SAFETY KLEEN CORP
10-Q, 1996-05-07
BUSINESS SERVICES, NEC
Previous: ROUSE COMPANY, S-4/A, 1996-05-07
Next: SCUDDER INTERNATIONAL FUND INC, 485BPOS, 1996-05-07



<PAGE>
 

================================================================================

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                   FORM 10-Q


 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities 
- ---  Exchange Act of 1934 for the twelve weeks ended March 23, 1996.

     Transition report pursuant to Section 13 or 15(d) of the Securities
- ---  Exchange Act of 1934 for the transition period from ________________
     to ________________.


                            Commission File #1-8513


                              SAFETY-KLEEN CORP.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


             Wisconsin                                   39-6090019
- -----------------------------------       --------------------------------------
 (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)


              1000 North Randall Road, Elgin, Illinois 60123-7857
- -------------------------------------------------------------------------------
             (Address of principal executive offices and zip code)


Registrant's telephone number, including area code 847/697-8460
                                                   ------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X    No 
                                        ---      ---


Shares of common stock outstanding at March 23, 1996 were 57,868,541.


                                       1
<PAGE>
 

                      SAFETY-KLEEN CORP. AND SUBSIDIARIES
                      -----------------------------------

                         PART I. FINANCIAL STATEMENTS
                         ----------------------------


The condensed financial statements included herein have been prepared by the
Company, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading. These financial statements should
be read in conjunction with the financial statements and notes thereto included
in the Company's Annual Report on Form 10-K for the year ended December 30,
1995. In the opinion of management, these statements contain all adjustments,
consisting of only normal recurring adjustments, necessary to present fairly the
financial position as of March 23, 1996 and December 30, 1995, results of
operations for the twelve week periods ended March 23, 1996 and March 25, 1995
and cash flows for the twelve week periods ended March 23, 1996 and March 25,
1995. The 1996 interim results reported herein may not necessarily be indicative
of the results of operations for the full year 1996.


                                       2
<PAGE>
 
                      SAFETY-KLEEN CORP. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
            (dollar amounts are in thousands except per share data)

                                    ASSETS
<TABLE>
<CAPTION>
                                              March 23, 1996  December 30, 1995
                                              --------------  -----------------
Current assets:
<S>                                              <C>                <C>
   Cash and cash equivalents                      $   29,552         $   22,238
   Trade accounts receivable, less
    allowances of $7,688 and $7,969, respectively    108,411            110,120
       
   Inventories                                        38,085             36,020
   Prepaid expenses and other                         46,877             37,830
                                                  ----------         ----------
       Total current assets                          222,925            206,208
                                                  ----------         ----------
 
Equipment at customers and components, at cost,
   less accumulated depreciation of                          
   $45,567 and $44,072, respectively                 117,385            117,383
Property, plant and equipment, at cost, less
   accumulated depreciation of $324,242 and          521,415            529,553
   $315,092, respectively
Intangible assets, at cost, less accumulated
   amortization of $71,419 and $68,008,              127,419            127,302
   respectively
Other assets                                          26,024             28,604
                                                  ----------         ----------
                                                  $1,015,168         $1,009,050
                                                  ==========         ==========
</TABLE>
                      LIABILITY AND SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
 
Current liabilities:
<S>                                              <C>                 <C>
   Dividends payable                              $    5,210          $      --
   Trade accounts payable                             59,252             62,795
   Accrued expenses                                   62,136             69,695
   Restructure liability                               8,607             10,450
   Income taxes payable                               20,461              8,175
   Accrued environmental liabilities                   8,761             11,561
                                                  ----------          --------- 
       Total current liabilities                     164,427            162,676
                                                  ----------          ---------
Long-term debt                                       283,702            283,715
                                                  ----------          ---------
Deferred income taxes                                 40,733             43,111
                                                  ----------          ---------
Restructure liability                                 11,839             12,069
                                                  ----------          ---------
Accrued environmental liabilities                     45,570             42,713
                                                  ----------          ---------
Other liabilities                                     29,213             31,331
                                                  ----------          ---------
 
Shareholders' equity:
   Preferred stock ($.10 par value;
    authorized 1,000,000 shares, none issued)             --                 -- 
   Common stock ($.10 par value;
    authorized 300,000,000 shares; issued and          5,787              5,787
    outstanding 57,868,541 shares)
Additional paid-in capital                           186,365            186,365
Retained earnings                                    263,913            256,052
Minimum pension liability adjustment                  (1,226)            (1,226)
Cumulative translation adjustments                   (15,155)           (13,543)
                                                  ----------         ----------
                                                     439,684            433,435
                                                  ----------         ----------
                                                  $1,015,168         $1,009,050
                                                  ==========         ==========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>
 
                      SAFETY-KLEEN CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
            (dollar amounts are in thousands except per share data)
<TABLE>
<CAPTION>
 
                                                 TWELVE WEEKS ENDED
                                         ---------------------------------
                                          March 23, 1996   March 25, 1995
                                         ---------------   ---------------
<S>                                      <C>              <C>
Revenue                                         $201,723         $194,559
                                         ---------------   ---------------
Costs and expenses:
   Operating costs and expenses                  145,823          142,417
   Selling and administrative expenses            29,728           27,570
   Interest income                                  (180)            (260)
   Interest expense                                4,264            4,544
                                         ---------------   ---------------
                                                 179,635          174,271
                                         ---------------   ---------------
 
Earnings before income taxes                      22,088           20,288
 
Income taxes                                       9,011            8,217
                                         ---------------   ---------------
 
Net earnings                                    $ 13,077         $ 12,071
                                         ===============   ===============
 
Earnings per common and common                  
 equivalent share                               $   0.23         $   0.21  
                                         ===============   ===============
 
Average number of common and common
 equivalent shares outstanding                    57,903           57,819
                                         ===============   ===============
 
Cash dividends per common share                 $   0.09         $   0.09 
                                         ===============   ===============
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>
 
                      SAFETY-KLEEN CORP. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (dollar amounts are in thousands)

<TABLE>
<CAPTION>
                                                      Twelve Weeks Ended
                                                -------------------------------
                                                March 23, 1996   March 25, 1995
                                                --------------   --------------
<S>                                             <C>              <C>
 
Net cash provided by operating activities          $ 23,548         $ 26,490
                                                   --------         --------
 
Cash flows used in investing activities:
   Equipment at customers and component additions    (4,287)         (11,661)
   Property, plant and equipment additions           (7,049)          (8,323)
   Business acquisitions and other                   (4,841)         (14,872)
                                                   --------         --------
     Net cash used in investing activities          (16,177)         (34,856)
                                                   --------         --------
 
Cash flows from (used in) financing activities:
   Net borrowings (payments)                            (13)          15,279
                                                   --------         --------
     Net cash provided from (used in) 
     financing activities                               (13)          15,279
                                                   --------         --------
 
Effect of exchange rate changes on cash                 (44)             208
                                                   --------         --------
 
Net increase in cash and cash equivalents             7,314            7,121
Cash and cash equivalents at beginning of year       22,238           21,015
                                                   --------         --------
Cash and cash equivalents at end of the 
  reporting period                                 $ 29,552         $ 28,136
                                                   ========         ========
 
Supplemental disclosures of cash paid during the
  reporting period:
     Interest (net of amount capitalized)          $  6,748         $  5,836
                                                   ========         ========
 
     Income taxes paid (net of refunds received)   $  1,144         $    380
                                                   ========         ========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>
 
                      SAFETY-KLEEN CORP. AND SUBSIDIARIES
                      -----------------------------------
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  ------------------------------------------


1.   INVENTORIES

     The Company's inventories consist primarily of solvent, oil and supplies.
LIFO inventories at March 23, 1996 and December 30, 1995 were $5.0 million and
$5.3 million, respectively. Under the FIFO method of accounting (which
approximates current or replacement cost), inventories would have been $1.0
million higher at March 23, 1996 and unchanged at December 30, 1995.


2.   INTERIM REPORTING PERIODS

     The Company's interim reporting periods are twelve weeks each for the first
three reporting periods of the year, and sixteen weeks for the fourth reporting
period.

                                       6
<PAGE>
 
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
                             RESULTS OF OPERATIONS


FINANCIAL CONDITION
- -------------------

     The Company's working capital increased from $43.5 million at December 30,
1995 to $58.5 million at March 23, 1996. Year-to-date capital spending for
equipment at customers and property, plant and equipment additions totaled $11.3
million. These expenditures were mainly financed by internally generated cash.
The Company's total long-term debt at March 23, 1996 was unchanged from 1995
fiscal year-end.

     The Company's long-term debt to total capital ratio was 39.2% at March 23,
1996 and 39.6% at December 30, 1995. The Company expects its long-term debt to
total capital ratio to decline slightly during the balance of 1996.

     The Company's restructure liabilities declined $2.1 million during the
first twelve weeks of 1996 from $22.5 million to $20.4 million.

                                       7
<PAGE>
 
                             RESULTS OF OPERATIONS
                             ---------------------

                  COMPARISON OF THE TWELVE WEEK PERIODS ENDED
                  -------------------------------------------
                       MARCH 23, 1996 AND MARCH 25, 1995
                       ---------------------------------

REVENUE
- -------

     Revenue for the twelve weeks ended March 23, 1996 was $202 million, up $7
million, or 4%, from the comparable period last year.

     Revenue derived from the Company's North American and European operations
during the twelve weeks ended March 23, 1996 and March 25, 1995 was as follows:

<TABLE>
<CAPTION>
                                        Thousands of Dollars
                                   ------------------------------
                                                                     Percentage
                                                                      Increase
                                   March 23, 1996  March 25, 1995    (Decrease)
                                   --------------  --------------    ----------
<S>                                   <C>             <C>               <C>
North America
 Automotive/Retail Repair Services    $ 54,609        $ 56,028          (3%)
 
 Industrial Services                    59,211          54,429           9%
 
 Oil Recovery Services                  30,399          26,978          13%
 
 Other Services                         33,034          34,530          (4%)
                                      --------        --------
 
Total North America                    177,253         171,965           3%
 
Europe                                  24,470          22,594           8%
                                      --------        --------
 
Consolidated                          $201,723        $194,559           4%
                                      ========        ========
</TABLE>

     NORTH AMERICAN AUTOMOTIVE/RETAIL REPAIR SERVICES. The revenue decline in
the Company's North American Automotive/Retail Repair Services was caused by a
decrease in volume which was due mainly to machine mix and a lengthening of the
average service interval. This volume decrease was partially offset by price 
increases that averaged approximately 4% compared to the first interim period of
1995.

     NORTH AMERICAN INDUSTRIAL SERVICES. The Company's North American Industrial
Services revenue for the current reporting period includes $30.4 million from
the Fluid Recovery Service, which represents a 10% increase over the comparable
period of 1995. Approximately one-half of this revenue increase resulted from
higher volume. The balance of the increase can be attributed to better
prices resulting from a reduction of discounts.

     The North American Industrial Parts Cleaner Service accounts for the
remaining $28.8 million of revenue, which represents an increase of $1.9
million, or 7%, from the comparable period of 1995. The revenue increase
included price increases averaging approximately 5%. The impact of machine 
growth and price increases was partially offset by a lengthening in the average 
service interval.

                                       8
<PAGE>
 
     NORTH AMERICAN OIL RECOVERY SERVICES. Revenue from North American Oil
Recovery Services was up $3.4 million, or 13%, from the comparable period of
1995. $1.7 million of the revenue increase is due to an 11% increase in the
volume of lube oil sales. Price increases in the automotive oil collection
business and a higher volume of automotive oily water gallons collected were the
major factors causing the remaining revenue increase.

     NORTH AMERICAN OTHER SERVICES. Revenue from Other Services during the
current reporting period decreased $1.5 million, or 4%, from the comparable
period of 1995. The decline in revenue was primarily attributable to a decline
in revenue from the Envirosystems and Dry Cleaner Services businesses due mainly
to decreases in volume. Revenue from the Imaging Services business was flat with
1995. Approximately $2 million of additional revenue realized from servicing 
customers directly through the branch network was offset by approximately $2 
million of lower margin broker business revenue (which was included in the first
interim period of 1995) which was discontinued by the Company.

     EUROPE. European revenues of $24.5 million were up $1.9 million, or 8%,
from the comparable period of 1995. All businesses except the Envirosystems
business in Germany showed increases in revenue. These revenue increases were
mainly attributable to higher volume.

OPERATING COSTS AND EXPENSES
- ----------------------------

     Operating costs and expenses as a percentage of revenue were 72.3% in the
current reporting period, compared to 73.2% for the first interim period of
1995. Most of this decrease resulted from improved pricing in selected markets
and the elimination of lower margin Imaging Services business.

SELLING AND ADMINISTRATIVE EXPENSES
- -----------------------------------

     Selling and administrative expenses increased from 14.2% of revenue in 1995
to 14.7% of revenue in 1996. The increase is largely due to higher employee
related costs.

INTEREST EXPENSE
- ----------------

     Interest expense decreased $0.3 million to $4.3 million during the current
reporting period due primarily to lower interest rates.

INCOME TAXES
- ------------

     The Company's effective income tax rate was 40.8% for the twelve weeks
ended March 23, 1996 and 40.5% for the comparable period of 1995.

                                       9
<PAGE>
 
PART II.
- --------

Item 1.  LEGAL PROCEEDINGS
         -----------------

     The Company's goal is to fully comply with all environmental regulations,
but the nature of the Company's business will likely cause it to incur
governmental fines and penalties from time to time as a consequence of its
business operations. In the majority of situations where proceedings are
commenced by governmental authorities, the matters involved relate to alleged
technical violations of permits or orders under which the Company operates, or
laws and regulations to which its operations are subject, and are often the
result of varying interpretations of the applicable requirements. Generally,
these proceedings result from routine inspections conducted by federal and state
regulatory agencies.

     From time to time, the Company becomes subject to claims which allege more
than technical violations or in which the claimant seeks remedies which involve
potentially higher costs than routine technical violation claims. These claims
can be brought by either governmental authorities or private claimants. The
relief sought can involve remediation of the alleged environmental damage,
payment of damages, and in the case of claims brought by governmental
authorities, fines and penalties.

     In some cases, governmental authorities may seek fines and/or penalties
from the Company which exceed $100,000 in each case. In these cases, the
governmental authorities may allege, among other things, that the Company is
responsible for releases or threatened releases of hazardous substances, that
the Company engaged in soil excavation or clean-up activities without obtaining
requisite advance approvals and/or that the Company committed certain
manifesting, storage or waste handling violations. Only two such proceedings
against the Company were pending or known to be contemplated by governmental
authorities at March 23, 1996.

     The Company settled one such case during the twelve week period ended March
23, 1996. In this case, the Company and the State of Minnesota entered into a
settlement agreement involving alleged violations of certain manifesting
requirements, which the Company denied. The case was resolved for a penalty of
$119,025.

     The Company's practice is to attempt to negotiate resolution of claims
against the Company and its facilities. The Company has to date been able to
resolve cases on generally satisfactory terms. The Company is, however, prepared
to contest claims or remedies which the Company believes to be inappropriate
unless and until satisfactory settlement terms can be agreed upon.

     Based on its past experience and its knowledge of pending cases, the
Company believes it is unlikely that the Company's actual liability for the
cases now pending will be materially adverse to the Company's financial
condition. It should be noted, however, that many environmental laws are written
in a way in which the Company's potential liability can be large, and it is
always possible that the Company's actual liability with respect to any
particular environmental claim will prove to be larger than anticipated and
accrued for by the Company. It is also possible that expenses incurred in any
particular reporting period for remediation costs or for fines, penalties, or
judgments could have a material impact on the Company's earnings for that
period.

                                      10
<PAGE>
 
     On April 19, 1996, the U.S. Environmental Protection Agency ("EPA")
published its proposed Hazardous Waste Combuster Rule. This proposed rule will
set emissions standards for incinerators, cement kilns and lightweight aggregate
kilns that burn hazardous waste. As proposed, these standards will require
cement kilns, who are the major customers for the Company's waste-derived fuels,
to make capital improvements which would increase the cost of burning hazardous
waste fuels in cement kilns. However, due to the complexity of the proposed
rule, the lengthy adoption process to which it is subject, and the likelihood
that the rule will undergo changes prior to its adoption, the effect of the
final rule is unknown.

     The South Coast Air Quality Management District ("SCAQMD"), the air
district for the greater Los Angeles, California area, is considering amendment
of a rule that would significantly reduce the allowable volatile organic
compound ("VOC") content of materials used for repair and maintenance cleaning.
The proposal being reviewed would, in effect, ban parts cleaning with solutions
containing VOCs in excess of fifty grams per liter as of January 1, 1998. The
SCAQMD contends this proposed amendment will help it meet ozone attainment
standards under the Clean Air Act. The Company is actively working with the
SCAQMD to develop alternatives to the proposed restrictions on parts cleaning.
If the amendment being studied is adopted in its current form, it would require
the Company to convert its SCAQMD solvent parts cleaner customers to an
alternative cleaning solvent or solution.

                                      11
<PAGE>
 
Item 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

(a)      Exhibits
           
             EX-27     Financial Data Schedule (EDGAR filing only).

             EX-99     Press release issued April 15, 1996 regarding the
                       Company's results of operations during the twelve weeks
                       ended March 23, 1996.

(b)      Reports on Form 8-K

             None.


SIGNATURES
- ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on this 7th day of May, 1996.


                                       SAFETY-KLEEN CORP.


                                       /s/ ROBERT W. WILLMSCHEN, JR.
                                       -----------------------------
                                       Robert W. Willmschen, Jr.
                                       Senior Vice President Finance
                                       and Secretary - Chief Financial Officer

                                      12

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from the
Corporation's Consolidated Balance Sheet and Consolidated Statement of Earnings
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                        DEC-28-1996
<PERIOD-START>                           DEC-31-1995
<PERIOD-END>                             MAR-23-1996
<CASH>                                        29,552
<SECURITIES>                                       0
<RECEIVABLES>                                116,099
<ALLOWANCES>                                   7,688
<INVENTORY>                                   38,085
<CURRENT-ASSETS>                             222,925
<PP&E>                                       845,657
<DEPRECIATION>                               324,242
<TOTAL-ASSETS>                             1,015,168
<CURRENT-LIABILITIES>                        164,427
<BONDS>                                      283,702
<COMMON>                                       5,787
                              0
                                        0
<OTHER-SE>                                   433,897
<TOTAL-LIABILITY-AND-EQUITY>               1,015,168
<SALES>                                            0
<TOTAL-REVENUES>                             201,723
<CGS>                                              0
<TOTAL-COSTS>                                145,823
<OTHER-EXPENSES>                              29,728
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             4,264
<INCOME-PRETAX>                               22,088
<INCOME-TAX>                                   9,011
<INCOME-CONTINUING>                           13,077
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                  13,077
<EPS-PRIMARY>                                   0.23
<EPS-DILUTED>                                      0
        

</TABLE>

<PAGE>
 


                                                                    Exhibit 99

[LOGO]
               NEWS

FOR IMMEDIATE RELEASE                               CONTACT:  LAURENCE RUDNICK
                                                              (847) 468-2408
                                                              MAUREEN FISK
                                                              (847) 468-2452


                SAFETY-KLEEN CORP. REPORTS FIRST INTERIM PERIOD
                -----------------------------------------------
                    1996 REVENUE INCREASE AND EARNINGS GAIN
                    ---------------------------------------


ELGIN, ILLINOIS -- APRIL 15, 1996 -- Safety-Kleen Corp. (NYSE/SK) today
announced that the Company recorded net earnings for the first interim reporting
period of 1996 of $13.1 million, an increase of approximately $1 million or 8%
compared with the first interim period of 1995. Consolidated revenue for the
reporting period was $201.7 million, an increase of 4% over the prior year. On a
per share basis, earnings were $0.23, compared with $0.21 in the first quarter
of 1995.

Commenting on the results, Safety-Kleen's President and Chief Executive Officer,
John G. Johnson, Jr., said, "The first quarter results are in line with our
expectations. Although the total number of parts cleaners in service remained
unchanged from year end 1995, we are pleased that the average time interval
between services in this business remained constant during the first quarter.
This is the first time in nearly six years that the service interval has not
lengthened. We should see improved year-to-year revenue growth in this business
if this trend continues in the remainder of 1996," Johnson stated.

"In addition, revenue of the Fluid Recovery Service grew approximately 10% over
last year to $30 million in the quarter. Over the past 18 months we have
increased the number of Branch Industrial Managers selling to this market by
55%. We are seeing improved productivity as these employees complete their
training and gain valuable field experience," Johnson added.
<PAGE>
 

                                    [LOGO]


Johnson further noted that the Company's Oil Recovery Service continues to
improve with net earnings of $860,000, which is an increase of nearly $500,000
over the first quarter of 1995. "Revenue was up 13% in the first interim period
largely due to improving oil collection fees."

Operating earnings of the Company's Imaging Services business were break-even
reflecting approximately a $600,000 improvement over the first interim period of
1995. While revenue of $4 million is flat on a year-to-year comparison, we
discontinued approximately $2 million of lower margin business, which was
included in the first interim period of 1995, as we shifted our focus from the
broker business to direct service through our branch network. We currently have
33 Branch Imaging Sales Specialists pursuing this market and plan to add an
additional 30-35 specialists by mid-year," Johnson added.

Johnson summed up the first interim period results, "While revenue increased
only 4% over the prior year quarter, we anticipate better year-to-year revenue
and earnings comparisons for the remainder of 1996."

Safety-Kleen is a leader in the recycling of automotive and industrial fluid
wastes as well as the leading re-refiner of used motor oils. Safety-Kleen's
stock is traded on the New York Stock Exchange under the symbol "SK".

                                   - # # # -
<PAGE>
 

<TABLE>
<CAPTION>
                      CONSOLIDATED STATEMENT OF EARNINGS
                     (thousands, except per share amounts)

 
                                            -----------------------------------
                                                          TWELVE
                                                        WEEKS ENDED
                                            -----------------------------------
                                            Mar. 23, 1996         Mar. 25, 1995
                                            -----------------------------------
<S>                                         <C>                   <C>           
Revenue
  North America
    Automotive/Retail Repair Services             $54,609               $56,028
                                            -----------------------------------

    Industrial Services
      Parts Cleaner                                28,763                26,905
      Fluid Recovery                               30,448                27,524
                                            -----------------------------------
      Total Industrial                             59,211                54,429

    Oil Recovery Services                          30,399                26,978
    Other                                          33,034                34,530
                                            -----------------------------------
    Total North America                           177,253               171,965

  Europe                                           24,470                22,594
                                            -----------------------------------

Consolidated Revenue                              201,723               194,559
Operating costs and expenses                      145,823               142,417
Selling and administrative expenses                29,728                27,570
                                            -----------------------------------

Operating income                                   26,172                24,572
Interest income                                       180                   260
Interest expense                                   (4,264)               (4,544)
                                            -----------------------------------

Earnings before income taxes                       22,088                20,288

Income taxes                                        9,011                 8,217
                                            -----------------------------------

Net earnings                                      $13,077               $12,071
                                            ===================================

Earnings per common and common                                  
  equivalent share                                  $0.23                 $0.21
                                            ===================================

Average number of common and common                             
  equivalent shares outstanding                    57,903                57,819
                                            ===================================

Cash dividends per common share                     $0.09                 $0.09
                                            ===================================
</TABLE>
- -----------------------------------
 
1. The Company's interim reporting periods are twelve weeks each for the first
   three reporting periods of the year and sixteen weeks for the fourth
   reporting period.
<PAGE>


<TABLE> 
<CAPTION>  
                                             SAFETY-KLEEN CORP.
                                               Key Statistics
                                      TWELVE WEEKS ENDED MARCH 23, 1996
 
 
                                                      ----------------------------------------------------
                                                                                                   Percent
                                                          1996           1995         Change       Change
                                                      ---------------=====================================
<S>                                                   <C>            <C>            <C>            <C>   
Parts Cleaners In Service at Quarter End
- ----------------------------------------
  Industrial                                               148,582        140,838        7,744        5.5%
  All Other                                                459,159        462,838       (3,679)      -0.8%
  Total                                                    607,741        603,676        4,065        0.7%
  Average Service Interval in Weeks                           8.86           8.14         0.72        8.8%
  
Oil Recovery Service
- --------------------
  Branch Collection:
    Used Oil/Glycol/Oily Water Gallons Collected
      Quarter                                         26.3 Million   28.3 Million   -2 Million       -7.1%

    Avg Revenue Per Used
    Oil/Glycol/Oily 
    Water Gal. Collected
      Quarter                                               $0.310         $0.238       $0.072       30.3%
Avg. Base Oil Selling Price Per Gallon

      Quarter                                               $0.994         $0.988       $0.006       0.6%
                                                      ----------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission