21,557 1,472 2,103 2,778 3,293 1,983
Mortality and expense
risk charge 2,292,040 218,844 203,829 222,729 357,889 191,719
------------- ------------ ----------- ----------- ----------- ------------
Net investment income (loss) $ 4,702,745 447,498 (57,572) (135,576) 376,102 923,544
============= ============ =========== =========== =========== ============
NET REALIZED & UNREALIZED CAPITAL
GAIN FROM INVESTMENTS

Net realized capital gain from
sales of investments:
Proceeds from sales 38,965,323 19,231,545 2,947,241 1,713,587 1,924,773 2,226,501
Cost of investments sold 33,930,838 19,231,545 2,241,870 1,306,006 1,251,558 1,549,111
------------- ------------ ----------- ----------- ----------- ------------
Net realized capital gain from
sales of invest 5,034,485 - 705,371 407,581 673,215 677,390

Net change in unrealized
appreciation/depreciation
of investments:
Beginning of the period 8,279,377 - 973,369 1,037,159 1,743,569 1,180,923
End of the period 19,089,859 - 2,339,216 749,648 5,086,737 1,600,120
------------- ------------ ----------- ----------- ----------- ------------
Net change in unrealized
appreciation/depreciation
of investments 10,810,482 - 1,365,847 (287,511) 3,343,168 419,197
------------- ------------ ----------- ----------- ----------- ------------
Net realized and unrealized
capital gain from investments 15,844,967 - 2,071,218 120,070 4,016,383 1,096,587
------------- ------------ ----------- ----------- ----------- ------------
INCREASE (DECREASE) FROM OPERATIONS $ 20,547,712 447,498 2,013,646 (15,506) 4,392,485 2,020,131
============= ============ =========== =========== =========== ============

<CAPTION>
DREYFUS T. ROWE T. ROWE
U.S. PRICE PRICE ENDEAVOR ENDEAVOR
GOV'T. EQUITY GROWTH OPPORTUNITY ENHANCED WRL
SECURITIES INCOME STOCK VALUE INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT(1) SUBACCOUNT
---------- ---------- ---------- ---------- ------------- ----------
<S> <C> <C> <C> <C> <C> <C>
NET INVESTMENT INCOME (LOSS)

Income:
Dividends 136,005 423,174 106,444 110 - 3,589,974
Expenses (Note 4):
Administration fee 1,105 2,684 1,690 29 - 4,420
Mortality and expense
risk charge 81,598 299,998 244,392 27,988 12,131 430,923
------------- ------------ ----------- ----------- ----------- ------------
Net investment income (loss) 53,302 120,492 (139,638) (27,907) (12,131) 3,154,631
============= ============ =========== =========== =========== ============

NET REALIZED & UNREALIZED CAPITAL
GAIN FROM INVESTMENTS

Net realized capital gain
from sales of investments:
Proceeds from sales 1,447,648 2,550,236 1,792,036 718,257 633,745 3,779,754
Cost of investments sold 1,435,013 1,808,893 1,269,163 657,767 606,146 2,573,766
------------- ------------ ----------- ----------- ----------- ------------
Net realized capital gain
from sales of invest 12,635 741,343 522,873 60,490 27,599 1,205,988

Net change in unrealized
appreciation/depreciation
of investments:
Beginning of the period 84,055 1,318,988 1,101,652 (224) - 839,886
End of the period 398,168 4,652,163 4,142,993 172,610 53,243 (105,039)
------------- ------------ ----------- ----------- ----------- ------------
Net change in unrealized
appreciation/depreciation
of investments 314,113 3,333,175 3,041,341 172,834 53,243 (944,925)
------------- ------------ ----------- ----------- ----------- ------------
Net realized and unrealized
capital gain from investments 326,748 4,074,518 3,564,214 233,324 80,842 261,063
------------- ------------ ----------- ----------- ----------- ------------

INCREASE (DECREASE) FROM OPERATIONS 380,050 4,195,010 3,424,576 205,417 68,711 3,415,694
============= ============ =========== =========== =========== ============
</TABLE>

(1) Period from May 1, 1997 (commencement of operations) to December 31, 1997

See accompanying Notes to Financial Statements.

Page 2
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL Endeavor Platinum Variable Annuity
Statements of Changes in Contract Owners' Equity
Years Ended December 31,1997 and 1996, Except as Noted

<TABLE>
<CAPTION>
Endeavor Endeavor
Money Asset
Market Allocation
Total Subaccount Subaccount
-------------------------- ------------------------- -----------------------
1997 1996 1997 1996 1997 1996
---- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C> <C>
Operations

Net investment income (loss) $ 4,702,745 1,228,322 447,498 203,606 (57,572) (2,549)
Net realized capital gain 5,034,485 1,479,527 - - 705,371 394,280
Net change in unrealized appreciation/
depreciation of investments 10,810,482 5,887,462 - - 1,365,847 637,172
------------ ----------- ------------- ----------- ------------- -----------
Increase (decrease) from operations 20,547,712 8,595,311 447,498 203,606 2,013,646 1,028,903
------------ ----------- ------------- ----------- ------------- -----------

Contract Transactions

Net contract purchase payments 85,196,664 58,144,984 13,365,650 12,486,650 6,262,225 4,146,429
Transfer payments from (to) other subaccounts
or general account 9,518,240 1,107,663 (6,085,181) (4,751,429) 1,561,645 366,455
Contract terminations, withdrawals,
and other deductions (15,944,250) (4,743,373) (3,547,361) (1,407,309) (1,732,896) (511,656)
------------ ----------- ------------- ----------- ------------- -----------
Increase from contract transactions 78,770,654 54,509,274 3,733,108 6,327,912 6,090,974 4,001,228
------------ ----------- ------------- ----------- ------------- -----------

------------ ----------- ------------- ----------- ------------- -----------
Net increase in contract owners' equity 99,318,366 63,104,585 4,180,606 6,531,518 8,104,620 5,030,131
------------ ----------- ------------- ----------- ------------- -----------

Contract Owners' Equity

Beginning of the period 94,634,650 31,530,065 10,234,754 3,703,236 8,955,776 3,925,645
------------ ----------- ------------- ----------- ------------- -----------

End of the period $193,953,016 94,634,650 14,415,360 10,234,754 17,060,396 8,955,776
============ =========== ============= =========== ============= ===========
<CAPTION>
T. Rowe Dreyfus
Price Endeavor Small
International Value Cap
Stock Equity Value
Subaccount Subaccount Subaccount
------------------------ ---------------------- --------------------------
1997 1996 1997 1996 1997 1996
---- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C> <C>
Operations

Net investment income (loss) (135,576) (70,337) 376,102 48,414 923,544 124,522
Net realized capital gain 407,581 47,706 673,215 297,393 677,390 96,000
Net change in unrealized appreciation/
depreciation of investments (287,511) 849,871 3,343,168 1,288,083 419,197 960,333
----------- ---------- ----------- ----------- ----------- ------------
Increase (decrease) from operations (15,506) 827,240 4,392,485 1,633,890 2,020,131 1,180,855
----------- ---------- ----------- ----------- ----------- ------------

Contract Transactions

Net contract purchase payments 6,338,649 4,419,338 11,356,968 8,377,444 5,754,117 2,938,609
Transfer payments from (to) other subaccounts
or general account 1,639,647 1,658,724 2,516,131 1,260,305 2,585,134 695,054
Contract terminations, withdrawals,
and other deductions (1,713,357) (603,594) (2,006,822) (288,622) (1,031,809) (221,919)
----------- ---------- ----------- ----------- ------------ ------------
Increase from contract transactions 6,264,939 5,474,468 11,866,277 9,349,127 7,307,442 3,411,744
----------- ---------- ----------- ----------- ------------ ------------

----------- ---------- ----------- ----------- ------------ ------------
Net increase in contract owners' equity 6,249,433 6,301,708 16,258,762 10,983,017 9,327,573 4,592,599
----------- ---------- ----------- ----------- ------------ ------------

Contract Owners' Equity

Beginning of the period 9,989,826 3,688,118 14,734,794 3,751,777 7,498,451 2,905,852
----------- ---------- ----------- ----------- ------------ ------------

End of the period 16,239,259 9,989,826 30,993,556 14,734,794 16,826,024 7,498,451
=========== ========== =========== =========== ============ ============

<CAPTION>
Dreyfus T. Rowe
U.S. Price
Government Equity
Securities Income
Subaccount Subaccount
--------------------------------- ----------------------------------
1997 1996 1997 1996
---- ---- ---- ----
<S> <C> <C> <C> <C>
Operations

Net investment income (loss) 53,302 47,387 120,492 (46,339)
Net realized capital gain 12,635 24,568 741,343 92,194
Net change in unrealized appreciation/
depreciation of investments 314,113 (43,651) 3,333,175 1,095,669
------------- -------------- --------------- ----------------
Increase (decrease) from operations 380,050 28,304 4,195,010 1,141,524
------------- -------------- --------------- ----------------

Contract Transactions

Net contract purchase payments 3,626,801 3,807,839 11,210,133 6,076,641
Transfer payments from (to) other subaccounts
or general account (467,135) (2,205,589) 2,706,836 1,983,341
Contract terminations, withdrawals,
and other deductions (600,834) (372,974) (2,143,099) (269,143)
------------- -------------- --------------- ----------------
Increase from contract transactions 2,558,832 1,229,276 11,773,870 7,790,839
------------- -------------- --------------- ----------------

------------- -------------- --------------- ----------------
Net increase in contract owners' equity 2,938,882 1,257,580 15,968,880 8,932,363
------------- -------------- --------------- ----------------

Contract Owners' Equity

Beginning of the period 4,234,861 2,977,281 11,225,911 2,293,548
------------- -------------- --------------- ----------------

End of the period 7,173,743 4,234,861 27,194,791 11,225,911
============= ============== =============== ================
<CAPTION>
T. Rowe
Price Endeavor
Growth Opportunity
Stock Value
Subaccount Subaccount
--------------------------------- ---------------------------------
1997 1996 1997 1996(1)
---- ---- ---- -------
<S> <C> <C> <C> <C>
Operations

Net investment income (loss) (139,638) 1,275 (27,907) (171)
Net realized capital gain 522,873 153,688 60,490 3
Net change in unrealized appreciation/
depreciation of investments 3,041,341 923,221 172,834 (224)
-------------- -------------- -------------- ----------------
Increase (decrease) from operations 3,424,576.00 1,078,184 205,417 (392)
-------------- -------------- -------------- ----------------
Contract Transactions

Net contract purchase payments 7,990,069 5,785,559 2,999,004 170,126
Transfer payments from (to) other subaccounts
or general account 1,513,846 629,037 530,367 36,401
Contract terminations, withdrawals,
and other deductions (698,473) (217,543) (30,811) -
-------------- -------------- -------------- ----------------
Increase from contract transactions 8,805,442 6,197,053 3,498,560 206,527
-------------- -------------- -------------- ----------------

-------------- -------------- -------------- ----------------
Net increase in contract owners' equity 12,230,018 7,275,237 3,703,977 206,135
-------------- -------------- -------------- ----------------

Contract Owners' Equity

Beginning of the period 9,451,504 2,176,267 206,135 -
-------------- -------------- -------------- ----------------

End of the period 21,681,522 9,451,504 3,910,112 206,135
============== ============== ============== ================
<CAPTION>
Endeavor
Enhanced WRL
Index Growth
Subaccount Subaccount
-------------- ---------------------------------
1997(2) 1997 1996
------- ---- ----
<S> <C> <C> <C>
Operations

Net investment income (loss) (12,131) 3,154,631 922,514
Net realized capital gain 27,599 1,205,988 373,695
Net change in unrealized appreciation/
depreciation of investments 53,243 (944,925) 176,988

-------------- -------------- --------------
Increase (decrease) from operations 68,711 3,415,694 1,473,197
-------------- -------------- --------------
Contract Transactions

Net contract purchase payments 3,132,922 13,160,126 9,936,349
Transfer payments from (to) other subaccounts
or general account 414,356 2,602,594 1,435,364
Contract terminations, withdrawals,
and other deductions (59,883) (2,378,905) (850,613)

-------------- -------------- --------------
Increase from contract transactions 3,487,395 13,383,815 10,521,100
-------------- -------------- --------------

-------------- -------------- --------------
Net increase in contract owners' equity 3,556,106 16,799,509 11,994,297
-------------- -------------- --------------
Contract Owners' Equity:

Beginning of the period - 18,102,638 6,108,341
-------------- -------------- --------------
End of the period 3,556,106 34,902,147 18,102,638
============== ============== ==============
</TABLE>

(1) Period from November 20, 1996 (commencement of operations) to December 31,
1996
(2) Period from May 1, 1997 (commencement of operations) to December 31, 1997

See accompanying Notes to Financial Statements.

Page 3
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
NOTES TO FINANCIAL STATEMENTS
December 31, 1997

Organization and Summary of Significant Accounting Policies

Organization- The PFL Endeavor VA Separate Account, formerly The PFL Endeavor
Platinum Variable Annuity Account ("Mutual Fund Account") is a segregated
investment account of the PFL Life Insurance Company ("PFL Life"), an indirect,
wholly-owned subsidiary of AEGON USA, Inc. ("AUSA"), a holding company. AUSA is
an indirect, wholly-owned subsidiary of AEGON nv, a holding company organized
under the laws of the Netherlands.

The Mutual Fund Account is registered with the Securities and Exchange
Commission as a Unit Investment Trust pursuant to provisions of the Investment
Company Act of 1940. The Mutual Fund Account consists of fourteen investment
subaccounts, ten of which are invested in specified portfolios of the Endeavor
Series Trust and one of which is invested in the Growth Portfolio of the WRL
Series Fund Inc. Activity in these eleven investment subaccounts is available to
contract owners of the PFL Endeavor Platinum Variable Annuity and the PFL
Endeavor Variable Annuity, also issued by PFL Life. The remaining three
subaccounts (not included herein), which are invested in the Merrill Lynch
Variable Series Funds, Inc., are available to the contract owners of the
Endeavor ML Variable Annuity.

The Enhanced Index Subaccount commenced operations on May 1, 1997. The
Opportunity Value Subaccount commenced operations on November 20, 1996.
Effective May 1, 1996, the names of the Money Market, Managed Asset Allocation,
Quest for Value Equity, Quest for Value Small Cap, and U.S. Government
Securities Portfolios and Subaccounts were changed to TCW Money Market, TCW
Managed Asset Allocation, Value Equity, Small Cap Value, and Dreyfus U.S.
Government Securities. Effective October 29, 1996, the names of the Small Cap
Value Portfolio and Subaccount were changed to Dreyfus Small Cap Value Portfolio
and Subaccount, respectively. The investment advisor of the Endeavor Series
Trust is Endeavor Investment Advisors, a general partnership between Endeavor
Management Co. and AUSA Financial Markets, Inc., an affiliate of PFL Life. The
investment advisor for the WRL Series Fund, Inc. is WRL Investment Management,
Inc. a subsidiary of Western Reserve Life Assurance Co. of Ohio, an affiliate of
PFL Life.

Investments- Net purchase payments received by the Mutual Fund Account are
invested in the portfolios of the Endeavor Series Trust, and the Growth
Portfolio of the WRL Series Fund, Inc. (collectively the "Series Funds"), as
selected by the contract owner. Investments are stated at the closing net asset
values per share on December 31,1997.

Realized capital gain and losses from sales of shares in the Series Funds are
determined on the first-in, first-out basis. Investment transactions are
accounted for on the trade date (date the order to buy or sell is executed) and
dividend income is recorded on the ex-dividend date. Unrealized gains or losses
from investments in the Series Funds are credited or charged to contract owners'
equity.

Dividend Income- Dividends received from the Series Funds investments are
reinvested to purchase additional mutual fund shares.
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
NOTES TO FINANCIAL STATEMENTS
December 31, 1997

2. INVESTMENTS
A summary of the mutual fund investment at December 31, 1997 follows:

<TABLE>
<CAPTION>
NUMBER OF NET ASSET VALUE
SHARES HELD PER SHARE MARKET VALUE COST
--------------- ----------------- --------------- -------------
<S> <C> <C> <C> <C>
Endeavor Series Trust:
Endeavor Money Market Portfolio 14,415,022.470 $ 1.00 $ 14,415,022 $ 14,415,022
Endeavor Asset Allocation Portfolio 763,689.270 22.34 17,060,818 14,721,602
T. Rowe Price Int'l Stock Portfolio 1,142,027.656 14.22 16,239,633 15,489,985
Endeavor Value Equity Portfolio 1,497,322.146 20.70 30,994,568 25,907,831
Dreyfus Small Cap Value Portfolio 1,025,388.005 16.41 16,826,617 15,226,497
Dreyfus U.S. Gov't Securities Portfolio 604,358.832 11.87 7,173,739 6,775,571
T. Rowe Price Equity Income Portfolio 1,406,183.359 19.34 27,195,586 22,543,423
T. Rowe Price Growth Stock Portfolio 1,043,427.530 20.78 21,682,424 17,539,431
Endeavor Opportunity Value Portfolio 332,783.002 11.75 3,910,200 3,737,590
Endeavor Enhanced Index Portfolio 289,358.773 12.29 3,556,219 3,502,976
WRL Series Fund, Inc.:
WRL Growth Portfolio 947,330.977 36.844201 34,903,653 35,008,692

--------------- -------------
$193,958,479 $174,868,620
=============== =============
</TABLE>

The aggregate cost of purchases and proceeds from sales of investments were
as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, OR
COMMENCEMENT OF OPERATIONS TO DECEMBER 31,
---------------------------------------------------------------------
1997 1996
------------------------------- ------------------------------
PURCHASES Sales Purchases Sales
-------------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Endeavor Series Trust:
Endeavor Money Market Portfolio $ 23,410,619 19,231,545 13,753,260 7,220,609
Endeavor Asset Allocation Portfolio 8,980,068 2,947,241 5,690,383 1,690,904
T. Rowe Price Int'l Stock Portfolio 7,842,428 1,713,587 6,033,498 628,563
Endeavor Value Equity Portfolio 14,168,271 1,924,773 10,349,805 952,492
Dreyfus Small Cap Value Portfolio 10,460,038 2,226,501 4,100,163 565,981
Dreyfus U.S. Gov't Securities Portfolio 4,059,532 1,447,648 3,964,363 2,687,562
T. Rowe Price Equity Income Portfolio 14,444,600 2,550,236 8,094,607 349,409
T. Rowe Price Growth Stock Portfolio 10,457,758 1,792,036 6,903,228 704,019
Endeavor Opportunity Value Portfolio 4,188,998 718,257 206,738 382
Endeavor Enhanced Index Portfolio 4,109,122 633,745 - -
WRL Series Fund, Inc.:
WRL Growth Portfolio 20,317,846 3,779,754 12,662,274 1,217,473
-------------- ----------- ----------- -----------
$ 122,439,280 38,965,323 71,758,319 16,017,394
============== =========== =========== ===========
</TABLE>
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
NOTES TO FINANCIAL STATEMENTS
December 31, 1997

3 CONTRACT OWNERS' EQUITY
A summary of deferred annuity contracts terminable by owners at December 31,
1997 follows:

<TABLE>
<CAPTION>
RETURN OF PREMIUM DEATH BENEFIT

ACCUMULATION ACCUMULATION TOTAL
SUBACCOUNT UNITS OWNED UNIT VALUE CONTRACT VALUE
---------- ----------------- ----------------- -----------------
<S> <C> <C> <C>
Endeavor Money Market 1,018,549.909 $ 1.124560 1,145,420
Endeavor Asset Allocation 265,868.401 1.623829 431,725
T. Rowe Price Int'l Stock 164,219.793 1.170767 192,263
Endeavor Value Equity 221,576.305 1.999623 443,069
Dreyfus Small Cap Value 201,510.890 1.721966 346,995
Dreyfus U.S. Gov't. Securities 125,603.264 1.206194 151,502
T. Rowe Price Equity Income 392,308.493 1.912129 750,144
T. Rowe Price Growth Stock 184,298.595 2.029778 374,085
Endeavor Opportunity Value 164,076.542 1.154569 189,438
Endeavor Enhanced Index 143,726.569 1.216436 174,834
WRL Growth 25,575.434 18.522685 473,726
-----------
$ 4,673,201
===========
<CAPTION>
5% ANNUALLY COMPOUNDING DEATH BENEFIT AND
ANNUAL STEP-UP DEATH BENEFIT

ACCUMULATION ACCUMULATION TOTAL
SUBACCOUNT UNITS OWNED UNIT VALUE CONTRACT VALUE
---------- ----------------- ----------------- ----------------
<S> <C> <C> <C>
Endeavor Money Market 11,807,740.323 $ 1.123834 13,269,940
Endeavor Asset Allocation 10,247,121.752 1.622765 16,628,671
T. Rowe Price Int'l Stock 13,715,298.844 1.170007 16,046,996
Endeavor Value Equity 15,288,077.864 1.998321 30,550,487
Dreyfus Small Cap Value 9,576,109.396 1.720848 16,479,029
Dreyfus U.S. Gov't. Securities 5,825,613.204 1.205408 7,022,241
T. Rowe Price Equity Income 13,838,945.338 1.910886 26,444,647
T. Rowe Price Growth Stock 10,504,253.629 2.028458 21,307,437
Endeavor Opportunity Value 3,224,648.503 1.153823 3,720,674
Endeavor Enhanced Index 2,781,467.718 1.215643 3,381,272
WRL Growth 1,859,927.519 18.510625 34,428,421
--------------
$ 189,279,815
==============
</TABLE>

At December 31, 1997 contract owners' equity was comprised of:

<TABLE>
<CAPTION>
T. ROWE DREYFUS
ENDEAVOR ENDEAVOR PRICE ENDEAVOR SMALL
MONEY ASSET INT'L. VALUE CAP
MARKET ALLOCATION STOCK EQUITY VALUE
TOTAL SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
----- ---------- ------------ ------------- ------------- ----------
<S> <C> <C> <C> <C> <C> <C>
Unit transactions, accumulated
net investment income and
realized capital gains $174,863,157 14,415,360 14,721,180 15,489,611 25,906,819 15,225,904
Adjustment for appreciation/
depreciation to market value 19,089,859 - 2,339,216 749,648 5,086,737 1,600,120
------------- ------------- ---------------- -------------- ------------- ------------

Total Contract Owners' Equity $193,953,016 14,415,360 17,060,396 16,239,259 30,993,556 16,826,024
============= ============= ================ ============== ============= ============
<CAPTION>
DREYFUS T. ROWE T. ROWE
U.S. PRICE PRICE ENDEAVOR ENDEAVOR
GOV'T EQUITY GROWTH OPPORTUNITY ENHANCED WRL
SECURITIES INCOME STOCK VALUE INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Unit transactions, accumulated
net investment income and
realized capital gains 6,775,575 22,542,628 17,538,529 3,737,502 3,502,863 35,007,186
Adjustment for appreciation/
depreciation to market value 398,168 4,652,163 4,142,993 172,610 53,243 (105,039)
------------ -------------- ------------- ------------- -------------- -------------
Total Contract Owners' Equity 7,173,743 27,194,791 21,681,522 3,910,112 3,556,106 34,902,147
============ ============== ============= ============= ============== =============
</TABLE>

A summary of changes in contract owners' account units follows:

<TABLE>
<CAPTION>
T. ROWE DREYFUS
ENDEAVOR ENDEAVOR PRICE ENDEAVOR SMALL
MONEY ASSET INT'L. VALUE CAP
MARKET ALLOCATION STOCK EQUITY VALUE
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
Units outstanding at 1/1/96 3,516,158 3,313,508 3,606,823 2,808,067 2,577,504
Units purchased 11,639,898 3,329,342 4,053,495 5,604,895 2,428,344
Units redeemed and transferred (5,739,350) (120,028) 958,846 640,603 372,806
-------------- ------------- ---------------- ----------------- -------------
Units outstanding 12/31/96 9,416,706 6,522,822 8,619,164 9,053,565 5,378,654
Units purchased 12,070,033 4,117,174 5,297,032 6,184,215 3,486,053
Units redeemed and transferred (8,660,449) (127,006) (36,677) 271,874 912,913
-------------- ------------- ---------------- ----------------- -------------
Units outstanding 12/31/97 12,826,290 10,512,990 13,879,519 15,509,654 9,777,620
============== ============= ================ ================= =============
<CAPTION>
DREYFUS T. ROWE T. ROWE
U.S. PRICE PRICE ENDEAVOR ENDEAVOR
GOV'T EQUITY GROWTH OPPORTUNITY ENHANCED WRL
SECURITIES INCOME STOCK VALUE INDEX GROWTH
SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT
---------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Units outstanding at 1/1/96 2,656,100 1,786,080 1,611,996 - - 442,772
Units purchased 3,476,212 4,402,218 4,001,244 168,864 - 650,022
Units redeemed and transferred (2,359,886) 1,225,322 280,321 36,437 - 38,093
-------------- ------------- -------------- ------------- ------------ -----------
Units outstanding 12/31/96 3,772,426 7,413,620 5,893,561 205,301 - 1,130,887
Units purchased 3,115,039 6,532,890 4,362,080 2,733,415 2,628,162 743,975
Units redeemed and transferred (936,249) 284,744 432,911 450,009 297,032 10,641
-------------- ------------- -------------- ------------- ------------ -----------
Units outstanding 12/31/97 5,951,216 14,231,254 10,688,552 3,388,725 2,925,194 1,885,503
============== ============= ============== ============= ============ ===========
</TABLE>
<PAGE>

PFL ENDEAVOR VA SEPARATE ACCOUNT
PFL ENDEAVOR PLATINUM VARIABLE ANNUITY
NOTES TO FINANCIAL STATEMENTS
December 31, 1997

Administrative, Mortality and Expense Risk Charges

Administrative charges include an annual charge of the lesser of 2% of the
policy value or $35 per contract which will commence on the first policy
anniversary of each contract owners' account For policies issued on or after
May 1, 1995, the fee is waived if the sum of the premium payments less the
sum of all partial withdrawals is at least $50,000 on the policy anniversary.
Charges for adminstrative fees to the variable annuity contract are an
expense of the Mutual Fund Account.

PFL Life deducts a daily charge for assuming certain mortality and expense
risks. For the 5% Annually Compounding Death Benefit and the Annual Step-Up
Death Benefit, this charge is equal to an effective annual rate of 1.25% of
the value of the contract owners' individual account. For the Return of
Premium Death Benefit, the corresponding charge is equal to an effective
annual rate of 1.10% of the value of the contract owners' individual account.
PFL also deducts a daily charge equal to an annual rate of .15% of the
contract owners' account for administrative expenses. In addition, during the
first ten policy years PFL Life deducts a daily distribution financing charge
equal to an annual rate of .25% of the value of the contract owners' account.

5. TAXES

Operations of the Mutual Fund Account form a part of PFL Life which is taxed
as a life insurance company under Subchapter L of the Internal Revenue Code
of 1986, as amended (the "Code"), The operations of the Mutual Fund Account
are accounted for separately from other operations of PFL Life for purposes
of federal income taxation. The Mutual Fund Account is not separately taxable
as a regulated investment company under Subchapter M of the Code and is not
otherwise taxable as an entity separate from PFL Life. Under existing
federfal income tax laws, the income of the Mutual Fund Account, to the
extent applied to increase reserves under the variable annuity contracts, is
not taxable to PFL Life.

6. YEAR 2000 (UNAUDITED)

PFL Life and its parent have adopted and have in place a Year 2000 Assessment
and Planning Project (the "Project") to review and analyze its information
technology and systems to determine if they are Year 2000 compatible. PFL
Life has begun to convert, remediate or modify, where necessary, critical
data processing systems. It is contemplated that the Project will be
substantially completed by early 1999. PFL Life does not expect this Project
to have a significant effect on operations. However, to mitigate the effect
of outside influences upon the success of the Project, PFL Life has
undertaken communications with its significant customers, suppliers and other
third parties to determine their Year 2000 compatibility and readiness.
Management believes that the issues associated with the Year 2000 will be
resolved with no material financial impact on PFL Life.

Since the Year 2000 computer problem, and its resolution, is complex and
multifaceted, the success of a response plan cannot be conclusively known
until the Year 2000 is reached (or an earlier date to the extent that systems
or equipment addresses Year 2000 date data prior to the Year 2000). Even with
appropriate and diligent pursuit of a well-conceived Project, including
testing procedures, there is no certainty that any company will achieve
complete success. Notwithstanding the efforts or results of PFL Life, its
ability to function unaffected to and through the Year 2000 may be adversely
affected by actions (or failure to act) of third parties beyond its knowledge
or control.
<PAGE>

PART C OTHER INFORMATION

Item 24. Financial Statements and Exhibits

(a) Financial Statements

All required financial statements are included in Part B
of this Registration Statement.

(b) Exhibits: The following exhibits are filed herewith:

(1) (a) Resolution of the Board of Directors of PFL
Life Insurance Company authorizing
establishment of the Mutual Fund Account.
Note 1.

(b) Authorization Changing Name of the Mutual Fund
Account. Note 11.

(2) Not Applicable.

(3) (a) Principal Underwriting Agreement by and between
PFL Life Insurance Company, on its own behalf
and on the behalf of the Mutual Fund Account,
and AEGON USA Securities, Inc. Note 6.

(a)(1) Principal Underwriting Agreement by and between PFL
Life Insurance Company on its own behalf and on the
behalf of the Mutual Fund Account and AFSG
Securities Corporation. Note 13.

(b) Form of Broker/Dealer Supervision and Sales
Agreement by and between AFSG Securities
Corporation, and the Broker/Dealer. Note 13.

(4) (a) Form of Policy for the Endeavor Platinum
Variable Annuity. Note 7.

(b) Amended pages to Form of Policy for Endeavor
Platinum Variable Annuity. Note 8.

(d) Form of Policy for the Endeavor Platinum
Variable Annuity. Note 12

(e) Form of Policy Endorsement (Nursing Care).
Note 12

(f) Form of Policy for the Endeavor Platinum Variable
Annuity. Note 13.

(g) Form of Policy Endorsement (New Separate Accounts
and Annuity Commencement Date). Note 13.

(5) (a) Form of Application for the Endeavor Platinum
Variable Annuity. Note 12.

(b) Form of Application for the Endeavor Platinum
Variable Annuity. Note 13.

(6) (a) Articles of Incorporation of PFL Life Insurance
Company. Note 2.

(b) ByLaws of PFL Life Insurance Company. Note 2.

(7) Not Applicable.

(8) (a) Participation Agreement by and between PFL Life
Insurance Company and Endeavor Series Trust.

1
<PAGE>

Note 3.

(b) Participation Agreement by and between PFL Life
Insurance Company and the WRL Growth
Portfolio of WRL Series Fund, Inc. Note 4.

(c) Administrative Services Agreement by and
between PFL Life Insurance Company and State
Street Bank and Trust Company (assigned to
Vantage Computer Systems, Inc.). Note 3.

(d) Amendment and Assignment of Administrative
Services Agreement. Note 4.

(e) Second Amendment to Administrative Services
Agreement. Note 5.

(f) Amendment to Participation Agreement by and
between PFL Life Insurance Company and
Endeavor Series Trust. Note 12.

(9) (a) Opinion and Consent of Counsel. Note 7.

(b) Consent of Counsel. Note 7.

(10) (a) Consent of Independent Auditors. Note 14.

(b) Opinion and Consent of Actuary. Note 13.

(11) Not Applicable.

(12) Not Applicable.

(13) Performance Data. Note 9.

(14) Powers of Attorney (P.S. Baird, W.L. Busler, P.E.
Falconio, D.C. Kolsrud, R.J. Kontz). Note 7.
(Craig D. Vermie) Note 11 (Brenda K. Clancy)
Note 12

Note 1. Filed with the initial filing of this Form N-4 Registration
Statement (File No. 33-56908, 811-06032) on January 8, 1993.

Note 2. Filed with the initial filing of Form N-4 Registration Statement
(File No. 33-33085 on January 23, 1990.

Note 3. Filed with Pre-Effective Amendment No. 1 to Form N-4
Registration Statement (File No. 33-33085) on April 9, 1990.

Note 4. Filed with Post-Effective Amendment No. 2 to Form N-4
Registration Statement (File No. 33-33085) on April 1, 1991.

Note 5. Filed with Post-Effective Amendment No. 3 to Form N-4
Registration Statement (File No. 33-33085) on May 1, 1992.

Note 6. Filed with Post-Effective Amendment No. 5 to Form

2
<PAGE>

N-4 Registration Statement (File No. 33-33085) on April 30, 1993.

Note 7. Filed with Post-Effective Amendment No. 8 to this Form N-4
Registration Statement (File No. 33-56908) on December 6, 1993.

Note 8. Filed with Post-Effective Amendment No. 10 to this Form N-4
Registration Statement (File No. 33-56908) on February 28, 1994.

Note 9. Filed with Post-Effective Amendment No. 12 to this Form N-4
Registration Statement (File No. 33-56908) on April 29, 1994.

Note 10. Filed with Post-Effective Amendment No. 5 to this Form N-4
Registration Statement (File No. 33-56908) on April 27, 1995.

Note 11. Filed with Post-Effective Amendment No. 6 to this Form N-4
Registration Statement (File No. 33-56908) on April 24, 1996.

Note 12. Filed with Post-Effective Amendment No. 7 to this Form N-4
Registration Statement (File No. 33-56908) on April 29, 1997.

Note 13. Filed with Post-Effective Amendment No. 8 to this Form N-4
Registration Statement (File No. 33-56908) on February 27, 1998.

Note 14. Filed Herewith.

3
<PAGE>

Item 25. Directors and Officers of the Depositor

<TABLE>
<CAPTION>
Name and Principal Positions and
Business Address Offices with Depositor
- ---------------- ----------------------
<S> <C>
William L. Busler Director, Chairman of
4333 Edgewood Road, N.E. the Board and President
Cedar Rapids, IA 52499

Patrick S. Baird Director, Senior Vice President
4333 Edgewood Road, N.E. and Chief Operating Officer
Cedar Rapids, IA 52499

Craig D. Vermie Director, Vice
4333 Edgewood Road, N.E. President, Secretary and
Cedar Rapids, IA 52499 Corporate Counsel

Douglas C. Kolsrud Director, Vice President
4333 Edgewood Road, N.E. and Corporate Actuary
Cedar Rapids, IA 52499

Robert J. Kontz Vice President and
4333 Edgewood Road, N.E. Controller
Cedar Rapids, IA 52499

Patrick E. Falconio Director, Senior Vice
4333 Edgewood Road, N.E. President, and Chief
Cedar Rapids, IA 52499 Investment Officer

Brenda K. Clancy Vice President, Treasurer,
4333 Edgewood Road, N.E. and Chief Financial Officer
Cedar Rapids, IA 52499
</TABLE>

Item 26. Persons Controlled by or Under Common Control with the
Depositor or Registrant
<TABLE>
<CAPTION>
Jurisdiction of Percent of Voting
Name Incorporation Securities Owned Business
- ---- ------------- ---------------- ---------
<S> <C> <C> <C>
AEGON N.V. Netherlands 53.63% of Vereniging Holding company
Corporation AEGON Netherlands
Membership Association

Groninger Financieringen B.V. Netherlands 100% of AEGON N.V. Holding company
Corporation Netherlands Corporation

AEGON Netherland N.V. Netherlands 100% of AEGON N.V. Holding company
Corporation Netherlands Corporation

AEGON Nevak Holding B.V. Netherlands 100% of AEGON N.V. Holding company
Corporation Netherlands Corporation

AEGON International N.V. Netherlands 100% of AEGON N.V. Holding company
Corporation Netherlands Corporation

Voting Trust Delaware Voting Trust
Trustees:
K.J. Storm
Donald J. Shepard
H.B. Van Wijk
Dennis Hersch

AEGON U.S. Holding Delaware 100% of Voting Trust Holding company
Corporation

Short Hills Management New Jersey 100% of AEGON U.S. Holding company
Company Holding Corporation

CORPA Reinsurance New York 100% of AEGON U.S. Holding company
Company Holding Corporation

AEGON Management Indiana 100% of AEGON U.S. Holding company
Company Holding Corporation

RCC North America Inc. Delaware 100% of AEGON U.S. Holding company
Holding Corporation

AEGON USA, Inc. Iowa 100% AEGON U.S. Holding company
Holding Corporation

AUSA Holding Company Maryland 100% AEGON USA, Inc. Holding company

Monumental General Insurance Maryland 100% AUSA Holding Co. Holding company
Group, Inc.

Trip Mate Insurance Agency, Inc. Kansas 100% Monumental General Sale/admin. of travel
Insurance Group, Inc. insurance

Monumental General Maryland 100% Monumental General Provides management srvcs.
Administrators, Inc. Insurance Group, Inc. to unaffiliated third party
administrator

Executive Management and Maryland 100% Monumental General Provides actuarial consulting
Consultant Services, Inc. Administrators, Inc. services

Monumental General Mass Maryland 100% Monumental General Marketing arm for sale of
Marketing, Inc. Insurance Group, Inc. mass marketed insurance
coverages

Diversified Investment Delaware 100% AUSA Holding Co. Registered investment advisor
Advisors, Inc.

Diversified Investors Securities Delaware 100% Diversified Investment Broker-Dealer
Corp. Advisors, Inc.

AEGON USA Securities, Inc. Iowa 100% AUSA Holding Co. Broker-Dealer

Supplemental Ins. Division, Inc. Tennessee 100% AUSA Holding Co. Insurance

Creditor Resources, Inc. Michigan 100% AUSA Holding Co. Credit insurance

CRC Creditor Resources Canada 100% Creditor Resources, Inc. Insurance agency
Canadian Dealer Network Inc.

AEGON USA Investment Iowa 100% AUSA Holding Co. Investment advisor
Management, Inc.

AEGON USA Realty Iowa 100% AUSA Holding Co. Provides real estate
Advisors, Inc. administrative and real
estate investment services

Quantra Corporation Delaware 100% AEGON USA Realty Real estate and financial
Advisors, Inc. software production and sales

Quantra Software Corporation Delaware 100% Quantra Corporation Manufacture and sell
mortgage loan and security
management software

Landauer Realty Advisors, Inc. Iowa 100% AEGON USA Realty Real estate counseling
Advisors, Inc.

Landauer Associates, Inc. Delaware 100% AEGON USA Realty Real estate counseling
Advisors, Inc.

Realty Information Systems, Inc. Iowa 100% AEGON USA Realty Information Systems for
Advisors, Inc. real estate investment
management

AEGON USA Realty Iowa 100% AEGON USA Real estate management
Management, Inc Realty Advisors, Inc.

USP Real Estate Investment Trust Iowa 21.89% First AUSA Life Ins. Co. Real estate investment trust
13.11% PFL Life Ins. Co.
4.86% Bankers United Life
Assurance Co.

Cedar Income Fund, Ltd. Iowa 16.73% PFL Life Ins. Co. Real estate investment trust
3.77% Bankers United Life
Assurance Company
3.38% Life Investors Co. of America
1.97% AEGON USA Realty Advisors, Inc.
.18% First AUSA Life Ins. Co.

RCC Properties Limited Iowa AEGON USA Realty Advisors, Limited Partnership
Partnership Inc. is General Partner and 5%
owner.

AUSA Financial Markets, Inc. Iowa 100% AUSA Holding Co. Marketing

Endeavor Investment Advisors California 49.9% AUSA Financial General Partnership
Markets, Inc.

Universal Benefits Corporation Iowa 100% AUSA Holding Co. Third party administrator

Investors Warranty of Iowa 100% AUSA Holding Co. Provider of automobile
America, Inc. extended maintenance
contracts

Massachusetts Fidelity Trust Co. Iowa 100% AUSA Holding Co. Trust company

Money Services, Inc. Delaware 100% AUSA Holding Co. Provides financial counseling
for employees and agents of
affiliated companies

Zahorik Company, Inc. California 100% AUSA Holding Co. Broker-Dealer

ZCI, Inc. Alabama 100% Zahorik Company, Inc. Insurance agency

AEGON Asset Management Delaware 100% AUSA Holding Co. Registered investment advisor
Services, Inc.

Intersecurities, Inc. Delaware 100% AUSA Holding Co. Broker-Dealer

ISI Insurance Agency, Inc. California 100% Intersecurities, Inc. Insurance agency

ISI Insurance Agency Ohio 100% ISI Insurance Agency, Inc. Insurance agency
of Ohio, Inc.

ISI Insurance Agency Texas 100% ISI Insurance Agency, Inc. Insurance agency
of Texas, Inc.

ISI Insurance Agency Massachusetts 100% ISI Insurance Agency Inc. Insurance Agency
of Massachusetts, Inc.

Associated Mariner Financial Michigan 100% Intersecurities, Inc. Holding co./management
Group, Inc. services

Mariner Financial Services, Inc. Michigan 100% Associated Mariner Broker/Dealer
Financial Group, Inc.

Mariner Planning Corporation Michigan 100% Mariner Financial Financial planning
Services, Inc.

Associated Mariner Agency, Inc. Michigan 100% Associated Mariner Insurance agency
Financial Group, Inc.

Associated Mariner Agency Hawaii 100% Associated Mariner Insurance agency
of Hawaii, Inc. Agency, Inc.

Associated Mariner Ins. Agency Massachusetts 100% Associated Mariner Insurance agency
of Massachusetts, Inc. Agency, Inc.

Associated Mariner Agency Ohio 100% Associated Mariner Insurance agency
Ohio, Inc. Agency, Inc.

Associated Mariner Agency Texas 100% Associated Mariner Insurance agency
Texas, Inc. Agency, Inc.

Associated Mariner Agency New Mexico 100% Associated Mariner Insurance agency
New Mexico, Inc. Agency, Inc.

Mariner Mortgage Corp. Michigan 100% Associated Mariner Mortgage origination
Financial Group, Inc.

Idex Investor Services, Inc. Florida 100% AUSA Holding Co. Shareholder services

Idex Management, Inc. Delaware 50% AUSA Holding Co. Investment advisor
50% Janus Capital Corp.

IDEX II Series Fund Massachusetts Various Mutual fund

IDEX Fund Massachusetts Various Mutual fund

IDEX Fund 3 Massachusetts Various Mutual fund

First AUSA Life Insurance Maryland 100% AEGON USA, Inc. Insurance holding company
Company

AUSA Life Insurance New York 100% First AUSA Life Insurance
Company, Inc. Insurance Company

Life Investors Insurance Iowa 100% First AUSA Life Ins. Co. Insurance
Company of America

Bankers United Life Iowa 100% Life Investors Ins. Insurance
Assurance Company Company of America

Life Investors Agency Iowa 100% Life Investors Ins. Marketing
Group, Inc. Company of America

PFL Life Insurance Company Iowa 100% First AUSA Life Ins. Co. Insurance

AEGON Financial Services Minnesota 100% PFL Life Insurance Co. Marketing
Group, Inc.

AEGON Assignment Corporation Kentucky 100% AEGON Financial Administrator of structured
Services Group, Inc. settlements

Southwest Equity Life Ins. Co. Arizona 100% of Common Voting Stock Insurance
First AUSA Life Ins. Co.

Iowa Fidelity Life Insurance Co. Arizona 100% of Common Voting Stock Insurance
First AUSA Life Ins. Co.

Western Reserve Life Assurance Ohio 100% First AUSA Life Ins. Co. Insurance
Co. of Ohio

WRL Series Fund, Inc. Maryland Various Mutual fund

WRL Investment Services, Inc. Florida 100% Western Reserve Life Provides administration for
Assurance Co. of Ohio affiliated mutual fund

WRL Investment Florida 100% Western Reserve Life Registered investment advisor
Management, Inc. Assurance Co. of Ohio

Monumental Life Insurance Co. Maryland 100% First AUSA Life Ins. Co. Insurance

AEGON Special Markets Maryland 100% Monumental Life Ins. Co. Marketing
Group, Inc.

Monumental General Casualty Co. Maryland 100% First AUSA Life Ins. Co. Insurance

United Financial Services, Inc. Maryland 100% First AUSA Life Ins. Co. General agency

Bankers Financial Life Ins. Co. Arizona 100% First AUSA Life Ins. Co. Insurance

The Whitestone Corporation Maryland 100% First AUSA Life Ins. Co. Insurance agency

Cadet Holding Corp. Iowa 100% First AUSA Life Holding company
Insurance Company

Commonwealth General Delaware 100% AEGON USA Holding company
Corporation ("CGC")

PB Series Trust Massachusetts N/A Mutual fund

Monumental Agency Group, Inc. Kentucky 100% CGC Provider of srvcs. to ins. cos.

Benefit Plans, Inc. Delaware 100% CGC TPA for Peoples Security Life
Insurance Company

Durco Agency, Inc. Virginia 100% Benefit Plans, Inc. General agent

Commonwealth General. Kentucky 100% CGC Administrator of structured
Assignment Corporation settlements

Providian Financial Services, Inc. Pennsylvania 100% CGC Financial services

AFSG Securities Corporation Pennsylvania 100% CGC Broker-Dealer

PB Investment Advisors, Inc. Delaware 100% CGC Registered investment advisor

Diversified Financial Products Inc. Delaware 100% CGC Provider of investment,
marketing and admin.
services to ins. cos.

AEGON USA Real Estate Delaware 100% Diversified Financial Real estate and mortgage
Services, Inc. Products Inc. holding company

Capital Real Estate Delaware 100% CGC Furniture and equipment lessor
Development Corporation

Capital General Development Delaware 100% CGC Holding company
Corporation

Commonwealth Life Kentucky 100% Capital General Insurance company
Insurance Company Development Corporation

Agency Holding I, Inc. Delaware 100%Commonwealth Life Investment subsidiary
Insurance Company

Agency Investments I, Inc. Delaware 100% Agency Holding I, Inc. Investment subsidiary

Peoples Security Life North Carolina 100% Capital General Insurance company
Insurance Company Development Corporation

Ammest Realty Corporation Texas 100% Peoples Security Life Special purpose subsidiary
Insurance Company

Agency Holding II, Inc. Delaware 100% Peoples Security Life Investment subsidiary
Insurance Company

Agency Investments II, Inc. Delaware 100% Agency Holding II, Inc. Investment subsidiary

Agency Holding III, Inc. Delaware 100% Peoples Security Life Investment subsidiary
Insurance Company

Agency Investments III, Inc. Delaware 100% Agency Holding III, Inc. Investment subsidiary

JMH Operating Company, Inc. Mississippi 100% Peoples Security Life Real estate holdings
Insurance Company

Capital Security Life Ins. Co. North Carolina 100% Capital General Insurance company
Development Corporation

Independence Automobile Florida 100% Capital Security Automobile Club
Association, Inc. Life Insurance Company

Independence Automobile Georgia 100% Capital Security Automobile Club
Club, Inc. Life Insurance Company

Capital 200 Block Corporation Delaware 100% CGC Real estate holdings

Capital Broadway Corporation Kentucky 100% CGC Real estate holdings

Southlife, Inc. Tennessee 100% CGC Investment subsidiary

Ampac Insurance Agency, Inc. Pennsylvania 100% CGC Provider of management
(EIN 23-1720755) support services

National Home Life Corporation Pennsylvania 100% Ampac Insurance Special-purpose subsidiary
Agency, Inc.

Compass Rose Development Pennsylvania 100% Ampac Insurance Special-purpose subsidiary
Corporation Agency, Inc.

Association Consultants, Inc. Illinois 100% Ampac Insurance TPA license-holder
Agency, Inc.

Valley Forge Associates, Inc. Pennsylvania 100% Ampac Insurance Furniture & equipment lessor
Agency, Inc.

Veterans Benefits Plans, Inc. Pennsylvania 100% Ampac Insurance Administrator of group
Agency, Inc. insurance programs

Veterans Insurance Services, Inc. Delaware 100% Ampac Insurance Special-purpose subsidiary
Agency, Inc.

Financial Planning Services, Inc. Dist. Columbia 100% Ampac Insurance Special-purpose subsidiary
Agency, Inc.

Providian Auto and Home Missouri 100% CGC Insurance company
Insurance Company

Academy Insurance Group, Inc. Delaware 100% CGC Holding company

Academy Life Insurance Co. Missouri 100% Academy Insurance Insurance company
Group, Inc.

Pension Life Insurance New Jersey 100% Academy Insurance Insurance company
Company of America Group, Inc.

Academy Services, Inc. Delaware 100% Academy Insurance Special-purpose subsidiary
Group, Inc.

Ammest Development Corp. Inc. Kansas 100% Academy Insurance Special-purpose subsidiary
Group, Inc.

Ammest Insurance Agency, Inc. California 100% Academy Insurance General agent
Group, Inc.

Ammest Massachusetts Massachusetts 100% Academy Insurance Special-purpose subsidiary
Insurance Agency, Inc. Group, Inc.

Ammest Realty, Inc. Pennsylvania 100% Academy Insurance Special-purpose subsidiary
Group, Inc.

Ampac, Inc. Texas 100% Academy Insurance Managing general agent
Group, Inc.

Ampac Insurance Agency, Inc. Pennsylvania 100% Academy Insurance Special-purpose subsidiary
(EIN 23-2364438) Group, Inc.

Data/Mark Services, Inc. Delaware 100% Academy Insurance Provider of mgmt. services
Group, Inc.

Force Financial Group, Inc. Delaware 100% Academy Insurance Special-purpose subsidiary
Group, Inc.

Force Financial Services, Inc. Massachusetts 100% Force Fin. Group, Inc. Special-purpose subsidiary

Military Associates, Inc. Pennsylvania 100% Academy Insurance Special-purpose subsidiary
Group, Inc.

NCOA Motor Club, Inc. Georgia 100% Academy Insurance Automobile club
Group, Inc.

NCOAA Management Company Texas 100% Academy Insurance Special-purpose subsidiary
Group, Inc.

Unicom Administrative Pennsylvania 100% Academy Insurance Provider of admin. services
Services, Inc. Group, Inc.

Unicom Administrative Germany 100% Unicom Administrative Provider of admin. services
Services, GmbH Services, Inc.

Providian Property and Casualty Kentucky 100% Providian Auto and Insurance company
Insurance Company Home Insurance Company

Providian Fire Insurance Co. Kentucky 100% Providian Property Insurance company
and Casualty Insurance Co.

Capital Liberty, L.P. Delaware 79.2% Commonwealth Life Holding Company
Insurance Company
19.8% Peoples Security Life
Insurance Company
1% CGC

Commonwealth General LLC Turks & 100% CGC Special-purpose subsidiary
Caicos Islands

Providian Life and Health Missouri 3.7% CGC Insurance company
Insurance Company 15.3% Peoples Security Life
Insurance Company
20% Capital Liberty, L.P.
61% Commonwealth Life
Insurance Company

Veterans Life Insurance Co. Illinois 100% Providian Life and Insurance company
Health Insurance Company

Peoples Benefit Services, Inc. Pennsylvania 100% Veterans Life Ins. Co. Special-purpose subsidiary

First Providian Life and New York 100% Veterans Life Ins. Co. Insurance Company
Health Insurance Company
</TABLE>

2/11/98
<PAGE>

Item 27. Number of Policyowners

As of December 31, 1997, there were 2,592 Owners of the Policies.

Item 28. Indemnification

The Iowa Code (Sections 490.850 et. seq.) provides for permissive
indemnification in certain situations, mandatory indemnification in other
situations, and prohibits indemnification in certain situations. The Code
also specifies procedures for determining when indemnification payments can
be made.

Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons
of the Depositor pursuant to the foregoing provisions, or otherwise, the
Depositor has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that
a claim for indemnification against such liabilities (other than the
payment by the Depositor of expenses incurred or paid by a director,
officer or controlling person in connection with the securities being
registered), the Depositor will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it
is against public policy as expressed in the Act and will be governed by
the final adjudication of such issue.

Item 29. Principal Underwriter

AFSG Securitite Corporation
4333 Edgewood Road, N.E.
Cedar Rapids, IA 52499-0001

The directors and officers of AFSG Securities Corporation are as follows:/5/

Larry N. Norman Sarah J. Strange
Director and President Director and Vice President

Harvey E. Willis Brenda K. Clancy
Vice President and Secretary Vice President

Lisa Wachendorf Michael G. Ayers
Compliance Officer Treasurer/Controller

Debra C. Cubero Colleen S. Lyons
Vice President Assistant Secretary

Gregory J. Garvin John F. Reesor
Vice President Assistant Secretary

Michael F. Lane
Vice President

Anne Spaes
Vice President

- ---------------------

/5/ The principal business address of each person listed is AFSG Securities
Corporation, 4333 Edgewood Road N.E., Cedar Rapids, IA 52499-0001.

<PAGE>

Commissions and Other Compensation Received by Principal Underwriter.
- --------------------------------------------------------------------

AEGON USA Securities, Inc. the former broker-dealer and/or the broker-dealers
received $3,281,871.27 from the Registrant during the last fiscal year for its
services in distributing the Policies. No other commission or compensation was
received by the principal underwriter, directly or indirectly, from the
Registrant for distributing the Policies during the fiscal year.

Prior to May 1, 1998, AEGON USA Securities, Inc. served as the principal
underwriter for the PFL Endeavor VA Separate Account, the PFL Retirement Builder
Variable Annuity Account, the PFL Life Variable Annuity Account A, the PFL
Wright Variable Annuity Account and the AUSA Endeavor Variable Annuity Account.
These accounts are separate accounts of PFL Life Insurance Company or AUSA Life
Insurance Company, Inc., life insurance company affiliates of AEGON USA
Securities, Inc.. As of May 1, 1998, AFSG Securities Corporation will serve as
the principal underwriter for the above named Accounts. AFSG Securities
Corporation also serves as principal underwriter for the Separate Account I,
Separate Account II, and Separate Account V of Providian Life and Health
Insurance Company, and for Separate Account C of First Providian Life and Health
Insurance Company.

Item 30. Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment
Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are
maintained by PFL Life Insurance Company at 4333 Edgewood Road, N.E.,
Cedar Rapids, Iowa 52499.

Item 31. Management Services.

All management policies are discussed in Part A or Part B.

Item 32. Undertakings

(a) Registrant undertakes that it will file a post-effective amendment
to this registration statement as frequently as necessary to ensure that
the audited financial statements in the registration statement are never
more than 16 months old for so long as Premiums under the Policy may be
accepted.

(b) Registrant undertakes that it will include either (i) a postcard
or similar written communication affixed to or included in the Prospectus
that the applicant can remove to send for a Statement of Additional
Information or (ii) a space in the Policy application that an applicant
can check to request a Statement of Additional Information.

(c) Registrant undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available
under this Form promptly upon written or oral request to PFL at the address
or phone number listed in the Prospectus.

(d) PFL Life Insurance Company hereby represents that the fees and charges
deducted under the policies, in the Aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by PFL Life Insurance Company.

Section 403(b) Representations
- ------------------------------

PFL represents that it is relying on a no-action letter dated November 28,
1988, to the American Council of Life Insurance (Ref. No. IP-6-88),
regarding Sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act
of 1940, in connection with redeemability restrictions on Section 403(b)
Policies, and that paragraphs numbered (1) through (4) of that letter will
be complied with.

Statement Pursuant to Rule 6c-7: Texas Optional Retirement Program
- -------------------------------------------------------------------

PFL and the Mutual Fund Account rely on 17 C.F.R. Sec. 270.6c-7, and
represent that the provisions of that Rule have been or will be complied
with.

<PAGE>

SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant hereby certifies that this Amendment to the Registration
Statement meets the requirements for effectiveness pursuant to paragraph (b) of
Rule 485 and has caused this Registration Statement to be signed on its behalf,
in the City of Cedar Rapids and State of Iowa, on this 20th day of April, 1998.

PFL LIFE VARIABLE
ANNUITY ACCOUNT A

PFL LIFE INSURANCE COMPANY
Depositor

/s/ William L. Busler
----------------------
William L. Busler
President

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the duties indicated.

<TABLE>
<CAPTION>
Signatures Title Date
- ---------- ----- -----
<S> <C> <C>
/s/ Patrick S. Baird Director April 20, 1998
- --------------------------
Patrick S. Baird

/s/ Craig D. Vermie Director April 20, 1998
- --------------------------
Craig D. Vermie

/s/ William L. Busler Director April 20, 1998
- --------------------------
William L. Busler (Principal Executive Officer)

/s/ Patrick E. Falconio Director April 20, 1998
- --------------------------
Patrick E. Falconio

/s/ Douglas C. Kolsrud Director April 20, 1998
- --------------------------
Douglas C. Kolsrud

/s/ Robert J. Kontz Vice President and April 20, 1998
- --------------------------
Robert J. Kontz Corporate Controller

/s/ Brenda K. Clancy Treasurer April 20, 1998
- --------------------------
Brenda K. Clancy
</TABLE>
<PAGE>

REGISTRATION NO.
33-56908

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

---------------

EXHIBITS

FORM N-4

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

FOR

PFL ENDEAVOR PLATINUM VARIABLE ANNUITY ACCOUNT

---------------

<PAGE>

EXHIBIT INDEX
-------------

Exhibit No. Description of Exhibit Page No.*
- ----------- ---------------------- ---------

10(a) Consent of Independent Auditors

___________________________________
* Page numbers included only in manually executed original.

<PAGE>

EXHIBIT (10)(A)
---------------

CONSENT OF INDEPENDENT AUDITORS
<PAGE>

Consent of Independent Auditors

We consent to the reference to our firm under the captions "Financial
Statements" in the Prospectus and "Independent Auditors" in the Statement of
Additional Information and to the use of our report dated March 27, 1998 with
respect to the financial statements of certain subaccounts of PFL Endeavor VA
Separate Account, which comprises The Endeavor Platinum Variable Annuity, and to
the use of our report dated February 27, 1998 with respect to the statutory-
basis financial statements and schedules of PFL Life Insurance Company, included
in Post-Effective Amendment No. 9 to the Registration Statement (Form N-4 No.
333-56908) and related Prospectus of The Endeavor Platinum Variable Annuity.

Ernst & Young LLP

Des Moines, Iowa
April 27, 1998