WAHLCO ENVIRONMENTAL SYSTEMS INC
10-Q, 1996-11-14
SHEET METAL WORK
Previous: ENEX OIL & GAS INCOME PROGRAM IV SERIES 6 LP, 10QSB, 1996-11-14
Next: BE AEROSPACE INC, 8-K, 1996-11-14



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                           
                                      FORM 10-Q
                                           
                                           

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

                  FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996
                                           
                                          or
                                           
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934
             For the transition period from               to              


                           Commission File Number:  1-10478
                                           
                          WAHLCO ENVIRONMENTAL SYSTEMS, INC.
                (Exact name of registrant as specified in its charter)
                                           
           DELAWARE                                             33-0391175
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)


                             3600 West Segerstrom Avenue
                             Santa Ana, California  92704
                (Address of principal executive offices and zip code)
                                           
         Registrant's Telephone Number, including area code:  (714) 979-7300
                                           
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.

                             Yes     X     No          
                                 ---------    ---------

The number of shares of common stock outstanding at November 1, 1996 was 
17,649,000 shares.

                                                                    Page 1 of 44

                                                        Exhibit Index at Page 18

                                     1 of 18

<PAGE>

                            PART I. Financial Information

ITEM 1. Financial Statements



                          WAHLCO ENVIRONMENTAL SYSTEMS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                     (UNAUDITED)

                                       THREE MONTHS ENDED    NINE MONTHS ENDED
                                          SEPTEMBER 30,         SEPTEMBER 30,
                                       ------------------    ------------------
                                         1996       1995       1996       1995
                                       -------    -------    -------    -------
REVENUES:
  Product sales                        $ 7,376    $11,412    $26,880    $36,611
  Rental, service and other              1,747      3,144      5,750      8,312
                                       -------    -------    -------    -------
                                         9,123     14,556     32,630     44,923

COSTS AND EXPENSES:
  Cost of revenues:
    Product sales                        6,330      9,266     23,286     29,130
    Rental, service and other            1,550      2,363      5,278      6,568
  Selling, general and
    administrative                       3,005      3,833     11,804     13,150
                               
  Restructuring and other 
    one-time charges                         -       (590)         -       (590)
  Goodwill amortization                      -         33          -         98
                                       -------    -------    -------    -------
                                        10,885     14,905     40,368     48,356
                                       -------    -------    -------    -------
Operating loss                          (1,762)      (349)    (7,738)    (3,433)

OTHER INCOME (EXPENSE):
  Interest income                            8         33         64        193
  Interest expense                        (352)      (337)    (1,103)    (1,291)
  Other income (expense)                   (13)       225         15       (158)
                                       -------    -------    -------    -------
                                          (357)       (79)    (1,024)    (1,256)
                                       -------    -------    -------    -------

Loss before income taxes                (2,119)      (428)    (8,762)    (4,689)

Benefit for income taxes                  (702)      (539)    (2,476)    (1,472)
                                       -------    -------    -------    -------

Net income (loss)                      $(1,417)   $   111    $(6,286)   $(3,217)
                                       =======    =======    =======    =======

Net income (loss) per share            $ (0.08)   $  0.01    $ (0.36)   $ (0.18)
                                       =======    =======    =======    =======

Weighted average common shares
 outstanding                            17,649     17,649     17,649     17,649
                                       =======    =======    =======    =======

          See notes to condensed consolidated financial statements.

                                     2 of 18

<PAGE>


                      WAHLCO ENVIRONMENTAL SYSTEMS, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                               (IN THOUSANDS)

                                                  SEPTEMBER 30,    DECEMBER 31,
                                                  -------------    ------------
                                                      1996             1995
                                                  -------------    ------------
ASSETS                                             (UNAUDITED)

CURRENT ASSETS:
  Cash and cash equivalents                          $  1,651        $  3,840
  Restricted cash and cash equivalents                    468           1,307
  Accounts receivable                                  11,109          15,935
  Costs and estimated earnings in excess of
    billings on uncompleted contracts                   5,874           6,839
  Inventories                                           6,383           8,711
  Other current assets                                  1,350           1,580
                                                     --------        --------
  TOTAL CURRENT ASSETS                                 26,834          38,212

Property, plant and equipment, net                      5,060           5,921
Other assets                                            2,395           2,386
                                                     --------        --------
                                                     $ 34,290        $ 46,519
                                                     ========        ========
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Notes payable                                      $  2,021        $  2,744
  Accounts payable                                      7,267           8,932
  Accrued payroll and payroll related
    liabilities                                         1,677           1,944
  Billings in excess of costs and estimated
    earnings on uncompleted contracts                   3,320           2,376
  Current portion of long-term debt                     1,030             204
  Taxes payable                                           218             391
  Other accrued liabilities                             5,723           8,908
                                                     --------        --------
  TOTAL CURRENT LIABILITIES                            21,256          25,499

Long-term debt                                          8,432           7,948
Other liabilities                                       3,168           3,689
Deferred income taxes                                       -           2,016

Commitments and contingencies

STOCKHOLDERS' EQUITY:
  Common stock                                            176             176
  Capital in excess of par value                       90,782          90,534
  Accumulated deficit                                 (87,161)        (80,875)
  Foreign currency translation adjustment              (2,363)         (2,468)
                                                     --------        --------
  TOTAL STOCKHOLDERS' EQUITY                            1,434           7,367
                                                     --------        --------
                                                     $ 34,290        $ 46,519
                                                     ========        ========

          See notes to condensed consolidated financial statements.

                                     3 of 18

<PAGE>

                      WAHLCO ENVIRONMENTAL SYSTEMS, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (IN THOUSANDS)
                                 (UNAUDITED)

                                                             NINE MONTHS ENDED 
                                                                SEPTEMBER 30,  
                                                            -------------------
                                                              1996       1995
                                                            -------    --------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                  $(6,286)   $ (3,217)
  Adjustments to reconcile net loss to net cash
    used in operating activities:               
      Depreciation and amortization                           1,084       1,156
      Loss on sale of fixed assets                              135         240
      Deferred income taxes                                  (2,020)     (1,533)
      Deferred compensation                                     248         448
      Changes in operating assets and operating
        liabilities:
          Accounts receivable                                 4,992          (3)
          Refundable income taxes                                 -         926
          Costs and estimated earnings in excess of           
            billings on uncompleted contracts                 1,042       1,548
          Inventories                                         2,439      (5,141)
          Other current assets                                  244         649
          Accounts payable and accrued liabilities           (5,907)     (3,607)
          Billings in excess of costs and estimated
            earnings on uncompleted contracts                   929          16
          Income taxes payable                                 (173)         42
                                                            -------    --------
          NET CASH USED IN OPERATING ACTIVITIES              (3,273)     (8,476)
                                                            -------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, plant and equipment                    (270)       (571)
  Proceeds from dispositions of property, plant and
    equipment                                                    43       1,295
  Change in other assets                                       (117)        678
                                                            -------    --------
    NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES        (344)      1,402
                                                            -------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Advances from WES Acquisition Corp.                         1,479       3,000
  Advances from Pacific Diversified Capital Company               -       1,267
  Payments to Pacific Diversified Capital Company                 -        (372)
  Borrowings on notes payable                                    28           -
  Payments on notes payable                                    (756)          -
  Borrowings on long-term debt                                   29       1,386
  Payments on long-term debt                                   (202)       (383)
                                                            -------    --------
    NET CASH PROVIDED BY FINANCING ACTIVITIES                   578       4,898
                                                            -------    --------
Effect of exchange rate changes on cash                          11         251
                                                            -------    --------
Net decrease in cash and cash equivalents                    (3,028)     (1,925)

Cash and cash equivalents, beginning of period                5,147       7,121
                                                            -------    --------
Cash and cash equivalents, end of period                    $ 2,119    $  5,196
                                                            =======    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid for (received from) income taxes                $   107    $ (1,231)
                                                            =======    ========
  Cash paid for interest                                    $   400    $    559
                                                            =======    ========
NON-CASH TRANSACTIONS:
  Contribution by PDC of debt to capital                    $     -      19,992
  Deferred tax liabilities recorded                               -      (5,048)
  Increase in stockholders' equity                                -     (14,944)
                                                            =======    ========

               See notes to consolidated financial statements.

                                     4 of 18

<PAGE>

WAHLCO ENVIRONMENTAL SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.  BASIS OF PRESENTATION

    In the opinion of management, the accompanying unaudited condensed
    consolidated financial statements include all adjustments necessary for a
    fair presentation of the consolidated financial position of the Company and
    the consolidated results of its operations for the nine month periods ended
    September 30, 1996 and 1995.  Although the Company believes that the
    disclosures in these financial statements are adequate to make the
    information presented not misleading, certain information and footnote
    information normally included in financial statements prepared in
    accordance with generally accepted accounting principles has been condensed
    or omitted pursuant to the rules and regulations of the Securities and
    Exchange Commission.  Results of operations for the period ended September
    30, 1996 are not necessarily indicative of results to be expected for the
    full year.  For further information, refer to the consolidated financial
    statements and footnotes thereto included in the Company's Annual Report on
    Form 10-K for the year ended December 31, 1995.

    The Company is 81% owned by WES Acquisition Corp. ("WESAC"), an affiliate
    of Wexford Capital Corporation.  On May 15, 1995, WESAC entered into a
    purchase agreement with Pacific Diversified Capital Company ("PDC"), a
    wholly-owned subsidiary of San Diego Gas & Electric Company, providing for
    the purchase of PDC's 81% stock interest in the Company.  The share
    acquisition received approval under the Hart-Scott-Rodino Antitrust Act on
    June 2, 1995 and the purchase of the stock interest was completed on June
    6, 1995.

    Certain amounts in the 1995 condensed consolidated financial statements
    have been reclassified to conform with the 1996 presentation.  

2.  INCOME TAXES

    The provision for income taxes during the interim periods reflects
    estimated effective tax rates for the full year.  The effective rates are
    different than the Federal statutory rate principally due to losses from
    the Company's operations which cannot be utilized and from certain state
    taxes provided.

    Prior to the acquisition by WESAC, the Company's U.S. operations were
    consolidated into the tax return of its 81% parent, PDC.  A tax sharing
    agreement with PDC dated April 2, 1990, enabled the Company to receive tax
    benefits from its taxable losses.  This tax sharing agreement between the
    Company and PDC terminated on the closing of 

                                     5 of 18

<PAGE>

    the equity sale to WESAC, retroactive to January 1, 1995.  The Company 
    has not and is not expected to enter into a similar tax sharing 
    arrangement with WESAC.  

    With respect to WESAC's acquisition of PDC's  shares, the buyer and seller
    agreed to jointly elect tax treatment for the transaction as similar to an
    asset acquisition under section 338(h)(10) of the tax code.  Under this
    election, the allocation of the purchase price to the assets deemed
    purchased resulted in the recording of deferred tax liabilities.  Buyer and
    seller agreed to cooperate in determining the allocation of the purchase
    price.  Pending such agreement, the Company recorded deferred tax
    liabilities of $5.0 million, of which approximately $700 thousand was
    recorded in current liabilities.  Such amounts are subject to adjustment
    following later agreement between the buyer and the seller.  

    In connection with the WESAC acquisition, PDC contributed $20 million in
    debt to the capital of the Company.  This resulted in an increase to
    stockholders' equity, net of deferred tax liabilities, of approximately
    $14.9 million.  In addition, the acquisition resulted in the write-off to
    equity of previously existing deferred tax assets of approximately $3.2
    million.
    
    Deferred income taxes reflect the net tax effects of temporary differences
    between the carrying amounts of assets and liabilities for financial
    reporting purposes and the amounts used for income tax purposes.

3.  INVENTORIES

    Inventories consist of the following (in thousands):

                                               SEPTEMBER 30,        DECEMBER 31,
                                                   1996                 1995
                                               -------------        ------------
                                                (UNAUDITED)

     Raw materials                                $1,558               $1,910
     Work in process                               4,654                6,579
     Finished goods                                  171                  222
                                                  ------               ------
                                                  $6,383               $8,711
                                                  ======               ======

                                     6 of 18

<PAGE>

4.  LONG-TERM DEBT

    Long-term debt consists of the following (in thousands):


                                                    SEPTEMBER 30,   DECEMBER 31,
                                                         1996           1995
                                                    -------------   ------------
                                                     (UNAUDITED)

    7.9525% note payable, due in forty-
      four monthly installments of $19
      (principal and interest) through June
      2000, secured by related lease
      payments on an equipment lease with Sanwa      
      Business Credit.                                 $  746          $  874
     
    Secured term loan from WESAC,
      bearing interest at 13.0% and
      due May, 1998.                                    5,538           5,061

    Secured term loan from WESAC,
      bearing interest at 13.0% and                     2,281           2,087
      due May, 1998.

    Secured term loan from WESAC,
      bearing interest at 13.0% and
      due January, 1997                                   808               -
   
    Other credit agreements                                89             130
                                                       ------          ------
                                                        9,462           8,152

    Less current portion                               (1,030)           (204)
                                                       ------          ------
                                                       $8,432          $7,948
                                                       ======          ======

    On May 15, 1995, PDC entered into a purchase agreement with WESAC, pursuant
    to which WESAC purchased $4.9 million of the Company's outstanding debt to
    PDC, and PDC contributed to the capital of the Company the remaining
    approximately $20 million the Company owed to it.  Pursuant to the same
    agreement, WESAC agreed to purchase PDC's 81 % stock interest in the
    Company.  The purchase of the stock interest was completed on June 6,
    1995. (See note 1)

    Subsequent to the completion of the stock purchase, the Company and WESAC
    entered into a loan agreement under which WESAC provided the Company with a
    $2 million secured loan for ongoing working capital.

                                     7 of 18

<PAGE>

    Under an agreement reached between the Company and WESAC on March 22, 1996,
    interest due and payable from WESAC is capitalized into the debt.  This
    agreement commenced with interest due and payable for the fourth quarter of
    1995 and extends through December 31, 1996.  The above secured loan
    balances with WESAC include capitalized interest of $927 thousand as of
    September 30, 1996, under this agreement. 

5.  CONTINGENCIES

    BESSEY VS. WAHLER LITIGATION:

    Since filing the Company's Form 10-K for the period ended December 31,
    1995, the following material events have occurred with regard to the 
    above-referenced litigation.
    
    On June 10, 1996, the Court of Appeal filed its decision affirming the
    judgment rendered by the trial court in favor of all defendants.  The Court
    reversed the trial court order denying attorney's fees to certain of the
    defendants but affirmed the trial court's ruling that Wahlco could not
    recover fees and costs.  The appellants did not petition the California
    Supreme Court for review.  Jurisdiction was returned to the Superior Court
    in late July, 1996.  On October 23, 1996, the trial court ordered that
    certain of the defendants were entitled to recover $1.5 million as costs
    and attorneys fees from the five plaintiffs.  The matter is now concluded
    with Wahlco having been found to have no liability.

    SHARON STEEL CORPORATION VS. WAHLCO POWER PRODUCTS, INC.:

    On or about July 24, 1996, the parties agreed to basic settlement terms. 
    Pursuant to the settlement, which is subject to bankruptcy court review,
    WPPI is to pay $20 thousand to Sharon Steel in exchange for a release and
    dismissal of the case with prejudice.  On or about August 28, 1996, counsel
    for WPPI forwarded a draft settlement agreement to Sharon Steel's counsel
    for review and comment.  To date, counsel for Sharon Steel has not
    responded.  On or about September 24, 1996, the bankruptcy court entered an
    order indicating that if the parties do not file a stipulation of
    settlement or request a continued hearing on or before October 18, 1996,
    the action would be dismissed for lack of prosecution.  To date, no further
    communications from the bankruptcy court or counsel for Sharon Steel have
    been received by WPPI regarding the status of this litigation, and there 
    are no indications from the court that the case has been dismissed 
    although the October date has since passed.

                                     8 of 18

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENT

From time to time the information provided by the Company or statements made 
by its employees may contain so-called "forward looking" information that 
involves risks and uncertainties.  In particular, statements contained in 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" which are not historical facts are forward looking statements.  
The Company's actual future results may differ significantly from those 
stated in any forward looking statements.  Factors that may cause such 
differences include, but are not limited to, the factors discussed herein as 
well as the accuracy of the Company's internal estimates of revenue and 
operating expense levels.  Each of these factors and others are discussed 
from time to time in the Company's Securities and Exchange Commission filings.

The following information should be read in conjunction with the consolidated 
financial statements and the notes thereto included in this Quarterly Report, 
and with the audited Financial Statements and Management's Discussion and 
Analysis of Financial Condition and Results of Operations contained in the 
Company's Form 10-K.

THE COMPANY

The Company operates through several distinct subsidiaries which focus on 
specific products and/or geographical regions.  These entities are 
coordinated through a common corporate management.  The entities include:  
Wahlco, Inc., which designs, manufactures and services equipment for the 
reduction and control of air pollution;  Wahlco Engineered Products, Inc., 
which designs and manufactures diverters, dampers and expansion joints; 
Wahlco Engineered Products, Ltd. (U.K.), which designs and sells dampers and 
diverters; Pentney Engineering Ltd. (U.K.), which provides pipework and 
general fabrication; mechanical plant installation, hydraulic equipment 
manufacturing; Teddington Bellows, which designs and manufactures metallic 
expansion joints; and Treste Plant Hire Ltd. which rents equipment to the 
mechanical construction industry.

The Company is 81% owned by WES Acquisition Corp. ("WESAC"), an affiliate of 
Wexford Capital Corporation.  On May 15, 1995, WESAC entered into a purchase 
agreement with Pacific Diversified Capital Company (PDC), a wholly-owned 
subsidiary of San Diego Gas & Electric Company, providing for the purchase of 
PDC's 81% stock interest in the Company.  The share acquisition received 
approval under the Hart-Scott-Rodino Antitrust Act on June 2, 1995 and the 
purchase of the stock interest was completed on June 6, 1995.

                                     9 of 18

<PAGE>

In November 1995, the Company signed a license agreement with LTG 
Lufttechnische GmBH ("LTG") to sell and manufacture a line of products for 
the reduction and control of volatile organic compounds ("VOCs") in the 
United States, Canada and Mexico.  LTG is located in Stuttgart, Germany and 
designs, manufactures and sells a broad line of catalytic and thermal VOC and 
odorant oxidizers.  One order had been taken for these products as of 
September 1996.

In January 1996, the Company signed an agreement with Viking Water Systems, 
Inc., to license the design, manufacture, sale and installation of water 
purification systems including pre-treatment systems, reverse osmosis 
systems, and bottle washing, filling and capping equipment.  In July 1996, 
this agreement was terminated by both parties.

RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 1996 VS. 1995

REVENUES - Revenues of $9.1 million for the third quarter were $5.4 million, 
or 37%, lower than revenues of $14.6 million in the third quarter of 1995. 
Approximately $1.0 million, or 18%, of the revenue decrease was due to the 
absence of revenues from the operations in Australia which were discontinued 
early in 1996.  Revenues from the WEP Group totaled $7.1 million in the third 
quarter of 1996, down $4.0 million from revenues of $11.1 million in the 
comparable quarter of 1995, due to the completion of several large contracts 
in 1995 and the lack of orders in international markets.  Revenues from the 
sale, rental and service of FGC systems totaled $1.4 million in the third 
quarter of 1996, down $0.8 million compared to the third quarter of last 
year.  The domestic electric utility industry continues to be impacted by 
increased competition resulting from ongoing federal and state deregulation, 
and the next major regulatory compliance deadline  impacting FGC systems is 
the year 2000. As a result, order activity for domestic FGC systems is low.

COST OF REVENUES - Cost of revenues totaled $7.9 million, or 86% of revenues, 
for the quarter just ended, compared to $11.6 million, or 80% of revenues, 
for the third quarter of 1995.  Cost of revenues as a percent of revenues was 
higher in the third quarter of 1996, as the quarter included provisions for 
contract charges totaling approximately $0.7 million, primarily for WEP Group 
products manufactured under subcontract in foreign countries. 

SELLING, GENERAL AND ADMINISTRATIVE (SG&A) - Third quarter SG&A expense of 
$3.0 million was $0.8 million lower than the $3.8 million in the third 
quarter of 1995.  The $3.0 million included a $50 thousand reserve for bad 
debts related to the water purification systems business, which was closed in 
July 1996.  SG&A expense was reduced by the reversal of $335 thousand 
expensed in a prior period for a stock option program.

                                    10 of 18

<PAGE>

SG&A expense in the third quarter of 1995 included one-time costs of $418 
thousand: $226 thousand was associated with the closing of the Company's 
Puerto Rico facility and $192 thousand  related to Wexford's purchase of 
PDC's 81% stock interest in the Company.   In the third quarter of 1995, the 
Company reversed $318 thousand in reserves related to discontinued 
businesses, computer obsolescence and soil remediation which were deemed 
unnecessary by management.

INCOME TAXES - The income tax benefit of $702 thousand in the third quarter 
of 1996 is comprised of tax benefits totaling $252 thousand derived from 
taxable domestic losses, and $450 thousand from the reversal of tax 
liabilities no longer deemed necessary.  The audit periods for which these 
liabilities were established have expired. 

In the third quarter of 1995, the Company booked a tax benefit of $539 
thousand against losses from domestic operations subsequent to the purchase 
of the stock interest by WESAC. 

NET LOSS - The net loss of $1.4 million for the third quarter of 1996 
compares to a net income of $111 thousand for the third quarter of 1995.  The 
increased loss was the result of the above mentioned factors. 

NINE MONTHS ENDED SEPTEMBER 30, 1996 VS. 1995

REVENUES - Revenues of $32.6 million for the nine months ended September 30, 
1996, were $12.3 million, or 27%, below revenues of $44.9 million reported 
for the same period in 1995.  Approximately $2.7 million, or 22%, of the 
revenue decrease was due to the absence of revenues from discontinued 
businesses.  FGC system revenues of $5.3 million during the first nine months 
of 1996 were $4.8 million lower than $10.1 million for revenues in the first 
nine months of 1995. Domestic utilities continue to implement facility and 
organization changes as a result of restructuring, and have delayed orders 
for pollution control equipment as they contend with de-regulation issues.  
Revenues from the WEP Group totaled $24.9 million for the nine months ended 
September 30, 1996, down $5.6 million compared to the same period in 1995, 
primarily due to the completion of several significant contracts in late 1995 
and the decision to avoid contracts with high risk delivery schedules and 
uncertain subcontract terms.

COST OF REVENUES - Cost of revenues for the nine months ended September 30, 
1996 totaled $28.6 million, or 88% of revenues, compared to cost of revenues 
of $35.7 million, or 79% of revenues, for the comparable period of 1995.  
Cost of revenues represented a relatively high percentage of revenues in 1996 
due to contract provisions of $2.4 million taken in the second and third 
quarters of 1996, primarily related to jobs subcontracted by the WEP Group in 
foreign locations.  The increase in cost of revenues is also due to higher 
levels of under absorbed factory and engineering overhead resulting from 
reduced production activity.

                                    11 of 18

<PAGE>

SELLING, GENERAL AND ADMINISTRATIVE (SG&A) - SG&A expense totaled $11.8 
million for the nine months ended September 30, 1996, down $1.4 million, or 
10%, from $13.2 million for the same period in 1995. The $11.8 million 
included one-time charges of approximately $0.8 million, including $0.7 
million of reserves for bad debts and $0.4 million for executive severance 
and option costs, partially offset by the reversal of $0.3 million in 
reserves deemed unnecessary.  SG&A expense for the first nine months of 
1995 contained one-time charges totaling $2.3 million for legal and closing 
costs related to the purchase by WESAC of an 81% interest in the Company and 
a decision to close the Puerto Rico production facility, offset by release of 
$318 thousand in surplus reserves. In 1996, SG&A expense included 
approximately $0.7 million of expenses related to the marketing and sale of 
VOC products and the Company's license agreement with Viking Water Systems, 
Inc.  SG&A expense related to these businesses totaled $0.2 million for the 
initial nine months of 1995.

INCOME TAXES - The income tax benefit of $2.5 million for the nine months 
ended September 30, 1996 represents tax benefits on taxable domestic losses 
and the release of tax reserves (see Three Months ended September 30, 1996 
vs. 1995). The tax benefit of $1.5 million for the first nine months of 1995 
represents tax benefits on taxable losses subsequent to the June 6, 1995 
purchase of the stock interest by WESAC.  The Company was unable to provide a 
tax benefit against prior losses since an amendment to the tax sharing 
agreement between the Company and PDC restricted reimbursement of tax 
benefits effective December 31, 1994. This agreement terminated upon closing 
the equity sale to WESAC on June 6, 1995. 

NET LOSS - The net loss for the nine month period in 1996 totaled $6.3 
million, $3.1 million greater than the net loss of $3.2 million reported in 
the same period in 1995.  The loss this year was caused by the factors 
mentioned above.

BACKLOG

Backlog, defined as work for which the Company has entered into a signed 
agreement or has received a requisition or purchase order, totaled $21.0 
million at September 30, 1996, compared to $30.6 million at September 30, 
1995 and $20.6 million at December 31, 1995.  Approximately $10.9 million of 
the backlog at September 30, 1996 is scheduled for delivery after December 
31, 1996. 

The Company's backlog, revenues and earnings from year to year may be 
substantially affected by whether the Company has received one or more 
significant orders and by fluctuations in foreign currencies.  The Company's 
major customers have historically changed from year to year because once the 
Company's products have been installed, they can operate for many years 
without the need for replacement.  

RECENT EVENTS

Reference is made to footnote 5 of the Notes to Condensed Consolidated 
Financial Statements, regarding certain developments affecting litigation 
matters.

                                    12 of 18

<PAGE>

On October 18, 1996, the Company implemented a further cost reduction program 
and announced a capital restructuring plan that will reduce the Company's 
debt and provide additional working capital.  The cost reduction program is 
designed to reduce the Company's annual operating costs by approximately 
$2 million, and will result in a restructuring charge in the fourth quarter 
of 1996.  

The capital restructure plan, subject to final documentation, involves 
converting $5 million of WESAC debt into 12% preferred stock.  The preferred 
stock will be convertible, at the option of the holder, into 10,958,904 
common shares, representing a per share conversion price of $0.45625, the 
average closing price of the common stock for the thirty trading days prior 
to October 18, 1996.  Quarterly dividends on the preferred stock can be paid
in additional preferred stock in lieu of cash, at the option of the Company.

The impact on the Company's capital structure of  the conversion of WESAC 
debt into preferred stock, as described above, is as follows:

           Proforma Impact of Converting Debt into Preferred Stock
              Consolidated Balance Sheet at September 30, 1996

                                          PRIOR TO             AFTER
                                         CONVERSION          CONVERSION
                                         ----------          ----------
    Long-term debt                         $8,432              $3,432
    Stockholders' equity                   $1,434              $6,434

The restructuring plan calls for WESAC to provide the Company with a new $2.3 
million standby line of credit, to extend the maturity of the August 1996 
$1.6 million facility, and to facilitate the extension of the maturity of the 
existing Silicon Valley Bank loan.  All three facilities will mature in May 
1998. The Silicon Valley Bank agreement was modified in October 1996, so
that (i) the maturity date was extended to May 1998, and (ii) the interest 
rate on funds borrowed by the Company was reduced from about 11% to about 5.5%,
since WESAC deposited cash collateral equivalent to the funds borrowed with 
Silicon Valley Bank.

The Company believes that the extension of the existing facilities with WESAC 
and Silicon Valley Bank, along with the new line of credit, will be adequate 
to fund the Company's operations during 1997;  however there can be no 
assurances that this will be the case. Significant changes in the Company's 
anticipated level of business and other events could substantially increase 
the Company's cash requirements above those now anticipated, and thereby 
materially and adversely affect the Company's results of operations and 
financial condition.

LIQUIDITY AND CAPITAL RESOURCES

The Company has incurred recurring operating losses, and has been dependent 
on advances from its parent as well as proceeds from the sale of fixed assets 
to fund its cash flow requirements.  As a result, the reports of the 
Company's independent auditors in the 1995 Annual Report Form 10-K contained 
an explanatory paragraph indicating there was doubt about the Company's 
ability to continue as a going concern.  The consolidated financial 
statements do not include any adjustments to reflect the possible future 
effects on the recoverability and classifications of assets, including 
intangibles,

                                    13 of 18

<PAGE>

or the amounts and classification of liabilities that may result from the 
possible inability of the Company to continue as a going concern.

The Company had a positive working capital position of $5.6 million at 
September 30, 1996, compared to a working capital position of $12.7 million 
at December 31, 1995.  The decrease in working capital primarily reflects a 
$3.0 million reduction in cash, a $4.8 million decrease in accounts 
receivable, and a $2.3 million decline in inventories, due to contract 
adjustments and operating losses throughout the year.

In connection with the transaction between PDC and WESAC, the Company and 
WESAC, on July 28, 1995, finalized a loan agreement under which WESAC 
provided a $3 million secured three-year loan to satisfy the Company's 
immediate working capital requirements.  The Company had drawn $2.0 million 
against this loan as of December 31, 1995 and September 30, 1996.

On October 26, 1995, the Company entered into a loan and security agreement 
with Silicon Valley Bank ("SVB") under which SVB provided the Company with a 
$4.0 million working capital loan through September 1996.  Working capital 
draws by the Company under this facility are guaranteed by WESAC, up to the 
limit of the line.  Borrowings under the loan totaled $1.9 million at 
September 30, 1996, which included $1.7 million of cash borrowings and $0.2 
million of cash collateral for letters of credit issued under this loan 
arrangement. 

On May 9, 1996, the Company revised the terms of the credit line with SVB. 
Under the renegotiated terms, SVB agreed to provide a $3.0 million line of 
credit, without covenants, to the Company through October 25, 1996.  WESAC, 
agreed to collateralize its guarantee of the Company's outstanding loan 
balance of $1.9 million with cash, and to similarly collateralize any 
additional principal and interest borrowings up to the maximum of $3.0 
million. The credit line with SVB was extended to May 1998, as described 
earlier.

On August 28, 1996,  the Company reached an agreement in principle with 
WESAC, pursuant to which WESAC agreed to lend the Company up to $1.6 million. 
The loan bears interest at an annual rate of 13%; matures on January 1, 1997; 
and is secured by all of the assets of the Company.  Interest and a 
commitment fee of $32,000 payable to WESAC are capitalized.  In further 
consideration for making the loan, the Company agreed to issue to WESAC or 
its designee five year warrants to purchase the Company's common stock as the 
funds are drawn down.  Each warrant covers the number of shares of common 
stock equal to the quotient of (i) the dollar amount of the draw down divided 
by (ii) $0.47, the approximate closing price of the common stock on August 
16, 1996. The warrants become exercisable on issuance at $0.47 per share.  
The Company had drawn $0.8 million against this loan as of September 30, 
1996, and issued warrants covering 1,702,128 shares of common stock. The 
maturity of this loan will be extended as described above.

                                    14 of 18

<PAGE>

In response to continuing weakness in its major markets and a deteriorating 
working capital position, the Company has initiated programs to conserve 
cash. A salary reduction program has been implemented for the majority of the 
executives at Wahlco, Inc., and all discretionary spending programs have been 
suspended.

The Company is continuing its efforts to restructure its assets and 
businesses including through the restructuring described above under "Recent 
Events," and the Board of Directors has directed the Company to consider 
various financing alternatives and other options, including among others, 
possible sales of assets or subsidiaries.  While the Company is hopeful that 
its efforts will be successful, there can be no assurances that they will be; 
and if they are not, there would be a material adverse effect on the 
financial condition and results of operations of the Company.

                                    15 of 18

<PAGE>

Part II: OTHER INFORMATION

ITEM 1.  Legal Proceedings

         Except as described in Note 5 ("Contingencies") to the Condensed
         Consolidated Financial Statements included in Item 1 of Part I, no
         material changes have occurred in the status of the Company's
         litigation in the quarter covered by this report.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits set forth in the following Index of Exhibits are filed as
         part of this report.

    (b)  No reports on Form 8-K have been filed during the quarter for which
         this report is filed.

                                    16 of 18

<PAGE>
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                       Wahlco Environmental Systems, Inc.
                                       (Registrant)


Date:  November 8, 1996                /s/ C. Stephen Beal
                                       -----------------------------------------
                                       C. Stephen Beal
                                       President & Chief Executive Officer


Date:  November 8, 1996                /s/ A. Noel DeWinter
                                       -----------------------------------------
                                       A. Noel DeWinter
                                       Vice President & Chief Financial Officer

                                    17 of 18

<PAGE>

                               INDEX OF EXHIBITS


EXHIBIT
NUMBER                              DESCRIPTION
- -------                             -----------

11.           Term Loan Agreement and Warrant Agreement and Form of Warrant
              between Wahlco Environmental Systems, Inc. and WES Acquisition
              Corp. dated August 28, 1996.

27.           Financial Data Schedule (EDGAR filing only)

                                    18 of 18


<PAGE>

                                                                      EXHIBIT 11

                                                           EXECUTION COPY
                                                           1996 FINANCING LETTER

                            WES ACQUISITION CORP.
                           411 West Putnam Avenue
                        Greenwich, Connecticut 06830

                                       August 28, 1996

Wahlco Environmental Systems, Inc.
3660 West Segerstrom Avenue
Santa Ana, California 92704

Gentlemen:

     Reference is made to that certain Term Loan Agreement dated as of July 
28, 1995 (the "Loan Agreement") between WES Acquisition Corp. and Wahlco 
Environmental Systems, Inc., as amended. Capitalized terms used herein, 
unless separately defined, shall have the meanings assigned to such terms in 
the Loan Agreement.

     1.  1996 FINANCING FACILITIES.  Borrower has requested that Lender 
provide Borrower with additional loans, and Lender has agreed to provide such 
loans on the terms and conditions set forth herein. The loans to be provided 
hereunder shall consist of the Series A Facility, which shall have the terms 
and conditions set forth in Section 2 of this Agreement.  This Agreement may 
be referred to from time to time as the "1996 Financing Agreement."

     2.  SERIES A FACILITY

         (a)  AMOUNT AND AVAILABILITY.  Lender hereby agrees to loan to 
Borrower the principal amount of up to $1,600,000, subject to compliance with 
the further terms and conditions of this 1996 Financing Agreement.  The 
minimum size of any borrowing hereunder (each, a "Series A Advance") shall be 
$200,000 and the maximum shall be $400,000. Each Series A Advance shall be 
made on three Business Days' notice to Lender. Borrower may borrow $400,000 
upon execution of this Agreement. Borrower may borrow an additional Series A 
Advance of $400,000 in September 1996, an additional Series A Advance of 
$200,000 in October 1996, an additional Series A Advance of $300,000 in 
November 1996, and an additional Series A Advance of $300,000 in December 
1996, PROVIDED, that, for each month shown in column 2 of Schedule I attached 
hereto, Borrower's cumulative  consolidated  earnings  before  interest, 
taxes, depreciation and amortization ("EBITDA") for the period shown in 
column 1 of Schedule I, are equal to or greater than the applicable amount 
set forth in column 4 on Schedule I; PROVIDED, FURTHER, that the fees and 
expenses incurred by Borrower in connection with (i)

<PAGE>


the consummation of the transactions contemplated by the 1996 Financing 
Agreement, and (ii) the refinancing and/or restructuring of the Silicon 
Obligation shall be added back to Borrower's earnings in determining EBITDA. 
If, for any month listed on column 2 of Schedule I Borrower has failed to 
satisfy the applicable EBITDA test, Lender's obligation to make Series A 
Advances shall terminate, unless Lender waives Borrower's failure. If Lender 
waives Borrower's failure to achieve the EBITDA amounts set forth in column 4 
of Schedule I and makes a Series A Advance, such waiver shall not be 
effective as to any future Series A Advance, and Lender shall have no 
commitment to fund any future Series A Advances. If Borrower does not borrow 
the full amount of Series A Advances in any month, the unborrowed portion may 
be borrowed in a subsequent month, provided there is no Event of Default at 
the time of such request for a Series A Advance. Series A Advances shall be 
used by Borrower for working capital and general corporate purposes. Each 
Series A Advance shall be evidenced by a Series A Secured Note, payable to 
the order of Lender, dated the date of the funding of the applicable loan to 
Borrower, in the form attached hereto as Exhibit A.  Absent manifest error, 
Lender's books and records shall be conclusive evidence as to the amount of 
outstanding principal amount of and accrued interest on the Series A Advances.

        (b)  INTEREST.  Each Series A Advance shall bear interest from the 
date funds are made available to Borrower until repaid at the rate of 13% per 
annum.  Interest on each Series A Advance shall be paid in kind and 
capitalized and added to the outstanding principal amount of each Series A 
Note quarterly on each March 31, June 30, September 30 and December 31. 
Interest on each Series A Advance shall be computed on the basis of a 365-day 
year for the actual number of days elapsed.

        (c)  MATURITY.  Each Series A Note shall mature, unless prepaid or 
accelerated, on January 1, 1997 (the "Maturity Date"). The Maturity Date may 
be accelerated upon the occurrence of an Event of Default under any Series A 
Note, the Loan Agreement, or any Collateral Document.

        (d)  OPTIONAL PREPAYMENT. Borrower may prepay any Series A Note at 
any time or from time to time on one Business Day's notice to Lender. Any 
Series A advances that are optionally prepaid may not be reborrowed.

        (e)  COLLATERAL.  Each Series A Advance and each Series A Note shall 
be secured by a perfected lien on all of the Collateral securing the 
Obligations outstanding under the Loan Agreement. Borrower hereby agrees 
that, notwithstanding the time of perfection, priority or attachment of liens 
or security interests, (1) the Series A Advances shall be secured by all 
liens and security interests outstanding under the Loan Agreement and the 
Collateral Documents as if the Series A Advances were Term Loan Advances 
under the Loan Agreement, and (2) the liens and security interests securing 
each Series A Advance shall rank senior to all

                                      -2-

<PAGE>

liens and security interests securing Term Loan Advances under the Loan 
Agreement.

        (f)  RANKING.  Each Series A Note shall rank senior in right of 
repayment to Term Loan Advances and other Obligations outstanding under the 
Loan Agreement, but shall be subordinated in right of payment to obligations 
owed by Borrower or Wahlco to Silicon (the "Silicon Obligations"); PROVIDED, 
HOWEVER, that such subordination to the Silicon Obligations shall terminate 
upon the repayment in full of the Silicon Obligations; and, PROVIDED, 
FURTHER, that if and to the extent that WESAC becomes subrogated to the 
rights of Silicon in respect of the Silicon Obligations, the Series A 
Advances shall rank senior in right of payment to such subrogation rights. 
Borrower agrees that Lender may apply any payments received by Lender from 
any source to the payment of Borrower's obligations hereunder prior to (i) 
the payment of any Obligations arising under the Loan Agreement or (ii) 
making any payments in respect of subrogation rights in respect of the 
Silicon Obligations.

        (g)  CLOSING CONDITIONS.  Concurrently with the making of the initial 
Series A Advance hereunder, Borrower shall deliver to Lender:

             (1)  Resolutions of the Board of Directors of Borrower 
authorizing the execution and delivery of the 1996 Financing Letter and the 
transactions contemplated hereby;

             (2)  An officers' certificate of Borrower (A) specifying that, 
except as set forth in such certificate, there is no Event of Default under 
the Loan Agreement or the 1996 Financing Agreement, and (B) certifying the 
incumbency  and specimen signatures of the officers of Borrower executing the 
1996 Financing Agreement and Series A Note to be executed and delivered 
concurrently therewith;

             (3)  An executed copy of the Warrant Agreement;

             (4)  An executed copy of the waiver letter of even date herewith 
between Borrower and Lender;

             (5)  An opinion of counsel to Borrower, as to such legal matters 
as Lender's counsel shall reasonably request;

             (6)  The reasonable fees and expenses of counsel to Lender; and

             (7)  Such other documents, certificates and opinions as Lender 
and its counsel may reasonably request.

        (h)  CONDITIONS TO EACH SERIES A ADVANCE.  It shall be a condition to 
the making of each Series A Advance that (i) Borrower shall have delivered to 
Lender a copy of the monthly reporting package for the relevant month, and 
(ii) in the sole

                                      -3-

<PAGE>

discretion of Lender, there shall not have occurred a material adverse change 
in the business, financial condition, results of operations or prospects of 
Borrower.

        3.  ADDITIONAL CONSIDERATION.  As additional consideration to Lender 
for making the commitment to fund Series A Advances, Borrower shall (a) pay 
Lender a fee of $32,000, which amount shall be added to the principal balance 
of the initial Series A Advance hereunder, and (b) issue to Lender's 
designees (the "Holders") warrants concurrently with the making of each 
Series A Advance pursuant to the form of Warrant Agreement (the "Warrant 
Agreement") attached hereto as Exhibit B. The number of warrants to be issued 
to the Holders when any Series A Advance is made shall be computed by 
dividing the principal amount of such Series A Advance by $.47.

        4.  REPRESENTATIONS.  By  its  acceptance  of  this agreement, 
Borrower hereby represents that (a) this letter agreement has been duly 
authorized by all necessary corporate action of Borrower, (b) this Agreement 
and the initial Series A Note to be issued hereunder are, and each subsequent 
Series A Note upon issuance will be, the valid, legal and binding obligations 
of Borrower, enforceable in accordance with their respective terms, and (c) 
no Event of Default, or other event which, with the passing of time or the 
giving of notice or both, would constitute an Event of Default, has occurred 
under the Loan Agreement.

        5.  COVENANTS.  The affirmative and negative covenants contained in 
Articles 6 and 7 of the Loan Agreement are hereby incorporated by reference, 
and Borrower agrees to comply with such covenants as the same may be from 
time to time amended, as if set forth herein in full. Borrower also agrees to 
perform and satisfy its covenants contained in any other agreement for 
borrowed money as if set forth herein in full.

        6.  EVENTS OF DEFAULT.  The provisions contained in Article 9 of the 
Loan Agreement are hereby incorporated by reference, and Borrower agrees to 
be bound by provisions as if set forth herein in full.

        7.  ENTIRE AGREEMENT.  This Agreement, the Loan Agreement, as 
modified to date, and the Collateral Documents constitute the entire 
agreement between the parties with respect to the subject matter hereof.  
Except as set forth herein, the Loan Agreement and the Collateral Documents 
remain in full force and effect.

        8.  MODIFICATIONS AND WAIVERS.  This Agreement may not be amended, 
modified or waived except by a written agreement signed by Lender and 
Borrower. This agreement shall be governed by the laws of the State of New 
York. This Agreement may be executed in counterparts, all of which, when 
taken together, shall constitute one agreement.

                                      -4-

<PAGE>

        9.  NOTICES.  Any notices required to be sent hereunder shall be sent 
in accordance with the provisions of Section 10.11 of the Loan Agreement.

       10.  EXPENSES.  Borrower agrees to pay the reasonably fees and 
expenses of Lender and its counsel for the negotiation and documentation of 
this Agreement and the transactions contemplated hereby, any amendment 
modification or restructuring of this Agreement and the transactions 
contemplated hereby, and upon the occurrence of an Event of Default, any 
enforcement of the Series A Notes.

       If the foregoing correctly sets forth our agreement with respect to 
the subject matter hereof, kindly sign in the space indicated below and 
return two executed copies of this letter to Lender at its address set forth 
above.

                                       WES ACQUISITION CORP.

                                       By:    Charles Davidson
                                          -------------------------------------
                                       Its:   President
                                           ------------------------------------

Agreed to and accepted as of
this 31st day of August, 1996

WAHLCO ENVIRONMENTAL SYSTEMS, INC.

By:        David R.A. Steadman
   -----------------------------------
Its:       Chairman
    ----------------------------------

                                      -5-

<PAGE>

                                                                  EXECUTION COPY

                    WARRANT AGREEMENT AND FORM OF WARRANT

     WARRANT AGREEMENT (the "Agreement"), dated as of August 28, 1996, 
between Wahlco Environmental Services, Inc., a Delaware corporation (the 
"Company"), and WES Acquisition Corp. ("WESAC").

     WHEREAS, in consideration for certain funds advanced and to be advanced 
by WESAC to the Company pursuant to that certain agreement (the "1996 
Financing Agreement"), dated as of the date hereof, between the Company and 
WESAC, the Company agrees to issue to WESAC's designees (each, a "Holder") a 
warrant (the "Warrant") entitling each Holder to purchase, upon the terms and 
subject to the conditions contained in this Agreement and the Warrant 
Certificates (as defined below), one share of the common stock of the 
Company, $.01 par value (the "Common Stock") for each warrant, subject to 
adjustment as provided in Section 11 hereof; and

     WHEREAS, the Company will issue certificates evidencing the Warrants 
(the "Warrant Certificates") and other matters as provided herein.

     NOW, THEREFORE, in consideration of the premises and the mutual 
agreements herein set forth, the parties hereto agree as follows:

     SECTION 1.  WARRANT  CERTIFICATES.  The Warrant Certificate (and the 
Forms of Exercise, Assignment and Partial Assignment) shall be substantially 
in the forms set forth in Exhibits A through D, respectively, attached 
hereto, and may have such letters, numbers or other marks of identification 
and such legends printed, lithographed or engraved thereon as the Company may 
deem appropriate and as are not inconsistent with the provisions of this 
Agreement.

     SECTION 2.  EXECUTION AND COUNTERSIGNATURE OF WARRANT CERTIFICATES.  The 
Warrant Certificates shall be executed on behalf of the Company by its Chief 
Executive Officer, President, Chief Financial Officer or Treasurer (each, a 
"Company Officer") under its corporate seal reproduced thereon attested by 
its Secretary or Assistant Secretary.  The signature of any of these Company 
Officers on any Warrant Certificate may be manual or facsimile. The name, 
incumbency and specimen signature of each Company Officer authorized to act 
and give instructions and notices under this Agreement shall be certified by 
the Secretary or Assistant Secretary of the Company. Warrant Certificates 
bearing the manual or facsimile signatures of individuals who were at any 
time Company Officers shall bind the Company even if any such individual 
ceased to be a Company Officer prior to the execution and delivery of such

<PAGE>

Warrant Certificate or was not a Company Officer at the date of this 
Agreement.

     Each Warrant Certificate shall be countersigned by the manual signature 
of each Holder and shall not be valid for any purpose unless so countersigned.

     Each Warrant Certificate shall be dated the data of issuance.

     SECTION 3.  DISTRIBUTION OF WARRANT CERTIFICATES.  Each time that WESAC 
makes a Series A Advance pursuant to the 1996 Financing Agreement (as such 
term is defined therein), Holder shall receive a number of warrants (the 
"Warrant Amount"), computed as follows:  the principal amount of the Series A 
Advance shall be divided by $.47. The number of Warrants to be issued, the 
Exercise Price (as hereinafter defined) therefore, and the calculation of the 
Warrant Amount shall be certified (the "Calculation Certificate") to WESAC by 
a Company Officer each time a Calculation Certificate is delivered to WESAC 
pursuant to this Agreement. Promptly following each calculation of a Warrant 
Amount, the Company shall execute and authenticate Warrant Certificates 
representing the number of Warrants equal to the Warrant Amount. The Company 
shall promptly thereupon deliver by first-class mail, postage prepaid to 
WESAC, for distribution to such Holders as WESAC may designate, Warrant 
Certificates representing warrants to purchase such number of shares of 
Common Stock of the Company as are set forth in the Calculation. Except for 
the Expiration Date of such warrant, as set forth in Section 5 hereof, the 
terms and conditions of each Warrant described in the preceding sentence 
shall be identical.  The Company shall effect the foregoing as expeditiously 
as possible and execute, authenticate and deliver, from time to time, such 
other Warrant Certificates as are required by the terms of this Agreement.

     SECTION 4.  TRANSFERS; EXCHANGES AND PURCHASES BY THE COMPANY.  Subject 
to Section 14, each Warrant shall be transferable, in whole or in part, upon 
surrender of the Warrant Certificate to the Company together with a written 
assignment of the Warrant Certificate, on the Form of Assignment or Partial 
Assignment, as the case may be, set forth on the reverse thereof or in other 
form satisfactory to the Company, duly executed by Holder, and together with 
funds to pay any transfer taxes payable in connection with such transfer.  
Upon such surrender and payment, a new Warrant Certificate, in the name of 
the assignee and in the denomination or denominations specified in such 
instrument of assignment, shall be issued and delivered. If less than all of 
a Warrant Certificate is being transferred, a new Warrant Certificate or 
Certificates shall be issued for the portion of the Warrant not being 
transferred.  The Warrant Certificate surrendered shall be canceled by the 
Company.

     A Warrant Certificate may be divided or combined with other Warrant 
Certificates upon surrender thereof to the Company,

                                      -2-

<PAGE>

together with a written notice specifying the names and denominations in 
which new Warrant Certificates are to be issued, signed by Holder, and 
together with the funds to pay any transfer taxes payable in connection with 
such transfer.  Upon such surrender and payment, a new Warrant Certificate or 
certificates shall be issued and delivered in accordance with such notice. 
The Warrant Certificate surrendered shall be canceled by the Company.

     The Company shall make no service or other charge in connection with any 
such transfer or exchange of Warrant Certificates, except for any transfer 
taxes or other governmental charges payable in connection therewith.

     Warrant Certificates canceled pursuant to any provisions of this 
Agreement shall not be reissued, and shall be returned to the Company.

     SECTION 5.  DURATION AND EXERCISE OF WARRANTS.  The Warrants shall 
expire at 5:00 p.m. New York City time on the fifth anniversary of the 
Exercise Date (as defined below), PROVIDED, that if such date falls on a day 
other than a Business Day, then the Warrants shall expire at 5:00 p.m. New 
York City time on the next succeeding Business Day (such date of expiration 
being herein referred to as the "Expiration Date"). A "Business Day" shall 
mean a day other than a Saturday, Sunday or a public or national bank holiday 
or the equivalent for banks generally under the laws of the State of New York.

     For any Warrant or Warrant Certificate, the "Expiration Date" shall be 
the fifth anniversary of the date of issuance thereof.  The Warrants 
represented by each Warrant Certificate shall only be exercisable for Common 
Stock from the Exercise Date with respect to such Warrants through and 
including the Expiration Date with respect to such Warrants. Each Warrant may 
be exercised on any Business Day on or prior to 5:00 p.m. New York City time 
on the Expiration Date. After 5:00 p.m. New York City time on the Expiration 
Date, unexercised Warrants will become wholly void and of no value.

     Subject to the provisions of this Agreement, each Holder shall have the 
right to purchase from the Company (and the Company shall issue and sell to 
such Holder) one fully paid and nonassessable share of Common Stock at the 
exercise price (the "Exercise Price") at the time in effect hereunder, upon 
surrender the Company of the Warrant Certificate evidencing such Warrant, 
with the Form of Exercise duly completed and signed, and upon payment of the 
Exercise Price in lawful money of the United States of America by certified 
or official bank check payable to the order of the Company; PROVIDED, 
HOWEVER, that a Holder who is also a creditor of the Company may exercise 
Warrants by payment as herein provided, cancellation of indebtedness or a 
combination thereof. The Exercise Price shall be as provided in Section 6. 
The Exercise Price and the number of shares of Common Stock

                                      -3-

<PAGE>

purchasable upon exercise of a Warrant shall be subject to adjustment as 
provided in Section 11. Except as provided in Section 11, no adjustment shall 
be made for any cash dividends or other distributions on or in respect of the 
Common Stock or other securities purchasable upon the exercise of a Warrant.

     Subject to Section 7, upon surrender of a Warrant Certificate and 
payment of the Exercise Price at the time in effect hereunder and an amount 
equal to any applicable transfer tax in cash or by certified check or bank 
draft payable to the order of the Company, the Company shall thereupon 
promptly cause to be issued and shall deliver to or upon such Holder, within 
a reasonable time, not exceeding fifteen days after each Warrant represented 
by the Warrant Certificate shall have been exercised, a certificate for the 
Common Stock issuable upon the exercise of each Warrant evidenced by such 
Warrant Certificate. Such certificate shall be deemed to have been issued and 
such Holder shall be deemed to have become a holder of record of such shares 
of Common Stock (a "Shareholder") as of the date of the surrender of such 
Warrant Certificate and payment of the Exercise Price.

     The Warrants evidenced by a Warrant Certificate shall be exercisable, at 
the election of any Holder, either as an entirety or from time to time for 
part only of the number of Warrants evidenced by the Warrant Certificate. In 
the event that less than all of the Warrants evidenced by a Warrant 
Certificate surrendered upon the exercise of Warrants are exercised, a new 
Warrant Certificate or Certificates shall be issued for the remaining number 
of Warrants evidenced by the Warrant Certificate so surrendered.  All Warrant 
Certificates surrendered upon exercise of Warrants shall be canceled by the 
Company.

     The Company shall deposit to the account of the Company all monies 
received in payment of the Exercise Price of any Warrant and any applicable 
transfer taxes.

     SECTION 6.  EXERCISE PRICE.  The Exercise Price for Warrants to be 
issued hereunder shall $.47 per share of Common Stock.

     SECTION 7.  PAYMENT OF TAXES.  The Company shall pay all documentary 
stamp taxes, if any, attributable to the issuance of Warrants and the 
issuance of Common Stock upon the exercise of any Warrant, PROVIDED, HOWEVER, 
that the Company shall not be required to pay any tax or taxes which may be 
payable in respect of any transfer involved in the issuance of any 
certificates for Common Stock in a name other than that of a Holder of a 
Warrant Certificate surrendered upon the exercise of a Warrant and the 
Company shall not be required to issue or deliver such certificates unless or 
until the persons requesting the issuance thereof shall have paid to the 
Company the amount of such tax or shall have established to the satisfaction 
of the Company that such tax has been paid.

                                      -4-

<PAGE>

     SECTION 8.  MUTILATED OR MISSING WARRANT CERTIFICATES.  In case any of 
the Warrant Certificates shall be mutilated, lost, stolen or destroyed, the 
Company shall issue, in exchange and substitution for and upon cancellation 
of the mutilated Warrant Certificate, or in lieu of and in substitution for 
the Warrant Certificate lost, stolen or destroyed, a new Warrant Certificate 
of like tenor and representing an equivalent number of Warrants, but only 
upon receipt of evidence satisfactory to the Company of such loss, theft or 
destruction of such Warrant Certificate and indemnity, if requested, also 
satisfactory to the Company. Applicants for such substitute Warrant 
Certificates shall also comply with such other reasonable requirements and 
pay such other reasonable charges as the Company may prescribe.

     SECTION 9.  RESERVATION OF COMMON STOCK.  The Company will at all times 
reserve and keep available, free from preemptive rights, out of the aggregate 
of its authorized but unissued Common Stock and Common Stock held in its 
treasury, for the purpose of enabling it to satisfy any obligation to issue 
Common Stock upon the exercise of Warrants, the maximum number of shares of 
Common Stock which are required to be delivered upon the exercise of all 
outstanding Warrants.

     The Company covenants that all Common Stock which may be issued upon the 
exercise of Warrants will, upon issuance, be duly issued and outstanding, 
fully paid and nonassessable and free from all taxes, liens, charges and 
security interests with respect to the issuance thereof.

     The Company is authorized to requisition from time to time from a 
transfer agent for the Common Stock stock certificates required to honor the 
exercise of outstanding Warrants.  The Company hereby authorizes its present 
and any future such transfer agent to comply with all such requests. The 
Company will supply such transfer agent with duly executed Common Stock 
certificates for such purposes and will itself provide or otherwise make 
available any cash which may be payable as provided in Section 12.

     SECTION 10.  OBTAINING OF GOVERNMENTAL APPROVALS AND STOCK EXCHANGE 
LISTINGS.  The Company will in good faith and as expeditiously as possible 
take all action which may be necessary to obtain and keep effective any and 
all permits, consents and approvals of governmental agencies and authorities, 
and will make any and all filings under federal and state securities laws 
necessary in connection with the issuance, distribution and transfer of 
Warrant Certificates, the exercise of the Warrants and the issuance, sale, 
transfer and delivery of Common Stock upon the exercise of Warrants, 
provided, that the foregoing provisions of this sentence shall not be deemed 
to require the registration under the Securities Act of 1933, as amended (the 
"Securities Act"), or similar state securities laws of the Warrants or the 
Common Stock issuable upon the exercise of the Warrants.

                                      -5-

<PAGE>

     SECTION 11.  ADJUSTMENT OF EXERCISE PRICE AND NUMBER AND KIND OF 
SECURITIES PURCHASABLE UPON EXERCISE OF WARRANTS.

     (a)  ADJUSTMENT OF EXERCISE PRICE AND NUMBER OF WARRANTS.  The 
applicable Exercise Price for any Warrants shall be subject to adjustment 
from time to time as hereinafter provided for in this Section 11. No 
adjustment of the Exercise Price for any Warrants, however, shall be made in 
an amount less than $.0l per share, but any such lesser adjustment shall be 
carried forward and shall be made at the time and together with the next 
subsequent adjustment, which together with any subsequent adjustments so 
carried forward shall amount to $.01 per share or more.  Upon each adjustment 
of the Exercise Price for any Warrants, except pursuant to subsection (f) of 
this Section 11, each Holder shall thereafter, at or prior to the Expiration 
Date, be entitled to purchase, at the Exercise Price for the applicable 
Warrants resulting from such adjustment, the number of shares issuable upon 
exercise of such Warrants (calculated to the nearest whole share) obtained by 
multiplying the applicable Exercise Price in effect immediately prior to such 
adjustment by the number of shares issuable upon exercise of the Warrants 
immediately prior to such adjustment and dividing the product so obtained by 
the applicable Exercise Price resulting from such adjustment.

     (b)  ADJUSTMENT OF EXERCISE PRICE UPON CERTAIN ISSUANCES OF COMMON 
STOCK.  If and whenever after the date hereof, the "current market price" (as 
 hereinafter defined in subsection (vi) of this Section 11) of the Common 
Stock shall be equal to or less than $1.00 per share, and thereafter the 
Company shall issue or sell any shares of Common Stock for a consideration 
per share less than the current market price in effect immediately prior to 
the time of such issue or sale, then, forthwith upon such issue or sale, the 
applicable Exercise Price for all Warrants shall be reduced to the price 
(calculated to the nearest cent) determined by multiplying the applicable 
Exercise Price in effect immediately prior to the time of such issue or sale 
by a fraction, the numerator of which shall be the sum of (i) the number of 
shares of Common Stock outstanding immediately prior to such issue or sale 
multiplied by the current market price immediately prior to such issue or 
sale, plus (ii) the consideration received by the Company upon such issue or 
sale, and the denominator of which shall be the product of (i) the total 
number of shares of Common Stock outstanding immediately after such issue or 
sale, multiplied by (ii) the current market price immediately prior to such 
issue or sale.

     (c)  CONSTRUCTIVE ISSUANCES OF STOCK, CONVERTIBLE SECURITIES, RIGHTS AND 
OPTIONS.  For purposes of subsection (b) of this Section 11, the following 
clauses shall also be applicable:

          (i)  ISSUANCE OF RIGHTS OR OPTIONS.  In case at any time the 
Company shall in any manner grant any rights or

                                      -6-

<PAGE>

options to subscribe for or to purchase, or any options for the purchase of, 
Common Stock or stock or securities convertible into or  exchangeable  for  
Common  Stock  (such  convertible  or exchangeable stock or securities being 
hereinafter called "Convertible Securities"), whether or not such rights or 
options or the right to convert or exchange any such Convertible Securities 
are immediately exercisable, and the price per share for which Common Stock 
is issuable upon the exercise of such rights or options or upon conversion or 
exchange of such Convertible Securities (determined as provided below) shall 
be less than the current market price determined as of the date of granting 
such rights or options, then the total maximum number of shares of Common 
Stock issuable upon the exercise of such rights or options or upon conversion 
or exchange of the total maximum amount of such Convertible Securities 
issuable upon the exercise of such rights or options shall (as of the date of 
granting of such rights or options) be deemed to be outstanding and to have 
been issued for such price per share.  For the purposes of calculations under 
this clause (i), the price per share for which Common Stock is issuable upon 
the exercise of any such rights or options or upon conversion or exchange of 
any such Convertible Securities shall be determined by dividing (a) the total 
amount, if any, received or receivable by the Company as consideration for 
the granting of such rights or options, plus the minimum aggregate amount of 
additional consideration payable to the Company upon the exercise of all such 
rights or options, plus, in the case of such rights or options which relate 
to Convertible Securities,  the  minimum  aggregate  amount  of  additional 
consideration, if any, payable upon the issue or sale of such Convertible 
Securities and upon the conversion or exchange thereof, by  the maximum 
number of shares of Common Stock issuable upon the exercise of such rights or 
options or upon the conversion or exchange of all such Convertible Securities 
issuable upon the exercise of such rights or options. Except as provided in 
clause (iii) of this subsection (c), no further adjustments of any Exercise 
Price shall be made upon the actual issue of such Common Stock or of such 
Convertible Securities upon exercise of such rights or options or upon the 
actual issue of such Common Stock upon conversion or exchange of such 
Convertible Securities.

          (ii)  ISSUANCE OF CONVERTIBLE SECURITIES.  In case at any time the 
Company shall in any manner issue or sell any Convertible Securities, whether 
or not the rights to exchange or convert thereunder are immediately 
exercisable, and the price per share for which Common Stock is issuable upon 
conversion or exchange of such Convertible Securities (determined as provided 
below) shall be less than the current mark.et price determined as of the date 
of such issue or sale of such Convertible Securities, then the total maximum 
number of shares of Common Stock issuable upon conversion or exchange of all 
such Convertible Securities shall (as of the date of the issue or sale of 
such Convertible Securities) be deemed to be outstanding and to have been 
issued for such price per share, provided that if any such issue or sale

                                      -7-

<PAGE>

of such Convertible Securities is made upon exercise of any rights to 
subscribe for or to purchase or any option to purchase any such Convertible 
Securities for which adjustments of any Exercise Price have been or are to be 
made pursuant to other provisions of this subsection (c), no further 
adjustment of any Exercise Price shall be made by reason of such issue or 
sale. For the purposes of calculations under this clause (ii), the price per 
share for which Common Stock is issuable upon conversion or exchange of 
Convertible Securities shall be determined by dividing (a) the total amount 
received or receivable by the Company as consideration for the issue or sale 
of such Convertible Securities, plus the minimum aggregate amount of 
additional consideration, if any, payable to the Company upon the conversion 
or exchange thereof, by (b) the total maximum number of shares of Common 
Stock issuable upon the conversion or exchange of all such Convertible 
Securities. Except as provided in clause (iii) of this subsection, no further 
adjustments of any Exercise Price shall be made upon the actual issue of such 
Common Stock upon conversion or exchange of such Convertible Securities.

          (iii)  CHANGE IN OPTION PRICE OR CONVERSION RATE; EXPIRATION OR 
TERMINATION OF RIGHTS OR CONVERTIBLE SECURITIES.  If the purchase price 
provided for in any rights or options referred to in clause (i) above, or the 
additional consideration, if any, payable upon the conversion or exchange of 
Convertible Securities referred to in clause (i) or (ii) above, or the rate 
at which any Convertible Securities referred to in clause (i) or (ii) above 
are convertible into or exchangeable for Common Stock, shall change (other 
than under or by reason of provisions designed to protect against dilution), 
then the Exercise Price for all Warrants then in effect shall forthwith be 
readjusted to the Exercise Price which would have then been in effect had 
such then outstanding rights, options or Convertible Securities provided for 
such changed purchase price, additional consideration or conversion rate, as 
the case may be, at the time initially granted, issued or sold. If the 
purchase price provided for in any such right or option referred to in clause 
(i) above or the rate at which any Convertible Securities referred to in 
clause (i) or (ii) above are convertible into or exchangeable for Common 
Stock, shall decrease at any time under or by reason of provisions with 
respect thereto designed to protect against dilution, then in case of the 
delivery of Common Stock upon the exercise of any such right or option or 
upon conversion or exchange of any such Convertible Security, the Exercise 
Price for all Warrants then in effect hereunder shall forthwith be decreased 
to such Exercise Price as would have been obtained had the adjustments made 
upon issuance of such right or option or such Convertible Securities been 
made upon the basis of the actual issuance of (and the total consideration 
received for) the shares of Common Stock delivered upon such exercise, 
conversion or exchange.  Upon the expiration of any rights, options or 
Convertible Securities, if any thereof shall not have been exercised, 
converted or exchanged, as the case may be, each applicable Exercise Price 
and the number of shares issuable upon

                                      -8-

<PAGE>

exercise of the Warrants shall, upon such expiration, be readjusted and shall 
thereafter be such as it would have been had it been originally adjusted (or 
had the original adjustment not- been required, as the case may be) as if the 
only shares of Common Stock so issued were the shares of Common Stock, if 
any, actually issued or sold upon the exercise, conversion or exchange, as 
the case may be, of such rights, options or Convertible Securities and (b) 
such shares of Common Stock, if any, were issued or sold for the 
consideration actually received by the Company upon such exercise, conversion 
or exchange, as the case may be, plus the aggregate consideration, if any, 
actually received by the Company for the issuance, sale or grant of all of 
such rights, options or Convertible Securities, whether or not exercised, 
converted or exchanged.

          (iv)  STOCK DIVIDENDS.  In case at any time the Company shall 
declare a dividend or make any other distribution upon any stock of the 
Company which is payable in Common Stock or Convertible Securities,  any  
Common  Stock  or  Convertible Securities, as the case may be, issuable in 
payment of such dividend or distribution shall be deemed to have been issued 
or sold without consideration.

          (v)  CONSIDERATION FOR STOCK.  In case any shares of Common Stock 
or Convertible Securities or any rights or options to purchase any such 
Common Stock or Convertible Securities shall be issued or sold for cash, the 
consideration received therefor shall be deemed to be the issuance or sales 
price therefor, without deducting therefrom any expenses incurred or any 
underwriting commissions or concessions or discounts paid or allowed by the 
Company in connection therewith. In case any shares of Common Stock or 
Convertible Securities or any rights or options to purchase any such Common 
Stock or Convertible Securities shall be issued or sold for a consideration 
other than cash, the amount of the consideration other than cash received by 
the Company shall be deemed to be the fair value of such consideration as 
determined reasonably and in good faith by the Board of Directors of the 
Company, without deducting any expenses incurred or any underwriting 
commissions or concessions or discounts paid or allowed by the Company in 
connection therewith. In case any Common Stock or Convertible Securities or 
any rights or options to purchase any shares of Common Stock or Convertible 
Securities shall be issued in connection with any merger of another 
corporation with and into the Company, the amount of consideration therefor 
shall be deemed to be the fair value as determined reasonably and in good 
faith by the Board of Directors of the Company of such portion of the assets 
of such merged corporation as the Board shall determine to be attributable to 
such Common Stock, Convertible Securities, rights or options, as the case may 
be.

          (vi)  DEFINITION OF "CURRENT MARKET PRICE".  For the purpose of any 
computation hereunder, the "current market price" shall mean (1) if the 
Common Stock is listed on one or

                                      -9-

<PAGE>

more stock exchanges or is quoted on the NASDAQ National Market (the 
"National Market"), the average of the closing sales prices of a share of 
Common Stock on the primary national or regional stock exchange on which such 
shares are listed or on the National Market if quoted thereon or (2) if the 
Common Stock is not so listed or quoted but is traded in the over-the-counter 
market (other than the National Market), the average of the closing bid and 
asked prices of a share of Common Stock, in the case of clauses (1) and (2), 
for the 30 trading days (or such lesser number of trading days as the Common 
Stock shall have been so listed, quoted or traded) next preceding the date of 
measurement; PROVIDED, HOWEVER, that if no such sale prices or bid and asked 
prices have been quoted during the preceding 30-day period, "current market 
price" means the value as determined reasonably and in good faith by the 
Board of Directors of the Company; and PROVIDED, FURTHER, however, that in 
the event the current market price of a share of Common Stock is determined 
during a period following the announcement by the Company of (i) a dividend 
or distribution on the Common Stock payable in shares of Common Stock or 
Convertible Securities, (ii) a dividend of the type referred to in subsection 
(d) of this Section 11, or (iii) any subdivision, combination or 
reclassification of the Common Stock, and prior to the expiration of 30 
trading days after the ex-dividend date for such dividend or distribution, or 
the record date for such subdivision, combination or reclassification, then, 
and in each such case, the "current market price" shall be appropriately 
adjusted to take into account ex-dividend trading.

     (d)  ADJUSTMENT FOR CERTAIN SPECIAL DIVIDENDS.  In case the Company 
shall declare a dividend upon the Common Stock payable otherwise than out of 
earnings or earned surplus, determined in accordance with generally accepted 
accounting principles, and otherwise than in Common Stock or Convertible 
Securities, each Exercise Price in effect immediately subsequent to the 
declaration of such dividend shall be determined by multiplying such Exercise 
Price in effect immediately prior to such declaration by a fraction, the 
numerator of which shall be the current market price immediately prior to 
such distribution less the amount of cash (or, if the distribution is for 
property other than cash, the fair market value of such property determined 
reasonably and in good faith by the Board of Directors of the Company) 
distributed in respect of one share of Common Stock, and the denominator of 
which shall be the current market price immediately prior to such 
distribution.  For the purposes of the foregoing, a dividend other than in 
cash shall be considered payable out of earnings or earned surplus (Other 
than revaluation of paid-in-surplus) only to the extent that such earnings or 
earned surplus are charged an amount equal to the fair value of such dividend 
as determined, reasonably and in good faith, by the Board of Directors of the 
Company. Such reductions shall take effect as of the date on which a record 
is taken for the purpose of such dividend, or, if a record is not taken, the 
date as of which the holders of Common Stock of record entitled to such 
dividend are determined.

                                      -10-

<PAGE>

     (e)  SUBDIVISION OR COMBINATION OF STOCK. In case the Company shall at 
any time subdivide the outstanding shares of Common Stock into a greater 
number of shares, each Exercise price in effect immediately prior to such 
subdivision shall be proportionately reduced and the number of shares 
issuable upon exercise of the Warrants immediately prior to such subdivision 
shall be proportionately increased, and conversely, in case the outstanding 
shares of Common Stock shall be combined at any time into a smaller number of 
shares, each Exercise Price in effect immediately prior to such combination 
shall be proportionately increased and the number of shares issuable upon 
exercise of the Warrants  immediately prior to such combination shall be 
proportionately reduced.

     (f)  ADJUSTMENTS FOR CONSOLIDATION, MERGER, SALE OF ASSETS, 
REORGANIZATION, ETC. In case the Company (i) consolidates with or merges into 
any other corporation and is not the continuing or surviving corporation of 
such consolidation or merger, or (ii) permits any other corporation to 
consolidate with or merge into the Company and the Company is the continuing 
or surviving corporation but, in connection with such consolidation or 
merger, the Common Stock is changed into or exchanged for stock or other 
securities of any other corporation or cash or any other assets, or (iii) 
transfers all or substantially all of its properties and assets to any other 
corporation, or (iv) effects a capital reorganization or reclassification of 
the capital stock of the Company in such a way that holders of Common Stock 
shall be entitled to receive stock, securities, cash or assets with respect 
to or in exchange for Common Stock, then, and in each such case, proper 
provision shall be made so that, upon the basis and upon the terms and in the 
manner provided in this subsection (f), upon the exercise of the Warrants at 
any time after the consummation  of  such consolidation,  merger,  transfer, 
reorganization or reclassification, Holder shall be entitled to receive (at 
the aggregate Exercise Price in effect for shares issuable upon such exercise 
of the Warrants immediately prior to such consummation), in lieu of shares 
issuable upon such exercise of the Warrants prior to such consummation, the 
stock and other securities, cash and assets to which Holder would have been 
entitled upon such consummation if Holder had so exercised such Warrants 
immediately prior thereto (subject to adjustments subsequent to such 
corporate action as nearly equivalent as possible to the adjustments provided 
for in this Section 11). Notwithstanding the foregoing, in the event that a 
definitive agreement (a "Sale Agreement") is executed with respect to an all 
cash transaction involving (i) either a merger or consolidation of the 
Company with and into another corporation or (ii) the sale of all or 
substantially all of the outstanding Common Stock of the Company, the Company 
shall have the right, on three (3) days prior written notice to Holder, to 
pay or cause to be paid to Holder on or immediately prior to the closing date 
of the transactions under the Sale Agreement in full and complete 
satisfaction and cancellation of the Warrants, an amount in cash equal to (A) 
the product of (x) the price per share of Common

                                      -11-

<PAGE>

Stock payable to the holders of Common Stock under the Sale Agreement and (y) 
the number of shares of Common Stock issuable upon exercise of the Warrants 
on such date minus (B) the product of (x) the applicable Exercise Price(s) in 
effect at such date(s) and (y) the number of shares of Common Stock issuable 
upon exercise of the Warrants on such date(s).

     (g)  NOTICE OF ADJUSTMENT.  Whenever the number of shares issuable upon 
the exercise of the Warrants or any Exercise Price is adjusted, as provided 
in this Section 11, the Company shall prepare and mail to each Holder a 
certificate setting forth (i) the Exercise Price and the number of shares 
issuable upon the exercise of the Warrants after such adjustment, (ii) a 
brief statement of the facts requiring such adjustment and (iii) the 
computation by which such adjustment was made.

     (h)  NO CHANGE OF WARRANT NECESSARY.  Irrespective of any adjustment in 
any Exercise Price or in the number or kind of shares issuable upon exercise 
of the Warrants, unless the Holders of a majority of Warrants otherwise 
request, the Warrants may continue to express the same price and number and 
kind of shares as are stated in the Warrants as initially issued.

     (i)  TREASURY SHARES.  The number of shares of Common Stock outstanding 
at any given time shall not include shares of Common Stock owned or held by 
or for the account of the Company. The disposition of any shares of Common 
Stock owned or held by or for the account of the Company shall be considered 
an issue of Common Stock for the purposes of this Section 11.

     (j)  CERTAIN ADJUSTMENT RULES.

          (i) The provisions of this Section 11 shall similarly apply to 
successive transactions.

          (ii) If the Company shall declare any dividend referred to in 
paragraph (iv) of subsection (c) of this Section 11 or subsection (d) of this 
Section 11 and if any Holder exercises all or any part of the Warrants after 
such declaration but before the payment of such dividend, the Company may 
elect to defer, until the payment of such dividend, issuing to such Holder 
the shares issuable upon such exercise of the Warrants over and above the 
shares issuable upon such exercise of the Warrants on the basis of the 
Exercise Price in effect prior to such adjustment; PROVIDED, HOWEVER, that 
the Company shall deliver to each such Holder a due bill or other appropriate 
instrument evidencing such Holder's right to receive such additional shares 
upon the payment of such dividend.

          (iii) If the Company shall declare any dividend referred to in 
paragraph (iv) of subsection (c) of this Section 11 or subsection (d) of this 
Section 11 and shall legally abandon such dividend prior to payment, then no 
adjustment shall be made pursuant to this Section 11 in respect of such 
declaration.

                                      -12-

<PAGE>

     (k)  EXCEPTIONS TO ADJUSTMENT TO PURCHASE PRICE.  Notwithstanding 
anything herein to the contrary, no adjustment to any Exercise Price or the 
number of shares issuable upon exercise of the Warrants shall be made in the 
case of the following:

          (i) the issuance of any Warrant or the issuance of any shares upon 
any exercise of any Warrant or any adjustment of the Exercise Price with 
respect thereto;

          (ii) the grant of options to purchase Common Stock to employees, 
officers or directors of the Company, or the adjustment of the exercise price 
thereof pursuant to any initiative stock option or similar plan;

          (iii) the issuance of shares of Common Stock to any employees, 
officers or directors of the Company upon the exercise of any options to 
purchase Common Stock referred to in (ii) above; and

          (iv) any change in the par value of the Common Stock.

     (1)  OTHER EXERCISE PRICE REDUCTIONS.  Anything in this Section 11 to 
the contrary notwithstanding, the Company shall be entitled to reduce any 
Exercise Price, in addition to those adjustments required by this Section 11, 
to the extent necessary so that any consolidation or subdivision of the 
Common Stock, issuance wholly for cash of any Common Stock at less than the 
current market price, issuance wholly for cash of Common Stock or Convertible 
Securities or dividends on Common Stock payable in Common Stock or other 
assets, hereafter made by the Company to the holders of its Common Stock 
shall not be taxable to them.

     SECTION 12.  FRACTIONAL SHARES OF COMMON STOCK.  The Company may, but 
will not be required to, issue fractions of shares of Common Stock or to 
distribute Common Stock certificates which evidence fractions of shares upon 
the exercise of the Warrants, provided, however, that in lieu of fractional 
shares of Common Stock the Company shall make a cash payment therefor equal 
in amount to the product of the applicable fraction multiplied by the 
"current market price" then in effect.

     SECTION 13.  NOTICES OF CERTAIN EVENTS.  In the event that the Company 
shall propose (a) to pay any dividend payable in stock of any class to the 
holders of shares of Common Stock or to make any other distribution to the 
holders of shares of Common Stock (other than a regular quarterly cash 
dividend out of earnings or retained earnings of the Company), (b) to offer 
to the holders of shares of Common Stock rights or warrants to subscribe for 
or to purchase any additional shares of Common Stock or shares of stock of 
any class or any other securities, rights or options, (c) to effect any 
reclassification of its Common Stock, (d) to effect any consolidation or 
merger into or with, or to effect any sale or other transfer (or to permit one

                                      -13-

<PAGE>

or more of its subsidiaries to effect any sale or other transfer) in one or 
more transactions, of more than fifty percent (50%) of the assets or earning 
power of the Company and its subsidiaries (taken as a whole) to, any other 
person or entity, or (e) to effect the liquidation, dissolution or winding up 
of the Company, then, in each such case, the Company shall give to each 
Holder, in accordance with this Section 13, a notice of such proposed action, 
which shall specify the record date for the purposes of such stock dividend, 
distribution of rights or warrants, or the date on which such 
reclassification, consolidation, merger, sale, transfer, liquidation, 
dissolution, or winding up is to place and the date of participation therein 
by the holders of the Common Stock, if any such date is to be fixed, and such 
notice shall be so given in the case of any action covered by clause (a) or 
(b) above at least twenty (20) days prior to the record date for determining 
holders of the shares of Common Stock for purposes of such action, and in the 
case of any such other action, at least twenty (20) days prior to the date of 
the taking of such proposed action or the date of participation therein by 
the holders of the shares of Common Stock whichever shall be the earlier. 
Notices authorized or required by this Agreement to be given by the Company 
to each Holder shall be sufficiently given if sent by first-class mail, 
postage prepaid, addressed to WESAC. Failure to mail or receive such notice 
or any defect therein or in the mailing thereof shall not affect the validity 
of any action taken in connection with such dividend, distribution or 
subscription rights, or such proposed dissolution, liquidation or winding up.

     SECTION 14.  RESTRICTIONS ON TRANSFERABILITY.

     The Warrant Certificates and the shares of capital stock issuable upon 
exercise of the Warrants shall not be transferable except upon the conditions 
specified in this Section 14, which conditions are intended to insure 
compliance with the provisions of the Securities Act in respect of the 
transfer of any Warrant Certificate or any shares of capital stock issuable 
upon exercise of the Warrants.

     (a)  RESTRICTIVE LEGEND: HOLDER'S REPRESENTATION.  Unless and until 
otherwise permitted by this Section 14, each certificate representing shares 
of capital stock issuable upon exercise of the Warrants, and any certificate 
issued at any time upon transfer of, or in exchange for or replacement of, 
any certificate bearing the legend set forth below shall be stamped or 
otherwise imprinted with a legend in substantially the following form:

          "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN 
REGISTERED UNDER THE SECURITIES ACT OR ANY STATE SECURITIES LAWS AND, 
ACCORDINGLY, THE TRANSFER, RESALE OR OTHER DISPOSITION OF SUCH SECURITIES MAY 
ONLY BE MADE PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE 
SECURITIES ACT OR A VALID EXEMPTION THEREFROM AND IN COMPLIANCE WITH ALL 
APPLICABLE

                                      -14-

<PAGE>

STATE SECURITIES LAWS, AND BY" DELIVERY OF AN OPINION OF COUNSEL SATISFACTORY 
TO COUNSEL FOR THE COMPANY THAT THERE IS SUCH AN EXEMPTION.  THE SECURITIES 
REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE TERMS AND CONDITIONS OF 
THAT CERTAIN WARRANT AGREEMENT DATED AS OF AUGUST 28, 1996, BY AND BETWEEN 
HOLDER AND THE COMPANY. COPIES OF SUCH AGREEMENT MAY BE OBTAINED UPON WRITTEN 
REQUEST TO THE SECRETARY OF THE COMPANY."

          Each Holder represents to the Company that he or it is acquiring 
the Warrants and will acquire the shares of capital stock issuable upon 
exercise of the Warrants (if at all) for its own account and not with a view 
to any public distribution thereof, subject to any requirement of law that 
the disposition of such securities shall at all times be within the control 
of the owner thereof. The acquisition of any Warrants or shares of capital 
stock issuable upon exercise of the Warrants by any Holder shall constitute 
such Holder's reaffirmation of such representation. Each Holder further 
represents to the Company that he or it is an "accredited investor" as 
defined in Regulation D of the Securities Act. Holder understands that the 
Warrants and the shares of capital stock issuable upon exercise of the 
Warrants have not been registered under the Securities Act and may only be 
sold or otherwise disposed of in compliance with the Securities Act.  Holder 
by its acceptance of such security further understands that such security may 
bear a legend as contemplated by this Section 14.

     (b)  TERMINATION OF RESTRICTIONS.  Notwithstanding the foregoing 
provisions of this Section 14, the restrictions imposed by this Section 14 
upon the transferability of the Warrant Certificates and the shares of 
capital stock issuable upon exercise of the Warrants shall cease and 
terminate as to any particular Warrant Certificate or shares of capital stock 
when, (i) such Warrant Certificate or shares of capital stock shall have been 
effectively registered under the Securities Act and sold by any Holder in 
accordance with such registration or (ii) in the opinion of counsel for such 
Holder, if such opinion is satisfactory in form and substance to the Company, 
such restrictions are no longer required in order to insure compliance with 
the Securities Act.  If and whenever the restrictions imposed' by this 
Section 14 shall terminate as to a Warrant Certificate (or to any shares of 
capital stock) as hereinabove provided, such Holder may and the Company 
shall, as promptly as practicable upon the request of such Holder and at the 
Company's expense, cause to be stamped or otherwise imprinted upon such 
Warrant Certificate or such shares of capital stock a legend in substantially 
the following form:

     "The restrictions on transferability of this [these] [Warrant 
Certificate/securities] terminated on                    , and are of no 
further force or effect."

     All Warrant Certificates issued upon transfer, division or combination 
of, or in substitution for, any Warrant

                                      -15-

<PAGE>

Certificate or Warrant Certificates entitled to bear such legend shall have  
a  similar  legend  endorsed thereon.  Whenever restrictions imposed by this 
Section 14 shall terminate as to any Warrant Certificate or as to any shares 
of capital stock, as hereinabove provided, each Holder shall be entitled to 
receive from the Company without expense, a new Warrant Certificate or new 
shares of capital stock not bearing the restrictive legend set forth in 
subsection (a) of this Section 14.

     SECTION 15.  REPRESENTATIONS AND WARRANTIES.  The Company represents and 
warrants that:

     (a)  ORGANIZATION, STANDING AND QUALIFICATION.  The Company is a 
corporation duly organized, validly existing and in good standing under the 
laws of the State of Delaware; and has all requisite power and authority to 
own or lease and operate properties and to carry on its business as now 
conducted.

     (b)  AUTHORITY.  The Company has all requisite power and authority to 
enter into and perform all of its obligations under this Agreement, to issue 
the Warrants and to carry out the transactions contemplated hereby.  The 
Company has taken all corporate or stockholder actions necessary to authorize 
enter into and perform all of its obligations under this Agreement and to 
consummate the transactions contemplated hereby.

     (c)  VALIDITY.  This Agreement and the Warrants are the legal, valid and 
binding obligations of the Company, enforceable in  accordance  with  their  
respective  terms,  except  as enforceability  may  be limited  by  
bankruptcy,  insolvency, reorganization, moratorium and other similar laws 
affecting the rights of creditors generally.

     (d)  CAPITALIZATION.  As of the date hereof, the equity capitalization 
of the Company consists of (i) 50,000,000 shares of Common Stock, par value 
$.01 per share, of which 17,649,000 shares are outstanding; (ii) 10,000,000 
shares of preferred stock, $1.00 per share, of which 0 shares are 
outstanding; and (iii) warrants and options (including the Warrants) to 
purchase up to 5,823,539 shares of Common Stock. All of the shares comprising 
the Common Stock will, when issued, be validly issued, fully paid and 
non-assessable. Except as set forth in the first sentence of this Section 
15(d), as of the date hereof, there will not be any outstanding securities 
convertible into, exchangeable for, or carrying the right to acquire, equity 
securities of the Company, or subscriptions, warrants, options, rights or 
other arrangements or commitments obligating the Company to issue or dispose 
of any of its equity securities or any ownership interest therein.

     SECTION 16.  NOTICE.  Any notice, demand, request, instruction or other 
communication which any party hereto may be required or may desire to give 
shall be deemed to have been properly given (a) if by hand delivery, 
telecopy, telex or other

                                      -16-

<PAGE>

facsimile transmission, upon delivery to such party at the address, 
telecopier or telex number specified below; (b) if by registered or certified 
mail, on the third Business Day after the day deposited with the United 
States Postal Service, postage prepaid, return receipt requested, addressed 
to such party at the address specified below; or (c) if by Federal Express or 
other reputable express mail service, on the next Business Day after delivery 
to such express mail service, addressed to such party at the following 
address:

                          To the Company, at:
                          Wahlco Environmental Systems, Inc.
                          3600 West Segerstrom Avenue
                          Santa Ana, California 92704
                          Telephone: (714) 979-7300
                          Telecopier: (714) 979-0130

                          To WESAC or any Holder, at:
                          WES Acquisition Corp.
                          411 West Putnam Avenue
                          Greenwich, Connecticut 06830
                          Telephone: (203) 862-7000
                          Telecopier: (203)862-7313

such other address, telex, telecopier, or other facsimile transmission number 
as the party to be served with notice may have furnished in writing to the 
party seeking or desiring to serve notice as a place or number for the 
service of notice.

     SECTION 17.  IDENTITY OF TRANSFER AGENT.  Forthwith upon the appointment 
of any subsequent transfer agent for the Common Stock, or any other shares of 
the Company's capital stock issuable upon the exercise of the Warrants, the 
Company will provide to each Holder a statement setting forth the name and 
address of such subsequent transfer agent.

     SECTION 18. SUPPLEMENTS AND AMENDMENTS. 

     (a) The Company may from time to time supplement or amend this Agreement 
without the approval of any Holder in order to cure any ambiguity, to correct 
or supplement any provision contained herein which may be defective or 
inconsistent with any provisions herein, or to make any other provisions with 
regard to matters or questions arising hereunder which the Company may deem 
necessary or desirable and which shall not adversely affect the interests of 
any Holder.

     (b) Any term, covenant, agreement or condition contained in this 
Agreement may be amended, or compliance therewith may be waived (either 
generally or in a particular instance and either retroactively or 
prospectively), by a written instrument signed by the Company and each Holder.

                                      -17-

<PAGE>

     SECTION 19.  NO RIGHTS AS SHAREHOLDERS.  Nothing contained in this 
Agreement or in any of the Warrant Certificates shall be construed as 
conferring upon any Holder any rights of a Shareholder, including without 
limitation, the right to vote, to receive dividends or to consent to, or 
receive notice as a Shareholder in respect of, any meeting of Shareholders 
for the election of directors of the Company or for any other matter.

     SECTION 20.  SUCCESSORS.  All the covenants and provisions of this 
Agreement by or for the benefit of the Company and each Holder shall bind and 
inure to the benefit of their respective successors and assigns hereunder.

     SECTION 21.  TERMINATION.  This Agreement shall terminate and be of no 
further force and effect at, and no Warrant may be exercised after, 5:00 p.m. 
New York City time on the last of the Expiration Dates provided for in 
Section 5 of this Agreement.  Notwithstanding the foregoing, this Agreement 
will terminate on any earlier date when all Warrants have been exercised and 
no Warrants remain outstanding.

     SECTION 22.  GOVERNING LAW.  This Agreement and each Warrant issued 
hereunder shall be deemed to be a contract made under the laws of the State 
of New York, without regard to the conflict of law principles thereof, and 
for all purposes shall be governed by and construed in accordance with the 
laws of such state applicable to contracts to be made and performed entirely 
within such state.

     SECTION 23.  BENEFITS OF THIS AGREEMENT: RIGHTS OF ACTION.  Nothing in 
this Agreement shall be construed to give to any person or corporation other 
than the Company and each Holder any legal or equitable right, remedy or 
claim under this Agreement; and this Agreement shall be for the sole and 
exclusive benefit of the Company and each Holder.

     SECTION 24.  DAMAGES.  The Company recognizes and agrees that each 
Holder will not have an adequate remedy if the Company fails to comply with 
the terms of this Agreement and the Warrant Certificates and that damages 
will not readily be ascertainable, and the Company expressly agrees that, in 
the event of such failure, it shall not oppose an application by any Holder 
requiring specific performance of any and all provisions of the Warrant or 
this Agreement or enjoining the Company from continuing to commit any such 
breach of the terms of the Warrant or this Agreement.

     SECTION 25.  COUNTERPARTS.  This Agreement may be executed in any number 
of counterparts and each of such counterparts shall for all purposes be 
deemed to be an original, and all such counterparts shall together constitute 
but one and the same instrument.

                                      -18-

<PAGE>

     SECTION 26.  HEADINGS.  The headings used in this Agreement are  
inserted for convenience only and neither constitute a portion of this 
Agreement nor in any manner affect the construction of the provisions of this 
Agreement.

     SECTION 27.  SEVERABILITY.  If any term, provision, covenant or 
restriction of this Agreement is held by a court of competent jurisdiction or 
other authority to be invalid, void or unenforceable, the remainder of the 
terms, provisions, covenants and restrictions of this Agreement shall remain 
in full force and effect and shall in no way be affected, impaired or 
invalidated.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed, as of the day and year first above written.

Attest:                                WAHLCO ENVIRONMENTAL SYSTEMS, INC.

                                       By:            David R.A. Steadman
- -------------------------------------     --------------------------------------
                                          Name:       David R.A. Steadman
                                          Title:      Chairman

                                       WES ACQUISITION CORP.

                                       By:            Charles Davidson
                                          --------------------------------------
                                          Name:       Charles Davidson
                                          Title:      President

                                      -19-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                           2,119
<SECURITIES>                                         0
<RECEIVABLES>                                   11,109
<ALLOWANCES>                                         0
<INVENTORY>                                      6,383
<CURRENT-ASSETS>                                26,834
<PP&E>                                           5,060
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  34,290
<CURRENT-LIABILITIES>                           21,256
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           176
<OTHER-SE>                                       1,258
<TOTAL-LIABILITY-AND-EQUITY>                    34,290
<SALES>                                         26,880
<TOTAL-REVENUES>                                32,630
<CGS>                                           23,286
<TOTAL-COSTS>                                   28,564
<OTHER-EXPENSES>                                11,804
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,103
<INCOME-PRETAX>                                (8,762)
<INCOME-TAX>                                   (2,476)
<INCOME-CONTINUING>                            (6,286)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,286)
<EPS-PRIMARY>                                  (0.356)
<EPS-DILUTED>                                  (0.356)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission