AUTO GRAPHICS INC
10-Q, 1998-08-26
COMPUTER PROCESSING & DATA PREPARATION
Previous: ASSOCIATES CORPORATION OF NORTH AMERICA, 8-K, 1998-08-26
Next: BOND FUND OF AMERICA INC, NSAR-A, 1998-08-26



<PAGE>


	SECURITIES AND EXCHANGE COMMISSION
	Washington, D. C. 20549

	Form 10-Q

	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended

 June 30, 1998                      Commission File Number 0-4431   



                          AUTO-GRAPHICS, INC.                             
	(exact name of registrant as specified in its charter)



            California                                 95-2105641             
  (State or other jurisdiction of                   (I.R.S. Employer
  incorporation or organization)                  Identification Number)



             3201 Temple Avenue, Pomona, California        91768-3200        
            (Address of principal executive offices)     (zip code)



Registrant's telephone number, including area code:    (909) 595-7204  



	Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.


	Yes    X           No         


Total Shares Outstanding:

	Common Stock:  1,064,478

</PAGE>
<PAGE>

AUTO-GRAPHICS, INC.
Form 10-Q

PART I -- FINANCIAL INFORMATION


Item 1.  Financial Statements.

         Unaudited Condensed Consolidated
            Statement of Operations

         For Six Months Ended June 30



					   1998   	   1997   

Net sales (See Note 4)                     $4,682,360      $3,876,328

Costs and expenses:
        Cost of sales                       2,815,921       2,201,367
        Selling, general & administrative   1,568,062       1,380,007
        Interest expense/other                176,343         106,280

Total costs and expenses                    4,560,326       3,687,654



Income from operations                        122,034         188,674

  Provision for taxes based on income          54,760          85,000

Net income (See Note 3)                    $   67,274      $  103,674



Net income per share                       $      .06      $      .09


Shares outstanding                          1,064,478       1,093,678



	See Notes to Unaudited Consolidated Financial Statements
</PAGE>

<PAGE>



         Unaudited Condensed Consolidated
            Statement of Operations

         For Three Months Ended June 30


                                       
                                                 1998            1997   

Net sales (See Note 4)                     $2,288,425      $2,081,960

Costs and expenses:
        Cost of sales                       1,385,481       1,230,603
        Selling, general & administrative     790,932         701,444
        Interest expense/other                 81,439          50,091

Total costs and expenses                    2,257,852       1,982,138


Income from operations                         30,573          99,822

  Provision for taxes based on income          13,760          46,000

Net income (See Note 3)                    $   16,813      $   53,822



Net income per share                       $      .02      $      .05



Shares outstanding                          1,064,478       1,093,678



	See Notes to Unaudited Consolidated Financial Statements
</PAGE>

<PAGE>


         Unaudited Consolidated Balance Sheets

         June 30, 1998 and December 31, 1997


ASSETS                                           1998            1997    
                                                              (Audited)

  Current assets:
  Cash                                    $   140,118     $   244,620
  Accounts receivable, less allowance
    for doubtful accounts ($38,000 in
    1998 and 1997)                          1,502,657       2,365,837
  Unbilled production costs                   219,794          65,375
  Finished goods inventory                     17,303          18,049
  Other current assets                        373,326         122,416

Total current assets                        2,253,198       2,816,297

Software, equipment and leasehold
    improvements, net                       5,657,408       5,576,409

Other assets                                  384,238         459,241

                                          $ 8,294,844     $ 8,851,947

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

  Notes Payable                           $   571,743     $        --
  Accounts payable                            318,209         669,237
  Deferred income                             231,088         536,225
  Other accrued liabilities                    88,858         155,383
  Accrued payroll and related
    liabilities                               329,917         272,485
Current portion of long-term debt             600,000         842,500

Total current liabilities                   2,139,815       2,475,830

Deferred taxes based on income                695,000         695,000

Long-term debt, less current portion        2,725,000       2,911,573

Total liabilities                           5,559,815       6,082,403


Stockholders' equity:

  Common stock, $.10 par value,
    4,000,000 shares authorized,
    1,064,478 shares issued and
    outstanding in 1998, and
    1,090,478 shares issued and
    outstanding in 1997                       106,448         109,048
  Capital in excess of par value            1,123,899       1,128,319
  Retained earnings                         1,507,286       1,534,741
  Foreign currency translation adjustments     (2,604)         (2,564)

Total stockholders' equity                  2,735,029       2,769,544

                                          $ 8,294,844     $ 8,851,947


	See Notes to Unaudited Consolidated Financial Statements
</PAGE>

<PAGE>


         Unaudited Consolidated Statements of Cash Flows

         For the Six Months Ended June 30
           Increase (Decrease) in Cash


                                                 1998            1997    
Cash flows from operating activities:

  Net income                               $   67,275      $  103,674

  Adjustments to reconcile net
    income to net cash provided 
    by operating activities:

     Depreciation and amortization            534,531         406,282  
     Deferred taxes                                --              -- 
     Changes in operating assets
         and liabilities:   
         Accounts receivable                  825,314         440,657 
         Unbilled production costs           (154,419)       (216,077) 
         Finished goods inventory                 746          10,049 
         Other current assets                (250,906)        (90,717) 
         Other assets                          49,851         (47,437) 
         Accounts payable                    (313,162)       (131,011) 
         Deferred income                     (305,137)        174,219)
         Other accrued liabilities            (66,525)        (21,046)
         Accrued payroll and
           related liabilities                 57,432         (12,389)

Net cash provided by
          operating activities                445,000         267,766

Cash flows from investing activities:
  Capital expenditures                       (590,378)       (441,211)
    
Cash flows from financing activities:
 Borrowings under long-term debt                  923              -- 
 Principal payments under debt 
        agreements                           (430,000)       (305,000)
 Net borrowings (payments)under
        line-of-credit agreement              571,743         225,000
 Repurchase of capital stock                 (101,750)        (50,000)

Net cash provided by (used in)
      financing activities                     40,916        (130,000)
Net increase in cash                         (104,462)       (303,445)
 Foreign currency effect on cash                  (40)               
Cash at beginning of year                     244,620         364,094
Cash at end of year                        $  140,118      $   60,649

Supplemental disclosures of cash flow information:
	Cash paid during the period for:
          Interest                         $  175,946      $  123,394
          Income taxes                             --         109,100



	See Notes to Unaudited Consolidated Financial Statements.

</PAGE>

<PAGE>

Notes to Unaudited Consolidated Financial Statements

June 30, 1998

NOTE 1. The unaudited consolidated financial statements included herein have
been prepared by the Registrant and include all normal and recurring 
adjustments which are, in the opinion of Management, necessary for a 
fair presentation of the financial position at June 30, 1998, the 
results of operations and the statement of cash flows for the six 
months ended June 30, 1998 and 1997 pursuant to the rules and 
regulations of the Securities and Exchange Commission.  The 
consolidated financial statements include the accounts of Auto-
Graphics, Inc. and its wholly-owned subsidiaries.  All material 
intercompany accounts and transactions have been eliminated.

	The results of operations for the subject periods are not 
necessarily indicative of the results for the entire year.

	This Quarterly Report on Form 10-Q is qualified in its entirety by 
the information included in the Company's Annual Report to the SEC 
on Form 10-K, as amended, for the period ending December 31, 1997 
including, without limitation, the financial statements and notes 
included therein.


NOTE 2.	The Company entered into a stock repurchase agreement in February 
1995 with a former employee/officer and current director of the 
Company, whereby the Company agreed to purchase and retire, over a 
seven-year period, 156,000 of 171,000 shares of Company stock owned 
by the individual.  The total transaction cost of $825,000 includes 
stock, non-competition and consulting fees.  In January of 1995, 
1996 and 1997, the Company purchased and retired three blocks of 
15,600 shares each and, in January 1998, the Company purchased and 
retired 26,000 shares under the above referenced agreement.

NOTE 3. Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income".  The 
statement establishes standards for reporting and display of 
comprehensive income and its components in interim and annual 
financial statements.  Comprehensive income is defined as the change 
in the equity (net assets) of an entity during a period from 
transactions, events and circumstances excluding all transactions 
involving investments by or distributions to the owners.  Total 
comprehensive income for the Company is as follows:


         Six Months Ended June 30                 1998            1997    

        Net income                         $    67,274     $   103,674

	Foreign currency
                translation adjustments            (40)             --

        Total comprehensive income         $    67,234     $   103,674 


NOTE 4.	The growth in net sales between the three and six months ending June 
30, 1997 and June 30, 1998, respectively, includes the additional 
revenues contributed by the acquisitions of A-G Canada Ltd. in July, 
1997 and the remaining 50% share of Datacat, Inc., which the Company did not
already own in October, 1997.

</PAGE>

<PAGE>

AUTO-GRAPHICS, INC.
Form 10-Q


Item 2.	Management's Discussion and Analysis of Financial Condition and 
Results of Operations


FINANCIAL CONDITION

December 31, 1997 to June 30, 1998

	Liquidity and capital resources.  Working capital decreased $415,000 
through the second quarter of 1998 due to the payment of long-term debt in the
amount of $429,000.  The average collection period for accounts receivable 
improved from 66 days at December 31, 1997 to 60 days at June 30, 1998.  Net 
cash provided by operating activities was approximately $445,000 through the 
second quarter of 1998 up from $268,000 through the second quarter of 1997 due 
primarily to the collection of approximately $825,000 in accounts receivable. 
Capital expenditures were $590,000 through the second quarter of 1998 up from 
$441,000 through the second quarter of 1997 due to the procurement of 
additional production equipment and software development costs in 1998.

	The Company has a revolving credit facility with maximum 
availability of $1,250,000 ($678,000 available at June 30, 1998), secured by 
accounts receivable and renewed bi-annually in June.  Management believes that
the current line of credit will again be renewed in June 1999 and is 
sufficient to handle the Company's cyclical working capital needs.  The 
Company also maintains a capital line of credit facility with a maximum 
availability of $3,000,000 ($50,000 available at June 30, 1998) secured by 
substantially all of the Company's assets which also renews bi-annually in
June and management believes that this credit facility will again
be renewed in June 1999.  Management does not currently believe that 
increased credit availability will be required to finance planned capital 
expenditures in 1998, which are estimated at $1,000,000, to be used to upgrade 
computers, production equipment and for software development.  The Company has 
a term credit facility of $750,000 to fund the 1997 acquisition of the assets 
of the Library Information Systems division of ISM Information Systems 
Management Manitoba Corporation.  The term note is a three year note with 
interest only for 24 months followed by a 12 month amortization schedule. 
The Company retired $375,000 of the balance outstanding in term borrowings
in January 1998.  The term facility carries an uncompensated guarantee by
the Company's principal officer/stockholder. These credit facilities carry
no commitment fees or compensatory balance requirements, require that the
Company maintain minimum financial ratio covenants and prohibit the payment
of cash dividends.  In recognition of the Company's declining working capital,
the Company has negotiated revised credit terms and loan covenants with its
bank effective June 1, 1998. (See Exhibits to Form 10-Q, Part II, Item 6(a)).
The Company is in compliance with its loan covenants as of June 30, 1998.

        As of July 1, 1997, the Company acquired the assets fo the Library
Information Systems ("LIS") division of ISM Information Systems Management
Manitoba Corporation ("ISM"), a subsidiary of IBM Canada, Ltd.  The LIS
business includes bibliographic cataloging and interlibrary loan resource
sharing software and related services, and contracts to provide services
to approximately 500 Canadian libraries.  As of October 2, 1997, the Company
also acquired the remaining 50% interest in Datacat, which it did not already
own.

        The Company entered into a stock repurchase agreement in February 1995,
with a former employee/officer and current director of the Company, whereby
the Company agreed to purchase and retire, over a seven year periodm 156,000
of 171,000 shares of Company stock owned by the individual  The total
transaction cost of $825,000 includes stock, non-competition and consulting
fees.  In January of 1995, 1996 and 1997, the Company purchased and retired
three blocks of 15,600 shares each, and, in January 1998, the Company purchased
and retired a fourth block of 26,000 shares in accordance with the above
referenced agreement.

        The Company's capital resources may be used to support working
capital requirements, capital investment and possible acquisitions of 
businesses, products or technologies complementary to the Company's current 
business.  The Company believes that current cash flow from operations and
credit facilities are sufficient to fund its operations in 1998.  However,
during this period or thereafter, the Company may require additional
financing.  There can be no assurance that such additional financing will be
available on terms favorable to the Company, or at all.

        The Company currently anticipates that annual net sales for 1998 will
decline by approximately $500,000 from 1997 net sales of $10.0 million.  The 
primary reason for the decline is the current transition by the Company's 
library customers from CD-ROM to online library information systems, and the 
resulting difference in short-term revenues and the timing thereof.  
Accordingly, given its current cost structure, the Company anticipates that it 
will report a loss for the third quarter of 1998.

        The anticipated reduction in sales and income for 1998 is not expected
to continue through-out 1999.  Management believes that the increased revenue
attributable to sales of its online family of library information services
and systems should be sufficient to more than offset the declining revenues
attributable to the Company's CD-ROM based services and systems.  The
anticipated reduction in sales and income is expected to adversely affect
the Company's operating capital position, however, management believes that
the Company's cash flow from operations and credit facilities should be
adequate to provide for the Company's needs pending improvement in the
Company's operating performance.


</PAGE>

<PAGE>

RESULTS OF OPERATIONS

First Six Months 1998 as Compared to First Six Months 1997

	Net sales increased $806,000 or 21% to $4,682,000.  The net sales
        growth was due primarily to the additional revenues contributed by
        the acquisition of A-G Canada Ltd. in July, 1997 and the remaining
        50% share of Datacat, Inc. in October, 1997, which the Company did
        not already own.

        Cost of sales increased $615,000 or 28%.  Significant factors in the
        increased cost of sales include changes in operating costs generally
        attributable to variable costs fluctuating with product mix.

	Selling, general and administrative expenses increased $188,000 or
        14%. As a percentage of sales, these expenses decreased from 36% in
        1997 to 33% in 1998.

	Interest expense/other increased $70,000 or 66% on higher bank
        borrowing associated with financing the operations of the Company
        and the acquisition of A-G Canada Ltd.

	Income from operations decreased $67,000 or 35% to $122,000 in 1998.

	Net income decreased $36,000 to $67,000 in 1998, down 35% from
        $104,000 in 1997.

	Net income per share decreased from $0.09 per share in 1997 to $0.06
        per share in 1998.


Second Quarter 1998 as Compared to Second Quarter 1997

	Net sales increased $206,000 or 10% to $2,288,000.  The net sales
        growth was due primarily to the additional revenues contributed by
        the acquisition of A-G Canada Ltd. in July, 1997 and the remaining
        50% share of Datacat, Inc. in October, 1997, which the Company did
        not already own.

	Cost of sales increased $155,000 or 13%.  Significant factors in the
        increased cost of sales include changes in operating costs generally
        attributable to variable costs fluctuating with product mix.

	Selling, general and administrative expenses increased $89,000 or 13%.
        As a percent of sales, these expenses increased from 34% in 1997 to 35%
        in 1998.

	Interest expense/other was $81,000 in 1998, up from $50,000 in 1997 on
        higher bank borrowing associated with financing the operations of the
        Company and the acquisition of A-G Canada Ltd.

	Income from operations decreased 69% or $69,000 to $31,000 in 1998.

	Net income decreased $37,000 to $17,000 in 1998, down 69% from $54,000
        in 1997.

	Net income per share decreased from $0.05 per share in 1997 to $0.02
        per share in 1998.
</PAGE>

<PAGE>

AUTO-GRAPHICS, INC.
Form 10-Q

PENDING PRONOUNCEMENTS

	In June 1997, the Financial Accounting Standards Board issued 
"Statement of Financial Accounting Standards No. 131, Disclosures about 
Segments of an Enterprise and Related Information", which is effective for 
annual periods beginning after December 15, 1997 and interim periods beginning
after December 15, 1998.  The statement establishes standards for reporting of
information about operating segments in interim and annual financial 
statements and therefore will have no material effect on the Company's 
financial position or results of operations.

        In March 1998, the American Institute of Certified Public Accountants
issued Statement of Opinion ("SOP") 98-1, "Accounting for the Costs of 
Computer Software Developed or Obtained for Internal Use".  This SOP is 
effective for financial statements for fiscal years beginning after December 
15, 1998.  This SOP provides guidance on accounting for the costs of computer
software developed or obtained for internal use. The SOP requires that the 
Company capitalize certain costs of software developed for internal use once 
certain criteria are met.  The Company is currently evaluating SOP 98-1, but 
does not expect it will have a material effect on its consolidated financial 
statements. 

YEAR 2000

	The Company has developed a plan to modify its information technology
to be ready for the Year 2000 and has begun converting critical data 
processing systems.  The Company currently expects the project to be 
substantially complete by June 30, 1999 and to cost between $50,000 and 
$100,000.  This estimate includes internal costs, but excludes the costs to 
upgrade and replace computer systems in the normal course of business.  The 
Company does not expect this project to have a significant effect on 
operations.  The Company will continue to implement key systems though some 
projects may be delayed due to resource constraints.

</PAGE>

<PAGE>



	AUTO-GRAPHICS, INC.
	Form 10-Q

	PART II - OTHER INFORMATION


Item 1.	Legal Proceedings.  None

Item 2.	Changes in Securities.  None

Item 3.	Defaults upon Senior Securities.  None

Item 4.	Submission of Matters to a Vote of Security Holders.  None

Item 5.	Other Information.  None

Item 6.	Exhibits and Reports on Form 8-K.

        a) Exhibits:

           10.26 Third Amendment to Credit Agreement between Wells Fargo Bank
                 and Auto-Graphics, Inc. dated June 1, 1998.

           10.27 Term Note between Wells Fargo Bank and Auto-Graphics, Inc.
                 dated June 1, 1998.
 
        b) The Company has not filed any reports on Form 8-K during the 
           period covered by this report, however, see the Company's 
           subsequent report on Form 8-K dated August 6, 1998 indicating that 
           a new independent accountant will be engaged to audit and report 
           upon the Company's financial statements for the fiscal year
           ended December 31, 1998.
 

	SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          AUTO-GRAPHICS, INC.


Date         8/25/98                      ss/  Robert S. Cope              
                                               Robert S. Cope, President
                                               and Treasurer


Date         8/25/98                      ss/  Daniel E. Luebben     
                                               Daniel E. Luebben,
                                               Chief Financial Officer
                                               and Secretary
 


</PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Balance
Sheet and related Statement of Income of Auto-Graphics, Inc. as of June 30, 1998
and is qualified in its entirety by reference to such Financial Statements.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          140118
<SECURITIES>                                         0
<RECEIVABLES>                                  1540657
<ALLOWANCES>                                     38000
<INVENTORY>                                     237097
<CURRENT-ASSETS>                                373326
<PP&E>                                        12362108
<DEPRECIATION>                                 6704700
<TOTAL-ASSETS>                                 8294844
<CURRENT-LIABILITIES>                          2139815
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        106448
<OTHER-SE>                                     2628581
<TOTAL-LIABILITY-AND-EQUITY>                   8294844
<SALES>                                        4682360
<TOTAL-REVENUES>                               4682360
<CGS>                                          2815921
<TOTAL-COSTS>                                  4383983
<OTHER-EXPENSES>                                  2595
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              173748
<INCOME-PRETAX>                                 122034
<INCOME-TAX>                                     54760
<INCOME-CONTINUING>                              67274
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     67274
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        

</TABLE>

Exhibit 10-26

THIRD AMENDMENT TO CREDIT AGREEMENT

THIS THIRD AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is entered into
as of June 1, 1998, by and between AUTO-GRAPHICS, INC., a California
corporation ("Borrower"), and WELLS FARGO BANK, NATIONAL ASSOCIATION ("Bank").


RECITALS

WHEREAS, Borrower is currently indebted to Bank pursuant to the terms and
conditions of that certain Credit Agreement between Borrower and Bank dated
as of May 12, 1997, as amended from time to time ("Credit Agreement").

WHEREAS, Bank and Borrower have agreed to certain changes in the terms and
conditions set forth in the Credit Agreement and have agreed to amend the
Credit Agreement to reflect said changes.

NOW, THEREFORE, for valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties hereto agree that the Credit
Agreement shall be amended as follows:

1. Exhibit C as referenced in Section 1.3(a) is hereby substituted with a new
   Exhibit C as attached hereto, to reflect the new principal payment
   schedule of the Term Loan.

2. Section 4.8(a),(b),(c) and (d) are hereby deleted in their entirety, and
   the following substituted therefor:

   "(a)  Current Ratio not at any time less than 1.05 to 1.0, with "Current
         Ratio" defined as total current assets divided by total current
         liabilities (to include borrowings under Line of Credit).

    (b)  Tangible Net Worth not at any time less than $2,400,000.00, with
         "Tangible Net Worth" defined as the aggregate of total stockholders'
         equity plus subordinated debt less any intangible assets.


    (c)  Total Liabilities divided by Tangible Net Worth not at any time
         greater than 2.50 to 1.0 from the date of this Amendment up to
         December 31, 1998 and not at anytime greater than 2.25 to 1.0 at
         December 31, 1998 and at all times thereafter, with "Total
         Liabilities" defined as the aggregate of current liabilities and
         non-current liabilities less subordinated debt, and with "Tangible
         Net Worth" defined as the aggregate of total stockholders' equity
         plus subordinated debt less any intangible assets.

    (d)  EBITDA Coverage Ratio not less than 1.75 to 1.0 as of each fiscal
         year end and not less than 1.75 to 1.0 as of the end of each fiscal
         quarter excluding quarter ending December 31, on a rolling
         four-quarter basis, with "EBITDA" defined as net profit before tax
         plus interest expenses (net of capitalized interest expense),
         depreciation expense and amortization expense, and with "EBITDA
         Coverage Ratio" defined as EBITDA divided by the aggregate of total
         interest expense plus the prior period current maturity of long-term
         debt (to be adjusted for the Amendment to the Term Loan repayment
         period, of interest only, from the date of this Amendment up to
         July 1, 1999) and the prior period current maturity of subordinated
         debt."

3.  The following is hereby added to the Credit Agreement as Section 4.10:

    "SECTION 4.10.  YEAR 2000 COMPLIANCE.  

         Perform all acts reasonably necessary to ensure that (a) Borrower
         and any business in which Borrower holds a substantial interest,
         and (b) all customers, suppliers and vendors that are material to
         Borrower's business, become Year 2000 Compliant in a timely manner.
         Such acts shall include, without limitation, performing a
         comprehensive review and assessment of all of Borrower's systems
         and adopting a detailed plan, with itemized budget, for the
         remediation, monitoring and testing of such systems.  As used herein,
         "Year 2000 Compliant" shall mean, in regard to any entity, that all
         software, hardware, firmware, equipment, goods or systems utilized by
         or material to the business operations or financial condition of such
         entity, will properly perform date sensitive functions before, during
         and after the year 2000.  Borrower shall, immediately upon request,
         provide to Bank such certifications or other evidence of Borrower's
         compliance with the terms hereof as Bank may from time to time
         require."

4.  Except as specifically provided herein, all terms and conditions of the
Credit Agreement remain in full force and effect, without waiver or
modification.  All terms defined in the Credit Agreement shall have the same
meaning when used in this Amendment.  This Amendment and the Credit Agreement
shall be read together, as one document.

5.  Borrower hereby remakes all representations and warranties contained in
the Credit Agreement and reaffirms all covenants set forth therein.  Borrower
further certifies that as of the date of this Amendment there exists no Event
of Default as defined in the Credit Agreement, nor any condition, act or event
which with the giving of notice or the passage of time or both would
constitute any such Event of Default.

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of the day and year first written above.

WELLS FARGO BANK,
AUTO-GRAPHICS, INC.		NATIONAL ASSOCIATION


By: ss/Robert S. Cope           By: ss/Kirk C. Smith
       Robert S. Cope                  Kirk C. Smith
       President                       Vice President




Exhibit 10-27

WELLS FARGO BANK                                    TERM NOTE

$375,000.00                                         West Covina, California
                                                    June 1, 1998


        FOR VALUE RECEIVED, the undersigned AUTO-GRAPHICS, INC, ("Borrower")
promises to pay to the order of WELLS FARGO BANK, NATIONAL ASSOCIATION ("Bank")
at this office at San Gabriel Valley RCBO, 1000 Lakes Drive, Suite 250, West
Covina, CA 91790, or at such other place as the holder hereof may designate,
in lawful money of the United States of America and in immediately available
funds, the principal sum of $375,000.00, with interest thereon as set forth
herein.

INTEREST:

   (a) Interest.   The outstanding principal balance of this Note shall bear
interest (computed on the basis of a 360-day year, actual days elapsed) at a
rate per annum equal to the Prime Rate in effect from time to time.  The
"Prime Rate" is a base rate that Bank from time to time establishes and which
serves as the basis upon which effective rates of interest are calculated for
those loans making reference thereto.  Each change in the rate of interest
hereunder shall become effective on the date each Prime Rate change is
announced within Bank.

   (b) Payment of Interest. Interest accrued on this Note shall be payable
on the 1st day of each month, commencing July 1, 1998.

   (c) Default Interest.    From and after the maturity date of this Note, or
such earlier date as all principal owing hereunder becomes due and payable by
acceleration or otherwise, the outstanding principal balance of this Note
shall bear interest until paid in full at an increased rate per annum
(computed on the basis of a 360-day year, actual days elapsed) equal to 4%
above the rate of interest from time to time applicable to this Note.


REPAYMENT AND PREPAYMENT:

   (a) Repayment.  Principal shall be payable on the 1st day of each month in
installments of $31,250.00 each, commencing July 1, 1999, and continuing up
to and including May 1, 2000, with a final installment consisting of all
remaining unpaid principal due and payable in full on June 1, 2000.

   (b) Application of Payments.  Each payment made on this Note shall be
credited first to any interest then due and second, to the outstanding
principal balance hereof.

   (c) Prepayment. Borrower may prepay principal on this Note at any time, in
any amount and without penalty.  All prepayments of principal shall be applied
on the most remote principal installment or installments then unpaid.

EVENTS OF DEFAULT:

	This Note is made pursuant to and is subject to the terms and
conditions of that certain Credit Agreement between Borrower and Bank dated
as of May 12, 1997, as amended from time to time (the "Credit Agreement").
Any default in the payment of performance of any obligation under this Note,
or any defined event of default under the Credit Agreement, shall constitutes
and "Event of Default" under this Note.

MISCELLANEOUS:

   (a) Remedies.  Upon the occurrence of any Event of Default as defined in
the Credit Agreement, the holder of this Note, at the holder's option, may
declare all sums of principal and interest outstanding hereunder to be
immediately due and payable without presentment, demand, notice of
nonperformance, notice of protest, protest or notice of dishonor, all of
which are expressly waived by each Borrower, and the obligation, if any,
of the holder to extend any further credit hereunder shall immediately cease
and terminate.  Each Borrower shall pay to the holder immediately upon demand
the full amount of all payments, advances, charges, costs and expenses,
including reasonable attorneys fees (to include outside counsel fees and all
allocated costs of the holder's in-house counsel), expended or incurred by
the holder in connection with the enforcement of the holder's rights and/or
the collection of any amounts which become due to the holder under this Note,
and the prosecution or defense of any action in any way related to this Note,
including without limitation, any action for declaratory relief, whether
incurred at the trial or appellate level, in an arbitration proceeding or
otherwise, and including any of the foregoing incurred in connection with any
bankruptcy proceeding (including without limitation, any adversary proceeding,
contested matter or motion brought by Bank or any other person) relating to
any Borrower or any other person or entity.

   (b) Obligations Joint and Several.  Should more than one person or entity
sign this Note as a Borrower, the obligations of each such Borrower shall be
joint and several.

   (c) Governing Law.  This Note shall be governed by and construed in
accordance with the laws of the state of California.

    IN WITNESS WHEREOF, the undersigned has executed this Note as of the date
first written above.


AUTO-GRAPHICS, Inc.


By:  ss/ Robert S. Cope
         Robert S. Cope 
         President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission