SAFEGUARD SCIENTIFICS INC ET AL
10-Q, 1999-11-15
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: WATERMARK INVESTORS REALTY TRUST, 10-Q, 1999-11-15
Next: ST PAUL COMPANIES INC /MN/, 10-Q, 1999-11-15



<PAGE>

                                   FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549

               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934


For Quarter Ended  September 30, 1999      Commission File Number   1-5620
                   ------------------                               ------



                          SAFEGUARD SCIENTIFICS, INC.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Pennsylvania                                           23-1609753
- --------------------------------------------------------------------------------
(state or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

800 The Safeguard Building,    435 Devon Park Drive  Wayne, PA     19087
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code             (610) 293-0600
                                                              -----------------

     Indicate by check mark whether the Registrant (1) has filed all reports
     required to be filed by Section 13 or 15 (d) of the Securities and Exchange
     Act of 1934 during the preceding 12 months (or for such shorter period that
     the registrant was required to file such reports) and (2) has been subject
     to such filing requirements for the past 90 days.

                             Yes      X        No
                                  ---------       ----------

Number of shares outstanding as of              November 12, 1999

Common Stock                                    34,825,229
<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                          QUARTERLY REPORT FORM 10-Q

                                     INDEX

                   PART I - FINANCIAL INFORMATION                           Page
                   ------------------------------                           ----

Item 1 - Financial Statements:

 Consolidated Balance Sheets -
 September 30, 1999 (unaudited) and December 31, 1998......................... 3

 Consolidated Statements of Operations (unaudited) -
 Three and Nine Months Ended September 30, 1999 and 1998...................... 4

 Consolidated Statements of Cash Flows (unaudited) -
 Nine Months Ended September 30, 1999 and 1998................................ 5

 Notes to Consolidated Financial Statements................................... 6

Item 2 - Management's Discussion and Analysis of
         Financial Condition and Results of Operations........................17

Item 3 - Quantitative and Qualitative Disclosures About Market Risk...........30


                          PART II - OTHER INFORMATION
                          ---------------------------

Item 5 - Other Information....................................................31

Item 6 - Exhibits and Reports on Form 8-K.....................................32

Signatures....................................................................34

                                       2
<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                          Consolidated Balance Sheets
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                          September 30,                December 31,
 Assets                                                                       1999                         1998
                                                                         --------------              ---------------
                                                                          (UNAUDITED)
<S>                                                                      <C>                         <C>
Current Assets
  Cash and cash equivalents                                              $       71,538              $         6,257
  Short-term investments                                                              -                      143,103
  Receivables less allowances                                                   358,767                      296,093
  Inventories                                                                   156,406                      138,551
  Other current assets                                                            4,325                        5,006
                                                                         --------------              ---------------
    Total current assets                                                        591,036                      589,010

Property, Plant, and Equipment, Net                                              67,937                       96,840

Other Assets
  Equity ownership in partner companies                                         611,573                      288,336
  Notes and other receivables                                                    36,365                       20,182
  Excess of cost over net assets of businesses acquired, net                    119,329                       65,137
  Other                                                                          29,389                        9,185
                                                                         --------------              ---------------
    Total other assets                                                          796,656                      382,840
                                                                         --------------              ---------------
Total Assets                                                             $    1,455,629              $     1,068,690
                                                                         ==============              ===============
Liabilities and Shareholders' Equity

Current Liabilities
  Current debt obligations                                               $        4,818              $        2,366
  Accounts payable                                                              183,242                      161,700
  Accrued expenses                                                              116,176                      172,953
                                                                         --------------              ---------------
    Total current liabilities                                                   304,236                      337,019

Long-Term Debt                                                                  165,149                      205,044

Deferred Taxes                                                                   58,379                       12,562
Minority Interest                                                                99,617                       98,544
Other Long-Term Liabilities                                                     147,975                        1,317

Convertible Subordinated Notes                                                  200,000                       71,345

Shareholders' Equity
  Common stock                                                                    3,480                        3,280
  Additional paid-in capital                                                    133,142                       62,470
  Retained earnings                                                             306,572                      261,594
  Accumulated other comprehensive income                                         39,347                       37,294
  Treasury stock, at cost                                                        (2,268)                     (21,779)
                                                                         --------------              ---------------
    Total shareholders' equity                                                  480,273                      342,859
                                                                         --------------              ---------------
Total Liabilities and Shareholders' Equity                               $    1,455,629              $     1,068,690
                                                                         ==============              ===============
</TABLE>

See notes to consolidated financial statements.

                                       3
<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                     Consolidated Statements of Operations
                      (in thousands except per share data)

<TABLE>
<CAPTION>
                                                           Three Months Ended                         Nine Months Ended
                                                              September 30                              September 30
                                                 -------------------------------------     --------------------------------------
                                                       1999                 1998                 1999                  1998
                                                 ----------------     ----------------     ----------------     -----------------
                                                                (UNAUDITED)                             (UNAUDITED)
<S>                                              <C>                  <C>                  <C>                  <C>
Revenues
  Net Sales
     Product                                     $        809,683     $        535,850     $      1,965,287     $       1,449,220
     Service                                               87,973               73,203              241,637               204,265
                                                 ----------------     ----------------     ----------------     -----------------
  Total net sales                                         897,656              609,053            2,206,924             1,653,485

  Other income, net                                        35,606              104,392              125,801               128,320
                                                 ----------------     ----------------     ----------------     -----------------

      Total revenues                                      933,262              713,445            2,332,725             1,781,805

Costs and Expenses
  Cost of sales- product                                  740,898              482,128            1,800,806             1,295,217
  Cost of sales- service                                   55,138               48,269              154,260               135,293
  Selling and service                                      48,578               46,570              127,520               127,336
  General and administrative                               38,443               24,763               99,927                69,021
  Depreciation and amortization                            10,042                5,968               25,379                15,879
  Interest and financing                                   10,136                8,651               26,664                21,145
  Loss from equity holdings, net                           10,846                4,714               23,802                   467
                                                 ----------------     ----------------     ----------------     -----------------
     Total costs and expenses                             914,081              621,063            2,258,358             1,664,358
                                                 ----------------     ----------------     ----------------     -----------------

Earnings Before Minority Interest and
   Taxes on Income                                         19,181               92,382               74,367               117,447
    Minority interest                                      (4,847)                (818)              (5,170)               (7,407)
                                                 ----------------     ----------------     ----------------     -----------------

Earnings Before Taxes On Income                            14,334               91,564               69,197               110,040

    Provision for taxes on income                           5,017               32,322               24,219                39,712
                                                 ----------------     ----------------     ----------------     -----------------
Net Earnings                                     $          9,317     $         59,242     $         44,978     $          70,328
                                                 ================     ================     ================     =================

Earnings Per Share
   Basic                                         $           0.27     $           1.85     $           1.35     $            2.20
   Diluted                                       $           0.26     $           1.71     $           1.29     $            2.04

Average Common Shares Outstanding
   Basic                                                   34,761               32,010               33,339                31,920
   Diluted                                                 35,509               34,983               35,380                35,112
</TABLE>

See notes to consolidated financial statements.

                                       4
<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                     Consolidated Statements of Cash Flows
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                             Nine Months Ended September 30,
                                                                       ------------------------------------------
                                                                              1999                     1998
                                                                       -----------------         ----------------
<S>                                                                    <C>                       <C>
                                                                                       (UNAUDITED)
Operating Activities
Net earnings                                                           $          44,978         $         70,328
Adjustments to reconcile net earnings to cash provided (used)
   by operating activities
   Depreciation and amortization                                                  25,379                   15,879
   Deferred income taxes                                                          10,252                   (9,202)
   Loss from equity holdings, net                                                 23,802                      467
   Other income, net, from sales of securities and other gains                  (113,378)                (117,495)
   Minority interest, net                                                          3,102                    4,444
Cash provided (used) by changes in working capital items,
 excluding the effect of business acquisitions
   Receivables                                                                   (63,068)                    (153)
   Inventories                                                                    76,972                   62,799
   Accounts payable, accrued expenses, and other                                  (8,406)                  18,304
                                                                       -----------------         ----------------
Cash provided (used) by operating activities                                        (367)                  45,371
Proceeds from sales of securities and other gains, net                            79,718                   36,811
                                                                       -----------------         ----------------
Cash provided by operating activities and
   sales of securities and other gains, net                                       79,351                   82,182

Other Investing Activities
  Equity ownership and notes acquired, net                                      (193,436)                (112,565)
  Business acquisitions, net of cash acquired                                   (147,235)                 (49,288)
  Capital expenditures                                                            (8,398)                 (14,902)
  Proceeds from sale of building                                                  39,791                        -
  Other, net                                                                      (1,652)                  (1,478)
                                                                       -----------------         ----------------
Cash used by other investing activities                                         (310,930)                (178,233)

Financing Activities
  Net borrowings (repayments) on revolving credit facilities                     (13,797)                 100,483
  Net borrowings (repayments) on term debt                                       (25,622)                   1,868
  Issuance of convertible subordinated notes, net                                193,852                        -
  Proceeds from financial instruments, net                                       139,309                        -
  Repurchase of Company common stock                                              (2,695)                  (9,867)
  Issuance of Company common stock                                                 4,580                    2,386
  Issuance of subsidiary common stock                                              1,233                      738
                                                                       -----------------         ----------------
Cash provided by financing activities                                            296,860                   95,608
                                                                       -----------------         ----------------
Increase (Decrease) in Cash and Cash Equivalents                                  65,281                     (443)
Cash and Cash Equivalents - beginning of year                                      6,257                    5,382
                                                                       -----------------         ----------------
Cash and Cash Equivalents - End of Period                              $          71,538         $          4,939
                                                                       =================         ================
</TABLE>

See notes to consolidated financial statements.

                                       5
<PAGE>

                          SAFEGUARD SCIENTIFICS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999

1.   General
     -------

     The accompanying unaudited interim consolidated financial statements were
     prepared in accordance with generally accepted accounting principles for
     interim financial information. Accordingly, they do not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements. The 1998 Form 10-K should be
     read in conjunction with the accompanying statements. These statements
     include all adjustments (consisting only of normal recurring adjustments)
     which the Company believes are necessary for a fair presentation of the
     statements. The interim operating results are not necessarily indicative of
     the results for a full year.

2.   Reclassifications
     -----------------

     Certain amounts in the 1998 financial statements have been reclassified to
     conform to the 1999 presentation.

3.   Business Combinations
     ---------------------

     In February 1999, the Company acquired an 80% fully diluted ownership in
     aligne, Inc. in exchange for 441,518 shares of the Company's common stock
     with a market value of approximately $17 million. aligne is a strategic
     technology management consulting firm whose services include high level and
     in-depth evaluations of complex sourcing alternatives, IT cost baselining
     and benchmarking, vendor/customer negotiations, interim CIO services, IT
     strategy, and IT process re-engineering. The transaction was accounted for
     as a purchase and, accordingly, the consolidated financial statements
     reflect the operations of aligne since the acquisition date. The
     acquisition resulted in goodwill of approximately $17 million, which is
     being amortized over ten years. One of the principal's of aligne was
     appointed as the Company's new President and Chief Operating Officer.

     In June 1999, the Company acquired a 75% fully diluted ownership in SOTAS,
     Inc. for $10 million. SOTAS develops, markets, and sells telecommunications
     technology and related products and services. The transaction was accounted
     for as a purchase and, accordingly, the consolidated financial statements
     reflect the operations of SOTAS since the acquisition date. The acquisition
     resulted in goodwill of approximately $10 million, which is being amortized
     over ten years.

     During 1998, CompuCom completed three business combinations for
     approximately $49 million in cash. In addition, CompuCom assumed
     liabilities of approximately $95 million. These business combinations were
     accounted for as purchases and, accordingly, the consolidated financial
     statements reflect the operations of the acquired entities since the
     respective acquisition dates.

     In May 1999, CompuCom purchased from ENTEX Information Services, Inc.
     certain assets of its Technology Acquisition Services Division (TASD) in a
     cash transaction. This acquisition was structured as an asset purchase.
     Under the terms of the agreement, CompuCom paid approximately $137 million
     for the acquired assets, which consisted primarily of inventory, certain
     fixed assets, and the Erlanger, Kentucky distribution center. The
     transaction was accounted for as a purchase and, accordingly, the
     consolidated financial statements reflect the operations of the acquired
     entity since the acquisition date. CompuCom has allocated the purchase
     price to the assets and liabilities acquired based on estimated fair value
     as of the date of acquisition. Such allocations have been based on
     preliminary estimates of fair value which may be revised at a later date.

                                       6
<PAGE>

     The following unaudited pro forma financial information (in thousands
     except per share amounts) presents the combined results of operations of
     the Company as if the acquisitions had occurred as of January 1, 1998,
     after giving effect to certain adjustments, including amortization of
     goodwill, increased interest expense on debt related to the acquisitions,
     and related income tax effects. The pro forma results of operations are not
     indicative of the actual results that would have occurred had the
     acquisitions been consummated at the beginning of the period presented and
     is not intended to be a projection of future results.

<TABLE>
<CAPTION>
                                                    Three Months Ended              Nine Months Ended
                                                    September 30, 1998              September 30, 1998
                                                    ------------------              ------------------
<S>                                                 <C>                             <C>
     Total Revenues                                         $1,154,736                      $3,382,337
     Net Earnings                                           $   55,068                      $   61,911
     Diluted earnings per share                             $     1.59                      $     1.82
</TABLE>

     The following unaudited pro forma financial information (in thousands
     except per share amounts) presents the combined results of operations of
     the Company as if the acquisitions had occurred as of January 1, 1999,
     after giving effect to certain adjustments, including amortization of
     goodwill, increased interest expense on debt related to the acquisitions,
     and related income tax effects. The pro forma results of operations are not
     indicative of the actual results that would have occurred had the
     acquisitions been consummated at the beginning of the period presented and
     is not intended to be a projection of future results.

<TABLE>
<CAPTION>
                                                    Nine Months Ended
                                                    September 30, 1999
                                                    ------------------

<S>                                                 <C>
     Total Revenues                                         $2,956,654
     Net Earnings                                           $   39,652
     Diluted earnings per share                             $     1.15
</TABLE>

4.   Comprehensive Income
     --------------------

     Comprehensive income is the change in equity of a business enterprise
     during a period resulting from transactions and other events and
     circumstances from non-owner sources. Excluding net earnings, the Company's
     source of comprehensive income is from net unrealized appreciation on its
     public holdings classified as available-for-sale. The following summarizes
     the components of comprehensive income (loss), net of income taxes, (in
     thousands):

<TABLE>
<CAPTION>
                                                           Three Months Ended September 30,      Nine Months Ended September 30,
                                                           --------------------------------      ------------------------------
                                                                1999                1998              1999             1998
                                                           --------------------------------------------------------------------
                                                                                          (Unaudited)
<S>                                                        <C>                <C>                <C>              <C>
     Net Earnings                                          $       9,317      $      59,242      $     44,978     $      70,328
                                                           -------------      -------------      ------------     -------------
     Other Comprehensive Income (Loss), Before Taxes:
          Unrealized holding gains (losses)                      (13,448)           (21,262)          (24,430)           (1,071)
          Reclassification adjustments                            (1,524)                 -           (10,026)            1,058
     Related Tax (Expense) Benefit:
          Unrealized holding gains (losses)                        4,707              7,222             8,551               375
          Reclassification adjustments                               533                  -             3,509              (370)
                                                           -------------      -------------      ------------     -------------
     Other Comprehensive Income (Loss)                            (9,732)           (14,040)          (22,396)               (8)
                                                           -------------      -------------      ------------     -------------
     Comprehensive Income (Loss)                           $        (415)     $      45,202      $     22,582     $      70,320
                                                           =============      =============      ============     =============
</TABLE>

In August 1999, the Company recorded an adjustment in accumulated other
comprehensive income for $24.4 million related to the change in classification
of its Tellabs holdings.

                                       7
<PAGE>

5.   Financial Instruments
     ---------------------

     The Company may selectively enter into agreements to reduce the impact of
     stock market volatility on its ownership in publicly traded companies.
     These may include agreements to protect against a possible decline in the
     market value of the particular company. The Company does not enter into
     agreements for trading or speculative purposes. The counterparties to these
     agreements are major financial institutions.

     In March 1999, the Company entered into a forward sale contract related to
     two million shares of its holdings in Tellabs, Inc. The Company pledged two
     million shares of Tellabs for three years and in return received
     approximately $71 million of cash. At the end of the term, the Company has
     the option to deliver cash or Tellabs shares with a value determined by the
     stock price of Tellabs at maturity. The number of Tellabs shares to be
     delivered at maturity ranges from 1.6 million to two million shares (or the
     cash value thereof). The proceeds from this transaction were used to pay
     down a portion of the Company's bank revolving credit facility. The
     liability related to this transaction is included in "Other Long-Term
     Liabilities" on the Consolidated Balance Sheets.

     In August 1999, the Company entered into an additional forward sale
     contract on its remaining Tellabs holdings. The Company pledged 1.4 million
     shares of Tellabs for three years and in return received approximately $68
     million of cash. At the end of the term, the Company has the option to
     deliver cash or Tellabs shares with a value determined by the stock price
     of Tellabs at maturity. The number of Tellabs shares to be delivered at
     maturity ranges from 1.1 million to 1.4 million shares (or the cash value
     thereof). The proceeds from this transaction are being used primarily to
     acquire interests in or make advances to new and existing partner companies
     and affiliated venture funds. The liability related to this transaction is
     included in "Other Long-Term Liabilities" on the Consolidated Balance
     Sheets.

     Under these contracts, all of the Company's holdings in Tellabs are pledged
     under forward sale contracts that expire in 2002. As a result of the
     restrictions on the sale of these shares under these contracts, the Company
     changed the classification of these holdings to available-for-sale in
     August of 1999. As a result, the Company's holdings in Tellabs are included
     in non-current assets under the caption "Equity Ownership in Partner
     Companies" as of September 30, 1999.

     All share data related to Tellabs common stock have been retroactively
     adjusted to reflect a two-for-one stock split effective May 17, 1999.

                                       8
<PAGE>

6.   Equity Ownership in Partner Companies
     -------------------------------------

     The following summarizes the Company's non-current holdings in partner
     companies (in thousands). These holdings are classified according to the
     applicable accounting method at September 30, 1999. Market value reflects
     the price of publicly traded securities at the close of business at the
     respective date. Unrealized appreciation reflects the net excess of market
     value over carrying value of publicly traded securities classified as
     available-for-sale under the cost method.

<TABLE>
<CAPTION>

                                                  September 30, 1999                  December 31, 1998
                                           -----------------------------      -------------------------------
                                             Carrying          Market            Carrying           Market
                                               Value            Value              Value            Value
                                           ------------     ------------      -------------     -------------
                                                     (Unaudited)
<S>                                        <C>              <C>               <C>               <C>
       Equity Method
        Cambridge                          $     51,675      $   140,612      $      35,248     $     190,217
        ChromaVision                             14,891           66,558             11,304            22,419
        DocuCorp                                  9,956           19,880              3,226             8,035
        Internet Capital Group                   55,752        1,594,468             19,183            19,183(b)
        OAO                                      16,484           16,934             16,472            16,551
        Sanchez                                  11,576          220,872             10,620            91,965
        USDATA                                   17,377           19,972              7,053             5,545
        US Interactive                           10,314           55,308             10,832            10,832(b)
        Non-public companies                    106,080                              72,180
                                           ------------                       -------------
                                                294,105                             186,118
       Cost Method
        Tellabs                                 212,731          192,130                  -                 -(a)
        Diamond                                   2,583           44,560              3,120            21,337
        e4L                                       1,457            5,985              2,035            32,299
        First Consulting Group                    9,115            5,821              8,490            11,308
        Other public companies                    9,059            8,637              5,579            11,648
        Unrealized appreciation                  22,188                              57,368
        Non-public companies                     60,335                              25,626
                                           ------------                       -------------
                                           $    611,573                       $     288,336
                                           ============                       =============
</TABLE>

     (a)  The market value of Tellabs of $143 million at December 31, 1998 is
          included in "Short-term Investments" on the Consolidated Balance
          Sheets.
     (b)  The market values of Internet Capital Group and US Interactive equal
          their carrying values at December 31, 1998 since Internet Capital
          Group and US Interactive were not publicly traded until 1999.

     The following summarized unaudited financial information for partner
     companies accounted for on the equity method at September 30, 1999 has been
     compiled from the unaudited financial statements of the respective
     companies and reflects certain historical adjustments (in thousands):

<TABLE>
<CAPTION>
                                               Three Months Ended September 30,     Nine Months Ended September 30,
                                              ---------------------------------     -------------------------------
                                                   1999               1998               1999              1998
                                              --------------     --------------     -------------     -------------
<S>                                           <C>                <C>                <C>               <C>
     Net Sales
        Public companies                      $      244,297     $      211,677     $     696,731     $     601,281
        Non-public companies:
           Intellisource                              33,773             35,480           106,499            97,483
           Kanbay                                     11,540             10,056            32,004            25,882
           MultiGen-Paradigm                           3,725              3,400            13,861            12,407
           Pac-West Telecomm                          37,016              9,500            67,280            29,432
           QuestOne                                    3,972              3,162            12,203             6,871
           Other                                       7,247             12,874            25,226            37,800
                                              --------------     --------------     -------------     -------------
                                              $      341,570     $      286,149     $     953,804     $     811,156
                                              ==============     ==============     =============     =============
</TABLE>

                                       9
<PAGE>

7.   Debt
     ----

     The Company has available $200 million under its bank revolving credit
     facilities. Of the $200 million, $150 million matures in May 2002 and is
     secured by certain equity securities the Company holds of its publicly
     traded partner companies (the Pledged Securities), including CompuCom. The
     remaining $50 million is unsecured, with availability limited to the lesser
     of $50 million or 10% of the value of the Pledged Securities. The $50
     million facility had an original maturity date of April 1999, which the
     Company has extended to April 2000. There were no borrowings outstanding
     under the total facility at September 30, 1999.

     In the first quarter of 1999, CompuCom sold its corporate headquarters
     building in a sale/leaseback transaction. The proceeds from the sale were
     used to pay down CompuCom's long-term debt. As part of the transaction,
     CompuCom entered into a 20-year operating lease on the building.

     In May 1999, CompuCom replaced its credit agreements with a $225 million
     working capital facility and a $175 million receivables securitization
     facility. The new $225 million working capital facility bears interest at a
     rate of LIBOR plus an agreed upon spread and is secured by certain assets
     of CompuCom. This facility is fully available subject to a borrowing base
     and compliance with certain covenants. As of September 30, 1999, CompuCom
     had sufficient collateral to enable it to fully utilize the working capital
     facility, and had $150 million outstanding as of September 30, 1999. The
     working capital facility was reduced by $25 million in September 1999 and
     will be reduced by an additional $25 million in May 2000, and matures in
     May 2002. On the new $175 million receivables securitization, the effective
     rate is based on a designated short-term interest rate plus an agreed upon
     spread. This securitization has a term of three years, subject to certain
     covenant compliance. The securitization facility allows CompuCom to sell an
     interest in its accounts receivable on a revolving basis and is accounted
     for as a sale of accounts receivable in accordance with Statement of
     Financial Accounting Standards No. 125, "Accounting for Transfers and
     Servicing of Financial Assets and Extinguishments of Liabilities". As
     planned, the Company increased the securitization to $250 million in
     September 1999. The securitization facility was fully utilized at September
     30, 1999.

     The following is a summary of long-term debt (in thousands):

<TABLE>
<CAPTION>
                                                                    September 30,          December 31,
                                                                        1999                  1998
                                                                 -----------------      -----------------
                                                                    (Unaudited)
<S>                                                              <C>                    <C>
     Parent Company and Other Recourse Debt
     Revolving credit facilities                                 $               -      $         108,107
     Other                                                                  15,349                 15,874
                                                                 -----------------      -----------------
                                                                            15,349                123,981
     Subsidiary Debt  (Non-Recourse to Parent)
     CompuCom                                                              150,410                 83,429
     Other                                                                   4,208                      -
                                                                 -----------------      -----------------
     Total debt                                                            169,967                207,410
     Current debt obligations                                               (4,818)                (2,366)
                                                                 -----------------      -----------------
     Long-term debt                                              $         165,149      $         205,044
                                                                 =================      =================
   </TABLE>

8.   Convertible Subordinated Notes
     ------------------------------

     In June 1999, the Company issued $200 million of 5% Convertible
     Subordinated Notes (1999 Notes) due June 15, 2006. The 1999 Notes were
     originally convertible into the Company's Common Stock at $77.625 per
     share, subject to adjustment under certain conditions including rights
     offerings and Directed Share Subscription Programs (DSSP) to the Company's
     shareholders. Interest is payable semi-annually. The 1999 Notes are
     redeemable in whole or in part at the option of the Company on

                                       10
<PAGE>

     or after June 18, 2002, for a maximum of 102.5% of face value depending on
     the date of redemption and subject to certain restrictions. The Company
     used approximately $111 million of the net proceeds to repay all of the
     Company's outstanding indebtedness under its revolving credit facility and
     borrowings from partner companies. In August 1999, the Company's
     shareholders were given the opportunity to participate in the initial
     public offering (IPO) of Internet Capital Group through a DSSP. Pursuant to
     the terms of the 1999 Notes, the conversion rate of the Notes was adjusted
     to $76.0786 per share as a result of the IPO of Internet Capital. In August
     1999 and November 1999, the Company's shareholders were given the
     opportunity to participate in the IPOs of US Interactive and Pac-West
     Telecomm, respectively, through DSSP's. Pursuant to the terms of the 1999
     Notes, the conversion rate of the Notes was adjusted to $75.0441 per share
     as a result of these IPOs.

     In April 1999, the Company notified the holders of its previously issued
     Convertible Subordinated Notes (1996 Notes) of its intent to redeem all of
     the outstanding 1996 Notes on June 2, 1999. All holders converted the 1996
     Notes into common stock and, as a result of the conversions, the Company
     issued approximately 2.4 million shares.

9.   Other Income
     ------------

     Other income consists of the effect of transactions and other events
     primarily related to our ownership interests in our partner companies and
     our operations in general. Other income may include, among other items,
     gains or losses on the sales of all or a portion of our ownership in
     partner companies, gains or losses on the issuance of stock by our partner
     companies to reflect the change in our share of the net equity of these
     companies, and distributions received from our associated venture funds.
     Other income may also include administrative service fees, which represent
     charges to certain partner companies for operational and management
     services provided through a team of Safeguard professionals, interest
     income, charges incurred in the disposition of certain partner companies,
     and provisions for equity ownership in partner companies and notes.

     Other income consists of the following (in millions):

<TABLE>
<CAPTION>
                                                         Three Months Ended September 30,     Nine Months Ended September 30,
                                                         --------------------------------     --------------------------------
                                                             1999               1998               1999               1998
                                                         ---------------------------------------------------------------------
                                                                                        (Unaudited)
<S>                                                      <C>               <C>                <C>               <C>
       Coherent/Tellabs merger                           $           -     $       245.4      $         -       $      245.4
       Unrealized gain (loss) on Tellabs                          (7.4)           (123.8)             72.2            (123.8)
       Sale of stock by Internet Capital                          35.4                 -              35.4                 -
       Sales of Internet Capital holdings                          9.3                 -               9.3                 -
       Sales of Cambridge holdings                                   -                 -                 -              15.0
       Sales of Tellabs holdings                                     -                 -               5.9                 -
       Sales of other public holdings                              1.5                 -              11.0               1.1
       Distributions from Venture Funds                              -               3.3               4.6               9.5
       Administrative Service Fees                                 3.0               2.8               9.2               8.7
       Other                                                      (6.2)            (23.3)            (21.8)            (27.6)
                                                         -------------     -------------      ------------      ------------
                                                         $        35.6     $       104.4      $      125.8      $      128.3
                                                         =============     =============      ============      ============
</TABLE>

     In August 1998, Tellabs acquired Coherent, and Safeguard received
     approximately 7.0 million shares (adjusted for May 1999 stock split) of
     Tellabs in exchange for all of its Coherent shares. The market value of the
     Tellabs shares received on the date of exchange was used to determine the
     gain. Subsequent to the merger, we accounted for our holdings in Tellabs as
     trading securities, resulting in

                                       11
<PAGE>

     a $123.8 million loss through September 30, 1998 as a result of the decline
     in Tellabs stock price subsequent to the merger.

     Through August 1999, the Company's holdings in Tellabs were classified as a
     trading security and, accordingly, the effect of the change in market value
     of Tellabs was reflected in the Company's results of operations. As
     discussed in Note 5, the Company changed this classification as a result of
     certain forward sale contracts entered into in 1999, and changes in the
     fair value of the Company's Tellabs holdings following this change in
     classification are recorded in shareholders' equity.

     As a result of the Internet Capital IPO in August 1999, our share of
     Internet Capital's net equity increased by $35.4 million. This gain was
     recorded in accordance with SEC Staff Accounting Bulletin No. 84. The
     Company also sold a portion of its holdings in Internet Capital's IPO.

     Sales of other public holdings in 1999 include the sales of the Company's
     holdings in Excite and BEA Systems in the first and third quarters of 1999,
     respectively, and the sale of a portion of the Company's holdings in
     Diamond in the second quarter of 1999.

10.  Restructuring
     -------------

     During the fourth quarter of 1998, CompuCom recorded a $16.4 million
     restructuring charge, primarily consisting of costs associated with the
     closing of facilities and disposing of related fixed assets as well as
     employee severance and benefits related to a reduction in workforce. Of the
     total amount, $2.4 million had been paid through December 31, 1998 and
     $10.0 million was paid in 1999 through September 30.

     The following is a summary of the components of the restructuring charge
     (in thousands):

<TABLE>
<CAPTION>
                                                           Restructuring        Accrued at          Accrued at
                                                              Charge        December 31, 1998   September 30, 1999
                                                        -----------------   -----------------   ------------------
<S>                                                     <C>                 <C>                 <C>
     Lease termination costs                            $           7,259   $           6,415   $            1,826
     Employee severance and related benefits                        3,804               2,986                  689
     Disposal of assets, net of estimated proceeds                  3,044               2,907                1,596
     Other                                                          2,330               1,780                    -
                                                        -----------------   -----------------   ------------------
     Total                                              $          16,437   $          14,088   $            4,111
                                                        =================   =================   ==================
</TABLE>

     CompuCom expects the restructuring activities to be substantially completed
     by the end of 1999 and believes the restructuring accrual is reasonable.

                                       12
<PAGE>

11.  Earnings Per Share
     ------------------

     The calculations of Earnings Per Share (EPS) were (in thousands except per
     share amounts):

<TABLE>
<CAPTION>
                                                                  Three Months Ended                     Nine Months Ended
                                                                     September 30,                         September 30,
                                                           --------------------------------      --------------------------------
                                                                 1999              1998                1999              1998
                                                           --------------    --------------      --------------    --------------
                                                                      (Unaudited)                           (Unaudited)
<S>                                                        <C>               <C>                 <C>               <C>
      Basic EPS
      ---------
      Net earnings                                         $        9,317    $       59,242      $       44,978    $       70,328
                                                           ==============    ==============      ==============    ==============
      Average common shares outstanding                            34,761            32,010              33,339            31,920
                                                           ==============    ==============      ==============    ==============
      Basic EPS                                            $         0.27    $         1.85      $         1.35    $         2.20
                                                           ==============    ==============      ==============    ==============

      Diluted EPS
      -----------
      Net earnings                                         $        9,317    $       59,242      $       44,978    $       70,328
      Effect of:  Public holdings (a)                                 (91)             (220)               (600)             (814)
                  Dilutive securities (b)                               -               725               1,090             2,269
                                                           --------------    --------------      --------------    --------------
                                                           $        9,226    $       59,747      $       45,468    $       71,783
                                                           ==============    ==============      ==============    ==============
      Average common shares outstanding                            34,761            32,010              33,339            31,920
      Effect of:  Dilutive options                                    748               512                 825               643
                  Dilutive securities (b)                               -             2,461               1,216             2,549
                                                           --------------    --------------      --------------    --------------
      Average number of common shares assuming dilution            35,509            34,983              35,380            35,112
                                                           ==============    ==============      ==============    ==============
      Diluted EPS                                          $         0.26    $         1.71      $         1.29    $         2.04
                                                           ==============    ==============      ==============    ==============
</TABLE>

     (a)  Represents the dilutive effect of public company common stock
          equivalents and convertible securities.
     (b)  Represents the dilutive effect of the Company's 1996 Notes for the
          nine months ended September 30, 1999, as well as the three and nine
          months ended September 30, 1998. The 1999 Notes are excluded from all
          periods presented, as they are anti-dilutive; and therefore, they do
          not impact the calculation of diluted EPS.

12.  Shareholders' Equity
     --------------------

     In May 1999, the Company approved an increase in the number of authorized
     common shares to 500 million from 100 million and authorized 1 million
     shares of blank check preferred stock in lieu of the 55,424 currently
     authorized shares of preferred stock.

     In connection with the conversion of the 1996 Notes into Common Stock (see
     Note 8), the Company recorded in shareholders' equity the principal amount
     of the converted 1996 Notes as well as forfeited interest and the related
     unamortized deferred charges totaling approximately $71.6 million.

13.  Parent Company Financial Information
     ------------------------------------

     Condensed Financial Information is provided to reflect the results of
     operations and financial position of the "Parent Company", or the Company
     without the effect of consolidating its less than wholly owned
     subsidiaries.

                                       13
<PAGE>

  The following summarizes the Parent Company Balance Sheets of Safeguard
  Scientifics, Inc. and its wholly owned subsidiaries (in thousands).  These
  Parent Company Balance Sheets differ from the Consolidated Balance Sheets due
  to the exclusion of the assets and liabilities of the Company's less than
  wholly owned subsidiaries, primarily CompuCom and Tangram, and, at September
  30, 1999, aligne, Arista and SOTAS, with the carrying values of these
  companies included in "Equity ownership in partner companies".

<TABLE>
<CAPTION>
                                                                                September 30,                December 31,
                                                                                    1999                         1998
                                                                             -----------------            -----------------
  Assets                                                                        (Unaudited)
<S>                                                                          <C>                          <C>
    Short-term investments                                                   $               -            $         143,103
    Other current assets                                                                80,322                       30,766
    Equity ownership in partner companies                                              766,689                      413,596
    Other                                                                               80,700                       49,830
                                                                             -----------------            -----------------
   Total assets                                                              $         927,711            $         637,295
                                                                             =================            =================

  Liabilities and Shareholders' Equity
    Current liabilities                                                      $          23,531            $          80,824
    Long-term debt                                                                      14,544                      123,115
    Other liabilities                                                                  209,363                       19,152
    Convertible subordinated notes                                                     200,000                       71,345
    Shareholders' equity                                                               480,273                      342,859
                                                                             -----------------            -----------------
  Total liabilities & shareholders' equity                                   $         927,711            $         637,295
                                                                             =================            =================
</TABLE>

  The following summarizes the Parent Company's holdings in less than wholly
  owned subsidiaries (in thousands).  Market value reflects the price of
  publicly traded securities at the close of business at the respective date.

<TABLE>
<CAPTION>
                                         September 30, 1999                              December 31, 1998
                              ---------------------------------------      -----------------------------------------
                                   Carrying               Market                 Carrying                 Market
                                    Value                 Value                   Value                    Value
                              ----------------     ------------------      ------------------     ------------------
                                           (Unaudited)
<S>                           <C>                  <C>                     <C>                    <C>
     Cambridge                $         51,675     $          140,612      $           35,248     $          190,217
     CompuCom                          126,162                106,309                 121,832                 98,538
     Internet Capital Group             55,752              1,594,468                  19,183                 19,183(b)
     Tangram                             4,067                 15,673                   3,428                 41,795
     Tellabs                           212,731                192,130                       -                      -(a)
     Other public                      125,000                464,526                 130,076                231,939
     Other                             191,302                                        103,829
                              ----------------                             ------------------
                              $        766,689                             $          413,596
                              ================                             ==================
</TABLE>

   (a)  The market value of Tellabs of $143 million at December 31, 1998 is
        included in "Short-term Investments" on the Consolidated Balance Sheets.
   (b)  The market value of Internet Capital Group equals its carrying value at
        December 31, 1998 since Internet Capital Group was not publicly traded
        until 1999.

                                       14
<PAGE>

     Parent Company Financial Information (continued)
     ------------------------------------------------

     The following summarizes the Parent Company Statements of Operations of
     Safeguard Scientifics, Inc. and its wholly owned subsidiaries (in
     thousands). These Parent Company Statements of Operations differ from the
     Consolidated Statements of Operations by excluding the revenues and related
     costs and expenses of the Company's less than wholly owned subsidiaries,
     primarily CompuCom and Tangram, and for the three and nine months ended
     September 30, 1999, aligne, Arista and SOTAS, with the Company's share of
     the earnings or losses of these companies reflected in the caption
     "(Income) loss from equity holdings, net".

<TABLE>
<CAPTION>
                                                      Three Months Ended September 30,        Nine Months Ended September 30,
                                                    -----------------------------------     -----------------------------------
                                                          1999                1998                1999                 1998
                                                    ---------------     ---------------     ---------------     ---------------
                                                                 (UNAUDITED)                             (UNAUDITED)
<S>                                                 <C>                 <C>                 <C>                 <C>
       Revenues
         Other Income                               $        37,646     $       104,683     $       126,731     $       129,214
       Costs and Expenses
         Cost of sales and operating expenses                14,313               9,441              36,970              26,367
         (Income) loss from equity holdings, net             11,652               4,111              23,450              (3,871)
                                                    ---------------     ---------------     ---------------     ---------------
             Total costs and expenses                        25,965              13,552              60,420              22,496
                                                    ---------------     ---------------     ---------------     ---------------
       Earnings Before Taxes On Income                       11,681              91,131              66,311             106,718
          Provision for taxes on income                       2,364              31,889              21,333              36,390
                                                    ---------------     ---------------     ---------------     ---------------
       Net Earnings                                 $         9,317     $        59,242     $        44,978     $        70,328
                                                    ===============     ===============     ===============     ===============
</TABLE>

14.  Operating Segments
     ------------------

     The Company's reportable segments consist of CompuCom, Tangram, general
     corporate operations, and other. CompuCom's operations are defined in two
     segments - sales of distributed desktop computer products (product); and
     service and other, which includes configuration, network integration, and
     technology support (service and other). Tangram's operations include the
     design, development, sale, and implementation of enterprise-wide asset
     tracking and software management solutions. General corporate operations
     consist of identifying, acquiring, managing, and operating partner
     companies, most of which are engaged in information technology businesses.
     Other includes the operations of aligne, Arista and SOTAS.

                                       15
<PAGE>

  The following summarizes information related to the Company's segments (in
  thousands). All significant intersegment activity has been eliminated.

<TABLE>
<CAPTION>
                                                Three Months Ended September 30,              Nine Months Ended September 30,
                                            ---------------------------------------      ----------------------------------------
                                                   1999                  1998                   1999                   1998
                                            ----------------      -----------------      -----------------      -----------------
Net Sales                                                 (UNAUDITED)                                    (UNAUDITED)
<S>                                         <C>                   <C>                    <C>                    <C>
      CompuCom
          Product                           $        806,191      $         531,640      $       1,955,526      $       1,438,913
          Service and Other                           83,151                 71,690                229,731                199,726
                                            ----------------      -----------------      -----------------      -----------------
                                                     889,342                603,330              2,185,257              1,638,639
      Tangram                                          4,836                  5,723                 14,741                 14,846
      Other                                            3,478                      -                  6,926                      -
                                            ----------------      -----------------      -----------------      -----------------
                                            $        897,656      $         609,053      $       2,206,924      $       1,653,485
                                            ================      =================      =================      =================
  Gross Margin(a)
      CompuCom
          Product                           $         65,615      $          49,586      $         155,700      $         143,994
          Service and Other                           29,049                 23,898                 79,327                 65,809
                                            ----------------      -----------------      -----------------      -----------------
                                                      94,664                 73,484                235,027                209,803
      Tangram                                          4,241                  5,172                 12,421                 13,172
      Other                                            2,715                      -                  4,410                      -
                                            ----------------      -----------------      -----------------      -----------------
                                            $        101,620      $          78,656      $         251,858      $         222,975
                                            ================      =================      =================      =================
Operating Profit (Loss)
      CompuCom
          Product                           $          6,508      $           2,075      $            (396)     $          17,489
          Service and Other                           11,247                  5,018                 29,076                 11,167
                                            ----------------      -----------------      -----------------      -----------------
                                                      17,755                  7,093                 28,680                 28,656
          Interest and financing, net                 (6,909)                (5,322)               (17,446)               (13,337)
                                            ----------------      -----------------      -----------------      -----------------
                                                      10,846                  1,771                 11,234                 15,319
                                            ----------------      -----------------      -----------------      -----------------
      Tangram                                            325                    538                  1,080                    985
                                            ----------------      -----------------      -----------------      -----------------
      General Corporate
          Other income, net                           35,606                104,392                125,801                128,320
          Loss from equity holdings, net             (10,846)                (4,714)               (23,802)                  (467)
          Interest and financing, net                 (3,227)                (3,329)                (9,218)                (7,808)
          General corporate expense, net             (10,959)                (6,028)               (27,295)               (18,159)
          Minority interest                           (4,847)                  (818)                (5,170)                (7,407)
                                            ----------------      -----------------      -----------------      -----------------
                                                       5,727                 89,503                 60,316                 94,479
                                            ----------------      -----------------      -----------------      -----------------
      Other                                           (2,564)                  (248)                (3,433)                  (743)
                                            ----------------      -----------------      -----------------      -----------------
      Earnings Before Taxes on Income       $         14,334      $          91,564      $          69,197      $         110,040
                                            ================      =================      =================      =================
</TABLE>

(a)  Total gross margin reconciles to the Consolidated Statements of Operations
     by subtracting cost of sales from net sales.

                                       16
<PAGE>

                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations

  General
  -------

  Safeguard Scientifics, Inc. (the Company) is an information technology (IT)
  holding company that identifies, acquires, operates and manages Internet-
  focused companies and has interests in private equity funds.  The Company is
  now focusing on IT companies engaged in e-commerce, e-business software and
  services, and e-communications. The Company believes that these sectors
  provide compelling opportunities for success driven by the rapid growth of the
  Internet as a fundamental business tool.  The Company generally acquires
  ownership interests in companies that allow it to have a significant influence
  over their direction and management.  These positions may represent either a
  majority or minority ownership interest, although the Company is generally the
  largest shareholder of our partner companies.  The Company assigns a dedicated
  team assigned to each partner company and actively assists our partner
  companies in their management, operations and finances.

  The Company's principal mission is to promote long-term shareholder value.
  Safeguard's approach reflects its belief that shareholder value is maximized
  by retaining and promoting the entrepreneurial energy and creativity of the
  managers of our partner companies.  The entrepreneurs of its partner companies
  generally retain significant equity interests in their businesses, and their
  interests as shareholders remain aligned with the Company's.  Safeguard
  provides a full range of operational and management services through a team of
  Safeguard professionals dedicated to that partner company.  Each team has
  expertise in the areas of business/technology strategy, sales and marketing,
  operations, finance, and legal and transactional support, and provides hands-
  on assistance to the management of the partner companies in support of their
  growth.  The level of involvement varies and in some circumstances includes
  the provision of full-time interim personnel.  Since Safeguard partners with
  an indeterminate time frame, it seeks different ways to maximize the long-term
  value of its partner companies.  This is achieved through Rights IPOs directed
  solely to holders of Safeguard Common Stock, Directed Share Subscription
  Programs (DSSP) as part of traditional IPOs, mergers, sales, open-market
  transactions, follow-on acquisitions or the divestiture of Safeguard's
  position over time.  Safeguard typically retains a significant ownership
  position in a partner company after the partner company conducts its IPO.

  The DSSP was developed by the Company to allow the Company's shareholders who
  own at least 100 shares in a single account on a given record date the
  opportunity to participate in a portion of the IPO of a Safeguard partner
  company.  The offering ratio varies but is based on the number of shares being
  offered under the program by the IPO company in relation to the number of
  Safeguard shares outstanding at the time of an offering.

  The Company believes the best way to build future value for its shareholders
  is to be involved in Internet markets.  As the Company acquires interests in
  and operates more Internet-related companies, it could experience increased
  volatility in its earnings, as many early stage Internet companies have
  operating losses.  For several years, the Company has had a financial model of
  exceeding the prior year's quarterly earnings per share (EPS) by $.01.  This
  was essentially accomplished through sales of securities.  Given the
  volatility of the technology market, especially Internet-related stocks, the
  Company will no longer sell securities solely to achieve a targeted EPS.  As a
  result, the Company's net earnings could fluctuate significantly from quarter
  to quarter. There can be no guarantee that the Company will report net
  earnings in each period.

                                       17
<PAGE>

  As discussed in Note 5 to the Consolidated Financial Statements, the Company
  changed the classification of its Tellabs holdings in August of 1999.  As a
  result, changes in the fair value of Tellabs holdings are no longer included
  in the Company's net earnings subsequent to the change in classification.  As
  disclosed in Note 9 to the Consolidated Financial Statements, this amount had
  been significant in 1999.

  Because many of our partner companies are not majority-owned subsidiaries,
  changes in the value of our interests in partner companies and the income/loss
  attributable to them could require us to register as an investment company at
  some point in the future, unless we take action to avoid being required to
  register.  However, we believe that we can take steps to avoid being required
  to register under the Investment Company Act which would not adversely affect
  our operations or shareholder value.

  Effect of Various Accounting Methods on the Consolidated Financial Statements
  -----------------------------------------------------------------------------

  Consolidation.  The net sales and related costs and expenses of a partner
  company are included in the Company's consolidated operating results if the
  Company owns more than 50% of the outstanding voting securities of the partner
  company.  Participation of shareholders other than the Company in the earnings
  or losses of a more than 50% owned partner company is reflected in the caption
  "Minority interest" in the Consolidated Statements of Operations.  Minority
  interest adjusts consolidated net earnings to reflect only the Company's share
  of the earnings or losses of the partner company.  CompuCom Systems, Inc. and
  Tangram Enterprise Solutions, Inc. are consolidated in 1999 and 1998.  In
  February and June 1999, the Company acquired an 80% and 75% voting ownership
  in aligne, Inc. and SOTAS, Inc., respectively.  These transactions were
  accounted for as purchases and, accordingly, the consolidated financial
  statements reflect the operations of these companies since the acquisition
  dates.

  Equity Method.  Partner companies in which the Company owns 50% or less of the
  outstanding voting securities, in which significant influence is exercised,
  are generally accounted for on the equity method of accounting.  Significant
  influence is presumed at a 20% ownership level; however, the Company applies
  the equity method for certain companies in which it owns less than 20% of the
  voting interest when it exerts significant influence through representation on
  those companies' Boards of Directors and other means.  On the equity method of
  accounting, a partner company's revenues and related costs and expenses are
  not included in the Company's consolidated operating results; however, the
  Company's share of the earnings or losses of the partner company is reflected
  in the caption "(Income) loss of equity holdings, net" in the Consolidated
  Statements of Operations.

  The net effect of a partner company's results of operations on the Company's
  net earnings is the same under either consolidation accounting or the equity
  method of accounting, as only the Company's share of the earnings or losses of
  a partner company is included in the Company's net earnings in the
  Consolidated Statements of Operations.

  Cost Method.  Partner companies not consolidated or accounted for on the
  equity method are accounted for on the cost method of accounting under which
  the Company's share of the earnings or losses of such companies is not
  included in the Company's Consolidated Statements of Operations.  However, the
  effect of the change in market value of cost method holdings classified as
  trading securities is reflected in the Company's results of operations each
  reporting period.  The Company's holdings in Tellabs were classified as
  trading securities until August 1999 when the Company entered into an
  additional forward sale contract that restricted the sale of all of the
  Company's holdings in Tellabs.  As a result, effective August 1999, the
  Company's holdings in Tellabs are classified as

                                       18
<PAGE>

  available-for-sale with changes in fair value, net of taxes, included as a
  component of shareholders' equity.

  Effect of Various Accounting Methods on the Presentation of the Consolidated
  ----------------------------------------------------------------------------
  Financial Statements
  --------------------

  If the Company's ownership in any of the partner companies changes
  significantly, the Company's consolidated revenues and related costs and
  expenses may fluctuate primarily due to the applicable accounting method used
  for recognizing its participation in the operating results of that company.

  As mentioned below in Operations Overview, the Company's consolidated revenues
  and related costs and expenses are significantly influenced by the results of
  operations of CompuCom.  At September 30, 1999, the Company owns approximately
  51% of CompuCom's outstanding common stock and owns preferred stock which
  gives it 60% of the vote for CompuCom's directors.

  CompuCom competes in the computer reseller industry which has been undergoing
  significant transformation and consolidation.  Several of CompuCom's
  competitors have been growing through acquisitions and others have been
  acquired.  In addition, companies previously engaged in the retail channel
  have begun to enter the corporate reseller market, and several computer
  manufacturers are beginning to sell directly to corporate customers,
  heightening the competition.

  As a result, while growing internally, CompuCom is also looking to strengthen
  its market share through acquisitions, including one which was completed in
  May 1999. If CompuCom were to use its stock for the acquisitions or if some
  other dilutive event were to occur, the Company's voting interest in CompuCom
  could decrease below 50%. Under current generally accepted accounting
  principles, the Company would cease consolidating CompuCom's results and
  instead would account for its holdings in CompuCom on the equity method
  provided the Company maintained the ability to exercise significant influence
  over CompuCom's ordinary course of business. The Company's share of CompuCom's
  earnings on the equity method versus consolidation would differ only to the
  extent that the Company's ownership of CompuCom changed. However, the
  presentation of the Consolidated Statements of Operations and Balance Sheets
  would change dramatically.

  Note 13 to the Company's Consolidated Financial Statements summarizes the
  Parent Company Statements of Operations and Balance Sheets of the Company for
  the same periods presented in the Consolidated Financial Statements.  These
  statements differ from the Consolidated Financial Statements by excluding the
  revenues, costs, expenses, assets, and liabilities of the Company's less than
  wholly owned subsidiaries (primarily CompuCom and Tangram) and instead
  treating these companies as if they were accounted for on the equity method.
  The Company's share of the results of operations of less than wholly owned
  subsidiaries is included in "(Income) loss of equity holdings, net" and the
  carrying value of these companies is included in "Equity ownership in partner
  companies" in the Parent Company Statements of Operations and Balance Sheets,
  respectively.

  Although the Parent Company Statements of Operations and Balance Sheets
  presented in Note 13 are accurate relative to the Company's historical
  Consolidated Financial Statements, they are not necessarily indicative of
  future Parent Company Statements of Operations and Balance Sheets.

  Operations Overview
  --------------------

  The Company's operations have been classified into the following business
  segments:  CompuCom, Tangram, general corporate operations, and other.
  CompuCom's operations are further defined into two segments-sales of
  distributed desktop computer products (product) and configuration, network
  integration, and technology support (service and other).  Tangram's operations
  include the design,

                                       19
<PAGE>

  development, sale, and implementation of enterprise-wide asset tracking and
  software management solutions. General corporate operations consists of
  developing and operating partner companies, most of which are engaged in
  information technology businesses. Other includes the operations of aligne,
  Arista and SOTAS.

  Three Months Ended September 30, 1999 Compared to September 30, 1998

  Net sales increased 47% to $898 million in 1999 compared to $609 million in
  1998 as CompuCom experienced a 47% sales increase.  The increase at CompuCom
  was due primarily to a 52% product sales increase resulting from the
  acquisition of the Technology Acquisition Services Division (TASD) of Entex
  Information Services, Inc. during the second quarter of 1999. CompuCom's
  service sales increased 23% to $83 million in 1999 from $68 million in 1998,
  which was primarily due to increases in both configuration and field
  engineering, both of which benefited by an increase in product unit sales
  volume.  CompuCom represented 99% of the Company's total consolidated net
  sales in 1999.

  The Company's overall gross margin was 11.3% in 1999 compared to 12.9% in
  1998.  The decrease is primarily attributable to reduced product gross margins
  at CompuCom, which decreased to 8.1% in 1999 compared to 9.3% in 1998.
  CompuCom attributes this decline primarily to heightened competition from
  direct marketers and other corporate resellers and a reduction in manufacturer
  sponsored incentives. CompuCom expects to continue to experience lower product
  gross margin percentages when compared to the comparable prior year period.
  CompuCom's service gross margin was 34.9% in 1999 compared to 32.3% in 1998.
  The increase was primarily caused by improved performance in its field
  engineering business. In the short term, CompuCom expects to continue to
  experience improved service gross margin percentages when compared to the
  comparable prior year period.

  Other income in 1999 includes gains of $10.9 million resulting from the sale
  of a portion of the Company's holdings in Internet Capital and the Company's
  holdings in BEA Systems.  The Internet Capital shares were sold in Internet
  Capital's IPO in August 1999.  Additionally, as a result of Internet Capital
  completing its IPO, the Company's share of Internet Capital's net equity
  increased.  This increase adjusted the Company's carrying value in Internet
  Capital and resulted in a gain of $35.4 million, which was recorded in other
  income in 1999.  Other income in 1999 also includes an unrealized $7.4 million
  loss resulting from the decrease in the market price of Tellabs.

  Other income in 1998 included a gain of approximately $245.3 million as a
  result of the Coherent Communications Systems Corporation merger with Tellabs,
  an unrealized loss of approximately $123.8 million resulting from the decrease
  in the market price of Tellabs subsequent to the merger, and distributions
  received from the Company's affiliated venture funds.

  Partially offsetting other income in these years were charges incurred in the
  disposition of certain partner companies, and provisions for equity ownership
  in partner companies and notes. Other income of varying magnitude has been
  realized in recent years, primarily as a result of the change in the fair
  value of the Company's holdings in Tellabs and the timing of sales of
  securities. Prior amounts are not necessarily indicative of amounts which may
  be realized in the future.

  (Income) loss from equity holdings fluctuates with the Company's ownership
  percentage and the operating results of partner companies accounted for on the
  equity method.  The change in income (loss) from equity holdings for the three
  months ended September 30, 1999 compared to the same period in 1998 reflects
  increased operating losses at certain partner companies and an increase in the

                                       20
<PAGE>

  number of companies accounted for on the equity method, a majority of which
  have operating losses.  The Company expects certain of its partner companies
  to continue to invest in their products and services and to recognize
  operating losses.  Additionally, the Company expects to acquire interests in
  more Internet-related companies, and many early stage Internet companies have
  operating losses.  As a result, losses from equity holdings could increase
  significantly.

  In 1999, the Company's public partner companies accounted for on the equity
  method include Cambridge, ChromaVision, DocuCorp, Internet Capital Group, OAO
  Technology Solutions (OAOT), Sanchez, USDATA Corporation, and US Interactive.

  Cambridge announced its third quarter 1999 results with revenue growth driven
  by increased global demand for Cambridge's e-Business Solutions, which
  increased 41% year over year.  This increase was partially offset by the
  impact of clients' completing Y2K remediation work in lieu of traditional IT
  solutions such as package implementations and customer client-server
  applications.  Net income was $10.7 million, or $.18 per share (diluted)
  compared to net income of $9.7 million, or $.16 per share (diluted) for the
  same period in 1998.  Safeguard owns approximately 16% of Cambridge's
  outstanding voting securities at September 30, 1999.

  During the third quarter, ChromaVision received FDA clearance for use of the
  ACIS(TM) with the immunohistochemical staining method, a method widely used to
  characterize cancer and infectious disease.  A significant number of ACIS(TM)
  applications currently under development use this method. Also during the
  quarter, the Company completed the validation of its application for the
  detection of HER2/neu, a breast cancer test, using trial results involving
  over 1,000 patients.  For this year's third quarter, ChromaVision reported a
  net loss of $3.2 million, or $.18 loss per share, as compared to $1.9 million,
  or $0.11 loss per share for the same period last year.  The increase in the
  net loss for the third quarter was due to incremental sales and administrative
  costs related to staffing and commercial launch activities coupled with
  research and development costs associated with the addition of new ACIS(TM)
  applications.  Safeguard owns approximately 30% of ChromaVision's outstanding
  voting securities at September 30, 1999.

  Internet Capital Group completed its IPO in August 1999.  During the third
  quarter, two of Internet Capital Group's partner companies completed initial
  public offerings, Breakaway Solutions (BWAY) and US Interactive (USIT).
  Safeguard owns approximately 14% of Internet Capital Group's outstanding
  voting securities at September 30, 1999.

  Sanchez reported revenues for the quarter ended September 30, 1999 of $17.5
  million, compared to $12.1 million for the same period in 1998.  Net earnings
  for the quarter increased to $2.6 million, or $.10 per share (diluted)
  compared to net income of $2.1 million, or $.09 per share (diluted) for the
  same period in 1998.  Between Sanchez and the company's subsidiary, e-
  PROFILETM Inc., the end-to-end e-banking outsourcing solution, Sanchez is
  engaged in projects with six new e-commerce clients worldwide. Safeguard owns
  approximately 26% of Sanchez's outstanding voting securities at September 30,
  1999.

  During the quarter, USDATA completed its acquisition of essentially all of the
  assets and certain liabilities of Smart Shop Software, Inc., which provides
  business software to make-to-order small and medium manufacturers.  Safeguard
  owns approximately 33% of USDATA's outstanding voting securities at September
  30, 1999.

  Safeguard completed a DSSP in conjunction with US Interactive's IPO in August
  1999.  For the quarter ended September 30, 1999, US Interactive reported
  revenues of $9.9 million, an increase of 117% from the same period a year ago
  and a 29% sequential increase over the $7.6 million for the

                                       21
<PAGE>

  second quarter of 1999. The net loss for the third quarter was $4.1 million.
  Basic and diluted EPS for the third quarter was a loss of $0.29. Safeguard
  owns approximately 13% of US Interactive's outstanding voting securities at
  September 30, 1999.

  Selling and service expenses increased in absolute dollars primarily due to
  CompuCom's acquisition of TASD, which resulted in an increase in sales and
  sales support personnel.  Selling and service expenses decreased as a
  percentage of sales to 5.4% from 7.6% for the comparable period in 1998
  primarily due to increased leverage of CompuCom's infrastructure resulting
  from the TASD acquisition and its own cost reduction efforts.

  General and administrative expenses increased in absolute dollars and as a
  percentage of sales primarily due to increased expenditures at CompuCom to
  continue the expansion of its electronic commerce capabilities, increases in
  distribution and administrative personnel to support CompuCom's revenue growth
  and expenses related to the TASD acquisition, and increased expenses at the
  Company to support the growing activities of its partner companies.
  CompuCom's general and administrative expenses are reported net of
  reimbursements by certain manufacturers for specific training, promotional,
  and marketing programs.  These reimbursements offset the expenses incurred by
  CompuCom.

  Depreciation and amortization increased primarily due to increased
  amortization at CompuCom primarily due to the TASD acquisition.  In addition,
  also as a result of the TASD acquisition, certain property and equipment
  depreciation increased due to increases in distribution and administrative
  personnel.

  Interest and financing expense increased in 1999 compared to 1998 primarily as
  a result of increased borrowing levels at CompuCom due to the acquisition of
  TASD.  The increase was also due to interest expense related to the issuance
  by the Company of $200 million of Convertible Subordinated Notes in June 1999.
  These increases were partially offset by the elimination of interest due to
  the conversion of $71 million of the Company's 1996 Notes into the Company's
  Common Stock in the second quarter of 1999.

  Minority interest increased as a result of increased operating results at
  CompuCom.  Future profitability at CompuCom will depend on its ability to
  successfully integrate the TASD acquisition into its operations, to
  effectively manage inventory levels in response to changes in its major
  suppliers' price protection and return programs, to grow its services
  business, to effectively manage the utilization of service personnel, and to
  respond to increased competition from its suppliers' direct selling
  initiatives.  It also depends on CompuCom's ability to reduce operating
  expenses at a pace equal to the decline in margin percentages, competitive
  pricing, short-term interest rate fluctuations, general economic conditions,
  employee turnover and possible future litigation, as well as the risks and
  uncertainties set forth from time to time in CompuCom's other public reports
  and filings and public statements.

  The Company's effective tax rate of 35% in 1999 approximated the percentage
  for 1998.

  The Company's net earnings decreased in 1999 compared to 1998 primarily due to
  decreases in other income, and reduced operating results for partner companies
  accounted for on the equity method, partially offset by increased earnings at
  CompuCom.  Other income of varying magnitude have been realized in recent
  years.  The Company's net earnings could fluctuate significantly from period
  to

                                       22
<PAGE>

  period, depending on the operations of its holdings accounted for on the
  equity method and the timing of sales of securities. There can be no guarantee
  that the Company will report net earnings in each period.

  Nine Months Ended September 30, 1999 Compared to September 30, 1998

  Net sales increased 33% to $2.2 billion in 1999 compared to $1.7 billion in
  1998 as CompuCom experienced a 33% sales increase.  The increase at CompuCom
  was due primarily to the acquisition of TASD during the second quarter of
  1999.  CompuCom's service sales increased 20% to $226 million in 1999 from
  $188 million in 1998, which was primarily due to increases in both
  configuration and field engineering, which are typically driven in part by
  product unit sales volume.  CompuCom represented 99% of the Company's total
  consolidated net sales in 1999.

  The Company's overall gross margin was 11.4% in 1999 compared to 13.6% in
  1998.  The decrease is primarily attributable to reduced product gross margins
  at CompuCom, which decreased to 7.9% in 1999 compared to 10.0% in 1998.
  CompuCom attributes this decline primarily to heightened competition from
  direct marketers and other corporate resellers and a reduction in manufacturer
  sponsored incentives.  CompuCom's service gross margin was 34.4% in 1999
  compared to 31.9% in 1998.  The increase was primarily caused by improved
  performance in its field engineering business.

  As a result of Internet Capital's IPO in August 1999, the Company's share of
  Internet Capital Group's net equity increased  and resulted in a gain of $35.4
  million.  This gain was recorded in other income in 1999.  Other income in
  1999 also includes a $72.2 million gain resulting from the increase in the
  market price of Tellabs, $5.9 million gain on the sales of Tellabs stock and a
  gain of $9.3 million on sales of Internet Capital holdings.  Other income in
  1999 also includes the sale of the Company's holdings in Excite and BEA
  Systems, a portion of its holdings in Diamond, and distributions received from
  the Company's affiliated venture funds.  Other income in 1998 included a gain
  of approximately $245.3 million as a result of the Coherent Communications
  merger with Tellabs and an unrealized loss of approximately $123.8 million
  resulting from the decrease in the market price of Tellabs subsequent to the
  merger.  Other income in 1998 included the sales of a portion of the Company's
  interest in Cambridge and distributions received from the Company's affiliated
  venture funds.  Partially offsetting in these years were charges incurred in
  the disposition of certain partner companies, and provisions for equity
  ownership in partner companies and notes. Other income of varying magnitude
  has been realized in recent years, primarily as a result of the change in the
  fair value of the Company's holdings in Tellabs and the timing of sales of
  securities.  Prior amounts are not necessarily indicative of amounts which may
  be realized in the future. As discussed in Note 5 to the Consolidated
  Financial Statements, the Company changed the classification of its Tellabs
  holdings in August of 1999.  As a result, changes in the fair value of Tellabs
  holdings will no longer be included in the Company's net earnings.

  (Income) loss from equity holdings fluctuates with the Company's ownership
  percentage and the operating results of partner companies accounted for on the
  equity method.  The change in income (loss) from equity holdings for the nine
  months ended September 30, 1999 compared to the same period in 1998 reflects
  increased operating losses at certain partner companies, the elimination of
  the Company's share of earnings of Coherent a result of the Coherent/Tellabs
  merger, an increase in the number of companies accounted for on the equity
  method, a majority which have operating losses, and reduced operating results
  at Cambridge as a result of approximately $9 million of non-recurring charges
  in the second quarter of 1999.

  Selling and service expenses increased slightly  in absolute dollars due to
  CompuCom's purchase of TASD, which resulted in an increase in sales and sales
  support personnel, partially offset by

                                       23
<PAGE>

  CompuCom's cost reduction efforts related to the 1998 restructuring. Selling
  and service expenses decreased as a percentage of sales primarily due to
  increased leverage of CompuCom's infrastructure resulting from the TASD
  acquisition and its own cost reduction efforts.

  General and administrative expenses increased in absolute dollars and as a
  percentage of sales primarily due to increased expenditures at CompuCom to
  continue the expansion of its electronic commerce capabilities, increases in
  distribution and administrative personnel to support CompuCom's revenue growth
  and expenses related to the TASD acquisition and increased expenses at the
  Company to support the growing activities of its partner companies.
  CompuCom's general and administrative expenses are reported net of
  reimbursements by certain manufacturers for specific training, promotional,
  and marketing programs.  These reimbursements offset the expenses incurred by
  CompuCom.

  Depreciation and amortization increased primarily due to increased
  amortization at CompuCom as a result of the two business combinations
  completed during the second quarter of 1998, and the TASD acquisition
  completed during the second quarter of 1999, as well as increased depreciation
  expense for certain property and equipment due to increases in distribution
  and administrative personnel.

  Interest and financing expense increased in 1999 compared to 1998 primarily as
  a result of amortization of fees at CompuCom resulting from the early
  termination of CompuCom's financing arrangements, and higher borrowing levels
  at CompuCom due to the acquisition of TASD.  The increase was also due to
  higher average borrowing levels by the Company to fund interests in new or
  existing partner companies.

  Minority interest decreased as a result of decreased operating results at
  CompuCom.

  The Company's effective tax rate decreased to 35% in 1999 compared to 36% for
  1998 due to the realization of previously unrecorded tax benefits attributable
  to the difference between the book basis and tax basis of certain of the
  Company's holdings as well as the application of lower tax rates against
  realized securities gains.  The realization of previously unrecorded tax
  benefits as well as the application of lower tax rates against realized
  securities gains occurred in the third quarter of 1998.

  The Company's net earnings decreased in 1999 compared to 1998 primarily due to
  decreased earnings at CompuCom and reduced operating results for partner
  companies accounted for on the equity method.  Other income of varying
  magnitude have been realized in recent years.  The Company's net earnings
  could fluctuate significantly from period to period, depending on the
  operations of its holdings accounted for on the equity method and the timing
  of sales of securities.  There can be no guarantee that the Company will
  report net earnings in each period.

  Liquidity and Capital Resources
  -------------------------------

  The Company has historically used its bank credit facility and proceeds from
  sales of securities to fund its cash requirements.  In addition, in February
  1996, the Company issued $115 million of 6% Convertible Subordinated Notes
  primarily to pay down its outstanding borrowings and fund commitments to new
  and existing partner companies.  These notes were all converted into the
  Company's Common Stock prior to June 30, 1999. The Company issued 2.4 million
  shares as a result of the conversions.

  In June 1999, the Company issued $200 million of 5% Convertible Subordinated
  Notes due June 2006. The Notes are convertible into the Company's Common Stock
  at $77.625 per share, subject to adjustment under certain conditions.  The
  Company used approximately $111 million of the net

                                       24
<PAGE>

  proceeds to repay all of the Company's outstanding indebtedness under its
  revolving credit facility and borrowings from partner companies.

  In March 1999, the Company entered into a forward sale contract relating to
  two million shares of its holdings in Tellabs, Inc.  The Company pledged two
  million shares of Tellabs for three years and in return received approximately
  $71 million of cash.  At the end of the term, the Company has the option to
  deliver cash or Tellabs shares with a value determined by the stock price of
  Tellabs at maturity.  The number of Tellabs shares to be delivered at maturity
  ranges from 1.6 million to two million shares (or the cash value thereof). The
  proceeds from this financing transaction were used to pay down a portion of
  the Company's bank revolving credit facility.

  In August 1999, the Company entered into an additional forward sale contract
  relating to its remaining holdings in Tellabs, Inc.  The Company pledged 1.4
  million shares of Tellabs for three years and in return received approximately
  $68 million of cash.  At the end of the term, the Company has the option to
  deliver cash or Tellabs shares with a value determined by the stock price of
  Tellabs at maturity.  The number of Tellabs shares to be delivered at maturity
  ranges from 1.1 million to 1.4 million shares (or the cash value thereof).
  The proceeds from this transaction are being used primarily to acquire
  interests in or make advances to new and existing partner companies and
  affiliated venture funds.

  The Company has availability under its bank revolving credit facility of $200
  million. Of the $200 million, $150 million matures in May 2002 and is secured
  by certain equity securities the Company holds of its publicly traded partner
  companies (the Pledged Securities), including CompuCom.  The value of these
  Pledged Securities exceeds the total availability under the bank revolving
  credit facility.  The remaining $50 million is unsecured, with availability
  limited to the lesser of $50 million or 10% of the value of the Pledged
  Securities.  The $50 million facility matures in April 2000.  There were no
  borrowings outstanding under the facilities at September 30, 1999.

  The Company has revolving credit facilities with certain partner companies
  whereby the Company may borrow up to $20 million from these partner companies
  on a revolving basis at a rate that varies with the Company's effective
  borrowing rate.  At September 30, 1999, there were no borrowings under these
  agreements.

  During the three quarters of 1999 and through November 15, 1999, the Company
  utilized approximately $88 million to acquire interests in and make advances
  to seven new partner companies, including 4anything.com, Extant, iMedium, Opus
  360, Redleaf, SOTAS and Vitts.  The Company also utilized approximately $97
  million to acquire interests in and make advances to its existing private
  partner companies and affiliated venture funds.  In addition, the Company
  acquired an interest in aligne in exchange for 441,518 shares of the Company's
  Common Stock with a market value of approximately $17 million, and purchased
  approximately $30 million of shares of its publicly traded partner companies.
  During the first quarter of 1999, the Company sold a portion of its interests
  in Tellabs for net proceeds totaling $47 million.  During the third quarter of
  1999, the Company sold a portion of its interest in Internet Capital's IPO for
  net proceeds totaling $10 million.

  Availability under the Company's revolving credit facilities, cash and cash
  equivalents at September 30, 1999, and other internal sources of cash flow are
  expected to be sufficient to fund the Company's cash requirements through
  1999, including commitments to new or existing partner companies and general
  corporate requirements.  The Company is contingently obligated for
  approximately $33 million of guarantee commitments, and has committed capital
  of approximately $105 million to various partner companies, venture funds, and
  private equity partnerships, to be funded over the next several years.

                                       25
<PAGE>

  Availability under the Company's bank credit facility is determined by the
  market value of the publicly traded partner companies pledged as collateral.
  If the stock markets experience a significant decline, availability under the
  credit facilities could be reduced significantly and could have an adverse
  effect on the Company's ability to borrow under the facilities.  In addition,
  the Company's ability to raise proceeds from sales of securities could also be
  adversely effected.  As a result, the Company's ability to acquire interests
  in new partner companies and support its existing partner companies with
  additional funding could be limited.

  CompuCom maintains separate, independent financing arrangements, which are
  non-recourse to the Company and are secured by certain assets of CompuCom.
  During recent years, CompuCom has utilized bank financing arrangements and
  internally generated funds to fund its cash requirements. During the quarter
  ended March 31, 1999 CompuCom sold its corporate headquarters building in a
  sale/leaseback transaction.  The proceeds for the sale were approximately $40
  million, of which $36 million was used to pay down long-term debt. As part of
  the transaction, CompuCom entered into a 20-year operating lease on the
  building.

  In May 1999, CompuCom replaced its credit agreements with a $225 million
  working capital facility and a $175 million receivables securitization
  facility.  The new $225 million working capital facility bears interest at a
  rate of LIBOR plus an agreed upon spread and is secured by certain assets of
  CompuCom. This facility is fully available subject to a borrowing base and
  compliance with certain covenants.  As planned, CompuCom increased the
  securitization facility to $250 million in September 1999.  As of September
  30, 1999 CompuCom has fully utilized the Securitization with pricing based on
  a designated short term interest rate plus an agreed-upon spread. As of
  September 30, 1999, CompuCom had sufficient collateral to enable it to fully
  utilize the working capital facility, and had $150 million outstanding as of
  September 30, 1999.  As negotiated in the second quarter of 1999, the working
  capital facility was reduced by $25 million in September 1999 and will be
  reduced by an additional $25 million in May 2000, and matures in May 2002. The
  working capital facility bears interest at LIBOR plus an agreed upon spread
  and is secured by a lien on the Company's assets. Availability under the
  Revolver is subject to a borrowing base calculation and compliance with
  certain financial covenants. CompuCom does not expect its effective interest
  rate under the new facilities to be materially different from the levels it
  experienced in 1998.

  CompuCom's liquidity continues to be negatively impacted by the increase in
  the dollar volume of the rebate programs of its principal suppliers.  Under
  these programs, CompuCom is required to pay a higher initial price for product
  and claim a rebate to reduce that price.  The collection of these rebates can
  take several months.  Due to the increased volume of product sold under these
  programs, CompuCom's initial purchase price for the product is often higher
  than the sales price CompuCom obtains from its customers.  As of September
  1999, these programs are a major factor in CompuCom's financing needs.  As of
  September 30, 1999, CompuCom was owed approximately $77 million under these
  programs.

  In May 1999, CompuCom purchased from ENTEX Information Services, Inc. certain
  assets of its Technology Acquisition Services Division (TASD) in a cash
  transaction.  Under the terms of the agreement, CompuCom paid approximately
  $137 million for the acquired assets.

  Consolidated working capital increased to $287 million at September 30, 1999
  from $252 million at December 31, 1998, primarily as a result of an increase
  in accounts receivable and inventory, and a decrease in accrued liabilities,
  partially offset by increase in accounts payable, all primarily a result of
  the TASD acquisition by CompuCom.  The working capital increase was also
  partially offset by the change in classification of Tellabs.

                                       26
<PAGE>

  The Company's operations are not capital intensive, and capital expenditures
  in any year normally would not be significant in relation to the overall
  financial position of the Company.  Capital asset requirements are generally
  funded through bank credit facilities, internally generated funds or other
  financing sources.  There were no material capital asset purchase commitments
  at September 30, 1999.

  Year 2000 Readiness Disclosure
  ------------------------------

  The Company is currently addressing the Year 2000 issue, which results from
  the fact that many computer programs were previously written using two digits
  rather than four to define the applicable year.  Programs written in this way
  may recognize a date ending in "00" as the year 1900 rather than the year
  2000.  This could result in a system failure or miscalculations causing
  disruptions of operations. The Company has completed its assessment of its
  computer information systems. The Company has replaced all computer systems
  and software which were determined to be non-compliant.  These replacements
  were generally part of the Company's program of regularly upgrading its
  computer systems, and the Company has not incurred and does not expect to
  incur any material extraordinary expense to remediate its systems. The Company
  has completed testing and implementation of its computer systems.  The Company
  has received verification from its vendors that its information systems are
  Year 2000 ready its non-information systems are substantially Year 2000 ready.
  The Company expects to complete any remaining necessary remediation of non-
  information systems by December 1999. The Company has a back-up generator in
  its data center which enables a "disaster recovery" area to support critical
  computer and telecommunications in the case of a power loss.

  The Company has engaged in a regular program of surveying its partner
  companies regarding their Year 2000 readiness.  The Company's most significant
  consolidated subsidiary, CompuCom, has substantially completed assessment,
  remediation and validation of its computer information systems.  CompuCom
  completed three business acquisitions during 1998 and one during 1999.
  CompuCom has integrated the operations of those companies, including replacing
  their major information systems with CompuCom's information systems.  CompuCom
  has surveyed its vendors and suppliers regarding their Year 2000 readiness,
  and has received confirmation of compliance for the systems currently in use.
  CompuCom upgraded, replaced, or decommissioned all non-compliant vendors'
  systems.  As a reseller of computer products, CompuCom only passes through to
  its customers the applicable vendor's warranties; it makes no warranties
  regarding Year 2000 compliance on any of the products it resells.  However, if
  one of CompuCom's major vendors or suppliers is found to be Year 2000 non-
  compliant, CompuCom could experience a material adverse effect on its results
  of operations.  CompuCom is currently developing a contingency plan to operate
  in the event its computer systems or those of its vendors, suppliers, or
  customers are not Year 2000 compliant.  CompuCom currently anticipates that it
  will spend approximately $1.4 million on Year 2000 compliance, of which
  approximately $1.2 million has been spent through September 1999.

  The Company's other partner companies have assessed their internal systems for
  Year 2000 readiness and have substantially completed remediation or
  replacement and validation.  The partner companies expect their internal
  systems to be ready for the Year 2000.  The partner companies have mostly
  completed assessing Year 2000 readiness of their vendors and business
  partners.  The partner companies are also in varying stages of developing
  contingency plans to operate in the event of a Year 2000 problem.  Contingency
  plans for certain companies include creation of back-up data centers,
  installation of back-up power supplies, and scheduling of IT staff over the
  turn of the year.  Most of the partner companies are in the business of
  providing software products, information technology services, or outsourcing
  services. Those partner companies which produce software or products with
  embedded programming believe that the current version of their products are
  Year 2000 compliant.  Certain partner companies are continuing to determine
  the extent to which

                                       27
<PAGE>

  previously sold software products and services were non-compliant. Some older
  companies may not be able to assess products sold many years ago. The partner
  companies generally have attempted to enter into software license agreements
  and service agreements with their customers that limit their liability,
  including for Year 2000 problems. Many of the software companies' customers
  have maintenance agreements under which the company has upgraded or offered to
  upgrade previously sold software to Year 2000 compliant versions. They are
  generally encouraging their other customers to upgrade older non-compliant
  versions to new compliant versions. The total cost and time which will be
  incurred by the partner companies on the Year 2000 readiness effort cannot
  presently be determined. There can be no assurance that all necessary work
  will be completed in time, or that such costs will not materially adversely
  impact one or more of such partner companies. Certain of the partner companies
  have provided Year 2000 remediation services to clients, and could incur
  liability to their customers if that work is not properly completed in time.
  In addition, required spending on the Year 2000 effort will cause customers of
  most of the Company's partner companies to reallocate at least part of their
  information systems budgets. Although several partner companies have offerings
  which may be useful in such efforts, such reallocations could materially
  adversely affect the results of operations of many partner companies. A most
  reasonably likely worst case scenario for the Company would arise if its
  partner companies were to be held responsible by their clients for failure in
  the clients' IT systems due to Year 2000 non-compliance. Such claims could be
  complicated and costly to defend, regardless of the merit of the claims.

                                       28
<PAGE>

  Recent Accounting Pronouncements
  --------------------------------

  We do not expect the adoption of recently issued accounting pronouncements to
  have a significant impact on our net results of operations, financial
  position, or cash flows.

  Safe Harbor Statement
  ---------------------

  Certain statements in this document describing the plans, goals, strategies,
  intentions, forecasts, and expectations of the Company or its partner
  companies constitute what are sometimes termed "forward-looking statements."
  The following important factors could cause actual results to differ
  materially from those in such forward-looking statements.

  The information technology industry is highly competitive, characterized by
  rapid product development cycles, frequent price reductions, and early product
  obsolescence, and is generally dominated by companies with greater resources
  than the Company and its partner companies.  Certain of the Company's partner
  companies offer complex products or services which have lengthy sales cycles,
  which makes sales forecasts difficult to make, and can lead to substantial
  fluctuations in quarterly operating results.  Emerging technology companies,
  including many of the Company's partner companies, often encounter obstacles
  and delays in developing products, service offerings, and markets.

  Competition to acquire successful emerging information technology companies is
  substantial, particularly in the areas the Company is targeting.  The Company
  may not be able to invest in companies in the targeted areas at valuations it
  considers to be reasonable.  The Company is dependent on the financial market
  for information technology companies in general and for initial public
  offerings of those companies in particular.  The market for securities of
  internet-related companies in particular is extremely volatile. If those
  markets become unfavorable for an extended period of time, the Company's
  ability to complete rights offerings and IPO's of its partner companies when
  planned and the Company's ability to generate gains from sales of securities
  could be materially adversely affected.  In addition, the Company's ability to
  borrow under its revolving credit facilities could be adversely affected as
  availability under these facilities is determined by the value of the publicly
  traded securities pledged by the Company as collateral.  As a result, the
  Company's ability to acquire interests in new partner companies and support
  its existing partner companies with additional funding could be limited.
  Shares of Internet Capital Group stock held by the Company constitute a
  substantial majority of the fair market value of the Company's assets.  The
  market price of these shares is extremely volatile.  Any substantial decline
  in the price of those shares would likely cause a similar decline in the price
  of the Company's common stock.

  Clients of the Company's partner companies could reallocate part or all of
  their information systems budgets to address the Year 2000 issue, which could
  materially reduce the demand for the products and services of the Company's
  partner companies.  The Company's and its partner companies' business
  operations could be materially adversely affected if they or their vendors,
  business partners, or customers do not timely complete any necessary
  remediation efforts to their own systems and products.  There is likely to be
  an extraordinary amount of litigation regarding the Year 2000 issue over the
  next several years, and information technology providers may be attractive
  targets for such litigation.  Such litigation could have a material adverse
  impact on the Company's and its partner companies' operations and financial
  conditions.

                                       29
<PAGE>

  Item 3.  Quantitative and Qualitative Disclosures About Market Risk
           ----------------------------------------------------------

  Safeguard is exposed to equity price risks on its ownership interests in
  publicly traded and other securities, most of which we acquired as private
  companies and took public through rights offerings or as part of traditional
  IPO's.  These securities are generally in companies in the information
  technology industry sector.  Many of the companies are considered small
  capitalization stocks.  Safeguard typically does not attempt to reduce or
  eliminate its market exposure on securities.  Based on closing market prices
  at September 30, 1999, the fair market value of the Company's holdings in
  public securities was approximately $2.5 billion. Approximately $1.6 billion
  of these equity securities at September 30, 1999 consisted of our holdings in
  Internet Capital Group, $221 million consisted of our holdings in Sanchez
  Computer Associates, $192 million consisted of our holdings in Tellabs and
  $141 million consisted of our holdings in Cambridge. A 20% decrease in equity
  prices would result in an approximate $505 million decrease in the fair value
  of our publicly traded securities accounted for on the equity method or
  classified as available-for-sale at September 30, 1999.  In March and August
  1999, Safeguard entered into forward sale contracts related to its holding in
  Tellabs.  The Company pledged 3.4 million shares of Tellabs for three years
  and in return received approximately $139.3 million in cash.  At the end of
  the term, the Company has the option to deliver cash or Tellabs shares with a
  value determined by the stock price of Tellabs at maturity.  The number of
  Tellabs shares to be delivered at maturity ranges from 2.7 million to 3.4
  million shares (or the cash value thereof).  As discussed in Note 5 to the
  Consolidated Financial Statements, the Company now classifies its Tellabs
  holdings as available for sale and, as a result, changes in the fair value of
  Tellabs holdings are no longer included in the Company's net earnings
  subsequent to the change in classification.  As disclosed in Note 9 to the
  Consolidated Financial Statements, this amount had been significant in 1999.

  Availability under Safeguard's bank credit facilities is determined by the
  market value of the publicly traded securities pledged as collateral. As of
  September 30, 1999, Safeguard had sufficient collateral to enable it to fully
  utilize this facility. Additionally, Safeguard is exposed to interest rate
  risk primarily through its bank credit facility.  At September 30, 1999, there
  were no borrowings outstanding.

  CompuCom is exposed to interest rate risk primarily through its receivables
  securitization and working capital facilities. CompuCom utilizes borrowings on
  these facilities to meet its working capital needs and other borrowing needs.
  At September 30, 1999, the securitization facility had borrowings of
  approximately $250 million and the working capital facility had borrowings of
  $150 million.  If CompuCom's effective interest rate were to increase 75 basis
  points (.75%), the effect on the Company's financial statements would not be
  material.

                                       30
<PAGE>

  Item 5.  Other Information
           -----------------

  In August 1999, the Company completed directed share subscription programs
  (DSSP) in conjunction with the initial public offerings of Internet Capital
  Group, Inc. (Nasdaq: ICGE) and US Interactive, Inc. (Nasdaq: USIT).  In the
  DSSP for Internet Capital, the Company's shareholders received an offer to
  purchase 1 share of Internet Capital common stock for each 10 shares of the
  Company's common stock held as of a set record date and under certain
  conditions and restrictions.  In the DSSP for US Interactive, the Company's
  shareholders received an offer to purchase 1 share of US Interactive common
  stock for each 20 shares of the Company's common stock held as of a set record
  date and under certain conditions and restrictions.  The Company owns
  approximately 14%  and  13% of the outstanding voting securities of Internet
  Capital and US Interactive, respectively, at September 30, 1999.

  In November 1999, the Company completed a DSSP in conjunction with the initial
  public offerings of Pac-West Telecomm, Inc. (Nasdaq: PACW). Under the DSSP,
  the Company's shareholders received an offer to purchase 1 share of Pac-West
  common stock for each 10 shares of the Company's common stock held as of a set
  record date and under certain conditions and restrictions. The Company owns
  approximately 7% of the outstanding voting securities of Pac-West, after
  completion of the offering.

  In October 1999, the Company announced a DSSP in conjunction with the initial
  public offering of eMERGE Interactive, Inc.  Under the DSSP, the Company's
  shareholders will receive an offer to purchase 1 share of eMERGE common stock
  for each 10 shares of the Company's common stock held as of a set record date
  and under certain conditions and restrictions. The offering will be made only
  by means of a prospectus subject to the effectiveness of a registration
  statement to be filed with the Securities and Exchange Commission.

  In November 1999 CompuCom Systems appointed Edward Coleman as its new CEO
  effective December 1, 1999.  Mr. Coleman was previously with Computer Sciences
  Corporation, where he was instrumental in expanding CSC's management
  consulting, systems integration, and outsourcing services.

                                       31
<PAGE>

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

    (a) Exhibits
        Number                            Description
        ------                            -----------

          2.1      Asset Purchase Agreement, dated as of May 10, 1999 by and
                   between CompuCom Systems, Inc. and Entex Information
                   Services, Inc. (2)

          4.1      Safeguard Scientifics, Inc. 1999 Equity Compensation Plan (3)

          4.2      Indenture, dated as of June 9, 1999, between Safeguard
                   Scientifics, Inc. and Chase Manhattan Trust Company, National
                   Association, as trustee, including the form of 5.0%
                   Convertible Subordinated Note due 2006 (4)

          4.3      Purchase Agreement of Safeguard Scientifics, Inc. to issue
                   and sell to Credit Suisse First Boston Corporation
                   Convertible Subordinated Notes due June 15, 2006. (Exhibits
                   omitted) (3)

          4.4      Registration Rights Agreement between Safeguard Scientifics,
                   Inc. and Credit Suisse First Boston Corporation (4)

          10.1     Amendment to Amended and Restated Credit Agreement, dated
                   April 12, 1999, among Safeguard Scientifics, Inc., Safeguard
                   Scientifics (Delaware), Inc., Safeguard Delaware, Inc. and
                   PNC Bank, N.A. (Exhibits omitted) (1)

          10.2     Form of Promissory Notes dated June 11, 1999 given by certain
                   executives for advances by Safeguard of income tax
                   withholdings on restricted stock grants. (3)

          10.3     Non-Competition, Referral and Non-Disclosure Agreement dated
                   as of May 10, 1999, by and between CompuCom Systems, Inc. and
                   ENTEX Information Services, Inc. (2)

          10.4     CompuCom Receivables MasterTrust I Pooling and Servicing
                   Agreement, dated as of May 7, 1999, between Norwest Bank
                   Minnesota National Association, CompuCom Systems, Inc., and
                   CSI Funding, Inc. (3)

          10.5     CompuCom Receivables MasterTrust I Pooling and Servicing
                   Agreement Series 1999-1 Supplement, dated as of May 7, 1999,
                   among PNC Bank, National Association, Market Street Capital
                   Corporation, Norwest Bank Minnesota, National Association,
                   CompuCom Systems, Inc., and CSI Funding, Inc. (3)

          10.6     Inventory and Working Capital Financing Agreement, dated as
                   of May 11, 1999, between IBM Credit Corporation and CompuCom
                   Systems, Inc. (3)

                                       32
<PAGE>

          10.7     Attachment A to Inventory and Working Capital Financing
                   Agreement dated May 11, 1999. (3)

          10.8     Receivables Contribution and Sale Agreement dated May 7, 1999
                   between CompuCom Systems, Inc. and CSI Funding, Inc. (3)

          10.9     Form of Promissory Notes dated August 27, 1999 given by
                   certain executives for advances by Safeguard of income tax
                   withholdings on restricted stock grants. *

          10.10    Form of Term Note dated July 22, 1999, between Safeguard
                   Delaware, Inc. and John Halvey. *

          27       Financial Data Schedule (electronic filing only) *

          *    filed herewith
          (1)  Incorporated by reference from registrant's Form 10-Q for the
               quarter ended March 31, 1999 dated May 17, 1999 and made a part
               hereof by such reference.

          (2)  Incorporated by reference from registrant's 8-K dated May 10,
               1999 and made a part hereof by such reference.

          (3)  Incorporated by reference from registrant's Form 10-Q for the
               quarter ended June 30, 1999 dated August 16, 1999 and made a part
               hereof by such
               reference.

          (4)  Incorporated by reference from registrant's Form 10-Q/A for the
               quarter ended June 30, 1999 dated September 2, 1999 and made a
               part hereof by such reference.

(b)  On May 25, 1999, the Company filed a report on Form 8-K dated May 10, 1999
     in conjunction with the acquisition of certain assets of Entex Information
     Systems, Inc.'s Technology Acquisition Services Division by CompuCom
     Systems, Inc., the Company's majority-owned subsidiary.  CompuCom purchased
     product inventory, certain fixed assets and Entex's Kentucky distribution
     center for approximately $137 million in cash.

     On July 26, 1999, the Company filed a report on Form 8-K/A which amended
     Item 7 of the Form 8-K filed by the Company on May 25, 1999 to include
     financial statements that were not available at the time of the filing of
     the initial report.

                                       33
<PAGE>

                                  SIGNATURES


  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  Registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.


                                        SAFEGUARD SCIENTIFICS, INC.
                                                (Registrant)


  Date:   November 15, 1999             /s/ Harry Wallaesa
                                        ----------------------------------------
                                        Harry Wallaesa
                                        President and Chief Operating Officer



  Date:   November 15, 1999             /s/ Michael W. Miles
                                        ----------------------------------------
                                        Michael W. Miles
                                        Senior Vice President and Chief
                                        Financial Officer (Principal Financial
                                        and Principal Accounting Officer)

                                       34

<PAGE>

                                                                    EXHIBIT 10.9

                                   TERM NOTE

$ TaxLoan                                              August 27, 1999

  In consideration of the loan (hereinafter referred to as a "Loan") Safeguard
Scientifics, Inc., a Pennsylvania corporation (the "Lender"), has made to
Name , (the "Borrower"), and for value received, the Borrower hereby promises
to pay to the order of the Lender, at the Lender's office located at 800 The
Safeguard Building, 435 Devon Park Drive, Wayne, PA 19087-1945, or at such other
place in the continental United States as the Lender may designate in writing,
in lawful money of the United States, and in immediately available funds, the
principal sum of $TaxLoan.

  The unpaid principal balance of the Note shall be paid, in full, on the
earlier of August 31, 2000 or Borrower's termination of employment.

  The Borrower hereby further promises to pay to the order of the Lender
interest on the outstanding principal amount from the date hereof, at a per
annum rate equal to 5.43% (the "Loan Rate").  The Borrower shall pay, on demand,
interest on any overdue payment of principal and interest (to the extent legally
enforceable) at the Loan Rate plus three percent (3%).

  Interest shall be payable upon maturity or early repayment of the entire
outstanding principal balance of the Note.

  All payments made on this Note (including, without limitation, prepayments)
shall be applied, at the option of the Lender, first to late charges and
collection costs, if any, then to accrued interest and then to principal.
Interest payable hereunder shall be calculated for actual days elapsed on the
basis of a 360-day year.  All accrued and unpaid interest shall be due and
payable upon maturity of this Note. After maturity or in the event of default,
interest shall continue to accrue on the Note at the rate set forth above and
shall be payable on demand of the Lender.

  The outstanding principal amount of this Note may be prepaid in whole or in
part without any prepayment penalty or premium at any time or from time to time
by Borrower upon notice to the Lender; provided, that any prepayment shall be
applied first to any interest due to the date of such prepayment on this Note
and thereafter shall be applied to the installments of principal hereunder in
the inverse order of maturity.

  Notwithstanding anything in this Note, the interest rate charged hereon shall
not exceed the maximum rate allowable by applicable law.  If any stated interest
rate herein exceeds the maximum allowable rate, then the interest rate shall be
reduced to the maximum allowable rate, and any excess payment of interest made
by Borrower at any time shall be applied to the unpaid balance of any
outstanding principal of this Note.

  An event of default hereunder shall consist of:

  (i)   a default in the payment by the Borrower to the Lender of principal or
interest under this Note as and when the same shall become due and payable; or

  (ii)  an event of default under the Pledge Agreement; or

  (iii) institution of any proceeding by or against the Borrower under any
present or future bankruptcy or insolvency statute or similar law and, if
involuntary, if the same are not stayed or dismissed within sixty (60) days, or
the Borrower's assignment for the benefit of creditors or the appointment of a
receiver, trustee, conservator or other judicial representative for the Borrower
or the Borrower's property or the Borrower's being adjudicated a bankrupt or
insolvent.

  Upon the occurrence of an event of default hereunder, this Note shall
automatically without any action or notice by Lender, be accelerated and become
immediately due and payable, and Lender shall have all of the rights and
remedies provided for herein or otherwise available at law or in equity, all of
which remedies shall be cumulative.
<PAGE>

  Neither the reference to nor the provisions of any agreement or document
referred to herein shall affect or impair the absolute and unconditional
obligation of the Borrower to pay the principal of and interest on this Note as
herein provided.

  The Borrower hereby waives presentment, demand, protest and notice of dishonor
and protest, and also waives all other exemptions, and agrees that extension or
extensions of the time of payment of this Note or any installment or part
thereof may be made before, at or after maturity by agreement by the Lender.
Upon default hereunder the Lender shall have the right to offset the amount owed
by the Borrower against any amounts owed by the Lender in any capacity to the
Borrower, whether or not due, and the Lender shall be deemed to have exercised
such right of offset and to have made a charge against any such account or
amounts immediately upon the occurrence of an event of default hereunder even
though such charge is made or entered on the books of the Lender subsequent
thereto.  The Borrower shall pay to the Lender, upon demand, all costs and
expenses, including, without limitation, attorneys' fees and legal expenses,
that may be incurred by the Lender in connection with the enforcement of this
Note.

  Notices required to be given hereunder shall be deemed validly given (i) three
business days after sent, postage prepaid, by certified mail, return receipt
requested, (ii) one business day after sent, charges paid by the sender, by
Federal Express Next Day Delivery or other guaranteed delivery service, (iii)
when sent by facsimile transmission, or (iv) when delivered by hand:


  If to the Lender:     Safeguard Scientifics, Inc.
                        800 The Safeguard Building
                        435 Devon Park Drive
                        Wayne, PA 19087-1945

  If to the Borrower:   Name
                        Address1
                        Address2

or to such other address, or in care of such other person, as the holder or the
Borrower shall hereafter specify to the other from time to time by due notice.

  Any failure by the Lender to exercise any right hereunder shall not be
construed as a waiver of the right to exercise the same or any other right at
any time.  No amendment to or modification of this Note shall be binding upon
the Lender unless in writing and signed by it.  Any provision hereof found to be
illegal, invalid or unenforceable for any reason whatsoever shall not affect the
validity, legality or enforceability of the remainder hereof.  This Note shall
apply to and bind the successors of the Borrower and shall inure to the benefit
of the Lender, its successors and assigns.

  This Note shall be governed by and interpreted in accordance with the laws of
the Commonwealth of Pennsylvania.

  IN WITNESS WHEREOF, the Borrower has duly executed this Term Note as of the
date first written above.


                                        --------------------------
                                                Name
<PAGE>

           Name                    Loan
                                  Amount
- -------------------------------------------------
Harry Wallaesa                      29,025.00

- -------------------------------------------------

John K. Halvey                      14,400.00

- -------------------------------------------------

Michael G. Bolton                    6,450.00

- -------------------------------------------------

<PAGE>

                                                                   EXHIBIT 10.10

                                   TERM NOTE

$500,000                                                           July 22, 1999

  In consideration of the loan (hereinafter referred to as a "Loan"), Safeguard
Delaware, Inc., a Delaware corporation (the "Lender"), has made to John Halvey,
an individual residing at 115 Heights Road, Ridgewood, New Jersey 07450 (the
"Borrower"), and for value received, the Borrower hereby promises to pay to the
order of the Lender, at the Lender's office located at 104 Springer Building,
3411 Silverside Road, Wilmington, DE 19810, or at such other place in the
continental United States as the Lender may designate in writing, in lawful
money of the United States, and in immediately available funds, the principal
sum of FIVE HUNDRED THOUSAND DOLLARS ($500,000).

  The unpaid principal balance of this Note shall be paid on July 22, 2002; and
provided that the loan is repayable in 180 days if Borrower's employment with
Safeguard Scientifics, Inc. ("Safeguard") ceases prior to December 31, 2000.

  The Borrower hereby further promises to pay to the order of the Lender
interest on the outstanding principal amount from the date hereof, at a per
annum rate equal to the announced prime rate of the PNC Bank N.A. (the "Prime
Rate").  Such interest rate shall be changed when and as the Prime Rate changes.
In addition, the Borrower shall pay on demand interest on any overdue payment of
principal and interest (to the extent legally enforceable) at the fluctuating
Prime Rate plus three percent (3%).

  Interest shall be payable when the unpaid principal balance of the Note is
paid.

  This Note is secured by a pledge of stock, vested stock options, LTIP grants
and any other compensation granted to Borrower by Safeguard and referred to in a
Loan and Security Agreement and a Pledge Agreement of even date herewith
(collectively, the "Loan Documents").

  All payments made on this Note (including, without limitation, prepayments)
shall be applied, at the option of the Lender, first to late charges and
collection costs, if any, then to accrued interest and then to principal.
Interest payable hereunder shall be calculated for actual days elapsed on the
basis of a 360-day year.  All accrued and unpaid interest shall be due and
payable upon maturity of this Note. After maturity or in the event of default,
interest shall continue to accrue on the Note at the rate set forth above and
shall be payable on demand of the Lender.

  The outstanding principal amount of this Note may be prepaid in whole or in
part without any prepayment penalty or premium at any time or from time to time
by Borrower upon notice to the Lender; provided, that any prepayment shall be
applied first to any interest due to the date of such prepayment on this Note
and thereafter shall be applied to the installments of principal hereunder in
the inverse order of maturity.
<PAGE>

  Notwithstanding anything in this Note, the interest rate charged hereon shall
not exceed the maximum rate allowable by applicable law.  If any stated interest
rate herein exceeds the maximum allowable rate, then the interest rate shall be
reduced to the maximum allowable rate, and any excess payment of interest made
by Borrower at any time shall be applied to the unpaid balance of any
outstanding principal of this Note.

  An event of default hereunder shall consist of:

  (i)   a default in the payment by the Borrower to the Lender of principal or
interest under this Note as and when the same shall become due and payable;

  (ii)  an event of default by the Borrower under any other obligation,
instrument, note or agreement for borrowed money, beyond any applicable notice
and/or grace period;

  (iii) institution of any proceeding by or against the Borrower under any
present or future bankruptcy or insolvency statute or similar law and, if
involuntary, if the same are not stayed or dismissed within sixty (60) days, or
the Borrower's assignment for the benefit of creditors or the appointment of a
receiver, trustee, conservator or other judicial representative for the Borrower
or the Borrower's property or the Borrower's being adjudicated a bankrupt or
insolvent.

  Upon the occurrence of an event of default hereunder, this Note shall
automatically without any action or notice by Lender, be accelerated and become
immediately due and payable, and Lender shall have all of the rights and
remedies provided for in the Loan Documents or otherwise available at law or in
equity, all of which remedies shall be cumulative.

  Neither the reference to nor the provisions of any agreement or document
referred to herein shall affect or impair the absolute and unconditional
obligation of the Borrower to pay the principal of and interest on this Note as
herein provided.

  Any action, suit or proceeding where the amount in controversy as to at least
one party, exclusive of interest and costs, exceeds $100,000 ("Summary
Proceeding"), arising out of or relating to the Loan Documents, or the breach,
termination or validity thereof, shall be litigated exclusively in the Superior
Court of the State of Delaware (the "Delaware Superior Court") as a summary
proceeding pursuant to Rules 124-131 of the Delaware Superior Court, or any
successor rules (the "Summary Proceeding Rules").  Each of the parties hereto
hereby irrevocably and unconditionally (i) submits to the jurisdiction of the
Delaware Superior Court for any Summary Proceeding, (ii) agrees not to commence
any Summary Proceeding except in the Delaware Superior Court, (iii) waives, and
agrees not to plead or to make, any objection to the venue of any Summary
Proceeding in the Delaware Superior Court, (iv) waives, and agrees not to plead
or to make, any claim that any Summary Proceeding brought in the Delaware
Superior Court has been brought in an improper or otherwise inconvenient forum,
(v) waives, and agrees not to plead or to make, any claim that the Delaware
Superior Court lacks personal jurisdiction over it, (vi) waives its right to
remove any Summary Proceeding to the federal courts except where such courts are
vested with sole and exclusive jurisdiction by statute and (vii) understands
<PAGE>

and agrees that it shall not seek a jury trial or punitive damages in any
Summary Proceeding based upon or arising out of or otherwise related to the Loan
Documents waives any and all rights to any such jury trial or to seek punitive
damages.

  In the event any action, suit or proceeding where the amount in controversy as
to at least one party, exclusive of interest and costs, does not exceed $100,000
(a "Proceeding"), arising out of or relating to the Loan Documents or the
breach, termination or validity thereof is brought, the parties to such
Proceeding agree to make application to the Delaware Superior Court to proceed
under the Summary Proceeding Rules.  Until such time as such application is
rejected, such Proceeding shall be treated as a Summary Proceeding and all of
the foregoing provisions of this Section relating to Summary Proceedings shall
apply to such Proceeding.

  If a Summary Proceeding is not available to resolve any dispute hereunder, the
controversy or claim shall be settled by arbitration conducted on a confidential
basis, under the U.S. Arbitration Act, if applicable, and the then current
Commercial Arbitration Rules of the American Arbitration Association (the
"Association") strictly in accordance with the terms of the Loan Documents and
the substantive law of the State of Delaware.  The arbitration shall be
conducted at the Association's regional office located closest to the Lender's
principal place of business by three arbitrators, at least one of whom shall be
knowledgeable in general business matters and one of whom shall be an attorney.
Judgment upon the arbitrators' award may be entered and enforced in any court of
competent jurisdiction.  Neither party shall institute a proceeding hereunder
unless at least 60 days prior thereto such party shall have given written notice
to the other party of its intent to do so.

  Neither party shall be precluded hereby from securing equitable remedies in
courts of any jurisdiction, including, but not limited to, temporary restraining
orders and preliminary injunctions to protect its rights and interests but such
remedies shall not be sought as a means to avoid or stay arbitration or a
Summary Proceeding.

  The Borrower hereby waives presentment, demand, protest and notice of dishonor
and protest, and also waives all other exemptions; and agrees that extension or
extensions of the time of payment of this Note or any installment or part
thereof may be made before, at or after maturity by agreement by the Lender.
Upon default hereunder the Lender shall have the right to offset the amount owed
by the Borrower against any amounts owed by the Lender in any capacity to the
Borrower, whether or not due, and the Lender shall be deemed to have exercised
such right of offset and to have made a charge against any such account or
amounts immediately upon the occurrence of an event of default hereunder even
though such charge is made or entered on the books of the Lender subsequent
thereto.  The Borrower shall pay to the Lender, upon demand, all costs and
expenses, including, without limitation, attorneys' fees and legal expenses,
that may be incurred by the Lender in connection with the enforcement of this
Note.

  Notices required to be given hereunder shall be deemed validly given (i) three
business days after sent, postage prepaid, by certified mail, return receipt
requested, (ii) one business day after sent, charges paid by the sender, by
Federal Express Next Day Delivery or other guaranteed delivery service, (iii)
when sent by facsimile transmission, or (iv) when delivered by hand:
<PAGE>

  If to the Lender:     Safeguard Delaware, Inc.
                        800 The Safeguard Building
                        435 Devon Park Drive
                        Wayne, PA 19087
                        Attn:  Chief Financial Officer

  If to the Borrower:   John Halvey
                        115 Heights Road
                        Ridgewood, NJ 07450

or to such other address, or in care of such other person, as the holder or the
Borrower shall hereafter specify to the other from time to time by due notice.

  Any failure by the Lender to exercise any right hereunder shall not be
construed as a waiver of the right to exercise the same or any other right at
any time.  No amendment to or modification of this Note shall be binding upon
the Lender unless in writing and signed by it.  Any provision hereof found to be
illegal, invalid or unenforceable for any reason whatsoever shall not affect the
validity, legality or enforceability of the remainder hereof.  This Note shall
apply to and bind the successors of the Borrower and shall inure to the benefit
of the Lender, its successors and assigns.

  This Note shall be governed by and interpreted in accordance with the laws of
the State of Delaware.

  IN WITNESS WHEREOF, the Borrower, intending to be legally bound hereby, has
duly executed this Term Note as of the date first written above.



                                                       -------------------------
                                                       John Halvey

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 1999 AND THE CONSOLIDATED
STATEMENT OF OPERATIONS FOR THE 9 MONTHS ENDED SEPTEMBER 30, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          71,538
<SECURITIES>                                         0
<RECEIVABLES>                                  362,904
<ALLOWANCES>                                     4,137
<INVENTORY>                                    156,406
<CURRENT-ASSETS>                               591,036
<PP&E>                                         120,650
<DEPRECIATION>                                  52,713
<TOTAL-ASSETS>                               1,455,629
<CURRENT-LIABILITIES>                          304,236
<BONDS>                                        365,149
                                0
                                          0
<COMMON>                                         3,480
<OTHER-SE>                                     476,793
<TOTAL-LIABILITY-AND-EQUITY>                 1,455,629
<SALES>                                      1,965,287
<TOTAL-REVENUES>                             2,332,725
<CGS>                                        1,800,806
<TOTAL-COSTS>                                1,955,066
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              26,664
<INCOME-PRETAX>                                 98,169
<INCOME-TAX>                                    24,219
<INCOME-CONTINUING>                             44,978
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    44,978
<EPS-BASIC>                                       1.35
<EPS-DILUTED>                                     1.29


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission