BE AEROSPACE INC
10-Q/A, 1998-12-21
PUBLIC BLDG & RELATED FURNITURE
Previous: BE AEROSPACE INC, 10-Q/A, 1998-12-21
Next: BE AEROSPACE INC, 10-K/A, 1998-12-21






                               BE AEROSPACE, INC.

                                                    

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                   FORM 10-Q/A

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                 For the quarterly period ended August 29, 1998



                           Commission File No. 0-18348



                               BE AEROSPACE, INC.

             (Exact name of registrant as specified in its charter)




         Delaware                                           06-1209796
(State of Incorporation)                   (I.R.S. Employer Identification No.)




                            1400 Corporate Center Way
                            Wellington, Florida 33414
                    (Address of principal executive offices)



                                   (561) 791-5000
              (Registrant's telephone number, including area code)




         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES[X] NO[ ]

     The  registrant has one class of common stock,  $.01 par value,  of which
24,447,963 shares were outstanding as of December 16, 1998.


<PAGE>


Item 1.  Financial Statements

<TABLE>
<CAPTION>

                CONDENSED CONSOLIDATED BALANCE SHEETS(UNAUDITED)
                    (Dollars in thousands, except share data)

                                                                                August 29,             February 28,
                                                                                      1998                     1998
                                                                                 (As restated,
                                                                                  see Note 7.)
<S>                                                                          <C>                    <C>
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                               $      29,203           $      164,685
     Accounts receivable - trade, less allowance for doubtful
          accounts of $4,817 (August 29, 1998)
          and $2,190 (February 28, 1998)                                           113,524                   87,931
     Inventories, net                                                              188,668                  121,728
     Other current assets                                                            9,506                    7,869
                                                                             -------------           --------------
         Total current assets                                                      340,901                  382,213
                                                                             -------------           --------------

PROPERTY AND EQUIPMENT, net                                                        136,873                  103,821
INTANGIBLES AND OTHER ASSETS, net                                                  423,394                  195,723
                                                                             -------------           --------------
                                                                             $     901,168           $      681,757
                                                                             =============           ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                                        $      56,874           $       47,858
     Accrued liabilities                                                            93,580                   38,566
     Current portion of long-term debt                                               7,983                   33,285
                                                                             -------------           --------------
          Total current liabilities                                                158,437                  119,709
                                                                             -------------           --------------

LONG-TERM DEBT                                                                     464,813                  349,557
DEFERRED INCOME TAXES                                                                1,161                    1,207
OTHER LIABILITIES                                                                   19,512                   14,509

STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value; 1,000,000 shares
          authorized; no shares outstanding                                              -                        -
     Common stock, $.01 par value; 50,000,000 shares
          authorized; 28,251,910 (August 29, 1998) and
          22,891,918 (February 28, 1998) issued and outstanding                        283                      229
     Additional paid-in capital                                                    359,660                  240,289
     Accumulated deficit                                                          (100,094)                 (40,724)
     Cumulative foreign exchange translation adjustment                             (2,604)                  (3,019)
                                                                             --------------          ---------------
          Total stockholders' equity                                               257,245                  196,775
                                                                             -------------           --------------
                                                                             $     901,168           $      681,757
                                                                             =============           ==============
</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                          THREE MONTHS ENDED  
                                                                                   --------------------------------

                                                                                    August 29,           August 30,
                                                                                          1998                 1997
                                                                                    (As restated,
                                                                                     see Note 7.)
<S>                                                                                <C>                    <C>
NET SALES                                                                          $   156,352            $ 119,843

COST OF SALES                                                                           96,752               75,694
                                                                                   -----------          -----------

GROSS PROFIT                                                                            59,600               44,149

OPERATING EXPENSES:
     Selling, general and administrative                                                19,042               15,032
     Research, development and engineering                                              12,770               11,542
     Amortization                                                                        5,381                2,676
     In-process research and development and
       acquisition-related expenses                                                     46,902                    -
                                                                                   -----------         ------------
          Total operating expenses                                                      84,095               29,250
                                                                                   -----------         ------------

OPERATING EARNINGS (LOSS)                                                              (24,495)              14,899

INTEREST EXPENSE, net                                                                    8,664                5,401
                                                                                   -----------          -----------

EARNINGS (LOSS) BEFORE INCOME TAXES                                                    (33,159)               9,498

INCOME TAXES                                                                             2,336                1,421
                                                                                   -----------          -----------

NET EARNINGS (LOSS)                                                                $   (35,495)        $      8,077
                                                                                   ============        ============

BASIC NET EARNINGS (LOSS) PER COMMON SHARE                                         $     (1.44)        $        .36
                                                                                   ============        ============

DILUTED NET EARNINGS (LOSS) PER COMMON SHARE                                       $     (1.44)        $        .34
                                                                                   ============        ============

</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                           SIX MONTHS ENDED  
                                                                                  ---------------------------------

                                                                                    August 29,           August 30,
                                                                                          1998                 1997
                                                                                    (As restated,
                                                                                     see Note 7.)
<S>                                                                                <C>                <C>
NET SALES                                                                          $   296,343        $     233,689

COST OF SALES                                                                          184,863              148,477
                                                                                   -----------           ----------
GROSS PROFIT                                                                           111,480               85,212

OPERATING EXPENSES:
     Selling, general and administrative                                                37,041               27,935
     Research, development and engineering                                              24,742               22,550
     Amortization                                                                        9,414                5,529
     In-process research and development and
       acquisition-related expenses                                                     79,155                    -
                                                                                   -----------           ----------

          Total operating expenses                                                     150,352               56,014
                                                                                   -----------           ----------

OPERATING EARNINGS (LOSS)                                                              (38,872)              29,198

INTEREST EXPENSE, net                                                                   16,446               11,531
                                                                                   -----------           ----------

EARNINGS (LOSS) BEFORE INCOME TAXES                                                    (55,318)              17,667

INCOME TAXES                                                                             4,052                2,647
                                                                                   -----------            ---------

NET EARNINGS (LOSS)                                                                $   (59,370)      $       15,020
                                                                                   ============      ==============

BASIC NET EARNINGS (LOSS) PER COMMON SHARE                                         $     (2.49)      $          .68
                                                                                   ============      ==============

DILUTED NET EARNINGS (LOSS) PER COMMON SHARE                                       $     (2.49)      $          .64
                                                                                   ============       =============

</TABLE>

See accompanying notes to condensed consolidated financial statements.

<PAGE>

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                                          SIX MONTHS ENDED
                                                                                -----------------------------------

                                                                                August 29,               August 30,
                                                                                      1998                     1997
                                                                                (As restated,
                                                                                 see Note 7.)
<S>                                                                             <C>                       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net earnings (loss)                                                        $  (59,370)               $  15,020
     Adjustments to reconcile net earnings (loss) to net cash flows
          provided by operating activities:
              In-process research and development and acquisition-
                 related expenses                                                   79,155                        -
              Depreciation and amortization                                         18,312                   12,465
              Deferred income taxes                                                    (70)                    (344)
              Non-cash employee benefit plan contributions                           1,055                      804
              Changes in operating assets and  liabilities,  net of effects from
              acquisitions:
                Accounts receivable                                                  6,163                     (388)
                Inventories                                                        (45,435)                  (5,332)
                Other current assets                                                (1,115)                  (3,011)
                Accounts payable                                                     4,538                    2,918
                Accrued liabilities                                                  8,552                   (1,606)
                                                                                ----------              ------------
     Net cash flows provided by operating activities                                11,785                   20,526
                                                                                ----------              -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                                         (20,210)                 (11,656)
      Change in intangible and other assets                                         (3,991)                  (2,464)
      Acquisitions, net of cash acquired                                          (209,636)                       -
                                                                                -----------             ------------
Net cash flows used in investing activities                                       (233,837)                 (14,120)
                                                                                -----------             ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings (repayments) under bank credit facilities                      119,542                     (957)
     Proceeds from issuances of stock, net of expenses                               2,604                    7,455
     Principal payments on long-term debt                                          (35,962)                       -
                                                                                -----------             -----------
Net cash flows provided by financing activities                                     86,184                    6,498
                                                                                ----------             ------------

Effect of exchange rate changes on cash flows                                          386                     (177)
                                                                                ----------             ------------

Net increase (decrease) in cash and cash equivalents                              (135,482)                  12,727

Cash and cash equivalents, beginning of period                                     164,685                   44,149
                                                                                ----------             ------------

Cash and cash equivalents, end of period                                        $   29,203              $    56,876
                                                                                ==========              ===========

Supplemental disclosures of cash flow information: 
Cash paid during period for:
       Interest                                                                 $      4,897            $    11,343
       Income taxes, net                                                        $        460            $       568
     Schedule of noncash transactions:
       Fair market value of assets acquired in acquisitions                     $  372,359                        -
       Cash paid for businesses acquired in acquisitions                        $  328,459                        -
       Common stock issued in connection with acquisitions                      $  117,213                        -
       Liabilities assumed and accrued acquisition costs
             incurred in connection with acquisitions                           $    43,900                       -
</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>


Notes to Condensed Consolidated Financial Statements August 29, 1998 and 
August 30, 1997
(UNAUDITED - DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Note 1.    Basis of Presentation

           The  condensed  consolidated  financial  statements  of BE Aerospace,
           Inc., its wholly-owned and majority-owned subsidiaries (the "Company"
           or  "B/E")  have  been  prepared  by the  Company  and are  unaudited
           pursuant to the rules and  regulations of the Securities and Exchange
           Commission.    Certain   information   related   to   the   Company's
           organization,    significant   accounting   policies   and   footnote
           disclosures  normally  included in financial  statements  prepared in
           accordance with generally  accepted  accounting  principles have been
           condensed or omitted.  In the opinion of management,  these unaudited
           condensed  consolidated  financial  statements  reflect all  material
           adjustments   (consisting  only  of  normal  recurring   adjustments)
           necessary for a fair  presentation  of the results of operations  and
           statements of financial  position for the interim periods  presented.
           These results are not necessarily indicative of a full year's results
           of operations.

           Although  the Company  believes  that the  disclosures  provided  are
           adequate to make the  information  presented  not  misleading,  these
           unaudited interim condensed  consolidated financial statements should
           be  read in  conjunction  with  the  audited  consolidated  financial
           statements and notes thereto  included in the Company's Annual Report
           on Form 10-K/A for the fiscal year ended February 28, 1998.

Note 2.    Fiscal 1999 Acquisitions

           On April 13, 1998, the Company  completed its  acquisition of Puritan
           Bennett Aero Systems Co. ("PBASCO") for approximately $69,700 in cash
           and the assumption of liabilities  aggregating  approximately $2,810.
           PBASCO is the leading  manufacturer  of  commercial  aircraft  oxygen
           delivery  systems and "WEMAC"  air valve  components  and in addition
           supplies  overhead  lights and  switches,  crew masks and  protective
           breathing devices for both commercial and general aviation  aircraft.
           During  the first  quarter of fiscal  1999,  the  Company  recorded a
           charge of $13,000  associated  with the PBASCO  transaction,  for the
           write-off    of    in-process    research   and    development    and
           acquisition-related expenses.

           On April 21,  1998,  the Company  acquired  substantially  all of the
           assets  of  Aircraft  Modular  Products  ("AMP")  for   approximately
           $117,300  in  cash  and  assumed  certain   liabilities   aggregating
           approximately $2,840. AMP is a leading manufacturer of cabin interior
           products for general aviation (business jet) and  commercial-type VIP
           aircraft,  providing  a broad  line of  products  including  seating,
           sidewalls,   bulkheads,   credenzas,   closets,   galley  structures,
           lavatories,  tables and sofas; along with related spare parts. During
           the first  quarter of fiscal 1999,  the Company  recorded a charge of
           $19,253  associated  with the AMP  transaction,  for the write-off of
           in-process research and development and acquisition-related expenses.
<PAGE>

           On August 7, 1998,  the Company  acquired all of the capital stock of
           SMR Aerospace,  Inc. and its  affiliates,  SMR Developers LLC and SMR
           Associates  (together  "SMR")  for an  aggregate  purchase  price  of
           approximately $141,500 and the assumption of liabilities  aggregating
           approximately $21,100. The Company paid for the acquisition of SMR by
           issuing four million shares (the "SMR Shares") of Company stock (then
           valued at approximately $30 per share) to the former  stockholders of
           SMR and paying them $2,000 in cash.  The Company also paid $22,000 in
           cash to the employee  stock  ownership  plan of a  subsidiary  of SMR
           Aerospace to purchase the minority equity interest in such subsidiary
           held by the ESOP.  The Company  agreed to register  for sale with the
           Securities  and  Exchange  Commission  the  SMR  Shares.  If the  net
           proceeds  from the sale of the shares,  which  included the $2,000 in
           cash already paid, was less than $120,000, subject to adjustment (the
           purchase  price  adjustments  were  finalized  in  November  1998 and
           aggregated  approximately  $500),  the  Company  agreed  to pay  such
           difference  to  the  selling  stockholders  in  cash.  The  Company's
           obligations   to  the  selling   stockholders   were  secured  by  an
           irrevocable  stand-by  letter of credit from The Chase Manhattan Bank
           in favor of the selling  stockholders.  This  letter of credit  could
           have  been  drawn  upon  after  December  31,  1998  if  the  selling
           stockholders had not received net proceeds of $120,000, including the
           $2,000 in cash already paid, from the sale of the SMR Shares. Because
           of the market price for the Company's  common stock and the Company's
           payment obligation to the selling  stockholders  described above, the
           Company  decided  to  repurchase  the SMR Shares  with  approximately
           $118,000,  (representing the net proceeds of $120,000 the Company was
           obligated  to pay the selling  stockholders,  less the $2,000 in cash
           the Company  already  paid them) of the  proceeds  from the sale of 9
           1/2% Senior  Subordinated Notes instead of registering them for sale.
           In connection with the repurchase of the SMR Shares,  the irrevocable
           stand-by letter of credit was returned to The Chase Manhattan Bank.

           SMR is a leader in providing design, integration,  installation,  and
           certification   services  for  commercial  aircraft  passenger  cabin
           interiors.  SMR  provides a broad range of  interior  reconfiguration
           services that allow airlines to change the size of certain classes of
           service, modify and upgrade the seating,  install  telecommunications
           or entertainment options, relocate galleys,  lavatories, and overhead
           bins and install  crew rest  compartments.  SMR is also a supplier of
           structural  design  and  integration  services,   including  airframe
           modifications for  passenger-to-freighter  conversions.  In addition,
           SMR provides a variety of niche products and components that are used
           for  reconfigurations  and conversions.  SMR's services are performed
           primarily on an  aftermarket  basis and its  customers  include major
           airlines such as United  Airlines,  Japan Airlines,  British Airways,
           Air France,  Cathay Pacific and Qantas,  as well as Boeing,  Airborne
           Express  and  Federal  Express.  During the second  quarter of fiscal
           1999, the Company  recorded a charge of $46,902  associated  with the
           SMR  transaction,  for  the  write-off  of  in-process  research  and
           development and acquisition-related expenses.
<PAGE>

           As a result of the  acquisitions of PBASCO,  AMP and SMR, the Company
           has  recorded  a charge  aggregating  $79,155  for the  write-off  of
           acquired in-process research and development and  acquisition-related
           expenses  associated with the transactions.  In-process  research and
           development expenses arose from new product development projects that
           were in  various  stages of  completion  at the  respective  acquired
           enterprises  at the  date of  acquisition.  In-process  research  and
           development  expenses for products  under  development at the date of
           acquisition  that had not established  technological  feasibility and
           for which no  alternative  use was  identified  were written off. The
           in-process  research and development  projects have been valued based
           on expected net cash flows over the product life,  costs to complete,
           the stage of completion of the projects, the result of which has been
           discounted  to  reflect  the  inherent  risk   associated   with  the
           completion  of the  projects,  and  the  realization  of the  efforts
           expended.

           New product  development  projects  underway at PBASCO at the date of
           acquisition included, among others, modular drop boxes, passenger and
           flight  crew  oxygen  masks,   oxygen   regulators  and   generators,
           protective breathing  equipment,  on board oxygen generating systems,
           reading lights, passenger service units, external viewing systems for
           executive  and  commercial  aircraft  and cabin  monitoring  systems.
           In-process research and development and acquisition-related  expenses
           associated with PBASCO were  approximately  $13,000.  The Company has
           determined that these projects were approximately 28% complete at the
           date of  acquisition,  and estimates  that the cost to complete these
           projects will aggregate  approximately  $11,800, and will be incurred
           over a four year period.

           New  product  development  projects  underway  at AMP at the  date of
           acquisition  included,  among  others,  executive  aircraft  interior
           products for the  Bombardier  Global  Express,  Boeing  Business Jet,
           Airbus  Corporate Jet,  Cessna  Citation  560XL,  Cessna Citation 560
           Ultra,  Visionaire  Vantage  and Lear 60,  as well as other  specific
           executive   aircraft  seating  products.   In-process   research  and
           development and acquisition-related expenses associated with AMP were
           approximately $19,253. The Company has determined that these projects
           were  approximately  25%  complete  at the date of  acquisition,  and
           estimates  that the cost to complete  these  projects will  aggregate
           approximately $4,800, and will be incurred over a two year period.

           New  product  development  projects  underway  at SMR at the  date of
           acquisition included,  among others, pneumatic and electrical deicing
           systems for the  substantial  majority of all  executive and commuter
           aircraft types,  crew rest modules for selected  wide-body  aircraft,
           passenger to freighter  and combi to  freighter  conversion  kits for
           selected wide-body aircraft, hovercraft skirting devices, cargo nets,
           and  smoke   barriers.   In-process   research  and  development  and
           acquisition-related  expenses  associated with SMR were approximately
           $46,902.   The  Company  has  determined  that  these  projects  were
           approximately 60% complete at the date of acquisition,  and estimates
           that the cost to complete these projects will aggregate approximately
           $2,700, and will be incurred over a two year period.
<PAGE>

       Uncertainties  that could  impede  progress to a  developed  technology
       include  (i)  availability  of  financial  resources  to  complete  the
       development,  (ii)  regulatory  approval (FAA,  CAA, etc.) required for
       each product before it can be installed on an aircraft, (iii) continued
       economic   feasibility   of  developed   technologies,   (iv)  customer
       acceptance  and (v) general  competitive  conditions  in the  industry.
       There can be no assurance that the in-process  research and development
       projects will be successfully completed and commercially introduced.

Note 3.    Comprehensive Income

           In the first quarter of fiscal 1999, the Company adopted Statement of
           Financial  Accounting  Standards  ("SFAS" or  "Statement")  No.  130,
           "Reporting Comprehensive Income," which establishes standards for the
           reporting and display of comprehensive  income.  Comprehensive income
           is defined as all changes in a company's  net assets  except  changes
           resulting from  transactions with  shareholders.  It differs from net
           income in that certain items currently  recorded to equity would be a
           part of  comprehensive  income.  The  following  table sets forth the
           computation of comprehensive income for the periods presented:
<TABLE>
<CAPTION>

                                                                Three Months Ended             Six Months Ended 
                                                           ------------------------        --------------------------
                                                           August 29,       August 30,       August 29,     August 30,
                                                                 1998             1997            1998           1997
                                                                                   
<S>                                                        <C>                <C>           <C>            <C>
                 Net earnings (loss)                       $    (35,495)      $  8,077      $  (59,370)     $  15,020
                 Other comprehensive income:
                 Foreign exchange translation adjustment            943         (2,374)            415         (2,742)
                                                           --------------    ---------     -----------      ---------
                 Comprehensive income (loss)               $    (34,552)       $ 5,703      $  (58,955)     $  12,278
                                                           =============       =======      ===========     =========
</TABLE>

Note 4.   Segment Information

           In June 1997, the Financial  Accounting  Standards  Board issued SFAS
           No. 131,  "Disclosures  about  Segments of an Enterprise  and Related
           Information."  SFAS No. 131  redefines  how  operating  segments  are
           determined   and  requires   disclosure  of  certain   financial  and
           descriptive  information about a company's  operating  segments.  The
           Company  believes the required segment  information  disclosure under
           SFAS No. 131 will be more  comprehensive  than  previously  provided,
           including  expanded  disclosure of income statement and balance sheet
           items.  The Statement is effective for fiscal years  beginning  after
           December 15, 1997;  however,  application is not required for interim
           periods in the initial year of its  application.  The Company adopted
           the Statement effective March 1, 1998.
<PAGE>

Note 5.  Long-Term Debt

           8% Senior  Subordinated  Notes - In February  1998,  the Company sold
           $250,000 of 8% Senior  Subordinated Notes, priced to yield 8.02% (the
           "8%  Notes").  In  conjunction  with  the sale of the 8%  Notes,  the
           Company  initiated  a  tender  offer  for its 9 3/4%  Notes.  The net
           proceeds  from the offering of  approximately  $240,419 were used for
           the tender  offer  (which  expired  on  February  25,  1998) in which
           approximately  $101,808  of  the  9  3/4%  Notes  were  retired;  the
           remaining  $23,192  of the 9 3/4% Notes  were  redeemed  on March 16,
           1998.

           Credit  Facilities - In August 1998,  the Company  amended its credit
           facilities   with  The  Chase   Manhattan   Bank  (the  "Bank  Credit
           Facility"). The Bank Credit Facility consists of a $100,000 revolving
           credit  facility (of which $50,000 may be utilized for  acquisitions)
           and an acquisition  facility of up to $100,000.  An interim revolving
           credit commitment of $120,000 available for the irrevocable letter of
           credit in connection with the SMR acquisition, which was added in the
           August 1998  amendment,  was returned to The Chase Manhattan Bank and
           canceled on  November  2, 1998 when the SMR shares were  repurchased.
           The  revolving   credit  facility  expires  in  April  2004  and  the
           acquisition  facility is  amortizable  over five years  beginning  in
           April  1999.  The  Bank  Credit  Facility  is  collateralized  by the
           Company's accounts  receivable,  inventories and by substantially all
           of its other personal  property.  The Bank Credit  Facility  contains
           customary affirmative covenants, negative covenants and conditions of
           borrowing,  all of which  were met by the  Company  as of August  29,
           1998. At August 29, 1998, indebtedness under the existing Bank Credit
           Facility  consisted  of letters of credit  aggregating  approximately
           $124,000   (including   the   $120,000  SMR  letter  of  credit)  and
           outstanding borrowings under the revolving and acquisition facilities
           credit aggregating $121,000 (bearing interest at LIBOR plus 1.50%, as
           defined).
<PAGE>

Note 6.  Earnings (Loss) Per Share

         The  following  table sets forth the  computation  of basic and diluted
         earnings  (loss) per share for the three  months  and six months  ended
         August 29, 1998 and August 30, 1997.
<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED               SIX MONTHS ENDED
                                                          ----------------------------     ------------------------------ 
                                                            August 29,      August 30,     August 29,         August 30,
                                                                  1998           1997            1998               1997
                                                                                  
<S>                                                       <C>                <C>               <C>              <C>
        Numerator - Net earnings (loss)                   $   (35,495)       $    8,077        $  (59,370)      $ 15,020
                                                          ============        =========        ===========      ========
        Denominator:
        Denominator for basic earnings (loss) per
        share -
           Weighted average shares                              24,575           22,269             23,822        22,103
        Effect of dilutive securities -
           Employee stock options                                    -           1,258                   -         1,390
                                                         --------------      ----------        -----------      --------
        Denominator for diluted earnings (loss) per                            
        share -
           Adjusted weighted average shares                     24,575           23,527             23,822        23,493
                                                          ============       ==========        ===========      ========
        Basic earnings (loss) per share                  $      (1.44)      $        .36       $    (2.49)      $    .68
                                                         =============      ============       ===========      ========
        Diluted earnings (loss) per share                $      (1.44)      $        .34       $    (2.49)      $    .64
                                                         =============      ============       ===========      ========
</TABLE>

Note 7. Subsequent Event

         On September 3, 1998,  the Company  acquired  substantially  all of the
         galley equipment  assets and assumed related  liabilities of C F Taylor
         Interiors  Limited and acquired the common stock of C F Taylor  (Wales)
         Limited (collectively "C F Taylor"),  both wholly owned subsidiaries of
         EIS  Group  PLC,  for a total  cash  purchase  price  of  approximately
         (pound)14,900  (approximately  $25,100),  subject  to  adjustment.  C F
         Taylor  is a  manufacturer  of galley  equipment  for both  narrow  and
         wide-body aircraft, including galley structures, crew rests and related
         spare parts.

Note 8. Restatement

       Subsequent to the issuance of the Company's  August 29, 1998  financial
       statements, the Company's management revised the amount of the purchase
       price allocated to in-process research and development  relating to the
       acquisitions  of PBASCO and AMP during April 1998 and SMR during August
       1998 (see Note 2). As a result, the Company's financial  statements for
       the three-month  and six-month  periods ended August 29, 1998 have been
       restated to reduce the in-process  research and  development  charge by
       $90,000 and to increase  intangible assets by a like amount. The change
       had no impact on net cash flows provided by  operations.  The effect of
       the restatement on the accompanying financial statements is as follows:

<PAGE>
<TABLE>
<CAPTION>

                                                              August 29, 1998             August 29, 1998
                                                                As restated           As previously reported
                                                          ------------------------- ----------------------------
<S>                                                                   <C>                           <C>
                      BALANCE SHEET:
   Intangibles and other assets, net                                  $  423,394                    $  335,447
   Total assets                                                          901,168                       813,221
   Accrued liabilities                                                    93,580                        93,928
   Total current liabilities                                             158,437                       158,785
   Accumulated deficit                                                  (100,094)                     (188,389)
   Total stockholders' equity                                            257,245                       168,950
   Total liabilities and stockholders' equity                            901,168                       813,221

                                                               3 months ended             3 months ended
                                                              August 29, 1998             August 29, 1998
                 STATEMENT OF OPERATIONS:                       As restated           As previously reported
                                                          ------------------------- ----------------------------
   Amortization                                                            5,381                         3,919
   In-process research and development and
       acquisition-related expenses                                       46,902                        70,902
   Total operating expenses                                               84,095                       106,633
   Operating earnings (loss)                                             (24,495)                      (47,033)
   Earnings (loss) before income taxes                                   (33,159)                      (55,697)
   Income taxes                                                            2,336                         2,585
   Net earnings (loss)                                                   (35,495)                      (58,282)
   Basic net earnings (loss) per common share                              (1.44)                       (2.37)
   Diluted net earnings (loss) per common share                            (1.44)                       (2.37)

                                                                 Six months                 Six months
                                                              August 29, 1998             August 29, 1998
                 STATEMENT OF OPERATIONS:                       As restated           As previously reported
                                                          ------------------------- ----------------------------
   Amortization                                                            9,414                         7,360
   In-process research and development and
       acquisition-related expenses                                       79,155                       169,155
   Total operating expenses                                              150,352                       238,298
   Operating earnings (loss)                                             (38,872)                     (126,818)
   Earnings (loss) before income taxes                                   (55,318)                     (143,264)
   Income taxes                                                            4,052                         4,401
   Net earnings (loss)                                                   (59,370)                     (147,665)
   Basic net earnings (loss) per common share                              (2.49)                       (6.20)
   Diluted net earnings (loss) per common share                            (2.49)                       (6.20)
                                                   
</TABLE>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS
         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

       The  following  discussion  and analysis  addresses  the results of the
       Company's  operations  for the three months  ended August 29, 1998,  as
       compared to the Company's  results of  operations  for the three months
       ended August 30, 1997.  The  discussion and analysis then addresses the
       results of the Company's operations for the six months ended August 29,
       1998,  as compared to the Company's  results of operations  for the six
       months  ended  August  30,  1997.  The  discussion  and  analysis  then
       addresses  the  liquidity  and  financial  condition of the Company and
       other  matters.  As discussed in notes to the financial  statements the
       Company restated its August 29, 1998 financial statements to reduce the
       amount of the  in-process  research and  development  charge by $90,000
       resulting from the acquisitions of PBASCO and AMP during April 1998 and
       SMR in August 1998 (see Note 2).

<PAGE>

       On April 13,  1998,  the Company  completed  its  acquisition  of Puritan
       Bennett Aero Systems Co. ("PBASCO") for approximately $69,700 in cash and
       the assumption of liabilities aggregating approximately $2,810. PBASCO is
       the leading  manufacturer of commercial  aircraft oxygen delivery systems
       and "WEMAC" air valve components and in addition supplies overhead lights
       and  switches,  crew  masks and  protective  breathing  devices  for both
       commercial and general aviation aircraft.

       On April 21, 1998, the Company acquired  substantially  all of the assets
       of Aircraft Modular Products ("AMP") for  approximately  $117,300 in cash
       and assumed certain liabilities aggregating  approximately $2,840. AMP is
       a leading  manufacturer of cabin interior  products for general  aviation
       (business jet) and commercial - type VIP aircraft, providing a broad line
       of products including seating, sidewalls,  bulkheads, credenzas, closets,
       galley structures, lavatories, tables and sofas; along with related spare
       parts.

       On August 7, 1998,  the Company  acquired all of the capital stock of SMR
       Aerospace, Inc. and its affiliates, SMR Developers LLC and SMR Associates
       (together  "SMR")  for  an  aggregate  purchase  price  of  approximately
       $141,500 and the  assumption  of  liabilities  aggregating  approximately
       $21,100. SMR is a leader in providing design,  integration,  installation
       and  certification  services  for  commercial  aircraft  passenger  cabin
       interiors.  SMR  provides  a  broad  range  of  interior  reconfiguration
       services  that allow  airlines  to change the size of certain  classes of
       service,  modify and upgrade the seating,  install  telecommunications or
       entertainment options,  relocate galleys,  lavatories,  and overhead bins
       and install crew rest compartments.  SMR is also a supplier of structural
       design and integration  services,  including  airframe  modifications for
       passenger-to-freighter  conversions.  In addition, SMR provides a variety
       of niche products and components that are used for  reconfigurations  and
       conversions.  SMR's  services are performed  primarily on an  aftermarket
       basis and its customers  include major airlines such as United  Airlines,
       Japan Airlines,  British Airways, Air France,  Cathay Pacific and Qantas,
       as well as Boeing, Airborne Express and Federal Express.

       As a result of the acquisitions of PBASCO, AMP and SMR, the Company has
       recorded a charge of $79,155 for the  write-off of acquired  in-process
       research and development and  acquisition-related  expenses  associated
       with these and other transactions.  In-process research and development
       expenses  arose  from new  product  development  projects  that were in
       various stages of completion at the respective acquired  enterprises at
       the dates of acquisitions. In-process research and development expenses
       for products under  development at the date of acquisition that had not
       established  technological feasibility and for which no alternative use
       was  identified   were  written  off.  The   in-process   research  and
       development  projects have been valued based on expected net cash flows
       over the product  life,  costs to complete,  the stage of completion of
       the  projects,  the result of which has been  discounted to reflect the
       inherent risk associated  with the completion of the projects,  and the
       realization of the efforts expended.

<PAGE>

       New  product  development  projects  underway  at  PBASCO  at the date of
       acquisition  included,  among others,  modular drop boxes,  passenger and
       flight crew oxygen masks,  oxygen  regulators and generators,  protective
       breathing equipment, on board oxygen generating systems,  reading lights,
       passenger  service  units,  external  viewing  systems for  executive and
       commercial aircraft and cabin monitoring systems. In-process research and
       development and acquisition-related  expenses associated with PBASCO were
       approximately  $13,000.  The Company has  determined  that these projects
       were approximately 28% complete at the date of acquisition, and estimates
       that the cost to complete  these  projects will  aggregate  approximately
       $11,800, and will be incurred over a four year period.

       New  product  development  projects  underway  at  AMP  at  the  date  of
       acquisition included,  among others, executive aircraft interior products
       for the Bombardier Global Express,  Boeing Business Jet, Airbus Corporate
       Jet, Cessna Citation 560XL, Cessna Citation 560 Ultra, Visionaire Vantage
       and  Lear  60,  as well as  other  specific  executive  aircraft  seating
       products.  In-process  research and development  and  acquisition-related
       expenses associated with AMP were approximately  $19,253. The Company has
       determined  that these  projects were  approximately  25% complete at the
       date of  acquisition,  and  estimates  that  the cost to  complete  these
       projects will aggregate approximately $4,800, and will be incurred over a
       two year period.

       New  product  development  projects  underway  at  SMR  at  the  date  of
       acquisition  included,  among others,  pneumatic and  electrical  deicing
       systems  for the  substantial  majority  of all  executive  and  commuter
       aircraft  types,  crew rest  modules  for  selected  wide-body  aircraft,
       passenger  to  freighter  and  combi  to  freighter  conversion  kits for
       selected wide-body aircraft, hovercraft skirting devices, cargo nets, and
       smoke    barriers.    In-process    research    and    development    and
       acquisition-related  expenses  associated  with  SMR  were  approximately
       $46,902.   The  Company  has   determined   that  these   projects   were
       approximately 60% complete at the date of acquisition, and estimates that
       the cost to complete these projects will aggregate  approximately $2,700,
       and will be incurred over a two year period.

       Uncertainties  that  could  impede  progress  to a  developed  technology
       include  (i)   availability  of  financial   resources  to  complete  the
       development,  (ii) regulatory approval (FAA, CAA, etc.) required for each
       product  before  it can  be  installed  on an  aircraft,  (iii)  economic
       feasibility of developed  technologies,  (iv) customer acceptance and (v)
       general competitive conditions in the industry. There can be no assurance
       that  the   in-process   research  and   development   projects  will  be
       successfully completed and commercially introduced.

       The acquisition of PBASCO,  AMP and SMR are  collectively  referred to as
       the  "Acquisitions."  The  Acquisitions  have  been  accounted  for using
       purchase accounting.

       Recently,  Rockwell  Collins  has  entered  the  in-flight  entertainment
       industry by  purchasing  Hughes  Avicom,  and in doing so has changed the
       competitive  landscape  for  this  line  of  business.  The  Company  has
       evaluated  the  impact  of  the  changing  market  conditions,   and  has
<PAGE>
   
       determined  that the  long-term  success of this line of business  may be
       enhanced  by  teaming  with  a  partner  with  substantial  economic  and
       technology resources. In connection therewith, the Company may monetize a
       portion, or if no suitable partner can be found, all of its investment in
       its in-flight entertainment business.

<PAGE>

       THREE MONTHS ENDED AUGUST 29, 1998, AS COMPARED TO THE RESULTS OF 
       OPERATIONS FOR THE THREE MONTHS ENDED AUGUST 30, 1997

       Net sales for the  fiscal  1999  three-month  period  were  $156,352,  or
       $36,509 (30%) greater than sales of $119,843 for the comparable period in
       the prior year. The Acquisitions  accounted for a substantial  portion of
       the increase in revenues during the quarter ended August 29,1998; AMP and
       PBASCO  contributed  approximately  $22,700,  with SMR  adding  $6,000 of
       revenues.  Internal  growth  during the quarter was  unusually low due to
       uneven airline scheduling requirements. The Company does not believe this
       period is  reflective  of the  Company's  strong  growth  in  orders  and
       backlog.  As  described  below,  the  Company  expects  very  significant
       internal  growth  during  the  second  half of the year  and  significant
       internal  growth for the full year.  During the three months ended August
       29, 1998 and year ended  February  28,  1998,  the Seating  Products  and
       Interior Systems Groups,  exclusive of businesses  acquired during fiscal
       1999,  generated  approximately  79%  and  78%  respectively,   of  total
       revenues.  During the eighteen  month period  August 29, 1998,  these two
       groups  generated  their highest  bookings  ever,  with program awards of
       approximately  $764,909  from  the  world's  airlines,  including,  among
       others,  Delta Air Lines, US Airways,  British Airways,  United Airlines,
       American  Airlines and Northwest  Airlines.  The Seating  Products Group,
       which generated  approximately  52% of total revenues in fiscal 1998, had
       its  strongest  booking  quarter  ever,  with a book  to  bill  ratio  of
       approximately  1.9:1 during the three months ended August 29, 1998. Total
       bookings for the Company during the quarter were approximately  $215,000,
       and the Company  experienced  a book to bill ratio of almost  1.4:1.  The
       scheduled  delivery dates for the Seating  Products and Interior  Systems
       Groups along with scheduled  deliveries for other programs form the basis
       for management's  expectation of very significant internal revenue growth
       for the Company during the second half of fiscal 1999.

       Gross  profit was  $59,600  (38.1% of sales) for the three  months  ended
       August 29, 1998.  This was $15,451,  or 35%,  greater than the comparable
       period in the prior year of $44,149,  which  represented  36.8% of sales.
       The  increase in gross profit is  attributable  to the growth in revenues
       and the improved gross margins.

       Selling,  general and  administrative  expenses  were  $19,042  (12.2% of
       sales) for the three months ended  August 29, 1998.  This was $4,010,  or
       27%,  greater  than the  comparable  period in the prior  year of $15,032
       (12.5% of sales).  The  increase in selling,  general and  administrative
       expenses was primarily due to inclusion of the relevant expenses from the
       Acquisitions along with increases associated with internal growth.

       Research,  development  and  engineering  expenses  were $12,770 (8.2% of
       sales) for the three months ended August 29, 1998,  an increase of $1,228
       over the  comparable  period in the prior year. The increase in research,
       development  and  engineering  expense in the current period is primarily
       attributable to on-going new product development activities.

       Amortization expense for the quarter ended August 29, 1998 of $5,381, was
       $2,705  greater than the amount  recorded in the second quarter of fiscal
       1998 due to the Acquisitions.
<PAGE>

       Based  on  management's  assumptions,a  portion  of  the  Acquisitions'
       purchase price was allocated to purchased research and development that
       had not reached technological feasibility and had no future alternative
       use.  During the second quarter of fiscal 1999, the Company  recorded a
       charge  of  $46,902  for  the  write-off  of  in-process  research  and
       development and acquisition-related expenses. Management estimates that
       the research and development  cost to complete the in-process  research
       and  development  related to projects  underway at PBASCO,  AMP and SMR
       will aggregate approximately $19,300, which will be incurred over a two
       to four year period.

       Due, in part, to the acquisition-related  charges of $46,902 during the
       current  quarter,  the Company incurred an operating loss of $(24,495),
       as compared to  operating  earnings  of $14,899  during the  comparable
       period  in  the  prior   year.   Operating   earnings   excluding   the
       acquisition-related charges were $22,407.

       Interest  expense,  net was $8,664 for the three  months ended August 29,
       1998,  or  $3,263  greater  than  interest  expense  of  $5,401  for  the
       comparable  period in the prior year. The increase in interest expense is
       due to the increase in the Company's long-term debt.

       The loss before income taxes in the current quarter was $(33,159), (which
       includes  in-process  research and  development  and  acquisition-related
       expenses of $46,902) as  compared  to earnings  before  incomes  taxes of
       $9,498 in the prior year's  comparable  period.  Earnings  before  income
       taxes excluding the acquisition-related  charges were $13,743. Income tax
       expense for the quarter ended August 29, 1998 was $2,336,  as compared to
       $1,421 in the prior year's comparable period.

       The net loss for the  quarter  ended  August 29, 1998 was  $(35,495),  or
       $(1.44) per share  (diluted),  as compared to net earnings of $8,077,  or
       $.34 per share (diluted), for the comparable period in the prior year.

       SIX  MONTHS  ENDED  AUGUST  29,  1998,  AS  COMPARED  TO THE  RESULTS OF
       OPERATIONS FOR THE SIX MONTHS ENDED AUGUST 30, 1997

       Net sales for the fiscal 1999 six-month period were $296,343, an increase
       of $62,654,  or 27% over the  comparable  period in the prior  year.  The
       recent  acquisitions  of PBASCO,  AMP and SMR accounted for a substantial
       portion of the increase in revenues  during this  period;  AMP and PBASCO
       generated   approximately   $36,700   of   revenues,   with  SMR   adding
       approximately $6,000. Internal growth during the six month period was low
       due to uneven  airline  scheduling  requirements.  The  Company  does not
       believe  this period is  reflective  of the  Company's  strong  growth in
       orders  and  backlog.  As  described  below,  the  Company  expects  very
       significant  internal  growth  during  the  second  half of the  year and
       significant  internal  growth for the full year.  During  each of the six
       months  ended August 29, 1998 and the year ended  February 28, 1998,  the
       Seating  Products and Interior  Systems  Groups,  exclusive of businesses
       acquired  during  fiscal  1999,  generated  approximately  78%  of  total
<PAGE>
     
       revenues. During the eighteen month period ended August 29, 1998,  these
       two groups  generated their highest bookings ever, with program awards of
       approximately  $764,909  from  the  world's  airlines,  including,  among
       others,  Delta Air Lines,  USAirways,  British Airways,  United Airlines,
       American  Airlines and Northwest  Airlines.  The Seating  Products Group,
       which generated  approximately  52% of total revenues in fiscal 1998, had
       its  strongest  booking  quarter  ever,  with a book  to  bill  ratio  of
       approximately  1.9:1;  total  bookings for the Company during the quarter
       were approximately  $215,000,  and the Company experienced a book to bill
       ratio of almost 1.4:1. Of the Company's backlog of approximately $700,000
       as of August 29, 1998,  approximately  $302,000 is deliverable by the end
       of fiscal 1999. The scheduled delivery dates for the Seating Products and
       Interior  Systems  Groups  along  with  scheduled  deliveries  for  other
       programs form the basis for management's  expectation of very significant
       internal growth for the Company during the second half of fiscal 1999.

       Gross  profit was  $111,480  (37.6% of sales)  for the six  months  ended
       August 29, 1998.  This was $26,268,  or 31%,  greater than the comparable
       period in the prior year of $85,212,  which  represented  36.5% of sales.
       The primary  reasons for the  improvement in gross margins  include:  (i)
       shift in product mix in all  divisions  toward higher  margins  products,
       (ii) higher unit volumes and (iii) a company-wide  re-engineering program
       which  has   resulted  in  higher   employee   productivity   and  better
       manufacturing efficiency.

       Selling,  general and  administrative  expenses  were  $37,041  (12.5% of
       sales) for the six months ended August 29, 1998. This was $9,106, or 33%,
       greater than the comparable period in the prior year of$ 27,935
       year of $27,935  (12.0% of sales).  The increase in selling,  general and
       administrative  expenses was  primarily  due to inclusion of the relevant
       expenses of the acquired  companies along with increases  associated with
       internal growth.

       Research,  development  and  engineering  expenses  were $24,742 (8.3% of
       sales) for the six months ended  August 29,  1998,  an increase of $2,192
       over the  comparable  period in the prior year. The increase in research,
       development  and  engineering  expense in the current period is primarily
       attributable to on-going new product development activities.

       Amortization  expense for the six months  ended  August 29 1998 of $9,414
       was $3,885 greater than the amount  recorded in the  comparable  period 
       in the prior year.

       Based on  management's  assumptions,  a  portion  of the  Acquisitions'
       purchase price was allocated to purchased research and development that
       had not reached technological feasibility and had no future alternative
       use. During the first six months of fiscal 1999, the Company recorded a
       charge of $79,155 for the write-off of the acquired in-process research
       and development and acquisition-related  expenses. Management estimates
       that the  research  and  development  cost to complete  the  in-process
       research and development  related to projects  underway at PBASCO,  AMP
       and SMR will aggregate  approximately  $19,300,  which will be incurred
       over a two to four year period.

<PAGE>

       Due, in part, to the acquisition-related  charges of $79,155 during the
       six months  ended August 29,  1998,  the Company  incurred an operating
       loss of $(38,872),  as compared to operating earnings of $29,198 in the
       prior  year.  Operating  earnings  excluding  the   acquisition-related
       charges were $40,283.

       Interest  expense,  net was $16,446 for the six months  ended  August 29,
       1998,  or  $4,915  greater  than  interest  expense  of  $11,531  for the
       comparable  period in the prior  year and is due to the  increase  in the
       Company's long-term debt.

       The loss before income taxes in the current quarter was $(55,318), (which
       includes  in-process  research and  development  and  acquisition-related
       expenses of $79,155) as  compared  to earnings  before  incomes  taxes of
       $17,667 in the prior year's  comparable  period.  Earnings  before income
       taxes excluding the acquisition-related  charges were $23,837. Income tax
       expense for the six months ended August 29, 1998 was $4,052,  as compared
       to $2,647 in the prior year's comparable period.

       The net loss for the six months ended August 29, 1998 was  $(59,370),  or
       $(2.49) per share (diluted),  as compared to net earnings of $15,020,  or
       $.64 per share (diluted), for the comparable period in the prior year.

       LIQUIDITY AND CAPITAL RESOURCES

       The Company's  liquidity  requirements  consist of working capital needs,
       ongoing  capital  expenditures  and  scheduled  payments of interest  and
       principal on its  indebtedness.  B/E's primary  requirements  for working
       capital have been directly related to increased  accounts  receivable and
       inventory  levels as a result of both  acquisitions  and revenue  growth.
       B/E's working  capital was $182,464 as of August 29, 1998, as compared to
       $262,504 as of February 28,1998.

       At August  29,  1998,  the  Company's  cash and cash  equivalents  were
       $29,203,  as compared to $164,685 at February 28, 1998.  Cash  provided
       from operating activities was $11,785 for the six months ended August
       29, 1998.

       The primary source of cash during the six months en months ended August
       29, 1998 was the net loss of $(59,370)  offset by non-cash  charges for
       in-process  research and  development,  depreciation,  amortization and
       acquisition-related   expenses  of  $97,467,   decreases   in  accounts
       receivable  of $6,163 and  increases  in  accounts  payable and accrued
       liabilities of $13,090,  offset by a use of cash of $46,550  related to
       increases in inventories and other current  assets.  The primary use of
       cash during the six month period was $209,636 for the  acquisitions  of
       PBASCO, AMP and SMR.
<PAGE>

       The Company's  capital  expenditures  were $20,210 and $11,656 during the
       six months ended August 29, 1998 and August 30, 1997,  respectively.  The
       increase in capital  expenditures  was primarily  attributable to (i) the
       development  of a  new  management  information  system  to  replace  the
       Company's existing systems, many of which were inherited in acquisitions,
       and (ii) expenditures for plant modernization. The management information
       system is expected to be  installed  over 18 months and will be year 2000
       compliant. The Company anticipates ongoing annual capital expenditures of
       approximately  $35,000 for the next several  years to be in line with the
       expanded growth in business and the recent acquisitions.

       In August 1998, the Company amended its credit  facilities with The Chase
       Manhattan  Bank (the "Bank Credit  Facility").  The Bank Credit  Facility
       consists of a $100,000 revolving credit facility (of which $50,000 may be
       utilized for acquisitions) and an acquisition facility of up to $100,000.
       An interim  revolving  credit  commitment  of $120,000  available for the
       irrevocable  letter  of credit in  connection  with the SMR  acquisition,
       which was added in the August 1998  amendment,  was returned to The Chase
       Manhattan  Bank and canceled on November 2, 1998 when the SMR shares were
       repurchased.  The revolving credit facility expires in April 2004 and the
       acquisition  facility is amortizable  over five years  beginning in April
       1999.  Current  maturities  associated  with  the  Bank  Credit  Facility
       aggregate $7,500.

       The Bank Credit  Facility is  collateralized  by the  Company's  accounts
       receivable,  inventories and by  substantially  all of its other personal
       property.   The  Bank  Credit  Facility  contains  customary  affirmative
       covenants,  negative covenants and conditions of borrowing,  all of which
       were met by the  Company  as of August  29,  1998.  At August  29,  1998,
       indebtedness under the existing Bank Credit Facility consisted of letters
       of credit aggregating  approximately $124,000 (including the $120,000 SMR
       letter of credit) and  outstanding  borrowings  under the  revolving  and
       acquisition  facilities credit aggregating  $121,000 (bearing interest at
       LIBOR plus 1.50%, as defined).

       In February  1998,  the Company sold  $250,000 of 8% Senior  Subordinated
       Notes.  In  conjunction  with  the  sale  of the 8%  Notes,  the  Company
       initiated  a tender  offer for the  $125,000 of 9 3/4% Senior  Notes due
       2003  (the "9 3/4%  Notes").  The  net  proceeds  from  the  offering  of
       approximately  $240,419 were used (i) for the tender offer (which expired
       on February 25, 1998) in which approximately $101,800 of the 9 3/4% Notes
       were  retired,  (ii) to call the remaining 9 3/4% Notes on March 16, 1998
       and (iii)  together with the proceeds from the Bank Credit  Facility,  to
       fund  the  acquisitions  of  PBASCO  and AMP.  
<PAGE>

       Long-term  debt  consists  of the Bank  Credit  Facility,  9 7/8%  Senior
       Subordinated Notes ("9 7/8% Notes") and 8% Notes. The 9 7/8% Notes and 8%
       Notes mature on February 1, 2006 and March 1, 2008, respectively.

       The  Company   believes  that  the  cash  flow  from   operations   and
       availability under the Bank Credit Facility will provide adequate funds
       for its working capital needs,  planned capital  expenditures  and debt
       service requirements through the term of the Bank Credit Facility.  The
       Company  believes  that it will be able to  refinance  the Bank  Credit
       Facility prior to its  termination,  although there can be no assurance
       that  it  will be able to do so.  The  Company's  ability  to fund  its
       operations, make planned capital expenditures,  make scheduled payments
       and  refinance  its  indebtedness   depends  on  its  future  operating
       performance  and cash flow,  which,  in turn, are subject to prevailing
       economic conditions and to financial,  business and other factors, some
       of which are beyond its control.

       DEFERRED TAX ASSETS

       The  Company  has  established  a  valuation  allowance  related  to  the
       utilization  of its deferred  tax assets  because of  uncertainties  that
       preclude it from determining that it is more likely than not that it will
       be able to generate  taxable  income to realize  such  assets  during the
       operating  loss  carryforward   period,   which  expires  in  2012.  Such
       uncertainties include recent cumulative losses by the Company, the highly
       cyclical nature of the industry in which it operates, economic conditions
       in Asia which is impacting the airframe  manufacturers  and the airlines,
       the Company's high degree of financial leverage and risks associated with
       the integration of  acquisitions.  The Company  monitors these as well as
       other positive and negative  factors that may arise in the future,  as it
       assesses the  necessity  for a valuation  allowance  for its deferred tax
       assets.

       YEAR 2000 COSTS

       The "Year 2000" issue is the result of computer programs using two digits
       rather  than  four  to  define  the  applicable  year.  Because  of  this
       programming  convention,  software,  hardware or firmware may recognize a
       date  using  "00" as the year  1900  rather  than the year  2000.  Use of
       non-Year  2000  compliant  programs  could  result  in  system  failures,
       miscalculations  or errors  causing  disruptions  of  operations or other
       business  problems,  including,  among others,  a temporary  inability to
       process  transactions  and invoices or engage in similar normal  business
       activities.

       B/E  Technology   Initiatives  Program  -  The  Company  has  experienced
       substantial  growth as a result of having completed 15 acquisitions since
       1989.  Essentially  all of the acquired  businesses  were  operating on a
       separate  information  system,  using  different  hardware  and  software
       platforms.  In fiscal 1997, the Company undertook to examine its systems,
       both  pre-existing  and acquired for Year 2000  compliance with a view to
       replacing  non-compliant  systems and  creating an  integrated  Year 2000
       compliant system. In addition, the Company has undertaken a comprehensive
<PAGE>
       
       program to address  the Year 2000  issue  with  respect to the  following
       non-system   areas:   (i)   network   switching,   (ii)   the   Company's
       non-information  technology systems (such as buildings,  plant, equipment
       and   other   infrastructure    systems   that   may   contain   embedded
       microcontroller  technology) and (iii) the status of major vendors, third
       party network  service  providers and other  material  service  providers
       (insofar as they relate to the Company's  business).  As explained below,
       the Company's  efforts to assess its systems as well as non-system  areas
       related to Year 2000 compliance involve (i) a wide-ranging  assessment of
       the Year 2000 problems that may affect the Company,  (ii) the development
       of remedies to address the problems  discovered in the  assessment  phase
       and (iii) testing of the remedies.

       Assessment  Phase - The Company has identified  substantially  all of its
       major  hardware  and  software  platforms  in use as well as the relevant
       non-system  areas described above. The Company has determined its systems
       requirements on a company-wide  basis and has begun the implementation of
       an enterprise resource planning ("ERP") system, which is intended to be a
       single system data base onto which all the Company's  individual  systems
       will be migrated.  In relation thereto,  the Company has signed contracts
       with  substantially all of its significant  hardware,  software and other
       equipment vendors and third party network service  providers  related to
       Year 2000 compliance.

       Remediation  and Testing  Phase - In  implementing  the ERP  system,  the
       Company  undertook and has  completed a remediation  and testing phase of
       all internal systems,  LANs, WANs and PBXs. These phases were intended to
       address  potential  Year 2000  problems  of the ERP system in relation to
       both information technology,  non-information technology systems and then
       to demonstrate that the ERP software was Year 2000 compliant.  ERP system
       software was selected and applications  implemented by a team of internal
       users, outside system integrator specialists and ERP application experts.
       The ERP  system  was  tested  between  June  1997 to 1998 by this team of
       experts.  To date, four locations have been fully  implemented on the ERP
       system.  This  Company-wide  solution is being  deployed to all other B/E
       sites in a manner that is designed  to meet full  implementation  for all
       non-Year 2000 compliant sites by the year 2000.

       Program to Assess and Monitor Progress of Third Parties - As noted above,
       B/E has also undertaken an action plan to assess and monitor the progress
       of third  party  vendors in  resolving  Year 2000  issues.  To date,  the
       Company has (I) obtained  guidance  from outside  counsel to ensure legal
       compliance,  (ii)  generated  correspondence  to each of its third  party
       vendors to assess  their Y2K  readiness,  (iii)  contracted a `Vendor 2K'
       fully  automated  tracking  program to track all  correspondence  to/from
       vendors to track timely  responses  via an automatic  computer  generated
       `trigger,'  to  provide  an  electronic  folder  for easy  reference  and
       retention and to  specifically  track  internally  identified  `critical'
       vendors.  The Company is also  currently  in the midst of  developing  an
       internal consolidated database of enterprise wide vendors. Future actions
       that the Company expects to take in connection with the monitoring of its
       third party vendors include a target mailing of correspondence to vendors
       scheduled  for  mid-January  1999.  Replies  from these  vendors  will be
       requested to be returned  within 20 days. The Company intends to continue
       follow up with any vendors who indicate  any  material  problems in their
       replies.   The  Company  believes  that  the  majority  of  the  required
       compliance will be completed by the end of the first quarter of 1999.
<PAGE>

       Contingency Plans - The Company has begun to analyze contingency plans to
       handle  worse  case  Year  2000  scenarios  that  the  Company   believes
       reasonably could occur and, if necessary,  intends to develop a timetable
       for completing such contingency plans.

       Costs  Related to the Year 2000  Issue - Through  August  29,  1998,  the
       Company  has  incurred  approximately  $17,000  in costs  related  to the
       implementation of the ERP system.  The Company  currently  estimates that
       total ERP implementation will cost approximately $30,000 and a portion of
       the costs  have and will be  capitalized  to the extent  permitted  under
       generally  accepted  accounting  principles.  The Company expects that it
       will incur  approximately  $6,000 related to this program during calendar
       1998 and an additional $7,000 during calendar 1999.

       Risks Related to the Year 2000 Issue - Although the Company's  efforts to
       be Year 2000  compliant  are intended to minimize the adverse  effects of
       the Year 2000 issue on the Company's business and operations,  the actual
       effects  of the  issue  will not be known  until  2000.  Difficulties  in
       implementing  the ERP system or failure by the Company to fully implement
       the ERP system or the failure of its major  vendors,  third party network
       service providers,  and other material service providers and customers to
       adequately  address their  respective Year 2000 issues in a timely manner
       would have a material adverse effect on the Company's  business,  results
       of   operations,   and  financial   condition.   The  Company's   capital
       requirements  may differ  materially  from the  foregoing  estimate  as a
       result  of  regulatory,   technological   and  competitive   developments
       (including  market  developments and new  opportunities) in the Company's
       industry.

       This report  includes  forward-looking  statements that involve risks and
       uncertainties. The Company's actual experience may differ materially from
       that  anticipated  in such  statements.  Factors  that might cause such a
       difference  include,  but are not limited to,  those  discussed  in "Risk
       Factors" contained in Exhibit 99.1 of the Company's Annual Report on Form
       10-K/A for the fiscal year ended  February 28, 1998, and in the Company's
       Form S-3 dated  September 11, 1998,  Form S-3/A dated  September 28, 1998
       and September  30, 1998 and Form S-4 dated  November 20, 1998, as well as
       future  events that have the effect of reducing the  Company's  available
       cash  balances,  such  as  unexpected  operating  losses,  delays  in the
       integration  of  the  Company's  acquired  businesses,  delivery  of  the
       Company's MDDS interactive video system,  delays in the implementation of
       the   Company's   Year  2000   readiness   program,   customer   delivery
       requirements, new or expected refurbishments or cash expenditures related
       to possible future acquisitions.

<PAGE>



Item 1.  Legal Proceedings                                      Not applicable.

Item 2.  Changes in Securities                                  Not applicable.

Item 3.  Defaults Upon Senior Securities                        Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

         1.    Annual meting took place on August 5, 1998

         2.    Directors  elected  (Class I) - Jim C. Cowart,  Paul E. Fulchino
               and Brian H. Rowe 

         3.    Directors whose term of office continued after meeting 
               (Class II and III) - Richard G. Hamermesh, Amin J. Khoury, 
               Robert J. Khoury and Hansjorg Wyss

         4.    MacBride Principles

1.  Election of three Class I Directors
                                                  For           Withheld
     Jim C. Cowart                            20,625,994         378,458
     Paul E. Fulchino                         20,609,916         394,536
     Brian H. Rowe                            20,616,736         387,716


2.   Proposal  to amend the  Amended  and  Restated  1989 Stock  Option Plan by
     increasing the aggregate number of shares for grant thereunder

         For               Against              Abstain        Broker Non-Votes

         18,639,270       2,316,129             49,053

3.   Proposal to amend the 1991  Directors  Stock Option Plan by increasing the
     aggregate number of shares available for grant thereunder

         For                Against              Abstain       Broker Non-Votes

         18,965,866        1,980,603             57,983

4.  Proposal to adopt the MacBride Principles

         For                 Against             Abstain       Broker Non-Votes

         1,972,506         13,861,308            725,083           4,445,555


Item 5.  Other Information                                         None.

Item 6.  Exhibits and Reports on Form 8-K

a.       Exhibits

          1.       Exhibit 27. Financial Data Schedule for the six months ended
                   August 29, 1998

 b.       Reports on Form 8-K

          1.       August 24, 1998           Acquisition of SMR Aerospace
          2.       November 18, 1998         Stock Rights Plan


<PAGE>


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    BE AEROSPACE, INC.


Date:  December 18, 1998           By: /s/ Robert J. Khoury            
                                   --------------------------------
                                           Robert J. Khoury
                                           Vice Chairman and
                                           Chief Executive Officer



Date:  December 18, 1998           By: /s/ Thomas P. McCaffrey      
                                   -----------------------------
                                           Thomas P. McCaffrey
                                           Corporate Senior Vice President of
                                           Administration and Chief
                                           Financial Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission