ITEX CORPORATION
10-Q, 1998-06-25
BUSINESS SERVICES, NEC
Previous: SOUTHSHORE CORP /CO, PRES14A, 1998-06-25
Next: NUVEEN TAX EXEMPT UNIT TRUST SERIES 598, 497J, 1998-06-25



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         For the Quarterly Period Ended

                                   May 7, 1998

                         Commission File Number 0-18275

                                ITEX CORPORATION

             (Exact Name of Registrant as Specified in its Charter)


             Nevada                                               93-0922994
- --------------------------------                             -------------------
State (or other jurisdiction of                              (IRS Employer
 incorporation or organization)                              Identification No.)


           10300 SW Greenburg Road, Suite 370, Portland, Oregon 97223
 -------------------------------------------------------------------------------
           (Address of principal executive offices including zip code)

                                 (503) 244-4673
                         -------------------------------
               (Registrant's telephone number including area code)


Indicate by check whether the Registrant:  (1) filed all reports  required to be
filed by Section 13 or 15 (d) of the Securities  Exchange Act of 1934 during the
past 12 months (or for such shorter  period that the  Registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days.

                       Yes  X                            No
                          -----                            -----

          Number of Shares of Common Stock, $0.01 Par Value Outstanding
                                at June 17, 1998:

                                    8,271,000

                       (This Form 10-Q includes 28 pages)
<PAGE>
                                ITEX CORPORATION

                                    FORM 10-Q
                         For the Quarterly Period Ended
                                   May 7, 1998

                                      INDEX


                                                                          Page
                                                                        --------

PART I.           FINANCIAL INFORMATION

    ITEM 1.  FINANCIAL STATEMENTS

        CONSOLIDATED BALANCE SHEETS AT MAY 7, 1998 AND
        JULY 31, 1997                                                     3

        CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE TWELVE
        AND FORTY WEEK PERIODS ENDED MAY 7, 1998 AND 1997                 4

         CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE FORTY
         WEEK PERIODS ENDED MAY 7, 1998 AND 1997                          5

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                       6

    ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF                  14
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


 PART II.        OTHER INFORMATION

    ITEM 1.      LEGAL PROCEEDINGS                                        25

    ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K                         27







                                       2
<PAGE>
PART I. FINANCIAL INFORMATION                ITEM 1. FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                ITEX CORPORATION
                           CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts )

                                                                                  May 7, 1998          July 31, 1997
                                                                               -----------------     -----------------
                                   ASSETS
<S>                                                                            <C>                   <C>
Current Assets
     Cash and cash equivalents.............................................       $     4,346           $       813
     Trade dollars.........................................................             4,139                   786
     Accounts receivable, net of allowance for doubtful
      accounts of $224 and $115............................................             1,254                 1,084
     Notes receivable......................................................               381                   285
     Prepaids and other current assets.....................................               189                    80
                                                                               -----------------     -----------------
         Total current assets..............................................            10,309                 3,048

Inventory for Principal Party Trading......................................             5,905                 6,939 

Available for Sale Equity Securities.......................................             2,261                 7,088 

Natural Resource Interests.................................................             6,688                 6,576

Investment in Samana Resort ...............................................             7,404                  ----  

Investments in and Advances to Unconsolidated Entities.....................             5,242                 3,092 
                                                                                                        
Goodwill and Purchased Member Lists, net...................................               913                 1,075

Notes Receivable, Long-Term Portion........................................               510                   510     

Other Assets...............................................................             1,366                 1,640
                                                                               -----------------     -----------------
                                                                                  $    40,598           $    29,968
                                                                               =================     =================
                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
     Accounts payable......................................................       $       191           $       246
     Portion of receivables due to brokers ................................               601                   552
     Income taxes payable..................................................               651                   840
     Current portion of long-term indebtedness.............................                41                   166
     Other current liabilities.............................................               462                   263
                                                                               -----------------     -----------------
         Total current liabilities.........................................             1,946                 2,067
                                                                               -----------------     -----------------

Deferred Income Taxes......................................................               117                   101
                                                                               -----------------     -----------------
Long-term Indebtedness.....................................................               153                    26
                                                                               -----------------     -----------------
Stockholders' Equity
      Series A 5% convertible preferred stock, $.01 par
         value; 65,000 shares authorized; 53,500 shares issued
         and outstanding in 1998                                                            1                  ----
     Common stock, $.01 par value; 50,000,000 shares                           
        authorized; 7,590,000 and 7,207,000 shares
        issued and outstanding.............................................                76                    72
     Paid-in capital.......................................................            25,230                19,114
     Net unrealized gain on marketable securities..........................             1,562                    60
     Treasury stock, at cost (2,000 shares)................................               (10)                 ----
     Retained earnings.....................................................            11,718                 8,938
     Prepaid printing......................................................              (195)                 (410)
                                                                               -----------------     -----------------
         Total stockholders' equity........................................            38,382                27,774
                                                                               -----------------     -----------------
                                                                                  $    40,598           $    29,968
                                                                               =================     =================
The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>
                                       3
<PAGE>
<TABLE>
<CAPTION>
                               ITEX CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)


                                                Twelve          Twelve        Forty Weeks     Forty Weeks
                                              Weeks Ended     Weeks Ended        Ended           Ended
                                              May 7, 1998     May 7, 1997     May 7, 1998     May 7, 1997
                                             -------------   -------------   -------------   -------------
<S>                                          <C>             <C>             <C>             <C>
Revenue
    Corporate trading revenue...............  $    1,890      $    2,313      $   10,736      $    4,010
    Trade exchange revenue..................       4,090           4,166          15,180          13,779
    Other revenue...........................          15             ---              15            ----
                                             -------------   -------------   -------------   -------------
                                                   5,995           6,479          25,931          17,789
                                             -------------   -------------   -------------   -------------
Costs and Expenses
    Costs of corporate trading..............       2,077             950           9,839           2,533
    Costs of trade exchange revenue.........       1,990           1,927           6,382           5,657
    Costs of other revenue..................         270            ----             270            ----
    Selling, general, and administrative....       1,908           1,961           6,910           5,814
                                             -------------   -------------   -------------   -------------
                                                   6,245           4,838          23,401          14,004
                                             -------------   -------------   -------------   -------------

Income (Loss) from Operations...............        (250)          1,641           2,530           3,785

Other Income (Expense)
  Net gains on sales of investments                 ----               4           1,097              20
  Interest income (expense) net...........            19             ---              79             ---
  Miscellaneous, net......................             2             ---               2             ---
                                             -------------   -------------   -------------   -------------
                                                      21               4           1,178              20
                                             -------------   -------------   -------------   -------------

Income Before Taxes and Equity in Net Income
  of Foreign Affiliate......................        (229)          1,645           3,708           3,805

Provision (Credit) for Income Taxes.........        (292)            753             928           1,602
                                             -------------   -------------   -------------   -------------

Income Before Equity in Net Income
  of Foreign Affiliate......................          63             892           2,780           2,203

Equity in Net Income of Foreign Affiliate...        ----           1,247            ----           1,247
                                             -------------   -------------   -------------   -------------


Net Income (Loss)...........................  $       63      $    2,139      $    2,780      $    3,450
                                             =============   =============   =============   =============

Average Common and Equivalent Shares:
   Basic....................................       7,539           6,926           7,441           6,871
                                             =============   =============   =============   ============
   Diluted..................................       9,208           7,279           8,537           7,304
                                             =============   =============   =============   ============

Net Income Per Common Share:
   Basic....................................  $     0.01      $     0.31      $     0.37       $    0.50
                                             =============   =============   =============   ============
   Diluted..................................  $     0.01      $     0.29      $     0.33       $    0.47
                                             =============   =============   =============   ============

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>

                                       4
<PAGE>
<TABLE>
<CAPTION>
                                ITEX CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

                                                           Forty Weeks Ended       Forty Weeks Ended
                                                              May 7, 1998             May 7, 1997
                                                           -----------------       -----------------
<S>                                                        <C>                     <C>
Cash Flows from Operating Activities
    Net income............................................ $       2,780           $        3,450
    Adjustments:
       Equity in Net Income of Foreign Affiliate..........                                 (1,247)
       Depreciation and amortization......................           471                      404
       Services paid for in stock.........................           778                      170
       Gain on sales of available-for-sale securities.....        (1,097)
                                                                                             ----
       Net trade revenue earned over trade costs  ........        (3,009)                  (3,260)
    Changes in operating assets and liabilities:
       Accounts and notes receivable......................          (266)                    (478)
       Deferred taxes.....................................            16                       (2)
       Prepaids and other assets..........................           230                       97
       Accounts payable and other current liabilities.....          (165)                     114
       Portion of receivables due to brokers..............            49                      177
       Income taxes payable...............................          (189)                     270
                                                           -----------------       -----------------
         Net cash provided by (used in) operating
               activities.................................          (402)                    (305)
                                                           -----------------       -----------------

Cash Flows From Investing Activities
    Gain on sales of available-for sale securities........         1,097                     ----
    Investment in Samana Resort...........................        (1,004)                    ----
    Investments in and advances to unconsolidated
        entities..........................................        (1,633)                    (294)
    Additions to equipment and information systems........          (100)                     (71)
                                                           -----------------       -----------------
          Net cash (used in) investing activities.........        (1,640)                    (365)
                                                           -----------------       -----------------

Cash Flows From Financing Activities
    Proceeds from sales of common stock...................         5,576                      150
     Borrowings under capital leases......................           131                     ----
    Repayments of capital leases and notes payable........          (132)                    (170)
                                                           -----------------       -----------------
          Net cash provided by (used in) financing
                activities................................         5,575                      (20)
                                                           -----------------       -----------------
Net increase (decrease) in cash and equivalents...........         3,533                     (690)

Cash and cash equivalents at beginning of period..........           813                    1,301
                                                           -----------------       -----------------

Cash and Cash Equivalents at End of Period................ $       4,346           $          611
                                                           =================       =================
Supplemental Cash Flow Information
Cash paid for interest.................................... $          11           $           19
                                                                                                
Cash paid for income taxes................................         1,222                     ----

Non-Cash Investing and Financing Activities
Equipment, inventory, information systems
  development services, prepaids, customer lists,
  marketable securities and goodwill acquired for
  common stock and ITEX trade dollars.....................           469                    4,324
                                                           

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>

                                       5
<PAGE>
                                ITEX CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - UNAUDITED INTERIM INFORMATION

ITEX  Corporation  (the "Company" or "ITEX") and its  wholly-owned  subsidiaries
prepare  and report  financial  results  using a fiscal year ending July 31. The
Company closes its books at the end of 13 "accounting cycles",  which consist of
four weeks each. The Company  reports  quarterly  results using three  quarters,
each consisting of three four-week accounting cycles, and one quarter consisting
of four four-week accounting cycles. Accordingly,  the dates for the fiscal ends
of the Company's  quarters for public  reporting are as follows:  first quarter,
November 20; second quarter,  February 12; third quarter, May 7; fourth quarter,
July 31. The Board of Directors has determined  that  commencing  with the first
quarter of the fiscal year ending July 31,  1999,  the Company will use calendar
quarters with three months each for financial reporting.

This Form 10-Q includes the consolidated financial statements of the Company and
its wholly-owned  subsidiaries.  The  consolidated  balance sheet as of July 31,
1997 is excerpted from the Company's audited financial statements for the fiscal
year then ended. The Company's  consolidated  financial  statements  included in
this Form 10-Q for the interim  periods  ended May 7, 1998 and 1997  include all
normal recurring adjustments which, in the opinion of the Company, are necessary
for a fair statement of the results of operations,  financial position, and cash
flows as of the dates and for the periods  presented.  The  Company's  operating
results  for the  twelve  and  forty  week  periods  ended  May 7,  1998 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending July 31, 1998.

The Notes to Consolidated  Financial  Statements  included in the Company's July
31, 1997 Annual  Report on Form 10-K  should be read in  conjunction  with these
consolidated financial statements.

NOTE 2 - TRADE DOLLARS

At May 7, 1998, the Company had earned 4,139,000 ITEX Trade Dollars in excess of
the amount of Trade  Dollars  expended by the  Company.  At July 31,  1997,  the
Company had earned  786,000 ITEX Trade  Dollars in excess of the amount of Trade
Dollars  expended by the Company.  The Company has classified net positive Trade
Dollar  balances as a current asset  because the Company  expects to utilize the
full amount within the 12 months following the respective balance sheet dates.

NOTE 3 - AVAILABLE-FOR-SALE SECURITIES

During the quarter  ended  November 20, 1997,  the Company sold a portion of its
available-for-sale  securities for cash,  realizing proceeds of $3,315,000.  The
cost of the  securities  sold was  $2,218,000,  resulting in net gains  totaling
$1,097,000.

                                       6
<PAGE>
Available for sale  securities of $2,261,000 at May 7, 1998 includes  securities
with market value totaling  $3,290,000,  less deferred taxes of $1,029,000  that
would be payable as a result of gains on a presumed sale of the securities.  The
available for sale securities at May 7, 1998 was primarily  1,800,000  shares of
common stock of Wade Cook Financial  Corporation  ("WCFC"). On February 4, 1998,
Associated  Reciprocal Traders,  Ltd., which is a wholly owned subsidiary of the
Company and the owner of the WCFC stock,  filed an action  against WCFC seeking,
among other things,  an injunction  compelling  WCFC to perform its  obligations
under an agreement  between the parties and compensatory  damages resulting from
WCFC's  failure to deliver and permit  transfer  of WCFC  stock.  This matter is
discussed in more detail in Part II, Item 1 of this Form 10-Q.

NOTE 4 -  NATURAL RESOURCE INTERESTS

In determining the value of the Company's natural resource  interests located on
four mineral  properties in the State of  Washington,  as described in Note 6 to
Consolidated  Financial  Statements  included in the Company's  Annual Report on
Form 10-K for the fiscal year ended July 31, 1997,  the Company has relied on an
appraisal  prepared  by  a  highly  qualified   independent  appraisal  firm  to
substantiate the value attributed to its investment.  The appraisal assumes that
a number of contingencies are resolved. It assumes, among other things, that the
Company  locates  another  entity to mine the property and to pay it  royalties,
that the Company is able to obtain access to the entire property at issue,  that
the Company purchases certain  additional land, and that certain possible issues
regarding ownership of all mineral rights are resolved in the Company's favor.

More  specifically,   the  appraisal  utilized  the  following  basic  financial
assumptions:  ITEX  would  only  generate  revenue  as a  royalty  owner and not
participate in any net profits, leasing or other payment arrangements, nor would
ITEX retain rights to deductions for depletion,  depreciation  or  amortization;
ITEX would be liable for no other payments of any kind, with the operator taking
over all costs for  holding,  developing,  and  operating  the  properties;  the
properties  would be in  production  within  two  years;  production  from  each
operation would be limited to the most applicable  products to be made from each
deposit and that  operations  would run for 20 years or less,  depending  on the
resources available; production tonnage, prices to be received, and royalties to
be paid to ITEX would be the same as those  generated  from  similar  operations
currently  operating in the Pacific  Northwest;  and that the applicable blended
tax rate would be 30% and net present  value  calculations  should be based on a
discount rate of 7.5 %.

The appraisal  estimates a current value for the mineral  properties  based on a
projected  royalty  stream of income.  The  appraisal is subject to  significant
uncertainties  inherent in this type of analysis.  As a result, actual value may
differ, perhaps materially, from appraised value. As of this filing, none of the
forward-looking assumptions underlying the appraisal have been realized, nor has
the Company completed any material steps toward their realization.


TMENT IN SAMANA RESORT

During October 1997 the Company, through its wholly-owned subsidiary, Associated
Reciprocal Traders, Ltd, ("ART") acquired a 60% interest in 16 acres of improved
but  undeveloped  resort  property  known as the Villas Punta  Ballena


                                       7
<PAGE>
(Samana) Resort (the "Samana Resort") along with associated  plans,  engineering
drawings, permits and approvals for the resort. The Company is currently seeking
financing for this project.  The transaction was structured as the purchase of a
60% equity  interest  in Villas  Punta  Ballena C. por A.  ("VPB"),  a Dominican
Republic  corporation,  the holder of the  Samana  Resort  property.  The Samana
Resort is located in the northeast  corner of the Dominican  Republic on the Bay
of Samana. VPB has never had any business operations other than ownership of the
Samana Project.

The Company paid cash of $1,000,000  during the quarter ended  November 20, 1997
and agreed to pay additional cash of $250,000 upon the  finalization of a credit
facility agreement for funding of the project,  which has been included in other
current liabilities. The Company conveyed available-for-sale securities totaling
$5,142,000 from the investment  portfolio of ART and also agreed to issue to the
other parties ITEX Corporation common stock with market value of $1,000,000 upon
the substantial  beginning of  construction  on the project.  In determining the
value of the Company's  interest in the Samana Resort, the Company has relied on
an  appraisal  prepared  by a  professional  appraising  firm  of the  Dominican
Republic  to  substantiate  the  value  attributed  to its  investment  in  this
property. The appraisal is based on the best and highest use of the property and
assumes  that a number of  contingencies  be resolved.  It assumes,  among other
things,  that the Company will be able to obtain financing for the project,  the
property will be constructed as a resort property  substantially  in accord with
the  plans and  approvals  already  completed.  It also  assumes  that the final
construction  for the nearby airport is completed  timely,  and that there is an
adequate market for the resort project.

The appraisal  estimates a current value for the Samana Resort property based on
comparisons to the values of other  properties,  some of which have already been
developed.  The appraisal is subject to  significant  uncertainties  inherent in
this type of analysis,  including the facts that, within the Dominican Republic,
there exists no true central  filing of real estate  transactions;  such filings
are not regulated, and documented proof of actual prices paid is not attainable.
As a result, actual value may differ, perhaps materially,  from appraised value.
As of  this  filing,  none of the  forward-looking  assumptions  underlying  the
appraisal have been realized,  nor has the Company  completed any material steps
toward their realization.


NOTE 6 - INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED ENTITIES

Business   Exchange   International   Corp.   Investments  in  and  advances  to
unconsolidated  entities  includes  $4,142,000 and $3,092,000 at May 7, 1998 and
July 31,  1997,  respectively,  related to the  Company's  interest  in Business
Exchange  International Corp.  ("BEI"),  the operator of the BXI Trade Exchange.
See Note 12 to  Consolidated  Financial  Statements  included in this Form 10-Q,
which  discusses the  completion,  on June 25, 1998, of the  acquisition  of the
remaining 50% interest, making BEI a 100%-owned subsidiary of the Company.

GlobalTel  Resources,  Inc.  During the quarter  ended  November 20, 1997,  ITEX
invested  200,000 ITEX Trade Dollars and $200,000  cash in GlobalTel  Resources,
Inc.  ("GlobalTel"),  a company  that  expects to  complete  an  initial  public
offering in 1998. ITEX is to receive $200,000 of unregistered  stock computed at
the initial public offering price. ITEX also received a "bridge  financing" note
receivable for $200,000 with interest at 10%, payable at the earlier of the date
of completion of a firm commitment  underwritten public offering providing gross
proceeds of at least  $15,000,000 or January 2, 1999.  ITEX also received rights
to $200,000 of 


                                       8
<PAGE>
common  stock  computed at the initial  public  offering  price,  which is to be
registered in the offering. ITEX has agreed to a "lock up period" of nine months
after the initial  public  offering,  during  which time ITEX may be required to
hold such stock.  The  Chairman  and Chief  Executive  Officer of GlobalTel is a
Director of ITEX.

Avenir  Internet  Solutions,  Inc. On March 26, 1998, the Company  announced the
signing  of an  agreement  to  acquire a 45% common  equity  interest  in Avenir
Internet  Solutions,  Inc.  ("Avenir"),  an Internet  commerce  company based in
Waterloo,  Ontario,  Canada. The Company agreed to pay $750,000 cash and 250,000
ITEX Trade Dollars for its interest,  to be provided based on a mutually  agreed
upon cash requirements  schedule.  If Avenir does not use the ITEX Trade Dollars
to acquire goods and services usable in its operations, the Company will replace
the ITEX Trade  Dollars  with cash on a 1 to 1 basis.  Through May 7, 1998,  the
Company had provided $350,000 cash to Avenir pursuant to the agreement.

NOTE 7 - BANK LINE OF CREDIT

The  Company's  primary bank agreed to a new line of credit  arrangement  with a
term through December 31, 1998.  Pursuant to the line of credit, the Company may
borrow up to $250,000 on a short-term  basis for working capital  purposes.  The
interest rate applicable to borrowings  pursuant to the facility is equal to the
bank's prime rate of interest plus 1.5%. The maximum  amount of cash  borrowings
that may be  outstanding  at any time is determined by a borrowing  base formula
related to available collateral.  Borrowings are collateralized by the Company's
accounts receivable,  fixed assets and inventory. As of May 7, 1998, the Company
had no borrowings outstanding with respect to the line of credit.

NOTE 8 - CAPITAL STOCK

Series A Convertible  Preferred Stock. During the quarter ended May 7, 1998, the
Board of  Directors  authorized  up to 65,000  shares  of  Series A  Convertible
Preferred  Stock  ("Series A Preferred  Stock") for sale at $100 per share.  The
Series A Preferred  Stock is  convertible  into common stock at the lower of the
average bid price for the five trading  days prior to issuance of the  preferred
stock or 80% of the average price of the common stock in public  trading for the
five days prior to  conversion.  The Series A Preferred  Stock may be  converted
into common  stock at any time after 41 days from  closing.  The Company has the
right,  but not the obligation,  to redeem some or all of the Series A Preferred
Stock in the event that the market price of the Company's  common stock is $3.00
per share or less. The redemption  price would be 118% of the amount  originally
paid for the Series A  Preferred  Stock.  The  Series A  Preferred  Stock  earns
dividends at the rate of 5% per annum, which may be paid in cash or common stock
at the discretion of the Company.

On April 3,  1998,  the  Company  closed  the sale of 53,500  shares of Series A
Preferred Stock to a small number of non-U.S. persons (as defined in Rule 902 of
the Securities Act of 1933, as amended)  located  outside the United States in a
non-registered  private placement  pursuant to Regulation S under the Securities
Act of 1933, as amended.  The Company  realized gross proceeds of $5,350,000 and
net proceeds,  after costs, totaling $4,730,000.  The purchasers of the Series A
Preferred  Stock agreed not to sell more than 50% of the common  stock  received
upon  conversion  until at least 75 days after the closing date. The Company has


                                       9
<PAGE>
granted registration rights, under limited conditions,  to the holders of Series
A Preferred Stock. The primary use of the proceeds is for the acquisition of the
remaining 50% common equity interest in Business Exchange International, Inc.

Subsequent to May 7, 1998,  notices for  conversion of 17,997 shares of Series A
preferred  stock were  received,  which would  result in the issuance of 725,026
shares of common stock.

Stock Option Plan. On September 3, 1997, the Board of Directors  adopted a stock
option plan  pursuant to which  options to purchase up to 965,000  shares of the
Company's  common stock may be granted to employees,  officers,  directors,  and
consultants of the Company.  Exercise prices for options granted under the plans
are equal to market  value on the date of grant and options  may be  exercisable
for up to ten years  from the date of grant.  Pursuant  to the new stock  option
plan, options to purchase 740,000 shares were granted on September 3, 1997 at an
exercise price of $3.19 per share.

The stock option  plans that were adopted on December 27, 1996 and  September 3,
1997 were approved by the Company's  shareholders  at the annual  meeting of the
Company's  shareholders  held on January 8, 1998 and  reconvened  on February 6,
1998.  On May 22,  1998,  the  Company  filed a Form S-8  registration  with the
Securities  and Exchange  Commission  with respect to the shares of common stock
underlying  options to be issued  pursuant to the stock  option  plans that were
adopted on December 15, 1995,  December 27, 1996 and  September 3, 1997,  all of
which have been approved by the Company's  shareholders.  The filing of the Form
S-8  registration  permits  optionees  to  exercise  options and sell the shares
received in the open market. The exercise prices on the options registered range
from  $3.19 per  share to $6.13 per  share.  As of June 25,  1998,  none of such
options had been exercised and there were no sales of underlying shares.

Repurchase of  Outstanding  Warrants.  On March 30, 1998,  the Company agreed to
issue 250,000 shares of unregistered common stock in exchange for the retirement
of  outstanding  warrants  to purchase  1,011,000  shares of common  stock.  The
warrants to be retired had exercise prices ranging from $3.50 per share to $6.12
per share,  with expiration  dates ranging from June 29, 2000 to April 11, 2006.
The warrants were held by Wycliff Fund,  Inc.  ("Wycliff") and The Bailey Mutual
Fund, Inc. ("Bailey"). Mr. Terry Neal, the founder of the Company and its former
Chairman and Chief  Executive  Officer,  represented  Wycliff and Bailey in this
transaction.













                                       10
<PAGE>
NOTE 9 - REVENUE

The following  table  summarizes  the cash and trade  (consisting  of ITEX Trade
Dollars and other  noncash  consideration)  components of revenue for the twelve
and forty week periods ended May 7, 1998 and 1997:
<TABLE>
<CAPTION>
                                Twelve          Twelve            Forty           Forty
                             Weeks Ended     Weeks Ended       Weeks Ended     Weeks Ended
                             May 7, 1998     May 7, 1997       May 7, 1998     May 7, 1997
                            -------------   -------------     -------------   -------------
<S>                         <C>             <C>               <C>             <C>
                                                    (in thousands)
Corporate Trading Revenue
    Trade                    $     1,657     $     2,062       $     9,532     $     2,792
    Cash                             233             251             1,204           1,218
                            -------------   -------------     -------------    ------------
                                   1,890           2,313            10,736           4,010
                            -------------   -------------     -------------    ------------
Trade Exchange Revenue
    Trade                          1,686           1,750             7,319           5,867
    Cash                           2,404           2,416             7,861           7,912
                            -------------   -------------     -------------    ------------
                                   4,090           4,166            15,180          13,779
                            -------------   -------------     -------------    ------------
Other Revenue
    Trade                           ----            ----              ----            ----
    Cash                              15            ----                15            ----
                            -------------   -------------     -------------    ------------
                                      15            ----                15            ----
                            -------------   -------------     -------------    ------------
Total Revenue
    Trade                          3,343           3,812            16,851           8,659
    Cash                           2,652           2,667             9,080           9,130
                            -------------   -------------     -------------    ------------
                             $     5,995     $    6,479        $    25,931      $   17,789
                            =============   =============     =============    ============
</TABLE>

NOTE 11 - INCOME PER SHARE

During the current  fiscal year,  the Company  adopted FASB  Statement  No. 128,
Earnings Per Share.  Statement 128 requires  presentation  of basic earnings per
share and  diluted  earnings  per  share.  Basic  earnings  per  share  excludes
potential  dilution  and is  computed  by dividing  income  available  to common
stockholders by the weighted-average number of common shares outstanding for the
period.  Diluted  earnings per share reflects the potential  dilution that could
occur if securities or other  contracts to issue common stock were  exercised or
converted  into common  stock or resulted in the  issuance of common  stock that
then  shared  in the  earnings  of the  entity.  Diluted  earnings  per share is
computed  similarly to fully diluted earnings per share under previous generally
accepted  accounting  principles in the United States. All prior period earnings
per share  data are  restated  to  conform  with  Statement  128 for  consistent
presentation of all periods.












                                       11
<PAGE>
Following is a reconciliation  of the numerators of the basic and diluted income
per share:
<TABLE>
<CAPTION>
                                     Twelve          Twelve             Forty            Forty
                                   Weeks Ended     Weeks Ended       Weeks Ended      Weeks Ended
                                   May 7, 1998     May 7, 1997       May 7, 1998      May 7, 1997
                                  -------------   -------------     -------------    ------------
                                                           (in thousands)
<S>                                <C>             <C>              <C>              <C>       
Net income                         $       63      $    2,139       $     2,780      $    3,450
Preferred stock dividends                 (25)           ----               (25)           ----
                                  -------------   -------------     -------------    ------------
Net income available to
  common stockholders              $       38      $    2,139       $     2,755      $    3,450
                                  =============   =============     =============    ============

Weighted average shares                 7,539           6,926             7,441           6,871
Effect of dilutive securities
   Options and warrants                 1,036             353               885             433
   Convertible preferred stock            633            ----               211            ----
                                  -------------   -------------     -------------    ------------
                                        9,208           7,279             8,537           7,304
                                  =============   =============     =============    ============

Basic income per share (based
 on weighted average shares        $     0.01      $     0.31        $     0.37       $    0.50
                                  =============   =============     =============    ============

Diluted income per share (based
  on assumed conversions)          $     0.01      $     0.29        $     0.33       $    0.47
                                  =============   =============     =============    ============
</TABLE>


NOTE  12  -  ACQUISITION   OF  REMAINING  50%  INTEREST  IN  BUSINESS   EXCHANGE
INTERNATIONAL CORP.

On June 25, 1998,  the Company  completed the  acquisition  of the remaining 50%
interest in Business Exchange  International Corp. ("BEI"),  the operator of the
BXI Trade  Exchange,  making BEI a 100%-owned  subsidiary  of the Company.  This
transaction  was completed  pursuant to the terms of an agreement  signed by the
parties for the  dismissal  of all  litigation  related to the BXI Retail  Trade
Exchange and for an alliance  between the BXI Retail Trade Exchange and the ITEX
Retail Trade Exchange under the overall corporate umbrella of ITEX Corporation.

The purchase price paid for the remaining 50% interest was $3,725,000 in cash.
During the quarter ended May 7, 1998, the Company paid a  nonrefundable  advance
of  $1,000,000  to be  applied  against  the  $3,725,000  purchase  price of the
remaining 50% interest in the BXI Trade Exchange.  Also during the quarter ended
May 7, 1998,  the Company  sold to the previous  owner of BEI 150,000  shares of
newly issued  shares of the  Company's  common  stock  (subject to Rule 144) for
$600,000 cash.

In addition,  the Company agreed to provide additional  consideration by placing
75,000  shares of common  stock and  warrants to purchase an  additional  75,000
shares of common stock at $7 per share into a fund that will be  distributed  to
current  brokers of the BXI Trade  Exchange  who  continue  as BXI brokers for a
three-year  period after the date of closing.  The warrants will be excercisable
for three years after distribution to the brokers.

The total cost of the acquisition of BEI, including amounts paid for the initial
50% interest, as well as the remaining 50% interest,  and ancillary costs of the


                                       12
<PAGE>
acquisition, totaled approximately $7,000,000. The transaction will be accounted
for using the purchase method of accounting.

NOTE 13 - RELATED PARTY TRANSACTIONS

The  Company has dealt with Mr.  Terry Neal,  the founder of the Company and its
former Chairman and Chief Executive  Officer,  in various  transactions in which
Mr.  Neal  acted as agent or  otherwise  represented  the other  parties  to the
transactions.  Mr. Neal owns (including shares beneficially owned) approximately
205,000  shares of the  Company's  common  stock and holds  options to  purchase
450,000  shares of the Company's  common stock at exercise  prices  ranging from
$1.94 per share to $6.13 per share.  If Mr. Neal  exercised  all his options and
there  were no other  stock  issuances  from  exercises  of  other  contingently
issuable  shares  pursuant to options and warrants held by others or conversions
of  preferred  stock,  Mr. Neal would have had a common  equity  interest in the
Company of approximately 7.5% at May 7, 1998.

On July 31, 1997, the Company commenced a partial redeployment of its assets and
investment  strategy by investing in natural  resources  located on four mineral
properties in the State of  Washington.  In exchange for these  properties,  the
Company  issued  130,000  shares  of  common  stock,  paid  $20,000  in cash and
transferred  media inventory,  hotel room inventory,  and fine art paintings and
sculpture.  The total  carrying  value of the  acquired  mineral  properties  of
$6,576,000 has been confirmed in an appraisal by a firm of independent qualified
mining consultants. The four properties contain deposits including limestone and
high-grade calcium carbonate,  high-grade and very-high-grade calcium carbonate,
limestone and medium-grade calcium carbonate,  quartzite flagstone,  and olivine
and dunite.  Mr. Terry Neal  represented  Pacific Mineral  Resources,  Inc., the
other party, in this  transaction.  Therefore,  this may be considered a related
party transaction.

During the fiscal years ended July 31, 1994,  1995,  1996, and 1997, the Company
reported net income (loss) on the equity method of $632,000, $958,000, ($90,000)
and $1,247,000,  respectively,  from its 49% investment in Associated Reciprocal
Traders,  Inc.  ("ART").   During  those  periods,   Newcastle  Services,   Ltd.
("Newcastle"),  the owner of a 5.4%  beneficial  common  equity  interest in the
Company,  owned the remaining 51% of ART. During that period,  the Company dealt
with Mr. Terry Neal in connection  with various  transactions  involving ART and
Newcastle.  This included the transaction on July 30, 1997, in which the Company
completed  the purchase of the  remaining  51%  interest of ART from  Newcastle,
which is described in Note 17 to Consolidated  Financial  Statements included in
the  Company's  Annual  Report on Form 10-K for the  fiscal  year ended July 31,
1997. Therefore, these may be considered related party transactions.

In August 1997 the Company  entered into a  transaction  in which it conveyed to
The  Bailey   Mutual   Fund   ("Bailey")   976,000   ITEX  Trade   Dollars   and
available-for-sale  securities  valued at  $1,024,000  in exchange for shares of
Wade Cook Financial Corporation ("WCFC") with market value of $2,000,000.

During  the  fiscal  year  ended  July  31,  1994,  the  Company   entered  into
transactions in which it sold  marketable  securities to Bailey for an aggregate
amount of 140,000 ITEX Trade Dollars, in which it recognized aggregate net gains
totaling  $20,000.  During the fiscal  year ended  July 31,  1995,  the  Company


                                       13
<PAGE>
entered into  transactions in which it sold marketable  securities to Bailey for
an aggregate  amount of 2,990,000  ITEX Trade  Dollars,  in which it  recognized
aggregate net gains totaling 350,000 ITEX Trade Dollars.  During the fiscal year
ended July 31,  1996,  the Company  entered into  transactions  in which it sold
marketable  securities  to Bailey for an aggregate  amount of 440,000 ITEX Trade
Dollars, in which it recognized aggregate net gains totaling $8,000. Bailey Fund
owns a  beneficial  interest of  approximately  6.4 % in the  Company.  In these
transactions,  the Company  dealt with Mr. Neal as agent for Bailey.  Therefore,
these may be considered related party transactions.


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

At May 7,  1998,  the  Company's  working  capital  ratio was 5.3 to 1, based on
current assets of $10,309,000 and current liabilities of $1,946,000.  Subsequent
to May 7, 1998, the Company expended  $2,700,000 cash in acquiring the remaining
50% interest in Business Exchange  International Corp. ("BEI"),  the operator of
the BXI Trade  Exchange.  The Company's  working capital ratio at July 31, 1997,
was 1.5 to 1, based on current assets of $3,048,000  and current  liabilities of
$2,067,000.  The  improvement  in working  capital  resulted  primarily from the
following factors:

         (a)   An increase in the Company's cash and short-term cash investments
               to  $4,346000  at May 7,  1998,  from the July 31,  1997 total of
               $813,000.   This  was   primarily   attributed  to  the  sale  of
               available-for-sale  securities in which the Company  realized net
               proceeds  of  $3,315,000  and the private  placement  of series A
               preferred  stock,  from which the Company  received  net proceeds
               totaling $4,730,000.

         (b)   An  increase  in the  Company's  net ITEX  retail  trade  credits
               earned,  which increased the Company's account in the ITEX Retail
               Trade  Exchange at May 7, 1998 to  4,139,000  Trade  Dollars from
               786,000  Trade  Dollars  at  July  31,  1997.   The  Company  has
               classified  the net positive  Trade  Dollar  balance as a current
               asset  because  the  Company  expects to utilize  the full amount
               within the next 12 months.

Total  stockholders'  equity  increased  to  $38,382,000  at May 7,  1998,  from
$27,774,000 at July 31, 1997. The increase in stockholders' equity was primarily
attributable to the following three factors:

         (a)   Continued profitable operations of the Company.

         (b)   Completion of the private  placement of series A preferred stock,
               from which the Company realized net proceeds of $4,730,000.

         (c)   An  increase  in  the  unrealized   gain  on   available-for-sale
               securities  to $1,562,000 at May 7, 1998 from $60,000 at July 31,
               1997.  Available for sale securities of $2,261,000 at May 7, 1998
               includes  securities  with market value totaling  $3,290,000 less
               deferred  taxes  totaling  $1,029,000  that would be payable as a
               result of gains on the presumed sale of the securities.

                                       14
<PAGE>
During the first three  quarters of fiscal 1998,  the Company  reported net cash
used in operations  of $402,000 in the  statement of cash flows,  as compared to
cash used in operations of $305,000 in the first three  quarters of fiscal 1997.
The increase in cash used in operations was primarily  attributable to increased
expenditures  in  start-up  operations   including  the  Company's  new  foreign
licensing  subsidiary,   Zoring  International  Inc.,  and  additional  business
development activities.

During the quarter  ended  November 20, 1997,  the Company sold a portion of its
available-for-sale  securities  for  cash,  realizing  proceeds  of  $3,315,000,
substantially  increasing  the  liquidity  of  the  Company.  The  cost  of  the
securities  sold  amounted  to  $2,218,000,  resulting  in  net  gains  totaling
$1,097,000.  Available for sale securities of $2,261,000 at May 7, 1998 includes
securities with market value totaling  $3,290,000,  less deferred taxes totaling
$1,029,000  that would be payable as a result of gains on a presumed sale of the
securities.

The  available  for sale  securities  at May 7,  1998,  consisted  primarily  of
1,800,000 shares of common stock of Wade Cook Financial Corporation ("WCFC"). On
February 4, 1998, Associated  Reciprocal Traders,  Ltd., which is a wholly owned
subsidiary  of the  Company  and the  owner of the WCFC  stock,  filed an action
against WCFC seeking,  among other  things,  an  injunction  compelling  WCFC to
perform its obligations  under an agreement between the parties and compensatory
damages  resulting  from WCFC's  failure to deliver and permit  transfer of WCFC
stock.  This matter is  discussed in more detail in Part II, Item 1 of this Form
10-Q.

The Company believes that cash fees, cash commissions, cash that can be obtained
from the sale of inventories  and  available-for-sale  equity  securities at the
discretion  of the Company,  and cash that would be  available  from the sale of
equity  and debt  securities  of the  Company  will be  sufficient  to fund cash
operating needs of the Company while continuing to follow the strategy of mixing
cash and trade  activities  so as to  maximize  long-term  equity  building  and
shareholder value. Furthermore, the Company is presently incurring negative cash
flow with respect to several  development  projects and developing  areas of its
business. At the Company's  discretion,  it could conserve cash by suspending or
terminating these activities.  However,  there can be no assurance that adequate
funds from  operations  or any other  sources  will  continue to be available on
terms acceptable to the Company.

On April 3,  1998,  the  Company  closed  the sale of 53,500  shares of Series A
Preferred Stock to a small number of non-U.S. persons (as defined in Rule 902 of
the Securities Act of 1933, as amended)  located  outside the United States in a
non-registered  private placement  pursuant to Regulation S under the Securities
Act of 1933, as amended.  The Company  realized gross proceeds of $5,350,000 and
net proceeds, after costs, totaling approximately $4,800,000.  The purchasers of
the  Series A  Preferred  Stock  agreed  not to sell more than 50% of the common
stock  received upon  conversion  until at least 75 days after the closing date.
The Company has granted registration  rights,  under limited conditions,  to the
holders of Series A Preferred  Stock. The primary use of the proceeds is for the
acquisition  of the remaining 50% common  equity  interest in Business  Exchange
International, Inc.


                                       15
<PAGE>
Development Activities

BXI Trade  Exchange.  On April 2, 1998, the Company  announced the signing of an
agreement  for the dismissal of all  litigation  related to the BXI Retail Trade
Exchange and for an alliance  between the BXI Retail Trade Exchange and the ITEX
Retail Trade Exchange under the overall corporate  umbrella of ITEX Corporation.
The Company paid $3,725,000 cash for the remaining 50% common equity interest in
Business  Exchange  International  Corporation  ("BEI") not already owned by the
Company.  During the quarter ended May 7, 1998, the Company paid a nonrefundable
advance of $1,000,000 to be applied against the $3,725,000 purchase price of the
remaining 50% interest in the BXI Trade  Exchange.  During the quarter ended May
7, 1998,  the Company  sold to the owner of the  remaining  50% of BEI,  150,000
shares of newly issued  shares of the  Company's  common stock  (subject to Rule
144) for $600,000 cash.

The Company also agreed to place  75,000  shares of common stock and warrants to
purchase an additional 75,000 shares of common stock at $7 per share into a fund
that will be  distributed  to  current  brokers  of the BXI Trade  Exchange  who
continue as BXI brokers for a three-year  period after the date of closing.  The
warrants will be excercisable for three years after distribution to the brokers.

Samana Resort Project. During October 1997 the Company, through its wholly-owned
subsidiary,  Associated Reciprocal Traders, Ltd, ("ART") acquired a 60% interest
in 16 acres of improved  but  undeveloped  resort  property  known as the Villas
Punta Ballena (Samana) Resort (the "Samana Resort") along with associated plans,
engineering  drawings,  permits and  approvals  for the  resort.  The Company is
currently seeking financing for this project.  The transaction was structured as
the purchase of a 60% equity interest in Villas Punta Ballena C. por A. ("VPB"),
a Dominican Republic corporation,  the holder of the Samana Resort property. The
Samana  Resort is located in the northeast  corner of the Dominican  Republic on
the Bay of  Samana.  VPB  has  never  had any  business  operations  other  than
ownership of the Samana Project.

The Company paid cash of $1,000,000  during the quarter ended  November 20, 1997
and agreed to pay additional cash of $250,000 upon the  finalization of a credit
facility agreement for funding of the project,  which has been included in other
current liabilities. The Company conveyed available-for-sale securities totaling
$5,142,000 from the investment  portfolio of ART and also agreed to issue to the
other parties ITEX Corporation common stock with market value of $1,000,000 upon
the substantial  beginning of  construction  on the project.  In determining the
value of the Company's  interest in the Samana Resort, the Company has relied on
an  appraisal  prepared  by a  professional  appraising  firm  of the  Dominican
Republic  to  substantiate  the  value  attributed  to its  investment  in  this
property. The appraisal is based on the best and highest use of the property and
assumes  that a number of  contingencies  be resolved.  It assumes,  among other
things,  that the Company will be able to obtain financing for the project,  the
property will be constructed as a resort property  substantially  in accord with
the plans and approvals  already  completed and that the final  construction for
the nearby airport is completed timely, and that there is an adequate market for
the resort project.

                                       16
<PAGE>
The  Company  intends  to  proceed  with  construction  of the  resort  facility
substantially  in accordance  with the plans for  development of the property as
previously  approved by the relevant  authorities.  When  completed,  the Samana
Resort is expected to include approximately 250 condominium and hotel units with
beach front concessions,  swimming pools, tennis courts,  restaurants,  and most
other amenities associated with a quality Caribbean resort.

Foreign  Licensing.  In fiscal 1998, the Company  entered into an agreement with
Kuwait United  Company for  Advertising & Publishing &  Distribution  to license
ITEX Retail  Trade  Exchanges in ten Middle  Eastern  countries.  The  countries
covered by this agreement are Kuwait, Saudi Arabia,  Bahrain, Qatar, United Arab
Emirates, Oman, Lebanon, Syria, Jordan, and Egypt.

In December 1997 the Company formed Zoring International Inc. ("Zoring"),  a 51%
owned subsidiary,  to provide  international  marketing  expertise to successful
U.S.-based  companies in expanding into other  countries.  Zoring  consults with
client  companies in  developing  international  marketing  strategy,  assessing
in-house needs for support of international  expansion,  and helps  implementing
such strategies by identifying,  qualifying,  and recruiting master  franchisees
and licensees globally.  Zoring will provide these same services to the Company,
which has become a client of Zoring. Zoring, which is based in Denver, Colorado,
has  been  staffed  with  experts  in the  fields  of  international  marketing,
franchise   development,   licensing,   countertrade,   and  networking  through
government  channels both domestically and abroad.  The Company expects moderate
negative cash flow and operating losses to result from its investment of working
capital  in  Zoring's  start up  period,  after  which  positive  cash  flow and
profitability is expected.

Manufacturers  Trade Exchange.  The Company has an agreement with  Manufacturers
Trade Exchange LLC ("MTX"),  to serve as a broker to  manufacturers  nationwide.
Providing  its services  through  referrals  from  offices of the  Manufacturing
Extension  Partnership  ("MEP"),  a program sponsored by the U.S.  Department of
Commerce,  MTX can offer  trade  and other  noncash  exchange  solutions  to the
approximately 381,000 manufacturers identified by the MEP program.

Communication and Information Systems.  During the twelve and forty week periods
ended  May  7,  1998,  the  Company  spent  a  total  of  $22,000  and  $83,000,
respectively,  on research and development for its communication and information
systems, all of which was charged to expense.

On March 26, 1998, the Company  announced the signing of an agreement to acquire
a 45% common equity interest in Avenir Internet Solutions,  Inc. ("Avenir"),  an
Internet commerce company based in Waterloo, Ontario, Canada. The Company agreed
to pay $750,000  cash and 250,000  ITEX Trade  Dollars for its  interest,  to be
provided based on a mutually agreed upon cash requirements  schedule.  If Avenir
does not use the ITEX Trade Dollars to acquire goods and services  usable in its
operations,  the Company will replace the ITEX Trade Dollars with cash.  Through
March 31, 1998, the Company had provided $350,000 cash to Avenir pursuant to the
agreement.

                                       17
<PAGE>
RESULTS OF OPERATIONS

Comparison  of  Twelve-Week  Period  Ended May 7, 1998 (Third  Quarter of Fiscal
- --------------------------------------------------------------------------------
1998) and Twelve-Week Period Ended May 7, 1997 (Third Quarter of Fiscal 1997)
- -----------------------------------------------------------------------------

Overall Operating Results

Total  revenue  decreased 7% to  $5,995,000  in the third quarter of fiscal 1998
from $6,479,000 in the third quarter of fiscal 1997. The Company had a loss from
operations  of  $250,000  in the third  quarter of fiscal  1998 and income  from
operations of $1,641,000 in the third quarter of fiscal 1997.  The third quarter
of fiscal  1998  included  a net loss of  $255,000  from  start-up  costs of the
Company's newly formed international licensing subsidiary,  Zoring International
Inc.  ("Zoring").  The Company expects Zoring to contribute profits to operating
results in future  periods.  Also,  the  Company's  gross margin from  corporate
trading  revenue  decreased to a (loss) of  ($187,000)  in the third  quarter of
fiscal  1998 from  $1,363,000  in the third  quarter of fiscal  1997.  The gross
margin in the third  quarter  of fiscal  1997 was  unusually  high  because  the
Company  was able to realize  revenue  from items on which there was no carrying
value in the balance sheet, resulting in a 100% gross margin for those items. In
the third quarter of fiscal 1998,  costs of corporate  trading included a charge
of $500,000 related to foreclosure of the first obligation on an office building
in Vista,  California  on which the Company was the holder of the second deed of
trust.

The Company  reported  net income of $63,000,  or $0.01 per share,  in the third
quarter of fiscal 1998 and net income of  $2,139,000,  or $0.31 per share in the
third quarter of fiscal 1997. Third quarter fiscal 1997 net income was increased
by $1,247,000, or $0.18 per share, as a result of the reversal of a deferred tax
liability  related  to  Associated  Reciprocal  Traders,  Ltd.,  which  had been
recorded during the fiscal year ended July 31, 1996.


















                                       18
<PAGE>
Revenue

Total Revenue.  Total revenue decreased 7% to $5,995,000 in the third quarter of
fiscal 1998 from $6,479,000 in the third quarter of fiscal 1997.  Following is a
summary of the  components of revenue for the third  quarters of fiscal 1998 and
1997:

                                    Twelve Weeks Ended       Twelve Weeks Ended
                                       May 7, 1998              May 7, 1997
                                   --------------------     --------------------
                                                  (in thousands)
  Corporate Trading Revenue
      Trade                           $     1,657              $     2,062
      Cash                                    233                      251
                                     --------------           --------------
                                            1,890                    2,313
                                     --------------           --------------
  Trade Exchange Revenue
      Trade                                 1,686                    1,750
      Cash                                  2,404                    2,416
                                     --------------           --------------
                                            4,090                    4,166
                                     --------------           --------------
  Other Revenue
      Trade                                  ----                     ----
      Cash                                     15                     ----
                                     --------------           --------------
                                               15                     ----
                                     --------------           --------------
  Total Revenue
      Trade                                 3,343                    3,812
      Cash                                  2,652                    2,667
                                     --------------           --------------
                                      $     5,995              $     6,479
                                     ==============           ==============

Trade  Exchange  Revenue.  In the third  quarter of fiscal 1998,  the  Company's
revenue  from  its  core  retail  trade   exchange   business  was   $4,090,000,
approximately  the same level as revenue of  $4,166,000  in the third quarter of
fiscal 1997.

The Company has continued its commitment to improved  broker  training  programs
which,  in the view of the Company,  is having the effect of increased  rates of
new clients joining as members of the Exchange and higher  performance levels by
brokers.  Further,  the Company  continues to invest in its ongoing  broad-based
marketing and advertising  program targeted at recruitment of additional brokers
and members of the Exchange.

Corporate  Trading  Revenue.  In the third quarter of fiscal 1998, the Company's
revenue  from  corporate  trading   activities   decreased  to  $1,890,000  from
$2,313,000 in the third  quarter of fiscal 1997.  The decrease was the result of
the timing of closing of transactions and completion of performance requirements
for  revenue  recognition.  The Company  expects  corporate  trading  revenue to
increase in future quarters.

Costs, Expenses, and Gross Margins

Costs of Trade Exchange  Revenue.  Costs of trade exchange revenue  increased to
$1,990,000  in the third  quarter of fiscal  1998 from  $1,927,000  in the third
quarter of fiscal 1997.  The gross  margin from trade  exchange  operations  was
$2,100,000  in the third quarter of fiscal 1998 as compared to $2,239,000 in the
third quarter of fiscal 1997.  Costs of trade exchange revenue were 49% of trade
exchange  revenue  in the  third  quarter  of  fiscal  1998 and 46% in the third
quarter of fiscal 1997.

                                       19
<PAGE>
Costs of Corporate  Trading.  Costs of corporate trading increased to $2,077,000
in the third quarter of fiscal 1998 from $950,000 in the third quarter of fiscal
1997. the Company's gross margin from corporate  trading revenue  decreased to a
(loss) of ($187,000) in the third quarter of fiscal 1998 from  $1,363,000 in the
third  quarter of fiscal  1997.  Costs of  corporate  trading were 110% of trade
exchange  revenue  in the  third  quarter  of  fiscal  1998 and 41% in the third
quarter of fiscal  1997.  Costs in the third  quarter of fiscal 1998  included a
charge of $500,000  related to foreclosure of the first  obligation on an office
building in Vista,  California on which the Company was the holder of the second
deed of trust.

The gross margin in the third quarter of fiscal 1997 was unusually  high because
the  Company  was able to  realize  revenue  from  items on which  there  was no
carrying value in the balance sheet,  resulting in a 100% gross margin for those
items.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative expenses was at approximately the same level at $1,908,000 in the
third  quarter of fiscal 1998 as compared to  $1,961,000 in the third quarter of
fiscal 1997.  The increase was  primarily  attributable  to costs for  personnel
connected with the Company's increasing scope of operations.

Total  advertising  and  promotion  expense was $503,000 in the third quarter of
fiscal 1998 as compared to $467,000 in the third quarter of fiscal 1997.  One of
the  advantages  available  to  barter  businesses  is  the  ability  to  fund a
significant  portion of advertising  costs using Trade Dollars or by other trade
consideration.  During  the third  quarter  of fiscal  1998,  the  Company  paid
$476,000  of its  advertising  costs  by  ITEX  Trade  Dollars  or  other  trade
consideration, representing 95% of total advertising costs for the period.

Comparison  of Forty Week  Period  Ended May 7, 1998  (First  Three  Quarters of
- --------------------------------------------------------------------------------
Fiscal 1998) and Forty Week Period  Ended May 7, 1997 (First  Three  Quarters of
- --------------------------------------------------------------------------------
Fiscal 1997)
- ------------

Overall Operating Results

Total revenue increased 46% to $25,931,000 in the first three quarters of fiscal
1998 from  $17,789,000 in the first three  quarters of fiscal 1997.  Income from
operations  decreased to $2,530,000  in the first three  quarters of fiscal 1998
from  $3,785,000  in the first three  quarters of fiscal  1997.  The first three
quarters of fiscal 1998 included a net loss of $255,000  from start-up  costs of
the  Company's  newly  formed   international   licensing   subsidiary,   Zoring
International Inc. ("Zoring").  The Company expects Zoring to contribute profits
to  operating   results  in  future   periods.   Also,   selling,   general  and
administrative  expenses  increased to $6,910,000 in the first three quarters of
fiscal 1998 from  $5,814,000  in the first three  quarters of fiscal  1997.  The
increase was primarily attributable to higher costs for personnel connected with
the Company's increasing scope of operations.

During the quarter  ended  November 20, 1997,  the Company sold a portion of its
available-for-sale  securities for cash,  realizing proceeds of $3,315,000.  The
cost of the  securities  sold  amounted to  $2,218,000,  resulting  in net gains
totaling $1,097,000.



                                       20
<PAGE>
Net income  decreased  to  $2,780,000,  or $0.37 per share,  in the first  three
quarters of fiscal 1998, from $3,450,000,  or $0.50 per share in the first three
quarters of fiscal  1997.  Net income for the first  three  quarters of 1998 was
increased by net gains on sales of investments of  $1,097,000,  which  increased
net  income by  $680,000,  or $0.09 per share.  Net  income for the first  three
quarters of fiscal 1997 was increased by  $1,247,000,  or $0.18 per share,  as a
result of the  reversal  of a  deferred  tax  liability  related  to  Associated
Reciprocal  Traders,  Ltd., which had been recorded during the fiscal year ended
July 31, 1996.

Revenue

Total  Revenue.  Total revenue  increased 46% to  $25,931,000 in the first three
quarters of fiscal 1998 from  $17,789,000  in the first three quarters of fiscal
1997.  Following is a summary of the  components  of revenue for the first three
quarters of fiscal 1998 and 1997:

                                      Forty Weeks Ended       Forty Weeks Ended
                                         May 7, 1998             May 7, 1997
                                     -------------------     -------------------
                                                    (in thousands)
  Corporate Trading Revenue
      Trade                              $     9,532             $    2,792
      Cash                                     1,204                  1,218
                                        -------------           ------------
                                              10,736                  4,010
                                        -------------           ------------
  Trade Exchange Revenue
      Trade                                    7,319                  5,867
      Cash                                     7,861                  7,912
                                        -------------           ------------
                                              15,180                 13,779
                                        -------------           ------------
  Other Revenue
      Trade                                     ----                   ----
      Cash                                        15                   ----
                                        -------------           ------------
                                                  15                   ----
                                        -------------           ------------
  Total Revenue
      Trade                                   16,851                  8,659
      Cash                                     9,080                  9,130
                                        -------------           ------------
                                         $    25,931             $   17,789
                                        =============           ============

Trade  Exchange  Revenue.  In the  first  three  quarters  of fiscal  1998,  the
Company's revenue from its core retail trade exchange business  increased 10% to
$15,180,000  from  $13,779,000 in the first three quarters of fiscal 1997. Trade
exchange revenue included revenue from foreign licenses totaling $256,000 in the
first three  quarters of fiscal 1998 and $423,000 in the first three quarters of
fiscal 1997.

The Company has continued its commitment to improved  broker  training  programs
which,  in the view of the Company,  is having the effect of increased  rates of
new clients joining as members of the Exchange and higher  performance levels by
brokers.  Further,  the Company  continues to invest in its ongoing  broad-based
marketing and advertising  program targeted at recruitment of additional brokers
and members of the Exchange.

Corporate  Trading  Revenue.  In the first three  quarters of fiscal  1998,  the
Company's  revenue from corporate  trading  activities  increased to $10,736,000
from  $4,010,000  in the first three  quarters of fiscal 1997.  During the first
quarter of fiscal  1998,  the  Company,  through  its  wholly-owned  subsidiary,
Associated 

                                       21
<PAGE>
Reciprocal Traders, Ltd., exchanged a portfolio of available-for-sale securities
totaling  $5,142,000  as part of the  consideration  for the 60% interest in the
Samana Resort property.

Costs, Expenses, and Gross Margins

Costs of Trade Exchange  Revenue.  Costs of trade exchange revenue  increased to
$6,382,000  in the first three  quarters of fiscal 1998 from  $5,657,000  in the
first  three  quarters of fiscal  1997.  The gross  margin  from trade  exchange
operations was $8,798,000 in the first three quarters of fiscal 1998 as compared
to  $8,122,000  in the  first  three  quarters  of fiscal  1997.  Costs of trade
exchange  revenue were 42% of trade exchange revenue in the first three quarters
of 1998 and 41% of corporate trading revenue in fiscal 1997.

Costs of Corporate  Trading.  Costs of corporate trading increased to $9,839,000
in the first three  quarters of fiscal 1998 from  $2,533,000  in the first three
quarters of fiscal  1997.  The  Company's  gross margin from  corporate  trading
revenue was $897,000 in the first three  quarters of fiscal 1998 and  $1,363,000
in the first three quarters of fiscal 1997. Costs of corporate trading were 110%
of corporate  trading revenue in the first three quarters of fiscal 1998 and 63%
in the first three  quarters of fiscal 1997.  The higher cost in the first three
quarters of fiscal 1998 was primarily  attributable to the cost of the portfolio
of  available-for-sale  securities totaling $5,142,000 that was exchanged in the
transaction in fiscal 1998 in which the Company received the 60% interest in the
Samana Resort  property.  Also, costs in the first three quarters of fiscal 1998
included a charge of $500,000  related to foreclosure of the first obligation on
an office  building in Vista,  California on which the Company was the holder of
the second deed of trust.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses  increased to $6,910,000 in the first three quarters of
fiscal 1998 from  $5,814,000  in the first three  quarters of fiscal  1997.  The
increase was primarily attributable to higher costs for personnel connected with
the Company's increasing scope of operations.

Total  advertising  and  promotion  expense  was  $1,388,000  in the first three
quarters of fiscal 1998 as compared to $1,516,000 in the first three quarters of
fiscal 1997. One of the advantages available to barter businesses is the ability
to fund a  significant  portion of  advertising  costs using Trade Dollars or by
other trade  consideration.  During the first three quarters of fiscal 1998, the
Company paid $1,291,000 of its advertising  costs by ITEX Trade Dollars or other
trade consideration, representing 93% of total advertising costs for the period.

Discussion of the Year 2000 Issue
- ---------------------------------

Background.  The Year 2000 (Y2K) Issue is the result of computer  programs being
written using two digits rather than four to define the applicable  year. Any of
the Company's computer programs that have date-sensitive  software may recognize
a date using "00" as the year 1900 rather than the year 2000.  This could result
in a system  failure  or  miscalculations  causing  disruptions  of  operations,
including,  among other things, a temporary  inability to process  transactions,
send invoices, or engage in similar normal business activities.



                                       22
<PAGE>
Scope and Impact of the Y2K Issue on the  Company.  The  Company  utilizes  both
proprietary  software  and  software  provided by outside  vendors  which may be
impacted  by the Y2K Issue.  Since the  efficient  operation  of the ITEX Retail
Trade Exchange depends upon the proper functioning of this software,  Management
has assessed the potential  impact of the Y2K Issue on the  Company's  business,
operations and financial  condition.  For the reasons set out below,  Management
does not believe that the Company's business,  operations or financial condition
will be  materially  impacted  by the Y2K Issue as it relates  to the  Company's
proprietary  software.  Furthermore,  a review of the potential  impact of third
parties'  failure to remediate  those third  parties' Y2K issues  indicates that
such  failure  would  not have a  material  impact  on the  Company's  business,
operations or financial condition.

Remediation  Plans. The Company has scheduled  reprogramming of its AIM and ACCT
proprietary  software for August or September  1998.  It is estimated  that such
reprogramming  will require  approximately 30 days of programming  effort and an
additional  30 to 60  days  to  verify  Y2K  compliance.  In  any  event,  it is
contemplated  that the Y2K project will be completed not later than December 31,
1998. The cost of such  reprogramming  and verification will not have a material
effect on the Company's  results of operations  when  incurred.  With respect to
software  supplied  by third  parties,  the  Company  has  determined  that such
software is already Y2K compliant or will be compliant well before the year 2000
or,  alternatively,  that any such  software will be replaced at a cost which is
not material to the Company's results of operations.

Uncertainties  and  Contingencies.  The  Company  presently  believes  that with
modifications  to existing  software and  conversions to new software,  the Year
2000 Issue can be mitigated.  However, even if such modifications or conversions
are not made, or are not completed timely, the Company would be able to continue
operations manually as it did during its earliest operations.  This would result
in more  cumbersome and less efficient  operations but would not have a material
effect on the Company's business, operations or financial condition.

There  is no  guarantee  that  the  software  of other  companies  on which  the
Company's software relies will be timely converted, or that a failure to convert
by another  company,  or a conversion  that is  incompatible  with the Company's
systems,  would  not have a  material  adverse  effect  on the  Company  and its
operations.  However, the Company believes that in such event, the Company would
be able to continue operations, even if at a lower efficiency.

The  materiality  of the costs of becoming Y2K compliant and the date upon which
the  Company  plans  to  complete  the  Year  2000  modifications  are  based on
Management's best estimates,  which were derived utilizing numerous  assumptions
of future  events  including the continued  availability  of certain  resources,
third  party  modification  plans and other  factors.  However,  there can be no
guarantee that these  estimates will be achieved and actual results could differ
from those plans.  Specific factors that might cause such  differences  include,
but are not limited to, the availability  and cost of personnel  trained in this
area, the ability to locate and correct all relevant computer codes, and similar
uncertainties.





                                       23
<PAGE>
Inflation
- ---------

The  Company's  results of  operations  have not been  affected by inflation and
management  does  not  expect  inflation  to have a  significant  effect  on its
operations in the future.

Forward-Looking Information
- ---------------------------

From time to time,  the  Company  or its  representatives  have made or may make
forward-looking   statements,   orally  or  in  writing.   Such  forward-looking
statements  may be  included  in,  but not  limited  to,  press  releases,  oral
statements  made with the  approval  of an  authorized  executive  officer or in
various filings made by the Company with the Securities and Exchange Commission.
Words or phrases "will likely result",  "are expected to", "will continue",  "is
anticipated",  "estimate",  "project or projected",  or similar  expressions are
intended  to  identify  "forward-looking  statements"  within the meaning of the
Private Securities Litigation Reform Act of 1995 (the "Reform Act"). The Company
wishes to ensure that such statements are  accompanied by meaningful  cautionary
statements,  so as to maximize to the fullest extent possible the protections of
the safe harbor established in the Reform Act. Accordingly,  such statements are
qualified in their entirety by reference to and are accompanied by the following
discussion  of certain  important  factors  that could cause  actual  results to
differ materially from such forward-looking statements.

Management is currently  unaware of any trends or  conditions  that could have a
material adverse effect on the Company's consolidated financial position, future
results of operations, or liquidity.

However,  investors  should also be aware of factors  that could have a negative
impact on the Company's  prospects and the  consistency of progress in the areas
of revenue  generation,  liquidity,  and generation of capital resources.  These
include:  (i)  variations  in the mix of  corporate  trading and trade  exchange
revenue,  (ii)  possible  inability of the Company to attract  investors for its
equity  securities  or otherwise  raise  adequate  funds from any source,  (iii)
increased governmental regulation of the barter business, (iv) a decrease in the
cash fees and  commissions  realized  by the  Company  based upon a  substantial
decrease in corporate or retail trade exchange transactions, and (v) unfavorable
outcomes to litigation  presently  involving the Company or to which the Company
may become a party in the future. See Part II, Item 1, Legal Proceedings.

The risks identified here are not all inclusive. Furthermore,  reference is also
made to other sections of this report that include additional factors that could
adversely impact the Company's business and financial performance. Moreover, the
Company  operates in a very competitive and rapidly  changing  environment.  New
risk factors  emerge from time to time and it is not possible for  Management to
predict all of such risk factors,  nor can it assess the impact of all such risk
factors  on the  Company's  business  or the  extent  to  which  any  factor  or
combination of factors may cause actual results to differ  materially from those
contained  in  any  forward-looking  statements.  Accordingly,   forward-looking
statements should not be relied upon as a prediction of actual results.




                                       24
<PAGE>
                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

BXI  Litigation.  On April 2, 1998,  the  Company  announced  the  signing of an
agreement  for the dismissal of all  litigation  related to the BXI Retail Trade
Exchange and for an alliance  between the BXI Retail Trade Exchange and the ITEX
Retail Trade Exchange under the overall corporate  umbrella of ITEX Corporation.
The paid  $3,725,000  cash for the  remaining  50%  common  equity  interest  in
Business  Exchange  International  Corporation  ("BEI") not already owned by the
Company.  The Company also sold to the previous  owner of the  remaining  50% of
BEI,  150,000  shares of newly  issued  shares  of the  Company's  common  stock
(subject to Rule 144) for $600,000 cash, which was completed on March 30, 1998.

The Company also agreed to place  75,000  shares of common stock and warrants to
purchase an additional 75,000 shares of common stock at $7 per share into a fund
that will be  distributed  to  current  brokers  of the BXI Trade  Exchange  who
continue as BXI brokers for a three-year  period after the date of closing.  The
warrants will be excercisable for three years after distribution to the brokers.

On June 25, 1998,  the Company  completed the  acquisition  of the remaining 50%
interest in Business Exchange  International Corp. ("BEI"),  the operator of the
BXI Trade  Exchange,  making BEI a 100%-owned  subsidiary  of the Company.  This
transaction  was completed  pursuant to the terms of an agreement  signed by the
parties for the  dismissal  of all  litigation  related to the BXI Retail  Trade
Exchange and for an alliance  between the BXI Retail Trade Exchange and the ITEX
Retail Trade Exchange under the overall corporate umbrella of ITEX Corporation.

SEC Inquiry. On June 28, 1996, the Company announced in a press release that the
Company was the subject of an informal  inquiry from the Securities and Exchange
Commission.  Subsequently,  the Company received subpoenas for the production of
certain  documents  pursuant  to a formal  order of  private  investigation.  In
connection  with that  investigation,  the SEC has also taken the  deposition of
several  individuals.  The Company is cooperating  fully with the Securities and
Exchange Commission.

French et al. Litigation. On November 6, 1997, a Settlement Agreement and Mutual
General  Release was entered between the Company and Leslie L. and Linda French,
AlphaNet,  Inc. and William  Bradford  Financial  Services,  Inc. Without either
party admitting  liability,  the ITEX v. French,  et al. and William Bradford v.
ITEX,  et al . cases were  dismissed in their  entirety  with each party bearing
his, her or its own costs and attorneys' fees.

WCFC Litigation.  On February 4, 1998,  Associated  Reciprocal Traders,  Ltd., a
British Virgin Islands corporation ("ART") which is a wholly owned subsidiary of
the Company,  filed an action (the "ART  Action") in the  Superior  Court of the
State of  Washington,  King County against Wade Cook  Financial  Corporation,  a
Nevada Corporation  ("WCFC").  ART seeks a declaratory judgment establishing the
rights of ART and WCFC under an  agreement  between  them which is  described in
more detail below;  an  injunction  compelling  WCFC to perform its  obligations
under that agreement,  as amended;  compensatory  damages  resulting from WCFC's
failure to

                                       25
<PAGE>
deliver and permit transfer of WCFC stock owned by ART; and,  statutory  damages
resulting from WCFC's violation of Washington law.

Also on  February  4, 1998,  WCFC filed an action  (the  "WCFC  Action")  in the
Superior Court of the State of  Washington,  King County against the Company and
ART.  WCFC alleges that ART and the Company  have not  performed  under the same
agreement  described below. WCFC seeks a declaratory  judgment  establishing the
relative rights and obligations of WCFC, the Company,  and ART; recission of any
contract between WCFC, the Company,  and ART; and an award of WCFC's damages and
litigation costs.

The two cases have been  consolidated  under the general case number of the WCFC
Action.

The common,  underlying facts surrounding the ART Action and the WCFC Action are
as  follows:  Pursuant  to an  agreement  dated  December  29,  1995 (the  "1995
Agreement"), ART and Profit Financial Corporation ("PFC"), agreed to an exchange
of PFC stock for certain media  credits.  PFC  subsequently  changed its name to
Wade Cook  Financial  Corporation.  PFC, now WCFC,  issued 100,000 shares of its
restricted  stock to ART.  In  consideration  for  issuance  of the  stock,  ART
provided  a  media  due  bill  (credit)  for  20,000   15-second  radio  airtime
advertising spots.

As of the date of the ART Action and the WCFC Action,  the shares  issued to ART
had undergone several stock splits and now number 1,800,000  shares.  The shares
were initially restricted pursuant to Rule 144 under the Securities Act of 1933.
In  October  1997,  ART  placed  an order to sell  some of the WCFC  shares  and
requested  that WCFC  instruct its stock  transfer  agent to remove the Rule 144
restrictive  legend as permitted at that point in time by Rule 144. WCFC refused
to comply with ART's request and WCFC issued a "stop transfer notice" preventing
sale of the stock by ART.

Pursuant to an  amendment to the 1995  Agreement  dated  January 28,  1998,  ART
agreed to provide  20,000  60-second  radio  airtime spots instead of the 20,000
15-second  airtime spots.  In return,  WCFC confirmed that the 1,800,000  shares
owned by ART could be sold at any time in compliance with Rule 144 and agreed to
instruct its stock transfer agent to remove the stop transfer previously ordered
by WCFC.  Notwithstanding  that agreement,  WCFC subsequently refused and failed
and continues to refuse to direct its stock transfer agent to permit transfer of
the shares.

The Company and ART are  vigorously  prosecuting  their claims  against WCFC. In
addition,  the Company is fully defending the WCFC Action and considers it to be
without merit. Extensive discovery has been conducted by both parties. A hearing
on the merits of the ART action is scheduled for July 9, 1998.

On April 22, 1998,  the Company filed an action in the U.S.  District  Court for
the District of Nevada  against ITEX USA,  Inc. of Great  Falls,  Virginia.  The
complaint  seeks a  declaration  of the  relative  rights of the  parties  to an
Exclusive  Agency  Agreement  dated September 21, 1994. The litigation is in the
earliest stages and so estimates of positive outcomes are impossible to make. In
any event,  however,  this litigation does not present  scenarios which would be
expected to result in a 


                                       26
<PAGE>
materially  adverse  effect on the  Company's  financial  position or results of
operations.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a.   Exhibits

      The Exhibits hereto are listed in the accompanying Exhibit Index.

b.   Reports on Form 8-K

      Filed April 17,  1998  regarding  sale of Series A  Preferred  Stock Filed
      April 27, 1998, Form 8-K/A regarding sale of Series A Preferred Stock


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

                                ITEX CORPORATION


    June 25, 1998              /s/  Graham H. Norris
- ---------------------          ------------------------------------------------
         Date
                               Graham H. Norris, Chairman of the Board of 
                               Directors, President and Chief Executive Officer 
                               (principal executive officer and director)

    June 25, 1998              /s/  Joseph M. Morris
- ---------------------          ------------------------------------------------
         Date                  Joseph M. Morris, Senior Vice President and Chief
                               Financial Officer (principal accounting officer 
                               and director)









                                       27
<PAGE>
                                  EXHIBIT INDEX



         EXHIBIT                                      DESCRIPTION
  ----------------------             -------------------------------------------

            27                       Financial Data Schedule for the Forty Weeks
                                     Ended May 7, 1998
































                                       28
<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Jul-31-1998
<PERIOD-END>                                   May-7-1998
<CASH>                                          4,346,000
<SECURITIES>                                    2,261,000
<RECEIVABLES>                                   1,254,000
<ALLOWANCES>                                            0
<INVENTORY>                                     5,905,000
<CURRENT-ASSETS>                               10,309,000         
<PP&E>                                                  0
<DEPRECIATION>                                          0
<TOTAL-ASSETS>                                 40,598,000
<CURRENT-LIABILITIES>                           1,946,000
<BONDS>                                                 0
                                   0
                                     4,730,000
<COMMON>                                       33,652,000
<OTHER-SE>                                              0
<TOTAL-LIABILITY-AND-EQUITY>                   40,598,000
<SALES>                                                 0
<TOTAL-REVENUES>                               25,931,000
<CGS>                                          16,221,000
<TOTAL-COSTS>                                  23,401,000
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                      0
<INCOME-PRETAX>                                 3,708,000
<INCOME-TAX>                                      928,000
<INCOME-CONTINUING>                             2,780,000
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                    2,780,000
<EPS-PRIMARY>                                        0.37
<EPS-DILUTED>                                        0.33
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission