SEARS CREDIT ACCOUNT TRUST 1990 B
424B3, 1994-11-15
PERSONAL CREDIT INSTITUTIONS
Previous: SEARS CREDIT ACCOUNT TRUST 1990 B, 8-K, 1994-11-15
Next: CIPSCO INC, 10-Q/A, 1994-11-15



PROSPECTUS SUPPLEMENT               This Prospectus Supplement,
DATED NOVEMBER 15, 1994             filed pursuant to Rule 424(b)(3),
TO PROSPECTUS DATED                 relates to Registration Statement
FEBRUARY 20, 1990, AS               No. 33-33242 and Prospectus
SUPPLEMENTED THROUGH                dated February 20, 1990
OCTOBER 17, 1994





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                FORM 8-K


                             CURRENT REPORT



                      Pursuant to Section 13 of the

                     Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  November 17, 1994


                   Sears Credit Account Trust 1990 B           
            (Exact name of registrant as specified in charter)


Illinois               33-33242-01            Not Applicable
(State of              (Commission            (IRS Employer
Organization)          File Number)         Identification No.)

c/o Sears Receivables Financing Group, Inc.
3711 Kennett Pike
Greenville, Delaware                                      19807   
(Address of principal executive offices)               (Zip Code)



Registrant's Telephone Number, including area code: (302) 888-3176



Former name, former address and former fiscal year, if changed
since last report:  Not Applicable<PAGE>
Item 5.     Other Events

            On November 15, 1994, Registrant made available the Monthly
Investor Certificateholders' Statement set forth as Exhibit 21.

 
Item 7.     Financial Statements and Exhibits

  21.       Monthly Investor Certificateholders' Statement
            related to the distribution of November 15, 1994
            and reflecting the performance of the Trust
            during the Due Period ended in October 1994,
            which accompanied the distribution on November
            15, 1994.

<PAGE>
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              Sears Credit Account Trust 1990 B
                                          (Registrant)


                        By:   Sears Receivables Financing Group, Inc. 
                                    (Originator of the Trust)


Date: November 15, 1994       By:   /S/PERRY N. WEINE
                                    Perry N. Weine
                                    Vice President, Administration
<PAGE>
                                 EXHIBIT INDEX



Exhibit No.


      21.   Monthly Investor Certificateholders' Statement -
            (November 15, 1994).

<PAGE>
                                              Exhibit 21

SEARS CREDIT ACCOUNT TRUST 1990 B
MONTHLY INVESTOR CERTIFICATEHOLDERS' STATEMENT

8.75%  CREDIT ACCOUNT
PASS-THROUGH CERTIFICATES


  Under the Pooling and Servicing Agreement dated as of February 22,1990, by
and among Sears, Roebuck and Co. ("Sears"), Sears Receivables Financing Group,
Inc. and Bank of America Illinois, as Trustee, the Trustee is required to
prepare certain information each month regarding current distributions to
Investor Certificateholders and the performance of the Trust during the
previous month. The information which is required to be prepared with
respect to the distribution of    November 15, 1994     (the "current
Distribution Date") and with respect to the performance of the Trust
during the Due Period ended       October, 1994         (the "related
Due Period") is set forth below. Certain of the information is
presented on the basis of an original principal amount of $1,000 per
Investor Certificate. Certain other information is presented based
on the aggregate amounts for the Trust as a whole.


A.Information  Regarding   the  Current  Monthly   Distribution
  (Stated on the  Basis of  $1,000  Original Principal Amount).

  1.The total amount of the distribution to Investor
    Certificateholders on the current Distribution Date
    per $1,000 interest...............................          $7.291666680

  2.The amount of the distribution set forth in paragraph
    1 above in respect of interest on the Investor
    Certificates, per $1,000 interest..............             $7.291666680

  3.The amount of the distribution set forth in paragraph
    1 above in respect of principal on the Investor
    Certificates,  per $1,000 interest............              $0.000000000

B.Information Regarding the Performance of the Trust.

  1.Collections of Receivables.

    (a)The aggregate amount of Collections of 
       Finance Charge Receivables  processed 
       during the related Due Period..........                 $4,130,513.16

    (b)The aggregate amount of Collections of
       Principal Receivables processed during the
       related Due Period..........................           $15,522,198.82

    (c)The aggregate amount of Collections of Finance
       Charge Receivables processed during the
       related Due Period which were allocated in
       respect of the Investor  Certificates...                        $0.00

    (d)The aggregate amount of Collections of
       Principal Receivables processed during the
       related Due Period which were allocated
       in respect of the InvestorCertificates....             $11,361,077.42

    (e)The aggregate amount of Collections of Finance
       Charge Receivables  processed during the
       related Due Period  which  were allocated
       in respect of the  Seller Certificate....               $4,130,513.16

    (f)The aggregate amount of Collections of
       Principal Receivables processed during the
       related Due Period  which  were allocated
       in respect of the Seller Certificate.....               $4,161,121.40

  2.Principal  Receivables  in  the  Trust;   Principal 
    Funding Account.

    (a)The aggregate amount of Principal Receivables
       in the Trust as of the end of the related
       Due Period (which reflects the Principal
       Receivables represented by both the Seller
       Certificate and the Investor Certificates).....       $259,028,449.73

    (b)The amount of Principal Receivables in the
       Trust represented by the Investor Certificates
       (the "Investor Interest") as of the end of the
       related Due Period ........................                     $0.00

    (c)The Investor Interest set forth in paragraph
       2(b) above as a percentage of the aggregate
       amount of Principal Receivables set forth in
       paragraph 2(a) above.....................                        0.00%

    (d)The Invested Amount as of the end of the
       current Distribution Date.................            $250,000,000.00

    (e)The total amount to be deposited in the
       Principal Funding Account in respect of
       Collections of Principal Receivables on such
       Distribution Date............................                   $0.00

    (f)The total amount on deposit in the Principal
       Funding  Account in respect of Collections of
       Principal Receivables on such Distribution Date
       (after giving effect to the deposit referred to
       in paragraph 2(e))...........................         $250,000,000.00

    (g)The total Fixed Amount  payable by Sears under
       the Interest Rate Swap Agreement....                    $1,822,916.67

    (h)The Deficit Accumulation Amount  (after giving
       effect to the deposit referred to in paragraph 2(e)             $0.00

  3.Investor Charged-Off Amount.

    (a)The aggregate amount of  Receivables charged-
       off as  uncollectible during the related Due
       Period allocable to the Investor Certificates
       (the "Investor Charged-Off Amount")...                          $0.00

    (b)The Aggregate Investor Charged-Off Amount..                     $0.00

  4.Investor Losses; Reimbursement of Charge-Offs.

    (a)The excess of the Investor Charged-Off Amount
       set forth in paragraph 3(a) above over the sum
       of (i) payments in respect of the Available
       Subordinated Amount and (ii) Excess Servicing,
       if any (an "Investor Loss")..............                       $0.00

    (b)The amount of the Investor Loss set forth in
       paragraph 4(a) above, per $1,000 interest
       (which  will have the effect of reducing,  pro
       rata, the amount of each Investor  Certificate-
       holder's investment).......................                     $0.00

    (c)The total amount reimbursed to the Trust in
       the current month from the sum of the Available
       Subordinated Amount and  Excess  Servicing, if
       any, in respect  of Investor Losses in prior
       months.........................................                 $0.00

    (d)The amount set forth in paragraph 4(c) above,
       per $1,000 interest (which will have the effect
       of increasing, pro rata, the amount of each
       Investor Certificateholder's investment)........                $0.00

    (e)The aggregate amount of Investor  Losses in 
       the Trust as of the end of the current 
       Distribution Date............................                   $0.00

    (f)The amount set forth in paragraph 4(e) above,
       per $1,000 interest (which will have the effect
       of reducing,  pro rata,  the amount of each
       Investor Certificateholder's investment)......                  $0.00

  5.Investor Servicing Fee.

       The aggregate amount of the Investor Monthly
       Servicing  Fee payable  by  the Trust to the
       Servicer for the related Due Period............                 $0.00

  6.Available Subordinated Amount.

    (a)The amount available to be applied pursuant
       to Section  4.03  as of the  end of  the current
       Distribution Date............................          $21,250,000.00

    (b)The amount set forth in  paragraph  6(a) above
       as a percentage of the Invested Amount........                   8.50%

  7.Investor Excess Spread Analysis
                                                $                      % (1)
                                          ______________     ________________

    Allocated Yield (2)                           $0.00                 0.00%

    Less:
      Certificate Interest (3)                    $0.00                 0.00%
      Servicing Fees (4)                          $0.00                 0.00%
      Allocated Charge-Offs (5)                   $0.00                 0.00%
                                          ______________     ________________
    Subtotal                                      $0.00                 0.00%

    Excess Spread                                 $0.00                 0.00%

    (1)    Annualized percentage of the Investor Interest at the start
            of the related Due Period (Section B2(b) plus Section B2(e))
    (2)    See Section B1(c) above
    (3)    Section A2 multiplied by Section B2(d) divided by $,1000
             less Section B2(g)
    (4)    See Section B5 above
    (5)    See Section B3(a) above

  Note: Payment rate (aggregate collections/beg. receivables 
           balance) for the related Due Period:                         7.39%

C.The Pool Factor.

    The Pool Factor (which  represents the ratio of the
    amount of the Invested Amount as of the end of
    the day on the current Distribution Date to the
    amount of the Investor Interest as of the Closing
    Date).  The amount of an Investor Certificate-
    holder's pro rata share of the Invested Amount
    can be determined by multiplying the original 
    denomination of  the Holder's Investor Certificate
    by the Pool Factor.............................                1.0000000

                BANK OF AMERICA ILLINOIS,
                 as Trustee

                By:
                      Title:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission