SNYDER OIL CORP
10-Q, 1998-08-07
CRUDE PETROLEUM & NATURAL GAS
Previous: AMERINDO INVESTMENT ADVISORS INC, SC 13G/A, 1998-08-07
Next: JSB FINANCIAL INC, 10-Q, 1998-08-07



 
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      June 30, 1998
                              ---------------------------
  
                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to
                              ---------------    ----------------

            ---------------------------------------------------------

                         Commission file number 1-10509

                             SNYDER OIL CORPORATION
- --------------------------------------------------------------------------------
              Delaware                                    75-2306158
- -------------------------------                       -------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

   777 Main Street, Fort Worth, Texas                       76102
- ----------------------------------------                  ----------
(Address of principal executive offices)                  (Zip Code)

(Registrant's telephone number, including area code)  (817) 338-4043
                                                    ------------------

- --------------------------------------------------------------------------------
               (Former name,former address and former fiscal year,
                         if changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

         33,556,285 Common Shares were outstanding as of August 4, 1998


<PAGE>


                         
                                                         
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

<TABLE>
                                              SNYDER OIL CORPORATION
                                            CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                                                                (Unaudited)
                                                                                 June 30,            December 31,
                                                                                   1998                  1997
                                                                                ----------           ------------
                                                                                         (In thousands)
                                                      ASSETS
<S>                                                                             <C>                  <C>
Current assets
     Cash and equivalents                                                       $   40,134           $    89,443
     Accounts receivable                                                            22,583                21,521
     Inventory and other                                                             3,614                 2,911
                                                                                ----------           -----------
                                                                                    66,331               113,875
                                                                                ----------           -----------

Investments                                                                         81,919               143,066
                                                                                ----------           -----------

Oil and gas properties, successful efforts method                                  477,656               410,973
     Accumulated depletion, depreciation and amortization                         (158,267)             (136,669)
                                                                                ----------           -----------
                                                                                   319,389               274,304
                                                                                ----------           -----------

Gas facilities and other                                                            23,453                21,317
     Accumulated depreciation and amortization                                      (7,977)               (6,474)
                                                                                ----------           -----------
                                                                                    15,476                14,843
                                                                                ----------           -----------
                                                                                $  483,115           $   546,088
                                                                                ==========           ===========


                                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
     Accounts payable                                                           $   21,226           $    23,278
     Accrued liabilities                                                            35,481                34,271
                                                                                ----------           -----------
                                                                                    56,707                57,549
                                                                                ----------           -----------

Senior debt                                                                              1                     1
Subordinated notes                                                                 173,715               173,635

Deferred taxes payable                                                              10,815                31,649
Other noncurrent liabilities                                                        19,374                19,498

Commitments and contingencies

Stockholders' equity
     Common stock, $.01 par, 75,000,000 shares authorized,
         35,965,143 and 35,696,213 shares issued                                       360                   357
     Capital in excess of par value                                                237,467               234,118
     Retained earnings                                                              41,100                44,390
     Common stock held in treasury, 2,450,110 and 2,366,891 shares at cost         (42,030)              (40,461)
     Unrealized gain or loss on investments                                        (14,394)               25,352
                                                                                ----------           -----------
                                                                                   222,503               263,756
                                                                                ----------           -----------
                                                                                $  483,115           $   546,088
                                                                                ==========           ===========

                                 The accompanying notes are an integral part of these statements.
</TABLE>

                                                               2
<PAGE>

<TABLE>

                                              SNYDER OIL CORPORATION
                                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                                    (Unaudited)

<CAPTION>

                                                          Three Months Ended                Six Months Ended
                                                               June 30,                         June 30,
                                                       -------------------------        ------------------------
                                                         1998            1997             1998           1997
                                                       ---------       ---------        ---------      ---------
                                                                  (In thousands except per share data)
<S>                                                    <C>             <C>              <C>             <C>   
Revenues
   Oil and gas sales                                   $  34,581       $  48,988        $  67,403       $116,836
   Gas transportation, processing and marketing              776           2,194            1,630          6,764
   Gains on sales of equity interests in investees        -               19,968           -              32,968
   Gains on sales of properties                            1,302           2,235            1,303          4,842
                                                       ---------       ---------        ---------       --------
                                                          36,659          73,385           70,336        161,410
                                                       ---------       ---------        ---------       --------
Expenses
   Direct operating                                        9,340          12,503           17,788         26,524
   Cost of gas and transportation                            365           1,757              767          5,948
   Exploration                                             7,305           3,690           10,518          5,390
   General and administrative                              4,156           5,320            8,306         10,812
   Financing costs, net                                    2,918           6,490            5,669         13,069
   Other                                                    (154)            500              (31)         1,734
   Loss on sale of subsidiary interest                    -               10,000           -              10,000
   Depletion, depreciation and amortization               13,925          22,764           25,687         45,972
   Property impairments                                   -                  625           -                 625
                                                       ---------       ---------        ---------       --------
Income (loss) before income taxes, minority interest
   and extraordinary item                                 (1,196)          9,736            1,632         41,336
                                                       ---------       ---------        ---------       --------
Provision (benefit) for income taxes
   Current                                                -                  500           -                 500
   Deferred                                                 (419)          2,618              571         11,489
                                                       ---------       ---------        ---------       --------
                                                            (419)          3,118              571         11,989
                                                       ---------       ---------        ---------       --------
Minority interest in subsidiaries                         -                  626           -               3,429
                                                       ---------       ---------        ---------       --------
Income (loss) before extraordinary item                     (777)          5,992            1,061         25,918
Extraordinary item - loss on early extinguishment
   of debt, net of income tax benefit of $1,533           -                2,848           -               2,848
                                                       ---------       ---------        ---------       --------
Net income (loss)                                           (777)          3,144            1,061         23,070
Preferred dividends                                       -                1,550           -               3,100
                                                       ---------       ---------        ---------       --------
Net income (loss) applicable to common                 $    (777)      $   1,594        $   1,061       $ 19,970
                                                       =========       =========        =========       ========
Income (loss) per common share before                 
   extraordinary item                                  $    (.02)      $     .15        $     .03       $    .75
                                                       =========       =========        =========       ========
   
Net income (loss) per common share                     $    (.02)      $     .05        $     .03       $    .66
                                                       =========       =========        =========       ========
Income (loss) per common share before
   extraordinary item - assuming dilution              $    (.02)      $     .15        $     .03       $    .73
                                                       =========       =========        =========       ========
Net income (loss) per common
   share - assuming dilution                           $    (.02)      $     .05        $     .03       $    .65
                                                       =========       =========        =========       ========
Weighted average shares outstanding                       33,494          29,841           33,433         30,435
                                                       =========       =========        =========       ========


                                  The accompanying notes are an integral part of these statements.
</TABLE>
                                                                3
<PAGE>
<TABLE>


                                               SNYDER OIL CORPORATION
                                             CONSOLIDATED STATEMENTS OF
                                                STOCKHOLDERS' EQUITY
                                                     (Unaudited)
<CAPTION>

                                      Total      Unrealized       Common                    Capital in
                                  Stockholders'   Gains on      Stock Held     Retained      Excess of    Common    Preferred
                                     Equity      Investments    in Treasury    Earnings      Par Value     Stock      Stock
                                  -------------  -----------    -----------    --------     ----------    ------    ---------
(In thousands)                                       (1)

<S>                                <C>           <C>           <C>           <C>            <C>           <C>        <C>           
Balance, December 31, 1996         $294,668      $   11,921    $   (3,510)   $   25,711     $ 260,221     $  315     $   10

  Net income                         32,617             -             -          32,617           -          -          -

  Other comprehensive income,
   net of tax
   Unrealized gain on investments    13,431          13,431           -             -             -          -          -
                                   --------
  Comprehensive income               46,048
                                   --------

  Issuance of 607,000 shares for
   common stock grants and
   exercise of stock options          2,957             -             -             -           2,951          6        -

  Conversion of subordinated
   notes into common shares              25             -             -             -              25        -          -

  Issuance of 530,000 shares held
   in treasury                        8,655             -           8,655           -             -          -          -
  
  Repurchase of 2,647,000 shares
   of common                        (45,606)            -         (45,606)          -             -          -          -

  Repurchase of 291,000 shares
   of preferred                     (30,102)            -             -          (1,049)      (29,050)       -           (3)

  Conversion of 743,000 shares of
   preferred to 3,632,000 shares
   of common                            -               -             -             -             (29)        36         (7)

  Dividends                         (12,889)            -             -         (12,889)          -          -          -
                                   --------      ----------    ----------    ----------      ---------     ------     -------

Balance, December 31, 1997          263,756          25,352       (40,461)       44,390       234,118        357         -

  Net income                          1,061             -             -           1,061           -          -           -

  Other comprehensive loss,
   net of tax
   Unrealized loss on investments   (39,746)        (39,746)          -             -             -          -           -
                                  ---------
  Comprehensive loss                (38,685)
                                  ---------

  Issuance of 268,930 shares for
   common stock grants and
   exercise of stock options          3,352             -             -             -           3,349          3                    

  Repurchase of 83,219 shares
   of common                         (1,569)            -          (1,569)          -             -          -           -

  Dividends                          (4,351)            -             -          (4,351)          -          -           -
                                   --------      ----------    ----------    ----------     ---------     ------     -------

Balance, June 30, 1998             $222,503      $  (14,394)   $  (42,030)   $   41,100     $ 237,467     $  360     $   -
                                   ========      ==========    ==========    ==========     =========     ======     =======

<FN>
(1) Represents total accumulated other comprehensive income.
</FN>
                                  The accompanying notes are an integral part of these statements.
</TABLE>
                                                                4

<PAGE>

<TABLE>

                                               SNYDER OIL CORPORATION
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (Unaudited)
<CAPTION>


                                                                                   Six Months Ended June 30,
                                                                             -----------------------------------
                                                                                 1998                    1997
                                                                             -----------             -----------
                                                                                        (In thousands)
<S>                                                                          <C>                     <C>
Operating activities
   Net income                                                                $     1,061             $    23,070
   Adjustments to reconcile net income to net
      cash provided by operations
          Gains on sales of equity interests in investees                         -                      (32,968)
          Gains on sales of properties                                            (1,303)                 (4,842)
          Equity in earnings of investees                                         -                         (367)
          Exploration expense                                                     10,518                   5,390
          Loss on sale of subsidiary interest                                     -                       10,000
          Depletion, depreciation and amortization                                25,687                  45,972
          Property impairments                                                    -                          625
          Amortization of discount on subordinated notes                              72                  -
          Deferred taxes                                                             571                   9,956
          Minority interest in subsidiaries                                       -                        3,429
          Loss on early extinguishment of debt                                    -                        4,381
          Changes in current and other assets and liabilities
            Decrease (increase) in
               Accounts receivable                                                 2,938                  21,122
               Inventory and other                                                (1,350)                  1,253
            Increase (decrease) in
               Accounts payable                                                   (2,052)                 (6,423)
               Accrued liabilities                                                 1,287                    (957)
               Other liabilities                                                   1,096                  (7,609)
                                                                             -----------             -----------
          Net cash provided by operations                                         38,525                  72,032
                                                                             -----------             -----------

Investing activities
   Acquisition, exploration and development                                      (86,003)                (80,889)
   Proceeds from sales of investments                                             -                       38,631
   Proceeds from sales of properties                                                  90                  11,597
                                                                             -----------             -----------
          Net cash used by investing                                             (85,913)                (30,661)
                                                                             -----------             -----------

Financing activities
   Issuance of common                                                              3,352                   1,249
   Issuance of subordinated notes                                                 -                      168,261
   Decrease in indebtedness                                                       -                      (62,947)
   Early extinguishment of convertible subordinated notes                         -                      (85,199)
   Dividends                                                                      (4,351)                 (7,192)
   Repurchase of stock                                                              (922)                (39,363)
                                                                             -----------             ------------
          Net cash used by financing                                              (1,921)                (25,191)
                                                                             -----------             -----------

Increase (decrease) in cash                                                      (49,309)                 16,180
Cash and equivalents, beginning of period                                         89,443                  27,922
                                                                             -----------             -----------
Cash and equivalents, end of period                                          $    40,134             $    44,102
                                                                             ===========             ===========

Noncash investing and financing activities
   Exchange of Company stock to retire notes receivable                      $       647             $    -
   Exchange of subsidiary stock for stock of investee                             -                       30,923

                                  The accompanying notes are an integral part of these statements.
</TABLE>

                                                                5
<PAGE>




                                                       
                             SNYDER OIL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)        BASIS OF FINANCIAL STATEMENT PRESENTATION

         These unaudited  financial  statements have been prepared by Snyder Oil
Corporation  (the  "Company")  pursuant  to the  rules  and  regulations  of the
Securities and Exchange  Commission,  and reflect all adjustments  which are, in
the opinion of management, necessary for a fair statement of the results for the
interim  periods,  on a basis  consistent  with  the  annual  audited  financial
statements.  All such  adjustments  are of a normal  recurring  nature.  Certain
information,  accounting policies, and footnote disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been omitted  pursuant to such rules and  regulations,  although
the Company  believes that the  disclosures are adequate to make the information
presented not  misleading.  Certain  amounts in the prior periods'  consolidated
financial   statements   have  been   reclassified   to  conform   with  current
classification.  These financial  statements  should be read in conjunction with
the financial statements and the summary of significant  accounting policies and
notes thereto included in the Company's most recent Annual Report on Form 10-K.

         In October 1997, the Company sold its 74 percent interest in Patina Oil
and Gas Corporation  ("Patina").  Net proceeds from the sale were  approximately
$127 million resulting in a $2.8 million gain, net of tax. For informational and
comparative  purposes,  the following table  represents the Company's  condensed
income  statements,  excluding  Patina  for  1997.  Future  results  may  differ
substantially  from  these  condensed  statements  due to changes in oil and gas
prices, production declines and other factors. Therefore, such statements cannot
be considered indicative of future operations.








                                       6

<PAGE>
<TABLE>
<CAPTION>

                                                          Three Months Ended                Six Months Ended
                                                                  June 30,                      June 30,
                                                          ------------------------      ------------------------
                                                            1998           1997            1998           1997
                                                          --------       ---------      ---------       --------
                                                           (In thousands, except per share and production data)
<S>                                                       <C>            <C>            <C>            <C>    
Revenues
     Oil and gas sales                                    $ 34,581       $  26,315      $  67,403       $ 64,723
     Other                                                   2,078          24,397          2,933         44,574
                                                          --------       ---------      ---------       --------
                                                            36,659          50,712         70,336        109,297
Expenses
     Direct operating                                        9,340           8,156         17,788         17,202
     Exploration                                             7,305           3,687         10,518          5,328
     General and administrative                              4,156           4,036          8,306          8,201
     Financing costs, net                                    2,918           2,446          5,669          4,584
     Other                                                     211           2,438            736          7,909
     Loss on sale of subsidiary interest                    -               10,000         -              10,000
     Depletion, depreciation and amortization               13,925          10,416         25,687         21,196
     Property impairments                                   -                  625         -                 625
                                                          --------       ---------      ---------       --------

Income (loss) before income taxes, minority interest
     and extraordinary item                                 (1,196)          8,908          1,632         34,252

Provision (benefit) for income taxes                          (419)          3,118            571         11,989
Minority interest                                           -                  (73)        -                 615
Extraordinary item                                          -                2,848         -               2,848
                                                          --------       ---------      ---------       --------

Net income (loss)                                         $   (777)      $   3,015      $   1,061       $ 18,800
                                                          ========       =========      =========       ========

Net income (loss) per common share                        $  (.02)       $     .05      $     .03       $    .52
                                                          =======        =========      =========       ========

Weighted average shares outstanding                         33,494          29,841         33,433         30,435
                                                          ========       =========      =========       ========

Daily oil production (Bbls)                                  5,447           5,763          5,272          5,789
Daily gas production (Mcf)                                 157,855         101,643        147,008        105,256
</TABLE>

(2)       INVESTMENTS

         The Company holds marketable securities of two foreign energy companies
accounted for using the cost method.  The Company follows Statement of Financial
Accounting  Standards No. 115 ("SFAS 115"),  "Accounting for Certain Investments
in Debt and Equity Securities," which requires that such investments be adjusted
to their fair value with a corresponding  increase or decrease to  stockholders'
equity.  The following table sets forth the book/fair  values and carrying costs
of these investments (in thousands):
<TABLE>
<CAPTION>

                                              June 30, 1998                    December 31, 1997
                                      ----------------------------       ----------------------------
                                       Book/Fair         Carrying         Book/Fair         Carrying
                                         Value             Cost             Value             Cost
                                      -----------      -----------       -----------      -----------
  
         <S>                          <C>              <C>               <C>              <C>        
         Cairn                        $    53,414      $    73,140       $    96,062      $    73,140
         SOCI plc                          28,505           30,923            47,004           30,923
                                      -----------      -----------       -----------      -----------
                                      $    81,919      $   104,063       $   143,066      $   104,063
                                      ===========      ===========       ===========      ===========
</TABLE>

                                                              7

<PAGE>

Cairn

          In  November  1996,  the  Company  exchanged  its  interest in Command
Petroleum  Ltd. for 16.2  million  shares of freely  marketable  common stock of
Cairn, an  international  independent  oil company based in Edinburgh,  Scotland
whose shares are listed on the London Stock  Exchange.  In the first  quarter of
1997, the Company sold 4.5 million shares at an average price of $8.81 per share
realizing  $39.2 million in proceeds  resulting in a gain of $13.0  million.  In
accordance with SFAS 115, at June 30, 1998,  investments were decreased by $19.7
million in gross unrealized holding losses,  stockholders'  equity was decreased
by $12.8 million and deferred  taxes  payable was decreased by $6.9 million.  At
December  31,  1997,  investments  were  increased  by  $22.9  million  in gross
unrealized  holding gains,  stockholders'  equity was increased by $14.9 million
and deferred taxes payable was increased by $8.0 million.

SOCI plc

          In May 1997, a newly  formed  entity,  SOCI plc,  completed an initial
public offering of its shares on the London Stock Exchange.  Simultaneously with
the offering, the Company exchanged its shares of SOCO International Operations,
Inc., which included the Company's interests in projects in Russia, Mongolia and
Thailand,  for 7.8 million  shares (15.9  percent of the total) of SOCI plc. The
offering raised  approximately $75 million of new equity capital for SOCI plc to
fund its ongoing projects.  The Company  recognized a gain of $19.8 million as a
result of this  exchange  and is  restricted  from  selling its shares until May
1999. In accordance with SFAS 115, at June 30, 1998,  investments were decreased
by $2.4 million in gross  unrealized  holding losses,  stockholders'  equity was
decreased by $1.6 million and deferred  taxes payable was decreased by $850,000.
At December  31, 1997,  investments  were  increased  by $16.1  million in gross
unrealized  holding gains,  stockholders'  equity was increased by $10.5 million
and deferred taxes payable was increased by $5.6 million.

Notes Receivable

          The Company held notes  receivable due from a director at December 31,
1997,  which  originated in connection  with an option to purchase 10 percent of
the Company's  international  affiliates  due April 10, 1998. In March 1998, the
director tendered 31,000 shares of Company common stock to retire the notes.

(3)       COMPREHENSIVE INCOME

         Effective  January 1, 1998, the Company adopted  Statement of Financial
Accounting  Standards No. 130 ("SFAS  130"),  "Reporting  Comprehensive  Income"
which  establishes  standards for reporting and display of comprehensive  income
and its  components  in a full  set of  general  purpose  financial  statements.
Comprehensive  income includes net income and other comprehensive  income, which
includes,  but is not limited to, unrealized gains for marketable securities and
future contracts,  foreign currency translation  adjustments and minimum pension
liability  adjustments.  The accompanying  consolidated financial statements for
the Company reflect other comprehensive income consisting of unrealized gains or
losses  for  marketable  securities.  SFAS 130 did not have  any  effect  on the
Company's financial condition or operations.








                                       8
<PAGE>


(4)       EARNINGS PER SHARE

         Effective December 31, 1997, the Company adopted Statement of Financial
Accounting Standards No. 128 ("SFAS 128"), "Earnings per Share" which prescribes
standards for computing and  presenting  earnings per share and  supersedes  APB
Opinion  No. 15,  "Earnings  per  Share." In  accordance  with SFAS 128,  income
applicable to common has been  calculated  based on the weighted  average shares
outstanding  during the year and income applicable to  common-assuming  dilution
has  been  calculated  assuming  the  exercise  or  conversion  of all  dilutive
securities  as of January  1, 1998 and 1997,  or as of the date of  issuance  if
later. The following table illustrates the calculation of earnings per share for
income from continuing operations.

<TABLE>
<CAPTION>

                                                                Income              Shares             Per-Share
                                                              ------------        -----------        ------------
    For the Three Months Ended June 30, 1998
    ----------------------------------------

<S>                                                           <C>                      <C>           <C>        
Loss applicable to common shareholders                        $      (777)             33,494        $     (.02)

Effect of dilutive securities
Stock options                                                      -                      633
                                                              -----------         -----------

Loss applicable to common-assuming dilution                   $      (777)             34,127        $     (.02)
                                                              ============        ===========

    For the Three Months Ended June 30, 1997
    ----------------------------------------

Income before extraordinary item                              $     5,992
Preferred dividends                                                (1,550)
                                                              -----------

Income before extraordinary item
   available to common shareholders                                 4,442              29,841        $       .15

Effect of dilutive securities
Stock options                                                      -                      429
                                                              -----------         -----------

Income before extraordinary item
   applicable to common-assuming dilution                     $     4,442              30,270        $       .15
                                                              ===========         ===========
</TABLE>










                                                               9
<PAGE>


<TABLE>

                                                                Income              Shares             Per-Share
                                                              -----------         -----------        -------------
    For the Six Months Ended June 30, 1998
    --------------------------------------

<S>                                                           <C>                      <C>           <C>        
Income applicable to common shareholders                      $     1,061              33,433        $       .03

Effect of dilutive securities
Stock options                                                      -                    1,212
                                                              -----------         -----------

Income before extraordinary item
   applicable to common-assuming dilution                     $     1,061              34,645        $       .03
                                                              ===========         ===========

    For the Six Months Ended June 30, 1997
    --------------------------------------

Income before extraordinary item                              $    25,918
Preferred dividends                                                (3,100)
                                                              -----------

Income available to common shareholders                            22,818              30,435        $       .75

Effect of dilutive securities
Stock options                                                      -                      238
Convertible preferred stock                                         3,100               5,052
                                                              -----------         -----------

Income before extraordinary item
   applicable to common-assuming dilution                     $    25,918              35,725        $       .73                    
                                                              ===========         ===========
</TABLE>

         As  of  June  30,  1998,  the  only  potentially   dilutive  securities
outstanding were stock options that have yet to be exercised.

(5)       COMMITMENTS AND CONTINGENCIES

         The Company  rents  offices at various  locations  under  noncancelable
operating  leases.  Minimum future payments under such leases  approximate  $1.5
million for the remainder of 1998, $3.6 million for 1999, $3.7 million for 2000,
$2.7 million for 2001 and $1.0 million for 2002.

         In September  1996, the Company and other interest owners in a lease in
southern  Texas were sued by the  royalty  owners in Texas State court in Brooks
County,  Texas. The Company's  working interest in the lease is approximately 20
percent.  The complaint  alleges,  among other things,  that the defendants have
failed to pay  proper  royalties  under the  lease,  have  unlawfully  comingled
production  with  production from other leases and have breached their duties to
reasonably  develop  the lease.  The  plaintiffs  also claim  damages for fraud,
comingling,  trespass  and  similar  matters,  and demand  actual and  punitive
damages.  Although the complaint does not specify the amount of damages claimed,
plaintiffs have submitted  calculations showing total damages against all owners
in excess of $100 million.  The Company and the other interest owners have filed
an answer denying the claims and intend to contest the suit vigorously. The suit
is currently in discovery.

         At this time,  the Company is unable to estimate the range of potential
loss, if any, from the foregoing uncertainty. However, the Company believes that
resolution should not have a material adverse effect on the Company's  financial
position,  although an unfavorable  outcome in any reporting period could have a
material impact on the Company's results of operations for that period.

         The Company and its subsidiaries and affiliates are named defendants in
lawsuits and involved from time to time in governmental proceedings, all arising
in the ordinary  course of business.  Although the outcome of these lawsuits and

                                       10

<PAGE>

proceedings cannot be predicted with certainty, management does not expect these
matters to have a  material  adverse  effect on the  financial  position  of the
Company.

         The Company's  operations  are affected by political  developments  and
federal and state laws and  regulations.  Oil and gas industry  legislation  and
administrative  regulations are periodically changed for a variety of political,
economic and other reasons.  Numerous departments and agencies,  federal, state,
local  and  Indian,  issue  rules  and  regulations  binding  on the oil and gas
industry,  some of which carry substantial  penalties for failure to comply. The
regulatory  burden on the oil and gas industry  increases the Company's  cost of
doing  business,  decreases  flexibility  in the  timing of  operations  and may
adversely affect the economics of capital projects.

         The financial  statements reflect favorable legal proceedings only upon
receipt of cash,  final  judicial  determination  or  execution  of a settlement
agreement.  The Company is a party to various other  lawsuits  incidental to its
business, none of which are anticipated to have a material adverse impact on its
financial position or results of operations.

(6)       RECENTLY ISSUED STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS

         In June 1997,  Statement  of  Financial  Accounting  Standards  No. 131
("SFAS  131"),   "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information,"  was  released.  The  statement  requires  disclosure  of  certain
information about operating segments and geographic areas of operation. SFAS 131
will be adopted in the December 31, 1998 financial  statements and will not have
any effect on the Company's financial condition or operations.

         In June 1998,  Statement  of  Financial  Accounting  Standards  No. 133
("SFAS 133"),  "Accounting for Derivative  Instruments and Hedging  Activities,"
was released.  The statement establishes  accounting and reporting standards for
derivative  instruments and hedging activities.  It requires that derivatives be
recognized as assets or liabilities  and measured at their fair value.  SFAS 133
will be adopted  in 2000 and is not  expected  to have a material  effect on the
Company's financial condition or operations.

(7)       OTHER

         The Company also completed a non-cash acquisition in the second quarter
of 1998. The Company acquired 75 percent of Amoco Production Company's ("Amoco")
interest  in the  Beaver  Creek Unit and two  associated  gas plants in the Wind
River Basin in Wyoming in exchange for the Jonah Field  portion of the Company's
properties in the Deep Green River Basin project in Wyoming.  Under terms of the
agreement, effective January 1, 1998, SOCO also received Amoco's interest in the
Deep Green  River  project  outside  the Jonah  Field area and  retains the deep
rights in Jonah beneath the Mesa Verde horizon at about 12,250 feet.









                                       11


<PAGE>


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

Overview

         Snyder Oil  Corporation  (the  "Company") is engaged in the production,
development,  acquisition  and  exploration of domestic oil and gas  properties,
primarily in the Gulf of Mexico,  the Rocky Mountains and North  Louisiana.  The
Company also has  investments in two  international  exploration  and production
companies,  SOCO  International plc ("SOCI plc") and Cairn Energy plc ("Cairn"),
both listed on the London Stock Exchange.

         In October 1997, the Company sold its 74 percent interest in Patina Oil
and Gas Corporation  ("Patina").  Net proceeds from the sale were  approximately
$127 million resulting in a $2.8 million gain, net of tax.

         Excluding Patina, the Company's production was 40 percent higher in the
second  quarter of 1998 compared to the second  quarter of 1997.  This marks the
Company's fourth  consecutive  quarterly  increase in production  reflecting the
success of the  exploration  and development  programs.  Exploration  during the
quarter  achieved four  successes  among five tests drilled with  discoveries at
Main Pass 260, Viosca Knoll 780 and 824 and  Mississippi  Canyon 546 in the Gulf
of Mexico.

         During the  second  quarter,  the Board of  Directors  authorized  a 40
percent  increase  in the  Company's  capital  spending  program  for a total of
approximately  $200 million for 1998.  This will allow the Company to pursue new
drilling  opportunities such as the recently announced Flex Trend discoveries in
the Gulf of Mexico.  The  acquisition  of 75 percent of Amoco's  interest in the
Beaver Creek Unit  established  an additional  significant  core  operating area
within the Rockies.

Financial Performance

         The  Company  reported a net loss in the second  quarter of $777,000 or
($.02) per share  compared to net income for the 1997 quarter of $3.1 million or
$.05  per  share.  Excluding  gains on sales  of  properties,  the 1998  quarter
resulted in a net loss of $1.6 million compared to a net loss of $3.7 million in
the 1997  quarter,  excluding  Patina,  gains on sales of  equity  interests  in
investees,  gains on sales of properties,  loss on sale of subsidiary  interest,
minority interest and the extraordinary  item. The six month period reported net
income of $1.1 million  compared to $23.1 million in 1997.  Excluding Patina and
the same one time  adjustments,  net income was  $214,000 for the 1998 six month
period  and  $1.1  million  available  to  common  in the  1997  period.  Higher
exploration  expense  and 37  percent  lower oil  prices  offset  the 40 percent
increase in gas  production  for the  comparable  six month  periods,  excluding
Patina.

         Net cash  provided by operating  activities  decreased to $38.5 million
during the six months ended June 30, 1998, as compared to $72.0  million  during
the same period in 1997. This decrease is attributed to the sale of Patina which
accounted  for $33.5  million  of last  year's  cash flow.








                                       12
<PAGE>


Results of Operations

Oil and Gas Production

         The following  tables reflect  activities for the Company's oil and gas
properties for the three months and six months ended June 30, 1998 and 1997. Two
columns are provided for 1997 to show the effect of the October 1997 disposition
of Patina.  The discussion  following the tables will concentrate on differences
between 1998 and 1997, excluding Patina.

<TABLE>
                                                                   Three Months Ended June 30,
                                                     -----------------------------------------------------
                                                                              1997
                                                                            Excluding
                                                          1998               Patina              1997
                                                     -------------       -------------       -------------
                                                            (In thousands, except production, average
                                                                      price and cost data)

<S>                                                  <C>                 <C>                 <C>          
Oil and gas sales                                    $      34,581       $      26,315       $      48,988
Direct operating costs                                      (9,340)             (8,156)            (12,503)
                                                     -------------       -------------       -------------
     Production margin                               $      25,241       $      18,159       $      36,485
                                                     =============       =============       =============

Average daily production:
Oil (Bbls)                                                   5,447               5,763              11,325
Gas (Mcf)                                                  157,855             101,643             178,756

Average oil price (per Bbl)                          $       11.10       $       17.60       $       18.33
Average gas price (per Mcf)                                   2.02                1.85                1.85
Direct operating costs (per BOE):
     Lease operating                                 $        2.44       $        2.98       $        2.39
     Production taxes                                          .67                 .64                 .77
     Workovers                                                 .12                 .33                 .18
                                                     -------------       -------------       -------------

         Total direct operating costs                $        3.23       $        3.95       $        3.34
                                                     =============       =============       =============

     Depletion, depreciation and amortization        $        4.82       $        5.04       $        6.08
                                                     =============       =============       =============
</TABLE>











                                                              13



<PAGE>

<TABLE>

                                                                    Six Months Ended June 30,
                                                     -----------------------------------------------------
                                                                              1997
                                                                            Excluding
                                                          1998               Patina              1997
                                                     -------------       -------------       -------------
                                                            (In thousands, except production, average
                                                                      price and cost data)

<S>                                                  <C>                 <C>                 <C>          
Oil and gas sales                                    $      67,403       $      64,723       $     116,836
Direct operating costs                                     (17,788)            (17,202)            (26,524)
                                                     -------------       -------------       -------------
     Production margin                               $      49,615       $      47,521       $      90,312
                                                     =============       =============       =============

Average daily production:
Oil (Bbls)                                                   5,272               5,789              11,231
Gas (Mcf)                                                  147,008             105,256             180,880

Average oil price (per Bbl)                          $       12.05       $       19.22       $       19.74
Average gas price (per Mcf)                                   2.10                2.34                2.34
Direct operating costs (per BOE):
     Lease operating                                 $        2.48       $        2.95       $        2.44
     Production taxes                                          .69                 .87                 .95
     Workovers                                                 .13                 .26                 .15
                                                     -------------       -------------       -------------

         Total direct operating costs                $        3.30       $        4.08       $        3.54
                                                     =============       =============       =============

     Depletion, depreciation and amortization        $        4.77       $        5.02       $        6.14
                                                     =============       =============       =============
</TABLE>

         An  increase  in gas  production  partially  offset by a decline in oil
prices  drove oil and gas sales up in both the three and six  months  ended June
30,  1998.  Increased  gas  production,  primarily  from the Gulf of Mexico,  is
attributed to the installation of a production  platform at Main Pass 261, which
began production at the end of March 1998, and development  drilling in the Gulf
of  Mexico.  Also,  production  from the  Rocky  Mountain  Region  continues  to
experience steady growth from an active development  program. The decline in oil
production  reflects the delay of workovers and drilling  where  feasible on oil
projects in light of low oil prices.

         Gas prices  received  at the  wellhead  during the three and six months
ended June 30, 1998 were $1.92 and $1.95 per Mcf, respectively,  with downstream
activities adding $.10 and $.15 per Mcf to the reported prices. These compare to
$1.77  and  $2.27  per Mcf at the  wellhead  and  $.08  and  $.07  per Mcf  from
downstream  activities for the same periods in 1997. Oil prices  received at the
wellhead  during the three and six months  ended June 30,  1998 were  $11.10 and
$12.05 per Bbl, respectively,  with no downstream  activities.  These compare to
$17.25  and  $18.67  per Bbl at the  wellhead  and  $.35  and  $.55 per Bbl from
downstream activities for the same periods in 1997.

Direct Operating Costs

         Direct  operating  costs  decreased $.72 and $.78 per BOE for the three
and six months ended June 30, 1998 due to ongoing cost  cutting  efforts,  lower
workover costs and the absence of production taxes on the growing  production in
the Gulf of Mexico.

Depletion, Depreciation and Amortization

         DD&A expense for the three and six months ended June 30, 1998 increased
by $3.5  million  and $4.5  million  from the  same  periods  in 1997 due to the
significant  increase in  production.  DD&A per BOE decreased $.22 and $.25 from


                                                            14


<PAGE>

the  three and six  months  ended  June 30,  1997 to the same  periods  in 1998,
respectively. This decrease is attributable to the Company's successful drilling
programs.

Non-Recurring Gains and Losses

         Non-recurring  gains and losses added  approximately  $27.3  million to
income before taxes,  minority interest and extraordinary  item in the first six
months of 1997.  Gains on sales of equity  interests in investees during the six
months  ended June 30, 1997  included a $13.0  million gain on the sale of Cairn
stock in the  first  quarter  and a $20.0  million  gain in the  second  quarter
related to the initial public offering of SOCI plc. Gains on sales of properties
recorded  during the six months ended June 30, 1997 included a $2.1 million gain
in the first quarter on the sale of an offshore  block in the Gulf of Mexico and
a $2.2 million gain in the second quarter on the sale of the Company's  Santa Fe
Springs  Unit in  California.  Neither of these  properties  was included in the
Company's  long-term  strategic plans. Also during the second quarter of 1997, a
$10  million  pretax  loss  was  recorded  based  on the  expected  terms of the
transaction  to dispose of the Company's  interest in Patina.  For the first six
months of 1998,  only $1.3 million was included in earnings  from gains on sales
of properties.

Exploration Expense

         Exploration  expense of $7.3 million for the 1998 quarter represents an
increase from the 1997 quarter's expense of $3.6 million,  which included a $3.2
million dry hole at South Timbalier 234.  Exploration expense for the six months
ended June 30, 1998 was $10.5 million compared to $5.3 million in 1997. The 1998
periods  included a $4.2  million  dry hole in the Gulf of Mexico and  increased
expenditures  for the purchase and  evaluation  of 3-D seismic which support our
exploration efforts in the Gulf of Mexico and North Louisiana. This reflects the
change in focus from primarily exploitation projects to a more balanced approach
through exploitation and exploration.

General and Administrative Expenses

         General and administrative  expenses,  net of  reimbursements,  for the
three and six months  ended June 30, 1998 were  relatively  consistent  with the
same periods in 1997 at $4.2 million and $8.3 million, respectively.

Financing Costs

         Interest  expense,  net of interest  income,  was $2.9 million and $5.7
million for the three and six months ended June 30, 1998, respectively, compared
to $2.4 million and $4.6 million for the same periods in 1997. The increase is a
result of the higher  principal  balance and  effective  interest  rate from the
subordinated  notes issued in June 1997,  offset  partially  by higher  interest
income.  Interest  income for the three and six months  ended June 30,  1998 was
$946,000 and $2.0 million compared to $487,000 and $695,000 for the same periods
in 1997,  as the Company had a higher  average  cash balance due to the proceeds
from the disposition of Patina which have yet to be fully redeployed.

Minority Interest in Subsidiaries

         Minority interest  recognized during 1997 related to  the 10 percent of
SOCO International  Holdings,  Inc. which was owned by a director of the Company
and the minority share of Patina.  SOCO International  Holdings,  Inc. was taken
public on the London  Exchange and is now accounted  for on the cost basis.  The
Company's investment in Patina was sold in the fourth quarter of 1997.



                                       15


<PAGE>

Extraordinary Items

         The  extraordinary  item recorded in the second quarter of 1997 related
to the early extinguishment of the Company's convertible subordinated notes.

Capital Expenditures

Exploration and Development Activities

         During the first six months of 1998, the Company incurred $66.5 million
on exploration  and  development  activities  while placing 30 operated wells on
production  with  22 in  progress  at  quarter  end.  In  the  Gulf  of  Mexico,
development  activity  included $10.3 million to complete the  installation of a
production  platform at Main Pass 261. An additional  $13.6 million was incurred
for two  development  wells with three in progress at quarter  end.  Exploration
activities  included  $10.7  million  for four  exploration  successes  and $4.2
million for one unsuccessful test.  Additionally,  $1.2 million was incurred for
3-D seismic acquisition and evaluation.

         The Company  experienced  a  continuation  of its  successful  drilling
program in the Rockies. Expenditures totaled $15.7 million to  place 28 wells on
production with 14 wells in progress at quarter end.

         The Company spent $1.3 million in North  Louisiana  with three wells in
progress at quarter end from which results are  anticipated in the third quarter
of 1998.  An  additional  $3.7 million of  exploration  expense was incurred for
additional acquisition and evaluation of 3-D seismic in the area.

Acquisitions

         During the six months  ended June 30,  1998,  the  Company  spent $10.8
million to acquire producing properties and $4.8 million on acreage purchases in
and around the Company's operating hubs. Of the producing property acquisitions,
$5.4 million was incurred to purchase an  incremental  interest in the Main Pass
properties operated by the Company in the Gulf of Mexico. The Company also spent
$2.6  million in North  Louisiana  to purchase  producing  properties  and a gas
processing  facility  and $2.5  million to  purchase  incremental  interests  in
properties in the Piceance Basin of western  Colorado and East Washakie Basin of
southern Wyoming.

         The Company also completed a non-cash acquisition in the second quarter
of 1998. The Company acquired 75 percent of Amoco Production Company's ("Amoco")
interest  in the  Beaver  Creek Unit and two  associated  gas plants in the Wind
River Basin in Wyoming in exchange for the Jonah Field  portion of the Company's
properties in the Deep Green River Basin project in Wyoming.  Under terms of the
agreement, effective January 1, 1998, SOCO also received Amoco's interest in the
Deep Green  River  project  outside  the Jonah  Field area and  retains the deep
rights in Jonah beneath the Mesa Verde horizon at about 12,250 feet.

Capital Commitments

         As of June 30,  1998,  commitments  for  capital  expenditures  totaled
approximately $40.0 million.  The Company anticipates that 1998 expenditures for
exploration and development will  approximate  $200 million.  The level of these
and other future expenditures is largely discretionary,  and the amount of funds


                                       16

<PAGE>

devoted to any  particular  activity  may  increase or  decrease  significantly,
depending on available opportunities and market conditions.

Capital Resources and Liquidity

Capital Resources

         The Company's  primary needs for cash are for exploration,  development
and  acquisition of oil and gas  properties,  payment of interest on outstanding
indebtedness  and working  capital  obligations.  The Company's  primary capital
resources  are  available  cash,  net cash  provided  by  operating  activities,
existing credit facilities and proceeds from sales of marketable  securities and
nonstrategic assets. The Company expects that these resources will be sufficient
to fund its capital commitments in 1998.

         Net cash provided by operating  activities was $38.5 million during the
six months ended June 30, 1998. During the six months ended June 30, 1997, $33.5
million of the $72.0 million in net cash provided by operations was generated by
Patina.

         The Company  believes  that its capital  resources are adequate to meet
the  requirements of its business.  However,  future cash flows are subject to a
number of variables  including the level of  production  and oil and gas prices,
and there can be no assurance that  operations and other capital  resources will
provide  cash in  sufficient  amounts  to  maintain  planned  levels of  capital
expenditures or that increased capital expenditures will not be undertaken.

         In May 1998, the Company  reduced the borrowing base under the existing
credit  facility  to $100  million  from $120  million  in order to reduce  fees
associated  with the  available  balance.  As the  Company  continues  to pursue
balanced growth through exploitation,  exploration and acquisitions, the Company
may utilize alternative financing sources,  including the issuance of fixed rate
long-term  public debt,  convertible  securities or preferred stock. The Company
may also issue securities in exchange for oil and gas properties, stock or other
interests in other oil and gas companies or related assets.

         The Board of Directors has authorized, at management's discretion,  the
repurchase of up to $70 million of the Company's  securities.  From 1996 through
the  second  quarter  of 1998,  the  Company  repurchased  $57.3  million of its
securities  including  3.4 million  common  shares for $52.8  million under this
plan. In addition,  during 1997, the Company  redeemed its preferred  depositary
shares by issuing 3.6 million shares of common stock and paying $30.1 million in
cash.

         The Company has  developed a plan to ensure  its  systems are compliant
with the requirements to process transactions in the  year 2000 and beyond.  The
majority of the Company's systems are  already compliant, with  a  detailed plan
for the  remaining systems scheduled to be modified or replaced within one year.
The costs associated with final compliance are not considered material.

Liquidity

         At June 30,  1998,  the  Company  had  $40.1  million  of cash and cash
equivalents  on hand,  compared  to $89.4  million at  December  31,  1997.  The
Company's  ratio of current assets to current  liabilities  was 1.17 at June 30,
1998,  down from 1.98 at December 31, 1997 due to the  redeployment  of cash for
exploration and development projects.

Forward-Looking Information

         All statements  other than  statements of historical  fact contained in
this Quarterly  Report on Form 10-Q and other  materials filed or to be filed by
the Company with the Securities and Exchange  Commission (as well as information
included in oral  statements or other written  statements  made or to be made by
the  Company)  contain or will  contain or  include  forward-looking  statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking  statements may be or may concern,  among other things,  capital
expenditures,  drilling activity, acquisitions and dispositions,  development or
exploratory activities, cost savings efforts, production activities and volumes,



                                      17


<PAGE>

hydrocarbon  reserves,  hydrocarbon  prices,  hedging activities and the results
thereof,  financing plans,  liquidity,  regulatory matters,  competition and the
Company's  ability to realize  efficiencies  related to certain  transactions or
organizational changes.

         Forward-looking  statements  generally are accompanied by words such as
"anticipate,"  "believe,"  "estimate,"  "expect,"  "intend," "plan,"  "project,"
"potential"  or similar  statements.  Although  the  Company  believes  that the
expectations  reflected in such  forward-looking  statements are reasonable,  no
assurance can be given that such expectations  will prove correct.  Factors that
could  cause  the  Company's  results  to  differ  materially  from the  results
discussed in such  forward-looking  statements include the risks described under
"Risk Factors and Investment  Considerations"  in the Company's Annual Report on
Form 10-K,  such as the  fluctuations  of the prices  received or demand for the
Company's  oil and gas,  the ability to replace  depleting  reserves,  potential
additional indebtedness, the requirements for capital, drilling risks, operating
hazards,  the cost and  availability of drilling rigs,  acquisition  risks,  the
uncertainty of reserve  estimates,  competition  and the effects of governmental
and  environmental  regulation.  All  forward-looking  statements  are expressly
qualified in their entirety by the cautionary statements in this section.

         While production levels are somewhat  controllable by the Company,  the
majority of the Company's  sales of oil and gas are made in the spot market,  or
pursuant to contracts based on spot market prices, and not pursuant to long-term
fixed-price contracts.  Accordingly,  the prices received by the Company for oil
and gas production are dependent upon numerous factors beyond the control of the
Company.  These factors  include,  but are not limited to, the level of seasonal
demand for oil and gas products,  governmental  regulations and taxes, the price
and  availability of alternative  fuels, the level of foreign imports of oil and
gas, and the overall economic environment.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

         Not applicable.

















                                       18

<PAGE>


                           PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.

         The only matter submitted  to a vote of  the  Company's stockholders at
the  Company's  Annual  Meeting,  held  on May 20,  1998  was  the  election  of
directors.  All management's  nominees for director,  as listed in the Company's
Proxy  Statement,  were  elected  with over 99 percent of votes cast in favor of
each nominee.

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits -

         12       Computation of Ratio of Earnings to Fixed Charges and Ratio of
                  Earnings to Combined Fixed Charges and Preferred Dividends.

         27       Financial Data Schedule.

(b) The  following  reports on Form 8-K were filed during the quarter ended June
30, 1998:

         June 1, 1998 - Item 5.  Other Events.











                                       19

<PAGE>


                                                      
                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                   SNYDER OIL CORPORATION



                   By (Mark A. Jackson)
                     --------------------------------
                      Mark A. Jackson
                      Senior  Vice   President  and  Chief   Financial Officer
                      (Principal Financial and Accounting Officer)
















August 7, 1998


<TABLE>
                                                                                                   EXHIBIT 12


                                                  SNYDER OIL CORPORATION

                                     COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                                       (Unaudited)

<CAPTION>

                                           Six
                                       Months Ended
                                         June 30,                        Year Ended December 31,
                                      --------------   ---------------------------------------------------------------
                                           1998           1997          1996         1995         1994         1993
                                      --------------   -----------   ----------   ----------   ----------   ----------
                                                                (In thousands, except share data)
<S>                                         <C>         <C>           <C>         <C>           <C>         <C>
Income (loss) before taxes, minority
   interest and extraordinary item          $ 1,632     $ 57,440      $ 74,701    $ (40,604)    $ 13,510    $ 22,538
Interest expense                              7,728       25,472        23,587       21,679       10,337       5,315
                                       --------------   ---------    ----------   ----------   ----------   ---------
Earnings before taxes, minority
   interest, extraordinary item and
   interest expense                         $ 9,360     $ 82,912      $ 98,288    $ (18,925)    $ 23,847    $ 27,853
                                       ==============   =========    ==========   ==========   ==========   =========




Interest expense                            $ 7,728     $ 25,472      $ 23,587     $ 21,679     $ 10,337     $ 5,315
Preferred stock dividends of
  majority owned subsidiary                 -              1,474         1,520        -            -           -
                                       --------------   ---------    ----------   ----------   ----------   ---------
Total fixed charges                         $ 7,728     $ 26,946      $ 25,107     $ 21,679     $ 10,337     $ 5,315
                                       ==============   =========    ==========   ==========   ==========   =========



Ratio of earnings to fixed charges             1.21         3.08          3.91          N/A (1)     2.31        5.24
                                       ==============   =========    ==========   ==========   ==========   =========





<FN>

(1)  Earnings were inadequate to cover fixed charges by $40.6 million.

</FN>
</TABLE>
                                                                           1
<PAGE>
<TABLE>

                                                                                                   EXHIBIT 12


                                                  SNYDER OIL CORPORATION

                                             COMPUTATION OF RATIO OF EARNINGS TO
                                       COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
                                                       (Unaudited)

<CAPTION>

                                            Six
                                        Months Ended
                                          June 30,                        Year Ended December 31,
                                       --------------   --------------------------------------------------------------
                                           1998            1997         1996         1995         1994         1993
                                       --------------   ----------    ----------   ----------   ----------   ---------
                                                                (In thousands, except share data)
<S>                                         <C>          <C>           <C>         <C>           <C>         <C>
Income (loss) before taxes, minority
   interest and extraordinary item          $ 1,632      $ 57,440      $ 74,701    $ (40,604)    $ 13,510    $ 22,538
Interest expense                              7,728        25,472        23,587       21,679       10,337       5,315
                                       --------------   ----------    ----------   ----------   ----------   ---------
Earnings before taxes, minority
   interest, extraordinary item and
   interest expense                         $ 9,360      $ 82,912      $ 98,288    $ (18,925)    $ 23,847    $ 27,853
                                       ==============   ==========    ==========   ==========   ==========   =========




Interest expense                            $ 7,728      $ 25,472      $ 23,587     $ 21,679     $ 10,337     $ 5,315
Preferred stock dividends                    -              4,929(1)      6,210        6,210       10,806       9,100
Adjustment to tax effect preferred
  stock dividends                            -              2,428           429        -            -            -
Preferred stock dividends of
  majority owned subsidiary                  -              1,474         1,520        -            -            -
                                      --------------    ----------    ----------   ----------   ----------   ---------
Total fixed charges                         $ 7,728      $ 34,303      $ 31,746     $ 27,889     $ 21,143    $ 14,415
                                      ==============    ==========    ==========   ==========   ==========   =========



Ratio of earnings
   to combined fixed charges
   and preferred dividends                     1.21          2.42          3.10          N/A  (2)    1.13        1.93
                                      ==============    ==========    ==========   ==========   ==========   =========


<FN>

(1) Excludes redemption premium of $1.0 million.
(2) Earnings were inadequate to cover combined fixed charges and preferred dividends by $46.8 million.

</FN>
</TABLE>
                                                                           2

<TABLE> <S> <C>


<ARTICLE>                     5

<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S.Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         40,134
<SECURITIES>                                   0
<RECEIVABLES>                                  22,583
<ALLOWANCES>                                   0
<INVENTORY>                                    2,503
<CURRENT-ASSETS>                               66,331
<PP&E>                                         501,109
<DEPRECIATION>                                 166,244
<TOTAL-ASSETS>                                 483,115
<CURRENT-LIABILITIES>                          56,707
<BONDS>                                        173,716
                          0
                                    0
<COMMON>                                       360
<OTHER-SE>                                     222,143
<TOTAL-LIABILITY-AND-EQUITY>                   483,115
<SALES>                                        69,033
<TOTAL-REVENUES>                               70,336
<CGS>                                          40,528
<TOTAL-COSTS>                                  52,548
<OTHER-EXPENSES>                               10,487
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             5,669
<INCOME-PRETAX>                                1,632
<INCOME-TAX>                                   571
<INCOME-CONTINUING>                            1,061
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,061
<EPS-PRIMARY>                                  .03
<EPS-DILUTED>                                  .03
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission