FAST FOOD SYSTEMS INC
10QSB, 1997-08-07
EATING PLACES
Previous: FIRST INTERSTATE BANCSYSTEM OF MONTANA INC, POS AM, 1997-08-07
Next: SNYDER OIL CORP, 10-Q, 1997-08-07



                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                                FORM 10-QSB

/X/         QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended:  June 29, 1997

                                      OR

/ /        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to 
                               ---------------   ----------------

Commission file number:  0-18917
                         -------

                            FAST FOOD SYSTEMS, INC.         
       (Exact name of small business issuer as specified in its charter)

             Delaware                              13-3562193
      (State or other jurisdiction of           (I.R.S. Employer
      incorporation or organization)            Identification #)


      42-40 Bell Boulevard, Bayside, New York             11361
      (Address of principal executive offices)          (zip code)


                                (718) 229-1113
               (Issuer's telephone number, including area code)


      Indicate by check mark whether the issuer (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      

Yes /X/   No  / /   
    

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

      Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by court.

Yes  / /   No / /

                     APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


          Class                            Outstanding at August 6, 1997
Common Stock, $.01 par value                     2,214,400 Shares


TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE):

YES / /  NO /X/

                   FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES

             FORM 10-QSB FOR THE THIRD QUARTER ENDED JUNE 29, 1997

                                     INDEX
                                     -----

PART 1                                                Page No.
- ------                                                -------

Financial Information:

Condensed Consolidated Balance Sheets-                     
 June 29, 1997 and September 29, 1996                    2

Condensed Consolidated Statements of Operations-
  for the Three and Nine Months Ended 
  June 29, 1997 and June 30, 1996                        3-4 
                                                      
Condensed Consolidated Statements of Cash Flows-
  for the Nine Months Ended June 29, 1997           
  and June 30, 1996                                      5-6

Notes to Condensed Consolidated Financial
  Statements                                             7 

Management's Discussion and Analysis of
  Financial Condition and Results of Operations          8-10


PART II
- -------

Other Information                                                 

Item 1.     Legal Proceedings                            10

Item 2.     Changes in Securities                        10

Item 3.     Defaults upon Senior Securities              10

Item 4.     Submission of Matters to a Vote of
            Security Holders                             10

Item 5.     Other Information                            10

Item 6.     Exhibits and Reports on Form 8-K             10

Signatures                                               10


                            FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES
                              CONDENSED CONSOLIDATED BALANCE SHEETS


                                               June 29,      September 29,
                                                1997             1996    
                                             (Unaudited)          *      
                                             -----------     ------------
      Assets
      ------
   
Current assets:
 Cash                                        $     39,776     $    59,162
 Notes receivable                                  79,554         149,283
 Due from managed entities                         28,606          29,589
 Other current assets                              27,432          29,306
                                              -----------     -----------
Total current assets                              175,368         267,340
                                              -----------     -----------
Property and equipment, net                        37,889          46,456
                                              -----------     -----------
Other assets:

 Notes receivable, less current maturities        629,424       1,273,333
 Interests in managed entities                    171,304         230,084
 Security deposits                                  1,242           1,242
                                              -----------     -----------
Total other assets                                801,970       1,504,659
                                              -----------     -----------
Total assets                                  $ 1,015,227     $ 1,818,455
                                              ===========     ===========

      Liabilities and Shareholders' Equity
      ------------------------------------

Current liabilities:
 Accounts payable and accrued expenses        $    26,665     $    37,548
                                              -----------     -----------
Total liabilities                                  26,665          37,548
                                              -----------     -----------
Shareholders' equity:
 Common stock and additional paid-in capital    6,553,585       7,328,625
 Accumulated deficit                           (5,565,023)     (5,547,718) 
                                              -----------     -----------
Total shareholders' equity                        988,562       1,780,907
                                              -----------     -----------
Total liabilities and shareholders' equity    $ 1,015,227     $ 1,818,455
                                              ===========     ===========

*Derived from audited financial statements.
See accompanying notes to condensed consolidated financial statements.


                            FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                       THREE MONTHS ENDED JUNE 29, 1997 AND JUNE 30, 1996
                                           (UNAUDITED)



                                              1997            1996
                                           ----------      ----------

Continuing operations:
  Revenues:
   Management fees                         $   41,432       $   43,832
   Interest income                             17,881           37,635
   Income attributable to equity
    investments                                21,493           20,945
                                           ----------       ----------
                                               80,806          102,412


  Expenses:
   General and administrative                  52,735           72,731
                                           ----------       ----------
Net income                                 $   28,071       $   29,681 
                                           ==========       ==========

Net income per share                       $      .01       $      .01 
                                           ==========       ==========

See accompanying notes to the condensed consolidated financial statements.


                            FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        NINE MONTHS ENDED JUNE 30, 1997 AND JUNE 30, 1996
                                           (UNAUDITED)


                                              1997            1996
                                           ----------      ----------

Continuing operations:
  Revenues:
   Management fees                         $  126,682       $  123,240
   Interest income                             80,988          146,276
   Consulting income                             -              13,575
                                           ----------       ----------
                                              207,670          283,091
                                           ----------       ----------

  Expenses:
   General and administrative expenses        197,598          515,831
   Interest expense                              -               2,642
   Loss attributable to equity investments     27,377           23,610
                                           ----------       ----------
                                              224,975          542,083 
                                           ----------       ----------
Loss from continuing operations              ( 17,305)        (258,992)

Loss from discontinued operations,
  including loss on sale of assets
  of $40,351                                     -            ( 95,146)
                                           ----------       ----------
Net loss                                   $ ( 17,305)      $ (354,138)
                                           ==========       ==========
Per share data:
  Loss from continuing operations          $     (.01)      $     (.12)

  Loss from discontinued operations
   including loss on sale of assets
   of $(.02)                                    -                 (.04)
                                           ----------       ----------
Net loss                                   $     (.01)      $    ( .16)
                                           ==========       ==========

See accompanying notes to the condensed consolidated financial statements.


                            FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        NINE MONTHS ENDED JUNE 29, 1997 AND JUNE 30, 1996
                                           (UNAUDITED)



                                                   1997           1996    
                                               -----------    -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                       $ (  17,305)   $  ( 354,138)
                                               -----------    ------------
Adjustments to reconcile net loss to
  net cash provided (required) by
  operating activities:
    Depreciation and amortization                   14,058          16,814
    Deferred credits applied                          -         (   76,812)
    Net loss on asset dispositions                    -             40,351
    Loss attributable to equity investments         27,377          23,610
    Change in due to/from managed entities             983      (  147,458)
    Decrease in inventory                             -             31,167
    Increase (decrease) in other current
      assets                                         1,874      (   12,045)
    Decrease in accounts payable, accrued  
      expenses and other liabilities             (  10,883)     (  729,975)
                                               -----------     -----------
Total adjustments                                   33,409      (  854,348)
                                               -----------     -----------
 Net cash provided (required) by
   operating activities                             16,104      (1,208,486)
                                               -----------     -----------
Cash flows from investing activities:
  Proceeds of asset dispositions                      -          1,626,633
  Acquisition of tangible assets                 (   5,491)     (    3,910)
  Collections on notes receivable                  713,638         563,513
  Distributions from managed entities               31,403          76,403
  Cash paid on lease termination                      -         (   18,000)
  Increase in security deposits and other             -         (   23,900)
                                               -----------     -----------
Net cash provided by investing activities          739,550       2,220,739 
                                               -----------     -----------
Cash flows from financing activities:
   Return of capital distributions paid          ( 775,040)     (1,107,200)
                                               -----------     -----------
  Net decrease in cash                           (  19,386)     (   94,947)

  Cash, beginning of period                         59,162         150,945
                                               -----------     -----------
  Cash, end of period                          $    39,776     $    55,998
                                               ===========     ===========

See accompanying notes to condensed consolidated financial statements.

                            FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE NINE MONTHS ENDED JUNE 29, 1997 AND JUNE 30, 1996
                                           (UNAUDITED)


                                                   1997           1996    
                                               -----------    -----------

Additional Cash Flow Information:

  Interest expense paid during the period      $     -        $     2,642
                                               ===========    ===========
Non-cash investing and financing activities:

    Notes and escrow receivables arising 
      from asset sales                         $     -        $ 1,833,566
                                               ===========    ===========
    Net book value of property and equipment
      sold                                     $     -        $ 2,854,929
                                               ===========    ===========
    Capitalized value of sale/leaseback
      debt extinguished                        $     -        $   395,570
                                               ===========    ===========
    Security deposits and accrued interest
      thereon surrendered to obtain assigned
      lease extension                          $     -        $    21,760
                                               ===========    ===========
    Other restaurant assets sold:
      Inventory                                $     -        $    68,346
                                               ===========    ===========
      Prepayments                              $     -        $   101,954
                                               ===========    ===========
      Security deposits                        $     -        $    47,133
                                               ===========    ===========
    Liabilities/credits assumed by purchasers:
      Accrued expenses                         $     -        $    81,334
                                               ===========    ===========
      Deferred credits                         $     -        $   108,559
                                               ===========    ===========

See accompanying notes to condensed consolidated financial statements.


                   FAST FOOD SYSTEMS, INC. AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.    In the opinion of the Company, the accompanying unaudited
      condensed consolidated financial statements contain all
      adjustments (consisting of only normal recurring accruals)
      necessary to present fairly the financial position as of
      June 29, 1997, and the results of operations and cash flows
      for the three and nine-month periods ended June 29, 1997 and
      June 30, 1996, respectively.

2.    The condensed consolidated results of operations for the
      three and nine- month periods ended June 29, 1997, are not
      necessarily indicative of the results to be expected for the
      full year.

3.    On December 19, 1996, the Company received a return of
      capital distribution from its managed investee, Fast Food
      Operators, Inc.,(FFO). The distribution, at the rate of $.01
      per share, aggregated $30,000 and was credited to the
      Company's investment in FFO.

4.    Notes receivable including their current maturities as of
      June 29, 1997 consist of the following:

                                               Total                Current 
      Arising from the Sale of               Receivable            Maturities
      ------------------------               ----------            ----------

      Wendway                                $  389,151            $   50,774
      Wendtrip                                  319,827                28,780
                                             ----------            ----------
      Totals:                                $  708,978            $   79,554
      Less: Current maturities                   79,554            ==========
                                             ----------
      Long-term maturities                   $  629,424
                                             ==========

      In January of 1997, the Company arranged for the sale of one
      of the two 10% notes received in the sale of the Wendway and
      Wendwick Restaurants.  The Wendwick note was sold to a third
      party for a total of $274,845 consisting of its outstanding
      principal balance of $272,573 plus accrued interest of
      $2,272.  The Company realized neither gain nor loss on the
      sale, the proceeds of which were received on February 10,
      1997.

      In February of 1997, Wendnew prepaid the balance of its 10%
      note at par.  The payment totalled $359,426 including
      accrued interest of $982.  The prepayment resulted in
      neither gain nor loss to the Company.

5.    On January 31, 1997, the Company declared a return of
      capital distribution at the rate of $.35 per share.  Such
      distribution aggregated $775,040 and was paid on February
      20, 1997 to shareholders of record as of February 13, 1997.

6.    The Company has determined to undertake a going-private
      transaction and related proxy solicitation of shareholders. 
      See Management's Discussion and Analysis of Financial
      Condition and Results of Operations - Liquidity and Capital
      Resources.

7.    Per share data is based upon the income (loss) for the
      period divided by the weighted average number of common
      shares outstanding during the period. The Company has no
      significant potentially dilutive securities outstanding. 
      Accordingly, it is not anticipated that the Company's per
      share data will be affected by application of Statement of
      Financial Accounting Standards No. 128, "Earnings Per
      Share," issued in February, 1997 and effective for annual
      and interim periods ending after December 15, 1997.


Item 2
- ------

      Management's Discussion and Analysis of Financial Condition
and Results of Operations.

Results of Operations
- ---------------------
During the fiscal year ended September 29, 1996 the Company
disposed of all of its remaining restaurant operations.  The
Company's current activities consist of managing five Popeye's
Famous Fried Chicken and Biscuit Restaurants for FFO and two
Wendy's Old Fashioned Hamburgers Restaurants for Wendtwo Limited
Partnership.  The day-to-day management of the Wendtwo
Restaurants has been sub-contracted to a third party at five-
sixths of the regular management fee, subject to the requirement
that no sub-contracting fee is due until the Company first
receives its one-sixth share of such regular fee and also subject
to a monthly credit of $2,004.  The Company is also collecting on
its notes receivable. In February of 1997, one of such notes was
sold and another was prepaid, leaving two notes outstanding. 
(See Liquidity and Note 4 to the Condensed Consolidated Financial
Statements).

Management fees for the quarter and year-to-date periods were as
follows:

                                Three Months Ended       Nine Months Ended
                               --------------------     --------------------
                               June 29,   June 30,      June 29,    June 30, 
                                 1997       1996          1997        1996
                               --------   --------      ---------   ---------

FFO                            $ 24,000   $ 27,000      $ 76,000    $ 69,000
                               --------   --------      --------    --------
Wendtwo:
Gross subordinated fee           43,680     40,080       121,356     125,088
                               --------   --------      --------    --------
Subcontracting fee               36,400     33,400       101,130      99,300
Less: Subcontracting credit       6,012      6,012        18,036      16,032
                               --------   --------      --------    --------
Net subcontracting fee           30,388     27,388        83,094      83,268
                               --------   --------      --------    --------
Net subordinated fee             13,292     12,692        38,262      41,820

Supervisory fee                   4,140      4,140        12,420      12,420
                               --------   --------      --------    --------
Total Wendtwo                    17,432     16,832        50,682      54,240
                               --------   --------      --------    --------
Total management fees          $ 41,432   $ 43,832      $126,682    $123,240
                               ========   ========      ========    ========

Effective January 26, 1997, the minimum annual FFO fee was
reduced from $108,000 to $96,000.

The Company, in the future, may seek to assign the management
agreements for FFO and Wendtwo.

Interest income decreased by $19,754, or 52%, to $17,881 for the
quarter and by $65,288 or 45% to $80,988 for the nine months due
to the lower average outstanding balance of interest-bearing
notes receivable. In January of 1997, the Company arranged for
the sale of one note at par and received proceeds therefrom on
February 10, 1997. In February of 1997, the Wendnew note was
prepaid.  The principal proceeds from these transactions, which
reduced the number of outstanding notes from four to two, were
$631,017 in total. (See Liquidity and Note 4 to the Condensed
Consolidated Financial Statements). 

Other income in 1995 consisted of consulting income of $13,575
assigned to the Company by its principal officer.  Such
assignment terminated on November 1, 1995.


Item 2
- ------

      Management's Discussion and Analysis of Financial Condition
and Results of Operations.

Results of Operations (continued)
- ---------------------
General and administrative expenses decreased by $19,996, or 27%,
to $52,735 for the quarter and by $318,233, or 62% to $197,598
for the nine months.  The much larger year to year decrease
occurring over the first six months of 1997 is attributable to
the costs incurred in preparing and mailing the Company's 1996
proxy solicitation.  The Company's administrative office was
closed January 31, 1996.  Most accounting and administrative
activities previously supervised by the Company's controller are
now provided at an annual fixed fee of $48,000 for calendar 1997
(reduced from $60,000 for calendar 1996) by a service company
owned by such individual.  Effective January 1, 1997 the annual
salary of the Company's President was reduced from $50,000 to
$40,000.

Miscellaneous interest expense of $2,642 for the 1996 nine months
did not recur.  The Company presently has no interest-bearing
debt.

For both the current and prior year quarter, the Company realized
income from its equity investments in the amounts of $21,493 and
$20,945, respectively, constituting a 3% improvement in the
current year.  However, for the nine months, loss attributable to
equity investments increased by 16%, to $27,377 from $23,610,
principally attributable to a non-recurring and unexpected
litigation settlement loss for Fast Food Operators (FFO)incurred
in the March, 1997 quarter.  FFO had declared and paid a $.01 per
share return of capital distribution in December 1996.  At June
29, 1997 the carrying value of the Company's investment in FFO
was $166,596.

Continuing operations were profitable for both the 1997 and 1996
quarters with net income of $28,071 and $29,681, respectively. 
No provision for income taxes was required, due to the year-to-
date loss.  For the nine months, continuing operations lost
$17,305 in 1997 compared to $258,992 in 1996, a decrease of
$241,687, or 93%.

Discontinued operations lost $95,146 for the 1996 nine months,
including a loss on the sale of assets of $40,351.  There were no
discontinued operations in 1997 or in the 1996 quarter.

Liquidity and Capital Resources
- -------------------------------
The Company's working capital decreased by $81,089 to $148,703 at
June 29, 1997 from $229,792 at September 29, 1996, due
principally to the payment of the $775,040 return of capital
distribution; less the proceeds of the sold and prepaid notes
receivable as well as regular collections thereon and the $30,000
dividend from FFO.  Cash decreased by $19,386 to $39,776.

Operating activities provided $16,104.  Operations provided
$24,130 adjusted for non-cash items and changes in applicable
asset and liability accounts related to operations required
$8,026.

Investing activities provided $739,550 consisting of note
receivable sale proceeds, prepayments and regular collections
aggregating $713,638 and distributions from managed entities of
$31,403, less capital expenditures of $5,491.

Financing activities required $775,040 for a $.35 per share
return of capital distribution paid on February 20, 1997 to
shareholders of record as of February 13, 1997.  The distribution
was funded in substantial part from the proceeds of the sale of
the Wendwick note and the prepayment of the Wendnew note.  Such
proceeds were received in February, 1997 and totalled $634,271,
including accrued interest. 

Item 2
- ------

      Management's Discussion and Analysis of Financial Condition
and Results of Operations.

Liquidity and Capital Resources (continued)
- -------------------------------
Following the two note transactions, the Company has two notes
outstanding, Wendway and Wendtrip, aggregating $708,978 at June
29, 1997.

Since commencing its strategic downsizing in fiscal 1995 and its
subsequent decision, approved by shareholders in fiscal 1996, to
sell substantially all of its assets, the Company has returned to
shareholders $1.35 per share, or $2,989,440 in the aggregate. 
The Company's remaining activities are the collection of its
notes receivable and the management of FFO and Wendtwo.  The
Company has also substantially reduced its overhead costs.

One expense area the Company has not been able to reduce is the
cost of complying with the quarterly and annual reporting
required of a public company pursuant to the Securities Exchange
Act of 1934.  Such cost is now disproportionately high for the
Company's current scope of operations.  In order to remedy this,
the Company has determined to undertake a going-private
transaction, with the related proxy solicitation of shareholders. 


PART II     OTHER INFORMATION
- -------     -----------------
Item 1-5.   Not applicable.


Item 6.     Exhibits and Reports on Form 8-K
            --------------------------------

            None.
                                  Signatures
                                  ----------

      In accordance with the requirements of the Securities
      Exchange Act of 1934, the Registrant has caused this report
      to be signed on its behalf by the undersigned, thereunto
      duly authorized.

                                          FAST FOOD SYSTEMS, INC.       





Date: August 7, 1997                      By                            
                                          /s/ Lewis E. Topper
                                          -------------------
                                          Lewis E. Topper
                                          Chairman of the Board
                                          President, Chief Executive
                                          Officer, Treasurer and
                                          Director,
                                          Principal Financial and
                                          Accounting Officer 


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-28-1997
<PERIOD-END>                               JUN-29-1997
<CASH>                                          39,776
<SECURITIES>                                         0
<RECEIVABLES>                                  108,160
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               175,368
<PP&E>                                          37,889
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,015,227
<CURRENT-LIABILITIES>                           26,665
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     6,553,585
<OTHER-SE>                                 (5,565,023)
<TOTAL-LIABILITY-AND-EQUITY>                 1,015,227
<SALES>                                        126,682
<TOTAL-REVENUES>                               207,670
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               224,975
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (17,305)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (17,305)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (17,305)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission