TYSONS FINANCIAL CORP
10QSB, 1996-11-14
NATIONAL COMMERCIAL BANKS
Previous: SEACOR HOLDINGS INC, 10-Q, 1996-11-14
Next: PRIDE COMPANIES LP, 10-Q, 1996-11-14







                                 Conformed Copy

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                       ----------------------------------
                                  FORM 10-QSB

         [X]      QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 1996

                                       OR

         [ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                         Commission File No. 33-33051-A

                          TYSONS FINANCIAL CORPORATION
                 (Name of small business issuer in its charter)

     Virginia                                 54-1527945
(State or Other Juris-                      (I.R.S. Employer Identification No.)
 diction of Incorporation)

8200 Greensboro Drive Suite 100
McLean, Virginia                                         22102
(Address of Principal Executive Offices)               (Zip Code)

Issuer's telephone number, including area code:      (703) 556-0015

Securities registered under Section 12(b) of the Exchange Act:  NONE
Securities registered under Section 12(g) of the Exchange Act:  Common
Stock, par value $5.00 per share

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days:
                                    Yes   X          No
                                        ----            ----


As of September 30, 1996, 1,071,119 shares of the registrant's common stock, par
value $5.00 per share, were outstanding.


Transitional Small Business Disclosure Format:  Yes       No  X
                                                    ----     ----
<PAGE>

                                     PART I


ITEM 1 - FINANCIAL STATEMENTS

                         INDEX TO FINANCIAL STATEMENTS


                                                        Page(s)



Consolidated Statements of Financial Condition
 as of September 30, 1996 and December 31, 1995  . . . . . . 2


Consolidated Statements of Operations for the three
 and nine month periods ended September 30, 1996 and 1995 . .3


Consolidated Statements of Cash Flows for the nine month
 periods ended September 30, 1996 and 1995. . .  . . . . . . 4


                                       1

<PAGE>

TYSONS FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Financial Condition

<TABLE>
<CAPTION>
                                                                          (unaudited)
                                                                         September 30,      December 31,
 Assets                                                                       1996                1995
- -------------------------------------------------------------------------------------------------------------
<S> <C>
Loans, net                                                            $       52,013,883  $       43,774,810
Investment securities available-for-sale, at fair value                       11,137,401           4,965,773
Investment securities held-to-maturity, at cost, fair value
     of $4,205,000 in 1996 and $5,300,167 in 1995                              3,919,782           5,273,850
Interest-bearing deposits in other banks                                         100,000             100,000
Federal funds sold                                                            21,643,443           8,910,000
Cash and due from banks                                                        5,524,064           5,489,076
Property and equipment, net                                                      391,086             319,845
Premium paid for deposits acquired                                             1,013,438           1,108,471
Accrued interest receivable and other assets                                   1,004,668             669,474
- -------------------------------------------------------------------------------------------------------------
Total Assets                                                          $       96,747,765  $       70,611,299
=============================================================================================================

Liabilities and Stockholders' Equity
Liabilities:
     Deposits:
        Noninterest-bearing demand                                    $       20,027,589  $       14,618,859
        NOW and money market accounts                                         46,603,532          26,945,735
        Savings                                                                3,478,787           3,215,240
        Certificates of deposit, $100,000 and over                             3,644,178           3,137,699
        Certificates of deposit, under $100,000                               14,009,545          14,575,624
- -------------------------------------------------------------------------------------------------------------
     Total deposits                                                           87,763,631          62,493,157

     Accrued interest payable and other liabilities                              577,773             552,673
     Long-term debt                                                              387,500             425,000
- -------------------------------------------------------------------------------------------------------------
Total Liabilities                                                             88,728,904          63,470,830
- -------------------------------------------------------------------------------------------------------------
Stockholders' equity:
     Common stock, par value $5; 10,000,000 shares authorized;  1,071,119 shares
        issued and outstanding in 1996
        668,619 shares issued and outstanding in 1995                          5,355,595           3,343,095
     Additional paid-in capital                                                4,069,275           3,071,860
     ESOP Trust, 47,166 shares in 1996 and 48,595 shares                        (387,500)           (425,000)
        in 1995
     Accumulated deficit                                                      (1,019,771)         (1,864,784)
     Unrealized gain on investment securities available-for-sale                   1,262              15,298
- -------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                     8,018,861           4,140,469
- -------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity                            $       96,747,765  $       67,611,299
=============================================================================================================
</TABLE>

                                       2

<PAGE>

 TYSONS FINANCIAL CORPORATION AND SUBSIDIARY
 Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                        Nine months        Nine months      Three months      Three months
                                                           ended              ended             ended            ended
 (Unaudited)                                            September 30,      September 30,    September 30,    September 30,
                                                           1996                1995             1996              1995
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C>
 Interest Income:
    Loans                                             $      3,553,777  $      2,493,744   $    1,285,824   $    1,065,687
    Investment securities:
        Available-for-sale                                     325,955           162,360          144,528           56,222
        Held-to-maturity                                       204,661           199,026           65,036           80,545
    Federal funds sold                                         501,043           214,533          173,576          138,548
    Deposits in other banks                                      4,512             7,058            1,440            1,605
- ---------------------------------------------------------------------------------------------------------------------------
 Total interest income                                       4,589,948         3,076,721        1,670,404        1,342,607
- ---------------------------------------------------------------------------------------------------------------------------

 Interest expense:
    Interest on deposits:
        NOW and money market accounts                          739,311           449,797          289,463          202,055
        Savings accounts                                        69,981            90,080           23,670           31,377
        Certificates of deposit, under $100,000                663,146           356,523          214,814          210,159
        Certificates of deposit, $100,000 and over             149,363            90,978           54,189           48,300
    Interest on short-term borrowings                            1,856             2,123            1,413                -

    Interest on long-term debt                                  31,618            37,348           10,174           12,000
- ---------------------------------------------------------------------------------------------------------------------------
 Total interest expense                                      1,655,275         1,026,849          593,723          503,891
- ---------------------------------------------------------------------------------------------------------------------------

 Net interest income                                         2,934,673         2,049,872        1,076,681          838,716

 Provision for loan losses                                     125,060           212,764           73,000           64,857
- ---------------------------------------------------------------------------------------------------------------------------

 Net interest income after provision for loan losses         2,809,613         1,837,108        1,003,681          773,859

 Non-interest income:
    Service charge income                                      140,748           169,210           48,275           71,035
    Other income                                                75,319            55,327           10,510           11,396
- ---------------------------------------------------------------------------------------------------------------------------
 Total non-interest income                                     216,067           224,537           58,785           82,431
- ---------------------------------------------------------------------------------------------------------------------------

 Non-interest expense:
    Salaries and employee benefits                           1,200,447           899,268          412,738          324,947
    Occupancy, equipment and depreciation                      275,067           224,304           83,824           90,754
    Operations expense                                         594,526           491,936          199,602          192,817
    Administration expense                                     326,768           226,614          106,357           94,383
- ---------------------------------------------------------------------------------------------------------------------------
 Total non-interest expense                                  2,396,808         1,842,122          802,521          702,901
- ---------------------------------------------------------------------------------------------------------------------------
 Net income before income taxes                                628,872           219,523          259,945          153,389
 Income tax benefit                                           (202,823)                -          (30,823)               -
- ---------------------------------------------------------------------------------------------------------------------------
 Net income                                           $        831,695  $        219,523   $      290,768   $      153,389
- ---------------------------------------------------------------------------------------------------------------------------

 Net income per weighted average share                $           1.04  $           0.36   $         0.28   $         0.25
 Weighted average shares outstanding                           800,818           616,211        1,025,857          617,640
</TABLE>


                                       3

<PAGE>

TYSONS FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

(Unaudited)                                                              Nine months               Nine months
                                                                            ended                     ended
- ----------------------------------------------------------------------------------------------------------------------
                                                                      September 30, 1996         September 30, 1995
- ----------------------------------------------------------------------------------------------------------------------
<S> <C>
Cash flows from operating activities:
     Net income                                                        $        831,695           $        219,523
Adjustments to reconcile net income to net cash provided
     by operating activities:
     Depreciation and amortization                                              177,914                     84,293
     Provision for loan losses                                                  125,060                    212,764
     Income tax benefit                                                        (202,823)                         -
     Compensation expense for ESOP Trust                                         37,500                     37,500
     Increase in accrued interest receivable and other assets                  (335,194)                   (70,783)
     Increase in accrued interest payable and other liabilities                  25,100                    174,407
- ----------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                       659,252                    657,704
- ----------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
     Purchases of available-for-sale securities                              (8,408,568)                  (321,116)
     Purchases of held-to-maturity securities                                  (995,000)                (3,000,000)
     Proceeds from maturities and principal payments
        of available-for-sale securities                                      2,249,009                    206,761
     Proceeds from maturities and principal payments
        of held-to-maturity securities                                        2,354,723                  1,385,528
     Net decrease in interest-bearing deposits in banks                               -                    200,000
     Acquisition of deposits net of assets and cash acquired                          -                  5,846,618
     Purchase of property and equipment                                        (147,376)                   (97,772)
     Net increase in loan portfolio                                          (8,188,617)                (3,800,171)
     Issuance of common stock                                                 3,012,034                          -
- ----------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                       (10,123,795)                   419,848
- ----------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Net increase in deposits                                                22,270,474                 10,206,836
     Repayments of long term debt                                               (37,500)                   (37,500)
- ----------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                    22,232,974                 10,169,336
- ----------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                    12,768,431                 11,246,888
Cash and cash equivalents, beginning of period                               14,399,076                  6,241,640
- ----------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                               $     27,167,507           $     17,488,528
- ----------------------------------------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:

     Interest paid                                                     $      1,631,774           $        478,527
     Income taxes paid                                                              721                          -
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

     The  Company  acquired  loans  of $13,032,431,  equipment of $43,965, other
assets  of  $19,828,  and  assumed deposits of $20,101,513  and  liabilities  of
$26,649. The Company paid a premium of $1,185,320 for deposits acquired.



                                       4


<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         Overview

         The  following  discussion  of the  financial  condition and results of
operations of Tysons  Financial  Corporation  (the "Company")  should be read in
conjunction with the Company's financial  statements and 1995 annual  report  on
form 10-KSB.   Results  reflect  the operations of the Company  and  the  Tysons
National  Bank,  the Company's  wholly owned subsidiary  ("the Bank") during the
nine months ended  September 30, 1996 and 1995.

         Net income for the first nine months of 1996  reached  $832,000  for an
increase of $612,000  over the same period of 1995.  Earnings  per share for the
nine month period ended  September 30, 1996 were $1.04 as compared to $0.36 over
the same period of 1995.  Return on average  assets was 1.44% for the first nine
months of 1996 and 0.59% for the same period of 1995.  Return on average  equity
was 18.18% for the first nine  months of 1996 as  compared to 7.86% for the same
period in 1995. Equity to average assets was 10.49% for the first nine months of
1996 and 7.58% for the same period in 1995.

         At September 30, 1996 the Company's  total assets were  $96,748,000  as
compared to  $70,611,000  at December 31, 1995 which  represented an increase of
37.0%.  More than half of the 1996 first nine months' growth of $26,137,000  was
due to new deposit  relationships and increased deposits of existing  customers.
The remaining increase was due to the growth of deposits from an existing escrow
fund customer.

         Total loans,  net of allowance  for loan losses,  at September 30, 1996
were  $52,014,000  as  compared  to  $43,775,000  at December  31,  1995,  which
represented an increase of $8,239,000 or 18.8%. Growth in loans was inhibited by
the severe winter weather of January and February  1996,  however loan demand in
March through September  increased  significantly  from the January and February
levels.  Changes in the  balance   of  total  loans  from  December  31, 1995 to
September  30,  1996 reflect increases in equity lines of credit and residential
real  estate  of $3,475,000,  commercial real estate of $1,472,000, and consumer
loans  of  $1,787,000  with smaller  increases  in  real estate  construction of
$1,018,000 and  commercial  loans  of  $585,000.   The  composition  of the loan
portfolio as of September 30, 1996 and December 31, 1995 is presented below.


                                       5

<PAGE>



Table 1:  Composition of Loan Portfolio

<TABLE>
<CAPTION>

                                                          September 30, 1996                     December 31, 1995
                                                                          % of                                   % of
 Loan Category                                           Amount          Total                  Amount          Total
 -------------                                           -------         -----                  -------         -----
<S> <C>
Commercial                                             $14,937,469        28.3                $14,352,202        32.2
Real estate-construction                                 3,008,997         5.7                  1,990,779         4.5
Real estate-residential                                 12,699,870        24.0                  9,225,299        20.7
Real estate-Commercial                                  13,782,803        26.1                 12,311,371        27.7
Consumer                                                 8,425,774        15.9                  6,638,593        14.9
                                                         ---------        ----                  ---------        ----

Gross loans                                             52,854,913       100.0                 44,518,244       100.0
                                                        ----------       -----                 ----------       -----
Less:
 Unearned income                                          (181,899)                              (158,906)
                                                         ---------                              ---------
                                                        52,673,014                             44,359,338
 Reserve for loan losses                                  (659,131)                              (584,528)
                                                         ---------                              ---------

Net loans                                              $52,013,883                            $43,774,810
                                                       -----------                            -----------
</TABLE>

         Average loans as a percentage of average total earning assets decreased
to 63.2% as of September  30, 1996, as compared to 71.9% as of December 31, 1995
due to the growth in deposits  which  exceeded  loan growth.  Table 2 below is a
summary of the  composition  of earning  assets as of  September  30,  1996,  as
compared to December 31, 1995.

Table 2:  Summary of Earning Assets

<TABLE>
<CAPTION>
                                                        September 30, 1996                       December 31, 1995
                                                                       % of                                    % of
Earning Asset                                          Amount          Total                    Amount         Total
                                                       -------         -----                    -------        -----
<S> <C>
Federal funds sold                                   $21,643,443        24.2                  $8,910,000        14.1
Interest bearing
   deposits in banks                                     100,000         0.1                     100,000         0.1
Investment securities
   Available-for-sale                                 11,137,401        12.4                   4,965,773         7.9
   Held-to-maturity                                    3,919,782         4.4                   5,273,850         8.4
Loans, net of unearned income                         52,673,014        58.9                  43,774,810        69.5
                                                      ----------        ----                  ----------        ----

Total earning assets                                 $89,473,640       100.0                 $63,024,433       100.0
                                                     -----------       -----                 -----------       -----
</TABLE>


         Federal funds sold and cash and due from banks  represent the Company's
cash and cash  equivalents.  Federal  funds  sold and cash and due from banks at
September 30, 1996 totaled  $27,168,000  compared to $14,399,000 at December 31,
1995,  representing an increase of $12,769,000.  Federal funds sold  represented
most of the  increase  with  cash and due from  banks  increasing  $35,000.  The

                                       6

<PAGE>

increase was attributable to the escrow deposits of an established  customer and
increases in overall volume of the Bank's deposit base. The Bank is aware of the
dates the escrow balances are expected to be paid and consequently invests those
deposits in federal  funds sold when they are due. At  September  30, 1996 there
were  approximately  $7,000,000  in escrow funds for one  existing  customer and
$3,000,000 in temporary deposits for a new customer  relationship in the federal
funds balances that have since been paid out.

         Total  deposits  were  $87,764,000  at  September  30,  1996,  up  from
$65,493,000 at December 31, 1995,  representing an increase of 34.0%. The growth
of  $22,271,000  was  partially  the  result of  increased  balances  in certain
customer  escrow  accounts.   The  remaining  growth  was  due  to  new  deposit
relationships and increased deposits of other existing  customers.  Non-interest
bearing deposits increased by $2,409,000 while interest-bearing deposit accounts
increased $19,862,000. Table 3 presents the composition of deposits on September
30, 1996 as compared to December 31, 1995.

Table 3:  Deposit Summary

<TABLE>
<CAPTION>

                                                        September 30, 1996                       December 31, 1995
                                                                         % of                                    % of
                                                        Amount           Total                  Amount           Total
                                                        ------           -----                  ------           -----
<S> <C>
Non-interest bearing demand                           $20,027,589         22.8               $17,618,859          26.9
NOW and Money Market                                   46,603,532         53.1                26,945,735          41.1
Savings                                                 3,478,787          4.0                 3,215,240           4.9
Time, $100,000 and over                                 3,644,178          4.2                 3,137,699           4.8
Time, under $100,000                                   14,009,545         15.9                14,575,624          22.3
                                                       ----------         ----                ----------          ----

Total deposits                                        $87,763,631        100.0               $65,493,157         100.0
                                                      -----------        -----               -----------         -----
</TABLE>


         Results of Operations for the Three Months Ended September 30, 1996 and
1995.

         Net income for the three months ended  September 30, 1996 was $291,000,
a $138,000  increase  from the $153,000 net income for the same quarter of 1995.
The  primary  reason for the  increase  was the  Company's  growth in assets and
liabilities.  Assets rose from  $69,836,000 at September 30, 1995 to $96,748,000
at September 30, 1996. Net interest  income for the quarter ended  September 30,
1996 increased  $238,000 or 28.4% over the same quarter of 1995. During the same
time  period  non-interest  income  decreased  $23,000  due  to a  reduction  in
overdraft and return check  charges.  In 1995 the Company had several  customers
incurring large fees in this service charge area.  These customers are no longer
incurring  the same level of  charges,  resulting  in a  reduction  in  checking
account fee income in the

                                       7

<PAGE>

third  quarter  of  1996. Non-interest expenses increased $100,000 or 14.2% over
the same period of 1995  due  to  increased   operational  and facility costs of
additional customers' transactions.  The Bank opened its  third branch  location
in McLean,  Virginia on  September  30, 1996 whose  operational expenses did not
affect the third quarter of 1996. The allowance for loan losses at September 30,
1996 was 1.25% of outstanding loans.

         In view of the loan  growth  for 1996 and the fact  that  there  was no
deterioration in the Bank's loan portfolio,  a provision of $73,000 was made for
loan losses in the third quarter of 1996.

         In addition, the Company recognized a net income tax benefit of $31,000
in the three  months  ended  September  30, 1996 as compared to zero in the same
period  of 1995.  Based  upon the  Company's  profitability  for the nine months
ended   September  30,  1996  and  projected  future  profitability,  management
determined that a valuation allowance was no longer needed against the  deferred
tax asset.

         Net income per share was $0.28 for the three month  period ended
September  30, 1996 as compared to $0.25 net income per share for the same
period of 1995.

         Results of Operations for the Nine Months Ended  September 30, 1996 and
1995.

         The Company's net income for the nine months ended  September 30, 1996,
was  $832,000,  a $612,000  increase  from the  $220,000 net income for the same
period of 1995.  The net income  represented a return on average assets of 1.44%
for the nine months ended  September  30, 1996 as compared to 0.59% for the same
period of 1995.  Return on average  equity  improved to 18.18% in the nine month
period  ended  September  30, 1996 from 7.86% for the same  period of 1995.  The
Company's  continued growth in assets and liabilities was the primary reason for
the increase in net income.  Average assets rose from $49,600,000 to $76,448,000
in the first nine months of 1995 and 1996, respectively.  One significant source
of the increase in average  assets and average  liabilities  was the purchase on
May 15, 1995, of $13,000,000 in loans and acquisition of $20,100,000 of deposits
from Suburban Bank of Virginia,  N.A.("Suburban  Bank"). Net interest income for
the nine months ended September 30, 1996 increased $885,000,  or 43.2%, over the
same period of 1995. During the same time periods  non-interest income decreased
$8,000,  or 3.8% due to a reduction in overdraft  and return check  charges.  In
1995 the Company  had several  customers  incurring  large fees in this  service
charge area.  These customers are no longer incurring the same level of charges,
resulting in a reduction in checking account fee income.  Non-interest  expenses
were $2,397,000 for

                                       8

<PAGE>

the  first nine months of 1996  representing a 30.1% increase as compared to the
same period of 1995 due to increased  costs of the additional branch  in  Reston
opened in May of 1995 and increased costs of increased customers' transactions.

         In view of the loan  growth  for 1996 and the fact  that  there  was no
deterioration in the Bank's loan portfolio, a provision of $125,000 was made for
loan losses in the first nine months of 1996.  The  allowance for loan losses at
September 30, 1996 is 1.25% of outstanding loans.

         In  addition,  the  Company  recognized  a net  income  tax  benefit of
$203,000,  as compared to zero in the first nine months of 1995.  Based upon the
Company's  profitability  for the nine months ended September 30, 1996 and
projected future profitability, management determined  that a  valuation
allowance  was no longer needed  against the  deferred tax asset.

         Net  income  per  weighted  average  share was $1.04 for the nine month
period ended  September  30, 1996 which was a significant  improvement  from the
$0.36 net income per weighted average share for the same period of 1995.


         Net Interest Income/Margins

         The primary  source of revenue for the Company is net interest  income,
which is the difference between income earned on  interest-earning  assets, such
as loans and investment  securities,  and interest incurred on  interest-bearing
liabilities,  such as deposits and borrowings.  The level of net interest income
is determined  primarily by the average balances of interest-earning  assets and
the various rate spreads between the  interest-earning  assets and the Company's
funding sources.

         Net interest income was $2,935,000 for the first nine months of 1996, a
43.2%  increase  from the  $2,050,000  earned  during  the same  period of 1995.
Earning  assets  averaged  $70,826,000 in the first nine months of 1996, a 54.0%
increase as compared to the average of  $45,993,000  in the first nine months of
1995.  The  increase  in net  interest  income is due to the  growth of the loan
portfolio,  an increase in the volume of investment securities and federal funds
sold,  and  increases  in  yields  in the  loan  portfolio  and  the  investment
securities  due to market rate  increases  throughout  1995.  Average loans as a
percentage of total average earning assets  decreased to 66.4% in the first nine
months of 1996 as compared with 71.2% in the same period of 1995.  Total average
investment securities as a percent of total average earning assets decreased for
the first nine months of 1996,  representing 15.6% as compared to 18.2% in 1995.
Average federal funds sold in the nine months ended September 30, 1996 increased
to 17.4% of

                                       9

<PAGE>

total average earning assets from 10.6% in the comparable  period in 1995.  The
overall  increase in average  earning  assets  increased net interest income for
the Company in the first nine months of 1996.

         Interest  income  on loans of  $3,554,000  for the  nine  months  ended
September  30,  1996  represented  an  increase  of  $1,060,000,  or 42.5%  from
$2,494,000  for the same period of 1995.  This  represents  the  largest  dollar
increase in interest  income and reflects the increase in the average balance of
loans of $47,058,000.  The net interest spread,  which is the difference between
the  yield  on  earning  assets  and the cost of  interest-bearing  liabilities,
decreased  to 4.56% in the first  nine  months  of 1996  from  4.68% in the same
period of 1995. The lower net interest  spread was  attributable to the increase
in deposits that outpaced the growth in loans for the first nine months of 1996.
These  deposit funds had not yet been  disbursed  into loans as of September 30,
1996.  To the extent that balances are moved from lower  yielding  federal funds
sold to loans, the yield on earning assets is expected to increase.

         Non-Interest Income

         Non-interest income consists of revenues generated from service charges
on deposit  accounts,  as well as servicing  fees on loans,  wire transfer fees,
official check fees, and collection fees.
         Non-interest  income in the first nine months of 1996 was  $216,000,  a
decrease of $8,000,  or 3.8%, from $225,000 for the same period of 1995. In 1995
the Company had several  customers  incurring  large fees in this service charge
area.  These  customers  are no  longer  incurring  the same  level of  charges,
resulting in a reduction in checking  account fee income in the third quarter of
1996.  Volume  increases in the number of deposit  accounts which generated more
fee activity for wires,  collection  fees,  and other  servicing fees offset the
reduced service charge income.  Deposit service charges  accounted for 65.1% and
75.4% of total non-interest  income for the nine months ended September 30, 1996
and 1995, respectively.

         Non-Interest Expense

         Non-interest expense totaled $2,397,000 for the nine month period ended
September  30,  1996,  as  compared to  $1,842,000  for the same period of 1995;
representing  an increase of $555,000,  or 30.1%.  Although  total  non-interest
expense increased during the first nine months of 1996,  non-interest expense as
a percentage of average total assets  decreased to 3.1% in the first nine months
of 1996 as compared to 3.7% for the same period in 1995.

         Salaries  and  employee  benefits  continued to account for the largest
component  of  non-interest  expense,  comprising  50.1% of  total  non-interest
expenses  for the first nine  months of 1996 and

                                       10

<PAGE>

48.8% in for the same period of 1995.  Salaries and employee benefits  increased
by $301,000,  or 33.4%, for the nine month period ended  September 30, 1996 as
compared to the nine month period ended  September  30, 1995.  The increase was
mainly  attributable  to increased staffing  as a result  of the  addition  of
the  Reston  branch  and  additional operations staff necessary to efficiently
service the increased customer base.

     Operations expense increased  $103,000,  or 20.9%, from the first nine
months of 1995 as compared to the same period of 1996. Data processing costs
represent the largest  portion of this  increase due to increased  customer
transactions  and balances.  The additional volume of transactions has resulted
from the Suburban transaction and the  Reston  branch  which  opened in May
1995.  Other expenses  that have increased  due to the  increased  customer
bases in loans and  deposits are ATM expenses, loan servicing and collection,
and deposit and check losses.

     Occupancy and equipment  expenses  increased by $51,000,  or 22.8% during
the first nine months of 1996 as compared to the same period of 1995. The
increase was due to the  addition  of the  Reston  Branch  rent  expense  and
additional equipment purchases and maintenance  necessary to service the
increased customer base.

         Administrative  expense increased by $100,000 or 44.2% primarily due to
increased legal and  professional  expenses and the  amortization of the premium
paid on deposits of the Suburban Bank  transaction in May 1995.  Amortization of
the premium  began in June 1995 and  consequently  four  months of  amortization
totaling $44,000 is included in the results for the nine months ended September
30, 1995 as compared to $99,000 for the same period of 1996. Legal and other
professional expenses  increased  $31,000  or  94.0%   representing   additional
legal  fees associated with increased loan volume and customer deposit base.

                  Income Tax Benefit

         The  Company  recognized  a net income tax  benefit of  $203,000 in the
first  nine  months of 1996,  as  compared  to zero in the same  period of 1995,
related to a reduction  in the  deferred  tax asset  valuation  allowance.  This
accounted for $203,000 of the $612,000  change in net income from  September 30,
1995 to  September  30,  1996.  The benefit of the Company's net operating loss
carryforwards has been fully recognized as of the end of the third  quarter of
1996 and  consequently  tax  expense  will be recorded in the last quarter of
1996.

         As of December  31,  1994,  management  determined  that a valuation
allowance was  necessary  for the entire amount of the deferred tax asset.  This
decision was based on the lack of sufficient profitable operating history of the
Company.  Based upon the  profitability  of the  Company  in 1995 and  projected
profitability of the Company for the next twelve months,  management  reassessed
the need for a valuation  allowance  and  management  considers  that all of the
benefit is more likely than not to be realized.

                                       11

<PAGE>

         Loan Quality

         The  Bank  attempts  to  manage  the risk  characteristics  of its loan
portfolio  through  various  control  processes,  such as credit  evaluation  of
borrowers,   establishment   of  lending  limits  and   application  of  lending
procedures,  including the holding of adequate collateral and the maintenance of
compensating  balances.  However,  the Bank seeks to rely  primarily on the cash
flow of its borrowers as the  principal  source of  repayment.  Although  credit
policies are designed to minimize risk,  management  recognizes that loan losses
will occur and that the amount of these losses will  fluctuate  depending on the
risk  characteristics  of the loan  portfolio  as well as general  and  regional
economic conditions.

         The allowance for loan losses represents a reserve for potential losses
in the  loan  portfolio.  The  adequacy  of the  allowance  for loan  losses  is
evaluated  periodically  based  on a review  of all  significant  loans,  with a
particular  emphasis on  non-accruing,  past due and other loans that management
believes require special  attention.  As of September  30,1996,  the Company had
$95,000 in non-accrual loans as compared to $397,000 as of September 30, 1995.

         For  significant   problem  loans,   management's  review  consists  of
evaluation of the financial  strengths of the borrower,  the related collateral,
and the effects of economic conditions.  Specific reserves against the remaining
loan  portfolio  are based on  analysis of  historical  loan loss  ratios,  loan
charge-offs,  delinquency trends, and previous collection experience, along with
an assessment of the effects of external economic conditions.

         The  provision  for loan  losses is a charge to earnings in the current
period to replenish  the  allowance  and maintain it at a level  management  has
determined to be adequate.  The Company made a provision for loan losses for the
first nine months of 1996 of $125,000 as compared to $213,000 in the same period
of 1995. The Bank's total loan balances  increased with no decreases in the loan
quality and therefore management determined the above provision was appropriate.

         As of September  30, 1996,  the  allowance for loan losses was 1.25% of
outstanding  loans,  which was an increase from September 30, 1995 percentage of
1.24%.  Management's judgment as to the level of future losses on existing loans
is based on management's  internal  review of the loan  portfolio,  including an
analysis of the borrowers'  current  financial  position,  the  consideration of
current and  anticipated  economic  conditions  and their  potential  effects on
specific  borrowers,  an evaluation of the existing  relationships  among loans,
potential  loan losses,  and the present level of the loan loss  allowance;  and
results  of  examinations  by  independent   consultants.   In  determining  the
collectibility of certain loans, management also considers the fair value of any
underlying collateral.  However,  management's  determination of the appropriate
allowance level is based upon a number of

                                       12

<PAGE>

assumptions about future events, which are believed to be reasonable, but which
may or may not prove valid. Thus, there can be no  assurance  that  charge-offs
in future  periods  will not exceed the allowance for loan loss or that
additional  increases in the loan loss allowance will not be required.

         Non-performing loans are defined as non-accrual and renegotiated loans.
When real estate  acquired  by  foreclosure  and held for sale is included  with
non-performing  loans,  such  category  is reported  as  non-performing  assets.
Non-performing  assets as of September 30 1996 were $95,000.  The non-performing
assets were  classified for  regulatory  purposes as  substandard,  and as such,
management had allocated a portion of its allowance for possible loan losses for
future  potential  loss.  There  were  $397,000  in  non-performing  loans as of
September 30, 1995.

         There are impaired loans with an unpaid principal balance of $95,000 at
September 30, 1996.  These loans are on nonaccrual  and have related  impairment
reserves of $7,000 which represents 100% of the principal balance less the Small
Business Administration guarantee applicable to them.

         Capital Resources

         Stockholders'  equity  was  $8,019,000  as of  September  30,  1996  as
compared to  $4,140,000 as of December 31, 1995.  The  $3,879,000  increase,  or
93.7%,  was the result of the issuance of 402,500 shares of common stock for net
proceeds of approximately  $3,000,000 and net income of $832,000.  The remaining
change in stockholders'  equity was due to a payment on the long-term  liability
relating to the Employee Stock  Ownership Plan and a reduction in the unrealized
gain  on  investment  securities  available-for-sale.  No  dividends  have  been
declared by the Company since its inception. In addition, no stock warrants have
been exercised and no options under the Stock Option Plan have

                                       13

<PAGE>

been exercised.

         Under the Federal  Reserve's  capital  regulations,  for as long as the
Company's  assets are under  $150  million,  the  Company's  capital  ratios are
reviewed  on  a  bank-only   basis.  The  Bank  exceeded  its  capital  adequacy
requirements  as of  September  30,  1996 and  December  31,  1995.  The Company
continually monitors its capital adequacy ratios to assure that the Bank remains
within the guidelines.

         Liquidity and Interest Rate Sensitivity

         The primary  objective of  asset/liability  management is to ensure the
steady growth of the Company's primary earnings component,  net interest income.
Net interest income can fluctuate with significant  interest rate movements.  To
lessen the impact of these rate swings,  management  endeavors to structure  the
balance  sheet  so that  repricing  opportunities  exist  for  both  assets  and
liabilities  in  roughly  equivalent  amounts  at  approximately  the same  time
intervals.  Imbalances  in these  repricing  opportunities  at any point in time
constitute interest rate sensitivity.

         The measurement of the Company's  interest rate sensitivity,  or "gap,"
is  one  of  the  principal  techniques  used  in  asset/liability   management.
Interest-sensitive  gap is the dollar difference  between assets and liabilities
which  are  subject  to  interest-rate  repricing  within a given  time  period,
including  both floating rate or adjustable  rate  instruments  and  instruments
which are approaching maturity.

         In  theory,  interest  rate risk can be  diminished  by  maintaining  a
nominal level of interest rate sensitivity.  In practice, this is made difficult
by a number of factors,  including cyclical variations in loan demand, different
impacts on interest-sensitive assets and liabilities when interest rates change,
and the availability of funding sources.  Accordingly, the Company undertakes to
manage the  interest-rate  sensitivity  gap by  adjusting  the  maturity  of and
establishing   rate  prices  on  the  earning   asset   portfolio   and  certain
interest-bearing  liabilities to keep it in line with management's  expectations
relative to market interest rates.  Management  generally attempts to maintain a
balance between  rate-sensitive assets and liabilities as the exposure period is
lengthened to minimize the overall interest rate risk to the Company.

         The Bank's  Executive  Committee  which  oversees  the  asset/liability
management  function meets  periodically  to monitor and manage the structure of
the  balance  sheet,  control  interest  rate  exposure,  and  evaluate  pricing
strategies  for the Company.  The asset mix of the balance sheet is  continually
evaluated in terms of several  variables:  yield,  credit  quality,  appropriate
funding  sources and  liquidity.  Management of the liability mix of the balance
sheet focuses on expanding the various funding sources.

                                       14

<PAGE>

         At  September  30, 1996 the Company  had an asset  sensitive  gap (more
assets than  liabilities  subject to repricing  within the stated  timeframe) of
$4,022,000  which  represents 4.5% of earning assets over a 30 day period.  This
suggests  that if interest  rates were to  increase  over this  period,  the net
interest margin would improve,  and if interest rates were to decrease,  the net
interest margin would decline. Since all interest rates and yields do not adjust
at the same  velocity,  the gap is only a general  indicator  of  interest  rate
sensitivity.  The  analysis  presents  only  a  static  view  of the  timing  of
maturities and repricing  opportunities,  without taking into consideration that
changes in interest rates do not affect all assets and liabilities  equally. Net
interest income may be impacted by other significant factors in a given interest
rate environment,  including changes in the volume and mix of earning assets and
interest-bearing liabilities.

         Liquidity represents the ability to provide steady sources of funds for
loan  commitments and investment  activities,  as well as to provide  sufficient
funds  to  cover  deposit   withdrawals   and  payment  of  debt  and  operating
obligations.  These  funds can be obtained  by  converting  assets to cash or by
attracting new deposits.  Cash flows from financing  activities,  which included
funds  received  from new and  existing  depositors,  provided a large source of
liquidity  in the first nine months of 1996 as  increases  in  deposits  totaled
$22,270,000.  The first nine months of 1996  experienced an increase in loans of
$8,189,000.  The Bank seeks to rely primarily on core deposits from customers to
provide  stable and  cost-effective  sources of funding to support asset growth.
Other  sources of funds  available  to the Bank include  short-term  borrowings,
primarily in the form of federal funds purchased.

         In the normal  course of  business,  the Bank enters  into  various off
balance sheet credit  facilities  with its customers,  including  commitments to
extend  credit  at a future  date  and  letters  of  credit.  Since  many of the
commitments  can be expected  to expire  without  being  drawn  upon,  the total
commitment  amounts do not necessarily  represent future cash  requirements.  At
September 30, 1996 the Bank had $152,000 in letters of credit and $14,711,000 in
unfunded loan commitments.

         Average   liquid   assets   (cash   and   amounts   due   from   banks,
interest-bearing  deposits  in  other  banks,  federal  funds  sold,  investment
securities and other short-term  investments) were 39.6% of average deposits for
the first nine months of 1996, as compared to 35.7% for the same period of 1995.
Liquidity  levels  increased in the middle of 1995 with the purchase of deposits
from Suburban  Bank.  The level of liquidity  reduced back to levels held before
the  purchase as funds were shifted into less  liquid,  higher  yielding  loans.
Average loans were 67.8% of average  deposits for the first nine months of 1996,
as compared to 72.4% for the first nine months of 1995.  Average  deposits  were
98.5% of average  earning assets for the nine months ended September 30, 1996 as
opposed to 98.3% for the same period of

                                       15

<PAGE>

1995.

         Securities maintained in the  available-for-sale  portfolio may be sold
prior to maturity  in order to provide  the Company and the Bank with  increased
liquidity.  Available-for-sale  investment  securities  totaled  $11,137,000 and
$3,686,000 as of September 30, 1996 and 1995, respectively.


ITEM 1.  LEGAL PROCEEDINGS.

Not applicable

ITEM 2.  CHANGES IN SECURITIES

Not applicable

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY

None

ITEM 5.  OTHER INFORMATION

In October of 1996 an employment  agreement between Tysons National Bank, Tysons
Financial Corporation and Terrie G. Spiro, President and Chief Executive
Officer, was signed. The agreement is for four years commencing as of January 1,
1996 and terminating  on December 31, 1999 and is filed as Exhibit 10 with this
September 30, 1996 10-QSB.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

A.       Exhibits required by Item 601 Regulation S-K:

         Exhibit 10:       Material Contract, Employment Agreement
         Exhibit 27:       Financial Data Schedule

B.       Reports on Form 8-K:
         None.



                                       16

<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       TYSONS FINANCIAL CORPORATION
                                              (Registrant)


                                       BY: /s/Terrie G. Spiro,
                                              Terrie  G.  Spiro,  President,
                                              Principal  Executive Officer,
                                              and Director


                                       BY: /s/Janet A. Valentine,
                                              Janet A. Valentine, Principal
                                              Financial and Accounting
                                              Officer

Date:  November 14, 1996


                                       17



                                                                      Exhibit 10

                              EMPLOYMENT AGREEMENT


         THIS  EMPLOYMENT  AGREEMENT  (this  "Agreement") is made by and between
Tysons National Bank (the "Bank"),  Tysons Financial Corporation (the "Company")
and Terrie G. Spiro, (the "Executive") this ____ day of October, 1996.

                                   RECITALS:

         WHEREAS,  The Bank and the Company  presently  employ the  Executive as
President and Chief Executive Officer pursuant to an Employment  Agreement dated
February 9, 1990, as amended  ("Prior  Agreement"),  which the parties desire to
supersede and replace with this Agreement; and

         WHEREAS,  The Board of Directors of the Bank (the "Bank Board") and the
Board of Directors  of the Company  (the  "Company  Board")  recognize  that the
Executive's  contribution to the growth and success of the Bank since the Bank's
creation has been  substantial.  The Bank Board and the Company  Board desire to
provide  for the  continued  employment  of the  Executive  and to make  certain
changes in the Executive's employment  arrangements which the Bank Board and the
Company  Board have  determined  will  reinforce  and  encourage  the  continued
dedication  of the  Executive  to the Bank and the Company and will  promote the
best interests of the Bank, the Company and its stockholders.

         WHEREAS, The Executive is willing to continue to serve the Bank and the
Company on the terms and conditions herein provided.

         NOW THEREFORE, In consideration of the foregoing,  the mutual covenants
contained herein, the recitals set forth above, which are hereby incorporated by
reference  herein,  and other good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged,  the parties hereto,  intending to
be legally bound, hereby agree as follows:

        1.  Employment.  The Bank and the Company  shall  continue to employ the
Executive,  and the Executive  shall continue to serve the Bank and the Company,
as President and Chief Executive Officer upon the terms and conditions set forth
herein. The Executive shall have such authority and responsibilities  consistent
with her  position  and which may be set  forth in the  Bank's or the  Company's
bylaws or assigned by the Bank Board or the Company Board from time to time. The
Executive shall devote her full business time,  attention,  skill and efforts to
the  performance  of her duties  hereunder,  except during periods of illness or
periods of vacation and leaves of absence  consistent  with Bank and/or  Company
policy.  The Executive may devote reasonable periods to service as a director or
advisor to other organizations,  to charitable and community activities,  and to
managing  her  personal  investments,  provided  that  such  activities  do  not
materially interfere with the performance of her duties hereunder and are not in
conflict or  competitive  with, or adverse to, the interests of the Bank and the
Company.

        2. Term. Unless earlier  terminated as provided herein,  the Executive's
employment  under  this  Agreement  shall be for an initial  term (the  "Initial
Term") of four (4) years,  commencing as of January 1, 1996, and  terminating on
December 31, 1999;  provided,  however,  this Agreement  shall be  automatically
renewed after the Initial term for additional  term(s) of one (1) year ("Renewal
Terms") unless either party gives the other written  notice of  non-renewal  not
later than six (6) months  prior to the  expiration  of the Initial  Term or any
Renewal Term.

        3.        Compensation and Benefits.

                  3.1 Base Compensation. The Bank shall pay the Executive a base
annual  salary  ("Base  Compensation")  at a rate of not less than  $130,000 per
annum commencing January 1, 1996, and not less than $140,000  commencing January
1, 1997, in accordance  with the salary payment  practices of the Bank. The Bank
Board (upon  recommendation  of the Personnel and Compensation  Committee) shall
review

<PAGE>

the Executive's  Base  Compensation  at least annually  (commencing for calendar
year  1998 and each year  thereafter)  and may  increase  the  Executive's  Base
Compensation  if it  determines  in its  sole  discretion  that an  increase  is
appropriate.  In making such  determination,  the Bank Board  shall  review peer
group CEO  compensation,  and such other  factors as the parties may agree upon;
provided however,  Base Compensation shall be increased by at least the Consumer
Price Index.  As used  herein,  the Term  "Consumer  Price Index" shall mean the
"United States Bureau of Labor  Statistics,  Consumer Price Index for Urban Wage
Earners and Clerical Workers" all items, Washington,  D.C. standard Metropolitan
Statistical  Area Average  (1982-1984 = 100.00)  CPI-W,  and any revisions of or
substitutes for that Index.

                3.2  Directors Fees. The Bank and the Company shall also pay to
the Executive Directors fees on the same basis as other directors of the Bank
and the Company commencing January 1, 1996.

                3.3 Short Term  Performance  Bonus.  Provided the Bank  achieves
appropriate  regulatory  ratings  for safety and  soundness,  and based upon the
performance  of the Bank in relation to targets for  earnings  and asset  growth
established by the Bank Board, in consultation with the Executive, the Executive
shall be  entitled  to  receive a short  term  performance  bonus  ("Short  Term
Performance  Bonus"),  in cash,  as a percentage of Base  Compensation,  payable
within  thirty  (30)  days  after  the  completion  of the  year  end  financial
statements as follows,  with earnings  growth and asset growth  carrying a fifty
percent  (50%) weight and the payout  between 10% and 30% being  prorated on the
basis of the percentage of performance level:

          payout              performance level
          ------              -----------------

           10%                    90%
           15%                   100%
           20%                   110%
           30%                   125% or more

For example,  if Base Compensation for the year in question was $130,000 and the
Executive's  performance  level  was 95% of asset  growth  and 105% of  earnings
growth,  the Short  Term  Performance  Bonus  would be  $19,500,  calculated  as
follows:


   Target       Base Compensation   Weight        Payout        Bonus
   ------       -----------------   ------        ------        -----
 Asset Growth      ($130,000)     x  (.5)   x     (12.5%)      = $ 8,125

 Earnings          ($130,000)     x  (.5)   x     (17.5%)      = $11,375
                                                                 -------

  Total                                                          $19,500

                3.4 Long Term  Performance  Bonus.  Provided  the Bank  achieves
appropriate  regulatory  ratings  for safety and  soundness,  and based upon the
performance  of the Bank in relation to targets for  earnings  and asset  growth
established by the Bank Board, in consultation with the Executive, the Executive
shall  be  entitled  to  receive  a long  term  performance  bonus  ("Long  Term
Performance  Bonus"), in the form of stock options for a dollar amount of shares
calculated as a percentage  of Base  Compensation,  to be awarded  within thirty
(30) days after the completion of the year end financial  statements as follows,
with earnings  growth and asset growth carrying a fifty percent (50%) weight and
the payout between .25 and 1.00 being prorated on the basis of the percentage of
performance level:


                                       2

<PAGE>



         payout              performance level
         ------              -----------------

          .25                    90%
          .50                   100%
          .75                   110%
         1.00                   125% or more

Such stock  options  shall  constitute  incentive  stock  options  defined under
Section 422 of the Internal  Revenue  Code of 1986,  as amended (the "Code") and
shall be issued under the 1992 Stock Option Plan,  as amended as of the issuance
date, or any successor  stock option plan or plans (the "Plan"),  at an exercise
price equal to the fair market  value of the  underlying  shares at the issuance
date,  under terms and conditions  substantially in the form of the Stock Option
Grant Agreement attached hereto as Exhibit A.

For example,  if Base  Compensation for the year in question was $130,000 and at
the time of the  award,  the price of the  shares  of  common  stock was $10 per
share, and the Executive's performance level was 102% of asset growth and 93% of
earnings growth, the Long Term Performance Bonus would be an award of the option
to purchase 5704 shares at $10 per share, calculated as follows:


   Target       Base Compensation   Weight        Payout         Bonus
   ------       -----------------   ------        ------         -----

 Asset Growth      ($130,000)     x  (.5)   x     (.55)      = $ 35,750

 Earnings          ($130,000)     x  (.5)   x     (.3275)    = $ 21,287.50
                                                               -----------

  Total                                                        $ 57,037.50

            Total = $57,037.50  / $10 per share =  5704 option shares


                3.5 Grant of  Option  Upon  Execution.  Upon  execution  of this
Agreement,  the  Company  shall  grant to the  Executive  an option  ("Execution
Option") to purchase six thousand  (6,000)  shares of stock of the Company at an
exercise  price of  Eleven  Dollars  ($11).  The  Execution  Option  shall  vest
immediately as to 100% of the shares  subject to such Option.  Such stock option
shall  constitute  an  incentive  stock  option  under Code  section 422, if the
exercise price equals or exceeds the fair market value of the underlying  shares
at the issuance  date,  and shall be issued under the Plan, as amended as of the
issuance  date,  under the terms and  conditions  contained  in the Stock Option
Grant Agreement  attached  hereto as Exhibit B, which shall be executed  between
the parties as of the date of the execution of this Agreement.

                3.6  Other  Benefit  Plans.  The  Executive  shall  continue  to
participate in all retirement,  welfare,  life and health  insurance,  and other
benefit  plans  or  programs  of the  Bank now or  hereafter  applicable  to the
Executive  or  applicable  generally  to  employees of the Bank or to a class of
employees that includes senior executives of the Bank;  provided (i) that during
any period  during the Term that the  Executive is subject to a  Disability  (as
defined in Paragraph 4.12), the amount of the Executive's  compensation provided
under this Paragraph 3 shall be reduced by the sum of the amounts,  if any, paid
to the  Executive  for the same period under any  disability  benefit or pension
plan of the Bank or the Company; and (ii) that the Executive's  participation in
the Plan shall be limited to the  participation  set forth in paragraphs 3.4 and
3.5, unless otherwise determined by the Bank Board and/or the Company Board.

                3.7  Automobile Expenses.  The Bank shall continue to provide to
the Executive an automobile owned or leased by the Bank of a make and model
appropriate to the Executive's status or, in lieu thereof, shall provide the

                                       3

<PAGE>



Executive  with an annual  allowance of not less than $7,500 to partially  cover
the cost of the business use of an automobile owned or leased by the Executive.

                3.8 Dues reimbursement. The Bank shall continue to reimburse the
Executive's  reasonable  expenses  for dues for one country  club and one dining
club membership held by the Executive. The Bank shall pay the initiation fee for
a  membership  in the name of  Executive  in a country  club of the  Executive's
choice,  not to exceed Twenty  Thousand  Dollars  ($20,000) and to be payable in
annual installments not to exceed Seven thousand dollars ($7,000).  In the event
that Executive  terminates this Agreement  during the Initial Term (other than a
termination  pursuant to Paragraph 4.15), or exercises her right not to renew at
the end of the Initial Term or any Renewal  Term;  or in the event that the Bank
terminates  Executive's  employment for Just Cause  pursuant to paragraph  4.13,
Executive  shall  reimburse the Bank the initiation  fee paid by the Bank.  Such
reimbursement  shall be paid on or before the  Termination  Date (as  defined in
paragraph 4.3).

                3.9 Expense Reimbursement.  The Bank shall continue to reimburse
the Executive for travel, seminar, and other expenses related to the Executive's
duties which are  incurred and  accounted  for in  accordance  with the historic
practices of the Bank.

                3.10 Bonus  Targets  for 1996.  For the period  January 1, 1996,
through  June 30,  1996,  the  budgetary  goals for earnings and asset growth in
connection  with the bonus to be paid to  Executive  after the end of the fiscal
year,  shall be the  goals  heretofore  established  by the Bank  Board for that
period. The bonus for that period shall be determined by the Bank Board upon the
recommendation of the Personnel and Compensation Committee.  For the Period July
1, 1996,  through  December 31, 1996, the targets to be used in connection  with
Paragraphs 3.3 and 3.4, shall be established by the Bank Board,  in consultation
with  the  Executive,  and the  bonus  for that  period  will be  calculated  in
accordance with Paragraphs 3.3 and 3.4.

       4.       Termination.

                4.1 The  Executive's  employment  under  this  Agreement  may be
terminated  prior to the end of the  Initial  Term or any  Renewal  Term only as
follows:

                         4.11  Upon the death of the Executive.

                         4.12 By the Bank due to the Disability of the Executive
                upon  delivery  of  a  Notice  of  Termination  (as  defined  in
                Paragraph  4.2) to the Executive;  As used herein,  "Disability"
                shall  mean the  inability  of the  Executive,  due to  illness,
                accident, or any other physical or mental incapacity, to fulfill
                her  obligations  hereunder  for a period of one hundred  eighty
                (180) consecutive days during the term hereof.

                         4.13 The Bank or the Company may, by written  notice to
                the Executive, immediately terminate her employment at any time,
                for Just  Cause.  The  Executive  shall have no right to receive
                compensation or other benefits for any period after  termination
                for  Just  Cause.   Termination  for  "Just  Cause"  shall  mean
                termination  because of, in the good faith  determination of the
                Company  Board  and the Bank  Board,  the  Executive's  personal
                dishonesty,  breach of fiduciary duty involving personal profit,
                willful  failure to perform stated duties,  repeated  refusal to
                carry  out the  written  directions  of the  Bank  Board  or the
                Company Board,  willful violation of any law, rule or regulation
                (other  than  traffic  violations  or similar  offenses),  final
                cease-and-desist  order,  or material breach of any provision of
                this  Agreement.  No act, or failure to act, on the  Executive's
                part shall be  considered  "willful"  unless  she has acted,  or
                failed to act,

                                       4

<PAGE>



                with an absence of good faith and  without a  reasonable  belief
                that her action or failure to act was in the best  interests  of
                the  Company or the Bank.  Notwithstanding  the  foregoing,  the
                Executive  shall not be deemed to have been  terminated for Just
                Cause unless there shall have been  delivered to the Executive a
                copy of a resolution duly adopted by the affirmative vote of not
                less than a two thirds (2/3)  majority of the entire  membership
                of the  Company  Board and the Bank  Board at a meeting  of such
                Boards called and held for such purpose (after reasonable notice
                to the  Executive  and an  opportunity  for the  Executive to be
                heard  before  such  Boards),  finding  that in the  good  faith
                opinion  of such  Boards  the  Executive  was  guilty of conduct
                constituting  Just Cause and specifying the particulars  thereof
                in detail.

                         4.14 By the Bank or the Company,  at any time,  without
                Just Cause, upon delivery of a Notice of Termination (as defined
                in paragraph  4.2) to the  Executive.  No Notice of  Termination
                shall be given under this section unless there shall have been a
                vote of not less than a majority of the entire membership of the
                Company  Board and the Bank  Board at a meeting  of such  Boards
                called and held for that purpose.

                         4.15 By the  Executive  for Just Cause by  delivering a
         Notice of Termination (as hereinafter defined in paragraph 4.2) stating
         with  particularity  the  reasons  for  the  giving  of the  Notice  of
         Termination.  Upon  receipt  of the  Notice of  Termination  under this
         paragraph  4.15,  the Bank and/or the Company  shall have a thirty (30)
         day  period  within  which to cure the  circumstances  set forth in the
         Notice of Termination given by the Executive. As used in this paragraph
         4.15,  Just Cause  shall mean the  occurrence  of any of the  following
         events that have not been  consented to in writing by the  Executive in
         advance:  (i) the  requirement  that the  Executive  move her  personal
         residence,  or perform her principal executive functions,  more than 35
         miles from her primary office;  (ii) the assignment to the Executive of
         duties and  responsibilities  materially  different from those normally
         associated with her position as referenced in Paragraph 1 hereof; (iii)
         a failure to elect or re-elect  the  Executive to the Bank Board or the
         Company  Board;  or (iv) a  material  diminution  or  reduction  in the
         Executive's   responsibilities   or  authority   (including   reporting
         responsibilities) in connection with her employment with the Bank.

              4.2  "Notice  of  Termination"  shall  mean a  written  notice  of
termination  from the Bank or the Executive which specifies an effective date of
termination,  indicates  the specific  termination  provision in this  Agreement
relied upon,  and sets forth in  reasonable  detail the facts and  circumstances
claimed to provide a basis for termination of the Executive's  employment  under
the provision so  indicated.  A Notice of  Termination  by the Bank without Just
Cause shall be  sufficient  if it states that the  termination  is without  Just
Cause without further detail.

              4.3 "Termination  Date" shall mean, in the case of the Executive's
death,  her date of death or the date upon which the employment of the Executive
ceases.

              4.4 If the Executive's employment with the Bank and/or the Company
shall be terminated  during the Term (i) by reason of the Executive's  death, or
(ii) by the Bank and/or the Company for Disability or Just Cause, the Bank shall
pay to the  Executive  (or in the case of her  death,  the  Executive's  estate)
within  fifteen  (15) days after the  Termination  Date a lump sum cash  payment
equal to all Base Compensation and Directors fees earned through the Termination
Date. If the  Termination  Date occurs after the end of a fiscal year but before
Executive  has received any Short Term and/or Long Term  Performance  Bonuses to
which she is

                                       5

<PAGE>



entitled for that fiscal year pursuant to the  provisions of paragraphs  3.3 and
3.4, then Executive shall also be paid the Long Term and Short Term Performance
Bonuses in  accordance  with the  provisions  of  Paragraphs  3.3 and 3.4 above.
Vested rights of the Executive  relating to such matters as her 401(k)  account,
ESOP account,  qualified pension plan and the like shall not be effected by such
termination, but shall be governed by the terms of such plans and accounts.

                4.5 If the  Executive's  employment  with  the Bank  and/or  the
Company shall be  terminated  by the Bank and/or the Company  without Just Cause
(pursuant to paragraph 4.14), the Executive shall be entitled to the following:

                         4.51  The  Bank  and/or  the  Company   shall  pay  the
                Executive (i) in cash within fifteen (15) days after Termination
                Date an amount equal to all Base Compensation and Directors Fees
                earned through the Termination  Date; and (ii) in the event that
                the  Termination  Date occurs after the end of a fiscal year but
                before  Executive  has  received any Short Term and/or Long Term
                Performance  Bonuses to which she is  entitled  for that  fiscal
                year pursuant to the  provisions of paragraphs 3.3 and 3.4, then
                Executive  shall  also be paid the  Long  Term  and  Short  Term
                Performance   Bonuses  in  accordance  with  the  provisions  of
                Paragraphs 3.3 and 3.4 above.

                         4.52 For the period from the  Termination  Date through
                the end of the Initial Term or the Renewal Term, the Bank or the
                Company  shall pay to the  Executive  in cash at the end of each
                regular  pay  period  of the Bank,  an amount  equal to the Base
                Compensation  to  which   Executive  is  entitled   pursuant  to
                Paragraph  3.1  above;  provided,  however,  in no  event  shall
                Executive  be paid  under this  subsection  for a period of less
                than twelve months.

                         4.53 For the period during which the Executive shall be
                entitled   to   payments   under   Paragraph   4.52  above  (the
                "Continuation  Period"),  the Bank shall at its expense continue
                on behalf of the Executive and her dependents and  beneficiaries
                the   life   insurance,    disability,   medical,   dental   and
                hospitalization  benefits  provided to the  Executive  as of the
                Termination  Date, or at any time  thereafter to other similarly
                situated  executives  who  continue  in the  employ  of the Bank
                during  the  Continuation  Period.  The  coverage  and  benefits
                (including  deductibles  and costs)  provided in this  Paragraph
                4.53 during the  Continuation  Period shall be no less favorable
                to the Executive and her dependents and  beneficiaries  than the
                benefits  available to Executive as of the Termination Date. The
                Bank's  obligation  hereunder  with  respect  to  the  foregoing
                benefits  shall be  limited  to the  extent  that the  Executive
                obtains any such  benefits  pursuant to a subsequent  employer's
                benefit plans, in which case the Bank may reduce the coverage of
                any benefits it is required to provide the  Executive  hereunder
                as long as the aggregate  coverages and benefits of the combined
                benefit  plans is no less  favorable to the  Executive  than the
                coverages and benefits required to be provided hereunder; and

                         4.54 The  Executive  shall not be  required to mitigate
                the amount of any  payment  provided  for in this  Agreement  by
                seeking other  employment or otherwise and no such payment shall
                be offset  or  reduced  by the  amount  of any  compensation  or
                benefits provided to the Executive in any subsequent  employment
                except as provided in Paragraph 4.53.

                4.6  The  severance  pay  and  benefits  provided  for  in  this
Paragraph 4 shall be in lieu of any other  severance or termination pay to which
the  Executive may be entitled  under any Bank  severance or  termination  plan,
program,  practice  or  arrangement,  except  that  termination  of  Executive's
employment  by the Bank and

                                       6

<PAGE>

or the  Company  without  Just Cause  within six (6) months  before or upon the
occurrence  of a Change in  Control  (as  defined in Paragraph 5.13) or by the
Executive  after the occurrence of a Change in Control,  as hereinafter  defined
shall be covered by the  provisions  of paragraph 5 below and the  provisions of
this paragraph 4 shall not apply.

                4.7 In the event that the Bank Board  and/or the  Company  Board
elects not to renew  Executive's  contract  pursuant to Paragraph  2,  Executive
shall be entitled to Base Compensation, Directors fees, Short Term and Long Term
Performance Bonuses payable from the date of the Notice of Termination  pursuant
to Paragraph 2 to the end of the Initial Term or Renewal  Term,  as the case may
be. In addition,  Executive shall be entitled to be paid Base  Compensation from
the  Termination  Date for an  additional  period of six (6)  months  (the "Post
Expiration  Period").  During the Post Expiration Period, the Executive shall be
entitled to the benefits set forth in Paragraph 4.53.

                4.8 In the event that the Executive  terminates  this  Agreement
for Just Cause pursuant to Paragraph  4.15, she shall be entitled to be paid her
Base  Compensation  for  an  additional  period  of six  (6)  months  after  the
Termination Date.
                4.9 This Agreement shall terminate  immediately  without further
liability or  obligation  of the Bank or the Company to the Executive (i) if the
Bank is closed or taken over by the Office of the Comptroller of the Currency or
other   supervisory   authority,   including  the  Federal   Deposit   Insurance
Corporation; or (ii) if any such supervisory authority should exercise its cease
and desist powers to remove the Executive from office.

        5.      Change in Control Provisions.

                5.1  Definitions.  For purposes of this Agreement, the following
terms shall have the following meanings:

                                  5.11  "Base Amount" shall mean the amount of
the Executive's  annual Base Compensation at the rate in effect immediately
prior to the Change in Control.

                                  5.12   "Bonus Amount" shall mean the most
recent annual Short Term Performance  Bonus paid or payable to the Executive,
the full fiscal year ended prior to the fiscal year during which a Change in
Control occurred.

                                  5.13  "Change in Control" as used herein shall
mean any of the following events:

                                           (A)  When the Company or the Bank
acquires actual knowledge  that any person (as such term is used in Sections
13(d) and 14(d)(2) of the  Securities  Exchange Act of 1934 (the  "Exchange
Act")),  other than an employee  benefit plan  established or maintained by the
Company or the Bank, is or becomes the  beneficial  owner (as defined in Rule
13d-3 of the Exchange Act) directly  or   indirectly,   or  record  owner  of
securities  of  the  Company representing  25% or more of the  combined  voting
power of the  Company's  then outstanding securities;

                                           (B)  Upon the first purchase of the
Company's common stock  pursuant to a tender or exchange  offer  (other than a
tender or exchange offer made by the Company or an employee  benefit plan
established or maintained by the Company or the Bank);

                                           (C)  Upon the approval by the
Company's stockholders of (1) a merger or consolidation of the Company with or
into another corporation (other  than a merger  or  consolidation  the
definitive  agreement  for  which provides that at least two-thirds of the
directors of the surviving or resulting corporation  immediately  after the
transaction  are  Continuing  Directors (as

                                       7

<PAGE>

defined herein)),or (2) a sale or disposition of all or substantially all of the
Company's assets;

                                           (D) If during any period of two
consecutive years, individuals  who at the  beginning  of  such  period
constitute  the  Board  of Directors of either the Company or the Bank (the
"Continuing  Directors")  cease for any reason to constitute at least a majority
thereof;

                                           (E)     Upon a sale of (1) common
stock of the Bank if after such sale any person (as defined  above),  other than
the Company or an employee benefit plan established or maintained by the Company
or the Bank, owns a majority of the Bank's  common  stock or (2) all or
substantially  all of the Bank's assets; or

                                           (F)  Any other agreement, happening
or device which has substantially the same effect on control of the Company or
the Bank as any of the foregoing.

        5.2 Upon termination of Executive's  employment upon the occurrence of a
Change in  Control of the Bank or the  Company,  or upon  Notice of  Termination
given by Executive  pursuant to paragraph  5.3, as a consequence  of a Change in
Control,  the Bank or the Company  shall pay to Executive an amount equal to 2.0
multiplied by the Executive's Base Amount and Bonus Amount,  provided,  however,
such  payment  shall  be  reduced  to the  extent  necessary  to  eliminate  the
imposition of any taxes under Code  Sections  280G and 4999 to such payment,  if
the amount of such  payment  thereby  received by the  Executive on an after tax
basis  would be higher  than the  amount of such  payment  the  Executive  would
otherwise receive on an after tax basis had no reduction occurred.  In the event
that the Executive is entitled to any payments  under this paragraph 5.2 and has
already  received any payments  under the  provisions  of  paragraph  4.5,  such
payments  already  received  shall be  deducted  from any payment due under this
paragraph 5.2.

        5.3  Notwithstanding  any  other  provision  of  this  Agreement  to the
contrary,  the Executive may  voluntarily  terminate her  employment  under this
Agreement  within six (6) months following a Change in Control of the Company or
the Bank, by giving Notice of Termination  and the Executive  shall thereupon be
entitled to receive the payment  described in Paragraph  5.2 of this  Agreement,
upon  the  occurrence  of any of the  following  events,  which  have  not  been
consented to in advance by the Executive in writing:  (i) the  requirement  that
the Executive move her personal  residence,  or perform her principal  executive
functions,  more  than 35 miles  from her  primary  office as of the date of the
Change  in  Control;   (ii)  a  material   reduction  in  the  Executive's  Base
Compensation  as in effect on the date of the  Change in  Control or as the same
may be  increased  from  time to time;  (iii)  the  failure  by the Bank and the
Company to continue to provide the  Executive  with  compensation  and  benefits
provided for under this  Agreement,  as the same may be  increased  from time to
time, or with benefits  substantially similar to those provided to her under any
of the Executive benefit plans in which the Executive now or hereafter becomes a
participant,  or the taking of any action by the Company or the Bank which would
directly or indirectly  reduce any of such benefits in a material way or deprive
the Executive of any material  fringe benefit  enjoyed by her at the time of the
Change in  Control,  provided  that such  reduction  is not part of a  Bank-wide
reduction which affects all employees or all similarly situated employees;  (iv)
the  assignment  to the  Executive  of duties  and  responsibilities  materially
different  from those  normally  associated  with her position as  referenced in
Paragraph 1 hereof; (v) a failure to elect or re-elect the Executive to the Bank
Board or the Company  Board,  if the  Executive is serving on such Boards on the
date of the Change in Control; or (vi) a material diminution or reduction in the
Executive's responsibilities or authority (including reporting responsibilities)
in connection with her employment with the Bank.

                                       8

<PAGE>

                5.4  Any  payments  made  to  the  Executive  pursuant  to  this
Agreement,  or otherwise,  are subject to and conditioned  upon their compliance
with 12 U.S.C ss. 1828(k) and any regulations promulgated thereunder.

       6.       Trade Secrets; Covenant not-to-compete.

                6.1 The  Executive  shall not,  at any time,  either  during the
Initial Term or any Renewal Term or after the Termination  Date, use or disclose
any Trade  Secrets  of the  Bank,  except in  fulfillment  of her  duties as the
Executive  during her  employment,  for so long as the pertinent  information or
data remain Trade  Secrets,  whether or not the Trade  Secrets are in written or
tangible  form.  As used herein.  "Trade  Secrets"  shall mean any  information,
including  but not limited to technical  or  non-technical  data,  a formula,  a
pattern, a compilation, a program, a device, a method, a technique, a drawing, a
process,   financial  data,  financial  plans,  product  plans,  information  on
customers,  or a list of actual or potential customers or suppliers,  which: (i)
derives economic value, actual or potential,  from not being generally known to,
and not being  readily  ascertainable  by proper means by, other persons who can
obtain  economic  value from its  disclosure  or use, and (ii) is the subject of
efforts that are reasonable under the circumstances to maintain its secrecy.

                6.2 Upon termination of Executive's employment hereunder, by the
Bank,  the Company or the  Executive,  for any reason,  for a period of eighteen
(18) months after the Termination  Date (the  "Non-Compete  Period"),  Executive
agrees  that she will not engage in  banking  activities,  in which a  chartered
state or national  bank may at the time legally be engaged,  within an area (the
"Territory")  comprised  of  Fairfax,  Arlington,  Prince  William  and  Loudoun
Counties,  including the incorporated  cities situated therein,  and the City of
Alexandria in the  Commonwealth  of Virginia.  In the event that the Bank or the
Company  opens  or  acquires  a  location  for  its   operations  in  any  other
jurisdiction,  the county or the District of Columbia in which such  location is
opened or  acquired  shall be added to the  Territory.  During  the  Non-Compete
Period,  Executive  further  agrees  that she will not  directly  or  indirectly
solicit or provide banking services to customers of the Bank or the Company.

       7.       Successors; Binding Agreement.

                7.1 This Agreement  shall be binding upon and shall inure to the
benefit of the Bank,  their  successors and assigns and the Company and the Bank
shall  require  any  successors  and  assigns to  expressly  assume and agree to
perform  this  Agreement in the same manner and to the same extent that the Bank
would be  required  to perform if no such  succession  or  assignment  had taken
place.

                7.2 Neither this  Agreement nor any right or interest  hereunder
shall be assignable or transferable by the Executive, her beneficiaries or legal
representatives, except by will or by the laws of descent and distribution. This
Agreement  shall inure to the benefit of and be enforceable  by the  Executive's
legal personal representative.

       8.       Fees and Expenses. The Bank shall pay legal fees and related
expenses incurred by the Executive as a consequence of the negotiation and
execution of this Agreement not to exceed Two Thousand Dollars ($2,000).

       9.  Notice.  For the  purposes of this  Agreement,  notices and all other
communications   provided  for  in  the  Agreement   (including  the  Notice  of
Termination)  shall be in  writing  and shall be deemed to have been duly  given
when personally  delivered or sent by certified mail, return receipt  requested,
postage prepaid, addressed as follows:

        If to the Company:

                                       9

<PAGE>

                         Tysons Financial Corporation
                         8200 Greensboro Drive, Suite 100
                         McLean, Virginia  22102
                         Attention: Board of Directors
                         With a copy to: Secretary


        If to the Bank:

                         Tysons National Bank
                         8200 Greensboro Drive, Suite 100
                         McLean, Virginia  22102
                         Attention: Board of Directors
                         With a copy to: Secretary

        If to the Executive:

                         Terrie G. Spiro
                         105 Follin Lane, SE
                         Vienna, Virginia  22180

Any party to this  Agreement  may change such  address for notices by sending to
the parties to this Agreement  written notice of a new address for such purpose.
All notices and communications shall be deemed to have been received on the date
of delivery thereof.

      10. Settlement of Claims.  The Company's and the Bank's obligation to make
the  payments  provided  for in this  Agreement  and  otherwise  to perform  its
obligations  hereunder  shall not be affected by any  circumstances,  including,
without  limitation,  any set-off,  counterclaim,  recoupment,  defense or other
right which the Company or the Bank may have  against the  Executive  or others.
The Company or the Bank may,  however,  withhold from any benefits payable under
this  Agreement  all federal,  state,  city, or other taxes as shall be required
pursuant to any law or governmental regulation or ruling.

      11.  Modification  and Waiver.  No  provisions  of this  Agreement  may be
modified, waived or discharged unless such waiver,  modification or discharge is
agreed to in writing and signed by the Executive,  the Bank, and the Company. No
waiver by any party  hereto at any time of any breach by the other party  hereto
of, or  compliance  with,  any  condition or  provision of this  Agreement to be
performed by such other party shall be deemed a waiver of similar or  dissimilar
provisions or conditions at the same or at any prior or subsequent time.

      12.  Governing Law. This Agreement  shall be governed by and construed and
enforced in accordance  with the laws of the  Commonwealth  of Virginia  without
giving effect to the conflict of laws principles thereof.  Any action brought by
any  party to this  Agreement  shall be  brought  and  maintained  in a court of
competent jurisdiction in the Commonwealth of Virginia.

      13.       Severability. The provisions of this Agreement shall be deemed
severable and the invalidity or unenforceability of any provision shall not
affect the validity or enforceability of the other provisions hereof.

      14. Entire  Agreement.  This Agreement  constitutes  the entire  agreement
between the parties hereto and supersedes  the Prior  Agreement and,  except for
option and warrant agreements  previously entered into between the Executive and
the  Company,  any  and  all  prior  agreements,   if  any,  understandings  and
arrangements,  oral or written,  between the parties  hereto with respect to the
subject matter hereof.

      15.       Headings. The headings of Paragraphs herein are included solely
for convenience of reference and shall not control the meaning or interpretation
of any of the provisions of this Agreement.

                                       10

<PAGE>


      16.       Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original but all of which
together shall constitute one and the same instrument.

        IN WITNESS WHEREOF,  the Bank and the Company have caused this Agreement
to be executed  and its seal to be affixed  hereunto by its  officers  thereunto
duly  authorized,  and the  Executive  has  signed and  sealed  this  Agreement,
effective as of the date first above written.




                              TYSONS NATIONAL BANK

                          By:                                             (SEAL)
                              J. Patrick Rowland, Chairman of the Board


                                   TYSONS FINANCIAL CORPORATION


                               By:                                        (SEAL)
                              Richard Schwartz, Chairman of the Board


                              EXECUTIVE

                                                                          (SEAL)
                              Terrie G. Spiro



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information derived from Tysons
Financial Corporation's unaudited financial statements for the nine months ended
September 30, 1996, and is qualified in its entirety by reference to such
financial statements and the notes thereto.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                       5,524,064
<SECURITIES>                                15,157,183
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         391,086
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              96,747,765
<CURRENT-LIABILITIES>                                0
<BONDS>                                        387,500
                                0
                                          0
<COMMON>                                     5,355,595
<OTHER-SE>                                   3,050,766
<TOTAL-LIABILITY-AND-EQUITY>                96,747,765
<SALES>                                              0
<TOTAL-REVENUES>                             4,806,015
<CGS>                                                0
<TOTAL-COSTS>                                2,070,040
<OTHER-EXPENSES>                               326,768
<LOSS-PROVISION>                               125,060
<INTEREST-EXPENSE>                           1,655,275
<INCOME-PRETAX>                                628,872
<INCOME-TAX>                                  (202,823)
<INCOME-CONTINUING>                            831,695
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   831,695
<EPS-PRIMARY>                                    $1.04
<EPS-DILUTED>                                    $1.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission