TESSA COMPLETE HEALTH CARE INC/GA
10QSB, 2000-08-21
BLANK CHECKS
Previous: HOLLYWOOD PARTNERS COM INC, 10QSB, EX-27, 2000-08-21
Next: TESSA COMPLETE HEALTH CARE INC/GA, 10QSB, EX-27, 2000-08-21





                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 10-QSB
                      ----------------------------------

                         QUARTERLY REPORT PURSUANT TO
          SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000
                         Commission File No. 0-21099
                      ----------------------------------

                      TESSA  COMPLETE HEALTH CARE, INC.
      (Exact name of small business issuer as specified in its charter)



                Georgia                                   58-0975098
     (State or other jurisdiction                      (I.R.S. Employer
  of incorporation or organization)                 Identification Number)



         138 Escondido Ave. Suite 207, Vista, CA  92084     (760) 643-3951
                 (Address and Registrant's telephone number)

                      ----------------------------------


 Indicate by check  mark whether the  Registrant: (1) has  filed all  reports
 required to be filed by Section 13  or 15(d) of the Securities Exchange  Act
 of 1934 during the preceding 12 months (or  for such shorter period that the
 Registrant was required to file such  reports), and (2) has been  subject to
 such filing requirements for the past 90 days.

                               YES  [ X ]       NO  [   ]



 As of August 15, 2000 the Registrant had outstanding  17,043,579 shares of
 common stock  $0.02 par value.

 Transitional small business disclosure form:   YES [ X ]      NO  [   ]

<PAGE>

                       TESSA COMPLETE HEALTH CARE, INC.
                                 FORM 10-QSB
                     FOR THE QUARTER ENDED JUNE 30, 2000

                                    INDEX

 PART I.............................................................   1
      Item 1.  Financial Statements.................................   1
               Balance Sheets.......................................   1
               Statement of Operations..............................   2
               Statements of Cash Flows.............................   3
               Notes to Financial Statements........................   4
      Item 2.  Management's Discussion and Analysis of Operation....   7

 PART II............................................................   8
      Item 1.  Legal Proceedings....................................   8
      Item 2.  Changes in Securities................................   9
      Item 3.  Defaults Upon Senior Securities......................   9
      Item 4.  Submission of Matters to a Vote of Security Holders..   9
      Item 5.  Other Information and Subsequent Events..............   9
      Item 6.  Exhibits and Reports on Form 8-K.....................   9

 Signatures.........................................................   10


<PAGE>

                                    PART I

 Item 1.   Financial Statements.

      The following financial statements of Tessa Complete Health Care,  Inc.
 (the "Company") are included herein and are unaudited, but in the opinion of
 management include all  adjustments necessary for  fair presentation of  the
 Company's financial condition as of June 30, 2000 and results of  operations
 and cash flows for the three months and  six months ended June 30, 1999  and
 June 30, 2000, respectively:

      (a)       Balance Sheets
      (b)       Statements of Operations
      (c)       Statements of Cash Flows
      (d)       Notes to Financial Statements

<PAGE>
<TABLE>
                       TESSA COMPLETE HEALTH CARE, INC.
                                BALANCE SHEETS
                                 (Unaudited)

                                    ASSETS
<CAPTION>
                                            December 31,          June 30,
                                                1999                2000
                                            -----------         -----------
<S>                                        <C>                 <C>
Current Assets:
   Cash and cash equivalents               $          -        $     55,224
   Accounts receivable, net of allowances
     of $3,047,921                            3,109,051           3,296,865
                                            -----------         -----------
      Total current assets                    3,109,051           3,352,089

Property and equipment, net                     687,437             584,469

Deferred charges and other assets                72,915              55,630
                                            -----------         -----------
      Total assets                         $  3,869,403        $  3,992,188
                                            ===========         ===========

<PAGE>

                     LIABILITIES AND SHAREHOLDERS' EQUITY

                                             December 31,         June 30,
                                                 1999               2000
                                            -----------         -----------
Current liabilities:
   Notes payable                           $  1,379,620        $  1,323,838
   Current portion of long-term debt             39,681                   -
   Accounts payable                           1,187,828           1,119,381
   Accrued expenses                           1,924,377             781,950
   Related party payable                      2,663,458           2,772,458
   Stockholder loans payable                  3,085,018           2,766,425
                                            -----------         -----------
Total current liabilities                    10,279,982           8,764,052

Total long-term debt less current portion        94,344                   -
                                            -----------         -----------
      Total liabilities                      10,374,326           8,764,052
                                            -----------         -----------
Stockholders' equity (deficit):
   Common stock: $0.02 par value;
     50,000,000 shares authorized;
     13,809,375 outstanding at
     December 31, 1999; 17,043,579
     outstanding at June 30, 2000               275,846             340,530
   Additional paid-in capital                 7,802,153           9,938,107
   Accumulated deficit                      (14,582,922)        (15,050,501)
                                            -----------         -----------
      Total stockholders' equity (deficit)   (6,504,923)         (4,771,864)
                                            -----------         -----------
      Total liabilities and stockholders'
        equity (deficit)                   $  3,869,403        $  3,992,188
                                            ===========         ===========

                        The accompanying notes are an
                      integral part of these statements.

</TABLE>
<PAGE>
<TABLE>
                       TESSA COMPLETE HEALTH CARE, INC.
                           STATEMENTS OF OPERATIONS
                                 (Unaudited)

                                            For the three months ended       For the six months ended
                                                     JUNE 30,                        JUNE 30,
                                           ----------------------------    ----------------------------
                                                2000            1999            2000            1999
                                            -----------     -----------     -----------     -----------
<S>                                        <C>             <C>             <C>             <C>
Revenues                                   $  2,200,602    $  3,414,159    $  4,251,029    $  6,970,151

Operating expenses
   Caregiver compensation and benefits          791,017       2,097,620       1,677,711       3,433,599
   Other practice costs                         104,287         210,405         213,596         430,832
   Administrative compensation and benefits     653,491       1,538,489       1,274,176       4,324,188
   Occupancy costs                              195,346         434,789         418,876         828,475
   Selling and administrative                   121,390         729,685         148,380       1,276,659
   Depreciation and amortization                 60,127         390,000         120,254         662,691
                                            -----------     -----------     -----------     -----------
 Total operating expenses                     1,925,658       5,400,988       3,852,993       9,956,444

Income (loss) from operations                   274,944      (1,986,829)        398,036      (2,986,293)

Other expense:
     Reserve under asset sale agreement               -       1,312,035               -       2,624,070
      Financing related charges                 399,264         361,278         785,393         670,735
      Stock-based compensation                   80,222         206,250          80,222         412,500
                                            -----------     -----------     -----------     -----------
Total other expenses                            479,486       1,879,563         865,615       3,707,305

Net income (loss)                          $   (204,542)   $ (3,866,392)   $   (467,579)   $ (6,693,598)
                                            ===========     ===========     ===========     ===========
Income (loss) per common share:
   Net income (loss)                       $      (0.01)   $      (0.30)   $      (0.03)   $      (0.55)
                                            ===========     ===========     ===========     ===========
   Weighted average number of
      common shares outstanding              15,824,321      12,784,295      15,108,515      12,277,995

                        The accompanying notes are an
                      integral part of these statements.

</TABLE>
<PAGE>
<TABLE>

                       TESSA COMPLETE HEALTH CARE, INC.
                           STATEMENT OF CASH FLOWS
                                 (Unaudited)

                                                     For the six months ended
                                                              June 30,
                                                     -------------------------
                                                         2000        1999
                                                      ----------   ----------
<S>                                                  <C>          <C>
Cash flows from operating activities:
   Net Income                                        $  (467,579) $(6,693,598)
   Adjustments to reconcile net loss
    to net cash used in operating activities:
      Depreciation and amortization                      120,254      662,691
      Reserve in connection with A.R. purchase
        agreement                                              -    2,624,070
      Changes in current assets and liabilities:
         Increase (decrease) 0in accounts receivable    (187,814)           -
         Increase (decrease) in  Accounts payable
           and accrued liabilities                    (1,149,230)   2,572,255
                                                      ----------   ----------
      Net cash used in operating activities           (1,684,369)    (834,582)
                                                      ----------   ----------

Cash flows from investing activities:
   Acquisition of equipment                                    -      (65,121)
   Cash outlay in connection with merger                (112,500)           -
                                                      ----------   ----------
      Net cash used in investing activities             (112,500)     (65,121)
                                                      ----------   ----------

Cash flows from financing activities:
   Proceeds from accounts receivable
     purchase agreement                                  150,000      755,266
   Principal payments under loan agreements                    -            -
   Proceeds from sale of stock                         1,646,869    1,000,000
                                                      ----------   ----------
       Net cash provided by financing activities     $ 1,796,869  $ 1,755,266
                                                      ----------   ----------
Net decrease in cash and cash equivalents            $         -  $   855,563
Cash and cash equivalents at beginning of period     $         -  $   855,563
                                                      ----------   ----------
Cash and cash equivalents at end of period           $         -  $         -
                                                      ==========   ==========


                        The accompanying notes are an
                      integral part of these statements.


</TABLE>
<PAGE>

                       TESSA COMPLETE HEALTH CARE, INC.
                        NOTES TO FINANCIAL STATEMENTS
                                 (Unaudited)


 1.   Unaudited Interim Financial Statements

      The financial statements  have been  prepared by  the Company,  without
 audit, pursuant to the rules and regulations of the Securities and  Exchange
 Commission.  In the opinion of management, the financial statements  include
 all adjustments necessary to present fairly the financial position,  results
 of operations and cash flows for the periods presented.  Certain information
 and footnote disclosures normally included in financial statements  prepared
 in accordance  with  generally  accepted  accounting  principles  have  been
 condensed or omitted pursuant  to such rules  and regulations, although  the
 Company believes that the disclosures are  adequate to make the  information
 presented not misleading.  The financial  statements and these notes  should
 be read in conjunction with the financial statements of the Company included
 in the Company's  Annual Report for  the years ended  December 31, 1999  and
 1998 as contained in the Company's Form 8-K dated March 24, 2000.

 2.   Basis of Presentation

          Business combination

          On  March  24,  2000,    pursuant  to  an  Agreement  and  Plan  of
 Reorganization (the  "Merger Agreement")  between Zaba  International,  Inc.
 ("Zaba"), a  Colorado  corporation, and  Tessa,  all outstanding  shares  of
 common stock of Zaba were  exchanged  for 225,000 shares of common stock  of
 Tessa and $112,500 in cash in a transaction in which Tessa was the surviving
 company.  Prior to the effectiveness of the Merger Agreement,  Tessa had  an
 aggregate of 13,809,375 shares of common stock issued and outstanding.   The
 principal  reason for this transaction  was that the Company was required to
 become a reporting company no later than May 4, 2000 or no longer be  listed
 on the OTC Bulletin Board.

          The Merger has been accounted for as a reverse acquisition.   Under
 the accounting  rules for a reverse  acquisition,  Tessa is considered   the
 acquiring entity.  As a result, historical financial information for periods
 prior to the date  of the transaction  are those of  Tessa.  Under  purchase
 method accounting,  balances and  results of  operations  of Tessa  will  be
 included in  the accompanying  financial statements  from  the date  of  the
 transaction, March 24, 2000. The Company recorded the assets and liabilities
 (excluding intangibles) at their historical cost  basis which was deemed  to
 be approximate fair market value.

          Loss per share

          Loss per share  have  been  computed  based on the weighted average
 number of common shares outstanding.
<PAGE>

          Private Placement

          During May of 2000, the Company   completed a private placement  of
 its common  stock  pursuant to Regulation D, Rule 504, promulgated under the
 Securities Act of 1933, as amended,  under which it issued 500,000 shares at
 a price of $.40 per  share.  In addition,  1,298,093 shares of common  stock
 were sold pursuant to the exercise of options to purchase common stock at an
 exercise price of $.3825.


 3.   Review of Report by Independent Auditor


          Effective March 15,  2000, the Securities  and Exchange  Commission
 adopted a rule requiring that interim auditor reviews must be undertaken  by
 all   companies   subject to  the  Section   12(g)   reporting  requirements
 promulgated under  the Securities  Exchange Act  of  1934, as  amended.  The
 Company's  independent auditor,  Horton & Company LLC, has not reviewed  the
 interim financial statements included in this Report, but it is  anticipated
 that they  will  do so  in  the near    future and  in  the   event  of  any
 requirement  that  revisions  be  undertaken  by the Company to this Report,
 the Company will file an amendment accordingly.

 4.       Restructuring/Going Concern

          The Company's  audited financial  statements for  the fiscal  years
 ended December 31, 1999 and 1998 contained in the Company's  Form 8-K  dated
 March 24, 2000 and the accompanying unaudited interim  financial  statements
 for the  three and  six month  periods ended  June 30,  2000 and  1999  were
 prepared  assuming  that the  Company  will   continue  as a going  concern.
 The Company  has suffered  losses  from operations  and  has a  net  capital
 deficiency that raises  substantial doubt about its ability to continue as a
 going  concern.   The financial  statements do not  include any  adjustments
 that might result from the outcome of this uncertainty.

          The Company attributes much of the  above mentioned losses and  the
 resulting  capital  deficiency  to  integration  difficulties  the   Company
 encountered during  an expansion  plan during  fiscals 1998  and 1999  which
 increased the  number  of  Company-controlled  clinics  from  8  to  33  and
 increased gross  billings  from $2.1  million  to $22  million  (number  was
 adjusted   downward  for  reporting  purposes  to  account  for  contractual
 discounts) for the fiscal years 1997 through 1999. To help address the above
 issues, the Company has  undertaken  plans that have  initiated  managerial,
 financial, and operational restructurings.

          With regard  to managerial  changes,  Tessa has  undergone  changes
 which have  resulted in  the  resignations of  Dr.  Thomas Bolera  as  Chief
 Executive Officer, Dr.  Kim Christensen as  an Officer  and Director,  David
 Russell as Chief  Financial Officer, Dr.  Vaughn Dabbs as  Director and  Dr.
 Dayna Bolla as Director.  In connection with the above resignations,  Robert
 Flippin was appointed President, Chief Executive Officer, and a Director  of
 Tessa.  Robert Vener, Robert Verhey and Dr. Mark Newman were also  appointed
 as Directors of Tessa.
<PAGE>

         With respect to financial restructurings, the Company has undertaken
 and executed plans initiated  during the first quarter of fiscal 2000  which
 have  included:  1) the conversion  of debt  to  equity;  2) the  conversion
 of debt to  payment plans; 3)  settlements of debt  in exchange for  heavily
 discounted lump sum payments by the Company; and 4) raising capital  through
 the sale of common  stock.  The Company  has also entered into  negotiations
 with Litchfield Financial Corporation (the  source of the Company's  funding
 that  is  advanced  against  accounts  receivable) to  amongst other things,
 reduce finance  related  charges  and  provide  increased  advances  on  the
 Company's accounts  receivable.   Although  the negotiations  regarding  the
 aforementioned matters with Litchfield are not complete,  subsequent to  the
 close of the quarter  ended June 30, 2000,  Litchfield has elected to  defer
 all financing related charges and has increased advancements against Tessa's
 accounts receivable in order to provide the Company greater working  capital
 resources.   See Liquidity  and Capital  Resource under  the Management  and
 Discussion Section contained elsewhere herein.

          For operations,  the Company  has started  a restructuring  process
 that has included: 1) the combination of geographically  related clinics; 2)
 the  elimination   and   separation   of   some   clinics   which   provided
 inconsequential or  negative  cash  flow; and  3)  the  introduction  of  an
 incentive plan  to  optimize clinic  profitability.   There  has  also  been
 opportunities which have not been acted  upon due to the  Company's decision
 or inability   to exercise  purchase options  on some  clinics, however  the
 Company believes that it in the process of generating sufficient revenue  in
 addition to having plans in place to help address cash flow issues that  may
 arise in the near term.

          There can be no assurances that the Company's above-mentioned plans
 will generate profits in the near  future, or at all. The Company's  success
 is dependent upon its  ability to develop   profitable clinics and  clinical
 programs with  existing  clinics,   and  to  acquire  additional  profitable
 practices/clinics. To accomplish these  goals, Tessa may require  additional
 equity  and/or  debt  financing  and  its  absence  may  require  additional
 consolidation.   There is  no assurance  that the  Company will  be able  to
 continue to operate  if additional acquisitions  and corresponding  revenues
 cannot be  generated.    See  Liquidity  and  Capital  Resources  under  the
 Management Discussion and Analysis section contained elsewhere herein.
<PAGE>

 Item 2.   Management's Discussion and Analysis or Plan of Operations

      The following  discussion  should  be  read  in  conjunction  with  the
 Company's unaudited financial statements and notes thereto included  herein.
 In connection with, and because it  desires to take advantage of, the  "safe
 harbor" provisions of the Private Securities Litigation Reform Act of  1995,
 the Company cautions readers regarding certain forward looking statements in
 the following  discussion and  elsewhere in  this report  and in  any  other
 statement made by, or on the behalf of the Company, whether or not in future
 filings with  the  Securities  and Exchange  Commission.    Forward  looking
 statements are  statements not  based on  historical information  and  which
 relate  to  future  operations,  strategies,  financial  results  or   other
 developments.    Forward  looking  statements  are  necessarily  based  upon
 estimates  and  assumptions  that  are  inherently  subject  to  significant
 business, economic and competitive uncertainties and contingencies, many  of
 which are beyond the  Company's control and many  of which, with respect  to
 future business decisions, are subject to  change.  These uncertainties  and
 contingencies can affect actual  results and could  cause actual results  to
 differ materially from  those expressed  in any  forward looking  statements
 made by, or on behalf of, the Company.  The Company disclaims any obligation
 to update forward looking statements.

      The following information is intended to highlight developments in  the
 Company's operations to present the results of operations of the Company, to
 identify key trends affecting the Company's businesses and to identify other
 factors affecting the Company's results of operations for the three and  six
 month periods ended June 30 , 2000 and 1999.


 Restructuring/Going Concern

      The financial statements have been  prepared assuming that the  Company
 will continue as  a going  concern.  The  Company has  suffered losses  from
 operations and has a  net capital deficiency  that raises substantial  doubt
 about its ability to continue as a going concern.  The financial  statements
 do not include any  adjustments that might result  from the outcome of  this
 uncertainty.

      The Company  attributes much  of the  above  mentioned losses  and  the
 resulting  capital  deficiency  to  integration  difficulties  the   Company
 encountered during  an expansion  plan during  fiscals 1998  and 1999  which
 increased the  number  of  Company-controlled  clinics  from  8  to  33  and
 increased gross billings  from $2.1 million  to $22 million  for the  fiscal
 years 1997 through 1999.  To help address the above issues, the Company  has
 undertaken plans that have initiated managerial, financial, and  operational
 restructurings.

      With regard to  managerial changes, Tessa  has undergone changes  which
 have resulted in the  resignations of Dr. Thomas  Bolera as Chief  Executive
 Officer, Dr. Kim Christensen  as an Officer and  Director, David Russell  as
 Chief Financial Officer, Dr. Vaughn Dabbs as Director and Dr. Dayna Bolla as
 Director.  In  connection with the  above resignations,  Robert Flippin  was
 appointed President,  Chief  Executive Officer,  and  a Director  of  Tessa.
 Robert Vener and Dr. Mark Newman were also appointed as Directors of Tessa.
<PAGE>

      As to financial restructurings, the Company has undertaken and executed
 plans initiated during the first quarter of fiscal 2000 which have included:
 1) the conversion of debt  to equity; 2) the  conversion of debt to  payment
 plans; 3) settlements of  debt in exchange for  heavily discounted lump  sum
 payments by the Company; and 4)  raising capital through the sale of  common
 stock.   The Company  has also  entered  into negotiations  with  Litchfield
 Financial Corporation (the source of the Company's funding that is  advanced
 against  accounts  receivable)  to  amongst other  things,   reduce  finance
 related charges and  provide increased  advances on  the Company's  accounts
 receivable.  Although the negotiations regarding the aforementioned  matters
 with Litchfield are not complete, as  of the period subsequent to the  close
 of the quarter  ended June  30, 2000, Litchfield  has elected  to defer  all
 financing related charges in  order to provide  the Company greater  working
 capital resources.  See Liquidity and Capital Resource under the  Management
 and Discussion Section contained elsewhere herein.

      For operations, the  Company has started  a restructuring process  that
 has included: 1) the combination of  geographically related clinics; 2)  the
 elimination and separation of some clinics which provided inconsequential or
 negative cash flow; and 3) the introduction of an incentive plan to optimize
 clinic profitability.  There has also been opportunities which have not been
 acted upon due to the Company's  decision or inability to exercise  purchase
 options on some  clinics, however  the Company believes  that it  is in  the
 process of  generating sufficient  revenue in  addition to  having plans  in
 place to help address cash flow issues that may arise in the near term.

      There are no assurances that  the Company's above-mentioned plans  will
 generate profits in the near  future, or at all.   The Company's success  is
 dependent upon  its  ability  to develop  profitable  clinics  and  clinical
 programs, such as  sports medicine,  exercise facility  partnerships and  to
 acquire additional profitable practices/clinics.  To accomplish these goals,
 Tessa will/may  require  additional equity  and/or  debt financing  and  its
 absence may require additional  consolidation.  There  is no assurance  that
 the Company will be able to  continue to operate if additional  acquisitions
 and corresponding revenues cannot be generated.

 Results of Operations

      Comparison of Results of Operations for the three and six  months ended
 June 30, 2000 and 1999.

      Revenues decreased by  $1,213,557 to $2,200,602  for the quarter  ended
 June 30, 2000 versus $3,414,159  for the quarter ended  June 30, 1999.   For
 the six months  ended June 30,  2000,  revenues  decreased by $2,719,122  to
 $4,251,029  versus  $6,970,151  for  the  six  months ended  June 30,  1999.
 The Company attributes the 35.5% and  39% decreases in revenue primarily  to
 the restructuring efforts  the company has  initiated in  order to  maximize
 profitability efforts at  the expense of  expansion and  the elimination  of
 certain clinics that have separated from the Company at the direction of the
 Company and/or due to clinics departing due to the difficulties the  Company
 experienced in integrating clinics.
<PAGE>

      Operating expenses (hereinafter operating  expenses shall be  exclusive
 of depreciation and  amortization) decreased by  $3,145,457 for the  quarter
 ended June 30, 2000  to $1,865,531  versus  $5,010,988 for the prior  year's
 comparative quarter.  As  a percentage of  revenue, operating expenses  were
 85%  for the quarter ended June 30,  2000 versus 147% for the quarter  ended
 June 30, 1999.   For the six months ended June 30, 2000, operating  expenses
 decreased by $5,561,014  to $3,732,739  as compared  to 9,293,753  for   the
 prior year's six month period. The above  decreases are primarily due to the
 Company's efforts  to reduce  expenses by  centralizing corporate  functions
 which allowed the Company to  eliminate certain corporate duplications,  the
 reduction of overhead  due to  the separation  of certain  clinics, and  the
 reduction of  expenses that  were attributed  to the  substantial  expansion
 efforts that were  initiated during fiscal  1998 and  continued into  fiscal
 1999.

      Amortization and depreciation expense decreased from $390,000  for  the
 quarter ended June 30, 1999 to $60,127 for the quarter ended June 30,  2000.
 For  the  six  months  ended  June  30,  1999  and  2000,  amortization  and
 depreciation decreased from $662,691 to $120,254.  The decrease is primarily
 attributable to  the elimination  of  amortization expense  associated  with
 goodwill that was  fully written  off at  the end  of fiscal  1999 as  these
 assets were deemed to have been  permanently impaired due to the  separation
 of certain previously acquired clinics.

      Financing related charges increased from $361,278 for the quarter ended
 June 30, 1999 to $399,264 for the prior year's quarter.  For  the  six month
 period ended June 30, 1999 and 2000, finance related charges increased  from
 670,735  to  785,393.   The  increase  in  financing   related   charges  is
 primarily a result of increased advances by DynaCorp and the increase in the
 advance rate due to increases in the prime lending rate.

      In addition,  the Company  also recognized  additional expenses  during
 fiscal 1999 due to the increase of the Company's accounts receivable reserve
 in connection  with  the  Company's  Purchase  Agreement  with  DynaCorp  of
 $1,312,035, and the expense allocation of stock grants provided to   outside
 consultants for promotional  and consulting services for the Company  during
 fiscal 1999 and during the second quarter of fiscal 2000.

      As a result of the   foregoing  factors, the   Company  reported a  net
 loss of $204,542  for the quarter ended June  30, 2000 versus a net loss  of
 $3,866,392 for the  prior year's  comparative quarter.   For  the six  month
 periods ended June  30, 2000, the  Company reported a  net loss of  $467,579
 versus a  net loss  of $6,693,598  the prior  year's comparative  six  month
 period.  The Company reported a net loss per share of $.01 the quarter ended
 June 30, 2000  versus a net  loss of   $.30 for the  quarter ended June  30,
 1999.  For the six month period ended June 30, 2000, the Company reported  a
 net loss per share of $.03  versus a net loss of  $.55 for the prior  year's
 comparative period.

  Liquidity and Capital Resources

      Cash flow from operations was a negative $1,684,369 for the six  months
 ended June 30, 2000,  as  compared  to  a  negative $834,582  for the  prior
 year's comparative period.   The Company  financed the  negative cash  flows
 through the sale of equity during  the first quarter and second quarters  of
 fiscal 2000  and primarily  through the  increased  in amounts  advanced  by
 DynaCorp in connection with accounts  receivable purchases during the  prior
 year's six month period.
<PAGE>

      During November 1998, the Company  entered into an Accounts  Receivable
 Purchase  Agreement   ("Purchase   Agreement")   with   DynaCorp   Financial
 Strategies, Inc. ("DynaCorp").   The  Purchase Agreement provides for  Tessa
 agreeing to sell and assign to DynaCorp Tessa's right, title and interest in
 accounts receivable proposed by  Tessa.  Upon the  purchase of the  proposed
 accounts receivable, DynaCorp has  agreed to advance Tessa  an amount up  to
 60% of  the net  collectible value  of  proposed accounts  receivables.  The
 original amount of advances per the Purchase Agreement was originally up  to
 $5 million, and  was subsequently increased  to $8.5  million during  fiscal
 1999.  In the event that Dynacorp  collects an amount less than the  amounts
 advanced by DynaCorp, the Company is  responsible to make up any  difference
 between the amount collected and the  amount due.  To secure the  collection
 of the  receivables, DynaCorp  has been  provided security  interest in  all
 assets of the Company and certain officers of the Company at the time of the
 inception of the DynaCorp agreement  have executed stock pledge  agreements.
 Conversely, in the  event that DynaCorp  collects an excess  of the  amounts
 advanced by DynaCorp against the  proposed accounts receivable, DynaCorp  is
 to return the excess  amount back to  Tessa.  The  Company and DynaCorp  are
 currently in negotiations regarding  other covenants and/or conditions  that
 could have an effect on the parameters of the above mentioned advance rates.

      In addition  to  the above,  the  Purchase Agreement  provided  for  an
 origination fee of $50,000 and monthly charges consisting of: i) 4% over the
 prime lending rate of  amounts that are purchased  and not yet collected  by
 DynaCorp; and ii) a service fee equaling .01% of the Net Collectable  Value,
 adjusted for actual collections.  The  service fee was originally capped  at
 $300,000 annually, and was subsequently increased to a cap of $480,000.

      The Company  accounts  for  the Purchase  Agreement  with  DynaCorp  by
 designating  $13,700,000  of  its  approximately  $20,000,000  in   accounts
 receivable to offset  the approximately $8.3  million advanced by  DynaCorp.
 The balance of the accounts receivable is accounted for on its balance sheet
 less any reserve for contractual adjustments and/or bad debt allowances.

      For the  quarter  ended  June 30,  2000,  charges  under  the  DynaCorp
 Accounts Receivable Purchase Agreement amounted  to $399,264 as compared  to
 the  same  period  in  1999,  when  charges  with  DynaCorp  were   361,278,
 representing an increase of $37,986.

      Subsequent to  the quarter  ended June  30, 2000,  the Company's  above
 mentioned Purchase  Agreement  with  Dynacorp  was  acquired  by  Litchfield
 Financial Corporation ("Litchfield").  In connection with the aforementioned
 acquisition  by  Litchfield  and  in  light  of  the  Company's  cash   flow
 constraints, the Company   has   entered into  negotiations with  Litchfield
 Financial to,  amongst  other things,  reduce  finance related  charges  and
 provide increased advances on the  Company's accounts receivable.   Although
 the negotiations regarding  the aforementioned matters  with Litchfield  are
 not complete,  subsequent to the close  of the quarter ended June 30,  2000,
 Litchfield has temporarily  elected to defer  financing related charges  and
 increase advancements  against  Tessa's  accounts  receivable  in  order  to
 provide the Company greater working capital resources.
<PAGE>

      Management has  recognized  the  Company's  need  to  raise  additional
 capital for working capital purposes, as  well as to eliminate the  existing
 debt.  In response, the  Company has  initiated  plans during the first  and
 second quarters of  fiscal 2000 which  have included: i)  the conversion  of
 debt  to  equity;  ii)  the  conversion  of  debt  to  payment  plans;  iii)
 settlements of debt in exchange for heavily discounted lump sum payments  by
 the Company;  and iv)  raising capital  through the  sale of  common  stock.
 During January and February 2000, the Company  completed a private placement
 of its common stock pursuant to Regulation D, Rule 504 promulgated under the
 Securities Act of  1933,  as  amended,  under  which  it  issued  1  million
 shares at  a price  of $1.00  per share.   In  addition, during  the  second
 quarter of fiscal 2000,  the  Company  completed a private placement  of its
 common  stock  pursuant  to  Regulation  D, Rule 504, promulgated  under the
 Securities Act of 1933, as amended,  under which it issued 500,000 shares at
 a price of $.40 per  share.  In addition,  1,298,093 shares of common  stock
 were sold pursuant to the exercise of options to purchase common stock at an
 exercise price of .3825.

      During 1998, 1999 and until July of 2000, the Company operated under an
 agreement with American Outsource Strategies ("AOS") a professional employer
 organization.   Under the  terms of  the  agreement, AOS  provided  employee
 leasing and  payroll processing  services.   This agreement  applied to  all
 personnel until the second quarter of  1999 when health care providers  were
 separated from  the  aforementioned  leasing  agreement  and  were  directly
 employed  by  medical  corporations  that  were  providing  patient  related
 services through contractual arrangements with Tessa.  Although, the  health
 care providers  were separated  as noted  above,  AOS continued  to  provide
 payroll services  for all  Tessa (inclusive  of the  health care  providers)
 related personnel until July of 2000.   Payment to AOS for employee  leasing
 services included employee salaries, payroll taxes, benefits and AOS's fees.
 AOS is  50% owned  by two  individuals who  are the  former Chief  Executive
 Officer and former Chief Financial Officer of Tessa.

      Payment to  AOS for employee leasing services was intended to reimburse
 AOS for employee salaries, payroll taxes, employee benefits  and AOS's fees.
 At June 30, 2000,  the  Company  recorded a  payable to AOS in the amount of
 $2,772,458.   The Company is reviewing all matters pertaining to amounts due
 AOS.  AOS is 50% owned by two individuals who are the former Chief Executive
 Officer and former Chief Financial Officer of Tessa.

      In addition to the above obligations,  the  Company  owes approximately
 $3.1 million to  practitioners and past management of the Company related to
 amounts  due under acquisition and/or employment agreements and from amounts
 advanced by  practitionersfor expenses  related  to  operating clinics.  The
 Company  is  reviewing  certain of these agreements and related liabilities,
 and  is in negotiations to  attempt  to convert all or portions of the above
 mentioned amount to equity and/or long-term debt.

      The Company cannot assure that its negotiations and restructuring plans
 will be successful, that it will be able to generate profits or that it will
 have sufficient capital to continue operations.
<PAGE>

 PART II: OTHER INFORMATION

 Item 1.   Legal Proceedings.

      In the matter of Kathi Thelander  v.  Spine & Rehabilitation Centers of
 Oregon,  P.C., in the Circuit Court for the County  of  Multnomah,  State of
 Oregon,  Civil  Action  No. 99 07 07399  (the  Complaint  of  which  alleges
 unlawful termination and breach of an employment agreement) summary judgment
 was entered on behalf of the plaintiff and against  Spine  &  Rehabilitation
 Centers of Oregon, Inc. in  March  2000 in the amount of $162,313, plus $891
 in costs and $7,440  in  attorney fees.  The Company was not a party to this
 litigation but does have a contractual relationship with the defendant.

      In  the  matter  of Cheryl Collier v. Spine & Rehabilitation Centers of
 Oregon, P.C., in the Circuit Court  for  the  County  of Multnomah, State of
 Oregon,  Civil  Action  No. 0002 01553 (the Complaint  of which alleges wage
 claims and breach of an employment agreement) judgment was entered on behalf
 of the plaintiff and against Spine  & Rehabilitation Centers of Oregon, Inc.
 in April 2000 in the amount of $73,267.  The Company was not a party to this
 litigation but does have a contractual relationship with the defendant.

      The  Company  has  been  named as a defendant in the matter of Woodburn
 Chiropractic Clinic and Patrick Owen v. Tessa Complete Health Care, Inc., et
 al., in the Circuit Court for the  County  of  Clackamas,  State  of Oregon,
 Civil  Action  No. CCV0002608, the Complaint of which alleges breach  of  an
 employment  contract.  The  Company  is defending against this claim and has
 filed a motion to dismiss the case, which is currently pending.

      The  Company  has  been  named  as a defendant in the matter of Stephen
 Blevins v. Tessa Complete Health Care, Inc.,  et al.,  in  the Circuit Court
 for  the  County of  Du Page, State of Illinois, Civil Action No. 00L 00435,
 the Complaint  of  which  alleges  breach  of  an  employment contract.  The
 Company is defending against this claim.

      The Company has been named as a defendant in the matter of Jack Schmitz
 v. Tessa Complete  Health Care, Inc., et al.,  in the Superior Court for the
 County  of  San  Bernardino,  State of California,  Case No. RCV 044995, the
 Complaint of which alleges wage claims and breach of an employment contract.
 The Company is defending against these claims.

      The  Company  is  party  to  certain other legal proceedings which have
 arisen in the normal course of operating the Company's business and is aware
 of other threatened  or  pending  litigation.  However,  it is believed that
 such  legal  proceedings to  which  the  Company (or any of its officers and
 directors in their capacities  as such) is or may be a party or to which the
 property  of the  Company  may be  or  is  subject would not have a material
 adverse effect on the Company's  business, financial condition or results of
 operations.
<PAGE>


 Item 2.   Changes in Securities.

      During  May of 2000,  the  Company   completed a private placement   of
 its common  stock  pursuant  to  Regulation  D, Rule 504, promulgated  under
 the Securities  Act of  1933, as  amended,   under which  it issued  500,000
 shares at a  price of  $.40 per  share.   In addition,  1,298,093 shares  of
 common stock  were sold  pursuant to  the exercise  of options  to  purchase
 common stock at an exercise price of .3825.


 Item 3.   Defaults Upon Senior Securities.

      Other than as set  forth elsewhere herein, there  has been no  material
 default with  respect to  any indebtedness  of the  Company required  to  be
 disclosed pursuant to this item.

 Item 4.   Submission of Matters to a Vote of Security Holders.

      There have been  no matters  submitted to  a vote  of security  holders
 during the quarter ended June 30, 2000.

 Item 5.   Other Information.  None.

 Item 6.   Exhibits and Reports on Form 8-K

      (a)  Exhibits
           The following exhibits are filed herewith:

           - Financial Data Schedule

      (b)  Reports on Form 8-K      None
<PAGE>


 SIGNATURES

      Pursuant to the requirements  of the Securities  Exchange Act of  1934,
 the Company has duly caused this  report to be signed  on its behalf by  the
 undersigned thereunto duly authorized.


                          Tessa Complete Health Care, Inc.


 Date:  August 17, 2000        s/s Robert Flippin
                               -------------------------
                               Robert Flippin, President
                               and Chief Executive Officer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission