SAFEGUARD SCIENTIFICS INC ET AL
10-Q, 1997-11-14
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: WATERMARK INVESTORS REALTY TRUST, 10-Q, 1997-11-14
Next: SANTA FE FINANCIAL CORP, 10QSB, 1997-11-14



<PAGE>
                                   FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
 
                 Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
 
For Quarter Ended September 30, 1997           Commission File Number 1-5620
                  ------------------                                  -------

                              SAFEGUARD SCIENTIFICS, INC.
- -------------------------------------------------------------------------------
                (Exact name of registrant as specified in its charter)
 
        Pennsylvania                                           23-1609753
- -------------------------------------------------------------------------------
(state or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification Number)

800 The Safeguard Building,    435 Devon Park Drive     Wayne, PA      19087
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code     (610) 293-0600
                                                       ---------------

      Indicate by check mark whether the Registrant (1) has filed all
      reports required to be filed by Section 13 or 15 (d) of the 
      Securities and Exchange Act of 1934 during the preceding 12 months
      (or for such shorter period that the registrant was required 
      to file such reports) and (2) has been subject to such filing
      requirements for the past 90 days.

                  Yes /X/     No /  /

Number of shares outstanding as of    November 13, 1997

Common Stock                                 31,267,341

<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                           QUARTERLY REPORT FORM 10-Q

                                     INDEX

                         PART I--FINANCIAL INFORMATION
                         -----------------------------

<TABLE>
<CAPTION>
                                                                                               Page
                                                                                               ----
Item 1--Financial Statements:

<S>                                                                                            <C>
  Consolidated Balance Sheets--
  September 30, 1997 (unaudited) and December 31, 1996.................................          3

  Consolidated Statements of Operations (unaudited)--
  Three and Nine Months Ended September 30, 1997 and 1996..............................          4

  Consolidated Statements of Cash Flows (unaudited)--
  Nine Months Ended September 30, 1997 and 1996........................................          5

  Notes to Consolidated Financial Statements...........................................          6

Item 2--Management's Discussion and Analysis of
        Financial Condition and Results of Operations..................................         11


                         PART II--OTHER INFORMATION
                         --------------------------

Item 5--Other Information..............................................................         18

Item 6--Exhibits and Reports on Form 8-K..............................................          19

Signatures.............................................................................         20
</TABLE>

                                       2
<PAGE>

                                            SAFEGUARD SCIENTIFICS, INC.
                                            CONSOLIDATED BALANCE SHEETS
                                                  (in thousands)

<TABLE>
<CAPTION>
                                                                                      SEPTEMBER 30     DECEMBER 31
                                                                                           1997           1996
                                                                                      --------------  ------------
                                                                                       (UNAUDITED)        
<S>                                                                                   <C>             <C>
ASSETS

Current Assets
Cash and cash equivalents...........................................................    $    5,378     $   12,881
Receivables less allowances ($2,786-1997; $3,088-1996)..............................       240,726        399,403
Inventories.........................................................................       169,840        234,543
Other current assets................................................................        18,538          7,239
                                                                                      --------------  ------------
    Total current assets............................................................       434,482        654,066


Property, Plant and Equipment.......................................................       108,833        118,394
  Less accumulated depreciation and amortization....................................       (30,142)       (39,525)
                                                                                      --------------  ------------
                                                                                            78,691         78,869
Other Assets
Investments.........................................................................       166,241        134,844
Notes and other receivables.........................................................        16,361          9,038
Excess of cost over net assets of businesses acquired...............................        27,436         30,286
Other...............................................................................         9,015         28,967
                                                                                      --------------  ------------
                                                                                           219,053        203,135
                                                                                      --------------  ------------
                                                                                        $  732,226     $  936,070
                                                                                      --------------  ------------
                                                                                      --------------  ------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
Current debt obligations............................................................    $      954     $    8,640
Accounts payable....................................................................        79,395        221,992
Accrued expenses....................................................................        89,530         77,904
                                                                                      --------------  ------------
    Total current liabilities.......................................................       169,879        308,536

Long Term Debt......................................................................       157,534        252,725

Deferred Taxes......................................................................        22,856         18,311
Minority Interest and Other.........................................................        92,698         85,356

Convertible Subordinated Notes......................................................        90,881        102,131

Shareholders' Equity
Common stock........................................................................         3,280          3,280
Additional paid-in capital..........................................................        45,133         35,566
Retained earnings...................................................................       145,363        129,970
Treasury stock, at cost.............................................................       (11,619)        (7,165)
Net unrealized appreciation on investments..........................................        16,221          7,360
                                                                                      --------------  ------------
                                                                                           198,378        169,011
                                                                                      --------------  ------------
                                                                                        $  732,226     $  936,070
                                                                                      --------------  ------------
                                                                                      --------------  ------------
</TABLE>
 
    See notes to consolidated financial statements.

                                       3

<PAGE>

                         SAFEGUARD SCIENTIFICS, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands except per share data)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED        NINE MONTHS ENDED
                                                                    SEPTEMBER 30              SEPTEMBER 30
                                                               ----------------------  --------------------------
                                                                  1997        1996         1997          1996
                                                               ----------  ----------  ------------  ------------
                                                                     (UNAUDITED)              (UNAUDITED)
<S>                                                            <C>         <C>         <C>           <C>
Revenues
  Net Sales
    Product..................................................  $  439,528  $  459,379  $  1,263,196  $  1,326,516
    Services.................................................      65,784      55,959       192,398       146,361
                                                               ----------  ----------  ------------  ------------
Total net sales..............................................     505,312     515,338     1,455,594     1,472,877

Securities and other gains, net..............................       6,683       8,137        20,722        20,096
Other income.................................................       3,206       2,591         8,746         6,429
                                                               ----------  ----------  ------------  ------------
    Total revenues...........................................     515,201     526,066     1,485,062     1,499,402

Costs and Expenses
  Cost of sales- product.....................................     393,160     408,622     1,128,157     1,179,057
  Cost of sales- services....................................      40,708      38,281       120,382        98,307
  Selling....................................................      33,637      34,266        99,316        93,567
  General and administrative.................................      22,174      21,442        64,859        60,302
  Depreciation and amortization..............................       4,205       5,035        13,760        14,519
  Interest and financing.....................................       5,998       6,398        16,321        17,556
  (Income) loss from equity investments......................        (491)        258          (909)       (1,708)
                                                               ----------  ----------  ------------  ------------
    Total costs and expenses.................................     499,391     514,302     1,441,886     1,461,600
                                                               ----------  ----------  ------------  ------------
Earnings Before Minority Interest and Taxes..................      15,810      11,764        43,176        37,802

  Minority interest..........................................      (7,035)     (3,856)      (17,519)      (14,247)
                                                               ----------  ----------  ------------  ------------
Earnings Before Taxes On Income..............................       8,775       7,908        25,657        23,555

  Provision for taxes on income..............................       3,510       3,163        10,264         9,422
                                                               ----------  ----------  ------------  ------------
Net Earnings.................................................  $    5,265  $    4,745  $     15,393  $     14,133
                                                               ----------  ----------  ------------  ------------
                                                               ----------  ----------  ------------  ------------
Earnings Per Share
  Primary....................................................  $      .16  $      .15  $        .47  $        .43
  Fully diluted..............................................  $      .16  $      .15  $        .47  $        .43

Average Common Shares Outstanding
  Primary....................................................      31,971      31,284        32,007        31,245
  Fully diluted..............................................      31,971      31,358        32,039        31,343
</TABLE>
 
    See notes to consolidated financial statements.
 
                                       4

<PAGE>

                        SAFEGUARD SCIENTIFICS, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS 
                              (in thousands)
<TABLE>
<CAPTION>
                                                                                               NINE MONTHS ENDED
                                                                                                 SEPTEMBER 30
                                                                                             ---------------------
<S>                                                                                          <C>         <C>
                                                                                                1997       1996
                                                                                             ----------  ---------
 
<CAPTION>
                                                                                                  (UNAUDITED)
<S>                                                                                          <C>         <C>
Operating Activities
Net earnings...............................................................................  $   15,393  $  14,133
Adjustments to reconcile net earnings to cash provided (used) by operating activities
  Depreciation and amortization............................................................      13,760     14,519
  Deferred income taxes....................................................................       2,767       (395)
  Income from equity investments...........................................................        (909)    (1,708)
  Securities and other gains, net..........................................................     (20,722)   (20,096)
  Minority interest, net...................................................................      10,511      8,458
Cash provided (used) by changes in working capital items
  Receivables..............................................................................     149,104    (73,227)
  Inventories..............................................................................      63,711    (57,135)
  Accounts payable, accrued expenses and other.............................................    (128,084)    34,130
                                                                                             ----------  ---------
Cash provided (used) by operating activities...............................................     105,531    (81,321)
Proceeds from securities and other gains, net..............................................      50,347     45,220
                                                                                             ----------  ---------
Cash provided (used) by operating activities and securities and other gains, net...........     155,878    (36,101)

Other Investing Activities
Investments and notes acquired, net........................................................     (50,414)   (36,197)
Capital expenditures.......................................................................     (26,019)   (42,779)
Business acquisitions, net of cash acquired................................................      --         (5,972)
Other, net.................................................................................       1,036     (6,313)
                                                                                             ----------  ---------
Cash (used) by other investing activities..................................................     (75,397)   (91,261)

Financing Activities
Issuance of subordinated notes, net........................................................      --        112,109
Net borrowings (repayments) on revolving credit facilities.................................     (86,191)    22,114
Net borrowings on term debt................................................................         685     16,223
Repurchase of Company and subsidiary common stock..........................................      (6,652)      --
Issuance of Company and subsidiary common stock............................................       4,174      2,604
                                                                                             ----------  ---------
Cash provided (used) by financing activities...............................................     (87,984)   153,050
                                                                                             ----------  ---------
(Decrease) Increase in Cash and Cash Equivalents...........................................      (7,503)    25,688
Cash and Cash Equivalents--Beginning of Year...............................................      12,881      7,267
                                                                                             ----------  ---------
Cash and Cash Equivalents--End of Period...................................................  $    5,378  $  32,955
                                                                                             ----------  ---------
                                                                                             ----------  ---------
</TABLE>
 
    See notes to consolidated financial statements.

                                       5

<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                   Notes to Consolidated Financial Statements
                               September 30, 1997
 
1. GENERAL

    The accompanying unaudited interim consolidated financial statements were 
prepared in accordance with generally accepted accounting principles for 
interim financial information. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. The Summary of Accounting 
Policies and Notes to Consolidated Financial Statements included in the 1996 
Form 10-K should be read in conjunction with the accompanying statements. 
These statements include all adjustments (consisting only of normal recurring 
adjustments) which the Company believes are necessary for a fair presentation 
of the statements. The interim operating results are not necessarily 
indicative of the results for a full year.
 
2. RECENTLY ISSUED PRONOUNCEMENTS
 
    In February 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standard No. 128, Earnings Per Share 
(Statement 128). Statement 128 supersedes Accounting Principles Board Opinion 
No. 15, Earnings Per Share (APB 15), and specifies the computation, 
presentation, and disclosure requirements for earnings per share (EPS) for 
entities with publicly held common stock or potential common stock. Statement 
128 replaces the presentation of primary and fully diluted EPS with a 
presentation of basic and diluted EPS, respectively. Statement 128 is 
effective for financial statements for both interim and annual periods ending 
after December 15, 1997. 

The calculation of EPS under APB 15 and Statement 128 for the three and nine 
months ended September 30, 1997 and 1996 was:

<TABLE>
<CAPTION>
                                                            APB 15                  STATEMENT 128
                                                 ----------------------------  ------------------------
                                                   PRIMARY     FULLY DILUTED      BASIC       DILUTED
                                                 -----------  ---------------     -----     -----------
                                                         (UNAUDITED)                  (UNAUDITED)
<S>                                              <C>          <C>              <C>          <C>
Three months ended September 30, 1997..........   $     .16      $     .16      $     .17    $     .16
Nine months ended September 30, 1997...........   $     .47      $     .47      $     .49    $     .47
Three months ended September 30, 1996..........   $     .15      $     .15      $     .16    $     .15
Nine months ended September 30, 1996...........   $     .43      $     .43      $     .48    $     .44
</TABLE>
 
    Also during 1997, the FASB issued pronouncements relating to the 
presentation and disclosure of information related to the Company's 
capital structure, comprehensive income and segment data. The Company is 
required to adopt the provisions relating to capital structure for the year 
ending December 31, 1997, if applicable, and the provisions of the other 
pronouncements, if applicable, for the year ending December 31, 1998. The 
adoption of these pronouncements will not have an impact on the Company's 
financial position and results of operations but may change the presentation 
of certain of the Company's financial statements and related notes and 
data thereto.

                                       6

<PAGE>
 
    In October 1997, the Accounting Standards Executive Committee issued a 
statement of position on software revenue recognition (SOP 97-2) that 
supersedes SOP 91-1. SOP 97-2 is effective for transactions entered into in 
fiscal years beginning after December 15, 1997. The Company has reviewed the 
statement of position and believes its adoption will not have a material 
effect on the Company's financial position or results of operations.

3. SALE OF PREMIER SOLUTIONS LTD. AND PIONEER METAL FINISHING
 
    During the second quarter of 1997, all of the assets of Premier Solutions 
Ltd. were sold. Accordingly, Premier is no longer included in the 
Company's consolidated operating results and financial position.
 
    In October 1997, the Company completed the sale of the Pioneer Metal 
Finishing division to the management group at Pioneer. The total purchase 
price was $37 million in cash, subordinated notes and assumed obligations. 
This business was transferred to and operated by the management of Pioneer 
effective July 1, 1997. Accordingly, Pioneer's results of operations are not 
included in the consolidated statement of operations effective July 1, 1997. 
At September 30, 1997, the carrying value of Pioneer of approximately $11 
million is included in other current assets in the Consolidated Balance 
Sheet. The Company expects to record a gain of approximately $3.4 million in 
the fourth quarter of 1997.
 
4. INVESTMENTS
 
    The following summarizes (in thousands) the Company's investments as 
of September 30, 1997 and December 31, 1996. Market value reflects the price 
of minority-owned publicly-traded securities at the close of business at the 
respective date. Unrealized appreciation reflects the net excess of market 
value over carrying value of publicly-traded securities classified as 
available-for-sale.

<TABLE>
<CAPTION>
                                          SEPTEMBER 30, 1997      DECEMBER 31, 1996
                                        ----------------------  ---------------------
                                         CARRYING     MARKET    CARRYING     MARKET
                                          VALUE       VALUE       VALUE      VALUE
                                        ----------  ----------  ---------  ----------
                                              (UNAUDITED)
<S>                                     <C>         <C>         <C>        <C>
Equity Investees
  Cambridge Technology................  $   21,206  $  317,733  $  15,340  $  316,620
  ChromaVision........................       4,582      34,167
  Coherent Communications.............      13,306     137,430     10,206      94,445
  Sanchez Computer....................       6,897      48,320      4,346      22,799
  USDATA..............................       5,771      12,546      6,664      14,410
  Non-public companies................      53,157                 40,333
                                        ----------              ---------  
                                           104,919                 76,889

Brandywine Realty Trust...............       8,519      12,974      8,519       9,695
Diamond Technology....................       1,509      14,305
Integrated Systems Consulting Group...       1,891       7,975      1,891       9,770
National Media........................       2,035       3,043      2,035       7,790
Sybase................................       4,802       4,372     13,733       9,059
Other public companies................       1,111       1,776        989       2,005
Unrealized appreciation...............      24,578                 11,152
Non-public companies..................      16,877                 19,636
                                        ----------              ---------
                                        $  166,241             $  134,844
                                        ----------              ---------
                                        ----------              ---------
</TABLE>
 
                                       7

<PAGE>

    The following summarized financial information for the three and nine 
months ended September 30, 1997 and 1996 for investees accounted for on the 
equity method of accounting at September 30, 1997 has been compiled from the 
financial statements of the respective investees (in thousands):

<TABLE>
<CAPTION>
                                        THREE MONTHS ENDED      NINE MONTHS ENDED
                                          SEPTEMBER 30,           SEPTEMBER 30,
                                         1997        1996        1997        1996
                                      ----------------------  ----------------------
                                           (UNAUDITED)             (UNAUDITED)

<S>                                   <C>         <C>         <C>         <C>
Net Sales:
  Public companies..................  $  130,628  $   92,199  $  349,840  $  248,963
                                      ----------  ----------  ----------  ----------
  Non-public companies:
  DocuCorp (a)......................      10,892       9,255      26,599      22,995
  Multigen..........................       3,023       1,189       8,190       5,601
  OAO Technology Solutions (b)......      20,618      15,948      59,956      40,839
  RMS Information Systems...........      20,786      21,103      64,959      62,846
  The Sentry Group (c)..............       4,657       4,212      13,782      12,385
  All other non-public companies....       9,397       3,165      23,064      12,467
                                      ----------  ----------  ----------  ----------
                                          69,373      54,872     196,550     157,133
                                      ----------  ----------  ----------  ----------
                                      $  200,001  $  147,071  $  546,390  $  406,096
                                      ----------  ----------  ----------  ----------
                                      ----------  ----------  ----------  ----------
</TABLE>
 
- ------------------------

(a) Represents pro forma combined results for DocuCorp, Inc. (formerly Image
    Sciences, Inc.) and FormMaker Software, Inc.
 
(b) OAO Technology Solutions became a public company on October 21, 1997.
 
(c) Represents pro forma combined results for The Sentry Group, Inc. and Value
    Sourcing Group, Inc.
 
5. DEBT
 
    In June 1997, the Company amended its revolving credit facility, 
increasing the borrowing availability under the facility to $150 million from 
$100 million, reducing the rate of borrowings on LIBOR traunches by .5% to 
LIBOR plus 1.25%, and extending the maturity to May 2001.
 
    Under the terms of CompuCom's $100 million accounts receivable 
securitization facility ("Securitization Facility"), CompuCom sells, on a 
revolving basis, an interest in a portion of its accounts receivable 
("receivables"). During the second quarter, the Securitization Facility was 
amended such that the sale, on a revolving basis, of a portion of its 
receivables is required to be accounted for as a sale of receivables in 
accordance with Statement of Financial Accounting Standard No. 125, 
"Accounting for Transfers and Servicing of Financial Assets and 
Extinguishments of Liabilities". CompuCom is retained as servicer of the 
receivables; however, the cost to service the receivables is not material. 
The net proceeds resulting from the sale of receivables totaled nearly $100 
million which is included in net cash provided by operating activities in the 
Consolidated Statements of Cash Flows. These proceeds were used to pay down 
long-term debt. Discounts associated with the sale of receivables totaling 
$1.7 million and $3.2 million are included in Interest and Financing on the 
Consolidated Statements of Operations for the three and nine months ended 
September 30, 1997, respectively.
 
                                       8

<PAGE>

    The following summarizes (in thousands) long-term debt at September 30, 
1997 and December 31, 1996.

<TABLE>
<CAPTION>
                                                 SEPTEMBER 30,    DECEMBER 31,
                                                     1997             1996
                                                -------------     ------------
                                                 (UNAUDITED)

<S>                                                <C>            <C>
Parent Company and Other Recourse Debt
Notes Payable to Equity Investee Companies.......  $   14,600
Pioneer Metal Finishing..........................        --         $   11,870
Other............................................       6,116            4,281
                                                   ----------     ------------
                                                       20,716           16,151
                                                   ----------     ------------
Subsidiary Debt (Non-Recourse to Parent)
CompuCom.........................................     137,625          239,946
Premier..........................................        --              4,912
Other............................................         147              356
                                                   ----------     ------------
                                                      137,772          245,214
                                                   ----------     ------------
                                                      158,488          261,365
Current debt obligations.........................        (954)          (8,640)
                                                   ----------     ------------
Long-term debt...................................    $157,534       $  252,725
                                                   ----------     ------------
                                                   ----------     ------------
</TABLE>
 
    The Company's notes payable of $14.6 million at September 30, 1997 to 
equity investee companies are payable on demand and bear interest at a rate 
that varies with the Company's effective borrowing rate. The Company has 
the intent and ability, if necessary, to repay these notes with proceeds from 
its revolving credit facility; accordingly, they are classified as long-term.

6. CONDENSED FINANCIAL INFORMATION

    The following summarizes (in thousands) the condensed consolidated 
balance sheets of Safeguard Scientifics, Inc. and its wholly-owned 
subsidiaries as of September 30, 1997 and December 31, 1996. These balance 
sheets differ from the Consolidated Balance Sheets due to excluding the 
assets and liabilities of the Company's less than wholly-owned subsidiaries, 
primarily CompuCom and Tangram. The carrying values of these companies, are 
included in "Investments in unconsolidated subsidiaries and affiliates."

<TABLE>
<CAPTION>

                                                                 SEPTEMBER 30,   DECEMBER 31,
                                                                     1997           1996
                                                                 -------------  -------------
                                                                  (UNAUDITED)
<S>                                                              <C>            <C>
ASSETS                                                                         
Current assets.................................................   $   30,177     $   30,681
Property, plant and equipment, net.............................       11,402         20,707
Investments in unconsolidated subsidiaries and affiliates......      284,724        241,490
Notes and other receivables....................................       21,746         24,835
                                                                 ------------   ------------
                                                                  $  348,049     $  317,713
                                                                 ------------   ------------
                                                                 ------------   ------------
                                                                               
LIABILITIES AND SHAREHOLDERS' EQUITY                                        
Current liabilities............................................   $   20,762     $   21,992
Long term debt.................................................       20,336         12,591
Deferred taxes and other liabilities...........................       17,692         11,988
Convertible subordinated notes.................................       90,881        102,131
Shareholders' equity...........................................      198,378        169,011
                                                                 ------------   ------------
                                                                  $  348,049     $  317,713
                                                                 ------------   ------------
                                                                 ------------   ------------
</TABLE>
*  The aggregate market value of the Company's publicly-traded securities 
  included in "Investments in unconsolidated subsidiaries and affiliates" was 
  $927 million at September 30, 1997.

                                       9

<PAGE>
 
    The following summarizes (in thousands) the condensed consolidated 
statements of operations of Safeguard Scientifics, Inc. and its wholly-owned 
subsidiaries for the nine months ended September 30, 1997 and 1996, 
respectively. These statements of operations differ from the Consolidated 
Statements of Operations due to excluding the revenues and expenses of the 
Company's less than wholly-owned subsidiaries. The Company's share of the 
earnings or losses of these companies is reflected in the caption "Equity in 
income of unconsolidated subsidiaries and affiliates, net of taxes."

<TABLE>
<CAPTION>

                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30
                                                       --------------------
                                                         1997       1996
                                                       ---------  ---------
                                                            (UNAUDITED)
<S>                                                    <C>        <C>
Revenues
  Net Sales..........................................  $  15,982  $  22,392
  Securities and other gains, net....................     19,869     15,734
  Other income.......................................      9,745      7,614
                                                       ---------  ---------
    Total revenues...................................     45,596     45,740

Costs and Expenses
  Cost of sales and operating expenses...............     36,614     40,600
  Equity in income of unconsolidated subsidiaries
    and affiliates, net of taxes.....................     (8,587)   (10,522)
                                                       ---------  ---------
    Total costs and expenses.........................     28,027     30,078
                                                       ---------  ---------

Earnings Before Taxes On Income......................     17,569     15,662
  Provision for taxes on income......................      2,176      1,529
                                                       ---------  ---------
Net Earnings.........................................  $  15,393  $  14,133
                                                       ---------  ---------
                                                       ---------  ---------
</TABLE>

                                       10

<PAGE>

                 Management's Discussion and Analysis of
               Financial Condition and Results of Operations
 
GENERAL
 
    The Company's business strategy is the development of information 
technology-oriented, entrepreneurially-driven partnership companies to 
achieve maximum returns for its shareholders. The Company provides to its 
partnership companies and associated venture funds active strategic 
management, operating guidance, acquisition and disposition assistance, board 
and management recruitment and innovative financing. The Company offers its 
shareholders, through the rights offering process, the opportunity to acquire 
direct ownership in selected partnership companies which it believes are 
ready for public ownership.
 
    If the Company significantly increases or reduces its investment in any 
of the partnership companies, the Company's consolidated net sales and 
earnings may fluctuate primarily due to the applicable accounting method used 
for recognizing its participation in the operating results of that company.
 
    The net sales and related costs and expenses of a partnership company are 
included in the Company's consolidated operating results if the Company owns 
more than 50% of the outstanding voting securities of the partnership 
company. Participation of shareholders other than the Company in the earnings 
or losses of a more than 50% owned partnership company is reflected in the 
caption "Minority interest" in the Consolidated Statement of Operations which 
adjusts consolidated earnings to reflect only the Company's share of the 
earnings or losses of the partnership company. The partnership companies that 
are consolidated in 1997 are CompuCom Systems, Inc., Tangram Enterprise 
Solutions, Inc., Premier Solutions Ltd. and Pioneer Metal Finishing. Premier 
was sold during the second quarter of 1997 and the sale of Pioneer was 
completed on October 1, 1997, with an effective date of July 1, 1997. As a 
result, Premier and Pioneer are no longer included in the Company's 
consolidated operating results.
 
    Investments in companies in which the Company owns 50% or less of the 
outstanding voting securities, in which significant influence is exercised, 
are accounted for on the equity method of accounting. Significant influence 
is presumed at a 20% ownership level; however, the Company applies the equity 
method for certain companies in which it owns less than 20% because it exerts 
significant influence through representation on those companies' Boards of 
Directors and other means. Under the equity method of accounting, a 
partnership company's net sales and related costs and expenses are not 
included in the Company's consolidated operating results; however, the 
Company's share of the earnings or losses of the partnership company is 
reflected in the caption "Income from equity investments" in the Consolidated 
Statement of Operations. The number of partnership companies accounted for on 
the equity method has increased significantly over the last several years. In 
addition, the Company's current strategy is to invest in larger, more mature 
companies. Net sales from the Company's equity investments, which are not 
included in the Consolidated Statements of Operations, are presented in Note 4 
to the consolidated financial statements.

                                       11

<PAGE>

    Under either consolidation accounting or the equity method of accounting, 
only the Company's share of the earnings or losses of a partnership 
company is included in the Consolidated Statement of Operations.
 
OPERATIONS OVERVIEW
 
    Net sales by industry segment were (in thousands):

<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED     NINE MONTHS ENDED
                                            SEPTEMBER 30,          SEPTEMBER 30,
                                         --------------------  ----------------------
                                           1997       1996        1997        1996
                                         ---------  ---------  ----------  ----------
                                             (UNAUDITED)            (UNAUDITED)
<S>                                      <C>        <C>        <C>         <C>
Information Technology
 Microcomputer Systems and Services...    $501,504   $498,480  $1,424,613  $1,420,569
 Information Solutions................       3,808      9,346      14,999      29,916
                                          ---------  ---------  ----------  ----------
                                           505,312    507,826   1,439,612   1,450,485

Metal Finishing and Other..............                 7,512      15,982      22,392
                                          ---------  ---------  ----------  ----------
                                          $505,312   $515,338  $1,455,594  $1,472,877
                                          ---------  ---------  ----------  ----------
                                          ---------  ---------  ----------  ----------
</TABLE>
 
    Microcomputer Systems and Services sales increased modestly for the three 
months ended September 30, 1997 compared to the same period in 1996 as 
CompuCom's 30% increase in services sales more than offset a 3% decrease in 
product sales. The increase in services sales reflects CompuCom's continued 
focus on expanding this portion of the business by hiring additional service 
personnel and growing its higher-end service offerings. Also contributing to 
the increase in services sales has been the increase in unit volume of 
products sold such as desktops and laptops, many of which create demand for 
services such as configuration and installation. Although CompuCom shipped 
more desktop, laptop, and server units relative to comparable 1996 periods, 
product sales declined slightly for the three ended September 30, 1997 
compared to the comparable periods in 1996. This decline was due to certain 
manufacturer price reductions, which resulted in a lower average sales price 
per unit. Also, CompuCom believes the decrease in product sales can be 
attributed to an increase in direct marketers' market share.
 
    Comparability of Information Solutions 1997 net sales and earnings to 
1996 is impacted by the sale of Premier during the second quarter of 1997. 
Excluding Premier's sales, Information Solutions sales increased for the 
three months ended September 30, 1997 compared to the same periods in 1996 
due to increased sales at Tangram. Tangram's sales increased 56% for the 
months ended September 30, 1997, compared to the same period in 1996 
principally due to the signing of two major contracts during the third 
quarter of 1997 for the purchase of Tangram's Asset Insight-TM-product.

    The Company's increased net earnings in 1997 resulted primarily from 
increased operating earnings at CompuCom, and the elimination of losses from 
Premier due to its sale, partially offset by increased losses at Tangram and 
the elimination of income from Pioneer due to its sale and a decrease in 
securities and other gains. Tangram's losses increased in 1997 as a

                                       12


<PAGE>


result of the substantial investment in marketing its Asset Insight-TM- 
products and personnel increases to support the Asset Insight-TM- product 
rollout Tangram expects to continue to devote substantial resources to 
developing sales of Asset Insight-TM-. Despite the lack of growth in 
CompuCom's product sales and its continued investment in the service business 
and overall infrastructure of the company, CompuCom's net earnings from 
operations increased for the three months ended September 30, 1997 compared 
to the same periods in 1996 due to the higher margins on services sales and 
the results of CompuCom's efforts to control operating expenses. Future 
improved profitability at CompuCom will depend on its ability to retain and 
hire quality service personnel while effectively managing the utilization of 
such personnel, increased focus on providing technical service and support to 
customers, product demand, competition, manufacturer product availability and 
pricing changes, effective utilization of vendor programs, and control of 
operating expenses.
 
    The following summarizes significant pre-tax securities and other gains 
(in millions):

<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED     NINE MONTHS ENDED
                                                  SEPTEMBER 30,          SEPTEMBER 30,
                                               --------------------  ----------------------
                                                 1997       1996        1997        1996
                                               ---------  ---------  ----------  ----------
                                                   (UNAUDITED)            (UNAUDITED)
<S>                                            <C>        <C>        <C>         <C>
Cambridge Technology........................     $6.1       $8.3        $18.1       $18.0
ChromaVision................................      3.9                     3.9
Premier Solutions...........................                              6.3
Diamond Technology..........................      1.1                     5.4
Coherent Communications.....................                 1.8                     11.1
PC Service Source...........................       .9        4.4           .9         4.4
Sybase......................................                (4.5)        (3.0)       (4.5)
Other.......................................     (5.3)      (1.9)       (10.9)       (8.9)
                                               ---------  ---------  ----------  ----------
                                                 $6.7       $8.1        $20.7        $20.1
                                               ---------  ---------  ----------  ----------
                                               ---------  ---------  ----------  ----------
</TABLE>
 
    Securities and other gains in 1997 included the results of the open 
market sales of a portion of the Company's interest in Cambridge, the Diamond 
and ChromaVision rights offerings, and the sale of all of the assets of 
Premier Solutions Ltd. Partially offsetting these gains was a write-down of 
the Company's holdings in Sybase due to the other than temporary decline in 
the market price of that stock, charges incurred in the disposition of 
investments, and provisions for other investments and notes. Securities and 
other gains in 1996 included the results of the open market sales of a 
portion of the Company's interest in Coherent and Cambridge and the 
Integrated Systems Consulting Group rights offering. Securities and other 
gains in 1996 also included the Company's share of CompuCom's gain from the 
sale of substantially all of its holdings in PC Service Source. Partially 
offsetting these 1996 gains was a write-down of Sybase, charges incurred in 
the disposition of investments, and provisions for other investments and 
notes.

    Income from equity investments fluctuates with the Company's ownership 
percentage and the operating results of investees accounted for on the equity 
method. For the three months ended September 30, 1997, a decrease in the 
Company's share of losses of certain private, early stage equity investments, 
coupled with continued overall strong performance of the Company's


                                       13

<PAGE>

public equity investments, resulted in improved equity income. The Company's 
public equity investments include Cambridge, ChromaVision, Coherent, Sanchez 
and USDATA.

    Cambridge's earnings increased 69% on 50% revenue growth compared to 
the same period in 1996. Demand remains very strong for its services, both 
domestically and internationally, as evidenced by 228 new engagements during 
the quarter. Cambridge also continued to build its delivery capabilities 
through the addition of new staff and offices. Headcount increased by 258 
employees in the quarter to 2,521 worldwide, and three offices were added 
bringing Cambridge to 41 locations worldwide. Safeguard owns approximately 
16% of Cambridge's common stock at September 30, 1997.

    ChromaVision reported a net loss of $1.5 million for the three months 
ended September 30, 1997, primarily due to relocation costs incurred in 
moving ChromaVision to California, the increase in the number of personnel 
necessary to support its growth and increased expenditures for research and 
development related to clinical trial costs for prenatal screening for Down 
syndrome and cancer. ChromaVision completed the rights offering of its common 
stock to the Company's shareholders in August 1997. As part of the rights 
offering, the Company converted its non-voting preferred shares into 
ChromaVision common stock and sold a portion of its common stock holdings. 
The Company owns approximately 20% of ChromaVision's common stock at 
September 30, 1997.
 
    Coherent's revenues and earnings increased 36% and 46%, respectively, 
compared to the same quarter of 1996. All regions showed positive growth, and 
the company continued to see growing demand for its new echo canceler product 
for the wireless industry, EC-Duo. Also during the quarter, British Telecom 
adopted c/mor, Coherent's full featured network management system for echo 
cancelers, and Cable and Wireless renewed its worldwide echo canceler supply 
contract with Coherent. Safeguard owns approximately 32% of Coherent's common 
stock at September 30, 1997.
 
    Diamond reported record revenue and earnings for the quarter, with 
revenue increasing 72% over the comparable quarter in 1996. Annualized 
revenue per professional reached a record high $375,000 per professional 
compared with $256,000 for the same quarter in 1996. In addition, thirty 
clients were served during the quarter compared with twenty-five in 1996, and 
revenue concentration from its top five clients was reduced from 53% in 1996 
to 43% in the current quarter. During the first quarter of 1997, Diamond 
completed the rights offering of its common stock to the Company's 
shareholders. As a result of the rights offering, the Company owns less than 
9% of Diamond's common stock at September 30, 1997. Accordingly, the Company 
discontinued accounting for its investment in Diamond on the equity method 
subsequent to the first quarter.
 
    Sanchez's reported outstanding operating results during the quarter, with 
an 81% increase in revenues. Sanchez continues to see strong interest in its 
product around the globe, with current installations in Canada, Malaysia, 
Indonesia and Portugal. Safeguard owns approximately 25% of Sanchez's common 
stock at September 30, 1997.

                                       14

<PAGE>
 
    USDATA reported a net loss of $1.3 million for the three months ended 
September 30, 1997. USDATA continues to make progress in implementing its new 
strategy designed to restore profitability and resume revenue growth, and is 
currently evaluating each of its business lines and how they fit with its new 
strategic direction. Earnings will continue to be impacted by investment 
spending required to implement the new strategy. Safeguard owns approximately 
21% of USDATA's common stock at September 30, 1997.
 
    The Company's overall gross margin was 14.1% in the three months ended 
September 30, 1997, compared to 13.3% for the comparable period in 1996. The 
increase is attributable to the increased services sales at CompuCom which 
generate higher gross margins relative to product sales. CompuCom's services 
gross margin for the three months ended September 30, 1997 was 36.3%, up from 
31.1% for the comparable periods in 1996, due to improved utilization of 
service personnel. CompuCom's product gross margin for the three months ended 
September 30, 1997 was 10.1%, down slightly from 10.2% for the comparable 
periods in 1996, due to aggressive pricing to win new business and increased 
pricing pressures from competitors. Future product margins at CompuCom will 
be influenced by manufacturers' pricing strategies together with competitive 
pressures from other resellers and direct marketers in the industry. CompuCom 
participates in certain manufacturer-sponsored programs designed to increase 
sales of specific products. These programs, excluding volume rebates, are not 
material when compared to CompuCom's overall financial results.
 
    Selling and general and administrative expense remained flat for the three 
months ended September 30, 1997 compared to 1996 primarily due to the sale of 
Pioneer and decreased selling expenses at CompuCom related to decreased 
product revenue, partially offset by increased corporate expenses incurred to 
support the growing activities of the partnership companies. Selling and 
general and administrative expense, in absolute dollars and as a percentage of 
sales, increased for the nine months ended September 30, 1997 compared to 1996 
primarily due to the costs to manage and expand the growing services business 
and maintain the overall infrastructure at CompuCom and increased corporate 
expenses incurred to support the growing activities of the partnership 
companies. CompuCom's general and administrative expenses are reported net of 
reimbursements by certain manufacturers for specific training, promotional and 
marketing programs. These reimbursements offset the expenses incurred by 
CompuCom.
 
    Interest and financing expense decreased for the three months ended 
September 30, l997 compared to the same period in 1996 primarily as a result 
of the elimination of interest resulting from the sale of Premier and Pioneer 
in 1997 and the Company's commercial real estate operations in 1996, and the 
conversion of approximately $24 million of the Company's Convertible 
Subordinated Notes in the fourth quarter of 1996 and the first quarter of 
1997 into the Company's common stock.

    Depreciation and amortization expense decreased for the three months 
ended September 30, 1997 when compared to the same periods in 1996 primarily 
as a result of the elimination of depreciation and amortization resulting 
from the sale of Premier and Pioneer in 1997 and the Company's commercial 
real estate operations in 1996, partially offset by increased depreciation at 
CompuCom. The increase at CompuCom is primarily associated with its new 
corporate headquarters and operations campus and enhancements to CompuCom's 
information systems.

                                       15

<PAGE>
 
LIQUIDITY AND CAPITAL RESOURCES
 
    In June 1997, the Company amended its revolving credit facility which 
increased the borrowing availability under the facility from $100 million to 
$150 million, reduced the rate of borrowings on LIBOR traunches by .5% to 
LIBOR plus 1.25%, and extended the maturity to May 2001. The credit facility 
is secured by the equity securities the Company holds of its publicly traded 
partnership companies, including CompuCom. The value of these securities 
significantly exceeds the total availability under the revolving credit 
facility. There were no outstanding borrowings under this facility at 
September 30, 1997.
 
    In 1997, the Company entered into revolving note agreements with two 
equity investee companies whereby the Company may borrow up to $17 million 
from the equity investee companies on a revolving basis at the Company's 
effective borrowing rate less .75%. At September 30, 1997, $14.6 million was 
outstanding under these agreements.
 
    Availability under the Company's $150 million revolving credit facility 
and the $17 million equity investee revolving note agreements, proceeds from 
the sales from time to time of selected minority-owned publicly traded 
securities, and other internal sources of cash flow should be sufficient to 
fund the Company's cash requirements through 1998, including investments in 
new or existing partnership companies, general corporate requirements, and 
the repurchase of up to $20 million of the Company's common stock from time 
to time in the open market as authorized by the Company's Board of Directors, 
of which $8.3 million was repurchased as of November 13, 1997. In connection 
with certain investments, the Company is contingently obligated for 
approximately $92 mmillion for possible future commitments including 
committed capital to various venture funds and private equity partnerships, 
to be funded over the next several years.
 
    CompuCom maintains separate, independent bank credit facilities, which 
are nonrecourse to the Company and are secured by substantially all of the 
assets of CompuCom. During recent years, CompuCom has utilized operating 
earnings, bank credit facilities, equity financing and long-term subordinated 
notes to fund its significant sales growth and related operating asset 
requirements. At September 30, 1997, CompuCom's financing arrangements 
consisted of a $200 million working capital facility, a $100 million 
revolving Securitization Facility, and a $25 million real estate loan 
(collectively, the credit facilities). At September 30, 1997, approximately 
$107 million was outstanding under the working capital facility and the real 
estate loan and the Securitization Facility were fully utilized. In November 
1997, CompuCom amended its credit facilities, increasing the availability 
under its Securitization Facility to $175 million and reducing the working 
capital facility to $125 million. The amendment also extended the maturity of 
the credit facilities to October 2002, except for the $25 million real estate 
loan which was amended to be due in quarterly installments beginning April 
1999. CompuCom is currently evaluating other permanent financing options for 
the real estate loan.
 
    Cash flow provided by operating activities increased significantly in 
1997 primarily from the effect of CompuCom's Securitization Facility in which 
$100 million of accounts receivable were sold with the proceeds used to pay 
down long- term debt.

                                       16

<PAGE>

    The Company's operations are not capital intensive, and capital 
expenditures in any year normally would not be significant in relation to the 
overall financial position of the Company. Capital asset requirements are 
generally funded through bank credit facilities, internally generated funds 
or other financing sources. Capital expenditures during the nine months ended 
September 30, 1997 were primarily related to preparing CompuCom's new 
headquarters and operations campus for full occupancy. The Company expects 
capital expenditures to decline in the fourth quarter as this construction 
project is significantly complete. Compucom has entered into an agreement to 
sell its former headquarters building. Although the sale is contingent on 
certain conditions. Compucom expects the sale to be completed within the next 
six months. Upon completion of the sale, Compucom expects to recognize a gain 
in the range of $4 to $5 million. Based on the Company's current ownership, 
the Company's share of this gain would be in the range of $2 to $2.5 million. 
There were no material capital asset purchase commitments at September 30, 
1997.
 
                                       17
<PAGE>

ITEM 5. OTHER INFORMATION
 
    A Rights Offering to the Company's shareholders of 6,720,000 shares of 
ChromaVision Medical Systems (ChromaVision) was completed on August 5, 1997. 
The Company, which sold approximately 731,000 shares of ChromaVision stock as 
part of the offering, owns approximately 20% of ChromaVision's common 
stock at September 30, 1997.
 
    A Rights Offering to the Company's shareholders of 6,720,000 shares of 
OAO Technology Solutions, Inc. (OAO) common stock commenced on October 21, 
1997. The Company will own approximately 29% of OAO's common stock at the 
completion of the offering.
 
                                       18

<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
    (a)  Exhibits
          Number                                        Description
 
           10.1           Asset Acquisition Agreement dated April 15, 1997
                          for the sale of certain assets of Premier Solutions
                          Ltd. to a subsidiary of Sungard Data Systems Inc.
                          (exhibits omitted) (1)
 
           10.2           Amendment to Safeguard Scientifics, Inc. 1990 Stock
                          Option Plan dated October 25, 1996 (1)
 
           10.3           Amendment No. 3 to Transfer and Administration
                          Agreement, dated as of February 1, 1997, among CSI
                          Funding, Inc., CompuCom Systems, Inc., Enterprise
                          Funding Corporation and NationsBank N.A. (1)
 
           10.4           First amendment to Credit Agreement, dated
                          September 19, 1997, between Safeguard Scientifics,
                          Inc., Safeguard Scientifics (Delaware), Inc. and PNC
                          Bank, N.A. (exhibits omitted) (2)
 
           10.5           Amendment No. 4 to Transfer and Administration
                          Agreement, dated as of April 1, 1997, among CSI
                          Funding, Inc., CompuCom Systems, Inc., Enterprise
                          Funding Corporation and NationsBank, N.A.
                          (exhibits omitted) (2)
 
           10.6           Amendment No. 2 to Receivables Purchase Agreement,
                          dated as of April 1, 1997, among CSI Funding, Inc.,
                          CompuCom Systems, Inc., Enterprise Funding Corporation
                          and NationsBank, N.A. (exhibits omitted) (2)
 
           11             Computation of Per Share Earnings *
 
           27             Financial Data Schedule (electronic filing only) *
 
- ------------------------
 
*   filed herewith
 
(1) Incorporated by reference from registrant's form 10-Q for the quarter
    ended March 31, 1997 dated May 15, 1997 and made a part hereof by such
    reference
 
(2) Incorporated by reference from registrant's form 10-Q for the quarter
    ended June 30, 1997 dated August 14, 1997 and made a part hereof by such
    reference
 
    (b) On October 1, 1997, the Company filed a Form 8-K disclosing under 
Item 5 the sale of its Pioneer Metal Finishing Division to the management 
group at Pioneer.
 
                                       19

<PAGE>

                                   SIGNATURES
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.
 
                                               SAFEGUARD SCIENTIFICS, INC.
                                                     (Registrant)
 
Date: November 14, 1997                        /s/ Donald R. Caldwell
                                               -------------------------------
                                                Donald R. Caldwell
                                                President and Chief Operating
                                                  Officer
 
Date: November 14, 1997                        /s/ Michael W. Miles
                                               -------------------------------
                                                Michael W. Miles
                                                 Vice President and Chief
                                                 Financial Officer
                                                (Principal Financial and
                                                  Principal Accounting Officer)

                                       20


<PAGE>
                  SAFEGUARD SCIENTIFICS, INC. AND SUBSIDIARIES
 
                 EXHIBIT 11--COMPUTATION OF PER SHARE EARNINGS
 
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED    NINE MONTHS ENDED
                                                                            SEPTEMBER 30          SEPTEMBER 30
                                                                        --------------------  --------------------
<S>                                                                     <C>        <C>        <C>        <C>
                                                                          1997       1996       1997       1996
                                                                        ---------  ---------  ---------  ---------
Primary earnings per common share.....................................
Net earnings..........................................................  $   5,265  $   4,745  $  15,393  $  14,133
Adjustment (1)........................................................        (98)      (132)      (311)      (643)
                                                                        ---------  ---------  ---------  ---------
                                                                        $   5,167  $   4,613  $  15,082  $  13,490
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Average common shares outstanding.....................................     31,291     29,971     31,247     29,744
Average common share equivalents......................................        680      1,313        760      1,501
                                                                        ---------  ---------  ---------  ---------
Average number of common shares and common share equivalents
  outstanding.........................................................     31,971     31,284     32,007     31,245
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Primary earnings per common share.....................................  $     .16  $     .15  $     .47  $     .43
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Fully diluted earnings per common share
Net earnings..........................................................  $   5,265  $   4,745  $  15,393  $  14,133
Adjustment (1)........................................................        (98)      (141)      (311)      (643)
                                                                        ---------  ---------  ---------  ---------
                                                                        $   5,167  $   4,604  $  15,082  $  13,490
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Average common shares outstanding.....................................     31,291     29,971     31,247     29,744
Average common share equivalents......................................        680      1,387        792      1,599
                                                                        ---------  ---------  ---------  ---------
Average number of common shares assuming full dilution................     31,971     31,358     32,039     31,343
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Fully diluted earning per common share................................  $     .16  $     .15  $     .47  $     .43
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
</TABLE>
 
- ------------------------
 
(1) Net earnings are adjusted for the dilutive effect of public subsidiary
    common stock equivalents (primary) and convertible securities (fully
    diluted).
 


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet as of September 30, 1997 and the consolidated
statement of operations for the nine months ended September 30, 1997.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           5,378
<SECURITIES>                                         0
<RECEIVABLES>                                  243,512
<ALLOWANCES>                                     2,786
<INVENTORY>                                    169,840
<CURRENT-ASSETS>                               434,482
<PP&E>                                         108,833
<DEPRECIATION>                                  30,142
<TOTAL-ASSETS>                                 732,226
<CURRENT-LIABILITIES>                          169,879
<BONDS>                                        248,415
                                0
                                          0
<COMMON>                                         3,280
<OTHER-SE>                                     195,098
<TOTAL-LIABILITY-AND-EQUITY>                   732,226
<SALES>                                      1,263,196
<TOTAL-REVENUES>                             1,485,062
<CGS>                                        1,128,157
<TOTAL-COSTS>                                1,248,539
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              16,321
<INCOME-PRETAX>                                 44,085
<INCOME-TAX>                                    10,264
<INCOME-CONTINUING>                             15,393
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,393
<EPS-PRIMARY>                                      .47
<EPS-DILUTED>                                      .47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission