SAFECO CORP
10-K405, 1996-03-27
FIRE, MARINE & CASUALTY INSURANCE
Previous: RYDER SYSTEM INC, 10-K405, 1996-03-27
Next: FORTIS SECURITIES INC, N-30D, 1996-03-27



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required).
                  For the fiscal year ended December 31, 1995.

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee
                  Required). For the transition period from
                  ________________ to ___________________.

                         Commission File Number 1-6563.

                               SAFECO CORPORATION
             (Exact name of registrant as specified in its charter)

              WASHINGTON                                91-0742146
        (State of Incorporation)                 (I.R.S. Employer I.D. No.)

                     SAFECO PLAZA, SEATTLE, WASHINGTON 98185
                    (Address of principal executive offices)

                                  206-545-5000
              (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                           Common Stock, No Par Value
            (125,998,253 shares were outstanding at January 31, 1996)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES  X  NO    . 
                                       ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X].

The aggregate market value of the voting stock held by nonaffiliates of the
registrant as of January 31, 1996 was $4,520,000,000.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the registrant's 1995 Annual Report to Stockholders are incorporated
by reference into Parts I and II.

Portions of the registrant's definitive Proxy Statement for the 1996 annual
shareholder meeting to be held May 1, 1996 are incorporated by reference into
Part III.
<PAGE>   2
PART I

Item 1.      Business

             SAFECO Corporation (the Corporation) is incorporated as a business
             corporation under the laws of the state of Washington. The
             Corporation is a holding company and is engaged, through its
             operating subsidiaries, in various segments of insurance and other
             financially-related businesses. The Corporation and its
             subsidiaries, collectively referred to as "SAFECO", employed
             approximately 7,500 employees at December 31, 1995. The home
             offices of the Corporation and its principal subsidiaries are in
             Seattle, Washington and Redmond, Washington.

             The insurance subsidiaries are engaged in two principal lines:
             property and casualty insurance, and life and health insurance.
             Both are subject to regulation and supervision in every
             jurisdiction in which they do business. The nature and extent of
             such regulation varies, but generally has its source in statutes
             which delegate regulatory, supervisory and administrative powers to
             state insurance commissioners. Such regulation, supervision and
             administration relate, among other things, to the standards of
             solvency which must be met and maintained; the licensing of
             insurers and their agents; the nature of limitation on investments;
             deposits of securities for the benefit of policyholders; approval
             of policy forms and premium rates; periodic examination of the
             affairs of insurance companies; annual and other reports required
             to be filed on the financial condition of insurers or for other
             purposes; the amount of dividends which may be distributed to a
             parent corporation; requirements regarding reserves for unearned
             premiums and losses and other matters. Regulation requires that
             property and casualty rates be adequate but not excessive nor
             unfairly discriminatory. See pages 28 and 29 in the 1995 Annual
             Report to Stockholders, incorporated herein by reference (Exhibit
             13), for more information on certain regulatory matters.

             All areas of the insurance business are highly competitive due to
             the marketing structure and the large number of stock and mutual
             insurance companies and other competing entities. These factors
             prevent any one insurance company or group of insurers from
             dominating the market.

             Property and Casualty Operations

             Subsidiaries of the Corporation engaged in the property and
             casualty insurance business, which insure personal, commercial, and
             surety lines, are SAFECO Insurance Company of America, General
             Insurance Company of America, First National Insurance Company of
             America, SAFECO National Insurance Company, SAFECO Insurance
             Company of Illinois, SAFECO Lloyds Insurance Company, SAFECO
             Surplus Lines Insurance Company, F. B. Beattie & Co., Inc., COMAV
             Managers, Inc., and SAFECO Select Insurance Services, Inc.
             Coverages include automobile, homeowners, fire and allied lines,
             workers' compensation, commercial multi-peril, miscellaneous
             casualty, surety and fidelity. Products are sold in nearly all
             states and the District of Columbia. SAFECO sold its Canadian
             property and casualty operations in 1991. See page 31 in the 1995
             Annual Report to Stockholders for more information.

                                       2
<PAGE>   3
PART I

Item 1.      Business (Continued)

             Consolidated property and casualty gross premiums written for
             SAFECO's ten largest states are summarized as follows:

<TABLE>
<CAPTION>
                                          1995                               1994                                    1993
                             -------------------------------------------------------------------------------------------------------
                                                                      (Amounts In Thousands)
             
             State               Amount      % of Total               Amount      % of Total                 Amount       % of Total
             -----               ------      ----------               ------      ----------                 ------       ----------
             <S>             <C>             <C>                  <C>             <C>                    <C>              <C>
             California      $  548,284             23%           $  553,608             24%             $  531,779              25%
             Washington         388,705             17%              376,557             16%                351,231              16%
             Texas              163,710              7%              152,715              7%                134,183               6%
             Oregon             152,477              6%              148,300              7%                144,534               7%
             Illinois           106,062              5%               95,689              4%                 81,892               4%
             Florida             76,095              3%               61,176              3%                 45,679               2%
             Missouri            73,167              3%               68,201              3%                 64,763               3%
             Georgia             70,535              3%               71,619              3%                 65,852               3%
             Montana             58,831              3%               51,945              2%                 46,404               2%
             Tennessee           58,180              2%               54,932              2%                 54,207               3%
                             -------------------------------------------------------------------------------------------------------
                              1,696,046             72%            1,634,742             71%              1,520,524              71%
             All Others         670,810             28%              643,303             29%                613,988              29%
                             -------------------------------------------------------------------------------------------------------
             TOTAL           $2,366,856            100%           $2,278,045            100%             $2,134,512             100%
                            -------------------------------------------------------------------------------------------------------
</TABLE>

             Voluntary personal, commercial and surety lines (which exclude
             assigned risk, FAIR plans, etc.) comprised approximately 70%, 25%
             and 4%, respectively, of the 1995 gross premiums written. The gross
             premiums written growth of 3.9% in 1995 was comprised of a 5.3%
             increase for personal, a decrease of 0.8% for commercial and an
             increase of 10.9% for surety lines. Gross premiums written growth
             of 6.7% in 1994 was comprised of a 6.6% increase for personal, and
             increases of 7.1% for commercial and 7.1% for surety lines.

             The growth in personal lines premiums resulted from both rate
             increases and an increase in policies in force. The number of
             vehicles insured increased 1.8% in 1995, compared with 1.3% in 1994
             and 2.2% in 1993. This moderate growth rate was caused primarily by
             rate increases in recent years. The number of homes insured
             increased 1.2% in 1995, 2.7% in 1994 and 8.0% in 1993. This
             reduction in the growth rate was due to rate increases in recent
             years and to the moratorium on the writing of new homeowners
             policies in California.

             SAFECO's commercial lines premiums decreased in 1995 due primarily
             to increased rate competition in workers' compensation,
             particularly in California due to open rating, and to increased
             rate competition in commercial auto. The increase in surety
             premiums in 1995 and 1994 was primarily due to new commercial and
             contract accounts acquired.

             Additional financial information about SAFECO's business segments
             is set forth in Note 15 on page 68 of the 1995 Annual Report to
             Stockholders.

                                       3
<PAGE>   4
PART I

Item 1.      Business (Continued)

             The consolidated financial statements include the estimated
             liability (reserves) for unpaid losses and loss adjustment expense
             of the Corporation's property and casualty insurance subsidiaries.
             The liability is presented net of amounts recoverable from salvage
             and subrogation recoveries and gross of amounts recoverable from
             reinsurance.

             Reserves for losses that have been reported to SAFECO and certain
             legal expenses are established on the "case basis" method. Claims
             incurred but not reported (IBNR) and other adjustment expense are
             estimated using statistical procedures. Salvage and subrogation
             recoveries are accrued using the "case basis" method for large
             claims and statistical procedures for smaller claims.

             These reserves aggregate SAFECO's best estimates of the total
             ultimate cost of claims that have been incurred but have not yet
             been paid. The estimates are based on past claims experience and
             consider current claims trends as well as social, legal and
             economic conditions, including inflation. The reserves are not
             discounted.

             Loss and adjustment expense reserve development is reviewed on a
             regular basis to determine that the reserving assumptions and
             methods are appropriate. Reserves initially determined are compared
             to the amounts ultimately paid. A statistical estimate of the
             projected amounts necessary to settle outstanding claims is made
             regularly and compared to the recorded reserves.

             The table on page 5 provides an analysis of changes in losses and
             adjustment expense reserves for 1995, 1994, and 1993 (net of
             reinsurance amounts). Changes in the reserves are reflected in the
             income statement for the year when the changes are made. Operations
             were credited $59.7 million, $81.3 million and $96.9 million in
             1995, 1994 and 1993, respectively, as a result of a reduction in
             the estimated amounts needed to settle prior years' claims.

                                       4
<PAGE>   5
PART I

Item 1.      Business (Continued)

             Analysis of Changes in Losses and Adjustment Expense Reserves -
             (net of reinsurance amounts): 

<TABLE>
<CAPTION>
                                                                    1995                 1994                 1993        
                                                                ------------------------------------------------------
                                                                                    (In Thousands)
             <S>                                                 <C>                  <C>                  <C>
             Losses and adjustment expense
                 reserves at beginning of year                   $2,092,946           $1,995,122           $1,963,136
                                                                ------------------------------------------------------
             
             Incurred losses and adjustment
                 expense for claims occurring
                 in the current year                              1,586,675            1,609,392            1,447,565
             
             Decrease in estimated losses and
                 adjustment expense for claims
                 occurring in prior years                           (59,699)             (81,325)             (96,937)
                                                                ------------------------------------------------------
             
             Total incurred losses and
                 adjustment expense                               1,526,976            1,528,067            1,350,628
                                                                ------------------------------------------------------
             
             Losses and adjustment expense
                 payments for claims occurring
                 during:      Current year                          856,796              809,722              719,756
                              Prior years                           693,049              620,521              598,886
                                                                ------------------------------------------------------
             
             Total losses and adjustment
                 expense payments                                 1,549,845            1,430,243            1,318,642
                                                                ------------------------------------------------------
             
             Losses and adjustment expense
                 reserves at end of year                         $2,070,077           $2,092,946           $1,995,122
                                                                ======================================================
                                                                
             Reconciliation of Losses and Adjustment Expense Reserves:
             
             Losses and adjustment expense
                 reserves at end of year                         $2,070,077           $2,092,946           $1,995,122

             
             Reinsurance recoverables on
                 unpaid losses at end of year                       110,746              143,858              100,065
                                                                ------------------------------------------------------
             
             Losses and adjustment expense
                 reserves, gross of reinsurance
                 recoverables, at end of year                    $2,180,823           $2,236,804           $2,095,187
                                                                ======================================================
</TABLE>

             The table on page 6 presents the development of the losses and
             adjustment expense reserves for 1985 through 1995. The top lines of
             the table show the estimated reserve for unpaid losses and
             adjustment expense at December 31 for each of the indicated years,
             both gross and net of related reinsurance amounts. The upper
             portion of the table shows the cumulative amount paid with respect
             to the previously recorded reserve as of the end of each succeeding
             year. The next section shows the re-estimated amount of the
             previously recorded reserve based on experience as of each
             succeeding year. The estimate is increased or decreased as more
             information becomes known about individual claims and as changes in
             conditions and claim trends become apparent.

                                       5
<PAGE>   6
PART I

Item 1.      Business (Continued)

<TABLE>
<CAPTION>
          Analysis of Losses and Adjustment Expense Reserve Development


Year Ended December 31                      1985              1986                1987                1988                  1989   
                                         ---------        -----------         -----------         -----------           -----------
                                                                             (in thousands)                             
<S>                                      <C>              <C>                 <C>                 <C>                   <C>        
Reserve for Unpaid
      Losses and Adjustment
      Expenses:

          Gross of reinsurance           $ 841,300        $ 1,095,163         $ 1,328,495         $ 1,523,554           $ 1,702,458

          Reinsurance                       39,910             54,881              78,975              97,003                75,279
                                         ---------        -----------         -----------         -----------           -----------
          Net of reinsurance             $ 801,390        $ 1,040,282         $ 1,249,520         $ 1,426,551           $ 1,627,179
                                         =========        ===========         ===========         ===========           ===========

      Cumulative net amount paid as of:

                   One Year Later        $ 320,606        $   382,274         $   419,522         $   443,056           $   540,198
     
                  Two Years Later          526,276            610,331             677,053             725,684               849,568
     
                Three Years Later          664,680            771,278             848,174             902,480             1,035,024
     
                 Four Years Later          758,202            875,910             936,447           1,010,271             1,149,505
     
                 Five Years Later          820,514            945,436           1,033,741           1,083,462             1,222,050
     
                  Six Years Later          837,182            991,806           1,082,759           1,129,885             1,276,405
     
                Seven Years Later          895,193          1,029,619           1,119,813           1,169,932
     
                Eight Years Later          922,963          1,057,329           1,150,953
     
                 Nine Years Later          945,133          1,082,006
     
                  Ten Years Later          964,895
   

      Net reserve re-estimated as of:

                   One Year Later          888,650          1,094,095           1,253,870           1,397,704             1,621,873

                  Two Years Later          946,871          1,118,222           1,258,193           1,368,128             1,593,554

                Three Years Later          961,356          1,121,243           1,258,017           1,355,793             1,541,434

                 Four Years Later          969,202          1,140,282           1,264,839           1,338,568             1,544,767

                 Five Years Later          989,095          1,149,075           1,266,261           1,360,496             1,549,861

                  Six Years Later        1,005,888          1,168,725           1,299,601           1,386,746             1,546,875

                Seven Years Later        1,031,969          1,210,457           1,332,409           1,383,317

                Eight Years Later        1,075,759          1,240,940           1,328,560

                 Nine Years Later        1,101,353          1,239,903

                  Ten Years Later        1,102,927


      Cumulative net redundancy (deficiency) as of:

                   One Year Later          (87,260)           (53,813)             (4,350)             28,847                 5,306

                  Two Years Later         (145,481)           (77,940)             (8,673)             58,423                33,625

                Three Years Later         (159,966)           (80,961)             (8,497)             70,758                85,745

                 Four Years Later         (167,812)          (100,000)            (15,319)             87,983                82,412

                 Five Years Later         (187,705)          (108,793)            (16,741)             66,055                77,318

                  Six Years Later         (204,498)          (128,443)            (50,081)             39,805                80,304

                Seven Years Later         (230,579)          (170,175)            (82,889)             43,234

                Eight Years Later         (274,369)          (200,658)            (79,040)

                 Nine Years Later         (299,963)          (199,621)

                  Ten Years Later         (301,537)

<CAPTION>
          Analysis of Losses and Adjustment Expense Reserve Development


Year Ended December 31                         1990           1991          1992            1993            1994            1995
                                           -----------    -----------   -----------     -----------    -------------    -----------
                                                                               (in thousands)
<S>                                        <C>            <C>           <C>             <C>            <C>              <C>        
Reserve for Unpaid
      Losses and Adjustment
      Expenses:

          Gross of reinsurance             $ 1,872,144    $ 2,017,348   $ 2,052,334     $ 2,095,187    $   2,236,804    $ 2,180,823

          Reinsurance                           80,683        152,029        89,198         100,065          143,858        110,746
                                           -----------    -----------   -----------     -----------    -------------    -----------
          Net of reinsurance               $ 1,791,461    $ 1,865,319   $ 1,963,136     $ 1,995,122    $   2,092,946    $ 2,070,077
                                           ===========    ===========   ===========     ===========    =============    ===========

      Cumulative net amount paid as of:

                   One Year Later          $   603,027    $   548,875   $   598,886     $   620,521          693,049
     
                  Two Years Later              914,456        905,725       913,365         947,647
     
                Three Years Later            1,109,436      1,086,502     1,106,033
     
                 Four Years Later            1,221,598      1,207,170
     
                 Five Years Later            1,301,116
     
                  Six Years Later       
     
                Seven Years Later       
     
                Eight Years Later       
     
                 Nine Years Later       
     
                  Ten Years Later       
   

      Net reserve re-estimated as of:

                   One Year Later            1,767,404      1,820,737     1,866,199       1,913,797        2,033,247

                  Two Years Later            1,705,835      1,732,844     1,782,067       1,818,306

                Three Years Later            1,666,124      1,685,958     1,712,163

                 Four Years Later            1,657,170      1,650,683

                 Five Years Later            1,637,543

                  Six Years Later       

                Seven Years Later       

                Eight Years Later       

                 Nine Years Later       

                  Ten Years Later       


      Cumulative net redundancy (deficiency) as of:

                   One Year Later               24,057         44,582        96,937          81,325           59,699

                  Two Years Later               85,626        132,475       181,069         176,816

                Three Years Later              125,337        179,361       250,973

                 Four Years Later              134,291        214,636

                 Five Years Later              153,918

                  Six Years Later       

                Seven Years Later       

                Eight Years Later       

                 Nine Years Later       

                  Ten Years Later       
</TABLE>

                                       6
<PAGE>   7
PART I

Item 1.      Business (Continued)

             The lower section of the table on page 6 shows the cumulative
             redundancy (deficiency) developed with respect to the previously
             recorded liability as of the end of each succeeding year. For
             example, the 1985 reserve of $801.4 million developed a $87.3
             million deficiency after one year which grew over ten years to a
             deficiency of $301.5 million. The reserve development deficiencies
             indicated for the years 1985 through 1987 were due to the emergence
             of liabilities for pollution, asbestos and other hazardous toxic
             claims and related legal expenses and adverse development from the
             automobile liability and workers' compensation lines due to
             significant medical inflation and trends in the civil justice
             system. In this same period, loss adjustment expenses were
             increasing rapidly, reflecting higher legal costs and increased
             litigation.

             The table below presents the approximate amounts of adverse reserve
             development by major category for the calendar years 1985-1987
             viewed as of December 31, 1995. Note that each year below stands on
             its own and the years should not be added together. For example,
             the amount of adverse development recorded in 1987 or subsequent
             for losses incurred in 1982 is included in the adverse development
             amounts for each year shown below.

             <TABLE>                                                    
             <CAPTION>                                              
                                                           1985      1986       1987  
                                                         -----------------------------
                                                                 (In Millions)  
             <S>                                           <C>       <C>        <C>   
             Environmental, asbestos, and other                                       
                  toxic claims including related                                      
                  loss adjustment expenses                 $149      $126       $101  
                                                                                      
             Canadian Automobile Liability                   27        34         27  
                                                                                      
             Workers' Compensation                           41        42         35  
                                                                                      
             Loss Adjustment Expense                                                  
                  excluding environmental,                                            
                  asbestos, and other toxic claims           61        33        (22) 
                                                                                      
             Other                                           24       (35)       (62) 
                                                         -----------------------------
                                                                                      
             Total adverse development as                                             
                  reported in table on page 6              $302      $200       $ 79  
                                                         -----------------------------
             </TABLE>                     
             
                                       7
<PAGE>   8
PART I

Item 1.      Business (Continued)

             As the trends noted above became apparent, SAFECO aggressively
             increased reserves to address these deficiencies.

             For 1988 and subsequent years, SAFECO's reserve development has
             been favorable. This trend reflects several factors: aggressive
             reserving undertaken in prior years to correct deficiencies which
             is no longer necessary, favorable legislation in the workers'
             compensation area, moderation of medical costs and inflation and
             claims department changes. The favorable legislation in the
             workers' compensation area, which relates primarily to the states
             of Oregon and California, has helped reduce fraud, allowed for
             final settlement of claims and made it more difficult to reopen
             claims -- all of which reduced SAFECO's ultimate loss costs. The
             cost of claim settlements in several lines of business has
             benefited from changes in the organization of SAFECO's claims
             department which has established separate specialized units for
             workers' compensation, environmental exposures and fraud
             investigation. In addition, increased focus on adjustment expenses
             has helped reduce these costs.

             The impact of reinsurance on the development information presented
             on page 6 is not significant. Reserve development gross of
             reinsurance for the previous three years is summarized as follows:

             <TABLE>                                                         
             <CAPTION>                                                                      
                                                  1992             1993            1994 
                                              --------------------------------------------
                                                               (In Thousands)             
             <S>                               <C>             <C>             <C>     
             Gross reserves                    $2,052,334      $2,095,187      $2,236,804 
                                              --------------------------------------------
             Cumulative development                                                       
                  net of reinsurance           $  250,973      $  176,816      $   59,699 
             Cumulative development                                                       
                  of reinsurance ceded              5,065          10,211           5,858 
                                              --------------------------------------------
             Cumulative development                                                       
                  gross of reinsurance         $  256,038      $  187,027      $   65,557 
                                              --------------------------------------------
             </TABLE>                                   
             
             SAFECO's objective is to set reserves which are adequate; that is,
             the amounts originally recorded as reserves should at least equal
             the amounts ultimately required to settle losses. Analysis
             indicates that SAFECO's reserves are adequate and probably slightly
             redundant at December 31, 1995, 1994 and 1993. Operations were
             credited $59.7 million, $81.3 million and $96.9 million in 1995,
             1994 and 1993, respectively, as a result of a reduction in the
             estimated amounts needed to settle prior years' claims.

                                       8
<PAGE>   9
PART I

Item 1.      Business (Continued)

             In evaluating the information contained in the reserve development
             table on page 6, and the table on page 7, it should be noted that
             each amount includes the effects of all changes in amounts for
             prior periods. For example, the amount of the redundancy shown for
             the December 31, 1994 reserves that relate to losses incurred in
             1985 will be included in the cumulative redundancy (deficiency)
             amount for the years 1985 through 1993. This table does not present
             accident or policy year development data, which some readers may be
             more accustomed to analyzing. Conditions and trends that have
             affected development of the liability in the past may not
             necessarily occur in the future. Accordingly, it may not be
             appropriate to extrapolate future redundancies (deficiencies) based
             on this table.

             SAFECO's property and casualty companies' reserves for losses and
             adjustment expense for liability coverages related to
             environmental, asbestos and other toxic claims totaled $107.5
             million at December 31, 1995, compared with $108.2 million at
             December 31, 1994. These amounts are before the effect of
             reinsurance, which is insignificant. These reserves are
             approximately 5% of total property and casualty reserves for losses
             and adjustment expense at both December 31, 1995 and 1994. The
             reserves include estimates for both reported and IBNR losses and
             related legal expenses.

             The vast majority of SAFECO's property and casualty insurance
             subsidiaries' environmental, asbestos and other toxic claims result
             from the general liability line of business. A few of these types
             of losses occur in other coverages such as umbrella, small
             commercial package policies, and personal lines. Approximately
             1,100 of these claims were pending at December 31, 1995, computed
             on an occurrence basis. For the last three years, an average of 477
             claims were opened and an average of 497 claims were closed each
             year. Most of SAFECO's pending environmental claims involve some
             type of environmental-related coverage dispute. The average
             settlement cost of each environmental, asbestos and other toxic
             claim for the last three years was $21,400 including legal expenses
             and $12,700 excluding legal expenses.

             The components of these reserves at December 31, 1995 are
             summarized as follows:

<TABLE>
<CAPTION>
                                             Loss                     
                                          Adjustment                  
                              Loss          Expense        Total    
                          ------------------------------------------ 
                                        (In Thousands)                
<S>                          <C>            <C>          <C>       
             Case            $38,807        $12,003      $ 50,810 
             IBNR             26,000         30,700        56,700
                          ---------------------------------------- 
                                                                   
             Total           $64,807        $42,703      $107,510  
                          ---------------------------------------- 
</TABLE>

                                        9
<PAGE>   10
PART I

Item 1.      Business (Continued)

             The following table presents the loss reserve activity analysis for
             liability coverages related to environmental, asbestos and other
             toxic claims.*

             <TABLE>                                                        
             <CAPTION>                                  
                                                    1995          1994          1993    
                                                 -------------------------------------- 
                                                             (In Thousands)             
                                                                                        
             <S>                                  <C>          <C>           <C>        
             Reserves at beginning of year        $108,230     $113,410      $110,543   
                                                                                        
             Incurred losses and                                                        
                 adjustment expense                  9,323       10,252         9,364   
                                                                                        
             Losses and adjustment                                                      
                 expense payments                  (10,043)     (15,432)       (6,497)  
                                                 -------------------------------------- 
                                                                                        
             Reserves at end of year              $107,510     $108,230      $113,410   
                                                 -------------------------------------- 
             </TABLE>                                     
                                                                
             *Amounts are before the effect of reinsurance, which is
              insignificant.     
             

             In view of changes in environmental regulations and evolving case
             law which affect the development of loss reserves, the process of
             estimating loss reserves for environmental, asbestos and other
             toxic claims results in imprecise estimates. Quantitative
             techniques have to be supplemented by subjective considerations and
             managerial judgment. In view of these conditions, trends that have
             affected development of these liabilities in the past may not
             necessarily occur in the future. Although estimation of
             environmental claims is a difficult process, the reserves
             established for these claims at December 31, 1995 are believed to
             be adequate based on the known facts and current law. SAFECO has
             generally avoided writing coverages for larger companies with
             substantial exposure in these areas.

             The property and casualty insurance subsidiaries are required to
             file annual statements with state regulatory authorities prepared
             on an accounting basis prescribed or permitted by such authorities
             (statutory basis). The difference between the reserves at December
             31, 1995, for the losses and adjustment expense reported in the
             consolidated financial statements in accordance with generally
             accepted accounting principles (GAAP) of $2,180,823 and $2,070,077
             reported in the annual statement filed with state regulatory
             authorities relates to reinsurance recoverables. Under FASB
             Statement 113, the GAAP-basis liability for losses and adjustment
             expense is reported gross of amounts recoverable from reinsurance.
             Statutory-basis financial statements show the liability net of
             reinsurance.

                                       10
<PAGE>   11
PART I

Item 1.      Business (Continued)

             SAFECO'S property and casualty subsidiaries protect themselves from
             excessive losses by reinsuring on treaty and facultative bases. As
             noted above, the liability for unpaid losses and adjustment expense
             is reported gross of reinsurance recoverables of $110.7 million at
             December 31, 1995, and $143.9 million at December 31, 1994. The
             higher amount in 1994 is due to amounts recoverable by SAFECO from
             its reinsurers related to the Los Angeles earthquake. Reinsurance
             costs for catastrophe coverages have increased in the last few
             years and are expected to remain relatively high in the foreseeable
             future, given the large amount of catastrophe losses in recent
             years. SAFECO's catastrophe property reinsurance program for 1996
             covers 90% of $300 million of single event losses in excess of a
             $75 million retention. In the event of a substantial catastrophe,
             SAFECO would, therefore, retain the first $75 million of losses,
             10% of the next $300 million and all losses in excess of $375
             million. In addition to this nationwide coverage, for the states of
             Washington and Oregon SAFECO has an additional earthquake
             reinsurance contract for 1996 that would cover 90% of $100 million
             of single event earthquake losses in excess of $375 million. Both
             of these 1996 catastrophe property reinsurance contracts include
             provisions for one reinstatement for a second catastrophe event in
             1996 at current rates. The aggregate coverage limit is higher for
             1996 than in prior years and the additional Northwest earthquake
             coverage is new for 1996.

             SAFECO's insurance subsidiaries (property and casualty and life and
             health) do not enter into retrospective reinsurance contracts and
             do not participate in any unusual or nonrecurring reinsurance
             transactions such as "swaps" of reserves or loss portfolio
             transfers. SAFECO does not use "funding covers" and does not
             participate in any surplus relief transactions. None of SAFECO's
             significant reinsurers are experiencing financial difficulties.
             Additional information on reinsurance can be found in Note 5 on
             page 60 of the 1995 Annual Report to Stockholders.

             In 1994, approximately 2,400 active insurance companies competed
             for $251 billion in property and casualty insurance premiums in the
             United States. The SAFECO group of property and casualty companies
             ranked 27th among significant groups of such companies, based on
             net premiums written.

                                       11
<PAGE>   12
PART I

Item 1.      Business (Continued)

             Life and Health Operations

             Subsidiaries of the Corporation engaged in the life and health
             insurance business are SAFECO Life Insurance Company, SAFECO
             National Life Insurance Company, First SAFECO National Life
             Insurance Company of New York and SAFECO Administrative Services,
             Inc. (collectively referred to as SAFECO Life). These companies
             offer individual and group insurance products, retirement services
             (pension) and annuity products. These products are marketed through
             professional agents in all states and the District of Columbia. The
             most significant product lines in terms of premium/deposit volume
             include: single premium immediate annuities, deferred annuities,
             tax-sheltered annuities for nonprofit entities, corporate
             retirement plans and excess loss group medical insurance.

             SAFECO Life reinsures portions of its individual and group life,
             accident and health insurance through commercial reinsurance
             treaties, thus providing protection against large risks and
             catastrophe situations.

             In the life and health insurance field, SAFECO Life competes
             against some of the largest corporations in the United States. On
             the basis of 1994 statutory premiums, SAFECO Life ranked 56th among
             life insurance companies doing business in the United States.

             Many life insurance companies' pension and annuity products have
             been impacted in recent years by general economic conditions,
             volatile investment returns, rating downgrades, increased
             competition and decisions by plan sponsors to diversify assets and
             fund management. SAFECO Life has experienced an increase in the
             level of withdrawal of funds from its retirement services and
             annuity business (see Statement of Consolidated Cash Flows on page
             44 of the 1995 Annual Report to Stockholders Return of Funds Held
             Under Deposit Contracts), due to scheduled payouts on
             distribution-type products and the interest rate environment.
             However, SAFECO Life's overall withdrawal experience remains
             relatively modest, and proceeds from sales of fixed income
             retirement services and annuity products have remained relatively
             stable. The table on page 13 sets forth a summary of the components
             of "Funds Held Under Deposit Contracts" at December 31, 1995, and
             describes the applicable surrender charges and surrender
             experience.

                                       12
<PAGE>   13
  DETAIL OF SAFECO LIFE INSURANCE COMPANIES' FUNDS HELD UNDER DEPOSIT CONTRACTS

<TABLE>
<CAPTION>
                                       Outstanding at                                                     Range of Credited   
                                      December 31, 1995            Expected Maturities                  or Assumed Interest       
        Product                        (In Thousands)                of Liabilities                  Rates at December 31, 1995 
- ------------------------           ----------------------    ---------------------------------   ----------------------------------

<S>                                <C>                       <C>                                 <C>      
Universal Individual Life               $  217,481             Approximately 10-20 Years                    5.25% to 7.15%       

Annuities:                                                                                                                 
                                                                                                                           
  Structured Settlement Immediate        4,120,880             Over 25 Years                                3.5% to 12.69%       
                                                                                                                        
  Non-Qualified Deferred                 1,172,640             Approximately 5-12 Years                     3.85% to 9.0%        
                                                                                                                                 
  Other                                      4,424             Approximately 7-10 Years                     3.57% to 8.39%       
                                                                                                                           
Pension:                                                                                                                   
                                                                                                                           
  Guaranteed Investment Contacts           204,024             Typically 2-5 Years                          4.85% to 8.80%       
                                                                                                                           
  Other Qualified Annuities                                                                                             
    and Deposits                         3,036,935             Approximately 5-15 Years                     4.94% to 7.46%       
                                                                                                            

                                        ----------
TOTAL                                   $8,756,384
                                        ----------


<CAPTION>
 
                                                                                 Approximate      
        Product                          Surrender Charges                   Surrender Experience  
- ------------------------             --------------------------            -------------------------
<S>                                  <C>                                   <C>
Universal Individual Life            Varies by issue age, sex,             7% per annum             
                                     and duration from                                              
                                     $1 to $58 per $1,000                                           
                                     of insurance                                                   
                                                                                                    
Annuities:                             
                                       
  Structured Settlement Immediate    Cannot surrender                      Cannot surrender          
                                                                                                    
  Non-Qualified Deferred             Typically 5% in Year 1                9% per annum             
                                     graded to 0% in Year 6                                         
                                                                                                    
  Other                              None                                  5% per annum             
                                                                                                    
Pension:                                                                                            
                                                                                                    
  Guaranteed Investment Contacts     Market value adjustment               Less than 1% per annum   
                                                                                                    
                                                                                                    
  Other Qualified Annuities                                                                         
    and Deposits                     Typically 9% in year 1                8% per annum           
                                     graded to 0% in year 9.                                      
                                     SAFECO has the option to                                 
                                     defer payout over 20                                                                   
                                     quarters for about one-quarter                                                         
                                     of these contracts. In         
                                     addition, approximately $338   
                                     million of these deposits                                 
                                     have a market value adjust-                            
                                     ment provision                 
</TABLE>

                                       13

                                                                
<PAGE>   14

PART I

Item 1.       Business (Continued)

              Investments

              A description of SAFECO's investment portfolio can be found on
              pages 36-38 of the 1995 Annual Report to Stockholders. The
              remainder of this section provides additional details of SAFECO's
              mortgage-backed securities as well as information on investment
              income yields.

              SAFECO's consolidated investments in mortgage-backed securities --
              primarily residential collateralized mortgage obligations (CMOs),
              and pass-throughs -- totaled $2.8 billion at market value at
              December 31, 1995. Approximately 99% of these securities are held
              in the life and health insurance companies' portfolio.
              Approximately 95% of the mortgage-backed securities are
              government/agency backed or AAA rated at December 31, 1995. Less
              than 1% of SAFECO's mortgage-backed securities are of the riskier,
              highly volatile type (e.g., interest only, inverse floaters,
              etc.). SAFECO has intentionally not invested significant amounts
              in the riskier types of mortgage-backed securities.

              SAFECO Consolidated Holdings of Mortgage-Backed Securities at
December 31, 1995:
<TABLE>
<CAPTION>
                                                                                   GAAP Market Value
                                                                                -------------------------
                                                           Amortized
              Residential CMOS:                               Cost                Amount            %
                                                           ---------            ----------       --------
                                                              (Amounts In Millions)
<S>                                                         <C>               <C>                 <C>  
                    Planned Amortization
                         Class (PAC) and
                         Targeted Amortization
                         Class (TAC)  (Fixed Coupon)        $   860.4         $  894.6            32.1%
                    Sequential Pay (SEQ)                        879.8            917.3            32.9%
                    Accrual Coupon (Z-Tranche)                  476.8            529.0            18.9%
                    Companions/Supports                          11.2             12.1             0.4%
                    Principal Only                                0.4             0.4                 -
                    Inverse Floaters                              4.1             4.5              0.2%
                    Interest Only                                   -             0.8                 -
                                                            ---------         --------           -----
                         Subtotal                             2,232.7          2,358.7            84.5%
                                                            ---------         --------           -----

              Residential Mortgage-Backed
              Pass-Throughs (Non-CMOs):

                    Government/Agency Backed
                         - all Fixed Coupon                     251.3            263.7             9.4%
                    Private Issuer-Fixed Coupon                  43.4             44.7             1.6%
                    Private Issuer-Floating                       0.2              0.2                -
                                                            ---------         --------           -----
                         Subtotal                               294.9            308.6            11.0%
                                                            ---------         --------           -----
              Securitized Commercial
              Real Estate (Non-agency):

                    Pass-Throughs                                67.0             65.8             2.4%
                    CMOs                                         54.4             58.2             2.1%
                                                            ---------         --------           -----
                         Subtotal                               121.4            124.0             4.5%
                                                            ---------         --------           -----
              Asset-Backed Securities

              (Non-Real Estate)                                   -                  -                -
                                                            ---------         --------           -----
                         Total Mortgaged-Backed
                         Securities                         $ 2,649.0         $2,791.3             100%
                                                            =========         ========           =====
</TABLE>



                                                                14
<PAGE>   15
PART I

Item 1.  Business (Continued)

         The quality distribution of SAFECO's mortgage-backed security portfolio
         is detailed in the following table (GAAP Market Values):
<TABLE>
<CAPTION>
                                                                 Percent at
         Rating                                               December 31, 1995
         -----------------------------------------------------------------------
<S>                                                                   <C>
         Government/Agency Backed                                       60%
         AAA                                                            35%
         AA                                                              3%
         A                                                               1%
         BBB                                                             1%
         BB or lower                                                      -
                                                                       ---
                 Total                                                 100%
                                                                       === 
</TABLE>

         Pretax investment income yields for SAFECO's property and casualty and
         life and health insurance subsidiaries are summarized as follows
         (calculations based on GAAP amortized cost):
<TABLE>
<CAPTION>
                                                       1995                1994                1993
                                                    -------------------------------------------------
<S>                                                    <C>                 <C>                 <C> 
         Property and Casualty                         7.2%                7.3%                7.6%
         Life and Health                               8.3%                8.3%                8.8%
</TABLE>


         The declines in the investment income yields for both portfolios are
         primarily due to the lower interest rate environment in 1993, the first
         part of 1994 and in 1995. The property and casualty decreases also
         reflect the higher percentage of tax-exempt securities in this
         portfolio.

         Other Operations

         The other subsidiaries of the Corporation, which are primarily engaged
         in lines of business other than insurance, have been acquired or
         organized since 1966 in the course of a program of diversification.
         These include SAFECO Properties, Inc. and its subsidiaries (including
         Winmar Company, Inc. and SAFECARE Company, Inc.), SAFECO Credit
         Company, Inc., SAFECO Asset Management Company, SAFECO Securities,
         Inc., SAFECO Services Corporation, SAFECO Trust Company, PNMR
         Securities, Inc., and Talbot Financial Corporation.

                                       15
<PAGE>   16
PART I

Item 1.  Business (Continued)

         Winmar Company, Inc., acquired in 1967, invests in and manages real
         estate properties, primarily regional shopping centers. These
         properties are located in or near Burlington, Seattle, Vancouver and
         Silverdale, Washington; Cleveland and Columbus, Ohio; Louisville,
         Kentucky; West Valley City, Utah; Rancho Mirage, California; Boise,
         Idaho; Medford, Albany, Tigard and Jantzen Beach, Oregon; Milwaukee,
         Wisconsin; and San Antonio, Texas. Winmar also offers real estate
         services, including property management, design and construction
         management and tenant leasing services. See Item 2 -- Properties for
         additional information.

         SAFECARE Company, Inc., organized in 1968, owns and leases healthcare
         facilities, primarily skilled nursing facilities to third parties. See
         Item 2 -- Properties, for additional information.

         SAFECO Credit Company, Inc., organized in 1969, provides loans and
         equipment financing and leasing to commercial businesses. At December
         31, 1995, 9% of the outstanding loans and leases of SAFECO Credit
         Company, Inc. consisted of loans to affiliated SAFECO companies. These
         affiliate loans are limited to 50% or less of the total loans
         outstanding.

         SAFECO Asset Management Company, acquired by the Corporation in 1973,
         serves as the investment advisor to the SAFECO Mutual Funds and various
         institutional accounts of unrelated organizations.

         SAFECO Securities, Inc., organized in 1967, is the principal
         underwriter of the SAFECO Mutual Funds including: the SAFECO Common
         Stock Trust, SAFECO Bond Trust, SAFECO Tax-Exempt Bond Trust and the
         SAFECO Money Market Trust, totaling seventeen separate investment
         portfolios, which are marketed directly to the public; the SAFECO
         Institutional Series Trust which is marketed to institutions and has
         one investment portfolio; the SAFECO Advisor Series Trust which is sold
         to the public through broker/dealers and which has eight investment
         portfolios each of which has three classes of stock. In addition,
         SAFECO Securities, Inc., is the principal underwriter for the SAFECO
         Resource Series Trust mutual fund which has five separate investment
         portfolios and for the variable insurance products issued by SAFECO
         Resource Variable Account B, SAFECO Separate Account SL and SAFECO
         Separate Account C, all of which are separate accounts of SAFECO Life
         Insurance Company.

         SAFECO Services Corporation, organized in 1972, is the transfer agent
         for the SAFECO Mutual Funds.

         SAFECO Trust Company, organized in 1994, provides asset management and
         trust administrative services to high net worth individuals and
         unrelated organizations.

         PNMR Securities, Inc., organized in 1986, acts as a broker-dealer,
         making shares of unaffiliated and affiliated mutual funds and
         proprietary and non-proprietary variable insurance products available
         to the public through its registered representatives.

         Talbot Financial Corporation, acquired by the Corporation in 1993, is a
         broad-based insurance brokerage with a heavy emphasis on the
         distribution of qualified and non-qualified annuity products and mutual
         funds through the banking and brokerage arenas.

                                       16
<PAGE>   17
PART I

Item 2.  Properties

         Following is a brief description of the materially important properties
         owned and leased by SAFECO and its subsidiaries.

         SAFECO's property and casualty group leases from General America
         Corporation (wholly-owned subsidiary of SAFECO Corporation) its home
         office building complex located in Seattle, Washington. This complex
         totals 567,000 gross square feet. A 700-car parking garage is connected
         to the complex.

         SAFECO's life and health insurance companies lease their home office
         building complex, located in Redmond, Washington, from General America
         Corporation. This complex totals 232,000 gross square feet.

         Other buildings owned and occupied by the companies include a service
         facility in Redmond, Washington, as well as regional and branch offices
         in Atlanta, GA; Fountain Valley, CA; Cincinnati, OH; Denver, CO;
         Portland, OR; St. Louis, MO; Redmond, WA and Spokane, WA comprising
         949,000 gross square feet.

         All owned buildings are of modern construction, including air
         conditioning. All other branch and service offices utilize leased
         premises comprising 425,000 gross square feet, generally for periods of
         five years or less.

         Winmar Company, Inc., is engaged in the investment in and management of
         a wide variety of real estate projects, primarily regional shopping
         centers, located throughout the United States. The projects are owned
         by subsidiaries of Winmar and in conjunction with other investors, and
         others are leased under long-term leases. The following is a summary of
         leaseable property.
<TABLE>
<CAPTION>
                                                            Leasable Area
                                                              (Sq. Ft.)
                                                            -------------
<S>                                                         <C>      
                     Shopping Centers:
                          Tigard, Oregon                           709,000  
                          West Valley City, Utah                   623,000  
                          Louisville, Kentucky                     620,000  
                          Milwaukee, Wisconsin                     573,000  
                          Cleveland Heights, Ohio                  464,000  
                          Silverdale, Washington                   451,000  
                          Burlington, Washington                   419,000  
                          San Antonio, Texas                       232,000  
                          Albany, Oregon                           141,000  
                                                         ----------------- 
                                                                 4,232,000 
                                                         -----------------
                      Office and Industrial Space:
                           Louisville, Kentucky                    609,000 
                           Vancouver, Washington                   212,000 
                                                         -----------------
                                                                   821,000 
                                                         ----------------- 

                       Other                                       190,000 
                                                         -----------------
                       Total Leasable Area                       5,243,000 
                                                         ----------------- 
</TABLE>
                                                          
                                       17
<PAGE>   18
PART I

Item 2.       Properties (Continued)

              Winmar also owns or leases pursuant to long-term ground leases
              1,360 acres of undeveloped land, primarily in Washington, Oregon,
              Texas and California.

              SAFECARE Company, Inc., owns and leases healthcare facilities,
              primarily skilled nursing facilities, which contain approximately
              400 beds, to qualified operators.

Item 3.       Legal Proceedings

              The insurance and other subsidiaries of the Corporation, because
              of the nature of their business, are subject to certain legal
              actions filed or threatened, all in the ordinary course of
              business. The Corporation does not believe that such litigation
              will have a material adverse effect on its financial condition,
              future operating results or liquidity.

              The property and casualty insurance subsidiaries of the
              Corporation are parties to a number of lawsuits for liability
              coverages related to environmental claims. Although estimation of
              environmental claims loss reserves is a difficult process, the
              reserves established for these claims are believed to be adequate
              based on the known facts and current law. The loss and adjustment
              expense with respect to any such lawsuit, or all lawsuits related
              to a single incident combined, is not expected to exceed $15
              million. See pages 9-10 of Item 1 for more information regarding
              the liability of such subsidiaries for environmental claims and
              the process of estimating environmental loss reserves.

Item 4.       Submission of Matters to a Vote of Security Holders

              There were no matters submitted to a vote of security holders,
              through the solicitation of proxies or otherwise, during the
              fourth quarter of 1995.

                                       18
<PAGE>   19
PART I

Executive Officers of the Registrant

     As of March 27, 1996, these are the names, ages and positions of the
     executive officers of the Registrant as required by Item 10. No family
     relationships exist.

     Roger H. Eigsti            53     Chairman since May 1993. President and
                                       Chief Executive Officer since January
                                       1992. President and Chief Operating
                                       Officer from May 1989 to December 1991.
                                       Executive Vice President and Chief
                                       Financial Officer from 1985 to May 1989.
                                       Director since 1988.

     Boh A. Dickey              51     Director since August 1993. Executive
                                       Vice President since January 1992. Chief
                                       Financial Officer since May 1989. Senior
                                       Vice President from May 1989 to December
                                       1991. Secretary from 1985 to November
                                       1991. Vice President and Controller from
                                       1982 to May 1989.

     Dan D. McLean              63     President of SAFECO Property and Casualty
                                       Insurance Companies since January 1993.
                                       Senior Vice President of SAFECO Property
                                       and Casualty Insurance Companies from
                                       1984 to December 1992 and Chief Operating
                                       Officer of such companies from February
                                       1992 to December 1992. He is not an
                                       officer of the Registrant.

     Rodney A. Pierson          48     Senior Vice President since February
                                       1994. Secretary since November 1991.
                                       Controller since May 1990. Vice President
                                       from May 1990 to January 1994. Vice
                                       President of SAFECO Property and Casualty
                                       Insurance Companies from 1987 to May
                                       1990. Controller of SAFECO Property and
                                       Casualty Insurance Companies from 1984 to
                                       May 1990.

     James W. Ruddy             46     Senior Vice President since November
                                       1992. General Counsel since May 1989.
                                       Vice President from May 1989 to November
                                       1992. Associate General Counsel from 1985
                                       to May 1989.


     Richard E. Zunker          57     President of SAFECO Life and Health
                                       Insurance Companies since 1985. He is not
                                       an officer of the Registrant.

     Ronald L. Spaulding        52     Vice President and Treasurer since
                                       January 1995. Vice President of SAFECO
                                       Life and Health Insurance Companies since
                                       1984.

                                       19
<PAGE>   20
PART II

Item 5.      Market For Registrant's Common Stock and Related Security Holder 
             Matters

             Pages 39 and 69 of the 1995 Annual Report to Stockholders are
             incorporated herein by reference.

Item 6.      Selected Financial Data

             Pages 70 through 73 of the 1995 Annual Report to Stockholders are
             incorporated herein by reference.

Item 7.      Management's Discussion and Analysis of Financial Condition and 
             Results of Operations

             Pages 27 through 39 of the 1995 Annual Report to Stockholders are
             incorporated herein by reference.

Item 8.      Financial Statements and Supplementary Data

        Pages 41 through 69 of the 1995 Annual Report to Stockholders are
incorporated herein by reference.

Item 9.      Changes in and Disagreements with Accountants on Accounting and 
             Financial Disclosure

             None.

PART III

             The definitive proxy statement to be filed within 120 days after
             December 31, 1995, excluding the Annual Report of the Compensation
             Committee on Executive Compensation appearing on Pages 9 through
             16, is incorporated herein by reference to fulfill the requirements
             of Item 10, "Directors and Executive Officers of the Registrant"
             (except for that portion of Item 10 relating to executive officers
             which appears in Part I above), and to fulfill the requirements of
             Item 11, "Executive Compensation," Item 12, "Security Ownership of
             Certain Beneficial Owners and Management," and Item 13, "Certain
             Relationships and Related Transactions."

                                       20
<PAGE>   21
PART IV

Item 14.     Exhibits, Financial Statement Schedules and Reports on Form 8-K:

(a) Financial Statements:

             F-1    Consent of Independent Auditors

                    SAFECO Corporation and Subsidiaries:

                    Financial Statements (pages 40 through 69 of the 1995 Annual
                    Report to Stockholders, containing the following statements,
                    are incorporated herein by reference):

                           Consolidated Balance Sheet -- December 31, 1995 and
                           1994

                           Statement of Consolidated Income -- Years Ended
                           December 31, 1995, 1994 and 1993

                           Statement of Consolidated Cash Flows -- Years Ended
                           December 31, 1995, 1994 and 1993

                           Notes to Consolidated Financial Statements --
                           December 31, 1995

                           Report of Independent Auditors

                    SAFECO Corporation and Subsidiaries Supplemental 
                    Consolidating Information:

             F-2           Balance Sheet -- December 31, 1995 and 1994

             F-3           Statement of Income -- Year Ended December 31, 1995

             F-4           Statement of Cash Flows -- Year Ended December 31,
                           1995

                                       21
<PAGE>   22
PART IV

Item 14.     Exhibits, Financial Statement Schedules and Reports on Form 8-K:
             (Continued)

(a) Financial Statement Schedules:

             F-5    Schedule I      Summary of Investments -- Other Than
                                    Investments in Related Parties, December 31,
                                    1995

                    Schedule II     Condensed Financial Information of the
                                    Registrant (Parent Company Only):

             F-6                    Balance Sheet -- December 31, 1995 and 1994

             F-7                    Statement of Income -- Years Ended December
                                    31, 1995, 1994 and 1993

             F-8                    Statement of Cash Flows -- Years Ended
                                    December 31, 1995, 1994 and 1993

                                    Statement of Changes in Stockholders' Equity
                                    -- Years Ended December 31, 1995, 1994 and
                                    1993. (See page 46 of the 1995 Annual Report
                                    to Stockholders which is incorporated herein
                                    by reference.)

             F-9    Schedule III    Supplementary Insurance Information -- Years
                                    Ended December 31, 1995, 1994 and 1993

             F-10   Schedule IV     Reinsurance -- Years Ended December 31,
                                    1995, 1994 and 1993

             F-11   Schedule VI     Supplemental Information Concerning
                                    Property/Casualty Insurance Operations --
                                    Years Ended December 31, 1995, 1994 and 1993

                    The following Article 7 schedules are omitted because the
                    information is provided elsewhere in the Annual Report (Form
                    10-K) or because of the absence of conditions under which
                    they are required:

                    Schedule V

                                       22
<PAGE>   23
PART IV

Item 14.     Exhibits, Financial Statement Schedules and Reports on Form 8-K:
             (Continued)

(a) Listing of Exhibits:

             F-12   Exhibit Index

             F-13   Exhibit 3           -- Bylaws (as last amended November 1,
                                           1995).

                                        -- Restated Articles of Incorporation
                                           (as amended May 4, 1988) filed as
                                           Exhibit 3 to Registrant's Annual
                                           Report on Form 10-K for the fiscal
                                           year ended December 31, 1988.

                    Exhibit 4           -- SAFECO agrees to furnish the
                                           Securities and Exchange Commission,
                                           upon request, with copies of all
                                           instruments defining rights of
                                           holders of long-term debt of SAFECO
                                           and its consolidated subsidiaries.

                    Exhibit 10          -- The following management contracts
                                           and compensatory plan arrangements:

             F-14                       -- Executive Severance Agreement with
                                           James W. Ruddy.

                                        -- SAFECO Corporation Deferred
                                           Compensation Plan for Directors filed
                                           as Exhibit 10 to Registrant's Annual
                                           Report on Form 10-K for the fiscal
                                           year ended December 31, 1994.

                                        -- Executive Severance Agreements with
                                           Roger Eigsti and Boh A. Dickey, each
                                           filed as Exhibit 10 to the
                                           Registrant's Annual Report on Form
                                           10-K for the fiscal year ended
                                           December 31, 1985; and Executive
                                           Severance Agreement with R. E. Zunker
                                           filed as Exhibit 10 to the
                                           Registrant's Annual Report on Form
                                           10-K for the fiscal year ended
                                           December 31, 1992.

                                        -- SAFECO Incentive Plan of 1987 filed
                                           as Exhibit 10 to Registrant's Annual
                                           Report on Form 10-K for the fiscal
                                           year ended December 31, 1989, and
                                           Supplement thereto filed as Exhibit
                                           10 to Registrant's Annual Report on
                                           Form 10-K for the fiscal year ended
                                           December 31, 1990.

                                        -- SAFECO Stock Option Plan filed as
                                           Exhibit 10 to Registrant's Annual
                                           Report on Form 10-K for the fiscal
                                           year ended December 31, 1984, and
                                           Appendix thereto filed as Exhibit 10
                                           to Registrant's Annual Report on Form
                                           10-K for the fiscal year ended
                                           December 31, 1986.

             F-15           Exhibit 11  -- Computation of Income Per Share


                                       23
<PAGE>   24
PART IV

Item 14.     Exhibits, Financial Statement Schedules and Reports on Form 8-K:
             (Continued)

             F-16           Exhibit 12  -- Computation of Ratios

             F-17           Exhibit 21  -- Subsidiaries of the Registrant

             F-18           Exhibit 28  -- (P) Information from Reports
                                           Furnished to State Insurance 
                                           Regulatory Authorities (filed in
                                           paper version only, as allowed under
                                           SEC; EDGAR Rules)

                            Exhibit 13  -- 1995 Annual Report to Stockholders
                                           (pages 27 to 73, inclusive)

                            Exhibit 27  -- Financial Data Schedule (This exhibit
                                           is included only in the electronic
                                           EDGAR filing version of this 10-K.
                                           The Financial Data Schedule is not a
                                           separate financial statement but a
                                           schedule that summarizes certain
                                           standard financial information
                                           extracted directly from the financial
                                           statements in this filing.)

(b)  Reports on Form 8-K:

             No Forms 8-K were filed or required to be filed for any event
             during the quarter ended December 31, 1995.

                                       24
<PAGE>   25

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on this 27th day of March,
1996.

                                        SAFECO CORPORATION
                                     --------------------------------------
                                        Registrant

                                        ROGER H. EIGSTI
                                     --------------------------------------
                                        Roger H. Eigsti, Chairman,
                                        Chief Executive Officer and President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
                Name                           Title                              Date
<S>                                  <C>                                    <C> 
ROGER H. EIGSTI                      Chairman,                              March 27, 1996
- -------------------------            Chief Executive Officer
Roger H. Eigsti                      and President


BOH A. DICKEY                        Executive Vice President,              March 27, 1996
- -------------------------            Chief Financial Officer
Boh A. Dickey                        and Director


ROD A. PIERSON                       Senior Vice President,                 March 27, 1996
- -------------------------            Secretary, Controller and
Rod A. Pierson                       Chief Accounting Officer


PHYLLIS J. CAMPBELL                  Director                               March 27, 1996
- -------------------------
Phyllis J. Campbell


ROBERT S. CLINE                      Director                               March 27, 1996
- -------------------------
Robert S. Cline


JOHN W. ELLIS                        Director                               March 27, 1996
- -------------------------
John W. Ellis

WILLIAM P. GERBERDING                Director                               March 27, 1996
- -------------------------
William P. Gerberding
</TABLE>

                                       25
<PAGE>   26
<TABLE>
<CAPTION>
                Name                           Title                              Date
<S>                                  <C>                                    <C> 
DONALD G. GRAHAM, JR.                Director                               March 27, 1996
- -------------------------
Donald G. Graham, Jr.                                                     
                                                                          
                                                                          
                                                                          
JOSHUA GREEN III                     Director                               March 27, 1996
- -------------------------
Joshua Green III                                                          
                                                                          
                                                                          
                                                                          
CALVERT KNUDSEN                      Director                               March 27, 1996
- -------------------------
Calvert Knudsen                                                           
                                                                          
                                                                          
                                                                          
WILLIAM G. REED, JR.                 Director                               March 27, 1996
- -------------------------
William G. Reed, Jr.                                                      
                                                                          
                                                                          
JUDITH M. RUNSTAD                    Director                               March 27, 1996
- -------------------------
Judith M. Runstad                                                         
                                                                          
PAUL W. SKINNER                      Director                               March 27, 1996
- -------------------------
Paul W. Skinner                                                           
                                                                          
                                                                          
GEORGE H.WEYERHAEUSER                Director                               March 27, 1996
- -------------------------
George H. Weyerhaeuser                                                    
                                                                          
                                                                          
WILLIAM R. WILEY                     Director                               March 27, 1996
- -------------------------
William R. Wiley                                                       
</TABLE>


                                       26


<PAGE>   27
                                                                           F-1

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

SAFECO Corporation:

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of SAFECO Corporation of our report dated February 9, 1996, included in the 1995
Annual Report to Stockholders of SAFECO Corporation.

Our audit also included the financial statement schedules of SAFECO Corporation
listed in Item 14(a). These schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion based on our audits. In
our opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.

We also consent to the incorporation by reference in Registration Statements
(Form S-8 Nos. 2-58654 and 33-14381 and Form S-3 No. 33-52863) of SAFECO
Corporation of our report dated February 9, 1996, with respect to the
consolidated financial statements of SAFECO Corporation incorporated herein by
reference, and our report included in the preceding paragraph with respect to
the financial statement schedules included in this Annual Report (Form 10-K) of
SAFECO Corporation.

                                                               ERNST & YOUNG LLP

Seattle, Washington
March 25, 1996


<PAGE>   28

                   SAFECO Corporation and Subsidiaries                       F-2
                                 Balance Sheet
                     Supplemental Consolidating Information
                                                                      
<TABLE>
<CAPTION>
December 31, 1995
- -----------------------------------------------------------------------------------------------------
(In Thousands)                                                    
                                                                   Property &       Life       Real   
ASSETS                                                              Casualty      & Health    Estate  
                                                                   ----------     --------    ------  
<S>                                                                <C>          <C>          <C>      
Investments:                                                                                          
     Fixed Maturities Available-for-Sale, at Market Value          $4,081,768   $ 7,724,129  $   --   
     Fixed Maturities Held-to-Maturity, at Amortized Cost                --       2,044,517      --   
     Marketable Equity Securities, at Market Value                    994,704        29,007      --   
     Mortgage Loans                                                     1,874       553,934      --   
     Real Estate (At cost less accumulated depreciation)                 --           6,260   496,535 
     Policy Loans                                                        --          55,925      --   
     Short-Term Investments                                            84,971        74,930     1,206 
                                                                   ----------   -----------  -------- 
          Total Investments                                         5,163,317    10,488,702   497,741 
Cash                                                                   21,052        35,533      (616)
Accrued Investment Income                                              79,405       150,916      --   
Finance Receivables (Less unearned finance charges                                                    
     and allowance for doubtful accounts)                                --            --        --   
Loans to Affiliates                                                      --            --        --   
Premiums and Other Service Fees Receivable                            418,854        13,060     8,050 
Other Notes and Accounts Receivable                                    11,729        15,044    15,571 
Reinsurance Recoverables                                              120,628        16,656      --   
Deferred Policy Acquisition Costs                                     145,868       210,491      --   
Land, Buildings and Equipment for Company Use                                                         
     (At cost less accumulated depreciation)                          140,992         1,010     1,855 
Other Assets                                                           72,562         7,816     4,435 
Separate Account Assets                                                  --         276,399      --   
                                                                   ----------   -----------  -------- 
          TOTAL                                                    $6,174,407   $11,215,627  $527,036 
                                                                   ==========   ===========  ======== 
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                  
Losses and Adjustment Expense                                      $2,180,823   $    26,407  $   --   
Unearned Premiums                                                     902,553         8,209      --   
Life Policy Liabilities                                                  --         154,090      --   
Funds Held Under Deposit Contracts                                       --       8,756,384      --   
Notes and Mortgages Payable:                                                                          
     Credit Company Borrowings - Non-Affiliates                          --            --        --   
     Credit Company Borrowings - Affiliates                              --            --        --   
     7.875% Notes Due 2005                                               --            --        --   
     Other Notes and Mortgages - Non-Affiliates                          --            --     198,407 
     Other Notes and Mortgages - Affiliates                              --            --     161,046 
Other Liabilities                                                     418,772       435,333    27,187 
Federal and Canadian Income Taxes:                                                                    
     Current                                                            2,143        13,363     2,474 
     Deferred                                                         239,505       196,829    25,714 
Separate Account Liabilities                                             --         276,399      --   
                                                                   ----------   -----------  -------- 
          Total Liabilities                                         3,743,796     9,867,014   414,828 
                                                                   ----------   -----------  -------- 
Common Stock                                                           20,026         6,001         1 
Additional Paid-In Capital                                             56,930        92,311    42,123 
Retained Earnings                                                   1,689,261       929,238    70,084 
Unrealized Appreciation of Investment Securities,                                                     
     Net of Tax                                                       668,226       321,063      --   
Unrealized Loss from Foreign Currency Translation, Net of Tax          (3,832)         --        --   
                                                                   ----------   -----------  -------- 
          Stockholders' Equity                                      2,430,611     1,348,613   112,208 
                                                                   ----------   -----------  -------- 
          TOTAL                                                    $6,174,407   $11,215,627  $527,036 
                                                                   ==========   ===========  ======== 
                                                              
<CAPTION>
December 31, 1995
- --------------------------------------------------------------------------------------------------------
(In Thousands)                                                    
                                                                    Credit     Other and
ASSETS                                                              Company   Eliminations  Consolidated
                                                                    -------   ------------  ------------
<S>                                                                <C>        <C>           <C>
Investments:                                                                               
     Fixed Maturities Available-for-Sale, at Market Value          $   --     $ 122,247     $11,928,144
     Fixed Maturities Held-to-Maturity, at Amortized Cost              --          --         2,044,517
     Marketable Equity Securities, at Market Value                     --        95,697       1,119,408
     Mortgage Loans                                                    --      (139,319)        416,489
     Real Estate (At cost less accumulated depreciation)               --        (3,837)        498,958
     Policy Loans                                                      --          --            55,925
     Short-Term Investments                                             800     (93,099)         68,808
                                                                   --------   ---------     -----------
          Total Investments                                             800     (18,311)     16,132,249
Cash                                                                  1,067       8,441          65,477
Accrued Investment Income                                             2,892       1,040         234,253
Finance Receivables (Less unearned finance charges                                         
     and allowance for doubtful accounts)                           741,177        --           741,177
Loans to Affiliates                                                  83,395     (83,395)           --
Premiums and Other Service Fees Receivable                             --         4,654         444,618
Other Notes and Accounts Receivable                                   1,010      (1,215)         42,139
Reinsurance Recoverables                                               --          --           137,284
Deferred Policy Acquisition Costs                                      --          --           356,359
Land, Buildings and Equipment for Company Use                                              
     (At cost less accumulated depreciation)                            586      25,573         170,016
Other Assets                                                         50,547      32,512         167,872
Separate Account Assets                                                --          --           276,399
                                                                   --------   ---------     -----------
          TOTAL                                                    $881,474   $ (30,701)    $18,767,843
                                                                   ========   =========     ===========
LIABILITIES AND STOCKHOLDERS' EQUITY                                                       
Losses and Adjustment Expense                                      $   --     $    --       $ 2,207,230
Unearned Premiums                                                      --          --           910,762
Life Policy Liabilities                                                --          --           154,090
Funds Held Under Deposit Contracts                                     --          --         8,756,384
Notes and Mortgages Payable:                                                               
     Credit Company Borrowings - Non-Affiliates                     614,270        --           614,270
     Credit Company Borrowings - Affiliates                         126,605    (126,605)           --
     7.875% Notes Due 2005                                             --       200,000         200,000
     Other Notes and Mortgages - Non-Affiliates                        --        54,868         253,275
     Other Notes and Mortgages - Affiliates                            --      (161,046)           --
Other Liabilities                                                    18,604      (2,050)        897,846
Federal and Canadian Income Taxes:                                                         
     Current                                                         (1,576)      1,596          18,000
     Deferred                                                        26,946       7,947         496,941
Separate Account Liabilities                                           --          --           276,399
                                                                   --------   ---------     -----------
          Total Liabilities                                         784,849     (25,290)     14,785,197
                                                                   --------   ---------     -----------
Common Stock                                                          1,000     190,419         217,447
Additional Paid-In Capital                                           27,000    (218,364)           --
Retained Earnings                                                    68,625      (1,671)      2,755,537
Unrealized Appreciation of Investment Securities,                                          
     Net of Tax                                                        --        24,205       1,013,494
Unrealized Loss from Foreign Currency Translation, Net of Tax          --          --            (3,832)
                                                                   --------   ---------     -----------
          Stockholders' Equity                                       96,625      (5,411)      3,982,646
                                                                   --------   ---------     -----------
          TOTAL                                                    $881,474   $ (30,701)    $18,767,843
                                                                   ========   =========     ===========
</TABLE>

<PAGE>   29
                                                                             F-2
                                                                       Continued
                       SAFECO Corporation and Subsidiaries
                        Balance Sheet Continued Continued
                     Supplemental Consolidating Information
                                                                      
<TABLE>
<CAPTION>
December 31, 1994
- --------------------------------------------------------------------------------------------------
(In Thousands)                                                 Property &     Life &       Real   
ASSETS                                                          Casualty      Health      Estate
                                                               ----------   ----------   -------- 
<S>                                                            <C>          <C>          <C>      
Investments:                                                                                      
     Fixed Maturities Available-for-Sale, at Market Value      $3,473,186   $5,919,478   $   --   
     Fixed Maturities Held-to-Maturity, at Amortized Cost            --      2,053,132       --   
     Marketable Equity Securities, at Market Value                735,053       24,887       --   
     Mortgage Loans                                                 1,956      552,597       --   
     Real Estate (At cost less accumulated depreciation)             --          6,367    473,429 
     Policy Loans                                                    --         53,329       --   
     Short-Term Investments                                       137,008       67,822        749 
                                                               ----------   ----------   -------- 
          Total Investments                                     4,347,203    8,677,612    474,178 
Cash                                                               14,296       27,222        366 
Accrued Investment Income                                          83,932      141,926       --   
Finance Receivables (Less unearned finance charges                                                
     and allowance for doubtful accounts)                            --           --         --   
Loans to Affiliates                                                  --           --         --   
Premiums and Other Service Fees Receivable                        393,726       12,213      9,114 
Other Notes and Accounts Receivable                                11,089        9,248     54,848 
Reinsurance Recoverables                                          156,993       15,517       --   
Deferred Policy Acquisition Costs                                 141,653      247,190       --   
Land, Buildings and Equipment for Company Use                                                     
     (At cost less accumulated depreciation)                      132,399          690      1,426 
Other Assets                                                       74,444        9,032      5,841 
Separate Account Assets                                              --        158,266       --   
                                                               ----------   ----------   -------- 
          TOTAL                                                $5,355,735   $9,298,916   $545,773 
                                                               ==========   ==========   ======== 
LIABILITIES AND STOCKHOLDERS' EQUITY                                                              
Losses and Adjustment Expense                                  $2,236,804   $   29,050   $   --   
Unearned Premiums                                                 858,181        8,783       --   
Life Policy Liabilities                                              --        155,322       --   
Funds Held Under Deposit Contracts                                   --      7,988,456       --   
Notes and Mortgages Payable:                                                                      
     Credit Company Borrowings - Non-Affiliates                      --           --         --   
     Credit Company Borrowings - Affiliates                          --           --         --   
     10.75% Notes Due 1995                                           --           --         --   
     Other Notes and Mortgages - Non-Affiliates                      --           --      217,210 
     Other Notes and Mortgages - Affiliates                          --           --      161,044 
Other Liabilities                                                 381,663      162,906     28,399 
Federal and Canadian Income Taxes:                                                                
     Current                                                        8,509       12,852      2,692 
     Deferred                                                      19,635      (30,206)    28,084 
Separate Account Liabilities                                         --        158,266       --   
                                                               ----------   ----------   -------- 
          Total Liabilities                                     3,504,792    8,485,429    437,429 
                                                               ----------   ----------   -------- 
Common Stock                                                       20,026        6,001          1 
Additional Paid-In Capital                                         57,057       92,311     42,123 
Retained Earnings                                               1,530,635      841,373     66,220 
Unrealized Appreciation (Depreciation) of Investment                                              
     Securities, Net of Tax                                       248,863     (126,198)      --   
Unrealized Loss from Foreign Currency Translation, Net of Tax      (5,638)        --         --   
                                                               ----------   ----------   -------- 
          Stockholders' Equity                                  1,850,943      813,487    108,344 
                                                               ----------   ----------   -------- 
          TOTAL                                                $5,355,735   $9,298,916   $545,773 
                                                               ==========   ==========   ======== 
                                                                                                                         
<CAPTION>
December 31, 1994
- ------------------------------------------------------------------------------------------------------
(In Thousands)                                                    Credit     Other and
ASSETS                                                           Company    Eliminations  Consolidated
<S>                                                              <C>        <C>           <C>
Investments:                                                                             
     Fixed Maturities Available-for-Sale, at Market Value        $   --     $ 116,407     $ 9,509,071
     Fixed Maturities Held-to-Maturity, at Amortized Cost            --          --         2,053,132
     Marketable Equity Securities, at Market Value                   --        95,114         855,054
     Mortgage Loans                                                  --      (135,570)        418,983
     Real Estate (At cost less accumulated depreciation)             --        (3,931)        475,865
     Policy Loans                                                    --          --            53,329
     Short-Term Investments                                         1,050    (105,055)        101,574
                                                                 --------   ---------     -----------
          Total Investments                                         1,050     (33,035)     13,467,008
Cash                                                               11,061      10,559          63,504
Accrued Investment Income                                           2,155       1,951         229,964
Finance Receivables (Less unearned finance charges                                       
     and allowance for doubtful accounts)                         619,059        --           619,059
Loans to Affiliates                                                89,073     (89,073)           --
Premiums and Other Service Fees Receivable                           --         3,680         418,733
Other Notes and Accounts Receivable                                    33      (5,646)         69,572
Reinsurance Recoverables                                             --          --           172,510
Deferred Policy Acquisition Costs                                    --          --           388,843
Land, Buildings and Equipment for Company Use                                            
     (At cost less accumulated depreciation)                          499      25,959         160,973
Other Assets                                                       32,248      31,732         153,297
Separate Account Assets                                              --          --           158,266
                                                                 --------   ---------     -----------
          TOTAL                                                  $755,178   $ (53,873)    $15,901,729
                                                                 ========   =========     ===========
LIABILITIES AND STOCKHOLDERS' EQUITY                                                     
Losses and Adjustment Expense                                    $   --     $    --       $ 2,265,854
Unearned Premiums                                                    --          --           866,964
Life Policy Liabilities                                              --          --           155,322
Funds Held Under Deposit Contracts                                   --          --         7,988,456
Notes and Mortgages Payable:                                                             
     Credit Company Borrowings - Non-Affiliates                   510,600        --           510,600
     Credit Company Borrowings - Affiliates                       113,205    (113,205)           --
     10.75% Notes Due 1995                                           --       200,000         200,000
     Other Notes and Mortgages - Non-Affiliates                      --        55,099         272,309
     Other Notes and Mortgages - Affiliates                          --      (161,044)           --
Other Liabilities                                                  24,020        (996)        595,992
Federal and Canadian Income Taxes:                                                       
     Current                                                       (2,073)        647          22,627
     Deferred                                                      19,833      (1,486)         35,860
Separate Account Liabilities                                         --          --           158,266
                                                                 --------   ---------     -----------
          Total Liabilities                                       665,585     (20,985)     13,072,250
                                                                 --------   ---------     -----------
Common Stock                                                        1,000     184,166         211,194
Additional Paid-In Capital                                         27,000    (218,491)           --
Retained Earnings                                                  61,593      (4,021)      2,495,800
Unrealized Appreciation (Depreciation) of Investment                                     
     Securities, Net of Tax                                          --         5,458         128,123
Unrealized Loss from Foreign Currency Translation, Net of Tax        --          --            (5,638)
                                                                 --------   ---------     -----------
          Stockholders' Equity                                     89,593     (32,888)      2,829,479
                                                                 --------   ---------     -----------
          TOTAL                                                  $755,178   $ (53,873)    $15,901,729
                                                                 ========   =========     ===========
</TABLE>


<PAGE>   30
                                                                             F-3
                      SAFECO Corporation and Subsidiaries
                               Statement of Income
                     Supplemental Consolidating Information

Year Ended December 31, 1995
- --------------------------------------------------------------------------------
(In Thousands)

<TABLE>
<CAPTION>
                                                               Property &         Life &        Real      Other and 
                                                                Casualty          Health       Estate    Eliminations   Consolidated
<S>                                                           <C>             <C>             <C>        <C>            <C>
REVENUES:
     Insurance:
          Property and Casualty Earned Premiums               $ 2,162,141     $      --       $   --       $   --       $ 2,162,141
          Life and Health Premiums and Other Revenues                --           261,570         --           --           261,570
                                                              ---------------------------------------------------------------------
               Total                                            2,162,141         261,570         --           --         2,423,711
     Real Estate                                                     --              --         74,959         --            74,959
     Finance                                                         --              --           --         65,931          65,931
     Asset Management                                                --              --           --         18,532          18,532
     Net Investment Income                                        291,450         778,221         --          5,609       1,075,280
     Realized Investment Gain                                      51,657           5,894         (818)       7,538          64,271
                                                              ---------------------------------------------------------------------
               Total                                            2,505,248       1,045,685       74,141       97,610       3,722,684
                                                              ---------------------------------------------------------------------

EXPENSES:
     Losses, Adjustment Expense and Policy Benefits             1,526,976         723,466         --           --         2,250,442
     Commissions                                                  322,566          78,596         --           --           401,162
     Personnel Costs                                              155,359          47,536       13,823       14,103         230,821
     Interest                                                        --              --         26,117       58,126          84,243
     Dividends to Policyholders                                    15,239            --           --           --            15,239
     Other                                                        139,868          57,591       25,959       10,745         234,163
     Amortization of Deferred Policy Acquisition Costs            376,537          32,376         --           --           408,913
     Deferral of Policy Acquisition Costs                        (380,752)        (35,347)        --           --          (416,099)
                                                              ---------------------------------------------------------------------
               Total                                            2,155,793         904,218       65,899       82,974       3,208,884
                                                              ---------------------------------------------------------------------

Income Before Income Taxes                                        349,455         141,467        8,242       14,636         513,800
                                                              ---------------------------------------------------------------------
Provision (Benefit) for Federal and Canadian Income Taxes:
     Current                                                       66,242          62,812        5,212       (2,802)        131,464
     Deferred                                                      (6,913)        (13,798)      (2,368)       6,456         (16,623)
                                                              ---------------------------------------------------------------------
               Total                                               59,329          49,014        2,844        3,654         114,841
                                                              ---------------------------------------------------------------------
Net Income                                                    $   290,126     $    92,453     $  5,398     $ 10,982     $   398,959
                                                              =====================================================================
</TABLE>



<PAGE>   31

                                                                             F-4
                       SAFECO Corporation and Subsidiaries
                            Statement of Cash Flows
                     Supplemental Consolidating Information

Year Ended December 31, 1995
- --------------------------------------------------------------------------------
(In Thousands)

<TABLE>
<CAPTION>
                                                                     Property       Life &        Real     Other and 
                                                                    & Casualty      Health       Estate   Eliminations  Consolidated
                                                                   -----------------------------------------------------------------
<S>                                                                <C>           <C>           <C>        <C>           <C>
OPERATING ACTIVITIES:
     Insurance Premiums Received                                   $ 2,177,909   $   216,269   $   --     $    --       $ 2,394,178
     Dividends and Interest Received                                   288,165       703,993      2,584      64,911       1,059,653
     Other Operating Receipts                                             --          23,492     82,862      59,567         165,921
     Insurance Claims and Policy Benefits Paid                      (1,545,295)     (272,206)      --          --        (1,817,501)
     Underwriting, Acquisition and Insurance Operating                                                                  
          Costs Paid                                                  (605,303)     (179,807)      --         2,589        (782,521)
     Interest Paid                                                        --            --      (26,031)    (58,912)        (84,943)
     Other Operating Costs Paid                                           --            --      (34,231)    (53,839)        (88,070)
     Income Taxes Paid (Received)                                      (82,145)      (62,301)    (5,283)      5,148        (144,581)
                                                                   ----------------------------------------------------------------
             Net Cash Provided by Operating Activities                 233,331       429,440     19,901      19,464         702,136
                                                                   ----------------------------------------------------------------
INVESTING ACTIVITIES:                                                                                                   
     Purchases of:                                                                                                      
          Fixed Maturities Available-for-Sale                         (652,070)   (1,424,510)      --        (2,756)     (2,079,336)
          Fixed Maturities Held-to-Maturity                               --        (291,965)      --          --          (291,965)
          Equities                                                    (165,806)       (1,225)      --        (3,146)       (170,177)
          Other Investments                                            (12,593)      (67,959)   (33,538)   (183,028)       (297,118)
     Maturities of Fixed Maturities Available-for-Sale                 333,348       375,291       --         1,857         710,496
     Maturities of Fixed Maturities Held-to-Maturity                      --          17,878       --          --            17,878
     Sales of:                                                                                                          
          Fixed Maturities Available-for-Sale                          213,511       327,160       --         9,194         549,865
          Fixed Maturities Held-to-Maturity                               --            --         --          --              --
          Equities                                                     151,097         2,952       --        22,724         176,773
          Other Investments                                             19,902        60,767     32,224     191,977         304,870
     Net  Decrease (Increase) in Short-Term Investments                 44,809        (7,036)      (456)    (13,996)         23,321
     Finance Receivables Originated or Acquired                           --            --         --      (374,670)       (374,670)
     Principal Payments Received on Finance Receivables                   --            --         --       244,234         244,234
     Other                                                             (41,242)         (857)    (1,212)    (23,760)        (67,071)
                                                                   ----------------------------------------------------------------
             Net Cash Used in Investing Activities                    (109,044)   (1,009,504)    (2,982)   (131,370)     (1,252,900)
                                                                   ----------------------------------------------------------------
FINANCING ACTIVITIES:                                                                                                   
     Funds Received Under Deposit Contracts                               --       1,304,665       --          --         1,304,665
     Return of Funds Held Under Deposit Contracts                         --        (720,845)      --          --          (720,845)
     Proceeds from Notes and Mortgage Borrowings                          --            --       12,981     186,020         199,001
     Repayment of Notes and Mortgage Borrowings                           --            --      (28,275)   (213,691)       (241,966)
     Net Proceeds from (Repayment of) Short-Term Borrowings             11,469         9,143       (606)    123,908         143,914
     Common Stock Reacquired                                              --            --         --        (8,690)         (8,690)
     Dividends Paid to Stockholders                                   (129,000)       (4,588)    (1,600)      6,709        (128,479)
     Other                                                                --            --         (401)      5,538           5,137
                                                                   ----------------------------------------------------------------
             Net Cash Provided by (Used in) Financing Activities      (117,531)      588,375    (17,901)     99,794         552,737
                                                                   ----------------------------------------------------------------
     Net Increase (Decrease) in Cash                                     6,756         8,311       (982)    (12,112)          1,973
     Cash at the Beginning of Year                                      14,296        27,222        366      21,620          63,504
                                                                   ----------------------------------------------------------------
     Cash at the End of the Year                                   $    21,052   $    35,533   $   (616)  $   9,508     $    65,477
                                                                   ================================================================
</TABLE>


<PAGE>   32
                                                                             F-5
                                                                      Schedule I

                       SAFECO Corporation and Subsidiaries
                          Summary of Investments Other
                       Than Investments in Related Parties

December 31, 1995
- --------------------------------------------------------------------------------
(In Thousands)

<TABLE>
<CAPTION>
                                                                                                                 Amount at Which
                                                                                                                  Shown in the
Type of Investment                                                                   Cost        Market Value     Balance Sheet
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>             <C>
Fixed Maturities Available-for-Sale:
     Bonds:
         United States Government and Government
             Agencies and Authorities                                             $ 1,087,644     $ 1,184,686     $ 1,184,686
         States, Municipalities and Political
             Subdivisions                                                           2,997,988       3,465,306       3,465,306
         Mortgage-Backed Securities                                                 2,357,143       2,472,187       2,472,187
         Foreign Governments                                                          208,920         258,425         258,425
         Public Utilities                                                           1,533,916       1,682,596       1,682,596
         Convertibles and Bonds
             with Warrants Attached                                                    33,065          32,252          32,252
         All Other Corporate Bonds                                                  2,563,419       2,755,352       2,755,352
     Redeemable Preferred Stocks                                                       71,495          77,340          77,340
                                                                                  -------------------------------------------

                  Total Fixed Maturities classified as Available-for-Sale (1)      10,853,590     $11,928,144      11,928,144
                                                                                  -------------------------------------------

Fixed Maturities Held-to-Maturity:
     Bonds:
         United States Government and Government
             Agencies and Authorities                                                 210,894     $   270,936         210,894
         States, Municipalities and Political
             Subdivisions                                                              52,438          57,127          52,438
         Mortgage-Backed Securities                                                   291,881         319,074         291,881
         Foreign Governments                                                          135,467         167,423         135,467
         Public Utilities                                                             456,938         540,509         456,938
         All Other Corporate Bonds                                                    896,899       1,033,445         896,899
                                                                                  -------------------------------------------

                  Total Fixed Maturities classified as Held-to-Maturity (1)         2,044,517     $ 2,388,514       2,044,517
                                                                                  -------------------------------------------

Equity Securities:
     Common Stocks:
         Public Utilities                                                              52,963     $    95,930          95,930
         Banks, Trust and Insurance Companies                                          28,663          99,210          99,210
         Industrial, Miscellaneous and All Other                                      379,599         733,445         733,445
     Non-Redeemable Preferred Stocks                                                  136,905         190,823         190,823
                                                                                  -------------------------------------------
                  Total Equity Securities                                             598,130     $ 1,119,408       1,119,408
                                                                                  -------------------------------------------

Other:
     Mortgage Loans on Real Estate (1)                                                416,489                         416,489
     Real Estate (Net of depreciation) (1)                                            498,958                         498,958
     Policy Loans                                                                      55,925                          55,925
     Short-Term Investments                                                            68,808                          68,808
                                                                                  -----------                     -----------
                  Total Other                                                       1,040,180                       1,040,180
                                                                                  -----------                     -----------
                      Total Investments                                           $14,536,417                     $16,132,249
                                                                                  -----------                     -----------
</TABLE>

(1) The carrying value of investments in fixed maturities, mortgage loans and
    real estate that have not produced income for the last twelve months is less
    than one percent of the total of such investments at December 31, 1995.


<PAGE>   33
                                                                             F-6
                                                                     Schedule II

                               SAFECO Corporation
                              (Parent Company Only)
                                  Balance Sheet


December 31
- --------------------------------------------------------------------------------
(In Thousands Except Share Amounts)

<TABLE>
<CAPTION>
Assets                                                         1995           1994
- -------------------------------------------------------------------------------------
<S>                                                         <C>            <C>
Investments:
     Stock of Subsidiaries - At Cost Plus Equity in
        Undistributed Earnings Since Acquisition
        (Includes unrealized appreciation of
        investment securities, net of
        tax, held by subsidiaries)                          $4,042,909     $2,907,866
     Fixed Maturities Available-for-Sale,
        at Market Value
        (Amortized cost: 1995 - $78,798;1994 - $89,793)         80,996         80,821
     Marketable Equity Securities, at Market Value
        (Cost: 1995 - $62,856; 1994 - $76,058)                  88,628         88,739
     Notes Receivable - SAFECO Credit, due 2002                 15,000           --
     Short-Term Investments                                      9,005          3,385
     Other Security Investments - At Cost                          763          1,732
                                                            -------------------------
           Total Investments                                 4,237,301      3,082,543

Cash                                                               115              5

Dividends Receivable
     from Affiliated Companies                                  34,837         32,403

Accounts Receivable
     from Affiliated Companies                                   1,058           --

Federal Income Taxes - Current                                    --              204

Other Assets                                                     8,505          4,098
                                                            -------------------------


           TOTAL                                            $4,281,816     $3,119,253
                                                            -------------------------
</TABLE>


<TABLE>
<CAPTION>
Liabilities and Stockholders' Equity                         1995             1994
- ------------------------------------------------------------------------------------
<S>                                                     <C>               <C>       
Liabilities:
     Accounts and Interest Payable                      $     4,423       $    6,430
     Federal Income Taxes:
          Current                                               544             --
          Deferred                                           10,816            2,496
     Dividends Payable to Stockholders                       33,387           30,848
     Medium-Term Notes Due 2002                              50,000           50,000
     7.875% Notes Due 2005                                  200,000             --
     10.75% Notes Due September 1995                           --            200,000

                                                        ----------------------------
             Total Liabilities                              299,170          289,774
                                                        ----------------------------

Stockholders' Equity:
     Preferred Stock, No Par Value:
          Shares Authorized: 10,000,000
          Shares Issued and Outstanding: None
     Common Stock, No Par Value:
          Shares Authorized: 150,000,000
          Shares Reserved for Options:*
             1995 - 3,699,983; 1994 - 2,042,691
          Shares Issued and Outstanding:*
             1995 - 125,978,742; 1994 - 62,951,634          217,447          211,194
     Retained Earnings                                    2,755,537        2,495,800
     Unrealized Appreciation of Investment
          Securities, Net of Tax                          1,013,494          128,123
     Unrealized Loss from Foreign Currency
          Translation, Net of Tax                            (3,832)          (5,638)
                                                       -----------------------------
             Stockholders' Equity                         3,982,646        2,829,479
                                                       -----------------------------

             TOTAL                                     $  4,281,816      $ 3,119,253
                                                       -----------------------------
</TABLE>

* 2-for-1 stock split effective December 1, 1995.


<PAGE>   34

                                                                             F-7
                                                                     Schedule II

                               SAFECO Corporation
                              (Parent Company Only)
                               Statement of Income


<TABLE>
<CAPTION>
Year Ended December 31                                          1995          1994          1993
- ----------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                          <C>            <C>            <C>

REVENUES:
     Dividends Received from Non-Affiliates                  $   5,239      $   6,746      $  10,480
     Interest Earned  -Affiliate                                   858             58            859
                      -Others                                   11,370          5,035          4,016
     Equity in Loss of Unconsolidated Affiliate                   (969)          (211)          (574)
     Realized Gain from Security Investments                     6,628          2,685         11,958
                                                             ---------------------------------------
          Total                                                 23,126         14,313         26,739
                                                             ---------------------------------------

EXPENSES:
     Interest Expense                                           30,701         25,072         24,792
     Miscellaneous                                                 638            638            476
                                                             ---------------------------------------
          Total                                                 31,339         25,710         25,268
                                                             ---------------------------------------

Income (Loss) Before Income Taxes                               (8,213)       (11,397)         1,471
Federal Income Tax Benefit
      (Includes provision on realized gain:
     1995 - $2,320; 1994 - $940; 1993 - $4,518)                  4,099          5,806          1,864
                                                             ---------------------------------------

Income (Loss) Before Cumulative Effect of
     Accounting Changes                                         (4,114)        (5,591)         3,335
Cumulative Effect of Accounting Changes
     for Income Taxes                                             --             --             (687)
                                                             ---------------------------------------

Income (Loss) Before Equity in Earnings
     of Subsidiaries                                            (4,114)        (5,591)         2,648
Equity in Earnings of Subsidiaries
     (Includes dividends accrued and received)                 403,073        319,965        426,130
                                                             ---------------------------------------

          Consolidated Net Income                            $ 398,959      $ 314,374      $ 428,778
                                                             ---------------------------------------

Dividends Accrued and Received From Subsidiaries (Cash):
     SAFECO Insurance Company of America                     $  69,000      $  78,000      $  69,000
     General Insurance Company of America                       45,000         56,000         48,500
     First National Insurance Company of America                 4,000          6,000          8,500
     SAFECO National Insurance Company                           3,500          4,000          3,000
     SAFECO Insurance Company of Illinois                       10,000          6,000          5,000
     SAFECO Life Insurance Company                               4,000          4,000          4,000
     SAFECO Administrative Services, Inc.                          588            720            560
     SAFECO Properties, Inc.                                     1,534          4,043          1,336
     SAFECO Credit Company, Inc.                                 1,840          1,508          1,532
     SAFECO Asset Management Company                             1,000          2,000          2,000
                                                             ---------------------------------------

          Total                                              $ 140,462      $ 162,271      $ 143,428
                                                             ---------------------------------------
</TABLE>

<PAGE>   35
                                                                             F-8
                                                                     Schedule II

                               SAFECO Corporation
                              (Parent Company Only)
                             Statement of Cash Flows


<TABLE>
<CAPTION>
Year Ended December 31                                        1995           1994           1993
- --------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                        <C>            <C>            <C>      
OPERATING ACTIVITIES:
     Dividends and Interest Received -Affiliates           $ 138,886      $ 128,868      $ 144,288
                                     -Other                   16,438         11,447         10,739
     Interest Paid                                           (33,034)       (25,317)       (25,064)
     Other Operating Costs Paid                               (1,635)        (1,330)          (404)
     Income Taxes Received                                     5,588          4,399          7,432
                                                           ---------------------------------------
         Net Cash Provided By Operating Activities           126,243        118,067        136,991
                                                           ---------------------------------------

INVESTING ACTIVITIES:
     Purchase of:
         Fixed Maturities Available-for-Sale                    --          (45,393)          --
         Fixed Maturities Held-to-Maturity                      --             --          (12,883)
         Equities                                             (3,146)       (27,421)       (32,902)
         Other Investments                                  (211,764)          --             --
     Maturities of Fixed Maturities Available-for-Sale           770          2,018           --
     Maturities of Fixed Maturities Held-to-Maturity            --             --              705
     Sales of:
         Fixed Maturities Available-for-Sale                   9,194          4,952           --
         Fixed Maturities Held-to-Maturity                      --             --           15,665
         Equities                                             22,724         26,285         27,692
         Other Investments                                   196,764           --             --
     Net (Increase) Decrease in Short-Term Investments        (5,620)        41,396        (13,245)
     Other                                                      --           (1,000)          --
                                                           ---------------------------------------
         Net Cash Provided By (Used In)
             Investing Activities                              8,922            837        (14,968)
                                                           ---------------------------------------

FINANCING ACTIVITIES:
     Proceeds from Medium-Term Note Borrowings                  --             --            7,150
     Proceeds from Notes and Mortgage Borrowings             198,664           --             --
     Repayment of Notes and Mortgage Borrowings             (201,379)          --             --
     Capital Contributions to Affiliates                      (1,000)          (750)       (19,175)
     Common Stock Reacquired                                  (8,690)        (5,327)        (4,329)
     Dividends Paid to Stockholders                         (128,479)      (118,387)      (108,133)
     Other                                                     5,829          3,626          4,153
                                                           ---------------------------------------
         Net Cash Used In Financing Activities              (135,055)      (120,838)      (120,334)
                                                           ---------------------------------------

Net Increase (Decrease) in Cash                                  110         (1,934)         1,689
Cash at the Beginning of Year                                      5          1,939            250
                                                           ---------------------------------------

Cash at the End of Year                                    $     115      $       5      $   1,939
                                                           =======================================
</TABLE>



<PAGE>   36

                                                                             F-9
                                                                    Schedule III
                                                                          Page 1

                      SAFECO Corporation and Subsidiaries
                      Supplementary Insurance Information

Year Ended December 31
- --------------------------------------------------------------------------------
(In Thousands)


<TABLE>
<CAPTION>
                                                                                Other Policy
                                                   Reserve for                   Claims and
                                                  Future Policy                   Benefits
                                    Deferred        Benefits,                     Payable        Premiums
                                     Policy      Losses, Claims                 (Funds Held     and Service
                                   Acquisition      and Loss        Unearned    Under Deposit       Fee
Segment                              Costs          Expenses        Premiums     Contracts)      Revenues
- -----------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>              <C>         <C>             <C>
1995                                                                                                           
Property and Casualty:                                                                                         
     Personal                       $106,696       $1,112,559       $591,059                     $1,562,716
     Commercial and Surety            39,172        1,068,264        311,494                        599,425
                                    ----------------------------------------                     ----------
          Total                      145,868        2,180,823        902,553                      2,162,141
                                    ----------------------------------------                     ----------
Life and Health:                                                                                           
     Financial Services              143,228          109,653          6,283     $5,515,427          47,178
     Employee Benefits                67,263           70,844          1,926      3,240,957         214,392
                                    -----------------------------------------------------------------------
          Total                      210,491          180,497          8,209      8,756,384         261,570
                                    -----------------------------------------------------------------------
Real Estate                                -                -              -              -               -
Other and Eliminations                     -                -              -              -               -
                                    -----------------------------------------------------------------------
          Consolidated Totals       $356,359       $2,361,320       $910,762     $8,756,384      $2,423,711
                                    =======================================================================
                                                                                                           
1994                                                                                                       
Property and Casualty:                                                                                     
     Personal                       $102,745       $1,168,981       $553,811                     $1,469,857
     Commercial and Surety            38,908        1,067,823        304,370                        583,574
                                    ----------------------------------------                     ----------
          Total                      141,653        2,236,804        858,181                      2,053,431
                                    ----------------------------------------                     ----------
Life and Health:                                                                                               
     Financial Services              151,614          108,822          6,797     $4,871,635          46,642
     Employee Benefits                95,576           75,550          1,986      3,116,821         230,129
                                    -----------------------------------------------------------------------
          Total                      247,190          184,372          8,783      7,988,456         276,771
                                    -----------------------------------------------------------------------
Real Estate                                -                -              -              -               -
Other and Eliminations                     -                -              -              -               -
                                    -----------------------------------------------------------------------
          Consolidated Totals       $388,843       $2,421,176       $866,964     $7,988,456      $2,330,202
                                    =======================================================================
                                                                                              
                                               
<CAPTION>
                                                    Benefits, Claims,    Amortization of     Other Operating
                                        Net            Losses and        Deferred Policy    Costs (Including        Net 
                                      Investment       Adjustment          Acquisition        Dividends to        Premiums 
Segment                                Income (1)       Expenses             Costs           Policyholders)        Written
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>                  <C>                <C>                   <C>
1995                                                                                                            
Property and Casualty:                                                                                          
     Personal                                          $1,143,191           $281,747           $140,305           $1,599,700
     Commercial and Surety                                383,785             94,790            111,975              607,284
                                                       ---------------------------------------------------------------------
          Total                       $  291,450        1,526,976            376,537            252,280           $2,206,984
                                      --------------------------------------------------------------------------------------
Life and Health:                                                                                                            
     Financial Services                  494,758          403,518             12,222             57,839                     
     Employee Benefits                   283,463          319,948             20,154             90,537                     
                                      -----------------------------------------------------------------
          Total                          778,221          723,466             32,376            148,376                     
                                      -----------------------------------------------------------------
Real Estate                                    -                -                  -             65,899                     
Other and Eliminations                     5,609                -                  -             82,974                     
                                      -----------------------------------------------------------------
          Consolidated Totals         $1,075,280       $2,250,442           $408,913           $549,529                     
                                      =================================================================
                                                                                                                
1994                                                                                                                        
Property and Casualty:                                                                                                      
     Personal                                          $1,142,855           $272,545           $122,388           $1,507,546
     Commercial and Surety                                385,212             92,651            115,125              595,919
                                                       ---------------------------------------------------------------------
          Total                       $  283,481        1,528,067            365,196            237,513           $2,103,465
                                      --------------------------------------------------------------------------------------
Life and Health:                                                                                                            
     Financial Services                  435,101          354,463              9,914             53,680         
     Employee Benefits                   271,116          319,752             19,493             94,671                     
                                      -----------------------------------------------------------------
          Total                          706,217          674,215             29,407            148,351                     
                                      -----------------------------------------------------------------
Real Estate                                    -                -                  -             97,163                     
Other and Eliminations                     1,912                -                  -             67,420                     
                                      -----------------------------------------------------------------
          Consolidated Totals         $  991,610       $2,202,282           $394,603           $550,447         
                                      =================================================================
</TABLE>




<PAGE>   37


                                                                             F-9
                                                                    Schedule III
                                                                          Page 2
                      SAFECO Corporation and Subsidiaries
                      Supplementary Insurance Information

Year Ended December 31
- --------------------------------------------------------------------------------
(In Thousands)



<TABLE>
<CAPTION>
                                                                            Other Policy
                                               Reserve for                   Claims and 
                                              Future Policy                   Benefits 
                                 Deferred       Benefits,                     Payable          Premiums  
                                  Policy      Losses, Claims                (Funds Held       and Service
                                Acquisition     and Loss       Unearned     Under Deposit         Fee    
Segment                            Costs        Expenses       Premiums      Contracts)        Revenues  
- ---------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>              <C>          <C>              <C>         
1993                                                                                                     
Property and Casualty:                                                                                   
     Personal                     $ 97,104      $1,088,269       $515,820                      $1,400,705
     Commercial and Surety          35,999       1,006,918        293,607                         529,009
                                  ---------------------------------------                      ----------
          Total                    133,103       2,095,187        809,427                       1,929,714
                                  ---------------------------------------                      ---------- 
Life and Health:                                                                                         
     Financial Services            137,479         109,272          7,246     $4,184,024           44,156
     Employee Benefits              96,721          75,401          2,712      3,045,415          261,807
                                  -----------------------------------------------------------------------
          Total                    234,200         184,673          9,958      7,229,439          305,963
                                  -----------------------------------------------------------------------
Real Estate                              -               -              -              -                -
Other and Eliminations                   -               -              -              -                -
                                  -----------------------------------------------------------------------
          Consolidated Totals     $367,303      $2,279,860       $819,385     $7,229,439       $2,235,677
                                  =======================================================================


<CAPTION>
                                                    Benefits, Claims,   Amortization of   Other Operating 
                                        Net            Losses and       Deferred Policy   Costs (Including
                                     Investment        Adjustment         Acquisition       Dividends to     Net Premiums
Segment                              Income (1)         Expense             Costs          Policyholders)       Written
- -------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>            <C>                 <C>               <C>                <C>
1993                                                                                                                     
Property and Casualty:                                                                                                   
     Personal                                         $1,018,241           $260,094           $146,388        $1,446,534
     Commercial and Surety                               332,387             81,903            120,853           553,631
                                                      ------------------------------------------------------------------
          Total                        $277,643        1,350,628            341,997            267,241        $2,000,165
                                       ---------------------------------------------------------------------------------
Life and Health:                                                                                                           
     Financial Services                 390,550          319,202              7,395             53,057                     
     Employee Benefits                  277,608          356,276             18,955             93,930 
                                       ---------------------------------------------------------------                    
          Total                         668,158          675,478             26,350            146,987
                                       ---------------------------------------------------------------                     
Real Estate                                   -                -                  -             68,173                     
Other and Eliminations                    5,994                -                  -             62,893
                                       ---------------------------------------------------------------                      
          Consolidated Totals          $951,795       $2,026,106           $368,347           $545,294                     
                                       ===============================================================
</TABLE>
                                                                 
(1) Property and casualty insurance companies' investments are available for
    payment of claims and benefits for all product lines within the segments;
    therefore, such investments and the related investment income have not been
    identified with specific segments. In the life and health companies, a major
    portion of investment income and assets is specifically identifiable within
    an industry segment. The remainder of these amounts has been allocated in
    proportion to the mean policy reserves and liabilities identified with each
    segment.


<PAGE>   38

                                                                            F-10
                                                                     Schedule IV

                      SAFECO Corporation and Subsidiaries
                                  Reinsurance
                                        
Year Ended December 31                                        
- --------------------------------------------------------------------------------
(In Thousands)                                        


<TABLE>
<CAPTION>
                                                                                                     Percentage
                                                          Ceded to     Assumed from                  of Amount
                                                           Other           Other                     Assumed to
                                        Gross Amount     Companies      Companies      Net Amount       Net
                                        -----------------------------------------------------------------------
<S>                                     <C>             <C>            <C>             <C>           <C>
1995
Life Insurance In Force at Year End     $28,171,372     $(1,303,597)     $ 15,532      $26,883,307     0.1%
                                        ==========================================================

Earned Premiums:
     Life Insurance                     $   107,511     $    (4,744)     $    152      $   102,919     0.1%
     Accident/Health Insurance              169,900          (5,641)       (5,608)         158,651    (3.5%)
     Property/Casualty Insurance          2,300,853        (160,342)       21,630        2,162,141     1.0%
                                        ----------------------------------------------------------
          Total                         $ 2,578,264     $  (170,727)     $ 16,174      $ 2,423,711     0.7%
                                        ==========================================================


1994
Life Insurance In Force at Year End     $28,692,952     $(1,322,748)     $   --        $27,370,204     0.0%
                                        ==========================================================

Earned Premiums:
     Life Insurance                     $   107,099     $    (4,844)     $     38      $   102,293     0.0%
     Accident/Health Insurance              178,405          (4,216)          289          174,478     0.2%
     Property/Casualty Insurance          2,207,615        (175,861)       21,677        2,053,431     1.1%
                                        ----------------------------------------------------------
          Total                         $ 2,493,119     $  (184,921)     $ 22,004      $ 2,330,202     0.9%
                                        ==========================================================


1993
Life Insurance In Force at Year End     $28,009,316     $(1,302,251)     $   --        $26,707,065     0.0%
                                        ==========================================================

Earned Premiums:
     Life Insurance                     $   104,755     $    (4,465)     $   --        $   100,290     0.0%
     Accident/Health Insurance              210,240          (5,111)          544          205,673     0.3%
     Property/Casualty Insurance          2,034,268        (127,537)       22,983        1,929,714     1.2%
                                        ----------------------------------------------------------
          Total                         $ 2,349,263     $  (137,113)     $ 23,527      $ 2,235,677     1.1%
                                        ==========================================================
</TABLE>

<PAGE>   39
                                                                            F-11
                                                                     Schedule VI

                               SAFECO Corporation
   Supplemental Information Concerning Property/Casualty Insurance Operations

Year Ended December 31
- --------------------------------------------------------------------------------
(In Thousands)

<TABLE>
<CAPTION>
                                                    Discount, if
                                      Reserve For      any,                                    
                          Deferred      Unpaid        Deducted                                 
                           Policy     Losses and       from                                     
Affiliation With         Acquisition  Adjustment       Loss          Unearned      Earned      
Registrant                  Costs      Expense       Reserves        Premiums     Premiums     
- ------------------------------------------------------------------------------------------
<S>                      <C>          <C>           <C>             <C>          <C>           
Consolidated
   Property/Casualty
   Subsidiaries:


1995                     $145,868     $2,180,823          -         $902,553     $2,162,141

1994                     $141,653     $2,236,804          -         $858,181     $2,053,431

1993                     $133,103     $2,095,187          -         $809,427     $1,929,714

<CAPTION>
                                                                           Amortization
                                             Losses and Adjustment         of Deferred    Paid Losses
                                 Net       Expenses Incurred Related to      Policy          and            Net     
Affiliation With             Investment    Current              Prior      Acquisition    Adjustment      Premiums
Registrant                     Income        Year               Years        Costs         Expenses       Written 
- ------------------------------------------------------------------------------------------------------------------
<S>                          <C>           <C>                <C>           <C>           <C>            <C>
Consolidated                                                                                            
   Property/Casualty                                                                                    
   Subsidiaries:                                                                                        
                                                                                        
                                                                                        
1995                          $291,450     $1,586,675         $(59,699)     $376,537      $1,549,845     $2,206,984
                                                                                            
1994                          $283,481     $1,609,392         $(81,325)     $365,196      $1,430,243     $2,103,465
                                                                                            
1993                          $277,643     $1,447,565         $(96,937)     $341,997      $1,318,642     $2,000,165
</TABLE>
                                                   
<PAGE>   40
                                                                            F-12

                       SAFECO Corporation And Subsidiaries

                                 Exhibit Index*

- --------------------------------------------------------------------------------
F-13 Exhibit 3  - Bylaws (as last amended November 1, 1995).

                - Restated Articles of Incorporation (as amended May 4, 1988),
                  filed as Exhibit 3 to Registrant's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1988, are incorporated
                  herein by this reference.

     Exhibit 4  - SAFECO agrees to furnish the Securities and Exchange
                  Commission, upon request, with copies of all instruments
                  defining rights of holders of long-term debt of SAFECO and its
                  consolidated subsidiaries.

F-14 Exhibit 10 - Executive Severance Agreement with James W. Ruddy dated
                  November 6, 1987.

                - SAFECO Corporation Deferred Compensation Plan for Directors
                  dated November 2, 1994, filed as Exhibit 10 to Registrant's
                  Annual Report on Form 10-K for the fiscal year ended December
                  31, 1994, is incorporated herein by this reference.

                - The following documents are incorporated herein by this
                  reference: the Executive Severance Agreements with Roger
                  Eigsti and Boh A. Dickey, each dated May 23, 1984, and filed
                  as Exhibit 10 to the Registrant's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1985; and the Executive
                  Severance Agreement with R.E. Zunker dated May 1, 1985, and
                  filed as Exhibit 10 to the Registrant's Annual Report on Form
                  10-K for the fiscal year ended December 31, 1992.

                - Prospectus dated November 10, 1989 for the SAFECO Incentive
                  Plan of 1987 (as amended January 31, 1990) filed as Exhibit 10
                  to Registrant's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1989 and the Supplement to such Prospectus
                  dated November 7, 1990, filed as Exhibit 10 to Registrant's
                  Annual Report on Form 10-K for the fiscal year ended December
                  31, 1990, the Prospectus dated February 1, 1985 for the SAFECO
                  Stock Option Plan filed as Exhibit 10 to Registrant's Annual
                  Report on Form 10-K for the fiscal year ended December 31,
                  1984 and the Appendix dated January 26, 1987 to such
                  Prospectus filed as Exhibit 10 to Registrant's Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1986, are
                  incorporated herein by this reference.

F-15 Exhibit 11 - Computation of Income Per Share

F-16 Exhibit 12 - Computation of Ratios

F-17 Exhibit 21 - Subsidiaries of the Registrant

F-18 Exhibit 28 - (P) Information from Reports Furnished to State Insurance
                  Regulatory Authorities (filed in paper version only, as
                  allowed under SEC; EDGAR Rules)

     Exhibit 13 - 1995 Annual Report to Stockholders (pages 27 to 73,
                  inclusive)

     Exhibit 27 - Financial Data Schedule (This exhibit is included only in the
                  electronic EDGAR filing version of this 10-K. The Financial
                  Data Schedule is not a separate financial statement but a
                  schedule that summarizes certain standard financial
                  information extracted directly from the financial statements
                  in this filing.)

*  Copies of Exhibits are available without charge by making a written request
   to:

                          Rod A. Pierson
                          Senior Vice President, Secretary and Controller
                          SAFECO Corporation
                          SAFECO Plaza
                          Seattle, WA  98185

<PAGE>   1
                                                                            F-13
                                                                       Exhibit 3
                                     BYLAWS
                                       OF

                               SAFECO CORPORATION

                       (As last amended November 1, 1995)

                                    ARTICLE I

                             STOCKHOLDERS' MEETINGS

1. ANNUAL MEETING. (a) The annual meeting of the stockholders of the corporation
for the election of directors to succeed those whose terms expire, and for the
transaction of such other business as may properly come before the meeting,
shall be held at 11:00 o'clock in the morning on the first Wednesday in May or,
if such day is a legal holiday, then on the following business day or on such
other day as may be designated by the Chairman, the President, or the Board of
Directors ("Board"). The meeting shall be held at the registered office of the
corporation, or at such other place as may be designated by the Chairman, the
President, or the Board.

         (b) For business to be properly brought before the annual meeting in
accordance with these Bylaws, business must be (i) specified in the notice of
meeting (or any supplement thereto) given by or at the direction of the Board of
Directors, (ii) otherwise properly brought before the meeting by or at the
direction of the Board or (iii) otherwise properly brought before the meeting by
a stockholder. In addition to any other applicable requirements, for business to
be properly brought before the annual meeting by a stockholder, the stockholder
must file a written notice of intention to bring such business ("Business
Notice") with the Secretary of the corporation not less than 60 days nor more
than 90 days before the date of the stockholders' meeting at which such business
will be brought; provided, however, that, in the event that less than 70 days'
notice or initial prior public disclosure of the date of the meeting is given or
made to stockholders, such Business Notice shall be timely if received not later
than 10 days after the day on which such notice of the date of the meeting was
mailed or such initial public disclosure of the date of the meeting was made,
whichever first occurs. The Business Notice shall state the name, address,
telephone number and class and number of shares of capital stock owned by the
stockholder who intends to bring such business before the meeting; and, as to
each matter the stockholder proposes to bring before the annual meeting, a brief
description of the business desired to be brought before the annual meeting, the
reasons for conducting such business at the annual meeting and any material
interest of the stockholder in such business.

<PAGE>   2
SAFECO Corporation Bylaws
At November 1, 1995
Page 2

         (c) No business shall be conducted at the annual meeting except in
accordance with the procedures set forth in this Section 1; provided, however,
that nothing in this Section 1 shall be deemed to preclude discussion by any
stockholder of any business properly brought before the annual meeting. The
chairman of an annual meeting shall, if the facts warrant, determine that
business was not properly brought before the meeting in accordance with the
foregoing procedure and, if the chairman should so determine, the chairman shall
so declare to the meeting and any such business not properly brought before the
meeting shall not be transacted.

2. SPECIAL MEETINGS. Special meetings of the stockholders may be called only by
the Board, the Chairman or the President. Such special meetings may be for any
purpose or purposes, which shall be described in the notice of such special
meeting, and shall be held either at such place and time as the Board may
prescribe or, if called by the Chairman or President, at the registered office
of the corporation at such time as the Chairman or President may prescribe.

3. NOTICE OF MEETING. (a) Written notice of each annual and special
stockholders' meeting shall be given to all stockholders of record entitled to
vote at such meeting no fewer than 10 nor more than 60 days before the meeting
date, except that notice of a stockholders' meeting to act on an amendment to
the articles of incorporation, a plan of merger or share exchange, a proposed
sale of assets other than in the regular course of business or the dissolution
of the corporation shall be given no fewer than 20 nor more than 60 days before
the meeting date. If such written notice is placed in the United States mail,
first-class postage prepaid, and correctly addressed to the stockholder's
address shown in the corporation's current record of stockholders, then the
notice is effective when mailed.

         (b) Notice of any stockholders' meeting may be waived in writing by any
stockholder at any time, either before or after the meeting.

4. ORGANIZATION OF MEETING - QUORUM. A stockholders' meeting, duly called, can
be organized for the transaction of business whenever a quorum is present. The
presence, in person or by proxy, of the holders of a majority of the voting
power of all stockholders shall constitute a quorum; and the stockholders
present at a duly organized meeting can continue to do business until
adjournment, notwithstanding the withdrawal of enough stockholders to leave less
than a quorum.

5. ADJOURNED MEETINGS. An adjournment or adjournments of any stockholders'
meeting may be taken to such time and place as those present may determine,
without new notice being given, whether by reason of the failure of a quorum to
attend or otherwise; but any meeting at which directors are to be elected shall
be adjourned only from day to day until such directors are elected, and in the
case of any such meeting which is adjourned because of the failure of a quorum
to attend, those who attend the second of such adjourned meetings, although less
than a quorum, shall nevertheless constitute a quorum for the purpose of
electing directors.

<PAGE>   3
SAFECO Corporation Bylaws
At November 1, 1995
Page 3

6. VOTING AT MEETINGS. Each holder of common stock shall at all times and for
all purposes be entitled to one vote for each share of common stock then of
record in the holder's name on the books of the corporation. Every stockholder
shall have the right to vote either in person or by proxy. All voting at
stockholders' meetings shall be viva voce, unless any qualified voter shall
demand a vote by ballot. In the case of voting by ballot, each ballot shall
state the name of the stockholder voting, the number of shares owned by the
stockholder, and, in addition, if such vote be cast by proxy it shall also state
the name of the proxy.

                                   ARTICLE II

                               BOARD OF DIRECTORS

1. NUMBER AND QUALIFICATIONS. The business and affairs of the corporation shall
be managed under the direction of a board of from 12 to 18 directors, as set
from time to time by resolution of the Executive Committee, which directors need
not be stockholders of the corporation.

2. ELECTION - TERM OF OFFICE. The directors shall be divided into three classes,
designated Class 1, Class 2, and Class 3. Each class shall consist, as nearly as
may be possible, of one-third of the total number of directors constituting the
entire board of directors. At each annual meeting of stockholders successors to
the class of directors whose term expires at that annual meeting shall be
elected for a three-year term. If the number of directors is changed, any
increase or decrease shall be apportioned among the classes so as to maintain
the number of directors in each class as nearly equal as possible, and any
additional directors of any class elected to fill a vacancy resulting from an
increase in such class shall hold office for a term that shall coincide with the
remaining term of that class, but in no case will a decrease in the number of
directors shorten the term of any incumbent director. A director shall hold
office until the annual meeting for the year in which the director's term
expires and until the director's successor shall be elected and shall qualify,
subject, however, to prior death, resignation, retirement, disqualification or
removal from office. In the event of a failure to hold an election of directors
at any annual stockholders' meeting, election of directors may be held at a
special meeting of the stockholders called for that purpose; provided, that
notice thereof be given all stockholders entitled to vote at such meeting at
least 30 days prior to the date set for such special meeting.

3. VACANCIES. Any vacancy on the Board that results from an increase in the
number of directors may be filled by a majority of the directors then in office,
and any other vacancy occurring on the Board may be filled by a majority of the
directors then in office, although less

<PAGE>   4
SAFECO Corporation Bylaws
At November 1, 1995
Page 4

than a quorum, or by a sole remaining director. Any director elected to fill a
vacancy not resulting from an increase in the number of directors shall have the
same remaining term as that of such director's predecessor.

4. NOMINATIONS OF DIRECTORS. (a) The Board or at its direction a committee of
the Board shall nominate individuals for election as directors at the annual
meeting of stockholders and at any special meeting of stockholders called for
the purpose of electing directors. Nominations may also be made by any
stockholder entitled to vote for the election of directors at such meeting who
complies with the notice procedures set forth in this Section 4.

         (b) A nomination for election as director, other than nominations made
by or at the direction of the Board, may be made only if a written notice of
intention to nominate ("Nomination Notice") has been received by the secretary
to the Board not less than 60 days nor more than 90 days before the date of the
stockholders' meeting at which such election will occur; provided, however,
that, in the event that less than 70 days' notice or initial prior public
disclosure of the date of the meeting is given or made to stockholders, such
Nomination Notice shall be timely if received not later than 10 days after the
day on which such notice of the date of the meeting was mailed or such initial
public disclosure of the date of the meeting was made, whichever first occurs.
The Nomination Notice shall state the name, address, telephone number and class
and number of shares of capital stock owned by the stockholder who intends to
make a nomination; the name, age, address and telephone number of each nominee;
a description of each nominee's business experience for the past five years; a
statement whether the nominee has ever been prosecuted for any crime or been a
party to any proceeding in which it was alleged the nominee or any affiliate of
the nominee violated any law or regulation and, if so, a complete description of
such prosecution or proceeding; and any other information relating to each
nominee that is required to be disclosed in solicitations for proxies for
election of Directors pursuant to Rule 14A under the Securities Exchange Act of
1934, as amended. The corporation may require any proposed nominee to furnish
such additional information as may reasonably be required to determine the
eligibility of such proposed nominee. In order to be considered valid the
Nomination Notice must be accompanied by the written consent of each nominee to
be nominated and a statement of each nominee's intention to serve as a director
if elected.

         (c) No person shall be eligible for election as a director unless
nominated in accordance with the procedures set forth in this Section 4. The
chairman of the stockholders' meeting shall, if the facts warrant, determine and
declare to the meeting that a nomination was not made in accordance with the
foregoing procedure and, if the chairman should so determine, the chairman shall
so declare to the meeting and the defective nomination shall be disregarded.

5. ANNUAL MEETING. The first meeting of each newly elected Board shall be known
as the annual meeting thereof.

<PAGE>   5
SAFECO Corporation Bylaws
At November 1, 1995
Page 5

6. REGULAR MEETINGS. Regular meetings of the Board shall be held quarterly, on
the first Wednesday in February, May, August and November of each year, at such
time and place as the Chairman, the President, the Executive Committee, or the
Board may designate.

7. SPECIAL MEETINGS. Special meetings of the Board may be held at any place at
any time when called by the Chairman or the President, or when called by the
Secretary or an Assistant Secretary on request of three directors, or when
called by any director during a national emergency of the kind that would make
emergency bylaws operative for domestic insurers under the provisions of
Sections 48.07.160 through 48.07.200 of the Revised Code of Washington.

8. NOTICE OF MEETINGS. No notice of the annual meeting of the Board shall be
required. Notice of the time and place of quarterly or special meetings of the
Board shall be given by the secretary to the Board, or by the person calling the
meeting, by mail, private carrier or personal delivery; telegraph or teletype;
telephone, wire or wireless equipment which transmits a facsimile of the notice;
or by personal communication over the telephone, or otherwise, at least two days
prior to the day upon which the meeting is to be held; provided, that no notice
of any meeting need be given to any director if it is waived in writing, whether
before or after such meeting is held, or if the director is present at such
meeting; and any meeting of the Board shall be a legal meeting without any
notice thereof having been given if all of the directors are either present or
waive notice thereof.

9. QUORUM. A majority of the members of the Board shall be necessary to
constitute a quorum for the transaction of business, but a lesser number may
adjourn any meeting from time to time and the same may be held without further
notice. When a quorum is present at any meeting, a majority vote of the members
in attendance thereat shall decide any question brought before the meeting.



                                   ARTICLE III

                               EXECUTIVE COMMITTEE

1. MEMBERSHIP. The Executive Committee shall consist of (i) the chief executive
officer of the corporation, (ii) the chairs of each of the Audit, Compensation,
Finance and Nominating Committees, and (iii) any other director of the
corporation appointed by the Board. The chief executive officer shall be the
chair of the Committee, unless the Board designates some other member of the
Committee as chair.

<PAGE>   6
SAFECO Corporation Bylaws
At November 1, 1995
Page 6

2. POWERS AND DUTIES. (a) Other than those powers specifically denied to a
committee of a board of directors under Washington law, the Executive Committee
may exercise all the powers of the Board in the management of the business of
the corporation when the Board is not in session. All such actions of the
Committee shall be reported to the Board at its meeting next succeeding such
action, and shall be subject to revision or alteration by the Board; provided,
that no rights of third parties shall be affected by any such revision or
alteration.

         (b) The Executive Committee shall determine the corporation's policy
regarding charitable contributions, and shall review and make recommendations to
the Board as appropriate on fundamental matters, including election of
directors, succession planning, appointment of officers of the corporation and
its principal subsidiaries, capital allocation among the corporation's
operations, issuance and repurchase or redemption of securities, dividends to
shareholders, formation of subsidiaries, and material acquisitions or
dispositions of subsidiaries or assets.

3. RULES OF PROCEDURE. The Executive Committee shall fix its own rules of
procedure and shall meet where and as provided by such rules or by resolution of
the Board. Special meetings of the Committee may be called at any time by the
chair of the Committee or any two members. At all meetings of the Committee, the
presence of a majority of the members shall be necessary to constitute a quorum,
and the affirmative vote of a majority of the quorum shall be necessary and
sufficient for the adoption of any resolution.

                                   ARTICLE IV

                                FINANCE COMMITTEE

1. MEMBERSHIP. The Finance Committee shall consist of not less than five members
appointed by the Board, one of whom shall be designated as its chair by the
Board. Each member of the Committee shall continue as a member of the Committee
at the pleasure of the Board.

2. POWERS AND DUTIES. The Finance Committee shall have general supervision of
the finances and investments of the corporation. It shall designate or approve
the designation of depositories for the funds of the corporation; it shall have
authority to buy and sell securities and to make loans of such character as is
permitted by law; and it may direct any action necessary to collect amounts due
the corporation. All actions of the Committee shall be recorded in minutes of
its meetings and reported to the Board. Such actions shall be subject to
revision or alteration by the Board; provided, that no rights of third parties
shall be affected by any such revision or alteration.


<PAGE>   7


SAFECO Corporation Bylaws
At November 1, 1995
Page 7

3. RULES OF PROCEDURE. The Finance Committee shall fix its own rules of
procedure and shall meet where and as provided by such rules or by resolution of
the Board. Special meetings of the Committee may be called at any time by the
chair of the Committee or by any two members. At all meetings, the presence of a
majority of the members shall be necessary to constitute a quorum, and the
affirmative vote of a majority of the quorum shall be necessary and sufficient
for the adoption of any resolution.

                                    ARTICLE V

                                 AUDIT COMMITTEE

1. MEMBERSHIP. The Audit Committee shall consist of not less than three members
appointed by the Board, none of whom shall be an employee of the corporation or
any of its subsidiaries. The Board shall designate one member of the Committee
as its chair. Each member of the Committee shall continue as a member of the
Committee at the pleasure of the Board.

2.       POWERS AND DUTIES. (a)  The Audit Committee shall:

                  (1)      Recommend the independent public accountants for
                           selection as auditors by the Board;

                  (2)      Review the scope and, upon completion, the results of
                           the audit with the corporation's independent public
                           accountants;

                  (3)      Review management letters received from the
                           independent public accountants in connection with
                           audits;

                  (4)      Review the corporation's internal accounting
                           controls;

                  (5)      Review the planning and results of internal audit
                           examinations;

                  (6)      Review with management any accounting changes
                           affecting the corporation or its affiliates;

                  (7)      Meet in alternative and separate executive sessions
                           with the independent public accountants and
                           management;

                  (8)      Review the scope of and fees for consulting services
                           provided by the independent public accountants; and

<PAGE>   8
SAFECO Corporation Bylaws
At November 1, 1995
Page 8

                  (9)      Review any interested party conflict-of-interest
                           situation brought to its attention.

                  (b)      All actions of the Committee shall be recorded in
minutes of its meetings and reported to the Board.

3. RULES OF PROCEDURE. The Audit Committee shall fix its own rules of procedure
and shall meet where and as provided by such rules or by resolution of the
Board. Special meetings of the Committee may be called at any time by the chair
of the Committee or by any two members. At all meetings, the presence of a
majority of the members shall be necessary to constitute a quorum, and the
affirmative vote of a majority of the quorum shall be necessary and sufficient
for the adoption of any resolution.

                                   ARTICLE VI

                              NOMINATING COMMITTEE

1. MEMBERSHIP. The Nominating Committee shall consist of not less than three
members appointed by the Board, not more than one of whom shall be an employee
of the corporation or any of its subsidiaries. The Board shall designate one
member of the Committee as its chair. Each member of the Committee shall
continue as a member of the Committee at the pleasure of the Board.

2.       POWERS AND DUTIES.  (a)  The Nominating Committee shall:

                  (1)      Review qualifications of candidates for board
                           membership from whatever source received;

                  (2)      Recommend to the Executive Committee the slate of
                           director candidates to be proposed for election by
                           shareholders at the annual meeting;

                  (3)      Recommend to the Executive Committee candidates to
                           fill director vacancies which occur between annual
                           meetings of shareholders;

                  (4)      Recommend to the Board criteria regarding personal
                           qualifications for nomination as director, including
                           experience, skills, affiliations and characteristics;

                  (5)      Recommend to the Board criteria regarding the
                           composition of the Board, including total size and
                           number of employee-directors;

<PAGE>   9
SAFECO Corporation Bylaws
At November 1, 1995
Page 9

                  (6)      Recommend to the Board criteria relating to tenure as
                           a director, including retirement age and continuation
                           of a director in an honorary or similar capacity; and

                  (7)      Recommend to the Board the fees to be paid to
                           directors, including retainer, meeting and committee
                           meeting fees, and any additional fees to be paid to a
                           director for particular service, e.g., to the
                           chairman of the Board or chairman of any committee.
                           The Committee shall not recommend that any such
                           fees be paid to any director who is also an employee
                           of the corporation or its subsidiaries.

                  (b)      All actions of the Committee shall be recorded in
minutes of its meetings and reported to the Board.

3. RULES OF PROCEDURE. The Nominating Committee shall fix its own rules of
procedure and shall meet where and as provided by such rules or by resolution of
the Board. Special meetings of the Committee may be called at any time by the
chair of the Committee or by any two members. At all meetings, the presence of a
majority of the members shall be necessary to constitute a quorum, and the
affirmative vote of a majority of the quorum shall be necessary and sufficient
for the adoption of any resolution.

                                   ARTICLE VII

                             COMPENSATION COMMITTEE

1. MEMBERSHIP. The Compensation Committee shall consist of not less than three
members appointed by the Board, none of whom shall be an employee of the
corporation or any of its subsidiaries. The Board shall designate one member of
the Committee as its chair. Each member of the Committee shall continue as a
member of the Committee at the pleasure of the Board.

2. POWERS AND DUTIES. (a) The Compensation Committee shall:

                  (1)      Review and approve in advance salary increases for
                           officers of the corporation and employees of its
                           subsidiaries where the proposed salary exceeds an
                           amount set from time-to-time by the Board;


<PAGE>   10


SAFECO Corporation Bylaws
At November 1, 1995

Page 10

                  (2)      Report to the Board remuneration information
                           concerning the chief executive officer and through
                           the chief executive officer make such information as
                           to any employee available to any director upon
                           request;

                  (3)      Review and recommend to the Board any additional
                           employee benefit program of a substantial nature and
                           material changes to existing programs;

                  (4)      Review and approve in advance changes required by law
                           to be made to existing employee benefit programs and
                           non-material changes to existing programs; and

                  (5)      Administer the corporation's stock option program.

         (b)  All actions of the Committee shall be recorded in minutes of its 
meetings and reported to the Board.

3. RULES OF PROCEDURE. The Compensation Committee shall fix its own rules of
procedure and shall meet where and as provided by such rules or by resolution of
the Board. Special meetings of the Committee may be called at any time by the
chair of the Committee or by any two members. At all meetings, the presence of a
majority of the members shall be necessary to constitute a quorum, and the
affirmative vote of a majority of the quorum shall be necessary and sufficient
for the adoption of any resolution.

                                  ARTICLE VIII

                                OTHER COMMITTEES

The Board shall have authority to establish by resolution such other committees
as the Board may from time to time deem necessary or advisable.  The membership,
duties and authority of such committees shall be as the Board may from time to
time establish.

<PAGE>   11


SAFECO Corporation Bylaws
At November 1, 1995
Page 11

                                   ARTICLE IX

                                    OFFICERS

1. OFFICERS ENUMERATED - APPOINTMENT. The officers of the corporation shall be a
Chairman, President, one or more Vice Presidents, one or more Assistant Vice
Presidents, a Secretary, one or more Assistant Secretaries, a Treasurer, and one
or more Assistant Treasurers, all of whom shall be appointed by the Board at the
annual meeting thereof, to hold office for the term of one year and until their
successors are appointed and qualified.

2. QUALIFICATIONS. None of the officers of the corporation, except the Chairman
and President, needs be a director. Any two or more corporate offices may be
combined in one person.

3. CHAIRMAN AND PRESIDENT. The Chairman and President shall preside at all
meetings of the stockholders and directors, shall be the chief executive officer
of the corporation, and, subject to the Board of Directors and Executive
Committee, shall have general supervisory power and ultimate authority over and
responsibility for the business and affairs of the corporation.

4. VICE PRESIDENTS. In the absence or disability of the Chairman and President,
one of the Vice Presidents, in the order determined by seniority of
responsibility and then order of their appointment, shall act as Chairman and
President until such time as the Board acts to appoint an individual or
individuals to the offices of Chairman and President. One or more of the vice
presidents may be designated by the Board as executive vice president, senior
vice president or such other title as the Board deems appropriate for the
position and duties.

5. SECRETARY. The Secretary shall be the custodian of the records, books of
account, and seal of the corporation, and, in general, shall perform all duties
usually incident to the office of Secretary, and make such reports and perform
such other duties as may from time to time be requested of or assigned by the
Board, the Executive Committee or the chief executive officer of the
corporation.

6. ASSISTANT SECRETARIES. The Assistant Secretaries shall perform such duties as
may be assigned to them by the Secretary, the President, the Executive
Committee, or the Board.

7. TREASURER. The Treasurer shall have charge and custody of and be responsible
for all funds and securities of the corporation. The Treasurer shall deposit all
such funds in the name of 

<PAGE>   12
SAFECO Corporation Bylaws
At November 1, 1995
Page 12


the corporation in such depositories or invest them in such investments as may
be designated or approved by the Finance Committee or the Board, and shall
authorize disbursement of the funds of the corporation in payment of just
demands against the corporation, or as may be ordered by the Board, the
Executive Committee, or the Finance Committee on securing proper vouchers for
such disbursements. The Treasurer shall render to the Board from time to time as
may be required an account of all transactions as Treasurer, and shall perform
such other duties as may from time to time be assigned by the Board, the
Executive Committee, the Finance Committee, or the chief executive officer of
the corporation.

8. ASSISTANT TREASURERS. The Assistant Treasurers shall perform such duties as
may be assigned to them by the Treasurer, the President, the Finance Committee,
the Executive Committee, or the Board.

9. OTHER OFFICERS AND AGENTS. The Board may appoint such other officers and
agents as it shall deem necessary to exercise such powers and perform such
duties as shall be determined from time to time by the Board.

10. REMOVAL. Any officer of the corporation may be removed by the affirmative
vote of a majority of the whole Board; such removal, however, shall be without
prejudice to the contract rights of the person so removed.



                                    ARTICLE X

                               CORPORATION PROXIES

Unless otherwise ordered by the Board, any and all shares of stock owned or held
by the corporation in any other corporation shall be represented and voted at
any meeting of the shareholders of such other corporation by any one of the
following officers of the corporation in the following order who may attend such
meeting; i.e., the President, a Vice President, or the Treasurer, and such
representation by any one of the officers above named shall be deemed and
considered a representation in person by the corporation at such meeting. Any
one of the officers above named may execute a proxy appointing any other person
as attorney and proxy to represent the corporation at such shareholders' meeting
and to vote all stock of such corporation owned or held by the corporation with
all power and authority in the premises that any of the officers above named
would possess if personally present. The Board by resolution may from time to
time confer like powers upon any other person or persons.

<PAGE>   13
SAFECO Corporation Bylaws
At November 1, 1995
Page 13
                                   ARTICLE XI

                                      STOCK

1. CERTIFICATES OF STOCK. Certificates of stock of the corporation shall be
issued in such form in accordance with the corporation law of the State of
Washington as may be approved by the Board, and may be signed by the President,
or any Vice President, and the Secretary or any Assistant Secretary.

2. TRANSFERS. Shares of stock may be transferred by delivery of the certificates
therefor accompanied either by an assignment in writing on the back of the
certificate or by a written power of attorney to sell, assign and transfer the
same by the record holder of the certificate; but no transfer shall be valid
except as between the parties thereto until such transfer shall have been made
on the books of the corporation. Except as specifically provided in these
Bylaws, no shares of stock shall be transferred on the books of the corporation
until the outstanding certificate therefor has been surrendered to the
corporation.

3. STOCKHOLDERS OF RECORD. The corporation shall be entitled to treat the holder
of record on the books of the corporation of any share or shares of stock as the
holder in fact thereof for all purposes, including the payment of dividends on
such stock and the right to vote such stock.

4. LOSS OR DESTRUCTION OF CERTIFICATES. In the case of loss or destruction of
any certificate of stock, another may be issued in its place upon proof of such
loss or destruction, and upon the giving of a satisfactory bond or indemnity to
the corporation. A new certificate may be issued without requiring any bond when
in the judgment of the Treasurer it is proper to do so.

5. CLOSING OF TRANSFER BOOKS. The Board may close the books of the corporation
against transfers of stock of the corporation for such period as the directors
may from time to time determine, in anticipation of stockholders' meetings, or
the payment of any dividend or distribution, or any change or conversion or
exchange of shares of the corporation.

6. REGULATIONS. The Board shall have the power and authority to make all such
rules and regulations as it may deem expedient concerning the issue, transfer,
conversion and registration of certificates for shares of the stock of the
corporation not inconsistent with these Bylaws, the Articles of Incorporation,
or the laws of the State of Washington.


<PAGE>   14


SAFECO Corporation Bylaws
At November 1, 1995

Page 14

                                   ARTICLE XII

                                 INDEMNIFICATION

1. DIRECTORS. To the full extent permitted by the Washington Business
Corporation Act, the corporation shall indemnify any person who was or is a
party to any proceeding (whether brought by or in the right of the corporation
or otherwise) by reason of the fact that he or she is or was a director of the
corporation, or, while a director of the corporation, is or was serving at the
request of the corporation as a director, officer, partner, trustee, employee,
or agent of another foreign or domestic corporation, partnership, joint venture,
trust, other enterprise, or employee benefit plan, against judgments, penalties,
fines, settlements, and reasonable expenses actually incurred by him or her in
connection with such proceeding.

2. OFFICERS AND CERTAIN OTHER PERSONS. The corporation shall extend such
indemnification as is provided to directors under Section 1 of this Article to
any person, not a director of the corporation, who is or was an officer of the
corporation or is or was serving at the request of the corporation as a
director, officer, partner, trustee, or agent of another foreign or domestic
corporation, partnership, joint venture, trust, other enterprise, or employee
benefit plan. In addition, the Board may, by resolution, extend such further
indemnification to an officer or such other person as may to it seem fair and
reasonable in view of all relevant circumstances.

3. OTHER EMPLOYEES AND AGENTS. The Board may, by resolution, elect to treat any
employee or agent of the corporation as an "officer" of the corporation for the
purpose of extending the indemnification provided in Section 2 of this Article.

4. DEFINITIONS. For purposes of this Article XII, the terms "director,"
"corporation," "expenses," "party" and "proceeding" have those meanings assigned
to them in Section 23B.08.500 of the Revised Code of Washington.

5. NOT EXCLUSIVE -- CONTINUING. The indemnification provided by this Article
shall not be deemed exclusive of other rights to which the director, officer,
employee or agent may be entitled as a matter of law or by contract, and shall
continue as to a person who has ceased to be a director, officer, employee or
agent and shall inure to the benefit of the heirs, executors and administrators
of such a person.


<PAGE>   15


SAFECO Corporation Bylaws
At November 1, 1995
Page 15

                                  ARTICLE XIII

                                      SEAL

The seal of this corporation shall consist of a flat-faced, circular die with
the words ASAFECO CORPORATION@ and with the words and figures "Corporate Seal,
1929" in the center surrounding the trademarked chevron and stylized "S."

                                   ARTICLE XIV

                              COPIES OF RESOLUTIONS

Any person dealing with the corporation may rely upon a copy of any of the
records of the proceedings, resolutions, or votes of the stockholders, the
Board, and any committees of or established by the Board, when certified by the
President, a Vice President, Secretary, or an Assistant Secretary.

                                   ARTICLE XV

                               AMENDMENT OF BYLAWS

1. BY THE STOCKHOLDERS. These Bylaws may be amended, altered or repealed at any
meeting of the stockholders, if notice of the proposed alteration or amendment
is contained in the notice of the meeting.

2. BY THE BOARD OF DIRECTORS. These Bylaws may be amended, altered or repealed
by the affirmative vote of a majority of the whole Board of Directors at any
regular meeting of the Board, or at any special meeting if notice of the
proposed alteration or amendment is contained in the notice of such special
meeting; provided, however, that the Board of Directors shall not amend, alter
or repeal any Bylaw in such a manner as to affect in any way the qualification,
classification, or term of office of the directors. Any action of the Board of
Directors with respect to the amendment, alteration or repeal of these Bylaws is
hereby made expressly subject to change or repeal by the stockholders


<PAGE>   1
                                                                            F-14
                                                                      Exhibit 10

                          EXECUTIVE SEVERANCE AGREEMENT

   THIS AGREEMENT is made and entered into this 6th day of November, 1987, by
and among SAFECO CORPORATION, a Washington corporation, referred to herein as
("SAFECO") and JAMES W. RUDDY ("Executive"). 

                                   RECITALS:

   A. Executive presently serves as Associate General Counsel of SAFECO
Corporation and is an integral part of the management of SAFECO.

   B. SAFECO considers the establishment and maintenance of a sound and vital
management to be essential to protect and enhance the best interests of SAFECO
and its shareholders. In this connection, SAFECO recognizes that the possibility
of a change in the control of SAFECO Corporation may exist from time to time,
and that such possibility, and the uncertainty and questions that it may create
for Executive and other SAFECO management, may result in the departure or
distraction of such management to the detriment of SAFECO Corporation and its
shareholders. Further, SAFECO recognizes that, in the early stages of an attempt
to gain control of SAFECO, certain Executives may be called upon by SAFECO to
take certain actions against the party attempting to gain control that may
jeopardize the Executive's continued employment should the attempt be
successful. Accordingly, the Board of Directors of SAFECO Corporation (the
"Board") has determined that appropriate steps should be taken to reinforce and
encourage the continued attention and dedication of the Executive and other
SAFECO management personnel to their assigned duties.

   C. SAFECO desires to enter into this Executive Severance Agreement to induce
Executive to remain in the employ of SAFECO and in consideration of Executive's
agreement to remain in the employ of SAFECO subject to the terms and conditions
set forth herein. Executive is willing 

                                      -1-
<PAGE>   2


to enter into this Agreement in consideration of the severance benefits which
SAFECO herein promises to pay Executive in the event Executive's employment with
SAFECO is terminated subsequent to a change in control of SAFECO under certain
conditions described herein.

   D. This Agreement is not intended to alter the compensation and benefits that
Executive could reasonably expect in the absence of a change in control of
SAFECO Corporation and, accordingly, this Agreement will be operative only upon
a change in control of SAFECO Corporation as that term is hereafter defined.

   NOW, THEREFORE, for valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties hereto mutually agree as follows: 

   1. Definitions.

           In addition to the words and terms elsewhere defined herein, the
following words and terms as used herein shall have the following meaning unless
the context or use indicate a different meaning:

                  (a)   "Cause."  SAFECO shall be deemed to have terminated 
Executive's employment for "Cause" if such termination is a result of a good 
faith determination by the Board or an authorized committee of the Board that:

                         (i)   Executive has committed a felony;

                        (ii)   Executive has committed any crime involving moral
 turpitude;

                       (iii)   Executive has misappropriated funds of SAFECO;

                        (iv) Executive has continually engaged in conduct that
constitutes gross malfeasance of duty; or

                         (v) Executive has been habitually absent from work for
reasons unrelated to disability.

                                      -2-
<PAGE>   3

Notwithstanding the foregoing, the Executive's termination shall not be deemed
to be for Cause unless and until there shall have been delivered to Executive a
copy of a Notice of Termination described in paragraph 4 hereof and Executive
shall have been given the opportunity to be heard as specified in such paragraph
4.

                  (b) "Change in Control." A "Change in Control" of SAFECO
Corporation shall mean a change in control of a nature that would be required to
be reported in response to Item 5(f) of Schedule 14A of Regulation 14A
promulgated under the Securities Exchange Act of 1934, as amended ("Exchange
Act"); provided without limitation, that such a change in control shall be
deemed to have occurred if (i) any "person" (as such term is used in Sections
13(d) and 14(d) of the Exchange Act) is or becomes the "beneficial owner" (as
defined in Rule 13(d)-3 under the Exchange Act), directly or indirectly, of
securities of SAFECO Corporation representing 25% or more of the combined voting
power of SAFECO Corporation's then outstanding securities; or (ii) at any time
less than fifty-one percent (51%) of the members of the Board shall be persons
who are either nominated for election by the Board or an authorized committee of
the Board or elected by the Board.

                  (c) "Disability." SAFECO shall be deemed to have terminated
Executive's employment based on "Disability" if such termination is attributable
to Executive's absence from his duties with SAFECO on a full-time basis for one
hundred thirty (130) consecutive business days, as a result of Executive's
incapacity due to physical or mental illness, unless within thirty (30) days
after giving the Notice of Termination described in paragraph 4 hereof Executive
shall have returned to the full-time performance of his duties.

                  (d) "Code." The Internal Revenue Code of 1986, as amended from
time to time.

                  (e) "Good Reason." Executive shall be deemed to have
terminated his employment with SAFECO for "Good Reason" if such termination is
based on:

                                      -3-
<PAGE>   4

                         (i) Subsequent to a Change in Control of SAFECO
Corporation, and without Executive's express written consent, the assignment to
Executive of any duties inconsistent with Executive's position, duties,
responsibilities and status with SAFECO immediately prior to a Change in
Control, or a change in Executive's reporting responsibilities, titles or
offices as in effect immediately prior to a Change in Control, or any removal of
Executive from or any failure to re-elect Executive to any position, except in
connection with the termination of Executive's employment for Cause, Disability
or Retirement or as a result of Executive's death;

                         (ii) Subsequent to a Change in Control of SAFECO
Corporation, a reduction by SAFECO in Executive's base salary as in effect on
the date hereof or as the same may be increased from time to time;

                         (iii) Subsequent to a Change in Control of SAFECO
Corporation, a failure by SAFECO to continue any bonus plans in which Executive
actually participates as the same may be modified from time to time but
substantially in the forms in effect immediately prior to the Change in Control,
or a failure by SAFECO to continue Executive's participation in bonus plans on
at least the same basis as Executive participates immediately prior to the
Change in Control;

                         (iv) Subsequent to a Change in Control of SAFECO
Corporation and without Executive's express written consent, SAFECO's requiring
Executive to occupy an office anywhere outside of King County, Washington,
except for required travel on SAFECO's business to an extent substantially
consistent with Executive's business travel obligations immediately prior to the
Change in Control;

                         (v) Subsequent to a Change in Control of SAFECO
Corporation, the failure of SAFECO to continue in effect any benefit or
compensation plan, stock option plan, life insurance plan, health and accident
plan or disability plan in which Executive is participating at the 

                                      -4-
<PAGE>   5

time of a Change in Control of SAFECO Corporation (or plans providing Executive
with substantially similar benefits), the taking of any action by SAFECO which
would adversely affect Executive's participation in or significantly reduce
Executive's benefit under any such plans or deprive Executive of any significant
fringe benefit enjoyed by Executive at the time of the Change in Control, or the
failure by SAFECO to provide Executive with the number of paid vacation days to
which Executive is then entitled in accordance with SAFECO's normal vacation
policy in effect immediately prior to a Change in Control; or

                         (vi) Subsequent to a Change in Control of SAFECO
Corporation, the failure to SAFECO to obtain the assumption of, or the agreement
to perform, this Agreement by any successor as contemplated in paragraph 11
hereof.

                   (f) "Retirement." Executive's termination of employment shall
be based on "Retirement" if termination is in accordance with the retirement
policy of SAFECO generally applicable to its salaried employees and in effect
immediately prior to any Change in Control of SAFECO Corporation.

                   (g) "SAFECO Affiliate." A corporation shall be deemed to be a
SAFECO Affiliate if 80% or more of its combined outstanding voting stock is
owned by SAFECO.

   2. Executive's Employment.

           It is understood and agreed that, until there has been a change in
Control of SAFECO Corporation, this Executive Severance Agreement creates in the
Executive no rights to continued employment with SAFECO, it being understood
that Executive's employment with SAFECO prior to any Change in Control is at
will, as are all SAFECO's current employment arrangements. It is further
understood and agreed that Executive's existing employment arrangement with
SAFECO entitled Executive to certain rights on any termination of employment,
including the right to receive his full base salary through the date of
termination, the right to be paid for any 


                                      -5-
<PAGE>   6

accrued vacation and sick leave, the right to be paid any bonuses for any past
fiscal year which have not yet been paid to Executive under any bonus plan
maintained by SAFECO, and the right to receive his vested rights in savings,
profit sharing, retirement, stock option plans and other employee benefit
programs maintained by SAFECO in accordance with the terms of such plans and
programs. The parties acknowledge that such rights fall outside the scope of,
and shall not be affected by, this Agreement in any respect.

   3. Conditions to Termination Benefits.

           In no event shall any benefits described in paragraph 5 hereof be
payable unless and until there is a Change in Control of SAFECO Corporation and
Executive's employment by SAFECO is terminated: (a) By SAFECO other than for
Cause, Disability or Retirement; or (b) By Executive for Good Reason.

   4. Notice and Date of Termination.

           Any purported termination by SAFECO for Cause, Disability or
Retirement, or by the Executive for Good Reason, shall be communicated by a
written Notice of Termination to the other party hereto. For purposes of this
Agreement, a "Notice of Termination" shall mean a notice which shall state the
specific basis for the termination under this Agreement and shall set forth in
reasonable detail the facts and circumstances claimed to provide a basis for
termination of Executive's employment under the applicable provision of this
Agreement. If the termination is due to Disability, the Notice of Termination
shall not be given until the expiration of the 130-day disability period. The
effective date of termination (the "Date of Termination") shall mean:

                  (a) If Executive's employment is terminated for Disability,
thirty (30) days after the Notice of Termination is given (provided that
Executive shall not have returned to the performance of his full-time duties
during said thirty (30) day period); or

                                      -6-
<PAGE>   7

                  (b) If Executive's employment is terminated for Cause, the
date specified in the Notice of Termination, provided in no event shall such
date be prior to the delivery of the Notice; or 

                  (c) If Executive's employment is terminated for any other
reason, the date on which the Notice of Termination is given. If the Notice of
Termination specifies that the Executive's termination of employment is for
Cause, Executive's Termination shall be deemed to have been for Cause only if
the Executive, within thirty (30) days following the Date of Termination, is
given an opportunity to be heard before the board or an authorized committee of
the board and the board or such authorized committee thereafter makes a good
faith determination the Executive is guilty of conduct described in
subparagraphs (i) through (v) of paragraph 1(a) hereof.

   5. Benefits Upon Termination.

           If, after a Change in Control of SAFECO Corporation shall have
occurred, Executive's employment by SAFECO shall be terminated by SAFECO other
than for Cause, Disability or Retirement or shall be terminated by Executive for
Good Reason, then, subject to the provisions of paragraph 7 hereof, Executive
shall be entitled to the following benefits:

                  (a) SAFECO shall maintain in full force and effect, for
Executive's continued benefit until the earlier of (i) three (3) years after the
Date of Termination, (ii) Executive's commencement of full-time employment with
a new employer, or (iii) December 31 of the year in which Executive's
sixty-fifth (65th) birthday occurs, all life insurance and all medical, health
and accident insurance programs and arrangements in which Executive was entitled
to participate immediately prior to the Date of Termination, provided that
Executive's continued participation is possible under the terms and conditions
of such plans and programs. In the event Executive's participation in any such
plan or program is barred, SAFECO shall arrange to provide Executive


                                      -7-
<PAGE>   8



with benefits substantially similar to those which Executive is entitled to 
receive under such plans and programs. 

                  (b) SAFECO shall pay to Executive on the Date of Termination a
lump sum benefit equal to the lesser of:

                         (i) That amount, which when added to the "Other Change
in Control Benefits" paid to Executive is equal to 2.99 times the average annual
compensation paid by SAFECO to the Executive and included in the gross income of
the Executive during the most recent five (5) taxable years ending before the
Change in Control of SAFECO Corporation occurs (or such portion of such period
during which the Executive was an employee of SAFECO). For purposes of this
subparagraph, the "Other Change in Control Benefits" shall equal the present
value (determined in accordance with Section 1274(b)(ii) of the Code, or any
successor provision thereof) of all other payments and benefits (including
without limitation the value of the Deferred Option Benefit provided in
paragraph 6 hereof) that the Executive receives, or is entitled to receive,
under this Agreement or otherwise, as a result of a Change in Control of SAFECO
Corporation or any other change in ownership or control of SAFECO Corporation
within the meaning of Section 280G (or any successor provision thereof); or

                         (ii) The "Executive's Projected Annual Benefit,"
multiplied by the lesser of (a) three or (b) the number of years (rounded to the
nearest hundredth of a year) from the Date of Termination to December 31 of the
year in which Executive's sixty-fifth (65th) birthday occurs. For purposes of
this Agreement, the "Executive's Projected Annual Benefit" shall equal the
highest monthly salary paid to the Executive during the 12 months immediately
preceding the Date of Termination, multiplied by 12. 

Executive shall not be required to mitigate the amount of any payment provided
in this paragraph 5 by seeking other employment or otherwise, nor shall the
amount of any payment provided for in 

                                      -8-
<PAGE>   9

this paragraph 5 be reduced by any compensation earned by Executive as a result
of employment with another employer after the Date of Termination, or otherwise.

   6. Deferral Option.

                  (a) SAFECO agrees that Executive may elect to defer all or a
portion of the payments that are to be made to Executive under paragraph 5(b)
hereof. Executive may exercise such election by delivering to the President and
Secretary of SAFECO Corporation a written notice of election prior to the
occurrence of any Change in Control of SAFECO Corporation, which notice shall
state the portion of the payments under paragraph 5(b) that is to be deferred
(expressed as a dollar amount or as a percentage ("the Deferred Benefit"), the
date the payment of the Deferred Benefit shall commence ("the Deferred Benefit
Commencement Date"), and the number of equal consecutive monthly installments
(not to exceed 120) that the Deferred Benefit is to be paid in. In no event
shall the Deferred Benefit Commencement Date be subsequent to the first day of
January of the year immediately following the Executive's sixty-fifth (65th)
birthday. In the event such an election is made:

                         (i) The amount that would have otherwise been paid
under the provisions of paragraph 5(b) hereof shall be reduced by an amount
equal to the Deferred Benefit.

                         (ii) The Deferred Benefit, together with simple
interest calculated at an annual rate of ten percent (10%) on the unpaid balance
of the Deferred Benefit from the date that payment of the Deferred Benefit would
have otherwise been made under the provisions of paragraph 5(b) hereof, shall be
paid in the number of equal consecutive monthly installments selected by
Executive, with the first such installment being made on the Deferred Benefit
Commencement Date and a subsequent payment being made on the first day of each
month thereafter. 

                                      -9-
<PAGE>   10

                  (b) The parties agree that the following provisions shall
apply with respect to payment of the Deferred Benefit to the Executive under the
provisions hereof:

                         (i) If Executive dies prior to receiving the full
amount of the Deferred Benefit that he is entitled to receive hereunder, SAFECO
shall continue to pay the Deferred Benefit to the estate of Executive in the
same manner as the Deferred Benefit would have been paid to Executive if he had
not died.

                         (ii) It is understood by the parties that the Deferred
Benefit shall in no event be set aside or deposited to a separate account or
fund, and that the rights of Executive to the deferred Benefit shall not be
greater than the rights of any other general, unsecured creditor
of SAFECO.

                         (iii) Executive, his spouse, and any other person or
entity claiming through or under Executive shall not have any power or authority
to commute, encumber, or dispose of any right to receive payment of the Deferred
Benefit, all of which payments are expressly declared to be non-assignable. In
the event of any attempt at assignment or other disposition, SAFECO shall have
no further liability to pay the Deferred Benefit. The Deferred Benefit provided
for in this Agreement shall not be subject to seizure for the payment of any
debts, judgments, alimony, separate maintenance or child support, or be reached
or transferred by operation of law, or in the event of bankruptcy, insolvency or
otherwise.

                         (iv) SAFECO shall have no right to offset the payment
of any portion of the Deferred Benefit against any amounts that the Executive
owes or may owe SAFECO.

   7. Golden Parachute Provisions of Code.

           The parties acknowledge their intention to not have any payments
under this Agreement be characterized as "excess parachute payments" under
Section 280G of the Code, and that this Agreement has been prepared with that
intention in mind. Accordingly, the parties hereto agree

                                      -10-
<PAGE>   11

that all terms and provisions of this Agreement shall be construed and
interpreted to give effect to such intention. In addition, if at any time it is
determined that any payment hereunder does constitute an "excess parachute
payment" under such Section 280G, as may be amended from time to time, or is
otherwise subject to special adverse tax treatment under a successor provision
to such Section 280G or any other provision of the Code, it is agreed that such
payment or payments shall be reduced (or eliminated if necessary), as determined
by the Compensation Committee of the Board of Directors of SAFECO Corporation,
to the extent necessary to avoid such special adverse tax treatment.

   8. Taxes and Withholdings.

           All amounts payable to Executive hereunder shall be subject to such
payroll and withholding deductions as are required by law.

   9. Term of Agreement.

           This Agreement shall remain in effect until Executive's employment
with SAFECO is terminated unless prior thereto a Change in Control of SAFECO
Corporation shall have occurred, in which event the terms of this Agreement
shall remain in effect until the seventh anniversary date of such Change in
Control; provided, however, in the event Executive has become entitled to
receive payments hereunder prior to said seventh anniversary date, the terms of
this Agreement shall remain in effect until all amounts due Executive hereunder
have been paid.

   10. Successors; Binding Agreement.

                  (a) SAFECO will require any successor (whether direct or
indirect, by purchase, merger, consolidation or otherwise) to all or
substantially all of the business and/or assets of SAFECO, by agreement in form
and substance satisfactory to Executive, to expressly assume and agree to
perform this Agreement in the same manner and to the same extent that SAFECO
would be required to perform it if no such succession had taken place. Failure
of SAFECO to obtain 

                                      -11-
<PAGE>   12

such agreement prior to the effectiveness of any such succession shall be a
breach of this Agreement and shall entitle Executive to compensation from SAFECO
in the same amount and on the same terms as Executive would be entitled
hereunder if Executive terminated his employment for Good Reason, except that
for purposes of implementing the foregoing, the date on which any such
succession becomes effective shall be deemed the Date of Termination. As used in
this Agreement, "SAFECO" shall include SAFECO Corporation and SAFECO Life
Insurance Company as hereinbefore defined and any successor to its business
and/or assets as aforesaid which executes and delivers the agreement provided
for in this paragraph 11 or which otherwise becomes bound by all the terms and
provisions of this Agreement by operation of law.

                  (b) This Agreement shall inure to the benefit of and be
enforceable by Executive's personal or legal representatives, executors,
administrators, successors, heirs, distributees, devisees and legatees. If
Executive should die while any amount would still be payable to Executive
hereunder if Executive had continued to live, all such amounts, unless otherwise
provided herein, shall be paid in accordance with the terms of this Agreement to
Executive's estate.

   11. Notice.

           For the purposes of this Agreement, notices and all other
communications provided for in the Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed to the
appropriate address set forth on the last page of this Agreement, or to such
other address as the addressee may have furnished to the other in writing in
accordance herewith, provided that all notices to SAFECO shall be directed to
the attention of the President of SAFECO Corporation with a copy to the
Secretary of SAFECO Corporation.

                                      -12-
<PAGE>   13

   12. Miscellaneous.

           No provisions of this Agreement may be modified, waived or discharged
unless such waiver, modification or discharge is agreed to in writing signed by
Executive and such officer as may be specifically designated by the Board of
Directors of SAFECO Corporation. No waiver by either party hereto at any time of
any breach by the other party hereto of, or compliance with, any condition or
provision of this Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar provisions or conditions at the same or at any
prior or subsequent time. No agreements or representations, oral or otherwise,
express or implied, with respect to the subject matter hereof have been made by
either party which are not expressly set forth in this Agreement; provided,
however, that this Agreement shall not supersede or in any way limit the rights,
duties or obligations Executive may have under any other written agreement with
SAFECO. The validity, interpretation, construction and performance of this
Agreement shall be governed by the laws of the State of Washington.

   13. Validity.

           The invalidity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision of this
Agreement, which shall remain in full force and effect.

   14. Counterparts.

           This Agreement may be executed in one or more counterparts, each of
which shall be deemed to be an original but all of which together will
constitute one and the same instrument.

   15. Arbitration.

           Any dispute or controversy arising under or in connection with this
Agreement shall be settled exclusively by arbitration in Seattle, Washington, in
accordance with the rules of the


                                      -13-
<PAGE>   14


American Arbitration Association then in effect. Judgment may be entered on the
arbitrator's award in any court having jurisdiction.

           IN WITNESS WHEREOF, the parties have signed this Agreement the day
and year first written above.

                                    SAFECO CORPORATION

                                    By: /s/ Bruce Maines
                                        ----------------------------
                                            President

                                    Address:  SAFECO Corporation
                                            SAFECO Plaza
                                            Seattle, WA 98185

                                    /s/ James W. Ruddy
                                    ----------------------------
                                    JAMES W. RUDDY

                                    Address:  SAFECO Corporation
                                            SAFECO Plaza
                                            Seattle, WA 9818


                                      -14-


<PAGE>   1
                                                                            F-15
                                                                      Exhibit 11

                       SAFECO Corporation and Subsidiaries
                         Computation of Income Per Share

<TABLE>
<CAPTION>
Year Ended December 31                                 1995             1994           1993
- ----------------------------------------------------------------------------------------------
<S>                                               <C>               <C>              <C>
(In Thousands Except Per Share Amounts)

Primary Income Per Share
    Of Common Stock*

         1.  Average number of common
                 shares outstanding                   125,961         125,944          125,758
                                                  --------------------------------------------

         2.  Additional common shares
                 assumed issued under the
                 treasury stock method                    613             470              708
                                                  --------------------------------------------

         3.  Net Income                              $398,959        $314,374         $428,778
                                                  --------------------------------------------

         4.  Primary Net Income per share
                 of common stock (L.3 /L.1)          $   3.17        $   2.50         $   3.41
                                                  --------------------------------------------
</TABLE>


       * Per share amounts are adjusted for the 2-for-1 split in December, 1995.





<PAGE>   1
                                                                            F-16
                                                                      Exhibit 12

                Computation of Ratio of Earnings to Fixed Charges

Year Ended December 31
- --------------------------------------------------------------------------------
(In Thousands, Except Ratios)

                       SAFECO Corporation and Subsidiaries


<TABLE>
<CAPTION>
                                                  1995          1994             1993          1992          1991
                                               ---------------------------------------------------------------------
<S>                                            <C>            <C>            <C>            <C>            <C>
Earnings:
     Income From Continuing Operations
         Before Income Taxes                   $ 513,800      $ 389,741      $ 576,937      $ 403,257      $ 317,314
     Total Fixed Charges Below                    88,561         74,072         63,552         67,761         73,994
     Less Interest Capitalized                      (294)          (831)        (1,381)          (154)           (30)
     Less Undistributed Loss
         from Unconsolidated Subsidiary              969            211            574            555            218
                                               ---------------------------------------------------------------------
              Total Earnings                   $ 603,036      $ 463,193      $ 639,682      $ 471,419      $ 391,496
                                               =====================================================================

Fixed Charges:
     Interest                                  $  84,243      $  69,346      $  58,790      $  64,097      $  70,797
     Interest Capitalized                            294            831          1,381            154             30
     Interest Portion of Rental Expense            3,194          3,050          2,768          2,855          2,595
     Amortization of Deferred Debt Expense           830            845            613            655            572
                                               ---------------------------------------------------------------------
              Total Fixed Charges              $  88,561      $  74,072      $  63,552      $  67,761      $  73,994
                                               =====================================================================

Ratio of Earnings to Fixed Charges                   6.8            6.3           10.1            7.0            5.3
                                               =====================================================================
</TABLE>


                                  SAFECO Credit

<TABLE>
<CAPTION>
                                                 1995       1994        1993        1992        1991
                                               -------------------------------------------------------
<S>                                            <C>         <C>         <C>         <C>         <C>    
Earnings:
     Income Before Income Taxes                $13,300     $10,761     $10,190     $ 9,036     $ 9,489
     Total Fixed Charges Below                  41,854      30,721      26,056      26,800      30,700
                                               -------------------------------------------------------
              Total Earnings                   $55,154     $41,482     $36,246     $35,836     $40,189
                                               =======================================================

Fixed Charges:
     Interest                                  $41,772     $30,652     $25,918     $26,646     $30,516
     Interest Portion of Rental Expense             82          69         100         102         160
     Amortization of Deferred Debt Expense        --          --            38          52          24
                                               -------------------------------------------------------
              Total Fixed Charges              $41,854     $30,721     $26,056     $26,800     $30,700
                                               =======================================================

Ratio of Earnings to Fixed Charges                 1.3         1.4         1.4         1.3         1.3
                                               =======================================================
</TABLE>


<PAGE>   1
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              FINANCIAL STATEMENTS

   SAFECO Corporation (the Corporation, or SAFECO) is a Washington corporation
which owns operating subsidiaries in various segments of insurance and other
financially-related businesses. The insurance subsidiaries are engaged in both
property and casualty insurance and life and health insurance. SAFECO Properties
and its subsidiaries invest in, develop and manage real estate properties,
primarily regional shopping centers. SAFECO Credit Company provides loans and
equipment financing and leasing to commercial businesses including affiliated
companies. SAFECO also provides asset management to the SAFECO family of mutual
funds, SAFECO Trust Company and other outside managed accounts.

CAPITAL RESOURCES AND LIQUIDITY

   Insurance premiums, funds received under deposit contracts, dividends,
interest, rental income and asset management fees are SAFECO's primary sources
of cash. Most insurance premiums are received before or at the time premium
revenues are recognized, while related claims are incurred and paid in
subsequent months or years. Any resulting cash flow is used primarily to pay
shareholder dividends and to expand the investment portfolio.

   Total cash provided by operating activities for the years ended December 31,
1995, 1994 and 1993 was $702.1 million, $753.0 million and $633.6 million,
respectively (see Statement of Consolidated Cash Flows on page 44). The lower
amount of operating cash flow in 1995 was primarily due to increased claim
payments caused by catastrophe losses (see pages 30 and 31 for additional
discussion). The increases in property and casualty insurance premiums received
in 1995 and 1994 resulted from a combination of rate increases and a higher
number of policies in force. Dividends and interest received increased in both
1995 and 1994 due mainly to the increasing invested asset base of the life and
health insurance companies.

   The high level of proceeds from the maturity of fixed maturities in all three
years was due to the large amount of calls of fixed maturities and prepayments
of mortgage-backed securities. These calls and prepayments in 1993 and 1994 were
caused by declining interest rates in 1993 and the first part of 1994. Although
interest rates rose for the remainder of 1994, they declined in 1995, causing
more calls and prepayments in 1995. These changes in interest rates have also
caused fluctuations in the market value of fixed maturity investments. This has
affected SAFECO's reported book value (stockholders' equity) because the
difference between market value and amortized cost on fixed maturities
classified as available-for-sale is included in stockholders' equity, net of
tax. Property and casualty investment income is expected to continue to grow
slowly in 1996.

   The real estate and credit subsidiaries have ongoing needs for outside
capital. The real estate subsidiaries borrow from life insurance companies,
banks and savings and loan associations and other lenders. At December 31, 1995,
the real estate subsidiaries had notes and mortgages payable to non-affiliates
of $198.4 million, of which $39.8 million was due within one year. It is
anticipated that these obligations will be met through a combination of
rollovers and replacement borrowings.

   SAFECO Credit Company's borrowings are short to medium-term and are obtained
primarily from the issuance of commercial paper and medium-term notes. SAFECO
Credit had unaffiliated borrowings at December 31, 1995 of $614.3 million, of
which $567.8 million was due within one year. Almost all of this current portion
is comprised of short-term commercial paper borrowings. It is anticipated that
the majority of these commercial paper borrowings will be rolled over in 1996.
SAFECO Credit has entered into interest rate swap agreements to reduce the
impact



                                       27  SAFECO Corporation 1995 Annual Report
<PAGE>   2
of changes in interest rates on its floating rate debt. The interest rate swap
agreements provide only for the exchange of interest on the notional amounts at
the stated rates, with no multipliers or leverage. At December 31, 1995,
interest rate swap agreements were outstanding with notional amounts of $134.9
million, replacing the floating rates of 5.83% to 5.99% with fixed rates ranging
from 4.51% to 8.07%. Maturities of these agreements range from February 1996 to
October 2002. At December 31, 1994, interest rate swap agreements were
outstanding with notional amounts of $70.9 million, replacing the floating rates
of 6.06% to 6.73% with fixed rates ranging from 4.51% to 9.00%. The notional
amount of interest rate swaps outstanding is higher in 1995 compared with 1994
because SAFECO Credit has increased its use of rate swaps to fix the interest
costs on its floating rate debt.

   In July 1994 the Securities and Exchange Commission (SEC) declared effective
a shelf registration providing for the issuance of up to $200 million of debt
securities by SAFECO Corporation. In March 1995 SAFECO Corporation issued $200
million of 7.875% notes, due April 2005. The proceeds were used to replace
SAFECO Corporation's existing $200 million of 10.75% notes which came due in
September of 1995.

   A shelf registration providing for the issuance of up to $200 million of debt
securities by SAFECO Corporation and/or SAFECO Credit was declared effective by
the SEC in 1990. SAFECO Credit issued $149.9 million of medium-term notes under
this registration, of which $78.4 million remained outstanding as of December
31, 1995. These debt securities issued by SAFECO Credit are guaranteed by SAFECO
Corporation. In addition to providing funds to expand SAFECO Credit's loan and
lease portfolio, the issuance of medium-term notes reduced SAFECO Credit's
reliance on short-term financing. As of December 31, 1995, SAFECO Corporation
had issued $50.0 million of medium-term notes under this registration, all
maturing in 2002 and 2003. No additional notes will be issued under this shelf
registration.

   SAFECO Corporation's debt is rated AA by Standard & Poor's and Aa3 by Moody's
Investor Services. SAFECO's property and casualty companies' financial strength
ratings are A++ by A.M. Best, AAA by Standard and Poor's and Aa1 by Moody's.
During 1995, SAFECO Life Insurance Company's rating was upgraded to A++ by A.M.
Best. SAFECO Life is rated AA by Standard & Poor's and Aa2 by Moody's. The
financial strength ratings are important to SAFECO and the industry in marketing
insurance products.

   Many life insurance companies' pension and annuity products have been
impacted in recent years by general economic conditions, volatile investment
returns, rating downgrades, increased competition and decisions by plan sponsors
to diversify assets and fund management. SAFECO has experienced an increase in
the level of withdrawal of funds from its retirement services and annuity
business (see Statement of Consolidated Cash Flows on page 44 -- Return of Funds
Held Under Deposit Contracts) due to scheduled payouts on distribution-type
products and the interest rate environment. However, SAFECO's overall withdrawal
experience remains relatively modest, and proceeds from sales of fixed income
retirement services and annuity products have remained relatively stable. Of the
total of $8.8 billion in deposit contracts at December 31, 1995, approximately
47% are structured settlement immediate annuity products. These annuities have
average expected maturities of over 25 years and cannot be surrendered by
policyholders. Other annuity products, comprising approximately 13% of total
deposit contracts, generally have expected maturities of 5 to 12 years and
associated surrender charges graded from 5% in year one to zero in year six.
Other retirement services products, comprising approximately 35% of total
deposit contracts, have expected maturities of 5 to 15 years. Surrender charges
on these products are typically 9% in year one graded to zero in year nine, and
SAFECO retains the option to defer payouts over five years on approximately one
quarter of these contracts. SAFECO's guaranteed investment contracts (GICs)
within its retirement services area comprise approximately 2% of total deposit
contracts.

   SAFECO is not aware of any recently passed or current recommendations by
regulatory authorities which have or would have, if passed, a material effect on
its liquidity, capital resources or results of operations.

   The state of Washington adopted new rules in 1993 governing the amount of
dividend payments that can be made by Washington-domiciled insurance companies
without prior regulatory approval. These rules are more restrictive than the
previous rules. However, it is expected they will not restrict SAFECO's
insurance subsidiaries from paying dividends to SAFECO Corporation (parent
company) in amounts similar to those presently being paid and those paid in the
past.



SAFECO Corporation 1995 Annual Report  28
<PAGE>   3
   The National Association of Insurance Commissioners (NAIC) adopted risk-based
capital (RBC) formulas for both life insurers and property and casualty
insurers. For life insurers, the RBC guidelines became effective December 31,
1993; the RBC guidelines for property and casualty companies became effective
December 31, 1994. The formulas are used as an early warning tool by the NAIC
and state regulators to identify companies that are undercapitalized and which
merit further regulatory attention or the initiation of regulatory action. The
RBC formula for life insurers establishes capital requirements relating to
amounts of insurance risk, business risk, asset credit risk and interest rate
risk. The RBC formula for property and casualty insurers establishes capital
requirements relating to amounts of underwriting risk, asset risk, credit risk
and off-balance-sheet risk. SAFECO's life and property and casualty companies
have more than sufficient capital to meet the RBC requirements.

   Similarly, the NAIC's proposed Model Investment Law, if adopted by certain
states in which SAFECO operates, should not significantly impact SAFECO, as its
assets are, and historically have been, conservatively invested.

   The NAIC has recently undertaken a major project to codify statutory
accounting principles. While the impact of these proposals is currently being
studied, the effect on statutory surplus is not expected to be material.

SUMMARY OF FINANCIAL INFORMATION

   The following summarized financial information sets forth the contributions
of each business segment to the consolidated net income of SAFECO Corporation.
The information should be read in conjunction with the related statements of
income on pages 47 through 51 of this report.

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                 1995             1994             1993
- ---------------------------------------------------------------------------------------------------------------
(In Thousands Except Per Share Amounts)
<S>                                                                  <C>              <C>              <C>
Income (Loss), Net of Income Taxes, Before Realized Gain:
    Property and Casualty .......................................    $256,408         $192,734         $217,187*
    Life and Health .............................................      88,988           84,941           76,903
    Real Estate .................................................       5,929            6,568            6,136
    Credit ......................................................       8,872            7,365            6,439
    Asset Management ............................................       4,746            4,116            4,255
    Corporate ...................................................      (7,536)          (7,272)          (3,934)
                                                                     ------------------------------------------ 
       Total ....................................................     357,407          288,452          306,986
                                                                     ------------------------------------------ 
Realized Gain (Loss), Net of Income Taxes, from:
    Security Investments ........................................      42,083           26,035          113,506
    Real Estate Investments .....................................        (531)            (113)           5,409
                                                                     ------------------------------------------ 
       Total ....................................................      41,552           25,922          118,915
                                                                     ------------------------------------------ 
Income Before Cumulative Effect of Accounting Changes ...........     398,959          314,374          425,901
Cumulative Effect of Accounting Changes .........................           -                -            2,877
                                                                     ------------------------------------------ 
Net Income ......................................................    $398,959         $314,374         $428,778
                                                                     ------------------------------------------ 
Net Income Per Share of Common Stock:**
    Income Before Realized Gain .................................    $   2.84         $   2.29         $   2.44
    Realized Gain ...............................................         .33              .21              .95
    Cumulative Effect of Accounting Changes .....................           -                -              .02
                                                                     ------------------------------------------ 
    Net Income ..................................................    $   3.17         $   2.50         $   3.41
                                                                     ------------------------------------------ 
</TABLE>

*   Includes a charge of $40 million ($26 million after tax, or $0.21 per share)
    for the Proposition 103 settlement.

**  Per share amounts are adjusted for the 2-for-1 stock split in December, 1995
    (see Note 8).

 

                                       29  SAFECO Corporation 1995 Annual Report
<PAGE>   4
PROPERTY AND CASUALTY -- OPERATIONS

   Through independent agents, SAFECO's property and casualty subsidiaries write
personal, commercial and surety lines of insurance including automobile,
homeowners, fire and allied lines, workers' compensation, commercial
multi-peril, miscellaneous casualty, surety and fidelity. Products are sold in
nearly all states and the District of Columbia. SAFECO sold its Canadian
property and casualty operations in June of 1991 (see discussion on page 31).
Approximately 23% of SAFECO's property and casualty premiums are written in
California and approximately 46% of premiums are written in the three west coast
states of California, Washington and Oregon. SAFECO's writing of new property
business continues to be restricted in California to reduce its exposure to
large single-event catastrophes (see discussion on page 31). SAFECO's emphasis
for future personal lines growth is in various target states, mostly east of the
Rocky Mountains.

   Voluntary personal, commercial and surety lines (which excludes assigned
risk, FAIR plans, etc.) comprised approximately 70%, 25% and 4%, respectively,
of the 1995 gross premiums written. The gross premiums written growth set forth
in the table on page 32 of 3.9% in 1995 is comprised of a 5.3% increase for
personal, a decrease of 0.8% for commercial and an increase of 10.9% for surety
lines. Gross premiums written growth of 6.7% in 1994 was comprised of a 6.6%
increase for personal, and increases of 7.1% for commercial and 7.1% for surety
lines.

   The growth in personal lines premiums is the result of both rate increases
and an increase in policies in force. The number of vehicles insured increased
1.8% in 1995, compared with 1.3% in 1994 and 2.2% in 1993. This moderate growth
rate has been caused primarily by rate increases in recent years. The number of
homes insured increased 1.2% in 1995, 2.7% in 1994 and 8.0% in 1993. This
reduction in the growth rate is due to rate increases in recent years and to the
moratorium on the writing of new homeowners policies in California (discussed on
page 31).

   SAFECO's commercial lines premiums decreased in 1995 due primarily to
increased rate competition in workers' compensation, particularly in California
due to open rating, and to increased rate competition in commercial auto. The
increase in surety premiums in 1995 and 1994 is primarily due to new
commercial and contract accounts acquired.

   SAFECO's property and casualty results were impacted in both 1994 and 1995 by
the January 17, 1994 Los Angeles earthquake. SAFECO's estimated gross losses for
all lines (before reinsurance) from the earthquake were $267 million. Net of
reinsurance, the estimated losses were $132 million. Of this net amount, $90
million was reflected in 1994 results and $42 million was reflected in 1995
results. The 1995 losses were due to subsequent increases in the estimated cost
of claims from the earthquake. The total 1994 amount charged to earnings from
the earthquake of $113 million included $23 million to reinstate reinsurance
coverage for a second catastrophe in the event it occurred in 1994. Most of
these costs relate to earthquake coverage, included in other personal lines
discussed below. Including 1995 earthquake losses, catastrophe losses for all
lines, net of reinsurance, totaled $143 million for the year. In 1994 the charge
to earnings from catastrophes was $153 million including the $23 million
reinsurance reinstatement premium. SAFECO's strategy to reduce the impact of
future catastrophe losses includes continuing to maintain a strong catastrophe
reinsurance program (see discussion on page 33), obtaining higher deductibles on
earthquake coverages in some states and restricting the writing of new property
business in catastrophe-prone states. In addition, for the last several years
SAFECO has invested in earthquake and wind modeling technologies which allow it
to better monitor exposures.

   Voluntary personal auto, SAFECO's largest single line of business, produced
pretax underwriting profits of $87.4 million, $43.4 million and $37.3 million in
1995, 1994 and 1993, respectively. The profits in all three years were due
primarily to rate increases in 1990, 1991 and 1992. Average auto rates were
increased 3% in 1995, 3% in 1994 and 6% in 1993. After increasing in 1994, the
severity or cost of settling claims and the frequency of accidents both
decreased in 1995. The level of auto rate increases in 1996 will be
substantially dependent upon loss cost trends. Due to increasing competition in
the personal auto business the underwriting profit level of 1995 may be
difficult to achieve in 1996.

   The homeowners line produced pretax underwriting losses of $54.2 million,
$33.6 million and $51.7 million in 1995, 1994 and 1993, respectively. Losses due
to catastrophes continue to impact results for this line. Catastrophe losses for
homeowners totaled $70 million, $36 million after reinsurance, and $52 million
in 1995, 1994 and 1993, respectively. The 1995 homeowners claims include $18
million from two late spring hailstorms that hit the Dallas area, $11 million
from storms in California in January and March and $16 million from West Coast
winter storms in December. The 1994 homeowners claims include $5 million after
reinsurance from the Los Angeles earthquake, $7 million from an April hailstorm
in Dallas



SAFECO Corporation 1995 Annual Report  30
<PAGE>   5
and $4 million from winter storms and freezing on the East Coast in January. The
1993 homeowners claims include $27 million from the Puget Sound area windstorm
in January and $7 million from the California wild fires in November. Homeowners
rates were increased 8%, 6% and 7% in 1995, 1994 and 1993, respectively.
SAFECO's total homeowners premiums increased 9%, 11% and 17% in 1995, 1994 and
1993, respectively, due to rate increases, increases in the number of homes
insured and efforts to increase homeowners insurance to value. The
insurance-to-value effort was begun in 1993 to review the adequacy of coverage
or policy limits for nearly all homes over a three year period. A continuing
increase in premiums per policy is expected in 1996 as a result of planned rate
increases and the ongoing effect of the insurance-to-value effort. Excluding the
impact of catastrophes, these measures are expected to improve homeowners'
results in 1996.

   Other personal lines produced underwriting losses of $30.9 million in 1995
and $76.1 million in 1994, compared with an underwriting profit of $20.6 million
in 1993. Coverages in these lines include earthquake, dwelling fire, inland
marine and boats. The losses in 1995 and 1994 were due to the January 1994 Los
Angeles earthquake. Losses from the quake included in these lines totaled $40
million in 1995 and $105 million, net of reinsurance, in 1994 (includes $23
million reinsurance reinstatement premium). California currently requires
insurers to offer earthquake coverage in connection with homeowners and other
residential policies. After careful review, effective July 1, 1994, SAFECO
suspended writing new homeowners, dwelling fire and condominium policies in
California. Existing homeowners policies are being renewed and earthquake
coverage is being offered every two years, as required by California insurance
regulations, to policyholders who previously declined the coverage. In addition,
SAFECO has filed and is waiting for approval of a new earthquake mini-policy in
California. Once approved, this policy should permit SAFECO to again write the
above suspended coverages. SAFECO also modified its earthquake policies in
several other states to increase the deductible.

   SAFECO believes federal legislation is necessary to create a permanent,
long-term solution for the losses that arise from natural disasters such as
earthquakes. SAFECO supports the National Disaster Protection Partnership Act,
currently before Congress, as the best means to encourage mitigation efforts to
reduce such losses and to provide a mechanism to pay such losses.

   Commercial operations produced pretax underwriting losses of $12.7 million,
$22.5 million and $5.5 million for 1995, 1994 and 1993, respectively. Even with
a continuation of the competitive commercial insurance market, SAFECO has
experienced some modest renewal price increases for the past three years. The
improvement in 1995 compared with 1994 was due mainly to better results in the
general liability line. Results in 1994 were impacted by higher losses in the
general liability and commercial auto coverages, compared with 1993. Workers'
compensation produced underwriting gains in both years. However, increasing rate
competition in 1995 resulting from the impact of certain states enacting
workers' compensation reforms has reduced premiums and this competition is
expected to continue into 1996. The effects of lower rates are expected to be
partly offset by the beneficial impact of these reforms. Overall, SAFECO's
voluntary commercial lines combined ratio was 102.4, 104.3 and 101.2 for 1995,
1994 and 1993, respectively. The combined ratios for all three years compare
favorably with the industry and are a result of continued disciplined risk
selection, limited impact of weather-related losses on SAFECO's commercial
property risks and concentration of commercial writings in states with the most
favorable legal and regulatory climates.

   The surety line produced pretax underwriting profits of $22.3 million, $16.1
million and $18.2 million for 1995, 1994 and 1993, respectively. Results in both
the contract and commercial lines were excellent in all three years. Due to
continuing intense competition in both lines, the record level of income in 1995
may be difficult to achieve in 1996.

   Other insurance product lines (primarily assigned risk and FAIR plans)
produced underwriting losses of $5.5 million, $4.6 million and $9.0 million in
1995, 1994 and 1993, respectively. These losses were lower in 1995 and 1994
compared to the previous few years due to reduced losses in both commercial and
personal assigned risk business.

   SAFECO sold its Canadian property and casualty operations in 1991 with no
significant gain or loss resulting from the transaction. Canadian underwriting
profits were $6.7 million, $8.4 million and $5.3 million for 1995, 1994 and
1993, respectively, and resulted from reductions in the estimated cost of
settling prior years' claims. Under the sales agreement SAFECO retained the
liabilities for losses incurred prior to April 1, 1991. Canadian assets were
$113 million and $153 million at December 31, 1995 and 1994, respectively.


                                       31  SAFECO Corporation 1995 Annual Report
<PAGE>   6
PROPERTY AND CASUALTY OPERATING STATISTICS

<TABLE>
<CAPTION>
                                                                1995                  1994                    1993
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      PERCENTAGE
                                                                    PERCENTAGE               PERCENTAGE                INCREASE
                                                                     INCREASE                 INCREASE                (DECREASE)
                                                                    OVER PRIOR               OVER PRIOR               OVER PRIOR
                                                                       YEAR                     YEAR                     YEAR
                                                        ------------------------------------------------------------------------
                                                                                           (In Thousands)            
<S>                                                     <C>         <C>         <C>              <C>     <C>            <C>  
Gross Premiums Written ..............................   $2,366,856     3.9%     $2,278,045      6.7%     $2,134,512       10.2%
                                                        ----------              ----------               ----------            
Net Premiums Written ................................   $2,206,984     4.9      $2,103,465      5.2      $2,000,165        9.9
                                                        ----------              ----------               ----------            
Earned Premiums .....................................   $2,162,141     5.3      $2,053,431      6.4      $1,929,714       10.0
                                                        ----------              ----------               ----------            
Underwriting Profit (Loss) ..........................   $    6,348              $  (77,345)              $    9,848           
Net Investment Income ...............................      291,450     2.8         283,481      2.1         277,643       (1.1)
Proposition 103 Settlement ..........................            -                       -                  (40,000)          
                                                        ----------              ----------               ----------            
Income Before Realized Investment                                                                                      
    Gain and Income Taxes ...........................   $  297,798              $  206,136               $  247,491           
                                                        ----------              ----------               ----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                       1995           1994           1993
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               OPERATING RATIOS AS
                                                                                             A % OF EARNED PREMIUMS
                                                                                                  (GAAP BASIS)
                                                                                      ------------------------------------- 
<S>                                                                                   <C>              <C>            <C>   
Loss Ratio ......................................................................     60.04%           64.70%         60.21%
Adjustment Expense Ratio ........................................................     10.58             9.72           9.78
Expense Ratio ...................................................................     28.39            28.24          28.43
Dividends to Policyholders ......................................................      0.70             1.11           1.07
                                                                                      ------------------------------------- 
    Combined Ratio ..............................................................     99.71%          103.77%         99.49%
                                                                                      ------------------------------------- 
</TABLE>

PROPERTY AND CASUALTY -- PROPOSITION 103

   For discussion relating to California's Proposition 103, see Note 6 on page
62.

PROPERTY AND CASUALTY -- LOSS RESERVES

   The liability (reserves) for losses and adjustment expense for the property
and casualty companies was $2,181 million at December 31, 1995, compared with
$2,237 million at December 31, 1994. The decline in this liability at December
31, 1995 compared to December 31, 1994 is due in part to the losses related to
the Los Angeles earthquake in 1994, and to the run-off of loss reserves related
to the sold Canadian operations discussed previously. The liability is presented
net of amounts recoverable from salvage and subrogation recoveries (see Note 1
on page 53) and gross of amounts recoverable from reinsurance (see Note 5 on
page 61). The amount of reinsurance recoverables related to the above gross
liabilities was $110.7 million at December 31, 1995 and $143.9 million at
December 31, 1994.

   Reserves for losses that have been reported to SAFECO and certain legal
expenses are established on the "case basis" method. Claims incurred but not
reported (IBNR) and other adjustment expense are estimated using statistical
procedures. Salvage and subrogation recoveries are accrued using the "case
basis" method for large claims and statistical procedures for smaller claims.

   These reserves aggregate SAFECO's best estimates of the total ultimate cost
of claims that have been incurred but have not yet been paid. The estimates are
based on past claims experience and consider current claims trends as well as
social, legal and economic conditions, including inflation. The reserves are not
discounted.

   Loss and adjustment expense reserve development is reviewed on a regular
basis to determine that the reserving assumptions and methods are appropriate.
Reserves initially determined are compared to the amounts ultimately paid. A
statistical estimate of the projected amounts necessary to settle outstanding
claims is made regularly and compared to the recorded reserves.

   SAFECO's objective is to set reserves which are adequate; that is, the
amounts originally recorded as reserves should at least equal the amounts
ultimately required to settle losses. Analysis indicates that SAFECO's reserves
are adequate and probably slightly redundant at December 31, 1995, 1994 and
1993. Operations were credited $59.7 million, $81.3 million and $96.9 million in
1995, 1994 and 1993, respectively, as a result of a reduction in the estimated
amounts needed to settle prior years' claims.


SAFECO Corporation 1995 Annual Report  32
<PAGE>   7
   SAFECO's property and casualty companies' reserves for losses and adjustment
expense for liability coverages related to environmental, asbestos and other
toxic claims totaled $107.5 million at December 31, 1995, compared with $108.2
million at December 31, 1994. These amounts are before the effect of
reinsurance, which is insignificant. These reserves are approximately 5% of
total property and casualty reserves for losses and adjustment expense at both
December 31, 1995 and 1994. The reserves include estimates for both reported and
IBNR losses and related legal expenses.

   The vast majority of SAFECO's property and casualty insurance subsidiaries'
environmental, asbestos and other toxic claims result from the general liability
line of business. A few of these types of losses occur in other coverages such
as umbrella, small commercial package policies and personal lines.


   The following table presents the loss reserve activity analysis for liability
coverages related to environmental, asbestos and other toxic claims.*

<TABLE>
<CAPTION>
                                               1995        1994         1993
- -------------------------------------------------------------------------------
                                                      (In Thousands)

<S>                                         <C>          <C>          <C>
Reserves at Beginning
     of Year                                 $108,230     $113,410     $110,543
Incurred Losses and                                                   
     Adjustment Expense                         9,323       10,252        9,364
Losses and Adjustment                                                 
     Expense Payments                         (10,043)     (15,432)      (6,497)
                                             ----------------------------------
Reserves at End of Year                      $107,510     $108,230     $113,410
                                             ----------------------------------
</TABLE>

*   Amounts are before the effect of reinsurance, which is insignificant.

   In view of changes in environmental regulations and evolving case law which
affect the development of loss reserves, the process of estimating loss reserves
for environmental, asbestos and other toxic claims results in imprecise
estimates. Quantitative techniques have to be supplemented by subjective
considerations and managerial judgment. In view of these conditions, trends that
have affected development of these liabilities in the past may not necessarily
occur in the future. Although estimation of environmental claims is a difficult
process, the reserves established for these claims at December 31, 1995 are
believed to be adequate based on the known facts and current law. SAFECO has
generally avoided writing coverages for larger companies with substantial
exposure in these areas.

   SAFECO's property and casualty companies protect themselves from excessive
losses by reinsuring on treaty and facultative bases. As noted above, the
liability for unpaid losses and adjustment expense is reported gross of
reinsurance recoverables of $110.7 million at December 31, 1995 and $143.9
million at December 31, 1994. The higher amount in 1994 is due to amounts
recoverable by SAFECO from its reinsurers related to the Los Angeles earthquake.
Reinsurance costs for catastrophe coverages have increased in the last few years
and are expected to remain relatively high in the foreseeable future, given the
large amount of catastrophe losses in recent years. SAFECO's catastrophe
property reinsurance program for 1996 covers 90% of $300 million of single event
losses in excess of a $75 million retention. In the event of a substantial
catastrophe, SAFECO would, therefore, retain the first $75 million of losses,
10% of the next $300 million and all losses in excess of $375 million. In
addition to this nationwide coverage, for the states of Washington and Oregon
SAFECO has an additional earthquake reinsurance contract for 1996 that would
cover 90% of $100 million of single event earthquake losses in excess of $375
million. Both of these 1996 catastrophe property reinsurance contracts include
provisions for one reinstatement for a second catastrophe event in 1996 at
current rates. The aggregate coverage limit is higher for 1996 than in prior
years and the additional Northwest earthquake coverage is new for 1996.

   SAFECO's insurance subsidiaries do not enter into retrospective reinsurance
contracts and do not participate in any unusual or nonrecurring reinsurance
transactions such as "swaps" of reserves or loss portfolio transfers. SAFECO
does not use "funding covers" and does not participate in any surplus relief
transactions. None of SAFECO's significant reinsurers are experiencing financial
difficulties. Additional information on reinsurance can be found in Note 5 on
page 60.

                                       33  SAFECO Corporation 1995 Annual Report
<PAGE>   8
LIFE AND HEALTH

   The life and health companies offer individual and group insurance products,
retirement services (pension) and annuity products. These products are marketed
through professional agents in all states and the District of Columbia. The most
significant product lines in terms of premium/deposit volume include: single
premium immediate annuities, deferred annuities, tax sheltered annuities for
nonprofit entities, corporate retirement plans and excess loss group medical
insurance.

   Earnings before investment transactions and income taxes ("pretax income")
for all lines combined were $135.6 million in 1995, compared with $131.0 million
in 1994 and $125.3 million in 1993.

   The following table summarizes the profit contributions of the life and
health companies' major product lines:

<TABLE>
<CAPTION>
                                          1995            1994            1993
- --------------------------------------------------------------------------------
                                                     (In Thousands)
<S>                                   <C>               <C>             <C>     
Annuities                              $ 31,249         $ 28,363        $ 21,233
Retirement Services                      27,277           19,298          16,098
Group                                    13,329           23,129          27,661
Individual                               (1,272)           1,579           2,431
Corporate and Other                      64,990           58,646          57,883
                                       -----------------------------------------
    Pretax Income                      $135,573         $131,015        $125,306
                                       -----------------------------------------
</TABLE>
                                     

   The annuity operations produced pretax income of $31.2 million, $28.4 million
and $21.2 million in 1995, 1994 and 1993, respectively. These increasing profits
are a result of higher investment income and growth in annuity assets under
management. Approximately 80% ($4.2 billion) of annuity assets relate to single
premium immediate annuities (SPIAs). These are sold to fund personal injury
settlements and are contracts which cannot be surrendered. New SPIA deposits
were $488 million in 1995, compared with $402 million in 1994 and $447 million
in 1993. SPIA pretax income was $24.9 million, $23.3 million and $17.5 million
in 1995, 1994 and 1993, respectively. These earnings reflect the growth in SPIA
assets. Deferred annuities comprise nearly all of the other 20% of annuity
assets. These are fixed rate annuities marketed through banks by SAFECO's
subsidiary, Talbot Financial Corporation. Deferred annuity deposits were $188
million in 1995, compared with $296 million in 1994 and $218 million in 1993.
The lower level of sales in 1995 was the result of lower interest rates. Total
annuity assets amounted to $5.4 billion at December 31, 1995 compared with $4.7
billion at December 31, 1994 and $4.1 billion at December 31, 1993.

   Retirement services operations produced pretax income of $27.3 million, $19.3
million and $16.1 million in 1995, 1994 and 1993, respectively. Retirement
services profits increased in all three years as a result of improved investment
performance, a larger asset base and consistent management of interest rate
margins stemming from adjustments in credited interest rates. Results for 1995
also benefited from a $1.8 million reduction in assessments from insolvency
guaranty fund associations. Retirement services products are comprised primarily
of tax sheltered annuities which are sold to teachers and employees of hospitals
and charitable organizations, IRAs and corporate retirement funds. SAFECO has a
certain amount of protection against policy surrenders or early withdrawals of
most of these products in the form of surrender charges for the first few years
of each policy or the option to defer payouts over 20 quarters. Retirement
services had $3.5 billion of assets on deposit at December 31, 1995 compared
with $3.3 billion at December 31, 1994 and $3.1 billion at December 31, 1993.
New retirement services deposit growth has slowed in recent years as lower
interest rates have hampered sales of fixed products. Although variable products
currently are a relatively small portion of retirement services' volume, SAFECO
is focusing on these types of products and sales are increasing significantly.

   The group life and health operations contributed $13.3 million to the 1995
pretax income, compared with income of $23.1 million in 1994 and $27.7 million
in 1993. The major market of the group operation is excess loss medical
insurance, sold to self-insured employers, which accounted for $14.4 million,
$18.5 million and $15.8 million of income in 1995, 1994 and 1993, respectively.
Total medical profit, which also includes some small-case, fully insured
business, declined in 1995. Total group premiums decreased 8% during 1995,
compared with decreases of 12% in 1994 and 10% in 1993. The premium declines in
all three years are due primarily to greater competition in the large-case,
excess loss market. Because of the greater competition in these three years, as
well as the uncertainty caused by the healthcare reform debate, SAFECO avoided
writing business at unsatisfactory rates and as a result, experenced the loss of
some group in-force medical business. With the defeat of national healthcare
reform legislation, SAFECO plans to write additional excess loss medical
insurance, as this market appears to be more attractive than it has been in the
last few years.


SAFECO Corporation 1995 Annual Report  34

<PAGE>   9
   In addition to the competitive conditions noted above, in 1995 the group
operations' results were affected by adverse medical and life claims experience.
In 1994, results were impacted by adverse life claims experience and poor long
term disability experience. In 1996 SAFECO will be reinsuring 100% of its new
and existing long term disability business, which should benefit future results.
SAFECO will continue to sell life and disability coverages in combination with
medical coverages in 1996 but will no longer actively pursue the stand-alone
life and disability market.

   The individual life operations produced a pretax loss of $1.3 million in
1995, compared with gains of $1.6 million and $2.4 million in 1994 and 1993,
respectively. The decrease in 1995 results, as well as the lower level of
earnings in all three years, was primarily caused by increased death claims. The
majority of SAFECO's new writings are comprised of interest sensitive products
such as universal life and variable universal life products. Term insurance has
accounted for virtually all new issues of traditional life products in recent
years and now comprises approximately 94% of the total traditional face amount
in force.

   The corporate and other line is primarily comprised of investment income
resulting from the investment of capital and prior years' earnings of the
operating lines of business, and is a major component of SAFECO's life and
health earnings, contributing pretax income of $65.0 million in 1995, $58.6
million in 1994 and $57.9 million in 1993.

   SAFECO's life insurance subsidiaries have not participated as a ceding
company in any assumptive reinsurance transactions. See Note 5 on page 60 for
additional information regarding reinsurance.

REAL ESTATE

   SAFECO Properties, Inc. through Winmar Company, Inc., invests in and manages
real estate properties, primarily regional shopping centers, throughout the
United States. SAFECARE Company, Inc. invests in medical real estate, primarily
skilled nursing facilities.

   The real estate subsidiaries produced pretax income before investment
transactions ("pretax income") of $9.1 million, $10.2 million and $10.1 million
in 1995, 1994 and 1993, respectively. These pretax income amounts include gains
from the sale of properties held for sale of $1.9 million, $5.6 million and $0.2
million in 1995, 1994 and 1993 respectively. The increase in pretax income
(excluding these gains) in 1995 over 1994 was due to better operating results on
shopping center and medical facility properties and to recommencing the
capitalization of carrying costs in 1995 on a mixed-use development project.
Construction and pre-leasing on this development began in July 1995. The
decrease in pretax income (excluding these gains) in 1994 compared to 1993 was
due primarily to the purchase of a shopping center in 1994 and to the sale of
heathcare facilities in 1993.

   In addition to the pretax income amounts above, the real estate subsidiaries
realized pretax investment losses of $0.8 million in 1995 and $0.2 million in
1994 and investment gains of $8.1 million in 1993. The 1993 realized investment
gain was the result of the sale of several mature healthcare facilities.

   Results in all three years have been impacted by the slow real estate economy
and the overall depressed retail industry. Because of these conditions, SAFECO's
strategy is to emphasize smaller projects and enhancements to existing
properties.

   At December 31, 1995, investment real estate held by SAFECO Properties
totaled $495 million, approximately 3% of consolidated investments. Major retail
shopping centers (including land held for development), office and industrial
space and healthcare facilities comprised approximately 80% of the total.
Approximately 63% of these holdings are located in the states of Washington and
Oregon. Rental properties included in investment real estate are detailed in
Note 13 on page 66.

CREDIT

   SAFECO Credit Company, Inc. provides loans and equipment financing and
leasing to commercial businesses, including affiliated companies. Credit
operations produced pretax income of $13.3 million in 1995, compared with $10.8
million in 1994 and $10.2 million in 1993. Loan and lease receivables from
non-affiliates grew 21% in 1995 and 15% in 1994. Continued growth in receivables
is expected. The strong earnings in all three years are primarily attributable
to the continuing increase in loan production, combined with favorable
collection experience and low delinquencies. Results were, however, impacted by
increased borrowing costs in 1994 and rate competition in both 1994 and 1995.

   Approximately 70% of total loan and lease receivables outstanding at December
31, 1995 are from commercial businesses involved in heavy construction,
transportation and manufacturing. Most of these businesses are located in the
West Coast and Rocky Mountain regions of the United States. Loans and leases are
fully secured by liens on the collateral financed. At December 31, 1995, 9% of
the outstanding loans and leases of SAFECO Credit consisted of loans to
affiliated SAFECO companies.

                                       35  SAFECO Corporation 1995 Annual Report

<PAGE>   10
ASSET MANAGEMENT

   SAFECO Asset Management Company is the investment advisor for the SAFECO
mutual funds, variable annuity portfolios and a growing number of outside
pension and trust accounts. These investment management activities produced
pretax income of $6.9 million in 1995, $6.4 million in 1994 and $6.5 million in
1993. Assets under management continue to grow and totaled $3.0 billion at
December 31, 1995, an increase of 22% over 1994. In 1994 SAFECO Trust Company
was chartered to serve the investment needs of high net worth individuals.
Continued growth in assets under management from existing funds, new funds and
from new pension accounts is expected.

INVESTMENT SUMMARY

   SAFECO Corporation's consolidated pretax investment income increased to
$1,075.3 million during 1995 from $991.6 million in 1994 and $951.8 million in
1993. Substantially all of this investment income is produced by the investment
portfolios of SAFECO's property and casualty and life and health insurance
subsidiaries.

   The property and casualty companies' pretax investment income was $291.5
million in 1995, $283.5 million in 1994 and $277.6 million in 1993, representing
increases of 3% in 1995, 2% in 1994 and a decrease of 1% in 1993. The increases
in 1995 and 1994 are primarily due to the investment of the property and
casualty companies' positive cash flow. Although property and casualty cash flow
was positive in all three years, the recent high level of catastrophe losses has
dampened the growth of investment income. Growth in investment income in 1996 is
expected to continue to be slowed by the lower interest rate environment.

   The life and health companies' pretax investment income was $778.2 million in
1995, $706.2 million in 1994 and $668.2 million in 1993. The growth in all years
was due primarily to the increasing amount of retirement services and annuity
assets under management.

   Consolidated pretax realized gains from security investments totaled $65.1
million for 1995, compared with $39.2 million and $179.5 million in 1994 and
1993, respectively. The high level of gains in 1995 and 1993 were due primarily
to falling interest rates which produced calls, redemptions and mortgage
pay-downs on debt securities and to the strong stock market. Rising interest
rates in 1994 lowered the gains from these sources. Consolidated realized gains
from security investments are recorded net of losses on the sale or write-down
of investments. Each investment that has declined in market value below cost is
monitored closely. If the decline is judged to be other than temporary the
security is written down to fair value. The amounts of such writedowns in 1995,
1994 and 1993 were $13.6 million, $4.8 million and $15.2 million, respectively.
Fixed income securities purchased as below investment grade included in these
amounts were $2.4 million in 1995, none in 1994 and $3.0 million in 1993. The
remainder of the writedowns relate primarily to fixed income securities which
were investment grade when purchased and later downgraded. The low amount of
writedowns in all three years reflects the high quality of SAFECO's portfolios.

   SAFECO's property and casualty investment portfolio totaled $5.2 billion at
market value at December 31, 1995. The investment philosophy for this
portfolio is to emphasize investment yield without sacrificing investment
quality. Fixed income securities comprised 79% of this investment portfolio
while equity securities comprised 19% (see table on page 38).

   The property and casualty fixed income portfolio, which totaled $4.1 billion
at market value at December 31, 1995, is currently comprised of 80% tax-exempt
and 20% taxable investments. The property and casualty companies are presently
investing new money primarily in tax-exempt bonds and plan to continue to do so
in the foreseeable future. However, SAFECO may shift its investment of new money
between taxables and tax-exempts periodically in the future to maximize the
portfolio's after-tax return in view of the alternative minimum tax. Major
portfolio adjustments are not currently anticipated. The effective tax rate on
investment income for 1995 was 13%, compared with 13% and 15% in 1994 and 1993,
respectively. The decrease from 1993 reflects the higher percentage of
tax-exempt securities in the portfolio. On an after-tax basis, investment income
increased 3% in 1995, 4% in 1994, and decreased 0.3% in 1993.


SAFECO Corporation 1995 Annual Report
                                       36
<PAGE>   11
   The quality of the property and casualty companies' fixed income portfolio is
detailed in the following table:

<TABLE>
<CAPTION>
                                                                      PERCENT AT
RATING                                                         DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<S>                                                            <C>
AAA .........................................................           50%
AA ..........................................................           23
A ...........................................................           20
BBB .........................................................            6
BB or lower .................................................            1
                                                                       --- 
       Total ................................................          100%
                                                                       === 
</TABLE>
                                                              
   SAFECO's life and health investment portfolio totaled $10.5 billion at
carrying value at December 31, 1995. Fixed income securities, all of which are
taxable, comprise 93% of this investment portfolio at December 31, 1995. SAFECO
matches the projected cash inflows of this portfolio with the projected cash
outflows of the liabilities of the various product lines within the life and
health operations. The quality of the life and health companies' fixed income
portfolio is detailed in the following table:

<TABLE>
<CAPTION>
                                                                      PERCENT AT
RATING                                                         DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<S>                                                            <C>
AAA .........................................................           40%
AA ..........................................................            8
A ...........................................................           27
BBB .........................................................           23
BB or lower .................................................            2
                                                                       --- 
       Total ................................................          100%
                                                                       === 
</TABLE>

   This portfolio contains $240.1 million, at market value, of securities below
investment grade quality. This was approximately 2% of the total $10.1 billion
life and health fixed income portfolio at market value at December 31, 1995.
SAFECO Corporation's non-life subsidiaries hold the remaining investments in
below investment grade securities. On a consolidated basis, below investment
grade securities with a market value of $262.0 million were held at December 31,
1995. This was approximately 2% of the total investments at market value of
SAFECO Corporation and consolidated subsidiaries at December 31, 1995.

   SAFECO's consolidated investment in "exotic" securities and high-risk
derivatives was less than 1% of the total investments of SAFECO Corporation and
subsidiaries at both December 31, 1995 and 1994. SAFECO has intentionally
avoided investing in these types of securities. In addition, SAFECO does not
enter into financial instruments for trading or speculative purposes.

   SAFECO's consolidated investments in mortgage-backed securities -- primarily
residential collateralized mortgage obligations and pass-throughs -- totaled
$2.8 billion at market value at December 31, 1995. Approximately 99% of these
securities are held in the life and health portfolio. Approximately 95% of the
mortgage-backed securities are government/agency backed or AAA rated at December
31, 1995. Less than 1% of SAFECO's mortgage-backed securities are of the
riskier, highly volatile type (e.g., interest only, inverse floaters, etc.).
SAFECO has intentionally not invested significant amounts in the riskier types
of mortgage-backed securities.

   SAFECO Corporation, the parent company, holds an investment portfolio of
securities that totaled $178.6 million at market value at December 31, 1995,
compared with $172.9 million at December 31, 1994. The majority of these
securities are high quality preferred stocks and U.S. Treasuries.

   For a discussion of the Corporation's investment in real estate, which is
made through SAFECO Properties, Inc., see page 35 of this report.

   SAFECO Corporation's consolidated investment portfolio also includes $416.5
million of mortgage loan investments at December 31, 1995, approximately 3% of
total investments. These loans are held by the life and health companies and are
secured by first mortgage liens on completed, income-producing commercial real
estate, primarily in the retail, industrial and office building sectors. The
majority of the properties are located in the western United States, with
approximately 58% of the total in California. Individual loans generally do not
exceed $5 million. Less than 3% of the loans were non-performing at both
December 31, 1995 and 1994. The allowance for mortgage loan losses was $9.6
million at December 31, 1995 and $9.5 million at December 31, 1994.


                                           SAFECO Corporation 1995 Annual Report
                                       37
<PAGE>   12
   The table below provides a summary of SAFECO's consolidated securities
investment portfolio at December 31, 1995. The excess of market value over cost
of the consolidated fixed income and equity security portfolios was $1.9 billion
at December 31, 1995 and $86 million at December 31, 1994. The large increase in
the excess of market over cost was due primarily to the drop in interest rates
in 1995, which increased the market value of SAFECO's fixed income securities.

<TABLE>
<CAPTION>
                                                              AMORTIZED        CARRYING           MARKET
DECEMBER 31, 1995                                               COST             VALUE             VALUE
- ---------------------------------------------------------------------------------------------------------
                                                                          (In Thousands)
<S>                                                         <C>              <C>              <C>        
Property and Casualty:
    Fixed Income - taxable (available-for-sale) ......      $   698,112      $   797,697      $   797,697
    Fixed Income - non-taxable (available-for-sale) ..        2,838,562        3,284,071        3,284,071
    Equity Securities ................................          517,280          994,704          994,704
Life and Health:
    Fixed Income - taxable (available-for-sale) ......        7,199,261        7,724,129        7,724,129
    Fixed Income - taxable (held-to-maturity) ........        2,044,517        2,044,517        2,388,514
    Equity Securities ................................           17,287           29,007           29,007
SAFECO Corporation:
    Fixed Income - taxable (available-for-sale) ......           78,798           80,996           80,996
    Equity Securities ................................           62,856           88,628           88,628
Miscellaneous ........................................           39,564           48,320           48,320
Short-Term Investments ...............................           68,808           68,808           68,808
                                                            ---------------------------------------------
       Total .........................................      $13,565,045      $15,160,877      $15,504,874
                                                            =============================================
</TABLE>

NEW ACCOUNTING STANDARDS

   SAFECO adopted Financial Accounting Standards Board (FASB) Statements 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions," and
109, "Accounting for Income Taxes," in the first quarter of 1993. See the
Consolidated Statement of Income on page 41 for the effect on income of adoption
of statements 106 and 109. For additional disclosure relating to statements 106
and 109, see Note 12 and Note 14, respectively.

   SAFECO adopted FASB Statement 112, "Employers' Accounting for Postemployment
Benefits," effective January 1, 1994. Adoption had no effect on net income.

   SAFECO adopted FASB Statement 113, "Accounting and Reporting for Reinsurance
of Short-Duration and Long-Duration Contracts," in the first quarter of 1993.
Adoption had no effect on net income. See Note 5 for disclosures relating to
reinsurance.

   In 1993, the FASB issued Statement 114, "Accounting by Creditors for
Impairment of a Loan," which provides guidance on valuing impaired loans. The
FASB also issued Statement 118, "Accounting by Creditors for Impairment of a
Loan -- Income Recognition and Disclosures," in 1994, which amends Statement
114. Both statements are effective for 1995 and were adopted by SAFECO on
January 1, 1995. Adoption did not affect net income. For additional disclosure
relating to these two statements, see Note 2 on page 58.

   In 1993, the FASB issued Statement 115, "Accounting for Certain Investments
in Debt and Equity Securities," which expands the use of fair value accounting
for debt and equity securities. As of January 1, 1994, SAFECO adopted the
provisions of this statement for investments held as of, or acquired after that
date. Statement 115 requires that debt and equity securities be classified as
trading, available-for-sale or held-to-maturity. Fixed maturity securities that
SAFECO has the positive intent and ability to hold to maturity (as narrowly
defined by Statement 115) are classified as held-to-maturity and are reported at
amortized cost. Fixed maturity securities classified as available-for-sale are
carried at market value, with changes in unrealized gains and losses recorded
directly to stockholders' equity, net of applicable income taxes and deferred
policy acquisition costs valuation allowance. All marketable equity securities
are classified as available-for-sale and continue to be carried at market value,
with changes in unrealized gains and losses recorded directly to stockholders'
equity, net of applicable income taxes.

   Under Statement 115, trading securities are carried at market value with
immediate recognition in income of changes in market value. Since SAFECO does
not have any securities held for trading, the adoption of this statement had no
effect on net income. As required by Statement 115, no restatement of prior
period amounts has been made. See Note 2 on page 56 for detail of the effect on
stockholders' equity of the adoption of Statement 115.


SAFECO Corporation 1995 Annual Report
                                       38
<PAGE>   13
   The FASB issued an Implementation Guide on Statement 115 in November of 1995.
In addition to providing guidance on Statement 115, the Guide allowed for a
one-time-only reclassification of securities among the three categories defined
in Statement 115. Such reclassifications will not call into question the
original classifications. As allowed under the Guide, SAFECO reclassified
certain held-to-maturity securities to the available-for-sale category on
December 31, 1995. While SAFECO's investment philosophy has not changed, this
reclassification will allow the Corporation to enhance its flexibility in
responding to changes in market conditions. See Note 2 on page 56 for
disclosures relating to this reclassification.

   In March of 1995, the FASB issued Statement 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
Statement 121 requires impairment losses to be recorded on long-lived assets
used in operations when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less than
the assets' carrying value. Statement 121 also addresses the accounting for
long-lived assets that are expected to be disposed of. Statement 121 is
effective for financial statements for fiscal years beginning after December 15,
1995 and SAFECO will adopt it in the first quarter of 1996. Although the impact
of the statement is currently being studied, it is not expected to have a
material effect on SAFECO's financial position or results of operations.

   In October of 1995, the FASB issued Statement 123, "Accounting For
Stock-Based Compensation." The statement encourages entities to adopt a fair
value method of accounting for employee stock compensation plans. Entities that
choose not to adopt the new fair value accounting rules must disclose pro forma
net income and earnings per share under the new method. The statement is
effective for fiscal years beginning after December 15, 1995 and SAFECO will
adopt the disclosure requirements in 1996. Adoption will not affect net income.

DIVIDENDS

   The Corporation has paid cash dividends continuously since 1933. Common stock
dividends paid to stockholders were $1.02 per share in 1995, compared to $0.94
in 1994 and $0.86 in 1993. These dividends are funded with dividends to the
Corporation from its subsidiaries.

   The Corporation expects to continue paying dividends in the foreseeable
future. However, payment of future dividends is subject to the Board of
Directors' approval and is dependent upon earnings and the financial condition
of the Corporation.

NUMBER OF STOCKHOLDERS

   There are approximately 4,500 common stockholders of record at December 31,
1995.

ANNUAL REPORT ON FORM 10-K

   THE CORPORATION FILES AN ANNUAL REPORT ON FORM 10-K WITH THE SECURITIES AND
EXCHANGE COMMISSION IN COMPLIANCE WITH THE REGULATIONS OF THE SECURITIES AND
EXCHANGE COMMISSION. FORM 10-K CONTAINS ADDITIONAL INFORMATION ABOUT THE
CORPORATION AND ITS SUBSIDIARY COMPANIES. ANY SAFECO CORPORATION STOCKHOLDER MAY
OBTAIN FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1995, WITHOUT CHARGE, BY MAKING
A WRITTEN REQUEST TO:

ROD A. PIERSON
SENIOR VICE PRESIDENT, SECRETARY AND CONTROLLER
SAFECO CORPORATION
SAFECO PLAZA
SEATTLE, WASHINGTON 98185


                                           SAFECO Corporation 1995 Annual Report
                                       39
<PAGE>   14
MANAGEMENT'S REPORT

   The management of SAFECO is responsible for the financial statements, related
notes and all other information presented in this annual report. The financial
statements have been prepared in conformity with generally accepted accounting
principles appropriate in the circumstances and include amounts based on the
best estimates and judgments of management.

   In order to safeguard assets and to maintain the integrity and objectivity of
data in these financial statements, SAFECO maintains a comprehensive system of
internal accounting controls. These controls are supported by the careful
selection and training of qualified personnel, by the appropriate division of
duties and responsibilities, and by written policies and procedures. In
addition, an integral part of the comprehensive system of internal control is an
effective internal audit department. SAFECO's internal audit department
systematically evaluates the adequacy and effectiveness of internal accounting
controls and measures adherence to established policies and procedures. The
management of SAFECO believes that as of December 31, 1995, its system of
internal control is adequate to accomplish the objectives discussed herein.

   The financial statements for the years ended December 31, 1995, 1994 and 1993
have been audited by Ernst & Young LLP, independent auditors. Their audits were
made in accordance with generally accepted auditing standards and included a
review of the system of internal accounting controls to the extent necessary to
express an opinion on the financial statements.

   The Audit Committee of the Board of Directors, comprised solely of outside
directors, meets regularly with the independent auditors, management and
internal auditors to review the scope and results of the audit work performed.
The independent auditors have unrestricted access to the audit committee,
without the presence of management, to discuss the results of their audit, the
adequacy of internal accounting controls and the quality of financial reporting.

REPORT OF ERNST & YOUNG LLP
INDEPENDENT AUDITORS
Board of Directors and
Stockholders of
SAFECO Corporation

   We have audited the financial statements of SAFECO Corporation and its
subsidiaries for the years ended December 31, 1995, 1994 and 1993 (pages 41 to
69 inclusive). These financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SAFECO Corporation and its
subsidiaries as of December 31, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting principles.

   As described in Note 1 to the financial statements, SAFECO Corporation and
its subsidiaries adopted certain new accounting standards in 1995, 1994 and 1993
as required by the Financial Accounting Standards Board.

                                                /s/ Ernst & Young LLP

Seattle, Washington
February 9, 1996


SAFECO Corporation 1995 Annual Report
                                       40
<PAGE>   15
STATEMENT OF CONSOLIDATED INCOME
SAFECO Corporation and Subsidiaries

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                          1995             1994             1993
- -------------------------------------------------------------------------------------------------------------------------
(In Thousands Except Per Share Amounts)
<S>                                                                          <C>              <C>              <C>       
REVENUES
    Insurance:
    Property and Casualty Earned Premiums .............................      $2,162,141       $2,053,431       $1,929,714
    Life and Health Premiums and Other Revenues .......................         261,570          276,771          305,963
                                                                             --------------------------------------------
       Total ..........................................................       2,423,711        2,330,202        2,235,677
    Real Estate .......................................................          74,959          107,315           78,252
    Finance ...........................................................          65,931           53,851           50,061
    Asset Management ..................................................          18,532           15,055           13,250
    Net Investment Income (Note 2) ....................................       1,075,280          991,610          951,795
    Realized Investment Gain (Note 2) .................................          64,271           39,040          187,649
                                                                             --------------------------------------------
       Total ..........................................................       3,722,684        3,537,073        3,516,684
                                                                             --------------------------------------------
EXPENSES
    Losses, Adjustment Expense and Policy Benefits ....................       2,250,442        2,202,282        2,026,106
    Commissions .......................................................         401,162          394,128          362,446
    Proposition 103 Settlement (Note 6) ...............................               -                -           40,000
    Personnel Costs ...................................................         230,821          224,526          226,393
    Interest ..........................................................          84,243           69,346           58,790
    Dividends to Policyholders ........................................          15,239           22,835           20,653
    Other .............................................................         234,163          256,718          226,558
    Amortization of Deferred Policy Acquisition Costs .................         408,913          394,603          368,347
    Deferral of Policy Acquisition Costs ..............................        (416,099)        (417,106)        (389,546)
                                                                             --------------------------------------------
       Total ..........................................................       3,208,884        3,147,332        2,939,747
                                                                             --------------------------------------------
Income Before Income Taxes ............................................         513,800          389,741          576,937
                                                                             --------------------------------------------
Provision (Benefit) for Federal and Canadian Income Taxes (Note 14):
    Current ...........................................................         131,464           83,609          172,939
    Deferred ..........................................................         (16,623)          (8,242)         (21,903)
                                                                             --------------------------------------------
       Total ..........................................................         114,841           75,367          151,036
                                                                             --------------------------------------------
Income Before Cumulative Effect of Accounting Changes .................         398,959          314,374          425,901
Cumulative Effect of Accounting Changes (Notes 12 and 14):
    Postretirement Benefits (Net of tax) ..............................               -                -          (15,676)
    Income Taxes ......................................................               -                -           18,553
                                                                             --------------------------------------------
Net Income ............................................................      $  398,959       $  314,374       $  428,778
                                                                             ============================================
Net Income Per Share of Common Stock (Note 8):
    Income Before Cumulative Effect of Accounting Changes .............      $     3.17       $     2.50       $     3.39
    Cumulative Effect of Accounting Changes:
      Postretirement Benefits (Net of tax) ............................               -                -             (.13)
      Income Taxes ....................................................               -                -              .15
                                                                             --------------------------------------------
Net Income ............................................................      $     3.17       $     2.50       $     3.41
                                                                             ============================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.



                                           SAFECO Corporation 1995 Annual Report
                                       41
<PAGE>   16
CONSOLIDATED BALANCE SHEET
SAFECO Corporation and Subsidiaries

<TABLE>
<CAPTION>
DECEMBER 31                                                                 1995            1994
- -----------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                                      <C>              <C>        
ASSETS
Investments (Note 2):
    Fixed Maturities Available-for-Sale, at Market Value
      (Amortized cost: 1995 - $10,853,590; 1994 - $9,608,210) .....      $11,928,144      $ 9,509,071
    Fixed Maturities Held-to-Maturity, at Amortized Cost
      (Market value: 1995 - $2,388,514; 1994 - $1,948,309) ........        2,044,517        2,053,132
    Marketable Equity Securities, at Market Value
      (Cost: 1995 - $598,130; 1994 - $565,007) ....................        1,119,408          855,054
    Mortgage Loans ................................................          416,489          418,983
    Real Estate (At cost less accumulated depreciation:
      1995 - $83,831; 1994 - $105,841) (Note 3) ...................          498,958          475,865
    Policy Loans ..................................................           55,925           53,329
    Short-Term Investments ........................................           68,808          101,574
                                                                         ----------------------------
        Total Investments .........................................       16,132,249       13,467,008
Cash ..............................................................           65,477           63,504
Accrued Investment Income .........................................          234,253          229,964
Finance Receivables (Less unearned finance charges and allowance
   for doubtful accounts: 1995 - $66,427; 1994 - $56,276) .........          741,177          619,059
Premiums and Other Service Fees Receivable ........................          444,618          418,733
Other Notes and Accounts Receivable ...............................           42,139           69,572
Reinsurance Recoverables (Note 5) .................................          137,284          172,510
Deferred Policy Acquisition Costs .................................          356,359          388,843
Land, Buildings and Equipment for Company Use
  (At cost less accumulated depreciation:
     1995 - $155,928; 1994 - $141,185) ............................          170,016          160,973
Other Assets ......................................................          167,872          153,297
Separate Account Assets ...........................................          276,399          158,266
                                                                         ----------------------------
        Total .....................................................      $18,767,843      $15,901,729
                                                                         ============================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


                                       
SAFECO Corporation 1995 Annual Report  42
<PAGE>   17
CONSOLIDATED BALANCE SHEET
SAFECO Corporation and Subsidiaries



<TABLE>
<CAPTION>
DECEMBER 31                                                                             1995              1994
- -------------------------------------------------------------------------------------------------------------------
(In Thousands Except Share Amounts)

<S>                                                                                <C>                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Losses and Adjustment Expense (Note 4)  ........................................   $ 2,207,230        $ 2,265,854
Unearned Premiums ..............................................................       910,762            866,964
Life Policy Liabilities ........................................................       154,090            155,322
Funds Held Under Deposit Contracts .............................................     8,756,384          7,988,456
Notes and Mortgages Payable (Note 3):
   Credit Company Borrowings ...................................................       614,270            510,600
   7.875% Notes Due 2005  ......................................................       200,000                 --
   10.75% Notes Due September 1995  ............................................            --            200,000
   Other Notes and Mortgages ...................................................       253,275            272,309
Other Liabilities ..............................................................       897,846            595,992
Federal and Canadian Income Taxes (Note 14):
   Current .....................................................................        18,000             22,627
   Deferred (Includes tax on unrealized appreciation of investment
      securities: 1995 - $543,556; 1994 - $66,818)  ............................       496,941             35,860
Separate Account Liabilities ...................................................       276,399            158,266
                                                                                   ------------------------------
        Total Liabilities ......................................................    14,785,197         13,072,250
                                                                                   ------------------------------

Commitments and Contingencies (Note 6)

Preferred Stock, No Par Value:
   Shares Authorized: 10,000,000
   Shares Issued and Outstanding: None
Common Stock, No Par Value (Notes 8 and 9):
   Shares Authorized: 150,000,000
   Shares Reserved for Options: 1995 - 3,699,983; 1994 - 2,042,691
   Shares Issued and Outstanding: 1995 - 125,978,742; 1994 - 62,951,634  .......       217,447            211,194
Retained Earnings (Note 11)  ...................................................     2,755,537          2,495,800
Unrealized Appreciation of Investment Securities, Net of Tax ...................     1,013,494            128,123
Unrealized Loss from Foreign Currency Translation, Net of Tax ..................        (3,832)            (5,638)
                                                                                   ------------------------------
        Stockholders' Equity ...................................................     3,982,646          2,829,479
                                                                                   ------------------------------
        Total ..................................................................   $18,767,843        $15,901,729
                                                                                   ==============================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


                                           
                                       43  SAFECO Corporation 1995 Annual Report
<PAGE>   18
STATEMENT OF CONSOLIDATED CASH FLOWS
SAFECO Corporation and Subsidiaries


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                        1995               1994              1993
- ---------------------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                       <C>                <C>                <C>        
OPERATING ACTIVITIES
   Insurance Premiums Received .....................................      $ 2,394,178        $ 2,312,818        $ 2,205,521
   Dividends and Interest Received .................................        1,059,653            970,267            919,890
   Other Operating Receipts ........................................          165,921            175,289            127,828
   Insurance Claims and Policy Benefits Paid .......................       (1,817,501)        (1,674,422)        (1,570,643)
   Underwriting, Acquisition and Insurance Operating Costs Paid ....         (782,521)          (768,236)          (710,460)
   Proposition 103 Settlement ......................................               --                 --            (39,815)
   Interest Paid ...................................................          (84,943)           (69,798)           (59,268)
   Other Operating Costs Paid ......................................          (88,070)          (100,687)           (70,296)
   Income Taxes Paid ...............................................         (144,581)           (92,210)          (169,144)
                                                                          -------------------------------------------------
        Net Cash Provided by Operating Activities ..................          702,136            753,021            633,613
                                                                          -------------------------------------------------

INVESTING ACTIVITIES
   Purchases of:
      Fixed Maturities Available-for-Sale ..........................       (2,079,336)        (2,124,172)                --
      Fixed Maturities Held-to-Maturity ............................         (291,965)          (358,297)        (2,843,953)
      Equities .....................................................         (170,177)          (124,588)          (118,856)
      Other Investments ............................................         (297,118)          (172,080)          (138,151)
   Maturities of Fixed Maturities Available-for-Sale ...............          710,496            746,383                 --
   Maturities of Fixed Maturities Held-to-Maturity .................           17,878             54,564          1,010,532
   Sales of:
      Fixed Maturities Available-for-Sale ..........................          549,865            786,361                 --
      Fixed Maturities Held-to-Maturity ............................               --                 --            845,395
      Equities .....................................................          176,773            120,723            185,968
      Other Investments ............................................          304,870            122,903             93,193
   Net Decrease in Short-Term Investments ..........................           23,321             13,938             57,878
   Finance Receivables Originated or Acquired ......................         (374,670)          (301,821)          (286,758)
   Principal Payments Received on Finance Receivables ..............          244,234            229,198            228,772
   Other ...........................................................          (67,071)           (51,501)           (47,297)
                                                                          -------------------------------------------------
        Net Cash Used in Investing Activities ......................       (1,252,900)        (1,058,389)        (1,013,277)
                                                                          -------------------------------------------------
                                                                                                                                   

FINANCING ACTIVITIES
   Funds Received Under Deposit Contracts ..........................        1,304,665          1,012,164          1,001,880
   Return of Funds Held Under Deposit Contracts ....................         (720,845)          (659,698)          (555,430)
   Proceeds from Notes and Mortgage Borrowings .....................          199,001             39,734            131,950
   Repayment of Notes and Mortgage Borrowings ......................         (241,966)          (119,961)          (115,883)
   Net Proceeds from Short-Term Borrowings .........................          143,914            150,586             20,880
   Common Stock Reacquired .........................................           (8,690)            (5,327)            (4,329)
   Dividends Paid to Stockholders ..................................         (128,479)          (118,387)          (108,133)
   Other ...........................................................            5,137              1,928              3,440
                                                                          -------------------------------------------------
        Net Cash Provided by Financing Activities ..................          552,737            301,039            374,375
                                                                          -------------------------------------------------
Net Increase (Decrease) in Cash ....................................            1,973             (4,329)            (5,289)
Cash at the Beginning of Year ......................................           63,504             67,833             73,122
                                                                          -------------------------------------------------
Cash at the End of Year ............................................      $    65,477        $    63,504        $    67,833
                                                                          =================================================
</TABLE>

For purposes of reporting cash flows, cash consists of balances on hand and on
deposit in banks and financial institutions.

See Notes to Financial Statements on pages 52 through 69.



SAFECO Corporation 1995 Annual Report  44
<PAGE>   19
STATEMENT OF CONSOLIDATED CASH FLOWS --
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
SAFECO Corporation and Subsidiaries


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                       1995           1994            1993
- ---------------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                       <C>             <C>             <C>
Net Income ........................................................       $ 398,959       $314,374        $ 428,778
                                                                          -------------------------------------------
Adjustments to Reconcile Net Income to
   Net Cash Provided by Operating Activities:
      Realized Investment Gain ....................................        (64,271)        (39,040)        (187,649)
      Depreciation and Amortization ...............................         51,706          39,473           32,113
      Amortization of Fixed Maturity Investments ..................        (38,150)        (22,609)         (20,910)
      Deferred Income Tax Benefit .................................        (16,623)         (8,242)         (21,903)
      Interest Expense on Deposit Contracts .......................        432,327         405,536          400,122
      Cumulative Effect of Accounting Changes .....................             --              --           (2,877)
      Other Adjustments ...........................................          8,000           9,514            4,998
      Changes in:
        Losses and Adjustment Expense .............................        (58,624)        137,482           37,274
        Unearned Premiums .........................................         43,798          47,579           76,786
        Life Policy Liabilities ...................................         (1,232)          3,834            1,323
        Accrued Income Taxes ......................................         (4,627)        (15,336)           7,850
        Accrued Interest on Accrual Bonds .........................        (36,908)        (41,285)         (56,712)
        Accrued Investment Income .................................         (4,289)        (19,675)          (9,254)
        Deferred Policy Acquisition Costs .........................        (10,331)        (21,540)         (21,199)
        Other Assets and Liabilities ..............................          2,401         (37,044)         (35,127)
                                                                          -----------------------------------------
           Total Adjustments ......................................        303,177         438,647          204,835
                                                                          -----------------------------------------
Net Cash Provided by Operating Activities .........................       $702,136        $753,021        $ 633,613
                                                                          =========================================
</TABLE>



See Notes to Financial Statements on pages 52 through 69.


                                           
                                       45  SAFECO Corporation 1995 Annual Report
<PAGE>   20
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
SAFECO Corporation and Subsidiaries



<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                            1995            1994              1993
- ---------------------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                          <C>               <C>               <C>
Common Stock (Notes 8 and 9):
   Balance at the Beginning of Year ..................................       $  211,194        $  207,480        $  200,557
   Stock Issued for Options and Rights ...............................            5,839             3,616             4,152
   Common Stock Reacquired ...........................................             (486)             (344)             (223)
   Stock Issued for Acquisition of Subsidiary ........................               --                --             2,149
   Other .............................................................              900               442               845
                                                                             ----------------------------------------------
   Balance at the End of Year ........................................          217,447           211,194           207,480
                                                                             ----------------------------------------------
Retained Earnings (Note 11):
   Balance at the Beginning of Year ..................................        2,495,800         2,307,322         1,993,350
   Net Income ........................................................          398,959           314,374           428,778
   Dividends Declared ................................................         (131,018)         (120,913)         (110,700)
   Common Stock Reacquired ...........................................           (8,204)           (4,983)           (4,106)
                                                                             ----------------------------------------------
   Balance at the End of Year ........................................        2,755,537         2,495,800         2,307,322
                                                                             ----------------------------------------------
Unrealized Appreciation of Investment Securities, Net of Tax (Note 2):
   Balance at the Beginning of Year ..................................          128,123           262,157           256,189
   Net Effect of Adoption of FASB Statement 115  .....................               --           640,477                --
   Change in Unrealized Appreciation .................................          885,371          (774,511)            5,968
                                                                             ----------------------------------------------
   Balance at the End of Year ........................................        1,013,494           128,123           262,157
                                                                             ----------------------------------------------
Unrealized Gain (Loss) from Foreign Currency Translation, Net of Tax:
   Balance at the Beginning of Year ..................................           (5,638)           (2,568)           (1,949)
   Change in Unrealized Gain (Loss)  .................................            1,806            (3,070)             (619)
                                                                             ----------------------------------------------
   Balance at the End of Year ........................................           (3,832)           (5,638)           (2,568)
                                                                             ----------------------------------------------
      Stockholders' Equity ...........................................       $3,982,646        $2,829,479        $2,774,391
                                                                             ==============================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.



SAFECO Corporation 1995 Annual Report  46
<PAGE>   21
STATEMENT OF COMBINED INCOME

PROPERTY AND CASUALTY INSURANCE COMPANIES
SAFECO Insurance Company of America / General Insurance Company of America /
First National Insurance Company of America / SAFECO National Insurance Company
SAFECO Insurance Company of Illinois / SAFECO Lloyds Insurance Company / SAFECO
Surplus Lines Insurance Company


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                           1995             1994             1993
- ---------------------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                          <C>               <C>               <C>
Net Premiums Written .................................................       $2,206,984        $2,103,465        $2,000,165
Increase in Unearned Premiums ........................................          (44,843)          (50,034)          (70,451)
                                                                             ----------------------------------------------
Earned Premiums ......................................................        2,162,141         2,053,431         1,929,714
                                                                             ----------------------------------------------
Losses and Expenses:
   Losses and Adjustment Expense .....................................        1,526,976         1,528,067         1,350,628
   Commissions .......................................................          322,566           308,513           280,357
   Personnel Costs ...................................................          155,359           148,246           150,960
   Taxes Other than Payroll and Income Taxes .........................           59,658            58,889            53,094
   Dividends to Policyholders ........................................           15,239            22,835            20,653
   Other Operating Expenses ..........................................           80,210            72,776            72,798
   Amortization of Deferred Policy Acquisition Costs .................          376,537           365,196           341,997
   Deferral of Policy Acquisition Costs ..............................         (380,752)         (373,746)         (350,621)
                                                                             ----------------------------------------------
        Total ........................................................        2,155,793         2,130,776         1,919,866
                                                                             ----------------------------------------------
Underwriting Profit (Loss)  ..........................................            6,348           (77,345)            9,848
Net Investment Income (Excluding realized gain)  .....................          291,450           283,481           277,643
Proposition 103 Settlement ...........................................               --                --           (40,000)
                                                                             ----------------------------------------------
Income Before Realized Gain and Income Taxes .........................          297,798           206,136           247,491
Realized Gain from Security Investments
   Before Income Taxes ...............................................           51,657            31,003           114,561
                                                                             ----------------------------------------------
Income Before Income Taxes ...........................................          349,455           237,139           362,052
Provision for Federal and Canadian Income Taxes
   (Including tax provision on realized gain: 1995 - $17,939;
       1994 - $10,298; 1993 - $43,398)  ..............................           59,329            23,700            73,702
                                                                             ----------------------------------------------
Income Before Cumulative Effect of Accounting Changes ................          290,126           213,439           288,350
   Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax)  .............................               --                --           (12,258)
   Income Taxes ......................................................               --                --             7,337
                                                                             ----------------------------------------------
Net Income ...........................................................       $  290,126        $  213,439        $  283,429
                                                                             ==============================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


                                           
                                       47  SAFECO Corporation 1995 Annual Report
<PAGE>   22
STATEMENT OF COMBINED INCOME

LIFE AND HEALTH INSURANCE COMPANIES
SAFECO Life Insurance Company / SAFECO National Life Insurance Company / First
SAFECO National Life Insurance Company of New York / SAFECO Administrative
Services, Inc.


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                             1995            1994            1993
- -------------------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                            <C>               <C>             <C>
Premiums and Other Revenue .............................................       $  261,570        $276,771        $305,963
Net Investment Income (Excluding realized gain) ........................          778,221         706,217         668,158
                                                                               ------------------------------------------
        Total ..........................................................        1,039,791         982,988         974,121
                                                                               ------------------------------------------
Benefits and Expenses:
   Policy Benefits .....................................................          723,466         674,215         675,478
   Commissions .........................................................           78,596          85,615          82,089
   Personnel Costs .....................................................           47,536          47,698          48,431
   Taxes Other than Payroll and Income Taxes ...........................            8,268           7,891           9,003
   Other Operating Expenses ............................................           49,323          50,507          46,389
   Amortization of Deferred Policy Acquisition Costs ...................           32,376          29,407          26,350
   Deferral of Policy Acquisition Costs ................................          (35,347)        (43,360)        (38,925)
                                                                               ------------------------------------------
        Total ..........................................................          904,218         851,973         848,815
                                                                               ------------------------------------------
Income Before Realized Gain and Income Taxes ...........................          135,573         131,015         125,306
Realized Gain from Security Investments
   Before Income Taxes .................................................            5,894           5,888          53,544
                                                                               ------------------------------------------
Income Before Income Taxes .............................................          141,467         136,903         178,850
Provision for Federal Income Taxes
   (Including tax provision on realized gain:
      1995 - $2,429; 1994 - $2,106; 1993 - $18,344) ....................           49,014          48,180          66,747
                                                                               ------------------------------------------
Income Before Cumulative Effect of Accounting Changes ..................           92,453          88,723         112,103
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax) ................................               --              --          (2,493)
   Income Taxes ........................................................               --              --           9,092
                                                                               ------------------------------------------
Net Income .............................................................       $   92,453        $ 88,723        $118,702
                                                                               ==========================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


SAFECO Corporation 1995 Annual Report  48
<PAGE>   23
STATEMENT OF CONSOLIDATED INCOME

REAL ESTATE COMPANIES
SAFECO Properties, Inc. / Winmar Company, Inc. / SAFECARE Company, Inc.



<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                          1995          1994           1993
- -------------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                          <C>            <C>             <C>
REVENUES
   Operating Property Revenue ........................................       $64,862        $ 75,681        $64,315
   Real Estate Sales .................................................         5,304          26,521          5,979
   Interest ..........................................................         2,620           3,638          4,609
   Other .............................................................         2,173           1,475          3,349
                                                                             --------------------------------------
        Total ........................................................        74,959         107,315         78,252
                                                                             --------------------------------------

EXPENSES
   Operating Property Expenses .......................................        12,193          26,184         22,369
   Real Estate Sales Costs ...........................................         3,380          19,179          5,750
   Interest ..........................................................        29,137          27,426         21,553
   Depreciation ......................................................        14,854          13,520         10,486
   General and Administrative ........................................        12,060          12,154         11,504
   Minority Interest .................................................           287           1,780            371
                                                                             --------------------------------------
        Total ........................................................        71,911         100,243         72,033
   Interest and Other Expenses Capitalized ...........................        (6,012)         (3,080)        (3,860)
                                                                             --------------------------------------
        Net Expenses .................................................        65,899          97,163         68,173
                                                                             --------------------------------------
Income Before Realized Gain (Loss) and Income Taxes ..................         9,060          10,152         10,079
Realized Gain (Loss) from Real Estate Investments
   Before Income Taxes ...............................................          (818)           (174)         8,126
                                                                             --------------------------------------
Income Before Income Taxes ...........................................         8,242           9,978         18,205
Provision for Federal Income Taxes
   (Including tax provision (benefit) on realized gain (loss):
      1995 - $(287); 1994 - $(61); 1993 - $2,717)  ...................         2,844           3,523          6,660
                                                                             --------------------------------------
Income Before Cumulative Effect of Accounting Changes ................         5,398           6,455         11,545
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax)  .............................            --              --           (360)
   Income Taxes ......................................................            --              --          3,389
                                                                             --------------------------------------
Net Income ...........................................................       $ 5,398        $  6,455        $14,574
                                                                             ======================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


                                       49  SAFECO Corporation 1995 Annual Report

<PAGE>   24
STATEMENT OF INCOME

SAFECO CREDIT COMPANY, INC.


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                         1995         1994          1993
- ----------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                          <C>           <C>           <C>
Investment Revenues:
   Interest and Finance Charges:
      Finance Receivables ............................................       $60,047       $48,986       $45,151
      Affiliates .....................................................         5,868         4,330         3,985
                                                                             -----------------------------------
        Total ........................................................        65,915        53,316        49,136
   Interest on Other Investments .....................................            28           281           140
                                                                             -----------------------------------
        Total Investment Revenues ....................................        65,943        53,597        49,276
Interest Expense .....................................................        41,772        30,652        25,918
                                                                             -----------------------------------
   Net Investment Income .............................................        24,171        22,945        23,358
Provision for Credit Losses ..........................................         2,600         3,650         4,450
                                                                             -----------------------------------
   Net Investment Income After Provision for Credit Losses ...........        21,571        19,295        18,908
Other Revenue ........................................................         5,856         4,584         4,770
                                                                             -----------------------------------
        Total ........................................................        27,427        23,879        23,678
                                                                             -----------------------------------
Operating Expenses:
   Personnel Costs ...................................................         7,785         7,204         7,274
   General and Administrative ........................................         6,342         5,914         6,214
                                                                             -----------------------------------
        Total ........................................................        14,127        13,118        13,488
                                                                             -----------------------------------
Income Before Income Taxes ...........................................        13,300        10,761        10,190
Provision for Federal Income Taxes ...................................         4,428         3,396         3,751
                                                                             -----------------------------------
Income Before Cumulative Effect of Accounting Changes ................         8,872         7,365         6,439
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax) ..............................            --            --          (360)

   Income Taxes ......................................................            --            --           (42)
                                                                             -----------------------------------
Net Income ...........................................................       $ 8,872       $ 7,365       $ 6,037
                                                                             ===================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


SAFECO Corporation 1995 Annual Report  50
<PAGE>   25
STATEMENT OF COMBINED INCOME

ASSET MANAGEMENT COMPANIES
SAFECO Asset Management Company / SAFECO Securities, Inc. / SAFECO Services 
Corporation / SAFECO Trust Company


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                          1995         1994         1993
- ----------------------------------------------------------------------------------------------------------------
(In Thousands)

<S>                                                                          <C>           <C>           <C>
REVENUES
   Management and Advisory Fees ......................................       $12,994       $11,235       $10,074
   Transfer Agent Fees ...............................................         3,088         2,367         1,877
   Other .............................................................         2,450         1,453         1,299
                                                                             -----------------------------------
      Total ..........................................................        18,532        15,055        13,250
                                                                             -----------------------------------

EXPENSES
   Personnel Costs ...................................................         6,318         4,737         4,199
   Marketing and Shareholder Communication ...........................         2,266         1,564           890
   Other .............................................................         3,051         2,403         1,622
                                                                             -----------------------------------
      Total ..........................................................        11,635         8,704         6,711
                                                                             -----------------------------------
Income Before Income Taxes ...........................................         6,897         6,351         6,539
Provision for Federal Income Taxes ...................................         2,151         2,235         2,284
                                                                             -----------------------------------
Income Before Cumulative Effect of Accounting Changes ................         4,746         4,116         4,255
Cumulative Effect of Accounting Changes:
   Postretirement Benefits (Net of tax)  .............................            --            --          (204)
   Income Taxes ......................................................            --            --             2
                                                                             -----------------------------------
Net Income ...........................................................       $ 4,746       $ 4,116       $ 4,053
                                                                             ===================================
</TABLE>


See Notes to Financial Statements on pages 52 through 69.


                                       51  SAFECO Corporation 1995 Annual Report

<PAGE>   26
NOTES TO FINANCIAL STATEMENTS
(All dollar amounts in thousands, except share data, unless otherwise stated)

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

   SAFECO Corporation is a Washington corporation which owns operating
subsidiaries in various segments of insurance and other financially related
businesses. SAFECO's businesses operate on a nationwide basis. Non-U.S.
operations are insignificant. The insurance subsidiaries engage in both property
and casualty, surety and life and health insurance, and market their products
primarily through independent agents. Approximately 46% of SAFECO's property and
casualty premiums are written in the three west coast states of California,
Washington and Oregon. SAFECO's other operations include subsidiaries involved
in real estate investment and management (SAFECO Properties), commercial lending
and leasing (SAFECO Credit) and investment management.

BASIS OF REPORTING

   The financial statements have been prepared in conformity with generally
accepted accounting principles appropriate in the circumstances and include
amounts based on the best estimates and judgments of management. The financial
statements include SAFECO Corporation and its subsidiaries and real estate joint
ventures (the Corporation, or SAFECO).

   All significant intercompany transactions and accounts have been eliminated
in the consolidated financial statements. Certain reclassifications have been
made to prior year financial information to conform to the 1995 classification.

ACCOUNTING FOR PREMIUMS

   Property and casualty insurance premiums are included in income as earned on
a daily pro rata basis over the terms of the respective policies. The unearned
portion is included in the balance sheet as a liability for unearned premiums,
before the effect of reinsurance. See Note 5 for more information on
reinsurance.

   Life and health insurance premiums are reported as income when collected for
traditional individual life policies and when earned for group and individual
health policies. Funds received under deposit contracts, annuities and universal
life policies of $1,304,665, $1,012,164 and $1,001,880 in 1995, 1994 and 1993,
respectively, are recorded as liabilities rather than premium income when
received. Revenues for universal life products consist of front-end loads,
mortality charges and expense charges assessed against individual policyholder
account balances. These loads and charges are recognized as income when earned.

INVESTMENTS

   SAFECO adopted Financial Accounting Standards Board (FASB) Statement 115,
"Accounting for Certain Investments in Debt and Equity Securities," on January
1, 1994, applying the provisions of the statement to investments held as of, or
acquired after that date. See discussion of new accounting standards on page 54.

   Fixed maturity investments (bonds and redeemable preferred stock) which
SAFECO has the positive intent and ability to hold to maturity are classified as
held-to-maturity and carried at amortized cost in the balance sheet. Fixed
maturities classified as available-for-sale are carried at market value, with
changes in unrealized gains and losses recorded directly to stockholders'
equity, net of applicable income taxes and deferred policy acquisition costs
valuation allowance. SAFECO has no fixed maturities classified as trading.

   All marketable equity securities are classified as available-for-sale and
are carried at market value, with changes in unrealized gains and losses
recorded directly to stockholders' equity, net of applicable income taxes.

   When the collectibility of income on certain investments is considered
doubtful, they are placed on nonaccrual status and thereafter interest income is
recognized only when payment is received. Investments that have declined in
market value below cost and for which the decline is judged to be other than
temporary are written down to fair value. Writedowns are made directly on an
individual security basis and reduce realized investment gains in the statement
of income.

   The cost of security investments sold is determined by the "identified cost"
method.

   Mortgage loans are carried at outstanding principal balances, less an
allowance for mortgage loan losses. The allowance for mortgage loan losses at
December 31, 1995 and 1994 was $9,633 and $9,511, respectively.

   Short-term investments are carried at cost, which approximates market value.

PROPERTY, EQUIPMENT AND DEPRECIATION

   Property and equipment are classified as investment real estate or as land,
buildings and equipment for company use, and are carried at cost less
accumulated depreciation.

   Investment real estate that has declined in market value below cost and for
which the decline is judged to be other than temporary is written down to
estimated net realizable value. Estimated values of real estate are obtained
using independent appraisals, outside consultants, internal analysis and
judgment as appropriate under the circumstances. Values are reviewed quarterly.
The writedowns are included in realized investment losses in the statement of
income.




SAFECO Corporation 1995 Annual Report  52
<PAGE>   27
   Real estate taxes, interest expense and certain other carrying costs related
to projects under development are capitalized as a cost of such projects until
the project is substantially complete unless the total carrying value has
reached estimated net realizable value. Costs in excess of estimated net
realizable value are charged to operations. Projects that involve construction
of income-producing property are considered to be substantially complete when
available for occupancy. Projects that involve the development of land are
considered substantially complete when planned improvement activity is concluded
or the property is offered for sale. After substantial completion, carrying
costs are charged to expense when incurred and, for income-producing property,
depreciation is then provided.

   Interest capitalized relating to the development of real estate was $3,088,
$2,482 and $3,554 for 1995, 1994 and 1993, respectively.

   SAFECO provides depreciation on buildings, furniture and automobiles at
various rates based on estimated useful lives using straight-line and
accelerated methods.

DEFERRED POLICY ACQUISITION COSTS

   Property and casualty insurance acquisition costs, consisting of commissions
and certain other underwriting expenses, which vary with and are primarily
related to the production of business, are deferred and amortized over the
effective period of the related insurance policies. Investment income is
considered in determining whether a premium deficiency exists.

   Life insurance acquisition costs, consisting of commissions and certain other
underwriting expenses, which vary with and are primarily related to the
production of new business, are deferred. Acquisition costs for annuity
contracts and universal life insurance policies are amortized over the lives of
the contracts or policies in proportion to the present value of estimated future
gross profits. To the extent actual experience differs from assumptions, and to
the extent estimates of future gross profits require revision, the unamortized
balance of deferred policy acquisition costs is adjusted accordingly. Policy
acquisition costs for traditional individual life insurance policies are
amortized over the premium payment period of the related policies using
assumptions consistent with those used in computing policy benefit liabilities.

LOSSES AND ADJUSTMENT EXPENSE

   Unpaid losses and adjustment expense represent the estimated liability for
claims reported plus losses incurred but not yet reported and the related
estimated adjustment expense. The liability for losses and related adjustment
expense is determined using "case basis" evaluations and statistical analyses
and represents an estimate of the ultimate net cost of all losses incurred but
not paid through December 31 of each year. Although considerable variability is
inherent in such estimates, management believes that the liability for unpaid
losses and related adjustment expense is adequate. These estimates are
continually reviewed and adjusted as necessary; such adjustments are included in
current operations. See Note 4 for more information on loss reserves.

   Salvage and subrogation recoverables are accrued using the "case basis"
method for large recoverables and statistical estimates based on historical
experience for smaller recoverables. Recoverable amounts deducted from the
liability for losses and adjustment expense were $134,294 and $131,093 at
December 31, 1995 and 1994, respectively.

   The property and casualty companies' liability for unpaid losses and
adjustment expense is presented gross of amounts recoverable from reinsurers.
See Note 5 for more information on reinsurance.

LIFE POLICY LIABILITIES

   Liabilities for universal life insurance policies, deferred annuity contracts
and pension deposit contracts are equal to the accumulated account value of such
policies or contracts as of the valuation date. Liabilities for structured
settlement annuities are based on interest rate assumptions using market rates
at issue, graded downward over 40 years to a range of 5.5% to 8.75%.

   Liabilities for future policy benefits under traditional individual life
insurance policies have been computed on the level premium method and reflect
interest, mortality and persistency assumptions based on actual experience
modified to provide for adverse deviation. Interest assumptions generally range
from 8.5% graded to 3.25%.

NET INCOME PER SHARE OF COMMON STOCK

   Net income per share of common stock is based on the weighted average number
of common shares outstanding during each year. Per share amounts have been
adjusted to reflect the 2-for-1 stock split on December 1, 1995. Dilution
arising from stock options is insignificant.



                                           
                                       53  SAFECO Corporation 1995 Annual Report

<PAGE>   28
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

NEW ACCOUNTING STANDARDS

   SAFECO adopted Financial Accounting Standards Board (FASB) Statements 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions," and
109, "Accounting for Income Taxes," in the first quarter of 1993. See the
Consolidated Statement of Income on page 41 for the effect on income of adoption
of statements 106 and 109. For additional disclosure relating to statements 106
and 109, see Note 12 and Note 14, respectively.

   SAFECO adopted FASB Statement 112, "Employers' Accounting for Postemployment
Benefits," effective January 1, 1994. Adoption had no effect on net income.

   SAFECO adopted FASB Statement 113, "Accounting and Reporting for Reinsurance
of Short-Duration and Long-Duration Contracts," in the first quarter of 1993.
Adoption had no effect on net income. See Note 5 for disclosures relating to
reinsurance.

   In 1993, the FASB issued Statement 114, "Accounting by Creditors for
Impairment of a Loan," which provides guidance on valuing impaired loans. The
FASB also issued Statement 118, "Accounting by Creditors for Impairment of a
Loan -- Income Recognition and Disclosures," in 1994, which amends Statement
114. Both statements are effective for 1995 and were adopted by SAFECO on
January 1, 1995. Adoption did not affect net income. For additional disclosure
relating to these two statements see Note 2 on page 58.

   In 1993, the FASB issued Statement 115, "Accounting for Certain Investments
in Debt and Equity Securities," which expands the use of fair value accounting
for debt and equity securities. As of January 1, 1994, SAFECO adopted the
provisions of this statement for investments held as of, or acquired after that
date. Statement 115 requires that debt and equity securities be classified as
trading, available-for-sale or held-to-maturity. Fixed maturity securities that
SAFECO has the positive intent and ability to hold to maturity (as narrowly
defined by Statement 115) are classified as held-to-maturity and are reported at
amortized cost. Fixed maturity securities classified as available-for-sale are
carried at market value, with changes in unrealized gains and losses recorded
directly to stockholders' equity, net of applicable income taxes and deferred
policy acquisition costs valuation allowance. All marketable equity securities
are classified as available-for-sale and continue to be carried at market value,
with changes in unrealized gains and losses recorded directly to stockholders'
equity, net of applicable income taxes.

   Under Statement 115, trading securities are carried at market value with
immediate recognition in income of changes in market value. Since SAFECO does
not have any securities held for trading, the adoption of this statement had no
effect on net income. As required by Statement 115, no restatement of prior
period amounts has been made. See Note 2 on page 56 for detail of the effect on
stockholders' equity of the adoption of Statement 115.

   The FASB issued an Implementation Guide on Statement 115 in November of 1995.
In addition to providing guidance on Statement 115, the Guide allowed for a
one-time-only reclassification of securities among the three categories defined
in Statement 115. Such reclassifications will not call into question the
original classifications. As allowed under the Guide, SAFECO reclassified
certain held-to-maturity securities to the available-for-sale category on
December 31, 1995. While SAFECO's investment philosophy has not changed, this
reclassification will allow the Corporation to enhance its flexibility in
responding to changes in market conditions. See Note 2 on page 56 for
disclosures relating to this reclassification.

   In March of 1995, the FASB issued Statement 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
Statement 121 requires impairment losses to be recorded on long-lived assets
used in operations when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less than
the assets' carrying value. Statement 121 also addresses the accounting for
long-lived assets that are expected to be disposed of. Statement 121 is
effective for financial statements for fiscal years beginning after December 15,
1995 and SAFECO will adopt it in the first quarter of 1996. Although the impact
of the statement is currently being studied, it is not expected to have a
material effect on SAFECO's financial position or results of operations.

   In October of 1995, the FASB issued Statement 123, "Accounting For
Stock-Based Compensation." The statement encourages entities to adopt a fair
value method of accounting for employee stock compensation plans. Entities that
choose not to adopt the new fair value accounting rules must disclose pro forma
net income and earnings per share under the new method. The statement is
effective for fiscal years beginning after December 15, 1995 and SAFECO will
adopt the disclosure requirements in 1996. Adoption will not affect net income.



SAFECO Corporation 1995 Annual Report           54
<PAGE>   29
NOTE 2: INVESTMENTS
   Investment income is comprised of:

<TABLE>
<CAPTION>
                                                                                 1995             1994              1993
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                          <C>                <C>              <C>
Interest:
    Fixed maturities .................................................       $    981,345       $  908,194       $  867,022
    Mortgage loans ...................................................             40,874           40,664           40,027
    Short-term investments ...........................................             17,371            8,354            8,266
Dividends:                                                                      
    Marketable equity securities .....................................             40,993           42,059           45,146
    Redeemable preferred stock .......................................              4,034            2,133            1,540
Other investment income ..............................................              4,567            4,714            4,830
                                                                             ----------------------------------------------
    Total investment income ..........................................          1,089,184        1,006,118          966,831
Investment expenses ..................................................             13,904           14,508           15,036
                                                                             ----------------------------------------------
    Net investment income ............................................       $  1,075,280       $  991,610       $  951,795
                                                                             ==============================================
</TABLE>



    The carrying value of investments in fixed maturities and mortgage loans
that have not produced income for the last twelve months is less than one
percent of the total of such investments at December 31, 1995.

    The following analysis summarizes realized gains and losses on investments:


<TABLE>
<CAPTION>
                                                                                 1995              1994             1993
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                          <C>                <C>              <C>       
Realized investment gains (losses):
    Fixed maturities .................................................       $     29,293       $   (8,843)      $  121,907
    Marketable equity securities .....................................             35,796           48,057           57,616
    Investment real estate ...........................................               (818)            (174)           8,126
                                                                             ----------------------------------------------
       Realized investment gain before income taxes ..................             64,271           39,040          187,649
    Applicable income taxes ..........................................            (22,719)         (13,118)         (68,734)
                                                                             ----------------------------------------------
       Net realized investment gain ..................................       $     41,552       $   25,922       $  118,915
                                                                             ==============================================
</TABLE>



   The proceeds from sales of investment securities and related gains and losses
for 1995 are as follows:

<TABLE>
<CAPTION>
                                                                                 FIXED           FIXED        
                                                                               MATURITIES      MATURITIES        MARKETABLE
                                                                               AVAILABLE-       HELD-TO-          EQUITY
                                                                                FOR-SALE        MATURITY         SECURITIES
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                          <C>                <C>              <C>
Proceeds from sales ..................................................       $    549,865       $     --         $  176,773
                                                                             ----------------------------------------------
Gross realized gains on sales ........................................       $     26,945       $     --         $   46,546
Gross realized losses on sales .......................................            (12,331)            --            (10,750)
                                                                             ----------------------------------------------
Realized gains on sale ...............................................             14,614             --             35,796
Writedowns ...........................................................            (13,609)            --               --
Other, including gains on calls and redemptions ......................             28,288             --               --
                                                                             ----------------------------------------------
    Total realized gain ..............................................       $     29,293       $     --         $   35,796
                                                                             ==============================================
</TABLE>


                             55            SAFECO Corporation 1995 Annual Report
<PAGE>   30
NOTE 2: INVESTMENTS (CONTINUED)

    The proceeds from sales of investment securities and related gains and
losses for 1994 are as follows:

<TABLE>
<CAPTION>
                                                                                             FIXED          FIXED
                                                                                           MATURITIES     MATURITIES      MARKETABLE
                                                                                           AVAILABLE-     HELD-TO-          EQUITY
                                                                                            FOR-SALE      MATURITY        SECURITIES
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>               <C>          <C>      
Proceeds from sales ...............................................................        $ 786,361         $--          $ 120,723
                                                                                           ----------------------------------------
Gross realized gains on sales .....................................................        $  19,235         $--          $  52,680
Gross realized losses on sales ....................................................          (50,043)         --             (4,623)
                                                                                           ----------------------------------------
Realized gains (losses) on sale ...................................................          (30,808)         --             48,057
Writedowns ........................................................................           (4,804)         --               --
Other, including gains on calls and redemptions ...................................           26,769          --               --
                                                                                           ----------------------------------------
    Total realized gain (loss) ....................................................        $  (8,843)        $--          $  48,057
                                                                                           ========================================
</TABLE>



    The proceeds from sales of investments in fixed maturities and related gains
and losses for 1993 are as follows:

<TABLE>
<CAPTION>
                                                                                                                             1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                       <C>      
Proceeds from sales .................................................................................................     $ 845,395
                                                                                                                          ---------
Gross realized gains on sales .......................................................................................     $  92,809
Gross realized losses on sales ......................................................................................       (23,120)
                                                                                                                          ---------
Realized gains on sale ..............................................................................................        69,689
Writedowns ..........................................................................................................       (15,171)
Other, including gains on calls and redemptions .....................................................................        67,389
                                                                                                                          ---------
    Total realized gain .............................................................................................     $ 121,907
                                                                                                                          =========
</TABLE>



    The following analysis summarizes the changes in unrealized gains and losses
on investment securities:


<TABLE>
<CAPTION>
                                                                                      1995              1994                1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>               <C>                <C>        
Increase (decrease) in unrealized appreciation of investment securities:
    Fixed maturities .........................................                     $ 1,622,513       $(1,448,717)       $   400,459
Marketable equity securities .................................                         231,231          (107,067)             8,949
    Applicable income taxes ..................................                        (648,810)          544,524           (155,617)
                                                                                   ------------------------------------------------
       Net change in unrealized appreciation .................                     $ 1,204,934       $(1,011,260)       $   253,791
                                                                                   ================================================
</TABLE>


   As discussed in Note 1, SAFECO adopted the provisions of FASB Statement 115
as of January 1, 1994. The net effect on stockholders' equity of the adoption of
Statement 115 was an increase of $640,477 as of January 1, 1994. The net
increase of $640,477 was comprised of the following amounts: aggregate market
value in excess of amortized cost of fixed maturities classified as
available-for-sale of $1,013,117, less deferred policy acquisition costs
valuation allowance of $27,768 and deferred income taxes of $344,872.

   SAFECO reclassified certain fixed maturity securities from the
held-to-maturity category to the available-for-sale category on December 31,
1995, as allowed by the FASB's Implementation Guide discussed in Note 1 on page
54. The securities reclassified had a net carrying value (amortized cost) of
$331,123 and a market value of $358,630 at December 31, 1995. This
reclassification had no effect on net income. While SAFECO's investment
philosophy has not changed, this reclassification will allow the Corporation
to enhance its flexibility in responding to changes in market conditions.



SAFECO Corporation 1995 Annual Report        56
<PAGE>   31
   The following is a summary of fixed maturities and marketable equity
securities classified as available-for-sale at December 31, 1995:


<TABLE>
<CAPTION>
                                                                               GROSS           GROSS          NET        ESTIMATED
                                                               AMORTIZED     UNREALIZED      UNREALIZED   UNREALIZED       MARKET
                                                                 COST          GAINS           LOSSES        GAIN          VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>           <C>            <C>           <C>
U.S. Treasury securities and obligations of U.S. ..........
    government corporations and agencies ..................  $  1,087,644   $     98,207  $     (1,165)  $     97,042  $  1,184,686
Obligations of states and political subdivisions ..........     2,997,988        467,564          (246)       467,318     3,465,306
Debt securities issued by foreign governments .............       208,920         49,505          --           49,505       258,425
Corporate securities ......................................     4,201,895        356,271       (10,626)       345,645     4,547,540
Mortgage-backed securities ................................     2,357,143        120,053        (5,009)       115,044     2,472,187
                                                             ----------------------------------------------------------------------
    Total fixed maturities classified as available-for-sale    10,853,590      1,091,600       (17,046)     1,074,554    11,928,144
Marketable equity securities ..............................       598,130        525,190        (3,912)       521,278     1,119,408
                                                             ----------------------------------------------------------------------
       Total ..............................................  $ 11,451,720   $  1,616,790  $    (20,958)     1,595,832  $ 13,047,552
                                                             =========================================                 ============
Deferred policy acquisition costs valuation allowance .....                                                   (42,815)
Applicable income taxes ...................................                                                  (539,523)
                                                                                                         ------------
Unrealized appreciation of investment securities,
    net of tax, included in stockholders' equity ..........                                              $  1,013,494
                                                                                                         ============
</TABLE>


   The following is a summary of fixed maturities classified as held-to-maturity
at December 31, 1995:


<TABLE>
<CAPTION>
                                                                   GROSS        GROSS          NET       ESTIMATED
                                                    AMORTIZED   UNREALIZED   UNREALIZED    UNREALIZED      MARKET
                                                      COST         GAINS       LOSSES         GAIN         VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                <C>          <C>          <C>           <C>          <C>
U.S. Treasury securities and obligations of U.S. 
    government corporations and agencies .......   $  210,894   $   60,042   $     --      $   60,042   $  270,936
Obligations of states and political subdivisions       52,438        4,689         --           4,689       57,127
Debt securities issued by foreign governments ..      135,467       31,956         --          31,956      167,423
Corporate securities ...........................    1,353,837      224,245       (4,128)      220,117    1,573,954
Mortgage-backed securities .....................      291,881       27,193         --          27,193      319,074
                                                   ---------------------------------------------------------------
    Total fixed maturities classified as
       held-to-maturity ........................   $2,044,517   $  348,125   $   (4,128)   $  343,997   $2,388,514
                                                   ===============================================================
</TABLE>


   The following is a summary of fixed maturities and marketable equity
securities classified as available-for-sale at December 31, 1994:


<TABLE>
<CAPTION>
                                                                                 GROSS        GROSS          NET         ESTIMATED
                                                                  AMORTIZED    UNREALIZED   UNREALIZED    UNREALIZED       MARKET
                                                                    COST         GAINS       LOSSES       GAIN (LOSS)      VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>         <C>           <C>           <C>         
U.S. Treasury securities and obligations of U.S. 
    government corporations and agencies ....................   $  1,009,473    $   5,002   $  (43,104)   $  (38,102)   $    971,371
Obligations of states and political subdivisions ............      2,740,754      192,205     (104,504)       87,701       2,828,455
Debt securities issued by foreign governments ...............        227,398       22,713       (3,546)       19,167         246,565
Corporate securities ........................................      3,806,929       60,441     (175,136)     (114,695)      3,692,234
Mortgage-backed securities ..................................      1,793,208       33,287      (87,980)      (54,693)      1,738,515
Other debt securities .......................................         30,448        1,608         (125)        1,483          31,931
                                                                --------------------------------------------------------------------
    Total fixed maturities classified as available-for-sale .      9,608,210      315,256     (414,395)      (99,139)      9,509,071
Marketable equity securities ................................        565,007      314,211      (24,164)      290,047         855,054
                                                                --------------------------------------------------------------------
       Total ................................................   $ 10,173,217    $ 629,467   $ (438,559)      190,908    $ 10,364,125
                                                                ======================================                  ============
Applicable income taxes .....................................                                                (62,785)
                                                                                                          ----------
Unrealized appreciation of investment securities,
    net of tax, included in stockholders' equity ............                                             $  128,123
                                                                                                          ==========
</TABLE>





                               57          SAFECO Corporation 1995 Annual Report
<PAGE>   32
NOTE 2: INVESTMENTS (CONTINUED)

    The following is a summary of fixed maturities classified as
held-to-maturity at December 31, 1994:

<TABLE>
<CAPTION>
                                                                             GROSS         GROSS          NET         ESTIMATED
                                                              AMORTIZED    UNREALIZED    UNREALIZED    UNREALIZED       MARKET
                                                                COST         GAINS         LOSSES      GAIN (LOSS)      VALUE
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
<S>                                                          <C>          <C>           <C>            <C>           <C>
U.S. Treasury securities and obligations of U.S.                                          
    government corporations and agencies ..................  $  124,266   $      649    $  (10,953)    $  (10,304)   $  113,962
Obligations of states and political subdivisions ..........      36,517        2,260          (527)         1,733        38,250
Debt securities issued by foreign governments .............     139,951        2,651        (2,434)           217       140,168
Corporate securities ......................................   1,230,969       24,490       (76,261)       (51,771)    1,179,198
Mortgage-backed securities ................................     521,429        8,374       (53,072)       (44,698)      476,731
                                                             ------------------------------------------------------------------
    Total fixed maturities classified as                                                             
       held-to-maturity ...................................  $2,053,132   $   38,424    $ (143,247)    $ (104,823)   $1,948,309
                                                             ==================================================================
</TABLE>



   The amortized cost and estimated market value of fixed maturities at December
31, 1995, by contractual maturity, are presented below. Expected maturities will
differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without prepayment penalties.




<TABLE>
<CAPTION>
                                                                          AVAILABLE-FOR-SALE               HELD-TO-MATURITY
                                                                     ----------------------------------------------------------
                                                                                       ESTIMATED                     ESTIMATED
                                                                      AMORTIZED          MARKET         AMORTIZED      MARKET
                                                                         COST            VALUE            COST         VALUE
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>             <C>              <C>            <C>       
Due in one year or less .....................................        $    169,603    $    170,212     $      -       $    -    
Due after one year through five years .......................           1,447,974       1,528,183            5,000        5,250
Due after five years through ten years ......................           1,909,901       2,075,602           25,124       29,513
Due after ten years .........................................           4,968,969       5,681,960        1,722,512    2,034,677
Mortgage-backed securities ..................................           2,357,143       2,472,187          291,881      319,074
                                                                     ----------------------------------------------------------
    Total ...................................................        $ 10,853,590    $ 11,928,144     $  2,044,517   $2,388,514
                                                                     ==========================================================
</TABLE>





   In 1993, the FASB issued Statement 114, "Accounting by Creditors for
Impairment of a Loan," which provides guidance on valuing impaired loans (FAS
114). The FASB also issued Statement 118, "Accounting by Creditors for
Impairment of a Loan -- Income Recognition and Disclosure" (FAS 118), in 1994,
which amends Statement 114. Both statements are effective for 1995 and were
adopted by SAFECO on January 1, 1995. Adoption did not affect net income.

   The following table summarizes SAFECO's consolidated allowance for credit
losses:


<TABLE>
<CAPTION>
                                                                                                            1995         1994
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                        <C>          <C>     
Allowance at beginning of year .....................................................................       $24,557      $19,199 
Provision for credit losses ........................................................................         4,200        6,650
Recoveries .........................................................................................           650          904
Loans charged off as uncollectible .................................................................        (1,891)      (2,196) 
                                                                                                           --------------------
Allowance at end of year ...........................................................................       $27,516      $24,557
                                                                                                           ====================
</TABLE>



    This allowance relates to SAFECO Credit's Finance Receivables ($741 million
at December 31, 1995) and to Mortgage Loan investments ($416 million at December
31, 1995) nearly all of which are held by SAFECO's life and health company. The
1995 allowance includes amounts determined under FAS 114 and FAS 118 (specific
reserves), as well as general reserve amounts. The total investment in impaired
loans, as defined under FAS 114 and 118 and before any reserve for losses, is
$6.5 million at December 31, 1995. A specific loan loss reserve has been
established for each impaired loan, the total of which is $2.3 million at
December 31, 1995 and is included in the overall allowance of $27.5 million at
December 31, 1995.



SAFECO Corporation 1995 Annual Report       58
<PAGE>   33
NOTE 3: NOTES AND MORTGAGES PAYABLE

   At December 31, 1995, SAFECO Credit had short-term borrowings of $534,150
through commercial paper and $78,350 of medium-term notes. The repayment of each
of these borrowings is guaranteed by SAFECO Corporation. The weighted average
interest rates on the short-term borrowings were 5.8% and 5.8% at December 31,
1995 and 1994, respectively.

   At December 31, 1995, SAFECO Credit had available bank lines of credit
totaling $375,000. No amounts were outstanding under these lines of credit at
December 31, 1995. These lines support 90-day borrowings and day-to-day
(quickline) borrowings. SAFECO Credit pays a fee to have these lines of credit
available and does not maintain deposits as compensating balances. Effective
January 1, 1996, these bank lines of credit were moved from SAFECO Credit to
SAFECO Corporation, to be used for general corporate purposes, including
continuing support of SAFECO Credit's 90-day borrowings.

   In July 1994, the Securities and Exchange Commission (SEC) declared effective
a shelf registration of $200,000 of debt securities by SAFECO Corporation. In
March 1995, SAFECO Corporation issued $200,000 of 7.875% notes due April 2005.
The proceeds were invested in short-term treasury securities and were
subsequently used to redeem SAFECO Corporation's existing $200,000 of 10.75%
notes which came due September of 1995.

   In 1990, the SEC declared effective a shelf registration of $200,000 of debt
securities by SAFECO Corporation and/or SAFECO Credit. SAFECO Credit issued
$149,850

of medium-term notes under this shelf registration. Of this amount, $78,350
remains outstanding, with rates ranging from 6.90% to 9.15% and maturities from
February 1996 to December 2001. SAFECO Corporation issued $50,000 of medium-term
notes under this shelf registration, with rates ranging from 6.96% to 7.33%, all
maturing in 2002 and 2003. No additional notes will be issued under this shelf
registration.

   SAFECO Credit enters into interest rate swap agreements with outside parties
to reduce the impact of changes in interest rates on its floating rate debt.
The interest rate swap agreements provide only for the exchange of interest on
the notional amounts at the stated rates, with no multipliers or leverage. At
December 31, 1995, interest rate swap agreements were outstanding with notional
amounts of $134,942, which replace the floating rates of 5.83% to 5.99% with
fixed rates ranging from 4.51% to 8.07%. Maturities of these agreements range
from February 1996 to October 2002. At December 31, 1994, interest rate swap
agreements were outstanding with notional amounts of $70,855, replacing the
floating rates of 6.06% to 6.73% with fixed rates ranging from 4.51% to 9.00%.
There were no swap terminations in 1995, 1994 or 1993. The net interest accrued
of $152 under these agreements in 1995 was recorded as a decrease in interest
expense.

          Real estate mortgages and contracts payable are collateralized by the
related investment real estate buildings and property.


   The total amount, current portions, interest rates and maturities of notes
and mortgages payable at December 31 are as follows:


<TABLE>
<CAPTION>
                                                                                                  1995                  1994
                                                                                           -----------------------------------------
                                                                                            TOTAL     CURRENT     TOTAL     CURRENT
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>        <C>        <C>        <C>     
SAFECO Credit borrowings payable through 2001; weighted average interest rates
    at December 31:
       1995 - 6.1%; 1994 - 6.2% ........................................................   $614,270   $567,770   $510,600   $432,250
                                                                                           -----------------------------------------
SAFECO Corporation, 7.875% notes due 2005 ..............................................   $200,000   $   -      $   -      $   -
                                                                                           -----------------------------------------
SAFECO Corporation, 10.75% notes due September 1995 ....................................   $  -       $   -      $200,000   $200,000
                                                                                           -----------------------------------------
Other Notes and Mortgages:
    Real estate mortgages and contracts payable in installments and medium-term
       notes payable through 2014; weighted average interest rates at December
       31:
       1995 - 7.8%; 1994 - 7.9% ........................................................   $216,990   $  9,604   $232,136   $  3,828
    Unsecured notes and loans payable in installments through 1997; weighted
       average interest rates at December 31:
       1995 - 7.3%; 1994 - 7.5% ........................................................     36,285     31,260     40,173      3,227
                                                                                           -----------------------------------------
          Total ........................................................................   $253,275   $ 40,864   $272,309   $  7,055
                                                                                           =========================================
</TABLE>



    Aggregate annual principal installments payable under these obligations for
each of the five years subsequent to 1995 are as follows: 1996 - $608,634; 1997
- - $31,360; 1998 - $24,040; 1999 - $3,776; 2000 - $54,364.



                                     59    SAFECO Corporation 1995 Annual Report

<PAGE>   34

NOTE 4: PROPERTY AND CASUALTY LOSS RESERVES

   Unpaid losses and adjustment expense represent the estimated liability for
claims reported plus losses incurred but not yet reported and the related
estimated adjustment expense. Although considerable variability is inherent in
such estimates, management believes that the liability for unpaid losses and
related adjustment expense is adequate. These estimates are continually reviewed
and adjusted as necessary; such adjustments are included in current operations.

   The following is a summary of the activity related to SAFECO's property and
casualty companies' reserve for losses and adjustment expense (net of
reinsurance amounts):
<TABLE>
<CAPTION>
                                                                                      1995           1994            1993
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                                <C>            <C>            <C>       
Losses and adjustment expense reserves at beginning of year. . . . . . . . . .     $2,092,946     $1,995,122     $1,963,136
                                                                                   ----------     ----------     ----------     
Incurred losses and adjustment expense for claims occurring
    in the current year. . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,586,675      1,609,392      1,447,565
Decrease in estimated losses and adjustment expense for claims
    occurring in prior years . . . . . . . . . . . . . . . . . . . . . . . . .        (59,699)       (81,325)       (96,937)
                                                                                   ----------     ----------     ----------
Total incurred losses and adjustment expense . . . . . . . . . . . . . . . . .      1,526,976      1,528,067      1,350,628
                                                                                   ----------     ----------     ----------
Losses and adjustment expense payments for claims occurring during:
    Current year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        856,796        809,722        719,756
    Prior years. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        693,049        620,521        598,886
                                                                                   ----------     ----------     ----------
Total losses and adjustment expense payments . . . . . . . . . . . . . . . . .      1,549,845      1,430,243      1,318,642
                                                                                   ----------     ----------     ----------
       Losses and adjustment expense reserves at end of year . . . . . . . . .     $2,070,077     $2,092,946     $1,995,122
                                                                                   ==========     ==========     ==========
</TABLE>



   The year-end reserve amounts above are net of related reinsurance
recoverables of $110,746, $143,858 and $100,065 for 1995, 1994 and 1993,
respectively.

   The amounts above do not include SAFECO's life and health insurance
companies' loss reserves for accident and health claims as these amounts are not
material in relation to consolidated losses and adjustment expense reserves and
because the majority of these claims are incurred and paid in full within a
one-year period.

   The decrease in the property and casualty companies' estimated losses and
adjustment expense for claims occurring in prior years reflects several factors:
aggressive reserving undertaken in prior years to correct deficiencies which is
no longer necessary, favorable legislation in the workers' compensation area,
moderation of medical costs and inflation and claims department changes. The
favorable legislation in the workers' compensation area, which relates primarily
to the states of Oregon and California, has helped reduce fraud, allowed for
final settlement of claims and made it more difficult to reopen claims -- all of
which reduced SAFECO's ultimate loss costs. The cost of claim settlements in
several lines of business has benefited from changes in the organization of
SAFECO's claims department which has established separate specialized units for
workers' compensation, environmental exposures and fraud investigation. In
addition, increased focus on adjustment expenses has helped reduce these costs.

   The property and casualty companies' liability for unpaid losses and
adjustment expense includes reserves for environmental, asbestos and other toxic
claims. These reserves are approximately 5% of total property and casualty
reserves for losses and adjustment expense at December 31, 1995, 1994 and 1993.
The reserves include estimates for both reported and IBNR losses and related
legal expenses. Reserving for these claims is subject to significant
uncertainties. Such uncertainties include difficulties in predicting the outcome
of judicial decisions as case law evolves regarding liability exposure,
insurance coverage and interpretation of policy language and changes in
environmental regulations. In view of these conditions, trends that have
affected development of these liabilities in the past may not necessarily occur
in the future. Although estimation of environmental claims is a difficult
process, the reserves established for these claims at December 31, 1995 are
believed to be adequate based on the known facts and current law.

NOTE 5: REINSURANCE

   SAFECO's insurance subsidiaries protect themselves from excessive losses by
reinsuring on treaty and facultative bases. Reinsurance contracts do not relieve
SAFECO of its obligations to policyholders. With respect to the amounts of
reinsurance related to the liabilities for losses, adjustment expense, life
policy liabilities and unearned premiums, a continuing liability exists, in the
event reinsurance companies are unable to meet their obligations. SAFECO
evaluates the financial condition of its reinsurers to minimize its exposure to
losses from reinsurer insolvencies.

   SAFECO's insurance subsidiaries do not enter into retrospective reinsurance
contracts and do not participate in any unusual or nonrecurring reinsurance
transactions such as "swaps" of reserves, loss portfolio transfers or funding
covers.

SAFECO Corporation 1995 Annual Report  60
<PAGE>   35
   The balance sheet caption "Reinsurance Recoverables" is comprised of the
following amounts at December 31:
<TABLE>
<CAPTION>
                                                                                             1995               1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                  <C>      
Property and Casualty:
    Reinsurance recoverables on:
       Unpaid losses and adjustment expense. . . . . . . . . . . . . . . . . . . . . . . $   110,746          $ 143,858
       Paid losses and adjustment expense. . . . . . . . . . . . . . . . . . . . . . . .       9,882             13,135
Life and Health:
    Reinsurance recoverables on:
       Unpaid losses and adjustment expense (policy and contract claims). . . . . . . .          850                646
       Paid claims. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          658                506
       Life policy liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,844             14,033
       Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          304                332
                                                                                         -----------          ---------
          Reinsurance recoverables. . . . . . . . . . . . . . . . . . . . . . . . . . .  $   137,284          $ 172,510
                                                                                         ===========          =========
</TABLE>

   The Unearned Premium liability is presented before the effect of reinsurance.
The reinsurance amounts related to the unearned premium liability are included
with Other Assets in the balance sheet and totaled $50,633 and $51,103 at
December 31, 1995 and 1994, respectively.

   The effects of reinsurance are netted against the insurance revenue and loss
amounts in the statement of income. These amounts are as follows:
<TABLE>
<CAPTION>
                                                                                          1995         1994           1993
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>          <C>            <C>      
Property and Casualty ceded earned premiums . . . . . . . . . . . . . . . . . . . . . $ 160,342    $ 175,861      $ 127,537
Life and Health ceded earned premiums . . . . . . . . . . . . . . . . . . . . . . . .    10,385        9,060          9,576
                                                                                      ---------    ---------      ---------
    Total ceded premiums  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 170,727    $ 184,921      $ 137,113
                                                                                      =========    =========      =========
Property and Casualty ceded losses and adjustment expense . . . . . . . . . . . . . . $  46,184    $ 184,670      $  54,996
Life and Health ceded policy benefits . . . . . . . . . . . . . . . . . . . . . . . .     6,344        5,588          7,441
                                                                                      ---------    ---------      ---------
    Total ceded losses, adjustment expense and policy benefits. . . . . . . . . . . . $  52,528    $ 190,258      $  62,437
                                                                                      =========    =========      =========
</TABLE>

   Property and casualty reinsurance recoverables, ceded premiums and ceded
losses and adjustment expense were higher in 1994 due to the reinsurance amounts
related to the Los Angeles earthquake on January 17, 1994.

   Reinsurance premiums ceded on a written basis are approximately equal to the
ceded earned premiums disclosed above. Reinsurance premiums assumed are
insignificant.

NOTE 6: COMMITMENTS AND CONTINGENCIES

   SAFECO leases office space, commercial real estate and certain equipment
under leases which expire at various dates through 2058. These leases are
accounted for as operating leases. Minimum rental commitments for leases in
effect at December 31, 1995 are as follows:
<TABLE>
<CAPTION>
YEAR PAYABLE                             MINIMUM RENTALS
- --------------------------------------------------------
<C>                                         <C>    
1996. . . . . . . . . . . . . . . . . . . . $ 8,726
1997. . . . . . . . . . . . . . . . . . . .   7,887
1998. . . . . . . . . . . . . . . . . . . .   7,353
1999. . . . . . . . . . . . . . . . . . . .   6,447
2000. . . . . . . . . . . . . . . . . . . .   4,417
2001 and thereafter . . . . . . . . . . . .  64,039
                                            -------
    Total. . . . . . . . . . . . . . . . .  $98,869
                                            =======
</TABLE>

   The amount of rent charged to operations was $9,582, $9,151 and $8,305 for
1995, 1994 and 1993, respectively.

   See Note 5 for discussion relating to reinsurance.

   The property and casualty companies have written financial guaranty insurance
covering municipal revenue bond issues, real estate partnership borrowings and
residual values of certain commercial buildings. The majority of these
guaranties were written in the period 1984 through 1987. The remaining
guaranties have maturities ranging from 1996 to 1998. At December 31, 1995,
guaranties totaling $178,760 were outstanding. Substantially all individual
guaranties are supported by collateral (first mortgage liens) in the underlying
properties. At December 31, 1995, the reserve for losses and loss adjustment
expense for this business was $21,906 and the related unearned premium reserve
was $678.

                                       61  SAFECO Corporation 1995 Annual Report


<PAGE>   36
NOTE 6: COMMITMENTS AND CONTINGENCIES (Continued)

   At December 31, 1995, SAFECO Properties, Inc. is the guarantor of $35,900 of
outstanding debt financing for a not-for-profit hospital. SAFECO's property and
casualty companies have, in turn, guaranteed the full amount of this potential
obligation of SAFECO Properties and this amount is included in the guaranty
total of $178,760 noted in the previous paragraph. The credit risk exposure is
limited to any excess of the outstanding debt over the value of the collateral.

   For information on environmental, asbestos and other toxic claims
liabilities, see Note 4.


PROPOSITION 103

   In November 1988, California voters passed Proposition 103, an initiative
that, among other things, required property and casualty insurance rates to be
rolled back to levels 20% below their 1987 levels for a one-year rollback
period.

   In June 1989, SAFECO made rate filings that demonstrated its rates should not
be required to be reduced during the rollback period and should be approved for
future use. The California Insurance Department, however, alleged SAFECO had a
rollback obligation of $88.7 million plus interest.

   SAFECO consistently contested the Department's approach concerning the
rollback matter in rate hearings and related litigation from 1989 through August
1993.

   In order to end four years of legal proceedings and avoid future years of
such proceedings, SAFECO agreed in August 1993 to pay $40 million to
policyholders who purchased or renewed policies covered by Proposition 103
during the rollback period.

   This $40 million settlement, $0.21 per share on an after-tax basis, was
reflected in the financial results during the third quarter of 1993.

NOTE 7: FINANCIAL INSTRUMENTS

   Estimated fair value amounts of financial instruments have been determined
using available market information and appropriate valuation methodologies.
However, considerable judgment is required in developing the estimates of fair
value. Accordingly, these estimates are not necessarily indicative of the
amounts that could be realized in a current market exchange. The use of
different market assumptions and/or estimating methodologies may have a material
effect on the estimated fair value amounts.

   For cash, short-term investments, accounts receivable, policy loans and other
liabilities, carrying value is a reasonable estimate of fair value.

   Fair value amounts for fixed maturities and marketable equity securities are
the same as market value. Market value generally represents quoted market prices
for securities traded in the public marketplace or analytically determined
values for securities not publicly traded.

   The fair values for mortgage and commercial loans have been estimated by
discounting the projected cash flows using the current rate at which loans would
be made to borrowers with similar credit ratings and for the same maturities.

   Commercial loans are a component of "Finance Receivables" in the balance
sheet. Finance Receivables also include lease receivables, which are exempt from
fair value disclosure requirements.

   The fair value of investment contracts (Funds Held Under Deposit Contracts)
with defined maturities is estimated by discounting projected cash flows using
rates that would be offered for similar contracts with the same remaining
maturities. For investment contracts with no defined maturities, fair value is
estimated to be the present surrender value.

   The carrying values of the SAFECO Credit and Other Notes and Mortgages
borrowings that have variable interest rates are reasonable estimates of fair
value. For these borrowings that have fixed interest rates, fair value is
estimated by discounting the projected cash flows using the rate at which
similar borrowings could currently be made. The fair value of the 7.875% and
10.75% Notes are estimated based on quotes from broker/dealers who make markets
in similar securities.

   The estimated fair value of the property and casualty companies' financial
guaranty business (see Note 6) was approximately $23,000 at December 31, 1995
and $29,000 at December 31, 1994. These amounts equal the total recorded
reserves for losses and loss adjustment expense and unearned premiums at
December 31, 1995 and 1994. Other insurance-related financial instruments are
exempt from fair value disclosure requirements.


SAFECO Corporation 1995 Annual Report  62
<PAGE>   37
   Estimated fair values of financial instruments at December 31 are as follows:
<TABLE>
<CAPTION>
                                                                            1995                            1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                                  CARRYING         ESTIMATED       CARRYING       ESTIMATED
                                                                   AMOUNT         FAIR VALUE        AMOUNT       FAIR VALUE
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>              <C>             <C>             <C>       
Financial assets:
    Fixed maturities available-for-sale. . . . . . . . . . .    $11,928,144      $11,928,144     $9,509,071      $9,509,071
    Fixed maturities held-to-maturity. . . . . . . . . . . .      2,044,517        2,388,514      2,053,132       1,948,309
    Marketable equity securities . . . . . . . . . . . . . .      1,119,408        1,119,408        855,054         855,054
    Mortgage loans . . . . . . . . . . . . . . . . . . . . .        416,489          443,000        418,983         416,000
    Commercial loans . . . . . . . . . . . . . . . . . . . .        494,138          520,000        411,851         403,000
Financial liabilities:

    Funds held under deposit contracts . . . . . . . . . . .      8,756,384        9,282,000      7,988,456       7,678,000
    Credit Company borrowings. . . . . . . . . . . . . . . .        614,270          618,000        510,600         510,000
    7.875% notes due 2005. . . . . . . . . . . . . . . . . .        200,000          221,000              -              -
    10.75% notes due September 1995. . . . . . . . . . . . .             -                -         200,000         204,000
    Other notes and mortgages. . . . . . . . . . . . . . . .        253,275          265,000        272,309         259,000
</TABLE>


DERIVATIVE FINANCIAL INSTRUMENTS

   SAFECO's consolidated investments in mortgage-backed securities of $2.8
billion at market value at December 31, 1995 ($2.2 billion at December 31, 1994)
are primarily residential collateralized mortgage obligations and pass-throughs
(CMOs). CMOs, while technically defined as derivative instruments, are exempt
from derivative disclosure requirements. SAFECO's investment in CMOs comprised
of the riskier, highly volatile type (e.g., interest only, inverse floaters,
etc.) has been intentionally limited to only a small amount -- less than 1% of
total CMOs at both December 31, 1995 and 1994.

   SAFECO Credit provides loan and lease commitments, at both variable and fixed
rates of interest. Fixed rate loan and lease commitments outstanding at December
31, 1995 were approximately $60,000, or less than 1% of consolidated
investments. The majority of these commitments have original terms of up to 90
days and contracted fixed interest rates range from 7.7% to 14.0% at December
31, 1995. Fixed rate commitments outstanding at December 31, 1994 were
approximately $64,000. Exposure to credit risk relating to these commitments
(i.e., risk that the borrower will be unable to perform its obligations) is
mitigated through credit review and approval controls. Because the majority of
the fixed rate commitments have terms of 90 days, the estimated fair value of
these commitments is not material.

   SAFECO does not enter into financial instruments for trading or speculative
purposes. SAFECO's involvement in other investment-type derivatives is
intentionally of a very limited nature. Such derivatives include currency-linked
bonds and equity-linked bonds. Individually, and in the aggregate, these
derivatives are not material and thus no additional disclosures are warranted.

   Interest rate swap agreements are entered into by SAFECO Credit to reduce the
impact of changes in interest rates on its floating rate debt. The interest rate
swap agreements provide only for the exchange of interest on the notional
amounts at the stated rates, with no multipliers or leverage. At December 31,
1995, interest rate swap agreements were outstanding with notional amounts of
$134,942, which replace the floating rates of 5.83% to 5.99% with fixed rates
ranging from 4.51% to 8.07%. Maturities of the agreements range from February
1996 to October 2002. At December 31, 1994, interest rate swap agreements were
outstanding with notional amounts of $70,855, replacing the floating rates of
6.06% to 6.73% with fixed rates ranging from 4.51% to 9.00%. There were no swap
terminations during 1995, 1994 and 1993. The net interest accrued of $152 in
1995 under these agreements was recorded as a decrease in interest expense. The
fair value of interest rate swaps is the difference between the present value of
SAFECO's future interest obligations at the stated (fixed) rate and the
counterparties' obligations at the floating rates. The estimated present value
of SAFECO's obligations under the swaps was higher than the counterparties' by
approximately $1,000 at December 31, 1995. At December 31, 1994 the estimated
present value of SAFECO's obligations under the swaps was lower than the
counterparties' by approximately $1,000. Exposure to credit risk relating to
interest rate swaps is the risk that the counterparty will be unable to perform
its obligations. This risk is mitigated through credit review, approval controls
and by entering into agreements with only highly rated counterparties.

                                       63  SAFECO Corporation 1995 Annual Report

<PAGE>   38

NOTE 8: COMMON STOCK

   On December 1, 1995, the Corporation's common stock was split 2-for-1. Per
share amounts have been adjusted to reflect the stock split.

   Changes in common stock outstanding for the last three years are as follows:

<TABLE>
<CAPTION>
                                                              1995             1994             1993
- -------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>              <C>       
Number of shares outstanding at the beginning of year      62,951,634       62,931,562       62,815,265
Shares reacquired ...................................        (288,805)        (104,320)         (69,872)
Shares issued for stock options and rights ..........         364,279          124,392          152,393
Shares issued for acquisition of subsidiary .........            --               --             33,776
Two-for-one stock split .............................      62,951,634             --               --
                                                          ---------------------------------------------
    Number of shares outstanding at the end of year..     125,978,742       62,951,634       62,931,562
                                                          ---------------------------------------------
</TABLE>

NOTE 9: STOCK INCENTIVE PLAN

   The SAFECO Incentive Plan of 1987 provides for the issuance of up to
4,800,000 shares of SAFECO Corporation common stock. Stock options, restricted
stock rights, performance stock rights and stock appreciation rights are
authorized under the Plan.

   Stock options are granted at exercise prices not less than the fair market
value of the stock on the date of grant. The terms and conditions upon which
options become exercisable may vary among grants; however, option rights expire
no later than ten years from the date of grant.

   All share amounts and prices are adjusted for the 2-for-1 stock split in
1995.

   Changes in stock options for the three years ended December 31, 1995 are as
follows:

<TABLE>
<CAPTION>
                                              OPTIONS OUTSTANDING
                                          ------------------------------
                                           SHARES       PRICE PER SHARE
- ------------------------------------------------------------------------
<S>                                       <C>           <C>             
Balance December 31, 1992 ...........     1,857,672     $ 7.17 - $ 28.19
   Granted ..........................       275,200      28.25 -   31.75
   Exercised ........................      (295,410)      7.17 -   19.69
   Canceled .........................        (9,000)     14.32 -   19.63
                                          ------------------------------
Balance December 31, 1993 ...........     1,828,462       7.25 -   31.75
   Granted ..........................       297,400      24.75 -   29.25
   Exercised ........................      (238,726)      7.25 -   23.94
   Canceled .........................       (17,300)     17.75 -   31.07
                                          ------------------------------
Balance December 31, 1994 ...........     1,869,836       9.41 -   31.75
   Granted ..........................       312,200      26.75 -   33.81
   Exercised ........................      (357,203)      9.41 -   31.07
   Canceled .........................       (21,200)     19.00 -   31.75
                                          ------------------------------
Balance December 31, 1995 ...........     1,803,633     $12.25 - $ 33.81
                                          ==============================
Exercisable at
   December 31, 1995  ...............       833,497     $12.25 - $ 31.75
                                          ==============================
</TABLE>

   Restricted stock rights provide for the holder to receive a stated number of
share rights if the holder remains in the employ of the Corporation for a stated
number of years. Matured rights are issued in stock and/or paid in cash at the
option of the holder. During 1995, 1994 and 1993, $1,313, $827 and $1,436,
respectively, were charged to operations for the compensation element of
restricted stock rights.

   Changes in restricted stock rights for the three years ended December 31,
1995 are as follows:

<TABLE>
<CAPTION>
                                                                       SHARE RIGHTS
- -----------------------------------------------------------------------------------
<S>                                                                       <C>    
Balance December 31, 1992  ..........................................     109,084
    Awarded .........................................................      32,200
    Matured .........................................................     (51,022)
    Canceled ........................................................      (1,426)
                                                                          ------- 
Balance December 31, 1993  ..........................................      88,836
    Awarded .........................................................      40,400
    Matured .........................................................     (39,898)
    Canceled ........................................................      (1,650)
                                                                          ------- 
Balance December 31, 1994 ...........................................      87,688
    Awarded .........................................................      44,800
    Matured .........................................................     (35,762)
    Canceled ........................................................      (1,150)
                                                                          ------- 
Balance December 31, 1995  ..........................................      95,576
                                                                          ======= 
</TABLE>

   Stock appreciation rights have been granted in tandem with certain options.
Stock appreciation rights provide stock option holders the right to receive
payment in cash and/or stock equal to the appreciation in value of the optioned
stock from the date of grant, in lieu of exercise of stock options held. No
stock appreciation rights were exercised in 1995. Shares exercised during 1994
and 1993 include 2,000 and 500, respectively, which were surrendered under the
Plan to exercise stock appreciation rights. During 1994 and 1993, $72, and $21,
respectively, were charged to operations for the compensation element of stock
appreciation rights.

   There were 1,800,774 shares of common stock reserved for future options and
rights at December 31, 1995. No performance stock rights have been awarded.


SAFECO Corporation 1995 Annual Report       64
<PAGE>   39

NOTE 10: STATUTORY INFORMATION

   The insurance subsidiaries are required to file annual statements with state
regulatory authorities prepared on an accounting basis prescribed or permitted
by such authorities (i.e., statutory basis). Prescribed statutory accounting
practices include state laws, regulations, and general administrative rules, as
well as a variety of publications of the National Association of Insurance
Commissioners (NAIC). Permitted statutory accounting practices encompass all
accounting practices not so prescribed.

   Statutory net income differs from net income reported in accordance with
generally accepted accounting principles primarily because policy acquisition
costs are expensed when incurred, life insurance reserves are based on different
assumptions and income tax expense reflects only taxes paid or currently
payable.

   Statutory net income and equity are as follows:

<TABLE>
<CAPTION>
STATUTORY NET INCOME              1995        1994          1993
- ------------------------------------------------------------------
<S>                             <C>         <C>           <C>     
Property and Casualty ......    $299,330    $217,348      $283,605
Life and Health ............     103,047      48,630        19,141
</TABLE>

<TABLE>
<CAPTION>
STATUTORY STOCKHOLDER'S EQUITY
DECEMBER 31                                   1995          1994
- ------------------------------------------------------------------
<S>                                       <C>           <C>       
Property and Casualty ................    $1,864,732    $1,506,112
Life and Health ......................       504,683       416,821
</TABLE>

   SAFECO's insurance subsidiaries have received written approval from the
Washington State Insurance Department to treat certain loans to related SAFECO
subsidiaries (all made at market rates) as admitted assets. The allowance of
such loans has not materially enhanced surplus at December 31, 1995.


NOTE 11: DIVIDEND RESTRICTIONS

   SAFECO's subsidiaries are restricted as to the amount of dividends they may
pay to their parent without regulatory or lender consent. The amount of
subsidiary retained earnings available for the payment of dividends to SAFECO
Corporation without prior regulatory or lender approval approximated $522,460 at
December 31, 1995.

NOTE 12: EMPLOYEE BENEFIT PLANS

   The Corporation administers defined contribution, defined benefit and profit
sharing bonus plans covering substantially all employees. The defined
contribution plans include profit sharing retirement plans and a savings plan.

   Benefits are earned under the defined benefit plan for each year of service
after 1988, based on the employee's compensation level plus a stipulated rate of
return on the benefit balance. It is the Corporation's policy to fund the plan
on a current basis to the full extent deductible under federal income tax
regulations. The present value of all accrued benefits under the plan was
$26,200 at December 31, 1995, determined using a discount rate of 7.5%. The fair
value of plan assets was $37,000 at December 31, 1995.

   The cost of the plans discussed above charged to income
is as follows:

<TABLE>
<CAPTION>
                                        1995       1994       1993
- --------------------------------------------------------------------
<S>                                    <C>        <C>        <C>    
Defined contribution ..............    $26,889    $22,591    $30,967
Defined benefit ...................      5,619      5,669      6,002
Profit sharing bonus ..............     21,771     18,178     18,219
                                       -----------------------------
   Total ..........................    $54,279    $46,438    $55,188
                                       =============================
</TABLE>

   In addition, SAFECO provides certain healthcare and life insurance benefits
("other postretirement benefits") for retired employees. Substantially all
employees become eligible for these benefits if they reach retirement age while
working for the Corporation. The cost of these benefits is shared by SAFECO and
the retiree.

   Effective January 1, 1993, SAFECO adopted FASB Statement 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions." Under Statement
106, the Corporation accrues for other postretirement benefits during the years
that employees provide services. Prior to adoption of Statement 106, other
postretirement benefits were accounted for on the pay-as-you-go (cash) basis.
The transition obligation (i.e., the accumulated postretirement benefit
obligation) of $23,751 was recorded as a cumulative effect adjustment in the
first quarter of 1993 which net of tax resulted in a reduction of net income of
$15,676.

                                    65     SAFECO Corporation 1995 Annual Report
<PAGE>   40

NOTE 12: EMPLOYEE BENEFIT PLANS (Continued)

   Components of the net periodic other postretirement benefit cost are as
follows:

<TABLE>
<CAPTION>
                                                 1995        1994        1993
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C>
Service cost - benefits earned
   during the period .......................    $   767     $   980     $   880
Interest cost on accumulated
   postretirement benefit
     obligation ............................      1,636       1,816       1,861
Actual return on plan assets ...............        106         (18)         24
Net amortization and deferral ..............       (406)        (43)         24
                                                -------------------------------
     Net periodic postretirement
       benefit cost ........................    $ 1,891     $ 2,771     $ 2,741
                                                ===============================
</TABLE>

   The following table summarizes the funded status of the plan:

<TABLE>
<CAPTION>
DECEMBER 31                                            1995       1994
- ------------------------------------------------------------------------
<S>                                                   <C>        <C>    
Accumulated postretirement
   benefit obligation (APBO):
     Retirees ....................................    $11,322    $ 8,539
     Fully eligible active plan
       participants ..............................      3,982      3,179
     Other active plan participants ..............     12,398      7,982
                                                      ------------------
       Total APBO ................................     27,702     19,700
Less plan assets at fair value ...................        880        584
                                                      ------------------
Funded status ....................................     26,822     19,116
Unrecognized gain ................................      1,485      8,270
                                                      ------------------
Accrued postretirement benefit cost
   recorded in the balance sheet .................    $28,307    $27,386
                                                      ==================
</TABLE>

   Other postretirement benefit cost is determined using actuarial assumptions
at the beginning of the year. The funded status is determined using assumptions
at the end of the year. The discount rate used was 7.5%, 8.5% and 7.5% at
December 31, 1995, 1994 and 1993, respectively. The accumulated postretirement
benefit obligation at December 31, 1995 was determined using a healthcare cost
trend rate of 11% for 1996, declining by 1% per year, starting in 1997, to 6%
and remaining at that level thereafter. The trend rate for the years 1997 to
2001 is 1% higher than the rate used for the prior year's valuation. A one
percentage point increase in the assumed healthcare cost trend rate for each
year would increase the accumulated other postretirement benefit obligation as
of December 31, 1995 by $3,472 and the annual net periodic other postretirement
benefit cost for the year then ended by $338.

NOTE 13: REAL ESTATE COMPANIES'
LEASED PROPERTIES

   The real estate companies receive rental income, principally from shopping
centers, under leases which expire at various dates through 2034. These leases
are accounted for as operating leases. Minimum future rentals from leases in
effect at December 31,1995 are as follows:

<TABLE>
<CAPTION>
YEAR RECEIVABLE                                                             AMOUNT
- ----------------------------------------------------------------------------------
<S>                                                                       <C>     
1996  ................................................................    $ 44,324
1997  ................................................................      40,818
1998  ................................................................      38,188
1999  ................................................................      34,694
2000  ................................................................      30,979
2001 and thereafter ..................................................     200,052
                                                                          --------
    Total ............................................................    $389,055
                                                                          ========
</TABLE>

   These amounts do not include contingent rentals that are based on a
percentage of sales in excess of stipulated minimums or increases in the
Consumer Price Index. Contingent rentals included in revenue were $4,295, $5,460
and $4,976 in 1995, 1994 and 1993, respectively. 

   The real estate companies' investment in rental property and related
accumulated depreciation is as follows:

<TABLE>
<CAPTION>
DECEMBER 31                                           1995        1994
- ------------------------------------------------------------------------
<S>                                                 <C>         <C>     
Shopping centers ...............................    $303,111    $343,747
Office and industrial space ....................      46,734      11,220
Healthcare facilities ..........................      25,850      19,467
Other ..........................................      40,115      39,506
                                                    --------------------
                                                     415,810     413,940
Less accumulated depreciation ..................      83,907      97,949
                                                    --------------------
     Total .....................................    $331,903    $315,991
                                                    ====================
</TABLE>

SAFECO Corporation 1995 Annual Report  66
<PAGE>   41

NOTE 14: INCOME TAXES

   As of January 1, 1993, SAFECO adopted the liability method of accounting for
income taxes pursuant to FASB Statement 109, "Accounting for Income Taxes." This
accounting change was implemented through a cumulative effect adjustment which
reduced the net deferred tax liability (and increased net income in the first
quarter of 1993) by $18,553. Prior year financial statements and related
disclosures which follow the guidelines provided in APB 11 were not restated.
Under the liability method, deferred tax assets and liabilities are determined
based on the differences between their financial reporting and their tax bases
and are measured using the enacted tax rates.

   Differences between income tax computed by applying the U.S. Federal income
tax rate of 35% to income before income taxes and the consolidated provision for
Federal and Canadian income taxes are as follows:

<TABLE>
<CAPTION>
                                                                              1995          1994          1993
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>           <C>      
Computed "expected" tax expense .......................................    $ 179,830     $ 136,409     $ 201,928
Tax-exempt municipal bond income ......................................      (64,700)      (60,039)      (55,139)
Dividends received deduction ..........................................      (10,238)      (10,369)      (11,031)
Proration adjustment ..................................................        7,781         6,506         5,137
Federal tax rate change ...............................................         --            --           4,151
Other .................................................................        2,168         2,860         5,990
                                                                           -------------------------------------
    Consolidated provision for Federal and Canadian income taxes ......    $ 114,841     $  75,367     $ 151,036
                                                                           =====================================
</TABLE>


   The tax effects of temporary differences which give rise to the deferred tax
assets and deferred tax liabilities at December 31, 1995, 1994 and 1993 are as
follows:

<TABLE>
<CAPTION>
DECEMBER 31                                                                                 1995        1994        1993
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>         <C>         <C>     
Deferred tax assets:
    Discounted loss and adjustment expense reserves ..................................    $131,679    $122,663    $121,406
    Unearned premium reserve .........................................................      59,634      56,495      52,993
    Adjustment to life policy liabilities ............................................      30,209      20,444       7,838
    Capitalization of life policy acquisition costs ..................................      21,860      18,263      14,105
    Postretirement benefits ..........................................................       9,907       9,585       8,879
    Realized capital gains ...........................................................      10,483       6,773       7,406
    Deferred policy acquisition costs valuation allowance ............................      14,985        --          --   
    Other ............................................................................      36,197      36,899      30,500
                                                                                          --------------------------------
       Total deferred tax assets .....................................................     314,954     271,122     243,127
                                                                                          --------------------------------
Deferred tax liabilities:
    Deferred policy acquisition costs ................................................     139,711     136,095     128,556
    Bond discount accrual ............................................................      22,460      19,119      16,673
    Accelerated depreciation .........................................................      65,289      52,043      42,314
    Real estate development expenses capitalized .....................................      12,230      12,527      13,173
    Unrealized appreciation of investment securities .................................     558,541      66,818     138,990
    Other ............................................................................      13,664      20,380      21,348
                                                                                          --------------------------------
       Total deferred tax liabilities ................................................     811,895     306,982     361,054
                                                                                          --------------------------------
       Net deferred tax liability ....................................................    $496,941    $ 35,860    $117,927
                                                                                          ================================
</TABLE>


   The deferred tax benefit of $16,623 for 1995 represents the increase in the
net deferred tax liability of $461,081 excluding an increase of $491,723 related
to unrealized appreciation of investment securities, a decrease of $14,985
related to deferred policy acquisition costs valuation allowance and an increase
of $966 related to the unrealized loss from foreign currency translation which
are reported in stockholders' equity.

   The deferred tax benefit of $8,242 for 1994 represents the decrease in the
net deferred tax liability of $82,067 excluding a decrease of $72,172 related to
unrealized appreciation of investment securities and a decrease of $1,653
related to the unrealized loss from foreign currency translation which are
reported in stockholders' equity.

   The deferred tax benefit of $21,903 for 1993 represents the decrease in the
net deferred tax liability of $19,253 excluding an increase of $2,980 related to
unrealized appreciation of marketable equity securities and a decrease of $330
related to the unrealized gain from foreign currency translation which are
reported in stockholders' equity.

                                       67  SAFECO Corporation 1995 Annual Report
<PAGE>   42



NOTE 15: SEGMENT DATA

<TABLE>
<CAPTION>
                                                                      UNDER-                                     CAPITAL
                                          INVESTMENT    REALIZED      WRITING                    IDENTIFIABLE    EXPEN-
                              REVENUES      INCOME     GAIN (LOSS)  PROFIT (LOSS)  NET INCOME*      ASSETS       DITURES
- ----------------------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>           <C>           <C>           <C>            <C>           <C>        
1995
Property and Casualty:
    Personal .............  $ 1,562,716                              $    (2,526)                 $   335,021
    Commercial and Surety       599,425                                    8,874                      229,702
                            -----------                              -----------                              
       Total .............    2,162,141  $   291,450   $    51,657   $     6,348   $   290,126      6,174,407   $    36,275
                            -----------  -----------   -----------   ===========                  -----------               
Life and Health:
    Financial Services ...       47,178      494,758        14,908                                  7,104,443
    Employee Benefits ....      214,392      283,463        (9,014)                                 4,111,184
                            -----------  -----------   -----------                                -----------                
       Total .............      261,570      778,221         5,894                      92,453     11,215,627           623
                            -----------  -----------   -----------                                -----------               
Real Estate ..............       74,959                       (818)                      5,398        527,036        33,866
Other and Eliminations ...       84,463        5,609         7,538                      10,982        850,773         1,021
                            -----------  -----------   -----------                 -----------    -----------   -----------
       Consolidated Totals  $ 2,583,133  $ 1,075,280   $    64,271                 $   398,959    $18,767,843   $    71,785
                            ===========  ===========   ===========                 ===========    ===========   ===========

1994
Property and Casualty:
    Personal .............  $ 1,469,857                              $   (67,932)                 $   316,922
    Commercial and Surety       583,574                                   (9,413)                     218,457
                            -----------                              -----------                               
       Total .............    2,053,431  $   283,481   $    31,003   $   (77,345)  $   213,439      5,355,735   $    32,774
                            -----------  -----------   -----------   ===========                  -----------  
Life and Health:
    Financial Services ...       46,642      435,101         5,281                                  5,735,705
    Employee Benefits ....      230,129      271,116           607                                  3,593,417
                            -----------  -----------   -----------                                -----------                 
       Total .............      276,771      706,217         5,888                      88,723      9,329,122           330
                            -----------  -----------   -----------                                -----------   
Real Estate ..............      107,315                       (174)                      6,455        545,773        47,572
Other and Eliminations ...       68,906        1,912         2,323                       5,757        671,099           748
                            -----------  -----------   -----------                 -----------    -----------   -----------
       Consolidated Totals  $ 2,506,423  $   991,610   $    39,040                 $   314,374    $15,901,729   $    81,424
                            ===========  ===========   ===========                 ===========    ===========   ===========

1993
Property and Casualty:
    Personal .............  $ 1,400,705                              $     6,252                  $   294,597             
    Commercial and Surety       529,009                                    3,596                      213,898             
                            -----------                              -----------                                          
       Total .............    1,929,714  $   277,643   $   114,561   $     9,848   $   283,429**    5,014,606   $    26,320
                            -----------  -----------   -----------   ===========                  -----------             
Life and Health:
    Financial Services ...       44,156      390,550        61,486                                  5,052,710             
    Employee Benefits ....      261,807      277,608        (7,942)                                 3,555,151             
                            -----------  -----------   -----------                                -----------
       Total .............      305,963      668,158        53,544                     118,702      8,607,861           486
                            -----------  -----------   -----------                                -----------              
Real Estate ..............       78,252                      8,126                      14,574        517,411        47,363
Other and Eliminations ...       63,311        5,994        11,418                      12,073        667,413            69
                            -----------  -----------   -----------                 -----------    -----------   -----------
       Consolidated Totals  $ 2,377,240  $   951,795   $   187,649                 $   428,778    $14,807,291   $    74,238
                            ===========  ===========   ===========                 ===========    ===========   ===========
</TABLE>


   Property and casualty companies' investments are available for payments of
claims and benefits for all product lines within the segments; therefore, such
investments and the related investment income and realized gains have not been
identified with specific segments. In the life and health companies, a major
portion of investment income, realized gains and assets is specifically
identifiable within an industry segment. The remainder of these amounts has been
allocated in proportion to the mean policy reserves and liabilities identified
with each segment.

* 1993 Net Income amounts include cumulative effect of accounting changes (FASB
  Statements 106 and 109).

**1993 Property and Casualty Net Income includes a charge of $40,000 ($26,000
  after tax) for the Proposition 103 settlement.
 
SAFECO Corporation 1995 Annual Report  68

<PAGE>   43

NOTE 16: INTERIM FINANCIAL INFORMATION (Unaudited)


<TABLE>
<CAPTION>
                                        First       Second        Third       Fourth
                                       Quarter      Quarter      Quarter      Quarter           Annual
- --------------------------------------------------------------------------------------------------------
Revenues:
<S>                                   <C>           <C>          <C>          <C>          <C>          
  1995  ..........................     $897,527     $925,790     $944,289     $955,078     $   3,722,684
  1994  ..........................      857,825      864,583      901,796      912,869         3,537,073
  1993  ..........................      837,296      874,989      897,015      907,384         3,516,684

Income Before Realized Gain: *
  1995  ..........................     $ 61,586     $ 92,436     $100,836     $102,549     $     357,407
  1994  ..........................       43,486       88,818       69,683       86,465           288,452
  1993  ..........................       55,304       93,168       61,593       96,921           306,986

Realized Gain: *
  1995  ..........................     $  3,624     $ 10,263     $ 14,021     $ 13,644     $      41,552
  1994  ..........................       12,540        1,231        2,829        9,322            25,922
  1993  ..........................       17,200       36,183       32,197       33,335           118,915

Net Income: **
  1995  ..........................     $ 65,210     $102,699     $114,857     $116,193     $     398,959
  1994  ..........................       56,026       90,049       72,512       95,787           314,374
  1993  ..........................       75,381      129,351       93,790      130,256           428,778

(Per Share)***
Income Before Realized Gain: *
  1995  ..........................     $    .49     $    .74     $    .80     $    .81     $        2.84
  1994  ..........................          .35          .70          .56          .68              2.29
  1993  ..........................          .44          .74          .49          .77              2.44

Realized Gain: *
  1995  ..........................     $    .03     $    .08     $    .11     $    .11     $         .33
  1994  ..........................          .10          .01          .02          .08               .21
  1993  ..........................          .14          .29          .25          .27               .95

Net Income: **
  1995  ..........................     $    .52     $    .82     $    .91     $    .92     $        3.17
  1994  ..........................          .45          .71          .58          .76              2.50
  1993  ..........................          .60         1.03          .74         1.04              3.41

Dividends Paid:
  1995  ..........................     $.24 1/2     $.24 1/2     $.26 1/2     $.26 1/2     $        1.02
  1994  ..........................      .22 1/2      .22 1/2      .24 1/2      .24 1/2               .94
  1993  ..........................      .20 1/2      .20 1/2      .22 1/2      .22 1/2               .86

Market Price Range: ****
  1995 - High ....................    $27 15/16     $29 3/4      $33 9/16      $37 5/8           $37 5/8
       - Low .....................     25 1/4        27 1/4       28 1/16       31 1/4            25 1/4
  1994 - High ....................     29 5/8        29 13/16     29 7/16       26                29 13/16
       - Low .....................     26 3/8        25           24 13/16      23 11/16          23 11/16
</TABLE>



    *Amounts are net of income tax.

   **1993 amounts include cumulative effect of adoption of FASB Statements 106
     and 109. Both of these new accounting standards were adopted in the first
     quarter of 1993. The combined effect on net income was an increase of
     $2,877 or $0.02 per share.

  ***Per share amounts are adjusted for the 2-for-1 stock split in December,
     1995 (see Note 8).

 ****SAFECO Corporation common stock trades on The Nasdaq Stock Market under the
     symbol SAFC.

                                                                          
                                      69   SAFECO Corporation 1995 Annual Report
<PAGE>   44
SUMMARY OF GROWTH
<TABLE>
<CAPTION>


                                                                               1995             1994             1993
- ------------------------------------------------------------------------------------------------------------------------
(In Thousands Except Per Share Amounts)
<S>                                                                        <C>              <C>              <C>
SUMMARY OF CONTINUING OPERATIONS
Income (Loss), Net of Income Taxes, Before Realized Gain:
    Property and Casualty ............................................     $   256,408      $   192,734      $   217,187
    Life and Health ..................................................          88,988           84,941           76,903
    Real Estate ......................................................           5,929            6,568            6,136
    Credit ...........................................................           8,872            7,365            6,439
    Asset Management .................................................           4,746            4,116            4,255
    Corporate ........................................................          (7,536)          (7,272)          (3,934)
                                                                           ---------------------------------------------
       Total .........................................................         357,407          288,452          306,986
Realized Gain, Net of Income Taxes ...................................          41,552           25,922          118,915
Cumulative Effect of Accounting Changes ..............................            --               --              2,877
                                                                           ---------------------------------------------
Net Income ...........................................................     $   398,959      $   314,374      $   428,778
                                                                           =============================================
STATISTICS PER SHARE OF COMMON STOCK*
Primary Net Income from Continuing Operations:
    Income Before Realized Gain ......................................     $      2.84      $      2.29      $      2.44
    Realized Gain ....................................................             .33              .21              .95
    Cumulative Effect of Accounting Changes ..........................            --               --                .02
    Net Income .......................................................            3.17             2.50             3.41
    Average Number of Shares .........................................         125,961          125,944          125,758
Fully Diluted Net Income from Continuing Operations:
    Income Before Realized Gain ......................................            2.82             2.28             2.43
    Realized Gain ....................................................             .33              .21              .94
    Cumulative Effect of Accounting Changes ..........................            --               --                .02
    Net Income .......................................................            3.15             2.49             3.39
    Average Number of Shares .........................................         126,574          126,414          126,466
Dividends Paid .......................................................            1.02              .94              .86
Market Price:
    High .............................................................          37 5/8         29 13/16           33 1/4
    Low ..............................................................          25 1/4         23 11/16           27 
    Close ............................................................          34 1/2         26                 27 1/2
Stockholders' Equity:
    Book Value .......................................................           31.61            22.47            22.04
    With Securities at Market Value, Net of Tax ......................           33.39            21.93            28.47

REVENUES FROM CONTINUING OPERATIONS
    (EXCLUDING REALIZED GAINS)
Insurance:
    Property and Casualty (Gross premiums written) ...................     $ 2,366,856      $ 2,278,045      $ 2,134,512
    Life and Health ..................................................         261,570          276,771          305,963
Net Investment Income (Excluding realized gain or loss):
    Property and Casualty ............................................         291,450          283,481          277,643
    Life and Health ..................................................         778,221          706,217          668,158
    Other ............................................................           5,609            1,912            5,994
Real Estate (Excluding realized gain or loss) ........................          74,959          107,315           78,252
Credit (Including affiliate loans) ...................................          71,799           58,181           54,046
Asset Management .....................................................          18,532           15,055           13,250
                                                                           ---------------------------------------------
       Total .........................................................     $ 3,868,996      $ 3,726,977      $ 3,537,818
                                                                           =============================================
</TABLE>

*Share amounts are adjusted for stock splits.


SAFECO Corporation 1995 Annual Report    70
<PAGE>   45
<TABLE>
<CAPTION>
                                                      1992          1991          1990          1989          1988          1987    
- ------------------------------------------------------------------------------------------------------------------------------------
(In Thousands Except Per Share Amounts)                                                                                             
                                                                                                                                    
SUMMARY OF CONTINUING OPERATIONS                                                                                                    
Income (Loss), Net of Income Taxes, 
  Before Realized Gain:                                                                                                             
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>          
    Property and Casualty .....................  $   187,144   $   145,421   $   183,666   $   188,928   $   191,443   $   175,093  
    Life and Health ...........................       75,600        79,705        77,626        70,911        44,714        33,944  
    Real Estate ...............................        6,040         5,850         6,139           669        (8,142)       (7,420) 
    Credit ....................................        6,140         6,396         4,476         4,009         3,509         2,420  
    Asset Management ..........................        4,261         3,397         3,016         2,545         2,021         1,493  
    Corporate .................................       (7,636)       (3,852)       (3,177)       (3,346)        1,304         4,772  
                                                 -----------------------------------------------------------------------------------
       Total ..................................      271,549       236,917       271,746       263,716       234,849       210,302  
Realized Gain, Net of Income Taxes ............       39,745        22,661         6,663        36,501        33,786        42,708  
Cumulative Effect of Accounting Changes .......           --            --            --            --            --            --  
                                                 -----------------------------------------------------------------------------------
Net Income ....................................  $   311,294   $   259,578   $   278,409   $   300,217   $   268,635   $   253,010  
                                                 ===================================================================================
STATISTICS PER SHARE OF COMMON STOCK*                                                                                               
Primary Net Income from 
  Continuing Operations:                                                                                                            
    Income Before Realized Gain ...............  $      2.17   $      1.89   $      2.16   $      2.09   $      1.79   $      1.56  
    Realized Gain .............................          .31           .18           .05           .29           .26           .32  
    Cumulative Effect of Accounting Changes ...           --            --            --            --            --            --  
    Net Income ................................         2.48          2.07          2.21          2.38          2.05          1.88  
    Average Number of Shares ..................      125,584       125,478       126,238       126,384       130,900       134,930  
Fully Diluted Net Income 
  from Continuing Operations:                                                                                                       
    Income Before Realized Gain ...............         2.15          1.87          2.14          2.07          1.79          1.55  
    Realized Gain .............................          .31           .18           .05           .29           .25           .31  
    Cumulative Effect of Accounting Changes ...           --            --            --            --            --            --  
    Net Income ................................         2.46          2.05          2.19          2.36          2.04          1.86  
    Average Number of Shares ..................      126,478       126,510       126,932       127,444       131,512       135,968  
Dividends Paid ................................          .78           .71           .64           .57           .51       .45 1/4  
Market Price:                                                                                                                       
    High ......................................       29 9/16       24 3/8       21 1/16        19 5/8        14 3/4       19 
    Low .......................................       21 3/16       15 5/8       12 11/16       11 5/8        11 1/2       12 5/16  
    Close .....................................       28 5/8        24 3/8       16 7/16        17 13/16      11 13/16     13 7/8  
Stockholders' Equity:                                                                                                               
    Book Value ................................        19.49         17.70         15.75         14.63         12.44         10.69  
    With Securities at Market 
      Value, Net of Tax .......................        23.92         21.92         16.57         16.57         13.54         11.44  
                                                                                                                                    
REVENUES FROM CONTINUING OPERATIONS                                                                                                 
    (EXCLUDING REALIZED GAINS)                                                                                                      
Insurance:                                                                                                                          
    Property and Casualty 
  (Gross premiums written) ....................  $ 1,937,090   $ 1,830,199   $ 1,792,836   $ 1,696,940   $ 1,627,861   $ 1,545,922  
    Life and Health ...........................      328,516       332,711       311,961       274,275       264,974       240,423  
Net Investment Income 
  (Excluding realized gain or loss):                                                                                                
    Property and Casualty .....................      280,820       286,073       283,248       263,415       220,496       179,837  
    Life and Health ...........................      623,584       557,445       476,177       391,876       296,233       233,837  
    Other .....................................       (1,356)        3,249         5,348        14,670        20,245        22,573  
Real Estate 
  (Excluding realized gain or loss) ...........      187,172       274,387       254,718       246,216       223,190       195,900  
Credit (Including affiliate loans) ............       51,327        54,371        45,193        38,665        34,290        30,767  
Asset Management ..............................       13,057        10,794         9,009         8,322         7,166         6,708  
                                                 -----------------------------------------------------------------------------------
       Total ..................................  $ 3,420,210   $ 3,349,229   $ 3,178,490   $ 2,934,379   $ 2,694,455   $ 2,455,967  
                                                 ===================================================================================

<CAPTION>
                                                     1986         1985  
- -------------------------------------------------------------------------------------
(In Thousands Except Per Share Amounts)                                              
                                                                                     
SUMMARY OF CONTINUING OPERATIONS                                                     
Income (Loss), Net of Income Taxes, 
  Before Realized Gain:                            
<S>                                              <C>          <C>        
    Property and Casualty .....................   $    99,098  $    52,342
    Life and Health ...........................        48,511       48,141
    Real Estate ...............................         2,756        1,554
    Credit ....................................         3,305        3,956
    Asset Management ..........................           615          125
    Corporate .................................         3,633       10,581
                                                --------------------------
       Total ..................................       157,918      116,699
Realized Gain, Net of Income Taxes ............        66,037       46,220
Cumulative Effect of Accounting Changes .......            --           --
                                                --------------------------
Net Income ....................................   $   223,955  $   162,919
                                                ==========================
STATISTICS PER SHARE OF COMMON STOCK*                                     
Primary Net Income from 
  Continuing Operations:                            
    Income Before Realized Gain ...............   $      1.17  $       .81
    Realized Gain .............................           .49          .33
    Cumulative Effect of Accounting Changes ...            --           --
    Net Income ................................          1.66         1.14
    Average Number of Shares ..................       134,804      143,856
Fully Diluted Net Income 
  from Continuing Operations:                      
    Income Before Realized Gain ...............          1.16          .80
    Realized Gain .............................           .49          .32
    Cumulative Effect of Accounting Changes ...            --           --
    Net Income ................................          1.65         1.12
    Average Number of Shares ..................       136,112      145,208
Dividends Paid ................................       .41 1/4      .38 3/4
Market Price:                                                             
    High ......................................      15 15/16       11 5/8
    Low .......................................      11 3/8          7 3/4
    Close .....................................      13 1/4         11 5/8
Stockholders' Equity:                                                     
    Book Value ................................          9.84         8.22
    With Securities at Market 
      Value, Net of Tax .......................         12.61         9.75
                                                                          
REVENUES FROM CONTINUING OPERATIONS                                       
    (EXCLUDING REALIZED GAINS)                                            
Insurance:                                                                
    Property and Casualty 
  (Gross premiums written) ....................   $ 1,479,533  $ 1,246,206
    Life and Health ...........................       232,667      243,374
Net Investment Income 
  (Excluding realized gain or loss):                  
    Property and Casualty .....................       151,959      127,668
    Life and Health ...........................       189,363      144,586
    Other .....................................        20,833       18,373
Real Estate 
  (Excluding realized gain or loss) ...........       216,082      208,527
Credit (Including affiliate loans) ............        30,414       30,039
Asset Management ..............................         4,087        2,489
                                                --------------------------
       Total ..................................   $ 2,324,938  $ 2,021,262
                                                ==========================
</TABLE>

                                      71   SAFECO Corporation 1995 Annual Report
<PAGE>   46

SUMMARY OF GROWTH (Continued)

<TABLE>
<CAPTION>
                                                                                         1995            1994            1993
- ---------------------------------------------------------------------------------------------------------------------------------
(In Thousands Except Ratios)

<S>                                                                                  <C>             <C>             <C>         
PREMIUMS BY MAJOR CLASSES OF
    PROPERTY AND CASUALTY INSURANCE
Personal Auto .....................................................................  $  1,043,586    $  1,013,445    $    977,105
Homeowners ........................................................................       440,247         403,673         362,419
Other Personal ....................................................................       163,055         144,624         126,353
                                                                                     --------------------------------------------
       Total Personal .............................................................     1,646,888       1,561,742       1,465,877
Commercial ........................................................................       588,064         591,857         544,162
Surety ............................................................................       100,052          90,246          84,245
Other .............................................................................        31,852          34,200          40,228
Total Canada ......................................................................          --              --              --
                                                                                     --------------------------------------------
Gross Premiums Written ............................................................     2,366,856       2,278,045       2,134,512
Ceded Reinsurance Premiums ........................................................       159,872         174,580         134,347
                                                                                     --------------------------------------------
Net Premiums Written ..............................................................  $  2,206,984    $  2,103,465    $  2,000,165
                                                                                     ============================================

OPERATING RATIOS OF PROPERTY AND CASUALTY INSURANCE
Ratios to Earned Premiums (GAAP Basis):
    Losses ........................................................................         60.04%          64.70%          60.21%
    Adjustment Expense ............................................................         10.58            9.72            9.78
    Underwriting Expenses .........................................................         28.39           28.24           28.43
    Dividends to Policyholders ....................................................           .70            1.11            1.07
                                                                                     --------------------------------------------
    Combined Losses and Expenses ..................................................         99.71%         103.77%          99.49%
                                                                                     ============================================
Premiums Written to Policyholders' Surplus ........................................         1.2:1           1.4:1           1.3:1
PRETAX INCOME (LOSS) FROM CONTINUING OPERATIONS
    BEFORE REALIZED GAIN
Property and Casualty:
    Underwriting ..................................................................  $      6,348    $    (77,345)   $      9,848
    Investment ....................................................................       291,450         283,481         277,643
    Proposition 103 Settlement ....................................................          --              --           (40,000)
Life and Health ...................................................................       135,573         131,015         125,306
Real Estate .......................................................................         9,060          10,152          10,079
Credit ............................................................................        13,300          10,761          10,190
Asset Management ..................................................................         6,897           6,351           6,539
Corporate .........................................................................       (13,099)        (13,714)        (10,317)
                                                                                     --------------------------------------------
       Total ......................................................................  $    449,529    $    350,701    $    389,288
                                                                                     ============================================

STOCKHOLDERS' EQUITY
Book Value ........................................................................  $  3,982,646    $  2,829,479    $  2,774,391
With Securities at Market,
Net of Tax ........................................................................     4,206,244       2,761,344       3,583,482

LONG-TERM DEBT FROM CONTINUING OPERATIONS .........................................       503,567         534,232         600,209

TOTAL ASSETS ......................................................................    18,767,843      15,901,729      14,807,291
</TABLE>

SAFECO Corporation 1995 Annual Report   72
<PAGE>   47

<TABLE>
<CAPTION>
                                                              1992            1991            1990            1989      
- ------------------------------------------------------------------------------------------------------------------------
(In Thousands Except Ratios)                                                                                            
                                                                                                                        
<S>                                                      <C>             <C>             <C>             <C>            
PREMIUMS BY MAJOR CLASSES OF                                                                                            
    PROPERTY AND CASUALTY INSURANCE                                                                                     
Personal Auto ......................................     $    907,016    $    805,826    $    717,584    $    644,765   
Homeowners .........................................          310,841         271,531         239,550         222,539   
Other Personal .....................................          109,063          92,628          82,642          74,060   
                                                         ---------------------------------------------------------------
       Total Personal ..............................        1,326,920       1,169,985       1,039,776         941,364   
Commercial .........................................          491,942         450,744         464,328         480,633   
Surety .............................................           79,714          79,077          75,927          77,195   
Other ..............................................           38,478          47,507          39,128          38,885   
Total Canada .......................................               36          82,886         173,677         158,863   
                                                         ---------------------------------------------------------------
Gross Premiums Written .............................        1,937,090       1,830,199       1,792,836       1,696,940   
Ceded Reinsurance Premiums .........................          116,645         200,489         104,804         101,428   
                                                         ---------------------------------------------------------------
Net Premiums Written ...............................     $  1,820,445    $  1,629,710    $  1,688,032    $  1,595,512   
                                                         ===============================================================
                                                                                                                        
OPERATING RATIOS OF PROPERTY AND CASUALTY INSURANCE                                                                     
Ratios to Earned Premiums (GAAP Basis):                                                                                 
    Losses .........................................            63.93%          67.81%          65.50%          63.13%  
    Adjustment Expense .............................            10.55           10.72           11.67            9.99   
    Underwriting Expenses ..........................            28.72           29.33           29.24           29.31   
    Dividends to Policyholders .....................              .91             .76             .75             .88   
                                                         ---------------------------------------------------------------
    Combined Losses and Expenses ...................           104.11%         108.62%         107.16%         103.31%  
                                                         ===============================================================
Premiums Written to Policyholders' Surplus .........            1.3:1           1.4:1           1.6:1           1.5:1   
PRETAX INCOME (LOSS) FROM CONTINUING OPERATIONS                                                                         
    BEFORE REALIZED GAIN                                                                                                
Property and Casualty:                                                                                                  
    Underwriting ...................................     $    (72,022)   $   (141,121)   $   (119,173)   $    (52,243)  
    Investment .....................................          280,820         286,073         283,248         263,415   
    Proposition 103 Settlement .....................               --              --              --              --   
Life and Health ....................................          123,604         124,109         118,486         106,906   
Real Estate ........................................            8,389           8,525           9,123             884   
Credit .............................................            9,036           9,489           6,815           6,031   
Asset Management ...................................            6,503           5,179           4,586           3,881   
Corporate ..........................................          (13,662)         (9,625)         (8,799)         (8,793)  
                                                         ---------------------------------------------------------------
       Total .......................................     $    342,668    $    282,629    $    294,286    $    320,081   
                                                         ===============================================================
                                                                                                                        
STOCKHOLDERS' EQUITY                                                                                                    
Book Value .........................................     $  2,448,147    $  2,221,134    $  1,975,699    $  1,850,728   
With Securities at Market,                                  
Net of Tax .........................................        3,005,382       2,750,453       2,078,670       2,096,028               

LONG-TERM DEBT FROM CONTINUING OPERATIONS ..........          504,638         523,557         451,328         512,859   
                                                                                                                        
TOTAL ASSETS .......................................       13,391,109      12,113,944      10,683,462       9,415,865   


<CAPTION>
                                                              1988            1987            1986            1985    
- --------------------------------------------------------------------------------------------------------------------- 
(In Thousands Except Ratios)                                                                                          
                                                                                                                      
<S>                                                      <C>             <C>             <C>             <C>          
PREMIUMS BY MAJOR CLASSES OF                                                                                          
    PROPERTY AND CASUALTY INSURANCE                                                                                   
Personal Auto ......................................     $    595,969    $    549,267    $    519,473    $    452,476 
Homeowners .........................................          219,042         214,102         207,097         199,739 
Other Personal .....................................           71,115          68,086          64,646          59,996 
                                                         ------------------------------------------------------------ 
       Total Personal ..............................          886,126         831,455         791,216         712,211 
Commercial .........................................          483,918         463,823         448,872         328,942 
Surety .............................................           69,817          62,472          60,594          49,435 
Other ..............................................           35,163          31,949          26,968          20,131 
Total Canada .......................................          152,837         156,223         151,883         135,487 
                                                         ------------------------------------------------------------ 
Gross Premiums Written .............................        1,627,861       1,545,922       1,479,533       1,246,206 
Ceded Reinsurance Premiums .........................          109,921         108,177         108,751          72,628 
                                                         ------------------------------------------------------------ 
Net Premiums Written ...............................     $  1,517,940    $  1,437,745    $  1,370,782    $  1,173,578 
                                                         ============================================================ 
                                                                                                                      
OPERATING RATIOS OF PROPERTY AND CASUALTY INSURANCE                                                                   
Ratios to Earned Premiums (GAAP Basis):                                                                               
    Losses .........................................            58.05%          56.58%          61.88%          66.43%
    Adjustment Expense .............................            11.94           13.84%          13.25%          12.12%
    Underwriting Expenses ..........................            29.38           30.25%          30.25%          31.44%
    Dividends to Policyholders .....................              .97             .72%            .65%            .56%
                                                         ------------------------------------------------------------ 
    Combined Losses and Expenses ...................           100.34%         101.39%         106.03%         110.55%
                                                         ============================================================ 
Premiums Written to Policyholders' Surplus .........            1.8:1           2.1:1           2.2:1           2.4:1 
PRETAX INCOME (LOSS) FROM CONTINUING OPERATIONS                                                                       
    BEFORE REALIZED GAIN                                                                                              
Property and Casualty:                                                                                                
    Underwriting ...................................     $     (5,084)   $    (19,698)   $    (77,568)   $   (115,975)
    Investment .....................................          220,496         179,837         151,959         127,668 
    Proposition 103 Settlement .....................               --              --              --              -- 
Life and Health ....................................           67,967          56,316          76,704          76,109 
Real Estate ........................................          (12,494)        (10,805)          6,020           2,110 
Credit .............................................            5,050           3,341           4,637           4,501 
Asset Management ...................................            3,081           2,518           1,178             244 
Corporate ..........................................           (2,371)           (304)         (2,672)          9,053 
                                                         ------------------------------------------------------------ 
       Total .......................................     $    276,645    $    211,205    $    160,258    $    103,710 
                                                         ============================================================ 
                                                                                                                                    
STOCKHOLDERS' EQUITY                                                                                                                
Book Value .........................................     $  1,570,383    $  1,435,418    $  1,328,215    $  1,105,684 
With Securities at Market,                               
Net of Tax .........................................        1,709,729       1,535,092       1,701,853       1,311,762               
LONG TERM DEBT FROM CONTINUING OPERATIONS...........          540,996         539,825         538,081         489,402
TOTAL ASSETS........................................        7,869,181       6,738,785       5,876,072       4,766,332
</TABLE>

                                       73  SAFECO Corporation 1995 Annual Report

<PAGE>   1
                                                                           F-17 
                                                                     Exhibit 21

SAFECO Corporation Organization Chart

December 31, 1995

SAFECO CORPORATION  (Washington)

(ownership percentages are 100%, except where indicated)

         1.   SAFECO Insurance Company of America  (WA)

              A.  SAFECO Management Corporation  (NY)

              B.  SAFECO Surplus Lines Insurance Company  (WA)

         2.   General Insurance Company of America  (WA)

         3.   First National Insurance Company of America  (WA)

         4.   SAFECO National Insurance Company  (MO)

         5.   SAFECO Insurance Company of Illinois  (IL)

         6.   SAFECO Life Insurance Company  (WA)

              A.  SAFECO National Life Insurance Company  (WA)

              B.  First SAFECO National Life Insurance Company of New York  (NY)

         7.   SAFECO Assigned Benefits Service Company  (WA)

         8.   SAFECO Administrative Services, Inc.  (WA)

              A.  Employee Benefit Claims of Wisconsin, Inc.  (WI)

              B.  Wisconsin Pension and Group Services, Inc.  (WI)

         9.   SAFECO Properties, Inc.  (WA)

`             A.  Winmar Company, Inc.  (WA)

                  a)  Barton Street Corporation  (WA)
                  b)  C-W Properties, Inc.  (WA)
                  c)  Capitol Court Corporation  (WI)
<PAGE>   2
                  d)  Gem State Investors, Inc.  (WA)
                  e)  Kitsap Mall, Inc.  (WA)
                  f)  SAFECO Properties of Boise, Inc.  (ID)
                  g)  SCIT, Inc.  (MA)
                  h)  Valley Fair Shopping Centers, Inc.  (DE)
                  i)  WDI Golf Club, Inc.  (CA)
                  j)  WNY Development, Inc.  (WA)
                  k)  Winmar Cascade, Inc.  (WA)
                  l)  Winmar Metro, Inc.  (WA)
                  m)  Winmar Northwest, Inc.  (WA)
                  n)  Winmar Oregon, Inc.  (OR)

                        i)  North Coast Management, Inc.  (OR)
                       ii)  Pacific Surfside Corp.  (OR)
                      iii)  Washington Square, Inc.  (WA)
                       iv)  Winmar of Jantzen Beach, Inc.  (OR)
                        v)  Winmar Pacific, Inc.  (WA)
                       vi)  W-P Development, Inc.  (OR)

                  o)  Winmar Redmond, Inc.  (WA)
                  p)  Winmar of Kitsap, Inc.  (WA)
                  q)  Winmar of Texas, Inc.  (TX)
                  r)  Winmar of the Desert, Inc.  (CA)

              B.  SAFECARE Company, Inc.  (WA)

                  a)  S.C.  Bellevue, Inc.  (WA)

                  b)  S.C. Everett, Inc.  (WA)

                  c)  S.C. Marysville, Inc.  (WA)

                  d)  S.C. Simi Valley, Inc.  (WA)

                      i)    Simi Valley Hospital, Inc.  (WA)

                  e)  S.C. Vancouver, Inc.  (WA)

                  f)  Lifeguard Ventures, Inc.  (50%)  (CA)

              C.  RIA Development, Inc.  (WA)

         10.  SAFECO Credit Company, Inc.  (WA)

         11.  SAFECO Asset Management Company  (WA)

         12.  SAFECO Securities, Inc.  (WA)
<PAGE>   3
         13.  SAFECO Services Corporation  (WA)

         14.  SAFECO Trust Company  (WA)

         15.  General America Corporation  (WA)

              A.  COMAV  Managers, Inc  (IL)

              B.  F.B. Beattie & Co., Inc.  (WA)

                  a)  F.B. Beattie Insurance Services, Inc.  (CA)

              C.  General America Corporation of Texas  (TX) -
                  (Attorney-in-fact) for:

                  a)  SAFECO Lloyds Insurance Company  (TX)

              D.  Talbot Financial Corporation  (WA)

                  a)  Talbot Agency, Inc.  (NM)

                         i)   Boney Moore and Talbot, Inc.  (NM)
                        ii)   J. Dorr Forbes, Inc.  (WA)
                       iii)   Newport Financial Corporation  (IL)
                        iv)   PNMR Securities Inc.  (WA)
                         v)   Talbot Agency of California, Inc.  (CA)
                        vi)   Talbot Agency of Texas, Inc.  (TX)
                       vii)   Talbot Financial Services of Hawaii, Inc.  (HI)
                      viii)   Tandy & Wood, Inc.  (ID)

              E.  SAFECO Select Insurance Services, Inc.  (CA)

         16.  AGENA Corporation  (31%)  (WA)

NOTE:    Certain inactive companies are not shown.

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND THE STATEMENT OF CONSOLIDATED INCOME AND RETAINED
EARNINGS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                        11,928,144
<DEBT-CARRYING-VALUE>                        2,044,517
<DEBT-MARKET-VALUE>                          2,388,514
<EQUITIES>                                   1,119,408
<MORTGAGE>                                     416,489
<REAL-ESTATE>                                  498,958
<TOTAL-INVEST>                              16,132,249
<CASH>                                          65,477
<RECOVER-REINSURE>                             137,284
<DEFERRED-ACQUISITION>                         356,359
<TOTAL-ASSETS>                              18,767,843
<POLICY-LOSSES>                              2,207,230
<UNEARNED-PREMIUMS>                            910,762
<POLICY-OTHER>                                 154,090
<POLICY-HOLDER-FUNDS>                        8,756,384
<NOTES-PAYABLE>                              1,067,545
                                0
                                          0
<COMMON>                                       217,447
<OTHER-SE>                                   3,765,199
<TOTAL-LIABILITY-AND-EQUITY>                18,767,843
                                   2,423,711
<INVESTMENT-INCOME>                          1,075,280
<INVESTMENT-GAINS>                              64,271
<OTHER-INCOME>                                 159,422
<BENEFITS>                                   2,250,442
<UNDERWRITING-AMORTIZATION>                    408,913
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                                513,800
<INCOME-TAX>                                   114,841
<INCOME-CONTINUING>                            398,959
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   398,959
<EPS-PRIMARY>                                     3.17
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                               2,092,946
<PROVISION-CURRENT>                          1,586,675
<PROVISION-PRIOR>                             (59,699)
<PAYMENTS-CURRENT>                             856,796
<PAYMENTS-PRIOR>                               693,049
<RESERVE-CLOSE>                              2,070,077
<CUMULATIVE-DEFICIENCY>                       (59,699)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission