|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: TEAM AMERICA CORPORATION, DEF 14A, 1997-05-14 |
Next: ROYALE INVESTMENTS INC, 10QSB, 1997-05-14 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1997
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to __________
Commission File No. 33-55254-01
ARROW MANAGEMENT, INC.
(Exact name of Registrant as specified in its charter)
NEVADA 87-0467339
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
3098 SOUTH HIGHLAND DRIVE, SUITE 460
SALT LAKE CITY, UTAH 84106
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (801) 485-7775
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No
Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.
Class Outstanding as of May, 1997
$.001 PAR VALUE CLASS A COMMON STOCK 5,580,700 SHARES
<PAGE>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
BASIS OF REPRESENTATION
General
The accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-Q and therefore, do not include all
information and footnotes necessary for a complete presentation of financial
position, results of operations, cash flows and stockholders' equity in
conformity with generally accepted accounting principles. In the opinion of
management, all adjustments considered necessary for a fair presentation of the
results of operations and financial position have been included and all such
adjustments are of a normal recurring nature. Operating results for the quarter
ended March 31, 1997, are not necessarily indicative of the results that can be
expected for the year ending December 31, 1997.
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
Results of Operations
The Company had net income of $1,073 for the three month period ended
March 31, 1997, which includes interest income of $812 and government subsidy of
$261; as compared to the three month period ended March 31, 1996 loss of $2,145
consisting of general and administrative expenses of $3,731 less interest income
of $1,586.
Liquidity and Capital Resources
Net current assets at March 31, 1997 were $44,358 as compared to net
current assets at December 31, 1996 of $42,574. The increase in net current
assets of $1,784 was due to an increase in cash of $20,978 and a decrease in
current receivables of $19,194, due to the payoff of a contract receivable.
The Company presently has no significant sources of revenue from
operations. During December, 1995, the Company changed its development plans
with respect to the Panorama Hills Project and is not presently pursuing plans
to develop the land. The Company has listed the land for sale. One factor that
lead to the change in plans is the slowdown in economic development and related
decrease in consumer demand for new housing in the Idaho Falls area. Another
factor is Panorama's rescission of the media due bills, trade dollars and other
credits for the return of 320,000 shares of its common stock. Panorama had
planned on using such credits for the development of the land.
<PAGE>
<TABLE>
<CAPTION>
ARROW MANAGEMENT, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
3/31/97 12/31/96
Unaudited Audited
------------- ------------
<S> <C> <C>
ASSETS
CURRENT ASSETS
Cash in bank $ 42,822 $ 21,844
Current portion of contracts receivable 2,751 21,945
------------------ --------------------
TOTAL CURRENT ASSETS 45,573 43,789
OTHER ASSETS
Real Estate 395,000 395,000
Investment security 150,003 150,003
Long-term portion of contracts receivable 28,010 28,721
------------------ --------------------
TOTAL OTHER ASSETS 573,013 573,724
------------------ --------------------
$ 618,586 $ 617,513
================== ====================
LIABILITIES & EQUITY
CURRENT LIABILITIES
Accrued expenses payable $ 1,215 $ 1,215
------------------ --------------------
TOTAL CURRENT LIABILITIES 1,215 1,215
Minority interest in subsidiary 57,000 57,000
STOCKHOLDERS' EQUITY Common Stock $.001 par value:
Authorized - 50,000,000 shares
Issued and outstanding - 5,580,700 shares 5,581 5,581
Additional paid-in capital 2,514,667 2,514,667
Deficit accumulated during development stage (2,009,880) (2,010,953)
Unrealized gain on investment security 50,003 50,003
------------------ --------------------
TOTAL STOCKHOLDERS' EQUITY 560,371 559,298
------------------ --------------------
$ 618,586 $ 617,513
================== ====================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ARROW MANAGEMENT, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
1/14/88
For the three months (Date of
ended March 31, inception) to
1997 1996 3/31/97
Unaudited Unaudited Unaudited
------------- -------------- ------------
<S> <C> <C> <C>
Net sales $ - 0 - $ - 0 - $ 148,000
Cost of sales - 0 - - 0 - 118,626
------------- -------------- ------------
GROSS PROFIT - 0 - - 0 - 29,374
Loss from impairment of land value - 0 - - 0 - 1,955,000
General and administrative expenses - 0 - 3,731 202,526
------------- -------------- ------------
OPERATING (LOSS) - 0 - (3,731) (2,128,152)
Other Income
Interest income 812 1,586 79,778
Consulting - 0 - - 0 - 5,000
Government subsidy 261 - 0 - 33,494
------------- -------------- ------------
TOTAL OTHER INCOME 1,073 1,586 118,272
------------- -------------- ------------
NET INCOME (LOSS) BEFORE INCOME TAXES 1,073 (2,145) (2,009,880)
Provision for income taxes - 0 - - 0 - - 0 -
------------- -------------- ------------
NET INCOME (LOSS) $ 1,073 $ (2,145) $ (2,009,880)
============= ============== ============
Net income (loss) per weighted average
common shares outstanding $ .00 $ (.00)
============= ==============
Weighted average number of common shares
outstanding used to compute net income (loss) 5,580,700 5,930,700
============= ==============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ARROW MANAGEMENT, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Deficit
Accumulated
Common Stock Additional During
Par Value $0.001 Paid -in Development
Shares Amount Capital Stage
---------- -------------- ------------- -------------
<S> <C> <C> <C> <C>
Balance, 1/14/88
(Date of inception) - 0 - $ - 0 - $ - 0 - $ - 0 -
Issuance of common stock (restricted)
at $.002 per share, 1/14/88 1,000,000 1,000 1,000
Acquisition of subsidiary(1) 5,250,700 5,251 (3,251) (1,960)
Net loss for period (1,960)
---------- -------------- ------------- -------------
Balance at 12/31/88 6,250,700 6,251 (2,251) (3,920)
Net loss for year (20)
---------- -------------- ------------- -------------
Balance at 12/31/89 6,250,700 6,251 (2,251) (3,940)
Net loss for year (20)
---------- -------------- ------------- -------------
Balance at 12/31/90 6,250,700 6,251 (2,251) (3,960)
Assets acquired by subsidiary 4,420,000
Minority interest adjustment (12,000)
Net loss for year (20)
---------- -------------- ------------- -------------
Balance at 12/31/91 6,250,700 6,251 4,405,749 (3,980)
Debentures cancelled (2,000,000)
Assets acquired by subsidiary 1,600,000
Minority interest adjustment (8,000)
Net loss for year (891)
---------- -------------- ------------- -------------
Balance at 12/31/92 6,250,700 6,251 3,997,749 (4,871)
Minority interest adjustment (2,000)
Net loss for year (16,763)
---------- -------------- ------------- -------------
Balance at 12/31/93 6,250,700 6,251 3,995,749 (21,634)
Net loss for year (41,004)
---------- -------------- ------------- -------------
Balance at 12/31/94 6,250,700 6,251 3,995,749 (62,638)
Trade and media credits canceled (320,000) (320) (1,446,432)
Minority interest adjustment 19,000
Net loss for year (1,960,141)
---------- -------------- ------------- -------------
Balances at 12/31/95 5,930,700 5,931 2,568,317 (2,022,779)
Reissuance of erroneously canceled
shares during 1995 110,000 110 (110)
Cancellation of previously issued
shares related to acquisition of
subsidiary (460,000) (460) 460
Minority interest adjustment (54,000)
Net income for year 11,826
---------- -------------- ------------- -------------
Balance at 12/31/96 5,580,700 $ 5,581 $ 2,514,667 $ (2,010,953)
Net income for period 1,073
---------- -------------- ------------- -------------
Balances at 3/31/97 5,580,700 $ 5,581 $ 2,514,667 $ (2,009,880)
========== ============== ============= =============
(1) Acquisition actually occurred on September 30, 1993, but is reflected
earlier under the pooling-of-interests method of accounting.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ARROW MANAGEMENT, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
1/14/88
For the three months (Date of
ended March 31, inception) to
1997 1996 3/31/97
-------------- -------------- --------------
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income (loss) $ 1,073 $ (2,145) $ (2,009,880)
Adjustments to reconcile net income (loss) to
cash provided (required) by operating
activities:
Amortization - 0 - - 0 - 100
Cost of land sold - 0 - - 0 - 105,000
Non-cash income - 0 - - 0 - (5,000)
Itex Trade Dollars used - 0 - - 0 - 8,248
Loss from impairment of land value - 0 - - 0 - 1,955,000
Changes in operating assets and liabilities:
Trade dollars - 0 - - 0 - - 0 -
Loans receivable - 0 - - 0 - - 0 -
Contracts receivable 19,905 6,318 (30,761)
Accrued expenses - 0 - 3,000 1,215
-------------- -------------- --------------
NET CASH PROVIDED (REQUIRED)
BY OPERATING ACTIVITIES 20,978 7,173 23,922
INVESTING ACTIVITIES
Purchase of real estate - 0 - - 0 - (105,000)
Organization costs - 0 - - 0 - (100)
-------------- -------------- --------------
NET CASH (USED) BY
INVESTING ACTIVITIES - 0 - - 0 - (105,100)
FINANCING ACTIVITIES
Proceeds from sale of common stock - 0 - - 0 - 124,000
Loans - 0 - - 0 - 10,417
Repayments - 0 - (8,337) (10,417)
-------------- -------------- --------------
NET CASH PROVIDED (REQUIRED)
BY FINANCING ACTIVITIES - 0 - (8,337) 124,000
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS 20,978 (1,164) 42,822
Cash and cash equivalents
at beginning of period 21,844 18,005 - 0 -
-------------- -------------- --------------
CASH AND CASH EQUIVALENTS
AT END OF PERIOD $ 42,822 $ 16,841 $ 42,822
============== ============== ==============
SUPPLEMENTAL INFORMATION
Cash paid for interest $ - 0 - $ 447 $ 676
============== ============== ==============
</TABLE>
SUPPLEMENTAL INVESTING ACTIVITY DISCLOSURE
In July, 1992, Panorama issued 320,000 shares of stock for assets with a cost of
$1,600,000. These shares were returned to the Company in December, 1995 in
connection with the rescission agreement.
(1) Stock of subsidiary was $122,000.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
ARROW MANAGEMENT, INC.
Dated: May 14, 1997 s\Krista Nielson
-------------------------------------------------
Krista Nielson, President CEO and Director
Dated: May 14, 1997 s\Sasha Belliston
-------------------------------------------------
Sasha Belliston, Secretary/Treasurer and Director
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial infomration extracted from
Arrow Management, Inc. and Subsidiary March 31, 1997 financial statements
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000860401
<NAME> ARROW MANAGEMENT, INC.
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> MAR-31-1997
<CASH> 42,822
<SECURITIES> 0
<RECEIVABLES> 30,761
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 45,573
<PP&E> 395,000
<DEPRECIATION> 0
<TOTAL-ASSETS> 618,586
<CURRENT-LIABILITIES> 1,215
<BONDS> 0
0
0
<COMMON> 5,581
<OTHER-SE> 554,790
<TOTAL-LIABILITY-AND-EQUITY> 618,586
<SALES> 0
<TOTAL-REVENUES> 1,073
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 1,073
<INCOME-TAX> 0
<INCOME-CONTINUING> 1,073
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,073
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
|
|