TESSA COMPLETE HEALTH CARE INC/GA
10QSB, 2000-11-22
BLANK CHECKS
Previous: CISCO SYSTEMS INC, 3, 2000-11-22
Next: TESSA COMPLETE HEALTH CARE INC/GA, 10QSB, EX-10.1, 2000-11-22





                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  FORM 10-QSB
                      ----------------------------------

                        QUARTERLY REPORT PURSUANT TO
         SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000
                          Commission File No. 0-21099
                      ----------------------------------

                        TESSA COMPLETE HEALTH CARE, INC.
    (Exact name of small business issuer as specified in its charter)



                 Georgia                                  58-0975098
       (State or other jurisdiction                    (I.R.S. Employer
      of incorporation or organization)             Identification Number)



       138 Escondido Ave. Suite 207, Vista, CA  92084     (760) 643-3951
                  (Address and Registrant's telephone number)

                       ----------------------------------

 Indicate by check  mark  whether the Registrant: (1)  has filed all  reports
 required to be filed by Section 13  or 15(d) of the Securities Exchange  Act
 of 1934 during the preceding 12 months (or for such shorter period  that the
 Registrant was required to file such  reports), and (2) has been subject  to
 such filing requirements for the past 90 days.

                          YES  [ X ]       NO  [   ]

 As of November 15, 2000  the Registrant had outstanding 19,624,594 shares of
 common stock $0.02 par value.

  Transitional small business disclosure form:   YES [ X ]      NO  [   ]

<PAGE>

                       TESSA COMPLETE HEALTH CARE, INC.
                                FORM 10-QSB
                  FOR THE QUARTER ENDED SEPTEMBER 30, 2000

                                   INDEX

  PART I.............................................................    1
       Item 1.  Financial Statements.................................    1
                Balance Sheets.......................................    1
                Statement of Operations..............................    2
                Statements of Cash Flows.............................    3
                Notes to Financial Statements........................    4
       Item 2.  Management's Discussion and Analysis of Operation....    7

  PART II............................................................    8
       Item 1.  Legal Proceedings....................................    8
       Item 2.  Changes in Securities................................    9
       Item 3.  Defaults Upon Senior Securities......................    9
       Item 4.  Submission of Matters to a Vote of Security Holders..    9
       Item 5.  Other Information and Subsequent Events..............    9
       Item 6.  Exhibits and Reports on Form 8-K.....................    9

  Signatures.........................................................   10


<PAGE>

                                    PART I

  Item 1.   Financial Statements.

       The following financial statements of Tessa Complete Health Care, Inc.
 (the "Company") are included herein and are unaudited, but in the opinion of
 management include all  adjustments necessary for  fair presentation of  the
 Company's financial  condition  as of  September  30, 2000  and  results  of
 operations and  cash  flows for  the  three  months and  nine  months  ended
 September 30, 1999 and September 30, 2000, respectively:

       (a)       Balance Sheets
       (b)       Statements of Operations
       (c)       Statements of Cash Flows
       (d)       Notes to Financial Statements

<PAGE>
<TABLE>
                       TESSA COMPLETE HEALTH CARE, INC.
                                BALANCE SHEETS
                                 (Unaudited)

                                   ASSETS
<CAPTION>
                                            December 31,       September 30,
                                                 1999               2000
                                             -----------         -----------
 <S>                                        <C>                 <C>
 Current Assets:
    Cash and cash equivalents               $          -        $    138,647
    Accounts receivable, net of allowances
      of $3,047,921                            3,109,051           3,296,865
                                             -----------         -----------
       Total current assets                    3,109,051           3,435,512

 Property and equipment, net                     687,437             532,985

 Deferred charges and other assets                72,915              46,987
                                             -----------         -----------
       Total assets                         $  3,869,403        $  4,015,484
                                             ===========         ===========

<PAGE>

                     LIABILITIES AND SHAREHOLDERS' EQUITY

                                            December 31,        September 30,
                                                1999                2000
                                             -----------         -----------
 Current liabilities:
    Notes payable                           $  1,379,620        $  1,323,838
    Current portion of long-term debt             39,681                   -
    Accounts payable                           1,187,828           1,203,091
    Accrued expenses                           1,924,377             611,306
    Related party payable                      2,663,458           2,772,458
    Stockholder loans payable                  3,085,018           2,041,430
                                             -----------         -----------
 Total current liabilities                    10,279,982           7,952,123

 Total long-term debt less current portion        94,344                   -
                                             -----------         -----------
       Total liabilities                      10,374,326           7,952,123
                                             -----------         -----------
 Stockholders' equity (deficit):
    Common stock: $0.02 par value;
      50,000,000 shares authorized;
      13,809,375 outstanding at
      December 31, 1999; 19,624,594
      outstanding at September, 2000             275,846            392,492
    Additional paid-in capital                 7,802,153         10,892,584
    Accumulated deficit                      (14,582,922)       (15,221,715)
                                             -----------        -----------
       Total stockholders' equity (deficit)   (6,504,923)        (3,936,639)
                                             -----------        -----------
       Total liabilities and stockholders'
         equity (deficit)                   $  3,869,403       $  4,015,484
                                             ===========        ===========

                         The accompanying notes are an
                       integral part of these statements.

</TABLE>
<PAGE>
<TABLE>
                        TESSA COMPLETE HEALTH CARE, INC.
                            STATEMENTS OF OPERATIONS
                                  (Unaudited)

                                      For the three months ended       For the nine months ended
                                             September 30,                   September 30,
                                      ---------------------------     ---------------------------
                                          2000            1999            2000            1999
                                      -----------     -----------     -----------     -----------
 <S>                                 <C>             <C>             <C>             <C>
 Revenues                            $  1,709,263    $  3,719,434    $  5,960,292    $ 10,689,585

 Operating expenses
    Caregiver comp. and benefits          706,805       1,533,006       2,384,516       4,966,605
    Other practice costs                   58,128         200,735         271,724         631,567
    Admin. Comp. and benefits             416,752         435,336       1,690,928       4,759,524
    Occupancy costs                       167,316         388,608         586,192       1,217,083
    Selling and administrative             58,152         641,150         206,532       1,917,809
    Depreciation and amortization          60,127         316,857         180,381         979,548
                                      -----------     -----------     -----------     -----------
  Total operating expenses              1,467,280       3,515,692       5,320,273      14,472,136

 Income (loss) from operations            241,983         203,742         640,019      (3,782,551)

 Other expense:
      Reserve - asset sale agreement            -       1,312,035               -       3,936,105
       Financing related charges          413,197         377,422       1,198,590       1,048,157
       Stock-based compensation                 -         206,250          80,222         618,750
                                      -----------     -----------     -----------     -----------
 Total other expenses                     413,197       1,895,707       1,278,812       5,603,012

 Net income (loss)                    $  (171,214)   $ (1,691,965)   $   (638,793)   $ (9,385,563)
                                       ==========     ===========     ===========     ===========
 Income (loss) per common share:
    Net income (loss)                 $     (0.01)   $      (0.13)   $      (0.04)   $      (0.75)
                                       ==========     ===========     ===========     ===========
  Weighted average number of
      common shares outstanding        18,046,447      13,080,962      16,087,825      12,545,651

                                              The accompanying notes are an
                                              integral part of these statements.
</TABLE>
<PAGE>
<TABLE>

                        TESSA COMPLETE HEALTH CARE, INC.
                            STATEMENT OF CASH FLOWS
                                  (Unaudited)

                                                      For the nine months ended
                                                            September 30,
                                                      -------------------------
                                                          2000        1999
                                                       ----------   ----------
 <S>                                                  <C>          <C>
 Cash flows from operating activities:
    Net Income                                        $  (638,793) $(9,385,563)
    Adjustments to reconcile net loss
     to net cash used in operating activities:
       Depreciation and amortization                      180,381      979,548
       Reserve in connection with A.R. purchase
         agreement                                              -    3,936,105
       Changes in current assets and liabilities:
          Increase (decrease) in accounts receivable     (187,814)           -
          Increase (decrease) in  Accounts payable
            and accrued liabilities                    (1,501,810)   3,665,852
                                                       ----------   ----------
       Net cash used in operating activities           (2,148,036)    (804,058)
                                                       ----------   ----------

 Cash flows from investing activities:
    Acquisition of equipment                                    -      163,867
    Cash outlay in connection with merger                (112,500)           -
                                                       ----------   ----------
       Net cash used in investing activities             (112,500)     163,867
                                                       ----------   ----------

 Cash flows from financing activities:
    Proceeds from accounts receivable
      purchase agreement                                        -      755,266
    Principal payments under loan agreements                    -            -
    Proceeds from sale of stock                         2,399,184    1,000,000
                                                       ----------   ----------
        Net cash provided by financing activities     $ 2,399,184  $ 1,755,266
                                                       ----------   ----------
 Net decrease in cash and cash equivalents            $   138,647  $ 1,115,075
 Cash and cash equivalents at beginning of period     $         -  $   855,563
                                                       ----------   ----------
 Cash and cash equivalents at end of period           $   138,647  $   259,512
                                                       ==========   ==========


                         The accompanying notes are an
                       integral part of these statements.


</TABLE>
<PAGE>

                        TESSA COMPLETE HEALTH CARE, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)


  1.   Unaudited Interim Financial Statements

       The financial statements  have been prepared  by the Company,  without
 audit, pursuant to the rules and regulations of the Securities and  Exchange
 Commission.  In the opinion of management, the financial statements  include
 all adjustments necessary to present fairly the financial position,  results
 of operations and cash flows for the periods presented.  Certain information
 and footnote disclosures normally included in financial statements  prepared
 in accordance  with  generally  accepted  accounting  principles  have  been
 condensed or omitted pursuant  to such rules  and regulations, although  the
 Company believes that the disclosures are  adequate to make the  information
 presented not misleading.  The financial  statements and these notes  should
 be read in conjunction with the financial statements of the Company included
 in the Company's  Annual Report for  the years ended  December 31, 1999  and
 1998 as contained in the Company's Form 8-K dated March 24, 2000.

  2.   Basis of Presentation

           Business combination

           On  March  24,  2000,  pursuant  to  an  Agreement  and  Plan   of
 Reorganization (the  "Merger Agreement")  between Zaba  International,  Inc.
 ("Zaba"), a  Colorado  corporation, and  Tessa,  all outstanding  shares  of
 common stock of Zaba  were exchanged for 225,000  shares of common stock  of
 Tessa and $112,500 in cash in a transaction in which Tessa was the surviving
 company.  Prior to the effectiveness  of the Merger Agreement, Tessa had  an
 aggregate of 13,809,375 shares of common stock issued and outstanding.   The
 principal reason for this transaction was  that the Company was required  to
 become a reporting company no later than May 4, 2000 or no longer be  listed
 on the OTC Bulletin Board.

           The Merger has been accounted for as a reverse acquisition.  Under
 the accounting  rules for  a reverse  acquisition, Tessa  is considered  the
 acquiring entity.  As a result, historical financial information for periods
 prior to the date  of the transaction  are those of  Tessa.  Under  purchase
 method accounting,  balances and  results of  operations  of Tessa  will  be
 included in  the accompanying  financial statements  from  the date  of  the
 transaction, March 24, 2000. The Company recorded the assets and liabilities
 (excluding intangibles) at their historical cost  basis which was deemed  to
 be approximate fair market value.

           Loss per share

           Loss per share have  been computed based  on the weighted  average
 number of common shares outstanding.
<PAGE>

           Private Placement

           During August of 2000, 1,564,320 shares of common stock were  sold
 pursuant to the exercise of options to purchase common stock at an  exercise
 price of $.3825.


  3.   Review of Report by Independent Auditor

           Effective March 15, 2000,  the Securities and Exchange  Commission
 adopted a rule requiring that interim auditor reviews must be undertaken  by
 all  companies  subject   to  the  Section   12(g)  reporting   requirements
 promulgated under the  Securities Exchange  Act of  1934, as  amended.   The
 Company's independent auditor, Horton  & Company LLC,  has not reviewed  the
 interim financial statements included in this Report, but it is  anticipated
 that they will do so in the near future and in the event of any  requirement
 that revisions be undertaken by the Company to this Report, the Company will
 file an amendment accordingly.

  4.       Restructuring/Going Concern

           The Company's audited  financial statements for  the fiscal  years
 ended December 31, 1999 and 1998  contained in the Company's Form 8-K  dated
 March 24, 2000, and the accompanying unaudited interim financial  statements
 for the three and nine month periods ended September 30, 2000 and 1999  were
 prepared assuming that the  Company will continue as  a going concern.   The
 Company has suffered losses from operations and has a net capital deficiency
 that raises  substantial doubt  about its  ability to  continue as  a  going
 concern.  The financial statements do not include any adjustments that might
 result from the outcome of this uncertainty.

           The Company attributes much of the above mentioned losses and  the
 resulting  capital  deficiency  to  integration  difficulties  the   Company
 encountered during  an expansion  plan during  fiscals 1998  and 1999  which
 increased the  number  of  Company-controlled  clinics  from  8  to  33  and
 increased gross  billings  from $2.1  million  to $22  million  (number  was
 adjusted  downward  for  reporting  purposes  to  account  for   contractual
 discounts) for the fiscal years 1997 through 1999. To help address the above
 issues, the Company  has undertaken  plans that  have initiated  managerial,
 financial, and operational restructurings.

           With regard  to managerial  changes, Tessa  has undergone  changes
 which have  resulted in  the  resignations of  Dr.  Thomas Bolera  as  Chief
 Executive Officer, Dr.  Kim Christensen as  an Officer  and Director,  David
 Russell as Chief  Financial Officer, Dr.  Vaughn Dabbs as  Director and  Dr.
 Dayna Bolla as Director.  In connection with the above resignations,  Robert
 Flippin was appointed President, Chief Executive Officer, and a Director  of
 Tessa.  Robert Verhey and Dr. Mark Newman were appointed as Directors during
 the second quarter of fiscal 2000  and  Judith Krueger  was appointed during
 the third quarter of fiscal 2000.
<PAGE>

          With  respect  to   financial  restructurings,   the  Company   has
 undertaken and executed plans initiated during  the first quarter of  fiscal
 2000 which have  included:  1)  the conversion of  debt to equity;   2)  the
 conversion of debt to payment plans; 3) settlements of debt in exchange  for
 heavily discounted lump sum payments by the Company; and 4) raising  capital
 through the sale of common stock.   The Company and a potential new  funding
 entity for the Company have also  entered into negotiations with  Litchfield
 Financial Corporation ("Litchfield"),  the source of  the Company's  funding
 that is  advanced against  accounts  receivable, to  purchase  Tessa-related
 accounts receivables from Litchfield.   Although the negotiations  regarding
 the accounts receivable are proceeding under the assumption that a  discount
 would be applied which could reduce  Tessa's obligations, as of November  1,
 2000 Litchfield has elected to stop further funding to the Company which has
 severely impaired the Company's abilities to fund operations.  If the  above
 negotiations with Litchfield  proceed positively, the  Company does  believe
 that it  will be  able to  resume funding  of operations  while the  Company
 continues its  efforts in  restructuring  all areas  of  the Company.    See
 Liquidity and Capital Resource under  the Management and Discussion  Section
 contained elsewhere herein.

           For operations, the  Company has started  a restructuring  process
 that has included:  1)  the combination  of  geographically related clinics;
 2)  the  elimination  and  separation  of  some   clinics   which   provided
 inconsequential or negative cash flow; 3)  the introduction of  an incentive
 plan to optimize  clinic profitability;  and  4) the creation of new revenue
 streams from  alternative  operations such as the expansion  into Las Vegas,
 Nevada.  See Changes in Securities under Part II Other Information contained
 elsewhere herein.  There  has  also  been opportunities which  have not been
 acted upon due to the Company's decision  or inability to exercise  purchase
 options on  some  clinics,  however the Company  believes that it is  in the
 process of generating sufficient revenue options in addition to having plans
 in place to help address cash flow issues that may arise in the near term.

           There can  be no  assurances  that the  Company's  above-mentioned
 plans will generate  profits in the  near future, or  at all. The  Company's
 success is dependent upon, amongst other things, its ability to successfully
 obtain a  new funding  source  with parameters  that  would allow  for  cash
 availability, to  develop  profitable  clinics and  clinical  programs  with
 existing clinics, and  to acquire  additional profitable  practices/clinics.
 To accomplish these goals, Tessa may  require additional equity and/or  debt
 financing and its absence may require additional consolidation.  There is no
 assurance that the Company will be able to continue to operate if additional
 acquisitions and corresponding revenues cannot be generated.  See  Liquidity
 and Capital Resources under the  Management Discussion and Analysis  section
 contained elsewhere herein.
<PAGE>

  Item 2.   Management's Discussion and Analysis or Plan of Operations

       The following  discussion  should  be read  in  conjunction  with  the
 Company's unaudited financial statements and notes thereto included  herein.
 In connection with, and because it  desires to take advantage of, the  "safe
 harbor" provisions of the Private Securities Litigation Reform Act of  1995,
 the Company cautions readers regarding certain forward looking statements in
 the following  discussion and  elsewhere in  this report  and in  any  other
 statement made by, or on the behalf of the Company, whether or not in future
 filings with  the  Securities  and Exchange  Commission.    Forward  looking
 statements are  statements not  based on  historical information  and  which
 relate  to  future  operations,  strategies,  financial  results  or   other
 developments.    Forward  looking  statements  are  necessarily  based  upon
 estimates  and  assumptions  that  are  inherently  subject  to  significant
 business, economic and competitive uncertainties and contingencies, many  of
 which are beyond the  Company's control and many  of which, with respect  to
 future business decisions, are subject to  change.  These uncertainties  and
 contingencies can affect actual  results and could  cause actual results  to
 differ materially from  those expressed  in any  forward looking  statements
 made by, or on behalf of, the Company.  The Company disclaims any obligation
 to update forward looking statements.

       The following information is intended to highlight developments in the
 Company's operations to present the results of operations of the Company, to
 identify key trends affecting the Company's businesses and to identify other
 factors affecting the Company's results of operations for the three and nine
 month periods ended September 30 , 2000 and 1999.

  Restructuring/Going Concern

            The Company's audited financial  statements for the fiscal  years
 ended December 31, 1999 and 1998  contained in the Company's Form 8-K  dated
 March 24, 2000 and the  accompanying unaudited interim financial  statements
 for the three and nine month periods ended September 30, 2000 and 1999  were
 prepared assuming that the  Company will continue as  a going concern.   The
 Company has suffered losses from operations and has a net capital deficiency
 that raises  substantial doubt  about its  ability to  continue as  a  going
 concern.  The financial statements do not include any adjustments that might
 result from the outcome of this uncertainty.

           The Company attributes much of the above mentioned losses and  the
 resulting  capital  deficiency  to  integration  difficulties  the   Company
 encountered during  an expansion  plan during  fiscals 1998  and 1999  which
 increased the  number  of  Company-controlled  clinics  from  8  to  33  and
 increased gross  billings  from $2.1  million  to $22  million  (number  was
 adjusted  downward  for  reporting  purposes  to  account  for   contractual
 discounts) for the fiscal years 1997 through 1999. To help address the above
 issues, the Company  has undertaken  plans that  have initiated  managerial,
 financial, and operational restructurings.
<PAGE>

           With regard  to managerial  changes, Tessa  has undergone  changes
 which have  resulted in  the  resignations of  Dr.  Thomas Bolera  as  Chief
 Executive Officer, Dr.  Kim Christensen as  an Officer  and Director,  David
 Russell as Chief  Financial Officer, Dr.  Vaughn Dabbs as  Director and  Dr.
 Dayna Bolla as Director.  In connection with the above resignations,  Robert
 Flippin was appointed President, Chief Executive Officer, and a Director  of
 Tessa.  Robert Verhey and Dr. Mark Newman were appointed as Directors during
 the second quarter of fiscal 2000  and Judith Krueger  was  appointed during
 the third quarter of fiscal 2000.

          With  respect  to   financial  restructurings,   the  Company   has
 undertaken and executed plans initiated during  the first quarter of  fiscal
 2000 which have  included:  1)  the conversion of  debt to equity;   2)  the
 conversion of debt to payment plans; 3) settlements of debt in exchange  for
 heavily discounted lump sum payments by the Company; and 4) raising  capital
 through the sale of common stock.  The Company and a potentially new funding
 source for the Company have also  entered into negotiations with  Litchfield
 Financial Corporation ("Litchfield"),  the source of  the Company's  funding
 that is  advanced against  accounts  receivable, to  purchase  Tessa-related
 accounts receivable portfolio  from Litchfield.   Although the  negotiations
 regarding the accounts receivable are proceeding under the assumption that a
 discount would  be applied  which could  reduce Tessa's  obligations, as  of
 November 1,  2000 Litchfield  has elected  to stop  further funding  to  the
 Company  which  has  severely  impaired  the  Company's  abilities  to  fund
 operations.  If the above  negotiations with Litchfield proceed  positively,
 the Company  does  believe  that  it  will be  able  to  resume  funding  of
 operations while  the Company  continues its  efforts in  restructuring  all
 areas of  the  Company.    See Liquidity  and  Capital  Resource  under  the
 Management and Discussion Section contained elsewhere herein.

           For operations, the  Company has started  a restructuring  process
 that has included:  1)  the combination  of  geographically related clinics;
 2)  the  elimination  and  separation  of  some   clinics   which   provided
 inconsequential or negative cash flow; 3)  the introduction of  an incentive
 plan to optimize  clinic profitability;  and  4) the creation of new revenue
 streams from  alternative  operations such as the expansion  into Las Vegas,
 Nevada.  See Changes in Securities under Part II Other Information contained
 elsewhere herein.  There  has  also  been opportunities which  have not been
 acted upon due to the Company's decision  or inability to exercise  purchase
 options on  some  clinics,  however the Company  believes that it is  in the
 process of generating sufficient revenue options in addition to having plans
 in place to help address cash flow issues that may arise in the near term.

           There can  be no  assurances  that the  Company's  above-mentioned
 plans will generate  profits in the  near future, or  at all. The  Company's
 success is dependent upon, amongst other things, its ability to successfully
 obtain a  new funding  source  with parameters  that  would allow  for  cash
 availability, to  develop  profitable  clinics and  clinical  programs  with
 existing clinics, and to acquire additional profitable practices/clinics. To
 accomplish these  goals, Tessa  may require  additional equity  and/or  debt
 financing and its absence may require additional consolidation.  There is no
 assurance that the Company will be able to continue to operate if additional
 acquisitions and corresponding revenues cannot be generated.  See  Liquidity
 and Capital Resources under the  Management Discussion and Analysis  section
 contained elsewhere herein.
<PAGE>

  Results of Operations

       Comparison  of  Results  of  Operations  for the three and nine months
 ended September 30, 2000 and 1999.

       Revenues decreased by $2,010,171 to  $1,709,263 for the quarter  ended
 September 30, 2000  versus $3,719,434 for  the quarter  ended September  30,
 1999.  For the nine months  ended September 30, 2000, revenues decreased  by
 $4,729,293 to  $5,960,292  versus  $10,689,585 for  the  nine  months  ended
 September 30, 1999. The  Company attributes the 54%  and 44.2% decreases  in
 revenue primarily to the restructuring efforts the company  has initiated in
 order to maximize profitability efforts at the expense of expansion  and the
 elimination of certain clinics that have  separated from the Company at  the
 direction of  the  Company  and/or  due to  clinics  departing  due  to  the
 difficulties the Company experienced in integrating clinics.

       Operating expenses (hereinafter operating expenses shall be  exclusive
 of depreciation and  amortization) decreased by  $1,791,682 for the  quarter
 ended September  30, 2000  to $1,407,153  versus  $3,198,835 for  the  prior
 year's comparative quarter.  As a percentage of revenue, operating  expenses
 were 82.3%  for the  quarter ended  September 30,  2000 versus  86% for  the
 quarter ended September 30, 1999.   For the nine months ended September  30,
 2000, operating expenses decreased by  $8,352,696 to $5,139,892 as  compared
 to 13,492,588 for the prior year's  nine month period.  The above  decreases
 are  primarily  due  to  the  Company's   efforts  to  reduce  expenses   by
 centralizing corporate  functions which  allowed  the Company  to  eliminate
 certain corporate  duplications,  the  reduction  of  overhead  due  to  the
 separation of  certain clinics,  and the  reduction  of expenses  that  were
 attributed to the substantial expansion  efforts that were initiated  during
 fiscal 1998 and continued into fiscal 1999.

       Amortization and depreciation expense decreased from $316,857 for  the
 quarter ended September 30, 1999 to $60,127 for the quarter ended  September
 30, 2000.    For  the  nine  months  ended  September  30,  1999  and  2000,
 amortization and  depreciation decreased  from  $979,548  to $180,381.   The
 decrease is  primarily  attributable  to  the  elimination  of  amortization
 expense associated with goodwill  that was fully written  off at the end  of
 fiscal 1999 as these  assets were deemed to  have been permanently  impaired
 due to the separation of certain previously acquired clinics.

       Financing related  charges increased  from  $377,422 for  the  quarter
 ended September 30, 1999 to $413,197 for the prior year's quarter.  For  the
 nine month period ended September 30, 1999 and 2000, finance related charges
 increased from 1,048,157 to  1,198,590.  The  increase in financing  related
 charges is  primarily  a  result  of  increased  advances  by  DynaCorp  and
 Litchfield and the  increase in  the advance rate  due to  increases in  the
 prime lending rate.  See Liquidity and Capital Resource under the Management
 and Discussion Section contained elsewhere herein.

       In addition, the  Company also recognized  additional expenses  during
 fiscal 1999 due to the increase of the Company's accounts receivable reserve
 in connection  with  the  Company's  Purchase  Agreement  with  DynaCorp  of
 $1,312,035, and the expense allocation of  stock grants provided to  outside
 consultants for promotional and consulting  services for the Company  during
 fiscal 1999 and during the second quarter of fiscal 2000.
<PAGE>

       As a result of the foregoing factors, the Company reported a net  loss
 of $171,214 for the quarter  ended September 30, 2000  versus a net loss  of
 $1,691,95 for the  prior year's  comparative quarter.   For  the nine  month
 period ended September 30, 2000, the Company reported a net loss of $638,793
 versus a net  loss of  $9,385,563 the  prior year's  comparative nine  month
 period.  The Company reported a net loss per share of $.01 the quarter ended
 September 30, 2000 versus a net loss per share of $.13 for the quarter ended
 September 30, 1999.  For the nine month period ended September 30, 2000, the
 Company reported a net loss per share of $.04 versus a net loss of $.75  for
 the prior year's comparative period.

   Liquidity and Capital Resources

       Cash flow  from operations  was a  negative  $2,148,036 for  the  nine
 months ended September 30, 2000, as compared to a negative $804,058 for  the
 prior year's comparative  period.  The  Company financed  the negative  cash
 flows through the sale of equity  during the first three quarters of  fiscal
 2000 and primarily through the increased in amounts advanced by DynaCorp and
 Litchfield in connection with accounts receivable purchases during the prior
 year's nine month period.

       During November 1998, the Company entered into an Accounts  Receivable
 Purchase  Agreement   ("Purchase   Agreement")   with   DynaCorp   Financial
 Strategies, Inc. ("DynaCorp").   The Purchase  Agreement provides for  Tessa
 agreeing to sell and assign to DynaCorp Tessa's right, title and interest in
 accounts receivable proposed by  Tessa.  Upon the  purchase of the  proposed
 accounts receivable, DynaCorp agreed to advance Tessa an amount up to 60% of
 the net collectible value  of proposed accounts  receivables.  The  original
 amount of  advances per  the  Purchase Agreement  was  originally up  to  $5
 million, and was subsequently increased to $8.5 million during fiscal  1999.
 In the event that Dynacorp collects an amount less than the amounts advanced
 by DynaCorp, the Company  is responsible to make  up any difference  between
 the amount collected and the  amount due.  To  secure the collection of  the
 receivables, DynaCorp has been provided security  interest in all assets  of
 the Company. Conversely, in  the event that DynaCorp  collects an excess  of
 the amounts advanced by DynaCorp  against the proposed accounts  receivable,
 DynaCorp is to return the excess amount back to Tessa.

       In addition  to the  above, the  Purchase  Agreement provided  for  an
 origination fee of $50,000 and monthly charges consisting of: i) 4% over the
 prime lending rate of  amounts that are purchased  and not yet collected  by
 DynaCorp; and ii) a service fee equaling .01% of the Net Collectable  Value,
 adjusted for actual collections.  The  service fee was originally capped  at
 $300,000 annually, and was subsequently increased to a cap of $480,000.

       The Company  accounts  for the  Purchase  Agreement with  DynaCorp  by
 designating  $13,700,000  of  its  approximately  $20,000,000  in   accounts
 receivable to offset  the approximately $8.3  million advanced by  DynaCorp.
 The balance of the accounts receivable is accounted for on its balance sheet
 less any reserve for contractual adjustments and/or bad debt allowances.

       For the quarter ended September 30,  2000, charges under the  Accounts
 Receivable Purchase Agreement amounted to $413,197  as compared to the  same
 period in 1999,  when charges with  DynaCorp were  377,422, representing  an
 increase of $35,775.
<PAGE>

       During the  quarter  ended September  30,  2000, the  Company's  above
 mentioned Purchase  Agreement  with  Dynacorp  was  acquired  by  Litchfield
 Financial Corporation  ("Litchfield").   The  Company  and a  potential  new
 funding entity  for the  Company have  also entered  into negotiations  with
 Litchfield Financial Corporation ("Litchfield"), the source of the Company's
 funding that is  advanced against  accounts receivable,  to purchase  Tessa-
 related  accounts  receivable  portfolio  from  Litchfield.    Although  the
 negotiations regarding  the accounts  receivable  are proceeding  under  the
 assumption that  a discount  would be  applied  which could  reduce  Tessa's
 obligations, as of November 1, 2000  Litchfield has elected to stop  funding
 to the Company which has severely  impaired the Company's abilities to  fund
 operations.  If the above  negotiations with Litchfield proceed  positively,
 the Company  does  believe  that  it  will be  able  to  resume  funding  of
 operations while  the Company  continues its  efforts in  restructuring  all
 areas of the Company.

       Management has  recognized  the  Company's need  to  raise  additional
 capital for working capital purposes, as  well as to eliminate the  existing
 debt.  In response, the Company  has initiated plans during the first  three
 quarters of fiscal 2000  which have included: i)  the conversion of debt  to
 equity;  ii) the conversion of debt  to payment plans;  iii) settlements  of
 debt in exchange for  heavily discounted lump sum  payments by the  Company;
 and iv) raising capital  through the sale of  common stock.  During  January
 and February 2000, the Company completed  a private placement of its  common
 stock pursuant to Regulation  D, Rule 504  promulgated under the  Securities
 Act of 1933, as amended, under which it  issued 1 million shares at a  price
 of $1.00 per share.  In addition, during the second quarter of fiscal  2000,
 the Company completed a  private placement of its  common stock pursuant  to
 Regulation D, Rule  504, promulgated under  the Securities Act  of 1933,  as
 amended, under which it issued 500,000 shares at a price of $.40 per  share.
 During the  third  quarter,  1,564,320 shares  of  common  stock  were  sold
 pursuant to the exercise of options to purchase common stock at an  exercise
 price of .3825.

       During 1998, 1999 and until July  of 2000, the Company operated  under
 an agreement  with  American  Outsource Strategies  ("AOS")  a  professional
 employer organization.   Under  the terms  of  the agreement,  AOS  provided
 employee leasing and payroll processing services.  This agreement applied to
 all personnel until the  second quarter of 1999  when health care  providers
 were separated from the aforementioned  leasing agreement and were  directly
 employed  by  medical  corporations  that  were  providing  patient  related
 services through contractual arrangements with Tessa.  Although, the  health
 care providers  were separated  as noted  above,  AOS continued  to  provide
 payroll services  for all  Tessa (inclusive  of the  health care  providers)
 related personnel until July of 2000.   Payment to AOS for employee  leasing
 services included employee salaries, payroll taxes, benefits and AOS's fees.
 AOS is  50% owned  by two  individuals who  are the  former Chief  Executive
 Officer and former Chief Financial Officer of Tessa.

       Payment to AOS for employee leasing services was intended to reimburse
 AOS for employee salaries, payroll taxes, employee benefits and AOS's  fees.
 At June 30, 2000,  the Company recorded a  payable to AOS  in the amount  of
 $2,772,458.  The Company is reviewing all matters pertaining to amounts  due
 AOS.  AOS is 50% owned by two individuals who are the former Chief Executive
 Officer and former Chief Financial Officer of Tessa.
<PAGE>

       In addition to the above  obligations, the Company owes  approximately
 $2.1 million to practitioners and past management of the Company related  to
 amounts due under acquisition and/or employment agreements and from  amounts
 advanced by practitioners for  expenses related to  operating clinics.   The
 Company is reviewing  certain of these  agreements and related  liabilities,
 and is in negotiations to  attempt to convert all  or portions of the  above
 mentioned amount to equity and/or long-term debt.

       The Company  cannot assure  that  its negotiations  and  restructuring
 plans will be successful, that it will  be able to generate profits or  that
 it will have sufficient capital to continue operations.


  PART II: OTHER INFORMATION

  Item 1.   Legal Proceedings.

       The Company has been  named as a defendant  in the matter of  Woodburn
 Chiropractic Clinic and Patrick Owen v. Tessa Complete Health Care, Inc., et
 al., in the  Circuit Court  for the County  of Clackamas,  State of  Oregon,
 Civil Action No.  CCV0002608, the Complaint  of which alleges  breach of  an
 employment contract.  The  Company is defending against  this claim and  has
 filed a motion to dismiss the case, which is currently pending.

       The Company has  been named as  a defendant in  the matter of  Stephen
 Blevins v. Tessa Complete  Health Care, Inc., et  al., in the Circuit  Court
 for the County of Du  Page, State of Illinois,  Civil Action No. 00L  00435,
 the Complaint  of which  alleges  breach of  an  employment contract.    The
 Company is defending against this claim.

       The Company  has been  named as  a  defendant in  the matter  of  Jack
 Schmitz v. Tessa Complete Health Care,  Inc., et al., in the Superior  Court
 for the County of San Bernardino, State of California, Case No. RCV  044995,
 the Complaint  of which  alleges wage  claims and  breach of  an  employment
 contract.  The Company is defending against these claims.

      The Company has been named  as a defendant in  the matter of Comasa  v.
 Tessa Complete Health Care,  Inc., in the United  States District Court  for
 the Eastern District of New York, Case No. CV005085, the Complaint of  which
 alleges breach of promissory  note.  The Company  is defending against  this
 claim.

      The Company has been named as a defendant in the matter of Gonzalez  v.
 Tessa Complete Health Care, Inc., et al. in the United States District Court
 for the Disctrict  of Oregon, Case  No. CV001320AS, the  Complaint of  which
 alleges wage,  contract and  employment claims.   The  Company is  defending
 against these claims.

       The Company is  party to certain  other legal  proceedings which  have
 arisen in the normal course of operating the Company's business and is aware
 of other threatened  or pending litigation.   However, it  is believed  that
 such legal proceedings  to which  the Company (or  any of  its  officers and
 directors in their capacities as such) is or may be a party or to which  the
 property of the  Company may  be or  is subject  would not  have a  material
 adverse effect on the Company's business, financial condition or results  of
 operations.
<PAGE>


  Item 2.   Changes in Securities.

       During the third  quarter of 2000,  1,564,320 shares  of common  stock
 were sold pursuant to the exercise of options to purchase common stock at an
 exercise price of .3825.  In addition, the Company completed the acquisition
 of  a  Las  Vegas,  Nevada  clinic which included:  1)  accounts  receivable
 of $212,539;  2)  equipment;  and supplies totaling  $115,541;  and  3) rent
 subsidization of $24,715; in exchange  for 940,787 shares  of the  Company's
 common stock.

  Item 3.   Defaults Upon Senior Securities.

       Other than as set forth elsewhere  herein, there has been no  material
 default with  respect to  any indebtedness  of the  Company required  to  be
 disclosed pursuant to this item.

  Item 4.   Submission of Matters to a Vote of Security Holders.

       There have been  no matters  submitted to  a vote  of security
 holders during the quarter ended September 30, 2000.

  Item 5.   Other Information.  None.

  Item 6.   Exhibits and Reports on Form 8-K

       (a)  Exhibits

            The following exhibits are filed herewith:

            10.1  Member Interest Purchase Agreement  of  September 12, 2000,
                  effective as of June 30, 2000  Advanced Medical Management,
                  Inc., and Tessa Complete Health Care, Inc.

            27    Financial Data Schedule

       (b)  Reports on Form 8-K      None
 <PAGE>


  SIGNATURES

       Pursuant to the requirements of the  Securities Exchange Act of  1934,
 the Company has duly caused this  report to be signed  on its behalf by  the
 undersigned thereunto duly authorized.


                                Tessa Complete Health Care, Inc.


  Date:  November 21, 2000      s/s Robert Flippin
                                -------------------------
                                Robert Flippin, President
                                and Chief Executive Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission