DAKOTAH INC
10-Q, 1997-11-12
MISCELLANEOUS FABRICATED TEXTILE PRODUCTS
Previous: AVX CORP /DE, 10-Q, 1997-11-12
Next: TUBOSCOPE INC /DE/, 10-Q, 1997-11-12







                 UNITED STATES SECURITIES & EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

                Quarterly report pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 1997

                         Commission File Number 0-23604


                              DAKOTAH, INCORPORATED
             (Exact Name of Registrant as Specified in Its Charter)


        South Dakota                                            46-0339860
- -------------------------------                           ----------------------
(State or Other Jurisdiction of                              (I.R.S. Employer
Incorporation of Organization)                            Identification Number)


                               One North Park Lane
                                Webster, SD 57274
                -------------------------------------------------
               (Address of Principal Executive Offices, Zip Code)

        Registrant's Telephone Number, Including Zip Code: (605) 345-4646

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the proceeding 12 months and (2) has been subject to such filing requirements
for the past 90 days.

                      Yes:   X                  No:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

           Common stock, $.01 par value, 3,499,755 shares outstanding
                             as of November 5, 1997.


<PAGE>


                              DAKOTAH, INCORPORATED

                                      INDEX


PART I.                    FINANCIAL INFORMATION

Item 1.                    Financial Statements

                           Balance Sheets (Unaudited):
                                    September 30, 1997 and December 31,1996

                           Statements of Operations (Unaudited):
                                    Three month and nine month periods ended
                                    September 30, 1997, and September 30, 1996

                           Statements of Cash Flows (Unaudited):
                                    Nine month periods ended
                                    September 30, 1997, and September 30, 1996

                           Notes to Financial Statements:
                                    September 30, 1997

Item 2.                    Management's Discussion and Analysis of Financial 
                                     Condition and Results of Operations


PART II.                   OTHER INFORMATION

                           Items 1 through 5 have been omitted since items 
                                     are inapplicable or answer is negative


Item 6.                    Exhibits and Reports on Form 8-K

         (a.)     Exhibit Number:                    Description:

                  27.1                               Financial Data Schedule

         (b.)     Reports on Form 8-K                None


<PAGE>


                              DAKOTAH, INCORPORATED
                                 BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                          September 30,       December 31,
ASSETS                                                                        1997               1996
                                                                          -----------         -----------
CURRENT ASSETS
<S>                                                                       <C>                 <C>        
      Cash and cash equivalents                                           $     8,538         $     2,690
      Accounts receivable, less allowance
           for doubtful accounts of $432,000
           in 1997 and $382,000 in 1996                                     9,535,170           7,538,724
      Inventories                                                          19,643,987           9,555,897
      Prepaid expenses and other assets                                       329,869             735,929
      Income taxes receivable                                                 331,988
      Deferred income taxes                                                   496,000             496,000
                                                                          -----------         -----------
                Total current assets                                       30,345,552          18,329,240

PROPERTY, PLANT AND EQUIPMENT - AT COST
      Land                                                                     36,000              36,000
      Buildings and improvements                                            2,425,418           2,334,516
      Leasehold improvements                                                  122,362             123,731
      Machinery and equipment                                               3,274,038           3,009,792
      Office equipment, furniture and fixtures and other                    1,874,589             958,758
                                                                          -----------         -----------
                                                                            7,732,407           6,462,797
      Less accumulated depreciation & amortization                          3,115,626           2,555,767
                                                                          -----------         -----------
                                                                            4,616,781           3,907,030
OTHER ASSETS
      Deferred income taxes                                                   185,000             185,000
      Long-lived assets not placed in service                               1,088,049             499,490
      Other                                                                    14,200               9,200
                                                                          -----------         -----------
                                                                            1,287,249             693,690
                                                                          -----------         -----------

                                                                          $36,249,582         $22,929,960
                                                                          ===========         ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
      Outstanding checks in excess of bank balances                       $   888,268
      Notes payable to bank                                                16,764,555         $ 7,123,000
      Current maturities of notes payable and
           capital lease obligations                                          273,847             150,696
      Current maturities of notes payable to officers                         288,800             332,139
      Accounts payable                                                      4,856,715           2,134,845
      Accrued liabilities
           Compensation and related benefits                                  857,398             925,739
           Other                                                              631,815             716,217
      Income taxes payable                                                                        187,079
                                                                          -----------         -----------
                Total current liabilities                                  24,561,398          11,569,715

LONG -TERM LIABILITIES
      Long-term portion of notes payable and
           capital lease obligations                                        1,884,129             783,423
      Long-term portion of notes payable to officers                                              129,162

STOCKHOLDERS' EQUITY
      Common stock, par value $.01; 10,000,000 shares authorized;
           issued & outstanding shares 3,499,755                               34,998              34,998
      Additional contributed capital                                        7,004,839           6,904,156
      Retained earnings                                                     2,764,218           3,508,506
                                                                          -----------         -----------
                                                                            9,804,055          10,447,660
                                                                          -----------         -----------

                                                                          $36,249,582         $22,929,960
                                                                          ===========         ===========

</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>


                              DAKOTAH, INCORPORATED
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                        For the three months ended September 30,   For the nine months ended September 30,
                                              1997                  1996                  1997                  1996
                                              ----                  ----                  ----                  ----
<S>                                       <C>                   <C>                   <C>                   <C>         
Net sales                                 $ 13,158,468          $ 12,592,179          $ 26,696,554          $ 26,556,734
Cost of goods sold                           9,667,854             9,448,414            19,846,030            19,818,811
                                          ------------          ------------          ------------          ------------
          Gross profit                       3,490,614             3,143,765             6,850,524             6,737,923


Operating expenses
      Selling                                1,436,096             1,453,401             3,641,549             3,532,083
      General and administrative             1,316,336               868,939             3,582,539             2,485,991
                                          ------------          ------------          ------------          ------------
                                             2,752,432             2,322,340             7,224,088             6,018,074
                                          ------------          ------------          ------------          ------------
          Operating profit (loss)              738,182               821,425              (373,564)              719,849


Other income (expense)
      Interest                                (414,125)             (187,730)             (767,724)             (391,577)
      Gain on sale of equipment                                      100,000                                     106,867
      Other                                                          (60,000)                                    (85,000)
                                          ------------          ------------          ------------          ------------
                                              (414,125)             (147,730)             (767,724)             (369,710)


Earnings (loss) before income
      taxes                                    324,057               673,695            (1,141,288)              350,139
Income tax expense (benefit)                    94,000               222,730              (397,000)              116,250
                                          ------------          ------------          ------------          ------------
      NET EARNINGS (LOSS)                 $    230,057          $    450,965          $   (744,288)         $    233,889
                                          ============          ============          ============          ============




Net earnings (loss) per share             $       0.07          $       0.13          $      (0.21)         $       0.07
                                          ============          ============          ============          ============

Weighted average common
      shares outstanding                     3,499,755             3,499,755             3,499,755             3,499,755
                                          ============          ============          ============          ============

</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>


                              DAKOTAH, INCORPORATED
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                             For the nine months ended September 30,
                                                                      1997              1996
                                                                      ----              ----
<S>                                                             <C>               <C>         
Cash flows from operating activities:
     Net earnings (loss)                                        $   (744,288)     $    233,889
     Adjustments to reconcile net earnings (loss) to net
         cash provided by (used in) operating activities
              Depreciation and amortization                          559,859           547,669
              Compensation to outside consultant                     100,683            50,000
              Gain on Sale of Equipment                                               (106,867)
              Changes in assets and liabilities:
                  Accounts receivable                             (1,996,446)       (2,703,663)
                  Inventories                                    (10,088,090)       (5,445,136)
                  Prepaid expenses and other assets                  406,060          (474,411)
                  Income taxes receivable                           (331,988)
                  Accounts payable                                 2,721,870         3,305,746
                  Accrued liabilities                               (152,743)          515,244
                  Income taxes payable                              (187,079)
                                                                ------------      ------------
         Total adjustments                                        (8,967,874)       (4,311,418)
                                                                ------------      ------------
         Net cash used in operating activities                    (9,712,162)       (4,077,529)

Cash flows from investing activities:
     Capital expenditures                                           (766,903)       (1,462,897)
     Acquisition of long-lived assets not placed in service         (588,559)
     Other                                                            (5,000)          106,867
                                                                ------------      ------------
         Net cash used in investing activities                    (1,360,462)       (1,356,030)

Cash flows from financing activities:
     Outstanding checks in excess of bank balances                   888,268
     Net borrowings under notes payable to bank                    9,641,555         5,142,592
     Proceeds from issuance of long-term obligations                 880,000           300,000
     Proceeds from borrowings from officers                           25,000
     Principal payments on long-term obligations                    (158,850)         (481,232)
     Principal payments on notes payable to officers                (197,501)
                                                                ------------      ------------
         Net cash provided by financing activities                11,078,472         4,961,360

Net increase (decrease) in cash and cash equivalents                   5,848          (472,199)

Cash and cash equivalents at beginning of period                       2,690           477,330
                                                                ------------      ------------
Cash and cash equivalents at end of period                      $      8,538      $      5,131
                                                                ============      ============



Supplemental disclosure of non-cash investing/financing activity:
     Acquisition of computer hardware through
         capital lease arrangement                              $    502,707

Supplemental disclosures of cash flow information: 
     Cash paid during the period for:
         Interest                                               $    676,548      $    341,376
         Income taxes                                           $    141,210

</TABLE>

     The accompanying notes are an integral part of these statements.


<PAGE>


                              DAKOTAH, INCORPORATED
                          NOTES TO FINANCIAL STATEMENTS


NOTE A: BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements have been prepared in
accordance with the instructions of Form 10-Q pursuant to the rules and
regulations of the Securities and Exchange Commission. Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to such rules and regulations, although management believes
that the disclosures are adequate to make the information presented not
misleading.

In the opinion of management, the unaudited condensed financial statements
contain all adjustments consisting of normal recurring accruals necessary to
present fairly the financial position of the Company as of September 30, 1997,
the results of operations for the three and nine month periods ended September
30, 1997 and 1996, and the cash flows for the nine month periods ended September
30, 1997 and 1996. These results are not necessarily indicative of results which
may be expected for the year as a whole.

The preparation of financial statements, in conformity with generally accepted
accounting principles, requires management to make estimates and assumptions
that affect the reported amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.


NOTE B: INVENTORIES

Inventories are stated at the lower of cost (first-in, first-out method) or
market and consist of the following:

                                September 30, 1997      December 31, 1996
                                ------------------      -----------------
         Raw Materials              $10,235,350           $ 5,722,944
         Work In Progress             1,937,032             1,667,023
         Finished Goods               7,471,605             2,165,930
                                    -----------           -----------
                                    $19,643,987           $ 9,555,897
                                    ===========           ===========


<PAGE>


NOTE C: NEW ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (FASB) has issued Statement of
Financial Accounting Standards No. 128 "Earnings Per Share" which is effective
for financial statements issued after December 15, 1997. Early adoption of the
new standard is not permitted. The new standard eliminates primary and fully
diluted earnings per share and requires presentation of basic and diluted
earnings per share together with disclosure of how the per share amounts were
computed. Basic earnings per share excludes dilution and is computed by dividing
income available to common shareholders by the weighted-average common shares
outstanding for the period. Diluted earnings per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were exercised and converted into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. The effect of
adopting this new standard has not been determined.

In June 1997, the FASB issued Statement No. 130 "Reporting Comprehensive Income"
and Statement No. 131 "Disclosures about Segments of an Enterprise and Related
Information" which are effective for fiscal years beginning after December 15,
1997. Statement No. 130 will require the Company to display an amount
representing total comprehensive income, as defined by the statement, as part of
the Company's basic financial statements. Comprehensive income will include
items such as unrealized gains or losses on certain investment securities and
foreign currency items. Statement No. 131 will require the Company to disclose
financial and other information about its business segments, their products and
services, geographic areas, major customers, revenues, profits, assets and other
information. The adoption of these two statements is not expected to have a
material effect on the financial statements of the Company.


NOTE D: NOTES PAYABLE TO BANK

During the second quarter of 1997, the Company refinanced its credit facility,
and further amended it in the third quarter of 1997. The total amount available
under the revolving note, which is due on demand, is limited to the lesser of
$17,500,000 or a defined borrowing base of eligible accounts receivable and
inventory, outstanding amounts under the term note, plus $1,000,000. Advances
under the revolving note, based on inventory balances, eligible accounts
receivable, and the additional $1,000,000, provide for monthly interest payments
at 3%, 1% and 4%, respectively, above the bank's prime rate (11.5%, 9.5% and
12.5% respectively, at September 30, 1997). Advances under the term note, which
is due on demand and which requires monthly principal payments of $33,333,
provide for monthly interest payments at 1% above the bank's prime rate. The
outstanding balances on the revolving note and the term note were $14,864,555
and $1,900,000 at September 30, 1997. The outstanding balances on the previous
revolving note and term note were $6,415,000 and $708,000 at December 31, 1996.


<PAGE>


The current credit facility contains affirmative and negative covenants
including, among other things, provisions for minimum net earnings and net worth
requirements and limitations on capital expenditures. Additionally, the company
may not incur additional borrowings, sell certain assets, acquire other
businesses or pay cash dividends without prior consent.


NOTE E: RECLASSIFICATIONS

Certain amounts from the 1996 financial statements have been reclassified to
conform to the 1997 presentation.


<PAGE>


ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS 

OVERVIEW:

Dakotah(R) Inc. (the "Company") designs and manufactures decorative pillows,
decorative throws, blankets, bedroom ensembles and other home accessory
products, such as footstools, chairpads and table linens. The Company's
objective has been to build a strong brand image associated with fashionable
styling and high quality products. It markets its products (primarily under the
Dakotah(R) and Polarfleece(R) names and various licensed names) to a broad range
of major retailers, including department stores, specialty retailers, mass
merchandisers and mail order houses, both domestic and international. Showrooms
for the Company's products, which support sales, are located across the country
in New York, Atlanta, Chicago, Denver and Seattle.

RESTATEMENT OF SECOND AND THIRD QUARTER 1996 FORM 10-Q'S. During the course of
the Company's 1996 annual close procedures, the Company noted that it had
inadvertently overlooked certain items during the preparation of its 1996 second
and third quarter Form 10-Q's. Upon identification of those matters, the Company
amended the respective Form 10-Q's to adjust for those items. The discussion and
analysis herein reflects these amendments.

RESULTS OF OPERATIONS:

The following table sets forth the percentage relationship to net sales of
certain items in the Company's statements of operations for the three and nine
month periods ended September 30, 1997 and 1996.

<TABLE>
<CAPTION>

                                          Percentage of Net Sales          Percentage of Net Sales
                                          for the three month              for the nine month
                                          period ended September 30,       period ended September 30,
                                                    1997        1996               1997        1996
                                        -----------------------------------------------------------
<S>                                                <C>        <C>                 <C>         <C>   
         Net Sales                                 100.0%     100.0%              100.0%      100.0%
         Gross Profit                               26.5       25.0                25.7        25.4
         Selling Expenses                           10.9       11.6                13.6        13.3
         General & Administrative                   10.0        6.9                13.4         9.4
         Operating Profit (Loss)                     5.6        6.5                (1.4)        2.7
         Interest Expense                            3.1        1.5                 2.9         1.5
         Gain on Sale of Equipment                              0.8                             0.4
         Earnings (Loss) Before Income Taxes         2.5        5.4                (4.3)        1.3
         Net Earnings (Loss)                         1.7        3.6                (2.8)        0.9

</TABLE>

NET SALES increased 1% to $26,697,000 for the nine months ended September 30,
1997 from $26,557,000 in the same period of 1996. Net sales increased 4% from
$12,592,000 in the third quarter of 1996 to $13,158,000 in the third quarter of
1997. The increase in 


<PAGE>


net sales in the first nine months of 1997, as compared to the first nine months
of 1996, is due primarily to an increase in the Company's Polarfleece(R) line of
products and bedding ensembles, offset by a decrease in sales of pillows,
chairpads and table linens. The results also reflect the negative effects on
production time as a result of (1) the Company's consolidation of its primary
warehouse and shipping and receiving facility to the main Webster, SD
manufacturing facility, (2) the move of the Webster, SD pillow finishing
manufacturing equipment to the main Webster, SD manufacturing facility, (3) the
comprehensive reconfiguration of the main Webster, SD manufacturing facility,
(4) the effect of the severe winter weather in early 1997 and (5) inadequate
fabric delivery from certain suppliers which adversely effected the Company's
ability to meet delivery expectations of certain customers.

The increase in net sales for the third quarter of 1997 from the third quarter
of 1996 is the result of increased sales of the Company's Polarfleece(R) line of
products and bedding ensembles, offset by a decrease in sales of decorative
pillows, chairpads, non-fleece throws and table linens.

The trend of sales not meeting expectations beginning in the third quarter is
continuing in the fourth quarter of 1997. Unless the Company receives a
significant unexpected influx or cancellation of orders, at this time, the
Company expects fourth quarter sales to be approximately $14 million, which is
approximately $1 million less than 1996 fourth quarter sales. Management
believes that the failure to meet expectations during the fourth quarter is
primarily due to the lost momentum of certain products in July, August and early
September related to poor fabric delivery performance by significant suppliers
and lost sales at the retail level related to warmer than normal weather in
September and October. Additionally, sales are being negatively affected by the
late arrival of Polarfleece(R) Shop signs that were planned for many department
stores.

GROSS PROFIT PERCENTAGES increased from 25.4% in the first nine months of 1996
to 25.7% for the same period of 1997. During the third quarter of 1997, compared
to the same period of 1996, gross profit percentages increased to 26.5% from
25.0%. Gross profit margins increased during the first nine months of 1997 as
compared to the first nine months of 1996 as a result of an improved product mix
and overall improved labor efficiencies in 1997 resulting from the negative
effects in April, 1996, of the startup of the Redfield, SD manufacturing
facility. However, these gross profit margin improvements were adversely
effected in 1997 as compared to 1996 by the costs associated with the Company's
efforts to build capacity and infrastructure in the second half of 1996 for the
Fall selling season of 1996 and anticipated sales volume in 1997 and indirect
costs associated with the Company's move of its Webster, SD warehouse and pillow
finishing manufacturing and reconfiguration.

The improved product mix for the third quarter of 1997 was comprised of
increased volume of the Company's Polarfleece(R) line of products, improved
margins in bedding 


<PAGE>


and accessories, and a decrease in lower margin products, such as chair pads and
table linens, partially offset by a decline in the volume of decorative pillow
sales.

SELLING EXPENSES grew from $3,532,000 in the first nine months of 1996 to
$3,642,000 in the first nine months of 1997. This increase of $110,000 is
primarily the result of (1) increased cost of showroom rent, supplies and
decorating of approximately $88,000, (2) increased sales support and shipping
personnel to support the planned growth of sales of approximately $155,000, (3)
a decrease in sales commissions of $146,000 resulting from changes in the
compensation structure and product mix, and (4) various other factors including
increased participation in trade shows, international marketing and lower
advertising costs. As a percentage of net sales, selling expenses increased from
13.3% in the first nine months of 1996 to 13.6% in the first nine months of 1997
as a result of higher selling expenses and consistent sales levels.

GENERAL AND ADMINISTRATIVE EXPENSES increased from $2,486,000 in the first nine
months of 1996 to $3,583,000 during the same period in 1997. The increase is
primarily due to (1) an increase in administrative, clerical, and management
staff of approximately $330,000 to support the planned growth of the Company,
the need to provide staff to accomplish the planned computer conversion and
re-engineering of the Company's processes and systems, and a growth in product
development and design personnel, (2) an increase of approximately $100,000 in
recruiting costs for senior management and staff positions, (3) increased
professional fees of approximately $95,000 primarily related to expanding
product distribution to international markets and increased accounting fees, (4)
increased computer and communication costs of approximately $135,000, primarily
to support the planned computer conversion and the increased needs of our
customers and (5) a general increase in costs relating to the Company's planned
computer conversion and planned sales in the fourth quarter of 1997. As a
percentage of net sales, general and administrative expenses increased from 9.4%
in the first nine months of 1996 to 13.4% in the first nine months of 1997 as a
result of the above mentioned increases and consistent sales levels. As stated
below, the Company announced a reduction of general and administrative positions
which is consistent with the Company's expected sales volume in the fourth
quarter and into 1998 and the expected efficiencies resulting from the planned
computer conversion in 1998.

INTEREST EXPENSE increased from $392,000 in the first nine months of 1996 to
$768,000 in the first nine months of 1997. This increase was primarily the
result of higher average borrowings to finance capital expenditures and the
buildup of inventory to support the Company's expected sales in the third and
fourth quarter of 1997.

CONSOLIDATION OF MANUFACTURING FACILITIES. The Company announced during the
fourth quarter of 1997 the consolidation of its Polarfleece(R) manufacturing in
Redfield, SD and the closing of its facility in Platte, SD, which employed
approximately 39 full time personnel and 13 temporary and part time personnel.
Despite the closing at the Platte, SD facility, the Company remains positioned
to accept and deliver on new Polarfleece(R) 


<PAGE>


orders in excess of $2.5 million, new pillow orders in excess of $1.5 million
and other products in excess of $1.5 million. Management of the Company does not
believe that this consolidation will result in a material charge to the
statement of operations for the year ended December 31, 1997.

Additionally, until significant new orders are received or currently produced
finished goods and work in process inventories are depleted, the Company has
commenced termination of an estimated fifty direct labor, indirect labor and
general and administrative positions and expects to temporarily lay-off an
additional fifty to seventy employees. Management of the Company does not
believe that these actions will result in a material charge to the statement of
operations for the year ended December 31, 1997.


LIQUIDITY AND CAPITAL RESOURCES

Working capital was $5.8 million as of September 30, 1997 and $6.8 million as of
December 31, 1996.

Accounts receivable were approximately $9,535,000 as of September 30, 1997 and
$7,500,000 as of December 31, 1996. The increase in the first nine months of
1997 was due to higher sales over the last month of the third quarter of 1997 as
compared to the last month of the fourth quarter of 1996.

The allowance for doubtful accounts increased from $382,000 at December 31, 1996
to $432,000 at September 30, 1997. The Company estimates the allowance for
doubtful accounts based on the best information available to management. In
addition to a substantial increase in accounts receivable balances and new
customers, the Company had a number of customers go into bankruptcy during 1996
for which bankruptcy proceedings have not been concluded. Management believes
that the allowance is adequate to cover any losses as a result of these items.

The seasonality of the Company's production and sales cycle and the planned
increase of sales volume have resulted in increased working capital requirements
during 1997. In addition, the buying habits of the Company's customers indicate
a trend away from substantial advance stocking orders to smaller, more frequent
shipping orders. This trend requires the Company to carry larger levels of work
in progress and finished goods inventories than those historically maintained.

Inventories were approximately $19,644,000 as of September 30, 1997 and
$9,600,000 as of December 31, 1996. The increase in the first nine months of
1997 as compared to December 31, 1996, is primarily related to an increase of
finished goods and raw materials of Polarfleece(R) to support the Company's
planned sales in the fourth quarter of 1997. In addition, because of the lack of
expected new orders and the cancellation of 


<PAGE>


existing orders, the reduction of inventory during the fourth quarter will not
be as significant as expected.

Accounts payable were approximately $4,857,000 as of September 30, 1997 and
$2,135,000 as of December 31, 1996. The increase as of September 30, 1997 as
compared to year end 1996 is primarily related to an increase in inventory.

The net cash used in operating activities during the first nine months of 1997
was primarily due to the Company's buildup of inventory to support the Company's
anticipated sales in the fourth quarter of 1997.

The net cash used in operating and investing activities during the first nine
months of 1997 was primarily provided by the Company's credit facilities and
additional long-term borrowings.

The Company has used and expects to continue using its revolving line of credit
to meet its short-term working capital requirements. During the second quarter
of 1997, the Company refinanced its credit facility. The Company also amended
its credit facility in the third quarter of 1997. The new credit facility, which
expires in June, 1999, provides adequate funding for the Company's buildup of
inventory, primarily Polarfleece(R) throws to allow the Company to maximize the
sales opportunities in the fourth quarter, optimize production capacity and
better serve its customers.

The total amount available under the revolving note, which is due on demand, is
limited to the lesser of $17,500,000 or a defined borrowing based of eligible
accounts receivable and inventory, outstanding amounts under the term note, plus
$1,000,000. Advances under the revolving note, based on inventory balances,
eligible accounts receivable, and the additional $1,000,000, provide for monthly
interest payments at 3%, 1% and 4%, respectively, above the bank's prime rate
(11.5%, 9.5% and 12.5%, respectively, at September 30, 1997). Advances under the
term note, which is due on demand and which requires monthly principal payments
of $33,333, provide for monthly interest payments at 1% above the bank's prime
rate. The outstanding balances on the revolving note and the term note were
$14,864,555 and $1,900,000 at September 30, 1997. The outstanding balances on
the previous revolving note and term note were $6,415,000 and $708,000 at
December 31, 1996. As of September 30, 1997, the Company had approximately
$730,000 available under its revolving note which was approximately $990,000
less than the calculated availability under its defined borrowing base. The
Company did not incur any borrowings against the additional $1,000,000 during
the quarter and does not expect to incur any such advances during the fourth
quarter of 1997.

For the nine month period ended September 30, 1997, the Company's capital
expenditures were $1,270,000. These capital expenditures include $503,000 to
upgrade computer hardware and refinance operating leases existing prior to the
upgrade, approximately $300,000 was used to purchase additional manufacturing
and transportation equipment, and $250,000 was used for the purchase of
additional 


<PAGE>


computer network workstation hardware and software. The remaining $217,000 was
used primarily for plant and office space remodeling and expansion and the
purchase of additional transportation equipment.

The Company expects to spend an additional $250,000 for the remainder of 1997 in
conjunction with its planned computer conversion and to upgrade existing
production facilities and equipment. In addition the Company expects to complete
negotiations for the expansion of its facilities in Sisseton, SD, which will be
financed through the issuance of a long term lease purchase agreement and the
exchange of its current facility in Sisseton, SD. This transaction is not
expected to close until the second quarter of 1998 and is not expected to have a
material effect on the Company's financial statements.

Upon termination of the officers' stock appreciation program in March, 1994, the
Company became indebted to the Company's President and a former Executive Vice
President in the aggregate amount of $1,318,000. As of September 30, 1997, the
total outstanding indebtedness was $264,000 compared to $461,000 at December 31,
1996. This indebtedness bears interest at 6% per annum and is payable in varying
installments through January 1998.

The Company believes that cash flows generated from operations and funds
available as a result of its borrowing capacity will be adequate to meet its
short-term and long-term working capital, projected capital expenditures and
other financing needs.

FORWARD LOOKING STATEMENTS

Forward looking statements are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Investors are cautioned
that such forward looking statements involve risks and uncertainties, including,
without limitation, continued acceptance of the Company's products, cancellation
of orders, increased levels of competition for the Company, new products and
technological changes, the Company's dependence upon third party suppliers, and
intellectual property rights.


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registered has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                              DAKOTAH, INCORPORATED



November 11, 1997                         By:      /s/ TROY JONES, JR.
                                               -----------------------
                                          Troy Jones, Jr.
                                          Chief Executive Officer




November 11, 1997                         By:      /s/ WILLIAM R. RETTERATH
                                               ----------------------------
                                          William R. Retterath
                                          Chief Financial Officer
                                          (Principal Financial and Accounting
                                          Officer)


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           8,538
<SECURITIES>                                         0
<RECEIVABLES>                                9,967,170
<ALLOWANCES>                                   432,000
<INVENTORY>                                 19,643,987
<CURRENT-ASSETS>                            30,345,552
<PP&E>                                       7,732,407
<DEPRECIATION>                               3,115,626
<TOTAL-ASSETS>                              36,249,582
<CURRENT-LIABILITIES>                       24,561,398
<BONDS>                                      1,884,129
                                0
                                          0
<COMMON>                                        34,998
<OTHER-SE>                                   9,769,057
<TOTAL-LIABILITY-AND-EQUITY>                36,249,582
<SALES>                                     26,696,554
<TOTAL-REVENUES>                            26,696,554
<CGS>                                       19,846,030
<TOTAL-COSTS>                               19,846,030
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                82,672
<INTEREST-EXPENSE>                             767,724
<INCOME-PRETAX>                            (1,141,288)
<INCOME-TAX>                                 (397,000)
<INCOME-CONTINUING>                          (744,288)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (744,288)
<EPS-PRIMARY>                                    (.21)
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission